USA DIGITAL INC
10QSB, 2000-08-21
BLANK CHECKS
Previous: CP&L ENERGY INC, 425, 2000-08-21
Next: USA DIGITAL INC, 10QSB, EX-27, 2000-08-21




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                       For the quarter ended June 30, 2000

                         Commission File No.: 000-27481


                                USA DIGITAL, INC.
                 (Name of small business issuer in its charter)

NEVADA                                                    59-3560920
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

                       100 WEST LUCERNE CIRCLE, SUITE 600
                                ORLANDO, FL 32801
                    (Address of principal executive offices)
                                 (813) 221-8373
                           (Issuer's Telephone Number)

         Securities registered under Section 12(b) of the Exchange Act: None
         Securities registered under Section 12(g) of the Exchange Act:

                          COMMON STOCK, $.001 PAR VALUE
                                (Title of Class)

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No
                                                                      ---   ---

     State the number of shares  outstanding of each of the issuer's  classes of
common  equity,  as of the  latest  practicable  date.  USA  Digital,  Inc.  had
10,190,070 shares outstanding as of August 15, 2000.


Transitional Small Business Disclosure Format (check one):  Yes    No  X
                                                               ---    ---


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>


                                                                                 PAGE

<S>                                                                               <C>

PART I.  Financial Information                                                     1
      Item 1. Financial Statements                                                 1
      Item 2. Management's Discussion and Analysis of Financial Condition and
                 Results of Operation                                              9

PART II.
      Item 1. Legal Proceedings                                                    13
      Item 2. Changes in Securities and Use of Proceeds                            13
      Item 3. Defaults Upon Senior Securities                                      13
      Item 4. Submission of Matters to a Vote of Security Holders                  13
      Item 5. Other Information                                                    13
      Item 6. Exhibits and Reports on Form 8-K                                     13

</TABLE>

                                       ii

<PAGE>


PART I

ITEM 1.  FINANCIAL STATEMENTS


                                USA DIGITAL, INC.
                           CONSOLIDATED BALANCE SHEETS

PART I

ITEM 1.   FINANCIAL STATEMENTS

                                     ASSETS

                                                  June 30, 2000
                                                   (Unaudited)    March 31, 2000
                                                  -------------   --------------

CURRENT ASSETS
   Cash                                            $  199,222     $  856,445
   Accounts receivable, net of allowance of
    $125,000 and $125,000, respectively               369,120        214,917
   Inventories, net                                   134,851         46,486
   Employee receivables                                55,377         35,967
   Prepaids and other current assets                  130,045          7,125
                                                   ----------     ----------
     Total Current Assets                             888,615      1,160,940
                                                   ----------     ----------

PROPERTY AND EQUIPMENT - NET                        1,483,692      1,404,660
                                                   ----------     ----------

OTHER ASSETS
   Intangible assets, net                           2,285,363        987,482
   Deposits and other non-current assets              126,210         76,375
                                                   ----------     ----------
     Total Other Assets                             2,411,573      1,063,857
                                                   ----------     ----------

TOTAL ASSETS                                       $4,783,880     $3,629,457
                                                   ==========     ==========


          See accompanying notes to consolidated financial statements.

                                       1


<PAGE>


                                USA DIGITAL, INC.
                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                  June 30, 2000         March 31, 2000
                                                                                   (Unaudited)             (Audited)
                                                                                 --------------         --------------

<S>                                                                                <C>                    <C>
CURRENT LIABILITIES
   Accounts payable and accrued expenses                                           $   459,311            $    365,423
   Capitalized lease obligation-current                                                170,177                 165,313
   Notes payable - current                                                              89,574                   8,500
   Employee payable                                                                     49,107                  50,173
                                                                                   -----------             -----------
     Total Current Liabilities                                                         768,169                 589,409
                                                                                   -----------             -----------

NON-CURRENT LIABILITIES
   Capitalized lease obligation                                                        826,576                 831,440
   Notes payable, loans and other non-current liabilities                               84,264                 113,778
   Unearned revenue                                                                     42,781                 167,781
                                                                                   -----------             -----------
     Total Non-Current Liabilities                                                     953,621               1,112,999
                                                                                   -----------             -----------

       Total Liabilities                                                             1,721,790               1,702,408
                                                                                   -----------             -----------

CONVERTIBLE REDEEMABLE PREFERRED STOCK
   Preferred stock-Class B, series 1 and 2, redeemable at $4.00
     per share, $0.001 par value, 90,000 shares authorized, issued
     and outstanding                                                                   310,000                 303,750
                                                                                   -----------             -----------

STOCKHOLDERS' EQUITY
   Preferred stock-Class A, $.001 par value, 5,000,000 shares
     authorized, none issued and outstanding                                                --                      --
   Preferred stock-Class B, $001 par value, 4,910,000 shares
     authorized, none issued and outstanding                                                --                      --
   Common stock, $0.001 par value, 50,000,000 shares
     authorized, 9,700,070 and 7,928,000 shares issued and
     outstanding, respectively                                                           9,700                   7,928
   Additional paid-in capital                                                        5,271,315               3,786,567
   Deferred consulting expense                                                        (105,412)               (127,111)
   Accumulated deficit                                                              (2,423,513)             (2,044,085)
                                                                                   -----------              -----------
       Total Stockholders' Equity                                                    2,752,090               1,623,299
                                                                                   -----------              -----------

TOTAL LIABILITIES, REDEEMABLE PREFERRED
   STOCK AND STOCKHOLDERS' EQUITY                                                  $ 4,783,880             $ 3,629,457
                                                                                   ===========             ===========

</TABLE>

          See accompanhing notes to consolidated financial statements.
                                       2
<PAGE>


                                USA DIGITAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                            Three Months Ended
                                                      June 30, 2000   June 30, 1999
                                                      -------------   -------------
<S>                                                    <C>            <C>

REVENUES                                               $ 1,295,260    $        --

COST AND EXPENSES:
   Cost of equipment sales and direct wages                661,522             --
   Network operating expenses                              922,074        208,708
   Depreciation and amortization                            91,543             --
   Interest expense (income)                                (6,701)            21
                                                       -----------    -----------

                                                         1,668,438        208,729
                                                       -----------    -----------

NET LOSS                                               $  (373,178)   $  (208,729)
                                                       ===========    =-=========

Reconciliation of net loss to net loss
   applicable to common stockholders:
   Net loss                                            $  (373,178)   $  (208,729)
   Preferred stock accretions                               (6,250)            --
                                                       -----------    -----------
Net loss applicable to common shareholders             $  (379,428)   $  (208,729)
                                                       ===========    ===========
Net loss per common share - basic and diluted          $     (0.04)   $     (0.08)
                                                       ===========    ===========
Weighted average common shares outstanding
   - basic and diluted                                   9,394,620      2,665,556
                                                       ===========    ===========

</TABLE>

          See accompanying notes to consolidated financial statements.
                                       3

<PAGE>


                                USA DIGITAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                     Three Months Ended
                                                                               June 30, 2000     June 30, 1999
                                                                               -------------     -------------
<S>                                                                            <C>                <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                                    $(373,178)         $(208,729)
   Adjustments to reconcile net loss to net cash (used in)
     operating activities:
   Depreciation and amortization                                                  91,543                (64)
   Allowance for bad debts                                                         2,743                 --
   Stock based compensation and consulting                                        51,199             48,359

   Changes in assets and liabilities
     (Increase) decrease in:
      Accounts and employees receivables                                        (250,802)                --
      Inventories                                                               (159,916)                --
      Other current and non-current assets                                      (181,342)            30,000
     Increase (decrease) in:
      Accounts payable and accrued expenses                                      194,449             27,892
      Deferred revenue                                                          (125,000)                --
      Due to related parties                                                      80,694                 --
                                                                               ---------          ---------
        Net cash (used in) operating activities                                 (669,610)          (102,542)
                                                                               ---------          ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of equipment                                                         (54,510)              (553)
   Acquisition of note receivable                                                     --            (20,000)
   Cash acquired                                                                  15,337                 --
   Loan disbursements                                                                 --            (10,732)
                                                                               ---------          ---------
        Net cash (used in) investing activities                                  (39,173)           (31,285)
                                                                               ---------          ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from loan                                                             51,560             75,000
   Repayment of loans                                                                 --             (2,500)
                                                                               ---------          ---------
        Net cash provided by financing activities                                 51,560             72,500
                                                                               ---------          ---------

</TABLE>

          See accompanying notes to consolidated financial statements.
                                       4

<PAGE>



                                                      Three Months Ended
                                                June 30, 2000    June 30, 1999
                                                -------------    -------------

INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS                                     (657,223)          (61,327)

CASH AND CASH EQUIVALENTS - BEGINNING OF
   PERIOD                                           856,445            65,003
                                                  ---------         ---------


CASH AND CASH EQUIVALENTS - END OF PERIOD         $ 199,222         $   3,676
                                                  =========         =========

Cash paid during the year for:
   Interest                                       $   2,721         $      21
                                                  =========         =========

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING
   ACTIVITIES:

During  April  2000,  the  Company  acquired  Communication  Systems,  Inc.  and
International  Business  Telephone  Systems  (IBTS) in exchange for USA Digital,
Inc.  common stock.  The purchase  price,  based on the fair value of the common
stock issued in these transactions,  was $1,015,940 for Communications  Systems,
Inc. and $398,660 for IBTS.

During the three months ended June 30, 2000 an officer of a subsidiary  refunded
50,000 shares to the Company while renegotiating his employment arrangement. The
Company  charged the $50 par value to common stock and increased the  additional
paid-in capital by $50.

Accretion of $6,250 in preferred  stock was charged to the  accumulated  deficit
for the three months ended June 30, 2000.

Certain stock options were exercised in a net transaction where no proceeds were
received by the Company. (See Note 2)


          See accompanying notes to consolidated financial statements.
                                       5

<PAGE>


                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             AS OF DECEMBER 31, 1999


NOTE 1   BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with generally  accepted  accounting  principles
         and the rules and regulations of the Securities and Exchange Commission
         for interim financial information. Accordingly, they do not include all
         the information necessary for a comprehensive presentation of financial
         position and results of operations.

         It is  management's  opinion,  however  that all  material  adjustments
         (consisting of normal recurring  adjustments)  have been made which are
         necessary for a fair financial statements presentation. The results for
         the interim period are not necessarily  indicative of the results to be
         expected for the year.

         For  further  information,   refer  to  the  financial  statements  and
         footnotes  for the year ended March 31, 2000  included in the Company's
         Form 10-KSB.

NOTE 2   STOCK ISSUANCES

         During April 2000,  the Company issued 158,000 and 62,000 shares of its
         common stock for the  acquisition of  Communication  Systems,  Inc. and
         International Business Telephone Systems, respectively (see Note 3).

         During June 2000, two consultants and one officer (the "recipients") of
         the Company exercised a total of 1,875,000 stock options in a net stock
         transaction  whereby  the  recipients  did not pay  cash  but  gave the
         Company  stock having a fair market value equal to the exercise  price.
         The  recipients  were  issued a net  total of  1,599,070  shares of the
         Company's  common  stock,  which was  recorded by the Company as common
         stock at par with an offsetting charge to additional paid-in capital.

NOTE 3   ACQUISITION OF SUBSIDIARIES

         During  April  2000,  the  Company  acquired  100%  of the  issued  and
         outstanding  stock  of  Communication   Systems,   Inc.  (ComSys),   an
         interconnection   company,  in  exchange  for  158,000  shares  of  the
         Company's  common stock and a quantity of  contingent  shares valued at
         $50,000 and $100,000.  The contingent shares are based upon the average
         closing  price  of  such  shares  during  the  ten  (10)  trading  days
         proceeding  March  31,  2001 and  March  31,  2002,  respectively.  The
         issuance of the contingent  shares is based on the  subsidiary  meeting
         certain  future  revenue  and  net  income   performance   criteria  as
         stipulated in the stock purchase agreement.

         The  acquisition  was  accounted  for  under  the  purchase  method  of
         accounting,  and  accordingly  the results of  operations of ComSys are
         included in the  accompanying  consolidated  financial  statements from
         April 1, 2000, the effective date.

         The purchase price of $1,015,940  was  determined  based on the average
         quoted  trading  price  of  the  Company's   common  stock  during  the
         acquisition period resulting in an

                                        6

<PAGE>

                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             AS OF DECEMBER 31, 1999


         allocation  of the excess of the fair  market  value over book value of
         the assets acquired to fixed assets in the amount of $61,026,  customer
         list in the amount of $492,507  and goodwill in the amount of $492,507.
         The  allocation  is  preliminary.  The  customer  list and goodwill are
         amortized over 5 and 15 years,  respectively,  resulting in $24,463 and
         $8,159 of amortization,  respectively,  for the three months ended June
         30, 2000.

         The following unaudited  information reflects the fair market values of
         the assets acquired and the liabilities assumed:

          Cash                                                     $    2,844
          Accounts receivable                                          57,953
          Inventory                                                    67,972
          Other current assets                                          5,187
          Property and equipment                                       67,000
          Customer list                                               492,507
          Goodwill                                                    492,507
          Other assets                                                  2,000
          Accounts payable, accrued and other
            liabilities                                               (68,451)
          Current debt                                               (103,579)
                                                                   ----------
                                                                   $1,015,940
                                                                   ==========

         During  April  2000,  the  Company  acquired   International   Business
         Telephone  Systems  ("IBTS") in exchange for 62,000  common  shares and
         contingent  shares of 15,000 based on the  subsidiary  meeting  certain
         future  revenue  and net income  performance  criteria  and the Company
         meeting  certain  minimum  closing stock prices.  The  acquisition  was
         accounted for under the purchase  method of accounting and  accordingly
         the results of  operations  of IBTS are  included  in the  accompanying
         consolidated  financial  statements  from April 1, 2000,  the effective
         date.  The  purchase  price of $398,660 was  determined  based upon the
         average  trading  price  of  the  Company's  common  stock  during  the
         acquisition period resulting in an allocation of the excess of the fair
         market value over the book value of the assets acquired to the customer
         list in the amount of $187,492  and goodwill in the amount of $187,493.
         The  customer  list and  goodwill  are  amortized  over 5 and 15 years,
         respectively   resulting   in  $9,375  and   $3,125  of   amortization,
         respectively,  for the three months ended June 30, 2000. The allocation
         is preliminary.

                                       7

<PAGE>

                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             AS OF DECEMBER 31, 1999


         The following unaudited  information reflects the fair market values of
         the assets acquired and the liabilities assumed:

          Cash                                                        $  12,494
          Accounts receivable                                            16,493
          Inventory                                                       3,579
          Customer list                                                 187,492
          Goodwill                                                      187,493
          Other assets                                                    1,401
          Accounts payable and other                                    (10,292)
                                                                      ---------
                                                                      $ 398,660
                                                                      =========

         The table below reflects  unaudited pro forma  combined  results of the
         Company as if the acquisitions had taken place on April 1, 1999:

                                                   Three Months Ended June 30
                                                       2000          1999
                                                    ----------     ---------
          Revenues                                  $1,295,260     $ 280,082
          Costs and expenses                         1,668,438       490,480
                                                    ----------     ---------
          Net loss                                  $ (373,178)    $(210,398)
          Net loss per share - basic and diluted    $    (0.04)    $   (0.07)

NOTE 4   SEGMENT INFORMATION

         The table below  summarizes  the Company's  segment data related to the
         integrated communications services and information integration services
         segment for the three  months ended June 30,  2000.  During  1999,  the
         Company was in the development stage without identifiable segments.

                                         Three Months Ended June 30, 2000
                                     ----------------------------------------
                                     Communications  Integrated  Consolidated
                                        Services      Services      Total
                                     --------------  ----------  ------------
          Revenues from external
          customers                    $  885,107      $410,153   $1,295,260
          Net income (loss)              (374,609)        1,431     (373,178)
          ------------------------------------------------------------------
          Total assets                 $4,468,718      $315,162   $4,783,880

                                       8

<PAGE>





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS
        OF OPERATIONS

OVERVIEW

         The following  discussion  and analysis  should be read in  conjunction
with the financial  statements and related notes included elsewhere in this Form
10-QSB. The Company may from time to time make written or oral  "forward-looking
statements."  These  forward-looking  statements  may be  contained in this Form
10-QSB filing with the Securities  and Exchange  Commission the ("SEC") in other
filings with the SEC, and in other communications by the Company, which are made
in good faith pursuant to the "safe harbor" provisions of the Private Securities
Litigation  Reform Act of 1995.  The words "may",  "could",  "should",  "would",
"believe",  "anticipate",  "estimate",  "expect",  "intend", "plan", and similar
expressions are intended to identify forward-looking statements.

         Forward-looking  statements  include  statements  with  respect  to the
Company's  beliefs,  plans,  objectives,   goals,  expectation,   anticipations,
estimates  and   intentions,   that  are  subject  to   significant   risks  and
uncertainties.  The following factors, many of which are subject to change based
on  various  other  factors  beyond the  Company's  control,  and other  factors
discussed  in this  Form  10-QSB,  as well as other  factors  identified  in the
Company's filings with the SEC and those presented  elsewhere by management from
time to time,  could cause its financial  performance to differ  materially from
the plans, objectives,  expectations, estimates and intentions expressed in such
forward-looking statements:

     o   the strength of the United  States  economy in general and the strength
         of the local economies in which the Company conducts operations;
     o   the timely  development  of and acceptance of new products and services
         and the  perceived  overall  value of these  products  and  services by
         users,  including  the  features,   pricing  and  quality  compared  to
         competitors' products and services;
     o   the  willingness  of  users to  substitute  competitors'  products  and
         services for the Company's products and services;
     o   the Company's success in gaining regulatory  approval of their products
         and services, when required;
     o   the impact of technological changes;
     o   acquisitions;  and
     o   the Company's success at managing the risks involved in their business.

         The list of important  factors is not  exclusive.  The Company does not
undertake to update any forward-looking statement, whether written or oral, that
may be made from time to time by or on behalf of the Company.

GENERAL

         The Company is building a highly integrated,  facility-based convergent
communications  company  that will address the rapidly  expanding  communication
demands of small to medium  size  businesses.  The  Company  currently  provides
telecommunications  and computer  equipment sales and service through its wholly
owned  subsidiaries,  Telephone  Engineering  and  Maintenance,  Inc.

                                       9


<PAGE>


("TEAM"), Comsys, Inc. ("Comsys"), and International Business Telephone Systems,
Inc. ("IBTS"), which have been marketing their products and services for 14, 19,
and 18 years,  respectively.  The Company  also  offers  computer  hardware  and
software,  network integration  technology and engineering products and services
for small and medium size businesses  through its wholly owned  subsidiary,  DSA
Computers,  Inc.  ("DSA"),  which has been selling  these  products and services
since 1991. In addition,  the Company currently provides a full line of Internet
services,  including  Dial  up  Internet  access  service  to the  business  and
residential  customers,  Web page production and hosting,  Web page design,  and
Interactive  Web-based business services,  database management,  broadcast audio
and  video  applications  and  Internet  marketing,  through  its  wholly  owned
subsidiary  Syncom,  Inc. (doing business as  "GatorNet"),  an Internet  service
provider with over 1,500 subscribers.

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2000 AND MARCH 31, 2000

         Total  assets  increased  $1.2 million to $4.8 million at June 30, 2000
from March 31,  2000.  The increase is primarily  attributable  to  acquisitions
completed during the quarter. More specifically,  during April 2000, the Company
acquired 100% of the issued and outstanding stock of ComSys, an  interconnection
company,  in exchange  for 158,000  shares of the  Company's  common stock and a
quantity of contingent  shares valued at $50,000 and  $100,000.  The  contingent
shares are based upon the average  closing  price of such shares  during the ten
(10) trading days  proceeding  March 31, 2001 and March 31, 2002,  respectively.
The issuance of the contingent shares is based on the subsidiary meeting certain
future  revenue and net income  performance  criteria as stipulated in the stock
purchase agreement. In addition, during April 2000, the Company acquired IBTS in
exchange for 62,000 common shares and  contingent  shares of 15,000 based on the
subsidiary  meeting certain future revenue and net income  performance  criteria
and the Company meeting certain minimum closing stock prices.  Comsys has served
the  Gainesville,  Florida  market  for 19 years,  while IBTS has served the Ft.
Lauderdale,  Florida  market  for 18 years.  Both  Comsys and IBTS  provide  PBX
systems,  electronic key systems,  call technology servers,  voice mail systems,
automatic call distributors and network and computer wiring.

         The  Company's  cash and cash  equivalents  decreased by  approximately
$657,000  during the quarter  ended June 30, 2000.  This  decrease was primarily
attributable to costs associated with the acquisitions of Comsys and IBTS and an
increase in  inventories,  and additional  deposits  required for the Company to
expand its network  infrastructure.  In  addition,  the  Company's  property and
equipment increased by approximately  $80,000,  and its intangible assets, which
are comprised mostly of customer lists and goodwill,  increased by approximately
$1.3 million as a result of the acquisitions.

         Total liabilities increased by $19,382 to approximately $2.0 million at
June 30,  2000 from  March 31,  2000.  Accounts  payable  and  accrued  expenses
increased  by   approximately   $85,000  over  the   previous   quarter.   Notes
payable-current  increased by approximately  $80,000, due primarily to the notes
acquired as a result of the acquisition of ComSys. Unearned revenue decreased by
approximately  $125,000,  as the Company  provided the services for which it had
received prepaid revenues.


                                       10


<PAGE>


RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 2000 AND JUNE 30, 1999

         The Company incurred a net loss of $373,178 or $0.04 per share, for the
quarter  ended June 30,  2000,  as  compared  to a loss of $208,729 or $0.08 per
share for the quarter ended June 30, 1999.

         For the quarter ended June 30, 2000, the Company generated $1.3 million
in  total   revenues.   The  Company  did  not  generate  any  revenues  in  the
corresponding   period  of  1999,   in  which  the  Company  was  still  in  its
developmental stage. Of these revenues, $885,107 was generated by the integrated
communications  services  segment of the Company's  operations,  which  includes
Internet  products  and  services  offered by Syncom,  Inc.  (doing  business as
"Gator.net") and the  communications  equipment products and services offered by
TEAM,  Comsys  and IBTS.  Net loss for the  integrated  communications  services
segment for the quarter was approximately $374,609.

         During the  quarter  ended June 30,  2000,  the parent  company  (on an
unconsolidated basis) did not generate revenues,  as its network  infrastructure
was not yet operational.  Consequently,  the parent company sustained a $396,305
net loss for the  quarter.  The net loss for the parent  company  was  comprised
primarily  of salaries and wages,  professional  fees,  and computer  consulting
fees,  incurred to develop the  telephone  and  Internet  infrastructure  of the
Company.

         The Company  will begin  offering a full line of local,  long  distance
telephone  services,  expanded Internet services,  and wireless solutions within
the next 90 days. In this regard, the Company has entered into an agreement with
Lucent  Technologies,  Inc. for the purchase of $25 million of network equipment
over a three-year  period.  Financing  for this  equipment is being  provided by
Gallant Capital and Finance,  LLC, pursuant to an agreement which provides up to
$30  million in  financing.  The  Company  took  delivery  of  Lucent's  initial
equipment  order on July 1, 2000.  Additionally,  the  company  has leased  from
Siemens one Digital Central Office Long Distance  Switch,  which is installed at
the Company's  Orlando,  Florida  office.  The Company is currently  testing the
equipment.   Once  the  testing  has  been  completed  and  these  switches  are
operational,  the company  will be able to provide all of the above  products to
its customers in the Orlando, Tampa, Gainesville, and Miami markets of Florida.

         In  addition,  the Company has recently  entered  into  interconnection
agreements  with GTE  Corp.  (covering  the 37  states  in which  GTE  operates,
including  five of the nine  states of the  Company's  initial  network  rollout
plan),  Southwestern  Bell Telephone Co. (covering their 13-state region,  which
includes Wisconsin,  Texas, Oklahoma, Ohio, Nevada, Missouri,  Michigan, Kansas,
Indiana,  Illinois,  Connecticut,   California,   Arkansas)  and  Bell  Atlantic
Corporation  (covering New York,  New Jersey,  Delaware,  and  Washington,  DC).
Agreements  for the  remaining 10 states in the Bell  Atlantic  region should be
completed in the near future.  With the recent  merger of Bell  Atlantic and GTE
forming Verizon Communications, USA Digital now has agreements covering the vast
majority of Verizon's U.S.  locations.  The addition of these  agreements to the
company's  previously  signed  agreements  with  BellSouth  and Sprint gives USA
Digital  interconnection  agreements  covering  the vast  majority of the United
States and sets the stage for the Company's future expansion plans. It also will
allow the  Company  to take  advantage  of  acquisition  opportunities  that are
outside of its initial network footprint.

                                       11


<PAGE>


         Further,  once the switches are  operational,  the Company will have an
additional  revenue source by providing  Internet  services to companies who are
providing Internet service, web hosting and local and long distance service, but
which require access to local  telephone  company  connections.  The Company has
developed  a plan  designed  to enable it to expand and to provide  all of these
services to the remaining  eight states in the BellSouth  region within the next
30 months.

         The  information   integration   services   segment  of  the  Company's
operations generated revenues of $410,153 for the quarter. This segment includes
the network and computer  hardware and  software,  wiring,  systems  integration
services,  consulting,  fire wall  installation,  local area network ("LAN") and
wide area network ("WAN") implementation and maintenance and management of those
products  offered by DSA  Computers,  Inc.,  a  wholly-owned  subsidiary  of the
Company. Net income for the quarter that ended June 30, 2000 for the information
integration services segment was approximately $1,400.

         The Company's total operating  expenses  increased  approximately  $1.5
million to $1.7  million  for the quarter  ended June 30,  2000  compared to the
quarter  ended June 30,  1999.  This  increase  in  expenses  is  attributed  to
increases in the cost of equipment sales and direct wages and network  operating
expenses, reflecting operational costs and professional fees incurred to support
the newly acquired companies.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  strategy  is to acquire  established  Internet  service
providers, computer/ network integrators,  telephone interconnect companies, and
switchless  resellers mostly in exchange for stock in USA Digital.  As such, the
Company does not  anticipate  requiring  large sums of money to  consummate  its
anticipated  acquisitions.   However,  the  Company  does  anticipate  incurring
expenses relating to the completion of future  acquisitions,  required deposits,
and completing its network infrastructure. To that end, the Company has received
a firm  commitment  on a $30.0  million line of credit of which $24.0 million is
committed to the purchase of Lucent  Technologies  equipment  and the  remaining
$6.0 million may be used for general  corporate  and working  capital  purposes.
Additionally,  the Company is  currently  in the  process of raising  additional
capital in a private  placement of its common stock.  The Company  believes that
its line of credit and the funds raised in the private placement,  together with
operating revenues, will be sufficient to fund its working capital needs for the
next 24 months.


                                       12

<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The Company is not involved in any pending legal proceedings other than
routine legal  proceedings  occurring in the ordinary  course of business.  Such
routine  legal  proceedings  in the  aggregate  are believed by management to be
immaterial to the Company's financial condition and results of operations.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits
               Exhibit 27.1 Financial Data Schedule
         (b)   Report on Form 8-K
               None



                                       13

<PAGE>

SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


USA DIGITAL, INC.


By:  /s/  Peter J. Lyons
     -------------------------------------------
     Peter J. Lyons, Chief Executive Officer and
     a Director (principal executive officer)



     /s/ Mark D. Cobb
     -------------------------------------------
     Mark D. Cobb, President, Chief Operating
     Officer and a Director
     (principal accounting officer)


Date:  August 18, 2000


                                       14



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission