OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-D
8-K, 1999-10-22
ASSET-BACKED SECURITIES
Previous: RUDOLPH TECHNOLOGIES INC, S-1/A, 1999-10-22
Next: SMITH RIVER BANKSHARES INC, SB-2/A, 1999-10-22




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                ----------------



                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported) October 15, 1999.
                                                        ----------------

                                OMI Trust 1999-D
                                ----------------
               (Exact name of registrant as specified in charter)


        Pennsylvania                 333-72621-01           Application filed
(State or other jurisdiction         (Commission             (IRS Employer
      of incorporation)              File Number)          Identification No.)

       c/o Chase Manhattan Trust Co.
       Global Trust
       Attention:  Judy Wisniewskie
       One Liberty Place, Suite 5520
       1650 Market Street
       Philadelphia, Pennsylvania                             19103
       (Address of principal executive offices)            (Zip Code)


        Registrant's telephone number, including area code (215) 988-1322
 -------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


<PAGE>

                                OMI TRUST 1999-D

                                    FORM 8-K


ITEM 1.      CHANGES IN CONTROL OF REGISTRANT.

             Not Applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS.

             Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP.

             Not Applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

             Not Applicable.

ITEM 5.      OTHER EVENTS.

         OMI Trust 1999-D (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1999-D (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on October 15,
1999. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.  RESIGNATIONS OF REGISTRANT'S DIRECTORS.

         Not Applicable.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         Exhibits

         20.1 Monthly Remittance Report relating to the Distribution Date
         occurring on October 15, 1999.

ITEM 8.  CHANGE IN FISCAL YEAR.

         Not Applicable.

<PAGE>

                                   Signatures


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            OMI TRUST 1999-D, Registrant

                                            By:  Oakwood Acceptance Corporation,
                                                     as servicer


October 23, 1999
                                                     -----------------------
                                                     Douglas R. Muir
                                                     Vice President



<PAGE>


                                                  INDEX OF EXHIBITS

<TABLE>
<CAPTION>
                                                                                               Page of Sequentially
                                                                                                   Numbered Pages

<S>      <C>                                                                                   <C>
20.1     Monthly Remittance Report relating to Distribution
         Date occurring on October 15, 1999...............................................................
</TABLE>





[zz]

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:   09/30/99



                                              Scheduled Principal Balance of Contracts
- ------------------------------------------------------------------------------------------------------------------------------------

Beginning                                                                                                      Ending
Principal                   Scheduled         Prepaid               Liquidated          Contracts              Principal
Balance                     Principal         Principal             Principal           Repurchased            Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                <C>                      <C>                 <C>                   <C>
297,450,252.37             (309,833.21)       (5,366,716.42)           0.00                0.00              291,773,702.74
====================================================================================================================================




                                               Certificate Account
- ------------------------------------------------------------------------------------------------------------------------------------

         Beginning                         Deposits                                           Investment              Ending
          Balance               Principal           Interest           Distributions           Interest               Balance
- ------------------------------------------------------------------------------------------------------------------------------------

        4,028,282.12           5,611,768.97        3,164,933.31       (7,204,678.52)            1,448.82           5,601,754.70
====================================================================================================================================

                                                                  REPORT DATE: 10/7/99
                                                                  POOL REPORT # 2
                                                                  Page 1 of 6



Scheduled                                   Scheduled                                   Amount
Gross                Servicing              Pass Thru             Liquidation           Available for
Interest             Fee                    Interest              Proceeds              Distribution
- ----------------------------------------------------------------------------------------------------------
<C>                  <C>                    <C>                     <C>                 <C>
2,365,696.85         247,875.21            2,117,821.64            0.00                 8,042,246.48
==========================================================================================================


                                              P&I Advances at Distribution Date
                     -------------------------------------------------------------------------------------


                           Beginning              Recovered          Current             Ending
                            Balance               Advances          Advances             Balance
                     -------------------------------------------------------------------------------------



                         176,805.86                 0.00            176,805.86         353,611.72
                     =====================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:   Sep-99


<S>     <C>    <C>    <C>    <C>    <C>    <C>
Class B Crossover Test                                                                         Test Met?
- --------------------------------------------------------------------------                     --------------

(a) Remittance date on or after March 2004                                                           N


(b) Average 60 day Delinquency rate <=               5.5%                                         #DIV/0!




(d) Cumulative losses do not exceed the following

percent of the initial principal balance of all Certificates

                MAR 2004 - AUG 2005                  7%                                              N
                SEP 2005 - AUG 2006                  8%                                              N
                SEP 2006 - FEB 2008                  9.5%                                            N
                10.5 THEREAFTER                      10.5%                                           N


(e) Current realized loss ratio <=                   3.00%                                           Y

(f) Does subordinated cert. percentage equal or
     exceed                                          46.375%
     of stated scheduled pool balance

                Beginning M balances                                             36,270,000.00

                Beginning B balances                                             33,248,000.00

                Overcollateralization                                            13,601,000.00
                                                                          ---------------------
                                                                                 83,119,000.00
                Divided by beginning pool
                balance                                                         297,450,252.37
                                                                          ---------------------
                                                                                       27.944%       N
                                                                          =====================


                                               REPORT DATE:
                                               POOL REPORT # 2

                                               Page 2 of 6


   Average 60 day delinquency ratio:


                            Over 60s            Pool Balance            %
                          -----------------------------------------------------------

   Current Mo               357,264.13         291,773,702.74     0.12%
   1st Preceding Mo               0.00         297,450,252.37     0.00%
   2nd Preceding Mo               0.00                   0.00    #DIV/0!
                                                   Divided by       3
                                                              ---------------
                                                                #DIV/0!
                                                              ===============




   Cumulative loss ratio:

                             Cumulative losses                   0.00
                                               -----------------------
   Divided by Initial Certificate Principal                      0.00    #DIV/0!
                                                                      ===============




   Current realized loss ratio:

                            Liquidation          Pool
                              Losses            Balance
                          --------------------------------------------




   Current Mo                   0.00         297,450,252.37
   1st Preceding Mo             0.00         302,250,407.75
   2nd Preceding Mo             0.00                   0.00
                          ----------------------------------
                                0.00         199,900,220.04     0.000%
                                                            ===============
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:   Sep-99

<S>                 <C>              <C>                    <C>      <C>               <C>        <C>               <C>
                                                              Delinquency Analysis

                                             31 to 59 days                60 to 89 days             90 days and Over
                No. of    Principal                    Principal               Principal                   Principal
                Loans     Balance           #          Balance         #       Balance            #        Balance
                -------------------------------------------------------------------------------------------------------


      Non Repos  6,246   291,758,041.43     89       3,509,263.65      11       357,264.13        0          0.00

          Repos      1        15,661.31      1          15,661.31       0             0.00        0          0.00
               -----------------------------------------------------------------------------------------------------

          Total  6,247   291,773,702.74     90       3,524,924.96      11       357,264.13        0          0.00
               =====================================================================================================


                                                                                            REPORT DATE:
                                                                                               POOL REPORT # 2
                                                                                               Page 3 of 6




                                                                       Repossession Analysis
                                   Active Repos                 Reversal        Current Month
        Total Delinq.              Outstanding                (Redemption)         Repos              Cumulative Repos
                  Principal              Principal              Principal            Principal              Principal
     #            Balance       #        Balance       #         Balance      #      Balance        #       Balance
- --------------------------------------------------------------------------------------------------------------------------------


  100         3,866,527.78      1      15,661.31       0         0.00        1      15,661.31      1       15,661.31

    1            15,661.31
- ---------------------------

  101         3,882,189.09
===========================

 1.6%                1.33%
==========================

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
   OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                           REPORT DATE:
   OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                              POOL REPORT # 2
   REMITTANCE REPORT
   REPORTING MONTH:  Sep-99                                                                                          Page 4 of 6

   REPOSSESSION LIQUIDATION REPORT
<S>     <C>           <C>           <C>          <C>             <C>           <C>               <C>
                                Liquidated
      Account      Customer     Principal       Sales         Insur.        Total         Repossession
      Number         Name        Balance      Proceeds       Refunds      Proceeds          Expenses
   ----------------------------------------------------------------------------------------------------------
 1                               0.00           0.00           0.00           0.00              0.00
 2                               0.00           0.00           0.00           0.00              0.00
 3                               0.00           0.00           0.00           0.00              0.00
 4                               0.00           0.00           0.00           0.00              0.00
 5                               0.00           0.00           0.00           0.00              0.00
 6                               0.00           0.00           0.00           0.00              0.00
 7                               0.00           0.00           0.00           0.00              0.00
 8                               0.00           0.00           0.00           0.00              0.00
 9                               0.00           0.00           0.00           0.00              0.00
10                               0.00           0.00           0.00           0.00              0.00
11                               0.00           0.00           0.00           0.00              0.00
12                               0.00           0.00           0.00           0.00              0.00
13                               0.00           0.00           0.00           0.00              0.00
14                               0.00           0.00           0.00           0.00              0.00
15                               0.00           0.00           0.00           0.00              0.00
16                               0.00           0.00           0.00           0.00              0.00
17                               0.00           0.00           0.00           0.00              0.00
18                               0.00           0.00           0.00           0.00              0.00
19                               0.00           0.00           0.00           0.00              0.00
20                               0.00           0.00           0.00           0.00              0.00
21                               0.00           0.00           0.00           0.00              0.00
22                               0.00           0.00           0.00           0.00              0.00
23                               0.00           0.00           0.00           0.00              0.00
24                               0.00           0.00           0.00           0.00              0.00
25                               0.00           0.00           0.00           0.00              0.00
26                               0.00           0.00           0.00           0.00              0.00
27                               0.00           0.00           0.00           0.00              0.00
70                                                                            0.00
                           =============================================================================
                                 0.00           0.00           0.00           0.00              0.00
                           =============================================================================



          Net                                               Net              Current
    Liquidation          Unrecov.                      Pass Thru          Period Net        Cumulative
      Proceeds           Advances        FHA Ins       Proceeds          Gain/(Loss)    Gain/(Loss)
    -------------------------------------------------------------------------------------------------------
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00               0.00           0.00            0.00             0.00
        0.00                                              0.00             0.00
================================================================================
        0.00               0.00           0.00            0.00             0.00
================================================================================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:    Sep-99

CERTIFICATE PRINCIPAL ANALYSIS
<S>     <C>    <C>    <C>    <C>    <C>    <C>
PRINCIPAL
                                                                         Beginning             Beginning
SENIOR                                        Original Certificate      Certificate       Principal Shortfall   Current Principal
CERTIFICATES                                        Balance               Balance              Carry-Over               Due

A-1                                               226,687,000.00       221,650,599.54               0.00          5,676,549.63


                                              ======================================================================================
Total Certificate Principal Bal.                  226,687,000.00       221,650,599.54            0.00             5,676,549.63
                                              ======================================================================================


                                                                         Beginning             Beginning
SUBORDINATE                                   Original Certificate      Certificate       Principal Shortfall   Current Principal
CERTIFICATES                                        Balance               Balance              Carry-Over               Due

M-1                                              22,669,000.00        22,669,000.00              0.00                 0.00
M-1 Outstanding Writedown                                                      0.00

M-2                                              13,601,000.00        13,601,000.00              0.00                 0.00
M-2 Outstanding Writedown                                                      0.00

B-1                                              16,624,000.00        16,624,000.00              0.00                 0.00
B-1 Outstanding Writedown                                                      0.00

B-2                                              16,624,000.00        16,624,000.00              0.00                 0.00
B-2 Outstanding Writedown                                                      0.00

Excess Asset Principal Balance                    6,045,407.75         6,281,652.83
                                              ---------------------------------------------------------------------------------

Total Excluding Writedown Balances               75,563,407.75        75,799,652.83              0.00                 0.00
                                              =================================================================================

All Certificates Excluding Writedown Balances   302,250,407.75       297,450,252.37              0.00         5,676,549.63
                                              =================================================================================


                                                                                             REPORT DATE:
                                                                                             POOL REPORT # 2

                                                                                             Page 5 of 6



                                               Accelerated
                      Ending Principal          Principal              Ending                               Principal Paid
       Current          Shortfall Carry-       Distribution          Certificate                               Per $1,000
    Principal Paid            Over                Amount               Balance             Pool Factor        Denomination

    5,676,549.63              0.00              234,323.40        215,739,726.51             95.17075%          26.07504


======================================================================================
    5,676,549.63              0.00              234,323.40        215,739,726.51
======================================================================================

                                                             Accelerated
                      Ending Principal      Current           Principal              Ending                        Principal Paid
       Current          Shortfall Carry-   Writedown/       Distribution           Certificate                        Per $1,000
    Principal Paid            Over         (Writeup)           Amount                Balance       Pool Factor      Denomination

         0.00                 0.00            0.00                            22,669,000.00        100.00000%           0.00000
                                              0.00                                     0.00

         0.00                 0.00            0.00                            13,601,000.00        100.00000%           0.00000
                                              0.00                                     0.00

         0.00                 0.00            0.00                            16,624,000.00        100.00000%           0.00000
                                              0.00                                     0.00

         0.00                 0.00            0.00                            16,624,000.00        100.00000%           0.00000
                                              0.00                                     0.00

                                                          -234,323.40          6,515,976.23
- --------------------------------------------------------------------------------------------

         0.00                 0.00            0.00        -234,323.40         76,033,976.23
============================================================================================

 5,676,549.63                 0.00            0.00               0.00        291,773,702.74
============================================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:  Sep-99

CERTIFICATE INTEREST ANALYSIS
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                          Beginning Carry-
Senior                          Pass-Through               Over Priority                 Current Priority
Certificates                         Rate                 Interest Balance                Interest Accrual

A-1                                7.8400%                          0.00                     1,448,117.25




                                  =========================================================================
Total                                                               0.00                     1,448,117.25
                                  =========================================================================


                                                          Beginning Carry-
Subordinate                     Pass-Through                Over Priority                 Current Priority
Certificates                        Rate                  Interest Balance                Interest Accured

M-1                                8.0000%                          0.00                       151,126.67


M-2                                9.1900%                          0.00                        96,793.78


B-1                                7.0000%                          0.00                        96,973.33


B-2                                6.0000%                          0.00                        83,120.00


X                                                             236,245.08                       234,323.40

R                                                                   0.00                             0.00

Service Fee                        1.0000%                          0.00                       247,875.21
                                ---------------------------------------------------------------------------

Total                                                         236,245.08                       910,212.39
                                ===========================================================================

All Certificates                                              236,245.08                     2,358,329.64
                                ===========================================================================



        Current Carry-                                        Ending Carry-         Beginning Carry-
        Over Shortfall             Shortfall                 Over Shortfall        Over Writedown         Current Writedown
       Interest Accrued          Interest Paid              Interest Balance       Interest Balance        Interest Accrued

                                                                                           0.00                0.00


            0.00                   7,367.21                         0.00                   0.00                0.00


                                                                                           0.00                0.00


                                                                                           0.00                0.00







- ---------------------------------------------------------------------------------------------------------------------

            0.00                7,367.21                         0.00                   0.00                0.00
=====================================================================================================================

            0.00                7,367.21                         0.00                   0.00                0.00
=====================================================================================================================




                                                                                                     REPORT DATE:
                                                                                                     POOL REPORT # 2

                                                                                                     Page 6 of 6




  Current Carry-Over                                                 Interest Paid Per
  Priority Interest                             Ending Carry-Over         $1,000         Total Class
      Accrual                Paid                 Balance              Denomination       Distribution

          0.00           1,448,117.25                 0.00                6.38818         7,358,990.28





====================================================================                    ===================
          0.00           1,448,117.25                  0.00                               7,358,990.28
====================================================================                    ===================




 Current Carry-Over                            Ending Carry-Over     Beginning Carry-    Current Shortfall
 Priority Interest       Priority Interest     Priority Interest      Over Shortfall           Interest
     Accured                   Paid                Balance          Interest Balance           Accrued

       0.00               151,126.67                  0.00


       0.00                96,793.78                  0.00                  0.00             7,367.21


       0.00                96,973.33                  0.00


       0.00                83,120.00                  0.00


       0.00                     0.00            470,568.48

       0.00                     0.00                  0.00

       0.00               247,875.21                  0.00
- ----------------------------------------------------------------------------------------------------

       0.00               675,888.99            470,568.48                  0.00             7,367.21
====================================================================================================

       0.00             2,124,006.24            470,568.48                  0.00             7,367.21
====================================================================================================




     Current Carry-                           Ending Carry-        Interest Paid Per
    Over Writedown           Writedown        Over Writedown            $1,000          Total Class
    Interest Accrued        Interest Paid    Interest Balance        Denomination      Distribution

          0.00                    0.00              0.00               6.66667          151,126.67


          0.00                    0.00              0.00               7.11667          104,160.99


          0.00                    0.00              0.00               5.83333           96,973.33


          0.00                    0.00              0.00               5.00000           83,120.00


                                                                                              0.00

                                                                                              0.00

                                                                                        247,875.21
- -----------------------------------------------------------------                   ----------------

          0.00                    0.00              0.00                                683,256.20
=================================================================                   ================

          0.00                    0.00              0.00                              8,042,246.48
=================================================================                   ================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission