FIRST ECOM COM INC
10-12G, 1999-10-21
Previous: INTELLESALE COM INC, S-1/A, 1999-10-21
Next: CHARTERED SEMICONDUCTOR MANUFACTURING LTD, F-1/A, 1999-10-21





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                     FORM 10
                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                    PURSUANT TO SECTION 12(b) OR 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                              FIRST ECOM.COM, INC.
             (Exact Name of Registrant as Specified in its charter)

           NEVADA                                           98-0206967
  (State or other jurisdiction of                  (IRS Employer Identification)
   incorporation or organization)


     902, Henley Building 5,                               not applicable
      Queen's Road Central                                   (zip code)
        Hong Kong SAR
(Address of principal offices)


                                  852.2801.5181
              (Registrant's telephone number, including area code)

           Securities to be registered under Section 12(b) of the Act:
                                      NONE

           Securities to be registered under Section 12(g) of the Act:
                    Common Stock, par value $0.001 per share
                                (Title of class)



<PAGE>

                                TABLE OF CONTENTS

ITEM 1.    BUSINESS

ITEM 2.    FINANCIAL INFORMATION

ITEM 3.    PROPERTIES

ITEM 4.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
           AND MANAGEMENT

ITEM 5.    DIRECTORS AND EXECUTIVE OFFICERS

ITEM 6.    EXECUTIVE COMPENSATION

ITEM 7.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

ITEM 8.    LEGAL PROCEEDINGS

ITEM 9.    MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY
            AND RELATED STOCKHOLDER MATTERS

ITEM 10.   RECENT SALES OF UNREGISTERED SECURITIES

ITEM 11.   DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

ITEM 12.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

ITEM 13.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 14.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
             AND FINANCIAL DISCLOSURE

ITEM 15.   FINANCIAL STATEMENTS AND EXHIBITS




<PAGE>

ITEM 1. BUSINESS

General

First  Ecom.com,  Inc.  (the  "Company")  plans to  provide  a range  of  secure
electronic payment processing  solutions and services.  These e-payment services
will be intended to address many existing and future needs of commerce. Designed
to meet the  requirements  of the world's  financial  institutions  and national
banking  networks,  the benefits of the  Company's  e-payment  services  will be
enjoyed by merchants and individual  purchasers.  E-payment services will enable
financial  transactions  to be completed  in a secure,  low-cost and fast manner
through the medium of the electronic computer network known as the Internet,  as
well as  existing  and future card  switch  telecommunications  infrastructures.
These transactions include

     o    Merchant-consumer transactions

     o    Merchant-merchant transactions

     o    Merchant application & verification services

     o    Internet commerce solutions

     o    Electronic  switching of credit card, debit card and stored value card
          and smart card transactions

     o    Point-Of-Sale transactions

     o    AutoTeller Machines

     o    Interbank funds transfers

The Company's  E-payment services will feature a comprehensive  range of network
protocols and  cryptography to provide system  security.  They will be common to
both UNIX and Windows NT platforms  and employ  relational  databases to provide
multicurrency  financial transactions processing solutions. A key design feature
will be the  employment of redundant  internet  connectivity  so as to eliminate
single points of contact, thus substantially reducing the chances of transaction
failure.

It is  important  to note that the Company  has only  recently  commenced  pilot
operations.  It has not yet begun  commercial  operations  and may not do so for
some time. The business  described herein is a description of the goals that the
Company  has set for  itself and the  solutions  it plans to deliver in order to
meet those goals.  There can of course be no assurance  that these goals will be
achieved, or that the solutions will be commercially viable.

The Internet

The  Internet  (or the "Net")  consists of an  inter-connected  web of computers
around the world.  Having started as a source of information  and  communication
for a limited  number of government  departments,  the Net has been  transformed
through improvements in both computer hardware and software. It has grown from a
web of 1.3 million  computers at the end of 1992 to around 60 million  computers
today. It is now a key economic resource,  serving commerce worldwide.  Not only
do the new  commercial  services and products  brought about as a result of this
transformation  demand that  payments be processed in  electronic  form quickly,
securely  and  cheaply,  merchants  are  recognizing  the  Net as the  preferred
alternative to mail and telephone order business. From a base of $2.7 billion in
1996,  on-line  purchases of goods and services by consumers and  businesses are
expected to grow 150% through 1999 and 138% through 2000 to reach $1.3  trillion
by 2003. Much more dramatically,  however,  the Net is now being acknowledged by
financial  institutions as a viable  alternative to private  computer  networks.
This is where the Company's E-payment services will be most critically needed in
the  short-term,  and so the Company's  immediate  goal is to be the third party
processor of electronic  transactions  for financial  institutions.  The Company
intends  to  achieve  this goal  through  the  design  and  implementation  of a
proprietary  card switch system which  provides  banks with both  processing and
approval capabilities with minimal interface costs.



<PAGE>

2

The First Ecom Card Switch System

The  Company  has  already   undertaken   feasibility   studies  with   national
Asia-Pacific  debit-card  switch  providers  and is presently  negotiating  with
switch providers in Hong Kong, the Philippines, Korea and Thailand.

Each of the national  switch  providers  makes available the connection hub into
which  between  25 and  45  local  banks  connect  and  seek  authorization  and
settlement of debit card transactions  undertaken through point-of -sale and ATM
machines.  However,  credit  card  transactions  are not  supported  by existing
national  switches and so member banks must maintain  separate  connections with
the Visa and  MasterCard  networks to source  credit card  approval  and payment
processing.

The First Ecom card switch system is being  designed to handle not only the full
range of  traditional  debit  card  transactions,  but  credit  and  smart  card
transactions in addition.  The system will accommodate  transactions  undertaken
through  a wide  range of  existing  point-of-sale,  ATMs  and  Internet-enabled
devices such as personal  computers,  Internet  kiosks and Wireless  Application
Protocol-enabled  devices. WAP is the new technology that Nokia and Ericsson are
using in their range of mobile phones designed to undertake transactions through
the Internet.

Changes to switch  systems of this magnitude  invariably  require the support of
the member banks  concerned.  First Ecom has received the support of a number of
member banks, which have identified immediate advantages.

In addition to providing traditional local debit card settlement, the First Ecom
card switch system will be designed to handle connections to VISA and MasterCard
networks  in North  America.  Banks in Asia  estimate  that 90% of  credit  card
transactions in any particular  country are made with locally issued cards. Some
7% of  transactions  are made with cards  issued to Asian  tourists  on regional
visits and the balance of 3% of transactions are made with cards used by Western
visitors.  The First Ecom card switch  system will  obviate  each bank's need to
maintain expensive,  separate connections with VISA and Master Card networks and
to incur  expensive  per-transaction  approval  costs for what are in most cases
entirely  domestic  transactions.  The system  will also  eliminate  the need to
install  a  separate   payment  gateway  on  a  bank-by-bank   basis  to  handle
internet-based commerce and to spend heavily on research and development to keep
up with new technologies that are constantly hitting the market, something which
few banks are able to do in any event.

The First Ecom card switch  system will enable credit card  authorizations  at a
fraction  of the  cost  that  Asian  banks  currently  pay and will  accept  new
technology  applications  such as smart  cards.  This  strategy  is  intended to
provide  the Company  with a  significant  income  stream at an early stage from
traditional  credit card  processing  services,  while  e-commerce  revenues are
expected to take longer to develop. This strategy will also enable the Company's
relationships  with major  banks to evolve  from  providing  a more  competitive
system for  traditional  debit and credit  card  processing  to forming  partner
programs  designed  to meet the  e-commerce  needs of banks and  their  merchant
customers as they take shape.

Future E-Commerce Solutions

Looking  further  ahead to the point  where the  `Internet  Revolution'  reaches
maturity,  the Company  aims to play a part in  processing  electronic  commerce
transactions,  whether they originate  from a  point-of-sale  device,  an ATM, a
mobile  phone or an Internet  application.  Not only is the range of  e-commerce
transactions expanding rapidly, but the rate of transaction growth is strong and
is expected to remain so for some years to come.

Since February 1999, the Company has announced the following:

     o    strategic  relationship  with the Bank of Bermuda to provide to larger
          merchants  Asia's first  Internet  credit card  multicurrency  payment
          gateway in a tax-neutral jurisdiction



<PAGE>

3

     o    agreement  to provide  electronic  bill  presentment  and  payment for
          People's Phone, a cellular telephone operator in Hong Kong

     o    engagement  of  Microsoft  to  develop  software  that  can be used to
          integrate the Company's E-commerce solutions with Microsoft products

     o    memorandum of  understanding  with Joint  Electronic  Teller  Services
          Ltd., which has 51 member banks,  operates over 1500 ATMs in Hong Kong
          and processes over 300,000 intra-bank transactions per day

     o    agreement  to enable  Sterling  Commerce to  integrate  the  Company's
          E-commerce solutions in its business-to-business commerce software

     o    memorandum of understanding with Hana Bank of Korea to provide it with
          electronic payment processing

The Company believes the long-term  financial rewards from e-commerce to be very
high,  and  the  increasing  growth  in  Internet-based  commerce  will  play an
important part. Key to the Company's technology infrastructure are the following
elements, which are in various stages of installation:

     o    The use of a fault-tolerant,  highly scalable architecture, running on
          Sun   Microsystems   hardware  and   supporting  a  complete   network
          architecture

     o    Use of a proven transaction switch running on UNIX-based hardware; the
          switch identifies the bank to which a transaction belongs and requests
          authorization from that bank's system

     o    Multicurrency  capability  in  order  to  enable  non-US$  transaction
          processing

     o    Security  requirements,  including  digital  signature,  Secure Socket
          Layer encryption with 128-bit  security,  so as to create and maintain
          consumer  confidence that the Company's systems operate at the highest
          industry standards

Employees

The Company has established its core base of developers and project  managers in
Hong Kong and  intends to hire  project  managers  in-house.  The  Company  will
initially  outsource web  development  but is  evaluating  the benefits and cost
savings of hiring an internal  development  group. The Company is in the process
of  establishing  a  network  operations  and  e-commerce  payment  gateway  and
processing  center  located  within the premises of Bank of Bermuda in Hamilton,
Bermuda.  This  center  will be  staffed  seven  days a week,  24 hours a day by
qualified network and transaction processing personnel.

The Company currently employs 34 full-time personnel and employee  relationships
are good.  None of the  Company's  employees is a member of a labor  union.  The
Company is in the  process of  building  its  management  team by adding  senior
executives  with  a  track  record  in  the  information   technology  industry,
e-commerce,  or transaction processing.  These will include an experienced Chief
Financial   Officer,   in-house  lawyer,   regional  sales  managers  and  sales
executives,  administrative  managers  and  support  personnel.  Each  major new
project  will be  headed  by a  project  manager,  technical  support  staff and
administrative support staff.

Market

The  immediate  market for the  Company's  services  is the  electronic  payment
processing for financial  institutions for e-commerce  transactions entered into
by their  merchant  customers.  To-date,  two industry  sectors  have  dominated
e-commerce:  computer hardware & software sales, and supporting functions within
the travel business.  The majority of remaining online commerce  consists of the
sale of  miscellaneous  consumables,  including  books,  music,  videocassettes,
apparel,  gifts,  flowers,  food and beverages.  Several service sectors are now
emerging to further fuel



<PAGE>

4

the  demand  for  e-commerce.  These  include  on-line  stockbroking,   banking,
insurance,   telecommunications,   education,   and  technical  &   professional
publications & information.

The  number  and nature of  commercial  websites  changes  daily,  with  portals
becoming ever easier to use and increasingly  sophisticated.  There were 414,000
such sites at the  beginning of 1998 and this figure has been  projected to rise
to 1.6 million by end 2002.  These websites  offer an increasing  array of goods
and services,  including  computer hardware and software,  travel  arrangements,
entertainment,  financial services, and education.  In order to sell these goods
and services,  banks and their  e-merchant  customers must be able to accept and
process  transactions on widely-held  credit cards such as MasterCard,  Visa and
American Express, and in as many currencies as possible.

Nearly 50% of  households  in the United  States today have access to e-commerce
via the  Internet.  Although  the  penetration  is lower in Asia,  it is growing
rapidly. In Hong Kong, for example, only 20% of households have Internet access,
but this figure is increasing at an annual rate of 20%. Against this background,
however,  fully 92% of total e-commerce is currently  generated through websites
hosted in the United  States,  principally  because only merchants in the United
States currently have access to satisfactory e-commerce solutions.

The First Ecom e-commerce  solution will meet not just the e-commerce demands of
non-US merchants,  but the multicurrency dimension should prove attractive to US
banks  and  their  merchants,  so that,  for  example,  purchasers  in Japan may
transact in Yen rather than United States dollars.  At the moment, a US merchant
looking to offer  e-commerce  to foreign  purchasers  must  establish  a banking
relationship (and in many cases a local presence) in each foreign country, which
in turn forces the  merchant to integrate  its systems with many banks,  and pay
taxes in each  jurisdiction  where it has established a presence.  However,  the
Company's system will enable  e-merchants to meet the requirement to transact in
the currency of the customer's  choice and will not require the payment of taxes
in any country in which the e-merchant would not otherwise be taxed.

Sales and Marketing

The Company plans to be the third party processor of electronic transactions for
many of the world's financial institutions and their merchants. The Company will
initially  focus its efforts in Hong Kong and other Asian  target  markets.  The
Company  plans to  establish  marketing  offices in Japan,  Taiwan,  Korea,  the
Philippines, Germany, the United Kingdom, Brazil, Canada and the United States.

The  Company  plans  to offer  payment  gateway  services  to  banks  and  their
e-merchants.  The Company may selectively invest in key strategic  customers but
has no firm plans to do so at this time and is not involved in any  negotiations
about any such  investment at this time.  In Hong Kong,  the Company has already
secured an important  relationship  with People's  Telephone whereby the Company
has begun to implement a comprehensive  bill presentment and payment system that
will offer all customers the option of paying their telephone bills online.  The
Company  will  pursue  similar  relationships  with  airlines,  telecom  service
providers,  utilities,  established e-commerce retailers,  and major traditional
retailers  looking to build an  e-commerce  presence,  particularly  on a global
basis.

The Company has begun the process of marketing to banks, many of whom are unable
to process  credit card  transactions  and serve  e-merchants  effectively.  The
Company plans to extend this effort throughout Asia.

Websites,  portals and ISP's are also potentially important channels. ISP's have
begun offering  e-commerce  services and hosting  storefronts  and e-malls.  The
Company aims to select as channel partners a select number of websites,  portals
and ISP's with particular regional or global profiles.

E-commerce website designers are also in a key position to refer business to the
Company since they are responsible for designing and integrating  payment links.
The Company has established a strong  relationship with US Web/CKS,  a large and
influential web design company.

Integral  to all of these  strategies  is the  hiring  of  experienced  business
development  and  sales  professionals.   The  Company  commenced  hiring  sales
professionals in July 1999 and located one each in Korea and the Philippines.




<PAGE>

5

Competition

As the Company enters the e-commerce market, it expects competition to come from
three sectors.  First, many of the largest  e-commerce  merchants have installed
customized systems, enabling them to process payments in-house.  Second, a small
number of major  banks  process  e-commerce  transactions  themselves.  Finally,
several Commerce Service Providers ("CSP"), provide Internet processing services
on behalf of the e-commerce  merchants they host. Many of these  competitors are
substantially  larger than the Company and have much greater  resources at their
disposal.

The Company

The Company was  incorporated on February 12, 1999 in the state of Nevada in the
United States. On February 12, 1999, before issuing any shares of capital stock,
the Company consummated an agreement and plan of merger with JRL Resources Corp.
("JRL"),  a Florida  corporation,  whereby each of JRL's 12,040,000  outstanding
shares of common stock was converted into a share of the Company's common stock.
Shortly before this merger,  JRL had acquired all the outstanding  capital stock
of First  Ecommerce  Asia  Limited,  the  Company's  Hong Kong  subsidiary.  The
Company's  headquarters are presently located at 8th Floor, Henley Building,  5,
Queen's Road Central, Hong Kong SAR.

Risk Factors

An  investment  in the  Company's  common stock  involves a high degree of risk.
Investors  should consider the following risk factors and the other  information
in this  registration  statement  carefully  before  investing in the  Company's
common  stock.  The  Company's  business  and  results  of  operations  could be
seriously  harmed and the  trading  price of the  Company's  common  stock could
decline should any of these risks come to fruition.

The Company's Limited Operating History May Prevent it From Achieving Success

The  Company's  date of  inception  was  September  16,  1998.  It has a limited
operating history,  which may prevent it from achieving  success.  The Company's
revenue and income  potential are unproven.  It will  encounter  challenges  and
difficulties  frequently encountered by early-stage companies in new and rapidly
evolving markets. It may fail to address any of these challenges and the failure
to do so would seriously harm the Company's business and operating  results.  In
addition,  because of the Company's  limited operating  history,  it has limited
insight into trends that may emerge and affect the Company's business.

The Company has Incurred Losses and Expects Future Losses

The Company has experienced  operating losses in each period since inception and
expects to incur significant losses in the future. On June 30, 1999, the Company
had an accumulated deficit of $1.3 million.  The Company expects to increase its
operating expenses significantly. As a result, the Company will need to increase
its revenues significantly to achieve and maintain profitability.  The Company's
failure  to  increase  its  revenues  significantly  would  seriously  harm  the
Company's business and operating results.  In fact, the Company may not have any
revenue growth.

Future Operating Results Remain Uncertain

The Company's  quarterly operating results will likely vary significantly in the
future.  As a result,  period-to-period  comparisons of the Company's  operating
results will not be  meaningful  and should not be relied upon as  indicators of
the Company's future performance. In the future, the Company's operating results
may be  below  the  expectations  of  securities  analysts  and  investors.  The
Company's  failure to meet these  expectations  would likely  depress the market
price of the Company's common stock.  Operating results will vary depending on a
number of factors, many of which will be outside the Company's control.


<PAGE>

6

The Company Expects Significant Increases in Operating Expenses

     o    The Company intends to increase operating expenses as it:

          o    Increases sales and marketing activities, including expanding the
               Company's sales force;

          o    Increases technical support and development; and

          o    Expands customer support.

With these  additional  expenses,  the Company must  significantly  increase its
revenues in order to become  profitable.  These expenses will be incurred before
the Company  generates any revenues by this increased  spending.  If the Company
does not  significantly  increase  revenues  from these  efforts,  the Company's
business and operating results would be seriously harmed.

The Company Depends on the Growth of Its Customer Base

The Company's  success is substantially  dependent on the growth of its customer
base.  If it fails to increase its  customer  base,  its business and  operating
results would be seriously  harmed.  The Company's  ability to attract customers
will depend on a variety of factors,  including the reliability,  security,  and
cost-effectiveness  of the  Company's  products  and  services  as  well  as the
Company's ability to market its products and services effectively.

The Company's Markets Are Highly Competitive

The Company's markets are new, rapidly evolving and highly  competitive,  and it
expects this  competition to persist and intensify in the future.  The Company's
failure to maintain and enhance its  competitive  position could  seriously harm
its business and operating results. It will encounter  competition from a number
of sources.

Competitors  may bundle their products in a manner that  discourages  users from
purchasing the Company's services.  Furthermore,  new competitors,  or alliances
among competitors may emerge and acquire significant market share. The Company's
competitors may be able to respond more quickly to new or emerging  technologies
and changes in customer requirements than the Company can.

The Company's  competitors  have longer  operating  histories and  significantly
greater  financial,  technical,  marketing and other  resources than the Company
does.  Many of these  competitors  have  extensive  customer  bases  and  strong
customer  relationships that they could leverage,  including  relationships with
many of the Company's  current and potential  customers.  These competitors also
have  significantly  more established  customer service  organizations  than the
Company  does.  In addition,  these  competitors  may adopt  aggressive  pricing
policies.

The Company Needs to Develop and Expand Its Sales and Marketing Capabilities

The  Company  needs to expand its  marketing  and sales  operations  in order to
increase  market  awareness of the  Company's  services  and generate  increased
revenues. Competition for qualified sales personnel is intense, however, and the
Company may not be able to hire enough qualified  individuals in the future. The
Company's  services  require  sophisticated  sales  effort  targeted  at  senior
management of the Company's prospective  customers.  New hires require extensive
training to achieve  full  productivity.  In  addition,  the Company has limited
experience  in marketing  the  Company's  services  broadly to a large number of
potential customers.

The Company Must Manage Its Growth and Expansion

The Company's  historical growth has placed,  and any future growth is likely to
continue to place, a significant strain on the Company's resources.  Any failure
to manage growth  effectively  could  seriously harm the Company's  business and
operating  results.  To be  successful,  the  Company  will  need  to  implement
management information



<PAGE>

7

systems, improve operating, administrative, financial and accounting systems and
controls,  train new employees and maintain close  coordination among executive,
technical,  accounting,  finance, marketing, sales and operations organizations.
In addition,  the  Company's  growth has  resulted,  and any future  growth will
result, in increased responsibilities for management personnel.

The Company Must Retain and Attract Key Personnel

The Company's success depends largely on the skills, experiences and performance
of the members of its senior management and other key personnel. The Company may
not be successful in attracting,  assimilating or retaining  qualified personnel
in the future.  If it loses one or more of these key  employees,  the  Company's
business and  operating  results  could be seriously  harmed.  In addition,  the
Company's  future  success  will  depend on the  Company's  ability to  continue
attracting and retaining highly skilled personnel.  Like other companies in Hong
Kong the Company faces intense competition for qualified personnel.

Year 2000 Issues Could Affect The Company's Business

If  the  Company's  systems  do  not  operate  properly  with  respect  to  date
calculations  involving  the Year  2000 and  subsequent  dates,  it could  incur
unanticipated  expenses to remedy any problems,  which could  seriously harm the
Company's business.

The Company's Future Capital Needs Are Uncertain

The Company  needs to raise  funds,  and funds may not be available on favorable
terms or if at all.  Failure to obtain funds on favorable  terms could seriously
harm the Company's  business and operating results.  Futhermore,  if the Company
issues additional equity securities,  stockholders may experience dilution,  and
the new equity  securities  could have rights  senior to those of the holders of
the  Company's  common  stock.  If the Company  cannot raise funds on acceptable
terms it will not be able to continue.

The Company Depends on Continued Use of the Internet and Growth of E-commerce

Rapid growth in the use of the Internet has occurred only recently. As a result,
its  acceptance and use may not continue to develop at historical  rates,  and a
sufficiently  broad base of  consumers  may not adopt,  and continue to use, the
Internet  and other online  services as a medium of commerce.  Demand and market
acceptance for recently  introduced  services and products over the Internet are
subject to a high level of uncertainty,  and there exist few proven services and
products.

The Internet  may not be accepted as a long-term  commercial  marketplace  for a
number of reasons, including potentially inadequate development of the necessary
network  infrastructure  or delayed  development  of enabling  technologies  and
performance improvements. The Company's success will depend, in large part, upon
third  parties  maintaining  the Internet  infrastructure  to provide a reliable
network backbone with the necessary speed, data capacity,  security and hardware
for reliable Internet access and services.

Thin Public Market for The Company's Common Stock; Stock Price May Fluctuate

The Company's  common stock is very thinly traded.  Its trading price may not be
an accurate reflection of the Company's value. The market price of the Company's
common  stock may  fluctuate  significantly  in response to a number of factors,
some of which are beyond the Company's control, including:

o    Quarterly variations in operating results;

o    Changes in financial estimates by securities analysts;

o    Announcements   by  the  Company  or  its   competitors  of  new  products,
     significant contracts, acquisitions or strategic relationships;



<PAGE>

8

o    Additions or departures of key personnel;

o    Future sales of the Company's common stock or other securities; and

o    General stock market price and volume fluctuations,  which are particularly
     common among securities of Internet-related companies.

Future Sales of Shares Could Affect The Company's Stock Price

If the Company's  stockholders sell substantial  amounts of the Company's common
stock in the public market, the market price of the Company's common stock could
fall.  Substantially all of the Company's  outstanding  common stock is eligible
for sale in the public market immediately.

Shareholders Will Receive No Dividends

The Company has never paid  dividends  and has no current  plans to do so. Given
the Company's financial position,  it is unlikely that it will pay any dividends
in the foreseeable future. The Company plans instead to retain earnings, if any,
to fund internal growth.

Special Note Regarding Forward-Looking Statements

This document contains  forward-looking  statements.  These statements relate to
future events or the Company's future financial performance.  In some cases, one
can identify  forward-looking  statements by  terminology.  For example,  "may",
"will",  "should",  "expect",  "plan",  "anticipate",   "believe",   "estimate",
"predict",  "potential" or  "continue",  or the negative of these terms or other
comparable terminology,  indicate forward-looking  statements.  These statements
are only  predictions.  Actual  events or  results  may  differ  materially.  In
evaluating these statements,  one should specifically  consider various factors,
including  the risks  outlined in the Risk Factors  section.  These  factors may
cause the Company's actual results to differ materially from any forward-looking
statement.

Although it believes  that the  expectations  reflected  in the  forward-looking
statements are reasonable,  the Company cannot guarantee future results,  levels
of activity, performance or achievements.  Moreover, neither the Company nor any
other person assumes  responsibility  for the accuracy and  completeness  of the
forward-looking  statements.  The  Company is under no duty to update any of the
forward-looking  statements  after the date of this  registration  statement  to
conform them to actual results or to changes in the Company's expectations.


<PAGE>

9

ITEM 2. FINANCIAL INFORMATION

          Selected Financial Data.

<TABLE>
<CAPTION>
                                            From September 16, 1998    Six Months ended
                                            (date of inception) to     June 30, 1999 and
Statement of Operations Data                December 31, 1998          cumulative since inception
- ----------------------------                -----------------          --------------------------

<S>                                                  <C>                      <C>
Revenues                                             $ --                     $        --

General and administration expenses                    --                     $ 1,298,569
Other income (expense)
         Interest income                               --                          12,827
         Interest expense                              --                             (57)
                                                                               ----------
                                                                                   12,770
Net loss for the period                                --                      (1,285,799)
                                                     ====                      ==========
Basic and diluted loss per share
   applicable to common stockholders                 $ --                     $     (0.12)
                                                     ====                      ==========

Weighted average shares used in
    computing per share amounts                        --                      10,575,470
                                                     ====                      ==========




<CAPTION>
Balance sheet data                          December 31, 1998                June 30, 1999
- ------------------                          -----------------                -------------

<S>                                                  <C>                      <C>
Current Assets                                       $ --                     $   793,421
Property and Equipment                                 --                         523,443

Total Assets                                           --                       1,316,864

Deferred Rent                                          --                          37,223

Obligations under capital lease (excluding
    current installment)                               --                           2,976
</TABLE>


<PAGE>

10

     Management's  Discussion and Analysis of Financial  Position and Results of
Operations

General.

The only material  financial  transactions  have been capital raising and paying
costs of forming the Company and commencing limited operations. The Company is a
corporation  with a  limited  operating  history.  Its  date  of  inception  was
September 16, 1998. It is a development stage company with no operating revenues
to date. The Company  expects to derive  revenues from one-time  initiation fees
when e-merchants  establish  accounts with it and from ongoing fees that will be
both fixed and variable with the size of the transaction  being  processed.  The
Company has insufficient operating history on which to base an evaluation of its
business and prospects.  Any such  evaluation must be made in light of the risks
frequently  encountered  by  companies  in their  early  states of  development,
particularly  for  companies  in the  rapidly  evolving  sector  related  to the
Internet. Among the risks faced by the company are the absence of an established
customer  base,  lack of a  significant  presence in the  marketplace,  untested
operating capacity, unproven business model and the need for additional capital.
There is no assurance  that the Company will be successful  in addressing  these
risks and if it fails to do so its financial condition and results of operations
would be materially adversely affected.

Results of Operations.

Because the  Company's  date of inception  was  September 16, 1998, no period to
period comparison of operations is possible. Operating expenses incurred through
June 30, 1999 were  $1,298,569,  and  represent the cost of forming the Company,
building its  infrastructure,  hiring and paying employees,  and advertising and
marketing.  As of June 30,  1999,  the  Company  had an  accumulated  deficit of
$1,285,799 and as of September 30, 1999, an accumulated deficit of $3,514,963.

Liquidity and Capital Resources.

On March 3, 1999, the Company issued 500,000 shares of Common Stock at $4.00 per
share to raise  $2,000,000 in working  capital.  On August 10, 1999, the Company
issued a  promissory  note in  principal  amount of  $1,000,000  at par to raise
working capital.  This note bears interest at the rate of 12% per annum, matures
on November 10, 1999 and is  convertible  into Common Stock at the option of the
holder at $8.00 per share.  This Note was  accompanied by five-year  warrants to
purchase 100,000 shares of Common Stock at $8.50 per share, the last trade price
on August 6, 1999. On September 8, 1999,  the Company  issued  166,667 shares of
Common  Stock at $9 per share to raise  $1,500,000  of  working  capital.  These
financings  represent the sole source of the Company's  working capital to date.
In  September  1999,  the  Company  paid  $1,500,000  to a  consultant  in  full
satisfaction of an obligation  under a Consulting  Agreement dated for reference
March 5, 1999  pursuant  to which the  consultant  will  render  services to the
Company through August 31, 2000.

On September 27, 1999, the Company had $266,000 of cash,  cash  equivalents  and
marketable  securities available to fund operations.  At the rate the Company is
currently  using cash,  this amount will be used up within 25 days.  In order to
remain a going concern, the Company must raise more capital within that time.

In order to implement  its plans  through June 30, 2000,  the Company  estimates
that it will  require  $30,000,000.  Failure  to raise this  amount  will have a
material  adverse  effect on the financial  position and results of operation of
the Company.  There can be no  assurance  that the Company will be able to raise
any more  working  capital,  and any  such  financing  may be on terms  that are
extremely dilutive to the existing shareholders.

Year 2000 Issues.

Many currently installed computer systems are not capable of distinguishing 21st
century  dates from 20th  century  dates.  As a result,  beginning on January 1,
2000, computer systems and software may produce erroneous results or fail unless
they have been  modified  or  upgraded to process  date  information  correctly.
Significant  uncertainty  exists in the software  industry and other  industries
concerning  the scope and  magnitude  of  problems  associated  with the century
change.  The Company  recognizes the need to ensure that its operations will not
be adversely affected by Year 2000 software problems.


<PAGE>

11

The Company has completed its assessment of the Year 2000 issues in the software
contained in its internal systems. Based on its current assessment,  the Company
has determined that the consequences of the Year 2000 issues with respect to its
internal  systems will not have a material  effect on its  business,  results of
operation or financial condition. The cost of this assessment to the Company was
not material.  All software and systems  installed  hereafter will be tested and
verified for Year 2000  readiness at the time of  installation  at no additional
cost.

The Company has made  inquiries of third parties it has identified as presenting
a  material  risk to the  Company if they  experience  Year 2000  problems.  The
Company  has been unable to  determine  the Year 2000  readiness  of these third
parties. In addition, there are many third parties that have not been identified
by the Company whose Year 2000 problems would have a material  adverse affect on
the Company.  The Company's proposed business depends on the smooth operation of
the  Internet.  Should  Year  2000  problems  experienced  by  any  third  party
materially impede the operation of the Internet,  the Company will be materially
adversely affected.  As a result of the foregoing,  the Company cannot determine
whether it will be  materially  adversely  affected by the Year 2000 problems of
third parties.

The  reasonable  worst case Year 2000 scenario for the Company would include the
substantial  or complete  shutdown of the Internet or the Bank of Bermuda or the
major credit card companies.  This eventuality  would cause the Company to cease
operations  until the Year 2000  problems  were  corrected.  The  Company has no
contingency  plan for dealing with this  scenario and is not planning to develop
one.

Item 3. PROPERTIES.

The  Company  does not own any real  property.  It leases  8,740  square feet of
office  space at the  address of its  headquarters  in Hong Kong for $41,890 per
month.  This lease expires on March 21, 2001.  The Company also occupies  office
space for network  operations and processing center rent-free on the premises of
the Bank of Bermuda in Bermuda. The Company believes that its present facilities
are  adequate  to meet its  current  business  requirements  and  that  suitable
facilities for expansion will be available when necessary.

Item 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following table sets forth the current beneficial ownership of the Company's
common  stock by (i) each person known by the Company to  beneficially  own five
percent or more of the Company's  outstanding  common stock,  (ii) the Company's
Chief Executive  Officer and Directors and (iii) all of the Company's  Executive
Officers and Directors as a group. Except as otherwise indicated,  all shares of
Common Stock are beneficially owned, and investment and voting power is held, by
the person named as owner.

   Name and Address of             Number of Shares         Percentage Ownership
     Beneficial Owner             Beneficially Owned

Gregory M. Pek                         1,750,000(1)                  13.0%
Ravi K. Daswani                        1,750,000(1)                  13.0%
Ermanno Pascutto                         450,000(1)                   3.2%
Cody Cain                                100,000(1)                   0.7%
Executive Officers and Directors       4,520,000(2)                  33.0%
   as a group

(1)  Includes options to purchase 100,000 shares of common stock.

(2)  Includes options to purchase 870,000 shares of common stock.



<PAGE>

12

Item 5. DIRECTORS AND EXECUTIVE OFFICERS

The names,  ages, and terms of office of directors and executive officers of the
Company are set forth below:

Name                                           Position With Company
- ----                                           ---------------------
Gregory M. Pek (1)                             Director, President, and Chief
                                               Executive Officer
Ravi K. Daswani (1)                            Director, Senior Vice President,
                                               Chief Operating Officer
Ermanno Pascutto (1)                           Director
Cody Cain (1)                                  Director
Raymond Chan                                   Director of Payment Processing
                                               Systems
Christopher M. Fox                             Chief Technology Officer
Paul W. Fok                                    Project director
Anders Green                                   Country Manager-Philippines
Lee Choong Wan                                 Country Manager-Korea
John R. Brewer                                 Corporate Secretary

- -----------
(1)  Member of the Company's Board of Directors

Gregory M. Pek, 44, has been a Director of the Company and  President  and Chief
Executive  Officer of the Company since March 3, 1999 and has been a Director of
First  Ecommerce  Asia Limited  since its  inception.  He was from March 1994 to
February 1999 an executive officer of David Resources Company Limited,  Kong Tai
International Holdings Company Limited and from 1998 to February 1999 a director
of Singapore Hong Kong Properties Investment Limited. Before 1994, Mr. Pek was a
director  and  officer of a number of public  companies  in Canada.  Mr. Pek has
broad  business  experience  in the  United  States,  Canada  and  Hong  Kong in
manufacturing, marketing, finance, regulatory issues and acquisitions.

Ravi K.  Daswani,  32,  has been a  Director  of the  Company  and  Senior  Vice
President and Chief Operating Officer of the Company since March 3, 1999 and has
been a Director of First Ecommerce Asia Limited since its inception. He was from
December  1997 to  December  1999 the  managing  director  and  co-owner of Asia
Internet Limited, a Hong Kong Internet service provider.  During his tenure with
Asia  Internet,  Daswani helped  establish Sing web Pte Ltd., a  Singapore-based
Internet service provider. Mr. Daswani has established  international operations
trading in dry goods, consumer electronics, apparel and Internet services.

Ermanno Pascutto, 46, has been a Director of the Company since March 3, 1999. He
is a Canadian  and Hong Kong  lawyer with  extensive  experience  in  securities
regulation and corporate  governance.  Mr.  Pascutto is a former deputy chairman
and executive director of the Hong Kong Securities and Futures Commission where,
among other things, he was involved in the regulation of listed companies. Prior
to his five years with the SFC, he was  executive  director and chief  operating
officer of the  Ontario  Securities  Commission.  Mr.  Pascutto  is  currently a
partner with Goodman Phillips & Vineberg working in the in Toronto and Hong Kong
offices of the firm.

Cody Cain,  31, has been a Director of the Company since May 31, 1999. He is the
Partner  for the Asia  Pacific  Region of  USWeb/CKS  Corporation,  an  Internet
consulting   company.   Mr.  Cain  joined  USWeb  when  it  acquired  Gray  Peak
Technologies,  a computer network infrastructure consulting company where he was
the Managing Director and founder of the Hong Kong office. Prior to joining Gray
Peak, Mr. Cain was a National Sales Manager of China for Nike, and prior to that
he was the Business Development Director for Icon CMT Corp., an Internet service
provider based in New York. In 1995,  prior to joining Icon CMT Corp.,  Mr. Cain
was a founder and  Director of Find  Publishing,  an online  marketing  database
company based in the United  Kingdom.  From  1992-1994,  Mr. Cain worked for the
Asian Sources Media Group,  first in Taiwan as an Account Manager and then later
as the Marketing Manager for the UK office, which he founded in 1993.


<PAGE>

13

Raymond Chan, 59, has been director of Payment  Processing Systems since June 1,
1999. Before joining the Company,  he spent 17 years at Visa International where
he was instrumental in creating and  establishing  Visa's Greater China business
which now has a market share exceeding 70 percent in China, Hong Kong, Macau and
Taiwan.  Mr.  Chan  also  made  significant  contributions  to  the  design  and
architecture of the Visanet system worldwide.

Christopher M. Fox, 34, Chief  Technology  Officer,  joined the Company on April
15, 1999 from The Web Connection,  a Hong Kong web design and online advertising
agency.  Before joining the Company he worked on broadband services for Hongkong
Telecom.  Mr. Fox began his career at Microsoft  Corporation and has established
Internet  related  businesses in New Zealand and the United States,  including a
commercial Internet service provider and an e-commerce solutions company.

Paul W. Fok, 46, has been Project director since 12 July 1999. From October 1989
to October  1997 he was a senior  manager and manager of Cable and  Wireless HKT
and from October 1997 to December 1998 he was the Head of Technical  Development
in The Stock Market Channel Limited, a subsidiary of Reuters. From February 1979
to October 1989, he was the project  manager of Telstra  Australia and Hutchison
Whampoa Limited.  Mr. Fok has extensive project management  experience  covering
telecommunications,  financial  services,  regulatory  accounting and the retail
sectors.

Anders Green,  43, has been Country Manager,  Philippines,  since August 1, 1999
and brings to the  Company 19 years of  marketing  experience,  15 of which have
been gained in Asia.  Mr. Green was  marketing  manager for Richurst  Limited of
Hong Kong,  providing  real estate and financial  services,  before  spending 12
years  as  proprietor  and  CEO  of  Sky  International   Consultancy  where  he
represented  European  businesses  seeking to do business  in Asia.  In 1997 Mr.
Green formed Verve Media Technology, which provides Internet web page design and
e-commerce consultancy services.

Lee Choong Wan, 46, has been Country Manager,  Korea,  since September 15, 1999.
Mr.  Lee holds an MBA from  Wharton  and is a banker by  training.  Mr.  Lee was
previously  executive director,  business  development,  with GE International's
Korea office,  responsible for developing new business in the financial  sector,
before  joining  President  & CEO of VISA  International  (Asia  Pacific)  Korea
Limited  where  over an eight  year  period he built  VISA  Korea from a one-man
operation into VISA's second largest Asia Pacific operation.

John R. Brewer, 43, joined as Corporate Secretary in September, 1999. Mr. Brewer
has over 20 years'  experience as corporate  secretary  and in-house  counsel of
major  public  companies  in Hong Kong,  Australia  and the U.K. His 17 years of
experience  in Hong Kong include over ten years as a  representative  on various
governmental  and regulatory  committees  dealing with law reform and securities
regulation.

Item 6. EXECUTIVE COMPENSATION.

Directors  may be paid a fixed sum for  attendance  at each  meeting or a stated
salary as a director over and above their  executive  salaries.  Directors  also
have been granted  options to purchase the Company's  common stock for $7.65 per
share (85% of the fair market value on the date of grant) as set forth below:

                                                      Number of
                    Name                               Options
                    ----                               -------
                    Gregory M. Pek                     100,000
                    Ravi K. Daswani                    100,000
                    Ermanno Pascutto                   100,000
                    Cody Cain                          100,000

In addition to the options set forth  above,  senior  management  as a group has
been granted options to purchase  775,000 shares for $7.65 per share (85% of the
fair  market  value on the date of  grant.)  Half of these vest in June 2000 and
half vest in June 2001.


<PAGE>

14

The Company  paid no Executive  Officer  more than $10,000 in 1998.  Mr. Pek and
other  Executive  Officers  have  employment  agreements  with the Company  that
entitle them to an aggregate of $1,010,000  per year.  The law firm of which Mr.
Pascutto is a partner  renders  legal  services to the Company from time to time
and charges the  Company  its usual rates plus out of pocket  disbursements  for
doing so. During the six months ended June 30, 1999,  the Company paid that firm
$61,629.

Item 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Messrs.  Pek and Daswani  formed First  Ecommerce  Asia Limited in 1998. Mr. Pek
contributed  $1,507 to that  company  and Mr.  Daswani  contributed  $1,507.  In
return,  each received one-half of the outstanding common stock of that company.
On January 28, 1999,  JRL Resources  Corp.  acquired that company for 3, 015,000
newly issued  shares of the common stock of JRL and 985,000  already-outstanding
shares of common stock of JRL (from JRL shareholders),  of which Messrs. Pek and
Daswani each received  half. On February 12, 1999,  JRL merged with and into the
Company  and in  connection  with the  merger  the JRL  common  stock of each of
Messrs.  Pek and Daswani was converted  into  2,000,000  shares of the Company's
common stock.

A company of which Mr. Daswani is a director and shareholder  received  $154,543
from the Company for services  rendered  during the nine months ended  September
30, 1999.

The  Directors  and  management  of the  Company  have been  granted  options to
purchase the Company's common stock. A law firm of which a director is a partner
has received legal fees. See Item 6 Executive Compensation.

On July 21, 1999, the Company  entered into an agreement with US Web Corporation
pursuant to which the  Company  will pay  $231,000  for  technology  development
services for one year. Mr. Cain is an affiliate of US Web Corporation.

The  Company  believes  that  the  above  transactions  are on terms at least as
favorable to it as could have been obtained in an arm's length transaction.

Item 8. LEGAL PROCEEDINGS.

At the date of this registration  statement,  the Company is not involved in any
litigation and does not have any pending claims. The Company's management is not
aware of any threatened claims or the basis therefor.

Item 9. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
        RELATED STOCKHOLDER MATTERS.

The Company's common stock has traded on the OTC Bulletin Board under the symbol
"FECC"  since  March 8, 1999.  The  following  table sets forth the high and low
closing prices for the common stock for the periods indicated.

1999                             High                           Low
- ----                             ----                           ---

Third Quarter                   $11.38                         $6.69
Second Quarter                   12.13                          5.88
First Quarter                     7.25                          2.25

As of September 30, 1999,  there were  approximately 24 holders of record of the
common  stock.  On October 18, 1999,  the closing  sales price of the  Company's
common stock was $6.75 per share.

The Company  has not paid any cash  dividends  on its Common  Stock and does not
presently  intend to do so.  Future  dividend  policy will be  determined by its
Board of Directors on the basis of its earnings, capital requirements, financial
condition and other factors deemed relevant.


<PAGE>

15

The transfer agent and registrar of the Company's  Common Stock is Nevada Agency
and Trust Company, 50 West Liberty, Suite 880, Reno, Nevada 89501.

Item 10. RECENT SALES OF UNREGISTERED SECURITIES.

The Company (then known as Vantage Sales Corp.) issued  1,025,000  shares of its
common stock to 26 persons on November 14, 1996 for an aggregate of $5,025. This
issuance was exempt from the registration  requirements of the Securities Act of
1933 pursuant to Rule 504.

The Company (then known as JRL Resources  Corp.) issued  3,015,000 shares of its
common stock to the  shareholders of First Ecommerce Asia Limited on January 28,
1999 in return for all the outstanding equity of that company. This issuance was
exempt from registration pursuant to Regulation S. On the same date, the Company
(then known as JRL Resources  Corp.) issued 8,000,000 shares of its common stock
to financial  advisors for services  rendered in connection with  organizational
activities  at a  deemed  value  of  $308,000,  which  includes  $8,000  of cash
received.  This issuance was exempt from registration  pursuant to Regulations D
and S.

The  Company  issued  500,000  shares of its common  stock to a single  investor
outside the United  States on March 3, 1999 at a price of $4.00 per share.  This
issuance was exempt from registration pursuant to Regulation S.

The Company  issued its 12%  promissory  note due November 10, 1999 in principal
amount of $1,000,000 at par to a single  investor on August 10, 1999.  This note
is convertible  into shares of the Company's  common stock at the rate of $8 per
share. The note was accompanied by five-year warrants to purchase 100,000 shares
of the Company's  common stock for $8.50 per share.  These issuances were exempt
from registration pursuant to Regulation S.

On September 8, 1999, the Company issued 166,667 shares of its Common Stock to a
single  investor  outside  the  United  States at a price of $9 per  share.  The
issuance was exempt from registration pursuant to Regulation S.

Item 11. DESCRIPTION OF SECURITIES

The authorized  common stock of the Company consists of 200,000,000  shares at a
par value of one mill ($0.001) per share. A total of 12,706,667 shares of common
stock are presently issued and outstanding. Also outstanding are options held by
the  Company's  Directors and  management  and warrants held by a third party to
purchase an aggregate of 1,275,000 shares of common stock.

Holders of common stock are each entitled to vote for each share standing in his
or her name in the books of the Company. Holders of the common stock do not have
subscription,  redemption,  conversion or  preemptive  rights.  The  outstanding
shares of common stock are fully paid and  non-assessable.  Each share of common
stock is entitled to participate pro rata in distribution  upon  liquidation and
to one vote on all matters  submitted to a vote of stockholders.  The holders of
common  stock may receive  cash  dividends as declared by the Board of Directors
out of funds  legally  available  therefor.  Holders  of the  common  stock  are
entitled to elect all  Directors.  The  holders of the common  stock do not have
cumulative voting rights,  which means that the holders of more than half of the
shares voting can elect all of the Directors and the remaining  holders will not
be able to elect any Directors.

Item 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

The Company will indemnify and hold harmless its directors and officers from any
action,  suit or proceeding  whether  civil,  criminal,  or  administrative,  or
investigative,  to the  fullest  extent  legally  permissible  under the General
Corporate  Law of the State of Nevada.  No  director  or officer  shall have any
personal liability to the Company or its stockholders from damages for breach of
fiduciary duty as a Director or Officer,  except that Directors and Officers may
be held liable to the Company or its  stockholders  for acts or omissions  which
involve  intentional  misconduct,  fraud or  knowing  violation  of law,  or the
payment of dividends in violation of the Nevada Revised Statutes.  The Directors
may cause the Company to purchase and maintain insurance on behalf of any person
who is or was a Director or Officer of the Company.


<PAGE>

16

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to Directors,  officers or third parties  controlling  the
Company  pursuant to Nevada  law,  the  Company  has been  informed  that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is therefore unenforceable.

Item 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     See attached financial statements beginning on page F-1

Item 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     None

Item 15. FINANCIAL STATEMENTS AND EXHIBITS.

     (a)  See Index to Financial Statements on page F-1

     (b)  Exhibits

          3.1  Articles of Incorporation

          3.2  By-laws

          4.1  Specimen stock certificate

          21.1 List of subsidiaries

          27.1 Financial Data Schedule



<PAGE>

17

                                   SIGNATURES

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934, the registrant has duly caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FIRST ECOM.COM, INC.




                                     By: /s/ Gregory M. Pek
                                         ---------------------------------------
                                         Gregory M. Pek, Chief Executive Officer
Dated: October  20, 1999


<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



                          INDEX TO FINANCIAL STATEMENTS



Independent Auditors' report to the Board of Directors and
         Stockholders of First Ecom.com, Inc. ...............................F-2
Consolidated balance sheet at June 30, 1999 (unaudited) and
         at  December 31, 1998 (audited).....................................F-3
Consolidated Statement of Operations for the six months ended
         June 30, 1999 (unaudited) and for the period from
         September 16, 1998 (date of inception) to December 31, 1998
         (audited)...........................................................F-5
Consolidated Statement of Stockholders' Equity for the six months ended
         June 30, 1999 (unaudited) and for the period from
         September 16, 1998 (date of inception) to December 31, 1998
         (audited)...........................................................F-6
Consolidated Statement of Cash Flows for the six months ended June 30, 1999
         (unaudited) and for the period from September 16, 1998 (date of
         inception) to December 31, 1998 (audited)...........................F-7
Notes to Consolidated Financial Statements for the six months ended
         June 30, 1999 (unaudited) and for period from September 16, 1998
         (date of inception) to December 31, 1998 (audited)..................F-9




                                      F-1


<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



Independent Auditors' Report to
The Board of Directors and Stockholders
First Ecom.com, Inc.


We have audited the accompanying  consolidated  balance sheet of First Ecom.com,
Inc. and subsidiaries (a group of companies in development stage) (together "the
Group") as of  December  31,  1998 and the related  consolidated  statements  of
operations,  stockholders'  equity, and cash flows for the period from September
16, 1998 (date of inception) to December 31, 1998.  These  financial  statements
are the  responsibility  of the Group's  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally  accepted auditing standards
in Hong Kong and the United  States.  Those  standards  require that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of First Ecom.com, Inc.
and subsidiaries (a group of companies in development  stage) as of December 31,
1998,  and the results of their  operations  and their cash flows for the period
from  September  16, 1998 (date of inception) to December 31, 1998 in conformity
with generally accepted accounting principles in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Group will continue as a going  concern.  As discussed in Note 2 to the
consolidated  financial statements,  the Group is not generating cash flows from
operations  and  does not  have  adequate  working  capital  sufficient  to fund
expected capital and operating  requirements through its development stage. This
condition  raises  substantial  doubt about the Group's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 2. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

KPMG

Hong Kong, August 12, 1999


                                       F-2

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



Consolidated balance sheet at June 30, 1999 and
December 31, 1998

(Expressed in United States Dollars)


<TABLE>
<CAPTION>
                                                               June 30,
                                                                   1999     December 31, 1998
                                              Note          (unaudited)
                                                             US$                 US$
<S>                                           <C>              <C>             <C>
Assets

Current assets

Cash and cash equivalents                                        344,181           --
Advances to employees                                             65,980           --
Amounts due from stockholders                                      2,329           --
Other receivables and prepaid expenses                           380,931           --
                                                               ---------       ---------

Total current assets                                             793,421           --

Property and equipment                         5                 523,443           --
                                                               ---------       ---------

Total assets                                                   1,316,864           --
                                                               =========       =========
</TABLE>



                                       F-3

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



Consolidated balance sheet at June 30, 1999
and December 31, 1998 (continued)

(Expressed in United States Dollars)
<TABLE>
<CAPTION>
                                                                               June 30,
                                                                                   1999         December 31,
                                                             Note           (unaudited)                 1998
                                                                                    US$                  US$
<S>                                                           <C>            <C>                    <C>
Liabilities and stockholders' equity

Current liabilities


Current instalments of obligations under capital lease         6                  1,624                 --
Accounts payable                                                                165,003                 --
Accrued expenses                                                                 58,065                 --
                                                                              ---------            ---------

Total current liabilities                                                       224,692                 --

Deferred rent                                                                    37,223                 --
Obligations under capital lease, excluding current
   instalments                                                 6                  2,976                 --
                                                                              ---------            ---------

Total liabilities                                                               264,891                 --

Stockholders' equity

Common stock, $0.001 par value
Authorised
   2 and 200,000,000 shares at December 31, 1998 and
   June 30, 1999 respectively;
Issued and outstanding shares
    As of December 31, 1998 -  2 shares
    As of June 30, 1999 - 12,540,000 shares                                      12,540                 --
Additional paid-in capital                                                    2,325,232                 --
Deficit accumulated during the development stage                             (1,285,799)                --
                                                                              ---------            ---------


Total stockholders' equity                                                    1,051,973                 --
                                                                              ---------            ---------

Total liabilities and stockholders' equity                                    1,316,864                 --
                                                                              =========            =========
</TABLE>


See accompanying notes to financial statements.

                                       F-4



<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


Consolidated statement of operations
for the six months  ended June 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998

(Expressed in United States Dollars)
<TABLE>
<CAPTION>
                                                                         For the six
                                                                        months ended
                                                                        June 30,1999       From September 16,
                                                                      and cumulative            1998 (date of
                                                                     since inception            inception) to
                                                                         (unaudited)        December 31, 1998
                                                                                 US$                      US$

<S>                                                                       <C>                     <C>
Operating expenses
General and administration expenses
   Salaries                                                                  343,083                       --
   Stock compensation costs                                                   30,672
   Organisational costs                                                      300,000                       --
   Advertising and promotion                                                 151,940                       --
   Legal and professional fees                                               216,770                       --
   Travelling                                                                108,317                       --
   Others                                                                    147,787                       --
                                                                          ----------               ----------

                                                                          (1,298,569)                      --

Other income/(expenses)
Interest income                                                               12,827                       --
Interest expense                                                                 (57)                      --
                                                                          ----------               ----------

                                                                              12,770                       --
                                                                          ----------               ----------

Net loss for the period                                                   (1,285,799)                      --
                                                                          ==========               ==========

Basic and diluted loss per share applicable to
  common stockholders                                                          (0.12)                      --
                                                                          ==========               ==========

Weighted average shares used in computing per
  share amounts                                                           10,575,470                       --
                                                                          ==========               ==========
</TABLE>

See accompanying notes to financial statements.

                                       F-5

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



Consolidated statement of stockholders' equity
for the six months ended June 30, 1999 and
for the period from  September 16, 1998 (date of inception)
to December 31, 1998

(Expressed in United States Dollars)

<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                      accumulated    Total stock-
                                                                     Additional        during the        holders'
                                                          Common        paid-in       development         equity
                                             Note          stock        capital             stage
                                                             US$            US$               US$            US$
<S>                                           <C>         <C>         <C>             <C>              <C>
Consolidated statement of stockholders'
   equity for the period from September
   16, 1998 (date of inception) to
   December 31, 1998

Balance at September 16, 1998                  1              --             --               --              --
                                                          ------      ---------        ---------       ---------

Balance at December 31, 1998                                  --             --               --              --
                                                          ======      =========        =========       =========
Consolidated statement of stockholders'
   equity for the six months ended June
   30, 1999 (unaudited)

Balance at December 31, 1998                                  --             --               --              --

Impact of merger with JRL Resources
   Corp.                                       1           4,040         (4,940)              --            (900)

Issuance of 8,000,000 shares of common
   stock for organisational costs              1           8,000        300,000               --         308,000

Secondary common stock offering of
   500,000 shares                              1             500      1,999,500               --       2,000,000

Stock-based compensation                                                 30,672                           30,672

Net loss for the period                                       --             --       (1,285,799)     (1,285,799)
                                                          ------      ---------        ---------       ---------

Balance at June 30, 1999                                  12,540      2,325,232       (1,285,799)      1,051,973
                                                          ======      =========        =========       =========
</TABLE>

See accompanying notes to financial statements.

                                       F-6

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998



Consolidated statement of cash flows
for the six months ended June 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998

(Expressed in United States Dollars)

<TABLE>
<CAPTION>
                                                                                          From September 16,
                                                                                                        1998
                                                                            For the six             (date of
                                                                           months ended        inception) to
                                                                          June 30, 1999    December 31, 1998
                                                         Note               (unaudited)
                                                                                    US$                  US$

<S>                                                        <C>               <C>                 <C>
Net cash used in operating activities                      8                 (1,116,699)                 --
                                                                             ----------          ----------
Cash flows from investing activities

Payments for property and equipment                                            (546,849)                 --
                                                                             ----------          ----------

Net cash used in investing activities                                          (546,849)                 --
                                                                             ----------          ----------

Cash flows from financing activities

Proceeds from issuance of common stock                                        2,008,000                  --

Principal payments under capital lease
   obligations                                                                     (271)                 --
                                                                             ----------          ----------
Net cash provided by financing activities
                                                                              2,007,729                  --
                                                                             ----------          ----------

Net increase in cash and cash equivalents
                                                                                344,181                  --

Cash and cash equivalents at beginning of period
                                                                                     --                  --
                                                                             ----------          ----------

Cash and cash equivalents at end of period                                      344,181                  --
                                                                             ==========          ==========
</TABLE>

See accompanying notes to financial statements.

                                       F-7

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


Consolidated statement of cash flows
for the six months ended June 30, 1999 and
for the period from September 16, 1998 (date of inception)
to December 31, 1998

(Expressed in United States Dollars)


Major non-cash transactions

Period from January 1, 1999 to June 30, 1999 (unaudited):

(a)  Property and equipment  amounting to $4,871 were  acquired  under a capital
     lease during the six months ended June 30, 1999.

(b)  Issuance of 8,000,000 shares to financial advisors for services rendered in
     connection with organisational activities of the Group at a deemed value of
     $300,000, in excess of $8,000 cash received.








See accompanying notes to financial statements.

                                       F-8

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


Notes to consolidated financial statements
for the six months ended June 30, 1999 (unaudited)
and for the period from September 16, 1998 (date of inception
to December 31, 1998

(Expressed in United States Dollars)

1    Background and principal activities

Formation

First  Ecommerce  Asia Limited  ("FEAL")  (prior to December 10, 1998 named Gold
Pacific Management Limited ) was incorporated in Hong Kong on September 16, 1998
with two shares of HK$1 per share  issued and  outstanding.  On January 28, 1999
FEAL  entered  into an  agreement  and plan of merger with JRL  Resources  Corp.
(prior to August 18, 1998 named Vantage Sales Corp.), a company  incorporated in
the State of Florida on November 13, 1996 with  1,025,000  common  shares issued
and outstanding ("JRL Resources"),  which had been inactive since its formation.
Pursuant  to the  terms  of  the  agreement  and  plan  of  merger  and  related
agreements,  3,015,000  newly issued shares of JRL Resources and 985,000  shares
held by existing shareholders of JRL Resources were exchanged for the two shares
of FEAL, and FEAL became a wholly-owned subsidiary of JRL Resources.

Issuance of common shares for organisational costs

Also on January 28, 1999,  JRL Resources  issued  8,000,000  shares to financial
advisors for services rendered in connection with organisational activities at a
deemed value of $308,000, including $8,000 cash received.

Accounting for the formation and organisational costs

The merger  between JRL Resources  and FEAL was a merger of a private  operating
company into a non-operating  public shell  corporation  with nominal net assets
that  resulted  in the owners  and  management  of the  private  company  having
operating control of the combined company after the transaction.  For accounting
purposes,  the  transaction  has been  treated as a reverse  acquisition  of JRL
Resources  by  FEAL  with  FEAL  deemed  to  be  the  accounting  acquirer.  The
consolidated  financial  statements  for periods prior to the merger reflect the
financial position and results of operations of FEAL since its formation.  Since
JRL Resources had no significant  operations  prior to the reverse  acquisition,
pro forma information giving effect to the acquisition is not presented.

The issuance of common  shares to financial  advisors for  organisational  costs
were  recorded at the deemed fair value of the  services  provided of  $300,000,
plus the nominal amount of cash received of $8,000, or $0.0385 per share.

JRL Resources merger with First Ecom.com, Inc.

Pursuant  to an  agreement  and plan of merger  dated  February  12,  1999,  JRL
Resources  was merged with and into First  Ecom.com,  Inc.  ("FECI"),  a company
incorporated  in the State of Nevada on February 12, 1999, with no shares issued
and  outstanding.  Pursuant  to the  agreement  and plan of  merger,  all of the
12,040,000  outstanding  common  shares of JRL  Resources  were  exchanged  on a
one-for-one basis for newly issued shares of FECI, with FECI being the surviving
corporation.

For accounting  purposes,  this merger is treated as a  re-incorporation  of JRL
Resources as FECI.

                                       F-9

<PAGE>


                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


1    Background and principal activities (continued)

Secondary common share offering

On March 3, 1999,  FECI  completed  a  secondary  stock  offering of 500,000 new
common shares at $4 per share pursuant to a Subscription  Agreement  dated March
3, 1999, and raised net proceeds totalling $2,000,000.

Formation of FEC Ltd.

On  March  31,  1999,  FEC  Ltd.  ("FECL")  was  incorporated  in  Bermuda  as a
wholly-owned subsidiary of FEAL (together with FECI and FEAL "the Group").

Nature of Business

The  Group was  established  to carry on the  business  of  online  credit  card
transaction   processing  across  the  Internet.   The  Group  will  act  as  an
intermediary   payment  system  service  provider  between  on-line   merchants,
consumers and banks. The principal geographic area in which the Group intends to
charge its services is throughout  Asia. The Group  initially  intends to charge
its  merchant  customers  a service  fee to process  their  customers'  purchase
transactions over the Internet.

The Group intends to provide  credit in its capacity as an  intermediary  in the
processing   of  its   individual   merchant   customers'   transactions   while
simultaneously  collecting  amounts from their customers' credit card providers.
The Group retains the risk of loss related to sales returns,  fraud losses,  and
chargebacks  which are  uncollectible  from its  merchant  customers.  The Group
expects  to  perform  selective  ongoing  credit  evaluations  of  its  merchant
customers'  financial  condition,  and generally anticipate requiring collateral
from its customers.

                                      F-10

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


Since its inception the Group has been in the development stage. The Group is in
the process of acquiring and developing its software and hardware,  training its
personnel,  performing research and development  activities,  and developing its
markets. Through June 30, 1999, the Group has no revenues from operations.

2    Basis of preparation

The  accompanying  financial  statements  have been  prepared on a going concern
basis. While the Group had cash of $344,181 as of June 30, 1999, currently it is
not operating or generating cash flows.  The ability of the Group to continue as
a going  concern  is  ultimately  dependent  upon  the  successful  start-up  of
operations,  including  placing in service the Group's  operating  software  and
hardware as well as developing sufficient markets.  Management believes that the
Group  will  be  able  to  attract   additional  working  capital  to  fund  its
requirements  throughout  the  development  stage.  However,  there  can  be  no
assurance that the Group's business once started will be successful or that such
funds,  will be available to the Group on  commercially  reasonable  terms or at
all.

3    Summary of significant accounting policies

(a)  Principles of consolidation

The consolidated  financial  statements include the financial statements of FECI
and its  subsidiaries.  All significant  intercompany  balances and transactions
have been eliminated on consolidation.

(b)  Revenue recognition

Service  revenues  are to be  recognized  in the period the service is rendered.
Provisions for uncollectible  amounts are to be made when the related revenue is
recognized.

(c)  Cash and cash equivalents

Cash and cash  equivalents  consist of money market  instruments  with  original
maturities of three months or less.

(d)  Property and equipment

Property and equipment are stated at cost, net of accumulated depreciation.

Depreciation  is calculated  using the straight line basis over the  anticipated
useful lives of the assets as follows:

Leasehold improvements                              Over the term of the leases
Computer equipment and processing system                           3 to 5 years
Furniture, fixtures and office equipment                                5 years

                                      F-11

<PAGE>


                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


(e)  Income taxes

Income taxes are accounted for under the asset and  liability  method.  Deferred
tax assets  and  liabilities  are  recognised  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and  liabilities  and their  respective tax bases and operating
loss and tax credit  carry  forwards.  Deferred tax assets and  liabilities  are
measured  using  enacted tax rates  expected  to apply to taxable  income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognised in income in the period that includes the enactment  date. A
valuation  allowance  is  recognised  to reduce the deferred tax assets if it is
more likely than not that all or some  portion of the  deferred  tax assets will
not be realised.

(f)  Commitments and contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation,
fines and  penalties,  and other sources are recorded when it is probable that a
liability has been incurred and the amount of the assessment and/or  remediation
can be reasonably estimated.

3    Summary of significant accounting policies (continued)

(g)  Use of estimates

Management of the Group has made a number of estimates and assumptions  relating
to the  reporting of assets and  liabilities  and the  disclosure  of contingent
assets and liabilities to prepare these financial  statements in conformity with
generally accepted accounting principles. Actual results could differ from those
estimates.

(h)  Translation of foreign currencies

The functional  currency of the Group is the Hong Kong dollar.  Transactions  in
currencies  other than the functional  currency are translated at exchange rates
ruling  at  the  transaction  dates.  Balances  in  currencies  other  than  the
functional  currency are  translated at the exchange rates ruling at the balance
sheet  date.  Exchange  gains and  losses  are dealt  with in the  statement  of
operations.

The functional  currency  balance sheets of the Group are translated into United
States dollars at the rate of exchange  prevailing at the balance sheet date and
the  functional  currency  statements  of operations  are  translated at average
rates.  Adjustments  resulting from the translation of the financial  statements
into United  States  dollars are  recorded  as other  accumulated  comprehensive
income.

(i)  Research and development and advertising

Research  and  development,  and  advertising  costs are  expensed as  incurred.
Research and development  costs amounted to $Nil  (unaudited) and $Nil (audited)
respectively  in the  six-month  period  ended June 30, 1999 and the period from
September 16, 1998 (date of inception) to December 31, 1998.  Advertising  costs
amounted  to  $151,940  (unaudited)  and  $Nil  (audited)  respectively  in  the
six-month  period  ended June 30,  1999 and the period from  September  16, 1998
(date of inception) to December 31, 1998.


                                      F-12

<PAGE>


                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


(j)  Start-up and pre-operating costs

Start-up and pre-operating costs are expensed as incurred.

(k)  Long-lived assets

The Group  accounts for long-lived  assets in accordance  with the provisions of
SFAS No.  121,  Accounting  for the  Impairment  of  Long-lived  Assets  and for
Long-lived  Assets to Be Disposed Of. This  statement  requires that  long-lived
assets and certain identifiable  intangibles be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. Recoverability of assets to be held and used is measured
by a  comparison  of the  carrying  amount of an asset to future  net cash flows
expected  to be  generated  by the asset.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed  of are  reported  at the lower of  carrying  amount or fair value less
costs to sell.

3    Summary of significant accounting policies (continued)

(l)  Stock-based compensation

The Group has a stock-based compensation plan, as discussed in Note 7. The Group
has  accounted  for  the  effect  of its  stock-based  compensation  plan  under
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees."   The  Group  has  elected  to  adopt  only  the  disclosure   based
requirements of SFAS No. 123 "Accounting  for Stock-Based  Compensation"  and as
such has  disclosed  the  proforma  effects on net income  (loss) and net income
(loss) per share data as if it had  elected  to use the fair value  approach  to
account for the  stock-based  compensation  plan.

(m)  Basic and diluted loss per share

SFAS No. 128, "Earnings Per Share" requires the presentation of basic net income
per share, and for companies with complex capital structures, diluted net income
per share.

As of June 30, 1999 and December 31, 1998 potentially  diluting shares totalling
1,112,500  (unaudited)  and Nil  (audited),  respectively,  for  employee  share
options  with  exercise  prices  less than the average  market  price that could
dilute basic earnings per share in the future, were not included in earnings per
share as their effect was anti-dilutive for those periods.

4    Income taxes

As the  Group  is in  its  development  stage  and  incurred  losses  since  its
inception,  no income tax expenses  were  recognised  for the six months  period
ended June 30, 1999 (unaudited) and for the period from September 16, 1998 (date
of inception) to December 31, 1998 (audited).

                                      F-13

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


4    Income taxes (continued)

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and  deferred  tax  liabilities  at June 30, 1999 are
presented below:

                                                                   June 30, 1999
                                                                     (unaudited)
                                                                             US$

Deferred tax liabilities:
   Property and equipment, principally due to
       Differences in depreciation                                           81
                                                                       --------

Deferred tax assets:

   Net operating loss carry forward                                         242

   Less valuation allowance                                                (161)
                                                                       --------

   Net deferred tax assets                                                   81
                                                                       --------

Net deferred tax assets/liabilities                                          --
                                                                       ========


The tax effects of temporary  differences  and carry  forwards that give rise to
deferred tax assets and liabilities were $Nil as at December 31, 1998 (audited).


                                      F-14

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998

5    Property and equipment

Details of the Group's property and equipment are as follows:


                                                     June 30,
                                                         1999       December 31,
                                                  (unaudited)               1998
                                                      US$               US$

Leasehold improvements                                   6,395              --
Computer equipment and processing system               505,532              --
Furniture, fixture and office equipment                 39,793              --

                                                       551,720              --

Less accumulated depreciation                         (28,277)              --
                                                      --------       ---------

                                                       523,443              --
                                                     =========       =========

Depreciation  expense  charged to results of operations  was $28,277 for the six
months ended June 30, 1999.

6    Leases

The Group has an obligation under a capital lease for office equipment.  At June
30, 1999  (unaudited)  and  December  31, 1998  (audited),  the gross  amount of
property  and  equipment  and related  accumulated  depreciation  held under the
capital lease were as follows:

                                             June 30, 1999
                                                (unaudited)       December 31,
                                                                          1998
                                                    US$                US$

Office equipment                                   4,871                 --
Less accumulated depreciation                       (162)                --
                                                  ------             ------

                                                   4,709                 --
                                                  ======             ======

Depreciation  of office  equipment  held  under  capital  lease is  included  in
depreciation expense for the six months ended June 30, 1999.



                                      F-15

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998

6    Leases (continued)

Future minimum lease payments under non cancellable  operating leases and future
minimum capital lease payments as of June 30, 1999 (unaudited) are:

<TABLE>
<CAPTION>
                                                               Capital lease       Operating lease
                                                                     US$                  US$

<S>                                                                 <C>                    <C>
   Six months ending December 31, 1999                                   982               190,279
   Years ending December 31,
     2000                                                              1,965               502,690
     2001                                                              1,965               101,262
     2002                                                                655                     -
                                                                  ----------            ----------

                                                                       5,567               794,231
                                                                                          ========
Less amount representing interest                                      (967)
                                                                  ----------

Present value of net minimum lease payments                            4,600

Less current instalments of obligations under capital
   lease                                                             (1,624)
                                                                  ----------
Obligations under capital lease, excluding current
   instalments                                                         2,976
                                                                    ========
</TABLE>

There were no capital or operating leases as at December 31, 1998 (audited).

Rental  expense  for  operating  leases for the six months  ended June 30,  1999
(unaudited)  and for the period from  September  16, 1998 (date of inception) to
December 31, 1998 (audited) were $47,187 and $Nil respectively.

7    Stock options

Pursuant to a written  consent of the  directors  on March 30,  1999,  3,000,000
shares of FECI's  common  stock have been  reserved for issuance to employees of
the Group under an employee stock option plan.

On June 22, 1999, the board of directors  approved the granting of share options
to certain  employees of the Group.  Under this stock option plan,  the grantees
are allowed to purchase up to 1,112,500 shares of FECI's common stock at a price
of $7.65 per share.  The fair value of the shares at the date of grant was $9.06
and related  compensation  expense will be recorded  over the  two-year  vesting
period.  50% of these options are exercisable on and after June 22, 2000 and the
remaining 50% are  exercisable on and after June 22, 2001. All of these options,
if remain unexercised, will expire on June 22, 2004.

                                      F-16

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


7    Stock options (continued)

Had compensation  costs been determined  consistent with the fair value approach
enumerated  in SFAS No. 123,  the Group's net loss for the six months ended June
30, 1999  (unaudited) and the period from September 16, 1998 (date of inception)
to December 31, 1998 (audited) would have been increased as indicated below:

<TABLE>
<CAPTION>
                                                                       From September
                                            For the six months      16, 1999 (date of
                                                ended June 30,          inception) to
                                              1999 (unaudited)      December 31, 1998
                                                           US$              (audited)
                                                                                  US$

<S>                                                  <C>                        <C>
Net loss                As reported                  1,285,799                     --
                        Proforma                     1,334,728                     --

Net loss per share      As reported                       0.12                     --
                        Proforma                          0.13                     --
</TABLE>

The fair value of options  granted was  estimated on the date of grant using the
Black-Scholes   option-pricing  model  with  the  following   assumptions  used:
risk-free  interest  rate of 5.5%;  expected  life of 3 years;  51.45%  expected
volatility; and no dividends.


                                      F-17

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


7    Stock options (continued)

 A summary of the Group's stock option plan is presented below:

<TABLE>
<CAPTION>
                                                                                    From September 16,
                                                 For the six months                    1999 (date of
                                                ended June 30, 1999               inception) to December
                                                    (unaudited)                          31, 1998
                                                                   US$                                US$
                                                                 Weighted                           Weighted
                                                Number            average            Number          average
                                                    of           exercise                of         exercise
                                               options              price           options            price
                                               -------           --------           -------         --------

<S>                                          <C>                    <C>           <C>              <C>
Outstanding at beginning
   of period                                        --                 --                --               --
Granted                                      1,112,500              $7.65                --               --
Exercised                                           --                 --                --               --
Forfeited                                           --                 --                --               --
                                             ---------          ---------         ---------        ---------
Outstanding at end of period                 1,112,500              $7.65                --               --
                                             =========          =========         =========        =========

Options exercisable at period end                   --                 --                --               --
                                             =========          =========         =========        =========

Fair value of options granted
   during the period                                                $3.82                                 --
                                                                =========                          =========
</TABLE>




                                      F-18

<PAGE>


                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


8    Reconciliation of net loss to net cash used in operating activities

The reconciliation of net loss to net cash used in operating  activities for the
six months ended June 30, 1999  (unaudited)  and the period from  September  16,
1998 (date of inception) to December 31, 1998 (audited) is as follows:

<TABLE>
<CAPTION>
                                                                            From September 16,
                                                          For the six            1998 (date of
                                                         months ended            inception) to
                                                        June 30, 1999        December 31, 1998
                                                          (unaudited)
                                                             US$                   US$

<S>                                                       <C>                 <C>
Net loss for the period                                   (1,285,799)               --
Organisational costs in excess of cash paid                  300,000                --
Stock compensation costs                                      30,672
Depreciation of property and equipment                        28,277                --
Increase in other receivables and prepaid expenses          (380,931)               --

Increase in amounts due from employees
   and stockholders                                          (68,309)               --
Increase in accounts payable                                 164,103                --
Increase in accrued expenses                                  58,065
Increase in deferred rent                                     37,223                --
                                                           ---------         ---------

Net cash used in operating activities                     (1,116,699)               --
                                                          ==========         =========
</TABLE>

The Group paid $57 and $Nil for  interest for the six months ended June 30, 1999
(unaudited)  and for the period from  September  16, 1998 (date of inception) to
December 31, 1998 (audited) respectively.

9    Related party transactions

Period from January 1, 1999 to June 30, 1999 (unaudited)

(a)  Asia Internet Limited ("AIL") is considered a related party to the Group by
     virtue of its owner  being a director  and  stockholder  of the Group.  AIL
     provided  technical  support,  system  maintenance  and other  professional
     services to the Group and purchased computer and office equipment on behalf
     of the Group.  During the six-month  period ended June 30, 1999,  the Group
     advanced $88,438 to AIL for the above services.  The amounts charged by AIL
     to  the  Group  for  technical   support,   system  maintenance  and  other
     professional  services and purchase of computer and office equipment on the
     Group's behalf were $23,989 and $33,565 respectively.  As at June 30, 1999,
     AIL owed the Group  $30,884  (unaudited)  (As at December  31,  1998:  $Nil
     (audited)).

                                      F-19

<PAGE>

                                           First Ecom.com, Inc. and subsidiaries
                                     (a group of companies in development stage)
                      Consolidated financial statements for the six months ended
                                                       June 30, 1999 (unaudited)
        Consolidated financial statements for the period from September 16, 1998
                                        (date of inception) to December 31, 1998


(b)  Issuance of 8,000,000 shares to financial advisors for services rendered in
     connection with organisational activities of the Group at a deemed value of
     $300,000, in excess of $8,000 cash received.

(c)  A  director  and  shareholder  of the  Group  is a  partner  in a  firm  of
     solicitors to which the Group has paid legal fees in the ordinary course of
     its business.  The amount paid during the  six-month  period ended June 30,
     1999 was $61,629.

10   Post balance sheet events

On August 10, 1999,  the Group entered into a loan agreement  ("the  Agreement")
with a company owned by three  shareholders  of the Group ("the Lender") for the
advance of a  $1,000,000  three-month  term loan to the Group.  Pursuant  to the
terms  of the  Agreement,  the  loan  bears  interest  at 12% per  annum  and is
convertible  into the common shares of the Group at $8 per share at the Lender's
option.  The Lender was also granted  warrants to  subscribe  to 100,000  common
shares of the Group at $8.50 per share,  exercisable  for 5 years  commencing on
August 10, 1999.



                                      F-20


                                   Exhibit 3.1


<PAGE>

                            ARTICLES OF INCORPORATION

                                       OF

                              FIRST ECOM.COM, INC.

                                     * * * *

     The undersigned, acting as incorporator,  pursuant to the provisions of the
laws of the State of Nevada relating to private corporations,  hereby adopts the
following Articles of Incorporation:

     ARTICLE ONE. [NAME]. The name of the corporation is:

                              FIRST ECOM.COM, INC.

     ARTICLE TWO.  [RESIDENT AGENT]. The initial agent for service of process is
Nevada  Agency and Trust  Company,  50 West Liberty  Street,  Suite 880, City of
Reno, County of Washoe, State of Nevada 89501.

     ARTICLE  THREE.  [PURPOSES].  The  purposes  for which the  corporation  is
organized  are to engage in any  activity or business  not in conflict  with the
laws of the State of Nevada or of the  United  States of  America,  and  without
limiting the generality of the foregoing, specifically:

     I.   [OMNIBUS].  To  have  to  exercise  all the  powers  now or  hereafter
          conferred  by the  laws  of the  State  of  Nevada  upon  corporations
          organized  pursuant  to  the  laws  under  which  the  corporation  is
          organized  and any and all acts  amendatory  thereof and  supplemental
          thereto.

     II.  [CARRYING  ON  BUSINESS  OUTSIDE  STATE].  To conduct and carry on its
          business or any branch thereof in any state or territory of the United
          States or in any foreign  country in conformity  with the laws of such
          state,  territory, or foreign country, and to have and maintain in any
          state,  territory,  or foreign country a business office, plant, store
          or other facility.

     III. [PURPOSES  TO BE CONSTRUED AS POWERS].  The purpose  specified  herein
          shall be construed both as purposes and powers and shall be in no wise
          limited or restricted by reference to, or inference from, the terms of
          any other  clause in this or any other  article,  but the

                                       2

<PAGE>

          purposes and powers  specified in each of the clauses  herein shall be
          regarded as independent  purposes and powers,  and the  enumeration of
          specific  purposes  and  powers  shall  not be  construed  to limit or
          restrict  in any manner the  meaning of general  terms or the  general
          powers of the  corporation;  nor shall the  expression of one thing be
          deemed  to  exclude  another,  although  it  be  of  like  nature  not
          expressed.

     ARTICLE FOUR.  [CAPITAL  STOCK].  The  corporation  shall have authority to
issue an aggregate of TWO HUNDRED MILLION  (200,000,000)  Common Capital Shares,
PAR VALUE ONE MILL ($0.001) per share for a total  capitalization of TWO HUNDRED
THOUSAND DOLLARS ($200,000).

     The  holders of shares of  capital  stock of the  corporation  shall not be
entitled to  pre-emptive  or  preferential  rights to  subscribe to any unissued
stock or any other  securities  which the  corporation  may now or  hereafter be
authorized to issue.

     The  corporation's  capital  stock may be issued and sold from time to time
for such consideration as may be fixed by the Board of Directors,  provided that
the consideration so fixed is not less than par value.

     The  stockholders  shall  not  possess  cumulative  voting  rights  at  all
shareholders meetings called for the purpose of electing a Board of Directors.

     ARTICLE FIVE. [DIRECTORS]. The affairs of the corporation shall be governed
by a Board of  Directors of no more than eight (8) nor less than one (1) person.
The name and address of the first Board of Director is:

         NAME                                        ADDRESS
         ----                                        -------

         Feliberto Gurat                    3545 East 43rd Avenue, Apt. C7
                                            Vancouver, British Columbia
                                            Canada V5R 5X5

     ARTICLE SIX.  [ASSESSMENT OF STOCK].  The capital stock of the corporation,
after the amount of the subscription  price or par value has been paid in, shall
not be  subject  to pay  debts of the  corporation,  and no paid up stock and no
stock issued as fully paid up shall ever be assessable or assessed.

     ARTICLE SEVEN. [INCORPORATOR].  The name and address of the incorporator of
the corporation is as follows:

         NAME                                        ADDRESS
         ----                                        -------

         Amanda Cardinalli                  50 West Liberty Street, Suite 880
                                            Reno, Nevada  89501

                                       3

<PAGE>

     ARTICLE  EIGHT.  [PERIOD  OF  EXISTENCE.]  The period of  existence  of the
corporation shall be perpetual.

     ARTICLE NINE.  [BY-LAWS].  The initial By-laws of the corporation  shall be
adopted  by its Board of  Directors.  The power to alter,  amend,  or repeal the
By-laws,  or to adopt new  By-laws,  shall be vested in the Board of  Directors,
except as otherwise may be specifically provided in the By-laws.

     ARTICLE TEN.  [STOCKHOLDERS'  MEETINGS].  Meetings of stockholders shall be
held at such place  within or without  the State of Nevada as may be provided by
the By-laws of the  corporation.  Special  meetings of the  stockholders  may be
called by the President or any other executive  officer of the corporation,  the
Board of Directors, or any member thereof, or by the record holder or holders of
at least ten percent  (10%) of all shares  entitled to vote at the meeting.  Any
action otherwise  required to be taken at a meeting of the stockholders,  except
election of  directors,  may be taken without a meeting if a consent in writing,
setting  forth the action so taken,  shall be signed by  stockholders  having at
least a majority of the voting power.

     ARTICLE  ELEVEN.   [CONTRACTS  OF   CORPORATION].   No  contract  or  other
transaction between the corporation and any other corporation,  whether or not a
majority of the shares of the capital stock of such other  corporation  is owned
by this corporation, and no act of this corporation shall in any way be affected
or  invalidated  by the fact that any of the directors of this  corporation  are
pecuniarily  or otherwise  interested  in, or are  directors or officers of such
other corporation. Any director of this corporation,  individually,  or any firm
of which such director may be a member, may be a party to, or may be pecuniarily
or otherwise  interested  in any  contract or  transaction  of the  corporation;
provided,  however, that the fact that he or such firm is so interested shall be
disclosed  or  shall  have  been  known  to  the  Board  of  Directors  of  this
corporation,  or a majority thereof; and any director of this corporation who is
also a director or officer of such other  corporation,  or who is so interested,
may be counted in  determining  the  existence of a quorum at any meeting of the
Board of Directors of this  corporation  that shall  authorize  such contract or
transaction,  and may vote thereat to authorize  such  contract or  transaction,
with like  force and effect as if he were not such  director  or officer of such
other corporation or not so interested.

     ARTICLE  TWELVE.  [LIABILITY  OF DIRECTORS  AND  OFFICERS].  No director or
officer shall have any personal liability to the corporation or its stockholders
for damages for breach of fiduciary  duty as a director or officer,  except that
this Article  Twelve shall not eliminate or limit the liability of a director or
officer for (i) acts or omissions which involve intentional misconduct, fraud or
a knowing violation of law, or (ii) the payment of dividends in violation of the
Nevada Revised Statutes.

     IN WITHNESS WHEREOF, the undersigned  incorporator has hereunto affixed her
signature at Reno, Nevada this 11th day of February, 1999.



                                                        ------------------------
                                                        AMANDA CARDINALLI



                                   Exhibit 3.2



<PAGE>

                                     BY LAWS

                                       of

                              FIRST ECOM.COM, INC.
                              a Nevada corporation

                                    ARTICLE I

                                     Offices

Section 1. The  registered  office of this  corporation  is in the City of Reno,
Nevada.

Section 2. The corporation may also have offices at other places both within and
without the State of Nevada as the  directors  may  determine or the business of
the corporation may require.

                                    ARTICLE 2

                            Meetings of Stockholders

Section 1. Annual  meetings of the  stockholders  must be held at the registered
office of the  corporation  or at any other place within or without the State of
Nevada as the directors may decide.  Special meetings of the stockholders may be
held at the time and place within or without the State of Nevada as is stated in
the notice of the meeting, or in a duly executed waiver of notice.

Section 2. Annual meetings of the  stockholders  must be held on the anniversary
date of incorporation each year if it is not a legal holiday and, and if it is a
legal holiday, then on the next secular day following, or at another time as the
directors  may decide,  at which the  stockholders  will elect the directors and
transact any other business that is properly before the meeting.

Section 3. The president or the secretary may, by resolution of the directors or
on the written request of the  stockholders  owning a majority of the issued and
outstanding   shares  and  entitled  to  vote,  call  special  meetings  of  the
stockholders  for any purpose unless  otherwise  prescribed by statute or by the
articles of  incorporation.  A request  must state the  purpose of the  proposed
meeting.

Section 4.  Notices of meetings  must be written and signed by the  president or
vice-president or the secretary or an assistant secretary or by any other person
designated  by the  directors.  The notice  must state the purpose for which the
meeting is called and the time and the place, which may be within or without the
State,  where it is to be held.  A copy of the notice  must be either  delivered
personally or mailed, postage prepaid, to each stockholder of record entitled to
vote at the  meeting  not less  than ten nor more than  sixty  days  before  the
meeting.  If it is mailed,  it must

                                       2

<PAGE>

be directed to a stockholder at the address that appears upon the records of the
corporation  and is  deemed  to be  delivered  to  the  stockholder  when  it is
deposited  into the mail.  If a stockholder  is a  corporation,  association  or
partnership,  the notice is deemed to have been delivered to the  stockholder it
is delivered  personally to an officer of the corporation or association,  or to
any member of a partnership. A transferee is not entitled to notice of a meeting
if the stock is transferred after the notice is delivered and before the meeting
is held.

Section 5. Business  transactions  at any special  meeting of  stockholders  are
limited to the purpose stated in the notice.

Section 6. The holders of a majority  of the stock  issued and  outstanding  and
entitled to vote and present in person or  represented  by proxy,  constitutes a
quorum at all  meetings  of the  stockholders  for the  transaction  of business
except as otherwise provided by statute or by the articles of incorporation.  If
a quorum is not present or represented at any meeting of the  stockholders,  the
stockholders  who are entitled to vote and present in person or  represented  by
proxy may adjourn  the  meeting  from time to time,  without  notice  other than
announcements  at the  meeting,  until a quorum is present or  represented.  Any
business  may be  conducted  at the  adjourned  meetings  that  could  have been
transacted  at the  meeting  as  originally  notified  if a quorum is present or
represented at the adjourned meeting.

Section 7. When a quorum is present or represented  at any meeting,  the vote of
the  holders  of 10% of the  stock  having  voting  power  present  in person or
represented by proxy is sufficient to elect  directors or to decide any question
brought before the meeting  unless the statute or the articles of  incorporation
specify that the question  requires  that a different  percentage is required to
decide the question.

Section 8. Each  stockholder  of record of the  corporation  is entitled at each
meeting of the  stockholders  to one vote for each share standing in his name on
the books of the  corporation.  Any  stockholder  may  demand  that the vote for
directors and any question before the meeting be by ballot.

Section 9. At any meeting of the stockholders any stockholder may be represented
and vote by a proxy or  proxies  appointed  in  writing.  If the  written  proxy
designates  two or more persons to act as proxies,  a majority of the designated
persons  present at the meeting,  or one if only one is present,  has the powers
conferred by the written instruction.  No proxy or power of attorney to vote may
be voted at a meeting  of the  stockholders  unless it has been  filed  with the
secretary  of the meeting  when  required by the  inspectors  of  election.  All
questions  regarding the qualifications of voters, the validity of proxies,  and
the  acceptance  or  rejection  of votes must be decided  by the  inspectors  of
election who are appointed by the directors,  or if not  appointed,  then by the
officer presiding at the meeting.

Section  10. Any action that may be taken by the vote of the  stockholders  at a
meeting may be taken without  meeting if it is authorized by the written consent
of  stockholders  holding at least a majority  of the voting  power,  unless the
provisions  of the statute or the  articles of  incorporation  require a greater
proportion  of voting power to authorize  the action,  in which case the greater
proportion of written consents is required.

                                       3

<PAGE>

                                    ARTICLE 3

                                    Directors

Section 1. The directors must manage  business of the  corporation  and they may
exercise  all the powers of the  corporation  and do any lawful thing unless the
statute or the  articles  of  incorporation  or these  bylaws  specify  that the
stockholders have the power to do the thing.

Section 2. The number of directors that  constitutes  the whole board may not be
less than one or more than  eight.  The  directors  at any time may  increase or
decrease the number of  directors to not less than one nor more than eight.  The
stockholders  will elect the directors at the annual meeting of the stockholders
and except as provided in section 2 of this article, each director elected holds
office  until his  successor  is elected and  qualified.  Directors  need not be
stockholders.

Section 3. A majority of the remaining  directors,  even if they are less than a
quorum,  or a sole  remaining  director  may fill any  vacancies in the board of
directors, including those caused by an increase in the number of directors, and
each  director so elected  holds  office  until his  successor is elected at the
annual or a special meeting of the stockholders.  The holders of a two-thirds of
the  outstanding  shares of stock entitled to vote may at any time  peremptorily
terminate  the term of  office  of all or any of the  directors  by  voting at a
meeting  called  for the  purpose  or by a  written  statement  filed  with  the
secretary or, of the secretary is absent, with any other officer. The removal is
effective immediately even if successors are not elected simultaneously, and the
resulting  vacancies  on the  board of  directors  may be  filled  only from the
stockholders.

     A vacancy on the board of directors is deemed to exist if a director  dies,
resigns or is removed, or if the authorized number of directors is increased, or
if the  stockholders  fail to elect the number of directors to be elected at any
annual  or  special  meeting  of  stockholders  at which any  director  is to be
elected.

     The  stockholders  may elect a director at any time to fill any vacancy not
filled by the directors.  If the directors  accept the resignation of a director
tendered  to take effect at a future  time,  the board or the  stockholders  may
elect a successor to take office when the resignation becomes effective.

     Neither the directors nor the stockholders can reduce the authorized number
of directors to cause the removal of any director  before the  expiration of his
term of office.

                                    ARTICLE 4

                        Meeting of the Board of Directors

Section I. Regular  meetings of the board of directors must be held at any place
within or without the State that is  designated  by a resolution of the board or
the  written  consent  of  all  members  of  the  board.  In  the  absence  of a
designation, regular meetings must be held at the registered office.

                                       4

<PAGE>

Section  2. The first  meeting of each newly  elected  directors  should be held
immediately  following the adjournment of the meeting of stockholders and at the
place of the meeting.  A notice of the meeting is not necessary in order legally
to  constitute  the meeting if a quorum is  present.  If the meeting is not held
then,  it may be held at the time and place that is  specified in a notice given
as these bylaws provide for special meetings of the directors.

Section 3. Regular  meetings of the board of directors  may be held without call
or notice at the time and at the place that is fixed by the directors.

Section 4. Special  meetings of the  directors  may be called by the chairman or
the president or by the vice-president or by any two directors.

     Written notice of the time and place of special  meetings must be delivered
personally to each  director,  or sent to each director by mail or by other form
of written  communication,  charges  prepaid,  addressed  to the director at the
address as it is shown upon the records or, if not readily ascertainable, at the
place in which the meetings of the directors  are regularly  held. If the notice
is  mailed  or  telegraphed,  it will be  deposited  in the  postal  service  or
delivered to the telegraph company at least forty-eight hours before the meeting
is scheduled to start. If the notice is delivered or faxed, it must be delivered
or faxed at least  twenty-four  hours  before the meeting is scheduled to start.
Delivery as  described  in this  article is legal and  sufficient  notice to the
director.

Section 5. Notice of the time and place for convening an adjourned  meeting need
not be given to the absent directors if the time and place has been fixed at the
meeting adjourned.

Section 6. The transaction of business at any meeting of the directors,  however
called and  noticed or  wherever  held,  is as valid as though  transacted  at a
meeting  duly held after  regular call and notice if a quorum is present and if,
either  before or after the meeting,  each of the  directors not present signs a
written  waiver of notice  or a consent  to  meetings  being  held,  or  written
approvals are filed with the corporate  records or made a part of the minutes of
the meeting.

Section 7. A majority of the authorized number of directors constitutes a quorum
for the transaction of business, except to adjourn as described in these bylaws.
Every  decision  made by a majority of the  directors  present at a meeting duly
held at which a quorum is present is deemed to be the  decision  of the board of
directors  unless a greater  number is  required  by law or by the  articles  of
incorporation.  Any action of a majority,  although  not at a  regularly  called
meeting,  and the record of it if the other directors have consented in writing,
is as valid and  effective  in all respects as if it were passed by the board in
regular meeting.

Section 8. A quorum of the directors may adjourn any directors'  meeting to meet
again at a stated day and hour;  but, in the absence of a quorum,  a majority of
the directors present at any directors' meeting,  either regular or special, may
adjourn the meeting to the next regular meeting of the board.

                                       5

<PAGE>

                                    ARTICLE 5

                             Committees of Directors

Section 1. The  directors  may,  by  resolution  adopted by a majority  of them,
designate  one or more  committees of the  directors,  each to consist of two or
more of the directors.  A committee may exercise the power of the whole board in
the management of the business of the  corporation  and may authorize the fixing
of the seal of the  corporation  to any document that requires it. The directors
may name the committee.  The members of the committee present at any meeting and
not  disqualified  from voting  may,  whether or not they  constitute  a quorum,
unanimously  appoint  another  member of the board to act at the  meeting in the
place of any absent or  disqualified  member.  The  consent of a majority of the
members or alternate  members at any meeting of a committee that has a quorum is
required to approve any act of the committee.

Section 2. The  committee  must keep regular  minutes of their  proceedings  and
report them to the whole board.

Section 3. Any action that must or may be taken at meetings of the  directors or
any  committee  of them may be taken  without a meeting if the  directors on the
board or committee  consent  unanimously  in writing and the written  consent is
filed with the minutes of the proceedings of the board or committee.

                                    ARTICLE 6

                            Compensation of Directors

Section 1. The directors may be paid their  expenses for attending  each meeting
of the directors  and may be paid a fixed sum for  attendance at each meeting of
the directors or a stated salary as director.  No payment precludes any director
from serving the corporation in any other capacity and being compensated for the
service.  Members  of  special  or  standing  committees  may  be  allowed  like
reimbursement and compensation for attending committee meetings.

                                    ARTICLE 7

                                     Notices

Section 1. Notices to directors and  stockholders  must be written and delivered
personally or mailed to the directors or stockholders at their addresses as they
appear on the books of the  corporation.  Notices to directors may also be given
by fax and by  telegram.  Notice by mail,  fax or telegram is deemed to be given
when the notice is mailed, faxed or telegraphed.

Section 2.  Whenever  all parties  entitled to vote at any  meeting,  whether of
directors  or  stockholders,  consent,  either by writing on the  records of the
meeting or filed with the secretary, or by their presence at the meeting or oral
consent entered on the minutes,  or by taking part in the  deliberations  at the
meeting  without  objection,  the doings of the  meeting are as valid as if they
were done at a meeting  regularly  called and  noticed,  and at the  meeting any
business may be transacted  that is not excepted from the written  consent if no
objection  for  want of  notice  is made at the  time  and,  if any  meeting  is
irregular for want of notice or consent and a quorum was

                                       6

<PAGE>

present at the  meeting,  the  proceedings  of the meeting  may be ratified  and
approved  and  rendered  valid and the  irregularity  or defect is waived if all
parties having the right to vote at the meeting consent in writing.  The consent
or approval of stockholders may be by proxy or attorney, but all the proxies and
powers of attorney must be in writing.

Section 3.  Whenever any notice is required to be given under the  provisions of
the statute,  the articles of  incorporation  or these bylaws,  a written waiver
signed by the persons  entitled to the notice,  whether before or after the time
stated, is deemed to equivalent.

                                   ARTICLE 8.

                                    Officers

Section 1. The  directors  will  choose the  officers  of the  corporation.  The
offices to be filled are president,  secretary and treasurer.  A person may hold
two or more offices.

Section 2. The  directors at their first  meeting  after each annual  meeting of
stockholders  will  choose a  chairman  of the  board of  directors  from  among
themselves,  and will choose a president,  a secretary and a treasurer,  none of
whom must be directors.

Section  3.  The   directors   may  appoint  a   vice-chairman   of  the  board,
vice-presidents and one or more assistant  secretaries and assistant  treasurers
and the other  officers and agents as it deems  necessary to hold their  offices
for the terms and exercise the powers and perform the duties  determined  by the
directors.

Section 4. The directors will fix the salaries and  compensation of all officers
of the corporation.

Section 5. The officers of the corporation hold their offices at the pleasure of
the directors.  Any officer elected or appointed by the directors may be removed
any time by the directors.  The directors will fill any vacancy occurring in any
office of the corporation by the death, resignation, removal or otherwise.

Section  6.  The  chairman  of  the  board  will  preside  at  meetings  of  the
stockholders  and the directors and will see that the orders and  resolutions of
the directors are carried into effect.

Section  7. The  vice-chairman  will,  if the  chairman  is absent or  disabled,
perform the duties and exercise the powers of the chairman of the board and will
perform other duties as the directors may prescribe.

Section 8. The president is the chief  executive  officer of the corporation and
will manage the  business of the  corporation.  He will execute on behalf of the
corporation all instruments requiring execution unless the signing and execution
of them is expressly  designated  by directors to some other officer or agent of
the corporation.

Section 9. The  vice-presidents  will act under the  direction of the  president
and,  if the  president  is absent or  disabled,  will  perform  the  duties and
exercise  the powers of the  president.  They will  perform the other duties and
have the other powers  prescribed by the  president or

                                       7

<PAGE>

directors. The directors may designate one or more executive vice-presidents and
may specify the order of seniority of the vice-presidents. The duties and powers
of the  president  descend  to the  vice-presidents  in the  specified  order of
seniority.

Section 10. The secretary  will act under the direction of the  president,  will
attend and record the  proceedings  at all  meetings  of the  directors  and the
stockholders and at the standing  committees when requested;  will give or cause
to be given notice of all meetings of the  stockholders  and special meetings of
the directors and will perform other duties that are prescribed by the president
or the directors.

Section  11.  The  assistant  secretaries  will act under the  direction  of the
president in the order of their seniority  unless the president or the directors
decide  otherwise,  and they will  perform the duties and exercise the powers of
the  secretary if the  secretary is absent or disabled.  They will perform other
duties and have the other powers that are  prescribed  by the  president and the
directors.

Section 12. The treasurer  will act under the  direction of the  president  with
custody  of the  corporate  funds and  securities;  will keep full and  accurate
accounts of receipts and  disbursements  in books belonging to the  corporation;
and will  deposit  all money and other  valuable  effects in the name and to the
credit  of the  corporation  in the  depositories  that  are  designated  by the
directors;  will  disburse  the  funds  of the  corporation  as  ordered  by the
president or the directors,  taking proper vouchers for the  disbursements;  and
will render to the president  and the  directors,  at their regular  meetings or
when the directors require, an account of all the transactions undertaken by the
treasurer and of the financial condition of the corporation.

     If the directors require, the treasurer will give the corporation a bond in
the sum and  with the  surety  that is  satisfactory  to the  directors  for the
faithful  performance of the duties of his office and for the restoration to the
corporation,  if he dies,  resigns,  retires or is removed from  office,  of all
books,  papers,  vouchers,  money and other  property  of  whatever  kind in his
possession or under his control belonging to the corporation.

Section  13.  The  assistant  treasurers  in  order of  their  seniority,  or as
determined  by the  president  or the  directors,  will  perform  the duties and
exercise  the powers of the  treasurer  if the  treasurer is absent or disabled.
They will perform the other duties and have the other powers that are prescribed
by the president or the directors.

                                    ARTICLE 9

                              Certificates of Stock

Section 1. Every  stockholder  is entitled to have a  certificate  signed by the
president or a vice-president  and the treasurer or an assistant  treasurer,  or
the secretary or an assistant  secretary of the corporation,  that certifies the
number  of  shares  owned  by him  in the  corporation.  If the  corporation  is
authorized  to issue more than one class of stock or more than one series of any
class, the designations,  preferences and relative,  participating,  optional or
other  special  rights  of the  various  classes  of  stock  or  series  and the
qualifications,  limitation or restrictions of the rights,  must be described in
full or summarized on the face or back of the  certificate  that the corporation
issues to represent the stock.

                                       8

<PAGE>

Section 2. If a  certificate  is signed (a) by a transfer  agent  other than the
corporation or its employees or (b) by a registrar other than the corporation or
its  employees,  the  signatures  of  the  officers  of the  corporation  may be
facsimiles. If any officer who has signed or whose facsimile signatures has been
placed upon a certificate  ceases to be the officer  before the  certificate  is
issued,  the certificate may be issued with the same effect as though the person
had not ceased to be the officer.  The seal of the corporation or a facsimile of
it may, but need not be, affixed to certificates of stock.

Section 3. The directors may direct that a new certificate be issued in place of
any certificate  issued by the corporation  that is alleged to have been lost or
destroyed if the person  claiming  the loss or  destruction  of the  certificate
makes an  affidavit  of that fact.  When they  authorize  the  issuance of a new
certificate, the directors may, in their discretion and as a condition precedent
to the  issuance of the new  certificate,  require that the owner of the lost or
destroyed  certificate  or his  legal  representative  advertise  the loss as it
requires or give the corporation a bond in the sum as it may direct as indemnity
against any claim that may be made against the  corporation  with respect to the
certificate alleged to have been lost or destroyed.

Section 4. When a certificate for shares, duly endorsed or accompanied by proper
evidence of succession,  assignment or authority to transfer,  is surrendered to
the corporation or the transfer agent of the corporation shares, the corporation
must,  if it is  satisfied  that it  complies  with  the  laws  and  regulations
applicable  to the  corporation  regarding the transfer and ownership of shares,
issue a new  certificate  to the person  entitled  to it and will cancel the old
certificates and record the transaction upon its books.

Section 5. The  directors may fix in advance a date not more than sixty days nor
less than ten days before the date of any meeting of  stockholders,  or the date
of the payment of any dividend,  or the date of the allotment of rights,  or the
date when any change or conversion or exchange of capital stock is effective, or
a date in connection with obtaining the consent of stockholders for any purpose,
as a record date for the determination of the stockholders entitled to notice of
and to vote at any meeting or adjournment,  or entitled to be paid any dividend,
or to consent to any matter for which stockholders' consent is required,  and in
either case, only the stockholders who are stockholders of record on the date so
fixed are  entitled to notice of and to vote as the meeting or any  adjournment,
or to be paid a dividend,  or to be allotted rights,  or to exercise the rights,
or to consent, as the case may be,  notwithstanding any transfer of any stock on
the books of the corporation after the record date is fixed.

Section 6. The corporation is entitled to recognize the person registered on its
books  as the  owner  of the  share  as the  exclusive  owner  for all  purposes
including  voting and dividends,  and the  corporation is not bound to recognize
any other  person's  equitable  or other  claims to or  interest  in the shares,
whether it has express of other notice of a claim,  except as otherwise provided
by the laws of Nevada.

                                       9

<PAGE>

                                   ARTICLE 10

                               General Provisions

Section 1. The  directors  may declare  dividends  upon the capital stock of the
corporation, subject to the provisions of the articles of incorporation, if any,
at any regular or special  meeting,  pursuant to law.  Dividends  may be paid in
cash, in property or in shares of the capital  stock,  subject to the provisions
of the articles of incorporation.

Section 2. Before it pays any dividend, the corporation may set aside out of any
funds of the corporation available for dividends the sum that the directors,  in
their absolute discretion,  think proper as a reserve to meet contingencies,  or
for equalizing  dividends,  or for repairing and maintaining any property of the
corporation,  or for the another purpose that the directors determine are in the
interests of the  corporation,  and the  directors may modify or abolish any the
reserve in the manner that it was created.

Section 3. All checks or demands for money and notes of the corporation  must be
signed by the officers or other persons that are designated by the directors.

Section 4. The directors will fix the fiscal year of the corporation.

Section  5.  The  directors  may  resolve  to  adopt a  corporate  seal  for the
corporation.  The name of the corporation must be inscribed on the seal with the
words  "Corporate  Seal" and  "Nevada".  The seal may be used by causing it or a
facsimile of it to be impressed or affixed or in any manner reproduced.

                                   ARTICLE 11

                                 Indemnification

Section 1. Every  person who was or is a party or is a  threatened  to be made a
party to or is  involved  in any  action,  suit or  proceeding,  whether  civil,
criminal,  administrative  or  investigative,  because  he or a  person  whom he
legally  represents is or was a director or officer of the  corporation or is or
was serving at the request of the  corporation  of for its benefit as a director
or officer of another  corporation,  or as its  representative in a partnership,
joint venture,  trust or other  enterprise,  is indemnified and held harmless to
the fullest legally  permissible under the General  Corporation Law of the State
of Nevada from time to time against all expenses,  liability and loss (including
attorney's fees, judgments, fines and amounts paid or to be paid in settlements)
reasonably  incurred  or  suffered by him in  connection  with his  acting.  The
expenses of officers  and  directors  incurred in  defending a civil or criminal
action,  suit or proceeding must be paid by the corporation as they are incurred
and in advance of the final  disposition of the action,  suit or proceeding upon
receipt of an  undertaking  by or on behalf of the  director or officer to repay
the amount if it is ultimately  determined by a court of competent  jurisdiction
that he is not  entitled  to be  indemnified  by the  corporation.  The right of
indemnification  is a contract  right that may be enforced in any matter desired
by the person.  The right of  indemnification  does not any other right that the
directors,  officers or  representatives  may have or later acquire and, without
limiting the generality of the statement,  they are entitled to their respective
rights of

                                       10

<PAGE>

indemnification under any bylaw, agreement,  vote of stockholders,  provision of
law or otherwise, as well as their rights under this article.

Section 2. The  directors  may cause the  corporation  to purchase  and maintain
insurance  on behalf of any person  who is or was a  director  or officer of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director  or officer  of  another  corporation,  or as its  representative  in a
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted  against the person and  incurred in any capacity or arising out of the
status,  whether or not the  corporation  would have the power to indemnify  the
person.

Section 3. The directors may adopt other bylaws  regarding  indemnification  and
may  amend the  bylaws to  provide  at all  times  the  fullest  indemnification
permitted by the General Corporation Law of the State of Nevada.

                                   ARTICLE 12

                                   Amendments

Section 1. The bylaws  may be  amended  by the  majority  vote of all the record
holders of stock  issued and  outstanding  and entitled to vote at any annual or
special  meeting of the  stockholders,  if the notice of the meeting  contains a
notice of the intention to amend.

Section 2. The  directors  by a majority  vote of the whole board at any meeting
may amend these bylaws,  including bylaws adopted by the  stockholders,  but the
stockholders may specify particulars of the bylaws that cannot be amended by the
board of directors.

Approved and adopted on February 12, 1999

                          CERTIFICATE OF THE SECRETARY

I, Feliberto Gurat,  certify that I am the secretary of First eCom.com Inc., and
that the foregoing bylaws consisting of 8 pages constitute the code of bylaws of
this  corporation  as duly adopted at a regular  meeting of the directors of the
corporation held on February 12, 1999.

February 12, 1999



[Signature of Feliberto Gurat]
- -----------------------------
Secretary



                                   Exhibit 4.1


<PAGE>

                NOT VALID UNLESS COUNTERSIGNED BY TRANSFER AGENT
               INCORPORATED UNDER THE LAWS OF THE STATE OF NEVADA

                                                           CUSIP NO. 32008N 10 4

NUMBER                                                                    SHARES
                              First Ecom.com, Inc.

                   AUTHORIZED COMMON STOCK: 200,000,000 SHARES
                                 PAR VALUE $.001

THIS CERTIFIES THAT ____________________________________________________________

IS THE RECORD HOLDER OF ________________________________________________________
__________________________Shares   of  FIRST   ECOM.COM,   INC.   Common   Stock
transferable  on the books of the  Corporation  in person or by duly  authorized
attorney upon surrender of this Certificate properly endorsed.  This Certificate
is not valid until  countersigned  by the Transfer  Agent and  registered by the
Registrar.

     Witness the facsimile seal of the Corporation and the facsimile  signatures
of its duly authorized officers Dated: _______________

                                                             SEAL
- --------------------------
        President
                                                   Countersigned Registered
_________________________                       NEVADA AGENCY AND TRUST COMPANY
        Secretary                              50 WEST LIBERTY STREET, SUITE 880
                                                      RENO, NEVADA 89501
NOT VALID UNLESS COUNTERSIGNED BY TRANSFER AGENT
                                                 By: ___________________________
                                                     Authorized Signature



                                  Exhibit 21.1


<PAGE>

First Ecommerce Asia Limited, a Hong Kong corporation wholly owned by the
registrant ("FEAL")

FEC Ltd., a Bermuda corporation wholly owned by FEAL


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1999
<PERIOD-START>                                        JAN-01-1999
<PERIOD-END>                                          JUN-30-1999
<CASH>                                                    344181
<SECURITIES>                                                   0
<RECEIVABLES>                                             449240
<ALLOWANCES>                                                   0
<INVENTORY>                                                    0
<CURRENT-ASSETS>                                          793421
<PP&E>                                                    523443
<DEPRECIATION>                                                 0
<TOTAL-ASSETS>                                           1316864
<CURRENT-LIABILITIES>                                     224692
<BONDS>                                                    40199
                                          0
                                                    0
<COMMON>                                                   12540
<OTHER-SE>                                               1039433
<TOTAL-LIABILITY-AND-EQUITY>                             1316864
<SALES>                                                        0
<TOTAL-REVENUES>                                           12827
<CGS>                                                          0
<TOTAL-COSTS>                                                  0
<OTHER-EXPENSES>                                         1298569
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                            57
<INCOME-PRETAX>                                        (1285799)
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                            0
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                           (1285799)
<EPS-BASIC>                                                (.12)
<EPS-DILUTED>                                              (.12)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission