OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-D
8-K, 2000-05-17
ASSET-BACKED SECURITIES
Previous: AROC INC, 8-K, 2000-05-17
Next: VOICE MOBILITY INTERNATIONAL INC, 8-K, 2000-05-17



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                ----------------



                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported) May 15, 2000.

                                OMI Trust 1999-D
                      ------------------------------------
               (Exact name of registrant as specified in charter)


      Pennsylvania                   333-72621-01            25-1848363
      ---------------------------------------------------------------------
      (State or other jurisdiction   (Commission            (IRS Employer
       of incorporation)             File Number)       Identification No.)

       c/o Chase Manhattan Trust Co.
       Global Trust
       Attention:  Judy Wisniewskie
       One Liberty Place, Suite 5520
       1650 Market Street
       Philadelphia, Pennsylvania                              19103
      ---------------------------------------------------------------------
        (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (215) 988-1322
                                                  ---------------

- --------------------------------------------------------------------------------
    (Former name or former address, if changed since last report.)


<PAGE>


                                OMI TRUST 1999-D

                                    FORM 8-K


ITEM 1.      CHANGES IN CONTROL OF REGISTRANT.

             Not Applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS.

             Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP.

             Not Applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

             Not Applicable.

ITEM 5.      OTHER EVENTS.

         OMI Trust 1999-D (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1999-D (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on May 15, 2000.
Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.  RESIGNATIONS OF REGISTRANT'S DIRECTORS.

                  Not Applicable.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

                  Exhibits

             20.1 Monthly Remittance Report relating to the Distribution
                  Date occurring on May 15, 2000.

ITEM 8.  CHANGE IN FISCAL YEAR.

                  Not Applicable.
<PAGE>

                                   Signatures


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            OMI TRUST 1999-D, Registrant

                                            By:  Oakwood Acceptance Corporation,
                                                     as servicer


May 23, 2000

                                                     Douglas R. Muir
                                                     Vice President



<PAGE>

                                INDEX OF EXHIBITS

                                                            Page of Sequentially
                                                                  Numbered Pages
                                                               -----------------

20.1 Monthly Remittance Report relating to Distribution
     Date occurring on May 15, 2000.............................................


OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:                     April-00
<TABLE>
<CAPTION>
                                              Scheduled Principal Balance of Contracts
- ------------------------------------------------------------------------------------------------------------------------------------

Beginning                                                                                        Ending                Scheduled
Principal             Scheduled         Prepaid            Liquidated          Contracts         Principal             Gross
Balance               Principal         Principal          Principal           Repurchased       Balance               Interest
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                <C>                 <C>                    <C>          <C>                    <C>
277,669,179.45      (309,722.82)       (716,410.12)        (700,505.00)           0.00         275,942,541.51         2,205,523.31
====================================================================================================================================




                                               Certificate Account
- ------------------------------------------------------------------------------------------------------------------------------------

         Beginning                         Deposits                                           Investment              Ending
          Balance               Principal           Interest           Distributions           Interest               Balance
- ------------------------------------------------------------------------------------------------------------------------------------

       1,331,018.98           1,691,800.45        1,986,488.77        (4,137,464.36)           4,073.01             875,916.85
====================================================================================================================================


<CAPTION>

                       Scheduled                                   Amount
Servicing              Pass Thru             Liquidation           Available for
Fee                    Interest              Proceeds              Distribution
- ---------------------------------------------------------------------------------------------------

231,390.98           1,974,132.33            463,393.51            3,695,049.76
===================================================================================================


                                       P&I Advances at Distribution Date
              -------------------------------------------------------------------------------------

                    Beginning              Recovered              Current             Ending
                     Balance               Advances              Advances             Balance
              -------------------------------------------------------------------------------------

                  1,523,556.92         (1,335,635.07)          1,719,370.68       1,907,292.53
              =====================================================================================
</TABLE>

<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:                                           April-00
<TABLE>
<CAPTION>
Class B Crossover Test                                                                                        Test Met?
- -----------------------------------------------------------------------------------------                     ---------------
<S>                                   <C>
(a) Remittance date on or after March 2004                                                                          N


(b) Average 60 day Delinquency rate <=               5.5%                                                           Y


(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates

                MAR 2004 - AUG 2005                  7%                                                             N
                SEP 2005 - AUG 2006                  8%                                                             N
                SEP 2006 - FEB 2008                  9.5%                                                           N
                10.5 THEREAFTER                      10.5%                                                          N


(e) Current realized loss ratio <=                   3.00%                                                          Y

(f) Does subordinated cert. percentage equal or
     exceed                                          46.375%
     of stated scheduled pool balance

                Beginning M balances                                                            36,270,000.00
                Beginning B balances                                                            33,248,000.00
                Overcollateralization                                                           13,601,000.00
                                                                                         ---------------------
                                                                                                83,119,000.00
                Divided by beginning pool
                balance                                                                        277,669,179.45
                                                                                         ---------------------
                                                                                                      29.935%       N
                                                                                         =====================
<CAPTION>
  Average 60 day delinquency ratio:


                              Over 60s            Pool Balance             %
                        ------------------------------------------------------------

  Current Mo                    9,533,724.16          275,942,541.51     3.45%
  1st Preceding Mo              8,563,865.64          277,669,179.45     3.08%
  2nd Preceding Mo              7,382,433.62          279,580,003.58     2.64%
                                                          Divided by       3
                                                                     ---------------
                                                                         3.06%
                                                                     ===============






  Cumulative loss ratio:

                           Cumulative losses              529,672.29
                                             ------------------------
  Divided by Initial Certificate Principal            302,250,407.75     0.175%
                                                                     ===============




  Current realized loss ratio:

                        Liquidation                   Pool
                               Losses                Balance
                        ---------------------------------------------




  Current Mo                      237,111.49          277,669,179.45
  1st Preceding Mo                167,674.09          279,580,003.58
  2nd Preceding Mo                 86,979.59          281,386,592.12
                        ---------------------------------------------
                                  491,765.17          279,545,258.38     0.704%
                                                                     ===============
</TABLE>

<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:                                          April-00
<TABLE>
<CAPTION>
                                                           Delinquency Analysis
<S>                                           <C>   <C>                          <C>   <C>                 <C>
                                              31 to 59 days                      60 to 89 days             90 days and Over
          No. of    Principal                        Principal                         Principal                  Principal
          Loans     Balance                  #       Balance            #              Balance           #        Balance
          ---------------------------------------------------------------------------------------------------------------------
Non Repos 5,822     271,703,975.58          117       4,040,401.65      43             1,760,814.72      73       3,571,563.61

    Repos   109       4,238,565.93            1          37,220.10      10               440,141.27      98       3,761,204.56
          ---------------------------------------------------------------------------------------------------------------------

    Total 5,931     275,942,541.51          118       4,077,621.75      53             2,200,955.99     171       7,332,768.17
          =====================================================================================================================
                                                                                               0.00

<CAPTION>
                                                                      Repossession Analysis
                                   Active Repos                    Reversal        Current Month
Total Delinq.                      Outstanding                   (Redemption)         Repos                   Cumulative Repos
           Principal                     Principal                Principal             Principal                   Principal
#          Balance              #        Balance            #      Balance       #      Balance             #       Balance
- --------------------------------------------------------------------------------------------------------------------------------
 233        9,372,779.98      109       4,238,565.93        0        0.00        40     1,552,625.76       163      5,970,500.49

 109        4,238,565.93
- -------------------------

 342       13,611,345.91
=========================

5.8%               4.93%
=========================
</TABLE>

<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:                                      April-00

REPOSSESSION LIQUIDATION REPORT
<TABLE>
<CAPTION>
                                   Liquidated                                                                               Net
Account       Customer             Principal          Sales           Insur.           Total          Repossession      Liquidation
Number          Name                Balance          Proceeds         Refunds         Proceeds          Expenses          Proceeds
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>              <C>            <C>               <C>               <C>               <C>
 1957133 DANNY M CULBRETH           35,838.25        34,900.00      1,611.90          36,511.90         6,847.00          29,664.90
 1959253 ROWDY K KOSTER             25,274.05        27,500.00          0.00          27,500.00         6,625.00          20,875.00
 1967736 RUSSELL A JEANIS           31,694.63        25,900.00        920.17          26,820.17         6,577.00          20,243.17
 1968122 MARK A DOWHAN              29,388.07        28,530.00      1,801.40          30,331.40         6,655.90          23,675.50
 1970326 DONALD M GIBERSON           6,871.39         1,300.00        122.89           1,422.89         1,100.00             322.89
 1971456 WILLIAM P LONG             37,105.37        25,000.00      1,040.66          26,040.66         1,100.00          24,940.66
 1971589 TERRY SHARP                21,675.00        21,235.00        368.38          21,603.38         1,100.00          20,503.38
 1976190 STEVEN E HARVEY            47,027.54        43,000.00      1,367.09          44,367.09         7,090.00          37,277.09
 1976463 FRANKIE R ROSSETTI         29,335.60        27,500.00      2,037.74          29,537.74         6,625.00          22,912.74
 1978816 CYNTHIA SELF               36,325.57        36,900.00        641.35          37,541.35         6,907.00          30,634.35
 1981174 SHERRIE M PERRY            35,584.56        39,750.00        253.37          40,003.37        10,077.50          29,925.87
 1984038 BRIDGET MULLINS            29,718.56        32,900.00        575.82          33,475.82         6,787.00          26,688.82
 1985803 RONETTE M FRANCIS          42,054.23        36,900.00      1,386.37          38,286.37         6,907.00          31,379.37
 1991686 PATRICIA BEDONI            72,861.23        58,900.00      4,782.20          63,682.20        10,652.00          53,030.20
 2006922 KHOEUN L SOK               26,812.26        25,900.00        883.86          26,783.86         6,577.00          20,206.86
 2014496 DARRON E GILLEY            11,345.46         3,000.00        558.02           3,558.02         2,450.00           1,108.02
 2019578 KEITH W BRUNELLE           29,112.26        32,500.00      2,722.86          35,222.86         6,775.00          28,447.86
 2022192 GEORGE S SMYRE             19,638.35        23,500.00      1,269.62          24,769.62         6,505.00          18,264.62
 2024974 LANCE HATFIELD             27,045.95        24,000.00          0.00          24,000.00         6,520.00          17,480.00
 2033454 PATRICIA B WILLIS          30,941.69        31,400.00      1,411.32          32,811.32         6,742.00          26,069.32
 1982313 ALLEN CAPERTON             36,187.26        13,000.00      1,849.65          14,849.65         1,100.00          13,749.65
 2003242 PHILLIP L REYNOLDS JR      38,667.72        34,000.00      1,689.73          35,689.73         6,820.00          28,869.73
                                                                                           0.00                                0.00
                                                                                           0.00                                0.00
                                                                                           0.00                                0.00
                                                                                           0.00                                0.00
                                                                                           0.00                                0.00
                                                                                           0.00                                0.00
                                  --------------------------------------------------------------------------------------------------
                                   700,505.00       627,515.00     27,294.40         654,809.40       128,539.40         526,270.00
                                  ==================================================================================================
<CAPTION>

                                            Net              Current
Unrecov.                                 Pass Thru          Period Net        Cumulative
Advances             FHA Ins             Proceeds          Gain/(Loss)    Gain/(Loss)
- -----------------------------------------------------------------------------------------
 3,720.86             0.00               25,944.04          (9,894.21)
 2,454.81             0.00               18,420.19          (6,853.86)
 3,299.06             0.00               16,944.11         (14,750.52)
 2,470.36             0.00               21,205.14          (8,182.93)
 1,503.83             0.00               (1,180.94)         (8,052.33)
 3,361.58             0.00               21,579.08         (15,526.29)
 2,155.08             0.00               18,348.30          (3,326.70)
 3,833.62             0.00               33,443.47         (13,584.07)
 2,485.09             0.00               20,427.65          (8,907.95)
 3,772.39             0.00               26,861.96          (9,463.61)
 2,590.45             0.00               27,335.42          (8,249.14)
 3,777.86             0.00               22,910.96          (6,807.60)
 1,709.14             0.00               29,670.23         (12,384.00)
 5,863.91             0.00               47,166.29         (25,694.94)
 2,931.39             0.00               17,275.47          (9,536.79)
 2,091.70             0.00                 (983.68)        (12,329.14)
 2,928.73             0.00               25,519.13          (3,593.13)
 2,142.79             0.00               16,121.83          (3,516.52)
 2,626.50             0.00               14,853.50         (12,192.45)
 2,612.68             0.00               23,456.64          (7,485.05)
 2,948.46             0.00               10,801.19         (25,386.07)
 1,596.20             0.00               27,273.53         (11,394.19)
                                              0.00               0.00
                                              0.00               0.00
                                              0.00               0.00
                                              0.00               0.00
                                              0.00               0.00
                                              0.00               0.00
- ----------------------------------------------------------------------
62,876.49             0.00              463,393.51        (237,111.49)      (529,672.29)
=========================================================================================
                                                                                0.00
                                                                            =============
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:                                       April-00

CERTIFICATE PRINCIPAL ANALYSIS
<TABLE>
<CAPTION>
PRINCIPAL
                                                                            Beginning             Beginning
SENIOR                                           Original Certificate      Certificate       Principal Shortfall   Current Principal
CERTIFICATES                                           Balance               Balance              Carry-Over               Due
<S>                                                 <C>                  <C>                         <C>             <C>
A-1                                                 226,687,000.00       200,536,293.11              0.00            1,726,637.94









                                                ------------------------------------------------------------------------------------
Total Certificate Principal Bal.                    226,687,000.00       200,536,293.11                   0.00         1,726,637.94
                                                ====================================================================================


                                                                            Beginning             Beginning
SUBORDINATE                                      Original Certificate      Certificate       Principal Shortfall   Current Principal
CERTIFICATES                                           Balance               Balance              Carry-Over               Due

M-1                                                  22,669,000.00        22,669,000.00              0.00                 0.00
M-1 Outstanding Writedown                                                          0.00

M-2                                                  13,601,000.00        13,601,000.00              0.00                 0.00
M-2 Outstanding Writedown                                                          0.00

B-1                                                  16,624,000.00        16,624,000.00              0.00                 0.00
B-1 Outstanding Writedown                                                          0.00

B-2                                                  16,624,000.00        16,624,000.00              0.00                 0.00
B-2 Outstanding Writedown                                                          0.00

Excess Asset Principal Balance                        6,045,407.75         7,614,886.34
                                                ------------------------------------------------------------------------------------

Total Excluding Writedown Balances                   75,563,407.75        77,132,886.34              0.00                 0.00
                                                ====================================================================================

All Certificates Excluding Writedown Balances       302,250,407.75       277,669,179.45              0.00         1,726,637.94
                                                ====================================================================================

<CAPTION>
PRINCIPAL                                                                                         Accelerated
                                                                         Ending Principal          Principal              Ending
SENIOR                                                    Current          Shortfall Carry-       Distribution          Certificate
CERTIFICATES                                           Principal Paid            Over                Amount               Balance

A-1                                                   1,726,637.94               0.00                 0.00        198,809,655.17









                                                ------------------------------------------------------------------------------------
Total Certificate Principal Bal.                      1,726,637.94               0.00                 0.00        198,809,655.17
                                                ====================================================================================

                                                                                                                        Accelerated
                                                                         Ending Principal           Current              Principal
SUBORDINATE                                               Current          Shortfall Carry-        Writedown/          Distribution
CERTIFICATES                                           Principal Paid            Over              (Writeup)              Amount

M-1                                                        0.00                  0.00                 0.00
M-1 Outstanding Writedown                                                                             0.00

M-2                                                        0.00                  0.00                 0.00
M-2 Outstanding Writedown                                                                             0.00

B-1                                                        0.00                  0.00                 0.00
B-1 Outstanding Writedown                                                                             0.00

B-2                                                        0.00                  0.00                 0.00
B-2 Outstanding Writedown                                                                             0.00

Excess Asset Principal Balance                                                                                              0.00
                                                ------------------------------------------------------------------------------------

Total Excluding Writedown Balances                         0.00                  0.00                 0.00                  0.00
                                                ====================================================================================

All Certificates Excluding Writedown Balances      1,726,637.94                  0.00                 0.00                  0.00
                                                ====================================================================================

<CAPTION>
PRINCIPAL
                                                                        Principal Paid
SENIOR                                                                     Per $1,000
CERTIFICATES                                           Pool Factor        Denomination

A-1                                                    87.70227%           7.61684










Total Certificate Principal Bal.



                                                         Ending                           Principal Paid
SUBORDINATE                                            Certificate                           Per $1,000
CERTIFICATES                                             Balance           Pool Factor      Denomination

M-1                                               22,669,000.00            100.00000%         0.00000
M-1 Outstanding Writedown                                  0.00

M-2                                               13,601,000.00            100.00000%         0.00000
M-2 Outstanding Writedown                                  0.00

B-1                                               16,624,000.00            100.00000%         0.00000
B-1 Outstanding Writedown                                  0.00

B-2                                               16,624,000.00            100.00000%         0.00000
B-2 Outstanding Writedown                                  0.00

Excess Asset Principal Balance                     7,614,886.34
                                                ----------------

Total Excluding Writedown Balances                77,132,886.34
                                                ================

All Certificates Excluding Writedown Balances    275,942,541.51
                                                ================

</TABLE>

<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORT      MONTH:        April-00

CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
                                                                               Current
                      Pass       Beginning Carry-                             Carry-Over                                 Ending
      Senior         Through       Over Priority      Current Priority    Priority Interest                            Carry-Over
   Certificates       Rate       Interest Balance     Interest Accrual         Accrual               Paid               Balance
<S>                  <C>                    <C>           <C>                    <C>           <C>                          <C>
A-1                  7.8400%                0.00          1,310,170.45           0.00          1,310,170.45                 0.00









                                ----------------------------------------------------------------------------------------------------
Total                                       0.00          1,310,170.45           0.00          1,310,170.45                 0.00
                                ====================================================================================================

                                                                               Current                                   Ending
                      Pass       Beginning Carry-                             Carry-Over           Priority            Carry-Over
   Subordinate       Through       Over Priority      Current Priority    Priority Interest        Interest        Priority Interest
   Certificates       Rate       Interest Balance     Interest Accured         Accured               Paid               Balance

M-1                  8.0000%                0.00            151,126.67           0.00            151,126.67                 0.00


M-2                  9.1900%                0.00             96,793.78           0.00             96,793.78                 0.00


B-1                  7.0000%                0.00             96,973.33           0.00             96,973.33                 0.00


B-2                  6.0000%                0.00             83,120.00           0.00             83,120.00                 0.00


X                                   1,862,039.39            228,580.89           0.00                  0.00         2,090,620.28

R                                           0.00                  0.00           0.00                  0.00                 0.00

Service Fee          1.0000%                0.00            231,390.98           0.00            222,860.38             8,530.60
                   --------------------------------------------------------------------------------------------------------------

Total                               1,862,039.39            887,985.65           0.00            650,874.16         2,099,150.88
                   ==============================================================================================================

All Certificates                    1,862,039.39          2,198,156.10           0.00          1,961,044.61         2,099,150.88
                   ==============================================================================================================


<CAPTION>

                     Interest
                     Paid Per
                      $1,000         Total Class
                      Denom.        Distribution

A-1                  5.77965        3,036,808.39









                                  ---------------
Total                               3,036,808.39
                                  ===============




                       Beg.             Current         Current                              Ending            Beg.
                    Carry-Over         Shortfall       Carry-Over          Shortfall       Carry-Over       Carry-Over
                    Shortfall          Interest        Shortfall           Interest        Shortfall         Writedown
                   Int. Balance         Accrued       Int. Accrued           Paid         Int. Balance     Int. Balance

M-1                                                                                                            0.00


M-2                     0.00            7,367.21          0.00              7,367.21           0.00            0.00


B-1                                                                                                            0.00


B-2                                                                                                            0.00


X

R

Service Fee
                   ----------------------------------------------------------------------------------------------------------

Total                   0.00            7,367.21          0.00              7,367.21           0.00            0.00
                   ==========================================================================================================

All Certificates        0.00            7,367.21          0.00              7,367.21           0.00            0.00
                   ==========================================================================================================


<CAPTION>
                     Current          Current                              Ending        Interest
                    Writedown        Carry-Over                          Carry-Over      Paid Per           Total
                    Interest         Writedown          Writedown        Writedown        $1,000            Class
                     Accrued        Int. Accrued      Interest Paid     Int.Balance       Denom.        Distribution

M-1                    0.00             0.00             0.00               0.00          6.66667        151,126.67


M-2                    0.00             0.00             0.00               0.00          7.11667        104,160.99


B-1                    0.00             0.00             0.00               0.00          5.83333         96,973.33


B-2                    0.00             0.00             0.00               0.00          5.00000         83,120.00


X                                                                                                              0.00

R                                                                                                              0.00

Service Fee                                                                                              222,860.38
                   --------------------------------------------------------------                  -----------------

Total                  0.00             0.00             0.00               0.00                         658,241.37
                   ==============================================================                  =================

All Certificates       0.00             0.00             0.00               0.00                       3,695,049.76
                   ==============================================================                  =================

                                                 Cumulative X Interest Shortfall                       2,090,620.28
                                                 Cumulative Accelerated Prin. Disb.                   (1,569,478.59)
                                                 Cumulative Unpaid Service Fee                             8,530.60
                                                                                                   -----------------

                                                                                                   -----------------
                                                                                                         529,672.29
                                                                                                   =================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission