<PAGE>
Exhibit 99.1
Conseco Finance Recreational Enthusiast Consumer Trust 2000-1
Set forth below is information regarding the installment contracts and
installment loan agreements that were transferred to the Trust on July 18, 2000.
The information below includes the Subsequent Contracts described in the
Prospectus Supplement dated June 27, 2000 to the Prospectus dated June 27, 2000.
Unless otherwise defined herein, the capitalized terms have the meanings set
forth in the Prospectus Supplement.
<PAGE>
Due to rounding, the percentage in the following tables may not sum to 100%.
The table below describes additional characteristics of the combined
contracts as of the cut-off date. The geographical distribution of the combined
obligors is based on the obligor's billing address.
Geographic Concentration of the Combined Contracts
<TABLE>
<CAPTION>
% of
Aggregate Contracts
Number of Principal Balance by Outstanding
Contracts as of % of Number Outstanding Principal Balance
State Cutoff Date of Contracts as of Cutoff Date as of Cutoff Date
----- ----------- ------------ ----------------- -----------------
<S> <C> <C> <C> <C>
Alabama .............. 369 1.84% $ 6,249,791.47 2.23%
Alaska ............... 31 0.15 1,036,650.02 0.37
Arizona .............. 1,006 5.01 15,799,074.83 5.64
Arkansas ............. 153 0.76 2,666,286.68 0.95
California ........... 4,045 20.15 58,764,542.64 20.99
Colorado ............. 375 1.87 6,151,795.21 2.20
Connecticut .......... 197 0.98 2,098,709.82 0.75
Delaware ............. 29 0.14 324,489.56 0.12
District of Columbia.. 6 0.03 68,072.93 0.02
Florida .............. 2,158 10.75 29,471,021.93 10.53
Georgia .............. 838 4.17 11,550,897.72 4.13
Hawaii ............... 49 0.24 624,718.86 0.22
Idaho ................ 30 0.15 603,014.47 0.22
Illinois ............. 310 1.54 3,611,374.04 1.29
Indiana .............. 172 0.86 2,597,526.23 0.93
Iowa ................. 31 0.15 440,466.95 0.16
Kansas ............... 67 0.33 824,706.28 0.29
Kentucky ............. 165 0.82 1,852,962.27 0.66
Louisiana ............ 236 1.18 3,919,492.38 1.40
Maine ................ 37 0.18 523,571.17 0.19
Maryland ............. 253 1.26 3,028,308.66 1.08
Massachusetts ........ 275 1.37 2,667,550.38 0.95
Michigan ............. 238 1.19 3,763,612.16 1.34
Minnesota ............ 279 1.39 4,098,795.05 1.46
Mississippi .......... 119 0.59 2,008,454.12 0.72
Missouri ............. 340 1.69 3,992,949.12 1.43
Montana .............. 21 0.10 316,785.85 0.11
Nebraska ............. 30 0.15 411,360.25 0.15
Nevada ............... 305 1.52 4,975,164.55 1.78
New Hampshire ........ 36 0.18 455,911.21 0.16
New Jersey ........... 495 2.47 4,819,251.57 1.72
New Mexico ........... 223 1.11 2,980,266.62 1.06
New York ............. 385 1.92 4,328,163.80 1.55
North Carolina ....... 970 4.83 11,996,605.66 4.28
North Dakota ......... 7 0.03 49,653.85 0.02
Ohio ................. 206 1.03 3,186,043.93 1.14
Oklahoma ............. 203 1.01 2,667,368.21 0.95
Oregon ............... 437 2.18 7,022,011.10 2.51
Pennsylvania ......... 230 1.15 2,923,628.57 1.04
Rhode Island ......... 69 0.34 574,839.26 0.21
South Carolina ....... 450 2.24 6,070,615.77 2.17
South Dakota ......... 22 0.11 450,770.18 0.16
Tennessee ............ 257 1.28 4,141,617.41 1.48
Texas ................ 2,701 13.46 35,034,838.20 12.51
Utah ................. 65 0.32 1,176,292.12 0.42
Vermont .............. 19 0.09 226,495.06 0.08
Virginia ............. 351 1.75 3,801,124.51 1.36
Washington ........... 687 3.42 11,839,713.67 4.23
West Virginia ........ 17 0.08 221,576.93 0.08
Wisconsin ............ 62 0.31 1,250,582.21 0.45
Wyoming .............. 17 0.08 311,011.21 0.11
Other ................ 1 0.00 4,019.80 0.00
------ ------ --------------- ------
20,074 100.00% $279,974,546.45 100.00%
====== ====== =============== ======
</TABLE>
----------
* Indicates a percentage greater than 0% but less than 0.005%.
2
<PAGE>
Distribution of Original Contract Amounts of the Combined Contracts
<TABLE>
<CAPTION>
Aggregate
Principal
Balance % of Contracts
Number of Outstanding by Outstanding
Contracts as of Cutoff Principal Balance
Original Contract Amount as of Cutoff Date Date as of Cutoff Date
------------------------ ----------------- --------------- -----------------
<S> <C> <C> <C>
Less than $2,500.00....... 126 $ 212,723.62 0.08%
Between $2,500.00 and
$4,999.99................ 1,864 6,414,896.17 2.29
Between $5,000.00 and
$7,499.99................ 2,845 15,632,051.36 5.58
Between $7,500.00 and
$9,999.99................ 2,622 19,377,336.11 6.92
Between $10,000.00 and
$12,499.99............... 2,600 25,253,877.07 9.02
Between $12,500.00 and
$14,999.99............... 2,354 28,214,508.66 10.08
Between $15,000.00 and
$17,499.99............... 2,206 31,248,288.37 11.16
Between $17,500.00 and
$19,999.99............... 1,660 27,455,762.50 9.81
Between $20,000.00 and
$29,999.99............... 2,342 50,560,794.26 18.06
Between $30,000.00 and
$39,999.99............... 579 18,375,878.74 6.56
Between $40,000.00 and
$49,999.99............... 281 11,863,737.42 4.24
Between $50,000.00 and
$59,999.99............... 205 10,738,274.15 3.84
Between $60,000.00 and
$69,999.99............... 120 7,395,375.88 2.64
Between $70,000.00 and
$79,999.99............... 79 5,730,015.84 2.05
Between $80,000.00 and
$89,999.99............... 57 4,646,599.70 1.66
Between $90,000.00 and
$99,999.99............... 33 3,062,699.49 1.09
Between $100,000.00 and
$109,999.99.............. 16 1,662,793.13 0.59
Between $110,000.00 and
$119,999.99.............. 23 2,557,309.52 0.91
Between $120,000.00 and
$129,999.99.............. 19 2,303,652.22 0.82
Between $130,000.00 and
$139,999.99.............. 16 2,148,254.33 0.77
Between $140,000.00 and
$149,999.99.............. 6 861,795.70 0.31
Between $150,000.00 and
$159,999.99.............. 6 890,152.50 0.32
Between $160,000.00 and
$169,999.99.............. 4 638,751.26 0.23
Between $170,000.00 and
$179,999.99.............. 5 862,067.10 0.31
Between $180,000.00 and
$189,999.99.............. 2 368,048.30 0.13
Between $220,000.00 and
$229,999.99.............. 1 224,315.51 0.08
Between $260,000.00 and
$269,999.99.............. 1 265,267.29 0.09
Over $300,000.00.......... 2 1,009,320.25 0.36
------ --------------- ------
Total................... 20,074 $279,974,546.45 100.00%
====== =============== ======
</TABLE>
3
<PAGE>
Year of Origination of the Combined Contracts
<TABLE>
<CAPTION>
% of Contracts
Aggregate Principal by Outstanding
Year of Number of Contracts Balance Outstanding Principal Balance
Origination as of Cutoff Date as of Cutoff Date as of Cutoff Date
----------- ------------------- ------------------- -----------------
<S> <C> <C> <C>
1987................... 7 $ 68,739.28 0.02%
1988................... 9 112,760.60 0.04
1991................... 1 4,710.15 0.00
1993................... 2 11,947.77 0.00
1994................... 354 4,120,804.60 1.47
1995................... 1,888 18,368,847.06 6.56
1996................... 24 322,907.44 0.12
1997................... 42 591,334.86 0.21
1998................... 77 1,550,949.01 0.55
1999................... 17,268 246,855,094.52 88.17
2000................... 402 7,966,451.16 2.85
------ --------------- ------
Total................ 20,074 $279,974,546.45 100.00%
====== =============== ======
</TABLE>
--------
* Indicates a percentage greater than 0% but less than 0.005%.
Distribution of Contract Rates of the Combined Contracts
<TABLE>
<CAPTION>
% of Contracts
Aggregate Principal by Outstanding
Number of Contracts Balance Outstanding Principal Balance
Contract Rate as of Cutoff Date as of Cutoff Date as of Cutoff Date
------------- ------------------- ------------------- -----------------
<S> <C> <C> <C>
Less than 5%................ - $ - 0.00%
5% to 5.99%................ - - 0.00
6% to 6.99%................ - - 0.00
7% to 7.99%................ 4 24,201.32 0.01
8% to 8.99%................ 108 6,922,024.13 2.47
9% to 9.99%................ 904 25,255,040.54 9.02
10% to 10.99%............... 2,682 55,172,501.74 19.71
11% to 11.99%............... 3,697 56,634,691.49 20.23
12% to 12.99%............... 3,923 52,267,449.54 18.67
13% to 13.99%............... 2,772 32,290,735.18 11.53
14% to 14.99%............... 1,742 17,756,234.14 6.34
15% to 15.99%............... 1,304 11,039,655.80 3.94
16% to 16.99%............... 1,089 8,307,685.00 2.97
Greater than 16.99%......... 1,849 14,304,327.57 5.11
------ --------------- ------
Total................... 20,074 $279,974,546.45 100.00%
====== =============== ======
Remaining Months to Maturity of the Combined Contracts
<CAPTION>
% of Contracts
Aggregate Principal by Outstanding
Number of Contracts Balance Outstanding Principal Balance
Remaining Months to Maturity as of Cutoff Date as of Cutoff Date as of Cutoff Date
---------------------------- ------------------- ------------------- -----------------
<S> <C> <C> <C>
0 to 30................ 1,378 $ 4,462,799.82 1.59%
31 to 60................ 4,625 29,394,581.44 10.50
61 to 90................ 6,537 71,983,412.45 25.71
91 to 120................ 2,033 32,363,354.20 11.56
121 to 150................ 3,872 65,116,551.20 23.26
151 to 180................ 1,225 45,745,779.00 16.34
181 to 210................ 67 2,422,867.76 0.87
211 to 240................ 337 28,485,200.58 10.17
------ --------------- ------
Total................... 20,074 $279,974,546.45 100.00%
====== =============== ======
</TABLE>
4
