OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-D
8-K, 2000-03-21
ASSET-BACKED SECURITIES
Previous: DJ ORTHOPEDICS CAPITAL CORP, 10-K405, 2000-03-21
Next: CONSECO FINANCE SECURITIZATIONS CORP, 8-K, 2000-03-21




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                ----------------



                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported) March 15, 2000.

                                OMI Trust 1999-D
                      ------------------------------------
               (Exact name of registrant as specified in charter)


        Pennsylvania               333-72621-01                 25-1848363
    --------------------------------------------------------------------------
         (State or other jurisdiction  (Commission           (IRS Employer
          of incorporation)            File Number)       Identification No.)

           c/o Chase Manhattan Trust Co.
            Global Trust
            Attention: Judy Wisniewskie
            One Liberty Place, Suite 5520
            1650 Market Street
            Philadelphia, Pennsylvania                             19103
   -------------------------------------------------------------------------
            (Address of principal executive offices)             (Zip Code)


        Registrant's telephone number, including area code (215) 988-1322
                                                          ---------------

================================================================================

         (Former name or former address, if changed since last report.)


<PAGE>


                                OMI TRUST 1999-D

                                    FORM 8-K


ITEM 1.      CHANGES IN CONTROL OF REGISTRANT.

             Not Applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS.

             Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP.

             Not Applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

             Not Applicable.

ITEM 5.      OTHER EVENTS.

         OMI Trust 1999-D (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1999-D (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on March 15, 2000.
Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.  RESIGNATIONS OF REGISTRANT'S DIRECTORS.

                  Not Applicable.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

                  Exhibits

                  20.1  Monthly Remittance Report relating to the Distribution
                        Date occurring on March 15, 2000.

ITEM 8.  CHANGE IN FISCAL YEAR.

                  Not Applicable.


<PAGE>

                                   Signatures


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            OMI TRUST 1999-D, Registrant

                                            By:  Oakwood Acceptance Corporation,
                                                     as servicer


March 23, 2000

                                                     Douglas R. Muir
                                                     Vice President





<TABLE>
<CAPTION>

                                                  INDEX OF EXHIBITS

                                                                                               Page of Sequentially
                                                                                                   Numbered Pages
<S>     <C>    <C>    <C>    <C>    <C>    <C>
20.1     Monthly Remittance Report relating to Distribution
         Date occurring on March 15, 2000.................................................................

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                        REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                           POOL REPORT # 7
REMITTANCE REPORT                                                                                              Page 1 of 6
REPORTING MONTH:                February-00



                                             Scheduled Principal Balance of Contracts
- -----------------------------------------------------------------------------------------------------------------------------------

  Beginning                                                                                                  Ending
  Principal            Scheduled           Prepaid               Liquidated          Contracts              Principal
   Balance             Principal           Principal             Principal           Repurchased            Balance
- -----------------------------------------------------------------------------------------------------------------------------------


 281,386,592.12       (308,485.55)        (1,190,253.48)        (307,849.51)             0.00              279,580,003.58
===================================================================================================================================




                                             Certificate Account
- -----------------------------------------------------------------------------------------------------------------------------------

  Beginning                                Deposits                                  Investment              Ending

   Balance            Principal            Interest           Distributions           Interest               Balance
- -----------------------------------------------------------------------------------------------------------------------------------

   1,070,401.53      1,816,841.01          2,271,113.11       (3,930,744.64)         3,762.97                1,231,373.98
===================================================================================================================================

<PAGE>




  Scheduled                                  Scheduled                               Amount
    Gross              Servicing             Pass Thru           Liquidation     Available for
   Interest              Fee                  Interest            Proceeds        Distribution
- -----------------------------------------------------------------------------------------------------------


   2,237,593.18        234,488.83          2,003,104.35          220,869.92      3,957,202.13
===========================================================================================================


                                               P&I Advances at Distribution Date
                      -------------------------------------------------------------------------------------


                       Beginning             Recovered           Current           Ending
                        Balance              Advances            Advances          Balance
                      -------------------------------------------------------------------------------------



                     1,265,984.24         (1,078,755.73)       1,060,425.64      1,247,654.15
                     =====================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                        REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                           POOL REPORT # 7
REMITTANCE REPORT
REPORTING MONTH:                                         February-00                                           Page 2 of 6


Class B Crossover Test                                                                                        Test Met?
- -----------------------------------------------------------------------------------------                     ---------------
<S>                                   <C>                                                                          <C>
(a) Remittance date on or after March 2004                                                                          N


(b) Average 60 day Delinquency rate <=               5.5%                                                           Y




(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates

                MAR 2004 - AUG 2005                  7%                                                             N
                SEP 2005 - AUG 2006                  8%                                                             N
                SEP 2006 - FEB 2008                  9.5%                                                           N
                10.5 THEREAFTER                      10.5%                                                          N


(e) Current realized loss ratio <=                   3.00%                                                          Y

(f) Does subordinated cert. percentage equal or
     exceed                                          46.375%
     of stated scheduled pool balance

                Beginning M balances                                                            36,270,000.00

                Beginning B balances                                                            33,248,000.00

                Overcollateralization                                                           13,601,000.00
                                                                                         ---------------------
                                                                                                83,119,000.00
                Divided by beginning pool
                balance                                                                        281,386,592.12
                                                                                         ---------------------
                                                                                                      29.539%       N
                                                                                         =====================


<PAGE>

Average 60 day delinquency ratio:


                            Over 60s            Pool Balance             %
                      ------------------------------------------------------------

Current Mo                    7,382,433.62          279,580,003.58     2.64%
1st Preceding Mo              7,420,729.60          281,386,592.12     2.64%
2nd Preceding Mo              5,840,287.20          283,061,718.88     2.06%
                                                        Divided by       3
                                                                   ---------------
                                                                       2.45%
                                                                   ===============









Cumulative loss ratio:

                         Cumulative losses              124,886.71
                                           ------------------------
Divided by Initial Certificate Principal            302,250,407.75     0.041%
                                                                   ===============




Current realized loss ratio:

                             Liquidation                Pool
                                 Losses                Balance
                      ---------------------------------------------




Current Mo                       86,979.59          281,386,592.12
1st Preceding Mo                 37,907.12          283,061,718.88
2nd Preceding Mo                      0.00          284,852,836.42
                      ---------------------------------------------
                                124,886.71          283,100,382.47     0.176%
                                                                   ===============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                      REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                         POOL REPORT # 7
REMITTANCE REPORT                                                                            Page 3 of 6
REPORTING MONTH:                                       February-00



                                                                             Delinquency Analysis

                                                     31 to 59 days                       60 to 89 days

                  No. of              Principal                           Principal                   Principal
                   Loans               Balance                   #        Balance            #        Balance
                --------------------------------------------------------------------------------------------------

<S>                 <C>              <C>                        <C>      <C>                <C>      <C>
      Non Repos     5,939            276,867,307.57             97       4,200,506.04       36       1,389,660.92

          Repos        75              2,712,696.01              1          26,739.67        6         268,109.40
                --------------------------------------------------------------------------------------------------

          Total     6,014            279,580,003.58             98       4,227,245.71       42       1,657,770.32
                ==================================================================================================






                                                                                                        Repossession Analysis
                                                                Active Repos                         Reversal         Current Month
  90 days and Over            Total Delinq.                     Outstanding                        (Redemption)            Repos

              Principal                          Principal                 Principal                  Principal           Principal
      #        Balance               #           Balance            #       Balance           #        Balance     #       Balance
- ------------------------------------------------------------------------------------------------------------------------------------


      75      3,306,816.36          208         8,896,983.32       75      2,712,696.01        0          0.00      26   890,049.48

      68      2,417,846.94           75         2,712,696.01
- -------------------------------------------------------------

     143      5,724,663.30          283        11,609,679.33
=============================================================

                                   4.7%                4.15%
                           ==================================



<PAGE>



        Cumulative Repos

              Principal
  #           Balance
- ------------------------


 89        3,153,723.76


</TABLE>
<PAGE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                        REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                           POOL REPORT # 7
REMITTANCE REPORT
REPORTING MONTH:                                   February-00                                                 Page 4 of 6

REPOSSESSION LIQUIDATION REPORT



<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              Liquidated
  Account              Customer               Principal            Sales           Insur.           Total          Repossession
   Number                 Name                 Balance            Proceeds         Refunds         Proceeds          Expenses
- -----------------------------------------------------------------------------------------------------------------------------------
  1842251             RYAN S CAMDEN            30,761.06          30,900.00      2,414.82          33,314.82         6,312.00
  1955822             MICHAEL G SMITH          36,553.45          35,300.00      1,712.66          37,012.66         6,444.00
  1958289             SALENA LILLEY            13,378.67          16,900.00        141.44          17,041.44         5,892.00
  1966860             DANDY RAY                 5,355.68           2,035.00         50.58           2,085.58           845.00
  1975440             KEVIN D ELLISON          74,522.44          69,900.00      2,749.57          72,649.57        10,312.00
  1983659             JEREMY P SAMSON          39,001.21          37,400.00        388.61          37,788.61         6,507.00
  1990621             BENITA B GEORGE          41,148.22          31,800.00        844.08          32,644.08         9,169.00
  1990878             BRANDY R GALLARDO        28,391.00          31,900.00        248.25          32,148.25         6,342.00
  2001063             MICHEAL D SIMPSON        38,737.78          37,400.00        901.88          38,301.88         6,507.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                    0.00               0.00          0.00               0.00             0.00
                                                                                                        0.00
                                         ------------------------------------------------------------------------------------
                                              307,849.51         293,535.00      9,451.89         302,986.89        58,330.00
                                         ====================================================================================

<PAGE>

             Net                                                          Net            Current
         Liquidation          Unrecov.                                 Pass Thru        Period Net        Cumulative
          Proceeds           Advances               FHA Ins             Proceeds       Gain/(Loss)        Gain/(Loss)
- ----------------------------------------------------------------------------------------------------------------------
          27,002.82            1,763.04                0.00             25,239.78        (5,521.28)
          30,568.66            2,938.25                0.00             27,630.41        (8,923.04)
          11,149.44            2,151.17                0.00              8,998.27        (4,380.40)
           1,240.58            1,291.29                0.00                (50.71)       (5,406.39)
          62,337.57            4,120.78                0.00             58,216.79       (16,305.65)
          31,281.61            3,118.15                0.00             28,163.46       (10,837.75)
          23,475.08            3,075.84                0.00             20,399.24       (20,748.98)
          25,806.25            2,314.69                0.00             23,491.56        (4,899.44)
          31,794.88            3,013.76                0.00             28,781.12        (9,956.66)
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                0.00                0.00                  0.00             0.00
               0.00                                                          0.00             0.00
- ---------------------------------------------------------------------------------------------------
         244,656.89           23,786.97                0.00            220,869.92       (86,979.59)       (124,886.71)
======================================================================================================================
                                                                                                                 0.00
                                                                                                         =============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

<S>                              <C>                                                                                       <C> <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                        REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                           POOL REPORT # 7
REMITTANCE REPORT
REPORTING MONTH:            February-00                                                                        Page 5 of 6

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL
                                                                                    Beginning             Beginning
Senior                                                   Original Certificate      Certificate       Principal Shortfall
Certificates                                                   Balance               Balance             Carry-Over

A-1                                                          226,687,000.00       204,462,070.48             0.00









                                                        ------------------------------------------------------------------
                                                        ------------------------------------------------------------------
Total Certificate Principal Bal.                                226,687,000.00       204,462,070.48                  0.00
                                                        ==================================================================


                                                                                    Beginning             Beginning
Subordinate                                              Original Certificate      Certificate       Principal Shortfall
Certificates                                                   Balance               Balance             Carry-Over

M-1                                                           22,669,000.00        22,669,000.00                  0.00
M-1 Outstanding Writedown                                                                   0.00

M-2                                                           13,601,000.00        13,601,000.00                  0.00
M-2 Outstanding Writedown                                                                   0.00

B-1                                                           16,624,000.00        16,624,000.00                  0.00
B-1 Outstanding Writedown                                                                   0.00

B-2                                                           16,624,000.00        16,624,000.00                  0.00
B-2 Outstanding Writedown                                                                   0.00

Excess Asset Principal Balance                                 6,045,407.75         7,406,521.64
                                                        ------------------------------------------------------------------

Total Excluding Writedown Balances                            75,563,407.75        76,924,521.64                  0.00
                                                        ==================================================================

All Certificates Excluding Writedown Balances                302,250,407.75       281,386,592.12                  0.00
                                                        ==================================================================

<PAGE>

                                                                    Accelerated
                                           Ending Principal          Principal              Ending
Current Principal           Current          Shortfall Carry-       Distribution          Certificate
         Due             Principal Paid            Over                Amount               Balance             Pool Factor

    1,806,588.54         1,806,588.54              0.00              144,924.91        202,510,557.03             89.33488%









- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
    1,806,588.54         1,806,588.54                 0.00           144,924.91        202,510,557.03
===========================================================================================================

                                                                                          Accelerated
                                           Ending Principal           Current              Principal              Ending
Current Principal           Current          Shortfall Carry-        Writedown/          Distribution           Certificate
         Due             Principal Paid            Over              (Writeup)              Amount                Balance

            0.00                 0.00                 0.00                 0.00                               22,669,000.00
                                                                           0.00                                        0.00

            0.00                 0.00                 0.00                 0.00                               13,601,000.00
                                                                           0.00                                        0.00

            0.00                 0.00                 0.00                 0.00                               16,624,000.00
                                                                           0.00                                        0.00

            0.00                 0.00                 0.00                 0.00                               16,624,000.00
                                                                           0.00                                        0.00

                                                                                          (144,924.91)         7,551,446.55
- ---------------------------------------------------------------------------------------------------------------------------------

            0.00                 0.00                 0.00                 0.00           (144,924.91)        77,069,446.55
=================================================================================================================================

    1,806,588.54         1,806,588.54                 0.00                 0.00                  0.00        279,580,003.58
=================================================================================================================================
<PAGE>



Principal Paid
   Per $1,000
  Denomination

     8.60885












                  Principal Paid
                     Per $1,000
   Pool Factor      Denomination

  100.00000%           0.00000


  100.00000%           0.00000


  100.00000%           0.00000


  100.00000%           0.00000



</TABLE>
<PAGE>
<TABLE>
<CAPTION>

<S>                              <C>                                                                                        <C> <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-D                                                                        REPORT DATE: 3/5/2000
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                           POOL REPORT # 7
REMITTANCE REPORT
REPORT      MONTH:     February-00                                                                             Page 6 of 6

CERTIFICATE INTEREST ANALYSIS

                                                                                                Current
                            Pass         Beginning Carry-                                     Carry-Over
      Senior               Through         Over Priority         Current Priority           Priority Interest
   Certificates             Rate         Interest Balance        Interest Accrual                Accrual                Paid

       A-1                 7.8400%                  0.00             1,335,818.86                   0.00        1,335,818.86









                                   -------------------------------------------------------------------------------------------------
Total                                               0.00             1,335,818.86                   0.00        1,335,818.86
                                   =================================================================================================

                                                                                         Current
                            Pass         Beginning Carry-                                   Carry-Over            Priority
   Subordinate             Through         Over Priority         Current Priority       Priority Interest         Interest
   Certificates             Rate         Interest Balance        Interest Accured            Accured                Paid

M-1                        8.0000%                  0.00               151,126.67                   0.00          151,126.67


M-2                        9.1900%                  0.00                96,793.78                   0.00           96,793.78


B-1                        7.0000%                  0.00                96,973.33                   0.00           96,973.33


B-2                        6.0000%                  0.00                83,120.00                   0.00           83,120.00


X                                           1,399,021.01               231,904.50                   0.00                0.00

R                                                   0.00                     0.00                   0.00                0.00

Service Fee                1.0000%                  0.00               234,488.83                   0.00          234,488.83
                   -----------------------------------------------------------------------------------------------------------------

Total                                       1,399,021.01               894,407.11                   0.00          662,502.61
                   =================================================================================================================

All Certificates                            1,399,021.01             2,230,225.97                   0.00        1,998,321.47
                   =================================================================================================================

<PAGE>

                        Interest
      Ending            Paid Per
      Carry-Over          $1,000          Total Class
       Balance            Denom.         Distribution

         0.00           5.89279        3,287,332.31









- --------------                  --------------------
         0.00                          3,287,332.31
==============                  ====================

    Ending              Beg.               Current             Current                             Ending             Beg.
  Carry-Over         Carry-Over           Shortfall           Carry-Over         Shortfall       Carry-Over        Carry-Over
Priority Interest      Shortfall          Interest            Shortfall          Interest         Shortfall         Writedown
   Balance           Int. Balance          Accrued           Int. Accrued          Paid         Int. Balance      Int. Balance

         0.00                                                                                                           0.00


         0.00              0.00            7,367.21                 0.00        7,367.21              0.00              0.00


         0.00                                                                                                           0.00


         0.00                                                                                                           0.00


 1,630,925.51

         0.00

         0.00
- -----------------------------------------------------------------------------------------------------------------------------------

 1,630,925.51              0.00            7,367.21                 0.00        7,367.21              0.00              0.00
===================================================================================================================================

 1,630,925.51              0.00            7,367.21                 0.00        7,367.21              0.00              0.00
===================================================================================================================================

<PAGE>

  Current          Current                              Ending        Interest
 Writedown        Carry-Over                          Carry-Over      Paid Per           Total
   Interest         Writedown          Writedown        Writedown        $1,000          Class
  Accrued        Int. Accrued      Interest Paid     Int.Balance       Denom.        Distribution

     0.00               0.00               0.00           0.00        6.66667          151,126.67


     0.00               0.00               0.00           0.00        7.11667          104,160.99


     0.00               0.00               0.00           0.00        5.83333           96,973.33


     0.00               0.00               0.00           0.00        5.00000           83,120.00


                                                                                             0.00

                                                                                             0.00

                                                                                       234,488.83
- ---------------------------------------------------------------               --------------------

     0.00               0.00               0.00           0.00                         669,869.82
===============================================================               ====================

     0.00               0.00               0.00           0.00                       3,957,202.13
===============================================================               ====================


                             Cumulative X Interest Shortfall                         1,630,925.51
                             Cumulative Accelerated Prin. Disb.                     (1,506,038.80)
                                                                              --------------------
                                                                                       124,886.71
                                                                              ====================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission