OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-D
8-K, 1999-09-27
ASSET-BACKED SECURITIES
Previous: FOGDOG INC, S-1, 1999-09-27
Next: CELANESE AG, F-1, 1999-09-27



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                ----------------



                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported) September 15, 1999.
                                                       -------------------
                                OMI Trust 1999-D
               --------------------------------------------------
               (Exact name of registrant as specified in charter)


         Pennsylvania               333-72621-01         Application filed
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission            (IRS Employer
       of incorporation)            File Number)         Identification No.)

        c/o Chase Manhattan Trust Co.
        Global Trust
        Attention:  Judy Wisniewskie
        One Liberty Place, Suite 5520
        1650 Market Street
        Philadelphia, Pennsylvania                             19103
- --------------------------------------------------------------------------------
        (Address of principal executive offices)             (Zip Code)


        Registrant's telephone number, including area code (215) 988-1322
 -------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


<PAGE>


                                OMI TRUST 1999-D

                                    FORM 8-K


ITEM 1.      CHANGES IN CONTROL OF REGISTRANT.

             Not Applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS.

             Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP.

             Not Applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

             Not Applicable.

ITEM 5.      OTHER EVENTS.

         OMI Trust 1999-D (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1999-D (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on September 15,
1999. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.  RESIGNATIONS OF REGISTRANT'S DIRECTORS.

         Not Applicable.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         Exhibits

         20.1 Monthly Remittance Report relating to the Distribution
         Date occurring on September 15, 1999.

ITEM 8.  CHANGE IN FISCAL YEAR.

         Not Applicable.


<PAGE>



                                   Signatures


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            OMI TRUST 1999-D, Registrant

                                            By:  Oakwood Acceptance Corporation,
                                                     as servicer


September 23, 1999
                                                     --------------------------
                                                     Douglas R. Muir
                                                     Vice President



<PAGE>


                                INDEX OF EXHIBITS

<TABLE>
<CAPTION>

                                                                                               Page of Sequentially
                                                                                                   Numbered Pages
                                                                                                   --------------

<S>      <C>                                                                                  <C>
20.1     Monthly Remittance Report relating to Distribution
         Date occurring on September 15, 1999.............................................................
</TABLE>




<TABLE>
<CAPTION>
<S>                                                                                           <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                       REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                          POOL REPORT # 1
REMITTANCE REPORT                                                                             Page 1 of 6
REPORTING MONTH:                       Aug-99



                                     Scheduled Principal Balance of Contracts
- ----------------------------------------------------------------------------------------------------------------------

Beginning                                                                                          Ending             Scheduled
Principal          Scheduled         Prepaid               Liquidated          Contracts           Principal          Gross
Balance            Principal         Principal             Principal           Repurchased         Balance            Interest
- ------------------------------------------------------------------------------------------------------------------------------------
<C>              <C>                 <C>                      <C>                 <C>           <C>                 <C>
302,250,407.75   (310,201.67)        (4,489,953.71)           0.00                0.00          297,450,252.37      2,404,523.14
====================================================================================================================================

<CAPTION>

                              Scheduled                                   Amount
       Servicing              Pass Thru             Liquidation           Available for
       Fee                    Interest              Proceeds              Distribution
- --------------------------------------------------------------------------------------------
<S>                         <C>                      <C>                   <C>
      251,875.34            2,152,647.80             0.00                  7,204,678.52
============================================================================================
</TABLE>

<TABLE>
<CAPTION>


                                               Certificate Account
- ------------------------------------------------------------------------------------------------------------------------------------

         Beginning                         Deposits                                               Investment              Ending
          Balance              Principal               Interest           Distributions            Interest               Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>                     <C>                       <C>                    <C>           <C>
           0.00               3,330,354.24            697,927.88                0.00                   0.00          4,028,282.12
====================================================================================================================================

<CAPTION>
                          P&I Advances at Distribution Date
 -------------------------------------------------------------------------------------


             Beginning              Recovered          Current             Ending
              Balance               Advances           Advances            Balance
- --------------------------------------------------------------------------------------
                <C>                   <C>             <C>               <C>
                0.00                  0.00            176,805.86        176,805.86
 =====================================================================================
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
<S>                                                                                          <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                      REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                         POOL REPORT #          1
REMITTANCE REPORT
REPORTING MONTH:                                         Aug-99                              Page 2 of 6



Class B Crossover Test                                                                                  Test Met?
- -----------------------------------------------------------------------------------                     --------------

(a) Remittance date on or after March 2004                                                                    N


(b) Average 60 day Delinquency rate <=               5.5%                                                  #DIV/0!




(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates

                MAR 2004 - AUG 2005                  7%                                                       N
                SEP 2005 - AUG 2006                  8%                                                       N
                SEP 2006 - FEB 2008                  9.5%                                                     N
                10.5 THEREAFTER                      10.5%                                                    N


(e) Current realized loss ratio <=                   3.00%                                                    Y

(f) Does subordinated cert. percentage equal or
     exceed                                          46.375%
     of stated scheduled pool balance

                Beginning M balances                                                      36,270,000.00

                Beginning B balances                                                      33,248,000.00

                Overcollateralization                                                     13,601,000.00
                                                                                   ---------------------
                                                                                          83,119,000.00
                Divided by beginning pool
                balance                                                                  302,250,407.75
                                                                                   ---------------------
                                                                                                27.500%       N
                                                                                   =====================

<CAPTION>


Average 60 day delinquency ratio:


                             Over 60s            Pool Balance           %
                       ---------------------------------------------------------

Current Mo                             0.00         297,450,252.37    0.00%
1st Preceding Mo                       0.00                   0.00   #DIV/0!
2nd Preceding Mo                       0.00                   0.00   #DIV/0!
                                                        Divided by      3
                                                                   -------------
                                                                     #DIV/0!
                                                                   =============












Cumulative loss ratio:

                          Cumulative losses                   0.00
                                            -----------------------
Divided by Initial Certificate Principal                      0.00   #DIV/0!
                                                                   =============




Current realized loss ratio:

                       Liquidation                   Pool

                              Losses               Balance
                       --------------------------------------------




Current Mo                             0.00         302,250,407.75
1st Preceding Mo                       0.00                   0.00
2nd Preceding Mo                       0.00                   0.00
                       --------------------------------------------
                                       0.00         100,750,135.92    0.000%
                                                                   =============

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                             <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                         REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                            POOL REPORT # 1
REMITTANCE REPORT                                                                               Page 3 of 6
REPORTING MONTH:                                        Aug-99



                                                                       Delinquency Analysis

                                          31 to 59 days          60 to 89 days             90 days and Over  Total Delinq.
           No. of      Principal                 Principal            Principal              Principal                  Principal
           Loans       Balance            #       Balance        #     Balance        #       Balance           #        Balance
          --------------------------------------------------------------------------------------------------------------------------


<S>          <C>     <C>               <C>   <C>                <C>      <C>         <C>       <C>            <C>    <C>
Non Repos    6,352   297,450,252.37    39    1,457,417.04       0        0.00        0         0.00           39     1,457,417.04

    Repos        0             0.00                                                                            0             0.00
          ------------------------------------------------------------------------------------------------------------------------

    Total    6,352   297,450,252.37    39    1,457,417.04       0        0.00        0         0.00           39     1,457,417.04
          ========================================================================================================================

                                                                                                             0.6%           0.49%
                                                                                                          ========================


<CAPTION>

                                                                 Repossession Analysis
                       Active Repos                          Reversal             Current Month
                       Outstanding                         (Redemption)              Repos                 Cumulative Repos
                               Principal                    Principal               Principal                   Principal
                    #           Balance        #             Balance     #           Balance        #            Balance
               --------------------------------------------------------------------------------------------------------------------


<S>                 <C>            <C>         <C>            <C>       <C>              <C>                <C>             <C>
Non Repos           0              0.00        0              0.00      0                0.00                0               0.00

    Repos


    Total
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
<S>                                                                                                <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                            REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                               POOL REPORT # 1
REMITTANCE REPORT
REPORTING MONTH:                                       Aug-99                                                Page 4 of 6

REPOSSESSION LIQUIDATION REPORT



                                                   Liquidated
       Account              Customer               Principal          Sales           Insur.           Total         Repossession
       Number                 Name                  Balance         Proceeds         Refunds         Proceeds          Expenses
    --------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                       <C>               <C>            <C>               <C>               <C>
  1                                                  0.00              0.00           0.00              0.00              0.00
  2                                                  0.00              0.00           0.00              0.00              0.00
  3                                                  0.00              0.00           0.00              0.00              0.00
  4                                                  0.00              0.00           0.00              0.00              0.00
  5                                                  0.00              0.00           0.00              0.00              0.00
  6                                                  0.00              0.00           0.00              0.00              0.00
  7                                                  0.00              0.00           0.00              0.00              0.00
  8                                                  0.00              0.00           0.00              0.00              0.00
  9                                                  0.00              0.00           0.00              0.00              0.00
 10                                                  0.00              0.00           0.00              0.00              0.00
 11                                                  0.00              0.00           0.00              0.00              0.00
 12                                                  0.00              0.00           0.00              0.00              0.00
 13                                                  0.00              0.00           0.00              0.00              0.00
 14                                                  0.00              0.00           0.00              0.00              0.00
 15                                                  0.00              0.00           0.00              0.00              0.00
 16                                                  0.00              0.00           0.00              0.00              0.00
 17                                                  0.00              0.00           0.00              0.00              0.00
 18                                                  0.00              0.00           0.00              0.00              0.00
 19                                                  0.00              0.00           0.00              0.00              0.00
 20                                                  0.00              0.00           0.00              0.00              0.00
 21                                                  0.00              0.00           0.00              0.00              0.00
 22                                                  0.00              0.00           0.00              0.00              0.00
 23                                                  0.00              0.00           0.00              0.00              0.00
 24                                                  0.00              0.00           0.00              0.00              0.00
 25                                                  0.00              0.00           0.00              0.00              0.00
 26                                                  0.00              0.00           0.00              0.00              0.00
 27                                                  0.00              0.00           0.00              0.00              0.00
 70                                                                                                     0.00
                                               =====================================================================================
                                                     0.00              0.00           0.00              0.00              0.00
                                               =====================================================================================

<CAPTION>


                          Net                                                         Net              Current
       Account        Liquidation          Unrecov.                                Pass Thru          Period Net        Cumulative
       Number           Proceeds           Advances            FHA Ins             Proceeds          Gain/(Loss)        Gain/(Loss)
    ----------    ------------------------------------------------------------------------------------------------------------------
<S>                        <C>                <C>                 <C>                   <C>              <C>            <C>
  1                        0.00               0.00                0.00                  0.00             0.00
  2                        0.00               0.00                0.00                  0.00             0.00
  3                        0.00               0.00                0.00                  0.00             0.00
  4                        0.00               0.00                0.00                  0.00             0.00
  5                        0.00               0.00                0.00                  0.00             0.00
  6                        0.00               0.00                0.00                  0.00             0.00
  7                        0.00               0.00                0.00                  0.00             0.00
  8                        0.00               0.00                0.00                  0.00             0.00
  9                        0.00               0.00                0.00                  0.00             0.00
 10                        0.00               0.00                0.00                  0.00             0.00
 11                        0.00               0.00                0.00                  0.00             0.00
 12                        0.00               0.00                0.00                  0.00             0.00
 13                        0.00               0.00                0.00                  0.00             0.00
 14                        0.00               0.00                0.00                  0.00             0.00
 15                        0.00               0.00                0.00                  0.00             0.00
 16                        0.00               0.00                0.00                  0.00             0.00
 17                        0.00               0.00                0.00                  0.00             0.00
 18                        0.00               0.00                0.00                  0.00             0.00
 19                        0.00               0.00                0.00                  0.00             0.00
 20                        0.00               0.00                0.00                  0.00             0.00
 21                        0.00               0.00                0.00                  0.00             0.00
 22                        0.00               0.00                0.00                  0.00             0.00
 23                        0.00               0.00                0.00                  0.00             0.00
 24                        0.00               0.00                0.00                  0.00             0.00
 25                        0.00               0.00                0.00                  0.00             0.00
 26                        0.00               0.00                0.00                  0.00             0.00
 27                        0.00               0.00                0.00                  0.00             0.00
 70                        0.00                                                         0.00             0.00
                  ============================================================================================
                           0.00               0.00                0.00                  0.00             0.00
                  ============================================================================================

</TABLE>

         As a percentage of the aggregate cut-off date principal balance


<PAGE>


<TABLE>
<CAPTION>
<S>                                                                                                <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                            REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                               POOL REPORT # 1
REMITTANCE REPORT
REPORTING MONTH:                                                Aug-99                             Page 5 of 6


CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL
                                                              Beginning          Beginning
SENIOR                              Original Certificate     Certificate    Principal Shortfall   Current Principal      Current
CERTIFICATES                              Balance              Balance           Carry-Over               Due         Principal Paid

A-1                                    226,687,000.00      226,687,000.00           0.00             4,800,155.38      4,800,155.38









                                    --------------------------------------------------------------------------------- --------------
Total Certificate Principal Bal.        226,687,000.00      226,687,000.00          0.00             4,800,155.38      4,800,155.38
                                    ================================================================================= ==============
<CAPTION>
                                                               Accelerated
                                      Ending Principal          Principal              Ending                     Principal Paid
SENIOR                                  Shortfall Carry-       Distribution          Certificate                     Per $1,000
CERTIFICATES                                  Over                Amount               Balance      Pool Factor     Denomination

A-1                                           0.00              236,245.08        221,650,599.54      97.77826%       22.21742









                                    --------------------------------------------------------------
Total Certificate Principal Bal.               0.00            236,245.08        221,650,599.54
                                    ==============================================================

</TABLE>


<TABLE>
<CAPTION>
                                                              Beginning         Beginning
SUBORDINATE                         Original Certificate    Certificate   Principal Shortfall   Current Principal        Current
CERTIFICATES                              Balance             Balance          Carry-Over               Due           Principal Paid

<S>                                     <C>                <C>                    <C>                  <C>                <C>
M-1                                     22,669,000.00      22,669,000.00          0.00                 0.00               0.00
M-1 Outstanding Writedown                                           0.00

M-2                                     13,601,000.00      13,601,000.00          0.00                 0.00               0.00
M-2 Outstanding Writedown                                           0.00

B-1                                     16,624,000.00      16,624,000.00          0.00                 0.00               0.00
B-1 Outstanding Writedown                                           0.00

B-2                                     16,624,000.00      16,624,000.00          0.00                 0.00               0.00
B-2 Outstanding Writedown                                           0.00

Excess Asset Principal Balance           6,045,407.75       6,045,407.75
                                     -----------------------------------------------------------------------------------------------

Total Excluding Writedown Balances      75,563,407.75      75,563,407.75          0.00                 0.00               0.00
                                     ===============================================================================================

All Certificates Excluding
     Writedown Balances                302,250,407.75     302,250,407.75          0.00         4,800,155.38       4,800,155.38
                                     ===============================================================================================

<CAPTION>


                                         Ending                          Accelerated                                      Principal
                                        Principal         Current         Principal        Ending                            Paid
SUBORDINATE                          Shortfall Carry-    Writedown/     Distribution    Certificate                      Per $1,000
CERTIFICATES                               Over          (Writeup)         Amount          Balance        Pool Factor   Denomination

<S>                                       <C>              <C>                          <C>               <C>               <C>
M-1                                       0.00             0.00                         22,669,000.00     100.00000%        0.00000
M-1 Outstanding Writedown                                  0.00                                  0.00

M-2                                       0.00             0.00                         13,601,000.00     100.00000%        0.00000
M-2 Outstanding Writedown                                  0.00                                  0.00

B-1                                       0.00             0.00                         16,624,000.00     100.00000%        0.00000
B-1 Outstanding Writedown                                  0.00                                  0.00

B-2                                       0.00             0.00                         16,624,000.00     100.00000%        0.00000
B-2 Outstanding Writedown                                  0.00                                  0.00

Excess Asset Principal Balance                                         -236,245.08       6,281,652.83
                                    ------------------------------------------------------------------

Total Excluding Writedown Balances        0.00             0.00        -236,245.08      75,799,652.83
                                    ==================================================================

All Certificates Excluding
     Writedown Balances                   0.00             0.00               0.00     297,450,252.37
                                    ==================================================================

</TABLE>



<PAGE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                           REPORT DATE:  SEPTEMBER 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                              POOL REPORT #                   1
REMITTANCE REPORT
REPORTING MONTH:                                          Aug-99                                  Page 6 of 6

CERTIFICATE INTEREST ANALYSIS


                                   Beginning Carry-                           Current Carry-Over
Senior             Pass-Through    Over Priority         Current Priority     Priority Interest                   Ending Carry-Over
Certificates           Rate       Interest Balance        Interest Accrual         Accrual              Paid           Balance

<S>                  <C>                    <C>              <C>                       <C>         <C>                   <C>
A-1                  7.8400%                0.00             1,481,021.73              0.00        1,481,021.73          0.00










                                  ==================================================================================================
Total                                       0.00             1,481,021.73              0.00        1,481,021.73               0.00
                                  ==================================================================================================



<CAPTION>
                        Interest Paid Per
Senior                         $1,000             Total Class
Certificates                Denomination          Distribution

<S>                          <C>                  <C>
A-1                          6.53333              6,517,422.19










                                                  ====================
Total                                                  6,517,422.19
                                                  ====================

</TABLE>


<TABLE>
<CAPTION>
                                  Beginning Carry-                       Current Carry-Over                       Ending Carry-Over
Subordinate        Pass-Through    Over Priority      Current Priority   Priority Interest     Priority Interest  Priority Interest
Certificates           Rate       Interest Balance    Interest Accured         Accured              Paid                Balance

<S>                  <C>                    <C>             <C>                    <C>           <C>                      <C>
M-1                  8.0000%                0.00            151126.67              0.00          151,126.67               0.00


M-2                  9.1900%                0.00            96,861.79              0.00           96,861.79               0.00


B-1                  7.0000%                0.00            96,973.33              0.00           96,973.33               0.00


B-2                  6.0000%                0.00            83,120.00              0.00           83,120.00               0.00


X                                           0.00           236,245.08              0.00                0.00         236,245.08

R                                           0.00                 0.00              0.00                0.00               0.00

Service Fee          1.0000%                0.00           251,875.34              0.00          251,875.34               0.00
                   -----------------------------------------------------------------------------------------------------------------

Total                                       0.00           916,202.21              0.00          679,957.13         236,245.08
                   =================================================================================================================

All Certificates                            0.00         2,397,223.94              0.00        2,160,978.86         236,245.08
                   =================================================================================================================





<CAPTION>
                    Beginning Carry-   Current Shortfall   Current Carry-                       Ending Carry-     Beginning Carry-
Subordinate          Over Shortfall         Interest       Over Shortfall     Shortfall        Over Shortfall     Over Writedown
Certificates         Interest Balance        Accrued      Interest Accrued  Interest Paid     Interest Balance    Interest Balance

<S>                        <C>             <C>                  <C>          <C>                   <C>                  <C>
M-1                                                                                                                     0.00


M-2                        0.00            7,299.20             0.00         7,299.20              0.00                 0.00


B-1                                                                                                                     0.00


B-2                                                                                                                     0.00


X

R

Service Fee
                   -----------------------------------------------------------------------------------------------------------------

Total                      0.00            7,299.20             0.00         7,299.20              0.00                 0.00
                   =================================================================================================================

All Certificates           0.00            7,299.20             0.00         7,299.20              0.00                 0.00
                   =================================================================================================================



<CAPTION>

                                         Current Carry-                        Ending Carry-      Interest Paid Per
Subordinate       Current Writedown     Over Writedown         Writedown     Over Writedown           $1,000           Total Class
Certificates       Interest Accrued    Interest Accrued     Interest Paid    Interest Balance      Denomination       Distribution

<S>                       <C>                   <C>               <C>                 <C>              <C>              <C>
M-1                       0.00                  0.00              0.00                0.00             6.66667          151,126.67


M-2                       0.00                  0.00              0.00                0.00             7.12167          104,160.99


B-1                       0.00                  0.00              0.00                0.00             5.83333           96,973.33


B-2                       0.00                  0.00              0.00                0.00             5.00000           83,120.00


X                                                                                                                             0.00

R                                                                                                                             0.00

Service Fee                                                                                                             251,875.34
                  -------------------------------------------------------------------------                          --------------

Total                     0.00                  0.00              0.00                0.00                              687,256.33
                  =========================================================================                          ==============

All Certificates          0.00                  0.00              0.00                0.00                            7,204,678.52
                  =========================================================================                          ==============
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission