SECURITY FINANCIAL BANCORP INC
SB-2/A, 1999-10-29
BLANK CHECKS
Previous: WATER PIK TECHNOLOGIES INC, 10-12B/A, 1999-10-29
Next: METRON TECHNOLOGY N V, 424A, 1999-10-29



<PAGE>


  As filed with the Securities and Exchange Commission on October 29, 1999
                                                      Registration No. 333-87397
================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                     PRE-EFFECTIVE AMENDMENT NO. 1 TO THE

                                   FORM SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       SECURITY FINANCIAL BANCORP, INC.
                                      and
                             SECURITY FEDERAL BANK
                                  401(k) PLAN
      (Name of Small Business Issuer in its Certificate of Incorporation)

<TABLE>
<S>                                    <C>                                 <C>
            DELAWARE                        6035                                   35-2085053
(State or Other Jurisdiction of    (Primary Standard Industrial        (IRS Employer Identification No.)
 Incorporation or Organization)    Classification Code Number)

                      9321 Wicker Avenue                                       9321 Wicker Avenue
                    St. John, Indiana 46373                                  St. John, Indiana 46373
                        (219) 365-4344                                           (219) 365-4344
 (Address and Telephone Number of Principal Executive Offices)       (Address of Principal Place of Business or Intended Principal
                                                                                          Place of Business)
</TABLE>


                                John P. Hyland
                     President and Chief Executive Officer
                       Security Financial Bancorp, Inc.
                              9321 Wicker Avenue
                            St. John, Indiana 46373
                                (219) 365-4344
           (Name, Address and Telephone Number of Agent for Service)

                                  Copies to:
                           Paul M. Aguggia, Esquire
                          Lori M. Beresford, Esquire
                        Muldoon, Murphy & Faucette LLP
                          5101 Wisconsin Avenue, N.W.
                            Washington, D.C. 20016
                                (202) 362-0840

     Approximate date of  proposed sale to public:  As soon as practicable after
this Registration Statement becomes effective.

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act Registration Statement number of the earlier
effective Registration Statement for the same offering.  /______/

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. /___/

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. /___/

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. /___/

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
  ================================================================================================================
     <S>                           <C>               <C>                <C>                    <C>
                                                     Proposed Maximum     Proposed Maximum       Amount of
        Title of each Class of        Amount to       Offering  Price    Aggregate Offering    Registration
     Securities to be Registered    be Registered        Per Unit            Price (1)              Fee
  ----------------------------------------------------------------------------------------------------------------
         Common Stock
         $.01 par Value             2,777,250 Shares      $10.00           $27,772,500              (2)
  ----------------------------------------------------------------------------------------------------------------
     Participation Interests              (3)                --            $ 1,429,450              (4)
  ================================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.

(2)  The registration fee of $7,721 was previously paid upon the initial filing
     of the Form SB-2.
(3)  In addition, pursuant to Rule 416(c) under the Securities Act, this
     registration statement also covers an indeterminate amount of interests to
     be deferred or sold pursuant to the employee benefit plan described herein.
(4)  The securities of Security Financial Bancorp, Inc. to be purchased by
     Security Federal Bank 401(k) Plan are included in the amount shown for
     Common Stock. Accordingly, no separate fee is required for the
     participation interests. In accordance with Rule 457(h) of the Securities
     Act, as amended, the registration fee has been calculated on the basis of
     the number of shares of Common Stock that may be purchased with the current
     assets of such Plan.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.
<PAGE>

[To be used in connection with Syndicated Community Offering only]

PROSPECTUS SUPPLEMENT FOR SYNDICATED COMMUNITY OFFERING


[LOGO]                                          SECURITY FINANCIAL BANCORP, INC.
                    (Proposed Holding Company for Security Federal Bank & Trust)
                                                              9321 Wicker Avenue
                                                        St. John, Indiana  46373
                                                                  (219) 365-4344
================================================================================

     Security Federal Bank, a Federal Savings Bank is converting from the mutual
to stock form of organization.  After the conversion, Security Financial will
own all of Security Federal's stock. Security Financial has already received
subscriptions for _________ shares.  Up to ________ shares will be sold in the
conversion.  The conversion will not be completed and no common stock will be
sold unless additional subscriptions are received for at least the minimum
number of shares in the offering.  Security Financial will hold all funds of
subscribers in an interest-bearing savings account at Security Federal until the
conversion is completed or terminated.  Funds will be returned promptly with
interest if the conversion is terminated.

     Charles Webb & Company, A Division of Keefe, Bruyette & Woods, Inc. will
use its best efforts to assist Security Financial in selling at least the
minimum number of shares but does not guarantee that this number will be sold.
Neither KBW nor any selected broker-dealer is obligated to purchase any shares
of common stock in the syndicated community offering.  KBW intends to make a
market in the common stock.

================================================================================

                            PRICE PER SHARE: $10.00
       EXPECTED TRADING MARKET AND SYMBOL: Nasdaq SmallCap Market "SFBI"

     This offering will expire no later than 12:00 noon, Central time, on
____________, 1999, unless extended.

     .    Number of Shares
          Minimum/Maximum

     .    Estimated Underwriting Commissions and Other Expenses
          Minimum/Maximum

     .    Estimated Net Offering Proceeds to Security Financial
          Minimum/Maximum

     .    Estimated Net Offering Proceeds per Share to Security Financial
          Minimum/Maximum

Please refer to "Risk Factors" beginning on page __ of the attached Prospectus
dated ________ __, 1999.

These securities are not deposits or accounts and are not insured or guaranteed
by Security Financial, Security Federal, the Federal Deposit Insurance
Corporation or any other government agency. The common stock is subject to
investment risk, including the possible loss of money invested.

Neither the Securities and Exchange Commission, the Federal Deposit Insurance
Corporation, the Office of Thrift Supervision, nor any state securities
commission has approved or disapproved these securities or determined if this
prospectus supplement is truthful or complete. Any representations to the
contrary is a criminal offense.


      Charles Webb & Company, A Division of Keefe, Bruyette & Woods, Inc.

        The date of this Prospectus Supplement is _______________, 1999
<PAGE>

                       THE SYNDICATED COMMUNITY OFFERING

     Security Financial is offering for sale between ___________ and __________
shares of common stock at price of $10.00 per share in a syndicated community
offering. These shares are to be sold in connection with the conversion of
Security Federal from a mutual savings bank to a stock savings bank and the
issuance of Security Federal outstanding capital stock to Security Financial.
The remaining __________ shares of common stock to be sold in connection with
the conversion have been subscribed for in subscription and direct community
offerings. The prospectus in the form used in the subscription and direct
community offerings is attached to this prospectus supplement. The purchase
price for all shares sold in the syndicated community offering will be the same
as the price paid by subscribers in the subscription and direct community
offerings.

     Funds sent with purchase orders will earn interest at Security Federal's
passbook rate from the date Security Federal receives them until the completion
or termination of the conversion. If the syndicated community offering is not
completed by _________________, 1999, and the Office of Thrift Supervision
allows more time to complete the conversion, Security Federal will contact
everyone who subscribed for shares to see if they still want to purchase stock,
and subscribers will be able to confirm, modify or cancel their subscriptions. A
failure to respond will be treated as a cancellation of the purchase order. If
payment for the stock was made by check or money order, subscription funds will
be returned with accrued interest. If payment was authorized by withdrawal of
funds on deposit at Security Federal, that authorization would terminate. The
conversion must be completed by August 3, 2001.

The minimum number of shares which may be purchased is 25 shares. Except for the
Security Federal employee stock ownership plan, which intends to purchase up to
8% of the total number of shares of common stock sold in the conversion, no
person, together with related persons and persons acting together, may purchase
more than $200,000 of common stock (20,000 shares) in the syndicated community
offering. However, the maximum amount of shares of common stock that may be
subscribed for or purchased in all categories of the conversion by any person,
related persons or persons acting together is $400,000 of common stock (40,000
shares) sold in the conversion. Security Financial reserves the right, in its
absolute discretion, to accept or reject, in whole or in part, any or all
subscriptions in the syndicated community offering. If a subscription is
rejected in part, you cannot cancel the remainder of your order.

     Security Financial and Security Federal have engaged Charles Webb &
Company, A Division of Keefe, Bruyette & Woods, Inc. as their financial advisor
to assist them in the sale of the common stock in the syndicated community
offering. KBW expects to use the services of other registered broker-dealers and
that fees to KBW and other selected broker-dealers will not exceed __% of the
aggregate purchase price of the shares sold in the syndicated community
offering.

     Before this offering, there has not been a public market for the common
stock, and there can be no assurance that an active and liquid trading market
for the common stock will develop. The absence or discontinuance of an active
and liquid trading market may hurt the market price of the common stock. See
"Risk Factors--Security Financial cannot assure or guarantee an active trading
market for the common stock." in the attached prospectus.

                                       2
<PAGE>

                                 Interests in

                 Security Federal Bank, a Federal Savings Bank
                                  401(k) Plan

                                      and
                         Offering of 142,945 Shares of

                       Security Financial Bancorp, Inc.
                         Common Stock ($.01 Par Value)

     This prospectus supplement relates to the offer and sale to participants in
the Security Federal Bank, a Federal Savings Bank 401(k) Plan of participation
interests and shares of common stock of Security Financial Bancorp, Inc.

     The Board of Directors of Security Federal has adopted a plan that will
convert the structure of Security Federal from a mutual savings institution to a
stock savings institution.  As part of the conversion, Security Financial
Bancorp, Inc. has been established to acquire all of the stock of Security
Federal and simultaneously offer Security Financial common stock to the public
under certain purchase priorities in the plan of conversion. 401(k) Plan
participants are now permitted to direct the trustee of the 401(k) Plan to use
their current account balances to subscribe for and purchase shares of Security
Financial common stock through the Security Financial Stock Fund.   Based upon
the value of the 401(k) Plan assets at August 31, 1999, the trustee of the
401(k) Plan could purchase up to 142,945 shares of Security Financial common
stock assuming a purchase price of $10.00 per share.  This prospectus supplement
relates to the election of 401(k) Plan participants to direct the trustee of the
401(k) Plan to invest all or a portion of their 401(k) Plan accounts in Security
Financial common stock.

     The prospectus dated____________ ___, 1999, of Security Financial, which we
have attached to this prospectus supplement, includes detailed information
regarding the conversion of Security Federal, Security Financial common stock
and the financial condition, results of operations and business of Security
Federal.  This prospectus supplement provides information regarding the 401(k)
Plan.  You should read this prospectus supplement together with the prospectus
and keep both for future reference.

     Please refer to "Risk Factors" beginning on page __ of the prospectus.

      Neither the Securities and Exchange Commission, the Office of Thrift
 Supervision, the Federal Deposit Insurance Corporation, nor any other state or
 federal agency or any state securities commission, has approved or disapproved
  these securities.  Any representation to the contrary is a criminal offense.

These securities are not deposits or accounts and are not insured or guaranteed
  by the Federal Deposit Insurance Corporation or any other government agency.

       The date of this Prospectus Supplement is __________________, 1999.
<PAGE>

     This prospectus supplement may be used only in connection with offers and
sales by Security Financial of interests or shares of common stock under the
401(k) Plan to employees of Security Federal.  No one may use this prospectus
supplement to reoffer or resell interests or shares of common stock acquired
through the 401(k) Plan.

     You should rely only on the information contained in this prospectus
supplement and the attached prospectus.  Security Financial, Security Federal
and the 401(k) Plan have not authorized anyone to provide you with information
that is different.

     This prospectus supplement does not constitute an offer to sell or
solicitation of an offer to buy any securities in any jurisdiction to any person
to whom it is unlawful to make an offer or solicitation in that jurisdiction.
Neither the delivery of this prospectus supplement and the prospectus nor any
sale of common stock shall under any circumstances imply that there has been no
change in the affairs of Security Federal or the 401(k) Plan since the date of
this prospectus supplement, or that the information contained in this prospectus
supplement or incorporated by reference is correct as of any time after the date
of this prospectus supplement.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>


<S>                                                     <C>
THE OFFERING..........................................   1
     Securities Offered...............................   1
     Election to Purchase Security Financial Common
       Stock in the Conversion of Security Federal....   1
     Value of Participation Interests.................   2
     Method of Directing Transfer.....................   2
     Time for Directing Transfer......................   2
     Irrevocability of Transfer Direction.............   2
     Purchase Price of Security Financial Common Stock   2
     Nature of a Participant's Interest in Security
       Financial Common Stock.........................   2
     Voting and Tender Rights of Security Financial
       Common Stock...................................   3
DESCRIPTION OF THE 401(k) Plan........................   3
     Introduction.....................................   3
     Eligibility and Participation....................   4
     Contributions Under the 401(k) Plan..............   4
     Limitations on Contributions.....................   4
     Investment of Contributions......................   6
     Limitation on Employee Salary Deferral...........   4
     Benefits Under the 401(k) Plan...................   8
     Withdrawals and Distributions
       From the 401(k) Plan...........................   8
     Administration of the 401(k) Plan................   9
     Reports to 401(k) Plan Participants..............   9
     Plan Administrator...............................   9
     Amendment and Termination........................  10
     Merger, Consolidation or Transfer................  10
     Federal Income Tax Consequences..................  10
     Restrictions on Resale...........................  12
     SEC Reporting and Short-Swing Profit Liability...  13
LEGAL OPINIONS........................................  14
ENROLLMENT/INVESTMENT ELECTION FORM...................  15
</TABLE>

<PAGE>

                                 THE OFFERING

Securities Offered

     The securities offered in connection with this prospectus supplement are
participation interests in the 401(k) Plan.  Assuming a purchase price of $10.00
per share, the trustee may acquire up to 142,945 shares of Security Financial
common stock for the Security Financial Stock Fund.  The interests offered under
this prospectus supplement are conditioned on the completion of the conversion
of Security Federal.  Your investment in the Security Financial Stock Fund in
connection with the conversion of Security Federal is also governed by the
purchase priorities contained in the plan of conversion of Security Federal.

     This prospectus supplement contains information regarding the 401(k) Plan.
The attached prospectus contains information regarding the conversion of
Security Federal and the financial condition, results of operations and business
of Security Federal.  The address of the principal executive office of Security
Federal is 9321 Wicker Avenue St. John, Indiana 46373.  The telephone number of
Security Federal is (219) 365-4344.

Election to Purchase Security Financial Common Stock in the Conversion of
Security Federal

     In connection with the conversion of Security Federal, the 401(k) Plan will
permit you to direct the trustee to transfer all or part of the funds which
represent your current beneficial interest in the assets of the 401(k) Plan to
the Security Financial Stock Fund.  The trustee of the 401(k) Plan will
subscribe for Security Financial common stock offered for sale in connection
with the conversion of Security Federal in accordance with each participant=s
direction.  If the conversion offering is oversubscribed and some or all of your
funds cannot be used to purchase common stock in the conversion offering, the
trustee will reallocate the amount not invested in Security Financial common
stock on a proportionate basis to the other investment options you have
selected.  If you fail to direct the investment of your account, your account
balance will remain in the other investment options of the 401(k) Plan.

     All plan participants are eligible to direct a transfer of funds to the
Security Financial Stock Fund. However, such directions are subject to the
purchase priorities in the Security Federal plan of conversion. Your order will
be based on your status as an eligible account holder and supplemental eligible
account holder in the conversion of Security Federal. An eligible account holder
is a depositor whose savings account(s) totalled $50.00 or more on June 30,
1998. A supplemental eligible account holder is a depositor whose savings
account(s) totalled $50 or more on September 30, 1999. No eligible account
holders or supplemental eligible account holders may purchase in the
subscription offering more than $200,000 of Security Financial common stock. If
you fall into one of the above subscription offering categories, you have
subscription rights to purchase shares of common stock in the subscription
offering and you may use funds in the 401(k) Plan account to pay for Security
Financial common stock for which you subscribe. For purposes of investing in the
Security Financial Stock Fund in connection with the offering a minimum
investment of $250 is required.

                                       1
<PAGE>

Value of Participation Interests

     As of August 31, 1999, the market value of the assets of the 401(k) Plan
equaled approximately $1,429,450.  The plan administrator has informed each
participant of the value of his or her beneficial interest in the 401(k) Plan as
of June 30, 1999.  The value of 401(k) Plan assets represents past contributions
to the 401(k) Plan on your behalf, plus or minus earnings or losses on the
contributions, less previous withdrawals.

Method of Directing Transfer

     The last two pages of this prospectus supplement is a form for you to
direct a transfer to the Security Financial Stock Fund (the "Investment Election
Form"). If you wish to transfer all, or part in multiples of not less than 1%,
of your beneficial interest in the assets of the 401(k) Plan to the Security
Financial Stock Fund, you should complete the Investment Election Form. If you
do not wish to make such an election at this time, you do not need to take any
action. For purposes of investing in the Security Financial Stock Fund in
connection with the offering a minimum investment of $250 is required.

Time for Directing Transfer

     The deadline for submitting a direction to transfer amounts to the Security
Financial Stock Fund in connection with the conversion of Security Federal is
ten (10) days before ____________ (the "Expiration Date") of the offering. You
should return the Investment Election Form to ___________________ of Security
Federal by __:__ p.m. on _______ ___, 1999.

Irrevocability of Transfer Direction

     Your direction to transfer amounts credited to such account in the 401(k)
Plan to the Security Financial Stock Fund cannot be changed.

Purchase Price of Security Financial Common Stock

     The trustee will use the funds transferred to the Security Financial Stock
Fund to purchase shares of Security Financial common stock in the conversion of
Security Federal.  The trustee will pay the same price for shares of Security
Financial common stock as all other persons who purchase shares of Security
Financial common stock in the conversion of Security Federal. If the conversion
offering is oversubscribed and some or all of your funds cannot be used to
purchase common stock in the conversion offering, the trustee will reallocate
the amount not invested in Security Financial common stock on a proportionate
basis to other investment options you have selected. If you fail to direct the
investment of your account, your account balance will remain in the other
investment options of the 401(k) Plan.

Nature of a Participant's Interest in Security Financial Common Stock

     The trustee will hold Security Financial common stock in the name of the
401(k) Plan.  The trustee will allocate shares of common stock acquired at your
direction to your account under the 401(k) Plan.  Therefore, earnings with
respect to your account should not be affected by the investment designations of
other participants in the 401(k) Plan.

                                       2
<PAGE>

Voting and Tender Rights of Security Financial Common Stock

     The Trustee generally will exercise voting and tender rights attributable
to all Security Financial common stock held by the Security Financial Stock Fund
as directed by participants with interests in the Security Financial Stock Fund.
With respect to each matter as to which holders of Security Financial common
stock have a right to vote, you will be given voting instruction rights
reflecting your proportionate interest in the Security Financial Stock Fund.
The number of shares of Security Financial common stock held in the Security
Financial Stock Fund that are voted for and against on each matter will be
proportionate to the number of voting instruction rights exercised in such
manner.  If there is a tender offer for Security Financial common stock, the
401(k) Plan provides that each participant will be allotted a number of tender
instruction rights reflecting such participant's proportionate interest in the
Security Financial Stock Fund.  The percentage of shares of Security Financial
common stock held in the Security Financial Stock Fund that will be tendered
will be the same as the percentage of the total number of tender instruction
rights that are exercised in favor of tendering.  The remaining shares of
Security Financial common stock held in the Security Financial Stock Fund will
not be tendered.  The 401(k) Plan makes provisions for participants to exercise
their voting instruction rights and tender instruction rights on a confidential
basis.

                        DESCRIPTION OF THE 401(k) Plan

I.   Introduction

     On December 18, 1997, Security Federal implemented the Security Federal
Bank, a Federal Savings Bank 401(k) Plan.  Security Federal intends for the
401(k) Plan to comply, in form and in operation, with all applicable provisions
of the Internal Revenue Code and the Employee Retirement Income Security Act or
"ERISA."  Security Federal may change the 401(k) Plan from time to time in the
future to ensure continued compliance with these laws.  Security Federal may
also amend the 401(k) Plan from time to time in the future to add, modify, or
eliminate certain features of the plan, as it sees fit.  As a plan governed by
the Employee Retirement Income Security Act of 1974, as amended, federal law
provides you with various rights and protections as a plan participant.
Although the 401(k) Plan is governed by many of the provisions of the Employee
Retirement Income Security Act of 1974, as amended, your benefits under the plan
are not guaranteed by the Pension Benefit Guaranty Corporation.

     Reference to Full Text of Plan.  The following portions of this prospectus
     ------------------------------
supplement provide an overview of the material provisions of the 401(k) Plan.
Security Federal qualifies this overview in its entirety by reference to the
full text of the 401(k) Plan.  You may obtain copies of the full 401(k) Plan
document by sending a request to Joann Halterman at Security Federal.  You
should carefully read the full text of the 401(k) Plan document to understand
your rights and obligations under the plan.

II.  Eligibility and Participation

     Any employee of Security Federal, other than hourly-paid employees, may
participate in the 401(k) Plan as of the first day of the month following his
commencement of employment with Security Federal.

     As of _____________, 1999, __________ of the ____________ eligible
employees of Security Federal elected to participate in the 401(k) Plan.

                                       3
<PAGE>

III. Contributions Under the 401(k) Plan

     401(k) Plan Participant Contributions.  The 401(k) Plan permits each
     -------------------------------------
participant to annually defer receipt of up to 15% of compensation that Security
Federal would otherwise currently pay.  For purposes of calculating deferrals,
the 401(k) Plan considers compensation to mean the amount which is actually paid
to a participant during the plan year, excluding bonuses, overtime, deferral
compensation and severance packages.  However, by law, the 401(k) Plan may not
consider more than $160,000 of compensation for purposes of determining
deferrals for 1999.  Participants in the 401(k) Plan may modify the amount
contributed to the plan on a bi-weekly basis.

     Security Federal Contributions.  Security Federal does not currently make
     ------------------------------
matching contributions or other employer contributions to the 401(k) Plan.

IV.  Limitations on Contributions

     Limitation on Employee Salary Deferral.  Although the 401(k) Plan permits
     --------------------------------------
you to defer up to 15% of your compensation, by law your total deferrals under
the 401(k) Plan, together with similar plans, may not exceed $10,000 for 1999.
The Internal Revenue Service will periodically increase this annual limitation.
Contributions in excess of this limitation, or excess deferrals, will be
included in an affected participant's gross income for federal income tax
purposes in the year they are made.  In addition, a participant will have to pay
federal income taxes on any excess deferrals when distributed by the 401(k) Plan
to the participant, unless the excess deferral and any related income allocable
is distributed to the participant not later than the first April 15th following
the close of the taxable year in which the excess deferral is made.  Any income
on the excess deferral that is distributed not later than such date shall be
treated, for federal income tax purposes, as earned and received by the
participant in the taxable year in which the distribution is made.

     Limitations on Annual Additions and Benefits.  Under the requirements of
     --------------------------------------------
the Internal Revenue Code, the 401(k) Plan provides that the total amount of
contributions and forfeitures (annual additions) allocated to a participant
during any year may not exceed the lesser of 25% of the participant's
compensation for that year, or $30,000.  The 401(k) Plan will also limit annual
additions to the extent necessary to prevent the limitations contained in the
Internal Revenue Code for all of the qualified defined benefit plans and defined
contribution plans maintained by Security Federal from being exceeded.

     Limitation on Plan Contributions for Highly Compensated Employees.  Special
     -----------------------------------------------------------------
provisions of the Internal Revenue Code limit the amount of salary deferrals and
matching contributions that may be made to the 401(k) Plan in any year on behalf
of highly compensated employees in relation to the amount of deferrals and
matching contributions made by or on behalf of all other employees eligible to
participate in the 401(k) Plan.  If these limitations are exceeded, the level of
deferrals by highly compensated employees must be adjusted.

     In general, a highly compensated employee includes any employee who, (1)
was a five percent owner of the sponsoring employer at any time during the year
or preceding year, or (2) had compensation for the preceding year in excess of
$80,000 and, if the sponsoring employer so

                                       4
<PAGE>

elects, was in the top 20% of employees by compensation for such year. The
dollar amounts in the foregoing sentence are for 1999, but may be adjusted
annually to reflect increases in the cost of living.

     Top-Heavy Plan Requirements.  If for any calendar year the 401(k) Plan is a
     ---------------------------
Top-Heavy Plan, then Security Federal may be required to make certain minimum
contributions to the 401(k) Plan on behalf of non-key employees.  In addition,
certain additional restrictions would apply with respect to the combination of
contributions to the 401(k) Plan and projected annual benefits under any defined
benefit plan maintained by Security Federal.

     In general, the 401(k) Plan will be treated as a "Top-Heavy Plan" for any
calendar year if, as of the last day of the preceding calendar year, the
aggregate balance of the accounts of participants who are Key Employees exceeds
60% of the aggregate balance of the accounts of all participants.  Key Employees
generally include any employee who, at any time during the calendar year or any
of the four preceding years, is:

     (1) an officer of the Bank having annual compensation in excess of $60,000
who is in an administrative or policy-making capacity,

     (2) one of the ten employees having annual compensation in excess of
$30,000 and owning, directly or indirectly, the largest interests in Security
Federal,

     (3) a person who owns directly or indirectly more than 5% of the stock of
Security Financial, or stock possessing more than 5% of the total combined
voting power of all stock of Security Financial, or

     (4) a person who owns directly or indirectly combined voting power of all
stock and more than 1% of the total stock of Security Financial and has annual
compensation in excess of $150,000.

     The foregoing dollar amounts are for 1999.

V.   Investment of Contributions

     All amounts credited to participants' accounts under the 401(k) Plan are
held in trust. Security Federal acts as a directed trustee for all 401(k) Plan
investments with the exception of the Security Financial Stock Fund. __________
will serve as the trustee for the Security Financial Stock Fund and purchase
shares of Security Financial Common Stock in the conversion and open market on
behalf of plan participants.

     Prior to the conversion of Security Federal, the 401(k) Plan offered the
following investment choices with annual rates of return as set forth below:

                                       5
<PAGE>

<TABLE>
<CAPTION>
                                                   1998    1997    1996
                                                  ------  ------  ------
<S>                                               <C>     <C>     <C>
Northern Institutional Diversified Assets Fund     5.39%   5.45%   5.79%
Federated Max-Cap Fund                            28.27   32.69   22.75
Legg Mason Value Trust Primary Shares Fund        48.04   37.05   38.43
Scuddder Growth & Income Fund                      6.07   30.31   22.18
Scudder International Fund                        18.62    7.98   14.55
T. Rowe Price Equity Income Fund                   9.23   28.82   20.40
T. Rowe Price Small Cap Stock Fund                (3.46)  28.81   21.05
Vanguard US Growth Fund                           39.98   25.93   26.05
William Blair Growth Fund                         27.16   20.08   17.99
Federated High Yield Trust Fund                    1.06   13.25   13.49
Northern Institutional Bond Portfolio Fund         9.29    9.96    3.46
Wright Current Income Fund                         6.59    8.42    4.35
Federated Capital Preservation Fund - GIC          5.64    5.86    5.70
</TABLE>

     For more information on these funds, please contact your plan
administrator.

     The 401(k) Plan now provides the Security Financial Stock Fund as an
additional choice to these investment alternatives.  The Security Financial
Stock Fund invests primarily in the common stock of Security Financial.
Participants in the 401(k) Plan may direct the employer stock fund trustee to
invest all or a portion of their 401(k) Plan account balance in the Security
Financial Stock Fund.

     The Security Financial Stock Fund consists of investments in the common
stock of Security Financial made on the effective date of the conversion of
Security Federal.  After the conversion of Security Federal, the trustee of the
401(k) Plan will, to the extent practicable, use all amounts held by it in the
Security Financial Stock Fund, including cash dividends paid on the common stock
held in the fund, to purchase shares of common stock of Security Financial.

     As of the date of this prospectus supplement, none of the shares of common
stock have been issued or are outstanding and there is no established market for
the Security Financial common stock.  Accordingly, there is no record of the
historical performance of the Security Financial Stock Fund.  Performance of the
Security Financial Stock Fund depends on a number of factors, including the
financial condition and profitability of Security Financial and Security Federal
and market conditions for Security Financial common stock generally.

     Investments in the Security Financial Stock Fund may involve certain
special risks in investments in the common stock of Security Financial.  For a
discussion of these risk factors, see "Risk Factors" beginning on page __ of the
prospectus.

                                       6
<PAGE>

VI.  Benefits Under the 401(k) Plan

     Vesting.  You are always 100% vested in your elective deferrals under the
     -------
401(k) Plan.

VII. Withdrawals and Distributions From the 401(k) Plan

     Withdrawals Before Termination of Employment.  You may receive in-service
     --------------------------------------------
distributions from the 401(k) Plan under limited circumstances in the form of
hardship distributions, withdrawal of rollover contributions and loans.  In
order to qualify for a hardship withdrawal, you must have an immediate and
substantial need to meet certain expenses and have no other reasonably available
resources to meet the financial need.  If you qualify for a hardship
distribution, the trustee will make the distribution proportionately from the
investment funds in which you have invested your account balances.  In addition,
you may apply for a loan under the 401(k) Plan.  A minimum amount of $1,000 can
be borrowed from your 401(k) Plan account.  You may not receive more than one
loan in any calendar year.

     Distribution Upon Retirement or Disability.  Upon retirement or disability,
     ------------------------------------------
you will receive a lump sum payment from the 401(k) Plan equal to the vested
value of your accounts.

     Distribution Upon Death.  If you die before your benefits are paid from the
     -----------------------
401(k) Plan, your benefits will be paid to your surviving spouse or beneficiary
under one or more of the forms available under the 401(k) Plan.

     Distribution Upon Termination for Any Other Reason.  If you terminate
     --------------------------------------------------
employment for any reason other than retirement, disability or death and your
account balance exceeds $3,500, the trustee will make your distribution on your
normal retirement date, unless you request otherwise.  If your account balances
does not exceed $3,500, the trustee will generally distribute your benefits to
you as soon as administratively practicable following termination of employment.

     Nonalienation of Benefits.  Except with respect to federal income tax
     -------------------------
withholding and as provided with respect to a qualified domestic relations
order, benefits payable under the 401(k) Plan shall not be subject in any manner
to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance,
charge, garnishment, execution, or levy of any kind, either voluntary or
involuntary, and any attempt to anticipate, alienate, sell, transfer, assign,
pledge, encumber, charge or otherwise dispose of any rights to benefits payable
under the 401(k) Plan shall be void.

     Applicable federal tax law requires the 401(k) Plan to impose substantial
restrictions on your right to withdraw amounts held under the plan before your
termination of employment with Security Federal.  Federal law may also impose an
excise tax on withdrawals made from the 401(k) Plan before you attain
59 1/2 years of age regardless of whether the withdrawal occurs during your
employment with Security Federal or after termination of employment.

                                       7
<PAGE>

Administration of the 401(k) Plan

     The trustee with respect to the 401(k) Plan is the named fiduciary of the
401(k) Plan for purposes of ERISA.

     Trustees.  The trust department at Security Federal serves as agent to
     --------
Security Federal in its capacity as trustee for all of the assets of the 401(k)
Plan, with the exception of the Security Financial Stock Fund. _____________
serves as the trustee of the Security Financial Stock Fund.

     The trustee receives, holds and invests the contributions to the 401(k)
Plan in trust and distributes them to participants and beneficiaries in
accordance with the terms of the 401(k) Plan and the directions of the plan
administrator.  The trustee is responsible for investment of the assets of the
trust.

Reports to 401(k) Plan Participants

     The plan administrator will furnish you a statement at least quarterly
showing the balance in your account as of the end of that period, the amount of
contributions allocated to your account for that period, and any adjustments to
your account to reflect earnings or losses.

Plan Administrator

     The current plan administrator of the 401(k) Plan is Security Federal.  The
plan administrator is responsible for the administration of the 401(k) Plan,
interpretation of the provisions of the plan, prescribing procedures for filing
applications for benefits, preparation and distribution of information
explaining the plan, maintenance of plan records, books of account and all other
data necessary for the proper administration of the plan, and preparation and
filing of all returns and reports relating to the Plan which are required to be
filed with the U.S. Department of Labor and the Internal Revenue Service, and
for all disclosures required to be made to participants, beneficiaries and
others under Employee Retirement Income Security Act of 1974, as amended.

Amendment and Termination

     Security Federal intends to continue the 401(k) Plan indefinitely.
Nevertheless, Security Federal may terminate the 401(k) Plan at any time.  If
Security Federal terminates the 401(k) Plan in whole or in part, then regardless
of other provisions in the plan, all affected participants will become fully
vested in their accounts.  Security Federal reserves the right to make, from
time to time, changes which do not cause any part of the trust to be used for,
or diverted to, any purpose other than the exclusive benefit of participants or
their beneficiaries; provided, however, that Security Federal may amend the plan
as it determines necessary or desirable, with or without retroactive effect, to
comply with the Employee Retirement Income Security Act of 1974, as amended, or
the Internal Revenue Code.

                                       8
<PAGE>

Merger, Consolidation or Transfer

     If the 401(k) Plan merges or consolidates with another plan or transfers
the trust assets to another plan, and if either the 401(k) Plan or the other
plan is then terminated, the 401(k) Plan requires that you would receive a
benefit immediately after the merger, consolidation or transfer.  The benefit
would be equal to or greater than the benefit you would have been entitled to
receive immediately before the merger, consolidation or transfer if the 401(k)
Plan had then terminated.

Federal Income Tax Consequences

     The following is only a brief summary of the material federal income tax
aspects of the 401(k) Plan.  You should not rely on this survey as a complete or
definitive description of the material federal income tax consequences relating
to the 401(k) Plan.  Statutory provisions change, as do their interpretations,
and their application may vary in individual circumstances.  Finally, the
consequences under applicable state and local income tax laws may not be the
same as under the federal income tax laws.  You are urged to consult your tax
advisor with respect to any distribution from the 401(k) Plan and transactions
involving the plan.

     As a "qualified retirement plan," the Code affords the 401(k) Plan special
tax treatment, including:

     (1) The sponsoring employer is allowed an immediate tax deduction for the
amount contributed to the plan each year;

     (2) participants pay no current income tax on amounts contributed by the
employer on their behalf; and

     (3) earnings of the plan are tax-deferred thereby permitting the tax-free
accumulation of income and gains on investments.

     Security Federal will administer the 401(k) Plan to comply in operation
with the requirements of the Internal Revenue Code as of the applicable
effective date of any change in the law.  If Security Federal receives an
adverse determination letter regarding its tax exempt status from the Internal
Revenue Service, all participants would generally recognize income equal to
their vested interest in the 401(k) Plan, the participants would not be
permitted to transfer amounts distributed from the 401(k) Plan to an Individual
Retirement Account or to another qualified retirement plan, and Security Federal
may be denied certain deductions taken with respect to the 401(k) Plan.

     Lump Sum Distribution.  A distribution from the 401(k) Plan to a
     ---------------------
participant or the beneficiary of a participant will qualify as a lump sum
distribution if it is made within one taxable year, on account of the
participant's death, disability or separation from service, or after the
participant attains age 59 1/2; and consists of the balance to the credit of the
participant under this plan and all other profit sharing plans, if any,
maintained by Security Federal.  The portion of any lump sum distribution
required to be included in your taxable income for federal income tax purposes
consists of the entire amount of the lump sum distribution less the amount of

                                       9
<PAGE>

after-tax contributions, if any, you have made to any other profit sharing plans
maintained by Security Federal which is included in the distribution.

     Averaging Rules.  The portion of any lump sum distribution, required to be
     ---------------
included in your federal taxable income for federal income tax purposes,
attributable to participation after 1973 in the 401(k) Plan or in any other
profit-sharing plan maintained by Security Federal, known as the "ordinary
income portion," will be taxable generally as ordinary income for federal income
tax purposes.  However, if you have completed at least five (5) years of
participation in the 401(k) Plan before the taxable year in which the
distribution is made, or receive a lump sum distribution on account of your
death, regardless of the period of your participation in this plan or any other
profit-sharing plan maintained by Security Federal, you may elect to have the
ordinary income portion of such lump sum distribution taxed according to a
special five-year averaging rule.  The election of the special five-year
averaging rules may apply only to one lump sum distribution you or your
beneficiary receive, provided such amount is received on or after the date your
turn 59-1/2 and the recipient elects to have any other lump sum distribution
from a qualified plan received in the same taxable year taxed under the special
five-year averaging rule.  Under a special grandfather rule, individuals who
turned 50 by 1986 may elect to have their lump sum distribution taxed under
either the five-year averaging rule or under the prior law ten-year averaging
rule.  These individuals also may elect to have that portion of the lump sum
distribution attributable to the participant's pre-1974 participation in the
plan taxed at a flat 20% rate as gain from the sale of a capital asset.

     Security Financial Common Stock Included in Lump Sum Distribution.  If a
     -----------------------------------------------------------------
lump sum distribution includes Security Financial common stock, the distribution
generally will be taxed in the manner described above, except that the total
taxable amount will be reduced by the amount of any net unrealized appreciation
with respect to Security Financial common stock that is the excess of the value
of Security Financial common stock at the time of the distribution over its cost
or other basis of the securities to the trust.  The tax basis of Security
Financial common stock for purposes of computing gain or loss on its subsequent
sale equals the value of Security Financial common stock at the time of
distribution less the amount of net unrealized appreciation.  Any gain on a
subsequent sale or other taxable disposition of Security Financial common stock,
to the extent of the amount of net unrealized appreciation at the time of
distribution, will constitute long-term capital gain regardless of the holding
period of Security Financial common stock.  Any gain on a subsequent sale or
other taxable disposition of Security Financial common stock in excess of the
amount of net unrealized appreciation at the time of distribution will be
considered long-term capital gain regardless of the holding period of Security
Financial common stock.  Any gain on a subsequent sale or other taxable
disposition of Security Financial common stock in excess of the amount of net
unrealized appreciation at the time of distribution will be considered either
short-term, mid-term or long-term capital gain depending upon the length of the
holding period of Security Financial common stock.  The recipient of a
distribution may elect to include the amount of any net unrealized appreciation
in the total taxable amount of the distribution to the extent allowed by the
regulations to be issued by the IRS.

     Distributions:  Rollovers and Direct Transfers to Another Qualified Plan or
     ---------------------------------------------------------------------------
to an IRA.  You may roll over virtually all distributions from the 401(k) Plan
- ----------
to another qualified plan or to an individual retirement account generally.

                                       10
<PAGE>

     We have provided you with a brief description of the material federal
income tax aspects of the 401(k) Plan which are of general application under the
Code.  It is not intended to be a complete or definitive description of the
federal income tax consequences of participating in or receiving distributions
from the 401(k) Plan.  Accordingly, you are urged to consult a tax advisor
concerning the federal, state and local tax consequences of participating in and
receiving distributions from the 401(k) Plan.

Restrictions on Resale

     Any person receiving a distribution of shares of common stock under the
401(k) Plan who is an "affiliate" of Security Financial under Rules 144 and 405
under the Securities Act of 1933, as amended, may reoffer or resell such shares
only under a registration statement filed under the Securities Act of 1933, as
amended, assuming the availability of a registration statement, under Rule 144
or some other exemption of the registration requirements of the Securities Act
of 1933, as amended.  Directors, officers and substantial shareholders of
Security Financial are generally considered "affiliates."  Any person who may be
an "affiliate" of Security Federal may wish to consult with counsel before
transferring any common stock they own.  In addition, participants are advised
to consult with counsel as to the applicability of Section 16 of the Securities
Exchange Act of 1934, as amended, which may restrict the sale of Security
Financial common stock acquired under the 401(k) Plan, or other sales of
Security Financial common stock.

     Persons who are not deemed to be "affiliates" of Security Federal at the
                     ---
time of resale will be free to resell any shares of Security Financial common
stock distributed to them under the 401(k) Plan, either publicly or privately,
without regard to the registration and prospectus delivery requirements of the
Securities Act or compliance with the restrictions and conditions contained in
the exemptive rules under federal law.  An "affiliate" of Security Federal is
someone who directly or indirectly, through one or more intermediaries,
controls, is controlled by, or is under common control, with Security Federal.
Normally, a director, principal officer or major shareholder of a corporation
may be deemed to be an "affiliate" of that corporation.  A person who may be
deemed an "affiliate" of Security Federal at the time of a proposed resale will
be permitted to make public resales of the common stock only under a "reoffer"
prospectus or in accordance with the restrictions and conditions contained in
Rule 144 under the Securities Act of 1933, as amended, or some other exemption
from registration, and will not be permitted to use this prospectus in
connection with any such resale.  In general, the amount of the common stock
which any such affiliate may publicly resell under Rule 144 in any three-month
period may not exceed the greater of one percent of Security Financial common
stock then outstanding or the average weekly trading volume reported on the
National Association of Securities Dealers Automated Quotation System during the
four calendar weeks before the sale.  Such sales may be made only through
brokers without solicitation and only at a time when Security Financial is
current in filing the reports required of it under the Securities Exchange Act
of 1934, as amended.

                                       11
<PAGE>

SEC Reporting and Short-Swing Profit Liability

     Section 16 of the Securities Exchange Act of 1934, as amended, imposes
reporting and liability requirements on officers, directors and persons
beneficially owning more than ten percent of public companies such as Security
Financial.  Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires the filing of reports of beneficial ownership.  Within ten days of
becoming a person required to file reports under Section 16(a), a Form 3
reporting initial beneficial ownership must be filed with the Securities and
Exchange Commission.  Certain changes in beneficial ownership, such as
purchases, sales, gifts and participation in savings and retirement plans must
be reported periodically, either on a Form 4 within ten days after the end of
the month in which a change occurs, or annually on a Form 5 within 45 days after
the close of Security Federal's fiscal year.  Participation in the Security
Financial Stock Fund of the 401(k) Plan by officers, directors and persons
beneficially owning more than ten percent of common stock of Security Financial
must be reported to the SEC annually on a Form 5 by such individuals.

     In addition to the reporting requirements described above, Section 16(b) of
the Securities Exchange Act of 1934 provides for the recovery by Security
Financial of profits realized by any officer, director or any person
beneficially owning more than ten percent of the common stock resulting from the
purchase and sale or sale and purchase of the common stock within any six-month
period.

     The SEC has adopted rules that exempt many transactions involving the
401(k) Plan from the "short-swing" profit recovery provisions of Section 16(b).
The exemptions generally involve restrictions upon the timing of elections to
buy or sell employer securities for the accounts of any officer, director or any
person beneficially owning more than ten percent of the common stock.

     Except for distributions of the common stock due to death, disability,
retirement, termination of employment or under a qualified domestic relations
order, persons who are governed by Section 16(b) may, under limited
circumstances involving the purchase of common stock within six months of the
distribution, be required to hold shares of the common stock distributed from
the 401(k) Plan for six months following the distribution date.

                                LEGAL OPINIONS

     The validity of the issuance of the common stock of Security Financial will
be passed upon by Muldoon, Murphy & Faucette LLP, Washington, D.C.  Muldoon,
Murphy & Faucette LLP acted as special counsel for Security Federal in
connection with the conversion of Security Federal.

                                       12
<PAGE>


                           INVESTMENT ELECTION FORM



Plan Name: Security Federal Bank, A Federal Savings Bank 401(k) Plan
           ---------------------------------------------------------
Plan # (3 digits)
                 -------
- -------------------------------------------------------------------------------
Participant Information (Employee Completes)

    Name:
         -----------------------------------------------------
    Social Security #                 Employee Number
                     ---------------                 ---------
    Date of Birth ___/___/___         Date of Hire ___/___/___

A. Investment Directions (Applicable to Accumulated Account Balances only)

I hereby revoke any previous investment direction and now direct that the market
value of the units that I have invested in the following funds, to the extent
permissible, be transferred out of the specified fund and invested (in whole
percentages) in the Security Financial Stock Fund as follows:

<TABLE>
<S>                                            <C>           <C>                             <C>
     Northern Institutional Div. Assets         ______%      Scudder International           _______%

     Federated Max-Cap                          ______%      T. Rowe Price Equity Income     _______%

     Legg Mason Value                           ______%      T. Rowe Price Small Cap         _______%

     Scudder Growth                             ______%      Vanguard US Growth              _______%

     William Blair Growth                       ______%      Federated High Yield            _______%

     Northern Institutional Bond                ______%      Wright Current Income           _______%

     Federated Capital Preservation (GIC)       ______%      ___________________________     _______%

Note: The total amount transferred may not exceed the total value of your accounts.              100%
                                                                                             =======
</TABLE>

B. Investment Directions (Applicable to Future Contributions Only)

I hereby revoke any previous investment instructions and now direct that any
future contributions made by me or on my behalf by Security Federal, including
those contributions received by the 401(k) Plan during the same reporting period
as this form, be invested in the following whole percentages.  If I elect to
invest in Security Financial Common Stock, such future contributions will be
invested in the Security Financial Stock Fund the month following the conclusion
of the Offering.

<TABLE>
<S>                                            <C>           <C>                             <C>
     Northern Institutional Div. Assets         ______%      Scudder International           _______%

     Federated Max-Cap                          ______%      T. Rowe Price Equity Income     _______%

     Legg Mason Value                           ______%      T. Rowe Price Small Cap         _______%

     Scudder Growth                             ______%      Vanguard US Growth              _______%

     William Blair Growth                       ______%      Federated High Yield            _______%

     Northern Institutional Bond                ______%      Wright Current Income           _______%

     Federated Capital Preservation (GIC)       ______%      ___________________________     _______%

Note: Total of percentage selected must equal 100% and you may not select fractional
      percentages (i.e., 33 1/3%)                                                                100%
                                                                                             =======
</TABLE>

- -------------------------------------------------------------------------------
SIGNATURES

______________________________________  ___/___/___
Participant                                Date

Security Federal is hereby authorized to make the above listed changes.


______________________________________  ___/___/___
Signature of Security Federal Bank         Date
Authorized Representative


                                       13
<PAGE>

PROSPECTUS                         [LOGO]

                       SECURITY FINANCIAL BANCORP, INC.
         (Proposed Holding Company for Security Federal Bank & Trust)

                       2,127,500 Shares of Common Stock


Security Federal Bank, a Federal Savings Bank is converting from the mutual form
to the stock form of organization. As part of the conversion, Security Financial
Bancorp, Inc. is offering its shares of common stock to the public. As part of
the conversion, Security Federal Bank, a Federal Savings Bank will change its
name to Security Federal Bank & Trust and Security Financial will own Security
Federal.

                           Price Per Share:  $10.00
                Expected Trading Market: Nasdaq SmallCap Market
                       Proposed Trading Symbol:  "SFBI"

                                          Minimum                Maximum


Number of shares:                         1,572,500              2,127,500
Gross offering proceeds:                $15,725,000            $21,275,000
Estimated underwriting commissions
  and other offering expenses:             $654,000               $723,000
Estimated net proceeds:                 $15,071,000            $20,552,000
Estimated net proceeds per share:             $9.58                  $9.66

With the approval of the Office of Thrift Supervision, Security Financial may
increase the maximum number of shares by up to 15%, to 2,446,625 shares.


Charles Webb & Company, A Division of Keefe, Bruyette & Woods, Inc., will use
its best efforts to assist Security Financial in selling at least the minimum
number of shares but does not guarantee that this number will be sold. Webb is
not obligated to purchase any shares of common stock in the offering. Keefe,
Bruyette & Woods, Inc. intends to make a market in the common stock.

The offering to depositors and borrowers of Security Federal will end at
__________, Central Time, on ____________, ____. An offering to the general
public may also be held and may end as early as __________, Central Time, on
____________, ____. If the conversion is not completed by ____________, ____,
and the Office of Thrift Supervision gives Security Federal more time to
complete the conversion, Security Financial will allow all subscribers to
increase, decrease or cancel their orders. All extensions may not go beyond
____________, ____. Security Financial will hold all funds of subscribers in an
interest-bearing savings account at Security Federal until the conversion is
completed or terminated. Funds will be returned promptly with interest payable
at Security Federal's passbook rate, if the conversion is terminated.

- -------------------------------------------------------------------------------

These securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other government agency.

For a discussion of risks that you should consider, see "Risk Factors" beginning
on page __.


Neither the Securities and Exchange Commission, the Office of Thrift
Supervision, nor any state securities commission has approved or disapproved of
these securities or determined if this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.

- -------------------------------------------------------------------------------

For assistance, please contact the stock information center at (___) ___-____.

                            CHARLES WEBB & COMPANY
                                 A Division of
                         KEEFE, BRUYETTE & WOODS, INC.

              The date of this prospectus is _____________, 1999
<PAGE>

                               TABLE OF CONTENTS

                                                                     Page
                                                                     ----

Questions and Answers About the Stock Offering......................
Summary.............................................................
Risk Factors........................................................
Selected Financial Information......................................
Recent Developments.................................................
Use of Proceeds.....................................................
Dividend Policy.....................................................
Market for Common Stock.............................................
Capitalization......................................................
Historical and Pro Forma Regulatory Capital Compliance..............
Pro Forma Data......................................................
Shares to be Purchased by Management with Subscription Rights.......
Management's Discussion and Analysis of Financial Condition
   and Results of Operations........................................
Business of Security Financial......................................
Business of Security Federal........................................
Management of Security Financial....................................
Management of Security Federal......................................
Regulation and Supervision..........................................
Federal and State Taxation..........................................
The Conversion......................................................
Restrictions on Acquisition of Security Financial...................
Description of Capital Stock of Security Financial .................
Registration Requirements...........................................
Legal and Tax Opinions..............................................
Experts.............................................................
Change in Accountants...............................................
Where You Can Find More Information.................................
Index to Consolidated Financial Statements..........................
<PAGE>

                QUESTIONS AND ANSWERS ABOUT THE STOCK OFFERING


         The  following are  frequently  asked  questions.  You should read this
entire  prospectus,  including  "Risk  Factors"  beginning  on page __ and  "The
Conversion" beginning on page __, for more information.

Q.       HOW MANY SHARES OF STOCK ARE BEING OFFERED, AND AT WHAT PRICE?


         A.       We are  offering  for sale up to  2,127,500  shares  of common
                  stock at a  subscription  price of $10.00 per  share.  We must
                  sell at least 1,572,500  shares. If there is strong demand for
                  the  common  stock  in  the  offering,  then  the  independent
                  appraiser  retained by us to  determine  the pro forma  market
                  value of Security  Financial  may conclude  that the appraised
                  market  value of the common  stock has changed due to changing
                  stock market or financial  conditions.  In that case,  without
                  notice  to you,  we may be  required  to sell up to  2,446,625
                  shares.


Q.       WHAT PARTICULAR FACTORS SHOULD I CONSIDER WHEN DECIDING WHETHER TO
         PURCHASE THE STOCK?

         A.       There are many  important  factors for you to consider  before
                  making an investment decision. Therefore, you should read this
                  entire prospectus before making your investment decision.

Q.       HOW DO I SELL MY STOCK AFTER I PURCHASE IT?


         A.       We expect our stock to be quoted on the Nasdaq SmallCap Market
                  under the  symbol  "SFBI."  Purchases  and sales of our common
                  stock will be effected by brokers  through the Nasdaq SmallCap
                  Market.  There can be no  assurance  that someone will want to
                  buy your shares or that you will be able to sell them for more
                  money  than you  originally  paid.  You  should  consider  the
                  possibility  that you may be unable to easily  sell our stock.
                  There  may also be a wide  spread  between  the bid and  asked
                  price for our stock.


Q.       WILL MY STOCK BE COVERED BY DEPOSIT INSURANCE OR GUARANTEED BY ANY
         GOVERNMENT AGENCY?

         A.       No. Unlike insured deposit accounts at Security Federal, our
                  stock will not be insured or guaranteed by the Federal Deposit
                  Insurance Corporation or any other government agency.

Q.       WHEN IS THE DEADLINE TO SUBSCRIBE FOR STOCK?

         A.       We must receive a properly signed order form with the required
                  payment   on  or   before   12:00   noon,   Central   time  on
                  ______________, 1999.

Q.       CAN THE OFFERING BE EXTENDED?

         A.       Yes. If we do not receive sufficient orders, we can extend the
                  offering  beyond  ____________,  1999.  We must  complete  any
                  offering to general members of the public within 45 days after
                  the close of the  subscription  offering,  unless  we  receive
                  regulatory approval to further extend the offering.  No single
                  extension can exceed 90 days,  and the  extensions  may not go
                  beyond ______________, 2001.

                                      (i)
<PAGE>

Q.       HOW DO I PURCHASE STOCK?

         A.       First, you should read this entire prospectus carefully. Then,
                  complete and return the enclosed stock order and certification
                  form, together with your payment. Subscription orders may be
                  delivered in person to our office during regular banking
                  hours, or by mail in the enclosed business reply envelope.
                  Subscription orders received after the subscription offering
                  expiration date may be held for participation in any community
                  offering. If the stock offering is not completed by
                  ______________, 1999 and is not extended, then all funds will
                  be returned promptly with interest, and all withdrawal
                  authorizations will be cancelled.

Q.       CAN I CHANGE MY MIND AFTER I PLACE AN ORDER TO SUBSCRIBE FOR STOCK?

         A.       No. After we receive your order form and payment,  you may not
                  cancel  or  modify  your  order.  However,  if we  extend  the
                  offering  beyond  ______________,  1999,  you  will be able to
                  change or cancel  your order.  If you cancel  your order,  you
                  will receive a prompt refund plus interest.



Q.       HOW CAN I PAY FOR THE STOCK?

         A.       You have two options:  (1) send us a check or money order,  or
                  (2)  authorize  a  withdrawal  from your  deposit  account  at
                  Security Federal (without any penalty for early withdrawal).
                  Please do not send cash in the mail.

Q.       WILL I RECEIVE INTEREST ON MY SUBSCRIPTION PAYMENT?

         A.       Yes.    Subscription   payments   will   be   placed   in   an
                  interest-bearing  escrow account at Security  Federal and will
                  earn  interest at our savings  account  rate.  Depositors  who
                  elect to pay by withdrawal  will continue to receive  interest
                  on their accounts until the funds are withdrawn.

Q.       CAN I SUBSCRIBE FOR SHARES USING FUNDS IN MY INDIVIDUAL RETIREMENT
         ACCOUNT AT SECURITY FEDERAL?

         A.       Yes. However, you cannot purchase stock with your existing IRA
                  at Security  Federal.  You must establish a self-directed  IRA
                  with an outside  trustee to subscribe for stock using your IRA
                  funds.  Please  call our  Stock  Information  Center  at (___)
                  ___-____ to get more  information.  Please understand that the
                  transfer of IRA funds takes time, so please make  arrangements
                  as soon as possible.

Q.       WHAT HAPPENS IF THERE ARE NOT ENOUGH SHARES OF STOCK TO FILL ALL
         ORDERS?

         A.       If there is an oversubscription, then you may not receive any
                  or all of the shares you want to purchase.

Q.       WHO CAN HELP ANSWER ANY OTHER QUESTIONS I MAY HAVE ABOUT THE STOCK
         OFFERING?

         A.       For answers to other questions,  we encourage you to read this
                  prospectus.  Questions  may  also  be  directed  to our  Stock
                  Information  Center  at (___)  ___-____  between  the hours of
                  __:__ a.m. and __:__ p.m.


                                     (ii)
<PAGE>

                                    SUMMARY



You should read the entire prospectus carefully before you decide to invest. For
assistance, please contact the stock information center at (___) ___-____.

                                 THE COMPANIES

Security Financial Bancorp, Inc. (page __)

9321 Wicker Avenue
St. John, Indiana  46373
(219) 365-4344

Security Federal formed Security Financial to be its holding company. To date,
Security Financial has only conducted organizational activities. After the
conversion, it will own all of Security Federal's capital stock and will direct,
plan and coordinate Security Federal's business activities. After the
conversion, Security Financial might become an operating company or acquire or
organize other operating subsidiaries, including other financial institutions,
although it currently has no specific plans or agreements to do so.

Security Federal Bank, a Federal
Savings Bank (page __)

9321 Wicker Avenue
St. John, Indiana  46373
(219) 365-4344

Security Federal is a community bank dedicated to serving the financial  service
needs of consumers within its primary market area.  Currently,  Security Federal
operates out of its main office in St. John,  Indiana and its six branch offices
in Lake and Porter  counties,  and considers its primary  market area for making
loans and attracting deposits to include Lake and Porter counties in Indiana, as
well  as  Cook  and  Will  counties  in  Illinois.   Immediately  following  the
consummation of Security Federal's  conversion to stock form, Security Federal's
corporate title will change to Security Federal Bank & Trust.


Security Federal's  principal  business is attracting  deposits from the general
public  and  using  those  funds to  originate  one-to  four-family  residential
mortgage  loans,  which  accounted  for 57.4% of Security  Federal's  total loan
portfolio  at June 30,  1999.  Security  Federal  also  makes  multi-family  and
commercial real estate, construction, consumer, including home equity loans, and
commercial  business loans. In the future,  Security Federal intends to increase
its  emphasis  on  consumer,   including  home  equity  lending,   construction,
commercial real estate and commercial  business  lending.  Security Federal also
invests,  to a limited extent, in U.S. government and agency securities and U.S.
government insured or guaranteed  mortgage-backed  securities. At June 30, 1999,
Security Federal had total assets of $191.5 million,  deposits of $165.9 million
and total equity of $18.5 million.

Security  Federal has recently  undergone  some changes in management and in its
strategic  plan.  Five new  directors  have been  added to the  Board  since the
beginning of 1997, including John P. Hyland who was hired as President and Chief
Executive  Officer of Security  Federal in October 1998 and became a director in
1999. Under the direction of Mr.

                                       1
<PAGE>

Hyland  and the  Board of  Directors,  Security  Federal  changed  its  business
strategy from a growth strategy achieved through expansion of Security Federal's
mortgage  banking and loan  servicing  operations  to a strategy of  originating
higher yielding loans and seeking means of attaining fee income,  while managing
growth,  maintaining  asset quality and reducing  expenses.  For a discussion of
Security Federal's past and present business strategies and recent results of
 operations,  see "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations."  For a discussion  of Security  Federal's  business
activities, see "Business of Security Federal."

                                THE CONVERSION



What is the Conversion (page __)

The conversion is a change in Security Federal's legal form of organization.  As
a mutual savings bank,  Security Federal currently has no stock or stockholders.
Instead,  Security Federal operates for the mutual benefit of its depositors who
elect its directors and vote on other important matters.  Through the conversion
Security  Federal  will  become a stock  savings  bank  and  will be  owned  and
controlled by the holder of all its stock, Security Financial.  Voting rights in
Security Financial will belong to its stockholders.

Security  Federal is conducting  the  conversion  under the terms of its plan of
conversion.  The Office of Thrift  Supervision  has approved the conversion with
the condition that Security  Federal's  members  approve the plan of conversion.
Security Federal has called a special meeting for ________,  ____ to vote on the
plan of conversion.

Reasons for the Conversion (page __)

By  converting  to the stock  form of  organization,  Security  Federal  will be
structured in the form used by commercial  banks,  most business  entities and a
large  number of savings  institutions.  The  conversion  will be  important  to
Security Federal's future growth and performance because it will:

 .    enhance its ability to attract and retain qualified management through
     stock-based compensation plans;

 .    expand its ability to serve the public;

 .    provide a larger capital base from which to operate;

 .    enhance its ability to expand through the acquisition of other financial
     institutions or their assets; and

 .    enhance its ability to diversify into other financial services related
     activities.

                                       2
<PAGE>

Benefits of the Conversion to
Management (page __)


Security  Financial and Security  Federal intend to adopt the following  benefit
plans and employment agreements:


 .    Employee Stock Ownership Plan. This plan intends to purchase 8% of the
     shares issued in the conversion. This would range from 125,800 shares,
     assuming 1,572,500 shares are issued in the conversion, to 170,200 shares,
     assuming 2,127,500 shares are issued in the conversion. Security Federal
     will allocate these shares to employees over a period of years in
     proportion to their compensation.

 .    Employment Agreement. Security Financial and Security Federal intend to
     enter into employment agreements with Mr. John P. Hyland who will receive a
     base salary under the agreement of $175,000. These agreements will provide
     for severance benefits if the executive is terminated following a change in
     control of Security Financial or Security Federal.


 .    Supplemental  Executive  Retirement  Plan. This plan will provide  eligible
     individuals  with  benefits  that  otherwise  would be  provided  under the
     employee stock  ownership plan but for certain  limitations  imposed by the
     Internal Revenue Code.

 .    Employee Severance Compensation Plan. This plan will provide severance
     benefits to eligible employees if there is a change in control of Security
     Financial or Security Federal.


 .    Stock-Based Incentive Plan. Not less than six months following completion
     of the conversion, Security Financial intends to adopt this plan pursuant
     to which it may award stock options to key employees and directors. No
     determinations have been made as to who may be awarded options or the
     amount that may be awarded. The number of options that would be available
     under this plan will be equal to not more than 10% of the number of shares
     sold in the conversion. This would range from 157,250 shares, assuming
     1,572,500 shares are issued in the conversion, to 212,750 shares, assuming
     2,127,500 shares are issued in the conversion. This plan will require
     shareholder approval.


     In addition,  under this plan,  Security  Financial  would be able to award
     shares of restricted stock to key employees and directors at no cost to the
     recipient. No determinations have been made as to who may be awarded shares
     of stock or the amounts that may be awarded. The number of shares available
     for stock awards will be equal to not more than 4% of the number

                                       3
<PAGE>


     of shares issued in the conversion. This would range from 62,900 shares,
     assuming 1,572,500 shares are issued in the conversion, to 85,100 shares,
     assuming 2,127,500 shares are issued in the conversion.

The following  table  summarizes the total number and dollar value of the shares
of common stock,  assuming 2,127,500 shares are issued in the conversion,  which
the employee stock  ownership plan expects to acquire and the total value of all
shares  that are  expected  to be  available  for award  under  the  stock-based
incentive  plan.  The table assumes the value of the shares is $10.00 per share.
The table does not include a value for the options  because their value would be
equal to the fair market  value of the common  stock on the day that the options
are granted.  As a result,  financial gains can be realized on an option only if
the market price of common stock  increases above the price at which the options
are granted.


                                                       Percentage
                                                        of Shares
                                   Number   Estimated    Issued
                                     of       Value      in the
                                   Shares   of Shares  Conversion
                                  --------- ---------  ----------

Employee stock ownership plan...  170,200   $1,702,000     8.0%
Stock-based incentive plan:
   Stock awards.................   85,100      851,000     4.0
   Stock options................  212,750    2,127,500    10.0
                                  -------   ----------    ----
         Total..................  468,050   $4,680,500    22.0%
                                  =======   ==========    ====


For a discussion of risks associated with these plans and agreements,  see "Risk
Factors--Implementation   of  additional  benefit  plans  will  increase  future
compensation  expense and may lower  Security  Federal's  net income," and "Risk
Factors --Employment agreements,  the supplemental executive retirement plan and
the severance plan could make takeover  attempts more difficult to achieve," and
"Risk  Factors--Issuance of shares for benefit programs may lower your ownership
interest."

                                 THE OFFERING

Subscription Offering (page __)

Note:  Subscription  rights are not transferable,  and persons with subscription
rights may not subscribe for shares for the benefit of any other person.  If you
violate this  prohibition,  you may lose your rights to purchase  shares and may
face criminal  prosecution and/or other sanctions.

Security Federal has granted subscription rights in the following order of
priority to:

1.   Persons with $50 or more on deposit, including all withdrawable deposits at
     Security  Federal,  including  non-interest  bearing  demand  deposits,  at
     Security Federal as of June 30, 1998.


                                       4
<PAGE>

2.   The  Security   Federal  employee  stock  ownership  plan,  which  provides
     retirement benefits to Security Federal's employees.

3.   Persons with $50 or more on deposit, including all withdrawable deposits at
     Security  Federal,  including  non-interest  bearing  demand  deposits,  at
     Security Federal as of September 30, 1999.

4.   Security Federal's depositors, including persons with withdrawable deposits
     at Security Federal,  including non-interest bearing demand deposits, as of
     ___________,  1999 and borrowers of Security  Federal as of August 14, 1990
     whose loans continue to be
     outstanding as of __________, ___.

If the  offering is  oversubscribed,  shares will be  allocated  in order of the
priorities described above under a formula outlined in the plan of conversion.

Security Financial may offer shares not sold in the subscription offering to the
general  public in a  community  offering.  People  and trusts of people who are
residents of Lake and Porter  Counties,  Indiana will have first  preference  to
purchase  shares in a  community  offering.  If shares are  available,  Security
Financial expects to offer them to the general public  immediately after the end
of the  subscription  offering,  but may begin a community  offering at any time
during the subscription offering.

To ensure that Security Federal properly  identifies your  subscription  rights,
you must list all of your savings accounts and loans as of the eligibility dates
on the stock order form. If you fail to do so, your  subscription may be reduced
or rejected if the offering is oversubscribed.

Deadline for Ordering Common
Stock (page __)

The subscription offering will end at __________, Central time, on ____________,
____.

Purchase Price

The purchase price is $10.00 per share. The Boards of Directors of Security
Financial and Security Federal consulted with Charles Webb & Company ("Webb") A
Division of Keefe, Bruyette & Woods, Inc. ("KBW") in determining the purchase
price.


Number of Shares to be sold (page __)

Security Financial is offering for sale between 1,572,500 and 2,127,500 shares
of its common stock in this offering. With regulatory approval, Security
Financial may increase the number of shares to 2,446,625 without giving you
further notice or the opportunity to change or cancel your order.


                                       5
<PAGE>

How the Offering Range was
Determined (page __)

The offering range is based on an independent  appraisal of Security  Federal by
Keller & Company,  Inc., an appraisal firm  experienced in appraisals of savings
institutions.  Keller & Company  has  estimated  that as of  October  20,  1999,
Security  Federal's market value ranged between $15.7 million and $21.3 million,
with a  midpoint  of $18.5  million.  This  results  in an  offering  of between
1,572,500  and  2,127,500  shares of stock at an  offering  price of $10.00  per
share.  Keller & Company's  appraisal  was based in part on  Security  Federal's
financial condition and results of operations and the effect on Security Federal
of the  additional  capital raised by the sale of common stock in this offering.
Keller & Company's  independent  appraisal will be updated before the conversion
is completed.


In preparing its independent  appraisal,  Keller & Company focused  primarily on
the price/core earnings and price/book  valuation  methodologies,  both of which
are discussed in the appraisal report. See "Where You Can Find More Information"
for how to obtain a copy of the appraisal  report.  The following table compares
Security  Federal's pro forma price/core  earnings and price/book  ratios at the
minimum and  maximum of the  offering  range to the  averages  for all  publicly
traded thrift institutions,  all publicly traded Indiana thrift institutions and
a comparable group of ten publicly traded thrift institutions  identified in the
appraisal  report.  Thrift  institutions in the mutual holding company structure
are excluded from each comparison group.

                                    Price/Core
                                     Earnings   Price/Book
                                      Ratio        Ratio
                                    ----------  -----------
Security Federal:

   Minimum..........................    *           49.58
   Maximum..........................    *           58.24

All Publicly Traded Thrifts.........   17.39       122.85
All Publicly Traded Indiana Thrifts.   15.58       103.75
Comparable Group....................   24.92        90.27
- ---------------------------
*Not meaningful

The  independent  appraisal  does not indicate  market  value.  Do not assume or
expect that Security Federal's  discounted valuation as shown in the above table
means that the common  stock  will trade at or above the $10.00  purchase  price
after the  conversion.  Security  Financial  cannot  guarantee  that  anyone who
purchases shares in the conversion will be able to sell their shares at or above
the  $10.00  purchase  price.  See "Risk  Factors--possible  limited  market for
Security  Financial's  common  stock may  negatively  affect the market  price."

Purchase Limitations (page __)

Orders for common stock will be limited in the following

                                       6
<PAGE>

ways:

 .    The minimum purchase is 25 shares.

 .    The maximum purchase in the subscription offering by any person or group of
     persons through a single deposit account is $200,000 of common stock, which
     equals 20,000 shares.

 .    The maximum purchase by any person in the community offering is $200,000 of
     common stock, which equals 20,000 shares.

 .    The maximum  purchase in the subscription  offering and community  offering
     combined  by any  person,  related  persons or persons  acting  together is
     $400,000 of common stock, which equals 40,000 shares.

How to Purchase Common Stock
(page __)

If you want to  subscribe  for shares in the  subscription  offering  or place a
purchase  order for  shares in the  community  offering,  you must  complete  an
original  stock  order form and send it together  with full  payment to Security
Federal in the postage-paid  envelope provided.  You must sign the certification
that is part of the stock order form.  Security  Federal must receive your stock
order  form  before  the  end of the  subscription  offering  or the  end of the
community offering, as appropriate.

You may pay for shares in the subscription offering or the community offering in
any of the following ways:

 .    By check or money order made payable to Security Financial Bancorp, Inc.

 .    By  withdrawal  from an account  at  Security  Federal.  To use funds in an
     Individual  Retirement Account at Security Federal,  you must transfer your
     account to an unaffiliated  institution or broker. Please contact the stock
     information  center at least one week  before  the end of the  subscription
     offering or the community offering, as appropriate, for assistance.

Security  Federal  will pay interest on your  subscription  funds at the rate it
pays on  passbook  accounts  from the date it  receives  your  funds  until  the
conversion is completed or terminated.  All funds authorized for withdrawal from
deposit  accounts  with Security  Federal will earn  interest at the  applicable
account  rate  until  the  conversion  is  completed.  There  will  be no  early
withdrawal  penalty for withdrawals from certificates of deposit used to pay for
stock.

Note: Once Security Financial receives your order, you cannot cancel or change
      it without Security Financial's

                                       7
<PAGE>


consent.  If Security  Financial  intends to sell fewer than 1,572,500 shares or
more than  2,127,500  shares,  all those who  subscribed in the offering will be
notified and given the  opportunity to change or cancel their orders.  If you do
not respond to this notice,  Security  Financial will return your funds promptly
with  interest.

Restrictions on Acquisition of
Security Financial (page __)

Security  Financial's  Certificate of  Incorporation  and bylaws contain certain
provisions  that could make more difficult an acquisition of Security  Financial
by means of a tender offer, proxy context or otherwise.  Certain provisions will
also render the removal of the  incumbent  Board of Directors or  management  of
Security  Financial  more  difficult.  These  provisions  may have the effect of
deterring  a  future  takeover  attempt  that is not  approved  by the  Security
Financial Board.


How Security Financial and Security
Federal Will Use the Proceeds of this
Offering (page __)

Security Financial will pay 50% of the net offering proceeds to Security Federal
to buy all of the common stock of Security  Federal.  Security  Federal will use
these funds to originate loans and purchase  investments similar to the kinds it
currently holds.

Security Financial will also loan an amount equal to 8% of the gross proceeds of
the offering to the employee stock ownership plan to fund its purchase of common
stock and will keep the  remainder  of the net  proceeds  for general  corporate
purposes.  These  purposes may include,  for example,  paying cash  dividends or
buying back shares of common stock.

Security  Financial  and  Security  Federal  may  also use the  proceeds  of the
offering  to  expand  and  diversify  their  businesses,  although  they have no
specific  plans to do so at this time.

Purchases by Directors and Executive
Officers (page __)

Security Federal's directors and executive officers intend to subscribe for
131,600 shares, regardless of the number of shares issued in the conversion,
which equals 6.2% of the 2,127,500 shares that would be issued at the maximum of
the offering range. If fewer shares are issued in the conversion, then directors
and executive officers would own a greater percentage of Security Financial.
Directors and executive officers will pay the $10.00 per share price as will
everyone else who purchases shares in the conversion.


Market for Common Stock (page __)

Security  Financial  intends  to list the common  stock on The  Nasdaq  SmallCap
Market.  KBW intends to be a market maker in the common  stock.  After shares of
the common  stock begin  trading,  you may contact a stock broker to buy or sell
shares.  Security  Financial  cannot  assure  you that  there  will be an active
trading market for the common stock.

Security Financial's Dividend Policy
(page __)

Security Financial may adopt a policy of paying regular cash dividends in the
future, but has not decided the amount that may be paid or when the payments may
begin, if at all.


                                       8
<PAGE>

                                 RISK FACTORS

         Before investing in Security Financial's common stock please carefully
consider the matters discussed below.

Security Federal has reported negative earnings for each of the last three
fiscal years

         Security Federal has not been profitable in any of the last three
fiscal years. Security Federal reported net losses of $608,000, $834,000 and
$1.2 million for each of the three fiscal years ended June 30, 1999, 1998 and
1997, respectively. Management has sought to improve earnings by reducing
non-interest and interest expenses, which has had a positive impact. Although
management is optimistic that it can produce positive net income by pursuing its
current strategic plan, there can be no assurance that Security Financial will
become profitable, or remain profitable if profitability is attained. See
"Management's Discussion and Analysis--Management's Strategy" for more
information regarding historical earnings and Security Financial's strategic
plan.

Security Federal's return on equity has been negative and will likely continue
to be below average after conversion


         Return on equity, which equals net income divided by average equity, is
a ratio used by many investors to compare the performance of a particular
company with other companies. In recent years, Security Federal's return on
equity has been negative because Security Federal has realized a net loss in
each of the last three fiscal years. Management has taken many steps to improve
earnings. There can be no assurance that Security Financial's return on equity
will equal or exceed the average return on equity for publicly traded savings
associations and banks of comparable size. Security Financial is unable to
estimate what its earnings will be in the future. Further, the proceeds raised
through the conversion offering will have the effect of increasing equity, which
will have a negative effect on Security Financial's ability to improve its
return on equity through increased earnings. In addition, compensation expense
will increase as a result of the new benefit plans. In addition, other expenses
related to operating as a public company will also increase non-interest
expense, which will partially offset the effect that the recent reductions in
expenses that management has made would have on net income.

         Over time, Security Financial intends to use the net proceeds from this
offering to increase earnings per share and book value per share, without
assuming undue risk. The ultimate goal of Security Financial is to achieve a
return on equity competitive with other publicly traded financial institutions.
This goal could take a number of years to achieve, and Security Financial cannot
assure you that this goal can be attained. Consequently, you should not expect a
competitive return on equity in the near future.


Security Federal's non-interest expense has been, and continues to be, higher
than average for publicly traded savings associations and banks of comparable
size

         Security Federal's operating expenses have been higher than average
compared to those of similarly sized savings associations in recent years. Much
of the expenses were incurred in connection with Security Federal's growth
strategy, which has been terminated. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Management's Strategy."
Although management has reduced non-interest expense from $13.6 million for the
fiscal year ended June 30, 1998 to $10.3 million for the fiscal year ended June
30, 1999, Security Federal's operating expenses continue to substantially exceed
those of other similarly sized savings associations and will continue to
adversely affect net income. Management is continuing to address means of
reducing non-interest expense.

                                       9
<PAGE>


Security Federal's new strategic plan was recently implemented and has not yet
had the time to be proven successful

         Beginning late in 1998,  Security  Federal began to change its business
strategy.  Specifically,  it changed  from a growth  strategy  achieved  through
expansion of Security Federal's  mortgage banking and loan servicing  operations
to a more traditional savings and loan business.  Security Federal now pursues a
strategy of originating  loans, with an emphasis on  higher-yielding  loans, and
seeking means of attaining fee income.  Security Federal attempts to pursue this
strategy while managing growth, maintaining asset quality and reducing expenses.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations."  There can be no assurance  that  Security  Federal's new strategic
plan will ultimately produce positive results.

Loss of key personnel may hurt Security Federal's operations

         John P.  Hyland,  Security  Federal's  President  and  Chief  Executive
Officer, has been instrumental in managing the business affairs and changing the
business  strategy of  Security  Federal  during the past year.  The loss of Mr.
Hyland  could have a  material  adverse  impact on the  operations  of  Security
Federal.  Security  Federal does not have an established  management  succession
plan. Accordingly,  should Security Federal lose the services of Mr. Hyland, the
Board of  Directors  would have to search  outside  of  Security  Federal  for a
qualified,  permanent  replacement.  This search may be  prolonged  and Security
Federal  cannot  assure you that it will be able to locate and hire a  qualified
replacement.  Neither Security  Federal nor Security  Financial has any plans to
obtain a "key man" life  insurance  policy for Mr.  Hyland.  For a discussion of
Security Federal's management, see "Management of Security Federal."

Security Federal's net interest income may decrease due to competition for loans
and deposits in Security Federal's market area

         Security  Federal  faces intense  competition  both in making loans and
attracting  deposits.  This  competition has made it more difficult for Security
Federal  to make new  loans and has  forced  it, on  occasion,  to offer  higher
deposit  rates in its  market  area.  Competition  for  loans and  deposits  may
contribute  to a narrowing  of its interest  rate  spread,  which could hurt net
interest  income.  Security  Federal's  interest rate spread has grown in recent
years.  This is due, however,  largely to Security  Federal's change in business
strategy and corresponding decision to reduce its mortgage banking operation and
sell a significant  amount of loans. This enabled Security Federal to repay high
cost borrowings that had funded Security Federal's former asset growth strategy.
The change in strategy also resulted in Security Federal no longer  aggressively
seeking jumbo deposits for which Security  Federal paid a high rate of interest.
See  "Management  Discussion and Analysis of Financial  Condition and Results of
Operations--Management  Strategy." The  competition  for deposits,  particularly
from mutual funds and other stock market investment vehicles, has contributed to
slower growth in Security Federal's core deposit base in recent years.  Security
Federal  expects that the competition for loans and deposits will continue to be
intense and may  increase in the future.  For more  information  about  Security
Federal's  market area and the  competition it faces,  see "Business of Security
Federal--Market Area" and "Business of Security Federal--Competition."

Management  will have  substantial  discretion  over  investment of the offering
proceeds and may make investments with which you may disagree

         The net offering  proceeds to Security  Federal are  estimated to range
from $7.5  million to $10.3  million.  The net  offering  proceeds  to  Security
Financial  are  estimated to range from $6.3  million to $8.6  million  after it
loans a portion of the proceeds to Security  Federal's  employee stock ownership
plan to purchase shares of common stock. Security Financial and Security Federal
intend to use these  funds for  general  business  purposes,  giving  management
substantial discretion over their investment.  You may disagree with investments
that management makes. See "Use of Proceeds" for further discussion.


                                      10
<PAGE>

Implementation  of additional  benefit plans will increase  future  compensation
expense and may lower Security Federal's net income

         Security   Federal  will   recognize   additional   material   employee
compensation and benefit expenses  stemming from the shares purchased or granted
to employees and  executives  under new benefit plans.  Security  Federal cannot
predict the actual amount of these new expenses  because  applicable  accounting
practices  require  that they be based on the fair market value of the shares of
common stock at specific points in the future.  Security Federal would recognize
expenses for its employee  stock  ownership plan when shares are committed to be
released  to  participants'  accounts  and  would  recognize  expenses  for  the
stock-based incentive plan over the vesting period of awards made to recipients.
These expenses have been estimated in the pro forma financial  information under
"Pro Forma Data"  assuming  the $10.00 per share  purchase  price as fair market
value. Actual expenses,  however, may be higher or lower. For further discussion
of these plans, see "Management of Security Federal--Benefits."

Year 2000 data processing problems could interrupt and hurt Security Federal's
operations

         Computer  programs  that use only two  digits to  identify a year could
fail or create erroneous results at or after the year 2000. A third party vendor
provides  all core data  processing  applications  to Security  Federal.  If the
vendor is unable to complete its year 2000  adjustments in a timely fashion,  or
if it does  not  successfully  make all the  necessary  year  2000  adjustments,
resulting  computer  malfunctions  could  interrupt  the  operations of Security
Federal and have a significant  adverse impact on Security  Federal's  financial
condition  and  results  of  operations.  For  further  discussion  of  Security
Federal's  year  2000  compliance  program,  see  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations--Year 2000 Readiness."


Security  Federal's  loan  portfolio  possesses  increased  risk due to Security
Federal's  substantial  number of consumer,  multi-family  and  commercial  real
estate, commercial business and residential construction loans, which may result
in an increase in non-performing loans and even loan losses


         Security Federal's  consumer,  multi-family and commercial real estate,
commercial  business and  residential  construction  loans  accounted for nearly
one-half of its total loan  portfolio as of June 30, 1999.  Generally,  Security
Federal  considers  these  types of loans to involve a higher  degree of default
risk compared to first  mortgage  loans on one- to  four-family  owner  occupied
residential  properties.  In addition,  Security  Federal  plans to increase its
emphasis on consumer,  commercial real estate and commercial  business  lending.
Because of  Security  Federal's  planned  increased  emphasis  on and  increased
investment in consumer and commercial real estate and commercial business loans,
Security  Federal may  determine  it necessary to increase the level of Security
Federal's provision for loan losses. Additional or increased provisions for loan
losses would hurt Security Federal's profits. For further information concerning
the risks  associated  with consumer,  multi-family  and commercial real estate,
commercial  business and residential  business loans,  see "Business of Security
Federal--Lending Activities."

Rising interest rates could hurt Security Federal's profits


         Like most financial institutions,  Security Federal's ability to make a
profit  depends  largely on its net  interest  income,  which is the  difference
between  interest  income it receives from its loans and securities and interest
it pays on deposits and  borrowings.  A large  percentage of Security  Federal's
deposit liabilities have shorter maturities than those of its assets. Therefore,
if interest rates increase substantially,  Security Federal anticipates that its
net interest  income in the short term could be  adversely  affected as interest
earned on its assets would  decrease  more  quickly  than the  interest  paid on
deposits.  For further  discussion of how changes in interest rates could impact
Security  Federal,  see  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations--Management of Interest Rate Risk and Market
Risk Analysis."


                                      11
<PAGE>

Issuance of shares for benefit programs could reduce your ownership interest

         If stockholders  approve the new stock-based  incentive plan,  Security
Financial  intends to issue  shares and options to its  officers  and  directors
through  these plans.  If the  restricted  stock  awards  under the  stock-based
incentive  plan are funded from  authorized but unissued  stock,  your ownership
interest could be reduced by up to approximately 3.85%. If the options under the
stock-based  incentive plan are granted from authorized but unissued stock, your
ownership interest could be reduced by up to approximately 9.09%. See "Pro Forma
Data" and "Management of Security Federal--Benefits."


Expected  voting  control by management and employees  could enable  insiders to
prevent a merger that may provide that shareholders  receive a premium for their
shares

         The  shares of common  stock  that  Security  Federal's  directors  and
executive officers intend to purchase in the conversion,  when combined with the
shares that may be awarded to  participants  under Security  Federal's  employee
stock ownership plan and Security Financial's  stock-based incentive plan, could
result in  management  and employees  controlling  a  significant  percentage of
Security  Financial's  common stock. If these  individuals were to act together,
they could have significant  influence over the outcome of any stockholder vote.
This voting power may discourage takeover attempts you might like to see happen.
In addition,  the total voting power of management and employees  could reach in
excess of 20% of Security Financial's outstanding stock. That level would enable
management  and  employees  as a group to defeat  any  stockholder  matter  that
requires an 80% vote, such as removal of directors, approval of certain business
combinations with interested  shareholders and amendment of Security Financial's
Bylaws.  In addition,  an 80% vote is required to amend  certain  provisions  of
Security  Financial's  Certificate  of  Incorporation,  including the provisions
limiting  voting  rights and the  provisions  relating  to  approval  of certain
business  combinations,  calling special meetings, the number and classification
of directors,  director and officer  indemnification  by Security  Financial and
amendment of Security  Financial's  Certificate of Incorporation and Bylaws. For
information about management's intended stock purchases and the number of shares
that may be  awarded  under new  benefit  plans,  see  "Management  of  Security
Federal--Executive  Compensation,"  "Shares to Be Purchased by  Management  with
Subscription Rights" and "Restrictions on Acquisition of Security Financial."

Anti-takeover  provisions and statutory  provisions could make takeover attempts
that shareholders may want more difficult to achieve

         Provisions in Security  Financial's  Certificate of  Incorporation  and
Bylaws, the corporate law of the State of Delaware,  and federal regulations may
make it difficult  and  expensive to pursue a takeover  attempt that  management
opposes.  These provisions may discourage or prevent takeover attempts you might
like to see happen.  These  provisions will also make the removal of the current
board of directors or management of Security  Financial,  or the  appointment of
new directors, more difficult.  These provisions include:  limitations on voting
rights of  beneficial  owners of more than 10% of  Security  Financial's  common
stock; supermajority voting requirements for certain business combinations;  the
election of directors to staggered terms of three years;  and the elimination of
cumulative  voting for directors.  The Certificate of  Incorporation of Security
Financial  also  contains  provisions   regarding  the  timing  and  content  of
stockholder  proposals  and  nominations  and  limiting  the  calling of special
meetings.  For further information about these provisions,  see "Restrictions on
Acquisition of Security Financial."

Potential acquirers may be discouraged from pursuing the acquisition of Security
Financial because of the existence of the employment agreement, the supplemental
executive retirement plan and the severance plan


         The  employment  agreement  to be entered into with the  President  and
Chief Executive  Officer of Security  Financial and Security Federal provide for
cash severance  payments and/or the continuation of health,  life and disability
benefits  if the  executive  is  terminated  following  a change in  control  of
Security  Financial or Security Federal.  If a change in control had occurred at
June 30, 1999, the aggregate value of the severance benefits


                                      12
<PAGE>

available to the President  and Chief  Executive  Officer  under the  agreements
would,   based  on  fiscal  1999  compensation  data,  have  been  approximately
$___________.  In addition, if a change in control had occurred at June 30, 1999
and all eligible employees had been terminated,  the aggregate payment due under
the supplemental  executive  retirement plan would have been  approximately $___
million and the aggregate  payment due under the severance  plan would have been
approximately  $____  million.  These  estimates do not take into account future
salary  adjustments or bonus payments or the value of the  continuation of other
employee benefits. All of these arrangements could have the effect of increasing
the costs of acquiring Security Financial,  thereby discouraging future attempts
to take over Security  Financial or Security Federal.  For information about the
proposed   employment   and  severance   plan,   see   "Management  of  Security
Federal--Executive Compensation."

Possible limited market for Security  Financial's  common stock could negatively
affect the market price

         Although Security Financial has applied to receive preliminary approval
to list its common stock on the Nasdaq SmallCap Market,  Security Financial does
not  know  whether  an  active  trading  market  will  develop.  Because  of the
relatively small size of this offering,  you may not be able to sell all of your
shares of Security  Financial  on short notice and the sale of a large number of
shares at one time could  temporarily  depress  the market  price.  Furthermore,
Security  Financial  cannot  guarantee  that  if  you  purchase  shares  in  the
conversion you will be able to sell your shares at or above the $10.00  purchase
price. For further information about the trading market for Security Financial's
common stock, see "Market for Common Stock."


Banking  reform  legislation  could  reduce  the  activities  in which  Security
Financial could engage


         The U.S.  Congress is  currently  considering  legislation  intended to
modernize the financial services industry. Under the pending legislation,  newly
formed  unitary  savings  and loan  holding  companies  would not have the broad
powers currently available to them. Security Financial will be a unitary savings
and loan holding company after the conversion.  Certain unitary savings and loan
holding  companies  would  be  grandfathered  under  the  proposed  legislation;
however,  Security  Financial  would not qualify for the  grandfathering  as the
proposed legislation currently stands.  Security Financial does not know whether
federal  legislation  will be enacted  that  affects  unitary  savings  and loan
holding  companies or, if the  legislation is enacted,  what form it might take.
Accordingly,  management  of Security  Federal  and  Security  Financial  cannot
predict  what  effect,  if any,  banking  reform  legislation  would have on the
activities and operations of Security Financial and its subsidiaries.

                                      13
<PAGE>

                         SELECTED FINANCIAL INFORMATION

  The following tables contain certain information concerning the financial
position and results of operations of Security Federal at the dates and for the
periods indicated.  This information should be read in conjunction with the
Consolidated Financial Statements and related Notes at the back of this
prospectus.


<TABLE>
<CAPTION>
                                                                                                      At June 30,
                                                                                      -----------------------------------------
                                                                                        1999             1998            1997
                                                                                      --------         --------        --------
                                                                                                    (In thousands)
<S>                                                                                   <C>              <C>             <C>
SELECTED FINANCIAL DATA:

Total assets.....................................................................     $191,495         $288,078        $302,415
Cash and cash equivalents........................................................        4,520            8,502           5,868
Loans held for sale..............................................................        3,430           49,487          14,529
Loans receivable, net............................................................      148,316          180,845         252,208
Securities available for sale:
   Mortgage-backed securities....................................................        3,980            6,794           3,522
   Investment securities.........................................................       13,893           17,055          11,007
Deposits.........................................................................      165,894          234,376         183,488
Total borrowings.................................................................        5,000           31,815          95,994
Total equity.....................................................................       18,532           19,220          20,034
</TABLE>


<TABLE>
<CAPTION>
                                                                                                  Year Ended June 30,
                                                                                      -----------------------------------------
                                                                                        1999             1998            1997
                                                                                      --------         --------        --------
                                                                                                    (In thousands)
<S>                                                                                   <C>              <C>             <C>
SELECTED OPERATING DATA:

Total interest income............................................................      $17,779          $23,985          $18,867
Total interest expense...........................................................        9,424           15,466           10,887
                                                                                       -------          -------          -------
     Net interest income.........................................................        8,355            8,519            7,980
Provision for loan losses........................................................          750              550              333
                                                                                       -------          -------          -------
Net interest income after provision for loan losses..............................        7,605            7,969            7,647
                                                                                       -------          -------          -------
Non interest income:
     Loan servicing fees, net of amortization....................................         (516)            (201)           1,368
     Gain on sale of loans from secondary marketing activities...................        1,527            2,138              642
     Gain on sale of loans transferred to held-for-sale..........................           --            1,632               --
     Gain on sales of securities.................................................           --               --              270
     Other noninterest income....................................................        1,076            1,252            1,239
                                                                                       -------          -------          -------
       Total noninterest income..................................................        2,087            4,821            3,519
                                                                                       -------          -------          -------
Non interest expense:
     Compensation and benefits...................................................        5,754            8,023            7,342
     Other noninterest expense...................................................        4,546            5,601            5,665
                                                                                       -------          -------          -------
          Total noninterest expense..............................................       10,300           13,624           13,007
                                                                                       -------          -------          -------

Loss before income taxes.........................................................         (608)            (834)          (1,841)

Income tax provision (benefit)...................................................           --               --             (653)
                                                                                       -------          -------          -------

Net loss.........................................................................      $  (608)         $  (834)         $(1,188)
                                                                                       =======          =======          =======
</TABLE>

                                      14
<PAGE>

<TABLE>
<CAPTION>

                                                                                                    At June 30,
                                                                                   --------------------------------------------
                                                                                     1999              1998              1997
                                                                                   --------          --------          --------
<S>                                                                                <C>               <C>               <C>
SELECTED OTHER DATA:

Number of:
   Mortgage loans outstanding...................................................     2,445             3,252             3,830
   Deposit accounts.............................................................    18,778            20,227            19,154
   Full-service offices.........................................................         7                 7                 8
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    At or For
                                                                                              the Year Ended June 30,
                                                                                   ---------------------------------------------
                                                                                     1999              1998              1997
                                                                                   --------          --------          ---------
<S>                                                                                <C>               <C>               <C>
SELECTED FINANCIAL RATIOS AND OTHER DATA:

Performance Ratios:
   Return on assets (1)........................................................      (0.24)%            (0.25)%            (0.45)%
   Return on equity (2)........................................................      (3.11)             (4.08)             (5.68)
   Average interest rate spread (3)............................................       3.46               2.61               2.97
   Interest rate spread at year end............................................       4.03               3.20               2.95
   Net interest margin (4).....................................................       3.64               2.76               3.27
   Operating (noninterest) expense to average total assets.....................       4.10               4.08               4.92
   Efficiency Ratio (5)........................................................      98.64             102.13             113.11
   Average interest-earning assets to average interest-bearing liabilities.....     104.47             102.88             106.83


Capital Ratios:
   Tangible capital ratio........................................................     9.63               6.69               6.60
   Core capital ratio............................................................     9.63               6.69               6.60
   Risk-based capital ratio......................................................    14.94              10.68              11.41
   Ratio of average equity to average assets.....................................     7.78               6.13               7.90

Asset Quality Ratios:
   Non-performing loans to total loans...........................................     1.41               1.61               2.12
   Allowance for loan losses to non-performing loans (6).........................    69.72              43.83              21.33
   Allowance for loan losses to total loans......................................     0.98               0.71               0.45
</TABLE>
- ---------------------------------------
(1)  Net income divided by average total assets.
(2)  Net income divided by average total equity.
(3)  Difference between weighted average yield on interest-earning assets and
     weighted average cost of interest-bearing liabilities.
(4)  Net interest income as a percentage of average interest-earning assets.
(5)  Noninterest expense divided by the sum of net interest income and
     noninterest income (excluding gain on sale of securities).
(6)  Nonperforming loans consist of nonaccrual loans.  See "Business of Security
     Federal--Lending Activities--Nonperforming Assets and Delinquencies."

                                       15
<PAGE>


                              RECENT DEVELOPMENTS

         The  following  tables  contain  certain  information   concerning  the
financial position and results of operations of Security Federal at the date and
for the periods indicated. The data presented at September 30, 1999 and 1998 and
for the three month  periods  then ended are derived  from  unaudited  condensed
consolidated  financial  statements but, in the opinion of management,  reflects
all  adjustments  necessary  to present  fairly the  results  for these  interim
periods.  These adjustments  consist only of normal recurring  adjustments.  The
results of  operations  for the three  months ended  September  30, 1999 are not
necessarily indicative of the results of operations that may be expected for the
year ending June 30, 2000.



<TABLE>
<CAPTION>
                                                                                         At                  At
                                                                                   September 30,          June 30,
                                                                                        1999                1999
                                                                                   --------------       -------------
                                                                                             (In thousands)
<S>                                                                                 <C>                 <C>
SELECTED FINANCIAL DATA:

Total assets..............................................................             $190,970            $191,495
Cash and cash equivalents.................................................                4,453               4,520
Loans held for sale.......................................................                5,334               3,430
Loans receivable, net.....................................................              143,209             148,316
Securities available for sale:
   Mortgage-backed securities.............................................                3,595               3,980
   Investment securities..................................................               13,757              13,893
Deposits..................................................................              163,711             165,894
Total borrowings..........................................................                5,000               5,000
Total equity..............................................................               18,758              18,532

<CAPTION>
                                                                                         For the Three Months
                                                                                          Ended September 30,
                                                                                 -------------------------------------
                                                                                     1999                   1998
                                                                                 -------------        ----------------
                                                                                              (In thousands)
<S>                                                                               <C>                    <C>
SELECTED OPERATING DATA:

Total interest income.....................................................         $  3,480                $  4,907
Total interest expense....................................................            1,627                   2,754
                                                                                  ---------               ---------
     Net interest income..................................................            1,853                   2,153
Provision for loan losses.................................................               75                     125
                                                                                -----------              ----------
Net interest income after provision for loan losses.......................            1,778                   2,028
                                                                                -----------              ----------
Noninterest income:
     Loan servicing fees, net of amortization.............................                1                    (223)
     Gain on sale of loans from secondary marketing activities............               60                     631
     Gain on sales of securities..........................................               --                      --
     Other noninterest income.............................................              417                     342
                                                                                 ----------              ----------
          Total noninterest income........................................              478                     750
                                                                                 ----------              ----------
Noninterest expense:
     Compensation and benefits............................................              966                   1,750
     Other noninterest expense............................................            1,052                   1,210
                                                                                  ---------               ---------
          Total noninterest expense.......................................            2,018                   2,960
                                                                                  ---------               ---------

Income (loss) before income taxes.........................................              238                    (182)

Income tax provision (benefit)............................................               --                      --
                                                                                -----------              ----------

Net income (loss).........................................................        $     238                $   (182)
                                                                                  =========                ========
</TABLE>

                                      16
<PAGE>


<TABLE>
<CAPTION>
                                                                                         At                   At
                                                                                    September 30,          June 30,
                                                                                        1999                 1999
                                                                                   ---------------      --------------
SELECTED OPERATING DATA:                                                                  (Dollars in thousands)
<S>                                                                                 <C>                  <C>
Number of:
   Mortgage loans outstanding.............................................                2,434               2,445
   Deposit accounts.......................................................               18,847              18,778
   Full-service offices...................................................                    7                   7

<CAPTION>
                                                                                                  At or For the
                                                                                                  Three Months
                                                                                               Ended September 30,
                                                                                      -------------------------------------
                                                                                          1999                   1998
                                                                                      -------------        ----------------
<S>                                                                                   <C>                  <C>
SELECTED FINANCIAL RATIOS AND OTHER DATA:
Performance Ratios:
   Return on assets (1)...................................................                0.49%                  (0.27)%
   Return on equity (2)...................................................                4.92                   (3.69)
   Average interest rate spread (3).......................................                4.04                    3.17
   Interest rate spread at year end.......................................                4.10                    3.45
   Net interest margin (4)................................................                4.18                    3.36
   Operating (noninterest) expense to average total assets................                4.17                    4.34
   Efficiency Ratio (5)...................................................               86.57                  101.96
   Average interest-earning assets to average interest-bearing liabilities              103.75                  104.35

Capital Ratios:
   Tangible capital ratio.................................................                9.86                    7.21
   Core capital ratio.....................................................                9.86                    7.21
   Risk-based capital ratio...............................................               15.53                   11.40
   Ratio of average equity to average assets..............................                9.99                    7.23

Asset Quality Ratios:
   Non-performing loans to total loans....................................                1.57                    1.36
   Allowance for loan losses to non-performing loans (6)..................               64.92                   48.35
   Allowance for loan losses to total loans...............................                1.02                    0.66
</TABLE>


- -------------------------------

(1)      Net income divided by average total assets.
(2)      Net income divided by average total equity.
(3)      Difference between weighted average yield on interest-earning assets
         and weighted average cost of interest-bearing liabilities.
(4)      Net interest income as a percentage of average interest-earning assets.
(5)      Noninterest expense divided by the sum of net interest income and
         noninterest income (excluding gain on sale of securities).
(6)      Nonperforming loans consist of nonaccrual loans. See "Business of
         Security Federal--Lending Activities--Nonperforming Assets and
         Delinquencies."



                                      17
<PAGE>


Comparison of Financial Condition at September 30, 1999 and June 30, 1999

         Total assets decreased slightly to $191.0 million at September 30, 1999
from $191.5 million at June 30, 1999, or 0.3%. The decrease was primarily due to
loan  repayments  during  the  period  of  $5.1  million  offset  by  additional
originations  of loans held for sale of $1.9 million.  The net cash inflows from
loan  activity  were used to reduce the balance of high-cost  deposit  accounts,
primarily municipal  certificate of deposit accounts,  by $2.2 million to $163.7
million at September 30, 1999 from $165.9  million at June 30, 1999.  Borrowings
from the Federal Home Loan Bank remained unchanged at $5.0 million.

         Total equity at September 30, 1999 was $18.7 million  compared to $18.5
million at June 30,  1999 as a result of Security  Federal's  net income for the
three months ended September 30, 1999 of $238,000 offset by a $12,000 decline in
the fair value of securities available for sale.

Comparison of Operating Results for the Three Months Ended September 30, 1999
and 1998

         General. Net income for the three month period ended September 30, 1999
was  $238,000  compared to a net loss of $182,000 for the  comparable  period in
1998,  an increase of $420,000.  The increase is  primarily  attributable  to an
improved net interest margin and reduced  compensation  and benefits  associated
with the  significant  reduction  in the number of  personnel  employed  in loan
servicing   operations.   The  loan  servicing   portion  of  the  business  was
substantially eliminated during 1999.

         Interest  Income.  Interest  income for the quarter ended September 30,
1999 was $3.5 million  compared to $4.9 million for the quarter ended  September
30,  1998, a decrease of $1.4  million,  or 28.6%.  The  decrease was  primarily
attributable to a decrease in the average balance of interest  earning assets to
$177.5 million for the three months ended September 30, 1999 from $247.8 for the
same period in 1998 due  primarily  to loan sales in  connection  with  Security
Federal's  change in business  strategy.  The yield on interest  earning  assets
declined  slightly to 7.84% for the three month period ended  September 30, 1999
compared to 7.89% for the same period in 1998.

         Interest Expense.  Interest expense for the quarter ended September 30,
1999 was $1.6 million compared to $2.8 million for the same period in 1998. This
represents a decrease of $1.2  million,  or 42.9%,  which is  attributable  to a
decline in the average balance of interest bearing liabilities to $171.1 million
for the 1999 period from $237.4 million during the 1998 period. Accordingly, the
loan sale  proceeds  referred  to above  were used to reduce  various  high-cost
funding  sources.  The cost of funds  fell to 3.80% for the three  months  ended
September 30, 1999 from 4.72% for the three months ended  September 30, 1998. In
particular,  the cost of certificate of deposit accounts  declined to 4.88% from
5.68% during the comparable periods in 1999 and 1998. Additionally,  the average
amount of borrowings  declined to $5.0 million for the quarter  ended  September
30, 1999 from over $29.0 million for the quarter ended  September 30, 1998, most
of which carried interest rates in excess of 6.10%.

         Net Interest Income.  Net interest income decreased to $1.9 million for
the three month period ended September 30, 1999 from $2.2 million,  a decline of
$300,000,  or 13.9%.  The decrease was attributable to the decline in the levels
of interest-earning  assets, which was offset by an improved net interest spread
which was 4.04% for the quarter  ended  September 30, 1999 compared to 3.17% for
the same period in 1998.  The net  interest  margin also  improved to 4.18% from
3.36% during the same periods.  The increase in both the net interest spread and
margin are both  attributable  primarily to management's  reduction of high cost
funding  sources   including   negotiated  rate   certificates  of  deposit  and
borrowings.

         Provision  for Loan Losses.  The  provision for loan losses was $75,000
for the three months ended September 30, 1999 compared to $125,000 for the three
months ended  September  30,  1998.  This  represents a decrease of $50,000,  or
40.0%.  Management  increases the allowance for loan losses  through a provision
charged to expense for loan growth based on a statistical  percentage  developed
considering  past  loss  experiences,   delinquency  trends,   general  economic
conditions and other factors.  Security  Federal's loss  experience has declined
slightly with net  charge-offs  of $30,000 for the quarter  ended  September 30,
1999 compared to $68,000 for the quarter ended September 30, 1998.


                                      18
<PAGE>


         Noninterest  Income.  Noninterest  income  was  $478,000  for the three
months ended  September 30, 1999 compared to $750,000 for the three month period
ended  September  30,  1998,  a decline of 272,000,  or 36.3%.  The  decrease is
primarily  attributable  to a sharp  reduction  in the level of gains on sale of
loans from  secondary  market  activities  which fell to $60,000 for the quarter
ended September 30, 1999 from $631,000 for the same period in 1998. This decline
was offset by the elimination of loan servicing fees and related amortization of
mortgage  servicing rights in 1999 compared to a net expense of $223,000 for the
three  months ended  September  30,  1998.  The net expense  amount for the 1998
period was caused by a high volume of loan prepayments  forcing Security Federal
to accelerate the amortization of mortgage servicing rights. Additionally, other
noninterest  income  improved to $417,000  for the 1999 period from  $342,000 in
1998. Both of these changes are  attributable to the sale of servicing rights in
August  1999  related  to $320  million  of  loans,  resulting  in a net gain of
$178,000.  The sale  substantially  reduced  Security  Federal's  loan servicing
operations  and,  therefore,  the continuing  expense from  amortizing  mortgage
servicing   rights.   Security   Federal   now   sells   mortgage   loans  on  a
service-released basis.

         Noninterest   Expense.   Noninterest  expense  for  the  quarter  ended
September  30, 1999 was $2.0  million  compared to $3.0  million for the quarter
ended September 30, 1998, a decrease of $1.0 million,  or 33.3%.  The decline is
primarily  attributable to a sharp reduction in compensation  and benefits which
decreased to $966,000 for the three months ended  September  30, 1999 from $1.75
million for the same  period in 1998.  The  $784,000  decrease is related to the
substantial  reduction  in the  number  of  employees  during  1999  as  part of
management's   plan  to  reduce  operating   expenses  and  Security   Federal's
discontinuation of loan servicing activities.

         Income  Taxes.  There was no  provision  for income taxes for the three
months ended  September  30,1999 due to the  utilization  of net operating  loss
carryforwards.  There was no  provision  for income  taxes for the three  months
ended September  30,1998 due to the operating loss during this period.  Security
Federal  had  generated  net  operating  losses in prior  years  which are being
carried  forward and will be used to offset future tax  liabilities  until fully
utilized.  Management  anticipates  that these  carryforwards  will be exhausted
during fiscal 2001.


                                      19
<PAGE>

                                USE OF PROCEEDS

         The  following  table  presents  the  estimated  net  proceeds  of  the
offering,  the amount to be  retained by  Security  Financial,  the amount to be
contributed to Security Federal,  and the amount of Security Financial's loan to
the employee stock ownership plan. See "Pro Forma Data" for the assumptions used
to arrive at these amounts.


<TABLE>
<CAPTION>
                                                                        1,572,500        2,127,500         2,446,625
                                                                        Shares at        Shares at         Shares at
                                                                         $10.00           $10.00            $10.00
                                                                        Per Share        Per Share         Per Share
                                                                       -----------      -----------       -----------
                                                                                       (In thousands)
<S>                                                                    <C>             <C>                <C>
Gross proceeds...................................................        $15,725          $21,275           $24,466
Less:  estimated underwriting commissions and
           other offering expenses                                           654              723               762
                                                                      ----------       ----------        ----------
Net offering proceeds............................................         15,071           20,552            23,704

Less:
   Proceeds to be contributed to Security Federal................          7,536           10,276            11,852
   Proceeds used for loan to employee stock ownership plan.......          1,258            1,702             1,957
                                                                       ---------        ---------         ---------
Proceeds remaining for Security Financial........................       $  6,278         $  8,574          $  9,895
                                                                        ========         ========          ========
</TABLE>


Security Financial may use the proceeds it retains from the offering:

 .        to invest in securities;

 .        to repurchase shares of its common stock;

 .        to finance the possible acquisition of financial institutions or other
         businesses that are related to banking;

 .        for general corporate purposes; and

 .        to pay dividends to  stockholders  depending upon Security  Financial's
         operating performance and market conditions and other factors.

Security Federal may use the proceeds that it receives from the offering:

 .        to fund new loans;

 .        to invest in securities;

 .        to finance the possible expansion of its business activities; and

 .        for general corporate purposes.

         Security  Financial and Security Federal may need regulatory  approvals
to  engage  in  some  of  the  activities  listed  above.  See  "Regulation  and
Supervision."  Neither Security Financial nor Security Federal currently has any
specific plans or agreements regarding any expansion activities or acquisitions.


                                      20
<PAGE>


         Except as described  above,  neither  Security  Financial  nor Security
Federal has any  immediate  specific use for the  investment  of the proceeds of
this  offering.  See  "The  Conversion--Reasons  for the  Conversion."  Although
Security  Federal's  capital currently exceeds  regulatory  requirements,  it is
converting  to  stock  form  primarily  to  structure  itself  in  the  form  of
organization  used  by  commercial  banks  and  most  other  financial  services
companies. For a discussion of management's business reasons for undertaking the
conversion, see "The Conversion--Reasons for the Conversion."



                      SECURITY FINANCIAL DIVIDEND POLICY

         Security  Financial's  Board of Directors  may adopt a policy of paying
regular cash dividends in the future, but has not decided the amount that may be
paid or when the  payments  may  begin,  if at all.  In  addition,  the Board of
Directors may declare and pay periodic special cash dividends in addition to, or
in lieu of, regular cash dividends. In determining whether to declare or pay any
dividends,  whether  regular or special,  the Board of Directors  will take into
account the amount of the net proceeds retained by Security Financial,  Security
Financial's  financial  condition,  results of operations,  tax  considerations,
capital  requirements,   industry  standards,   and  economic  conditions.   The
regulatory restrictions that affect the payment of dividends by Security Federal
to  Security  Financial  discussed  below  will  also  be  considered.  Security
Financial  cannot  guarantee  that it will pay dividends or that, if paid,  that
Security Financial will not reduce or eliminate dividends in the future.

         Security  Financial is subject to Delaware law, which generally  limits
dividends to an amount equal to the difference between the amount by which total
assets exceed total  liabilities and the amount equal to the aggregate par value
of the outstanding  shares of capital stock.  If there is no difference  between
these  amounts,  dividends  are  limited to net income  for the  current  and/or
immediately preceding fiscal year.

         Dividends from Security  Financial may depend, in part, upon receipt of
dividends from Security Federal because Security  Financial  initially will have
no source of income other than dividends from Security Federal and earnings from
the  investment  of the net  proceeds  from the  offering  retained  by Security
Financial.  Office of Thrift  Supervision  regulations limit  distributions from
Security Federal to Security  Financial.  In addition,  Security Federal may not
declare or pay a cash  dividend on its capital  stock if its effect  would be to
reduce the regulatory  capital of Security Federal below the amount required for
the liquidation account to be established as required by Security Federal's plan
of conversion.  See "Regulation  and  Supervision--Federal  Savings  Institution
Regulation--Limitations  on Capital Distributions," "The  Conversion--Effects of
Conversion   to  Stock   Form  on   Depositors   and   Borrowers   of   Security
Federal--Liquidation Account" and Note 15 of the Notes to Consolidated Financial
Statements included in the back of this prospectus.

         Any payment of dividends by Security Federal to Security Financial that
would be deemed to be drawn out of Security  Federal's bad debt  reserves  would
require the  payment of federal  income  taxes by  Security  Federal at the then
current income tax rate on the amount deemed distributed. See "Federal and State
Taxation  of  Income--Federal  Income  Taxation"  and  Note 11 of the  Notes  to
Consolidated   Financial  Statements  included  in  this  prospectus.   Security
Financial does not contemplate any  distribution by Security  Federal that would
result in this type of tax liability.

         Additionally, Security Financial and Security Federal have committed to
the Office of Thrift  Supervision  that during the one-year period following the
conversion   Security   Financial  will  not  take  any  action  to  declare  an
extraordinary  dividend to stockholders that would be treated by recipients as a
tax-free return of capital for federal income tax purposes.



                                      21
<PAGE>

                          MARKET FOR THE COMMON STOCK


         Security  Financial has not previously issued common stock and there is
currently no  established  market for the common stock.  Security  Financial has
applied to receive  conditional  approval to have its common stock quoted on the
Nasdaq SmallCap Market under the symbol "SFBI" after the conversion.  One of the
requirements for continued  quotation of the common stock on the Nasdaq SmallCap
Market is that there be at least three market makers for the common  stock.  KBW
has advised  Security  Financial  that it intends to make a market in the common
stock  following the  conversion,  but is under no obligation to do so. Security
Financial  will seek to  encourage  and  assist at least two  additional  market
makers to make a market in the common stock.  If Security  Financial,  after the
conversion,  qualifies to be listed on The Nasdaq National Market,  it will take
steps to do so.


         Making a market involves maintaining bid and asked quotations and being
able, as principal,  to effect  transactions  in reasonable  quantities at those
quoted prices.  Various securities laws and other regulatory  requirements apply
to these activities.  While Security Financial believes that there will be other
broker-dealers to act as market makers for the common stock,  Security Financial
cannot  guarantee  that there will be three or more market makers for the common
stock.

         Additionally,  the development of a liquid public market depends on the
existence  of willing  buyers and  sellers,  the presence of which is not within
Security  Financial's  control or under the  control of any  market  maker.  The
number of active buyers and sellers of the common stock at any  particular  time
may be limited. Under such circumstances, you could have difficulty selling your
shares on short notice and  therefore  you should not view the common stock as a
short-term  investment.  Security Financial cannot assure you that an active and
liquid trading market for the common stock will develop or that, if it develops,
it will  continue,  nor can Security  Financial  assure you that if you purchase
shares  you  will be able to sell  them at or  above  $10.00  per  share or that
quotations will be available on the Nasdaq SmallCap Market as contemplated.

                                      22
<PAGE>

                                CAPITALIZATION


         The following table presents the historical  capitalization of Security
Federal at June 30, 1999, and the pro forma capitalization of Security Financial
after giving effect to the  assumptions  listed under "Pro Forma Data," based on
the sale of the number of shares of common  stock  indicated  in the table.  The
issuance of 2,446,625 shares would require Office of Thrift Supervision approval
of an updated appraisal  confirming that valuation.  This table does not reflect
the issuance of additional shares under the proposed stock-based incentive plan.
A change in the number of shares to be issued in the  conversion  may materially
affect pro forma capitalization.



<TABLE>
<CAPTION>

                                                                                             Security Financial
                                                                                          Pro Forma Capitalization
                                                                                           Based Upon the Sale of
                                                                                  ----------------------------------------
                                                                                                               15% Above
                                                                                  Minimum of    Maximum of     Maximum of
                                                                                   Estimated     Estimated     Estimated
                                                                                   Valuation     Valuation     Valuation
                                                                                     Range         Range         Range
                                                                                  -----------   -----------   ------------
                                                                 Security Federal  1,572,500     2,127,500     2,446,625
                                                                 Capitalization    Shares at     Shares at     Shares at
                                                                      as of         $10.00        $10.00         $10.00
                                                                 June 30, 1999     Per Share     Per Share     Per Share
                                                                 --------------   -----------   -----------   ------------
                                                                                      (In thousands)
<S>                                                               <C>              <C>           <C>           <C>
Deposits (1).................................................          $165,894      $165,894      $165,894       $165,894
Federal Home Loan Bank advances..............................             5,000         5,000         5,000          5,000
                                                                    -----------   -----------   -----------    -----------
Total deposits and borrowed funds............................          $170,894      $170,894      $170,894       $170,894
                                                                       ========      ========      ========       ========

Stockholders' equity:
   Preferred stock:
      1,000,000 shares, $.01 par value per share,
         authorized; none issued or outstanding..............                --            --            --             --

   Common stock:
      4,000,000, $.01 par value per share,
         authorized; specified number of shares
         assumed to be issued and outstanding................                --            16            21             24

Additional paid-in capital...................................                --        15,055        20,531         23,680
Retained earnings (2)........................................            18,592        18,592        18,592         18,592
Accumulated other comprehensive income.......................               (60)          (60)          (60)           (60)

Less:
   Common stock acquired by employee
      stock ownership plan (3)...............................                --         1,258         1,702          1,957
   Common stock to be acquired by management
      development and recognition plan (4)...................                --           629           851            979
                                                                    -----------    ----------    ----------     ----------
Total stockholders' equity...................................           $18,532       $31,716       $36,531        $39,300
                                                                        =======       =======       =======        =======
</TABLE>

- --------------------
(1)  Withdrawals  from deposit accounts for the purchase of common stock are not
     reflected.  Withdrawals  to  purchase  common  stock will  reduce pro forma
     deposits by the amounts of the withdrawals.
(2)  Retained  earnings are  substantially  restricted by applicable  regulatory
     capital  requirements.  Additionally,  Security  Federal will be prohibited
     from paying any dividend that would reduce its regulatory capital below the
     amount  in the  liquidation  account,  which  will be  established  for the
     benefit of Security Federal's  eligible  depositors as of June 30, 1998 and
     September  30,  1999,  at  the  time  of  the   conversion   and  decreased
     subsequently  as these account holders reduce their balances or cease to be
     depositors.  See "The  Conversion--Effects  of  Conversion to Stock Form on
     Depositors and Borrowers of Security Federal--Liquidation Account."
(3)  Assumes that 8% of the common stock sold in the conversion will be acquired
     by the ESOP in the conversion with funds borrowed from Security  Financial.
     Under generally accepted accounting principles,  the amount of common stock
     to be  purchased  by the  ESOP  represents  unearned  compensation  and is,
     accordingly, reflected as a reduction of capital. As shares are released to
     ESOP  participants'  accounts,  a  corresponding  reduction  in the  charge
     against  capital  will occur.  Since the funds are borrowed  from  Security
     Financial,  the  borrowing  will  be  eliminated  in  consolidation  and no
     liability  or  interest  expense  will  be  reflected  in the  consolidated
     financial  statements of Security  Financial.  See  "Management of Security
     Federal--Benefits--Employee Stock Ownership Plan."
(4)  Assumes  the  purchase  in the open  market at $10.00 per share,  under the
     proposed  stock-based  incentive plan, of a number of shares equal to 4% of
     the shares of common stock issued in the conversion at the minimum, maximum
     and 15% above the maximum of the estimated  valuation range. The shares are
     reflected   as   a   reduction   of   stockholders'   equity.   See   "Risk
     Factors--Issuance  of Shares for Benefit  Programs May Lower Your Ownership
     Interest,"    "Pro    Forma    Data"   and    "Management    of    Security
     Federal--Benefits--Management   Recognition  and  Development   Plan."  The
     stock-based  incentive plan will require stockholder  approval at a meeting
     following the conversion,  which may not be held less than six months after
     the completion of the conversion.

                                      23
<PAGE>

            HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

         The following  table  presents  Security  Federal's  historical and pro
forma capital  position  relative to its capital  requirements at June 30, 1999.
The  amount of  capital  infused  into  Security  Federal  for  purposes  of the
following table is 50% of the net proceeds of the offering.  For purposes of the
table,  the amount  expected to be borrowed by the employee stock ownership plan
and the cost of the shares expected to be acquired by the stock-based  incentive
plan are deducted  from pro forma  regulatory  capital.  For a discussion of the
assumptions  underlying the pro forma capital calculations  presented below, see
"Use of Proceeds," "Capitalization" and "Pro Forma Data." The definitions of the
terms used in the table are those provided in the capital  regulations issued by
the Office of Thrift  Supervision.  For a  discussion  of the capital  standards
applicable to Security Federal, see "Regulation and Supervision--Federal Savings
Institution Regulation--Capital Requirements."


<TABLE>
<CAPTION>

                                                                         Pro Forma at June 30, 1999
                                                         ----------------------------------------------------------
                                                                                                      15% Above
                                                             Minimum of           Maximum of          Maximum of
                                                             Estimated            Estimated            Estimated
                                                          Valuation Range      Valuation Range      Valuation Range
                                                         ------------------   ------------------  -------------------
                                       Historical at      1,572,500 Shares     2,127,500 Shares     2,446,625 Shares
                                       June 30, 1999,    at $10.00 Per Share  at $10.00 Per Share  at $10.00 Per Share
                                     ------------------  ------------------   ------------------   -------------------
                                              Percent of          Percent of          Percent of            Percent of
                                              Adjusted            Adjusted            Adjusted              Adjusted
                                                Total               Total               Total                 Total
                                      Amount  Assets (1) Amount   Assets (1)  Amount   Assets (1)  Amount    Assets (1)
                                     -------- ---------  -------  ---------   -------  ---------   --------  ---------
                                                                     (Dollars in thousands)
<S>                                  <C>      <C>      <C>        <C>        <C>       <C>        <C>        <C>
Equity under generally accepted
   accounting principles (2).......   $18,532    9.7%   $24,181     12.3%    $26,255     13.2%     $27,448     13.7%
                                      =======           =======              =======               =======

Tangible capital (2)...............   $18,498    9.6    $24,147     12.2     $26,221     13.1      $27,414     13.6%
Tangible capital requirement.......     2,881    1.5      2,966      1.5       2,997      1.5        3,015      1.5
                                      -------   ----    -------     ----     -------     ----      -------     ----
Excess.............................   $15,617    8.1%   $21,181     10.7%    $23,224     11.6%     $24,399     12.1%
                                      =======    ===    =======     ====     =======     ====      =======     ====

Core capital (2)...................   $18,498    9.6%   $24,147     12.2%    $26,221     13.1%     $27,414     13.6%
Core capital requirement...........     7,684    4.0      7,910      4.0       7,993      4.0        8,040      4.0
                                      -------   ----    -------     ----     -------     ----      -------     ----
Excess.............................   $10,814    5.6%   $16,237      8.2%    $18,228      9.1%     $19,374      9.6%
                                      =======    ===    =======     ====     =======     ====      =======     ====

Total risk-based capital (3).......   $19,757   14.9%   $25,406     19.1%    $27,480     20.5%     $28,673     21.4%
Total risk-based capital requirement   10,579    8.0     10,669      8.0      10,702      8.0       10,721      8.0
                                      -------   ----    -------     ----     -------     ----      -------     ----
Excess.............................   $ 9,178    6.9%   $14,737     11.1%    $16,778     12.5%     $17,952     13.4%
                                      =======    ===    =======     ====     =======     ====      =======     ====
</TABLE>

- -----------------------
(1)  Tangible capital levels and core capital levels are shown as a percentage
     of adjusted total assets of $191.5 million. Risk-based capital levels are
     shown as a percentage of risk-weighted assets of $132.2 million.
(2)  Unrealized gains and losses on securities available-for-sale and disallowed
     investment in loan  servicing  assets  account for the  difference  between
     generally  accepted  accounting  principles  capital  and each of  tangible
     capital and core capital.  See Note 12 to Notes to  Consolidated  Financial
     Statements for additional information.
(3)  Percentage represents total core and supplementary capital divided by total
     risk-weighted  assets.  Assumes net  proceeds  are  invested in assets that
     carry a 20% risk-weighting.

                                      24
<PAGE>

                                PRO FORMA DATA


         The plan of conversion requires that the common stock must be sold at a
price equal to the  estimated  market value of Security  Financial  and Security
Federal,  as  converted,  based upon an  independent  appraisal.  The  estimated
valuation  range as of October 20, 1999, is from a minimum of  $15,725,000  to a
maximum of $21,275,000  with a midpoint of $18,500,000.  At a price per share of
$10.00,  this  results  in a minimum  number of shares of  1,572,500,  a maximum
number of shares of 2,127,500 and a midpoint number of shares of 1,850,000.


         The actual net  proceeds  from the sale of the common  stock  cannot be
determined until the conversion is completed. However, net proceeds indicated in
the following table are based upon the following assumptions:

         .        Webb will receive a management fee of $25,000 and a success
                  fee of 1.35% of the aggregate purchase price of the shares
                  sold in the offering, excluding shares purchased by the ESOP
                  and officers, directors and employees of Security Federal, or
                  members of their immediate families. See "The Conversion--Plan
                  of Distribution for the Subscription, Direct Community and
                  Syndicated Community Offerings");

         .        Conversion expenses, excluding the fees paid to Webb, will
                  total approximately $450,000 regardless of the number of
                  shares sold in the conversion; and

         Actual  expenses  may vary from this  estimate,  and the fees paid will
depend upon whether a syndicate of broker-dealers or other means is necessary to
sell the shares, and other factors.

         Pro forma net  income has been  calculated  as if the  conversion  were
completed on July 1, 1998 and the  estimated  net proceeds had been  invested at
5.15% beginning on that date, which  represents the one-year U.S.  Treasury Bill
yield as of June 30,  1999.  In light of  changes  in  interest  rates in recent
periods,  Security Financial and Security Federal believe that the one-year U.S.
Treasury Bill yield more accurately  reflects pro forma  reinvestment rates than
the  arithmetic  average  method  called  for by Office  of  Thrift  Supervision
regulations.

         A pro  forma  after-tax  return  of  5.5%  is used  for  both  Security
Financial and Security  Federal  after giving  effect to a combined  federal and
state  income tax rate of 0.0% due to  Security  Federal's  net  operating  loss
carryovers. The losses may expire in 2013 and are expected to be utilized before
the end of fiscal  year  ended  June 30,  2001.  Thereafter,  however,  Security
Federal  expects  to be  taxed  at the  normal  federal  and  state  tax  rates.
Historical  and pro forma per share  amounts  have been  calculated  by dividing
historical  and pro forma  amounts  by the  number  of  shares  of common  stock
indicated in the table.

         When reviewing the following table you should consider the following:


         .        The final  column  gives  effect to the sale of an  additional
                  319,125 shares in the conversion,  which may be issued without
                  any further notice if Keller & Company increases its appraisal
                  to  reflect  the  results of this  offering  or changes in the
                  financial  condition  or results  of  operations  of  Security
                  Federal  or changes in market  conditions  after the  offering
                  begins.  See "The  Conversion--Stock  Pricing  and  Number  of
                  Shares to be Issued."


         .        Since funds on deposit at Security Federal may be withdrawn to
                  purchase shares of common stock, the amount of funds available
                  for  investment  will be reduced by the amount of  withdrawals
                  for stock  purchases.  The pro forma  table  does not  reflect
                  withdrawals from deposit accounts.

         .        Historical  per share  amounts  have been  computed  as if the
                  shares of common stock expected to be issued in the conversion
                  had  been  outstanding  at  July  1,  1998.  However,  neither
                  historical  nor  pro  forma  stockholders'   equity  has  been
                  adjusted  to  reflect  the  investment  of the  estimated  net
                  proceeds

                                      25
<PAGE>

                  of the sale of the shares in the  conversion,  the  additional
                  employee   stock   ownership  plan  expense  or  the  proposed
                  stock-based incentive plan expense.

         .        Pro forma stockholders equity ("book value") represents the
                  difference between the stated amounts of Security Federal's
                  assets and liabilities. The amounts shown do not reflect the
                  liquidation account, which will be established for the benefit
                  of eligible depositors as of June 30, 1998 and September 30,
                  1999, or the federal income tax consequences of the
                  restoration to income of Security Federal's special bad debt
                  reserves for income tax purposes, which would be required in
                  the unlikely event of liquidation. See "The Conversion--
                  Effects of Conversion to Stock Form on Depositors and
                  Borrowers of Security Federal" and "Federal and State
                  Taxation." The amounts shown for book value do not represent
                  fair market values or amounts available for distribution to
                  stockholders in the unlikely event of liquidation.

         .        The amounts shown as pro forma stockholders'  equity per share
                  do  not  represent   possible  future  price  appreciation  or
                  depreciation of Security Financial's common stock.

         .        The amounts shown do not account for the shares to be reserved
                  for  issuance  under the  stock-based  incentive  plan,  which
                  requires  stockholder  approval  at a  meeting  following  the
                  conversion.  Recently proposed  accounting rules would require
                  Security Financial to recognize compensation expense for stock
                  options awarded to nonemployee directors.

         The  following  pro forma data,  which are based on Security  Federal's
equity at June 30, 1999 and net income for the fiscal year ended June 30,  1999,
may  not  represent  the  actual  financial  effects  of the  conversion  or the
operating results of Security Financial after the conversion. The pro forma data
rely  exclusively on the assumptions  outlined above.  The pro forma data do not
represent  the fair  market  value of Security  Financial's  common  stock,  the
current fair market value of Security  Federal's or Security  Financial's assets
or liabilities,  or the amount of money that would be available for distribution
to shareholders if Security Financial is liquidated after the conversion.

                                      26
<PAGE>


<TABLE>
<CAPTION>

                                                                          At or For the Year Ended June 30, 1999
                                                                       --------------------------------------------
                                                                        1,572,500       2,127,500        2,446,625
                                                                       Shares Sold     Shares Sold      Shares Sold
                                                                        at $10.00       at $10.00        at $10.00
                                                                        Per Share       Per Share        Per Share
                                                                        (Minimum        (Maximum         (Maximum,
                                                                        of Range)       of Range)       as Adjusted)
                                                                       -----------     -----------      -----------
                                                                      (Dollars in thousands, except per share amounts)
<S>                                                                    <C>             <C>              <C>
Pro forma market capitalization..................................          $15,725         $21,275          $24,466
Less offering expenses...........................................             (654)           (723)            (762)
                                                                           -------         -------          -------
   Estimated net conversion proceeds.............................           15,071          20,552           23,704
Less ESOP shares.................................................           (1,258)         (1,702)          (1,957)
Less RRP shares..................................................             (629)           (851)            (979)
                                                                           -------         -------          -------
   Estimated proceeds available for investment...................          $13,184         $17,999          $20,768
                                                                           =======         =======          =======

Consolidated net income:
   Historical....................................................          $  (608)        $  (608)         $  (608)
   Pro forma adjustments:
      Net income from proceeds...................................              679             927            1,070
      ESOP.......................................................              (84)           (113)            (130)
      RRP........................................................             (126)           (170)            (196)
                                                                           -------         -------          -------
         Pro forma net income (loss).............................          $  (139)        $    36          $   136
                                                                           =======         =======          =======

Net income per share:
   Historical....................................................          $ (0.42)        $ (0.31)         $ (0.27)
   Pro forma adjustments:
      Net income from proceeds...................................             0.47            0.47             0.47
      ESOP.......................................................            (0.06)          (0.06)           (0.06)
      RRP........................................................            (0.09)          (0.09)           (0.09)
                                                                           -------         -------          -------
         Pro forma net income (loss).............................          $ (0.10)        $  0.01          $  0.05
                                                                           =======         =======          =======

Pro forma price to earnings per share (P/E ratio)................          (100.00)x      1,000.00x          200.00x

 Stockholders' equity:
   Historical (retained earnings)................................          $18,532         $18,532          $18,532
   Estimated net conversion proceeds.............................           15,071          20,552           23,704
   Less:  common stock acquired by:
      ESOP.......................................................           (1,258)         (1,702)          (1,957)
      RRP........................................................             (629)           (851)            (979)
                                                                           -------         -------          -------
         Pro forma stockholders' equity..........................          $31,716         $36,531          $39,300
                                                                           =======         =======          =======

 Stockholders' equity per share:
   Historical....................................................          $ 11.79         $  8.71          $  7.57
   Estimated net conversion proceeds.............................             9.58            9.66             9.69
   Less:  common stock acquired by:
      ESOP.......................................................            (0.80)          (0.80)           (0.80)
      RRP........................................................            (0.40)          (0.40)           (0.40)
                                                                           -------         -------          -------
         Pro forma stockholders' equity per share................          $ 20.17         $ 17.17          $ 16.06
                                                                           =======         =======          =======

Pro forma price to book value....................................            49.58%          57.24%           62.27%
Number of shares.................................................        1,572,500       2,127,500        2,446,625
</TABLE>




                                      27
<PAGE>

- -----------------------
(1)  Assumes  that the employee  stock  ownership  plan will  purchase 8% of the
     shares of common  stock  offered  in the  conversion.  The  employee  stock
     ownership  plan will borrow the funds used to acquire these shares from the
     net proceeds from the conversion retained by Security Financial. The amount
     of this borrowing, which will have an interest rate equal to the prime rate
     as published in The Wall Street Journal, which is currently 8.25%, has been
     reflected as a reduction  from gross  proceeds to determine  estimated  net
     investable proceeds.  Security Federal intends to make contributions to the
     employee  stock  ownership  plan in amounts at least equal to the principal
     and  interest   requirement  of  the  debt.  As  the  debt  is  paid  down,
     stockholders'  equity will be increased.  Security Federal's payment of the
     employee  stock  ownership  plan debt is based upon equal  installments  of
     principal and interest over a 15-year period,  assuming a combined  federal
     and state income tax rate of 0%, due to Security  Federal's  net  operating
     loss  carryovers.  Interest  income  earned by  Security  Financial  on the
     employee  stock  ownership  plan debt offsets the interest paid by Security
     Federal on the employee  stock  ownership  plan loan.  No  reinvestment  is
     assumed on proceeds  contributed to fund the employee stock ownership plan.
     Applicable  accounting  practices require that compensation expense for the
     employee stock ownership plan be based upon shares committed to be released
     and  that   unallocated   shares  be  excluded   from  earnings  per  share
     computations.  The  valuation of shares  committed to be released  would be
     based upon the average  market value of the shares during the year,  which,
     for purposes of this calculation, was assumed to be equal to the $10.00 per
     share purchase price.  See "Management of Security Federal -- Benefits --
     Employee Stock Ownership Plan."

(2)  In calculating the pro forma effect of the  stock-based  incentive plan, it
     is assumed that the required stockholder  approval has been received,  that
     the shares were acquired by the stock-based  incentive plan on July 1, 1998
     in open market  purchases at the $10.00 per share purchase price,  that 20%
     of the amount  contributed was an amortized expense during the period,  and
     that the combined  federal and state income tax rate is 0%, due to Security
     Federal's net operating  loss  carryovers.  The issuance of authorized  but
     unissued shares of the common stock instead of open market  purchases would
     dilute the voting  interests  of  existing  stockholders  by  approximately
     3.85%.

     For purposes of this table,  shares issued under the stock-based  incentive
     plan  vest  20% per  year  and  compensation  expense  is  recognized  on a
     straight-line  basis over each vesting period. If the fair market value per
     share is greater than $10.00 per share on the date shares are awarded under
     the stock-based  incentive plan, total  stock-based  incentive plan expense
     would be greater.  The total estimated  stock-based  incentive plan expense
     was  multiplied  by 20%,  which is the total  percent  of shares  for which
     expense is recognized in the first year.

     The  following  table  shows what pro forma net  income  and  stockholders'
     equity per share would be if shares for the stock-based incentive plan were
     authorized but unissued  shares instead of  repurchased  shares.  The table
     also shows pre-tax stock-based incentive plan expense.


<TABLE>
<CAPTION>
                                                                                                   15% Above
                                                                  Minimum         Maximum           Maximum
                                                                     of              of                of
                                                                 Estimated       Estimated         Estimated
                                                                 Valuation       Valuation         Valuation
                                                                   Range           Range             Range
                                                                 ----------      ----------       ------------
<S>                                                              <C>              <C>             <C>
Pro forma net income per share:
   Fiscal year ended June 30, 1999....................             $  (0.07)       $   0.04           $   0.08

Pro forma stockholders' equity per share:
   At June 30, 1999...................................             $  19.78        $  16.90           $  15.83

Pre-tax stock-based incentive plan expense:
   Fiscal year ended June 30, 1999....................             $125,800        $170,200           $195,730
</TABLE>



                                      28
<PAGE>

         SHARES TO BE PURCHASED BY MANAGEMENT WITH SUBSCRIPTION RIGHTS

         The following table presents certain  information as to the approximate
purchases of common stock by each  director  and  executive  officer of Security
Federal,  including their associates,  as defined by applicable regulations.  No
individual  has entered into a binding  agreement to purchase  these shares and,
therefore, actual purchases could be more or less than indicated.  Directors and
executive  officers and their  associates  may not purchase more than 31% of the
shares sold in the conversion.  For purposes of the following table,  sufficient
shares are assumed to be available to satisfy  subscriptions  in all categories.
Directors,  executive  officers,  their  associates,  and  employees of Security
Financial and Security Federal will pay the same price as all other  subscribers
for the shares for which they subscribe.



<TABLE>
<CAPTION>
                                                                                              Percent of      Percent of
                                                           Anticipated   Anticipated          Shares at       Shares at
                                                            Number of      Dollar              Minimum         Maximum
                                                           Shares to be  Amount to be        of Estimated    of Estimated
Name and Position                                         Purchased (1)  Purchased (1)      Valuation Range Valuation Range
- -----------------                                         -------------  -------------      --------------- ---------------
<S>                                                       <C>            <C>                <C>             <C>
Mary Beth Bonaventura.................................        10,000      $100,000               0.64%           0.47%
   Chairman of the Board
Lawrence R. Parducci..................................        20,000       200,000               1.27            0.94
   Vice Chairman of the Board
John P. Hyland........................................        20,000       200,000               1.27            0.94
   Director, President and Chief Executive Officer
Howard O. Cyrus ......................................         2,000        20,000               0.12            0.09
   Director
Dr. Peter Ferrini.....................................        20,000       200,000               1.27            0.94
   Director
Tula Kavadias.........................................        10,000       100,000               0.64            0.47
   Director
Philip T. Rueth.......................................        10,000       100,000               0.64            0.47
   Director
Robert Lauer..........................................        10,000       100,000               0.64            0.47
   Director
Robert Vellutini......................................        10,000       100,000               0.64            0.47
   Director
All other Executive Officers
   as a group (7 persons).............................        19,600       196,000               1.24            0.93
                                                             -------    ----------               ----            ----
All Directors and Executive Officers                         131,600    $1,316,000               8.37%           6.19%
   as a group (16 persons)............................
</TABLE>

- ---------------------
(1)   Does not  include  any  shares  to be  awarded  under the  employee  stock
      ownership plan and stock-based incentive plan or options to acquire shares
      under the stock-based incentive plan.

                                      29
<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

General

         Security Federal is engaged  primarily in attracting  deposits from the
general   public  and  using  such  deposits  to  fund   originations   of  one-
to-four-family residential mortgage loans, consumer loans, including home equity
and second mortgage loans,  and  multi-family  and commercial real estate loans,
and other loans primarily in its market areas,  and, to a  substantially  lesser
extent, to acquire  securities.  Security Federal's  revenues  historically have
been derived principally from interest earned on loans and securities, and gains
from sales of first  mortgage  loans in the  secondary  market and fees from the
servicing  of first  mortgage  loans.  The  operations  of Security  Federal are
influenced  significantly  by general  economic  conditions  and by  policies of
financial  institution  regulatory  agencies,  primarily  the  Office  of Thrift
Supervision and the Federal Deposit Insurance  Corporation.  Security  Federal's
cost of funds is  influenced  by interest  rates on  competing  investments  and
general  market  interest  rates.  Lending  activities  and mortgage  loan sales
volumes are affected by the demand for  financing of real estate and other types
of  loans,  which in turn is  affected  by the  interest  rates  at  which  such
financings may be offered.

         Security Federal's net interest income is dependent  primarily upon the
difference or spread  between the average yield earned on loans  receivable  and
securities  and the  average  rate  paid on  deposits,  as well as the  relative
amounts of such assets and  liabilities.  Security  Federal,  like other  thrift
institutions,  is  subject  to  interest  rate  risk  to  the  degree  that  its
interest-bearing  liabilities  mature or reprice  at  different  times,  or on a
different basis, than its interest-earning assets.

Management's Strategy

         Recent History of  Management's  Strategy.  In 1996,  Security  Federal
began  pursuing a strategic  plan to  increase  its asset size  largely  through
expansion of its mortgage  loan  origination  and mortgage  banking  operations,
which included the  origination  and purchase of loans for sale in the secondary
mortgage market, which if sold, were sold with loan servicing retained.  At June
30, 1998,  Security  Federal's  portfolio of loans serviced for others  totalled
$1.04 billion. Assets increased from $252.5 million, to $301.7 million from June
30,  1996 to June 30,  1997.  The  growth  was  initially  funded  through  FHLB
borrowings  until the  borrowing  limit was  reached.  At that  point,  Security
Federal resorted to attracting greater deposits.  By competing for deposits with
above-market rates,  Security Federal  dramatically  increased interest expense.
Interest expense increased from $10.9 million for the fiscal year ended June 30,
1997 to $15.5 million for the fiscal year ended June 30, 1998. Furthermore,  the
decision  to  pursue  an  aggressive  growth  strategy  dramatically   increased
non-interest   expense,   including,   due  to  an  increase  in  employees,   a
corresponding  increase in compensation  expense and other  operating  expenses.
Non-interest  expense  increased by $617,000 from the fiscal year ended June 30,
1997 to the fiscal  year ended June 30,  1998.  The income  produced by Security
Federal's  mortgage  banking  activities,  including its loan sale and servicing
operations,  was  not  sufficient  to  cover  the  increased  expense  of  these
activities.   Consequently,   Security   Federal  began   experiencing   losses.
Specifically,  Security Federal experienced net losses of $1.2 million, $834,000
and $608,000  for each of the three  fiscal years ended June 30, 1997,  1998 and
1999, respectively.


         In 1998,  the Board of  Directors  decided that the  aggressive  growth
strategy  should be  abandoned.  John P. Hyland was hired as President and Chief
Executive  Officer  in  October  1998 and began  addressing  ways in which  both
interest and  non-interest  expenses could be reduced.  Security Federal reduced
assets from $355.4  million at December  31, 1997 to $288.1  million at June 30,
1998 and to $191.5 million at June 30, 1999,  substantially  through the sale of
loans.  Additionally,  Security Federal sold  substantially all of its servicing
rights related to loans serviced for others.  This enabled management to address
means to cut  expenses by reducing  costs  related to its former loan  servicing
operations,   including   reductions  in  staff  and  various  other   expenses.
Non-interest expense decreased by $3.3 million from $13.6 million for the fiscal
year ended June 30,  1998 to $10.3  million  for the fiscal  year ended June 30,
1999. Furthermore,  the reduction in the mortgage banking activities reduced the
pressure on Security Federal to seek sources of funds.  Security Federal greatly
reduced interest  expense by reducing high interest  certificates of deposit and
borrowings.  As a result,  interest  expense related to deposits  decreased from
$10.8  million to $7.9  million for the fiscal years ended June 30, 1998 to June
30, 1999,


                                      30
<PAGE>

respectively, and interest expense related to borrowed funds decreased from $4.6
million to $1.6 million for the same corresponding periods.


         Current Business Strategy. Security Federal's current strategic plan is
to  enhance   profitability  through  increasing  interest  income  as  well  as
non-interest  income,  while  managing  growth,  maintaining  asset  quality and
reducing expenses. Management seeks to accomplish these goals by emphasizing its
retail banking services through its network of branch offices.  Security Federal
seeks to obtain high quality residential,  home equity and second mortgage loans
by  maintaining  a high level of local  visibility  and offering a high level of
customer service.  Security Federal is also seeking high quality commercial real
estate  loans,  a variety  of  consumer  loans,  commercial  business  loans and
construction  loans,  which will yield higher  returns,  in the  communities  it
serves  as  market  conditions  permit.  Additionally,  as part of its  mortgage
banking operations, Security Federal has established strong relationships with a
number of correspondent  banks and mortgage brokers which generate a significant
volume of loan  originations.  Security Federal intends to continue its mortgage
banking  operations,  although  all  loans  sold  will  be sold  with  servicing
released,  which management  believes will increase its non-interest  income and
reduce  interest  rate risk.  Only  adjustable-rate  mortgage  loans and 15-year
fixed-rate loans will be retained,  while all longer-term  fixed-rate loans will
be sold in the secondary market.

         Security Federal  continues to seek means to reduce expenses.  Although
compensation  expense has been substantially  reduced through the elimination of
66 staff members and streamlined operating procedures, additional reductions may
occur as a result of Security Federal's decision to eliminate its loan servicing
operation.  Furthermore,  the  reduction in staff that has already  occurred has
resulted in  additional  savings in  employee  benefits,  pension  and  benefits
expense,  as well as the expense of software and data processing  related to the
loan servicing  operations.  Management is reviewing  opportunities  for further
cost  reductions  in  those,  as well  as  other,  areas.  While  management  is
considering branching opportunities,  including, possibly into the Chicago area,
management  intends  to  evaluate  the  cost of any  expansion  strategy  and to
continue to reduce operating costs at its current seven branch offices.


         Management has also addressed  interest expense and intends to continue
to build and maintain  non-certificate  accounts,  including  business checking,
consumer  checking and other related  accounts.  These accounts  generally carry
lower costs than  certificate  accounts and are believed to represent  primarily
"core"  deposits  that  are  less  vulnerable  to  interest  rate  changes  (and
competition from other financial products) than certificate accounts.

Market Risk Analysis

         General.  Security Federal's profitability depends primarily on its net
interest income,  which is the difference  between the income it receives on its
loan and investment  portfolio and its cost of funds, which consists of interest
paid on deposits and  borrowings.  Net interest  income is also  affected by the
relative amounts of interest-earning  assets and  interest-bearing  liabilities.
When interest-earning assets equal or exceed interest-bearing  liabilities,  any
positive  interest  rate spread will  generate  net  interest  income.  Security
Federal's  profitability  is also  affected by the level of income and expenses.
Noninterest  income  includes  service  charges  and  fees  and  gain on sale of
investments.  Noninterest  expenses primarily include compensation and benefits,
occupancy and equipment expenses, deposit insurance premiums and data processing
expenses.  Security  Federal's  results  of  operations  are also  significantly
affected by general economic and competitive conditions, particularly changes in
market  interest rates,  government  legislation and regulation and monetary and
fiscal policies.


                                      31
<PAGE>

         Qualitative  Aspects  of Market  Risk.  In an  attempt  to  manage  its
exposure to changes in interest rates,  management  monitors Security  Federal's
interest rate risk. The Board of Directors  reviews at least quarterly  Security
Federal's interest rate risk position and profitability.  The Board of Directors
also reviews Security Federal's portfolio,  formulates investment strategies and
oversees the timing and  implementation  of transactions to assure attainment of
Security  Federal's  objectives in the most effective manner.  In addition,  the
Board reviews on a quarterly basis Security Federal's  asset/liability position,
including  simulations  of the effect on Security  Federal's  capital of various
interest rate scenarios.

         In managing its asset/liability mix, Security Federal, depending on the
relationship  between long- and short-term interest rates, market conditions and
consumer  preference,  often  places more  emphasis on managing  short-term  net
interest  margin than on better  matching the interest rate  sensitivity  of its
assets and liabilities in an effort to enhance net interest  income.  Management
believes that the increased net interest income resulting from a mismatch in the
maturity of its asset and liability  portfolios can, during periods of declining
or stable interest  rates,  provide high enough returns to justify the increased
exposure to sudden and unexpected increases in interest rates.

         The Board has  taken a number  of steps to  manage  Security  Federal's
vulnerability  to  changes in  interest  rates.  First,  Security  Federal  uses
customer  service  and  marketing   efforts  to  increase   Security   Federal's
non-certificate  accounts.  At June 30, 1999, $66.3 million or 40.0% of Security
Federal's  deposits  consisted  of  passbook,  NOW and  money  market  accounts.
Security  Federal  believes that these accounts  represent "core" deposits which
are generally  somewhat less interest rate sensitive than other types of deposit
accounts.  Second,  while Security Federal  continues to originate 30 year fixed
rate  residential  loans,  all  such  loans  are sold in the  secondary  market.
Currently,  over 37.2% of Security  Federal's  loans consist of adjustable  rate
first  mortgage  loans  and  home  equity  lines of  credit,  which  also  carry
adjustable interest rates.  Finally,  Security Federal has focused a significant
portion of its investment  activities on securities  with terms of five years or
less. At June 30, 1999, $14.0 million or 77.9% of Security Federal's  securities
had terms to  maturity  of five years or less based on their  carrying  value in
addition to Security  Federal's  mortgage-backed  securities  which  provide for
regular principal repayments.

         In order to encourage  institutions to reduce their interest rate risk,
the Office of Thrift  Supervision  adopted a rule incorporating an interest rate
risk  component into the  risk-based  capital rules.  Using data compiled by the
Office of Thrift Supervision,  Security Federal receives a report which measures
interest rate risk by modeling the change in net portfolio  value over a variety
of interest rate scenarios.  This procedure for measuring interest rate risk was
developed  by the Office of Thrift  Supervision  to replace the "gap"  analysis,
which is the difference  between  interest-earning  assets and  interest-bearing
liabilities that mature or reprice within a specific time period.  Net portfolio
value is the present value of expected cash flows from assets,  liabilities  and
off-balance  sheet  contracts.  The  calculation  is intended to illustrate  the
change in net  portfolio  value  that will  occur  upon an  immediate  change in
interest  rates of at least 200 basis  points with no effect  given to any steps
that management might take to counter the effect of that interest rate movement.
Under Office of Thrift  Supervision  regulations,  an institution with a greater
than  "normal"  level of  interest  rate risk must take a  deduction  from total
capital for purposes of calculating its risk-based capital. The Office of Thrift
Supervision,  however,  has delayed the  implementation  of this regulation.  An
institution  with a "normal" level of interest rate risk is defined as one whose
"measured  interest  rate risk" is less than 2.0%.  Institutions  with assets of
less than $300  million and a  risk-based  capital  ratio of more than 12.0% are
exempt.  Security Federal is exempt because of its asset size and it has greater
than 12% risk-based  capital.  If the proposed  regulation was  implemented  and
applied at June 30, 1999,  Security  Federal believes that its level of interest
rate risk would not have caused it to be treated as an institution  with greater
than "normal" interest rate risk.


         Quantitative Aspects of Market Risk. Security Federal does not maintain
a trading  account for any class of  financial  instrument  nor does it purchase
high-risk  derivative  instruments,  although  it has,  in the past,  engaged in
limited hedging  activities to reduce its exposure to interest rate risk related
to its mortgage banking operation.  Furthermore, Security Federal has no foreign
currency  exchange rate risk or commodity price risk. For information  regarding
the  sensitivity  to interest rate risk of Security  Federal's  interest-earning
assets and  interest-bearing  liabilities,  see the tables  under  "Business  of
Security Federal--Lending Activities--Maturity of Loan Portfolio," "--Securities
Activities"  and  "--Deposit  Activities  and Other  Sources  of  Funds--Deposit
Accounts--Time Deposits by Rates and Maturities."



                                      32
<PAGE>

         The Office of Thrift  Supervision  provides  Security  Federal with the
information presented in the following table. It presents the change in Security
Federal's  net  portfolio  value at June 30,  1999,  that  would  occur  upon an
immediate  change in  interest  rates  based on  Office  of  Thrift  Supervision
assumptions,  but  without  effect to any steps  that  management  might take to
counteract that change.

<TABLE>
<CAPTION>




                                                                                                            NPV as % of
     Change in                                                                                       Portfolio Value of Assets
  Interest Rates                                   Net Portfolio Value                               -------------------------
  In Basis Points               ---------------------------------------------------------              NPV        Basis Point
   (Rate Shock)                  Amount                $ Change                 % Change              Ratio          Change
- ------------------              --------              ----------               ----------            -------     -------------
                                                 (Dollars in thousands)
<S>                             <C>                   <C>                      <C>                   <C>         <C>
      300                        $22,382                $(1,825)                   (7.5)%             11.59%         (70)
      200                         23,569                   (638)                   (2.6)              12.09          (20)
      100                         24,254                     47                     0.2               12.36            7
    Static                        24,207                     --                      --               12.29           --
     (100)                        23,492                   (715)                   (3.0)              11.93          (36)
     (200)                        23,342                   (865)                   (3.6)              11.82          (47)
     (300)                        23,835                   (372)                   (1.6)              11.99          (30)
</TABLE>

         The Office of Thrift Supervision uses certain  assumptions in assessing
the interest  rate risk of savings  associations.  These  assumptions  relate to
interest  rates,  loan  prepayment  rates,  deposit decay rates,  and the market
values of certain assets under differing interest rate scenarios, among others.

         As  with  any  method  of  measuring   interest   rate  risk,   certain
shortcomings  are inherent in the method of analysis  presented in the foregoing
table.  For example,  although  certain assets and  liabilities may have similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market interest  rates.  Also, the interest rates on certain types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Additionally,  certain  assets,  such as adjustable rate mortgage loans,
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset. Further, if interest rates change, expected rates of
prepayments  on loans and early  withdrawals  from  certificates  could  deviate
significantly from those assumed in calculating the table.

Analysis of Net Interest Income

         Net  interest  income  represents  the  difference  between  income  on
interest-earning  assets  and  expense  on  interest-bearing   liabilities.  Net
interest income depends on the relative  amounts of interest  earning assets and
interest-bearing liabilities and the interest rate earned or paid on them.


                                      33
<PAGE>

Average Balances, Interest and Average Yields/Cost


         The  following  table  presents  certain  information  for the  periods
indicated  regarding  average  balances of assets and liabilities as well as the
total dollar amounts of interest income from average interest-earning assets and
interest expense on average interest-bearing  liabilities and average yields and
costs.  The yields and costs for the periods  indicated  are derived by dividing
income  or  expense  by  the  average   balances   of  assets  or   liabilities,
respectively, for the periods presented. Nonaccruing loans have been included in
the average loan amounts. Average balances were derived from month-end balances.
Management does not believe that the use of month-end  balances instead of daily
balances causes any material differences in the information presented.



<TABLE>
<CAPTION>


                                                     At                                 Year Ended June 30,
                                                  June 30,    -----------------------------------------------------------------
                                                    1999                   1999                               1998
                                                   ------     --------------------------------   ------------------------------
                                                                                      Average                          Average
                                                   Yield/      Average                Yield/      Average              Yield/
                                                    Rate       Balance    Interest     Rate       Balance   Interest    Rate
                                                   ------     ---------  ----------  ---------   --------- ---------- ---------
                                                                              (Dollars in thousands)
<S>                                                <C>        <C>        <C>         <C>         <C>       <C>        <C>
Interest-earning assets:
   Loans receivable (1).........................    8.13%      $196,997    $15,806     8.02%    $273,674   $21,788      7.96%
   Mortgage-backed securities...................    6.44          5,928        378     6.38        5,576       380      6.81
   Investment securities........................    5.18         19,864      1,189     5.99       18,238     1,158      6.35
   Other interest-earning assets................    7.49          6,639        406     6.12       11,107       659      5.93
                                                               --------    -------              --------   -------
         Total interest-earning assets..........    7.85        229,428     17,779     7.75      308,595    23,985      7.77
   Non-interest-earning assets..................                 21,790                           25,407
                                                               --------                         --------
         Total assets...........................               $251,218                         $334,002
                                                               ========                         ========

Interest-bearing liabilities:
   Deposits:
      NOW accounts..............................    0.76       $ 16,353        111     0.68     $ 13,368        92      0.69
      Money market accounts.....................    2.47          6,232        165     2.65        6,699       200      2.99
      Savings accounts..........................    2.36         46,412      1,146     2.47       46,089     1,303      2.83
      Certificates of deposit...................    4.95        124,857      6,428     5.15      158,891     9,232      5.81
                                                               --------    -------              --------   -------
         Total deposits.........................    3.77        193,854      7,850     4.05      225,047    10,827      4.81
   FHLB advances................................    5.54         25,749      1,574     6.11       74,904     4,639      6.19
                                                               --------    -------              --------   -------
         Total interest-bearing liabilities.....    3.82        219,603      9,424     4.29      299,951    15,466      5.16
                                                                           -------                         -------
   Noninterest-bearing liabilities..............                 12,065                           13,587
                                                               --------                         --------
      Total liabilities.........................                231,668                          313,538
   Equity.......................................                 19,550                           20,464
                                                               --------                         --------
         Total liabilities and equity...........               $251,218                         $334,002
                                                               ========                         ========

   Net interest income/interest rate............                           $ 8,355     3.46%               $ 8,519      2.61%
      spread....................................                           =======                         =======

   Net interest margin/interest
      earning assets............................                                       3.64%                            2.76%
   Ratio of interest-earning assets.............                 104.47%                          102.88%
      to interest-bearing liabilities...........               ========                         ========

</TABLE>
______________________________
(1) Includes loans available for sale.


                                      34
<PAGE>

Rate/Volume Analysis

         The following  table presents the effects of changing rates and volumes
on the interest income and interest expense of Security Federal. The rate column
shows the effects attributable to changes in rate (changes in rate multiplied by
prior volume).  The volume column shows the effects  attributable  to changes in
volume (changes in volume multiplied by prior rate). For purposes of this table,
changes  attributable  to  changes  in both  rate and  volume,  which  cannot be
segregated,  have been allocated  proportionately based on the absolute value of
the change due to rate and the change due to volume.

<TABLE>
<CAPTION>
                                                                                               Year Ended
                                                                                              June 30, 1999
                                                                                               Compared to
                                                                                               Year Ended
                                                                                              June 30, 1998
                                                                                  ------------------------------------
                                                                                  Increase (Decrease)
                                                                                         Due to
                                                                                  -----------------------
                                                                                   Rate          Volume         Total
                                                                                  ------       ----------      -------
                                                                                         (Dollars in thousands)
<S>                                                                               <C>          <C>            <C>
Interest-earning assets:
   Loans receivable..........................................................     $ 169        $(6,151)       $(5,982)
   Mortgage-backed securities................................................       (25)            23             (2)
   Investment securities.....................................................       (69)           100             31
   Other interest-earning assets.............................................        20           (273)          (253)
                                                                                  -----        -------        -------
      Total interest-earning assets..........................................        95         (6,301)        (6,206)
                                                                                  -----        -------        -------

Interest-bearing liabilities:
   Deposits:
      NOW accounts...........................................................        (1)            20             19
      Money market accounts..................................................       (22)           (13)           (35)
      Savings accounts.......................................................      (166)             9           (157)
      Certificates of deposit................................................      (974)        (1,830)        (2,804)
   FHLB advances.............................................................       (59)        (3,006)        (3,065)
                                                                                  -----        -------        -------
      Total interest-bearing liabilities.....................................      (577)        (5,465)        (6,042)
                                                                                  -----        -------        -------
Increase (decrease) in net interest income...................................     $ 672        $  (836)       $  (164)
                                                                                  =====        =======        =======
</TABLE>

Comparison of Financial Condition at June 30, 1999 and June 30, 1998

         Total  assets at June 30, 1999 were $191.5  million  compared to $288.1
million at June 30, 1998, a decrease of $36.6  million,  or 12.7%.  The decrease
was primarily a result of loan  repayments due to a decrease in market  interest
rates, and sales of loans held for sale, which decreased Security Federal's need
for funds and enabled  management to reduce high-cost  deposits by $48.9 million
and reduce borrowed funds by $26.8 million.  The sale of loans held for sale was
done as part  of  management's  recent  strategy  to  cease  its  former  growth
strategy,  which had included  accelerating  Security Federal's mortgage banking
operations,  which included loan sale and servicing activities,  and to decrease
expenses  associated  with  its  former  growth  strategy.  See  "--Management's
Strategy."

         Total  equity at June 30, 1999 was $18.5  million  compared to $19.2 at
June 30,  1998,  a  decrease  of  $688,000,  or 3.6%,  as a result  of  Security
Federal's  1999  net  loss of  $608,000  as well as a  $80,000  decrease  in the
unrealized gain on securities available for sale.

Comparison of Operating Results for the Years Ended June 30, 1999 and June 30,
1998

         General.  Net loss  for the  year  ended  June  30,  1999 was  $608,000
compared  to a net  loss of  $834,000  for the  year  ended  June  30,  1998,  a
difference of $226,000,  or 27.1%.  The  difference  was primarily a result of a
$3.3  million  decrease  in  noninterest  expense,  primarily  compensation  and
benefits associated with the substantial number of

                                      35
<PAGE>

personnel  Security  Federal  employed to handle its loan servicing  operations,
which  substantially  ceased in 1999,  substantially  offset  by a $2.7  million
decrease in noninterest income.

         Interest  Income.  Interest income for the year ended June 30, 1999 was
$17.8  million  compared to $24.0  million for the year ended June 30,  1998,  a
decrease of $6.2 million,  or 25.8%.  The decrease was primarily the result of a
decrease in the average balance of interest earning assets to $229.4 million for
the year ended June 30,  1999 from  $308.6  million  for the year ended June 30,
1998 due primarily to Security  Federal's  loan sales as part of its 1998 change
in strategy. The average yield on interest-earning  assets decreased slightly to
7.75% for the year  ended  June 30,  1999 from 7.77% for the year ended June 30,
1998.

         Interest Expense. Interest expense for the year ended June 30, 1999 was
$9.4  million  compared  to $15.5  million for the year ended June 30,  1998,  a
decrease of $6.1 million,  or 39.4%.  The decrease was primarily the result of a
decrease  in the  average  balance  of  interest-bearing  liabilities  to $219.6
million for the year ended June 30, 1999 from $300.0  million for the year ended
June 30,  1998,  primarily  due to  management's  ability  to repay  substantial
borrowings it had outstanding to fund Security  Federal's former growth strategy
following its loan sales.  Additionally,  the average cost of funds decreased to
4.29% for the year  ended  June 30,  1999 from 5.16% for the year ended June 30,
1998,  primarily  from  Security  Federal's  repayment  of borrowed  funds which
carried  interest rates in excess of 6.10%.  The average cost of certificates of
deposit in particular decreased to 5.15% for the fiscal year ended June 30, 1999
from 5.81% for the fiscal year ended June 30,  1998 as a result of  management's
efforts to reduce levels of higher cost deposit accounts.

         Net Interest  Income.  Net interest income of $8.4 million for the year
ended June 30, 1999 reflects a decrease of $164,000 or 1.9% from the same period
in 1998.  The decrease in net interest  income was  primarily  the result of the
decline in Security Federal's  interest-earning  assets,  which was offset by an
increase  in the net  interest  spread to 3.46% for the year ended June 30, 1999
from 2.61% for the year ended June 30,  1998,  as well as an increase in the net
interest  margin to 3.64% from 2.76% for the same  period.  The  increase in net
interest spread and net interest margin were due primarily to Security Federal's
repayment of high cost  borrowings  in  furtherance  of  management's  change in
strategy.


         Provision for Loan Losses. Security Federal's provision for loan losses
for the year ended June 30, 1999  increased  $200,000 to $750,000  from $550,000
for the year ended June 30, 1998  primarily  due to  increased  loan  charge-off
activity during 1999. Management increases the allowance for loan losses through
a  provision  charged to expense  based on a  statistical  percentage  developed
considering past loss experiences, delinquency trends and other factors, such as
portfolio  composition.   Security  Federal's  loan  portfolio  has  changed  as
management  has  increased the  percentage  of loans  secured by commercial  and
multi-family  properties,  which  carry  more  credit  risk.  These  loan  types
represent  almost 11.0% of the  portfolio  at June 30, 1999  compared to 5.0% in
1998 and 1.5% in 1997.  Additionally,  Security  Federal's  loss  experience has
increased with net charge-offs of $570,000 in 1999 compared to $412,000 in 1998.


         Noninterest Income. Noninterest income for the year ended June 30, 1999
was $2.1  million  compared to $4.8  million for the year ended June 30, 1998, a
decrease of $2.7 million,  or 56.3%.  The decrease was primarily the result of a
decline of $315,000 in loan  servicing  fees,  net of  amortization  of mortgage
servicing  rights,  as well as a decline of $2.3  million in gains from sales of
mortgage  loans to $1.5  million  for the year  ended  June 30,  1999  from $3.8
million for the year ended June 30, 1998.  Non-interest income for June 30, 1998
includes a one-time gain on sale of portfolio  loans  transferred  to loans held
for sale of $1.6 million.

         Noninterest  Expense.  Noninterest  expense for the year ended June 30,
1999 was $10.3  million  compared to $13.6 for the year ended June 30,  1998,  a
decrease of $3.3 million, or 24.3%. Several factors contributed to the decrease,
including  a  $2.3  million  decrease  in  compensation  and  employee  benefits
attributable to a decreased number of employees from 178 at June 30, 1998 to 112
at June 30, 1999 as part of  management's  plan to reduce  operating costs and a
$1.0 million decrease in other expenses, attributable to Security Federal's sale
of loan servicing rights related to loans serviced for others.


                                      36
<PAGE>

         Income  Taxes.  There was no  provision  for income  taxes for the year
ended  June  30,  1999 or for the year  ended  June  30,  1998  due to  Security
Federal's  operating losses for both years. Net operating loss carryovers expire
in fiscal 2013,  however,  management  expects the net operating  losses will be
exhausted  by the end of fiscal 2000 and  thereafter  Security  Federal  will be
taxed at the normal federal and state tax rates.

Liquidity and Capital Resources

         Security  Federal's  primary sources of funds are deposits and proceeds
from principal and interest  payments on loans and  mortgage-backed  securities.
While  maturities  and  scheduled  amortization  of  loans  and  securities  are
predictable sources of funds, deposit flows and mortgage prepayments are greatly
influenced by general  interest  rates,  economic  conditions  and  competition.
Security Federal generally manages the pricing of its deposits to be competitive
and to increase core deposit relationships.

         Federal regulations require Security Federal to maintain minimum levels
of liquid  assets.  The required  percentage  has varied from time to time based
upon  economic  conditions  and  savings  flows  and is  currently  4.0%  of net
withdrawable savings deposits and borrowings payable on demand or in one year or
less during the  preceding  calendar  month.  Liquid assets for purposes of this
ratio include cash, certain time deposits,  U.S.  Government,  government agency
and  corporate  securities  and other  obligations  generally  having  remaining
maturities of less than five years. Security Federal has historically maintained
its  liquidity  ratio  for  regulatory  purposes  at  levels  in excess of those
required.  At June 30, 1999,  Security Federal's  liquidity ratio for regulatory
purposes was 15.3%.

         Security   Federal's   cash  flows  are   comprised  of  three  primary
classifications:  cash flows from operating activities, investing activities and
financing  activities.  Cash flows provided by operating  activities  were $54.4
million  and $(45.9)  million for the fiscal  years ended June 30, 1999 and June
30, 1998,  respectively.  Net cash from investing activities consisted primarily
of disbursements for loan originations and the purchase of securities, offset by
principal   collections  on  loans,   proceeds  from  maturation  and  sales  of
securities.  Net cash from financing  activities consisted primarily of activity
in deposit accounts and Federal Home Loan Bank advances.

         Security   Federal's   most  liquid  assets  are  cash  and  short-term
investments.  The levels of these  assets are  dependent  on Security  Federal's
operating,  financing, lending and investing activities during any given period.
At June 30, 1999, cash and short-term investments totaled $4.5 million. Security
Federal has other  sources of liquidity if a need for  additional  funds arises,
including  securities  maturing  within  one year and the  repayment  of  loans.
Security  Federal may also  utilize the sale of  securities  available-for-sale,
federal  funds  purchased,  and Federal  Home Loan Bank  advances as a source of
funds. At June 30, 1999,  Security  Federal had the ability to borrow a total of
approximately $71.0 million from the Federal Home Loan Bank of Indianapolis.  On
that date, Security Federal had outstanding advances of $5.0 million.

         At June 30,  1999,  Security  Federal had  outstanding  commitments  to
originate loans of $6.5 million, $5.9 million of which had fixed interest rates.
These loans are to be secured by properties located in its market area. Security
Federal  anticipates  that it will have  sufficient  funds available to meet its
current loan commitments.  Loan commitments have, in recent periods, been funded
through liquidity or through FHLB borrowings.  Certificates of deposit which are
scheduled  to  mature  in one year or less  from  June 30,  1999  totaled  $80.0
million.  Management  believes,  based on past  experience,  that a  significant
portion  of such  deposits  will  remain  with  Security  Federal.  Based on the
foregoing,  in addition to Security  Federal's  high level of core  deposits and
capital,   Security  Federal  considers  its  liquidity  and  capital  resources
sufficient to meet its outstanding short-term and long-term needs.

         Liquidity  management is both a daily and long-term  responsibility  of
management. Security Federal adjusts its investments in liquid assets based upon
management's  assessment  of (i) expected  loan demand,  (ii)  expected  deposit
flows,  (iii) yields  available  on  interest-earning  deposits  and  investment
securities,  and (iv) the objectives of its asset/liability  management program.
Excess  liquid  assets are  invested  generally  in  interest-earning  overnight
deposits and short- and intermediate-term U.S. Government and agency obligations
and mortgage-backed  securities of short duration.  If Security Federal requires
funds  beyond  its  ability  to  generate  them  internally,  it has  additional
borrowing

                                      37
<PAGE>

capacity with the Federal Home Loan Bank of Indianapolis. It is anticipated that
immediately upon completion of the Conversion, the Holding Company's and
Security Federal's liquid assets will be increased. See "Use of Proceeds".

         Security Federal is subject to various regulatory capital  requirements
imposed by the OTS. At June 30, 1999,  Security  Federal was in compliance  with
all  applicable  capital  requirements.  See  "Regulation  - Regulatory  Capital
Requirements"  and "Pro Forma  Regulatory  Capital  Analysis" and Note 12 of the
Notes to Consolidated Financial Statements.

Year 2000 Issues

         General.  The Year 2000 ("Y2K") issue confronting  Security Federal and
its suppliers,  customers,  customers' suppliers, and competitors centers on the
inability of computer systems to recognize the year 2000. Many existing computer
programs  and systems  originally  were  programmed  with  six-digit  dates that
provided only two digits to identify the calendar  year in the date field.  With
the impending new  millennium,  these programs and computers will recognize "00"
as the year 1900 rather than the year 2000.

         Financial  institution  regulators  recently have increased their focus
upon  Y2K   compliance   issues  and  have  issued   guidance   concerning   the
responsibilities  of senior  management  and  directors.  The Federal  Financial
Institutions  Examination Council has issued several  interagency  statements on
Y2K  project   management   awareness.   These  statements   require   financial
institutions  to,  among other  things,  examine the Y2K  implications  of their
reliance  on vendors and with  respect to the data  exchange  and the  potential
impact of the Y2K issue on their  customers,  suppliers,  and  borrowers.  These
statements  also  require each  federally  regulated  institution  to survey its
exposure,  measure its risk,  and  prepare a plan to address  the Y2K issue.  In
addition,  the  federal  banking  regulators  have issued  safety and  soundness
guidelines to be followed by insured depository  institutions,  such as Security
Federal, to assure resolution of any Y2K problems.  The federal banking agencies
have assessed that Y2K testing and  certification  is a key safety and soundness
issue in conjunction  with  regulatory  exams and, thus,  that an  institution's
failure to  address  appropriately  the Y2K issue  could  result in  supervisory
action, including reduction of the institution's supervisory ratings, the denial
of applications  for approval of mergers or  acquisitions,  or the imposition of
civil money penalties.

         Risks. Like most financial service providers,  Security Federal and its
operations may be significantly  affected by the Y2K issue due to its dependence
on technology and date-sensitive  data. Computer software and hardware and other
equipment,  both within and outside Security Federal's direct control, and third
parties with whom Security Federal  electronically  or operationally  interfaces
(including  without limitation its customers and third party vendors) are likely
to be  affected.  If computer  systems  are not  modified in order to be able to
identify  the  year  2000,  many  computer  applications  could  fail or  create
erroneous  results.  As a result,  many  calculations  which  rely on date field
information,  such  as  interest,  payment  on  due  dates,  and  all  operating
functions, could generate results which are significantly misstated and Security
Federal  could  experience  an  inability  to  process   transactions,   prepare
statements,  or engage in similar normal business  activities.  Likewise,  under
certain  circumstances,  a failure to  adequately  address  the Y2K issue  could
adversely affect the viability of Security Federal's suppliers and creditors and
the creditworthiness of its borrowers.  Thus, if not adequately  addressed,  the
Y2K issue could result in a  significant  adverse  impact on Security  Federal's
operations and, in turn, its financial condition and results of operations.

         State of Readiness.  Security Federal has established a formal plan to
address the Y2K issue consisting of the following phases:

                  Awareness Phase.  Security Federal formally  established a Y2K
                  plan and  established a project team for management of the Y2K
                  project.  The  project  team  created  a plan of  action  that
                  includes  milestones,   budget  estimates,   strategies,   and
                  methodologies  to track and report the status of the  project.
                  Members of the  project  team also  attended  conferences  and
                  information sharing sessions to gain more insight into the Y2K
                  issue and potential  strategies  for addressing it. This phase
                  is complete.


                                      38
<PAGE>

                  Renovation Phase. Security Federal's corporate inventory
                  revealed that Y2K upgrades were available for all vendor-
                  supplied mission-critical systems, and all these Y2K-ready
                  versions have been delivered and placed into production and
                  have entered the validation process.


                  Validation Phase. The validation phase is designed to test the
                  ability of hardware and software to accurately process date-
                  sensitive data. Security Federal has completed the validation
                  testing of each mission-critical system. The project team
                  completed various tests, and during the validation testing
                  process, no significant Y2K problems have been identified
                  relating to any modified or upgraded mission-critical systems.
                  In addition, all third party service providers have confirmed
                  to Security Federal that their systems have been upgraded and
                  are Y2K compliant.

                  Bank Resources Invested. Security Federal's Y2K project team
                  was assigned the tasks of ensuring that all systems across
                  Security Federal are identified, analyzed for Y2K compliance,
                  corrected when necessary, and tested and ensuring that all
                  changes are implemented. The Y2K project team members
                  represent all functional areas of Security Federal, including
                  data processing, loan administration, accounting, item
                  processing and operations, compliance, human resources, and
                  marketing. Security Federal's Board of Directors oversees the
                  Y2K plan and provides guidance and resources to, and receives
                  quarterly updates from, the Y2K team.


                  Security Federal expensed all costs associated with required
                  system changes as those costs were incurred, and such costs
                  were funded through operating cash flows. The total cost of
                  the Y2K conversion project since commencement for Security
                  Federal was $60,000 and all various hardware and software
                  upgrades have been made.

                  Contingency Plans. During the assessment phase, Security
                  Federal began developing back-up or contingency plans for each
                  of its mission-critical systems. Virtually all of Security
                  Federal's mission-critical systems are dependent upon third
                  party vendors or service providers. Therefore, contingency
                  plans include selecting a new vendor or service provider and
                  converting their system. In the event a current vendor's
                  system fails during the validation phase and it is determined
                  that the vendor is unable or unwilling to correct the failure,
                  Security Federal will convert to a new system from a pre-
                  selected list of prospective vendors. In each case, realistic
                  trigger dates have been established to allow for orderly and
                  successful conversions. For some systems, contingency plans
                  consist of using spreadsheet software or reverting to manual
                  systems until system problems can be corrected.

Impact of Accounting Pronouncements and Regulatory Policies

         Accounting for Derivative Instruments and Hedging Activities. Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," issued in June 1998 (as amended by SFAS No.
137), standardizes the accounting for derivative instruments, including certain
derivative instruments embedded in other contracts. The Statement requires
entities to carry all derivative instruments in the statement of financial
position at fair value. The accounting for changes in the fair value, gains and
losses, of a derivative instrument depends on whether it has been designated and
qualifies as part of a hedging relationship and, if so, on the reasons for
holding it. If certain conditions are met, entities may elect to designate a
derivative instrument as a hedge of exposures to changes in fair value, cash
flows or foreign currencies. The statement is effective for financial statements
issued for periods beginning after June 15, 2000. Currently, Security Federal is
evaluating the effects of the statement.

         Accounting for Mortgage-Backed Securities Retained After the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise.
Statement of Financial Accounting Standards No. 134, "Accounting for Mortgage-
Backed Securities Retained After the Securitization of Mortgage Loans Held for
Sale by a Mortgage Banking Enterprise," issued in October 1998, amends Statement
of Financial Accounting Standards No. 65, "Accounting for

                                      39
<PAGE>

Certain  Mortgage  Banking  Activities,"  and Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities,"  for years  beginning  after December 15, 1998. SFAS No. 134 allows
entities with mortgage banking  operations which convert pools of mortgages into
securities to classify  these  securities  as  available-for-sale,  trading,  or
held-to-maturity,  instead of the current requirement to classify these pools as
trading.  Security Federal adopted this standard on July 1, 1998,  however,  the
impact was not material to the consolidated financial statements.

Effect of Inflation and Changing Prices

         The  consolidated  financial  statements  and  related  financial  data
presented  herein have been prepared  following  generally  accepted  accounting
principles,  which require the  measurement of financial  position and operating
results in terms of historical  dollars  without  considering  the change in the
relative  purchasing  power of money  over time due to  inflation.  The  primary
impact of inflation is reflected  in the  increased  cost of Security  Federal's
operations.  Unlike  most  industrial  companies,  virtually  all the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  generally  have  a  more  significant  impact  on  a  financial
institution's performance than do general levels of inflation. Interest rates do
not  necessarily  move in the same direction or to the same extent as the prices
of goods and services.

                        BUSINESS OF SECURITY FINANCIAL

General

         Security Financial was organized as a Delaware business  corporation at
the  direction  of  Security  Federal in  September  1999 to become the  Holding
Company for Security  Federal upon completion of the conversion.  As a result of
the conversion,  Security  Federal will be a wholly owned subsidiary of Security
Financial  and all of the  issued  and  outstanding  capital  stock of  Security
Federal will be owned by Security Financial.

Business

         Before the completion of the  conversion,  Security  Financial will not
engage in any significant  activities  other than of an  organizational  nature.
Upon completion of the conversion,  Security  Financial's sole business activity
will be the ownership of the outstanding  capital stock of Security Federal.  In
the  future,   Security  Financial  may  acquire  or  organize  other  operating
subsidiaries,  although there are no current plans, arrangements,  agreements or
understandings, written or oral, to do so.

         Initially,  Security  Financial will neither own nor lease any property
but will instead use the premises,  equipment and furniture of Security  Federal
with the payment of  appropriate  rental fees, as required by applicable law and
regulations.

         Since Security  Financial will only hold the outstanding  capital stock
of Security Federal after the conversion,  the competitive conditions applicable
to Security  Financial will be the same as those  confronting  Security Federal.
See "Business of Security Federal--Competition."

                         BUSINESS OF SECURITY FEDERAL

General

         Security Federal was founded in 1935.  Security Federal is regulated by
the Office of Thrift Supervision and the Federal Deposit Insurance  Corporation.
Security  Federal's  deposits are insured to the maximum allowable amount by the
Savings Association Insurance Fund of the Federal Deposit Insurance Corporation.
Security Federal is a member of the Federal Home Loan Bank System.

                                      40
<PAGE>

         Security  Federal  currently  operates as a  traditional  savings bank,
specializing in single-family residential mortgage lending and savings deposits.
Security  Federal's  business  consists  primarily of attracting retail deposits
from the general public in the areas surrounding its seven full-service  banking
offices and using those funds, together with funds generated from operations and
borrowings,  to originate  primarily  one- to four-family  residential  mortgage
loans and, to a lesser extent,  consumer loans, including home equity and second
mortgage loans, and multi-family and commercial real estate loans,  construction
loans and commercial business loans. In the future,  Security Federal intends to
increase its emphasis on consumer and  multi-family  and commercial  real estate
and commercial business loans.  Security Federal currently  originates loans for
investment and loans for sale in the secondary  market,  releasing the servicing
rights to all loans  sold.  Security  Federal  also  invests in  mortgage-backed
securities,  securities  issued by the U.S.  Government  and  other  investments
permitted by applicable laws and regulations.  See "Management's  Discussion and
Analysis of Financial Condition and Results of Operations--Management Strategy."
Security Federal  generally holds its loans for long-term  investment  purposes.
See "--Lending Activities." Because a large portion of Security Federal's assets
consist of fixed-rate mortgage loans,  Security Federal's earnings could be hurt
by rising interest rates. See "Risk Factors--Rising Interest Rates Could Hurt
Security Federal's Profits."

Market Area

         Security Federal is headquartered in St. John,  Indiana in Lake County.
Security Federal's primary deposit gathering and lending area is concentrated in
the  communities  surrounding its six banking offices located in Lake County and
one banking office  located in Porter County,  as well as Cook and Will counties
in Illinois.  Lake and Porter  Counties are located in the  northwest  corner of
Indiana, immediately southeast of Chicago, Illinois. It is only approximately 30
miles from the heart of Lake County to the heart of neighboring Chicago. Several
major  highways,  nearly  100  truck  lines,  and 11  railways  serve  the area,
providing  versatility  and  convenience of  transportation.  Expanding  airport
facilities  provide service for corporate and business needs.  While primarily a
home to  several  steel  manufacturers,  Lake  County has a  diversified  mix of
industry  groups,  including  insurance and financial  services,  manufacturing,
service,  government and retail.  The major employers in the area include Porter
Memorial Hospital,  Valparaiso University,  Valparaiso Community Schools, McGill
Manufacturing and Hunt Wesson. According to published statistics,  Lake County's
1998  population  was  approximately  478,323,  an  increase of 0.6 % from 1990,
ranking it the second most  populous  county in Indiana.  In addition,  the 1998
median household incomes of Lake and Porter counties was  approximately  $38,310
and  $47,920,  respectively,  compared to  approximately  $39,194 and $38,135 in
Indiana and the United States, respectively.

Competition

         Security  Federal  faces  intense  competition  for the  attraction  of
deposits and  origination  of loans in its primary  market area. Its most direct
competition for deposits has historically come from the several commercial banks
operating in Security  Federal's  primary  market area and, to a lesser  extent,
from other financial  institutions,  such as brokerage firms,  credit unions and
insurance  companies.  Particularly  in times of high interest  rates,  Security
Federal has faced additional  significant  competition for investors' funds from
short-term   money  market   securities  and  other   corporate  and  government
securities.  Security  Federal's  competition for loans comes primarily from the
commercial  banks  and  loan  brokers  operating  in its  primary  market  area.
Competition  for  deposits  and the  origination  of loans  may  limit  Security
Federal's growth in the future.

Lending Activities

         General.  At June 30, 1999, Security Federal's net loans totaled $148.3
million, or 77.4% of total assets. Security Federal has concentrated its lending
activities on one- to  four-family  mortgage loans and consumer and other loans,
with these loans  amounting to 57.4% and 23.4%,  respectively,  of loans at June
30, 1999. To a lesser extent,  Security Federal also originates multi-family and
commercial real estate, construction and commercial business loans.


                                      41
<PAGE>

         Loan Portfolio  Analysis.  The following table presents the composition
of Security  Federal's loan portfolio at the dates  indicated.  Security Federal
had no concentration of loans exceeding 10% of total loans receivable other than
as disclosed below.

<TABLE>
<CAPTION>

                                                                                       At June 30,
                                                           --------------------------------------------------------------------
                                                                         1999                                 1998
                                                           -------------------------------      -------------------------------
                                                              Amount            Percent            Amount            Percent
                                                                                of Total                             of Total
                                                           -------------     -------------      -------------     -------------
                                                                                 (Dollars in thousands)
<S>                                                           <C>               <C>                <C>               <C>
Real estate loans:
   One- to four-family (1).........................             $ 86,086             57.44%          $102,556             56.24%
   Multi-family and commercial real estate.........               16,420             10.96             10,133              5.56
   Construction....................................                6,414              4.28             13,027              7.14
                                                                --------            ------           --------            ------
      Total real estate loans......................              108,920             72.68            125,716             68.94

Consumer and other loans:
   Automobile......................................               15,980             10.66             25,059             13.74
   Home equity and second mortgage.................               17,478             11.66             20,751             11.38
   Other...........................................                1,616              1.08              2,361              1.29
                                                                --------            ------           --------            ------
      Total consumer and other loans...............               35,074             23.40             48,171             26.41

Commercial business loans..........................                5,867              3.92              8,480              4.65
                                                                --------            ------           --------            ------

      Total loans..................................              149,861            100.00%           182,367            100.00%
                                                                                    ======                               ======

Less:
   Loans in process................................                   --                                  119
   Net deferred loan origination fees..............                   76                                  114
   Allowance for loan losses.......................                1,469                                1,289
                                                                --------                             --------

      Net loans....................................             $148,316                             $180,845
                                                                ========                             ========
</TABLE>
_________________________
(1) Excludes loans available for sale.

         One- to  Four-Family  Real Estate Loans.  Currently,  Security  Federal
originates loans secured by one- to four-family  residences primarily located in
its primary market area. At June 30, 1999, $86.1 million,  or 57.4%, of Security
Federal's total loan portfolio  consisted of one- to four-family  loans. At June
30, 1999, 53.3% of Security Federal's one- to four-family real estate loans were
adjustable  rate loans and 46.7% were fixed-rate  loans.  In the past,  Security
Federal purchased ARM loans originated through  correspondent  relationships and
secured by properties  located outside of its primary market area, many of which
Security Federal continues to hold in its portfolio.

         Security Federal offers a variety of fixed and adjustable-rate mortgage
loan products.  The loan fees charged,  interest  rates and other  provisions of
Security  Federal's  mortgage  loans are  determined by Security  Federal on the
basis of its own pricing criteria and market  conditions.  Generally,  all loans
originated  by  Security   Federal   conform  to  Fannie  Mae  and  Freddie  Mac
underwriting  standards.  Security  Federal's  fixed-rate  loans  typically have
maturities  of 10 to 30 years,  although  30-year loans  constitute  the largest
percentage of  originations.  Security  Federal also offers five- and seven-year
balloon mortgages based on a 30-year amortization  schedule.  Security Federal's
ARM loans are  typically  based on a 15-year or 30-year  amortization  schedule.
Interest  rates and  payments  on Security  Federal's  ARM loans  generally  are
adjusted  annually after a specified period ranging from one to three years to a
rate  typically  equal to 2.75% above the one-year  constant  maturity  Treasury
index. Security Federal currently offers ARM loans with initial rates

                                      42
<PAGE>

below those which would prevail under the foregoing  computation,  determined by
Security Federal based on market factors and competitive  rates for loans having
similar features offered by other lenders for such initial periods.  The maximum
amount by which the  interest  rate may be  increased  or  decreased  in a given
period on Security Federal's ARM loans is generally 2% per adjustment period and
the lifetime interest rate cap is generally 6% over the initial interest rate of
the loan.  Security  Federal  qualifies  the  borrower  based on the  borrower's
ability to repay the ARM loan based on the  maximum  interest  rate at the first
adjustment, in the case of one-year ARM loans, and based on the initial interest
rate in the case of ARM loans that adjust  after  three or more years.  Security
Federal does not originate negative amortization loans. The terms and conditions
of the ARM loans offered by Security  Federal,  including the index for interest
rates,  may vary from time to time.  Security  Federal  believes that the annual
adjustment  feature  of  its  ARM  loans  also  provides   flexibility  to  meet
competitive  conditions as to initial rate concessions while preserving Security
Federal's  return on equity  objectives  by limiting the duration of the initial
rate concession.

         Borrower  demand for ARM loans versus  fixed-rate  mortgage  loans is a
function  of the level of interest  rates,  the  expectations  of changes in the
level of interest  rates and the difference  between the initial  interest rates
and fees  charged  for each type of loan.  The  relative  amount  of  fixed-rate
mortgage  loans  and ARM loans  that can be  originated  at any time is  largely
determined by the demand for each in a competitive  environment.  As a result of
the low  interest  rate  environment  in  recent  years,  Security  Federal  has
experienced a strong customer preference for fixed-rate loans.

         The retention of ARM loans in Security  Federal's loan portfolio  helps
reduce Security  Federal's exposure to changes in the interest rates. There are,
however,  unquantifiable  credit risks resulting from the potential of increased
costs due to changed  rates to be paid by the  customer.  It is  possible  that,
during periods of rising  interest  rates,  the risk of default on ARM loans may
increase  as a result of  repricing  and the  increased  costs to the  borrower.
Furthermore,  because the ARM loans  originated  by Security  Federal  generally
provide, as a marketing incentive, for initial rates of interest below the rates
which  would  apply  were  the  adjustment  index  used  for  pricing  initially
(discounting),  these  loans  are  subject  to  increased  risks of  default  or
delinquency.  Another  consideration  is that although ARM loans allow  Security
Federal to  increase  the  sensitivity  of its asset base to changes in interest
rates,  the extent of this interest  sensitivity  is limited by the periodic and
lifetime  interest  rate  adjustment  limits.  Because of these  considerations,
Security Federal has no assurance that yields on ARM loans will be sufficient to
offset increases in Security Federal's cost of funds.

         While fixed-rate one- to four-family  residential real estate loans are
normally  originated with 10- to 30-year terms, and Security Federal permits its
ARM loans to be assumed by  qualified  borrowers,  such loans  typically  remain
outstanding for substantially  shorter periods.  This is because borrowers often
prepay their loans in full upon sale of the property pledged as security or upon
refinancing the original loan. In addition,  substantially all mortgage loans in
Security  Federal's loan portfolio  contain  due-on-sale  clauses providing that
Security  Federal may declare the unpaid amount due and payable upon the sale of
the property  securing the loan.  Security  Federal  enforces these  due-on-sale
clauses to the extent permitted by law and as business judgment dictates.  Thus,
average  loan  maturity  is a function  of,  among other  factors,  the level of
purchase and sale activity in the real estate market,  prevailing interest rates
and the interest rates payable on outstanding loans.

         Security  Federal  requires title insurance  insuring the status of its
first lien on real  estate  secured  loans and also  requires  that the fire and
extended coverage casualty  insurance (and, if appropriate,  flood insurance) be
maintained in an amount at least equal to the outstanding loan balance.

         Security Federal's  residential  mortgage loans typically do not exceed
80% of the appraised value of the property.  Security Federal's lending policies
permit  Security  Federal  to  lend  up to  95% of the  appraised  value  of the
property;   however,   Security  Federal  generally  requires  private  mortgage
insurance  on the  portion  of the  principal  amount  that  exceeds  80% of the
appraised  value of the property.  Security  Federal  obtains  appraisals on all
first mortgage real estate loans from outside appraisers.

         Multi-family and Commercial Real Estate Loans. Security Federal
originates and purchases mortgage loans for the acquisition and refinancing of
multi-family and commercial real estate properties. Security Federal began

                                      43
<PAGE>

offering  commercial loans in 1996. At June 30, 1999, $16.4 million, or 11.0% of
Security  Federal's  total  loans,  consisted of loans  secured by  multi-family
residential property and commercial real estate.

         Multi-family  and  commercial  real estate  loans are fully  amortizing
loans that are generally originated with fixed interest rates with rates tied to
the U.S.  Treasury index,  but are  occasionally  originated with variable rates
with rates tied to the prime  lending  rate.  The maximum  term for a fixed-rate
multifamily  loan  generally is generally  10 years.  The maximum  loan-to-value
ratio for a multifamily or commercial loan is 75%.

         At June 30, 1999, the largest multi-family loan had a committed balance
of $2.7 million and was secured by a  residential  development  located in Crown
Point, Indiana, and was performing according to its original terms.

         At June 30, 1999, Security Federal's  commercial real estate loans were
secured  by  office,  retail  and owner  occupied  properties,  all of which are
located in Indiana and Illinois.  At June 30, 1999,  Security  Federal's largest
commercial real estate loan had an outstanding balance of $1.7 million. The loan
is secured by a hotel located in Columbia City,  Indiana. At June 30, 1999, this
loan was performing according to its original terms.

         Multi-family  and  commercial  real  estate  lending  affords  Security
Federal an opportunity to receive  interest at rates higher than those generally
available from one- to four-family  residential lending.  However, loans secured
by these  properties  usually  are greater in amount and are more  difficult  to
evaluate and monitor and, therefore,  involve a greater degree of risk than one-
to four-family  residential mortgage loans. Because payments on loans secured by
income producing  properties are often dependent on the successful operation and
management  of the  properties,  repayment  of these  loans may be  affected  by
adverse  conditions in the real estate market or the economy.  Security  Federal
seeks to minimize  these risks by generally  limiting the maximum  loan-to-value
ratio to up to 75% for  multi-family  and  commercial  real estate  loans and by
strictly scrutinizing the financial condition of the borrower,  the cash flow of
the project,  the quality of the  collateral  and the management of the property
securing the loan.  Security Federal also generally obtains loan guarantees from
financially capable parties based on a review of personal financial  statements.
See "Risk  Factors--Security  Federal's loan portfolio  possesses increased risk
due to Security  Federal's  substantial  number of  consumer,  multi-family  and
commercial real estate, commercial business and residential construction loans."

         Residential Construction Loans. Security Federal originates residential
construction   loans  to  local  home  builders  and  to  individuals   for  the
construction  and  acquisition  of  personal  residences.   At  June  30,  1999,
residential  construction  loans  amounted to $6.4 million,  or 4.3% of Security
Federal's total loans.

         Security Federal's  construction loans to builders generally have fixed
interest rates and are for a term of six months. Loans to builders are typically
made with a maximum loan to value ratio of 75%.  These loans are usually made to
the builder before there is an identified  buyer for the completed home. At June
30, 1999, the largest amount of  construction  loans  outstanding to one builder
was $2.7 million.  Construction  loans to individuals are made on the same terms
as Security  Federal's  mortgage loans,  but provide for the payment of interest
only  during  the  construction  phase,  which  is  usually  six  months  with a
contingency for an additional six months. At the end of the construction  phase,
the loan converts to a permanent mortgage loan.

         Before  making  a  commitment  to fund a  construction  loan,  Security
Federal  requires  an  appraisal  of the  property by an  independent  certified
appraiser.  Security  Federal  also reviews and  inspects  each  project  before
disbursement  of funds during the term of the  construction  loan. Loan proceeds
are disbursed after inspection based on the percentage of completion.

         Construction  lending affords  Security Federal the opportunity to earn
higher interest rates with shorter terms to maturity  relative to  single-family
permanent  mortgage  lending.   Construction  lending,   however,  is  generally
considered  to  involve a higher  degree of risk  than  single-family  permanent
mortgage  lending  because  of the  inherent  difficulty  in  estimating  both a
property's  value at  completion  of the project and the  estimated  cost of the
project.  These loans are generally more  difficult to evaluate and monitor.  If
the estimate of construction cost proves to be inaccurate,  Security Federal may
be required to advance funds beyond the amount  originally  committed to protect
the value of the project.  If the estimate of value upon completion proves to be
inaccurate, Security Federal may be confronted with a

                                      44
<PAGE>

project whose value is insufficient to assure full repayment.  Projects may also
be  jeopardized  by  disagreements  between  borrowers  and  builders and by the
failure of builders to pay subcontractors.  Loans to builders to construct homes
for which no purchaser  has been  identified  carry more risk because the payoff
for the loan depends on the  builder's  ability to sell the property  before the
construction loan is due.

         Security  Federal has  attempted  to minimize the  foregoing  risks by,
among other things, limiting its construction lending to residential properties.
It is also  Security  Federal's  general  policy  to  obtain  regular  financial
statements  from  builders so that it can monitor their  financial  strength and
ability to repay.

         Consumer  and Other  Loans.  Another  significant  lending  activity of
Security  Federal is the  origination  of  consumer  and other  loans.  Security
Federal's  consumer and other loans consist  primarily of home equity and second
mortgage  loans and  automobile  loans.  At June 30,  1999,  Security  Federal's
consumer  and other  loans  totaled  approximately  $35.1  million,  or 23.4% of
Security Federal's total loans.

         At June 30, 1999,  Security Federal had $17.5 million,  or 11.7% of all
loans, of home equity and second mortgage loans. Most of these loans are made to
existing customers. Security Federal originates home equity loans in the form of
lines of credit.  Security  Federal's  home equity loans have variable  interest
rates tied to the six-month U.S. Treasury index. In the future, Security Federal
intends to tie these  variable  interest  rates loans to the prime lending rate.
Security Federal imposes a maximum  loan-to-value ratio on its home equity loans
of 80% after  considering  both the first and second mortgage loans. The maximum
loan-to-value  rate on Security  Federal's  second  mortgage  loans is 80%. Both
Security  Federal's home equity and second mortgage loans are limited in term to
120 months.  Security  Federal's home equity loans and second mortgages may have
greater credit risk than one- to four-family  residential mortgage loans because
they are secured by mortgages  subordinated to an existing first mortgage on the
property, which, in most cases, is held by Security Federal.

         Security Federal also originates  consumer loans secured by automobiles
and,  occasionally,  boats and other  recreational  vehicles.  At June 30, 1999,
Security Federal had $16.0 million,  or 10.7% of all loans, of automobile loans.
Automobile  loans are secured by both new and used cars and light  trucks.  Both
new and used cars are  financed  for a period of up to 60 months and the rate on
such loans is fixed for the term of the loan. In the past, Security Federal also
offered indirect automobile loans. The indirect automobile loans were originated
through  automobile  dealers in Indiana and  Illinois.  These  dealers  provided
Security Federal applications to finance vehicles sold by their dealerships.  At
June 30, 1999,  $12.2 million,  or 76.2% of all  automobile  loans were indirect
automobile loans. Security Federal no longer offers indirect automobile loans.

         Consumer loans entail greater risk than do residential  mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly depreciating assets such as automobiles.  In such cases, any repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment of the outstanding loan balance as a result of the greater  likelihood
of damage, loss or depreciation. The remaining deficiency often does not warrant
further  substantial  collection efforts against the borrower beyond obtaining a
deficiency judgment. In addition, consumer loan collections are dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
adversely  affected  by job  loss,  divorce,  illness  or  personal  bankruptcy.
Furthermore,  the  application  of various  Federal  and state  laws,  including
Federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans. Such loans may also give rise to claims and defenses
by a consumer loan  borrower  against an assignee of such loans such as Security
Federal,  and a borrower may be able to assert against such assignee  claims and
defenses that it has against the seller of the underlying collateral.  See "Risk
Factors--Security  Federal's  loan  portfolio  possesses  increased  risk due to
Security Federal's  substantial number of consumer,  multi-family and commercial
real estate, commercial business and residential construction loans."

         Commercial  Business Loans. At June 30, 1999, Security Federal had $5.9
million in  commercial  business  loans which  amounted to 3.9% of total  loans.
Security Federal makes commercial business loans primarily in its market area to
a variety of professionals,  sole proprietorships and small businesses. Security
Federal offers a variety of commercial  lending  products,  including term loans
for fixed  assets and working  capital,  revolving  lines of credit,  letters of
credit, and Small Business  Administration  guaranteed loans. Secured commercial
business loans are generally made

                                      45
<PAGE>

in amounts up to $500,000,  although  Security Federal policy would permit it to
lend up to its legal lending limit of $3.0  million.  Unsecured  lines of credit
generally  are made for up to $250,000.  Term loans are  generally  offered with
fixed  rates  of  interest  of up to 5 years.  Business  lines  of  credit  have
adjustable rates of interest and are payable on demand, subject to annual review
and renewal.  Business loans with variable  rates of interest  adjust on a daily
basis and are  generally  indexed  to the prime  rate as  published  in The Wall
Street Journal.

         In making  commercial  business loans,  Security Federal  considers the
financial  statements of the borrower,  Security  Federal's lending history with
the borrower,  the debt service capabilities of the borrower, the projected cash
flows of the business and the value of the collateral. Commercial business loans
are generally secured by a variety of collateral,  primarily  equipment,  assets
and accounts receivable, and are supported by personal guarantees.  Depending on
the collateral used to secure the loans, commercial loans are made in amounts of
up to 75% of the adjusted  value of the collateral  securing the loan.  Security
Federal  generally does not make  unsecured  commercial  loans.  In an effort to
increase its emphasis on commercial  loans,  Security Federal intends to hire an
experienced   commercial  loan  officer  with  the  primary   responsibility  of
increasing commercial business and real estate loan volume.

         Unlike  mortgage  loans,  which  generally are made on the basis of the
borrower's ability to make repayment from his or her employment or other income,
and which are  secured by real  property  whose  value  tends to be more  easily
ascertainable, commercial loans are of higher risk and typically are made on the
basis of the  borrower's  ability  to make  repayment  from the cash flow of the
borrower's business. As a result, the availability of funds for the repayment of
commercial loans may be  substantially  dependent on the success of the business
itself.  Further,  any collateral  securing such loans may depreciate over time,
may  be  difficult  to  appraise   and  may   fluctuate  in  value.   See  "Risk
Factors--Security  Federal's  Loan  Portfolio  Possesses  Increased  Risk Due to
Security Federal's  Substantial Number of Consumer,  Multi-Family and Commercial
Real Estate,  Commercial Business and Residential  Construction  Loans." At June
30, 1999,  Security  Federal's largest commercial loan was for $1.0 million to a
car dealership located in East Chicago, Indiana.

         Loans to One Borrower.  The maximum  amount that  Security  Federal may
lend to one  borrower  is  limited  by federal  regulations.  At June 30,  1999,
Security  Federal's  regulatory limit on loans to one borrower was $3.0 million.
At that  date,  Security  Federal's  largest  amount  of loans to one  borrower,
including the borrower's related  interests,  was $1.72 million and consisted of
one loan.  This loan was performing  according to its original terms at June 30,
1999.

         Maturity  of Loan  Portfolio.  The  following  table  presents  certain
information  at June 30, 1999  regarding the dollar amount of loans  maturing in
Security Federal's  portfolio based on their contractual terms to maturity,  but
does not include  potential  prepayments.  Demand loans,  loans having no stated
schedule of repayments  and no stated  maturity,  and overdrafts are reported as
becoming  due within one year.  Loan  balances do not include  undisbursed  loan
proceeds, unearned discounts, unearned income and allowance for loan losses.


<TABLE>
<CAPTION>

                                                                        At June 30, 1999
                                    ----------------------------------------------------------------------------------------------
                                                      Multi                                 Home
                                                     -family                               Equity
                                       One- to         and                                   and
                                         Four-      Commercial                              Second    Other   Commercial     Total
                                       Family(1)    Real Estate  Construction  Automobile  Mortgage  Consumer  Business      Loans
                                    ----------------------------------------------------------------------------------------------
                                                                        (Dollars in thousands)
<S>                                      <C>           <C>         <C>       <C>         <C>         <C>        <C>       <C>
Amounts due in:
   One year or less..................       $   227     $ 1,416     $5,994    $   394     $ 4,228     $  818     $2,701    $ 15,778
   More than one year to
      three years....................           449       1,203        420      4,439         477        401        856       8,245
   More than three years to
      five years.....................           555       6,089         --     11,079       1,422        157      1,284      20,586
   More than five years to 10 years..         1,555       7,666         --         68       6,378        240      1,026      16,933
   More than 10 years to 20 years....        10,697          46         --         --       4,973         --         --      15,716
   More than 20 years................        72,603          --         --         --          --         --         --      72,603
                                            -------     -------     ------    -------     -------     ------     ------    --------
      Total amount due...............       $86,086     $16,420     $6,414    $15,980     $17,478     $1,616     $5,867    $149,861
                                            =======     =======     ======    =======     =======     ======     ======    ========
</TABLE>
___________________________
(1)  Excludes loans available for sale.

                                      46
<PAGE>

         The following  table  presents the dollar amount of all loans due after
June 30, 2000,  which have fixed  interest rates and have floating or adjustable
interest rates.

<TABLE>
<CAPTION>


                                                                   Due After June 30, 2000
                                                     ----------------------------------------------------
                                                          Fixed-           Adjustable-
                                                           Rate               Rate              Total
                                                     -------------      --------------      -------------
                                                                    (Dollars in thousands)

<S>                                                     <C>                <C>                 <C>
Amounts due in:
Real estate loans:
   One- to four-family (1).....................            $40,083             $45,776           $ 85,859
   Multi-family and commercial real estate.....              4,513              10,491             15,004
   Construction................................                165                 255                420
                                                           -------             -------           --------
        Total real estate loans................             44,761              56,522            101,283
                                                           -------             -------           --------
Consumer and other loans:
   Automobile..................................             15,586                  --             15,586
   Home equity and second mortgage.............              7,515               5,735             13,250
   Other.......................................                730                  68                798
                                                           -------             -------           --------
      Total consumer and other loans...........             23,831               5,803             29,634
                                                           -------             -------           --------
Commercial business loans......................              1,322               1,844              3,166
                                                           -------             -------           --------
      Total loans..............................            $69,914             $64,169           $134,083
                                                           =======             =======           ========
</TABLE>
___________________________
(1)  Excludes loans available for sale.

         Scheduled  contractual principal repayments of loans do not reflect the
actual life of the loans. The average life of a loan is substantially  less than
its contractual term because of prepayments. In addition, due-on-sale clauses on
loans generally give Security Federal the right to declare loans immediately due
and payable if, among other  things,  the borrower  sells the real property with
the  mortgage and the loan is not repaid.  The average  life of a mortgage  loan
tends to  increase,  however,  when  current  mortgage  loan  market  rates  are
substantially  higher than rates on  existing  mortgage  loans and,  conversely,
tends to decrease when rates on existing mortgage loans are substantially higher
than current mortgage loan market rates.

         Loan Solicitation and Processing. Security Federal's lending activities
follow written, non-discriminatory,  underwriting standards and loan origination
procedures  established by Security Federal's Board of Directors and management.
Loan originations  come from a number of sources.  The customary sources of loan
originations  are  mortgage  brokers,  loan  correspondents,   loan  origination
officers, realtors, referrals and existing customers. Various executive officers
have the authority to approve  secured and  unsecured  loans as permitted by the
Board of Directors.  Currently,  Mr. Hyland has authority to approve secured and
unsecured  loans with  balances of up to and  including  $500,000 and  $250,000,
respectively.  Larger  loans must be approved by either Mr.  Hyland and at least
two other members of Security Federal's  corporate loan committee,  four members
of the corporate loan  committee or the loan  committee of the Board.  Any loans
exceeding $2.0 million must be approved by the Board.

         Loan  Originations,  Purchases and Sales.  Security  Federal's mortgage
lending  activities  are  conducted  primarily  by its  correspondent  banks and
brokers and  commissioned  loan personnel  operating at its full service banking
offices  and  loan  offices.  All  loans  originated  by  Security  Federal  are
underwritten by Security  Federal  pursuant to Security  Federal's  policies and
procedures.  Security  Federal  originates both  adjustable-rate  and fixed-rate
mortgage   loans.   Security   Federal's   ability   to   originate   fixed-  or
adjustable-rate  loans is dependent upon the relative  customer  demand for such
loans,  which is affected by the current and  expected  future level of interest
rates.  Security Federal recently has sought to expand its commercial lending to
enhance the yield on its loan portfolio and to encourage business  relationships
with the  borrowers,  including  through  checking and other  accounts and other
loans. Additionally, as part of its mortgage banking operation, Security Federal
purchases  whole loans,  and to a limited extent loan  participations,  all with
servicing released.


                                      47
<PAGE>

         In an effort to  manage  its  interest  rate  risk  position,  Security
Federal generally sells the fixed-rate mortgage loans with terms in excess of 15
years that it originates. However, Security Federal has retained and will retain
selected  30-year,  fixed-rate  loans in order to build its loan  portfolio  and
increase  the  yield on its  interest-earning  assets.  The sale of loans in the
secondary  mortgage  market  reduces  Security  Federal's risk that the interest
rates paid to depositors will increase while Security  Federal holds  long-term,
fixed-rate  loans in its portfolio.  It also allows Security Federal to continue
to fund loans when savings flows  decline or funds are not otherwise  available.
Security Federal  currently  generally sells loans,  servicing  released without
recourse to Fannie Mae. Gains, net of origination expense, from the sale of such
loans are recorded at the time of sale. Generally a loan is committed to be sold
and a price for the loan is fixed  after the loan is approved  and the  interest
rate is accepted by the customer.  This eliminates the risk to Security  Federal
that a rise in market  interest rates will reduce the value of a mortgage before
it can be sold.

         In the past,  Security Federal generally  retained the servicing rights
on the mortgage loans it sold.  Servicing loans for others generally consists of
collecting mortgage payments,  maintaining escrow accounts,  disbursing payments
to investors and  foreclosure  processing.  In October 1998,  however,  Security
Federal sold the servicing  rights  related to  approximately  $920.0 million in
loans  serviced for others.  At June 30, 1999,  Security  Federal was  servicing
loans for others  amounting  to  approximately  $322  million.  In August  1999,
Security Financial arranged for the sale of the remaining  servicing rights held
by Security Federal,  relating to approximately $320.0 million in loans serviced
for others.  Currently,  all loans sold by Security  Federal are sold  servicing
released.


                                      48
<PAGE>

         The following table presents total loans (including loans available for
sale) originated, purchased, sold and repaid during the periods indicated.

<TABLE>
<CAPTION>
                                                                                For the Year Ended
                                                                                     June 30,
                                                                            ---------------------------
                                                                                1999           1998
                                                                            ------------   ------------
                                                                                    (In thousands)
<S>                                                                         <C>            <C>
Total loans at beginning of period........................................   $ 230,332      $ 259,976

   Originations:
      Real estate:
         One- to four-family..............................................      60,910         57,443
         Multi-family and commercial real estate..........................       7,620         12,845
         Construction.....................................................       3,526          7,741
                                                                             ---------      ---------
            Total real estate.............................................      71,786         78,029
      Consumer and other:
         Automobile.......................................................       1,022         20,884
         Home equity and second mortgage..................................       2,977          6,707
         Other............................................................       1,249          2,987
                                                                             ---------      ---------
            Total consumer and other......................................       5,248         30,578
      Commercial business.................................................       1,271          1,860
                                                                             ---------      ---------
            Total loans originated........................................      78,305        110,467

   Purchases:
      Real estate:
         One- to four-family..............................................     211,065        274,246
         Multi-family and commercial real estate..........................          --             --
         Construction.....................................................      15,164         27,919
                                                                             ---------      ---------
            Total real estate.............................................     226,229        302,165

      Consumer and other:
         Automobile.......................................................          --             --
         Home equity and second mortgage..................................          --             --
         Other............................................................          --             --
                                                                             ---------      ---------
            Total consumer and other......................................          --             --

      Commercial business.................................................          --             --
                                                                             ---------      ---------
            Total loans purchased.........................................     226,229        302,165

   Sales and repayments:
      Real estate:
         One- to four-family..............................................    (335,862)      (381,034)
         Multi-family and commercial real estate..........................        (333)        (7,548)
         Construction.....................................................     (25,033)       (34,824)
                                                                             ---------      ---------
            Total real estate.............................................    (361,228)      (423,406)

      Consumer and other:
         Automobile.......................................................     (10,101)        (9,736)
         Home equity and second mortgage..................................      (6,250)        (5,326)
         Other............................................................      (1,994)        (3,421)
                                                                             ---------      ---------
            Total consumer and other......................................     (18,345)       (18,483)

      Commercial business.................................................      (3,884)          (435)
                                                                             ---------      ---------
         Total sales and repayments.......................................    (383,457)      (442,324)
                                                                             ---------      ---------

Less:
   Loans in process.......................................................         119            176
   Deferred loan fees.....................................................          38             11
   Allowance..............................................................         180           (139)
                                                                             ---------      ---------
                                                                                   337             48
                                                                             ---------      ---------
Net loan activity.........................................................     (78,586)       (29,644)
                                                                             ---------      ---------
Total loans at end of period..............................................   $ 151,746      $ 230,332
                                                                             =========      =========
</TABLE>

                                      49
<PAGE>

         Loan  Commitments.  Security  Federal  issues  commitments  for  loans
conditioned  upon the  occurrence  of certain  events.  Commitments  are made in
writing on specified terms and conditions and are honored for up to 90 days from
approval.  At June 30, 1999, Security Federal had variable rate loan commitments
totaling  $626,000,  ranging in rates from 6.75% to 7.375%,  and fixed-rate loan
commitments  totaling $5.9 million,  ranging in rates from 6.625% to 8.375%. See
Note 13 of the Notes to Consolidated  Financial  Statements included in the back
of this prospectus.

         Loan Fees. In addition to interest  earned on loans,  Security  Federal
receives   income  from  fees  in  connection  with  loan   originations,   loan
modifications,  late  payments  and for  miscellaneous  services  related to its
loans.  Income from these activities varies from period to period depending upon
the volume and type of loans made and competitive conditions.

         Security  Federal charges loan  origination  fees for fixed-rate  loans
which are  calculated  as a percentage  of the amount  borrowed.  As required by
applicable accounting  principles,  loan origination fees and discount points in
excess  of  loan  origination   costs  are  deferred  and  recognized  over  the
contractual  remaining  lives  of the  related  loans  on a level  yield  basis.
Discounts and premiums on loans purchased are accreted and amortized in the same
manner.  At June 30, 1999,  Security  Federal had $76,000 of net  deferred  loan
fees.  Security Federal recognized $38,000 and $50,000 of net deferred loan fees
during the years ended June 30, 1999 and 1998, respectively,  in connection with
loan refinancings, payoffs, sales and ongoing amortization of outstanding loans.

         Nonperforming Assets and Delinquencies. When a borrower fails to make a
required  loan  payment,  Security  Federal  attempts to cure the  deficiency by
contacting  the borrower and seeking the payment.  A late notice is mailed after
30 days of delinquency.  In most cases,  deficiencies  are cured promptly.  If a
delinquency  continues beyond the 30th day of the  delinquency,  a phone call to
the  borrower is usually  made on the 45th day of  delinquency.  On or about the
60th day of  delinquency,  Security  Federal  sends a  certified  letter  to the
borrower  giving the  borrower 10 days in which to work out a payment  schedule.
While  Security  Federal  generally  prefers to work with  borrowers  to resolve
problems, Security Federal will institute foreclosure or other proceedings after
the 90th day of a delinquency, as necessary, to minimize any potential loss.

         Management  informs  the Board of  Directors  monthly  of the amount of
loans delinquent more than 60 days, all loans in foreclosure, and all foreclosed
and repossessed property that Security Federal owns.


         Security  Federal ceases  accruing  interest on mortgage loans when, in
the judgment of management,  the probability of collection of interest is deemed
to be insufficient to warrant further accrual.  Security Federal does not accrue
interest on mortgage loans past due 90 days or more when the estimated  value of
collateral  and  collection  efforts  are  deemed  insufficient  to ensure  full
recovery.  The amount of interest  foregone on nonaccrual loans was not material
during fiscal 1999 or fiscal 1998.




                                      50
<PAGE>

         The following table presents information with respect to Security
Federal's nonperforming assets at the dates indicated. Security Federal had no
restructured loans within the meaning of Statement of Financial Accounting
Standards No. 15 on the dates indicated.


<TABLE>
<CAPTION>
                                                                                               At June 30,
                                                                                       ----------------------------
                                                                                         1999               1998
                                                                                       ---------          ---------
                                                                                          (Dollars in thousands)
<S>                                                                                    <C>                <C>
Nonaccruing loans:
   Real estate:
      One- to four-family.........................................................        $1,705             $2,154
      Multi-family and commercial real estate.....................................            --                 --
      Construction................................................................            42                277
                                                                                       ---------           --------
         Total real estate........................................................         1,747              2,431
   Consumer and other:
      Automobile..................................................................           213                220
      Home equity and second mortgage.............................................           107                 87
      Other.......................................................................            40                203
                                                                                       ---------           --------
         Total consumer and other.................................................           360                510
   Commercial business............................................................            --                 --
                                                                                       ---------          ---------
      Total nonaccruing loans (1).................................................         2,107              2,941
Loans past due 90 days and accruing interest......................................            --                --
                                                                                       ---------          --------
      Total nonperforming loans...................................................         2,107              2,941
Real estate owned ................................................................           295                481
                                                                                        --------           --------
      Total nonperforming assets (2)..............................................        $2,402             $3,422
                                                                                          ======             ======

Loan allowance as a percentage of total loans.....................................          0.98%              0.71%
Loan allowance as a percentage of non-performing loans............................         69.72%             43.83%
Total nonperforming loans as a percentage of total loans..........................          1.41%              1.61%
Total nonperforming assets as a percentage of total assets........................          1.25%              1.19%
</TABLE>

- ---------------------
(1) Total nonaccruing loans equals total nonperforming loans.

(2) Nonperforming assets consist of nonperforming loans, impaired loans, real
    estate owned and other repossessed assets.


                                      51
<PAGE>

      The following  table sets forth the  delinquencies  in Security  Federal's
loan  portfolio  as of the  dates  indicated.  Security  Federal  increased  its
collection   efforts  in  fiscal  1999,  which  contributed  to  a  decrease  in
delinquencies compared to fiscal 1998.


<TABLE>
<CAPTION>
                                                                   At June 30, 1999
                                           ------------------------------------------------------------------
                                                         60-89 Days              90 Days or More
                                           ------------------------------------------------------------------
                                                     Number         Principal        Number        Principal
                                                       of          Balance of          of         Balance of
                                                     Loans            Loans          Loans           Loans
                                           ------------------------------------------------------------------
                                                                  (Dollars in thousands)
<S>                                                <C>             <C>              <C>           <C>
Real estate:
   One- to four-family.......................            10          $  635             23          $1,705
   Multi-family and commercial real estate...            --              --             --              --
   Construction..............................            --              --              1              42

Consumer and other:
   Automobile................................             8              91             18             213
   Home equity and second mortgage...........             4             106              5             107
   Other.....................................             7              14             13              40
Commercial business..........................             2             523             --              --
                                                         --          ------             --          ------
         Total...............................            31          $1,369             60          $2,107
                                                         ==          ======             ==          ======
Delinquent loans to total loans..............                          0.91%                          1.41%
</TABLE>


<TABLE>
<CAPTION>
                                                                             At June 30, 1998
                                                    -----------------------------------------------------------------
                                                               60-89 Days                          90 Days or More
                                                    -----------------------------------------------------------------
                                                           Number        Principal          Number         Principal
                                                             of         Balance of            of          Balance of
                                                           Loans           Loans             Loans           Loans
                                                    -----------------------------------------------------------------
                                                                          (Dollars in thousands)
<S>                                                       <C>            <C>              <C>           <C>
Real estate:
   One- to four-family......................                   19          $1,003             25          $2,154
   Multi-family and commercial real estate..                   --              --             --              --
   Construction.............................                    4             638              3             277

Consumer and other:
   Automobile...............................                   17             208             18             220
   Home equity and second mortgage..........                    8             243              5              87
   Other....................................                    6              20             51             203
Commercial business.........................                   --              --             --              --
                                                           ------          ------            ---          ------
         Total..............................                   54          $2,112            102          $2,941
                                                               ==          ======            ===          ======
Delinquent loans to total loans.............                                 1.16%                          1.61%
</TABLE>

         Real Estate Owned. Real estate acquired by Security Federal as a result
of  foreclosure or by  deed-in-lieu  of foreclosure is classified as real estate
owned until sold.  When property is acquired it is recorded at fair market value
at the date of  foreclosure,  establishing  a new cost basis.  If the fair value
declines,  Security Federal records a valuation allowance through expense. Costs
after acquisition are expensed.  At June 30, 1999, Security Federal had $295,000
of real estate owned,  consisting of one residential property and one commercial
property.

         Asset  Classification.  The Office of Thrift  Supervision  has  adopted
various  regulations  regarding  problem  assets of  savings  institutions.  The
regulations require that each insured institution review and classify its assets
on a regular basis.  In addition,  Office of Thrift  Supervision  examiners have
authority to identify  problem assets during  examinations  and, if appropriate,
require them to be classified.

         There  are  three  classifications  for  problem  assets:  substandard,
doubtful and loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the insured institution will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  If an asset or portion  thereof is classified  as loss,  the insured
institution  establishes specific allowances for loan losses for the full amount
of the portion of the asset classified as loss. All or a portion of general loan
loss  allowances   established  to  cover  possible  losses  related  to  assets
classified   substandard   or  doubtful  can  be  included  in   determining  an
institution's  regulatory capital,  while specific valuation allowances for loan
losses  generally  do not  qualify as  regulatory  capital.  Assets  that do not
currently  expose  the  insured   institution  to  sufficient  risk  to  warrant
classification in one of the  aforementioned  categories but possess  weaknesses
are designated  "special  mention."  Security Federal monitors "special mention"
assets.


                                      52
<PAGE>

         The  aggregate  amounts of Security  Federal's  classified  and special
mention assets at the dates indicated were as follows:

<TABLE>
<CAPTION>

                                                                                                  At June 30,
                                                                                            -----------------------
                                                                                              1999          1998
                                                                                            --------      ---------
                                                                                                 (In thousands)
<S>                                                                                         <C>           <C>
Classified assets:
   Loss..................................................................................    $   210       $     94
   Doubtful..............................................................................         --             --
   Substandard...........................................................................      2,899          4,020
   Special mention.......................................................................        669            679
</TABLE>

         At June 30,  1999,  assets  designated  substandard  consisted  of real
estate owned of $295,000 and  residential  mortgage loans totaling $2.0 million,
and assets  designated as special  mention  consisted of $551,000 in residential
mortgage loans.  Classified assets decreased  substantially  from fiscal 1998 to
fiscal 1999 due primarily to Security  Federal's  efforts to improve  collection
efforts during fiscal 1999.

         Allowance  for Loan Losses.  In  originating  loans,  Security  Federal
recognizes  that losses will be experienced  and that the risk of loss will vary
with, among other things, the type of loan being made, the  creditworthiness  of
the borrower over the term of the loan, general economic  conditions and, in the
case of a secured loan,  the quality of the security for the loan. The allowance
method is used in providing  for loan losses.  Accordingly,  all loan losses are
charged to the  allowance and all  recoveries  are credited to it. The allowance
for loan losses is  established  through a provision for loan losses  charged to
operations. The provision for loan losses is based on management's evaluation of
the  collectibility of the loan portfolio,  including past loan loss experience,
known and inherent risks in the nature and volume of the portfolio,  information
about specific borrower situations and estimated collateral values, and economic
conditions.

         At June 30, 1999,  Security Federal had an allowance for loan losses of
$1.5 million.  Although  management  believes that it uses the best  information
available to establish the allowance for loan losses,  future adjustments to the
allowance for loan losses may be necessary  and results of  operations  could be
significantly and adversely affected if circumstances  differ substantially from
the assumptions used in making the determinations.  Furthermore,  while Security
Federal  believes it has established  its existing  allowance for loan losses as
required by generally accepted accounting principles,  there can be no assurance
that  regulators,  in reviewing  Security  Federal's  loan  portfolio,  will not
request  Security  Federal to  increase  significantly  its  allowance  for loan
losses.  In addition,  because future events affecting  borrowers and collateral
cannot be predicted with certainty,  there can be no assurance that the existing
allowance for loan losses is adequate or that substantial  increases will not be
necessary should the quality of any loans deteriorate as a result of the factors
discussed  above.  Any material  increase in the  allowance  for loan losses may
adversely  affect  Security  Federal's   financial   condition  and  results  of
operations.


                                      53
<PAGE>

         The  following  table  presents  an  analysis  of  Security   Federal's
allowance for loan losses.

<TABLE>
<CAPTION>

                                                                                               Year Ended June 30,
                                                                                       -------------------------------------
                                                                                             1999                    1998
                                                                                       -------------          --------------
                                                                                              (Dollars in thousands)
<S>                                                                                       <C>                    <C>
Allowance for loan losses, beginning of period....................................           $ 1,289                 $ 1,151
Charge-offs:
   Real estate:
      One- to four-family.........................................................               (69)                   (149)
      Multi-family and commercial real estate.....................................                --                      --
      Construction................................................................              (230)                     --
   Consumer and other:
      Automobile..................................................................              (183)                   (101)
      Home equity and second mortgage.............................................                --                      --
      Other.......................................................................              (104)                    (82)
   Commercial business............................................................                --                     (93)
                                                                                             -------                 -------
      Total charge-offs...........................................................              (586)                   (425)
                                                                                             -------                 -------
Recoveries:
   Real estate:
      One- to four-family.........................................................                 1                      10
      Multi-family and commercial real estate.....................................                --                      --
      Construction
   Consumer and other:
      Automobile..................................................................                 7                       2
      Home equity and second mortgage.............................................                --                      --
      Other.......................................................................                 8                       1
   Commercial business............................................................                --                      --
                                                                                             -------                 -------
      Total recoveries............................................................                16                      13
                                                                                             -------                 -------
Net charge-offs...................................................................              (570)                   (412)
Provision for loan losses.........................................................               750                     550
                                                                                             -------                 -------
Allowance for loan losses, end of period..........................................           $ 1,469                 $ 1,289
                                                                                             =======                 =======
Net charge-offs to average interest-earning loans.................................             (0.29)%                 (0.20)%
Allowance for loan losses to total loans..........................................              0.98                    0.71
Allowance for loan losses to nonperforming loans..................................             69.72                   43.83
Net charge-offs to beginning allowance for loan losses............................             44.14                   47.78
</TABLE>


          For additional  discussion regarding the provisions for loan losses in
recent periods, see "Management's Discussion and Analysis of Financial Condition
and Results of  Operations--Comparison  of Operating Results for the Years Ended
June 30, 1999 and 1998--Provision for Loan Losses."


                                      54
<PAGE>

         The  following  table  presents  the  approximate   allocation  of  the
allowance  for loan losses by loan category at the dates  indicated.  Management
believes that the allowance can be allocated by category only on an  approximate
basis.  The  allocation  of the  allowance to each  category is not  necessarily
indicative  of future  losses and does not restrict the use of the  allowance to
absorb losses in any other category.

<TABLE>
<CAPTION>

                                                                           At June 30,
                                          ----------------------------------------------------------------------------
                                                           1999                                 1998
                                          -------------------------------------  -------------------------------------

                                                          Percent of    Percent              Percent of     Percent
                                                          Allowance    of Loans              Allowance      of Loans
                                                           in Each      in Each                in Each      in Each
                                                           Category    Category to            Category    Category to
                                                           to Total      Total                to Total      Total
                                               Amount     Allowance(1)  Loans(1)    Amount   Allowance(1)   Loans(1)
                                          ------------- -------------- ------------ ------- -------------- -----------
                                                                      (Dollars in thousands)
<S>                                          <C>           <C>        <C>          <C>         <C>          <C>
Real estate loans:
   One- to four-family...................        $  668       45.47%      57.44%     $  593       46.00%      56.24%
   Multi-family and commercial
      real estate........................           342       23.28       10.96         175       13.58        5.56
   Construction..........................             7        0.48        4.28          56        4.34        7.14
Consumer loans and other:
   Automobile............................           243       16.54       10.66         295       22.89       13.74
   Home equity and second mortgage.......            50        3.40       11.66          42        3.26       11.38
   Other.................................             9        0.62        1.08          51        3.96        1.29
Commercial business loans................            51        3.47        3.92          30        2.32        4.65
Unallocated..............................            99        6.74          --          47        3.65          --
                                                 ------      ------      ------      ------      ------      ------
      Total allowance for loan losse.....        $1,469      100.00%     100.00%     $1,289      100.00%     100.00%
                                                 ======      ======      ======      ======      ======      ======
</TABLE>
______________________________
(1)  Excludes loans available for sale.

Securities Activities

         Security  Federal is permitted  under  federal law to invest in various
types of liquid assets,  including U.S.  Government  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
Federal  Home Loan Bank of  Indianapolis,  certificates  of deposit of federally
insured  institutions,  certain bankers'  acceptances and federal funds.  Within
certain  regulatory  limits,  Security  Federal may also invest a portion of its
assets in commercial paper and corporate debt securities.  Savings  institutions
like  Security  Federal are also  required to maintain an  investment in Federal
Home Loan Bank of Indianapolis stock. Security Federal is required under federal
regulations to maintain a minimum amount of liquid assets.  See  "Regulation and
Supervision" and  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations--Liquidity and Capital Resources."

         Statement of Financial  Accounting  Standards No. 115,  "Accounting for
Certain Investments in Debt and Equity Securities,"  requires that securities be
categorized as "held to maturity," "trading securities" or "available for sale,"
based on  management's  intent as to the ultimate  disposition of each security.
Statement of Financial Accounting Standards No. 115 allows debt securities to be
classified  as "held to  maturity"  and  reported  in  financial  statements  at
amortized cost only if the reporting  entity has the positive intent and ability
to hold those securities to maturity.  Securities that might be sold in response
to changes in market interest rates, changes in the security's  prepayment risk,
increases in loan demand, or other similar factors cannot be classified as "held
to maturity." Debt and equity  securities held for current resale are classified
as "trading  securities."  These  securities  are  reported  at fair value,  and
unrealized  gains and losses on the  securities  would be included in  earnings.
Security Federal does not currently use or maintain a trading account.  Debt and
equity  securities  not  classified  as either  "held to  maturity"  or "trading
securities"  are  classified  as  "available  for sale."  These  securities  are
reported at fair value,  and  unrealized  gains and losses on the securities are
excluded from

                                      55
<PAGE>

earnings and reported, net of deferred taxes, as a separate component of equity.
At June 30, 1999, all of Security Federal's mortgage-backed securities and
investment securities were classified as "available for sale."

         All of Security Federal's securities carry market risk insofar as
increases in market rates of interest may cause a decrease in their market
value. They also carry prepayment risk insofar as they may be called before
maturity in times of low market interest rates, so that Security Federal may
have to invest the funds at a lower interest rate. Security Federal's investment
policy permits engaging in hedging activities directly related to its mortgage
banking activities. Investments are made based on certain considerations, which
include the interest rate, yield, settlement date and maturity of the
investment, Security Federal's liquidity position, and anticipated cash needs
and sources. The effect that the proposed investment would have on Security
Federal's credit and interest rate risk and risk-based capital is also
considered. Security Federal purchases securities to provide necessary liquidity
for day-to-day operations. Security Federal also purchases securities when
investable funds exceed loan demand.

         The following table presents the amortized cost and fair value of
Security Federal 's securities, by accounting classification and by type of
security, at the dates indicated.


<TABLE>
<CAPTION>
                                                                                               At June 30,
                                                                     --------------------------------------------------------------
                                                                                    1999                              1998
                                                                     ------------------------------     ---------------------------
                                                                        Amortized           Fair          Amortized        Fair
                                                                          Cost              Value            Cost          Value
                                                                        ---------         ---------       ---------      ---------
                                                                                               (In thousands)
<S>                                                                   <C>                <C>               <C>             <C>
Securities available for sale:
      Obligations of U.S. Treasury and U.S. government agencies.....       $13,963          $13,893          $17,067        $17,055
                                                                           -------          -------          -------        -------
Mortgage-backed securities available for sale:
   Fannie Mae.......................................................       $ 1,441          $ 1,448          $ 3,293        $ 3,323
   Freddie Mac......................................................         2,529            2,532            3,469          3,471
                                                                           -------          -------          -------        -------
         Total......................................................         3,970          $ 3,980            6,762        $ 6,794
                                                                                            =======                         =======
Net unrealized gains (losses) on securities available for sale......           (60)                               20
                                                                           -------                           -------
            Total securities available for sale.....................       $17,873                           $23,849
                                                                           =======                           =======
</TABLE>

         All of Security Federal's mortgage-backed securities are issued or
guaranteed by agencies of the U.S. Government. Accordingly, they carry lower
credit risk than mortgage-backed securities of a private issuer. However,
mortgage-backed securities still carry market risk, the risk that increases in
market interest rates may cause a decrease in market value, and prepayment risk,
the risk that the securities will be repaid before maturity and that Security
Federal will have to reinvest the funds at a lower interest rate.

         At June 30, 1999, Security Federal did not own any securities, other
than U.S. Government and agency securities, which had an aggregate book value in
excess of 10% of Security Federal's retained earnings at that date.


                                      56
<PAGE>

         The following presents the activity in the  mortgage-backed  securities
and securities portfolios for the periods indicated.


<TABLE>
<CAPTION>

                                                                                    Year Ended June 30,
                                                                              ----------------------------------
                                                                                     1999                1998
                                                                              --------------      --------------
                                                                                         (In thousands)
<S>                                                                              <C>                 <C>
Mortgage-backed securities (1):
   Mortgage-backed securities, beginning of period.........................         $  6,794            $  3,522
   Purchases...............................................................               --               4,971
   Sales...................................................................               --                  --
   Repayments and prepayments..............................................           (2,792)             (1,721)
   Increase (decrease) in net premium......................................               --                  --
   Increase (decrease) in unrealized gain..................................              (22)                 22
                                                                                    --------            --------
      Net increase (decrease) in mortgage-backed securities................           (2,814)              3,272
                                                                                    --------            --------
   Mortgage-backed securities, end of period...............................         $  3,980            $  6,794
                                                                                    ========            ========

Securities (2):
   Securities, beginning of period.........................................         $ 17,055            $ 11,007
   Purchases...............................................................           30,111              24,692
   Sales...................................................................               --                  --
   Maturities and calls....................................................          (33,380)            (18,878)
   Increase (decrease) in net premium......................................              217                 225
   Increase (decrease) in unrealized gain..................................             (110)                  9
                                                                                    --------            --------
      Net increase (decrease) in securities................................           (3,162)              6,048
                                                                                    --------            --------
   Securities, end of period...............................................         $ 13,893            $ 17,055
                                                                                    ========            ========
</TABLE>

- ----------------------
(1) All mortgage-backed securities are classified as available for sale.
(2) All securities are classified as available for sale.

         The following table presents certain information regarding the carrying
value (which  equals fair value),  weighted  average  yields and  maturities  or
periods to repricing of Security Federal's debt securities at June 30, 1999, all
of which are available for sale.

<TABLE>
<CAPTION>


                                                 Less Than                     One to                     After Five to
                                                 One Year                    Five Years                      Ten Years
                                        ----------------------------   --------------------------   ----------------------------
                                                          Weighted                     Weighted                     Weighted
                                           Carrying        Average       Carrying       Average       Carrying       Average
                                            Value           Yield         Value          Yield         Value          Yield
                                        -------------   ------------   ------------  ------------   ------------   -------------
                                                                      (Dollars in thousands)
<S>                                       <C>             <C>            <C>          <C>            <C>           <C>
Securities available for sale:
  Investment securities:
    Obligations of the U.S. Treasury
      and U.S. government
      agencies..........................      $8,982          4.85%       $4,911          5.74%            --            --
  Mortgage-backed securities............          --            --            26          7.04         $1,757          7.00%
                                              ------                      ------                       ------
        Total...........................      $8,982          4.85%       $4,937          5.74%        $1,757          7.00%
                                              ======                      ======                       ======
</TABLE>

<TABLE>

                                                    After
                                                  Ten Years                        Totals
                                        ----------------------------   ---------------------------
                                                          Weighted                     Weighted
                                           Carrying        Average       Carrying       Average
                                            Value           Yield         Value          Yield
                                        --------------   -----------   -----------    ------------
                                                         (Dollars in thousands)
<S>                                       <C>             <C>            <C>          <C>
Securities available for sale:
  Investment securities:
    Obligations of the U.S. Treasury
      and U.S. government
      agencies..........................          --            --       $13,893          5.18%
  Mortgage-backed securities............      $2,197          6.00%        3,980          6.44
                                              ------                     -------
        Total...........................      $2,197          6.00%      $17,873          5.46%
                                              ======                     =======
</TABLE>


                                      57
<PAGE>

Deposit Activities and Other Sources of Funds

         General.  Deposits are the major external  source of funds for Security
Federal's lending and other investment activities. In addition, Security Federal
also generates funds  internally from loan principal  repayments and prepayments
and maturing investment  securities.  Scheduled loan repayments are a relatively
stable source of funds,  while deposit inflows and outflows and loan prepayments
are  influenced  significantly  by  general  interest  rates  and  money  market
conditions.  Security Federal may use borrowings from the Federal Home Loan Bank
of Indianapolis  to compensate for reductions in the  availability of funds from
other sources.  Presently,  Security Federal has no other borrowing arrangements
aside from Federal Home Loan Bank of Indianapolis advances.

         Deposit Accounts. A majority of Security Federal's depositors reside in
Indiana and  Illinois.  Security  Federal's  deposit  products  include  savings
accounts,  checking  and  NOW  accounts,  certificates  of  deposit,  individual
retirement  accounts and money market accounts.  Deposit account terms vary with
the principal  differences  being the minimum balance deposit,  early withdrawal
penalties and the interest rate.  Security  Federal  reviews its deposit mix and
pricing  weekly.  Security  Federal  does not  utilize  brokered  deposits,  and
currently does not and does not intend to solicit jumbo  certificates of deposit
at rates above those available generally in the market.

         Security  Federal  believes it is  competitive in the interest rates it
offers on its deposit products. Security Federal determines the rates paid based
on a number of factors, including rates paid by competitors,  Security Federal's
need for funds  and cost of  funds,  borrowing  costs  and  movements  of market
interest  rates.  Historically,  Security  Federal has relied  predominately  on
certificates of deposit with terms of more than one year.

         In  the  unlikely  event  Security  Federal  is  liquidated  after  the
conversion,  depositors  will be  entitled  to full  payment  of  their  deposit
accounts  before  any  payment  is  made  to  Security  Financial  as  the  sole
stockholder of Security Federal.

         The following  table  indicates the amount of Security  Federal's jumbo
certificates  of deposit by time  remaining  until maturity as of June 30, 1999.
Jumbo certificates of deposits have principal balances of $100,000 or more.

<TABLE>
<CAPTION>

                                                                                  Weighted
                                                                                  Average
Maturity Period                                                     Amount          Rate
- ----------------                                                 -----------    ----------
                                                                        (In thousands)
<S>                                                              <C>             <C>
Three months or less.......................................      $  7,679           4.71%
Over three through six months..............................         2,852           4.72
Over six through twelve months.............................         3,195           4.75
Over twelve months.........................................           201           5.00
                                                               ----------           ----
         Total.............................................       $13,927           4.72%
                                                                  =======           ====
</TABLE>


                                      58
<PAGE>

         The following table presents  information  concerning  average balances
and rates paid on Security Federal's deposit accounts at the dates indicated.


<TABLE>
<CAPTION>
                                                                        For the Year Ended June 30,
                                            --------------------------------------------------------------------------------
                                                            1999                                        1998
                                            --------------------------------------     -------------------------------------
                                                            Percent                                    Percent
                                                            of Total                                   of Total
                                              Average       Average       Average       Average        Average       Average
                                              Balance       Deposits      Rate Paid     Balance        Deposits     Rate Paid
                                            -----------    ----------    ----------    ----------    -----------    ---------
                                                                          (Dollars in thousands)
<S>                                         <C>            <C>           <C>           <C>           <C>            <C>
Savings accounts......................         $ 46,412        22.74%        2.47%        $ 46,089        19.44%        2.83%
Money market accounts.................            6,232         3.05         2.65            6,699         2.83         2.99
NOW accounts..........................           16,353         8.01         0.68           13,368         5.64         0.69
Certificates of deposit...............          124,857        61.19         5.15          158,891        67.03         5.81
Noninterest-bearing deposits:
   Demand deposits....................           10,209         5.01           --           11,988         5.06           --
                                               --------       ------                      --------       ------
      Total average deposits..........         $204,063       100.00%                     $237,035       100.00%
                                               ========       ======                      ========       ======
</TABLE>

         Deposit Flow. The following table presents the balances,  with interest
credited,  and changes in dollar  amounts of  deposits  in the various  types of
accounts offered by Security Federal between the dates indicated.


<TABLE>
<CAPTION>
                                                         Year Ended June 30,
                                              --------------------------------------------------------------------------------
                                                                 1999                                 1998
                                              ----------------------------------------------   -------------------------------
                                                                Percent           Increase                           Percent
                                               Amount          of Total          (Decrease)          Amount          of Total
                                              --------------------------------------------------------------------------------
                                                                              (Dollars in thousands)
<S>                                           <C>              <C>             <C>                <C>                <C>
Savings accounts............................   $ 45,356          27.34%          $ (1,592)          $ 46,948          20.03%
Money market deposits.......................      6,090           3.67               (467)             6,557           2.80
NOW accounts................................     13,643           8.22             (1,028)            14,671           6.26
Fixed-rate certificates maturing:
   Within 1 year............................     80,016          48.24            (46,025)           126,041          53.78
   After 1 year, but within 2 years.........     11,856           7.14             (2,692)            14,548           6.21
   After 2 years, but within 5 years........      6,235           3.76                691              5,544           2.36
   After 5 years............................      1,461           0.88               (908)             2,369           1.01
                                               --------         ------           --------           --------         ------
      Total certificates....................     99,568          60.02            (48,934)           148,502          63.36
Noninterest-bearing deposits:
   Demand deposits..........................      1,237           0.75            (16,461)            17,698           7.55
                                               --------         ------           --------           --------         ------

      Total.................................   $165,894         100.00%          $(68,482)          $234,376         100.00%
                                               ========         ======           ========           ========         ======
</TABLE>


                                      59
<PAGE>

         Time Deposits by Rates and Maturities. The following table presents the
amount of time deposits in Security Federal  categorized by rates and maturities
at the dates indicated.

<TABLE>
<CAPTION>
                                      Period to Maturity from June 30, 1999                         At June 30,
                         -----------------------------------------------------------------    ---------------------
                         Less than     1 - 2      2 - 3      3 - 4        After
                         One Year      Years      Years      Years       4 Years     Total       1999        1998
                         ---------   --------   --------    -------    --------    -------    ---------    --------
                                                           (Dollars in thousands)
<S>                      <C>            <C>        <C>     <C>       <C>       <C>          <C>         <C>
0.00 - 4.00%.......       $    78       $  --      $  --     $   --    $    12     $    90    $     90     $    255
4.01 - 5.00%.......        58,691       6,375        938         --        384      66,388      66,388        4,386
5.01 - 6.00%.......        16,829       4,127      1,928        590      1,065      24,539      24,539      124,424
6.01 - 7.00%.......         4,169       1,291        829      1,836         --       8,125       8,125       18,852
Over 7.00%.........           249          63         81         33         --         426         426          585
                          -------     -------     ------     ------     ------     -------     -------     --------
   Total...........       $80,016     $11,856     $3,776     $2,459     $1,461     $99,568     $99,568     $148,502
                          =======     =======     ======     ======     =======    =======     =======     ========

</TABLE>

         Deposit Activity.  The following table presents the deposit activity of
Security Federal for the periods indicated.

<TABLE>
<CAPTION>
                                                                     Year Ended  June 30,
                                                           ---------------------------------------
                                                              1999                        1998
                                                            ---------                   ----------
                                                                       (In thousands)
<S>                                                        <C>                          <C>
Beginning balance.............................              $234,376                     $183,489
Net dpeosits (withdrawals) before interest
   credited...................................               (75,318)                      41,997
Interest credited.............................                 6,836                        8,890
                                                             -------                     --------
Net increase (decrease) in deposits...........               (68,482)                      50,887
                                                            --------                     --------
   Ending balance.............................              $165,894                     $234,376
                                                            ========                     ========
</TABLE>


         Borrowings.  Security  Federal has the ability to use advances from the
Federal  Home Loan Bank of  Indianapolis  to  supplement  its supply of lendable
funds and to meet deposit withdrawal requirements. The Federal Home Loan Bank of
Indianapolis  functions as a central  reserve bank providing  credit for savings
associations and certain other member financial institutions. As a member of the
Federal  Home Loan Bank of  Indianapolis,  Security  Federal is  required to own
capital stock in the Federal Home Loan Bank of Indianapolis and is authorized to
apply for  advances  on the  security  of the  capital  stock and certain of its
mortgage loans and other assets, principally securities that are obligations of,
or  guaranteed  by,  the  U.S.  Government  or its  agencies,  provided  certain
creditworthiness  standards  have  been met.  Advances  are made  under  several
different  credit  programs.  Each credit  program has its own interest rate and
range of  maturities.  Depending  on the program,  limitations  on the amount of
advances are based on the financial  condition of the member institution and the
adequacy of collateral pledged to secure the credit. At June 30, 1999,  Security
Federal had the ability to borrow a total of  approximately  $71.0  million from
the Federal Home Loan Bank of Indianapolis.  At that date,  Security Federal had
outstanding advances of $5.0 million.


                                      60
<PAGE>

         The following tables presents certain  information  regarding  Security
Federal's  use of Federal  Home Loan Bank of  Indianapolis  advances  during the
periods and at the dates indicated.

<TABLE>
<CAPTION>
                                                                                              Year Ended June 30,
                                                                                       -----------------------------
                                                                                           1999            1998
                                                                                       ------------     ------------
                                                                                             (Dollars in thousands)
<S>                                                                                     <C>             <C>
Maximum amount of advances outstanding at any month end......................            $32,466         $85,469
Approximate average advances outstanding.....................................             25,749          74,904
Approximate weighted average rate paid on advances...........................               6.11%           6.19%
</TABLE>



<TABLE>
<CAPTION>
                                                                                                At June 30,
                                                                                       -----------------------------
                                                                                           1999            1998
                                                                                       ------------     ------------
                                                                                           (Dollars in thousands)
<S>                                                                                     <C>             <C>
Balance outstanding at end of period...............................................      $5,000          $31,815
Weighted average rate paid on advances.............................................        5.54%            6.18%
</TABLE>

Trust Services

         In 1997,  Security  Federal  established  a Trust  Services  department
within  Security  Federal  which  provides  trust  and  investment  services  to
individuals,  partnerships,  corporations  and  institutions.  Security  Federal
believes that the trust department allows it to provide investment opportunities
and fiduciary  services to both current and  prospective  customers.  Consistent
with Security Federal's  operating  strategy,  Security Federal will continue to
emphasize the growth of its trust service operations to grow assets and increase
fee-based income.  Security Federal has implemented  several policies  governing
the  practices  and  procedures  of the  trust  department,  including  policies
relating to maintaining  confidentiality  of trust records,  investment of trust
property, handling conflicts of interest, and maintaining impartiality.  At June
30, 1999, the trust  department  managed 240 accounts with  aggregate  assets of
$9.6 million. The trust department is monitored by the Board of Directors' Trust
Committee.

Subsidiary Activities

         The  following  are  descriptions  of Security  Federal's  wholly owned
subsidiaries,  which  following  the  conversion  will be  indirectly  owned  by
Security Financial.

         The Boulevard,  Inc. The Boulevard,  Inc. was originally formed in 1970
but later became  inactive  until 1999. It currently  operates as a wholly owned
service  corporation  of Security  Federal.  Boulevard is a certified  insurance
agent and currently acts as a sub-agent for other insurance  agencies,  offering
insurance   products  including  property  and  casualty  and  life  and  health
insurance.  Boulevard  also  intends  to offer  financial  services  in the near
future.

         Other Subsidiaries.  Security Federal has two other wholly owned
subsidiaries: Strategic Financial Corp. and Family Home Service Corp. Strategic
Financial and Family Home have both been inactive since 1997.


                                      61
<PAGE>

Properties

         The following table sets forth Security Federal's  offices,  as well as
certain additional information relating to these offices, as of June 30, 1999.

<TABLE>
<CAPTION>
                                                                          Original                 Date of         Net Book
                                                  Lease or               Date Leased                Lease          Value of
Location                                           Owned                  or Owned                Expiration      Property(1)
- ---------                                    ---------------         ----------------         ---------------     -----------
<S>                                             <C>                     <C>                      <C>              <C>
Main Office:

9321 Wicker Avenue
St. John, Indiana  46373                           Owned                     1988                                 $4,032,000

Branch Offices:

2930 Ridge Road
Highland, Indiana  46322                           Leased                    1997                   2019             271,000

2090 E. Commercial Avenue
Lowell, Indiana  46356                             Leased                    1997                   2012             176,000

370 W. 80th Place
Merrillville, Indiana  46410                       Leased                    1997                   2012              30,000

7007 Calumet Avenue
Hammond, Indiana  46324                            Owned                     1992                                    195,000

4518 Indianapolis Avenue
East Chicago, Indiana  46312                       Leased                    1992                   2002             153,000

552A Indian Boundary Road
Chesterton, Indiana  46304                         Leased                    1997                   2007              91,000
</TABLE>

- ------------------------------------------
(1) Represents the net book value of land,  buildings,  furniture,  fixtures and
equipment owned by Security Federal.


         Security  Federal also owns properties in Winfield  Township,  Highland
and East  Chicago all  located in Lake  County,  Indiana.  The net book value of
these  properties  as of June  30,  1999 was  $325,000,  $312,000  and  $22,000,
respectively.

Personnel

         As of June 30, 1999, Security Federal had 84 full-time employees and 27
part-time  employees,  none of whom is  represented  by a collective  bargaining
unit. Security Federal believes its relationship with its employees is good.

Legal Proceedings

         Periodically,  there have been various  claims and  lawsuits  involving
Security Federal, such as claims to enforce liens,  condemnation  proceedings on
properties in which Security Federal holds security interests,  claims involving
the making and  servicing of real  property  loans and other issues  incident to
Security  Federal's  business.  Security  Federal is not a party to any  pending
legal  proceedings  that it believes would have a material adverse effect on the
financial condition or operations of Security Federal.


                                      62
<PAGE>

                       MANAGEMENT OF SECURITY FINANCIAL

         Directors shall be elected by the  stockholders  of Security  Financial
for  staggered  three-year  terms,  or until  their  successors  are elected and
qualified.  Security  Financial's  Board of  Directors  consists of nine persons
divided into three classes,  each of which contains  approximately  one third of
the Board. One class,  consisting of John P. Hyland, Tula Kavadias and Philip T.
Rueth, has a term of office expiring at the first annual meeting of stockholders
after their initial election by stockholders; a second class, consisting of Mary
Beth  Bonaventura,  Lawrence R. Parducci and Robert A. Vellutini,  has a term of
office expiring at the second annual meeting of stockholders after their initial
election by stockholders; and a third class, consisting of Howard O. Cyrus, Sr.,
Dr.  Peter  Ferrini  and Robert L. Lauer,  has a term of office  expiring at the
third  annual  meeting  of   stockholders   after  their  initial   election  by
stockholders.

         The executive officers of Security Financial are elected annually and
hold office until their respective successors have been elected and qualified or
until death, resignation or removal by the Board of Directors. The executive
officers of Security Financial are:

Name                       Position
- ------                     --------

John P. Hyland             President and Chief Executive Officer
James H. Foglesong         Executive Vice President and Chief Financial Officer
Lawrence R. Parducci       Corporate Secretary

         Since  the  formation  of  Security  Financial,  none of the  executive
officers,  directors or other personnel has received  remuneration from Security
Financial. For information concerning the principal occupations,  employment and
compensation  of the  directors  and  executive  officers of Security  Financial
during the past five years,  see  "Management of Security  Federal--Biographical
Information."

                                      63
<PAGE>

                        MANAGEMENT OF SECURITY FEDERAL

Directors and Executive Officers

         The Board of  Directors of Security  Federal is  presently  composed of
nine members who are elected for terms of three years,  approximately  one third
of whom are elected annually as required by the Bylaws of Security Federal.  The
executive  officers  of Security  Federal  are elected  annually by the Board of
Directors  and serve at the Board's  discretion.  The following  table  presents
information  with respect to the directors  and  executive  officers of Security
Federal.

                                   Directors

<TABLE>
<CAPTION>
                                         Position Held With Security       Director    Term
Name                         Age (1)               Federal                  Since     Expires
- -----                       --------     ---------------------------       --------   -------
<S>                         <C>          <C>                               <C>        <C>
John P. Hyland                 48         Director, President and Chief      1999      2000
                                          Executive Officer
Tula Kavadias                  42         Director                           1997      2000
Philip T. Rueth                53         Director                           1997      2000
Mary Beth Bonaventura          44         Chairman of the Board              1992      2001
Lawrence R. Parducci           68         Vice Chairman of the Board         1988      2001
Robert A. Vellutini            54         Director                           1999      2001
Howard O. Cyrus, Sr.           61         Director                           1996      2002
Dr. Peter Ferrini              75         Director                           1977      2002
Robert L. Lauer                44         Director                           1998      2002
Dr. AP Bonaventura             80         Director Emeritus                  1957       (2)
_____________________
</TABLE>

(1)  As of June 30, 1999.
(2)  Dr. Bonaventura retired as Chairman of the Board in 1998.

                   Executive Officers Who Are Not Directors

<TABLE>
<CAPTION>
                                         Position Held With Security
Name                         Age (1)               Federal
- -----                       --------     ---------------------------
<S>                         <C>          <C>
James H. Foglesong             53        Executive Vice President and Chief Financial Officer
Joann Duhon                    42        Executive Vice President, Retail Banking
John F. Nicholas               35        Executive Vice President, Mortgage Banking
Kevin Dunn                     45        Executive Vice President, Audit/CRA/Compliance
Joann Halterman                42        Vice President, Human Resources/Marketing
Kent R. Huntoon                35        Vice President, The Boulevard, Inc.
Thomas W. Baranko              30        Assistant Vice President, Trust and Trust Officer
</TABLE>
_____________________
(1) As of June 30, 1999.

Biographical Information

         Below is certain  information  regarding  the  directors  and executive
officers of  Security  Federal.  Unless  otherwise  stated,  each  director  and
executive  officer  has held his or her  current  occupation  for the last  five
years.

         John P. Hyland has served as President and Chief  Executive  Officer of
Security  Federal since October 1998.  Prior to joining  Security  Federal,  Mr.
Hyland served as Director,  President and Chief  Executive  Officer of Southwest
Financial  Bank and Trust,  Orland  Park,  Illinois,  and as  Director  and Vice
President for Southwest Financial Corporation, the holding company for Southwest
Financial Bank and Trust.


                                      64
<PAGE>

         Tula Kavadias is an attorney admitted to the Bar of the State of
Indiana. Ms. Kavadias is the sole proprietor of the law firm of Tula Kavadias &
Associates.

         Philip T. Rueth is a certified public  accountant for Steiber,  Rueth &
Co.,  a  certified  public  accounting  firm.  Mr.  Rueth  is also a  registered
representative for Terra Securities Corporation, a broker dealer.

         Mary Beth Bonaventura is a Senior Judge of the Lake Superior Court,
Juvenile Division. Ms. Bonaventura was elected as Chief Judge of the Lake
Superior Courts for the 1997-1998 term. Ms. Bonaventura is the daughter of Dr.
Bonaventura.

         Lawrence R. Parducci is a pharmacist, consultant and pharmacy insurance
solicitor for Fagen Pharmacy, a 20- store pharmacy chain.

         Robert A. Vellutini is a Vice President of Investments for A.G. Edwards
& Sons, a financial services and brokerage firm. Mr. Vellutini is the first
cousin of Dr. Ferrini.

         Howard O. Cyrus, Sr. is the owner of and real estate broker for Cyrus
Realtors, Inc., a corporation specializing in the sales, leasing, appraisals and
management of commercial/industrial properties.

         Dr. Peter Ferrini is a retired oral surgeon. Dr. Ferrini is the uncle
of Mr. Lauer and is the first cousin of Mr. Vellutini and Dr. Bonaventura.

         Robert L. Lauer is a Vice President of Investments and Assistant Branch
Manager for A.G. Edwards & Sons, a financial services and brokerage firm. Mr.
Lauer is the nephew of Dr. Ferrini.

         Dr. AP Bonaventura served as Chairman of the Board from 1957 to
November 1998. Dr. Bonaventura is a retired physician. Dr. Bonaventura is the
father of Ms. Bonaventura and the first cousin of Dr. Ferrini.

Executive Officers Who Are Not Directors

         James H.  Foglesong  has served as Executive  Vice  President and Chief
Financial  Officer of Security  Federal since  November  1995.  Prior to joining
Security  Federal,  Mr.  Foglesong  served as Executive Vice President and Chief
Financial Officer of First of America Bank Northwest Indiana, LaPorte, Indiana.


         Joann Duhon joined Security Federal in 1996 as Assistant Vice
President, Regional Branch Manager. In July, 1997, Ms. Duhon was appointed
Executive Vice President, Retail Banking. Prior to joining Security Federal, Ms.
Duhon was a Branch Manager for Peoples Bank, East Chicago.

         John  F.  Nicholas  joined  Security  Federal  in May  1996  as a Staff
Appraiser and in November 1996 was appointed to Assistant Vice President and CRA
Officer. In 1997, Mr. Nicholas was appointed Manager,  Residential  Construction
Lending. In 1998, Mr. Nicholas was appointed Executive Vice President,  Mortgage
Banking.  Prior to joining  Security  Federal,  Mr.  Nicholas  was a real estate
appraiser with Richard Adomatis & Associates.

         Kevin Dunn joined Security Federal in 1996 as an Assistant Vice
President. In May 1998, Mr. Dunn was appointed Interim President and Chief
Executive Officer, a position in which he served until October 1998. Since
October 1998, Mr. Dunn has served as Executive Vice President,
Audit/CRA/Compliance. Prior to joining Security Federal, Mr. Dunn was a
Certified Thrift Examiner with the Office of Thrift Supervision, Central Region.


         Joann Halterman joined Security  Federal in 1976 as a Teller.  In 1998,
Ms. Halterman was appointed as Assistant Vice President,  Human Resources and in
February 1999 was appointed Vice President, Human Resources/Marketing.


                                      65
<PAGE>

         Kent R.  Huntoon  joined  Security  Federal  in 1996  as  Retail  Sales
Manager,  Trust  Officer and  Insurance  Manager and Vice  President and General
Manager of The Boulevard,  Inc., a wholly owned subsidiary of Security  Federal.
Prior  to  joining  Security  Federal,   Mr.  Huntoon  served  as  a  registered
representative of Prudential Insurance Co. of America.

         Thomas W. Baranko has served as Assistant Vice President, Trust and
Trust Officer of Security Federal since April 1997. Prior to joining Security
Federal, Mr. Baranko served as Trust Officer of Sand Ridge Bank, Highland,
Indiana.

Meetings and Committees of the Board of Directors of Security Federal and
Security Financial

         The  business of Security  Federal is  conducted  through  meetings and
activities of the Board of Directors and its committees.  During the fiscal year
ended June 30,  1999,  the Board of  Directors  held 12 regular  meetings and 11
special  meetings.  No director attended fewer than 75% of the total meetings of
the Board of Directors and committees on which the director served.

         The Loan Committee consists of Ms. Bonaventura, Dr. Ferrini, Mr. Cyrus,
Mr.  Vellutini  and Ms.  Kavadias.  This  committee  reviews and  approves  loan
applications that do not require the approval of the full Board of Directors.
The committee meets on a monthly basis.

         The  Audit/Accounting/CRA/OTS  Examinations  Committee  consists of Ms.
Bonaventura,  Dr. Ferrini,  Mr. Lauer, Ms. Kavadias and Mr. Rueth. The committee
receives  and  reviews  all reports  prepared  by  Security  Federal's  external
auditor.  In  addition,  this  committee  reviews  all CRA  and OTS  examination
reports. The committee meets on a quarterly basis.

         The Asset  Liability/Investment  Committee consists of Ms. Bonaventura,
Mr. Rueth, Dr. Ferrini,  Mr. Vellutini and Mr. Lauer. The committee  reviews and
classifies  Security  Federal's loans and other assets  according to established
policies of the Board of Directors. The committee meets on a monthly basis.

         The Trust Committee consists of Ms. Bonaventura, Mr. Rueth, Dr. Ferrini
and Ms. Kavadias. This committee oversees Security Federal's trust activities,
including the review and approval of the trust department's policies, the
coordination of an annual trust department audit and the review of examination
reports of the trust department. This committee meets on a quarterly basis.

         The Personnel and Compensation Committee consists of Ms. Bonaventura,
Mr. Parducci, Mr. Rueth and Ms. Kavadias. This committee is responsible for all
matters regarding employee compensation and benefit programs. This committee
meets on a quarterly basis.

         The Executive Committee consists of Ms. Bonaventura, Mr. Parducci, Mr.
Lauer and Ms. Kavadias. This committee evaluates issues of major importance to
Security Federal between regularly scheduled Board meetings. This committee
meets as needed.

         The Board of Directors has also  established the following  committees:
Nominating  Committee;  Technology/Y2K  Committee;  the  Insurance  Board Center
Committee; and the Facilities Committee.

         The Board of Directors of Security Financial has established an Audit
Committee consisting of Ms. Bonaventura, Mr. Hyland, Ms. Kavadias, Mr. Rueth and
Mr. Vellutini, a Compensation Committee consisting of Ms. Bonaventura, Mr.
Cyrus, Mr. Hyland, Mr. Lauer and Mr. Parducci, a Pricing Committee consisting of
the entire Board of Directors, and a Nominating Committee consisting of Ms.
Bonaventura, Dr. Ferrini, Mr. Hyland, Mr. Lauer and Mr. Parducci.


                                      66
<PAGE>

Directors' Compensation

         Meeting Fees. Security Federal pays a fee to each of its non-management
directors  for  attendance at each board meeting and each meeting of a committee
of which they are members.  The  following  table sets forth the meeting fees in
effect for the fiscal year ended June 30, 1999:


                                                                Fees
                                                              ---------
Regular Board Meetings
   Chairman.....................................               $2,000
   Vice-Chairman................................               $1,600
   Director.....................................               $1,000
   Director Emeritus............................               $  500
Special Board Meetings:
   All Day Session..............................               $  500
   Regular Session..............................               $  250
Committee Meetings..............................               $  250



         After the conversion,  Security  Federal will continue to pay directors
fees and  Security  Financial  expects to pay an annual  retainer  of $2,500 for
service on its Board of Directors.


         Director's  Retirement Plan.  Security  federal  maintains a retirement
program for  incumbent  nonemployee  directors  to provide a  retirement  income
supplement  for directors.  Current  directors will receive an annual benefit of
approximately  $1,000 for each year of service at the normal  retirement  age of
65.

         Other Director Compensation.  All directors receive medical and dental
benefits.

Executive Compensation

         Summary Compensation Table. The following  information is furnished for
Mr. Hyland and Mr. Dunn for the fiscal year ended June 30, 1999. Mr. Dunn served
as Interim  President and Chief Executive Officer from May 1998 to October 1998.
Mr.  Hyland  became  employed in October  1998.  No other  executive  officer of
Security Federal received salary and bonus of $100,000 or more during the fiscal
year ended June 30, 1999.

<TABLE>
<CAPTION>
                                  Annual Compensation (1)
                             --------------------------------



Name and                                                               Other Annual          All Other
Position                     Year            Salary          Bonus     Compensation (2)     Compensation
- --------                     ----           ---------       -------    ----------------     ------------
<S>                          <C>              <C>        <C>                 <C>            <C>
John P. Hyland...........    1999            $134,778          --             --                 --
Kevin Dunn...............    1999              85,805          --             --                 --
</TABLE>
- -----------------------
(1)  Compensation information for the fiscal years ended June 30, 1998 and 1997
     has been omitted as Security Federal was neither a public company nor a
     subsidiary of a public company at that time.
(2)  Does not include the aggregate amount of perquisites and other personal
     benefits, which was less than 10% of the total annual salary and bonus
     reported.


         Employment  Agreements.  Effective September 18, 1998, Security Federal
entered into an employment  agreement  with Mr.  Hyland.  This agreement will be
terminated  upon  conversion  and  replaced  with  a  new  agreement.  Upon  the
completion  of the  conversion,  Security  Federal and Security  Financial  each
intend to enter into  employment  agreements  with Mr. Hyland (the  "Executive")
(collectively,  the  "Employment  Agreements").  The  Employment  Agreements are
intended to ensure that Security Federal and Security  Financial will be able to
maintain a stable and

                                      67
<PAGE>

competent management base after the conversion. The continued success of
Security Federal and Security Financial depends to a significant degree on the
skills and competence of Mr. Hyland.

         The Employment  Agreements will provide for a three-year term. The term
of the  Security  Financial  Employment  Agreement  shall be extended on a daily
basis unless  written  notice of  non-renewal is given by the Board of Directors
and the term of Security Federal Employment  Agreements shall be renewable on an
annual basis. The Employment Agreements provide that the Executive's base salary
will be reviewed  annually.  The base salaries  which will be effective for such
Employment  Agreements for Mr. Hyland, will be $175,000. In addition to the base
salary, the Employment Agreements provide for, among other things, participation
in stock  benefits  plans and other  fringe  benefits  applicable  to  executive
personnel. The Employment Agreements provide for termination by Security Federal
or Security Financial for cause, as defined in the Employment Agreements, at any
time.  If  Security  Federal or  Security  Financial  chooses to  terminate  the
Executive's  employment  for reasons  other than for cause,  or if the Executive
resigns  from  Security  Federal or Security  Financial  after a: (1) failure to
re-elect  the  Executive  to his current  offices;  (2)  material  change in the
Executive's  functions,  duties  or  responsibilities;  (3)  relocation  of  the
Executive's  principal place of employment by more than 25 miles;  (4) reduction
in  the  benefits  and  perquisites  being  provided  to  the  Executive  in the
Employment  Agreement;  (5)  liquidation or  dissolution of Security  Federal or
Security  Financial;  or (6)  breach of the  Employment  Agreement  by  Security
Federal or Security  Financial;  the Executive or, if the  Executive  dies,  his
beneficiary,  would be entitled to receive an amount equal to the remaining base
salary  payments due to the Executive for the remaining  term of the  Employment
Agreement  and the  contributions  that would have been made on the  Executive's
behalf to any employee benefit plans of Security Federal and Security  Financial
during the remaining  term of the  Employment  Agreement.  Security  Federal and
Security  Financial  would also continue  and/or pay for the  Executive's  life,
health,  dental and disability coverage for the remaining term of the Employment
Agreement.  Upon termination of the Executive for reasons other than a change in
control, the Executive must adhere to a one year non-competition agreement.

         Under  the   Employment   Agreements,   if  voluntary  or   involuntary
termination  follows  a change  in  control  of  Security  Federal  or  Security
Financial,  the Executive or, if the Executive dies, his  beneficiary,  would be
entitled to a severance  payment  equal to the greater of: (1) the  payments due
for the remaining terms of the agreement;  or (2) three times the average of the
five preceding taxable years' annual compensation. Security Federal and Security
Financial  would also continue the  Executive's  life,  health,  and  disability
coverage for thirty-six  months.  Even though both Security Federal and Security
Financial  Employment  Agreements provide for a severance payment if a change in
control  occurs,  the  Executive  would only be  entitled to receive a severance
payment under one agreement.  The Executive would also be entitled to receive an
additional tax indemnification  payment if payments under the Security Financial
Employment Agreement or otherwise triggered liability under the Internal Revenue
Code for the  excise  tax  applicable  to  "excess  parachute  payments."  Under
applicable  law,  the  excise  tax is  triggered  by change  in  control-related
payments  which  equal or exceed  three  times the  Executive's  average  annual
compensation over the five years preceding the change in control. The excise tax
equals 20% of the amount of the  payment in excess of one times the  Executive's
average compensation over the preceding five-year period. If a change in control
of  Security  Federal  and  Security  Financial  occurred,  the total  amount of
payments due under the Agreements,  based solely on the Executive's  fiscal 1999
cash  compensation  (and  without  regard to future base salary  adjustments  or
bonuses and excluding any benefits under any employee  benefit plan which may be
payable) would be approximately $____ million.

         Payments to the Executive under Security Federal's Employment Agreement
will be guaranteed by Security Financial if payments or benefits are not paid by
Security Federal.  Payment under Security Financial's Employment Agreement would
be made by  American  Financial.  All  reasonable  costs and legal  fees paid or
incurred  by the  Executive  under any  dispute or  question  of  interpretation
relating  to the  Employment  Agreements  shall be paid by  Security  Federal or
Security Financial,  respectively,  if the Executive is successful on the merits
in a legal judgment,  arbitration or settlement.  The Employment Agreements also
provide  that  Security  Federal and  Security  Financial  shall  indemnify  the
Executive to the fullest extent legally allowable.

         Employee Severance Compensation Plan. Security Financial's Board of
Directors intends to adopt a Security Federal employee severance compensation
plan to provide benefits to eligible employees upon a change in control of

                                      68
<PAGE>

Security  Financial or Security  Federal.  Eligible  employees  are those with a
minimum of one year of service with Security  Federal.  Generally,  all eligible
employees,  other than individuals who enter into separate employment agreements
with Security Financial and Security Federal, will be eligible to participate in
the severance plan. Under the severance plan, if a change in control of Security
Financial or Security Federal occurs,  eligible  employees who are terminated or
who terminate  employment,  but only upon the occurrence of events  specified in
the  severance  plan,  within  12 months  of the  effective  date of a change in
control  will be  entitled  to a  severance  payment  based on the  individual's
compensation and years of service.  Generally,  the severance benefit equals two
weeks  compensation  for each  year of  service  up to a  maximum  of 12  months
service,  provided,  however, officers with a title of vice president or greater
will be  entitled  to a  minimum  benefit  equal  to six  months'  compensation.
Assuming that a change in control had occurred at June 30, 1999, and resulted in
the termination of all eligible  employees,  the maximum  aggregate  payment due
under the severance plan would be approximately $____ million.

Benefits

         Pension Plan.  Security  Federal  participates  in a  multiple-employer
defined  benefit  pension plan known as the  Financial  Institutions  Retirement
Fund.  Generally,  salaried  employees of Security Federal become members of the
Pension Plan upon the completion of 1 year of service with Security  Federal (as
described in the plan document  adopted by Security  Federal) and the attainment
of age  21.  Security  Federal  makes  annual  contributions  to  the  Financial
Institutions  Retirement  Fund  sufficient to fund  retirement  benefits for its
employees,  as  determined  in  accordance  with a formula set forth in the plan
document.  Participants  generally become vested in their accrued benefits under
the Pension Plan after  completing 5 years of vesting  service (as  described in
the plan  document).  In  general,  accrued  benefits  under the  pension  plan,
including  reduced  benefits  payable upon early retirement or in the event of a
disability,  are based on an individual's years of benefit service (as described
in the plan  document) and the average of the  individual's  highest five years'
salary (as described in the plan  document).  A  participant's  normal amount of
retirement  benefit  equals  2%  multiplied  by his  years  of  benefit  service
multiplied by his high five-year average salary.

         401(k) Plan. Security Federal sponsors the Security Federal Bank 401(k)
Profit  Sharing Plan for a  tax-qualified  profit  sharing plan with a qualified
cash or deferred  arrangement under Section 401(k) of the Internal Revenue Code,
for the benefit of its eligible employees. The 401(k) Plan provides participants
with  savings  and   retirement   benefits   based  on  employee   deferrals  of
compensation.  Eligible employees may begin  participating in the 401(k) Plan on
the first day of the calendar month following the day they begin employment with
Security Federal. Participants may make annual salary reduction contributions to
the 401(k)  Plan in amounts  up to 15% of their  compensation,  within a legally
permissible limit ($10,000 for 1999). A participant is always 100% vested in his
or her  elective  deferrals  of  compensation  under the 401(k)  Plan.  Security
Federal   does   not   currently   make   matching    contributions   or   other
employer-provided contributions to the 401(k) Plan.

         Currently, participants may invest their accounts under the 401(k) Plan
in and among several  funds with varying  investment  characteristics.  Security
Federal intends to add, as an investment option, an employer stock fund in which
participants may invest all or a portion of their account balances  primarily in
Security  Financial  common stock,  within the limitations set forth in the plan
document.  In connection with the conversion,  a participant's ability to invest
in the employer stock fund is based on his or her status as an eligible  account
holder or supplemental eligible account holder in the conversion.  Regardless of
the  source of funds,  no  eligible  account  holders or  supplemental  eligible
account holders may elect to invest in excess of $500,000 in common stock.

         Generally,  distributions  from the  401(k)  Plan may  commence  upon a
participant's separation from service for any reason. However,  participants may
request  in-service  distributions  from the 401(k) Plan in the form of hardship
withdrawals and loans.  Distributions from the 401(k) Plan are generally subject
to federal and state income taxes and  distributions  made before a  participant
attains age 59 1/2 may also be subject to a federal excise tax.

         Employee  Stock  Ownership  Plan.  In connection  with the  conversion,
Security Federal's Board of Directors has authorized the adoption of an employee
stock  ownership  plan for  employees  of  Security  Federal.  If a  participant
receives his retirement  benefits prior to attaining age 65, his benefit will be
reduced in accordance with the early

                                      69
<PAGE>

retirement factors set forth in the plan document. Generally, salaried employees
of Security  Financial and Security  Federal will become eligible to participate
in the ESOP upon the  completion of 1 year of service and  attainment of age 21;
provided,  however,  that all  salaried  employees  employed  at the date of the
conversion will immediately become participants in the plan.


         Security  Financial  intends for the trustee of the ESOP to purchase 8%
of the shares issued in the conversion. This would range between 125,800 shares,
assuming  1,572,500  shares are issued in the  conversion,  and  170,200  shares
assuming  2,415,000 shares are issued in the conversion.  It is anticipated that
the employee stock  ownership plan will borrow funds from Security  Financial to
purchase the stock in the conversion.  The loan will equal 100% of the aggregate
purchase  price of the common stock.  The loan to the employee  stock  ownership
plan will be repaid  principally  from Security  Federal's  contributions to the
employee stock ownership plan and dividends  payable on common stock held by the
employee stock ownership plan over the anticipated 15-year term of the loan. The
interest rate for the employee  stock  ownership plan loan is expected to be the
prime rate as  published  in The Wall Street  Journal on the closing date of the
conversion. See "Pro Forma Data." If the employee stock ownership plan is unable
to acquire 8% of the common stock sold in the offering,  it is anticipated  that
additional shares may be acquired  following the conversion  through open market
purchases.


         In any plan year,  Security  Federal may make additional  discretionary
contributions  (beyond those  necessary to satisfy the loan  obligation)  to the
ESOP for the  benefit of plan  participants  in either  cash or shares of common
stock,  which may be acquired through the purchase of outstanding  shares in the
market  or from  individual  stockholders  or which  constitute  authorized  but
unissued  shares or shares held in treasury by Security  Financial.  The timing,
amount,  and manner of discretionary  contributions  will be affected by several
factors,   including  applicable   regulatory  policies,   the  requirements  of
applicable laws and regulations, and market conditions.

         Shares purchased by the employee stock ownership plan with the proceeds
of the loan will be held in a suspense  account and released on a pro rata basis
as the  loan  is  repaid.  Discretionary  contributions  to the  employee  stock
ownership plan and shares  released from the suspense  account will be allocated
among  participants  on the basis of each  participant's  proportional  share of
total compensation. Any forfeitures will be reallocated among the remaining plan
participants.

         Participants  will vest in their  accrued  benefits  under the employee
stock ownership plan at the rate of 20% per year of service,  beginning upon the
completion  of one  year  of  service.  Participants  who  are  employed  at the
effective  date of the  conversion  will be fully  vested in their  accounts.  A
participant  will  also  become  fully  vested  at  retirement,  upon  death  or
disability or upon  termination of the employee stock ownership  plan.  Benefits
are  generally  distributable  upon a  participant's  separation  from  service.
Security  Federal's  contributions  to the employee stock ownership plan are not
fixed,  so benefits  payable under the employee  stock  ownership plan cannot be
estimated.

         It is anticipated that members of Security Federal's Board of Directors
will serve as trustees of the employee  stock  ownership  plan or that  Security
Federal will appoint an  independent  trustee.  The trustees  vote all allocated
shares held in the  employee  stock  ownership  plan as  instructed  by the plan
participants   and  unallocated   shares  and  allocated  shares  for  which  no
instructions are received must be voted in the same ratio on any matter as those
shares for which instructions are given.

         Under applicable  accounting  requirements,  compensation expense for a
leveraged  employee stock ownership plan is recorded at the fair market value of
the  employee  stock  ownership  plan  shares when  committed  to be released to
participants' accounts. See "Pro Forma Data."

         The employee  stock  ownership plan must meet the  requirements  of the
Employee Retirement Income Security Act of 1974, as amended, and the regulations
of the Internal  Revenue Service and the Department of Labor.  Security  Federal
intends to request a  determination  letter from the  Internal  Revenue  Service
regarding  the  tax-qualified  status  of the  employee  stock  ownership  plan.
Security Federal expects to receive a favorable determination letter, but cannot
guarantee it.

                                      70
<PAGE>

         Supplemental  Executive  Retirement  Plan.  Upon  conversion,  Security
Federal  intends to  implement a new plan to provide for  supplemental  benefits
with respect to the employee stock ownership plan, as benefits otherwise limited
by other  provisions of the Internal  Revenue Code.  Specifically,  the new plan
will  provide  benefits  to  eligible  individuals  (designed  by the  Board  of
Directors of Security  Federal or its affiliates)  that cannot be provided under
the employee stock ownership plan as a result of the limitations  imposed by the
Internal  Revenue  Code,  but that would have been  provided  under the employee
stock ownership plan but for such  limitations.  An individual's  benefits under
the supplemental  executive retirement plan will generally become payable at the
same time benefits become payable under the employment stock ownership plan.

         Security  Federal may establish a grantor trust in connection  with the
new  supplemental  executive  retirement  plan to  satisfy  the  obligations  of
Security Federal with respect to the supplemental executive retirement plan. The
assets of the  grantor  trust  would  remain  subject to the claims of  Security
Federal's general creditors in the event of Security Federal's  insolvency until
paid to the  individual  pursuant  to the  terms of the  supplemental  executive
retirement plan.

         Stock-Based  Incentive  Plan.  Following the  conversion,  the Board of
Directors of Security  Financial  intends to adopt a stock-based  incentive plan
(the  "Stock-Based  Incentive  Plan")  which will  provide  for the  granting of
options to purchase common stock ("Stock  Options") and restricted stock ("Stock
Awards"), to eligible officers,  employees,  and directors of Security Financial
and Security  Federal.  If the Stock-Based  Incentive Plan is adopted within one
year after conversion,  applicable  regulations require such plan to be approved
by a majority of Security Financial's  stockholders at a meeting of stockholders
to be held no earlier than six months after the completion of the conversion.


         Under the Stock-Based  Incentive Plan,  Security  Financial  intends to
grant  Stock  Options in an amount  equal to 10% of the  shares of common  stock
issued in the  conversion.  The amount granted would range from 157,250  shares,
assuming  1,572,500  shares are  issued in the  conversion  to  212,750  shares,
assuming 2,127,500 shares are issued in the conversion.  Additionally,  Security
Financial  intends to grant Stock  Awards in an amount equal to 4% of the shares
of common stock issued in the  conversion.  The amount  granted would range from
62,900 shares,  assuming 1,572,500 shares are issued in the conversion to 85,100
shares, assuming 2,127,500 shares are issued in the conversion. Any common stock
awarded under the  Stock-Based  Incentive Plan will be awarded at no cost to the
recipients.  The plan may be funded  through the  purchase of common  stock by a
trust  established  in connection  with the  Stock-Based  Incentive Plan or from
authorized  but  unissued  shares.  Security  Financial  intends  to  appoint an
independent  fiduciary  to serve as  trustee  of a trust  to be  established  in
connection  with the Stock-Based  Incentive  Plan. If additional  authorized but
unissued  shares  are  acquired  by the  Stock-Based  Incentive  Plan  after the
Conversion,  the interests of existing  shareholders would be diluted.  See "Pro
Forma Data."


         The  grants of Stock  Options  and Stock  Awards  will be  designed  to
attract and retain  qualified  personnel in key positions,  provide officers and
key employees with a proprietary  interest in Security Financial as an incentive
to contribute to the success of Security  Financial and reward key employees for
outstanding   performance.   All   employees  of  Security   Financial  and  its
subsidiaries, including Security Federal, will be eligible to participate in the
Stock-Based Incentive Plan. It is expected that the committee  administering the
plan will determine the terms of awards  granted to officers and employees.  The
committee  will also  determine  whether  Stock  Options  will be  Incentive  or
Non-Statutory  Stock Options,  as defined below,  the number of shares available
for each Stock Option and Stock Award, the exercise price of each  Non-Statutory
Stock Option,  whether Stock Options may be exercised by delivering other shares
of common stock, and when Stock Options become exercisable or Stock Awards vest.
Only employees may receive grants of Incentive Stock Options.  Therefore,  under
the  Stock-Based  Incentive  Plan,  directors  may  receive  only grants of Non-
Statutory  Stock  Options.  If such  plan  is  adopted  within  one  year  after
conversion,  applicable  regulations  provide  that  no  individual  officer  or
employee of Security  Federal  may  receive  more than 25% of the stock  options
available  under  the  Stock-Based  Incentive  Plan  (or any  separate  plan for
officers and employees) and non-employee  directors may not receive more than 5%
individually,  or 30% in the aggregate, of the stock options available under the
Stock-Based  Incentive  Plan  (or any  separate  plan  for  directors).  Federal
regulations  also  provide  that no  individual  officer or employee of Security
Federal may receive more than 25% of the restricted stock awards available under
the Stock-Based Incentive Plan (or any separate plan for officers and employees)
and non-employee directors may not receive more than

                                      71
<PAGE>

5%  individually,  or 30% in the  aggregate,  of  the  restricted  stock  awards
available  under  the  Stock-Based  Incentive  Plan  (or any  separate  plan for
directors).

         The Stock-Based Incentive Plan will provide for the grant of: (1) Stock
Options  intended to qualify as incentive Stock Options under Section 422 of the
Internal Revenue Code ("Incentive Stock Options"); and (2) Stock Options that do
not so qualify ("Non-Statutory Stock Options"). It is anticipated that all Stock
Options granted  contemporaneously  with stockholder approval of the Stock-Based
Incentive Plan will qualify as Incentive  Stock Options to the extent  permitted
under Section 422 of the Internal Revenue Code.  Unless sooner  terminated,  the
Stock-Based  Incentive Plan will be in effect for a period of ten years from the
earlier of adoption by the Security  Financial board of directors or approval by
Security Financial stockholders.  If the stockholders approve the Plan, Security
Financial  intends to grant Stock  Options  under the plan at an exercise  price
equal to at least the fair market  value of the  underlying  common stock on the
date of grant.

         An individual  will not be deemed to have received  taxable income upon
the grant or exercise of any Incentive  Stock Option,  provided that such shares
received through the exercise of such option are not disposed of by the employee
for at least one year after the date the stock is  received in  connection  with
the stock  option  exercise  and two years  after the date of grant of the stock
option  (a  "disqualifying  disposition").  No  compensation  deduction  will be
available  to  Security  Financial  as a  result  of the  grant or  exercise  of
Incentive  Stock Options unless there has been a disqualifying  disposition.  In
the case of a  Non-Statutory  Stock  Option  and in the case of a  disqualifying
disposition of an Incentive Stock Option,  an individual  will realize  ordinary
income upon exercise of the stock option (or upon the disqualifying disposition)
in an amount  equal to the amount by which the exercise  price  exceeds the fair
market value of the common stock purchased by exercising the stock option on the
date of exercise. The amount of any ordinary income realized by an optionee upon
the  exercise  of a  Non-Statutory  Stock  Option  or  due  to  a  disqualifying
disposition  of an  Incentive  Stock  Option  will be a  deductible  expense  to
Security Financial for income tax purposes.

         The  Stock-Based  Incentive Plan will provide for the granting of Stock
Awards. Grants of Stock Awards to officers and employees may be made in the form
of base  grants  and/or  performance  grants  (the  vesting  of  which  would be
contingent upon performance goals established by the committee administering the
plan). In  establishing  any  performance  goals,  the committee may utilize the
annual financial  results of Security  Federal,  actual  performance of Security
Federal as compared to  targeted  goals such as the ratio of Security  Federal's
net worth to total assets,  Security Federal's return on average assets, or such
other performance  standards as determined by the committee with the approval of
the Security Financial board of directors.

         When a participant  becomes  vested with respect to Stock  Awards,  the
participant  will realize  ordinary income equal to the fair market value of the
common  stock at the time of vesting  (unless the  participant  made an election
under  Section  83(b) of the  Internal  Revenue  Code).  The  amount  of  income
recognized by the participants will be a deductible expense for tax purposes for
Security  Financial.  When  restricted  Stock Awards become vested and shares of
common stock are actually  distributed to participants,  the participants  would
receive  amounts equal to any accrued  dividends  with respect  thereto.  Before
vesting,  recipients of Stock Awards may direct the voting of the shares awarded
to them.  Shares  not  subject to grants  and  shares  allocated  subject to the
achievement of  performance  goals will be voted by the trustee in proportion to
the directions provided with respect to shares subject to grants.  Vested shares
will be distributed  to recipients as soon as  practicable  following the day on
which they vest.

         The vesting  periods for awards under the  Stock-Based  Incentive  Plan
will be determined by the committee  administering  the plan. If the Stock-Based
Incentive Plan is adopted within one year after conversion,  awards would become
vested and exercisable within the limits of applicable  regulations,  which such
regulations  require that any awards begin vesting no earlier than one year from
the date of shareholder approval of the plan and, thereafter,  vest at a rate of
no more than 20% per year and may not be accelerated except in the case of death
or disability. Stock Options could be exercisable for three months following the
date on which the employee or director  ceases to perform  services for Security
Federal or Security  Financial,  except that if an employee or director  dies or
becomes disabled,  Stock Options accelerate and become fully vested and could be
exercisable for up to one year thereafter or such longer period as determined by
Security  Financial.  In the case of death or  disability,  Stock Options may be
exercised for a period of

                                      72
<PAGE>

12 months. However, any Incentive Stock Options exercised more than three months
following the date the employee ceases to perform  services as an employee would
be treated as a Non-Statutory Stock Option. If the optionee continues to perform
services as a director or  consultant  on behalf of Security  Federal,  Security
Financial  or an  affiliate  after  retirement,  unvested  Stock  Options  would
continue to vest in accordance  with their original  vesting  schedule until the
optionee ceases to serve as a consultant or director.  If a participant dies, is
disabled or retires,  Security Financial,  if requested by the optionee,  or the
optionee's beneficiary,  could elect, in exchange for vested options, to pay the
optionee,  or the  optionee's  beneficiary  if the optionee  dies, the amount by
which the fair market  value of the common stock  exceeds the exercise  price of
the Stock Options on the date of the employee's termination of employment.

         Within  the  limits  of any  applicable  regulatory  requirements,  the
Stock-Based  Incentive  Plan may be amended  before the one-year  period ends to
provide for  accelerated  vesting of  previously  granted Stock Options or Stock
Awards if a change in control of Security  Financial or Security Federal occurs.
A change in control  would  generally  be  considered  to occur when a person or
group of persons acting in concert acquires beneficial  ownership of 20% or more
of any class of equity security of Security  Financial or Security Federal or if
a tender or exchange offer, merger or other form of business  combination,  sale
of all or  substantially  all of the assets of  Security  Financial  or Security
Federal or a contested  election of directors  which resulted in the replacement
of a majority  of the  Security  Financial  board of  directors  by persons  not
nominated by the directors in office before the contested election occurs.

Transactions with Security Federal


         Federal  regulations  require that all loans or extensions of credit to
executive  officers and directors  must generally be made on  substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time  for  comparable  transactions  with  other  persons,  unless  the  loan or
extension of credit is made under a benefit program  generally  available to all
other  employees  and does not give  preference  to any  insider  over any other
employee,  must not involve  more than the normal risk of  repayment  or present
other unfavorable  features.  Security Federal currently does make new loans and
extensions of credit to Security  Federal's  executive  officers,  directors and
employees at different  rates or terms than those offered to the general public;
however,  Security  Federal does not give  preference to any director or officer
over any other employee, and such loans do not involve more than the normal risk
of repayment or present other unfavorable features. In addition, loans made to a
director or executive officer in an amount that, when aggregated with the amount
of all other loans to the person and his or her related interests, are in excess
of the greater of $1.0 million or 5% of Security  Federal's capital and surplus,
up to a maximum of $3.0  million,  must be  approved in advance by a majority of
the  disinterested  members  of the  Board of  Directors.  See  "Regulation  and
Supervision--Federal Savings Institution  Regulation--Transactions  with Related
Parties."  The  aggregate  amount of loans by Security  Federal to its executive
officers and directors was $901,000 at June 30, 1999, or  approximately  2.5% of
pro forma stockholders'  equity assuming that 2,127,500 shares are issued in the
conversion.  These loans were  performing  according to their  original terms at
June 30, 1999.


Other Transactions With Affiliates

         Dr. Ferrini is the trustee to the Peter Ferrini Declaration Trust which
has a 50% equity  interest in Lowell W and F Venture,  LLC,  an Indiana  limited
liability company, which owns Security Federal's Lowell branch office at 2090 E.
Commercial  Avenue,  Lowell,  Indiana.  For the fiscal year ended June 30, 1999,
Security  Federal  paid  $67,105 in rental  payments  to Lowell W and F Venture,
which  amount was less than 5% of  Security  Federal's  gross  revenues  for the
fiscal  year  ended  June 30,  1999 and was  greater  than 5% of  Lowell W and F
Venture's consolidated gross revenues for the fiscal year ended June 30, 1999.


Indemnification for Directors and Officers

         Security Financial's  Certificate of Incorporation  contains provisions
which limit the  liability  of and  indemnity  of its  directors,  officers  and
employees.  Such provisions  provide that each person who was or is made a party
or is threatened  to be made a party to or is otherwise  involved in any action,
suit or proceeding, whether civil, criminal,


                                      73
<PAGE>


administrative  or  investigative,  including,  for example,  actions,  suits or
proceedings  brought for liabilities under the Securities Act of 1933, by reason
of the fact that he or she is or was a director or officer of Security Financial
shall be  indemnified  and held  harmless by Security  Financial  to the fullest
extent  authorized by the Delaware General  Corporation Law against all expense,
liability  and  loss  reasonably   incurred.   Insofar  as  indemnification  for
liabilities  arising  under  the  Securities  Act of 1933  may be  permitted  to
directors,  officers and controlling  persons of Security  Financial pursuant to
the  Certificate  of  Incorporation  or otherwise,  Security  Financial has been
advised that in the opinion of the SEC, such  indemnification  is against public
policy  as  expressed  in  the  Securities  Act  of  1933  and  is,   therefore,
unenforceable.



                          REGULATION AND SUPERVISION

General

         As a savings  and loan  holding  company,  Security  Financial  will be
required by federal law to file reports  with,  and otherwise  comply with,  the
rules and regulations of the Office of Thrift  Supervision.  Security Federal is
regulated,   examined  and  supervised  extensively  by  the  Office  of  Thrift
Supervision, as its primary federal regulator, and the Federal Deposit Insurance
Corporation, as the deposit insurer. Security Federal is a member of the Federal
Home Loan Bank System and its  deposit  accounts  are  insured up to  applicable
limits by the Savings Association  Insurance Fund managed by the Federal Deposit
Insurance  Corporation.  Security  Federal  must file reports with the Office of
Thrift Supervision and the Federal Deposit Insurance Corporation  concerning its
activities and financial  condition in addition to obtaining  certain  approvals
before entering into certain  transactions such as mergers with, or acquisitions
of, other savings institutions. The Office of Thrift Supervision and the Federal
Deposit  Insurance  Corporation  examine Security  Federal  periodically to test
Security  Federal's safety and soundness and compliance with various  regulatory
requirements.  This  regulation  and  supervision  establishes  a  comprehensive
framework for Security Federal's activities and is intended primarily to protect
the insurance fund and Security Federal's depositors.

         The regulatory  structure also gives regulatory  authorities  extensive
discretion in their  supervisory  and  enforcement  activities  and  examination
policies,   including   policies   regarding   asset   classification   and  the
establishment of adequate loan loss reserves for regulatory purposes. Any change
in  regulatory  requirements  and  policies,  whether  by the  Office  of Thrift
Supervision,  the Federal Deposit Insurance  Corporation or the Congress,  could
have a material adverse impact on Security Financial, Security Federal and their
operations.  The description of statutory  provisions and regulations that apply
to Security Financial and Security Federal discussed below and elsewhere in this
prospectus is not a complete  description  of them and their effects on Security
Federal and Security Financial.

Holding Company Regulation

         Security  Financial will be a non-diversified  unitary savings and loan
holding  company  under  federal law because  Security  Federal will be its only
insured  subsidiary  immediately after the conversion.  As a unitary savings and
loan holding company,  Security Financial generally will not be restricted under
existing  laws as to the types of  business  activities  in which it may engage,
provided that Security Federal  continues to be a qualified  thrift lender.  See
"--Federal  Savings  Institution  Regulation - Qualified Thrift Lender Test." If
Security Financial acquires another savings  institution or savings bank that is
not a problem institution,  that meets the qualified thrift lender test and that
the Office of Thrift Supervision considers to be a savings institution, Security
Financial  would  become a  multiple  savings  and loan  holding  company if the
acquired  institution  is held as a  separate  subsidiary  and not  merged  into
Security  Federal.  As a multiple  savings and loan  holding  company,  Security
Financial would generally be limited to activities  permissible for bank holding
companies  under federal law so long as the Office of Thrift  Supervision  first
approves of these  activities,  and to certain  other  activities  authorized by
Office of Thrift Supervision regulation. However, pending legislation may reduce
Security  Federal's  powers as a unitary savings and loan holding  company.  See
"Risk  Factors--Banking  reform  legislation  could reduce Security  Financial's
Powers."


                                      74
<PAGE>

         A savings and loan  holding  company is  prohibited  from,  directly or
indirectly,  acquiring  more  than 5% of the  voting  stock of  another  savings
institution or savings and loan holding  company and from acquiring or retaining
control of a depository  institution  that is not insured by the Federal Deposit
Insurance  Corporation,  unless it first  receives the approval of the Office of
Thrift Supervision.  In evaluating  applications by holding companies to acquire
savings  institutions,  the Office of Thrift Supervision considers the financial
and  managerial  resources and future  prospects of the holding  company and the
institution  involved,  the effect of the acquisition on the risk to the deposit
insurance  funds,  the  convenience  and needs of the community and  competitive
factors.

         The Office of Thrift  Supervision may not approve any acquisition  that
results in a multiple  savings  and loan  holding  company  controlling  savings
institutions in more than one state.  However,  there are two exceptions to this
general rule.  First,  the approval of interstate  supervisory  acquisitions  by
savings  and loan  holding  companies.  Second,  the  acquisition  of a  savings
institution  in  another  state if the laws of the state of the  target  savings
institution  specifically permit the acquisition.  The states vary in the extent
to which they permit interstate savings and loan holding company acquisitions.

         Although  savings  and loan  holding  companies  do not  have  specific
capital  requirements  or specific  restrictions  on the payment of dividends or
other capital  distributions,  federal  regulations place these  restrictions on
subsidiary savings institutions as described below. Security Federal must notify
the Office of Thrift  Supervision  30 days  before  declaring  any  dividend  to
Security  Financial.  In addition,  the financial impact of a holding company on
its subsidiary institution is a matter that is evaluated by the Office of Thrift
Supervision,  which  has  authority  to order  the  stoppage  of  activities  or
divestiture of subsidiaries  deemed to pose a threat to the safety and soundness
of the institution.

Federal Savings Institution Regulation

         Business Activities. The activities of federal savings institutions are
governed by federal law and  regulations.  These laws and regulations  delineate
the  nature and  extent of the  activities  in which  federal  associations  may
engage. In particular,  many types of lending authority for federal  association
are limited to a specified percentage of the institution's capital or assets.

         Capital   Requirements.   The  Office  of  Thrift  Supervision  capital
regulations   require  savings   institutions  to  meet  three  minimum  capital
standards:  a  1.5%  tangible  capital  ratio,  a 3%  leverage  ratio  and an 8%
risk-based capital ratio. Effective April 1, 1999, however, the minimum leverage
ratio increased to 4% for all institutions  except those with the highest rating
on the CAMELS  financial  institution  rating  system.  In addition,  the prompt
corrective action standards discussed below also establish, in effect, a minimum
2% tangible capital standard, a 4% leverage ratio (3% for institutions receiving
the highest  rating on the CAMELS  financial  institution  rating  system)  and,
together with the risk- based capital  standard  itself,  a 4% Tier 1 risk-based
capital  standard.  The Office of Thrift  Supervision  regulations  also require
that,  in meeting the  tangible,  leverage  and  risk-based  capital  standards,
institutions  must generally  deduct  investments  in and loans to  subsidiaries
engaged in activities as principal that are not permissible for a national bank.

         The  risk-based  capital  standard  requires an institution to maintain
Tier 1 or core capital to risk-weighted  assets of at least 4% and total capital
to risk-weighted assets of at least 8%. Total capital is defined as core capital
and supplementary  capital.  In determining the amount of risk-weighted  assets,
all assets,  including  certain  off-balance  sheet assets,  are multiplied by a
risk-weight  factor of 0% to 100%,  assigned by the Office of Thrift Supervision
capital  regulation  based on the risks believed  inherent in the type of asset.
Core or Tier 1 capital is defined as common  stockholders'  equity and  retained
earnings,  certain noncumulative  perpetual preferred stock and related surplus,
and minority  interests in equity  accounts of consolidated  subsidiaries,  less
intangibles  other than  certain  mortgage  servicing  rights  and  credit  card
relationships.  The  components  of  supplementary  capital  include  cumulative
preferred stock,  long-term  perpetual  preferred stock,  mandatory  convertible
securities,   subordinated  debt  and  intermediate  preferred  stock,  and  the
allowance  for  loan  and  lease  losses  limited  to  a  maximum  of  1.25%  of
risk-weighted  assets.  Overall, the amount of supplementary capital included as
part of total capital cannot exceed 100% of core capital.


                                      75
<PAGE>

         The  capital   regulations  also  incorporate  an  interest  rate  risk
component.  Savings institutions with "above normal" interest rate risk exposure
are subject to a deduction from total capital for purposes of calculating  their
risk- based capital  requirements.  Presently,  the Office of Thrift Supervision
has deferred  implementation  of the interest rate risk  component.  At June 30,
1999, Security Federal met each of its capital requirements. See "Historical and
Pro Forma  Regulatory  Capital  Compliance" for information  regarding  Security
Federal's compliance with the Office of Thrift Supervision's  regulatory capital
requirements.

         Prompt Corrective  Regulatory  Action. The Office of Thrift Supervision
is  required  to  take  certain  supervisory  actions  against  undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization.  Generally, a savings institution that has a ratio of total
capital  to risk  weighted  assets  of less  than  8%, a ratio of Tier 1 or core
capital to  risk-weighted  assets of less than 4%, or a ratio of core capital to
total  assets of less than 4%, or 3% or less for  institutions  with the highest
examination   rating,  is  considered  to  be   "undercapitalized."   A  savings
institution  that has a total  risk-based  capital  ratio less than 6%, a Tier 1
capital  ratio  of less  than 3% or a  leverage  ratio  that is less  than 3% is
considered to be "significantly undercapitalized" and a savings institution that
has a tangible  capital to assets ratio equal to or less than 2% is deemed to be
"critically  undercapitalized." Although there is a narrow exception, the Office
of Thrift  Supervision is required to appoint a receiver or  conservator  for an
institution  that  is  "critically   undercapitalized"  if  the  institution  is
critically  undercapitalized  on average  during the  calendar  quarter 270 days
after becoming critically undercapitalized. The regulation also provides that an
institution  must file a  capital  restoration  plan  with the  Office of Thrift
Supervision  within  45 days of the date that the  Office of Thrift  Supervision
notifies it that it is "undercapitalized,"  "significantly  undercapitalized" or
"critically  undercapitalized."  Compliance  with the plan must be guaranteed by
any parent holding company. In addition,  numerous mandatory supervisory actions
immediately apply to an undercapitalized institution, including, but not limited
to,  increased  monitoring by regulators  and  restrictions  on growth,  capital
distributions  and expansion.  The Office of Thrift  Supervision could also take
any one of a number of discretionary  supervisory  actions,  including issuing a
capital directive and replacing senior executive officers and directors.

         Insurance  of  Deposit  Accounts.  Deposits  of  Security  Federal  are
presently insured by the Savings Association Insurance Fund. The Federal Deposit
Insurance   Corporation  maintains  a  risk-based  assessment  system  by  which
institutions   are  assigned  to  one  of  three   categories   based  on  their
capitalization and one of three  subcategories  based on examination ratings and
other supervisory information. An institution's assessment rate depends upon the
categories  to which it is assigned.  Assessment  rates for Savings  Association
Insurance Fund member  institutions  are determined  semiannually by the Federal
Deposit Insurance Corporation and currently range from zero basis points for the
healthiest institutions to 27 basis points for the riskiest.

         In addition to the assessment for deposit  insurance,  institutions are
required to pay on bonds issued in the late 1980s by the  Financing  Corporation
to  recapitalize  the  predecessor to the Savings  Association  Insurance  Fund.
During 1998, Financing  Corporation  payments for Savings Association  Insurance
Fund members  approximated 6.10 basis points,  while Bank Insurance Fund members
paid 1.22  basis  points.  By law,  there  will be equal  sharing  of  Financing
Corporation  payments between the members of both insurance funds on the earlier
of January 1, 2000 or the date the two insurance funds are merged.

         Security Federal's  assessment rate for fiscal 1999 ranged from 0 to 10
basis points and the premium paid for this period was $102,820.  Payments toward
the  Financing  Corporation  bonds  amounted to  $122,825.  The Federal  Deposit
Insurance  Corporation  has  authority  to  increase  insurance  assessments.  A
significant  increase in Savings  Association  Insurance Fund insurance premiums
would  likely have an adverse  effect on the  operating  expenses and results of
operations  of  Security  Federal.  Management  cannot  predict  what  insurance
assessment rates will be in the future.


                                      76
<PAGE>

         The  Federal   Deposit   Insurance   Corporation   may   terminate   an
institution's  deposit insurance if it finds that the institution has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition imposed by the Federal Deposit Insurance  Corporation or the Office of
Thrift  Supervision.  The  management  of Security  Federal does not know of any
practice,  condition or violation  that might lead to termination of its deposit
insurance.

         Thrift Rechartering  Legislation.  Legislation enacted in 1996 provided
that the Bank Insurance Fund and the Savings Association  Insurance Fund were to
have merged on January 1, 1999 if there were no more savings  associations as of
that date.  Various  proposals  to  eliminate  the federal  savings  association
charter, create a uniform financial institutions charter,  abolish the Office of
Thrift Supervision and restrict savings and loan holding company activities have
been introduced in Congress.  Security  Federal is unable to predict whether any
of this  legislation  will be enacted or the extent to which  legislation  might
restrict  or  disrupt  its  operations.   See  "Risk   Factors--Banking   reform
legislation could reduce Security Financial's and Security Federal's powers."

         Loans to One Borrower.  Federal law provides that savings  institutions
must generally follow the limits on loans to one borrower applicable to national
banks. A savings institution may not make a loan or extend credit to a single or
related  group of  borrowers  in excess  of 15% of its  unimpaired  capital  and
surplus.  An additional  amount may be lent, equal to 10% of unimpaired  capital
and  surplus,  if  secured  by  specified  readily-marketable   collateral.  See
"Business of Security  Federal--Lending  Activities--Loans  to One Borrower" for
further information.

         Qualified Thrift Lender Test. Federal law requires savings institutions
to meet a qualified thrift lender test. Under the test, a savings association is
required to either qualify as a "domestic  building and loan association"  under
the Internal Revenue Code or maintain at least 65% of its "portfolio  assets" in
certain "qualified thrift investments" in at least 9 months out of each 12 month
period.  "Portfolio  assets" equals total assets less specified liquid assets up
to 20% of  total  assets,  intangibles,  including  goodwill,  and the  value of
property used to conduct business.  "Qualified thrift investments" are primarily
residential mortgages and related investments, including certain mortgage-backed
securities.

         A savings institution that fails the qualified thrift lender test faces
certain  operating  restrictions  and may be required to convert to a commercial
bank charter.  As of June 30, 1999, Security Federal complied with the qualified
thrift  lender  test.  Recent  legislation  has  expanded  the  extent  to which
education  loans,  credit card loans and small  business loans may be considered
"qualified thrift investments."

         Limitation  on  Capital  Distributions.  Office of  Thrift  Supervision
regulations  impose  limitations  upon all  capital  distributions  by a savings
institution,  including  cash  dividends,  payments to repurchase its shares and
payments to shareholders of another  institution in a cash-out merger.  The rule
effective  through  the  first  quarter  of  1999  established  three  tiers  of
institutions  based  primarily  on an  institution's  capital  level.  A  Tier I
institution  exceeded  all  capital  requirements  before  and after a  proposed
capital  distribution  and  has  not  been  advised  by  the  Office  of  Thrift
Supervision  that it needs more than normal  supervision.  A Tier I  institution
could, after first giving notice to but without obtaining approval of the Office
of Thrift Supervision, make capital distributions during the calendar year equal
to the greater of 100% of its net earnings to date during the calendar year plus
the amount  that would have  reduced by  one-half  the excess  capital  over its
capital  requirements  at the beginning of the calendar  year, or 75% of its net
income for the previous four  quarters.  Any  additional  capital  distributions
required prior regulatory approval.

         Effective  April 1, 1999,  the Office of Thrift  Supervision's  capital
distribution regulation changed. Under the new regulation, an application to and
the prior approval of the Office of Thrift  Supervision  is required  before any
capital  distribution  if  the  institution  does  not  meet  the  criteria  for
"expedited  treatment"  of  applications  under  Office  of  Thrift  Supervision
regulations (generally, compliance with all capital requirements and examination
ratings in one of two top categories),  the total capital  distributions for the
calendar  year exceed net income for that year plus the amount of  retained  net
income for the preceding two years,  the institution  would be  undercapitalized
following the distribution or the distribution  would otherwise be contrary to a
statute,  regulation  or  agreement  with  Office of Thrift  Supervision.  If an
application is not required,  the institution  must still give advance notice to
Office of Thrift Supervision of the capital distribution.  If Security Federal's
capital  fell  below  its  regulatory  requirements  or if the  Office of Thrift
Supervision

                                      77
<PAGE>

notified  it  that it was in need of  more  than  normal  supervision,  Security
Federal's  ability  to  make  capital  distributions  could  be  restricted.  In
addition,  the Office of Thrift  Supervision  could prohibit a proposed  capital
distribution, which would otherwise be permitted by the regulation if the Office
of Thrift  Supervision  determines that the  distribution  would be an unsafe or
unsound practice.

         Liquidity.  Security  Federal is required to maintain an average  daily
balance of specified liquid assets equal to a monthly average of not less than a
specified  percentage of its net  withdrawable  deposit accounts plus short-term
borrowings.  This liquidity requirement is currently 4%, but may be changed from
time to time by the Office of Thrift  Supervision to any amount within the range
of 4% to 10%.  Monetary  penalties  may be  imposed  for  failure  to meet these
liquidity  requirements.  The Bank met these  requirements at June 30, 1999. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity and Capital Resources" for further information.

         Assessments.  Savings  institutions  are required to pay assessments to
the Office of Thrift  Supervision to fund the agency's  operations.  The general
assessments,  paid  on a  semi-annual  basis,  are  computed  upon  the  savings
institution's total assets, including consolidated subsidiaries,  as reported in
Security Federal's latest quarterly thrift financial report.  Security Federal's
assessments for the fiscal year ended June 30, 1999 totaled $82,000.

         Transactions  with Related  Parties.  Security  Federal's  authority to
engage in transactions with  "affiliates" is limited by federal law.  Generally,
an  affiliate is any company  that  controls or is under common  control with an
institution,  including  Security  Financial.  The  aggregate  amount of covered
transactions with any individual  affiliate is limited to 10% of the capital and
surplus of the savings institution. The aggregate amount of covered transactions
with all affiliates is limited to 20% of the savings  institution's  capital and
surplus.  Certain  transactions  with  affiliates  are required to be secured by
collateral in an amount and of a type  described in federal law. The purchase of
low quality assets from  affiliates is generally  prohibited.  The  transactions
with affiliates must be on terms and under  circumstances,  that are at least as
favorable to the  institution  as those  prevailing  at the time for  comparable
transactions with non-affiliated  companies.  In addition,  savings institutions
are prohibited  from lending to any affiliate that is engaged in activities that
are not  permissible for bank holding  companies and no savings  institution may
purchase the securities of any affiliate other than a subsidiary.

         Security  Federal's  authority to extend credit to executive  officers,
directors and 10% shareholders,  as well as entities within the control of these
persons, is also governed by federal law. These persons are often referred to as
"insiders"  of a company.  Loans to  insiders  are  required to be made on terms
substantially the same as those offered to unaffiliated  individuals and may not
involve more than the normal risk of repayment.  Recent  legislation  created an
exception for loans made pursuant to a benefit or  compensation  program that is
widely  available  to all  employees  of  the  institution  and  does  not  give
preference to insiders over other employees.  The law limits both the individual
and aggregate  amount of loans Security  Federal may make to insiders  based, in
part, on Security Federal's capital position and requires certain board approval
procedures to be followed.

         Enforcement.  The Office of Thrift Supervision has primary  enforcement
responsibility over savings  institutions and has the authority to bring actions
against  the  institution  and  all  institution-affiliated  parties,  including
stockholders,  and any attorneys,  appraisers and  accountants  who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital  directive  or cease and desist  order,  to removal of  officers  and/or
directors,   to  institution  of  a  receivership  or  conservatorship,   or  to
termination  of  deposit  insurance.  Civil  penalties  cover  a wide  range  of
violations  and can amount to  $25,000  per day,  or even $1 million  per day in
especially  serious cases.  The Federal  Deposit  Insurance  Corporation has the
authority to recommend to the Director of the Office of Thrift  Supervision that
enforcement action to be taken with respect to a particular savings institution.
If  action  is  not  taken  by  the  Director,  the  Federal  Deposit  Insurance
Corporation  has authority to take action under certain  circumstances.  Federal
law also establishes criminal penalties for certain violations.

         Standards for Safety and Soundness.  The federal banking agencies have
adopted Interagency Guidelines prescribing Standards for Safety and Soundness.
The guidelines set forth the safety and soundness standards that the

                                      78
<PAGE>

federal  banking  agencies  use to  identify  and  address  problems  at insured
depository institutions before capital becomes impaired. If the Office of Thrift
Supervision  determines  that a savings  institution  fails to meet any standard
prescribed by the guidelines,  the Office of Thrift  Supervision may require the
institution  to  submit  an  acceptable  plan to  achieve  compliance  with  the
standard.

Federal Reserve System

         The Federal Reserve Board regulations  require savings  institutions to
maintain  non-interest  earning  reserves  against their  transaction  accounts,
primarily NOW and regular checking accounts.  The regulations  generally require
that reserves be maintained against aggregate  transaction  accounts as follows:
for accounts  aggregating  $46.5  million or less,  subject to adjustment by the
Federal  Reserve  Board  the  reserve   requirement  is  3%;  and  for  accounts
aggregating  greater  than $46.5  million,  the  reserve  requirement  is $1.395
million plus 10%,  subject to adjustment by the Federal Reserve Board between 8%
and 14%, against that portion of total  transaction  accounts in excess of $46.5
million. The first $4.9 million of otherwise reservable balances, as adjusted by
the Federal Reserve Board, are exempted from the reserve requirements.  Security
Federal complies with the foregoing requirements.


                          FEDERAL AND STATE TAXATION

Federal Taxation

         General. Security Financial and Security Federal intend to report their
income  on a fiscal  year,  consolidated  basis  using  the  accrual  method  of
accounting. The federal income tax laws apply to Security Financial and Security
Federal  in the same  manner  as to other  corporations  with  some  exceptions,
including particularly Security Federal's reserve for bad debts discussed below.
The  following  discussion of tax matters is intended only as a summary and does
not purport to be a  comprehensive  description  of the tax rules  applicable to
Security Federal or Security  Financial.  Security Federal's federal tax returns
have been either audited or closed under the statute of limitations  through tax
year 1994.

         Bad Debt Reserves. For fiscal years beginning before December 31, 1995,
thrift  institutions which qualified under certain  definitional tests and other
conditions of the Internal  Revenue Code of 1986, as amended,  were permitted to
use certain  favorable  provisions to calculate  their  deductions  from taxable
income  for  annual  additions  to their bad debt  reserve.  A reserve  could be
established for bad debts on qualifying real property loans,  generally  secured
by interests in real property  improved or to be improved,  under the percentage
of taxable income method or the experience method. The reserve for nonqualifying
loans was computed using the experience method.

         Federal  legislation  enacted in 1996  repealed  the reserve  method of
accounting for bad debts for tax years  beginning after 1995 and require savings
institutions  to  recapture  or take  into  income  certain  portions  of  their
accumulated  bad debt reserves.  Thrift  institutions  eligible to be treated as
"small banks," those with assets of $500 million or less, are allowed to use the
experience method that applies to "small banks," while thrift  institutions that
are  treated as large  banks,  those with assets  exceeding  $500  million,  are
required to use only the specific charge-off method. As a result, the percentage
of taxable income method of accounting for bad debts is no longer  available for
any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  the  change  as a  change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the Internal  Revenue Service.  Any adjustment  required to be taken into income
with  respect  to a change in  accounting  method  generally  will be taken into
income ratably over a six-taxable year period,  beginning with the first taxable
year beginning after 1995,  subject to a 2-year  suspension if the  "residential
loan   requirement"  is  satisfied.   Under  the  residential  loan  requirement
provision,  the recapture  required by the new legislation will be suspended for
each of two  successive  taxable years,  beginning with Security  Federal's 1996
taxable year, in which Security Federal originates a

                                      79
<PAGE>

minimum of certain  residential  loans based upon the  average of the  principal
amounts of these loans that Security  Federal makes during its six taxable years
preceding its current taxable year.

         Security  Federal is required to  recapture  or take into income over a
six year  period the excess of the  balance of its tax bad debt  reserves  as of
June 30, 1996 over the balance of the reserves as of June 30, 1998. As a result,
Security  Federal  will  incur an  additional  tax  liability  of  approximately
$438,000,  which is being  taken into income  beginning  in 1998 over a six year
period.

         Distributions.  If Security Federal makes "non-dividend  distributions"
to Security  Financial,  they will be considered to have been made from Security
Federal's  unrecaptured  tax bad debt  reserves,  including  the  balance of its
reserves as of June 30, 1998, to the extent of the "nondividend  distributions,"
and then from Security  Federal's  supplemental  reserve for losses on loans, to
the extent of those reserves, and an amount based on the amount distributed, but
not more  than the  amount  of those  reserves,  will be  included  in  Security
Federal's income.  Non-dividend distributions include distributions in excess of
Security Federal's current and accumulated  earnings and profits,  as calculated
for federal  income tax purposes,  distributions  in  redemption  of stock,  and
distributions in partial or complete liquidation. Dividends paid out of Security
Federal's current or accumulated earnings and profits will not be so included in
Security Federal's income.

         The amount of additional  taxable income triggered by a non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the amount of the  distribution.  Therefore,  if Security  Federal  makes a non-
dividend  distribution  to Security  Financial,  approximately  one and one-half
times the amount of the distribution not in excess of the amount of the reserves
would be  includable in income for federal  income tax purposes,  assuming a 34%
federal  corporate  income  tax rate.  Security  Federal  does not intend to pay
dividends  that  would  result in a  recapture  of any  portion  of its bad debt
reserves.

         Savings Association Insurance Fund Recapitalization Assessment. Federal
legislation  enacted  in 1996  levied a  65.7-cent  fee on every  $100 of thrift
deposits  held on  March  31,  1995.  For  financial  statement  purposes,  this
assessment was reported as an expense for the quarter ended  September 30, 1996.
The law  includes  a  provision  which  states  that the  amount of any  special
assessment  paid to capitalize  Savings  Association  Insurance  Fund under this
legislation is deductible in the year of payment.

State Taxation

         Indiana   imposes  an  8.5%   franchise   tax  based  on  a   financial
institution's adjusted gross income as defined by statute. In computing adjusted
gross income, deductions for municipal interest, the bad debt deduction computed
using the reserve  method and  pre-1990  net  operating  losses are  disallowed.
Security  Federal's  state  franchise  tax returns have not been audited for the
past five tax years.

Utilization of Operating Loss Carryforwards

         Security  Federal has generated  operating  losses,  a portion of which
were used to offset and recoup tax liabilities  from prior periods as allowed by
the Internal  Revenue Code.  The amount of operating  losses which were not used
are being  carried  forward  and will be used to offset  future tax  liabilities
until these  deductions  are  exhausted.  Security  Federal has  operating  loss
carryforwards  for  federal  income tax  purposes  totalling  $1.2  million  and
operating  loss  carryforwards  for Indiana  income tax purposes  totalling $2.5
million. These carryforwards expire in 2012 and 2013, and management anticipates
that these carryforwards will be fully utilized during fiscal 2001.



                                      80
<PAGE>

                                THE CONVERSION

         The Office of Thrift  Supervision  has approved the plan of conversion,
provided  that it is  approved  by the  members  of  Security  Federal  and that
Security Financial and Security Federal satisfy certain other conditions imposed
by  the  Office  of  Thrift  Supervision  in  its  approval.  Office  of  Thrift
Supervision  approval  is not a  recommendation  or  endorsement  of the plan of
conversion.

General

         The  Board  of  Directors  of  Security  Federal  adopted  the  plan of
conversion on September 9, 1999,  which was amended by the Board of Directors on
September  17, 1999,  under which  Security  Federal  will be  converted  from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank to be held as a wholly  owned  subsidiary  of Security  Financial,  a newly
formed Delaware corporation.  The following discussion of the plan of conversion
contains  all material  terms about the  conversion.  Nevertheless,  readers are
urged to read  carefully  the plan of  conversion,  which  accompanies  Security
Federal's proxy  statement and is available to members of Security  Federal upon
request.  The plan of conversion is also filed as an exhibit to the registration
statement  that Security  Financial has filed with the  Securities  and Exchange
Commission.  See  "Where  You Can Find More  Information."  The Office of Thrift
Supervision  has approved the plan of conversion  with the condition  that it is
approved by the members of Security  Federal entitled to vote on the matter at a
special meeting on _______,  1999 and conditioned on the satisfaction of certain
other conditions imposed by the Office of Thrift Supervision in its approval.

         The conversion will be accomplished through adoption of a Federal Stock
Charter  and Bylaws to  authorize  the  issuance  of capital  stock by  Security
Federal. As part of the conversion, Security Federal will issue all of its newly
issued capital stock, or 1,000 shares of common stock, to Security  Financial in
exchange for 50% of the net  proceeds  from the sale of common stock by Security
Financial.

         The plan of conversion provides generally that:

         .        Security Federal will convert from a federally chartered
                  mutual savings bank to a federally chartered stock savings
                  bank;

         .        Security Financial will offer its common stock in the
                  subscription offering to persons having subscription rights;

         .        if necessary, shares of common stock not subscribed for in the
                  subscription  offering  will be offered in a direct  community
                  offering  to  certain  members  of the  general  public,  with
                  preference  given to natural persons and their trusts residing
                  in Lake and  Porter  Counties,  Indiana,  and then to  certain
                  members  of  the  general  public  in a  syndicated  community
                  offering  through a  syndicate  of  registered  broker-dealers
                  under selected dealers agreements; and

         .        Security Financial will purchase all of the capital stock of
                  First Federal to be issued in the conversion.

         As part of the conversion,  Security Financial is making a subscription
offering of its common stock to holders of subscription  rights in the following
order of priority.  First, depositors of Security Federal with $50.00 or more on
deposit as of June 30, 1998. Second, Security Federal's employee stock ownership
plan. Third, depositors of Security Federal with $50.00 or more on deposit as of
____________,  1999. Finally, depositors of Security Federal as of ____________,
1999 and borrowers of Security  Federal with loans  outstanding as of August 14,
1990 which continue to be outstanding as of ____________, 1999.


                                      81
<PAGE>

         Shares of common stock not subscribed for in the subscription  offering
may be offered for sale in the direct community  offering.  The direct community
offering,  if one is held, is expected to begin immediately after the expiration
of the subscription  offering, but may begin at any time during the subscription
offering.  Shares  of  common  stock  not sold in the  subscription  and  direct
community  offerings  may be  offered  in  the  syndicated  community  offering.
Regulations require that the direct community and syndicated community offerings
be completed within 45 days after completion of the fully extended  subscription
offering  unless  extended by Security  Federal or Security  Financial  with the
approval of the regulatory authorities.  If the syndicated community offering is
not feasible,  the Board of Directors of Security  Federal will consult with the
regulatory  authorities  to  determine  an  appropriate  alternative  method for
selling the unsubscribed shares of common stock. The plan of conversion provides
that the  conversion  must be  completed  within 24 months after the date of the
approval of the plan of conversion by the members of Security Federal.

         No sales of common stock may be completed,  either in the  subscription
offering,  direct community offering or syndicated community offering unless the
plan of conversion is approved by the members of Security Federal.

         The completion of the offering,  however,  depends on market conditions
and other factors beyond Security Federal's  control.  No assurance can be given
as to the length of time after approval of the plan of conversion at the special
meeting  that will be required to complete the Direct  Community  or  syndicated
community   offerings  or  other  sale  of  the  common  stock.  If  delays  are
experienced,  significant  changes may occur in the  estimated  pro forma market
value of Security  Financial and Security  Federal as  converted,  together with
corresponding  changes in the net proceeds  realized by Security  Financial from
the sale of the common stock. If the conversion is terminated,  Security Federal
would be required to charge all conversion expenses against current income.


         Orders  for shares of common  stock  will not be filled  until at least
1,572,500 shares of common stock have been subscribed for or sold and the Office
of Thrift Supervision approves the final valuation and the conversion closes. If
the  conversion is not completed  within 45 days after the last day of the fully
extended  subscription offering and the Office of Thrift Supervision consents to
an extension of time to complete the  conversion,  those who  subscribed  in the
offerings  will be given  the  right to  increase,  decrease  or  rescind  their
subscriptions.  Unless an  affirmative  indication is received from  subscribers
that they wish to continue to subscribe  for shares,  the funds will be returned
promptly,  together with accrued  interest at Security  Federal's  passbook rate
from  the  date  payment  is  received  until  the  funds  are  returned  to the
subscriber.  If the period is not extended,  or, in any event, if the conversion
is not completed, all withdrawal authorizations will be terminated and all funds
held will be  promptly  returned  together  with  accrued  interest  at Security
Federal's  passbook rate from the date payment is received  until the conversion
is terminated.


Reasons for the Conversion

         The Board of Directors and management believe that the conversion is in
the best  interests  of Security  Federal,  its members and the  communities  it
serves.  Security  Federal's Board of Directors has formed Security Financial to
serve as a holding company,  with Security Federal as its subsidiary,  after the
conversion. By converting to the stock form of organization,  Security Financial
and Security Federal will be structured in the form used by holding companies of
commercial  banks,  most  business  entities and by a growing  number of savings
institutions. Management of Security Federal believes that the conversion offers
a number  of  advantages  which  will be  important  to the  future  growth  and
performance  of  Security  Federal.  The  capital  raised in the  conversion  is
intended to support Security Federal's current lending and investment activities
and  may  also  support  possible  future  expansion  and   diversification   of
operations,  although  there are no  current  specific  plans,  arrangements  or
understandings, written or oral, regarding any expansion or diversification. The
conversion is also expected to afford Security Federal's management, members and
others  the  opportunity  to  become  stockholders  of  Security  Financial  and
participate  more directly in, and  contribute to, any future growth of Security
Financial  and  Security  Federal.  The  conversion  will also  enable  Security
Financial and Security Federal to raise additional  capital in the public equity
or debt markets should the need arise,  although  there are no current  specific
plans, arrangements or understandings,  written or oral, regarding any financing
activities.  Security  Federal,  as a  mutual  savings  bank,  does not have the
authority to issue  capital stock or debt  instruments,  other than by accepting
deposits.


                                      82
<PAGE>

Effects of Conversion to Stock Form

         General.  Each  depositor  in a mutual  savings bank has both a deposit
account in the institution and a pro rata ownership interest in the net worth of
the institution based upon the balance in his or her account, which interest may
only be realized if the  institution  is  liquidated.  However,  this  ownership
interest is tied to the depositor's  account and has no value separate from such
deposit  account.  Any depositor who opens a deposit  account obtains a pro rata
ownership  interest in the net worth of the  institution  without any additional
payment beyond the amount of the deposit.  A depositor who reduces or closes his
account  receives a portion or all of the balance in the account but nothing for
his ownership interest in the net worth of the institution, which is lost to the
extent that the balance in the account is reduced.

         Consequently, mutual savings bank depositors normally realize the value
of their  ownership  interest only in the unlikely event that the mutual savings
bank is  liquidated.  In such event,  the  depositors of record at that time, as
owners,  would be able to share in any residual surplus and reserves after other
claims,  including  claims of depositors to the amounts of their  deposits,  are
paid.

         When a mutual savings bank converts to stock form,  depositors lose all
rights to the net worth of the mutual savings bank,  except the right to claim a
pro rata share of funds  representing  the  liquidation  account  established in
connection with the conversion.  Additionally, permanent nonwithdrawable capital
stock is created and offered to depositors which represents the ownership of the
institution's  net worth.  The common  stock is separate  and apart from deposit
accounts  and cannot be and is not  insured  by the  Federal  Deposit  Insurance
Corporation  or any  other  governmental  agency.  Certificates  are  issued  to
evidence   ownership  of  the  permanent  stock.  The  stock   certificates  are
transferable,  and  therefore  the stock may be sold or traded if a purchaser is
available  with no effect on any  deposit  account  the  seller  may hold in the
institution.

         No assets of Security Financial or Security Federal will be distributed
in  connection  with the  conversion  other than the  payment of those  expenses
incurred in connection with the conversion.

         Continuity.  While the  conversion  is being  accomplished,  the normal
business of Security Federal will continue without interruption, including being
regulated by the Office of Thrift  Supervision and the Federal Deposit Insurance
Corporation.  After  conversion,  Security  Federal  will  continue  to  provide
services for  depositors  and borrowers  under  current  policies by its present
management and staff.

         The Directors of Security  Federal at the time of conversion will serve
as directors of Security Federal after the conversion. The Directors of Security
Financial  will be solely  composed  of  individuals  who served on the Board of
Directors of Security  Federal.  All officers of Security Federal at the time of
conversion will retain their positions after the conversion.

         Savings  Accounts  and  Loans.  Security  Federal's  savings  accounts,
account balances and existing Federal Deposit  Insurance  Corporation  insurance
coverage  of  savings   accounts  will  not  be  affected  by  the   conversion.
Furthermore,  the conversion will not affect the loan accounts, loan balances or
obligations of borrowers under their individual  contractual  arrangements  with
Security Federal.

         Voting Rights. Savings members and borrowers will have no voting rights
in the converted  association  or Security  Financial and therefore  will not be
able to elect directors of Security Federal or Security  Financial or to control
their  affairs.  Currently,  these  rights are  accorded  to savings  members of
Security Federal. After the conversion, voting rights will be vested exclusively
in Security  Financial  with respect to Security  Federal and the holders of the
common  stock as to matters  pertaining  to Security  Financial.  Each holder of
common  stock shall be entitled  to vote on any matter to be  considered  by the
stockholders of Security  Financial.  A stockholder will be entitled to one vote
for each share of common stock owned.

         Tax Effects.  Security Federal has received an opinion from Muldoon,
Murphy & Faucette LLP, Washington, D.C., that addresses all the material federal
income tax consequences of the conversion. The opinion, which relies upon

                                      83
<PAGE>

factual representations given by Security Federal, concludes that the conversion
will constitute a nontaxable  reorganization  under Section  368(a)(1)(F) of the
Internal  Revenue  Code of 1986,  as amended.  Among other  things,  the opinion
states that:

                  .        No gain or loss will be recognized to Security
                           Federal in its mutual or stock form by reason of the
                           conversion;

                  .        No gain or loss  will be  recognized  to its  account
                           holders  upon the  issuance  to them of  accounts  in
                           Security Federal immediately after the conversion, in
                           the same  dollar  amounts  and on the same  terms and
                           conditions as their  accounts at Security  Federal in
                           its  mutual  form plus  interest  in the  liquidation
                           account;

                  .        The  tax  basis  of  account  holders'   accounts  in
                           Security  Federal  immediately  after the  conversion
                           will be the same as the tax  basis of their  accounts
                           immediately before conversion;

                  .        The tax basis of each account holder's interest in
                           the liquidation account will be equal to the value,
                           if any, of that interest;

                  .        The tax basis of the common  stock  purchased  in the
                           conversion  will be the amount  paid and the  holding
                           period  for  the  stock  will  begin  on the  date of
                           purchase; and

                  .        No gain or loss will be recognized to account holders
                           upon the receipt or exercise of  subscription  rights
                           in the conversion,  except if subscription rights are
                           deemed to have value as discussed below.

         Unlike a private letter ruling issued by the Internal  Revenue Service,
an opinion of counsel is not  binding on the  Internal  Revenue  Service and the
Internal  Revenue  Service could  disagree with the  conclusions  reached in the
opinion.  If  there  is a  disagreement,  no  assurance  can be  given  that the
conclusions  reached in an opinion of counsel  would be  sustained by a court if
contested by the Internal Revenue Service.

         Based upon past rulings  issued by the Internal  Revenue  Service,  the
opinion  provides that the receipt of  subscription  rights by eligible  account
holders,  supplemental eligible account holders and other members under the plan
of conversion  will be taxable if the  subscription  rights are deemed to have a
fair  market  value.  Keller & Company,  whose  findings  are not binding on the
Internal Revenue Service,  has issued a letter  indicating that the subscription
rights do not have any value,  based on the fact that the rights are acquired by
the  recipients  without cost,  are  nontransferable  and of short  duration and
afford the recipients the right only to purchase shares of the common stock at a
price equal to its  estimated  fair market  value,  which will be the same price
paid by purchasers in the direct community  offering for unsubscribed  shares of
common stock. If the subscription rights are deemed to have a fair market value,
the  receipt of the rights may only be  taxable to those  persons  who  exercise
their subscription  rights.  Security Federal could also recognize a gain on the
distribution  of  subscription  rights.   Holders  of  subscription  rights  are
encouraged to consult with their own tax advisors as to the tax  consequences if
the subscription rights are deemed to have a fair market value.

         Security  Federal has also  received an opinion from Crowe,  Chizek and
Company LLP, Oak Brook, Illinois,  that, assuming the conversion does not result
in any federal income tax liability to Security Federal, its account holders, or
Security Financial,  implementation of the plan of conversion will not result in
any Indiana income tax liability to those entities or persons.

         The opinions of Muldoon,  Murphy & Faucette  LLP and Crowe,  Chizek and
Company  LLP,  and the letter from Keller & Company are filed as exhibits to the
registration statement that Security Financial has filed with the Securities and
Exchange Commission. See "Where You Can Find More Information."


                                      84
<PAGE>

         Prospective  investors are urged to consult with their own tax advisors
regarding the tax consequences of the conversion particular to them.

         Liquidation Account. In the unlikely event of a complete liquidation of
Security  Federal,  before the  conversion,  each depositor in Security  Federal
would receive a pro rata share of any assets of Security Federal remaining after
payment of claims of all creditors, including the claims of all depositors up to
the withdrawal  value of their accounts.  Each depositor's pro rata share of the
remaining  assets  would be in the same  proportion  as the  value of his or her
deposit account to the total value of all deposit  accounts in Security  Federal
at the time of liquidation.

         After the conversion,  holders of  withdrawable  deposit(s) in Security
Federal,  including  certificates of deposit,  shall not be entitled to share in
any residual assets upon liquidation of Security Federal.  However, under Office
of Thrift  Supervision  regulations,  Security Federal shall, at the time of the
conversion,  establish  a  liquidation  account in an amount  equal to its total
equity as of the date of the latest statement of financial  condition  contained
in the final prospectus relating to the conversion.

         The liquidation  account shall be maintained by Security  Federal after
the  conversion  for the benefit of eligible  account  holders and  supplemental
eligible account holders who retain their savings accounts in Security  Federal.
Each eligible  account holder and  supplemental  eligible  account holder shall,
with respect to each savings account held, have a related inchoate interest in a
sub-account portion of the liquidation account balance.

         The  initial  subaccount  balance  for a  savings  account  held  by an
eligible  account  holder or a  supplemental  eligible  account  holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which  the  numerator  is the  amount of the  holder's  "qualifying
deposit" in the savings  account and the  denominator is the total amount of the
"qualifying  deposits" of all eligible account holders.  The initial  subaccount
balance shall not be increased, and it shall be decreased as provided below.

         If the deposit  balance in any savings  account of an eligible  account
holder or supplemental  eligible  account holder at the close of business on any
annual closing day of Security  Federal after June 30, 1998, or  ______________,
1999 is less than the lesser of the deposit  balance in a savings account at the
close of  business  on any other  annual  closing  date after  June 30,  1998 or
______________,  1999,  or the amount of the  "qualifying  deposit" in a savings
account on June 30, 1998 or  ______________,  1999, then the subaccount  balance
for a savings account shall be adjusted by reducing the subaccount balance in an
amount proportionate to the reduction in the deposit balance.  Once reduced, the
subaccount  balance shall not be  subsequently  increased,  notwithstanding  any
increase in the deposit balance of the related savings  account.  If any savings
account is closed, the related subaccount balance shall be reduced to zero.

         Only upon a complete  liquidation  of Security  Federal,  each eligible
account  holder and  supplemental  eligible  account holder shall be entitled to
receive a liquidation distribution from the liquidation account in the amount of
the then current adjusted  subaccount  balance(s) for savings account(s) held by
the holder before any liquidation  distribution may be made to stockholders.  No
merger,  consolidation,  bulk  purchase  of assets with  assumptions  of savings
account and other  liabilities or similar  transactions  with another  federally
insured  institution in which Security Federal is not the surviving  institution
shall be considered to be a complete  liquidation.  In any of these  transaction
the liquidation account shall be assumed by the surviving institution.

         In  the  unlikely  event  Security  Federal  is  liquidated  after  the
conversion,  depositors  will be  entitled  to full  payment  of  their  deposit
accounts  before  any  payment  is  made  to  Security  Financial  as  the  sole
stockholder of Security Federal.

The Subscription, Direct Community and Syndicated Community Offerings

         Subscription  Offering.  Under the plan of conversion,  nontransferable
subscription rights to purchase the common stock have been issued to persons and
entities entitled to purchase the common stock in the subscription offering. The
amount of the common stock which these  parties may purchase  will depend on the
availability of the

                                      85
<PAGE>

common  stock  for  purchase  under  the  categories  described  in the  plan of
conversion.  Subscription priorities have been established for the allocation of
stock that may be available. These priorities are as follows:

         Category 1: Eligible  Account  Holders.  Each  depositor with $50.00 or
more on deposit at Security  Federal,  including  all  withdrawable  deposits at
Security Federal,  including  non-interest bearing deposits, as of June 30, 1998
will receive  nontransferable  subscription  rights to  subscribe  for up to the
greater of $200,000 of common stock,  which equals 20,000  shares,  one-tenth of
one  percent  of the total  offering  of common  stock or 15 times the  product,
rounded down to the next whole number,  obtained by multiplying the total number
of shares of common  stock to be issued by a fraction of which the  numerator is
the  amount  of  qualifying  deposit  of the  eligible  account  holder  and the
denominator is the total amount of qualifying  deposits of all eligible  account
holders.  If the exercise of subscription  rights in this category results in an
oversubscription,  shares of common  stock will be allocated  among  subscribing
eligible  account  holders so as to permit each one, if possible,  to purchase a
number of shares  sufficient  to make the person's  total  allocation  equal 100
shares or the number of shares actually subscribed for, whichever is less. After
that, unallocated shares will be allocated proportionately,  based on the amount
of the  eligible  accountholder's  qualifying  deposits  as  compared  to  total
qualifying  deposits of all subscribing  eligible account holders.  Subscription
rights  received  by  officers  and  directors  in this  category  based  on any
increased deposits in Security Federal in the one year period preceding June 30,
1998 are  subordinated  to the  subscription  rights of other  eligible  account
holders.

         Category 2:  Employee  Stock  Ownership  Plan.  The plan of  conversion
provides that the employee stock  ownership  plan shall receive  nontransferable
subscription rights to purchase up to 8% of the shares of common stock issued in
the  conversion.  The plan  intends to purchase 8% of the shares of common stock
issued in the  conversion.  If the number of shares offered in the conversion is
increased, the plan shall have a priority right to purchase any shares exceeding
that  amount up to 8% of the common  stock.  If the plan's  subscription  is not
filled in its entirety, the employee stock ownership plan may purchase shares in
the open market or may purchase shares directly from Security Financial.

         Category 3: Supplemental  Eligible Account Holders. Each depositor with
$50.00 or more on  deposit,  including  all  withdrawable  deposits  at Security
Federal,  including  non-interest bearing deposits,  as of ______________,  1999
will receive  nontransferable  subscription  rights to  subscribe  for up to the
greater of $200,000 of common stock,  which equals 20,000  shares,  one-tenth of
one  percent  of the total  offering  of common  stock or 15 times the  product,
rounded down to the next whole number,  obtained by multiplying the total number
of shares of common  stock to be issued by a fraction of which the  numerator is
the amount of qualifying  deposits of the  supplemental  eligible account holder
and  the  denominator  is  the  total  amount  of  qualifying  deposits  of  all
supplemental eligible account holders. If the exercise of subscription rights in
this  category  results in an  oversubscription,  shares of common stock will be
allocated  among  subscribing  supplemental  eligible  account  holders so as to
permit each  supplemental  eligible account holder,  if possible,  to purchase a
number of shares sufficient to make his or her total allocation equal 100 shares
or the number of shares actually  subscribed for, whichever is less. After that,
unallocated  shares will be allocated among  subscribing  supplemental  eligible
account  holders  proportionately,  based  on the  amount  of  their  respective
qualifying  deposits as compared to total qualifying deposits of all subscribing
supplemental eligible account holders.

         Category  4:  Other  Members.   Each  depositor  of  Security  Federal,
including  persons with  withdrawable  deposits at Security  Federal,  including
non-interest  bearing  demand  deposits,  as of  ______________,  1999  and each
borrower  with a loan  outstanding  on August  14,  1990 which  continues  to be
outstanding as of ______________, 1999 will receive nontransferable subscription
rights to purchase up to $200,000 of common stock,  which equals 20,000  shares,
in the conversion if shares are available  following  subscriptions  by eligible
account  holders,   Security   Federal's   employee  stock  ownership  plan  and
supplemental  eligible account holders.  If there is an oversubscription in this
category,  the available shares will be allocated  proportionately  based on the
amount of the respective subscriptions.

         Subscription rights are  nontransferable.  Persons selling or otherwise
transferring  their  rights to subscribe  for common  stock in the  subscription
offering or subscribing for common stock on behalf of another person may forfeit
those rights and may face possible  further  sanctions and penalties  imposed by
the Office of Thrift Supervision or another agency of the U.S. Government.  Each
person exercising subscription rights will be required to certify that he or she
is purchasing shares solely for his or her own account and that he or she has

                                      86
<PAGE>

no agreement or understanding  with any other person for the sale or transfer of
the shares.  Once tendered,  subscription  orders cannot be revoked  without the
consent of Security Federal and Security Financial.

         Security  Financial and Security Federal will make reasonable  attempts
to  provide  a  prospectus  and  related   offering   materials  to  holders  of
subscription  rights.  However,  the subscription  offering and all subscription
rights under the plan of conversion will expire at __________,  Central time, on
the ____________,  ____, whether or not Security Federal has been able to locate
each person  entitled to  subscription  rights.  Orders for common  stock in the
subscription  offering received in hand by Security Federal after that time will
not be accepted. The subscription offering may be extended by Security Financial
and Security Federal up to  ______________,  1999 without  regulatory  approval.
Office  of  Thrift  Supervision  regulations  require  that  Security  Financial
complete  the  sale of  common  stock  within  45 days  after  the  close of the
subscription  offering.  If the direct  community  offering  and the  syndicated
community offerings are not completed within that period all funds received will
be promptly returned with interest at Security  Federal's  passbook rate and all
withdrawal  authorizations  will  be  canceled.  If  regulatory  approval  of an
extension of the time period has been granted,  all subscribers will be notified
of the extension and of the duration of any extension that has been granted, and
will be given the right to increase,  decrease or rescind  their  orders.  If an
affirmative response to any resolicitation is not received by Security Financial
from a  subscriber,  the  subscriber's  order  will be  rescinded  and all funds
received will be promptly returned with interest,  or withdrawal  authorizations
will be canceled. No single extension can exceed 90 days.

         Direct  Community  Offering.  Any shares of common  stock which  remain
unsubscribed  for in the  subscription  offering  will be  offered  by  Security
Financial  to  certain  members  of the  general  public  in a direct  community
offering, with preference given to natural persons and trusts of natural persons
residing  in  Lake  and  Porter  Counties,  Indiana.  Purchasers  in the  direct
community  offering  are  eligible to  purchase up to $200,000 of common  stock,
which equals 20,000 shares. If not enough shares are available to fill orders in
the direct community  offering,  the available shares will be allocated on a pro
rata  basis  determined  by the  amount of the  respective  orders.  The  direct
community  offering,  if held, may be concurrent with,  during or promptly after
the subscription  offering. The direct community offering may terminate on or at
any time after _______,  Central time, on ____________,  ____, but no later than
45 days  after  the  close of the  subscription  offering,  unless  extended  by
Security  Financial and Security Federal,  with approval of the Office of Thrift
Supervision.  If regulatory approval of an extension of the time period has been
granted,  all subscribers  will be notified of the extension and of the duration
of any extension that has been granted, and will be given the right to increase,
decrease  or  rescind  their  orders.   If  an   affirmative   response  to  any
resolicitation  is not received by Security  Financial  from a  subscriber,  the
subscriber's  order will be rescinded  and all funds  received  will be promptly
returned  with  interest.  Security  Financial  and  Security  Federal  have the
absolute  right to accept or reject in whole or in part any  orders to  purchase
shares in the direct  community  offering.  If an order is rejected in part, the
purchaser does not have the right to cancel the remainder of the order. Security
Financial  presently intends to terminate the direct community  offering as soon
as it  has  received  orders  for  all  shares  available  for  purchase  in the
conversion.

         If all of the common  stock  offered in the  subscription  offering  is
subscribed  for, no common  stock will be  available  for purchase in the direct
community offering.

         Syndicated Community Offering. The plan of conversion provides that, if
necessary, all shares of common stock not purchased in the subscription offering
and  direct  community  offering,  if any,  may be  offered  for sale to certain
members of the  general  public in a  syndicated  community  offering  through a
syndicate of registered broker-dealers to be formed and managed by KBW acting as
agent of Security  Financial.  Security  Financial and Security Federal have the
right to  reject  orders,  in whole or part,  in their  sole  discretion  in the
syndicated  community  offering.  Neither KBW nor any  registered  broker-dealer
shall have any  obligation to take or purchase any shares of the common stock in
the  syndicated  community  offering;  however,  KBW has  agreed to use its best
efforts in the sale of shares in the syndicated community offering.

         Stock sold in the  syndicated  community  offering also will be sold at
the $10.00  purchase  price.  See  "--Stock  Pricing  and Number of Shares to Be
Issued." No person will be permitted to subscribe in the syndicated community

                                      87
<PAGE>

offering  for shares of common stock with an  aggregate  purchase  price of more
than  $200,000 of common  stock,  which  equals  20,000  shares.  See "--Plan of
Distribution for the  Subscription,  Direct  Community and Syndicated  Community
Offerings"  for a  description  of the  commission  to be paid  to the  selected
dealers and to KBW .

         KBW may enter into  agreements  with selected  dealers to assist in the
sale of shares in the  syndicated  community  offering.  During  the  syndicated
community  offering,  selected dealers may only solicit  indications of interest
from their  customers  to place orders with  Security  Financial as of a certain
date for the purchase of shares.  When and if KBW and Security Financial believe
that  enough  indications  of  interest  and orders  have been  received  in the
subscription   offering,  the  direct  community  offering  and  the  syndicated
community  offering to consummate the conversion,  KBW will request,  as of that
certain date,  selected  dealers to submit  orders to purchase  shares for which
they have  received  indications  of  interest  from their  customers.  Selected
dealers will send confirmations to customers on the next business day after that
certain date.  Selected dealers may settle the trade by debiting the accounts of
their  customers on a date which will be three  business  days from that certain
date. Customers who authorize selected dealers to debit their brokerage accounts
are  required to have the funds for  payment in their  account on but not before
the settlement date. On the settlement  date,  selected dealers will remit funds
to the account that Security  Financial  established  for each selected  dealer.
Each customer's funds so forwarded to Security  Financial,  along with all other
accounts  held  in the  same  title,  will be  insured  by the  Federal  Deposit
Insurance  Corporation  up to the  applicable  deposit  insurance  limit.  After
payment has been received by Security  Financial  from selected  dealers,  funds
will earn interest at Security  Federal's  passbook rate until the completion of
the offering.  At the completion of the  conversion,  the funds received will be
used to purchase the shares of common stock  ordered.  The shares  issued in the
conversion  cannot  and will not be  insured by the  Federal  Deposit  Insurance
Corporation or any other government  agency. If the conversion is not completed,
funds with interest will be returned promptly to the selected  dealers,  who, in
turn, will promptly credit their customers' brokerage accounts.

         The  syndicated  community  offering may terminate no more than 45 days
after the expiration of the subscription  offering,  unless extended by Security
Financial  and  Security  Federal,   with  approval  of  the  Office  of  Thrift
Supervision.

         If  Security  Federal  is unable to find  purchasers  from the  general
public for all unsubscribed shares, other purchase  arrangements will be made by
the Board of Directors of Security Federal, if feasible.  Any other arrangements
must be  approved  by the  Office of Thrift  Supervision.  The  Office of Thrift
Supervision  may grant one or more extensions of the offering  period,  provided
that no single  extension  exceeds 90 days,  subscribers  are given the right to
increase,  decrease or rescind their subscriptions  during the extension period,
and the  extensions  do not go more than two years  beyond the date on which the
members  approved the plan of  conversion.  If the  conversion  is not completed
within 45 days after the close of the  subscription  offering,  either all funds
received will be returned with interest, and withdrawal authorizations canceled,
or, if the Office of Thrift  Supervision  has granted an extension of time,  all
subscribers  will be given the right to  increase,  decrease  or  rescind  their
subscriptions at any time before 20 days before the end of the extension period.
If an  extension of time is obtained,  all  subscribers  will be notified of the
extension and of their rights to modify their orders. If an affirmative response
to any  resolicitation is not received by Security  Financial from a subscriber,
the subscriber's order will be rescinded and all funds received will be promptly
returned with interest or withdrawal authorizations will be canceled.

         Persons  in  Non-Qualified  States.  Security  Financial  and  Security
Federal will make  reasonable  efforts to comply with the securities laws of all
states in the United  States in which  persons  entitled to subscribe  for stock
under the plan of conversion  reside.  However,  Security Financial and Security
Federal  are not  required to offer  stock in the  subscription  offering to any
person who  resides in a foreign  country,  who resides in a state of the United
States in which only a small number of persons  otherwise  eligible to subscribe
for shares of common stock  reside,  or in a state where  Security  Financial or
Security  Federal  determines that compliance with that state's  securities laws
would be  impracticable  for  reasons of cost or  otherwise,  including  but not
limited to a request or requirement that Security Financial and Security Federal
or their officers,  directors or trustees register as a broker, dealer, salesman
or  selling  agent,  under the  securities  laws of the  state,  or a request or
requirement to register or otherwise  qualify the subscription  rights or common
stock for sale or submit any  filing in the  state.  Where the number of persons
eligible to subscribe for shares in one state is small,  Security  Financial and
Security Federal will base their decision as to whether or not to offer

                                      88
<PAGE>

the  common  stock in the state on a number of  factors,  including  the size of
accounts  held by  account  holders  in the  state,  the cost of  reviewing  the
registration  and  qualification  requirements  of the  state,  and of  actually
registering  or  qualifying  the  shares,  or  the  need  to  register  Security
Financial, its officers, directors or employees as brokers, dealers or salesmen.

Plan of Distribution for the Subscription, Direct Community and Syndicated
Community Offerings

         Security  Federal and Security  Financial have retained Webb to consult
with and advise  Security  Federal and to assist  Security  Federal and Security
Financial,  on a best  efforts  basis,  in the  distribution  of  shares  in the
offering.  Webb is a  broker-dealer  registered with the Securities and Exchange
Commission and a member of the National Association of Securities Dealers,  Inc.
Webb will  assist  Security  Federal in the  conversion  by acting as  marketing
advisor with respect to the  subscription  offering and will represent  Security
Federal as  placement  agent on a best  efforts  basis in the sale of the common
stock in the  direct  community  offering  if one is held;  conducting  training
sessions with directors,  officers and employees of Security  Federal  regarding
the conversion  process;  and assisting in the  establishment and supervision of
Security Federal's stock information  center and, with management's  input, will
train Security  Federal's  staff to record  properly and tabulate orders for the
purchase of common stock and to respond appropriately to customer inquiries.

         Based  upon  negotiations  between  Webb  and  Security  Financial  and
Security Federal concerning fee structure, Webb will receive a management fee of
$25,000 and a success fee of 1.35% of the aggregate purchase price of the shares
sold in the  offering,  excluding  shares  purchased  by the ESOP and  officers,
directors  and  employees  of Security  Federal,  or members of their  immediate
families.  Webb and selected dealers  participating in the syndicated  community
offering may receive a commission in the syndicated  community offering of up to
a maximum  amount of 5.5% of the aggregate  purchase price of the shares sold by
Webb and the  broker-dealers  and Webb will pay to the  broker-dealers an amount
competitive  with gross  underwriting  commissions  then charged for  comparable
amounts  of stock  sold at a  comparable  price per  share in a  similar  market
environment.  In  addition,  Security  Financial  and the Bank  have  agreed  to
reimburse Webb for reasonable  out-of-pocket expenses up to $5,000 and for legal
fees and expenses up to $35,000.

         With certain limitations,  Security Financial and Security Federal have
also agreed to indemnify Webb against liabilities and expenses,  including legal
fees, incurred in connection with certain claims or litigation arising out of or
based upon untrue statements or omissions contained in the offering material for
the  common  stock  or with  regard  to  allocations  of  shares  if there is an
oversubscription, or determinations of eligibility to purchase shares.

Description of Sales Activities

         The  common  stock will be offered  in the  subscription  offering  and
direct community offering principally by the distribution of this prospectus and
through  activities  conducted at Security Federal's stock information center at
its main  office.  The stock  information  center is expected to operate  during
normal business hours throughout the subscription  offering and direct community
offering.  It is expected that at any particular time one or more Webb employees
will be  working  at the stock  information  center.  Employees  of Webb will be
responsible  for mailing  materials  relating  to the  offering,  responding  to
questions regarding the conversion and the offering and processing stock orders.

         Sales  of  common  stock  will be made  by  registered  representatives
affiliated with Webb or by the selected  dealers managed by Webb. The management
and employees of Security  Federal may  participate  in the offering in clerical
capacities, providing administrative support in effecting sales transactions or,
when permitted by state  securities  laws,  answering  questions of a mechanical
nature  relating  to the  proper  execution  of the order  form.  Management  of
Security Federal may answer questions regarding the business of Security Federal
when  permitted  by  state  securities  laws.  Other  questions  of  prospective
purchasers,  including  questions  as to  the  advisability  or  nature  of  the
investment, will be directed to registered  representatives.  The management and
employees of Security Financial and Security Federal have been instructed not to
solicit offers to purchase common stock or provide advice regarding the purchase
of common stock.


                                      89
<PAGE>

         No  officer,  director  or  employee  of  Security  Federal or Security
Financial will be  compensated,  directly or  indirectly,  for any activities in
connection with the offer or sale of securities issued in the conversion.


         None of  Security  Federal's  personnel  assisting  in the  offering is
registered  or licensed as a broker or dealer or an agent of a broker or dealer.
Certain  directors and executive  officers of Security Federal may assist in the
solicitation  of offers to  purchase  common  stock and other  Security  Federal
personnel  may also  assist in the  above-described  sales  activities  under an
exemption  from  registration  as a broker  or  dealer  provided  by Rule  3a4-1
promulgated  under the Securities  Exchange Act of 1934, as amended.  Rule 3a4-1
generally  provides that an "associated person of an issuer" of securities shall
not be  deemed  a  broker  solely  by  reason  of  participation  in the sale of
securities  of the issuer if the  associated  person meets  certain  conditions.
These  conditions  include,  but are not limited to, that the associated  person
participating  in the  sale of an  issuer's  securities  not be  compensated  in
connection  therewith  at the  time of  participation,  that the  person  not be
associated  with a  broker  or  dealer  and  that  the  person  observe  certain
limitations on his or her participation in the sale of securities.  For purposes
of this  exemption,  "associated  person of an issuer" is defined to include any
person who is a director,  officer or  employee of the issuer or a company  that
controls, is controlled by or is under common control with the issuer.


Procedure for Purchasing Shares in the Subscription and Direct Community
Offerings

         To purchase shares in the subscription offering, an executed order form
with  the  required  full  payment  for  each  share  subscribed  for,  or  with
appropriate  authorization  indicated on the stock order form for  withdrawal of
full payment from the subscriber's  deposit account with Security Federal,  must
be received by Security  Federal by __________,  Central time, on  ____________,
____. Order forms that are not received by that time or are executed defectively
or  are  received  without  full  payment  or  without  appropriate   withdrawal
instructions  are not required to be accepted.  Security  Financial and Security
Federal  have the right to waive or  permit  the  correction  of  incomplete  or
improperly  executed  order forms,  but do not  represent  that they will do so.
Under the plan of  conversion,  the  interpretation  by Security  Financial  and
Security  Federal of the terms and  conditions of the plan of conversion  and of
the  order  form  will be  final.  In order to  purchase  shares  in the  direct
community offering, the order form, accompanied by the required payment for each
share  subscribed  for, must be received by Security  Federal  before the direct
community offering  terminates,  which may be on or at any time after the end of
the offering. Once received, an executed order form may not be modified, amended
or rescinded  without the consent of Security  Federal unless the conversion has
not been completed  within 45 days after the end of the  subscription  offering,
unless extended.

         In order to ensure that persons with  subscription  rights are properly
identified as to their stock purchase priorities, they must list all accounts on
the order form  giving all names in each  account,  the  account  number and the
approximate  account balance as of the appropriate  eligibility date. Failure to
list  an  account  could  result  in  fewer  shares  allocated  if  there  is an
oversubscription than if all accounts had been disclosed.

         Full  payment  for  subscriptions  may be made by check,  bank draft or
money order, or by authorization of withdrawal from deposit accounts  maintained
with Security Federal.  Appropriate means by which withdrawals may be authorized
are provided on the order form.  No wire  transfers  will be accepted.  Interest
will be paid on  payments  made by cash,  check,  bank  draft or money  order at
Security  Federal's passbook rate from the date payment is received at the stock
information  center until the completion or termination  of the  conversion.  If
payment is made by authorization of withdrawal from deposit accounts,  the funds
authorized  to be  withdrawn  from a deposit  account  will  continue  to accrue
interest  at the  contractual  rates  until  completion  or  termination  of the
conversion,  unless  the  certificate  matures  after the date of receipt of the
order form but before  closing,  in which case funds will earn  interest  at the
passbook  rate from the date of maturity  until the  conversion  is completed or
terminated,  but a hold will be placed on the funds,  making them unavailable to
the  depositor  until  completion or  termination  of the  conversion.  When the
conversion  is  completed,  the funds  received in the offering  will be used to
purchase the shares of common stock  ordered.  The shares of common stock issued
in the  conversion  cannot  and  will  not be  insured  by the  Federal  Deposit
Insurance  Corporation or any other government  agency. If the conversion is not
consummated for any reason,  all funds submitted will be promptly  refunded with
interest as described above.


                                      90
<PAGE>

         If a subscriber  authorizes  Security Federal to withdraw the amount of
the aggregate  purchase price from his or her deposit account,  Security Federal
will do so as of the  effective  date of  conversion,  though the  account  must
contain the full amount necessary for payment at the time the subscription order
is received.  Security  Federal will waive any  applicable  penalties  for early
withdrawal from certificate  accounts. If the remaining balance in a certificate
account is reduced below the applicable minimum balance  requirement at the time
funds are actually  transferred  under the authorization the certificate will be
canceled  at the time of the  withdrawal,  without  penalty,  and the  remaining
balance will earn interest at Security Federal's passbook rate.

         The employee  stock  ownership plan will not be required to pay for the
shares  subscribed for at the time it subscribes,  but rather may pay for shares
of  common  stock  subscribed  for  at  the  $10.00  purchase  price  after  the
conversion,  provided  that there is in force from the time of its  subscription
until that time, a loan  commitment from an unrelated  financial  institution or
Security  Financial to lend to the employee stock  ownership plan, at that time,
the aggregate purchase price of the shares for which it subscribed.

         Individual  retirement  accounts  maintained in Security Federal do not
permit  investment in the common stock.  A depositor  interested in using his or
her  Individual  Retirement  Account  funds to purchase  common stock must do so
through a self-directed  individual  retirement account.  Since Security Federal
does  not  offer  those   accounts,   it  will  allow  a  depositor  to  make  a
trustee-to-trustee  transfer of the  individual  retirement  account  funds to a
trustee offering a self- directed individual retirement account program with the
agreement that the funds will be used to purchase  Security  Financial's  common
stock in the offering.  There will be no early  withdrawal  or Internal  Revenue
Service interest penalties for transfers.  The new trustee would hold the common
stock in a  self-directed  account in the same  manner as  Security  Federal now
holds  the   depositor's   Individual   Retirement   Account  funds.  An  annual
administrative fee may be payable to the new trustee.  Depositors  interested in
using funds in an individual  retirement account at Security Federal to purchase
common stock should contact the stock information  center as soon as possible so
that the necessary  forms may be forwarded for execution and returned before the
subscription  offering ends. In addition,  federal laws and regulations  require
that officers,  directors and 10% shareholders who use self-directed  individual
retirement  account funds to purchase shares of common stock in the subscription
offering,  make  purchases  for the exclusive  benefit of individual  retirement
accounts.

         Certificates  representing  shares of common stock  purchased,  and any
refund due, will be mailed to  purchasers  at the address  specified in properly
completed  order forms or to the last  address of the persons  appearing  on the
records of Security  Federal as soon as  practicable  following  the sale of all
shares of common  stock.  Any  certificates  returned as  undeliverable  will be
disposed of as required by applicable  law.  Purchasers  may not be able to sell
the shares of common  stock  which they  purchased  until  certificates  for the
common stock are  available and  delivered to them,  even though  trading of the
common stock may have begun.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the end of the offering as required by Rule 15c2-8  under the  Securities
Exchange Act of 1934, as amended,  no  prospectus  will be mailed any later than
five days before that date or hand delivered any later than two days before that
date.  Execution of the order form will confirm  receipt or delivery  under Rule
15c2-8. Order forms will only be distributed with a prospectus. Security Federal
will accept for  processing  only orders  submitted  on  original  order  forms.
Security  Federal is not obligated to accept orders  submitted on photocopied or
telecopied  order  forms.  Orders  cannot and will not be  accepted  without the
execution of the certification appearing on the reverse side of the order form.

Stock Pricing and Number of Shares to be Issued

         Federal  regulations  require that the aggregate  purchase price of the
securities sold in connection with the conversion be based upon an estimated pro
forma  value of  Security  Financial  and  Security  Federal  as  converted,  as
determined by an independent appraisal.  Security Federal and Security Financial
have  retained  Keller & Company to prepare an appraisal of the pro forma market
value of Security  Financial  and Security  Federal as  converted,  as well as a
business  plan.   Keller  &  Company  will  receive  a  fee  expected  to  total
approximately   $28,000  for  its  appraisal  services  and  assistance  in  the
preparation of a business plan, plus reasonable  out-of-pocket expenses incurred
in connection with

                                      91
<PAGE>

the appraisal.  Security  Federal has agreed to indemnify Keller & Company under
certain  circumstances  against liabilities and expenses,  including legal fees,
arising out of, related to, or based upon the conversion.

         Keller & Company has prepared an appraisal of the  estimated  pro forma
market value of Security Financial and Security Federal as converted taking into
account the formation of Security  Financial as Security  Financial for Security
Federal. For its analysis, Keller & Company undertook substantial investigations
to learn about Security Federal's business and operations.  Management  supplied
financial information, including annual financial statements, information on the
composition  of assets  and  liabilities,  and  other  financial  schedules.  In
addition  to this  information,  Keller & Company  reviewed  Security  Federal's
conversion  application  as filed  with the  Office  of Thrift  Supervision  and
Security  Financial's  registration  statement as filed with the  Securities and
Exchange  Commission.  Furthermore,  Keller & Company visited Security Federal's
facilities  and had  discussions  with  Security  Federal's  management  and its
special  conversion  legal  counsel,  Muldoon,  Murphy & Faucette LLP.  Keller &
Company  did  not  perform  a  detailed  individual  analysis  of  the  separate
components of Security Financial's or Security Federal's assets and liabilities.

         Keller  &  Company's   analysis   utilized  three  selected   valuation
procedures,  the Price/Book method, the Price/Earnings  method, and Price/Assets
method,  all of which are described in its report.  Keller & Company  placed the
greatest emphasis on the Price/Earnings and Price/Book methods in estimating pro
forma market value.  In applying these  procedures,  Keller & Company  reviewed,
among other factors,  the economic make-up of Security  Federal's primary market
area,  Security  Federal's  financial  performance  and condition in relation to
publicly traded institutions that Keller & Company deemed comparable to Security
Federal,  the  specific  terms of the  offering of Security  Financial's  common
stock, the pro forma impact of the additional  capital raised in the conversion,
conditions  of  securities  markets  in  general,  and  the  market  for  thrift
institution common stock in particular.  Keller & Company's analysis provides an
approximation  of the pro forma market value of Security  Financial and Security
Federal as converted based on the valuation  methods applied and the assumptions
outlined in its report.  Included in its report were certain  assumptions  as to
the pro forma  earnings of Security  Financial  after the  conversion  that were
utilized  in  determining  the  appraised  value.  These  assumptions   included
estimated expenses and an assumed after-tax rate of return on the net conversion
proceeds as described  under "Pro Forma Data,"  purchases by the employee  stock
ownership plan of 8% of the common stock sold in the conversion and purchases in
the open market by the stock-based incentive plan of a number of shares equal to
4% of the common stock sold in the conversion at the $10.00 purchase price.  See
"Pro Forma Data" for additional  information  concerning these assumptions.  The
use of different assumptions may yield different results.


         On the basis of the  foregoing,  Keller & Company has advised  Security
Financial and Security Federal that, in its opinion, as of October 20, 1999, the
aggregate  estimated  pro forma market value of Security  Financial and Security
Federal, as converted and, therefore,  the common stock was within the valuation
range of  $15,725,000  to  $21,275,000  with a midpoint  of  $18,500,000.  After
reviewing the methodology  and the  assumptions  used by Keller & Company in the
preparation of the appraisal,  the Board of Directors  established the estimated
valuation  range  which is  equal  to the  valuation  range  of  $15,725,000  to
$21,275,000 with a midpoint of $18,500,000. Assuming that the shares are sold at
$10.00 per share in the  conversion,  the  estimated  number of shares  would be
between 1,572,500 and 2,127,500 with a midpoint of 1,850,000. The purchase price
of $10.00 was determined by discussion among the Boards of Directors of Security
Federal  and  Security  Financial  and Webb,  taking into  account,  among other
factors, the requirement under Office of Thrift Supervision regulations that the
common stock be offered in a manner that will achieve the widest distribution of
the stock, and desired liquidity in the common stock after the conversion. Since
the outcome of the offering relates in large measure to market conditions at the
time of sale,  it is not possible to  determine  the exact number of shares that
will be issued by Security Financial at this time. The estimated valuation range
may be  amended,  with the  approval  of the  Office of Thrift  Supervision,  if
necessitated by developments following the date of the appraisal in, among other
things,  market  conditions,  the  financial  condition or operating  results of
Security   Federal,   regulatory   guidelines  or  national  or  local  economic
conditions.  Keller & Company's  appraisal  report is filed as an exhibit to the
registration statement that Security Financial has filed with the Securities and
Exchange Commission. See "Where You Can Find More Information."



                                      92
<PAGE>

         If, upon completion of the subscription  offering, at least the minimum
number of shares are subscribed for, Keller & Company, after taking into account
factors  similar to those  involved in its prior  appraisal,  will determine its
estimate  of the pro forma  market  value of  Security  Financial  and  Security
Federal as converted, as of the close of the subscription offering.

         No shares will be sold unless  Keller & Company  confirms to the Office
of Thrift  Supervision that, to the best of its knowledge and judgment,  nothing
of a material  nature has  occurred  that would  cause it to  conclude  that the
actual total  purchase  price on an aggregate  basis was  incompatible  with its
estimate of the total pro forma market value of Security  Financial and Security
Federal as  converted  at the time of the sale.  If,  however,  the facts do not
justify that statement,  the offering may be canceled, a new estimated valuation
range  and  price  per share  set and new  subscription,  direct  community  and
syndicated community offerings held. Under circumstances, subscribers would have
the  right  to  modify  or  rescind  their   subscriptions  and  to  have  their
subscription funds returned promptly with interest and holds on funds authorized
for withdrawal from deposit accounts would be released or reduced.


         Depending  upon market and financial  conditions,  the number of shares
issued may be more than 2,446,625 shares or less than 1,572,500  shares.  If the
total amount of shares issued is less than  1,572,500 or more than 2,446,625 for
aggregate  gross  proceeds of less than  $15,725,000  or more than  $24,466,250,
subscription  funds will be returned  promptly with interest to each  subscriber
unless he indicates  otherwise.  If Keller & Company establishes a new valuation
range, it must be approved by the Office of Thrift Supervision.


         If  purchasers  cannot  be  found  for  an  insignificant   residue  of
unsubscribed shares from the general public, other purchase arrangements will be
made by the Boards of Directors of Security Federal and Security  Financial,  if
possible.  Other purchase  arrangements must be approved by the Office of Thrift
Supervision and may provide for purchases for investment  purposes by directors,
officers,  their  associates  and other  persons  in  excess of the  limitations
provided  in the plan of  conversion  and in  excess  of the  proposed  director
purchases discussed earlier,  although no purchases are currently  intended.  If
other  purchase  arrangements  cannot  be  made,  the  plan of  conversion  will
terminate.

         In  formulating  its  appraisal,  Keller  &  Company  relied  upon  the
truthfulness,  accuracy  and  completeness  of all  documents  Security  Federal
furnished  to  it.  Keller  &  Company  also  considered   financial  and  other
information from regulatory agencies,  other financial  institutions,  and other
public sources, as appropriate. While Keller & Company believes this information
to be reliable, Keller & Company does not guarantee the accuracy or completeness
of the information and did not independently verify the financial statements and
other data provided by Security Federal and Security  Financial or independently
value the assets or liabilities of Security Financial and Security Federal.  The
appraisal  is  not  intended  to  be,  and  must  not  be   interpreted   as,  a
recommendation  of any kind as to the advisability of voting to approve the plan
of  conversion or of purchasing  shares of common stock.  Moreover,  because the
appraisal must be based on many factors which change  periodically,  there is no
assurance  that  purchasers  of  shares in the  conversion  will be able to sell
shares after the conversion at prices at or above the purchase price.

Limitations on Purchases of Shares

         The plan of conversion  provides for certain  limitations  to be placed
upon the  purchase  of common  stock by eligible  subscribers  and others in the
conversion.  Each subscriber must subscribe for a minimum of 25 shares. The plan
of conversion provides for the following purchase limitations:

         .        No  eligible  subscriber  (including  all  persons  on a joint
                  account)  may purchase  more than  $200,000 of common stock in
                  the subscription offering. All persons on a joint account will
                  be counted as a single  depositor for purposes of  determining
                  the maximum  amount that may be subscribed  for by owners of a
                  joint account;


                                      93
<PAGE>

         .        The ESOP may purchase, in the aggregate, up to 8% of the
                  shares of common stock sold in the conversion;

         .        No person may purchase more than $200,000 of common stock in
                  the direct community offering;

         .        No person may purchase more than $200,000 of common stock in
                  the syndicated community offering; and

         .        No person,  either  alone or together  with  associates  of or
                  persons  acting in concert with such  person,  may purchase in
                  the  aggregate   more  than  the  overall   maximum   purchase
                  limitation of $400,000 of common stock.

For  purposes  of the plan of  conversion,  the  directors  are not deemed to be
acting  in  concert  solely  by  reason  of  their  Board  membership.  Pro rata
reductions within each  subscription  rights category will be made in allocating
shares if the maximum purchase limitations are exceeded.

         Security Federal's and Security Financial's Boards of Directors may, in
their sole discretion,  increase the maximum purchase  limitation up to 9.99% of
the shares of common  stock sold in the  conversion,  provided  that  orders for
shares which exceed 5% of the shares of common stock sold in the  conversion may
not exceed, in the aggregate, 10% of the shares sold in the conversion. Security
Federal and Security  Financial  do not intend to increase the maximum  purchase
limitation unless market conditions  warrant an increase in the maximum purchase
limitation  and the sale of a number of shares in excess of the  minimum  of the
estimated  valuation  range.  If the Boards of Directors  decide to increase the
purchase  limitation  above,  persons who  subscribed  for the maximum number of
shares of common stock will be, and other large subscribers in the discretion of
Security  Financial  and  Security  Federal  may be,  given the  opportunity  to
increase their subscriptions accordingly, based on the rights and preferences of
any person who has priority subscription rights.

         The plan of  conversion  defines  "acting in concert"  to mean  knowing
participation in a joint activity or  interdependent  conscious  parallel action
towards a common goal whether or not by an express  agreement;  or a combination
or pooling of voting or other  interests  in the  securities  of an issuer for a
common  purpose under any contract,  understanding,  relationship,  agreement or
other arrangement,  whether written or otherwise.  In general, a person who acts
in concert with another  party shall also be deemed to be acting in concert with
any  person  who is also  acting in  concert  with that  other  party.  Security
Financial  and Security  Federal may presume that certain  persons are acting in
concert based upon, among other things, joint account relationships and the fact
that persons may have filed joint Schedules 13D with the Securities and Exchange
Commission with respect to other companies.

         The  plan  of  conversion  defines   "associate,"  with  respect  to  a
particular  person, to mean any corporation or organization  other than Security
Federal or a majority-owned  subsidiary of Security Federal of which a person is
an officer or partner or is, directly or indirectly, the beneficial owner of 10%
or more of any class of equity securities;  any trust or other estate in which a
person has a substantial  beneficial  interest or as to which a person serves as
trustee or in a similar  fiduciary  capacity;  and any  relative  or spouse of a
person, or any relative of a spouse, who either has the same home as a person or
who is a  director  or  officer of  Security  Federal  or any of its  parents or
subsidiaries.  For example, a corporation of which a person serves as an officer
would be an  associate  of a person and,  therefore,  all shares  purchased by a
corporation  would be included  with the number of shares  which a person  could
purchase individually under the above limitations.

         The plan of conversion  defines  "officer" to mean an executive officer
of Security Federal,  including its Chairman of the Board, President,  Executive
Vice Presidents,  Senior Vice Presidents, Vice Presidents in charge of principal
business functions, Secretary and Treasurer.


                                      94
<PAGE>

         Common stock purchased in the conversion  will be freely  transferable,
except for shares  purchased by directors  and officers of Security  Federal and
Security Financial and by NASD members.  See  "--Restrictions on Transferability
by Directors and Officers and NASD Members."

Restrictions on Repurchase of Stock

         Under Office of Thrift Supervision  regulations,  savings  associations
and their holding companies may not for a period of three years from the date of
an institution's  mutual-to-stock  conversion repurchase any of its common stock
from  any  person,  except  in an  offer  made  to all of  its  stockholders  to
repurchase  the  common  stock on a pro rata  basis,  approved  by the Office of
Thrift  Supervision  or the  repurchase  of  qualifying  shares  of a  director.
Furthermore,  repurchases of any common stock are prohibited if they would cause
the association's regulatory capital to be reduced below the amount required for
the liquidation  account or the regulatory capital  requirements  imposed by the
Office of Thrift  Supervision.  Repurchases are generally  prohibited during the
first year following conversion.  Upon ten days' written notice to the Office of
Thrift Supervision,  and if the Office of Thrift Supervision does not object, an
institution  may make open market  repurchases of its  outstanding  common stock
during  years two and three  following  the  conversion,  provided  that certain
regulatory conditions are met and that the repurchase would not adversely affect
the financial  condition of the institution.  Any repurchases of common stock by
Security Financial must meet these regulatory  restrictions unless the Office of
Thrift Supervision would provide otherwise.

Restrictions on Transferability by Directors and Officers and NASD Members

         Shares of common stock  purchased by directors and officers of Security
Financial  may not be sold for a period of one year  following  the  conversion,
except upon the death of the  stockholder or in any exchange of the common stock
in connection  with a merger or  acquisition  of Security  Financial.  Shares of
common  stock  received by  directors  or officers  through the  employee  stock
ownership  plan or the  stock-based  incentive  plan or upon exercise of options
issued under the  stock-based  incentive plan or purchased  after the conversion
are free of this  restriction.  Accordingly,  shares of common  stock  issued by
Security  Financial  to  directors  and  officers  shall  bear a  legend  giving
appropriate notice of the restriction and, in addition,  Security Financial will
give  appropriate  instructions  to the transfer agent for Security  Financial's
common stock with respect to the restriction on transfers.  Any shares issued to
directors  and  officers  as a stock  dividend,  stock split or  otherwise  with
respect to restricted common stock shall also be restricted.

         Purchases of outstanding  shares of common stock of Security  Financial
by directors,  executive officers, or any person who was an executive officer or
director of Security Federal after adoption of the plan of conversion, and their
associates  during the  three-year  period  following the conversion may be made
only through a broker or dealer  registered  with the SEC, except with the prior
written approval of the Office of Thrift Supervision.  This restriction does not
apply,  however, to negotiated  transactions  involving more than 1% of Security
Financial's  outstanding  common  stock or to the  purchase  of stock  under the
stock-based incentive plan.

         Security   Financial  has  filed  with  the   Securities  and  Exchange
Commission  a  registration  statement  under  the  Securities  Act of 1933,  as
amended,  for  the  registration  of  the  common  stock  to be  issued  in  the
conversion. This registration does not cover the resale of the shares. Shares of
common stock  purchased by persons who are not affiliates of Security  Financial
may be resold without registration. Shares purchased by an affiliate of Security
Financial will have resale restrictions under Rule 144 of the Securities Act, as
amended. If Security Financial meets the current public information requirements
of Rule 144,  each  affiliate of Security  Financial who complies with the other
conditions of Rule 144,  including those that require the affiliate's sale to be
aggregated  with those of certain  other  persons,  would be able to sell in the
public market,  without  registration,  a number of shares not to exceed, in any
three-month  period,  the  greater of 1% of the  outstanding  shares of Security
Financial  or the  average  weekly  volume of trading  in the shares  during the
preceding four calendar  weeks.  Provision may be made in the future by Security
Financial to permit  affiliates to have their shares  registered  for sale under
the Securities Act of 1933, as amended, under certain circumstances.


                                      95
<PAGE>

         Under  guidelines of the National  Association  of Securities  Dealers,
Inc.,   members  of  that   organization   and  their  associates  face  certain
restrictions on the transfer of securities  purchased with  subscription  rights
and to certain reporting requirements upon purchase of the securities.

Interpretation, Amendment and Termination

         To the extent  permitted  by law,  all  interpretations  of the plan of
conversion by Security Federal will be final; however, such interpretations have
no binding  effect on the Office of Thrift  Supervision  or the Federal  Deposit
Insurance Corporation. The plan of conversion provides that, if deemed necessary
or  desirable  by  the  Board  of  Directors,  the  plan  of  conversion  may be
substantively  amended by the Board of  Directors  as a result of comments  from
regulatory  authorities or otherwise,  without the further  approval of Security
Federal's members.

         Completion  of the  conversion  requires  the sale of all shares of the
common stock within 24 months  following  approval of the plan of  conversion by
Security Federal's Board of Directors.  If this condition is not satisfied,  the
plan of  conversion  will be terminated  and Security  Federal will continue its
business  in the mutual  form of  organization.  The plan of  conversion  may be
terminated by the Board of Directors at any time.

               RESTRICTIONS ON ACQUISITION OF SECURITY FINANCIAL

General

         Security  Federal's  plan of conversion  provides for the conversion of
Security  Federal  from the mutual to the stock  form of  organization  and,  in
connection therewith, the adoption of a new stock Charter and Bylaws by Security
Federal's  members.  The plan of  conversion  also  provides for the  concurrent
formation  of a holding  company.  See "The  Conversion--General."  As described
below  and  elsewhere  herein,   certain  provisions  in  Security   Financial's
Certificate  of  Incorporation  and  Bylaws and in its  management  remuneration
provided for in the conversion,  together with provisions of Delaware  corporate
law, may have anti-takeover effects. In addition, Security Federal's Charter and
Bylaws and management  remuneration provided for in the conversion may also have
"anti-takeover" effects. Finally,  regulatory restrictions may make it difficult
for persons or  companies  to acquire  control of either  Security  Financial or
Security Federal.

Restrictions in Security Financial's Certificate of Incorporation and Bylaws

         Security  Financial's  Certificate of Incorporation  and bylaws contain
certain  provisions  that could make more  difficult an  acquisition of Security
Financial  by means of a tender  offer,  proxy  context  or  otherwise.  Certain
provisions  will also render the removal of the incumbent  Board of Directors or
management of Security  Financial more difficult.  These provisions may have the
effect of  deterring  a future  takeover  attempt  that is not  approved  by the
Security Financial Board, but which Security Financial  shareholders may deem to
be in their best  interests or in which  shareholders  may receive a substantial
premium  for  their  shares  over  then  current  market  prices.  As a  result,
shareholders  who might desire to participate in such a transaction may not have
the opportunity to do so. The following  description of these provisions is only
a summary  and does not  provide all of the  information  contained  in Security
Financial's  Certificate of  Incorporation  and Bylaws.  See "Where You Can Find
More Information" as to where to obtain a copy of these documents.

         Business   Combinations  with  Related  Persons.   The  Certificate  of
Incorporation  require  the  approval of the holders of at least 80% of Security
Financial's  outstanding  shares of voting  stock to approve  certain  "business
combinations"  involving a "related  person"  except in cases where the proposed
transaction  has been  approved  in advance by a  majority  of those  members of
Security  Financial's  Board of Directors who are unaffiliated  with the related
person and were  directors  prior to the time when the related  person  became a
related person.


                                      96
<PAGE>

         The  term  "related   person"   includes  any   individual   that  owns
beneficially or controls, directly or indirectly, 10% or more of the outstanding
shares of voting  stock of Security  Financial or an affiliate of such person or
entity.

         A "business combination" includes:

         .        any merger or consolidation of Security Financial with or into
                  any related person;

         .        any  sale,  lease,  exchange,  mortgage,  transfer,  or  other
                  disposition of 25% or more of the assets of Security Financial
                  or combined assets of Security  Financial and its subsidiaries
                  to a related person;

         .        any merger or consolidation of a related person with or into
                  Security Financial or a subsidiary of Security Financial;

         .        any sale, lease,  exchange,  transfer, or other disposition of
                  25% or more of the  assets  of a related  person  to  Security
                  Financial or a subsidiary of Security Financial;

         .        the issuance of any securities of Security Financial or a
                  subsidiary of Security Financial to a related person;

         .        the acquisition by Security Financial or a subsidiary of
                  Security Financial of any securities of a related person;

         .        any reclassification of common stock of Security Financial or
                  any recapitalization involving the common stock of Security
                  Financial; or

         .        any agreement or other arrangement providing for any of the
                  foregoing.

         Limitation  on Voting  Rights.  The  Certificate  of  Incorporation  of
Security  Financial  provide  that no record owner of any  outstanding  Security
Financial common stock which is beneficially owned, directly or indirectly, by a
person who beneficially owns in excess of 10% of the then outstanding  shares of
Security  Financial  common  stock will be entitled or  permitted to any vote in
respect of the shares  held in excess of the 10% limit,  unless  permitted  by a
resolution adopted by a majority of the Board of Directors. Beneficial ownership
is  determined  pursuant  to the federal  securities  laws and  includes  shares
beneficially owned by such person or any of his or her affiliates (as defined in
the  Certificate  of  Incorporation),  shares  which  such  person or his or her
affiliates  have the right to acquire upon the exercise of conversion  rights or
options  and shares as to which such  person and his or her  affiliates  have or
share investment or voting power, but does not include shares beneficially owned
by directors,  officers and employees of Security Federal or Security  Financial
or shares  that are  subject  to a  revocable  proxy and that are not  otherwise
beneficially, or deemed by Security Financial to be beneficially,  owned by such
person and his or her affiliates.

         Evaluation of Offers.  The  Certificate  of  Incorporation  of Security
Financial  further  provides that the Board of Directors of Security  Financial,
when  evaluating an offer, to (1) make a tender or exchange offer for any equity
security of Security Financial, (2) merge or consolidate Security Financial with
another  corporation  or entity or (3)  purchase  or  otherwise  acquire  all or
substantially  all of the properties and assets of Security  Financial,  may, in
connection with the exercise of its judgment in determining  what is in the best
interest of Security Financial and the stockholders of Security Financial,  give
consideration  to those  factors  that  directors of any  subsidiary  (including
Security  Federal)  may consider in  evaluating  any action that may result in a
change or  potential  change in control of such  subsidiary,  and the social and
economic  effects of acceptance of such offer on: Security  Financial's  present
and future  customers  and employees  and those of its  subsidiaries  (including
Security  Federal);  the  communities in which  Security  Financial and Security
Federal operate or are located; the ability of Security Financial to fulfill its
corporate  objectives as a savings and loan holding company;  and the ability of
Security  Federal  to  fulfill  the  objectives  of a stock  savings  bank under
applicable   statutes  and  regulations.   By  having  these  standards  in  the
Certificate of Incorporation of Security  Financial,  the Board of Directors may
be in a stronger  position to oppose such a transaction  if the Board  concludes
that

                                      97
<PAGE>

the transaction would not be in the best interest of Security Financial, even if
the price  offered is  significantly  greater  than the then market price of any
equity security of Security Financial.

         Board of Directors

         Classified  Board.  The Board of  Directors  of Security  Financial  is
divided into three classes,  each of which contains  approximately  one-third of
the number of directors. The shareholders elect one class of directors each year
for a term of three years. The classified Board makes it more difficult and time
consuming for a shareholder  group to fully use its voting power to gain control
of the  Board  of  Directors  without  the  consent  of the  incumbent  Board of
Directors of Security Financial.

         Filling of Vacancies; Removal. The Certificate of Incorporation provide
that any vacancy occurring in the Security Financial Board,  including a vacancy
created by an increase in the number of directors,  may be filled by a vote of a
majority of the directors then in office.  The Certificate of  Incorporation  of
Security  Financial  provide  that a director  may be removed  from the Board of
Directors  prior to the  expiration  of his or her term  only for cause and only
upon the vote of two-thirds  of the  outstanding  shares of voting stock.  These
provisions  make it more  difficult  for  shareholders  to remove  directors and
replace them with their own nominees.

         Shareholder   Action  by   Written   Consent;   Special   Meetings   of
Shareholders. Stockholders of Security Financial must act only through an annual
or special  meeting.  Stockholders  cannot  act by written  consent in lieu of a
meeting.  The Certificate of  Incorporation  provide that only the Chairman or a
majority  of the Board of  Directors  of  Security  Financial  may call  special
meetings of the shareholders of Security Financial. Shareholders are not able to
call a special  meeting or require  that the Board do so. At a special  meeting,
shareholders  may consider only the business  specified in the notice of meeting
given by Security Financial.  The provisions of Security Financial's Certificate
of Incorporation  prohibiting stockholder action by written consent may have the
effect of delaying consideration of a shareholder proposal until the next annual
meeting, unless a special meeting is called by the Chairman or at the request of
a majority of the Board of Directors.  These  provisions also would also prevent
the holders of a majority of common  stock from  unilaterally  using the written
consent procedure to take shareholder action.  Moreover, a shareholder could not
force  shareholder  consideration of a proposal between annual meetings over the
opposition of the Chairman and the Security Financial Board by calling a special
meeting of shareholders.

         Advance Notice  Provisions for  Shareholder  Nominations and Proposals.
The  Security  Financial  bylaws  establish  an  advance  notice  procedure  for
shareholders  to nominate  directors  or bring other  business  before an annual
meeting of shareholders of Security Financial. A person may not be nominated for
election as a director unless that person is nominated by or at the direction of
the  Security  Financial  Board or by a  shareholder  who has given  appropriate
notice to Security  Financial before the meeting.  Similarly,  a shareholder may
not bring business  before an annual meeting  unless the  shareholder  has given
Security  Financial  appropriate  notice of its intention to bring that business
before the meeting.  Security  Financial's  Secretary must receive notice of the
nomination  or  proposal  not less  than 30 nor more  than 60 days  prior to the
annual  meeting.  A  shareholder  who desires to raise new business must provide
certain  information  to  Security  Financial  concerning  the nature of the new
business, the shareholder and the shareholder's interest in the business matter.
Similarly,  a  shareholder  wishing to  nominate  any person for  election  as a
director must provide Security Financial with certain information concerning the
nominee and the proposing shareholder.

         Advance  notice of  nominations  or proposed  business by  shareholders
gives the Security  Financial Board time to consider the  qualifications  of the
proposed  nominees,  the  merits of the  proposals  and,  to the  extent  deemed
necessary or desirable by the Security  Financial Board, to inform  shareholders
and make recommendations about those matters.

         Preferred  Stock.  The  Certificate  of  Incorporation   authorize  the
Security Financial Board to establish one or more series of preferred stock and,
for any series of  preferred  stock,  to  determine  the terms and rights of the
series, including voting rights,  conversion rates, and liquidation preferences.
Although  the Security  Financial  Board has no intention at the present time of
doing so, it could issue a series of  preferred  stock that could,  depending on
its terms,

                                      98
<PAGE>

impede a merger,  tender offer or other takeover attempt. The Security Financial
Board will make any  determination to issue shares with those terms based on its
judgment as to the best interests of Security Financial and its shareholders.

         Amendment  of  Certificate  of  Incorporation.   Security   Financial's
Certificate of Incorporation require the affirmative vote of at least two-thirds
of the  outstanding  voting  stock  entitled to vote to amend or repeal  certain
provisions of the Certificate of Incorporation, including the provision limiting
voting rights, the provisions relating to approval of business combinations with
related persons,  calling special  meetings,  the number and  classification  of
directors,  director  and  officer  indemnification  by Security  Financial  and
amendment of Security Financial's bylaws and Certificate of Incorporation. These
supermajority voting requirements make it more difficult for the shareholders to
amend these provisions of the Security Financial Certificate of Incorporation.

Anti-Takeover Effects of Security Financial's Certificate of Incorporation and
Bylaws and Management Remuneration Adopted in Conversion

         The  provisions   described  above  are  intended  to  reduce  Security
Financial's vulnerability to takeover attempts and other transactions which have
not been  negotiated  with and  approved  by members of its Board of  Directors.
Provisions of the Stock-Based Incentive Plan provide for accelerated benefits to
participants  if a change in control of Security  Financial or Security  Federal
occurs or a tender or exchange offer for their stock is made. See "Management of
Security Federal--Benefits--Stock-Based  Incentive Plan." Security Financial and
Security Federal have also entered into agreements with key officers and intends
to establish  the Severance  Compensation  Plan which will provide such officers
and eligible  employees with  additional  payments and benefits on the officer's
termination  in  connection  with a change in control of Security  Financial  or
Security    Federal.    See    "Management   of   Security    Federal--Executive
Compensation--Employment    Agreements,"   and   "Benefits--Employee   Severance
Compensation  Plan." The foregoing  provisions and  limitations may make it more
difficult  for  companies or persons to acquire  control of Security  Financial.
Additionally,  the  provisions  could deter  offers to acquire  the  outstanding
shares of  Security  Financial  which might be viewed by  stockholders  to be in
their best interests.

         Security Financial's Board of Directors believes that the provisions of
the Certificate of Incorporation and Bylaws are in the best interest of Security
Financial and its stockholders.  An unsolicited non-negotiated takeover proposal
can seriously  disrupt the business and management of a corporation and cause it
great expense.  Accordingly,  the Board of Directors  believes it is in the best
interests of Security  Financial  and its  stockholders  to encourage  potential
acquirors to negotiate  directly with management and that these  provisions will
encourage such negotiations and discourage non-negotiated takeover attempts.

Delaware Corporate Law

         The  State of  Delaware  has a statute  designed  to  provide  Delaware
corporations with additional protection against hostile takeovers.  The Delaware
takeover  statute is  intended  to  discourage  certain  takeover  practices  by
impeding  the ability of a hostile  acquiror  to engage in certain  transactions
with the target company.

         In general,  the statute  provides that a "Person" who owns 15% or more
of the  outstanding  voting  stock  of a  Delaware  corporation  (an  Interested
Stockholder)  may  not  consummate  a  merger  or  other  business   combination
transaction  with such  corporation  at any time  during the  three-year  period
following the date such  "Person"  became an  Interested  Stockholder.  The term
"business  combination"  is defined  broadly to cover a wide range of  corporate
transactions   including   mergers,   sales  of  assets,   issuances  of  stock,
transactions  with  subsidiaries and the receipt of  disproportionate  financial
benefits.


                                      99
<PAGE>

         The statute exempts the following transactions from the requirements of
the statute: (1) any business combination if, before the date a person became an
Interested  Stockholder,  the board of  directors  approved  either the business
combination or the  transaction  which resulted in the  stockholder  becoming an
Interested  Stockholder;  (2) any  business  combination  involving a person who
acquired at least 85% of the  outstanding  voting  stock in the  transaction  in
which  he  became  an  Interested  Stockholder,   excluding,   for  purposes  of
determining the number of shares outstanding,  shares owned by the corporation's
directors  who are also  officers and  specific  employee  stock plans;  (3) any
business  combination  with an  Interested  Stockholder  that is approved by the
board of directors and by a two-thirds vote of the outstanding  voting stock not
owned by the Interested Stockholder;  and (4) certain business combinations that
are proposed after the corporation had received other acquisition  proposals and
which are approved or not opposed by a majority of certain continuing members of
the board of directors. A corporation may exempt itself from the requirements of
the statute by adopting an  amendment to its  certificate  of  incorporation  or
bylaws  electing  not to be governed by Section  203. At the present  time,  the
Board of Directors does not intend to propose any such amendment.

Restrictions in Security Federal's New Charter and Bylaws

         Although the Board of Directors of Security Federal is not aware of any
effort  that  might be made to obtain  control  of  Security  Federal  after the
conversion,  the Board of Directors  believes  that it is  appropriate  to adopt
provisions  permitted  by federal  regulations  to protect the  interests of the
converted bank and its stockholders from any hostile  takeover.  Such provisions
may, indirectly,  inhibit a change in control of Security Financial, as Security
Federal's  sole  stockholder.  See "Risk  Factors--Anti-takeover  provisions and
statutory provisions could make takeover attempts more difficult to achieve."

         Security  Federal's stock charter will contain a provision  whereby the
acquisition  of  beneficial  ownership  of  more  than  10%  of the  issued  and
outstanding  shares of any class of equity securities of Security Federal by any
person  (i.e.,  any  individual,  corporation,  group acting in concert,  trust,
partnership,  joint stock company or similar  organization),  either directly or
through an affiliate  thereof,  will be  prohibited  for a period of three years
following  the date of completion  of the  conversion  without the prior written
approval  of the  Office  of  Thrift  Supervision.  If shares  are  acquired  in
violation of this  provision of Security  Federal's  stock  Charter,  all shares
beneficially  owned by any person in excess of 10% shall be  considered  "excess
shares"  and shall not be  counted as shares  entitled  to vote and shall not be
voted by any person or counted as voting shares in  connection  with any matters
submitted to the stockholders for a vote. This limitation shall not apply to any
transaction in which Security  Federal forms a holding  company without a change
in the respective  beneficial ownership interests of its stockholders other than
by the exercise of any  dissenter or appraisal  rights.  If holders of revocable
proxies  for more  than  10% of the  shares  of the  common  stock  of  Security
Financial  seek,  among other  things,  to elect  one-third  or more of Security
Financial's Board of Directors,  to cause Security  Financial's  stockholders to
approve the acquisition or corporate  reorganization of Security Financial or to
exert a continuing  influence on a material aspect of the business operations of
Security Financial, which actions could indirectly result in a change in control
of Security Federal,  the Board of Directors of Security Federal will be able to
assert this provision of Security  Federal's stock Charter against such holders.
Although  the Board of Directors of Security  Federal is not  currently  able to
determine when and if it would assert this provision of Security Federal's stock
Charter,  the Board, in exercising its fiduciary duty, may assert this provision
if it were  deemed to be in the best  interests  of Security  Federal,  Security
Financial and its stockholders.  It is unclear, however, whether this provision,
if asserted,  would be successful  against such persons in a proxy contest which
could  result in a change in control of Security  Federal  indirectly  through a
change in control of Security Financial.

         In addition, stockholders will not be permitted to cumulate their votes
in the election of Directors. Furthermore, Security Federal's Bylaws provide for
the election of three  classes of directors to staggered  terms.  The  staggered
terms of the Board of Directors could have an anti-takeover  effect by making it
more  difficult  for a majority  of shares to force an  immediate  change in the
Board of Directors  since only  one-third of the Board is elected each year. The
purpose of these  provisions is to assure stability and continuity of management
of Security Federal in the years immediately following the conversion.


                                      100
<PAGE>

         Finally,  the stock  Charter  provides  for the  issuance  of shares of
preferred stock on such terms, including conversion and voting rights, as may be
determined  by  Security  Federal's  Board  of  Directors  without   stockholder
approval. Although Security Federal has no arrangements, understandings or plans
at the  present  time for the  issuance  or use of the  shares  of  undesignated
preferred  stock  proposed  to  be  authorized,  the  Board  believes  that  the
availability  of such  shares  will  provide  Security  Federal  with  increased
flexibility in structuring  possible future  financings and  acquisitions and in
meeting other  corporate  needs which may arise.  If a proposed  merger,  tender
offer or other  attempt to gain  control  of  Security  Federal  occurs of which
management does not approve, the Board can authorize the issuance of one or more
series of  preferred  stock with rights and  preferences  which could impede the
completion  of such a  transaction.  An effect of the possible  issuance of such
preferred stock, therefore, may be to deter a future takeover attempt. The Board
does not intend to issue any  preferred  stock  except on terms  which the Board
deems to be in the best  interest  of  Security  Federal  and its then  existing
stockholders.

Regulatory Restrictions

         Office of Thrift Supervision Conversion Regulations. Regulations issued
by the Office of Thrift  Supervision  provide  that for a period of three  years
following the date of the completion of the conversion, no person, acting singly
or together  with  associates  in a group of persons  acting in  concert,  shall
directly or indirectly  offer to acquire or acquire the beneficial  ownership of
more than ten  percent  (10%) of any class of any equity  security  of  Security
Financial   without  the  prior  written   approval  of  the  Office  of  Thrift
Supervision.  Where any person,  directly  or  indirectly,  acquires  beneficial
ownership of more than ten percent (10%) of any class of any equity  security of
Security  Financial  without the prior written  approval of the Office of Thrift
Supervision,  the securities  beneficially owned by such person in excess of ten
percent  (10%)  shall not be voted by any person or counted as voting  shares in
connection with any matter  submitted to the  stockholders for a vote, and shall
not be counted as outstanding for purposes of determining  the affirmative  vote
necessary to approve any matter submitted to the stockholders for a vote.

         Change in Bank  Control Act. The  acquisition  of ten percent  (10%) or
more of the common stock outstanding may trigger the provisions of the Change in
Bank Control Act. The Federal Deposit  Insurance  Corporation has also adopted a
regulation under the Change in Bank Control Act which generally requires persons
who at any time  intend  to  acquire  control  of a  Federal  Deposit  Insurance
Corporation-insured  state-chartered  non-member  bank,  including  a  converted
savings bank such as Security  Federal,  to provide 60 days prior written notice
and certain  financial and other  information to the Federal  Deposit  Insurance
Corporation.

         The 60-day notice  period does not commence  until the  information  is
deemed to be substantially complete.  Control for the purpose of this Act exists
in  situations  in which the  acquiring  party has  voting  control  of at least
twenty-five percent (25%) of any class of Security Federal's voting stock or the
power to direct the management or policies of Security Federal.  However,  under
Federal Deposit Insurance Corporation regulations,  control is presumed to exist
where the  acquiring  party has voting  control of at least ten percent (10%) of
any class of Security  Federal's voting securities if (1) Security Federal has a
class of voting  securities which is registered under Section 12 of the Exchange
Act, or (2) the acquiring party would be the largest holder of a class of voting
shares of Security Federal. The statute and underlying regulations authorize the
Federal Deposit  Insurance  Corporation to disapprove a proposed  acquisition on
certain specified grounds.

         Federal  Reserve  Board  Regulations.  If  Security  Federal  does  not
maintain its  qualification  as a qualified  thrift lender,  attempts to acquire
control of Security Federal trigger the regulations of the Federal Reserve Board
under the Change in Bank Control Act.



                                      101
<PAGE>

              DESCRIPTION OF CAPITAL STOCK OF SECURITY FINANCIAL

General


         Security  Financial is authorized to issue  4,000,000  shares of common
stock  having a par value of $.01 per share and  1,000,000  shares of  preferred
stock having a par value of $.01 per share. Security Financial currently expects
to issue up to 2,127,500  shares of common stock,  unless increased to 2,446,625
shares of common  stock sold.  Security  Financial  will not issue any shares of
preferred stock in the  conversion.  Each share of Security  Financial's  common
stock  will have the same  relative  rights  as,  and will be  identical  in all
respects  with,  each other share of common stock.  Upon payment of the purchase
price for the common  stock,  as required by the plan of  conversion,  all stock
will be duly authorized, fully paid and nonassessable.


         The common stock of Security  Financial will represent  nonwithdrawable
capital,  will not be an  account  of any type,  and will not be  insured by the
Federal Deposit Insurance Corporation or any other government agency.

Common Stock

         Dividends.  Security  Financial  can  pay  dividends  out of  statutory
surplus or from  certain net  profits  if, as and when  declared by its Board of
Directors.  The payment of dividends by Security Financial is limited by law and
applicable  regulation.  See "Dividend Policy" and "Regulation and Supervision."
The holders of common  stock of Security  Financial  will be entitled to receive
and share  equally in  dividends as may be declared by the Board of Directors of
Security  Financial  out  of  funds  legally  available  therefor.  If  Security
Financial  issues  preferred stock, the holders thereof may have a priority over
the holders of the common stock with respect to dividends.

         Voting  Rights.  After the  conversion,  the holders of common stock of
Security  Financial will possess exclusive voting rights in Security  Financial.
They will elect Security Financial's Board of Directors and act on other matters
as are required to be presented to them under  Delaware law or as are  otherwise
presented  to  them  by  the  Board  of   Directors.   Except  as  discussed  in
"Restrictions on Acquisition of Security Financial," each holder of common stock
will be  entitled  to one vote per share and will not have any right to cumulate
votes in the  election of  directors.  If Security  Financial  issues  preferred
stock,  holders of Security  Financial  preferred  stock may also possess voting
rights. Certain matters require a vote of 80% of the outstanding shares entitled
to vote. See "Restrictions on Acquisition of Security Financial."

         As a federal  mutual  savings  bank,  corporate  powers and  control of
Security Federal are currently  vested in its Board of Directors,  who elect the
officers  of  Security  Federal  and who  fill  any  vacancies  on the  Board of
Directors.  After the  conversion,  voting rights will be vested  exclusively in
Security  Financial,  which  will own all of the  outstanding  capital  stock of
Security  Federal,  and will be voted at the  direction of Security  Financial's
Board of  Directors.  Consequently,  the holders of the common stock of Security
Financial will not have direct control of Security Federal.

         Liquidation. If there is any liquidation,  dissolution or winding up of
Security  Federal,  Security  Financial,  as the  holder of  Security  Federal's
capital  stock,  would be entitled to receive all of Security  Federal's  assets
available for  distribution  after payment or provision for payment of all debts
and liabilities of Security Federal,  including all deposit accounts and accrued
interest,  and after  distribution  of the  balance in the  special  liquidation
account to eligible account holders and  supplemental  eligible account holders.
Upon liquidation,  dissolution or winding up of Security Financial,  the holders
of its common  stock  would be entitled to receive all of the assets of Security
Financial  available for distribution  after payment or provision for payment of
all its debts and liabilities. If Security Financial issues preferred stock, the
preferred stock holders may have a priority over the holders of the common stock
upon liquidation or dissolution.


                                      102
<PAGE>

         Preemptive Rights; Redemption.  Holders of the common stock of Security
Financial  will not be entitled to preemptive  rights with respect to any shares
that may be issued. The common stock cannot be redeemed.

Preferred Stock

         Security Financial will not issue any preferred stock in the conversion
and it has no current plans to issue any preferred  stock after the  conversion.
Preferred stock may be issued with designations,  powers, preferences and rights
as the  Board  of  Directors  may  from  time to time  determine.  The  Board of
Directors can, without stockholder approval,  issue preferred stock with voting,
dividend,  liquidation  and  conversion  rights  that  could  dilute  the voting
strength  of the  holders  of the  common  stock and may  assist  management  in
impeding an unfriendly takeover or attempted change in control.

Restrictions on Acquisition

         Acquisitions of Security  Financial are restricted by provisions in its
Certificate  of  Incorporation  and Bylaws and by the rules and  regulations  of
various regulatory agencies.  See "Regulation and Supervision" and "Restrictions
on Acquisition of Security Financial."

                           REGISTRATION REQUIREMENTS

         Security  Financial has registered the common stock with the Securities
and Exchange  Commission  under Section 12(g) of the Securities  Exchange Act of
1934, as amended,  and will not  deregister  its common stock for a period of at
least three years following the  conversion.  As a result of  registration,  the
proxy and tender offer rules, insider trading reporting and restrictions, annual
and periodic reporting and other requirements of that statute will apply.

                            LEGAL AND TAX OPINIONS

         The  legality of the common  stock has been  passed  upon for  Security
Financial by Muldoon,  Murphy & Faucette LLP,  Washington,  D.C. The federal tax
consequences  of the  conversion  have been  opined  upon by  Muldoon,  Murphy &
Faucette LLP and the Indiana tax consequences of the conversion have been opined
upon by Crowe, Chizek and Company LLP, Oak Brook,  Illinois.  Muldoon,  Murphy &
Faucette LLP and Crowe,  Chizek and Company LLP have consented to the references
to their opinions in this prospectus.  Certain legal matters will be passed upon
for  Charles  Webb & Company,  A Division  of Keefe,  Bruyette & Woods,  Inc. by
Barnes & Thornburg, Indianapolis, Indiana.

                                    EXPERTS

         The consolidated  financial  statements of Security Federal at June 30,
1999 and 1998 and for each of the years ended June 30, 1999 and 1998 included in
this prospectus  have been audited by Crowe,  Chizek and Company LLP, Oak Brook,
Illinois,  independent  auditors,  as stated  in its  report in the back of this
prospectus.  These consolidated  financial statements have been included in this
prospectus  in reliance  upon the report of Crowe,  Chizek and Company LLP given
upon its authority as experts in accounting and auditing.

         Keller & Company has consented to the summary in this prospectus of its
report to Security  Federal  setting  forth its opinion as to the  estimated pro
forma market value of Security Financial and Security Federal, as converted, and
its letter with respect to subscription  rights,  and to the use of its name and
statements with respect to it appearing in this prospectus.


                                      103
<PAGE>

                      WHERE YOU CAN FIND MORE INFORMATION


         Security   Financial  has  filed  with  the   Securities  and  Exchange
Commission a Registration  Statement on Form SB-2 (File No. 333-87397) under the
Securities Act of 1933, as amended,  with respect to the common stock offered in
the conversion.  This prospectus does not contain all the information  contained
in the registration  statement,  certain parts of which are omitted as permitted
by the rules and  regulations of the Securities  and Exchange  Commission.  This
information may be inspected at the public  reference  facilities  maintained by
the  Securities  and Exchange  Commission  at 450 Fifth  Street,  NW, Room 1024,
Washington,  D.C. 20549 and at its regional  offices at 500 West Madison Street,
Suite 1400, Chicago,  Illinois 60661; and 7 World Trade Center,  Suite 1300, New
York, New York 10048. Copies may be obtained at prescribed rates from the Public
Reference Room of the  Securities  and Exchange  Commission at 450 Fifth Street,
NW,  Washington,  D.C. 20549. The public may obtain information on the operation
of the Public  Reference Room by calling the Securities and Exchange  Commission
at  1-800-SEC-0330.  The  registration  statement also is available  through the
Securities  and  Exchange  Commission's  World Wide Web site on the  Internet at
http://www.sec.gov.


         Security  Federal  has filed with the Office of Thrift  Supervision  an
Application  for Approval of  Conversion,  which  includes  proxy  materials for
Security  Federal's  special  meeting of members and certain other  information.
This prospectus omits certain  information  contained in that  application.  The
application,   including  the  proxy  materials,   exhibits  and  certain  other
information  included in the Application,  may be inspected,  without charge, at
the offices of the Office of Thrift Supervision,  1700 G Street, NW, Washington,
D.C.  20552 and at the offices of the Regional  Director of the Office of Thrift
Supervision at the Central Regional Office of the Office of Thrift  Supervision,
200 West Madison Street, Suite 1300, Chicago, Illinois 60606.


                                      104
<PAGE>

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                 SECURITY FEDERAL BANK, A FEDERAL SAVINGS BANK


<TABLE>
<CAPTION>
                                                                                                              Page
                                                                                                              ----
<S>                                                                                                           <C>
Report of Independent Auditors............................................................................     F-1

Consolidated Balance Sheets as of June 30, 1999 and 1998..................................................     F-2

Consolidated Statements of Operations for the Years Ended June 30, 1999 and 1998..........................     F-3

Consolidated Statements of Changes in Equity for the Years Ended June 30, 1999 and 1998...................     F-4

Consolidated Statements of Cash Flows for the Years Ended June 30, 1999 and 1998..........................     F-5

Notes to Consolidated Financial Statements................................................................     F-7
</TABLE>

                                    *  *  *


         All  schedules  are omitted as the required  information  either is not
applicable or is included in the  Consolidated  Financial  Statements or related
Notes.

         Separate financial statements for Security Financial Bancorp, Inc. have
not been included in this prospectus because Security  Financial Bancorp,  Inc.,
which has engaged in only organizational  activities to date, has no significant
assets, contingent or other liabilities, revenues or expenses.



                                      105
<PAGE>

                                    [LOGO]

                                 CROWE CHIZEK




                         REPORT OF INDEPENDENT AUDITORS



Board of Directors
Security Federal Bank, a Federal Savings Bank
St. John, Indiana


We have audited the accompanying consolidated balance sheets of Security Federal
Bank, a Federal Savings Bank and its wholly-owned subsidiaries as of June 30,
1999 and 1998, and the related consolidated statements of operations, changes in
equity, and cash flows for the years then ended. These financial statements are
the responsibility of the Bank's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Security Federal
Bank, a Federal Savings Bank and its wholly-owned subsidiaries as of June 30,
1999 and 1998, and the results of their operations and their cash flows for the
years then ended, in conformity with generally accepted accounting principles.


                                    /s/ Crowe, Chizek and Company LLP
                                    Crowe, Chizek and Company LLP

Oak Brook, Illinois
July 29, 1999

                                                                             F-1
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                          CONSOLIDATED BALANCE SHEETS
                            June 30, 1999 and 1998
                            (Dollars in thousands)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            1999       1998
                                                            ----       ----
<S>                                                       <C>        <C>
ASSETS
Cash and due from financial institutions                  $  3,175   $  7,792
Interest-bearing deposits in financial institutions          1,345        710
                                                          --------   --------
    Cash and cash equivalents                                4,520      8,502
Securities available for sale                               17,873     23,849
Loans held for sale                                          3,430     49,487
Loans receivable, net                                      148,316    180,845
Accrued interest receivable                                  1,034      1,495
Federal Home Loan Bank stock                                 5,300      5,300
Other real estate owned                                        295        481
Premises and equipment, net                                  5,766      5,652
Mortgage loan servicing rights                               3,959     10,332
Other assets                                                 1,002      2,135
                                                          --------   --------

    Total assets                                          $191,495   $288,078
                                                          ========   ========

LIABILITIES AND EQUITY
Liabilities
    Demand deposits                                       $  1,237   $ 17,698
    Savings                                                 45,356     46,948
    NOW and money market                                    19,733     21,228
    Time deposits, $100,000 and over                        13,927     44,857
    Other time deposits                                     85,641    103,645
                                                          --------   --------
                                                           165,894    234,376
Borrowed funds                                               5,000     31,815
Advances from borrowers for taxes and insurance                602        977
Accrued interest payable                                        59        153
Other liabilities                                            1,408      1,537
                                                          --------   --------
    Total liabilities                                      172,963    268,858

Commitments and contingencies

Equity
    Retained earnings, substantially restricted             18,592     19,200
    Accumulated other comprehensive income                     (60)        20
                                                          --------   --------
      Total equity                                          18,532     19,220
                                                          --------   --------

           Total liabilities and equity                   $191,495   $288,078
                                                          ========   ========
</TABLE>

- --------------------------------------------------------------------------------

         See accompanying notes to consolidated financial statements.

                                                                             F-2
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      Years ended June 30, 1999 and 1998
                            (Dollars in thousands)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            1999     1998
                                                          -------  -------
<S>                                                       <C>      <C>
Interest and dividend income
   Loans, including fees                                  $15,806  $21,788
   Securities                                               1,567    1,538
   Other interest-earning assets                              406      659
                                                          -------  -------
                                                           17,779   23,985

Interest expense
   Deposits                                                 7,850   10,827
   Borrowed funds                                           1,574    4,639
                                                          -------  -------
                                                            9,424   15,466
                                                          -------  -------

Net interest income                                         8,355    8,519

Provision for loan losses                                     750      550
                                                          -------  -------

Net interest income after
provision for loan losses                                   7,605    7,969

Noninterest income
   Service charges and other fees                             274      427
   Loan servicing fees, net of amortization                  (516)    (201)
   Gain on sale of loans from secondary
   market activities                                        1,527    2,138
   Gain on sale of loans transferred to held for sale           -    1,632
   Other                                                      802      825
                                                          -------  -------
                                                            2,087    4,821

Noninterest expense
   Compensation and benefits                                5,754    8,023
   Occupancy and equipment                                  1,559    1,564
   SAIF deposit insurance premium                             281      172
   Advertising and promotions                                 234      343
   Data processing                                            813      821
   Other                                                    1,659    2,701
                                                          -------  -------
                                                           10,300   13,624
                                                          -------  -------


Loss before income taxes                                     (608)    (834)

Income tax benefit                                              -        -
                                                          -------  -------

Net loss                                                  $  (608) $  (834)
                                                          =======  =======
</TABLE>

- --------------------------------------------------------------------------------

         See accompanying notes to consolidated financial statements.

                                                                             F-3
<PAGE>

                SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                 CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
                      Years ended June 30, 1999 and 1998
                            (Dollars in thousands)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                   Accumulated
                                                      Other
                                       Retained   Comprehensive    Total
                                       Earnings       Income       Equity
                                       ---------  --------------  --------
<S>                                    <C>        <C>             <C>
Balance at July 1, 1997                 $20,034       $      -    $20,034

Comprehensive income:
  Net loss                                 (834)             -       (834)

  Change in unrealized gain (loss)
   on securities available for sale           -             20         20
                                        -------       --------    -------

     Total comprehensive income                                      (814)
                                        -------       --------    -------

Balance at June 30, 1998                 19,200             20     19,220

Comprehensive income:
  Net loss                                 (608)             -       (608)

  Change in unrealized gain (loss)
   on securities available for sale           -            (80)       (80)
                                        -------       --------    -------

     Total comprehensive income                                      (688)
                                        -------       --------    -------


Balance at June 30, 1999                $18,592       $    (60)   $18,532
                                        =======       ========    =======
</TABLE>

- --------------------------------------------------------------------------------

         See accompanying notes to consolidated financial statements.

                                                                             F-4
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                      Years ended June 30, 1999 and 1998
                            (Dollars in thousands)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            1999        1998
                                                         ----------  ----------
<S>                                                      <C>         <C>
Cash flows from operating activities
 Net loss                                                $    (608)  $    (834)
 Adjustments to reconcile net loss to net cash from
  operating activities
   Depreciation                                                644         657
   Provision for loan losses                                   750         550
   (Gain) loss on sale of foreclosed real estate               (14)          4
   Origination and purchase of loans held for sale        (253,794)   (301,764)
   Proceeds from sales of loans held for sale              301,378     262,183
   Origination of mortgage loan servicing rights            (4,492)     (5,116)
   Gain on sale of loans from secondary
    market activities                                       (1,527)     (2,138)
   Gain on sale of loans transferred to held for sale            -      (1,632)
   Amortization of mortgage loan servicing rights            2,067       2,792
   Proceeds from sales of mortgage servicing rights          8,798           -
   Accretion of discount on securities                        (217)       (225)
   Change in accrued interest receivable                       461         125
   Change in accrued interest payable                          (94)       (212)
   Change in other assets                                    1,133        (468)
   Change in other liabilities                                (129)        166
                                                         ---------   ---------
     Net cash from operating activities                     54,356     (45,912)

Cash flows from investing activities
 Proceeds from maturities of securities
  available-for-sale                                        33,380      18,878
 Principal payments on securities available for sale         2,844       1,721
 Purchase of securities available for sale                 (30,111)    (29,663)
 Proceeds from sales of other loans                              -      77,858
 Purchase of Federal Home Loan Bank stock                        -        (500)
 Change in loans                                            31,601      (6,152)
 Change in premises and equipment, net                        (758)       (483)
 Proceeds from sale of other real estate                       378         376
                                                         ---------   ---------
   Net cash from investing activities                       37,334      62,035

Cash flows from financing activities
 Change in deposits                                        (68,482)     50,887
 Change in advance payments by borrowers for taxes
  and insurance                                               (375)       (196)
 Repayments of advances from Federal
  Home Loan Bank                                           (25,000)    (46,000)
 Change in Federal Home Loan Bank
  overnight line of credit                                  (1,815)    (18,180)
                                                         ---------   ---------
   Net cash from financing activities                      (95,672)    (13,489)
                                                         ---------   ---------
</TABLE>

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                             F-5
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                      Years ended June 30, 1999 and 1998
                            (Dollars in thousands)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          1999     1998
                                                        --------  -------
<S>                                                     <C>       <C>
Net increase (decrease) in cash and cash equivalents    $(3,982)  $ 2,634

Cash and cash equivalents at beginning of year            8,502     5,868
                                                        -------   -------

Cash and cash equivalents at end of year                $ 4,520   $ 8,502
                                                        =======   =======

Supplemental disclosures of cash flow information
 Cash paid (refunded) during the year for
   Interest                                             $ 9,518   $15,678
   Income taxes                                            (511)       17

 Transfer from loans to foreclosed real estate              178       739
 Transfer from loans to loans held for sale                   -    76,226
</TABLE>

- --------------------------------------------------------------------------------

         See accompanying notes to consolidated financial statements.

                                                                             F-6
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:  The accompanying consolidated financial statements include
- ------------------
the accounts of Security Federal Bank, a Federal Savings Bank ("the Bank") and
its wholly-owned subsidiaries, The Boulevard, Inc., Strategic Financial
Corporation, and Family Home Service Corporation, Inc.  All significant
intercompany transactions and balances are eliminated in consolidation.

The Bank is a federally-chartered mutual savings bank and a member of the
Federal Home Loan Bank (FHLB) system. The Bank maintains insurance on savings
accounts with the Savings Association Insurance Fund (SAIF) of the Federal
Deposit Insurance Corporation.

The Bank is engaged in the business of residential and consumer lending to
customers primarily in northwest Indiana and Cook County, Illinois with
operations conducted through its main office and six branches in neighboring
communities. These communities are the source of substantially all of the Bank's
deposit and lending activities. The Bank is also involved in mortgage banking
through the origination and purchase of mortgage loans for the purpose of
securitization and sale as mortgage-backed securities with servicing for
secondary market agencies retained. Mortgage loans originated for resale are
originated primarily through its retail banking locations. The Bank also
purchases loans through approximately 75 correspondent relationships. The
Boulevard, Inc, sells insurance and brokerage services. The Boulevard, Inc.
sells insurance and brokerage services. Strategic Financial Corporation and
Family Home Service Corporation, Inc. are both inactive.

Use of Estimates:  The preparation of financial statements in conformity with
- ----------------
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes.  Actual results could differ from those estimates.  The
estimates made by management that were most susceptible to change include the
allowance for loan losses, fair value of mortgage loan servicing rights, fair
value of loans held for sale, and the realization of deferred tax assets.

Cash Equivalents:  For purposes of reporting cash flows, cash and cash
- ----------------
equivalents is defined to include the Bank's cash on hand, due from financial
institutions, and short-term interest-bearing deposits in financial
institutions.  The Bank reports net cash flows for customer loan transactions,
deposit transactions, and deposits made with other financial institutions.

Securities:  Securities are classified as held to maturity when the Bank has the
- ----------
positive intent and ability to hold those securities to maturity.  Accordingly,
they are stated at cost, adjusted for amortization of premiums and accretion of
discounts.  Securities are classified as available-for-sale when the Bank may
decide to sell those securities for changes in market interest rates, liquidity
needs, changes in yields on alternative investments, and for other reasons.
They are carried at fair value.  Unrealized gains and losses on securities
available for sale are charged or credited to a valuation allowance which is
included as a separate component of equity.  Realized gains and losses on
disposition are based on the net proceeds and the adjusted carrying amount of
the securities sold, using the specific identification method.

Loans Held for Sale:  Loans intended for sale in the secondary market are
- -------------------
carried at the lower of cost or estimated market value in the aggregate.

During 1999, the Bank adopted Statement of Financial Accounting Standards (SFAS)
No. 134, Accounting for Mortgage-Backed Securities After the Securitization of
Mortgage Loans Held for Sale by a Mortgage Banking Enterprise.  The impact of
adopting SFAS No. 134 was not material to the consolidated financial statements.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                             F-7
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans Receivable:  Loans receivable are stated at unpaid principal balances,
- ----------------
less the allowance for loan losses and net of deferred loan origination fees and
discounts.

Recognition of Interest Income on Loans:  Interest income on loans is recognized
- ---------------------------------------
over the term of the loans based on the principal balance outstanding.  Unearned
interest on home improvement loans is amortized into income by the interest
method.

Loan Origination Fees, Commitment Fees, and Related Costs:  Loan fees and
- ---------------------------------------------------------
certain direct loan origination costs are deferred, and the net fee or cost is
recognized as an adjustment to interest income using the interest method over
the contractual life of the loans, adjusted for estimated prepayments based on
the Bank's historical prepayment experience.

Allowance for Loans Losses:  Because some loans may not be repaid in full, an
- --------------------------
allowance for loan losses is maintained.  Increases to the allowance are
recorded by a provision for loan losses charged to expense.  Estimating the risk
of loss and the amount of loss on any loan is necessarily subjective.
Accordingly, the valuation allowance is maintained at levels considered adequate
to cover losses based on delinquencies, property appraisals, past loss
experience, general economic conditions, information about specific borrower
situations including their financial position, and other factors and estimates
which are subject to change over time. While management may periodically
allocate portions of the allowance for specific problem loan situations,
including impaired loans discussed below, the whole allowance is available for
any charge-offs that occur. Loans are charged off in whole or in part when
management's estimate of the undiscounted cash flows from the loan are less than
the recorded investment in the loan, although collection efforts continue and
future recoveries may occur.


Loans considered to be impaired are reduced to the present value of expected
future cash flows or to the fair value of collateral, by allocating a portion of
the allowance for loan losses to such loans.  If these allocations cause the
allowance for loan losses to require increase, such increase is reported as a
provision for loan losses.

Smaller balance homogenous loans are defined as residential first mortgage loans
secured by one-to-four-family residences, residential construction loans, and
share loans and are evaluated collectively for impairment.  Commercial real
estate loans are evaluated individually for impairment.  Normal loan evaluation
procedures, as described in the second preceding paragraph, are used to identify
loans which must be evaluated for impairment. Depending on the relative size of
the credit relationship, late or insufficient payments of 30 to 90 days will
cause management to reevaluate the credit under its normal loan evaluation
procedures. While the factors which identify a credit for consideration for
measurement of impairment or nonaccrual are similar, the measurement
considerations differ. A loan is impaired when management believes it is
probable they will be unable to collect all amounts due according to the
contractual terms of the loan agreement. A loan is placed on nonaccrual when
payments are more than 90 days past due unless the loan is adequately
collateralized and in the process of collection.


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                             F-8
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Mortgage Loan Servicing Rights:  The Bank purchases and originates loans for
- ------------------------------
sale to the secondary market.  When servicing on sold loans is retained, the
Bank capitalizes the cost of mortgage servicing rights, regardless of whether
those rights were acquired through purchase or origination activities.

The total cost of mortgage loans purchased or originated with the intent to sell
is allocated between the loan servicing right and the mortgage loan without
servicing, based on their relative fair values at the date of purchase or
origination (or date of sale).  The capitalized cost of loan servicing rights is
amortized in proportion, to and over the period of, estimated net future
revenue.

Mortgage servicing rights are periodically evaluated for impairment.  For
purposes of measuring impairment, mortgage servicing rights are stratified based
on predominant risk characteristics of the underlying serviced loans.  These
risk characteristics include loan type (conventional or government insured,
fixed, or adjustable rate), term (15 year or 30 year), and note rate.
Impairment represents the excess of cost of an individual stratum of mortgage
servicing rights over its fair value and is recognized through a valuation
allowance.

The cost of acquiring the right to service mortgage loans is being amortized in
proportion to, and over the period of, estimated net servicing income using a
method which approximates the level-yield method.

Other Real Estate Owned:  Real estate properties acquired through, or in lieu
- -----------------------
of, loan foreclosures are initially recorded at the lower of cost or fair value,
less estimated selling expenses, at the date of foreclosure. Costs relating to
improvement of property are capitalized, whereas cost relating to the holding of
property are expensed.


Income Taxes:  The Bank records income tax expense based on the amount of taxes
- ------------
due on its tax return, plus deferred taxes computed based on the expected future
tax consequences of temporary differences between the carrying amounts and tax
bases of assets and liabilities, using enacted tax rates.  A valuation allowance
has been recorded to reduce deferred tax assets to the amount expected to be
realized.

Premises and Equipment:  Land is carried at cost.  Buildings and furniture,
- ----------------------
fixtures, and equipment are carried at cost, less accumulated depreciation.
Premises and equipment are depreciated using the straight-line method over the
estimated useful lives of the related assets which range from three to forty
years. Maintenance and repairs are expensed and improvements are capitalized.


Comprehensive Income:  Comprehensive income consists of net income and
- --------------------
unrealized gains and losses on securities available for sale.  Comprehensive
income reporting became effective July 1, 1998, with prior information restated
to be comparable.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                             F-9
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 2 - SECURITIES

The amortized cost and fair value of securities available for sale are as
follows as of June 30:

<TABLE>
<CAPTION>
                                     ---------------- 1 9 9 9 -----------------
                                                      -------
                                                   Gross       Gross
                                     Amortized  Unrealized   Unrealized   Fair
                                       Cost        Gains      Losses     Value
                                       ----        -----      ------     -----
<S>                                  <C>        <C>          <C>         <C>
U.S. government
 and federal agencies                 $13,963    $      1     $   (71)  $13,893
Mortgage-backed securities - FHLMC      3,970          20         (10)    3,980
                                      -------    --------     -------   -------

                                      $17,933    $     21     $   (81)  $17,873
                                      =======    ========     =======   =======

                                     ---------------- 1 9 9 8 -----------------
                                                      -------
                                                   Gross       Gross
                                     Amortized  Unrealized   Unrealized   Fair
                                       Cost        Gains      Losses     Value
                                       ----        -----      ------     -----
U.S. government
 and federal agencies                 $17,067    $     15     $   (27)  $17,055
Mortgage-backed securities - FHLMC      6,673          42         (10)    6,705
Other asset-backed securities              89           -           -        89
                                      -------    --------     -------   -------

                                      $23,829    $     57     $   (37)  $23,849
                                      =======    ========     =======   =======
</TABLE>

Amortized cost and fair value of debt securities available for sale by
contractual maturity are shown below.  Expected maturities may differ from
contractual maturities because borrowers may call or prepay obligations.

<TABLE>
<CAPTION>
                                                               -June 30, 1999-
                                                                -------------
                                                              Amortized   Fair
                                                                 Cost    Value
                                                                 ----    -----
<S>                                                           <C>      <C>
  Due in one year or less                                     $ 8,963  $ 8,982
  Due in one to five years                                      5,000    4,911
  Mortgage-backed securities                                    3,970    3,980
                                                              -------  -------

                                                              $17,933  $17,873
                                                              =======  =======
</TABLE>

There were no sales of securities during 1999 or 1998.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-10
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 3 - LOANS RECEIVABLE, NET

Loans receivable at June 30 are summarized as follows:

<TABLE>
<CAPTION>
                                                                      1999       1998
                                                                      ----       ----
  <S>                                                               <C>        <C>
  Mortgage loans
     Secured by 1-4 family residences                               $ 86,086   $102,556
     Secured by commercial and multi-family properties                16,420     10,133
  Construction loans                                                   6,414     13,027
  Automobile loans                                                    15,980     25,059
  Home equity and second mortgage loans                               17,478     20,751
  Commercial loans                                                     5,867      8,480
  Other consumer loans                                                 1,616      2,361
                                                                    --------   --------
                                                                     149,861    182,367
  Loans in process                                                         -       (119)
  Net deferred loan origination fees                                     (76)      (114)
  Allowance for loan losses                                           (1,469)    (1,289)
                                                                    --------   --------

                                                                    $148,316   $180,845
                                                                    ========   ========
</TABLE>

Activity in the allowance for loan losses is summarized as follows for the
years ended June 30:

<TABLE>
<CAPTION>
                                                                      1999       1998
                                                                      ----       ----
  <S>                                                               <C>        <C>
  Balance at beginning of year                                      $  1,289   $  1,151
  Provision charged to income                                            750        550
  Charge-offs                                                           (586)      (425)
  Recoveries on loans previously charged off                              16         13
                                                                    --------   --------

     Balance at end of year                                         $  1,469   $  1,289
                                                                    ========   ========
</TABLE>

There were no loans considered impaired as of or for the years ended June 30,
1999 and 1998.

Nonaccrual loans for which interest has been reduced totaled approximately
$2,107,000 and $2,941,000 at June 30, 1999 and 1998.

During 1999, management transferred loans held for sale totaling $7,167,000 into
the Bank's portfolio and recorded a loss of $34,000 upon the transfer.

The Bank's lending activities have been concentrated primarily in Lake and
Porter counties, Indiana, and Cook county, Illinois.  The largest portion of the
Bank's loans are originated for the purpose of enabling borrowers to purchase
residential and real estate property secured by first liens on such property.
At June 30, 1999, approximately 57% of the Bank's loans were secured by owner-
occupied, one-to-four family residential property.  The Bank requires collateral
on all loans and generally maintains loan-to-value ratios of 80% or less.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-11
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 4 - SEGMENT INFORMATION

The segment financial information provided below has been derived from the
internal financial reporting system used by management to monitor and manage the
financial performance of the Bank.  The two reportable segments identified below
are the Bank's mortgage banking and banking operations.  The accounting policies
of the two segments are the same as those described in the significant
accounting policies.  Loan servicing fees and net gains from loan sales provide
the revenues in the mortgage banking operation while the interest income earned
on loans and securities less the interest paid on deposits and borrowings
provide the revenues in the banking operation.  All operations are domestic.

                                                         Mortgage
June 30, 1999                                  Banking    Banking     Total
- -------------                                  -------    -------     -----

Net interest income                            $  7,245   $ 1,110   $  8,355
Provision for loan losses                           750         -        750
Loan servicing fees, net of amortization              -      (516)      (516)
Gain on sale of loans from secondary
 market activity                                      -     1,527      1,527
Other noninterest income                            813       263      1,076
Compensation and benefits                         4,170     1,584      5,754
Other noninterest expenses                        1,520     3,026      4,546
                                               --------   -------   --------

Income (loss) before income taxes              $  1,618   $(2,226)  $   (608)
                                               ========   =======   ========

Segment assets                                 $184,107   $ 7,388   $191,495

June 30, 1998
- -------------

Net interest income                            $  7,285   $ 1,234   $  8,519
Provision for loan losses                           550         -        550
Loan servicing fees, net of amortization              -      (201)      (201)
Gain on sale of loans from secondary
 market activities                                    -     2,138      2,138
Other noninterest income                          2,428       456      2,884
Compensation and benefits                         5,961     2,062      8,023
Other noninterest expenses                        2,674     2,927      5,601
                                               --------   -------   --------

Income (loss) before income taxes              $    528   $(1,362)  $   (834)
                                               ========   =======   ========

Segment assets                                 $228,259   $59,819   $288,078


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-12
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 5 - MORTGAGE LOAN SERVICING RIGHTS

Mortgage loans serviced for others are not included in the accompanying
consolidated balance sheets.  The unpaid principal balances of these loans at
June 30 are summarized as follows:

                                                  1999       1998
                                                  ----       ----
  Mortgage loans underlying pass-through
   securities
     FNMA                                       $ 85,564  $  628,519
     FHLMC                                       221,417     349,936
                                                --------  ----------
                                                 306,981     978,455
  Mortgage loan portfolios serviced for
     FNMA                                          3,046      48,976
     FHLMC                                         1,237       1,779
     Other investors                              10,874      15,120
                                                --------  ----------
                                                  15,157      65,875
                                                --------  ----------

                                                $322,138  $1,044,330
                                                ========  ==========

During 1999, the Bank sold mortgage loan servicing rights with a carrying value
of $8,798,000 which resulted in a loss of $147,000 after selling expenses.  The
principal amount of the loans related to these servicing rights totaled
approximately $920 million.

During 1998, the Bank transferred all conforming adjustable rate and jumbo
mortgage loans to loans held for sale, subsequently sold these loans, and
retained servicing on them.  The book value of the loans which were transferred
was $76,226,000.  The gain which resulted from these sales was $1,632,000.

Custodial balances maintained in connection with loan servicing were
approximately $1,282,000 and $17,759,000 at June 30, 1999 and 1998.


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-13
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 5 - MORTGAGE LOAN SERVICING RIGHTS (Continued)

Following is an analysis of the changes in mortgage loan servicing rights for
the years ended June 30, 1999 and 1998.

             Balance at July 1, 1997           $ 8,008
             Additions                           5,116
             Amortization                       (2,792)
                                               -------

             Balance at June 30, 1998           10,332
             Additions                           4,492
             Sales of servicing rights          (8,798)
             Amortization                       (2,067)
                                               -------

             Balance, June 30, 1999            $ 3,959
                                               =======


NOTE 6 - PREMISES AND EQUIPMENT, NET

Premises and equipment at June 30 are summarized as follows:

                                                      1999       1998
                                                      ----       ----
   Cost
      Land                                           $  634     $  308
      Buildings and leasehold improvements            5,234      5,020
      Furniture, fixtures, and equipment              2,757      2,571
                                                     ------     ------
                                                      8,625      7,899
  Less accumulated depreciation                       2,859      2,247
                                                     ------     ------

                                                     $5,766     $5,652
                                                     ======     ======


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-14
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 7 - ACCRUED INTEREST RECEIVABLE

Accrued interest consists of the following at June 30:

                                          1999      1998
                                          ----      ----

     Loans                               $  903    $1,269
     Securities                             131       226
                                         ------    ------

                                         $1,034    $1,495
                                         ======    ======


NOTE 8 - DEPOSITS

The aggregate amount of certificate of deposit accounts with balances of
$100,000 or more at June 30, 1999 and 1998 was $13,927,000 and $44,857,000.
Deposits greater than $100,000 are not federally insured.

At June 30, 1999, scheduled maturities of certificates of deposit are as
follows:

              2000                                         $ 80,016
              2001                                           11,856
              2002                                            3,776
              2003                                            2,459
              2004 and thereafter                             1,461
                                                           --------

                                                           $ 99,568
                                                           ========

Interest expense on deposits for the years ended June 30 is summarized as
follows:

                                                         1999     1998
                                                         ----     ----

     NOW                                               $   111  $    92
     Money market                                          165      200
     Savings                                             1,146    1,303
     Certificates of deposit                             6,428    9,232
                                                       -------  -------

                                                       $ 7,850  $10,827
                                                       =======  =======


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-15
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------


NOTE 9 - BORROWED FUNDS

Borrowed funds at June 30 are summarized as follows:
                                                        1999       1998
                                                        ----       ----

  Advances from the Federal Home Loan Bank            $ 5,000    $ 30,000
  Line of credit from the Federal Home Loan Bank            -       1,815
                                                      -------    --------

                                                      $ 5,000    $ 31,815
                                                      =======    ========

Advances at June 30, 1999 have an interest rate of 5.4% and mature on October 4,
1999.

At June 30, 1999, all Federal Home Loan Bank stock owned by the Bank and all
mortgage loans and mortgage-backed securities not otherwise pledged are pledged
to the Federal Home Loan Bank of Indianapolis to secure these advances.  In
addition, the Bank has a total line of credit approved for $20,000,000 as of
June 30, 1999 with the Federal Home Loan Bank of Indianapolis.  This line is
also secured by the collateral listed above.


NOTE 10 - EMPLOYEE BENEFITS

The Bank is part of a noncontributory multi-employer defined benefit pension
plan covering substantially all of its employees. The plan is administered by
the trustees of the Financial Institutions Retirement Fund. The Bank recognized
no pension expense for the years ended June 30, 1999 and 1998. Separate
financial data of this plan related to the Bank is not available.


The Bank maintains a 401(k) profit sharing plan covering substantially all
employees.  The plan allows participant salary deferrals into the plan, as well
as contributions made at the discretion of the Board of Directors.  The Bank
made no contributions to the plan for 1999 and 1998.


NOTE 11 - INCOME TAXES

Income tax benefit for the years ended June 30 is summarized as follows:

                                                     1999      1998
                                                     ----      ----
  Federal
     Deferred                                       $(190)    $ (46)
  Benefit of operating loss carryforward                -      (278)
  Change in valuation allowance for
   deferred tax assets                                190       324
                                                    -----     -----

     Income tax benefit                             $   -     $   -
                                                    =====     =====


- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-16
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 11 - INCOME TAXES (Continued)

The deferred income taxes are due primarily to the temporary differences related
to depreciation, bad debt deduction, deferred loan fees, and the market value
adjustment for securities held for sale for tax purposes.

Total income tax benefit differed from the amounts computed by applying the
federal income tax rate at June 30 to income before income taxes as a result of
the following:

<TABLE>
<CAPTION>
                                                              1999     1998
                                                              ----     ----
  <S>                                                       <C>      <C>
  Income taxes (benefit) at statutory rate of 34%           $ (207)  $ (283)
  Other items, net                                              17      (41)
  Increase in valuation allowance                              190      324
                                                            ------   ------

     Income tax benefit                                     $    -   $    -
                                                            ======   ======
</TABLE>

The components of the net deferred taxes as of June 30 are as follows:

<TABLE>
<CAPTION>
                                                              1999      1998
                                                              ----      ----
     <S>                                                     <C>      <C>
     Allowance for loan losses                               $  582   $   510
     Deferred loan fees                                          30        45
     Deferred compensation plans                                 66        80
     Accrued compensation                                        14        61
     Benefit of net operating loss carryforward                 541     1,043
     Other, net                                                  69        82
                                                             ------   -------
                                                              1,302     1,821

     Mortgage servicing rights                                 (406)     (844)
     Bad debt recapture                                        (186)     (224)
     Unrealized loss on loans held for sale                       -      (228)
     Other, net                                                 (43)      (48)
                                                             ------   -------
                                                               (635)   (1,344)
                                                             ------   -------
                                                                667       477
     Valuation allowance for deferred tax assets               (667)     (477)
                                                             ------   -------

                                                             $    -   $     -
                                                             ======   =======
</TABLE>

At June 30, 1999, the Bank has state operating loss carryforwards for tax return
purposes of $2,494,000, of which $660,000 expires at June 30, 2012 and
$1,834,000 expires on June 30, 2013, and a federal operating loss carryforward
for tax return purposes of $1,180,000 which expires on June 30, 2013.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-17
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 11 - INCOME TAXES (Continued)

Retained earnings at June 30, 1999 includes approximately $2,935,000 of bad debt
deductions for tax years prior to 1987 for which no deferred federal income tax
liability has been recorded. Tax legislation passed in August 1996 now requires
all thrift institutions to deduct a provision for bad debts for tax purposes
based on the actual loss experience and recapture the excess bad debt reserve
accumulated in the tax years after 1987.


NOTE 12 - REGULATORY CAPITAL

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory--and possibly additional discretionary--actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth below) of
total and Tier I capital (as defined in the regulations) to risk-weighted assets
(as defined) and of Tier I capital (as defined) to average assets (as defined).
Management believes, as of June 30, 1999, that the Bank meets all capital
adequacy requirements to which it is subject.

As of June 30, 1999, the most recent notification from the Office of Thrift
Supervision categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. There are no conditions or events since
that notification that management believes have changed the Bank's category.

The following is a reconciliation of the Bank's equity under generally accepted
accounting principles (GAAP) to regulatory capital at June 30:

<TABLE>
<CAPTION>
                                                           1999      1998
                                                           ----      ----
     <S>                                                 <C>       <C>
     GAAP equity                                         $18,532   $19,220
     Disallowed investments in loan servicing assets         (94)      (89)
     Unrealized gain on securities available for sale         60       (20)
                                                         -------   -------

     Tier I capital                                       18,498    19,111
     Allowance for loan losses                             1,259     1,195
                                                         -------   -------

     Total capital                                       $19,757   $20,306
                                                         =======   =======
</TABLE>

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-18
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 12 - REGULATORY CAPITAL (Continued)

The Bank's actual and required capital amounts and rates are presented below (in
thousands):

<TABLE>
<CAPTION>
                                                                           Requirement
                                                                           To Be Well
                                                        Requirement      Capitalized Under
                                                        For Capital      Prompt Corrective
                                       Actual        Adequacy Purposes   Action Provisions
                                       ------        -----------------  ------------------
                                   Amount   Ratio    Amount      Ratio  Amount       Ratio
                                   ------   -----    ------      -----  ------       -----
    <S>                            <C>      <C>      <C>         <C>    <C>          <C>
    As of June 30, 1999
       Total Capital (to
        risk-weighted assets)      $19,757  14.9%    $10,579      8.0%  $13,223       10.0%
       Tier 1 Capital (to
        (risk-weighted assets)      18,498  14.0       5,289      4.0     7,934        6.0
       Core Capital (to
        adjusted assets)            18,498   9.6       7,684      4.0     9,605        5.0

    As of June 30, 1998
       Total Capital (to
        risk-weighted assets)      $20,306  10.6%    $15,312      8.0%  $19,152       10.0%
       Tier 1 Capital (to
        (risk-weighted assets)      19,111  10.0       7,661      4.0    11,491        6.0
       Core Capital (to
        adjusted assets)            19,111   6.6      11,518      4.0    14,398        5.0
</TABLE>

NOTE 13 - COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Bank has various outstanding commitments
and contingent liabilities that are not reflected in the accompanying
consolidated financial statements.

The Bank has the following commitments outstanding at June 30:

<TABLE>
<CAPTION>
                                                             1999    1998
                                                             ----    ----
    <S>                                                     <C>     <C>
    Commitments to fund loans                               $6,547  $48,845
    Unused lines of credit                                   6,293    6,938
    Letters of credit                                          647      703
    Commitments to sell loans and loan pools                 3,000   81,500
</TABLE>

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-19
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued)

Since certain commitments to make loans and lines of credit to fund loans in
process expire without being used, the amounts do not necessarily represent
future cash commitments. In addition, commitments used to extend credit are
agreements to lend to a customer as long as there is no violation of any
condition established in the contract. The Bank's exposure to credit loss in the
event of nonperformance by the other party to these financial instruments is
represented by the contractual amount of these instruments. The Bank follows the
same credit policy to make such commitments as is followed for those loans
recorded on the consolidated balance sheet.

As of June 30, 1999, variable rate and fixed rate commitments to make loans
amounted to approximately $626,000 and $5,921,000. The interest rates on
variable rate commitments ranged from 6.750% to 7.375% and the interest rates on
fixed rate commitments ranged from 6.250% to 8.375%. As of June 30, 1998,
variable rate and fixed rate commitments to make loans amounted to approximately
$1,434,000 and $47,411,000. Since loan commitments may expire without being
used, the amounts do not necessarily represent future cash commitments.

Four of the Bank's branch facilities are leased under noncancelable lease
agreements which expire between 2002 and 2019. In addition to the monthly rent,
the Bank is charged its proportionate share of taxes and maintenance.

The future minimum commitments under the noncancelable leases at June 30 were:

<TABLE>
               <S>                                <C>
               2000                               $  347
               2001                                  349
               2002                                  351
               2003                                  333
               2004                                  315
               Thereafter                          2,135
                                                  ------

                                                  $3,830
                                                  ======
</TABLE>

Rent expense approximated $202,000 and $217,000 for the years ended June 30,
1999 and 1998.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-20
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The following table shows the estimated fair values and the related carrying
values of the Bank's financial instruments at June 30, 1999 and 1998. Items
which are not financial instruments are not included.

<TABLE>
<CAPTION>
                                    --------------------June 30,----------------------
                                                        --------
                                            1 9 9 9                  1 9 9 8
                                            -------                  -------
                                      Carrying   Estimated     Carrying    Estimated
                                       Amount    Fair Value     Amount     Fair Value
                                       ------    ----------     ------     ----------
<S>                                  <C>         <C>         <C>           <C>
Financial assets
 Cash and cash equivalents           $  4,520     $  4,520   $   8,502      $   8,502
 Securities available for sale         17,873       17,873      23,849         23,849
 Federal Home Loan Bank stock           5,300        5,300       5,300          5,300
 Loans held for sale                    3,430        3,485      49,487         49,632
 Loans receivable, net                148,316      150,185     180,845        181,275
 Mortgage loan servicing rights         3,959        4,185      10,332         12,794
 Accrued interest receivable            1,034        1,034       1,495          1,495

Financial liabilities
 Demand deposits                       (1,237)      (1,237)    (17,698)       (17,698)
 Savings, NOW, and MMDA deposits      (65,089)     (65,089)    (68,176)       (68,176)
 Time deposits                        (99,568)     (99,952)   (148,502)      (149,206)
 Borrowed funds                        (5,000)      (5,000)    (31,815)       (32,148)
 Advances from borrowers for
  taxes and insurance                    (602)        (602)       (977)          (977)
 Accrued interest payable                 (59)         (59)       (153)          (153)
</TABLE>

For purposes of the above disclosures of estimated fair value, the following
assumptions were used as of June 30, 1999 and 1998. The estimated fair value for
cash and cash equivalents is considered to approximate cost. The estimated fair
value for securities available for sale and securities held to maturity is based
on quoted market values for the individual securities or for equivalent
securities. The estimated fair value of stock in Federal Home Loan Bank is
considered to approximate cost. The estimated fair value of loans held for sale
is based on quoted market values for equivalent loans. The estimated fair value
for loans receivable is based on estimates of the rate the Bank would charge for
similar loans at June 30, 1999 and 1998, applied for the estimated time period
until the loan is assumed to reprice or be paid. The estimated fair value of
mortgage loan servicing rights is based on valuation methodology which considers
current market conditions and the historical performance of the loans being
serviced.

The estimated fair value for demand, savings, NOW, and MMDA deposits and
advances from borrowers for taxes and insurance is based on their carrying
value. The estimated fair value for time deposits and borrowed funds is based on
estimates of the rate the Bank would pay on

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-21
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

such deposits and borrowed funds at June 30, 1999 and 1998, applied for the time
period until maturity. The estimated fair values for other financial instruments
and off-balance-sheet loan commitments approximate cost at June 30, 1999 and
1998 and are not considered significant to this presentation.

While these estimates of fair value are based on management's judgment of the
most appropriate factors, there is no assurance that were the Bank to have
disposed of such items at June 30, 1999 and 1998, the estimated fair values
would necessarily have been achieved at that date, since market values may
differ depending on various circumstances. Also, the use of different market
assumptions and/or estimation methodologies may have a material effect on the
estimated fair value amounts. The estimated fair values at June 30, 1999 and
1998 should not necessarily be considered to apply at subsequent dates.

In addition, other assets and liabilities of the Bank that are not defined as
financial instruments are not included in the above disclosures, such as
property and equipment. Also, non-financial instruments typically not recognized
in the financial statements nevertheless may have value but are not included in
the above disclosures. These include, among other items, the estimated earnings
power of core deposit accounts, the earnings potential of loan servicing rights
related to the Bank's loan portfolio, the trained work force, customer goodwill,
and similar items.


NOTE 15 - ADOPTION OF PLAN OF CONVERSION (UNAUDITED)

On September 9, 1999, the Board of Directors of the Bank, subject to regulatory
approval and approval by the members of the Bank, adopted a Plan of Conversion
to convert from a federally-chartered mutual savings bank to a federal stock
savings bank with the adoption of a federal thrift charter, which was amended on
September 17, 1999. The conversion is expected to be accomplished through the
amendment of the Bank's charter to stock form, the formation of Security
Financial Bancorp, Inc. ("the Company"), which will acquire 100% of the Bank's
outstanding common stock upon the conversion of the Bank from mutual to stock
form, and the sale of the Company's common stock in an amount equal to the pro
forma market value of the Bank after giving effect to the conversion. A
subscription offering of the shares of common stock will be offered initially to
the Bank's eligible deposit account holders, then to other members of the Bank.
Any shares of common stock not sold in the subscription offering will be offered
for sale to the general public, giving preference to the Bank's market area.

- --------------------------------------------------------------------------------

                                  (Continued)

                                                                            F-22
<PAGE>

                 SECURITY FEDERAL BANK, a FEDERAL SAVINGS BANK
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            June 30, 1999 and 1998
                         (Table amounts in thousands)

- --------------------------------------------------------------------------------

NOTE 15 - ADOPTION OF PLAN OF CONVERSION (UNAUDITED) (Continued)

The Board of Directors of the Bank intend to adopt an Employee Stock Ownership
Plan and the Company may adopt various stock option and incentive plans, subject
to ratification by the stockholders after conversion, if such stockholder
approval is required by any regulatory body having jurisdiction to require such
approval. In addition, the Board of Directors is authorized to enter into
employment contracts with key employees.

At the time of conversion, the Bank will establish a liquidation account in an
amount equal to its total net worth as of the latest statement of financial
condition appearing in the final prospectus. The liquidation account will be
maintained for the benefit of eligible depositors who continue to maintain their
accounts at the Bank after the conversion. The liquidation account will be
reduced annually to the extent that eligible depositors have reduced their
qualifying deposits. Subsequent increases will not restore an eligible account
holder's interest in the liquidation account. In the event of a complete
liquidation, each eligible depositor will be entitled to receive a distribution
from the liquidation account in an amount proportionate to the current adjusted
qualifying balances for accounts then held. The liquidation account balance is
not available for payment of dividends.

The Bank may not declare or pay cash dividends on or repurchase any of its
shares of capital stock if the effect thereof would cause its net worth to be
reduced below applicable regulatory requirements or the amount of the
liquidation accounts of such a declaration and payment would otherwise violate
regulatory requirements.

Conversion costs will be deferred and deducted from the proceeds of the shares
sold in the conversion. If the conversion is not completed, all costs will be
charged to expense. At June 30, 1999, no expenses have been deferred.

- --------------------------------------------------------------------------------

                                                                            F-23
<PAGE>

You should rely only on the information  contained in this  prospectus.  Neither
Security  Financial  Bancorp,  Inc. nor Security Federal Bank, a Federal Savings
Bank has  authorized  anyone to provide  you with  different  information.  This
prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any of the  securities  offered by this  prospectus  to any person or in any
jurisdiction in which an offer or solicitation is not authorized or in which the
person  making an offer or  solicitation  is not  qualified  to do so, or to any
person  to whom  it is  unlawful  to make an  offer  or  solicitation  in  those
jurisdictions.  Neither the delivery of this  prospectus  nor any sale hereunder
shall under any circumstances imply that there has been no change in the affairs
of Security Financial Bancorp,  Inc. or Security Federal Bank, a Federal Savings
Bank  since  any of the  dates  as of which  information  is  furnished  in this
prospectus or since the date of this prospectus.



                  [Logo for Security Financial Bancorp, Inc.]




         (Proposed Holding Company for Security Federal Bank & Trust)




                       2,127,500 Shares of Common Stock




                                   --------
                                  Prospectus
                                   --------






                            CHARLES WEBB & COMPANY
                                 A Division of
                         KEEFE BRUYETTE & WOODS, INC.



                                 ______, 1999




                     DEALER PROSPECTUS DELIVERY OBLIGATION

Until  _______________,  1999,  all  dealers  that  buy,  sell  or  trade  these
securities,  whether or not  participating in this offering,  may be required to
deliver a prospectus.  This is in addition to the dealers' obligation to deliver
a  prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.
<PAGE>

PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.


Indemnification and Limit on Liability.  Security Financial's Certificate of
Incorporation contains provisions which limit the liability of and indemnity of
its directors, officers and employees. Such provisions provide that each person
who was or is made a party or is threatened to be made a party to or is
otherwise involved in any action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that he or she is or was
a director or officer of Security Financial shall be indemnified and held
harmless by Security Financial to the fullest extent authorized by the Delaware
General Corporation Law against all expense, liability and loss reasonably
incurred. Under certain circumstances, the right to indemnification shall
include the right to be paid by Security Financial the expenses incurred in
defending any such proceeding in advance of its final disposition. In addition,
a director of Security Financial shall not be personally liable to Security
Financial or its stockholders for monetary damages except for liability for any
breach of the duty of loyalty, for acts or omissions not in good faith or which
involve intentional misconduct or knowing violation of the law, under Section
174 of the Delaware General Corporation Law, or for any transaction from which
the director derived an improper personal benefit.


<PAGE>

Item 25. Other Expenses of Issuance and Distribution.
<TABLE>
<CAPTION>


     <S>                                                         <C>
     SEC filing................................................  $  5,004
     OTS filing fee............................................     8,400
     NASD filing fee...........................................     2,300
     Nasdaq SmallCap filing fee................................     6,800
     Edgar, printing, postage and mailing......................    90,000
     Legal fees and expenses...................................   120,000
     Accounting fees and expenses..............................    70,000
     Appraisers' fees and expenses (including business plan)...    28,000
     Securities marketing firm expenses (1)....................   203,310
     Underwriter's counsel fees................................    35,000
     Conversion Agent fees and expenses........................    16,500
     Blue Sky fees and expenses................................    60,000
     Certificate printing......................................     5,000
     Miscellaneous.............................................     9,686
                                                                  -------
     TOTAL.....................................................  $660,000
                                                                 ========
</TABLE>
______________________
*Unless otherwise noted, fees are based upon the registration of 1,800,000
 shares at $10.00 per share.
(1)  Charles Webb will receive a management fee of $25,000 plus a success fee of
     1.35% of the aggregate purchase price of the shares of common stock sold in
     the subscription offering and the direct community offering, excluding
     shares purchased by the ESOP and by officers and directors of Security
     Federal and their associates.  See "The Conversion--Plan of Distribution
     for the Subscription, Direct Community and Syndicated Community Offerings."


Item 26.  Recent Sales of Unregistered Securities.

None.


<PAGE>

Item 27.  Exhibits.

The exhibits filed as a part of this Registration Statement are as follows:

(a)     List of Exhibits (filed herewith unless otherwise noted)

1.1     Engagement Letter between Security Federal Bank, a Federal Savings Bank
        and Charles Webb & Company, a Division of Keefe, Bruyette and Woods,
        Inc.*
1.2     Draft Form of Agency Agreement*
2.0     Plan of Conversion (including the Federal Stock Charter and Bylaws of
        Security Federal Bank & Trust)*
3.1     Certificate of Incorporation of Security Financial Bancorp, Inc.*
3.2     Bylaws of Security Financial Bancorp, Inc.*
4.0     Specimen Stock Certificate of Security Financial Bancorp, Inc.*
5.0     Opinion of Muldoon, Murphy & Faucette LLP re: legality
8.1     Opinion of Muldoon, Murphy & Faucette LLP re: Federal Tax Matters
8.2     Opinion of Crowe, Chizek and Company LLP re:  State Tax Matters
10.1    Form of Security Federal Bank & Trust Employee Stock Ownership Plan
        Trust Agreement*
10.2    Draft ESOP Loan Commitment Letter and ESOP Loan Documents*
10.3    Form of Security Federal Bank & Trust Employment Agreement*
10.4    Form of Security Financial Bancorp, Inc. Employment Agreement*
10.5    Form of Security Federal Bank & Trust Employee Severance Compensation
        Plan*
10.6    Form of Security Federal Bank & Trust Supplemental Executive Retirement
        Plan*
10.7    Employment Contract between John P. Hyland and Security Federal Bank, a
        Federal Savings Bank*
21.0    Security Federal Bank & Trust will be the Sole Subsidiary of Security
        Financial Bancorp, Inc.*
23.1    Consent of Muldoon, Murphy & Faucette LLP*

23.2    Consent of Crowe, Chizek and Company LLP

23.3    Consent and Subscription Rights Opinion of Keller & Company, Inc.*

24.1    Powers of Attorney

27.0    Financial Data Schedule*
99.1    Updated Appraisal Report of Keller & Company, Inc. (P)
99.2    Draft Stock Order Form and Draft Marketing Materials*

- --------------------------------------

*    Previously filed.

(P)  Filed pursuant to Rule 202 of Regulation S-T.


<PAGE>


Item 28.  Undertakings.

     The small business issuer will:

     (1)  File, during any period in which it offers or sells securities, a
          post-effective amendment to this registration statement to:

          (i)    Include any prospectus required by section 10(a)(3) of the
                 Securities Act;

          (ii)   Reflect in the prospectus any facts or events which,
                 individually or together, represent a fundamental change in the
                 information in the registration statement; and

          (iii)  Include any additional or changed material information on the
                 plan of distribution.

     (2)  For determining liability under the Securities Act, treat each post-
          effective amendment as a new registration statement of the securities
          offered, and the offering of the securities at that time to be the
          initial bona fide offering.

    (3)   File a post-effective amendment to remove from registration any of the
          securities that remain unsold at the end of the offering.

     The small business issuer will provide to the underwriter at the closing
specified in the underwriting agreement certificates in such denominations and
registered in such names as required by the underwriter to permit prompt
delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

<PAGE>

                                  SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this Registration
Statement to be signed on its behalf by the undersigned, in the City of St.
John, State of Indiana, on October 29, 1999.

Security Financial Bancorp, Inc.


By:  /s/ John P. Hyland
     ________________________________________
     John P. Hyland
     President, Chief Executive Officer
     and Director
     (duly authorized representative)

     In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.

<TABLE>
<CAPTION>

      Name                         Title                              Date
      ----                         -----                              ----
<S>                               <C>                                <C>

/s/John P. Hyland                  President, Chief Executive        October 29, 1999
- --------------------------         Officer and Director
                                   (principal executive
                                   officer)



/s/James H. Fogelsong              Executive Vice President          October 29, 1999
- --------------------------         and Chief Financial Officer
James H. Foglesong                 (principal accounting and
                                   financial officer)



          *                        Chairman of the Board
- --------------------------
Mary Beth Bonaventura


          *                        Vice Chairman of the Board
- --------------------------         and Corporate Secretary
Lawrence R. Parducci


          **                       Director
- --------------------------
Howard O. Cyrus, Sr.


          *                        Director
- --------------------------
Dr. Peter Ferrini



          *                        Director
- --------------------------
Tula Kavadias
</TABLE>

<PAGE>


<TABLE>

<S>                               <C>
          *                        Director
- --------------------------
Philip T. Rueth



          *                        Director
- --------------------------
Robert L. Lauer



          *                        Director
- --------------------------
Robert A. Vellutini
</TABLE>



 *   Pursuant to the Power of Attorney filed as Exhibit 24.1 to the Registration
     Statement on Form SB-2 for Security Financial Bancorp filed on
     September 20, 1999.

**   Pursuant to the Power of Attorney filed as Exhibit 24.1 to the Registration
     Statement on Form SB-2 for Security Financial Bancorp filed on October 29,
     1999.



<TABLE>

<S>                               <C>                      <C>
/s/ John P. Hyland                President and            October 29, 1999
- --------------------------
John P. Hyland
</TABLE>



<PAGE>

                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Act of 1933, the trustees
(or other persons who administer the Security Federal Bank 401(k) Plan) have
duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in St. John, Indiana, on October 29,
1999.


                                  Security Federal Bank 401(k) Plan



                                  By:/s/John P. Hyland
                                     ----------------------------------
                                     John P. Hyland
                                     President and Chief Executive Officer
<PAGE>

            List of Exhibits (filed herewith unless otherwise noted)

The exhibits filed as a part of this Registration Statement are as follows:

(a)  List of Exhibits (filed herewith unless otherwise noted)

1.1  Engagement Letter between Security Federal Bank, a Federal Savings
     Bank and Charles Webb & Company, a Division of Keefe, Bruyette and
     Woods, Inc.*
1.2  Draft Form of Agency Agreement*
2.0  Plan of Conversion (including the Federal Stock Charter and Bylaws of
     Security Federal Bank & Trust)*
3.1  Certificate of Incorporation of Security Financial  Bancorp, Inc.*
3.2  Bylaws of Security Financial Bancorp, Inc.*
4.0  Specimen Stock Certificate of Security Financial Bancorp, Inc.*
5.0  Opinion of Muldoon, Murphy & Faucette LLP re: legality
8.1  Opinion of Muldoon, Murphy & Faucette LLP re: Federal Tax Matters
8.2  Opinion of Crowe, Chizek and Company LLP re:  State Tax Matters
10.1 Form of Security Federal Bank & Trust Employee Stock Ownership Plan
     Trust Agreement*
10.2 Draft ESOP Loan Commitment Letter and ESOP Loan Documents*
10.3 Form of Security Federal Bank & Trust Employment Agreement*
10.4 Form of Security Financial Bancorp, Inc. Employment Agreement*
10.5 Form of Security Federal Bank & Trust Employee Severance Compensation
     Plan*
10.6 Form of Security Federal Bank & Trust Supplemental Executive
     Retirement Plan*
10.7 Employment Contract between John P. Hyland and Security Federal Bank,
     a Federal Savings Bank*
21.0 Security Federal Bank & Trust will be the Sole Subsidiary of Security
     Financial Bancorp, Inc.*
23.1 Consent of Muldoon, Murphy & Faucette LLP*
23.2 Consent of Crowe, Chizek and Company LLP
23.3 Consent and Subscription Rights Opinion of Keller & Company, Inc.*

24.1 Powers of Attorney

27.0 Financial Data Schedule*
99.1 Updated Appraisal Report of Keller & Company, Inc. (P)
99.2 Draft Stock Order Form and Draft Marketing Materials*

- --------------------------------------

*    Previously filed.

(P)  Filed pursuant to Rule 202 of Regulation S-T.


<PAGE>



                                                         Exhibit 5.0



                               October 29, 1999



Board of Directors
Security Financial Bancorp, Inc.
9321 Wicker Avenue
St. John, Indiana  46373

           Re:  The issuance of up to 2,446,625 shares of
                Security Financial Bancorp, Inc. Common Stock


Lady and Gentlemen:

     You have requested our opinion concerning certain matters of Delaware law
in connection with the conversion of the Security Federal Bank, a Federal
Savings Bank (the "Bank"), a federal savings bank, from the mutual to the stock
form of ownership (the "Conversion"), and the related subscription offering,
direct community offering and syndicated community offering (the "Offerings") by
Security Financial Bancorp, Inc. (the "Company"), a Delaware corporation and the
proposed holding company for the Bank, of up to 2,127,500 shares of its common
stock, par value $.01 per share ("Common Stock") (2,446,625 shares if the
estimated valuation range is increased up to 15% to reflect changes in market
and financial conditions following commencement of the Offerings).


     We understand that the Company will lend to the trust for the Bank's
Employee Stock Ownership Plan (the "ESOP") the funds the ESOP trust will use to
purchase shares of Common Stock for which the ESOP trust subscribes pursuant to
the Offerings and, for purposes of rendering the opinion set forth in paragraph
2 below, we assume that:  (a) the Board of Directors of the Company (the
"Board") has duly authorized the loan to the ESOP trust (the "Loan"); (b)  the
ESOP serves a valid corporate purpose for the Company; (c) the Loan will be made
at an interest rate and on other terms that are fair to the Company; (d) the
terms of the Loan will be set forth in customary and appropriate documents
including, without limitation, a promissory note representing the indebtedness
of the ESOP trust to the Company as a result of the Loan; and (e) the closing
for the Loan and for the sale of Common Stock to the ESOP trust will be held
after the closing for the sale of the other shares of Common Stock sold in the
Offerings and the receipt by the Company of the proceeds thereof.

<PAGE>

Board of Directors
Security Financial Bancorp, Inc.

October 29, 1999

Page 2

     In connection with your request for our opinion, you have provided to us
and we have reviewed the Company's certificate of incorporation filed with the
Delaware Secretary of State on September 15, 1999 (the "Certificate of
Incorporation"); the Company's Bylaws; the Company's Registration Statement on
Form SB-2, as initially filed with the Securities and Exchange Commission on
September 20, 1999 and as amended (the "Registration Statement"); a consent of
the sole incorporator of the Company; the Plan of Conversion, as amended; the
ESOP trust agreement and the ESOP Loan agreement; resolutions of the Board
concerning the organization of the Company, the Offerings and designation of a
pricing committee of the Board (the "Pricing Committee"); and the form of stock
certificate approved by the Board to represent shares of Common Stock.  We have
also been furnished a certificate of the Delaware Secretary of State certifying
the Company's good standing as a Delaware corporation.  Capitalized terms used
but not defined herein shall have the meaning given them in the Certificate of
Incorporation.


     Based upon and subject to the foregoing, and limited in all respects to
matters of Delaware law, it is our opinion that:

     1.   The Company has been duly organized and is validly existing in good
standing as a corporation under the laws of the State of Delaware.

     2.   Upon the due adoption by the Pricing Committee of a resolution fixing
the number of shares of Common Stock to be sold in the Offerings, the Common
Stock to be issued in the Offerings (including the shares to be issued to the
ESOP trust) will be duly authorized and, when such shares are sold and paid for
or granted in accordance with the terms set forth in the prospectus which is
included in the Registration Statement and such resolution of the Pricing
Committee and certificates representing such shares in the form provided to us
are duly and properly issued, will be validly issued, fully paid and
nonassessable.

     The following provisions of the Certificate of Incorporation may not be
given effect by a court applying Delaware law, but in our opinion the failure to
give effect to such provisions will not affect the duly authorized, validly
issued, fully paid and nonassessable status of the Common Stock:

     1.   (a)  Subsections C.3 and C.6 of Article FOURTH and Section D of
               Article EIGHTH, which grant the Board the authority to construe
               and apply the provisions of those Articles, subsection C.4 of
               Article FOURTH, to the extent that subsection obligates any
               person to provide to the Board the information such subsection
               authorizes the Board to demand, and the provision of Subsection
               C.7 of Article EIGHTH empowering the Board to determine the Fair
               Market Value of property offered or paid for the

<PAGE>

Board of Directors
Security Financial Bancorp, Inc.

October 29, 1999

Page 3

               Company's stock by an Interested Stockholder, in each case to the
               extent, if any, that a court applying Delaware law were to impose
               equitable limitations upon such authority; and

          (b)  Article NINTH, which authorizes the Board to consider the effect
               of any offer to acquire the Company on constituencies other than
               stockholders in evaluating any such offer.

      We assume no obligation to advise you of any events that occur subsequent
to the date of this opinion.

                              Very truly yours,



                              /s/ Muldoon, Murphy & Faucette LLP

                              MULDOON, MURPHY & FAUCETTE LLP


<PAGE>

                                                                     EXHIBIT 8.1






                               October 29, 1999



Board of Directors
Security Financial Bancorp, Inc.
9321 Wicker Avenue
St. John, Indiana 46373

Board of Directors
Security Federal Bank, a Federal Savings Bank
9321 Wicker Avenue
St. John, Indiana 46373

     Re:  Federal Tax Consequences of the Conversion of Security Federal Bank, a
          Federal Savings Bank from a Federally-chartered Mutual Savings Bank to
          a Federally-chartered Stock Savings Bank and the Offer and Sale of
          Common Stock of Security Financial Bancorp, Inc. (the "Conversion")

To the Members of the Board of Directors:

     You have requested an opinion regarding all the material federal income tax
consequences of the proposed conversion of Security Federal Bank, a Federal
Savings Bank (the "Bank") from a federally-chartered mutual savings bank to a
federally-chartered stock savings bank (the "Converted Bank") and the
acquisition of the Converted Bank's capital stock by Security Financial Bancorp,
Inc., a Delaware corporation (the "Holding Company"), pursuant to the plan of
conversion adopted by the Board of Directors on September 9, 1999 (the "Plan of
Conversion").

     The proposed transaction is described in the Prospectus and the Plan of
Conversion, and the tax consequences of the proposed transaction will be as set
forth in the section of this letter entitled "FEDERAL TAX OPINION."
<PAGE>

Board of Directors

October 29, 1999
Page 2

     We have made such inquiries and have examined such documents and records as
we have deemed appropriate for the purpose of this opinion. In rendering this
opinion, we have received factual representations of the Holding Company and the
Bank concerning the Holding Company and the Bank as well as the transaction
("Representations"). These Representations are required to be furnished prior to
the execution of this letter and again prior to the closing of the Conversion.
We will rely upon the accuracy of the Representations of the Holding Company and
the Bank and the statements of facts contained in the examined documents,
particularly the Plan of Conversion. We have also assumed the authenticity of
all signatures, the legal capacity of all natural persons and the conformity to
the originals of all documents submitted to us as copies. Each capitalized term
used herein, unless otherwise defined, has the meaning set forth in the Plan of
Conversion. We have assumed that the Conversion will be consummated strictly in
accordance with the terms of the Plan of Conversion.

     The Plan of Conversion and the Prospectus contain a detailed description of
the Conversion. These documents as well as the Representations to be provided by
the Holding Company and the Bank are incorporated in this letter as part of the
statement of the facts.

     The Bank, with its headquarters in St. John, Indiana, is a federally-
chartered mutual savings bank. As a mutual savings bank, the Bank has never been
authorized to issue stock. Instead, the proprietary interest in the reserves and
undivided profits of the Bank belong to the deposit account holders of the Bank,
hereinafter sometimes referred to as "shareholders." A shareholder of the Bank
has a right to share, pro rata, with respect to the withdrawal value of his
respective deposit account in any liquidation proceeds distributed in the event
the Bank is ever liquidated. In addition, a shareholder of the Bank is entitled
to interest on his account balance as fixed and paid by the Bank.

     In order to provide organizational and economic strength to the Bank, the
Board of Directors has adopted the Plan of Conversion whereby the Bank will
convert itself into a federally-chartered stock savings bank, the stock of which
will be held entirely by the Holding Company. The Holding Company will acquire
the stock of the Converted Bank by purchase, in exchange for the Conversion
proceeds that are not permitted to be retained by the Holding Company. The
Holding Company will apply to the Office of Thrift Supervision ("OTS") to retain
up to 50% of the proceeds received from the Conversion. The aggregate sales
price of the Common Stock issued in the Conversion will be based on an
independent appraiser's valuation of the estimated pro forma market value of the
Holding Company and the Converted Bank. The Conversion and sale of the Common
Stock will be subject to applicable regulatory approval and the approval by the
affirmative vote of a majority of the Members.
<PAGE>

Board of Directors

October 29, 1999
Page 3

     The Bank shall establish at the time of Conversion a liquidation account in
an amount equal to its net worth as of the latest practicable date prior to
Conversion. The liquidation account will be maintained by the Converted Bank for
the benefit of the Eligible Account Holders and Supplemental Eligible Account
Holders who continue to maintain their deposit accounts at the Converted Bank.
Each Eligible Account Holder and Supplemental Eligible Account Holder shall,
with respect to his Savings Account, hold a related inchoate interest in a
portion of the liquidation account balance, in relation to his deposit account
balance on the Eligibility Record Date and/or Supplemental Eligibility Record
Date or to such balance as it may be subsequently reduced, as provided in the
Plan of Conversion.

     In the unlikely event of a complete liquidation of the Converted Bank (and
only in such event), following all liquidation payments to creditors (including
those to Account Holders to the extent of their deposit accounts), each Eligible
Account Holder and Supplemental Eligible Account Holder shall be entitled to
receive a liquidating distribution from the liquidation account, in the amount
of the then adjusted subaccount balance for his deposit accounts then held,
before any liquidation distribution may be made to any holders of the Converted
Bank's capital stock. No merger, consolidation, purchase of bulk assets with
assumption of Savings Accounts and other liabilities, or similar transaction
with a Federal Deposit Insurance Corporation ("FDIC") institution, in which the
Converted Bank is not the surviving institution, shall be deemed to be a
complete liquidation for this purpose. In such transactions, the liquidation
account shall be assumed by the surviving institution.

                            LIMITATIONS ON OPINION
                            ----------------------

     Our opinions expressed herein are based solely upon current provisions of
the Internal Revenue Code of 1986, as amended (the "Code"), including applicable
regulations thereunder and current judicial and administrative authority. Any
future amendments to the Code or applicable regulations, or new judicial
decisions or administrative interpretations, any of which could be retroactive
in effect, could cause us to modify our opinion. No opinion is expressed herein
with regard to the federal, state, or city tax consequences of the Conversion
under any section of the Code except if and to the extent specifically
addressed.

                              FEDERAL TAX OPINION
                              -------------------

     Based upon the Representations and the other factual information referred
to in this letter, and assuming the transaction occurs in accordance with the
Plan of Conversion, and taking into consideration the limitations noted
throughout this opinion, it is our opinion that under current federal income tax
law:
<PAGE>

Board of Directors

October 29, 1999
Page 4

     (1)  Pursuant to the Conversion, the changes at the corporate level other
          than changes in the form of organization will be insubstantial. Based
          upon that fact and the fact that the equity interest of a shareholder
          in a mutual entity is more nominal than real, unlike that of a
          shareholder of a corporation, the Conversion of the Bank from a mutual
          entity to a stock savings bank is a tax-free reorganization since it
          is a mere change in identity, form or place of organization within the
          meaning of section 368(a)(1)(F) of the Code (see Rev. Rul. 80-105,
          1980-1 C.B. 78). Neither the Bank nor the Converted Bank shall
          recognize gain or loss as a result of the Conversion. The Bank and the
          Converted Bank shall each be "a party to a reorganization" within the
          meaning of section 368(b) of the Code.

     (2)  No gain or loss shall be recognized by the Converted Bank or the
          Holding Company on the receipt by the Converted Bank of money from the
          Holding Company in exchange for shares of the Converted Bank's capital
          stock or by the Holding Company upon the receipt of money from the
          sale of its Common Stock (Section 1032(a) of the Code).

     (3)  The basis of the assets of the Bank in the hands of the Converted Bank
          shall be the same as the basis of such assets in the hands of the Bank
          immediately prior to the Conversion (Section 362(b) of the Code).

     (4)  The holding period of the assets of the Bank in the hands of the
          Converted Bank shall include the period during which the Bank held the
          assets (Section 1223(2) of the Code).

     (5)  No gain or loss shall be recognized by the Eligible Account Holders
          and the Supplemental Eligible Account Holders of the Bank on the
          issuance to them of withdrawable deposit accounts in the Converted
          Bank plus interests in the liquidation account of the Converted Bank
          in exchange for their deposit accounts in the Bank or to the other
          depositors on the issuance to them of withdrawable deposit accounts
          (Section 354(a) of the Code).

     (6)  Provided that the amount to be paid for such stock pursuant to the
          subscription rights is equal to the fair market value of the stock, no
          gain or loss will be recognized by Eligible Account Holders and
          Supplemental Eligible Account Holders upon the distribution to them of
          the nontransferable subscription rights to purchase shares of stock in
          the Holding Company (Section 356(a)). Gain realized, if any, by the
          Eligible Account Holders and Supplemental Eligible Account Holders on
          the distribution to them of nontransferable subscription rights to
<PAGE>

Board of Directors

October 29, 1999
Page 5

          purchase shares of Common Stock will be recognized but only in an
          amount not in excess of the fair market value of such subscription
          rights (Section 356(a)). Eligible Account Holders and Supplemental
          Eligible Account Holders will not realize any taxable income as a
          result of the exercise by them of the nontransferable subscription
          rights (Rev. Rul. 56-572, 1956-2 C.B. 182).

     (7)  The basis of the deposit accounts in the Converted Bank to be received
          by the Eligible Account Holders, Supplemental Eligible Account Holders
          and other shareholders of the Bank will be the same as the basis of
          their deposit accounts in the Bank surrendered in exchange therefor
          (Section 358(a)(1) of the Code). The basis of the interests in the
          liquidation account of the Converted Bank to be received by the
          Eligible Account Holders and Supplemental Eligible Account Holders of
          the Bank shall be zero (Rev. Rul. 71-233, 1971-1 C.B. 113). The basis
          of the Holding Company Common Stock to its stockholders will be the
          purchase price thereof plus the basis, if any, of nontransferable
          subscription rights (Section 1012 of the Code). Accordingly, assuming
          the nontransferable subscription rights have no value, the basis of
          the Common Stock to the Eligible Account Holders and Supplemental
          Eligible Account Holders will be the amount paid therefor. The holding
          period of the Common Stock purchased pursuant to the exercise of
          subscription rights shall commence on the date on which the right to
          acquire such stock was exercised (Section 1223(6) of the Code).

     Our opinion under paragraph (6) above is predicated on the Representation
that no person shall receive any payment, whether in money or property, in lieu
of the issuance of subscription rights. Our opinion under paragraphs (6) and (7)
above assumes that the subscription rights to purchase shares of Common Stock
received by Eligible Account Holders, Supplemental Eligible Account Holders and
Other Members have a fair market value of zero. We understand that you have
received a letter from Keller & Company, Inc. that the subscription rights do
not have any value. We express no view regarding the valuation of the
subscription rights.

     If the subscription rights are subsequently found to have a fair market
value, income may be recognized by various recipients of the subscription rights
(in certain cases, whether or not the rights are exercised) and Holding Company
and/or the Converted Bank may be taxable on the distribution of the subscription
rights.

                                     * * *

     Since this letter is rendered in advance of the closing of this
transaction, we have assumed that the transaction will be consummated in
accordance with the Plan of Conversion as well as all
<PAGE>

Board of Directors

October 29, 1999
Page 6

the information and Representations referred to herein. Any change in the
transaction could cause us to modify our opinion.

     We consent to the inclusion of this opinion as an exhibit to the Form AC
Application for Conversion of the Bank and the references to and summary of this
opinion in such Application for Conversion.  We also consent to the inclusion of
this opinion as an exhibit to the Form SB-2 Registration Statement and the Form
H-(e)1-S Application of Security Financial Bancorp, Inc. and the references to
and summary of this opinion in both the Form SB-2 and the Form H-(e)1-S.

                                        Sincerely,


                                        /s/ Muldoon, Murphy & Faucette LLP
                                        MULDOON, MURPHY & FAUCETTE LLP

<PAGE>

                                                                     EXHIBIT 8.2


October 29, 1999



Board of Directors
Security Financial Bancorp, Inc.
9321 Wicker Avenue
St. John, Indiana  46373

Board of Directors
Security Federal Bank, a Federal Savings Bank
9321 Wicker Avenue
St. John, Indiana 46373

Re:  Indiana Franchise Tax Consequences of the Conversion of Security Federal
     Bank, a Federal Savings Bank from a Federally-Chartered Mutual Savings Bank
     to a Federally-Chartered Stock Savings Bank and the Offer and Sale of
     Common Stock of Security Financial Bancorp, Inc. (the "Conversion")

To the Members of the Board of Directors:

In accordance with your request, we render our opinion relating to the Indiana
franchise tax consequences of the proposed conversion of Security Federal Bank,
a Federal Savings Bank.

Statement of Facts
- ------------------

The facts and circumstances surrounding the proposed charter conversion are
quite detailed and are described at length in the Plan of Conversion.  However,
a brief summary of the proposed plan of conversion is as follows:

Security Federal Bank, a Federal Savings Bank (the "Bank") is a federally-
chartered mutual savings bank. As a mutual savings bank, the Bank has no
authorized stock. For what are stated to be valid business reasons, the Bank
wishes to amend its charter to permit it to continue operations in the form of a
federally-charted stock savings bank ("the Converted Bank"). The fair market
value of Converted Bank deposit accounts received by the Bank's deposit account
holders will be equal to the fair market value of the Bank deposit accounts
surrendered as a result of the conversion process. In connection with the
proposed charter conversion, the Converted Bank will become a wholly-owned
subsidiary of Security Financial Bancorp, Inc. (the "Holding Company"), a newly
organized Delaware corporation.
<PAGE>

Board of Directors
Security Financial Bancorp, Inc.
Security Federal Bank, a Federal Savings Bank

October 29, 1999
Page 2

Opinion
- -------

You have provided us with a copy of the federal income tax opinion of the
proposed transaction prepared by Muldoon, Murphy & Faucette, L.L.P., dated
October 29, 1999 (the "Federal Tax Opinion") in which they have opined, inter
alia, that the transaction will be a transaction described in Section
368(a)(1)(F) of the Internal Revenue Code of 1986, as amended.

Our opinion regarding the Indiana franchise tax consequences is based on the
facts and incorporates the capitalized terms contained in Federal Tax Opinion.
Our opinion on the Indiana franchise tax consequences assumes that the final
federal income tax consequences of the proposed transaction will be those
outlined in the Federal Tax Opinion.

Should it finally be determined that the facts and the federal income tax
consequences are not as outlined in the Federal Tax Opinion, the Indiana
franchise tax consequences and our Indiana tax opinion will differ from what is
contained herein. Our opinion is based on the current Indiana tax law which is
subject to change.

Our opinion adopts and relies upon the facts, assumptions, and conclusions as
set forth in the Federal Tax Opinion. Based upon that information, we render the
following opinion with respect to the Indiana franchise tax consequences of the
proposed transaction.

(1)  No gain or loss shall be recognized by the Bank or the Converted Bank as a
     result of the conversion. (Section 6-5.5-1-2(a) of the Indiana Code)

(2)  No gain or loss will be recognized by the Converted Bank or the Holding
     Company upon the receipt by the Converted Bank of money from the Holding
     Company in exchange for shares of the Converted Bank's capital stock or by
     the Holding Company upon the receipt of money from the sale of its common
     stock. (Section 6-5.5-1-2(a) of the Indiana Code)

(3)  The basis of the Bank's assets in the hands of the Converted Bank will be
     the same as the basis of those assets in the hands of the Bank immediately
     prior to the transaction. (Section 6-5.5-1-2(a) of the Indiana Code)

(4)  The Converted Bank's holding period of the assets of the Bank will include
     the period during which such assets were held by the Bank prior to the
     conversion. (Section 6-5.5-1-2(a) of the Indiana Code)

(5)  Provided that the amount to be paid for such stock pursuant to the
     subscription rights is equal to the fair market value of the stock, no gain
     or loss will be recognized by Eligible Account Holders and Supplemental
     Eligible Account Holders upon the distribution to them of the
     nontransferable subscription rights to purchase shares of stock in the
     Holding Company. Gain realized, if any, by the Eligible Account Holders and
     Supplemental Eligible Account Holders on the distribution to them of
     nontransferable subscription rights to purchase shares of common stock will
     be recognized but only in an amount not in excess of the fair market value
     of such subscription rights. Eligible Account Holders and Supplemental
     Eligible Account Holders will not realize any taxable income as a result of
     the exercise by them of the nontransferable subscription rights. [Section
     6-3-1-3.5(a) of the Indiana Code]

(6)  A depositor's basis in the savings deposits of the Converted Bank will be
     same as the basis of his savings deposits in the Bank. The basis of the
     interest in the liquidation account of the Converted Bank received by
     Eligible Account Holders and Supplemental Eligible Account Holders will be
     equal to the cost of such property; i.e., the fair market value of the
     propriety interest in the Bank, which in this transaction we assume to be
     zero. The basis of the Holding Company's common stock to its stockholders
     will be the purchase price thereof plus the basis, if any, of
     nontransferable subscription rights. Accordingly, assuming the
     nontransferable subscription rights have no value, the basis of the common
     stock to the Eligible Account Holders and Supplemental Eligible Account
     Holders will be the amount paid therefor. The holding period of the common
     stock purchased pursuant to the exercise of subscription rights shall
     commence on the date on which the right to acquire such stock was
     exercised. [Section 6-3-1-3.5(a) of Indiana Code]

<PAGE>

Board of Directors
Security Financial Bancorp, Inc.
Security Federal Bank, a Federal Savings Bank

October 29, 1999
Page 3


The above opinions are effective to the extent that the Bank is solvent.  No
opinion is expressed about the tax treatment of the transaction if the Bank is
insolvent. Whether or not Mutual is solvent will be determined at the end of the
taxable year in which the transaction is consummated.

Our opinion is based upon legal authorities currently in effect, which
authorities are subject to modification or challenge at any time and perhaps
with retroactive effect.  Further, no opinion is expressed under the provisions
of any of the other sections of the Indiana Code and Tax
<PAGE>

Board of Directors
Security Financial Bancorp, Inc.
Security Federal Bank, a Federal Savings Bank

October 29, 1999
Page 4

Regulations which may also be applicable thereto, or to the tax treatments of
any conditions existing at the time of, or effects resulting from the
transaction which are not specifically covered by the opinions set forth above.

If any fact contained in this opinion letter or the Federal Tax Opinion changes
to alter the federal tax treatment, it is imperative that we be notified in
order to determine the affect on the Indiana franchise tax consequences, if any.


We consent to the inclusion of this opinion as an exhibit to the Form AC
Application for Conversion of the Bank and the references to and summary of this
opinion in such Application for Conversion.  We also consent to the inclusion of
this opinion as an exhibit to the Form SB-2 Registration Statement and the Form
H-(e)1-S Application of Security Financial Bancorp, Inc. and the references to
and summary of this opinion in both the Form SB-2 and the Form H-(e)1-S.

Very truly yours,


/s/ Crowe, Chizek and Company LLP
Crowe, Chizek and Company LLP

<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
Security Federal Bank, a Federal Savings Bank




We consent to the use in this Amendment No. 1 to the Registration Statement on
Form SB-2 filed with the Securities and Exchange Commission and Form AC filed
with the Office of Thrift Supervision on October 29, 1999, of our report dated
July 29, 1999, on the financial statements of Security Federal Bank, a Federal
Savings Bank for the year ended June 30, 1999. We also consent to the reference
to us under the headings "The Conversion - Effects of Conversion to Stock Form -
Tax Effects," "Legal and Tax Opinions," and "Experts" in this Amendment No. 1 to
the Registration Statement on Forms SB-2 and AC.


                                    /s/ Crowe, Chizek and Company LLP
                                    Crowe, Chizek and Company LLP

Oak Brook, Illinois

October 29, 1999


<PAGE>

                                                                    EXHIBIT 24.1

CONFORMED
                               POWERS OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENT, that each person whose signature appears
below constitutes and appoints John P. Hyland, as true and lawful attorney-in-
fact and agent with full power of substitution and resubstitution, for them and
in their name, place and stead, in any and all capacities to sign any or all
amendments to the Application for Conversion by Security Federal Bank, a Federal
Savings Bank and the Form SB-2 Registration Statement by Security Financial
Bancorp, Inc. and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Office of Thrift Supervision of the
Department of the Treasury (the "OTS") or the U.S. Securities and Exchange
Commission, respectively, granting unto said attorneys-in-fact and agents full
power and authority to do and perform each and every act and thing requisite and
necessary to be done as fully to all intents and purposes as they might or could
do in person, hereby ratifying and confirming all that said attorneys-in-fact
and agents or their substitute or substitutes may lawfully do or cause to be
done by virtue hereof.

     Pursuant to the requirements of Part 563b of the OTS Rules and Regulations
and the Securities Act of 1933, as amended, and any rules and regulations
promulgated thereunder, the foregoing Power of Attorney prepared in conjunction
with the Application for Conversion and the Registration Statement has been duly
signed by the following persons in the capacities and on the dates indicated.

     NAME                                                  DATE
     ----                                                  ----


                                                           September   , 1999
- -----------------------------------
John P. Hyland
President, Chief Executive Officer
and Director
(principal executive officer)
Security Financial Bancorp, Inc.

President, Chief Executive Officer
and Director
(principal executive officer)
Security Federal Bank, a Federal Savings Bank


                                                           September   , 1999
- -----------------------------------
James H. Foglesong
Executive Vice President and Chief Financial Officer
(principal accounting and financial officer)
Security Financial Bancorp, Inc.

Executive Vice President and Chief Financial Officer
(principal accounting and financial officer)
Security Federal Bank, a Federal Savings Bank
<PAGE>


                                                           September   , 1999
- ---------------------------------------
Mary Beth Bonaventura
Chairman of the Board
Security Financial Bancorp, Inc.

Chairman of the Board
Security Federal Bank, a Federal Savings Bank


                                                           September   , 1999
- -------------------------------
Lawrence R. Parducci
Vice Chairman of the Board and Corporate Secretary
Security Financial Bancorp, Inc.

Vice Chairman of the Board
Security Federal Bank, a Federal Savings Bank



/s/ Howard O. Cyrus, Sr.                                   September 20, 1999
- --------------------------------
Howard O. Cyrus, Sr.
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank


                                                           September   , 1999
- -------------------------------------
Dr. Peter Ferrini
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank



                                                           September   , 1999
- ------------------------------------
Tula Kavadias
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank
<PAGE>


                                                           September   , 1999
- -------------------------------------
Philip T. Rueth
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank



                                                           September   , 1999
- -----------------------------------
Robert L. Lauer
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank


                                                           September   , 1999
- -----------------------------------
Robert A. Vellutini
Director
Security Financial Bancorp, Inc.

Director
Security Federal Bank, a Federal Savings Bank


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission