FIRST ECOM COM INC
10-12G, 1999-12-20
BUSINESS SERVICES, NEC
Previous: EBIZ ENTERPRISES INC, 10SB12G/A, 1999-12-20
Next: FIRST NATIONAL BANCSHARES INC /SC/, 10QSB, 1999-12-20




                                                                File No. 0-
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                    PURSUANT TO SECTION 12(b) OR 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                              FIRST ECOM.COM, INC.
             (Exact Name of Registrant as Specified in its Charter)



             NEVADA                                              98-0206967
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

                             902, Henley Building 5,
                              Queen's Road Central
                                  Hong Kong SAR
                         (Address of principal offices)

        Registrant's Telephone Number, Including Area Code: 852 2801 5181

           Securities to be Registered under Section 12(b) of the Act:
                                      NONE

           Securities Registered Pursuant to Section 12(g) of the Act:
                    Common Stock, Par Value $0.001 Per Share
                                (Title of class)


================================================================================


<PAGE>


ITEM 1.  BUSINESS

     The Company  was formed on  September  16,  1998 and is in its  development
stage.  It has had no operating  revenues to date.  The Company's  auditors have
expressed  substantial  doubt as to its ability to continue as a going  concern.
See Independent  Auditors'  Report to the Board of Directors and Stockholders of
the Company on page F-2. The Company  incurred  operating losses of $3.9 million
in the nine-month  period ended September 30, 1999 and on September 30, 1999 the
Company's  accumulated  deficit  was  $3.9  million.  The  Company  expects  its
accumulated deficit to grow for the foreseeable future.

The Internet

     The Internet  consists of an  inter-connected  web of computers  around the
world. Having started as a source of information and communication for a limited
number of  government  departments,  the Internet has been  transformed  through
improvements in both computer hardware and software.  It has grown from a web of
1.3 million  computers at the end of 1992 to approximately 60 million  computers
today.  It is now a key  economic  resource,  serving  commerce  worldwide.  New
commercial   services   and  products   brought   about  as  a  result  of  this
transformation  demand that  payments be processed in  electronic  form quickly,
securely  and  cheaply.  Merchants  are  recognizing  the  Internet  as a viable
alternative to mail and telephone order business. From a base of $2.7 billion in
1996,  on-line  purchases of goods and services by consumers and  businesses are
expected  to grow 150%  through  1999 and 138%  through  2000 and to reach  $1.3
trillion by 2003.

Selling Goods Through the Internet

     Many  goods  and  services  may now be  purchased  over  the  Internet,  an
inter-connected  web of  computers  around  the  world.  To do this,  a customer
accesses  the Internet  and visits a  merchant's  web site,  where he is able to
view,  select and purchase an item of merchandise (or a service),  paying by way
of credit card. Before shipping the goods or providing the service, the merchant
would  request the  relevant  credit card company to  authorize  the  consumer's
credit  card to be charged  with the cost.  Although  largely  invisible  to the
customer,  the authorization and payment  mechanisms are complex and involve the
merchant and his bank, and the consumer and his bank.

     The  authorization to charge any particular credit card may only be granted
by the bank that  actually  issued it, which is known as the "issuing  bank." In
order to obtain authorization to charge merchandize to a customer's credit card,
a merchant  designs its web site to prompt the customer to enter his credit card
number and other necessary information and to transmit the same via the Internet
to a "gateway."  A gateway is one or more  servers that convert the  information
into a format that can be read by banks and other participants in the processing
chain.  After  converting  the  information,  the  gateway  transmits  it to the
merchant's bank, which uses a "switch" to transmit it to the appropriate  credit
card network,  such as Visa,  MasterCard or American Express. A switch is one or
more  servers that  determine  which credit card network the data should be sent
to. A switch must be  certified  by the credit  card  networks to which it sends
data and is  audited  by them  periodically.  Switches  are  almost  exclusively
operated  by or on  behalf of  financial  institutions.  Using a portion  of the
credit card number, the card network determines the identity of the issuing bank
and sends the information to it for authorization. If granted, the authorization
is communicated back up the chain to the merchant and the issuing bank "blocks,"
or reserves, the amount of the purchase to the credit card. This process usually
takes from five to ten  seconds.  If  authorization  for a credit card charge is
granted,  the merchant may complete the  transaction and ship the merchandize to
the customer.

     The payment for the goods may be collected by the merchant  only after they
have been  shipped.  Each day (or at some other  interval),  the merchant  sorts
through its authorized  transactions  to determine  which ones have been filled.
That  information  is  transmitted  to the  issuing  bank in the  same way as an
authorization request and, upon receiving it, the issuing bank pays the merchant
(through the credit card network and the merchant's bank).

     Because  each credit card network  deals with many banks,  most of whom are
both issuing and merchant's  banks, the networks offset each bank's  receivables
(on  behalf of the  bank's  merchants)  with its  payables  (due on cards it has
issued)  and  computes  a net  amount  that the  bank  owes to or is owed by the
network.

<PAGE>

The Company's Operations to Date

     The Company  presently owns and operates a payment gateway.  On May 6, 1999
the Company  agreed  with the Bank of Bermuda to connect its payment  gateway to
that bank's  switch  which  provides  access to VISA,  MasterCard  and  American
Express. The Bank of Bermuda is regarded by the Company as a leading bank in the
field of  e-commerce  since  1995.  It is  capable  of  processing  credit  card
transactions in multiple currencies.  The Bank agreed to engage the Company as a
"Master Merchant" with authority to act on behalf of one or more merchants, each
of whom have separate agreements with the Company. The Company is a principal in
transactions  with the Bank of Bermuda and is liable for any payment made by the
bank to a  merchant  that uses the  Company's  gateway  if the bank is unable to
collect the payment from a cardholder  because of a dispute.  While the merchant
would have a corresponding  liability to the Company, the Company may ultimately
be unable to collect the payment from the  merchant.  The Company plans to adopt
procedures  that are in its opinion  adequate to prevent  liability for disputed
transactions.  These will include evaluating the  creditworthiness  of merchants
initially  and on an  on-going  basis and  monitoring  the  number  of  disputed
transactions by any merchant.

     The gateway  began  operation in late October  1999.  At present,  only two
merchants are connected to the Company's gateway. Through November 30, 1999, 342
transactions  representing  an aggregate  value of over $7000 had been processed
through the Company's gateway.

     The Company's  gateway consists of two servers (which are powerful personal
computers) located on the premises of the Bank of Bermuda.  If one server fails,
the other will process all the  gateway's  transactions  until the failed server
has been restored to service.  The Company  maintains  engineers at all times to
monitor the gateway and repair any server failure.  The servers are connected to
the Internet through separate Internet service providers,  one in London and one
in New York, to protect against Internet outages.

     All the transactions  that are processed  through the gateway are collected
and stored on a database.  Merchants may access this  information by web browser
to  review  their  transactions  and  submit  for  payment  those  for which the
merchandise has been shipped.

     The gateway,  together with the Bank of Bermuda,  allows transactions to be
processed in multiple  currencies.  Thus, for example, a merchant whose web site
is connected to the Company's  gateway can offer to sell its products around the
world over the internet priced in Yen, Pounds Sterling and U.S. Dollars.

     The Company has provided  software to the merchants that use its gateway to
assist them in  connecting  their web sites to it. This  software  encrypts  the
information  sent over the Internet to the gateway,  which in turn  encrypts the
information  that it sends to the Bank of Bermuda's  switch.  This encryption is
128-bit key length.

     The  software  used by the  gateway  was  created  for the  Company by Asia
Internet  Limited,  an  independent  contractor  that is 30% owned by one of the
Company's   directors  (see  "Item  7  -  Certain   Relationships   and  Related
Transactions").  The Company may request that this contractor  create additional
software meeting  specifications and for fees to be negotiated at that time. The
Company may also elect to retain other persons to create software for it.

The Company's Strategy for the Future

     The Company  plans to add  merchants  to its gateway to better  utilize its
capacity.  To  facilitate  this plan,  the Company aims to simplify the software
needed to connect a merchant  with its gateway and make it easier to install and
use.  Towards  this end, the Company has engaged  Microsoft to develop  software
that  can be  used in web  sites  to  connect  them  to the  Company's  gateway.
Recently, People's Telephone, a cellular telephone operator in Hong Kong, agreed
to connect its web site to the  Company's  gateway so that  customers  could pay
their  phone  bills  with a credit  card  over the  Internet.  The  Company  has
completed the software necessary to make this connection.

     The  Company  will seek to add other  merchant  banks  besides  the Bank of
Bermuda that need gateway services to its gateway.  If the numbers warrant,  the
Company plans to add gateways in countries  where there are sufficient  banks or

                                       2
<PAGE>

merchants to use it.  Recently,  Hana Bank of Korea agreed to use the  Company's
gateway. The Company expects to complete the software necessary for this bank to
provide e-commerce services to its merchants in the first quarter of 2000.

     The  Company  also plans to develop a switch and have it  certified  by the
appropriate credit card networks so it can be used by many banks,  enabling each
to avoid  having to  maintain  a switch  of its own to  connect  to credit  card
networks.  The switch would also be able to process  traditional  (non-Internet)
point-of-sale and ATM transactions. As with gateways, switches will be installed
in multiple locations if the demand warrants.  The Company has not commenced the
development of a switch.

     The  gateways  and  switches  planned by the  Company  are  expected  to be
suitable for transactions in multiple currencies using credit cards, debit cards
and "smart  cards,"  which are cards that contain a  microprocessor  that can be
programmed for multiple functions.

     Finally,  the Company  intends to create software that a shipper can use to
inform the  gateway's  database of which  merchandise  it has  delivered.  By so
doing,  the merchant will  automatically be made aware of the accounts for which
payment may be collected.  The Company has not commenced the development of this
software.

     Whether the Company can achieve any of the goals set forth in this  section
depends on whether it can raise the capital  necessary  to purchase the hardware
and  software  required and to hire the  personnel  to pursue each of them.  The
Company  estimates that  approximately  $30,000,000 will be needed to accomplish
all of the goals described  above.  Because the Company has not had any earnings
to date and does not  expect  to have any in the  foreseeable  future,  the full
amount  needed to pursue its plans will have to be raised by issuing and selling
equity in the  Company.  This will result in  dilution to all the  then-existing
shareholders.

Sources of Revenue

     Through  September  30,  1999,  the Company had  received no revenues  from
operations.  If the Company can  realize its goals as set forth  above,  revenue
could  potentially come from fees that merchants and merchant banks would pay to
connect to the Company's  gateway.  Fees would also  potentially  be charged for
each transaction  processed  through the gateway.  These fees could be fixed for
each transaction or variable based upon the size of the  transactions.  See Item
2.  Financial  Information -  Management's  Discussion and Analysis of Financial
Position and Results of Operations - General.

Employees

     The  Company  has  established  its core  base of  developers  and  project
managers in Hong Kong and intends to hire additional  project managers in-house.
So far the Company has  outsourced  the  development  of software to connect its
gateway to merchants'  web-sites but is evaluating the benefits and cost savings
of hiring an internal  development  group. The Company's network  operations and
e-commerce payment gateway and processing center located on the premises of Bank
of Bermuda is staffed seven days a week, 24 hours a day by qualified network and
transaction processing personnel employed by the Company.

     The  Company  currently   employs  34  full-time   personnel  and  employee
relationships  are good. None of the Company's  employees is a member of a labor
union.  The Company is in the process of building its management  team by adding
senior  executives with a track record in the information  technology  industry,
e-commerce,  or transaction processing.  These will include an experienced chief
financial officer, legal officer,  regional sales managers and sales executives,
administrative  managers and support  personnel.  Each major new project will be
headed by a project manager,  technical support staff and administrative support
staff.  Over  the  next  twelve  months,  the  Company  expects  to  hire 60 new
employees.

Market

     The immediate market for the Company's services is facilitating  electronic
payment processing of e-commerce  transactions for merchants and their banks. To
date, two industry  sectors have  dominated  e-commerce:  computer  hardware and
software  sales,  and  supporting  functions  within  the travel  business.  The
majority of  remaining  online  commerce


                                       3
<PAGE>

consists  of the sale of  miscellaneous  consumables,  including  books,  music,
videocassettes,  apparel,  gifts, flowers,  food and beverages.  Several service
sectors  are now  emerging  to further  fuel the demand  for  e-commerce.  These
include on-line stockbroking, banking, insurance, telecommunications, education,
and technical and professional publications and information.

     The number and nature of commercial  websites  changes daily,  with portals
becoming  increasingly  sophisticated and easier to use. There were 411,000 such
sites at the  beginning  of 1998 and 720,000 in 1999.  These  websites  offer an
increasing  array  of  goods  and  services,  including  computer  hardware  and
software, travel arrangements, entertainment, financial services, and education.
In order to sell these goods and services,  banks and their e-merchant customers
must be able to accept and process transactions on widely-held credit cards such
as MasterCard, Visa and American Express, and in as many currencies as possible.

     Nearly  50% of  households  in the  United  States  today  have  access  to
e-commerce  via the Internet.  Although the  penetration is lower in Asia, it is
growing rapidly. In Hong Kong, for example, only 20% of households have Internet
access,  but this figure is  increasing  at an annual rate of 20%.  Against this
background,  however,  fully  92% of total  e-commerce  is  currently  generated
through  websites  hosted in the United  States,  in the  opinion of the Company
principally because only merchants in the United States currently have access to
satisfactory e-commerce solutions.

Sales and Marketing

     The  Company   plans  to  be  the  third  party   processor  of  electronic
transactions for many of the world's financial institutions and their merchants.
The Company will initially focus its efforts in Hong Kong and other Asian target
markets.  The Company plans to establish marketing offices in Taiwan,  Korea and
the  Philippines by the first quarter of 2000; in Europe and Japan by the second
quarter of 2000; and in Brazil, Canada and the United States by 2001.

     The Company may  selectively  invest in key strategic  customers but has no
firm plans to do so at this time and is not involved in any  negotiations  about
any such  investment at this time. In Hong Kong, the Company has already secured
an agreement  with  People's  Telephone  whereby it uses the  Company's  gateway
together  with the Bank of Bermuda to offer its  customers  the option of paying
their telephone bills online. The Company will pursue similar relationships with
airlines,   telecom  service  providers,   utilities,   established   e-commerce
retailers,  and  major  traditional  retailers  looking  to build an  e-commerce
presence, particularly on a global basis.

     The Company has begun the process of marketing  to banks,  many of whom are
unable to process credit card  transactions and serve  e-merchants.  The Company
plans to extend this effort throughout Asia.

     Websites,  portals and  Internet  service  providers  are also  potentially
important  sources of merchants.  Internet Service Providers have begun offering
e-commerce  services and hosting  storefronts and e-malls.  The Company plans to
target a select number of websites,  portals and Internet Service Providers with
particular regional or global profiles.

     E-commerce  website  designers are also in a key position to refer business
to the Company since they are responsible for designing and integrating  payment
links. The Company has retained US Web/CKS Corporation,  a large web-site design
company to assist the  Company in  marketing  to  merchants.  Mr.  Cody Cain,  a
director of the Company, is an employee of US Web/CKS Corporation.

     Integral to all of these  strategies is the hiring of experienced  business
development  and sales  employees,  which the Company intends to do. The Company
retained  two  sales   consultants  in  July  1999  located  in  Korea  and  the
Philippines.

Competition

     The most  dominant  participant  in credit  card  processing  is First Data
Corporation,  Atlanta,  Georgia, which enjoys a near monopoly of the industry in
North America. Outside of North America, however, First Data is not dominant. In
Asia, the Company's principal market, competition will come from three sources:

     o    Large merchants having their own gateways;



                                       4
<PAGE>

     o    Merchant banks maintaining their own gateways;

     o    Internet service  providers and similar  businesses that host merchant
          web sites maintaining their own gateways.

Many of these competitors will be substantially larger than the Company and have
much greater resources at their disposal.

     The Company  believes  that  competition  will be on the basis of price and
quality of service.  Because the Company's  gateway and planned switch are to be
shared by many merchants and banks, the Company believes that its prices will be
competitive  because of economies  of scale.  It should be cheaper for each bank
and  merchant  to share the cost of the  Company's  gateway  and (if  developed)
switch rather than maintain its own. Since operating  gateways and switches will
be the core business of the Company,  it believes that it will have an advantage
over merchants and banks in maintaining the highest quality of service possible.
The Company's  gateway  presently  has a database  that  collects  information a
merchant can use to determine which  transactions are ready for collection.  The
Company will endeavor to develop services that enhance the value of its product,
such as software that  connects a shipper to the  Company's  gateway in order to
allow the shipper to inform merchants when goods have been sent in response to a
customer's  order so that the merchant can collect the amount owing. To the best
knowledge  of Company,  no other  vendor  presently  offers  access to a gateway
combined  with a bank and switch as well as the software to assist a merchant in
connecting  to it.  Competitors  of the  Company,  however,  will  have  greater
resources to allocate to the development and maintenance of a gateway and switch
should they choose to do so.

     The  Company's  ability to offer,  together  with the Bank of Bermuda,  the
processing of transactions  in multiple  currencies  should prove  attractive to
merchants including U.S. merchants by allowing, for example, purchasers in Japan
to  transact  in Yen rather  than United  States  dollars.  At the moment,  a US
merchant  looking to offer  e-commerce to foreign  purchasers  must  establish a
banking  relationship  (and in many  cases a  local  presence)  in each  foreign
country,  which in turn forces the merchant to  integrate  its systems with many
banks,  and may  require  payment  of taxes in some  jurisdictions  where it has
established a presence. However, the Company's system will enable e-merchants to
meet the  requirement  to transact in the  currency  of the  customer's  choice.
Further,  as the processing of the transaction will take place in Bermuda,  this
will not require the payment of taxes.

The Company

     The Company was incorporated on February 12, 1999 in the state of Nevada in
the United  States.  On February 12, 1999,  before issuing any shares of capital
stock,  the  Company  consummated  an  agreement  and  plan of  merger  with JRL
Resources  Corp.,  a  Florida  corporation,  whereby  each of  JRL's  12,040,000
outstanding  shares of common stock was converted  into a share of the Company's
common  stock.  JRL was  incorporated  in Florida on  November  13, 1996 and was
inactive  from the time of its  formation  until its  merger  with the  Company.
Before August 18, 1998,  JRL was named Vantage Sales Corp.  Shortly  before this
merger,  JRL had acquired all the  outstanding  capital stock of First Ecommerce
Asia Limited, now the Company's only direct subsidiary, which is located in Hong
Kong.  First  Ecommerce Asia Limited was  incorporated in Hong Kong on September
16,  1998.  Before  December  10,  1998,  it was named Gold  Pacific  Management
Limited.  On January 28, 1999 all of First Ecommerce Asia Limited's  outstanding
shares  of  common  stock  were   exchanged  for  985,000  of  JRL's   1,025,000
then-outstanding  shares plus  3,015,000  newly issued  shares,  and it became a
wholly owned  subsidiary of JRL. For accounting  purposes,  this transaction was
treated as an acquisition of JRL by First Ecommerce Asia Limited,  and therefore
the financial  information contained herein is only presented from September 16,
1998,  the date on which First  Ecommerce  Asia  Limited was formed.  JRL had no
operations  before  this  date.  When JRL was  merged  into the  Company,  First
Ecommerce Asia Limited became the subsidiary of the Company.

     The  Company's  headquarters  are  presently  located at 8th Floor,  Henley
Building, 5, Queen's Road Central, Hong Kong SAR.

Risk Factors

     An investment in the Company's common stock involves a high degree of risk.
Investors  should consider the following risk factors and the other  information
in this  registration  statement  carefully  before  investing in the  Company's

                                       5
<PAGE>

common  stock.  The  Company's  business  and  results  of  operations  could be
seriously  harmed and the  trading  price of the  Company's  common  stock could
decline should any of these risks come to fruition.

     The  Company's  Limited  Operating  History May  Prevent it From  Achieving
     Success

     The  Company's  date of inception  was September 16, 1998. It has a limited
operating history,  which may prevent it from achieving  success.  The Company's
revenue and income  potential are unproven.  It will  encounter  challenges  and
difficulties  frequently encountered by early-stage companies in new and rapidly
evolving markets.

Chief among these challenges and difficulties are:

     o    persuading banks to outsource their internet credit card processing;

     o    finding and hiring personnel with an expertise in:

          -    computer software and hardware technology;

          -    banking;

          -    internet strategy for merchants; and

          -    credit card processing.

     It may fail to address  any of these  challenges  and the  failure to do so
would seriously harm the Company's business and operating results.  In addition,
because of the Company's limited operating history,  it has limited insight into
trends that may emerge and affect the Company's business.

     The Company has Incurred Losses and Expects Future Losses

     The Company has experienced operating losses in each period since inception
and expects to incur  significant  losses in the future.  On September 30, 1999,
the Company had an accumulated  deficit of $3.9 million.  The Company expects to
increase its operating  expenses  significantly.  As a result,  the Company will
need to  increase  its  revenues  significantly  to achieve  profitability.  The
Company's  failure to increase its revenues  significantly  would seriously harm
the Company's business and operating results.  In fact, the Company may not have
any revenue growth.

     Future Operating Results Will Likely Fluctuate

     The Company's quarterly operating results will likely vary significantly in
the future. As a result, period-to-period comparisons of the Company's operating
results will not be  meaningful  and should not be relied upon as  indicators of
the Company's future performance. In the future, the Company's operating results
may be  below  the  expectations  of  securities  analysts  and  investors.  The
Company's  failure to meet these  expectations  would likely  depress the market
price of the Company's common stock. To date, the Company has not had sufficient
operating results to gauge any period-to-period fluctuations.

     The Company Expects Significant Increases in Operating Expenses

          The Company intends to increase operating expenses as it:

     o    Increases  sales and  marketing  activities,  including  expanding the
          Company's sales force;

     o    Increases technical support and development; and

     o    Expands customer support.



                                       6
<PAGE>

     The amount of this increase  will depend  entirely upon the extent to which
the Company  undertakes  the above  activities  given its resources at the time.
With these  additional  expenses,  the Company must  significantly  increase its
revenues  in order to  continue  as a going  concern  and  ultimately  to become
profitable.  These  expenses will be incurred  before the Company  generates any
significant  revenues  by this  increased  spending.  If the  Company  does  not
significantly  increase revenues from these efforts,  the Company's business and
operating results would be seriously harmed.

     The Company Depends on the Growth of Its Customer Base

The Company's  success is substantially  dependent on the growth of its customer
base of merchants  and banks that use its gateway  (and, if it develops one, its
switch).  If it fails to increase its customer  base, its business and operating
prospects would be seriously harmed.  The Company's ability to attract customers
will  depend on a variety of  factors,  including  the price and  quality of the
Company's  services as well as the Company's  ability to market its products and
services effectively.

     The Company's Markets Are Highly Competitive

     The Company's markets are new, rapidly evolving and highly competitive, and
it expects  this  competition  to  persist  and  intensify  in the  future.  The
Company's  failure to  maintain  and  enhance  its  competitive  position  could
seriously  harm  its  business  and  operating  prospects.   It  will  encounter
competition from a number of sources.

     The Company's competitors have longer operating histories and significantly
greater  financial,  technical,  marketing and other resources than the Company.
Many of these  competitors  have extensive  customer  bases and strong  customer
relationships  that  they  could  leverage,  including  relationships  with  the
Company's  current  and  potential   customers.   These  competitors  also  have
significantly more established  customer service  organizations than the Company
does. In addition,  these  competitors may adopt  aggressive  pricing  policies.
Having  processed over $4 billion credit card  transactions in 1998,  First Data
Corporation of Atlanta,  Georgia is regarded by the Company as dominating credit
card processing in North America.

     The  Company   Needs  to  Develop  and  Expand  Its  Sales  and   Marketing
     Capabilities

     The Company needs to expand its marketing and sales  operations in order to
increase  market  awareness of the  Company's  services  and generate  increased
revenues. Competition for qualified sales personnel is intense, however, and the
Company may not be able to hire enough qualified  individuals in the future. The
Company plans to establish  marketing offices in Europe and Asia by 2000, and in
North and South America by 2001. The Company's  services  require  sophisticated
sales  effort  targeted  at  senior  management  of  the  Company's  prospective
customers. The Company has only been marketing its services since early 1999.

     The Company Must Manage Its Growth and Expansion

     The Company's historical growth has placed, and any future growth is likely
to continue to place,  a  significant  strain on the  Company's  resources.  Any
failure to manage growth effectively could seriously harm the Company's business
and  operating  results.  To be  successful,  the Company will need to implement
management information systems, improve operating, administrative, financial and
accounting  systems  and  controls,  train  new  employees  and  maintain  close
coordination among executive,  technical,  accounting, finance, marketing, sales
and operations  organizations.  In addition,  the Company's growth has resulted,
and any future growth will result, in increased  responsibilities for management
personnel.

     The Company Must Retain and Attract Key Personnel

     The  Company's  success  depends  largely on the  skills,  experiences  and
performance of the members of its senior management and other key personnel. The
Company  needs  employees  with  knowledge of Internet and computer  technology,
banking, Internet marketing strategy and credit card processing. The Company may
not be successful in attracting,  assimilating or retaining qualified personnel.
In addition,  the Company's future success will depend on the


                                       7
<PAGE>

Company's ability to continue attracting and retaining highly skilled personnel.
Like other  companies in Hong Kong the Company  faces  intense  competition  for
qualified personnel.

     Reliance On Key Personnel

     The  Company  considers  Gregory  M.  Pek  and  Ravi K.  Daswani  to be key
employees.  The loss of  either  of them  could  seriously  harm  the  Company's
business.  The Company does not maintain  key man life  insurance  for either of
these employees.

     The Company Will Be Liable For Certain  Accounts  Receivable That Banks Are
     Unable to Collect From Credit Cardholders

     If a merchant that uses the Company's  gateway receives payment from a bank
for a  transaction  that a purchaser  is not  obligated to pay because of fraud,
failure of the  merchant  to ship the  purchased  goods,  sales  return or other
dispute,  the Company will be obligated to reimburse  the bank for the amount of
the  payment  and the  Company  may be  unable  to  collect  the  amount  of the
reimbursement from the merchant.

     Year 2000 Issues Could Affect The Company's Business

     If the  Company's  systems do not  operate  properly  with  respect to date
calculations  involving  the Year  2000 and  subsequent  dates,  it could  incur
unanticipated  expenses to remedy any problems,  which could  seriously harm the
Company's  business.  The Company has identified all third parties with which it
deals that present a material risk to the Company if they  experience  Year 2000
problems.

     The reasonable  worst case Year 2000 scenario for the Company would include
the  substantial or complete  shutdown of the Internet or the Bank of Bermuda or
the major credit card  companies.  This  eventuality  would cause the Company to
cease operations until the Year 2000 problems were corrected. The Company has no
contingency  plan for dealing with this  scenario and is not planning to develop
one.

     The Company Needs Future Capital

     The  Company  needs to raise  funds,  and  funds  may not be  available  on
favorable  terms or at all.  Failure to obtain  funds on  favorable  terms could
seriously harm the Company's business and operating results.  Futhermore, if the
Company  issues  additional  equity  securities,  stockholders  will  experience
dilution, and the new equity securities could have rights senior to those of the
holders of the  Company's  common  stock.  If the Company  cannot raise funds on
acceptable terms it will not be able to continue.

     The  Company  Depends  on  Continued  Use of the  Internet  and  Growth  of
E-commerce

     Rapid growth in the use of the Internet has occurred  only  recently.  As a
result,  its acceptance and use may not continue to develop at historical rates,
and a sufficiently  broad base of consumers may not adopt,  and continue to use,
the  Internet  and other  online  services as a medium of  commerce.  Demand and
market  acceptance  for  recently  introduced  services  and  products  over the
Internet are subject to a high level of uncertainty,  and there exist few proven
services and products.

     The Internet may not be accepted as a long-term commercial  marketplace for
a  number  of  reasons,  including  potentially  inadequate  development  of the
necessary network infrastructure or delayed development of enabling technologies
and performance improvements.  The Company's success will depend, in large part,
upon third parties maintaining the Internet infrastructure to provide a reliable
network backbone with the necessary speed, data capacity,  security and hardware
for reliable Internet access and services.



                                       8
<PAGE>

     Thin  Public  Market  for The  Company's  Common  Stock;  Stock  Price  May
     Fluctuate

     The Company's common stock is very thinly traded. Its trading price may not
be an  accurate  reflection  of the  Company's  value.  The market  price of the
Company's  common stock may fluctuate  significantly  in response to a number of
factors,  some of which (such as interest rates, general economic conditions and
trading multiples of comparable companies) are beyond the Company's control, and
some of which (such as operating  results and announcements of new products) are
within the Company's control.

     Future Sales of Shares Could Affect The Company's Stock Price

     If the Company's  stockholders  sell  substantial  amounts of the Company's
common  stock in the public  market,  the market price of the  Company's  common
stock could fall. Of the Company's outstanding common stock, 59% is eligible for
sale in the public market immediately.

     Shareholders Will Receive No Dividends

     The Company  has never paid  dividends  and has no current  plans to do so.
Given the  Company's  financial  position,  it is unlikely  that it will pay any
dividends  in the  foreseeable  future.  The  Company  plans  instead  to retain
earnings, if any, to fund internal growth.

Special Note Regarding Forward-Looking Statements

     This document contains forward-looking statements.  These statements relate
to future events or the Company's future financial  performance.  In some cases,
one can identify forward-looking statements by terminology.  For example, "may",
"will",  "should",  "expect..,  "plan",  "anticipate",   "believe",  "estimate",
"predict",  "potential" or  "continue",  or the negative of these terms or other
comparable terminology,  indicate forward-looking  statements.  These statements
are only  predictions.  Actual  events or  results  may  differ  materially.  In
evaluating these statements,  one should specifically  consider various factors,
including  the risks  outlined in the Risk Factors  section.  These  factors may
cause the Company's actual results to differ materially from any forward-looking
statement.

     Although it believes that the expectations reflected in the forward-looking
statements are reasonable,  the Company cannot guarantee future results,  levels
of activity, performance or achievements.  Accordingly,  neither the Company nor
any  other  person  assumes   responsibility  for  whether  the  forward-looking
statements  ultimately  prove  accurate.  The Company will not update any of the
forward-looking  statements  after the date of this  registration  statement  to
conform them to actual results or to changes in the Company's  expectations that
occur after the date of this registration statement.


                                       9
<PAGE>


ITEM 2.  FINANCIAL INFORMATION

         Selected Financial Data.

<TABLE>
<CAPTION>
                                                                     From September 16, 1998       Nine Months ended
                                                                     (date of inception) to        September 30, 1999 and
Statement of Operations Data                                         December 31, 1998             cumulative since inception
- - - - - - - - - - - - - - - - - -----------------------------------------------------------------    --------------------------    ---------------------------
<S>                                                                                    <C>                   <C>
Revenues                                                                               $--                          $--
General and administration expenses                                                     --                   $3,691,067
Other income (expense)
         Interest income                                                                --                       14,073
         Interest expense                                                               --                     (216,474)
         Loss on disposal of equipment                                                  --                       (3,804)
                                                                                                   ---------------------------
                                                                                                               (206,205)
Net loss for the period                                                                 --                   (3,897,272)
                                                                     --------------------------    ---------------------------
Basic and diluted loss per share applicable to common
stockholders                                                                           $--                       $(0.34)
                                                                     --------------------------    ---------------------------
Weighted average shares used in computing per share amounts                             --                   11,352,924
                                                                     --------------------------    ---------------------------
<CAPTION>
Balance Sheet Data                                                       December 31, 1998             September 30, 1999
- - - - - - - - - - - - - - - - - -----------------------------------------------------------------    --------------------------    ---------------------------
<S>                                                                            <C>                           <C>
Current Assets                                                                 $--                           $1,302,166
Property and Equipment                                                          --                           $1,102,762
Total Assets                                                                    --                            2,404,928
Deferred Rent                                                                   --                               77,466
Obligations under capital lease (including current instalments)                 --                                4,194
</TABLE>


     Management's  Discussion and Analysis of Financial  Position and Results Of
     Operations

General.

     The only  material  financial  transactions  have been capital  raising and
paying  costs of forming the  Company and  commencing  limited  operations.  The
Company is a corporation with a limited operating history. Its date of inception
was  September  16, 1998.  It is a  development  stage company with no operating
revenues  to  date.  The  Company  expects  to  derive  revenues  from  one-time
initiation fees when merchants or banks connect to the Company's system and from
ongoing  transaction  fees that will be both fixed and variable with the size of
the transaction being processed.  The Company has insufficient operating history
on  which  to base  an  evaluation  of its  business  and  prospects.  Any  such
evaluation  must  be  made in  light  of the  risks  frequently  encountered  by
companies in their early states of  development,  particularly  for companies in
the rapidly  evolving  sector  related to the Internet.  See "Item 1. Business -
Risk  Factors".  There is no assurance  that the Company will be  successful  in
addressing  these  risks and if it fails to do so its  financial  condition  and
results of operations would be materially adversely affected.

     In instances where a bank is unable to collect from a cardholder because of
fraud,  failure of the merchant to ship goods,  sales returns or other disputes,
the  merchant  is liable for the  uncollected  amount.  If the amount  cannot be
collected  from the merchant,  however,  then the Company will have to reimburse
the bank for the uncollected  amount. The Company will adopt procedures aimed at
evaluating  the credit of  merchants  initially  and on an ongoing  basis and at
monitoring each merchant's transactions for excessive disputes.

     Its  agreement  with the  Company  gives the Bank of  Bermuda  the right to
retain a percentage  (determined solely by the bank) of any day's remittances as
security  for  disputed  items.  It can hold this amount for up to 180 days,  at
which  time it must  release  it to the  Company  unless a  dispute  over it has
developed.  Amounts  so  retained  by the  bank  will not have to be paid to the
merchant until they are received by the Company. Alternatively,  the bank at its
sole option may require  the  company to deposit  with it an amount,  determined
solely by the bank, that the bank will hold as security for disputed items.  The
amount of the deposit must be evaluated by the bank at least every 180 days and,
if  necessary,  increased or reduced to reflect more or less risk from  disputed
items as a result of greater or lesser volume of transactions or otherwise.

Results of Operations.

     Because the  Company's  date of inception was September 16, 1998, no period
to period  comparison  of operations is possible.  Operating  expenses  incurred
through  September 30, 1999 were  $3,691,067,  and represent the cost of forming
the  Company,  building its  infrastructure,  hiring and paying  employees,  and
advertising  and  marketing.  As of  September  30,  1999,  the  Company  had an
accumulated  deficit of $ 3.9 million.  For a description of the contribution of
each item of expense to the accumulated deficit, see the Company's  Consolidated
Statement of  Operations  for the Nine Months Ended  September  30, 1999 on page
F-5.


                                       10
<PAGE>


Liquidity and Capital Resources.

     On March 3, 1999,  the Company  issued  500,000  shares of Common  Stock at
$4.00 per share to raise $2,000,000 in working capital.  On August 10, 1999, the
Company  issued a promissory  note in principal  amount of  $1,000,000 at par to
Private  Investment  Company  Ltd.  to raise  working  capital.  This note bears
interest at the rate of 12% per annum, had an original maturity date of November
10, 1999 and is  convertible  into  Common  Stock at the option of the holder at
$8.00 per share.  This Note was accompanied by separable  five-year  warrants to
purchase 100,000 shares of Common Stock at $8.50 per share, the last trade price
on August 6, 1999. The maturity of the note was subsequently extended to January
10, 2000.  On September 8, 1999,  the Company  issued  166,667  shares of Common
Stock at $9 per share to raise  $1,500,000  of working  capital.  On October 27,
1999 the Company borrowed $250,000 and on November 12, 1999 it borrowed $500,000
from Pacific Capital Markets, which is owned by Richard N. Jeffs, James R. King,
Jr. and Robert Smith, all shareholders of the Company. These loans are evidenced
by demand  promissory  notes. On November 26, 1999, the Company issued 1,000,000
units,  each of which  consisted  of one share of common  stock and a warrant to
purchase one share of common stock for $7.80 at any time for five years,  to the
Bank of Bermuda Limited to raise $6,500,000 of working capital. These financings
represent the sole source of the Company's working capital to date. In September
1999,  the Company paid  $1,500,000 to a consultant in full  satisfaction  of an
obligation  under a  Consulting  Agreement  dated  for  reference  March 5, 1999
pursuant to which the  consultant  will render  services to the Company  through
August 31, 2000.

These services are:

     o    introducing the Company to investment banks,  institutional investors,
          and high net worth  individual  investors and assisting in negotiating
          the terms of debt, equity or convertible debt financing as required by
          the Company;

     o    designing and implementing a public relations  program for the Company
          to broaden  exposure to the Company's  services,  and  introducing the
          Company to potential  customers  and partners and helping to negotiate
          the terms of any arrangement with them;

     o    designing and implementing a program to broaden the Company's exposure
          to financial  industry  analysts,  financial  institutions,  brokerage
          firms, individual brokers and the investing public;

     o    developing  an  advertising  strategy for the Company that may involve
          electronic,  print or broadcast advertising to promote the development
          and marketing of the Company's products and services.

The consultant is required to bear all costs (including  out-of-pocket expenses)
incurred in connection with providing the above-described services.

     On November 30, 1999, the Company had $6,317,680 of cash, cash  equivalents
and marketable securities available to fund operations.  At the rate the Company
is currently using cash (approximately $500,000 per month), this amount would be
sufficient  to enable  the  Company  to  maintain  its  current  operations  for
approximately eleven months and repay the $1 million note referred to above. The
Company's  auditors  have  expressed  substantial  doubt  as to its  ability  to
continue as a going concern.  See Independent  Auditors'  Report to the Board of
Directors and Stockholders of the Company on page F-2.

     In order to implement its growth plans  through June 30, 2000,  the Company
estimates  that it will  require a further  $30,000,000.  Failure  to raise this
amount will have a material adverse effect on the financial position and results
of operation of the Company.  There can be no assurance that the Company will be
able to raise any more working capital,  and any such financing will be dilutive
to the existing shareholders.

Year 2000 Issues.

     Many currently installed computer systems are not capable of distinguishing
21st century dates from 20th century dates. As a result, beginning on January 1,
2000, computer systems and software may produce erroneous results or fail unless
they have been  modified  or  upgraded to process  date  information  correctly.
Significant  uncertainty  exists in the


                                       11
<PAGE>

software  industry and other  industries  concerning  the scope and magnitude of
problems  associated with the century change. The Company recognizes the need to
ensure that its operations will not be adversely  affected by Year 2000 software
problems.

     The Company has  completed  its  assessment  of the Year 2000 issues in the
software and hardware  contained in its internal  systems.  Based on its current
assessment,  the Company has determined that its internal  systems are Year 2000
compliant.  The cost of this  assessment  to the Company was not  material.  All
software and hardware  installed  hereafter will be tested and verified for Year
2000 readiness at the time of installation at no additional cost.

     The  Company  has  identified  all third  parties  with which it deals that
present a material risk to the Company if they experience Year 2000 problems. Of
these parties, nearly all have web sites that discuss their Year 2000 readiness.
All of these  have  stated on their web site that they are Year 2000  compliant.
The Company has  contacted  all material  third  parties that did not have a web
site  discussing  their Year 2000  readiness.  All of these responded in writing
that they are Year 2000 compliant.

     The reasonable  worst case Year 2000 scenario for the Company would include
the  substantial or complete  shutdown of the Internet or the Bank of Bermuda or
the major credit card  companies.  This  eventuality  would cause the Company to
cease operations until the Year 2000 problems were corrected. The Company has no
contingency  plan for dealing with this  scenario and is not planning to develop
one.

ITEM 3.  PROPERTIES.

     The Company does not own any real property.  It leases 8,740 square feet of
office  space at the  address of its  headquarters  in Hong Kong for $41,890 per
month.  This lease expires on March 21, 2001.  The Company also occupies  office
space for network  operations and processing centre rent-free on the premises of
the Bank of Bermuda in Bermuda. The Company believes that its present facilities
are  adequate  to meet its  current  business  requirements  and  that  suitable
facilities for expansion will be available when necessary.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The  following  table sets forth the current  beneficial  ownership  of the
Company's  common stock by (i) each person known by the Company to  beneficially
own five percent or more of the Company's  outstanding  common  stock,  (ii) the
Company's Chief  Executive  Officer and Directors and (iii) all of the Company's
Executive officers and Directors as a group. Except as otherwise indicated,  all
shares of Common Stock are  beneficially  owned, and investment and voting power
is held, by the person named as owner.


<TABLE>
<CAPTION>
 Name and Address of Beneficial Owner       Number of Shares Beneficially Owned            Percentage Ownership
<S>                                                                <C>                               <C>
Bank of Bermuda Limited                                            2,000,000(1)                      14.0%
Gregory M. Pek                                                     1,750,000(2)                      13.0%
Ravi K. Daswani                                                    1,750,000(2)                      13.0%
Ermanno Pascutto                                                     450,000(2)                       3.2%
Cody Cain                                                            100,000(2)                       0.7%
Douglas Moore                                                        100,000(2)                       0.7%
Executive Officers and Directors as a group                        4,620,000(3)                      33.1%
</TABLE>


- - - - - - - - - - - - - - - - - ----------
(1) Includes options to purchase 1,000,000 shares of common stock.

(2) Includes options to purchase 100,000 shares of common stock.

(3) Includes options to purchase 970,000 shares of common stock.


                                       12
<PAGE>


ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS

     The names, ages, and terms of office of directors and executive officers of
the Company are set forth below:

Name                   Position With Company
Gregory M. Pek(1)      Director, President, and Chief Executive Officer
Ravi K. Daswani(1)     Director, Senior Vice President, Chief Operating Officer
Ermanno Pascutto(1)    Director
Cody Cain(1)           Director
Douglas Moore (1)      Director
Raymond Chan           Director of Payment Processing Systems
Christopher M. Fox     Chief Technology Officer
Paul W. Fok            Project Director
Anders Green           Country Manager-Philippines
Lee Choong Wan         Country Manager-Korea
John R. Brewer         Corporate Secretary

- - - - - - - - - - - - - - - - - ----------
(1)  Member of the Company's Board of Directors


     Gregory M. Pek,  44, has been a Director of the  Company and the  President
and Chief  Executive  Officer of the Company  since March 3, 1999 and has been a
Director of First Ecommerce Asia Limited since its inception.  He was from March
1994 to February 1999 an executive  officer of David Resources  Company Limited,
Kong Tai International Holdings Company Limited and from 1998 to February 1999 a
director of Singapore Hong Kong Properties Investment Limited.  Before 1994, Mr.
Pek was a director and officer of a number of public companies in Canada.

     Ravi K.  Daswani,  32, has been a Director  of the  Company and Senior vice
President and Chief Operating Officer of the Company since March 3, 1999 and has
been a Director of First Ecommerce Asia Limited since its inception. He was from
December  1997 to  February  1999 the  managing  director  and  co-owner of Asia
Internet  Limited,  a Hong Kong Internet service  provider.  For more than three
years before December 1997, he resided in Panama where he was managing  director
of a wholesale and retail apparel business.

     Ermanno  Pascutto,  46, has been a Director of the  Company  since March 3,
1999.  He is a  Canadian  and Hong Kong  lawyer  with  extensive  experience  in
securities regulation and corporate  governance.  Mr. Pascutto has been for more
than five years a partner  with  Goodman  Phillips & Vineberg  working in the in
Toronto and Hong Kong offices of the firm.  Before that Mr.  Pascutto was deputy
chairman  and  executive  director  of the  Hong  Kong  Securities  and  Futures
Commission  where,  among other  things,  he was involved in the  regulation  of
listed companies.  Prior to his joining the HRSFC, he was executive director and
chief operating officer of the Ontario Securities Commission

     Cody Cain, 31, has been a Director of the Company since May 31, 1999. He is
the Partner for the Asia Pacific  Region of USWeb/CKS  Corporation,  an Internet
consulting company.  Mr. Cain joined Gray Peak Technologies,  a computer network
infrastructure consulting company where he was the managing Director and founder
of the Hong Kong office in January 1998.  Grey Peak was acquired by USWeb/CKS in
July 1998.  Prior to joining Gray Peak, Mr. Cain was a National Sales manager of
China for Nike from January 1997 to December  1997, and prior to that he was the
Business  Development  Director for Icon CMT Corp., an Internet service provider
based in New York, from February 1996 to January 1997. In 1995, prior to joining
Icon CMT Corp.,  Mr. Cain was a founder  and  Director  of Find  Publishing,  an
online  marketing  database company based in the United Kingdom and was the sole
proprietor of Peak Performance  International,  a health and fitness  consultant
based in the United Kingdom, from January 1995 to December 1995.



                                       13
<PAGE>

     Douglas  Moore,  41, has been a Director of the Company  since  October 27,
1999.  Since 1994,  Mr.  Moore has worked for Credit  Suisse in Hong Kong and is
currently the director of Credit Suisse Investment Advisory (Hong Kong) Limited,
a wholly owned  subsidiary of Credit Suisse.  Before joining Credit Suisse,  Mr.
Moore  practiced  international  tax law with the Hong Kong  office of  McMillan
Binch, a Canadian law firm. He is a Canadian and a Hong Kong lawyer.

     Raymond  Chan,  59, has been director of Payment  Processing  Systems since
June 1, 1999. Before joining the Company on that date, he spent 17 years at visa
international  where he was ultimately  promoted to Executive Vice President and
General Manager of Greater China Region.

     Christopher M. Fox, 34, joined the Company in April 1999.  Before that from
January to March 1999,  he was a Practice  Director of China.com  and  consulted
with its large clients  regarding  their Internet  business  strategies.  During
November  1998 and  December  1998 he was  employed  by Interim  Technology,  an
information technology company, in its Hong Kong office to set up a professional
services division. From June 1998 to November 1998, he was a technical architect
for Hong Kong Telecom.  Mr. Fox was a technical  director in charge of ecommerce
projects for  Computerland  in New Zealand  from October 1996 to June 1998,  and
before that was a strategy  consultant  for ecommerce  projects for the National
Bank, Wellington,  New Zealand from January 1996 to September 1996. From October
1994 to January  1996 he was a technical  architect  for the New Zealand  Police
Force's Integrated National Crime Information System.

     Paul W. Fok, 46,  joined the Company in May 1999.  Before that, he was head
of technical  development at the Stock Market  Channel,  a subsidiary of Reuters
located in Hong Kong that  distributes  stock market  information,  from October
1997 to April 1999.  From  October  1989 to  September  1997,  he was the senior
manager of the cost center of Cable and Wireless Hong Kong Telecom.

     Anders Green,  43, joined the Company in August 1999.  Before that for more
than  ten  years  he was the  proprietor  and  chief  executive  officer  of Sky
International  Consultancy,  a  Hong  Kong  company  that  represented  European
businesses seeking to do business in Asia.

     Lee Choong Wan,  46,  joined the Company in  September  1999.  From 1990 to
August 1998, he worked for Visa International where he was promoted to president
of Visa Korea, a wholly owned subsidiary of Visa International. From August 1998
until he joined the Company, he attended to personal matters.

     John R. Brewer,  43, joined the company in September 1999.  Before that, he
was the corporate  secretary of Astec  (BSR)(PLC) in Hong Kong from June 1996 to
August 1999. He was the proprietor of East Asia Trust,  a registered  investment
advisor in Hong Kong, from May 1993 until May 1996.

ITEM 6.  EXECUTIVE COMPENSATION.

     Directors  are not paid any fees in connection  with their so acting.  They
are reimbursed for out-of-pocket  expenses incurred in connection with attending
board  meetings.  Directors have been granted  options to purchase the Company's
common  stock for $7.65 per share (85% of the fair  market  value on the date of
grant for all but Mr. Moore;  100% of fair market value on date of grant for Mr.
Moore) as set forth below:

     Name                                                  Number of Options
     ---------------------------------------            ------------------------
     Gregory M. Pek                                               100,000
     Ravi K. Daswani                                              100,000
     Ermanno Pascutto                                             100,000
     Cody Cain                                                    100,000
     Douglas Moore                                                100,000


                                       14
<PAGE>

     In addition to the options set forth above,  senior  management  as a group
has been granted options to purchase  775,000 shares for $7.65 per share (85% of
the fair market value on the date of grant.) Half of these vest in June 2000 and
half vest in June 2001.

     The Company  paid no Executive  officer more than $10,000 in 1998.  The law
firm of which Mr.  Pascutto is a partner  renders legal  services to the Company
from time to time and  charges  the  Company  its usual rates plus out of pocket
disbursements for doing so. During the nine months ended September 30, 1999, the
Company paid that firm $131,169.

     Mr. Pek's employment  agreement,  which became  effective  January 1, 1999,
provides for a monthly salary of 100,000 Hong Kong dollars (one Hong Kong dollar
equaled  approximately 12.9 U.S. cents on December 2, 1999) and a year-end bonus
equal to one month's salary. The agreement is for an indefinite term. Mr. Pek is
required to devote his full time efforts to being the  Company's  President  and
Chief Executive  Officer.  The Company may terminate Mr. Pek without any payment
for cause or disability or for having  reached  mandatory  retirement age or, by
paying him one month's salary, at its complete discretion. Mr. Pek may resign at
any time upon one month's notice.  Following his employment,  Mr. Pek has agreed
not to  compete  with the  Company  for  periods  ranging  from six to 12 months
depending upon the geographic region at issue.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Messrs.  Pek and Daswani  formed First  Ecommerce Asia Limited in 1998. Mr.
Pek contributed  $1,507 to that company and Mr. Daswani  contributed  $1,507. In
return,  each received one-half of the outstanding  common stock of that company
(one share each). On January 28, 1999, JRL Resources Corp. acquired that company
for 3,  015,000  newly  issued  shares of the  common  stock of JRL and  985,000
already-outstanding  shares of common stock of JRL (from JRL  shareholders),  of
which  Messrs.  Pek and Daswani  each  received  half.  These  4,000,000  shares
represent  all but 40,000 of JRL's  issued  and  outstanding  shares  after this
issuance.  On  February  12,  1999,  JRL merged with and into the Company and in
connection  with the  merger the JRL  common  stock of each of  Messrs.  Pek and
Daswani was converted into 2,000,000 shares of the Company's common stock.

     Asia Internet Limited,  of which Mr. Daswani is a director and shareholder,
received  $154,543  from the Company for  providing  technical  support,  system
maintenance  and other  professional  services  for the Company  during the nine
months ended September 30, 1999.

     The  Directors and  management of the Company have been granted  options to
purchase the Company's common stock. A law firm of which a director is a partner
has received legal fees. See Item 6 Executive Compensation.

     On July 21, 1999,  the Company  entered  into an agreement  with US Web/CKS
Corporation  pursuant  to which the Company  will pay  $231,000  for  technology
development  services  for one  year.  Mr.  Cain is an  employee  of US  Web/CKS
Corporation.

     The Company  believes that the above  transactions are on terms at least as
favorable to it as could have been obtained in an arm's length transaction.

ITEM 8.  LEGAL PROCEEDINGS.

     At the date of this registration statement,  the Company is not involved in
any litigation and does not have any pending claims. The Company's management is
not aware of any threatened claims or the basis therefor.


                                       15
<PAGE>

ITEM 9. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
RELATED STOCKHOLDER MATTERS.

     The Company's  common stock has traded on the OTC Bulletin  Board under the
symbol "FECC" since March 8, 1999.  The following  table sets forth the high and
low closing prices for the common stock for the periods indicated.

1999                                              High              Low
- - - - - - - - - - - - - - - - - ------------------------------------------     ------------      ----------
Fourth Quarter(through November 30)               $ 8.69          $ 6.69
Third Quarter                                      11.38            6.69
Second Quarter                                     12.13            5.88
First Quarter                                       7.25            2.25


     As of November 30, 1999,  there were  approximately 35 holders of record of
the common stock.  On December 7, 1999, the closing sales price of the Company's
common stock was $7.50 per share.

     The Company has not paid any cash  dividends  on its Common  Stock and does
not presently  intend to do so. Future dividend policy will be determined by its
Board of Directors on the basis of its earnings, capital requirements, financial
condition and other factors deemed relevant.

     The transfer  agent and registrar of the  Company's  Common stock is Nevada
Agency and Trust Company, 50 West Liberty, Suite 880, Reno, Nevada 89SO1.

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES.

     JRL Resources  Corp.  (then known as Vantage Sales Corp.) issued  1,025,000
shares of its common  stock to 26 persons on November  14, 1996 for an aggregate
of $5,025. These persons, and the number of shares issued to each, were:

                                                              Shares
                                                              ------

                  Eric P. Littman                             1,000,000

                  Lane Abraham                                1,000

                  Mark Bryn                                   1,000

                  Isabel Cantera                              1,000

                  Stephanie Fisch                             1,000

                  Michael Fridovich                           1,000

                  Lori Halpern                                1,000

                  Bernard Halpern                             1,000

                  Ronnie Halpern                              1,000

                  Susan Hershkowitz                           1,000


                                       16
<PAGE>

                  Wendy Heckleman                             1,000

                  Rob Hedeman                                 1,000

                  Marc Kuperman                               1,000

                  Alan Leibowitz                              1,000

                  James Littman                               1,000

                  Leona Littman                               1,000

                  Daryl Merl                                  1,000

                  Robert Oosterwyk                            1,000

                  S. Ronald Pallot                            1,000

                  Sophie Romano                               1,000

                  Lawrence Schwartz                           1,000

                  Nancy Schwartz                              1,000

                  Cindy Singer                                1,000

                  Bernice Steiner                             1,000

                  Samuel Steiner                              1,000

                  Gertrude Weiner                             1,000

     This  issuance  was  exempt  from  the  registration  requirements  of  the
Securities Act of 1933 pursuant to Rule 504.

     JRL  Resources  Corp.  issued  3,015,000  shares of its common stock to the
shareholders  of First  Ecommerce  Asia  Limited  (Messrs.  Pek and  Daswani) on
January 28, 1999 in return for all the outstanding equity of that company.  This
issuance  was exempt from  registration  pursuant to  Regulation  S. On the same
date,  JRL  Resources  Corp.  issued  8,000,000  shares of its common stock in a
transaction  exempt from registration  under Regulation S to financial  advisors
for services rendered in connection with  organizational  activities at a deemed
value of $308,000,  which includes $8,000 of cash received.  These advisors, and
the number of shares issued to each, were:

                                                               Shares
                                                               ------

                  Beaconsfield Corporation
                  Nassau, Bahamas                             450,000


                  Claritas Trading Ltd.
                  Turks & Caicos Islands, BWI                 480,000


                  Crescent Group SA
                  Nassau, Bahamas                             480,000




                                       17
<PAGE>

                  Ermine Overseas Ltd.
                  British Virgin Islands                      500,000

                  Gastinough Incorporated
                  Nassau, Bahamas                             500,000


                  Georgina Industries limited
                  British Virgin Islands                      450,000

                  Hawk Management Ltd
                  Turks & Caicos Islands                      450,000


                  Hildesheim Kapital GmbH
                  Alofi, Niue                                 450,000


                  Inversiones Arturo S. A.
                  Republic of Panama                          450,000


                  Richard N. Jeffs
                  Vancouver, British Columbia                 300,000


                  Kaleyard Corp.
                  Nassau, Bahamas                             480,000


                  James R. King, Jr.
                  Vancouver, British Columbia                 300,000


                  Marble Hall Investments Ltd
                  Douglas, Isle of Man                        480,000


                  Minglow Management S.A.
                  Republic of Panama                          500,000

                  Octavia Kapital GmbH
                  Alofi, Niue                                 500,000


                  Rockridge Estates Ltd.
                  Nassau, Bahamas                             450,000


                  Robert Smith
                  North Vancouver, British Columbia           300,000

                  Wherry Trading S. A.
                  Republic of Panama                          480,000




                                       18
<PAGE>

     The services  they  rendered  were in the nature of financial  and business
advice related to finding, evaluating, financing and negotiating the acquisition
of First  Ecommerce Asia Limited.  In connection  with rendering these services,
they paid for their own out-of-pocket expenses, including attorneys' fees.

     On  February  12,  1999 the Company  (which had not  previously  issued any
capital stock) issued  12,040,000 shares of its common stock to the shareholders
of JRL Resources  Corp. in connection  with merging JRL into the Company.  These
issuances were exempt from registration under Regulation S and Rule 504.

     The Company issued  500,000 shares of its common stock to Gera  Unternehmen
GmbH, Alofi, Nive outside the United States on March 3, 1999 at a price of $4.00
per share. This issuance was exempt from registration pursuant to Regulation S.

     The  Company  issued  its 12%  promissory  note due  November  10,  1999 in
principal  amount of  $1,000,000  at par to  Private  Investment  Company  Ltd.,
Nassau,  Bahamas on August 10, 1999. This note is convertible into shares of the
Company's  common stock at the rate of $8 per share. The note was accompanied by
five-year  warrants to purchase 100,000 shares of the Company's common stock for
$8.50 per share.  These  issuances  were  exempt from  registration  pursuant to
Regulation S.

     On September 8, 1999, the Company issued 166,667 shares of its Common Stock
to Tradewinds  Investments Ltd., Nassau,  Bahamas outside the United States at a
price of $9 per share.  The  issuance was exempt from  registration  pursuant to
Regulation S.

     On November  26, 1999 the Company  issued  1,000,000  units,  each of which
consisted of one share of common  stock and a five-year  warrant to purchase one
share of common  stock for  $7.80,  to The Bank of  Bermuda  Limited,  Hamilton,
Bermuda  outside the United States for $6.50 per unit.  This issuance was exempt
from registration pursuant to Regulation S.

ITEM 11. DESCRIPTION OF SECURITIES

     The authorized  common stock of the Company consists of 200,000,000  shares
at a par value of one mill ($0.001) per share.  A total of 13,706,667  shares of
common stock are presently issued and outstanding.  Also outstanding are options
held by the Company's  Directors and management and warrants held by a two third
parties to purchase an aggregate of 2,612,500 shares of common stock.

     Holders of common stock are each  entitled to vote for each share  standing
in his or her name in the books of the  Company.  Holders of the common stock do
not  have  subscription,  redemption,  conversion  or  pre-emptive  rights.  The
outstanding shares of common stock are fully paid and non-assessable. Each share
of  common  stock is  entitled  to  participate  pro rata in  distribution  upon
liquidation and to one vote on all matters  submitted to a vote of stockholders.
The holders of common stock may receive cash  dividends as declared by the Board
of Directors  out of funds  legally  available  therefor.  Holders of the common
stock are  entitled to elect all  Directors.  The holders of the common stock do
not have  cumulative  voting  rights,  which means that the holders of more than
half of the  shares  voting  can elect all of the  Directors  and the  remaining
holders will not be able to elect any Directors.

ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company will  indemnify  and hold  harmless its  directors and officers
from any action, suit or proceeding whether civil,  criminal, or administrative,
or  investigative,  to the fullest extent legally  permissible under the General
Corporate  Law of the State of Nevada.  No  director  or officer  shall have any
personal liability to the Company or its stockholders from damages for breach of
fiduciary duty as a Director or officer,  except that Directors and Officers may
be held liable to the Company or its  stockholders  for acts or omissions  which
involve  intentional  misconduct,  fraud or  knowing  violation  of law,  or the
payment of dividends in violation of the Nevada Revised Statutes.  The Directors
may


                                       19
<PAGE>

cause the Company to purchase and maintain insurance on behalf of any person who
is or was a Director or Officer of the Company.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to Directors, officers or third parties controlling the
Company  pursuant to Nevada  law,  the  Company  has been  informed  that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against  public  policy as expressed in the Act and is therefore  unenforceable.

ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     See attached financial statements beginning on page F-1

ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

     None

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS.

     (a)  See Index to Financial Statements on page F-1

     (b)  Exhibits

                  3.1      Articles of Incorporation

                  3.2      By-laws

                  4.1      Specimen Stock Certificate

                  11.1     Computation of Earnings per Share

                  21.1     List of Subsidiaries

                  27.1     Financial Data Schedule



                                       20
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of section 12 of the securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                         FIRST ECOM.COM, INC.

                                     By: /s/ Gregory M. Pek
                                         ---------------------------------------
Dated: December 20, 1999               Gregory M. Pek, Chief Executive Officer













                                       21
<PAGE>


                          INDEX TO FINANCIAL STATEMENTS

Independent Auditors' report to the Board of Directors and
         Stockholders of First Ecom.com, Inc.................................F-2

Consolidated balance sheet at September 30, 1999 (unaudited) and
         at December 31, 1998 (audited)......................................F-3

Consolidated  Statement of  operations  for the nine months
     ended September 30, 1999 (unaudited) and for the period
     from September 16, 1998 (date of inception) to December
     31, 1998 (audited)......................................................F-5

Consolidated  Statement of Stockholders Equity for the nine months
     ended September 30, 1999 (unaudited) and for the period
     from September 16, 1998 (date of inception) to December
     31, 1998 (audited)......................................................F-6

Consolidated  Statement  of Cash Flows for the nine months
     ended September 30, 1999 (unaudited) and for the period
     from September 16, 1998 (date of inception) to December
     31, 1998 (audited)......................................................F-7

Notes to Consolidated Financial Statements for the nine months ended
     September  30,  1999  (unaudited)  and for period  from
     September  16, 1998 (date of inception) to December 31,
     1998 (audited)..........................................................F-9



                                      F-1
<PAGE>


Independent Auditors' Report
To the Board of Directors and Stockholders
First Ecom.com, Inc.

     We have  audited  the  accompanying  consolidated  balance  sheet  of First
Ecom.com,  Inc. and  subsidiaries  (a group of companies in  development  stage)
(together  "the  Group") as of December  31,  1998 and the related  consolidated
statements of operations,  stockholders'  equity,  and cash flows for the period
from  September  16,  1998 (date of  inception)  to  December  31,  1998.  These
financial  statements  are the  responsibility  of the Group's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards in Hong Kong and the United States.  Those  standards  require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of First
Ecom.com,  Inc. and subsidiaries (a group of companies in development  stage) as
of December 31, 1998,  and the results of their  operations and their cash flows
for the period from  September 16, 1998 (date of inception) to December 31, 1998
in conformity with generally accepted accounting principles in the United States
of America.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Group will continue as a going concern. As discussed in Note 2
to the consolidated financial statements, the Group is not generating cash flows
from operations and does not have adequate  working  capital  sufficient to fund
expected capital and operating  requirements through its development stage. This
condition  raises  substantial  doubt about the Group's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 2. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

KPMG
Hong Kong, August 12, 1999



                                      F-2
<PAGE>

<TABLE>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

Consolidated balance sheet at September 30, 1999 and
December 31, 1998
(Expressed in United States Dollars)


                                                  September 30,
                                                           1999    December 31,
                                           Note     (unaudited)            1998
                                                            US$             US$
Assets

Current assets

Cash and cash equivalents                                20,009             --
Advances to employees                                    76,762             --
Amounts due from stockholders                             3,478             --
Prepaid financial advisory fees              5          922,504
Other receivables and prepaid expenses                  279,413             --
                                                     ----------      ----------
Total current assets                                  1,302,166             --

Property and equipment                       6        1,102,762             --
                                                     ----------      ----------
Total assets                                          2,404,928             --
                                                     ==========      ==========



                                      F-3
<PAGE>


<TABLE>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

Consolidated balance sheet at September 30, 1999
and December 31, 1998 (continued)
(Expressed in United States Dollars)



                                                    September 30,
                                                             1999   December 31,
                                              Note    (unaudited)           1998
                                                              US$            US$
Liabilities and stockholders' equity

Current liabilities

Short term loan                                  9      817,282            --
Current instalments of obligations under
  capital lease                                  7        1,624            --
Accounts payable                                        790,280            --
Accrued expenses                                        167,468            --
                                                     ----------     ----------
Total current liabilities                             1,776,654            --

Deferred rent                                            77,466            --
Obligations under capital lease, excluding
  current instalments                            7        2,570            --
                                                     ----------     ----------
Total liabilities                                     1,856,690            --

Stockholders' equity

Common stock, $0.001 par value
Authorised
  2 and 200,000,000 shares at December 31,
  1998 and September 30, 1999 respectively;
Issued and outstanding shares
  As of December 31, 1998 - 2 shares
  As of September 30, 1999 - 12,706,667
  shares                                                 12,707            --
Additional paid-in capital                            4,534,509            --
Deficit accumulated during the development
  stage
                                                     (3,998,978)           --
                                                     ----------     ----------
Total stockholders' equity                              548,238            --
                                                     ----------     ----------
Total liabilities and stockholders' equity            2,404,928            --
                                                     ==========     ==========




See accompanying notes to financial statements.


                                      F-4
<PAGE>

<TABLE>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


Consolidated statement of operations
for the nine months ended September 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998
(Expressed in United States Dollars)


                                               For the nine
                                               months ended
                                          September 30,1999       From September
                                             and cumulative    16, 1998 (date of
                                   Note     since inception        inception) to
                                                (unaudited)    December 31, 1998
                                                        US$                  US$

Operating expenses
General and administration expenses
  Staff costs                                       901,754                --
  Stock compensation costs                          330,116
  Organisational costs                              300,000                --
  Advertising and promotion                         186,670                --
  Legal and professional fees                     1,167,678                --
  Travelling                                        273,246                --
  Depreciation                                      134,307
  Others                                            471,285                --
                                                -----------          ----------
                                                                     (3,765,056)
                                                                     ----------
Other income/(expenses)
Interest income                                      14,073                --
Interest expense                                   (244,191)               --
Loss on disposal of equipment                        (3,804)
                                                -----------          ----------

                                                   (233,922)               --
                                                -----------          ----------

Net loss for the period                          (3,998,978)               --
                                                ===========          ==========
Basic and diluted loss per share
  applicable to common stockholders                   (0.34)               --
                                                ===========          ==========

Weighted average shares used in
  computing per share amounts                    11,647,155                --
                                                ===========          ==========

See accompanying notes to financial statements.

                                      F-5
<PAGE>


<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


Consolidated statement of stockholders' equity
for the nine months ended September 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998
(Expressed in United States Dollars)

<TABLE>
<CAPTION>

                                                                                   Deficit
                                                                               accumulated   Total stock-
                                                                 Additional     during the       holders'
                                                      Common        paid-in    development         equity
                                            Note       stock        capital          stage
                                                         US$            US$            US$            US$
Consolidated statement of stockholders'
  equity for the period from September
  16, 1998 (date of inception) to
  December 31, 1998
<S>                                                   <C>         <C>           <C>               <C>
Balance at September 16, 1998                  1        --             --             --             --
                                                  ----------     ----------     ----------     ----------

Balance at December 31, 1998                            --             --             --             --
                                                  ==========     ==========     ==========     ==========
Consolidated statement of stockholders'
  equity for the nine months ended
  September 30, 1999 (unaudited)

Balance at December 31, 1998                            --             --             --             --

Impact of merger with JRL Resources Corp.
                                               1       4,040         (4,940)          --             (900)

Issuance of 8,000,000 shares of common
  stock for organisational costs               1       8,000        300,000           --          308,000

Secondary common stock offering of
  500,000 shares                               1         500      1,999,500           --        2,000,000

Third common stock offering of 166,667
  shares                                       1         167      1,499,833           --        1,500,000

Stock-based compensation                                --          330,116           --          330,116

Issuance of debt securities with
detachable warrants                            9        --          410,000           --          410,000

Net loss for the period                                 --             --       (3,998,978)    (3,998,978)
                                                  ----------     ----------     ----------     ----------

Balance at September 30, 1999                         12,707      4,534,509     (3,998,978)       548,238
                                                  ==========     ==========     ==========     ==========
</TABLE>

See accompanying notes to financial statements.


                                      F-6
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

Consolidated statement of cash flows
for the nine months ended September 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998
(Expressed in United States Dollars)

<TABLE>
<CAPTION>
                                                         For the nine
                                                         months ended
                                                    September 30,1999       From September
                                                       and cumulative    16, 1998 (date of
                                             Note     since inception        inception) to
                                                          (unaudited)    December 31, 1998
                                                                  US$                  US$
<S>                                                       <C>
Net loss for the period                                   (3,998,978)                --
Organisational costs in excess of cash paid                  300,000                 --
Stock compensation costs                                     330,116                 --
Depreciation of property and equipment                       134,307                 --
Loss on disposal of equipment                                  3,804                 --
Payment of financial advisory fee                         (1,500,000)
Amortisation of financial advisory fee                       577,496
Increase in other receivables and prepaid expenses          (279,413)                --
Increase in amounts due from employees and
      stockholders                                           (80,240)                --
Accretion of discount on loan                                227,282
Increase in accounts payable                                 459,739                 --
Increase in accrued expenses                                 139,247                 --
Increase in deferred rent                                     77,466                 --
                                                          ----------            ----------
Net cash used in operating activities                     (3,609,174)                --
                                                          ----------
Cash flows from investing activities

Payments for property and equipment                         (883,946)                --
                                                          ----------            ----------

Net cash used in investing activities                       (883,946)                --
                                                          ----------            ----------

Cash flows from financing activities

Proceeds from issuance of common stock                     3,508,000                 --
Proceeds from short term loan with detachable warrants     1,000,000                 --
Proceeds from disposal of equipment                            5,806                 --
Principal payments under capital lease obligations              (677)                --
                                                          ----------            ----------
Net cash provided by financing activities                  4,513,129                 --
                                                          ----------            ----------
Net increase in cash and cash equivalents                     20,009                 --

Cash and cash equivalents at beginning of period                --                   --
                                                          ----------            ----------
Cash and cash equivalents at end of period                    20,009                 --
                                                          ==========            ==========
</TABLE>

See accompanying notes to financial statements.


                                      F-7
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


Consolidated statement of cash flows
for the nine months ended September 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998 (continued)
(Expressed in United States Dollars)



The Group paid $142 and $Nil for interest  for the nine months  ended  September
30,  1999  (unaudited)  and for the  period  from  September  16,  1998 (date of
inception) to December 31, 1998 (audited) respectively.

Major non-cash transactions


Period from January 1, 1999 to September 30, 1999 (unaudited):

(a)  Property and equipment  amounting to $4,871 were  acquired  under a capital
     lease during the nine months ended September 30, 1999.

(b)  Issuance of 8,000,000 shares to financial advisors for services rendered in
     connection with organisational activities of the Group at a deemed value of
     $300,000, in excess of $8,000 cash received

(c)  During the nine months ended  September 30, 1999  $330,116 in  compensation
     expense was recorded for options granted.




See accompanying notes to financial statements.


                                      F-8
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


Notes to consolidated financial statements
for the nine months ended September 30, 1999 (unaudited)
and for the period from  September  16, 1998 (date of inception)
to December 31, 1998
(Expressed in United States Dollars)

1    Background and principal activities

Formation

First  Ecommerce  Asia Limited  ("FEAL")  (prior to December 10, 1998 named Gold
Pacific Management Limited ) was incorporated in Hong Kong on September 16, 1998
with two shares of HK$1 per share  issued and  outstanding.  On January 28, 1999
FEAL  entered  into an  agreement  and plan of merger with JRL  Resources  Corp.
(prior to August 18, 1998 named Vantage Sales Corp.), a company  incorporated in
the State of Florida on November 13, 1996 with  1,025,000  common  shares issued
and outstanding ("JRL Resources"),  which had been inactive since its formation.
Pursuant  to the  terms  of  the  agreement  and  plan  of  merger  and  related
agreements,  3,015,000  newly issued shares of JRL Resources and 985,000  shares
held by existing shareholders of JRL Resources were exchanged for the two shares
of FEAL, and FEAL became a wholly-owned subsidiary of JRL Resources.

Issuance of common shares for organisational costs

Also on January 28, 1999,  JRL Resources  issued  8,000,000  shares to financial
advisors for services rendered in connection with organisational activities at a
deemed value of $308,000, including $8,000 cash received.

Accounting for the formation and organisational costs

The merger  between JRL Resources  and FEAL was a merger of a private  operating
company into a non-operating  public shell  corporation  with nominal net assets
that  resulted  in the owners  and  management  of the  private  company  having
operating control of the combined company after the transaction.  For accounting
purposes,  the  transaction  has been  treated as a reverse  acquisition  of JRL
Resources  by  FEAL  with  FEAL  deemed  to  be  the  accounting  acquirer.  The
consolidated  financial  statements  for periods prior to the merger reflect the
financial position and results of operations of FEAL since its formation.  Since
JRL Resources had no significant  operations  prior to the reverse  acquisition,
pro forma information giving effect to the acquisition is not presented.

The issuance of common  shares to financial  advisors for  organisational  costs
were  recorded at the deemed fair value of the  services  provided of  $300,000,
plus the nominal amount of cash received of $8,000, or $0.0385 per share.



                                      F-9
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


1    Background and principal activities (continued)

     JRL Resources merger with First Ecom.com, Inc.

     Pursuant to an agreement  and plan of merger dated  February 12, 1999,  JRL
     Resources was merged with and into First Ecom.com, Inc. ("FECI"), a company
     incorporated  in the State of Nevada on February 12,  1999,  with no shares
     issued and outstanding.  Pursuant to the agreement and plan of merger,  all
     of the 12,040,000 outstanding common shares of JRL Resources were exchanged
     on a one-for-one basis for newly issued shares of FECI, with FECI being the
     surviving corporation.

     For accounting  purposes,  this merger is treated as a re-incorporation  of
     JRL Resources as FECI.

     Secondary common share offering

     On March 3, 1999,  FECI completed a secondary stock offering of 500,000 new
     common shares at $4 per share  pursuant to a Subscription  Agreement  dated
     March 3, 1999, and raised net proceeds totalling $2,000,000.

     Third common share offering

     On September 8, 1999, FECI completed a stock offering of 166,667 new common
     shares at $9 per share pursuant to a Subscription Agreement dated September
     8, 1999, and raised net proceeds totalling $1,500,000.

     Formation of FEC Ltd.

     On March 31,  1999,  FEC Ltd.  ("FECL")  was  incorporated  in Bermuda as a
     wholly-owned subsidiary of FEAL (together with FECI and FEAL "the Group").


     Nature of Business

     The Group was established to facilitate  electronic  payment  processing of
     e-commerce  transactions  for merchants and banks across the Internet.  The
     Group has developed an electronic gateway to convert consumers' credit card
     information  collected by merchants on the Internet  into a format that can
     be processed by banks. The Group will act as an intermediary payment system
     service  provider  between  on-line  merchants,  consumers  and banks.  The
     principal  geographic area in which the Group initially  intends to provide
     its services is throughout Asia. The Group initially  intends to charge its
     merchants  and banks  service  fees to process  transactions  through  this
     gateway.

     Where  reimbursement  for any transaction  cannot be obtained in connection
     with merchant  transactions  processed through the Group's gateway with The
     Bank of  Bermuda  Limited,  the Group  expects  to retain  the risk of loss
     related to sales returns, fraud losses, and chargebacks.  The Group expects
     to perform evaluations of its merchants and monitor the level and nature of
     transactions of the merchants.

     Since its inception the Group has been in the development  stage. The Group
     is in the process of acquiring  and  developing  its software and hardware,
     training its personnel, performing research and development activities, and
     developing  its  markets.  Through  September  30,  1999,  the Group had no
     revenues from operations.


                                      F-10
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


2    Basis of preparation

     The accompanying financial statements have been prepared on a going concern
     basis.  While the Group  had cash of  $20,009  as of  September  30,  1999,
     currently it is not operating or generating cash flows.  The ability of the
     Group to  continue  as a going  concern is  ultimately  dependent  upon the
     successful start-up of operations, including placing in service the Group's
     operating software and hardware as well as developing  sufficient  markets.
     Management  believes  that the  Group  will be able to  attract  additional
     working capital to fund its requirements  throughout the development stage.
     However,  there can be no assurance that the Group's  business once started
     will be  successful  or that such funds will be  available  to the Group on
     commercially reasonable terms or at all.


3    Summary of significant accounting policies

(a)  Principles of consolidation


     The consolidated  financial  statements include the financial statements of
     FECI  and its  subsidiaries.  All  companies  in  which  the  parent  has a
     controlling  financial  interest through direct or indirect  ownership of a
     majority voting  interest are  consolidated.  All significant  intercompany
     balances and transactions have been eliminated on consolidation.

     The financial  statements  prepared as of and for the period ended December
     31, 1998 reflect the  financial  position and results of operations of FEAL
     since its  formation.  The  financial  statements  as of and for the period
     ended  September  30, 1999 and for the period  prior to the merger with JRL
     Resources  reflect  the  consolidated  financial  position  and  results of
     operations  of FEAL.  Subsequent to the merger,  the  financial  statements
     reflect the  consolidated  financial  position and results of operations of
     FECI (as successor to JRL Resources  subsequent to FECI's formation and JRL
     Resources prior to FECI's formation) and its subsidiary FEAL.

(b)  Business combinations


     Business  combinations have been accounted for under the purchase method of
     accounting.  The results of  operations  of the acquired  business from the
     date of acquisition are included in the results of the Group. Net assets of
     the companies acquired are recorded at their fair value to the Group at the
     date of acquisition.

(c)  Revenue and cost recognition

     With  respect to fees  generated  by  transactions  processed  on behalf of
     merchants, revenues are recognized when the transaction is processed. Other
     payments  received for service  revenues are recognized on a  straight-line
     basis, unless evidence suggests that the revenue is earned or obligation is
     fulfilled  in a  different  pattern,  over  the  contractual  term  of  the
     arrangement,  or the expected period during which those specified  services
     are performed, whichever is longer.


                                      F-11
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


3    Summary of significant accounting policies (continued)

(c)  Revenue and cost recognition (continued)

     Costs directly  related to a contract that would not have been incurred but
     for that contract  (incremental  direct acquisition costs) are deferred and
     charged to expense  in  proportion  to the  revenue  recognised.  All other
     costs, such as costs of services performed under the contract,  general and
     administrative expenses, advertising expenses and costs associated with the
     negotiation  of a contract  prior to it being  consummated,  are charged to
     expense as incurred. The Group expects to accrue for expected uncollectible
     sales  returns,  fraud  losses,  credit card  chargebacks  and classify the
     resulting expense as an addition to the allowance for doubtful debts.

(d)  Cash and cash equivalents


     Cash and cash equivalents consist of money market instruments with original
     maturities of three months or less.

(e)  Property and equipment


     Property and equipment are stated at cost, net of accumulated depreciation.

     Depreciation  is  calculated   using  the  straight  line  basis  over  the
     anticipated useful lives of the assets as follows:

     Leasehold improvements                          Over the term of the leases

     Computer equipment and processing system                            3 years

     Furniture, fixtures and office equipment                            5 years

(f)  Software development costs


     In accordance with Statement of Position 98-1,  internal and external costs
     incurred to develop internal-use  computer software are expensed during the
     preliminary   project  stage  and   capitalised   during  the   application
     development  stage and amortised over three years.  During the period ended
     December 31, 1998 and the nine-month  period ended September 30, 1999, $Nil
     and $27,600  (unaudited) of  internal-use  computer  software was expensed,
     respectively.  As of December 31, 1998 and September 30, 1999,  capitalised
     software net of accumulated amortisation was $Nil and $544,482 (unaudited),
     respectively.

(g)  Income taxes


     Income  taxes are  accounted  for under  the  asset and  liability  method.
     Deferred  tax  assets and  liabilities  are  recognised  for the future tax
     consequences  attributable to differences  between the financial  statement
     carrying  amounts of existing assets and  liabilities and their  respective
     tax bases and operating  loss and tax credit carry  forwards.  Deferred tax
     assets and  liabilities  are measured  using enacted tax rates  expected to
     apply to taxable income in the years in which those  temporary  differences
     are expected to be recovered or settled.  The effect on deferred tax assets
     and liabilities of a change in tax rates is



                                      F-12
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

3    Summary of significant accounting policies (continued)

(g)  Income taxes (continued)


     recognised  in income in the period that  includes  the  enactment  date. A
     valuation  allowance is  recognised to reduce the deferred tax assets if it
     is more likely than not that all or some portion of the deferred tax assets
     will not be realised.

(h)  Commitments and contingencies

     Liabilities  for  loss  contingencies  arising  from  claims,  assessments,
     litigation,  fines and penalties, and other sources are recorded when it is
     probable  that  a  liability  has  been  incurred  and  the  amount  of the
     assessment and/or remediation can be reasonably estimated.

(i)  Use of estimates


     Management  of the  Group has made a number of  estimates  and  assumptions
     relating to the reporting of assets and  liabilities  and the disclosure of
     contingent assets and liabilities to prepare these financial  statements in
     conformity with generally accepted  accounting  principles.  Actual results
     could differ from those estimates.

(j)  Translation of foreign currencies


     The  functional  currency of the Group is Hong Kong dollars.  The reporting
     currency of the Group is United States  dollars.  Balance sheet accounts of
     the Group are  translated  into United States  dollars at current  exchange
     rates.  Income  statement  items are translated at the average rates during
     the year.  Net  translation  gains and losses are  recorded  directly  to a
     separate component of stockholders'  equity.  Foreign currency  transaction
     gains and losses are included in the determination of net loss.

(k)  Research and development and advertising


     Research and development,  and advertising  costs are expensed as incurred.
     Research and  development  costs amounted to $Nil in the nine-month  period
     ended September 30, 1999 (unaudited) and the period from September 16, 1998
     (date of inception)  to December 31, 1998.  Advertising  costs  amounted to
     $186,670  (unaudited) and $Nil  respectively in the nine-month period ended
     September  30,  1999  and the  period  from  September  16,  1998  (date of
     inception) to December 31, 1998.

(l)  Start-up and pre-operating costs


     Start-up and pre-operating costs are expensed as incurred.

(m)  Long-lived assets


     The Group accounts for long-lived  assets in accordance with the provisions
     of Statement of Financial Accounting Standards ("SFAS") No. 121, Accounting
     for the  Impairment of Long-lived  Assets and for  Long-lived  Assets to Be
     Disposed Of. This  statement  requires that  long-lived  assets and certain
     identifiable  intangibles  be reviewed for  impairment  whenever  events or
     changes in circumstances indicate that the carrying



                                      F-13
<PAGE>

3    Summary of significant accounting policies (continued)

(m)  Long-lived assets (continued)

     amount of an asset may not be recoverable.  Recoverability  of assets to be
     held and used is  measured by a  comparison  of the  carrying  amount of an
     asset to future net cash flows  expected to be generated  by the asset.  If
     such assets are considered to be impaired,  the impairment to be recognized
     is  measured  by the  amount by which  the  carrying  amount of the  assets
     exceeds the fair value of the assets. Assets to be disposed of are reported
     at the lower of carrying amount or fair value less costs to sell.

(n)  Stock-based compensation

     The Group accounts for stock-based compensation  arrangements in accordance
     with  the  provisions  of  Accounting  Principles  Board  Opinion  No.  25,
     "Accounting for Stock Issued to Employees" ("APB No. 25") and complies with
     the  disclosure  provisions  of SFAS No. 123  "Accounting  for  Stock-Based
     Compensation".  Under  APB No.  25  compensation  expense  is  based on the
     difference,  if any, between the deemed fair value of the Group's stock and
     the  exercise  price of the  option.  The  unearned  compensation  is being
     amortized  in  accordance   with  Financial   Accounting   Standards  Board
     Interpretation  No. 28 on a straight-line  basis over the vesting period of
     the individual options.

     The Group  accounts  for  equity  instruments  issued to  non-employees  in
     accordance  with the  provisions  of SFAS No. 123 and Emerging  Issues Task
     Force  96-18.   All  transactions  in  which  goods  or  services  are  the
     consideration received for the issuance of equity instruments are accounted
     for based on the fair value of the consideration received or the fair value
     of the equity instrument, whichever is more reliably measurable.

(o)  Basic and diluted loss per share

     SFAS No. 128,  "Earnings Per Share" requires the  presentation of basic net
     income  per share,  and for  companies  with  complex  capital  structures,
     diluted net income per share.

     As of September 30, 1999 and December 31, 1998 potentially  diluting shares
     totalling 1,177,500 (unaudited) and Nil,  respectively,  for employee share
     options and 100,000  (unaudited)  and Nil,  respectively  for warrants with
     exercise  prices less than the average market price that could dilute basic
     earnings  per share in the future,  were not included in earnings per share
     as their effect was anti-dilutive for those periods.

(p)  Debt issued with stock purchase warrants

     Debt issued with  detachable  stock  purchase  warrants is accounted for in
     accordance with the provisions of Accounting  Principles  Board Opinion No.
     14,  "Accounting for  Convertible  Debt and Debt Issued with Stock Purchase
     Warrants"  ("APB No. 14").  Under APB No. 14 the portion of the proceeds of
     debt  securities  issued with detachable  stock purchase  warrants which is
     allocable to the warrants is accounted for as additional  paid-in  capital.
     The  allocation is based on the relative fair values of the two  securities
     at the  time of  issue.  Any  resulting  discount  or  premium  on the debt
     securities is accounted for as such and amortised over the term of the debt
     securities.


                                      F-14
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


3    Summary of significant accounting policies (continued)

(q)  Recent accounting pronouncements

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
     No. 133  "Accounting  for  Derivative  Financial  Instruments  and  Hedging
     Activities"  which  requires  companies  to  record  derivative   financial
     instruments on their balance sheets as assets or  liabilities,  measured at
     fair value.  Gains and losses resulting from changes in the values of those
     derivatives  would be accounted for depending on the use of the  derivative
     and whether it qualifies for hedge accounting.  The key criterion for hedge
     accounting  is that the hedging  relationship  must be highly  effective in
     achieving  offsetting changes in fair value or cash flows. In June 1999 the
     FASB issued SFAS No. 137 "Accounting for Derivative Instruments and Hedging
     Activities - Deferral of Effective  Date of FASB  Statement  No. 133" which
     amends SFAS 133 to be effective for all fiscal years  beginning  after June
     15,  2000.  The  Group  has not  determined  the  potential  impact of this
     statement on its financial condition or results of its operations.

4    Income taxes

     As the Group is in its  development  stage and  incurred  losses  since its
     inception, no income tax expenses were recognised for the nine months ended
     September 30, 1999  (unaudited)  and for the period from September 16, 1998
     (date of  inception)  to December 31, 1998.  There were no taxes payable at
     September 30, 1999 (unaudited) or December 31, 1998.

     The tax  effects of  temporary  differences  that give rise to  significant
     portions  of the  deferred  tax  assets and  deferred  tax  liabilities  at
     September 30, 1999 are presented  below (at the Hong Kong statutory rate of
     16%):


                                                  September
                                                   30, 1999
                                                (unaudited)
                                                       US$

Deferred tax liabilities:
   Property and equipment, principally due to
       differences in depreciation                131,078
                                                 --------

Deferred tax assets:

   Net operating loss carry forward               529,291

   Less valuation allowance                      (398,213)
                                                 --------

   Net deferred tax assets                        131,078
                                                 --------

Net deferred tax assets/liabilities                  --
                                                 ========



                                      F-15
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

4    Income taxes (continued)

     The tax effects of temporary  differences and carry forwards that give rise
     to deferred tax assets and liabilities were $Nil as at December 31, 1998.

     Currently,  net  operating  loss  carryforwards  at  September  30, 1999 of
     $3,308,067  (unaudited),  substantially  all of which relate to the Group's
     Hong Kong operations, can be carried forward indefinitely.


5    Prepaid financial advisory fees

     Pursuant  to an  agreement  dated  March 5,  1999,  the Group paid a fee of
     $1,500,000 to a consultant for the following services:


     -    introducing the Group to investment  banks,  institutional  investors,
          finding  institutions  and high net  worth  individual  investors  and
          assisting in negotiation  of the terms of debt,  equity or convertible
          debt financing as required by the Group;

     -    designing and implementing a public relations program for the Group to
          broaden  exposure to the Group's services and introducing the Group to
          potential customers and partners;

     -    designing and  implementing an investor  relations  program to broaden
          the Group's  exposure to the financial  industry  analysts,  financial
          institutions,  brokerage firms,  individual  brokers and the investing
          public;

     -    developing  an  advertising  strategy  for the Group that may  involve
          electronic,  print or broadcast advertising to promote the development
          and marketing of the Group's products and services.


     These  services  are to be rendered to the Group over the period from March
     5, 1999 to August 31,  2000 and the amount paid was  deferred  and is being
     amortised over the life of the service agreement on a straight-line  basis.
     For the  nine  months  ended  September  30,  1999  (unaudited)  the  Group
     recognised  approximately  $577,000 in operating expenses in respect of the
     consultant's fee and has  approximately  $923,000 in prepaid expenses as of
     September 30, 1999 (unaudited) in respect of the consultant's fee.


                                      F-16
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


6    Property and equipment

     Details of the Group's property and equipment are as follows:


                                              September 30,
                                                       1999    December 31,
                                                (unaudited)            1998
                                                        US$             US$

     Leasehold improvements                         318,227            --
     Computer equipment and processing system       778,624            --
     Furniture, fixtures and office equipment       140,218            --
                                                 ----------      ----------
                                                  1,237,069            --

     Less accumulated depreciation                 (134,307)
                                                 ----------      ----------
                                                  1,102,762            --
                                                 ==========      ==========

     Depreciation  expense charged to results of operations was $134,307 for the
     nine months ended September 30, 1999 (unaudited).



7    Leases

     The Group leases office equipment under a capital lease. The lease includes
     a bargain  purchase  option at the end of the lease term.  At September 30,
     1999  (unaudited)  and December 31, 1998,  the gross amount of property and
     equipment and related accumulated depreciation held under the capital lease
     were as follows:

                                              September 30,
                                                       1999    December 31,
                                                (unaudited)            1998
                                                        US$             US$

     Office equipment                                 4,871            --
     Less accumulated depreciation                     (406)           --
                                                 ----------      ----------

                                                      4,465            --
                                                 ==========      ==========

     Depreciation  of office  equipment  held under capital lease is included in
     depreciation expense for the nine months ended September 30, 1999.


                                      F-17
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


7    Leases (continued)

     Future minimum lease payments under non  cancellable  operating  leases and
     future minimum capital lease payments as of September 30, 1999  (unaudited)
     are:
<TABLE>
<CAPTION>
<S>                                                             <C>                 <C>
                                                        Capital lease       Operating lease
                                                                  US$                   US$

     Three months ending December 31, 1999                        491               117,629
     Years ending December 31,
       2000                                                     1,965               502,690
       2001                                                     1,965               101,262
       2002                                                       655                  --
                                                           ----------            ----------

                                                                5,076               721,581
                                                                                 ==========
     Less amount representing interest                                                 (882)
                                                           ----------
     Present value of net minimum lease payments
                                                                4,194
     Less current  instalments  of  obligations  under
       capital lease                                           (1,624)
                                                           ----------
     Obligations   under  capital  lease,   excluding
       current instalments                                      2,570
                                                           ==========
</TABLE>


     There were no capital or operating leases as at December 31, 1998.

     Rental expense for operating leases for the nine months ended September 30,
     1999  (unaudited)  and for the  period  from  September  16,  1998 (date of
     inception) to December 31, 1998 were $160,343 and $Nil respectively.

8    Stock options

     Pursuant to a written consent of the directors on March 30, 1999, 3,000,000
     shares of FECI's  common stock have been reserved for issuance to employees
     of the Group under an employee stock option plan.

     On June 22,  1999,  the board of  directors  approved the granting of share
     options to certain  employees  of the Group.  Under this stock option plan,
     the  grantees  are  allowed to purchase  up to  1,137,500  shares of FECI's
     common stock at a price of $7.65 per share. The fair value of the shares at
     the date of grant  was  $9.06  and  related  compensation  expense  will be
     recorded  over  the  two-year  vesting  period.  50% of these  options  are
     exercisable  on  and  after  June  22,  2000  and  the  remaining  50%  are
     exercisable on and after June 22, 2001. All of these options,  if remaining
     unexercised, will expire on June 22, 2004.


                                      F-18
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

8    Stock options (continued)

     On September 15, 1999 the board of directors approved the granting of share
     options to a further  employee of the Group.  Under this stock option plan,
     the grantee is allowed to purchase  up to 100,000  shares of FECI's  common
     stock at a price of $7.65 per  share.  The fair  value of the shares at the
     date of grant was $6.88.  50% of these options are exercisable on and after
     September  15,  2000 and the  remaining  50% are  exercisable  on and after
     September 15, 2001. All of these options,  if remaining  unexercised,  will
     expire on September 15, 2004.

     Had  compensation  costs  been  determined  consistent  with the fair value
     approach  enumerated  in SFAS No.  123,  the  Group's net loss for the nine
     months ended  September 30, 1999  (unaudited) and the period from September
     16, 1998 (date of inception) to December 31, 1998 would have been increased
     as indicated below:

                                                                 From September
                                            For the nine      16, 1999 (date of
                                            months ended          inception) to
                                      September 30, 1999      December 31, 1998
                                             (unaudited)                    US$
                                                     US$

Net loss              As reported              3,998,978                   --
                      Proforma                 4,576,165                   --

Net loss per share    As reported                   0.34                   --
                      Proforma                      0.39                   --


 The fair value of options granted on June 22, 1999 was estimated on the date of
 grant  using  the  Black-Scholes   option-pricing   model  with  the  following
 assumptions used:  risk-free  interest rate of 5.5%;  expected life of 3 years;
 51.45% expected volatility; and no dividends.

 The fair value of options  granted on September  15, 1999 was  estimated on the
 date of grant using the Black-Scholes  option-pricing  model with the following
 assumptions used:  risk-free  interest rate of 5.5%;  expected life of 3 years;
 87.9% expected volatility; and no dividends.


                                      F-19
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>

8    Stock options (continued)

     A summary of the Group's stock option plan is presented below:

<TABLE>
<CAPTION>
                                                                     From September 16,
                                        For the nine months             1999 (date of
                                        ended September 30,        inception) to December
                                          1999 (unaudited)                31, 1998
                                                US$                          US$
                                                     Weighted                     Weighted
                                        Number        average        Number        average
                                            of       exercise            of       exercise
                                       options          price       options          price
                                       -------       --------       -------       --------

<S>                                   <C>           <C>            <C>           <C>
Outstanding at beginning
 of period                                 --             --             --            --
Granted                               1,237,500     $     7.65           --            --
Exercised                                  --             --             --            --
Forfeited                               (60,000)    $     7.65           --            --
                                     ----------     ----------     ----------    ----------
Outstanding at end of period          1,177,500     $     7.65           --            --
                                     ==========     ==========     ==========    ==========

Options exercisable at period end          --             --             --            --
                                     ==========     ==========     ==========    ==========

Weighted-average fair value of
   options granted during the
   period                                           $     3.80                         --
                                                    ==========                   ==========
</TABLE>


9    Short term loan and warrants

     On August 10, 1999 the Group entered into a loan  agreement  with a company
     (the "Lender") for the advance of a $1,000,000 three month term loan to the
     Group.  Pursuant to the terms of the loan agreement the loan bears interest
     at 12% per annum and is convertible  into the common shares of the Group at
     $8 per share at the Lender's  option.  The  repayment  date of the loan was
     subsequently  extended to January 10, 2000.  The Lender was also granted at
     origination  warrants to subscribe to 100,000 common shares of the Group at
     $8.50 per share, exercisable for 5 years commencing on August 10, 1999. The
     intrinsic  value of the  conversion  feature at the date of issuance of the
     loan of $50,000 has been accounted for as additional paid-in share.

     The portion of the loan proceeds issued with  detachable  warrants which is
     allocable to the warrants of $360,000 has been  accounted for as additional
     paid-in  share  capital.  The  allocation is based on the fair value of the
     loan of $1,000,000  and the fair value of the warrants at the date of issue
     of $566,000.


                                      F-20
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


9    Short term loan and warrants (continued)

     The effective interest rate of the loan was calculated to be 280% per annum
     as a result of the allocation of a portion of the proceeds to the separable
     warrants and the  conversion  feature,  the resultant  discount of $410,000
     created  therefrom,  and the  amortisation  of the  discount to the initial
     maturity date.

     The fair value of warrants  issued was estimated on the date of issue using
     the Black-Scholes option-pricing model with the following assumptions used:
     risk-free  interest rate of 5.5%;  expected life of 5 years; 76.7% expected
     volatility; and no dividends. 10 Related party transactions


     Period from January 1, 1999 to September 30, 1999 (unaudited)

     (a)  Asia  Internet  Limited  ("AIL") is  considered a related party to the
          Group by  virtue of a 40%  shareholder  of AIL  being a  director  and
          stockholder  of the Group.  AIL  provided  technical  support,  system
          maintenance and other professional services to the Group and purchased
          computer  and  office  equipment  on behalf of the  Group.  During the
          nine-month period ended September 30, 1999, the Group paid $154,543 to
          AIL for the above  services.  The amounts  charged by AIL to the Group
          for  technical  support,  system  maintenance  and other  professional
          services and purchase of computer and office  equipment on the Group's
          behalf were  $183,276 and $114,580  respectively.  As at September 30,
          1999,  the Group owed AIL  $143,313  (unaudited)  (as at December  31,
          1998: $Nil).

     (b)  Issuance  of  8,000,000  shares to  financial  advisors  for  services
          rendered in connection with organisational  activities of the Group at
          a deemed value of $300,000, in excess of $8,000 cash received.

     (c)  A  director  and  shareholder  of the Group is a partner  in a firm of
          solicitors  to which  the Group has paid  legal  fees in the  ordinary
          course of its business.  The amount  advanced by the Group to the firm
          during the nine-month period ended September 30, 1999 was $131,170 and
          the amount charged by the firm was $130,192. As at September 30, 1999,
          the firm owed the Group $978.

     (d)  A director of the Group is a partner in a  professional  firm to which
          the  Group has paid  consultancy  fees in the  ordinary  course of its
          business.  The  amount  charged  by the firm to the Group  during  the
          nine-month  period  ended  September  30,  1999  was  $174,319.  As at
          September 30, 1999, the Group owed the firm $49,227.



                                      F-21
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
    First  Ecom.com,  Inc. and  subsidiaries  (a group of  companies in development stage)
Consolidated financial statements for the nine months ended September 30, 1999 (unaudited)
                  Consolidated financial statements for the period from September 16, 1998
                                                  (date of inception) to December 31, 1998
</TABLE>


11   Commitments and contingencies

     Capital  commitments  outstanding  at September  30, 1999  (unaudited)  not
     provided for were as follows:

                                         September 30,
                                                  1999        December 31,
                                           (unaudited)                1998
                                                   US$                 US$

     Contracted for                               --                 --
     Authorised but not contracted for       3,383,524               --
                                            ==========         ==========




12   Subsequent events (unaudited)


     On October 27, 1999 the Group entered into a loan  agreement with a company
     wholly  owned by three  shareholders  of the  Group  for the  advance  of a
     $250,000  short term loan  repayable by January 21,  2000.  Pursuant to the
     terms of the loan agreement the loan bears interest at 12% per annum.

     On November 12, 1999 the Group entered into a loan  agreement with the same
     company wholly owned by three  shareholders of the Group for the advance of
     a  $500,000  short  term loan  repayable  on or before  January  10,  2000.
     Pursuant to the terms of the loan  agreement the loan bears interest at 12%
     per annum.

     On  November  26,  1999 the  Group  issued  1,000,000  units to The Bank of
     Bermuda  Limited for  $6,500,000,  each unit  consisting of one share and a
     five year  warrant  to  purchase  one share for  $7.80.  The  warrants  are
     exercisable at any time up to November 25, 2004.

     On November 11, 1999 the board of directors  approved the granting of share
     options to certain  employees  of the Group.  Under this stock option plan,
     the grantees are allowed to purchase up to 335,000  shares of FECI's common
     stock at a price of $7.65 per share.  50% of these options are  exercisable
     on and after November 3, 2000 and the remaining 50% are  exercisable on and
     after November 3, 2001.

     On November 11, 1999 the board of directors  approved the granting of share
     options  to a  potential  future  employee  of the  Group,  subject to this
     employee  joining the Group.  Under this stock option plan,  the grantee is
     allowed to purchase up to 30,000  shares of FECI's  common stock at a price
     of $7.65 per share.  50% of these options are  exercisable  on the date the
     grantee joins the Group and the remaining 50% are  exercisable on and after
     the second anniversary of the date the grantee joins the Group.

                                      F-22

                                   Exhibit 3.1


<PAGE>

                            ARTICLES OF INCORPORATION

                                       OF

                              FIRST ECOM.COM, INC.

                                     * * * *

     The undersigned, acting as incorporator,  pursuant to the provisions of the
laws of the State of Nevada relating to private corporations,  hereby adopts the
following Articles of Incorporation:

     ARTICLE ONE. [NAME]. The name of the corporation is:

                              FIRST ECOM.COM, INC.

     ARTICLE TWO.  [RESIDENT AGENT]. The initial agent for service of process is
Nevada  Agency and Trust  Company,  50 West Liberty  Street,  Suite 880, City of
Reno, County of Washoe, State of Nevada 89501.

     ARTICLE  THREE.  [PURPOSES].  The  purposes  for which the  corporation  is
organized  are to engage in any  activity or business  not in conflict  with the
laws of the State of Nevada or of the  United  States of  America,  and  without
limiting the generality of the foregoing, specifically:

     I.   [OMNIBUS].  To  have  to  exercise  all the  powers  now or  hereafter
          conferred  by the  laws  of the  State  of  Nevada  upon  corporations
          organized  pursuant  to  the  laws  under  which  the  corporation  is
          organized  and any and all acts  amendatory  thereof and  supplemental
          thereto.

     II.  [CARRYING  ON  BUSINESS  OUTSIDE  STATE].  To conduct and carry on its
          business or any branch thereof in any state or territory of the United
          States or in any foreign  country in conformity  with the laws of such
          state,  territory, or foreign country, and to have and maintain in any
          state,  territory,  or foreign country a business office, plant, store
          or other facility.

     III. [PURPOSES  TO BE CONSTRUED AS POWERS].  The purpose  specified  herein
          shall be construed both as purposes and powers and shall be in no wise
          limited or restricted by reference to, or inference from, the terms of
          any other  clause in this or any other  article,  but the

                                       2

<PAGE>

          purposes and powers  specified in each of the clauses  herein shall be
          regarded as independent  purposes and powers,  and the  enumeration of
          specific  purposes  and  powers  shall  not be  construed  to limit or
          restrict  in any manner the  meaning of general  terms or the  general
          powers of the  corporation;  nor shall the  expression of one thing be
          deemed  to  exclude  another,  although  it  be  of  like  nature  not
          expressed.

     ARTICLE FOUR.  [CAPITAL  STOCK].  The  corporation  shall have authority to
issue an aggregate of TWO HUNDRED MILLION  (200,000,000)  Common Capital Shares,
PAR VALUE ONE MILL ($0.001) per share for a total  capitalization of TWO HUNDRED
THOUSAND DOLLARS ($200,000).

     The  holders of shares of  capital  stock of the  corporation  shall not be
entitled to  pre-emptive  or  preferential  rights to  subscribe to any unissued
stock or any other  securities  which the  corporation  may now or  hereafter be
authorized to issue.

     The  corporation's  capital  stock may be issued and sold from time to time
for such consideration as may be fixed by the Board of Directors,  provided that
the consideration so fixed is not less than par value.

     The  stockholders  shall  not  possess  cumulative  voting  rights  at  all
shareholders meetings called for the purpose of electing a Board of Directors.

     ARTICLE FIVE. [DIRECTORS]. The affairs of the corporation shall be governed
by a Board of  Directors of no more than eight (8) nor less than one (1) person.
The name and address of the first Board of Director is:

         NAME                                        ADDRESS
         ----                                        -------

         Feliberto Gurat                    3545 East 43rd Avenue, Apt. C7
                                            Vancouver, British Columbia
                                            Canada V5R 5X5

     ARTICLE SIX.  [ASSESSMENT OF STOCK].  The capital stock of the corporation,
after the amount of the subscription  price or par value has been paid in, shall
not be  subject  to pay  debts of the  corporation,  and no paid up stock and no
stock issued as fully paid up shall ever be assessable or assessed.

     ARTICLE SEVEN. [INCORPORATOR].  The name and address of the incorporator of
the corporation is as follows:

         NAME                                        ADDRESS
         ----                                        -------

         Amanda Cardinalli                  50 West Liberty Street, Suite 880
                                            Reno, Nevada  89501

                                       3

<PAGE>

     ARTICLE  EIGHT.  [PERIOD  OF  EXISTENCE.]  The period of  existence  of the
corporation shall be perpetual.

     ARTICLE NINE.  [BY-LAWS].  The initial By-laws of the corporation  shall be
adopted  by its Board of  Directors.  The power to alter,  amend,  or repeal the
By-laws,  or to adopt new  By-laws,  shall be vested in the Board of  Directors,
except as otherwise may be specifically provided in the By-laws.

     ARTICLE TEN.  [STOCKHOLDERS'  MEETINGS].  Meetings of stockholders shall be
held at such place  within or without  the State of Nevada as may be provided by
the By-laws of the  corporation.  Special  meetings of the  stockholders  may be
called by the President or any other executive  officer of the corporation,  the
Board of Directors, or any member thereof, or by the record holder or holders of
at least ten percent  (10%) of all shares  entitled to vote at the meeting.  Any
action otherwise  required to be taken at a meeting of the stockholders,  except
election of  directors,  may be taken without a meeting if a consent in writing,
setting  forth the action so taken,  shall be signed by  stockholders  having at
least a majority of the voting power.

     ARTICLE  ELEVEN.   [CONTRACTS  OF   CORPORATION].   No  contract  or  other
transaction between the corporation and any other corporation,  whether or not a
majority of the shares of the capital stock of such other  corporation  is owned
by this corporation, and no act of this corporation shall in any way be affected
or  invalidated  by the fact that any of the directors of this  corporation  are
pecuniarily  or otherwise  interested  in, or are  directors or officers of such
other corporation. Any director of this corporation,  individually,  or any firm
of which such director may be a member, may be a party to, or may be pecuniarily
or otherwise  interested  in any  contract or  transaction  of the  corporation;
provided,  however, that the fact that he or such firm is so interested shall be
disclosed  or  shall  have  been  known  to  the  Board  of  Directors  of  this
corporation,  or a majority thereof; and any director of this corporation who is
also a director or officer of such other  corporation,  or who is so interested,
may be counted in  determining  the  existence of a quorum at any meeting of the
Board of Directors of this  corporation  that shall  authorize  such contract or
transaction,  and may vote thereat to authorize  such  contract or  transaction,
with like  force and effect as if he were not such  director  or officer of such
other corporation or not so interested.

     ARTICLE  TWELVE.  [LIABILITY  OF DIRECTORS  AND  OFFICERS].  No director or
officer shall have any personal liability to the corporation or its stockholders
for damages for breach of fiduciary  duty as a director or officer,  except that
this Article  Twelve shall not eliminate or limit the liability of a director or
officer for (i) acts or omissions which involve intentional misconduct, fraud or
a knowing violation of law, or (ii) the payment of dividends in violation of the
Nevada Revised Statutes.

     IN WITHNESS WHEREOF, the undersigned  incorporator has hereunto affixed her
signature at Reno, Nevada this 11th day of February, 1999.



                                                        ------------------------
                                                        AMANDA CARDINALLI



                                   Exhibit 3.2



<PAGE>

                                     BY LAWS

                                       of

                              FIRST ECOM.COM, INC.
                              a Nevada corporation

                                    ARTICLE I

                                     Offices

Section 1. The  registered  office of this  corporation  is in the City of Reno,
Nevada.

Section 2. The corporation may also have offices at other places both within and
without the State of Nevada as the  directors  may  determine or the business of
the corporation may require.

                                    ARTICLE 2

                            Meetings of Stockholders

Section 1. Annual  meetings of the  stockholders  must be held at the registered
office of the  corporation  or at any other place within or without the State of
Nevada as the directors may decide.  Special meetings of the stockholders may be
held at the time and place within or without the State of Nevada as is stated in
the notice of the meeting, or in a duly executed waiver of notice.

Section 2. Annual meetings of the  stockholders  must be held on the anniversary
date of incorporation each year if it is not a legal holiday and, and if it is a
legal holiday, then on the next secular day following, or at another time as the
directors  may decide,  at which the  stockholders  will elect the directors and
transact any other business that is properly before the meeting.

Section 3. The president or the secretary may, by resolution of the directors or
on the written request of the  stockholders  owning a majority of the issued and
outstanding   shares  and  entitled  to  vote,  call  special  meetings  of  the
stockholders  for any purpose unless  otherwise  prescribed by statute or by the
articles of  incorporation.  A request  must state the  purpose of the  proposed
meeting.

Section 4.  Notices of meetings  must be written and signed by the  president or
vice-president or the secretary or an assistant secretary or by any other person
designated  by the  directors.  The notice  must state the purpose for which the
meeting is called and the time and the place, which may be within or without the
State,  where it is to be held.  A copy of the notice  must be either  delivered
personally or mailed, postage prepaid, to each stockholder of record entitled to
vote at the  meeting  not less  than ten nor more than  sixty  days  before  the
meeting.  If it is mailed,  it must

                                       2

<PAGE>

be directed to a stockholder at the address that appears upon the records of the
corporation  and is  deemed  to be  delivered  to  the  stockholder  when  it is
deposited  into the mail.  If a stockholder  is a  corporation,  association  or
partnership,  the notice is deemed to have been delivered to the  stockholder it
is delivered  personally to an officer of the corporation or association,  or to
any member of a partnership. A transferee is not entitled to notice of a meeting
if the stock is transferred after the notice is delivered and before the meeting
is held.

Section 5. Business  transactions  at any special  meeting of  stockholders  are
limited to the purpose stated in the notice.

Section 6. The holders of a majority  of the stock  issued and  outstanding  and
entitled to vote and present in person or  represented  by proxy,  constitutes a
quorum at all  meetings  of the  stockholders  for the  transaction  of business
except as otherwise provided by statute or by the articles of incorporation.  If
a quorum is not present or represented at any meeting of the  stockholders,  the
stockholders  who are entitled to vote and present in person or  represented  by
proxy may adjourn  the  meeting  from time to time,  without  notice  other than
announcements  at the  meeting,  until a quorum is present or  represented.  Any
business  may be  conducted  at the  adjourned  meetings  that  could  have been
transacted  at the  meeting  as  originally  notified  if a quorum is present or
represented at the adjourned meeting.

Section 7. When a quorum is present or represented  at any meeting,  the vote of
the  holders  of 10% of the  stock  having  voting  power  present  in person or
represented by proxy is sufficient to elect  directors or to decide any question
brought before the meeting  unless the statute or the articles of  incorporation
specify that the question  requires  that a different  percentage is required to
decide the question.

Section 8. Each  stockholder  of record of the  corporation  is entitled at each
meeting of the  stockholders  to one vote for each share standing in his name on
the books of the  corporation.  Any  stockholder  may  demand  that the vote for
directors and any question before the meeting be by ballot.

Section 9. At any meeting of the stockholders any stockholder may be represented
and vote by a proxy or  proxies  appointed  in  writing.  If the  written  proxy
designates  two or more persons to act as proxies,  a majority of the designated
persons  present at the meeting,  or one if only one is present,  has the powers
conferred by the written instruction.  No proxy or power of attorney to vote may
be voted at a meeting  of the  stockholders  unless it has been  filed  with the
secretary  of the meeting  when  required by the  inspectors  of  election.  All
questions  regarding the qualifications of voters, the validity of proxies,  and
the  acceptance  or  rejection  of votes must be decided  by the  inspectors  of
election who are appointed by the directors,  or if not  appointed,  then by the
officer presiding at the meeting.

Section  10. Any action that may be taken by the vote of the  stockholders  at a
meeting may be taken without  meeting if it is authorized by the written consent
of  stockholders  holding at least a majority  of the voting  power,  unless the
provisions  of the statute or the  articles of  incorporation  require a greater
proportion  of voting power to authorize  the action,  in which case the greater
proportion of written consents is required.

                                       3

<PAGE>

                                    ARTICLE 3

                                    Directors

Section 1. The directors must manage  business of the  corporation  and they may
exercise  all the powers of the  corporation  and do any lawful thing unless the
statute or the  articles  of  incorporation  or these  bylaws  specify  that the
stockholders have the power to do the thing.

Section 2. The number of directors that  constitutes  the whole board may not be
less than one or more than  eight.  The  directors  at any time may  increase or
decrease the number of  directors to not less than one nor more than eight.  The
stockholders  will elect the directors at the annual meeting of the stockholders
and except as provided in section 2 of this article, each director elected holds
office  until his  successor  is elected and  qualified.  Directors  need not be
stockholders.

Section 3. A majority of the remaining  directors,  even if they are less than a
quorum,  or a sole  remaining  director  may fill any  vacancies in the board of
directors, including those caused by an increase in the number of directors, and
each  director so elected  holds  office  until his  successor is elected at the
annual or a special meeting of the stockholders.  The holders of a two-thirds of
the  outstanding  shares of stock entitled to vote may at any time  peremptorily
terminate  the term of  office  of all or any of the  directors  by  voting at a
meeting  called  for the  purpose  or by a  written  statement  filed  with  the
secretary or, of the secretary is absent, with any other officer. The removal is
effective immediately even if successors are not elected simultaneously, and the
resulting  vacancies  on the  board of  directors  may be  filled  only from the
stockholders.

     A vacancy on the board of directors is deemed to exist if a director  dies,
resigns or is removed, or if the authorized number of directors is increased, or
if the  stockholders  fail to elect the number of directors to be elected at any
annual  or  special  meeting  of  stockholders  at which any  director  is to be
elected.

     The  stockholders  may elect a director at any time to fill any vacancy not
filled by the directors.  If the directors  accept the resignation of a director
tendered  to take effect at a future  time,  the board or the  stockholders  may
elect a successor to take office when the resignation becomes effective.

     Neither the directors nor the stockholders can reduce the authorized number
of directors to cause the removal of any director  before the  expiration of his
term of office.

                                    ARTICLE 4

                        Meeting of the Board of Directors

Section I. Regular  meetings of the board of directors must be held at any place
within or without the State that is  designated  by a resolution of the board or
the  written  consent  of  all  members  of  the  board.  In  the  absence  of a
designation, regular meetings must be held at the registered office.

                                       4

<PAGE>

Section  2. The first  meeting of each newly  elected  directors  should be held
immediately  following the adjournment of the meeting of stockholders and at the
place of the meeting.  A notice of the meeting is not necessary in order legally
to  constitute  the meeting if a quorum is  present.  If the meeting is not held
then,  it may be held at the time and place that is  specified in a notice given
as these bylaws provide for special meetings of the directors.

Section 3. Regular  meetings of the board of directors  may be held without call
or notice at the time and at the place that is fixed by the directors.

Section 4. Special  meetings of the  directors  may be called by the chairman or
the president or by the vice-president or by any two directors.

     Written notice of the time and place of special  meetings must be delivered
personally to each  director,  or sent to each director by mail or by other form
of written  communication,  charges  prepaid,  addressed  to the director at the
address as it is shown upon the records or, if not readily ascertainable, at the
place in which the meetings of the directors  are regularly  held. If the notice
is  mailed  or  telegraphed,  it will be  deposited  in the  postal  service  or
delivered to the telegraph company at least forty-eight hours before the meeting
is scheduled to start. If the notice is delivered or faxed, it must be delivered
or faxed at least  twenty-four  hours  before the meeting is scheduled to start.
Delivery as  described  in this  article is legal and  sufficient  notice to the
director.

Section 5. Notice of the time and place for convening an adjourned  meeting need
not be given to the absent directors if the time and place has been fixed at the
meeting adjourned.

Section 6. The transaction of business at any meeting of the directors,  however
called and  noticed or  wherever  held,  is as valid as though  transacted  at a
meeting  duly held after  regular call and notice if a quorum is present and if,
either  before or after the meeting,  each of the  directors not present signs a
written  waiver of notice  or a consent  to  meetings  being  held,  or  written
approvals are filed with the corporate  records or made a part of the minutes of
the meeting.

Section 7. A majority of the authorized number of directors constitutes a quorum
for the transaction of business, except to adjourn as described in these bylaws.
Every  decision  made by a majority of the  directors  present at a meeting duly
held at which a quorum is present is deemed to be the  decision  of the board of
directors  unless a greater  number is  required  by law or by the  articles  of
incorporation.  Any action of a majority,  although  not at a  regularly  called
meeting,  and the record of it if the other directors have consented in writing,
is as valid and  effective  in all respects as if it were passed by the board in
regular meeting.

Section 8. A quorum of the directors may adjourn any directors'  meeting to meet
again at a stated day and hour;  but, in the absence of a quorum,  a majority of
the directors present at any directors' meeting,  either regular or special, may
adjourn the meeting to the next regular meeting of the board.

                                       5

<PAGE>

                                    ARTICLE 5

                             Committees of Directors

Section 1. The  directors  may,  by  resolution  adopted by a majority  of them,
designate  one or more  committees of the  directors,  each to consist of two or
more of the directors.  A committee may exercise the power of the whole board in
the management of the business of the  corporation  and may authorize the fixing
of the seal of the  corporation  to any document that requires it. The directors
may name the committee.  The members of the committee present at any meeting and
not  disqualified  from voting  may,  whether or not they  constitute  a quorum,
unanimously  appoint  another  member of the board to act at the  meeting in the
place of any absent or  disqualified  member.  The  consent of a majority of the
members or alternate  members at any meeting of a committee that has a quorum is
required to approve any act of the committee.

Section 2. The  committee  must keep regular  minutes of their  proceedings  and
report them to the whole board.

Section 3. Any action that must or may be taken at meetings of the  directors or
any  committee  of them may be taken  without a meeting if the  directors on the
board or committee  consent  unanimously  in writing and the written  consent is
filed with the minutes of the proceedings of the board or committee.

                                    ARTICLE 6

                            Compensation of Directors

Section 1. The directors may be paid their  expenses for attending  each meeting
of the directors  and may be paid a fixed sum for  attendance at each meeting of
the directors or a stated salary as director.  No payment precludes any director
from serving the corporation in any other capacity and being compensated for the
service.  Members  of  special  or  standing  committees  may  be  allowed  like
reimbursement and compensation for attending committee meetings.

                                    ARTICLE 7

                                     Notices

Section 1. Notices to directors and  stockholders  must be written and delivered
personally or mailed to the directors or stockholders at their addresses as they
appear on the books of the  corporation.  Notices to directors may also be given
by fax and by  telegram.  Notice by mail,  fax or telegram is deemed to be given
when the notice is mailed, faxed or telegraphed.

Section 2.  Whenever  all parties  entitled to vote at any  meeting,  whether of
directors  or  stockholders,  consent,  either by writing on the  records of the
meeting or filed with the secretary, or by their presence at the meeting or oral
consent entered on the minutes,  or by taking part in the  deliberations  at the
meeting  without  objection,  the doings of the  meeting are as valid as if they
were done at a meeting  regularly  called and  noticed,  and at the  meeting any
business may be transacted  that is not excepted from the written  consent if no
objection  for  want of  notice  is made at the  time  and,  if any  meeting  is
irregular for want of notice or consent and a quorum was

                                       6

<PAGE>

present at the  meeting,  the  proceedings  of the meeting  may be ratified  and
approved  and  rendered  valid and the  irregularity  or defect is waived if all
parties having the right to vote at the meeting consent in writing.  The consent
or approval of stockholders may be by proxy or attorney, but all the proxies and
powers of attorney must be in writing.

Section 3.  Whenever any notice is required to be given under the  provisions of
the statute,  the articles of  incorporation  or these bylaws,  a written waiver
signed by the persons  entitled to the notice,  whether before or after the time
stated, is deemed to equivalent.

                                   ARTICLE 8.

                                    Officers

Section 1. The  directors  will  choose the  officers  of the  corporation.  The
offices to be filled are president,  secretary and treasurer.  A person may hold
two or more offices.

Section 2. The  directors at their first  meeting  after each annual  meeting of
stockholders  will  choose a  chairman  of the  board of  directors  from  among
themselves,  and will choose a president,  a secretary and a treasurer,  none of
whom must be directors.

Section  3.  The   directors   may  appoint  a   vice-chairman   of  the  board,
vice-presidents and one or more assistant  secretaries and assistant  treasurers
and the other  officers and agents as it deems  necessary to hold their  offices
for the terms and exercise the powers and perform the duties  determined  by the
directors.

Section 4. The directors will fix the salaries and  compensation of all officers
of the corporation.

Section 5. The officers of the corporation hold their offices at the pleasure of
the directors.  Any officer elected or appointed by the directors may be removed
any time by the directors.  The directors will fill any vacancy occurring in any
office of the corporation by the death, resignation, removal or otherwise.

Section  6.  The  chairman  of  the  board  will  preside  at  meetings  of  the
stockholders  and the directors and will see that the orders and  resolutions of
the directors are carried into effect.

Section  7. The  vice-chairman  will,  if the  chairman  is absent or  disabled,
perform the duties and exercise the powers of the chairman of the board and will
perform other duties as the directors may prescribe.

Section 8. The president is the chief  executive  officer of the corporation and
will manage the  business of the  corporation.  He will execute on behalf of the
corporation all instruments requiring execution unless the signing and execution
of them is expressly  designated  by directors to some other officer or agent of
the corporation.

Section 9. The  vice-presidents  will act under the  direction of the  president
and,  if the  president  is absent or  disabled,  will  perform  the  duties and
exercise  the powers of the  president.  They will  perform the other duties and
have the other powers  prescribed by the  president or

                                       7

<PAGE>

directors. The directors may designate one or more executive vice-presidents and
may specify the order of seniority of the vice-presidents. The duties and powers
of the  president  descend  to the  vice-presidents  in the  specified  order of
seniority.

Section 10. The secretary  will act under the direction of the  president,  will
attend and record the  proceedings  at all  meetings  of the  directors  and the
stockholders and at the standing  committees when requested;  will give or cause
to be given notice of all meetings of the  stockholders  and special meetings of
the directors and will perform other duties that are prescribed by the president
or the directors.

Section  11.  The  assistant  secretaries  will act under the  direction  of the
president in the order of their seniority  unless the president or the directors
decide  otherwise,  and they will  perform the duties and exercise the powers of
the  secretary if the  secretary is absent or disabled.  They will perform other
duties and have the other powers that are  prescribed  by the  president and the
directors.

Section 12. The treasurer  will act under the  direction of the  president  with
custody  of the  corporate  funds and  securities;  will keep full and  accurate
accounts of receipts and  disbursements  in books belonging to the  corporation;
and will  deposit  all money and other  valuable  effects in the name and to the
credit  of the  corporation  in the  depositories  that  are  designated  by the
directors;  will  disburse  the  funds  of the  corporation  as  ordered  by the
president or the directors,  taking proper vouchers for the  disbursements;  and
will render to the president  and the  directors,  at their regular  meetings or
when the directors require, an account of all the transactions undertaken by the
treasurer and of the financial condition of the corporation.

     If the directors require, the treasurer will give the corporation a bond in
the sum and  with the  surety  that is  satisfactory  to the  directors  for the
faithful  performance of the duties of his office and for the restoration to the
corporation,  if he dies,  resigns,  retires or is removed from  office,  of all
books,  papers,  vouchers,  money and other  property  of  whatever  kind in his
possession or under his control belonging to the corporation.

Section  13.  The  assistant  treasurers  in  order of  their  seniority,  or as
determined  by the  president  or the  directors,  will  perform  the duties and
exercise  the powers of the  treasurer  if the  treasurer is absent or disabled.
They will perform the other duties and have the other powers that are prescribed
by the president or the directors.

                                    ARTICLE 9

                              Certificates of Stock

Section 1. Every  stockholder  is entitled to have a  certificate  signed by the
president or a vice-president  and the treasurer or an assistant  treasurer,  or
the secretary or an assistant  secretary of the corporation,  that certifies the
number  of  shares  owned  by him  in the  corporation.  If the  corporation  is
authorized  to issue more than one class of stock or more than one series of any
class, the designations,  preferences and relative,  participating,  optional or
other  special  rights  of the  various  classes  of  stock  or  series  and the
qualifications,  limitation or restrictions of the rights,  must be described in
full or summarized on the face or back of the  certificate  that the corporation
issues to represent the stock.

                                       8

<PAGE>

Section 2. If a  certificate  is signed (a) by a transfer  agent  other than the
corporation or its employees or (b) by a registrar other than the corporation or
its  employees,  the  signatures  of  the  officers  of the  corporation  may be
facsimiles. If any officer who has signed or whose facsimile signatures has been
placed upon a certificate  ceases to be the officer  before the  certificate  is
issued,  the certificate may be issued with the same effect as though the person
had not ceased to be the officer.  The seal of the corporation or a facsimile of
it may, but need not be, affixed to certificates of stock.

Section 3. The directors may direct that a new certificate be issued in place of
any certificate  issued by the corporation  that is alleged to have been lost or
destroyed if the person  claiming  the loss or  destruction  of the  certificate
makes an  affidavit  of that fact.  When they  authorize  the  issuance of a new
certificate, the directors may, in their discretion and as a condition precedent
to the  issuance of the new  certificate,  require that the owner of the lost or
destroyed  certificate  or his  legal  representative  advertise  the loss as it
requires or give the corporation a bond in the sum as it may direct as indemnity
against any claim that may be made against the  corporation  with respect to the
certificate alleged to have been lost or destroyed.

Section 4. When a certificate for shares, duly endorsed or accompanied by proper
evidence of succession,  assignment or authority to transfer,  is surrendered to
the corporation or the transfer agent of the corporation shares, the corporation
must,  if it is  satisfied  that it  complies  with  the  laws  and  regulations
applicable  to the  corporation  regarding the transfer and ownership of shares,
issue a new  certificate  to the person  entitled  to it and will cancel the old
certificates and record the transaction upon its books.

Section 5. The  directors may fix in advance a date not more than sixty days nor
less than ten days before the date of any meeting of  stockholders,  or the date
of the payment of any dividend,  or the date of the allotment of rights,  or the
date when any change or conversion or exchange of capital stock is effective, or
a date in connection with obtaining the consent of stockholders for any purpose,
as a record date for the determination of the stockholders entitled to notice of
and to vote at any meeting or adjournment,  or entitled to be paid any dividend,
or to consent to any matter for which stockholders' consent is required,  and in
either case, only the stockholders who are stockholders of record on the date so
fixed are  entitled to notice of and to vote as the meeting or any  adjournment,
or to be paid a dividend,  or to be allotted rights,  or to exercise the rights,
or to consent, as the case may be,  notwithstanding any transfer of any stock on
the books of the corporation after the record date is fixed.

Section 6. The corporation is entitled to recognize the person registered on its
books  as the  owner  of the  share  as the  exclusive  owner  for all  purposes
including  voting and dividends,  and the  corporation is not bound to recognize
any other  person's  equitable  or other  claims to or  interest  in the shares,
whether it has express of other notice of a claim,  except as otherwise provided
by the laws of Nevada.

                                       9

<PAGE>

                                   ARTICLE 10

                               General Provisions

Section 1. The  directors  may declare  dividends  upon the capital stock of the
corporation, subject to the provisions of the articles of incorporation, if any,
at any regular or special  meeting,  pursuant to law.  Dividends  may be paid in
cash, in property or in shares of the capital  stock,  subject to the provisions
of the articles of incorporation.

Section 2. Before it pays any dividend, the corporation may set aside out of any
funds of the corporation available for dividends the sum that the directors,  in
their absolute discretion,  think proper as a reserve to meet contingencies,  or
for equalizing  dividends,  or for repairing and maintaining any property of the
corporation,  or for the another purpose that the directors determine are in the
interests of the  corporation,  and the  directors may modify or abolish any the
reserve in the manner that it was created.

Section 3. All checks or demands for money and notes of the corporation  must be
signed by the officers or other persons that are designated by the directors.

Section 4. The directors will fix the fiscal year of the corporation.

Section  5.  The  directors  may  resolve  to  adopt a  corporate  seal  for the
corporation.  The name of the corporation must be inscribed on the seal with the
words  "Corporate  Seal" and  "Nevada".  The seal may be used by causing it or a
facsimile of it to be impressed or affixed or in any manner reproduced.

                                   ARTICLE 11

                                 Indemnification

Section 1. Every  person who was or is a party or is a  threatened  to be made a
party to or is  involved  in any  action,  suit or  proceeding,  whether  civil,
criminal,  administrative  or  investigative,  because  he or a  person  whom he
legally  represents is or was a director or officer of the  corporation or is or
was serving at the request of the  corporation  of for its benefit as a director
or officer of another  corporation,  or as its  representative in a partnership,
joint venture,  trust or other  enterprise,  is indemnified and held harmless to
the fullest legally  permissible under the General  Corporation Law of the State
of Nevada from time to time against all expenses,  liability and loss (including
attorney's fees, judgments, fines and amounts paid or to be paid in settlements)
reasonably  incurred  or  suffered by him in  connection  with his  acting.  The
expenses of officers  and  directors  incurred in  defending a civil or criminal
action,  suit or proceeding must be paid by the corporation as they are incurred
and in advance of the final  disposition of the action,  suit or proceeding upon
receipt of an  undertaking  by or on behalf of the  director or officer to repay
the amount if it is ultimately  determined by a court of competent  jurisdiction
that he is not  entitled  to be  indemnified  by the  corporation.  The right of
indemnification  is a contract  right that may be enforced in any matter desired
by the person.  The right of  indemnification  does not any other right that the
directors,  officers or  representatives  may have or later acquire and, without
limiting the generality of the statement,  they are entitled to their respective
rights of

                                       10

<PAGE>

indemnification under any bylaw, agreement,  vote of stockholders,  provision of
law or otherwise, as well as their rights under this article.

Section 2. The  directors  may cause the  corporation  to purchase  and maintain
insurance  on behalf of any person  who is or was a  director  or officer of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director  or officer  of  another  corporation,  or as its  representative  in a
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted  against the person and  incurred in any capacity or arising out of the
status,  whether or not the  corporation  would have the power to indemnify  the
person.

Section 3. The directors may adopt other bylaws  regarding  indemnification  and
may  amend the  bylaws to  provide  at all  times  the  fullest  indemnification
permitted by the General Corporation Law of the State of Nevada.

                                   ARTICLE 12

                                   Amendments

Section 1. The bylaws  may be  amended  by the  majority  vote of all the record
holders of stock  issued and  outstanding  and entitled to vote at any annual or
special  meeting of the  stockholders,  if the notice of the meeting  contains a
notice of the intention to amend.

Section 2. The  directors  by a majority  vote of the whole board at any meeting
may amend these bylaws,  including bylaws adopted by the  stockholders,  but the
stockholders may specify particulars of the bylaws that cannot be amended by the
board of directors.

Approved and adopted on February 12, 1999

                          CERTIFICATE OF THE SECRETARY

I, Feliberto Gurat,  certify that I am the secretary of First eCom.com Inc., and
that the foregoing bylaws consisting of 8 pages constitute the code of bylaws of
this  corporation  as duly adopted at a regular  meeting of the directors of the
corporation held on February 12, 1999.

February 12, 1999



[Signature of Feliberto Gurat]
- - - - - - - - - - - - - - - - - -----------------------------
Secretary



                                   Exhibit 4.1


<PAGE>

                NOT VALID UNLESS COUNTERSIGNED BY TRANSFER AGENT
               INCORPORATED UNDER THE LAWS OF THE STATE OF NEVADA

                                                           CUSIP NO. 32008N 10 4

NUMBER                                                                    SHARES
                              First Ecom.com, Inc.

                   AUTHORIZED COMMON STOCK: 200,000,000 SHARES
                                 PAR VALUE $.001

THIS CERTIFIES THAT ____________________________________________________________

IS THE RECORD HOLDER OF ________________________________________________________
__________________________Shares   of  FIRST   ECOM.COM,   INC.   Common   Stock
transferable  on the books of the  Corporation  in person or by duly  authorized
attorney upon surrender of this Certificate properly endorsed.  This Certificate
is not valid until  countersigned  by the Transfer  Agent and  registered by the
Registrar.

     Witness the facsimile seal of the Corporation and the facsimile  signatures
of its duly authorized officers Dated: _______________

                                                             SEAL
- - - - - - - - - - - - - - - - - --------------------------
        President
                                                   Countersigned Registered
_________________________                       NEVADA AGENCY AND TRUST COMPANY
        Secretary                              50 WEST LIBERTY STREET, SUITE 880
                                                      RENO, NEVADA 89501
NOT VALID UNLESS COUNTERSIGNED BY TRANSFER AGENT
                                                 By: ___________________________
                                                     Authorized Signature




Exhibit 11

(Expressed in United States Dollars)

Statement of computation of earnings per share
for the nine months ended September 30, 1999


(Expressed in United States dollars)


                                                    For the nine months ended
                                                       September 30, 1999
                                                Income       Shares    Per share
                                                                          amount
                                                   US$                       US$

Basic and diluted earnings per share
Income available to common stock holders     3,998,978   11,647,155         0.34
                                            ==========   ==========   ==========



Options to purchase 1,177,500 shares and warrants to subscribe to 100,000 shares
are not reflected in the above calculation as they are anti-dilutive.


                                  Exhibit 21.1


<PAGE>

First Ecommerce Asia Limited, a Hong Kong corporation wholly owned by the
registrant ("FEAL")

FEC Ltd., a Bermuda corporation wholly owned by FEAL


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                    DEC-31-1999
<PERIOD-START>                                       JAN-01-1999
<PERIOD-END>                                         JUN-30-1999
<CASH>                                                    344181
<SECURITIES>                                                   0
<RECEIVABLES>                                             449240
<ALLOWANCES>                                                   0
<INVENTORY>                                                    0
<CURRENT-ASSETS>                                          793421
<PP&E>                                                    523443
<DEPRECIATION>                                                 0
<TOTAL-ASSETS>                                           1316864
<CURRENT-LIABILITIES>                                     224692
<BONDS>                                                    40199
                                          0
                                                    0
<COMMON>                                                   12540
<OTHER-SE>                                               1039433
<TOTAL-LIABILITY-AND-EQUITY>                             1316864
<SALES>                                                        0
<TOTAL-REVENUES>                                           12827
<CGS>                                                          0
<TOTAL-COSTS>                                                  0
<OTHER-EXPENSES>                                         1298569
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                            57
<INCOME-PRETAX>                                        (1285799)
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                            0
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                           (1285799)
<EPS-BASIC>                                                (.12)
<EPS-DILUTED>                                              (.12)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission