EVEREST RE GROUP LTD
10-K405, 2000-03-28
ACCIDENT & HEALTH INSURANCE
Previous: EVEREST RE GROUP LTD, PRE 14A, 2000-03-28
Next: CAMINUS CORP, 10-K405, 2000-03-28



================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM 10-K

                                 ---------------

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1999       Commission file number 1-15731

                             EVEREST RE GROUP, LTD.
             (Exact name of registrant as specified in its charter)

                BERMUDA                                  NOT APPLICABLE
     (State or other jurisdiction)                       (I.R.S. Employer
   of incorporation or organization)                     Identification No.)

                  C/O ABG FINANCIAL & MANAGEMENT SERVICES, INC.
                                  PARKER HOUSE
                        WILDEY BUSINESS PARK, WILDEY ROAD
                              ST. MICHAEL, BARBADOS
                                 (246) 436-6287

          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive office)

                                 ---------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                       Name of Each Exchange
          Title of Each Class                           on Which Registered
          -------------------                          ---------------------
Common Shares, $.01 par value per share               New York Stock Exchange

                                 ---------------

        Securities registered pursuant to Section 12(g) of the Act: None

                                 ---------------

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes _X_ No___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         The  aggregate  market value on March 16, 2000 of the voting stock held
by non-affiliates of the registrant was $1,315.8 million.

         At March 16, 2000, the number of shares outstanding of the registrant's
common shares was 45,819,697.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Certain  information  required by Items 10, 11, 12, and 13 of Form 10-K
is  incorporated by reference into Part III hereof from the  registrant's  proxy
statement for the 2000 Annual  General  Meeting of  Shareholders,  which will be
filed with the Securities and Exchange  Commission  within 120 days of the close
of the registrant's fiscal year ended December 31, 1999.

                        SUCCESSION PURSUANT TO RULE 12G-3

On February  24, 2000,  Everest Re Group,  Ltd.,  a Bermuda  company  ("Group"),
became  the  successor  registrant  to Everest  Reinsurance  Holdings,  Inc.,  a
Delaware  corporation   ("Holdings"),   pursuant  to  Rule  12g-3(a)  under  the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"). As the result
of a merger and restructuring, effective on February 24, 2000, Holdings became a
wholly-owned  subsidiary of Group and holders of Holdings'  common stock,  $0.01
par value per share,  automatically  became  holders of the same number of Group
common shares,  $0.01 par value per share, which shares continue to be traded on
the New York Stock Exchange under the same ticker symbol, "RE". Pursuant to Rule
12g-3(g) under the Exchange Act, Group is filing this Annual Report on Form 10-K
for its predecessor registrant,  Holdings, covering the last full fiscal year of
Holdings before the February 24, 2000 succession.

================================================================================
<PAGE>
TABLE OF CONTENTS

ITEM                                                                        PAGE
- ----                                                                        ----

PART I

  1.  Business...........................................................      1
  2.  Properties.........................................................     22
  3.  Legal Proceedings..................................................     22
  4.  Submission of Matters to a Vote of Security Holders................     22

PART II

  5.  Market for Registrant's Common Equity and Related
       Stockholder Matters...............................................     22
  6.  Selected Financial Data............................................     23
  7.  Management's Discussion and Analysis of Financial
       Condition and Results of Operations...............................     25
 7A.  Quantitative and Qualitative Disclosures About Market Risk.........     39
  8.  Financial Statements and Supplementary Data........................     39
  9.  Changes in and Disagreements with Accountants on Accounting
       and Financial Disclosure..........................................     39


PART III

  10.  Directors and Executive Officers of the Registrant................     39
  11.  Executive Compensation............................................     39
  12.  Security Ownership of Certain Beneficial Owners
        and Management...................................................     39
  13.  Certain Relationships and Related Transactions....................     39

PART IV

  14.  Exhibits, Financial Statement Schedules, and Reports
        on Form 8-K......................................................     39

<PAGE>
PART I

Unless  otherwise  indicated,  (i) all financial data in this document have been
prepared using generally accepted accounting  principles ("GAAP"),  and (ii) all
statutory  financial  data  referred  to in this  document  refer  to  statutory
financial  data of  Everest  Re. As used in this  document,  "Everest  Re" means
Everest Reinsurance  Company and its subsidiaries  (unless the context otherwise
requires);  "Holdings" means Everest Reinsurance  Holdings,  Inc.; "Group" means
Everest Re Group,  Ltd.  (formerly  Everest  Reinsurance  Group,  Ltd.); and the
"Company"  means Group and its  subsidiaries,  except when  referring to periods
prior to February 24, 2000, when it means Holdings and its subsidiaries.

ITEM 1.  BUSINESS

THE COMPANY
Group, a Bermuda company, with its principal executive offices in Barbados,  was
established  in 1999 as a wholly-owned  subsidiary of Holdings.  On February 24,
2000, a corporate  restructuring  was  completed and Group became the new parent
holding company of Holdings, which remains the holding company for the Company's
U.S. operations.  Holders of Holdings' common stock automatically became holders
of the same number of Group common shares.  The restructuring  also involved the
establishment of a Bermuda-based  reinsurance  subsidiary,  Everest  Reinsurance
(Bermuda),  Ltd. ("Bermuda Re"), as a wholly-owned subsidiary of Group, which is
expected to commence  operations  later this year.  Bermuda Re is  registered in
Bermuda as a Class 4 insurer and  long-term  insurer and is  authorized to write
property  and  casualty  business  and life and annuity  business.  Prior to the
restructuring,  Group had no significant  assets or  capitalization  and had not
engaged in any business or prior  activities  other than in connection  with the
restructuring.  In connection  with the  restructuring,  Group also formed a new
Delaware  subsidiary to perform  administrative  and  back-office  functions for
Group and its U.S. based and non-U.S. based subsidiaries.

On March 14, 2000, Holdings completed public offerings of $200 million principal
amount of 8.75%  senior  notes due March  15,  2010 and $250  million  principal
amount of 8.50% senior notes due March 15, 2005. Holdings retained approximately
$50 million of the net proceeds for general  corporate  purposes.  Approximately
$400  million of the net  proceeds  were  distributed  by  Holdings to Group and
approximately  $250  million  were used by Group to  capitalize  Bermuda Re. The
remainder  of the  proceeds  that  were  distributed  to Group  will be used for
general  corporate  purposes.  See Note 15B of Notes to  Consolidated  Financial
Statements.

Holdings, a Delaware corporation, was established in 1993 to serve as the parent
holding  company  of  Everest Re  (formed  in 1973),  a  property  and  casualty
reinsurer.  Until  October  6,  1995,  Holdings  was  an  indirect  wholly-owned
subsidiary of The Prudential Insurance Company of America ("The Prudential"). On
October 6, 1995, The Prudential sold its entire interest in Holdings'  shares of
common stock in an initial public offering (the "IPO").

Holdings, through its wholly-owned subsidiary,  Everest Re, underwrites property
and casualty  reinsurance  on a treaty and  facultative  basis for insurance and
reinsurance companies in the United States and selected  international  markets.
Everest Re writes  reinsurance  both through  brokers and  directly  with ceding
insurance companies,  giving it the flexibility to pursue business regardless of
the ceding company's preferred reinsurance purchasing method. Everest Re and its
subsidiaries  also write  primary  insurance.  The  Company  had gross  premiums
written in 1999 of $1,141.8  million and  stockholders'  equity at December  31,
1999 of $1,327.5  million and Everest Re had  statutory  surplus at December 31,
1999 of $1,147.6 million.  Based on industry data at December 31, 1999 published
by the  Reinsurance  Association  of  America  ("RAA"),  Everest Re is the sixth
largest reinsurance  company in the United States,  ranked by statutory surplus,
and is rated "A+" ("Superior") by A.M. Best, an independent  insurance  industry
rating  organization  that rates  insurance  companies  on factors of concern to
policyholders.

Following  is  a  summary  of  Everest  Holdings'  and  Everest  Re's  operating
subsidiaries:

o        Everest National  Insurance  Company ("Everest  National"),  an Arizona
         insurance  company,  is  licensed  in 42  states  and the  District  of
         Columbia and is authorized to write primary  insurance in the states in
         which it is  licensed,  often called  writing  insurance on an admitted
         basis.

o        Everest  Insurance  Company of Canada  ("Everest  Canada"),  a Canadian
         insurance   company,   is  licensed  in  all  Canadian   provinces  and
         territories and is federally  licensed to write primary insurance under
         the Insurance Companies Act of Canada.
<PAGE>
o        Everest Indemnity Insurance Company ("Everest  Indemnity"),  a Delaware
         insurance  company,  engages in the excess and surplus lines  insurance
         business in the United  States.  Excess and surplus lines  insurance is
         specialty  property and liability coverage that an insurer not licensed
         to write  insurance in a particular  state is permitted to provide when
         the specific  specialty coverage is unavailable from admitted insurers.
         This is often called writing insurance on a non-admitted basis. Everest
         Indemnity is licensed in Delaware and is eligible to write  business in
         39 states, the District of Columbia and the Commonwealth of Puerto Rico
         on a non-admitted basis.

o        Mt. McKinley Managers,  L.L.C. ("Mt.  McKinley"),  a New Jersey limited
         liability company,  is licensed in New Jersey as an insurance producer,
         which is any  intermediary,  such as an agent or broker,  which acts as
         the conduit between an insurance  company and an insured.  Mt. McKinley
         holds  licenses  to  allow  it to  act in New  Jersey  as an  insurance
         producer in connection with policies  written on both an admitted and a
         surplus  lines  basis.  After  a  1998  acquisition  of the  assets  of
         insurance  agency  operations  in Alabama and Georgia,  the  continuing
         insurance  agency  operations are now carried on by subsidiaries of Mt.
         McKinley.  These subsidiaries are WorkCare Southeast,  Inc., an Alabama
         insurance agency,  and WorkCare  Southeast of Georgia,  Inc., a Georgia
         insurance agency.

o        Everest Re Holdings,  Ltd.  ("Everest Ltd."), a Bermuda company  formed
         in 1998, owns Everest Re Ltd., a United Kingdom company  that is in the
         process of being  dissolved  because its  reinsurance  operations  have
         been converted into branch operations of Everest Re.  Everest Ltd. also
         holds  approximately  $91 million of  investments,  the  management  of
         which  constitutes  its principal operations.

o        Southeastern Security Insurance Company  ("Southeastern  Security"),  a
         Georgia  insurance  company licensed in Georgia and acquired by Everest
         Re in January 2000, writes primary insurance on an admitted basis.

REINSURANCE INDUSTRY OVERVIEW
Reinsurance  is an  arrangement  in which an insurance  company,  the reinsurer,
agrees to indemnify another insurance company,  the ceding company,  against all
or a portion of the insurance risks underwritten by the ceding company under one
or more  insurance  contracts.  Reinsurance  can provide a ceding  company  with
several  benefits,  including a reduction in net liability on individual  risks,
catastrophe   protection  from  large  or  multiple  losses  and  assistance  in
maintaining  acceptable  financial  ratios.  Reinsurance  also provides a ceding
company with additional  underwriting capacity by permitting it to accept larger
risks and write more  business  than  would be  possible  without a  concomitant
increase in capital and surplus.  Reinsurance,  however,  does not discharge the
ceding company from its liability to policyholders.

There are two basic types of reinsurance  arrangements:  treaty and  facultative
reinsurance. In treaty reinsurance,  the ceding company is obligated to cede and
the  reinsurer is obligated to assume a specified  portion of a type or category
of risks insured by the ceding company. Treaty reinsurers, including Everest Re,
do not  separately  evaluate  each of the  individual  risks assumed under their
treaties and, consequently,  after a review of the ceding company's underwriting
practices,  are largely  dependent on the original risk  underwriting  decisions
made by the ceding  company.  Such  dependence  subjects  reinsurers in general,
including  Everest Re, to the  possibility  that the ceding  companies  have not
adequately evaluated the risks to be reinsured and, therefore, that the premiums
ceded in connection  therewith may not  adequately  compensate the reinsurer for
the risk  assumed.  The  reinsurer's  evaluation  of the ceding  company's  risk
management  and  underwriting  practices,  therefore,  will  usually  impact the
pricing of the treaty. In facultative reinsurance,  the ceding company cedes and
the reinsurer assumes all or part of the risk under a single insurance contract.
Facultative  reinsurance is negotiated  separately  for each insurance  contract
that is  reinsured.  Facultative  reinsurance  normally is  purchased  by ceding
companies for individual risks not covered by their  reinsurance  treaties,  for
amounts in excess of the dollar  limits of their  reinsurance  treaties  and for
unusual risks.  Underwriting  expenses and, in particular,  personnel costs, are
higher on facultative  business  because each risk is individually  underwritten
and  administered.  The  ability to  separately  evaluate  each risk  reinsured,
however,  increases the probability that the reinsurer can price the contract to
more accurately reflect the risks involved.

Both  treaty  and  facultative  reinsurance  can be written on either a pro rata
basis or an excess of loss  basis.  With  respect to pro rata  reinsurance,  the
ceding  company and the  reinsurer  share the premiums as well as the losses and
expenses  in an agreed  proportion.  In the case of  reinsurance  written  on an
excess of loss basis,  the reinsurer  indemnifies the ceding company against all
or a specified  portion of losses and  expenses in excess of a specified  dollar
amount, known as the ceding company's retention or reinsurer's attachment point,
generally subject to a negotiated reinsurance contract limit.

2
<PAGE>
Premiums  payable  by the  ceding  company  to a  reinsurer  for  excess of loss
reinsurance  are not  directly  proportional  to the  premiums  that the  ceding
company receives because the reinsurer does not assume a proportionate  risk. In
contrast,  premiums  that the ceding  company pays to the reinsurer for pro rata
reinsurance are  proportional to the premiums that the ceding company  receives,
consistent  with the  proportional  sharing of risk.  In  addition,  in pro rata
reinsurance the reinsurer generally pays the ceding company a ceding commission.
The  ceding  commission  generally  is based  on the  ceding  company's  cost of
acquiring the business being reinsured (commissions,  premium taxes, assessments
and miscellaneous  administrative  expense) and also may include a profit factor
for producing the business.

Reinsurers  typically  purchase  reinsurance  to cover their own risk  exposure.
Reinsurance  of a  reinsurer's  business is called a  retrocession.  Reinsurance
companies cede risks under retrocessional agreements to other reinsurers,  known
as  retrocessionaires,  for reasons similar to those that cause primary insurers
to purchase  reinsurance:  to reduce net liability on individual risks,  protect
against  catastrophic  losses,  stabilize financial ratios and obtain additional
underwriting capacity.

Reinsurance can be written through professional  reinsurance brokers or directly
with ceding  companies.  From a ceding  company's  perspective,  both the broker
market  and the  direct  market  have  advantages  and  disadvantages.  A ceding
company's decision to select one market over the other will be influenced by its
perception of such  advantages  and  disadvantages  relative to the  reinsurance
coverage being placed.

BUSINESS STRATEGY
The  Company's  business   strategies   include  effective   management  of  the
underwriting cycle, which refers to the tendency of insurance premiums,  profits
and the demand for and  availability of coverage to rise and fall over time. The
Company also seeks to manage its catastrophe  exposures and control expenses and
retrocessional  costs, which are incurred when reinsurers purchase  reinsurance.
The  Company's  underwriting  strategies  seek  to  capitalize  on  its  staff's
expertise  and its  flexibility  to  offer  multiple  products  by  underwriting
reinsurance  through  brokers and directly with ceding  companies and by writing
primary  insurance on an admitted  and  non-admitted  basis in a cost  efficient
manner.  Efforts to control  expenses and to operate in a cost efficient  manner
are a continuing focus for the Company.

The  Company's  products  include  the  full  range  of  property  and  casualty
coverages,  including marine,  aviation,  surety,  errors & omissions  liability
("E&O"),  directors' & officers' liability ("D&O"),  medical malpractice,  other
specialty lines, accident and health,  workers  compensation,  non-standard auto
and loss portfolios. The Company's distribution channels include both the direct
and broker reinsurance markets, international and domestic markets, reinsurance,
both treaty and facultative, and insurance, both admitted and non-admitted.

The Company's underwriting strategy emphasizes underwriting profitability rather
than premium volume,  writing  specialized risks and integration of underwriting
expertise  across all  underwriting  units.  Key  elements of this  strategy are
prudent  risk  selection,   appropriate   pricing  through  strict  underwriting
discipline  and  adjusting  the  Company's  business  mix to respond to changing
market conditions.  The Company focuses on reinsuring companies that effectively
manage the underwriting  cycle through proper analysis and pricing of underlying
risks and whose underwriting  guidelines and performance are compatible with its
objectives.

The  Company's   underwriting   strategy   also   emphasizes   flexibility   and
responsiveness  to  changing  market  conditions,  such as  increased  demand or
favorable  pricing  trends.  The Company  believes that its existing  strengths,
including  its  broad  underwriting   expertise,   international   presence  and
substantial   capital,   facilitate   adjustments   to  its   mix  of   business
geographically,  by line of  business  and by type of  coverage,  allowing it to
capitalize on those market opportunities that provide the greatest potential for
underwriting  profitability.  The  Company's  primary  insurance  infrastructure
further  facilitates  this strategy by allowing the Company to develop  business
that requires the Company to issue primary insurance policies.  The Company will
also  continue to carefully  monitor its mix of business to avoid  inappropriate
concentrations of geographic or other risk.

The Company's  underwriting  guidelines seek to limit the  accumulation of known
risks in exposed areas, to require that business which is exposed to catastrophe
losses  be  written   with   greater   geographic   spread  and  to  maintain  a
cost-effective  retrocession program. The Company's underwriting guidelines also
seek to better reflect the relationship  between premiums and risk assumed while
maintaining the Company's probable maximum loss at appropriate levels.

                                                                               3
<PAGE>
SEGMENT INFORMATION
The Company, through its subsidiaries, operates in five operating segments: U.S.
Broker Treaty, U.S. Direct Treaty Reinsurance and Insurance,  U.S.  Facultative,
Marine,  Aviation and Surety and  International.  These  segments are  generally
referred to as operations in this  document.  The U.S.  Broker Treaty  operation
writes  property,   accident  and  health  and  casualty   reinsurance   through
reinsurance brokers within the United States. The U.S. Direct Treaty Reinsurance
and  Insurance  operation  writes  property,  accident  and health and  casualty
reinsurance  directly with ceding  companies  and primary  property and casualty
insurance,  through agency relationships and program  administrators  within the
United States.  The U.S.  Facultative  operation writes  property,  casualty and
specialty  business  within the United States.  The Marine,  Aviation and Surety
operation  writes marine,  aviation and surety business within the United States
and  worldwide.  The  International  operation  writes  reinsurance  through the
Company's  branches in Belgium,  London,  Canada,  Hong Kong and  Singapore,  in
addition  to  foreign  "home-office"  business.  The U.S.  Facultative,  Marine,
Aviation and Surety and International  operations write business through brokers
and directly with ceding companies.

These  segments  are  managed in a  carefully  coordinated  fashion  with strong
elements of central control, including with respect to capital,  investments and
support operations. As a result, management monitors and evaluates the financial
performance of these operating  segments based upon their  underwriting  gain or
loss ("underwriting  results").  See Note 14 of Notes to Consolidated  Financial
Statements.

MARKETING
The  Company  writes  its  business  on a  worldwide  basis  for many  different
customers  and for many lines of property  and  casualty  business,  providing a
broad array of coverages.  The Company is not materially dependent on any single
customer,  small group of customers,  line of business or geographical area. For
the 1999  calendar  year,  no single  customer  generated  more than 7.3% of the
Company's  gross  premiums  written.  The  Company  does  not  believe  that the
reduction of business assumed from any one customer will have a material adverse
effect on its future  financial  condition or results of  operations  due to the
Company's   competitive   position  in  the  market  place  and  the  continuing
availability of other sources of business.

Approximately  68.5% and 31.5% of the Company's 1999 gross premiums written were
written in the broker and direct markets, respectively. The Company's ability to
write  reinsurance both through brokers and directly with ceding companies gives
it the  flexibility  to  pursue  business  regardless  of the  ceding  company's
preferred reinsurance purchasing method.

The  reinsurance  broker  market  consists of several  substantial  national and
international  brokers and a number of smaller specialized  brokers.  Brokers do
not  have  the  authority  to bind  the  Company  with  respect  to  reinsurance
agreements,  nor does the Company commit in advance to accept any portion of the
business  that  brokers  submit  to it.  Reinsurance  business  from any  ceding
company,  whether  new or  renewal,  is subject to  acceptance  by the  Company.
Brokerage  fees  generally  are paid by  reinsurers.  The  Company's ten largest
brokers  accounted  for an aggregate of  approximately  53.0% of gross  premiums
written in 1999 with the two largest brokers accounting for approximately  17.9%
and 13.4%, respectively, of gross premiums written. The Company does not believe
that  the  reduction  of  business  assumed  from  any one  broker  will  have a
materially adverse effect on the Company due to its competitive  position in the
market  place,   relationships   with  ceding   companies  and  the   continuing
availability of other sources of business.

The direct  market  remains an  important  distribution  system for  reinsurance
business  written by Everest Re and primary  insurance  written  through Everest
National  and  Everest  Indemnity  in the United  States and  Everest  Canada in
Canada. Direct placement of reinsurance enables Everest Re to access clients who
prefer to place their reinsurance  directly with their reinsurers based upon the
reinsurer's in-depth  understanding of the ceding company's needs. The Company's
primary  insurance  business  is  written  principally  through  general  agency
relationships.  The Company evaluates each business relationship,  including the
underwriting  expertise and experience of each  distribution  channel  selected,
performs an analysis to evaluate financial security and monitors performance.

UNDERWRITING OPERATIONS
The following  table presents the  distribution  of the Company's gross premiums
written by its U.S. Broker Treaty, U.S. Direct Treaty Reinsurance and Insurance,
Marine,  Aviation and Surety, U.S. Facultative and International  operations for
the years  ended  December  31,  1999,  1998,  1997,  1996 and 1995,  classified
according to whether the premium is derived from  property or casualty  business
and whether it represents pro rata or excess of loss business:

4
<PAGE>
<TABLE>
<CAPTION>
                                                GROSS PREMIUMS WRITTEN BY OPERATION

                                                       YEARS ENDED DECEMBER 31,
                      --------------------------------------------------------------------------------------------
                             1999               1998               1997               1996               1995
                      --------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)     $         %        $         %        $         %        $         %       $         %
                      --------------------------------------------------------------------------------------------
<S>                   <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>       <C>
U.S. BROKER TREATY
 Property
  Pro Rata(1)         $    98.8     8.7% $    59.0     5.6% $    62.8     5.8% $    45.4     4.4% $   51.7     5.4%
  Excess                   44.7     3.9       41.3     3.9       53.3     5.0       60.4     5.8      59.0     6.2
 Casualty
  Pro Rata(1)             128.9    11.3      110.9    10.6       84.6     7.9       63.4     6.1      18.5     1.9
  Excess                  174.1    15.2      149.0    14.2      124.3    11.6      137.5    13.2     122.6    12.9
                      --------------------------------------------------------------------------------------------
 Total(2)                 446.6    39.1      360.2    34.4      325.0    30.2      306.8    29.4     251.8    26.5
                      --------------------------------------------------------------------------------------------
U.S. DIRECT TREATY
 REINSURANCE AND
 INSURANCE
 Property
  Pro Rata(1)              94.9     8.3        4.6     0.4       11.7     1.1       12.6     1.2       3.3     0.3
  Excess                    0.8     0.1        1.4     0.1        4.4     0.4        8.9     0.9       9.1     1.0
 Casualty
  Pro Rata(1)              90.5     7.9      148.6    14.2      128.0    11.9      114.5    11.0      99.8    10.5
  Excess                    4.7     0.4       14.6     1.4       14.3     1.3       12.5     1.2      10.0     1.1
                      --------------------------------------------------------------------------------------------
 Total(2)                 191.0    16.7      169.2    16.2      158.4    14.7      148.6    14.2     122.2    12.9
                      --------------------------------------------------------------------------------------------
MARINE, AVIATION
 AND SURETY
 Property
  Pro Rata(1)              72.3     6.3       62.5     6.0       92.9     8.6       94.6     9.1      89.2     9.4
  Excess                   19.2     1.7       15.6     1.5       16.9     1.6       17.8     1.7      18.7     2.0
 Casualty
  Pro Rata(1)              32.3     2.8       39.3     3.8       45.4     4.2       43.1     4.1      53.0     5.6
  Excess                    2.9     0.3        3.0     0.3        6.4     0.6        5.6     0.5       6.0     0.6
                      --------------------------------------------------------------------------------------------
 Total(2)                 126.7    11.1      120.4    11.5      161.6    15.0      161.1    15.4     166.9    17.6
                      --------------------------------------------------------------------------------------------
U.S. FACULTATIVE
 Property
  Pro Rata(1)              -        -         -        -         -        -         -        -        -        -
  Excess                   21.9     1.9       22.5     2.2       29.0     2.7       26.9     2.6      22.3     2.3
 Casualty
  Pro Rata(1)              -        -         -        -         -        -         -        -        -        -
  Excess                   43.3     3.8       49.0     4.7       53.4     5.0       61.8     5.9      46.6     4.9
                      --------------------------------------------------------------------------------------------
 Total(2)                  65.2     5.7       71.5     6.8       82.4     7.7       88.7     8.5      68.8     7.2
                      --------------------------------------------------------------------------------------------
TOTAL U.S.
 Property
  Pro Rata(1)             266.0    23.3      126.1    12.1      167.4    15.6      152.6    14.6     144.2    15.2
  Excess                   86.6     7.6       80.8     7.7      103.6     9.6      114.0    10.9     109.1    11.5
 Casualty
  Pro Rata(1)             251.8    22.1      298.8    28.6      258.0    24.0      221.1    21.2     171.3    18.0
  Excess                  225.1    19.7      215.6    20.6      198.4    18.5      217.6    20.8     185.2    19.5
                      --------------------------------------------------------------------------------------------
 Total(2)                 829.5    72.6      721.3    69.0      727.4    67.7      705.2    67.5     609.7    64.2
                      --------------------------------------------------------------------------------------------
INTERNATIONAL
 Property
  Pro Rata(1)             124.6    10.9      141.9    13.6      144.2    13.4      124.2    11.9     136.2    14.3
  Excess                   54.8     4.8       45.7     4.4       62.9     5.9       79.8     7.6      84.9     8.9
 Casualty
  Pro Rata(1)              84.4     7.4       93.4     8.9       99.2     9.2       90.5     8.7      66.4     7.0
  Excess                   48.5     4.3       43.6     4.2       41.3     3.8       44.4     4.3      52.3     5.5
                      --------------------------------------------------------------------------------------------
 Total(2)                 312.3    27.5      324.6    31.1      347.6    32.4      338.8    32.5     339.8    35.8
                      --------------------------------------------------------------------------------------------
TOTAL COMPANY
 Property
  Pro Rata(1)             390.6    34.2      268.0    25.6      311.6    29.0      276.7    26.5     280.4    29.5
  Excess                  141.4    12.4      126.5    12.1      166.5    15.5      193.8    18.6     194.0    20.4
 Casualty
  Pro Rata(1)             336.2    29.4      392.2    37.5      357.2    33.2      311.6    29.8     237.6    25.0
  Excess                  273.6    24.0      259.2    24.8      239.7    22.3      261.9    25.1     237.5    25.0
                      --------------------------------------------------------------------------------------------
 Total(2)             $ 1,141.8   100.0% $ 1,045.9   100.0% $ 1,075.0   100.0% $ 1,044.0   100.0% $  949.5   100.0%
                      ============================================================================================
</TABLE>
- -------------
(1)  For  purposes  of  the  presentation  above,  pro  rata  reinsurance  means
     reinsurance attaching to the first dollar of loss  incurred  by the  ceding
     company.
(2)  Certain totals and subtotals may not reconcile due to rounding.

                                                                               5
<PAGE>
U.S. BROKER TREATY OPERATION.  The Company's U.S. Broker Treaty operation writes
property,  accident  and health and  casualty  reinsurance  through  reinsurance
brokers.  The Company targets  certain  brokers and,  through the broker market,
specialty companies and small to medium sized standard lines companies. The U.S.
Broker Treaty operation also writes portions of reinsurance programs for larger,
national insurance companies.

In 1999,  $143.6 million of gross premiums written were attributable to domestic
property  business  (which  in  1999  and  1998  included  accident  and  health
business),  of which  31.2% was written on an excess of loss basis and 68.8% was
written  on a pro rata  basis.  This unit  utilizes  sophisticated  underwriting
methods which  management  believes are necessary to analyze and price  property
business, particularly that segment of the property market which has catastrophe
exposure.  Accident  and  health  underwriting  utilizes  both  third  party and
proprietary actuarial pricing techniques.

Domestic  casualty  business  accounted  for $303.0  million  of gross  premiums
written in 1999, of which 57.5% was written on an excess of loss basis and 42.5%
was  written  on a pro  rata  basis.  The  treaty  casualty  portfolio  consists
principally of professional  liability,  D&O liability,  workers'  compensation,
excess and surplus  lines,  and other  liability  coverages.  As a result of the
complex  technical  nature  of most  of  these  risks,  the  Company's  casualty
underwriters  tend to  specialize  by line of business and work closely with the
Company's pricing actuaries.

DIRECT TREATY REINSURANCE AND INSURANCE  OPERATION.  The Company's direct treaty
reinsurance  unit  writes a full line of  property,  accident  and  health,  and
casualty  business.  In 1999, direct accident and health business  accounted for
$84.6 million of gross  premiums  written,  of which 100.0% was written on a pro
rata basis. In 1999, direct treaty business accounted for $36.0 million of gross
premiums  written,  of which  15.4% was  written  on an excess of loss basis and
84.6% was written on a pro rata basis.  The direct  accident and health business
primarily  focuses on specific and aggregate excess  reinsurance of self-insured
health  plans and first  dollar  medical  reinsurance.  The direct  accident and
health underwriters generally target small to medium sized health employers. The
U.S.  direct treaty  underwriters  target  companies  which place their business
predominantly  in the direct  market,  including  small to medium sized regional
ceding  companies,  and  seek  to  develop  long-term  relationships  with  such
companies. A broad array of coverages are offered.

In 1999, the Company's domestic insurance business consisted of $70.4 million of
gross premiums written,  primarily  through Everest  National.  Everest National
targets  commercial  property  and  casualty  business  written  through  agency
relationships  with program  administrators.  With respect to primary  insurance
written through such agents,  the Company  supplements the initial  underwriting
process with periodic claims and underwriting reviews.

MARINE,  AVIATION AND SURETY  OPERATION.  The Company's marine and aviation unit
focuses on ceding  companies with a particular  expertise in marine and aviation
business.  The marine and aviation business is written primarily through brokers
and contains a  significant  international  component  written  primarily in the
London market.  Surety business  underwritten by the Company  consists mainly of
reinsurance of contract surety bonds

Gross  premiums  written by the marine and aviation  unit in 1999 totaled  $70.7
million,  substantially  all of which was written on a treaty basis and 69.5% of
which was sourced through reinsurance brokers. Marine treaties represented 50.1%
of marine and aviation gross premiums  written in 1999 and consisted of hull and
liability coverage. Approximately 82.5% of the marine unit premiums in 1999 were
written  on a pro rata  basis and 17.5% as  excess  of loss.  Aviation  premiums
accounted for 49.9% of marine and aviation  gross  premiums  written in 1999 and
included   reinsurance   for   airlines,   general   aviation  and   satellites.
Approximately  91.7% of the aviation  unit's  premiums in 1999 were written on a
pro rata basis and 8.3% as excess of loss.

In 1999,  gross  premiums  written by the surety  unit  totaled  $56.0  million.
Approximately  76.8% of the surety unit  premiums in 1999 were  written on a pro
rata  basis  and  23.2% on an excess of loss  basis.  Most of the  portfolio  is
reinsurance  of contract  surety bonds written  directly with ceding  companies,
with the remainder being credit  reinsurance,  mostly in international  markets.
The unit's strategy is to maintain long-term relationships with major surety and
fidelity writers and to continue to expand its international business.

FACULTATIVE  OPERATION.   The  Company's  U.S.  Facultative  operation  conducts
business  both through  brokers and  directly  with ceding  companies.  The U.S.
Facultative   operation   consists  of  three  underwriting  units  representing
property,  casualty and specialty lines of business.  Business is written from a
facultative headquarters office in New York and satellite offices in Chicago and
San Francisco.  In 1999, $21.0 million, $27.5 million and $16.7 million of gross
premiums written were  attributable to property,  general casualty and specialty
lines of business, respectively.

INTERNATIONAL  OPERATION.  The Company's  International operation is designed to
enable  it to  capitalize  on the  growth  opportunities  in  the  international
reinsurance   market.  The  Company  targets  several   international   markets,
including:  Europe and the London  market,  which are  serviced  by  branches in
London  and  Brussels;  Canada,  with  a  branch in Toronto; Asia and Australia,
with  branches  in Hong Kong and Singapore;  and Latin  America,  Africa and the
Middle  East,  which  business  is  serviced  from  the  Company's  New   Jersey
headquarters and Miami office. The Company also writes "home-foreign"  business,

6
<PAGE>
which provides  reinsurance on the  international  portfolios of U.S.  insurers,
from its headquarters in New Jersey.  Approximately  57.4% of the gross premiums
written by the Company's international underwriters in 1999 represented property
business,  while the balance  represented  casualty  business.  As with its U.S.
operations,  the Company's  International operation focuses on financially sound
companies that have strong management and underwriting discipline and expertise.
Approximately 72.4% of the Company's  international business was written through
brokers, with the remainder written directly with ceding companies.

In 1999,  the  Company's  gross  premiums  written by its  London  and  Brussels
branches  totaled  $150.8  million and consisted of pro rata  property  (29.1%),
excess property (27.9%),  pro rata casualty (30.6%) and excess casualty (12.4%).
Substantially  all of the  London  and  Brussels  premiums  consisted  of treaty
reinsurance. The Brussels office focuses on the continental European reinsurance
markets,  while the London office covers international  business written through
the London market.  Gross premiums  written in 1999 from the Brussels and London
offices totaled $46.3 million and $104.5 million, respectively.

Gross premiums written by the Company's Canadian office totaled $46.9 million in
1999 and consisted of pro rata property (16.0%),  excess property  (11.1%),  pro
rata multi-line  (36.6%),  excess casualty (35.3%) and primary insurance written
by Everest Canada (1.0%). Approximately 69.9% of the Canadian premiums consisted
of treaty  reinsurance  while  29.1% was  facultative  reinsurance  and 1.0% was
primary insurance.

The Company's  Hong Kong and Singapore  branches  cover the Asian and Australian
markets and accounted for $24.7 million of gross written  premiums in 1999. This
business  consisted of pro rata property  (75.8%),  excess property (5.2%),  pro
rata casualty (15.1%) and excess casualty (3.9%).

International business written out of the Company's New Jersey and Miami offices
accounted for $89.9 million of gross  premiums  written in 1999 and consisted of
pro rata treaty  property  (60.3%),  pro rata treaty  casualty  (19.2%),  excess
treaty property  (6.2%),  excess treaty  casualty (8.1%) and excess  facultative
property and casualty (6.2%). Of this international business,  54.0% was sourced
from Latin  America,  23.1% was sourced from the Middle  East,  1.1% was sourced
from Europe,  4.0% was sourced from Africa, 0.7% was sourced from Asia and 17.1%
was "home-foreign" business.

GEOGRAPHIC AREAS
The Company  conducts its business  both in the United States and in a number of
foreign countries.  For select financial information about geographic areas, see
Note 14 of Notes to the Consolidated  Financial  Statements.  Risks attendant to
the foreign  operations of the Company  parallel  those  attendant to the United
States operations of the Company, with the primary exception of foreign exchange
risks. See ITEM 7, "Management's  Discussion and Analysis of Financial Condition
and Results of Operations - Safe Harbor Disclosure".

UNDERWRITING PROCESS
Everest Re offers ceding companies full service capability, including actuarial,
claims,  accounting and systems  support,  either directly or through the broker
community.  Everest Re's capacity for both property and casualty risks allows it
to underwrite  entire  contracts or major portions  thereof that might otherwise
need to be syndicated among several reinsurers.  Everest Re's strategy is to act
as "lead" reinsurer in many of the reinsurance treaties it underwrites. The lead
reinsurer on a treaty generally accepts one of the largest  percentage shares of
the  treaty  and  is in a  stronger  position  to  negotiate  price,  terms  and
conditions  than is a  reinsurer  which  takes a  smaller  position.  Management
believes this strategy  enables it to more  effectively  influence the terms and
conditions  of the treaties on which it  participates.  When Everest Re does not
lead the  treaty,  it may still  suggest  changes to any  aspect of the  treaty.
Everest Re may decline to  participate  in a treaty based upon its assessment of
all relevant factors.

Everest  Re's treaty  underwriting  process  emphasizes  a team  approach  among
Everest Re's underwriters, actuaries and claims staff. Treaties are reviewed for
compliance with Everest Re's general  underwriting  standards and certain larger
treaties  are  evaluated  in part based upon  actuarial  analyses  conducted  by
Everest Re. The actuarial models used in such analyses are tailored in each case
to the  exposures and  experience  underlying  the specific  treaty and the loss
experience  for  the  risks  covered  by such  treaties.  Everest  Re  does  not
separately  evaluate  each of the  individual  risks assumed under its treaties.
Everest Re does, however,  generally evaluate the underwriting guidelines of its
ceding  companies to determine  their  adequacy prior to entering into a treaty.
Everest Re, when appropriate,  also conducts  underwriting audits at the offices
of ceding  companies  to ensure that the ceding  companies  operate  within such
guidelines.  Underwriting audits focus on the quality of the underwriting staff,
the selection and pricing of risks and the capability of monitoring price levels
over time. Claim audits,  when  appropriate,  are performed in order to evaluate
the client's claims handling abilities and practices.

Everest  Re's  domestic  facultative   underwriters  operate  within  guidelines
specifying  acceptable  types of  risks,  limits  and  maximum  risk  exposures.
Specified classes of risks and large premium risks are referred to the Company's
New  York  facultative   headquarters  for  specific   review   before   premium
quotations  are  given  to clients. In addition, Everest Re's guidelines require

                                                                               7
<PAGE>
certain  types of risks to be submitted  for review  because of their  aggregate
limits,  complexity  or volatility  regardless of premium  amount or size of the
insured on the underlying contract.

Everest  National and Everest Canada write property,  casualty and  professional
liability coverages for homogeneous risks through select program managers. These
programs are evaluated based upon actuarial  analysis and the program  manager's
capabilities.  The  Company's  rates,  forms  and  underwriting  guidelines  are
tailored to specific risk types.

RISK MANAGEMENT AND RETROCESSION ARRANGEMENTS
Everest Re manages its risk of loss through a combination of aggregate  exposure
limits,  underwriting  guidelines  that  take into  account  risks,  prices  and
coverage, and retrocessional arrangements.

Everest  Re is  exposed  to  multiple  insured  losses  arising  out of a single
occurrence,  whether a natural event,  such as a hurricane or an earthquake,  or
other catastrophe,  such as a riot or an explosion at a major factory.  Any such
catastrophic  event could generate insured losses in one or many of Everest Re's
treaties or lines of business. Everest Re employs various techniques,  including
licensed  software  modeling,  to assess its  accumulated  exposure  to property
catastrophe losses and summarizes that exposure in terms of the probable maximum
loss ("PML").  The Company defines PML as its anticipated  maximum loss,  taking
into account contract limits,  caused by a single catastrophe  affecting a broad
contiguous  geographic area, such as that caused by a hurricane or earthquake of
such a magnitude that it is expected to occur once in every 100 years.

Management  estimates that the Company's greatest catastrophe exposure worldwide
from any single event is to hurricanes and earthquakes in the coastal regions of
the United  States,  where  Everest Re estimates it has a PML  exposure,  before
reinsurance,  of  approximately  $181  million in each such region  based on its
current  book of  business.  Similarly,  management  estimates  that the largest
current  PML  exposure,  before  reinsurance,   outside  the  United  States  is
approximately  $98 million.  There can be no assurance  that Everest Re will not
experience losses from one or more catastrophic events that exceed, perhaps by a
substantial amount, its estimated PML.

Underwriting  guidelines  have been  established  for each business unit.  These
guidelines  place  dollar  limits on the amount of business  that can be written
based on a variety of  factors,  including  ceding  company,  line of  business,
geographical  location and risk hazards.  In each case, those guidelines  permit
limited exceptions, which must be authorized by the Company's senior management.

Everest Re does not typically retrocede individual risks, but does, from time to
time, purchase  retrocessional  protections where the underwriter deems it to be
prudent to reinsure a portion of the  specific  risk being  assumed.  Everest Re
also  participates in "common account"  retrocessional  arrangements for certain
reinsurance treaties.  Common account reinsurance  arrangements are arrangements
whereby  the  ceding  company  purchases  a cover for the  benefit of the ceding
company  and  its   reinsurers  on  a   reinsurance   treaty.   Common   account
retrocessional  arrangements reduce the effect of individual or aggregate losses
to all participating  companies with respect to a reinsurance treaty,  including
the ceding company.

During  1999,   Everest  Re  purchased  a   three-layer   property   facultative
retrocession program which provided coverage of 52.5% of $3 million of losses in
excess of $2 million in retained losses per facultative  certificate and 100% of
$15 million of losses in excess of $5 million of retained losses per facultative
certificate.  For  2000,  this  three-layer  property  facultative  retrocession
program  provides  53.5% of $3  million  of losses in  excess of $2  million  in
retained losses per facultative certificate and 100% of $15 million of losses in
excess of $5 million of  retained  losses per  facultative  certificate.  During
1999, Everest Re purchased three retrocessional  workers' compensation excess of
loss treaties which  collectively  provide coverage of $115 million of losses in
excess of $5 million of retained  losses on accidental  death and  dismemberment
claims resulting from a catastrophe loss. In 2000, these retrocessional workers'
compensation  treaties  provide  coverage  for 50% of $115  million of losses in
excess of $5 million of retained  losses on accidental  death and  dismemberment
claims  resulting  from a  catastrophe  loss.  During  1999,  the  Company  also
purchased  a  workers'  compensation  reinsurance  program  which  provided  for
statutory  limits  coverage in excess of $75,000 of losses per occurrence on the
Company's primary workers'  compensation  insurance  business.  This program has
been continued for 2000.

For 1999,  the Company  also  purchased  reinsurance  covering  certain  primary
insurance  programs  written by the  Company,  including an 85.0% quota share of
primary California  non-standard  automobile business. For the period October 1,
1999  through  October 1, 2000,  the  Company  purchased a 50% quota share of $1
million net  retained  liability  and $4 million  excess $1 million of automatic
property  facultative  protection  covering Texas property and casualty  program
business.

For the period from May 15, 1999 through May 15, 2000, the Company's catastrophe
retrocession  program provides  coverage of 75.0% of $20.0 million of losses per
occurrence in excess of $10.0 million in losses  incurred by the Company outside
of the United  States,  provided that the  Company's net loss per  occurrence is
$15.0  million.  For the period from May 23,  1999  through  May 23,  2000,  the
Company's  catastrophe  retrocession  program provides  coverage of 85% of $20.0
million of losses per  occurrence in excess of $30.0 million in losses  incurred
by the Company outside of the United States.

8
<PAGE>
The Company also purchases a corporate level retrocession covering the potential
accumulation  of all exposures.  During 1999, the Company  purchased an accident
year aggregate excess of loss retrocession agreement which provided up to $175.0
million of coverage if Everest Re's  statutory  basis  accident  year loss ratio
exceeds a loss ratio  attachment  point  provided in the  contract  for the 1999
accident year. This retrocession  responds on an aggregate basis with respect to
both property and casualty  losses,  including those arising from  catastrophes.
The  attachment  point  is net of  inuring  reinsurance  and  retrocessions  and
includes  adjustable  premium  provisions which effectively cause the Company to
offset,  on a pre-tax  income basis,  up to 50% of such ceded losses,  depending
upon the character of the underlying losses,  through additional  premiums.  The
maximum recovery is $175.0 million before giving effect to a maximum  adjustable
premium of $86.3  million.  For 2000,  the Company  purchased  an accident  year
aggregate  excess of loss  retrocession  agreement  which  provides up to $175.0
million of coverage if Everest Re's  statutory  basis  accident  year loss ratio
exceeds a loss ratio  attachment  point  provided in the  contract  for the 2000
accident  year.  The  attachment  point  is  net  of  inuring   reinsurance  and
retrocessions and includes adjustable premium provisions which effectively cause
the  Company to offset,  on a pre-tax  income  basis,  up to 49.2% of such ceded
losses,   depending  upon  the  character  of  the  underlying  losses,  through
additional premiums. The maximum recovery is $175.0 million before giving effect
to a maximum adjustable premium of $85.8 million.

Although the catastrophe and aggregate excess of loss  retrocessions  have terms
which provide for additional premiums to be paid to the  retrocessionaire in the
event that losses are ceded, all aspects of the Company's retrocessional program
have  been  structured  to  permit  these  agreements  to be  accounted  for  as
reinsurance under Statement of Financial  Accounting Standards ("SFAS") No. 113.
If a single  catastrophe  were to occur in the United  States  that  resulted in
$181.0 million of gross losses and allocated loss adjustment  expenses  ("ALAE")
in 2000 (an amount  equivalent to Everest Re's PML),  management  estimates that
the effect (including  additional  premiums and retained losses and ALAE) on the
Company's  income  before  taxes would be $91.8  million.  This pre-tax net loss
estimate  assumes  that Everest  Re's  aggregate  losses and ALAE for 2000 would
exceed the threshold  loss ratio  requirement  in the  aggregate  excess of loss
cover by at least $175.0 million.

In addition,  Everest Re continues to have coverage under an aggregate stop loss
retrocession  agreement  (the "Stop Loss  Agreement")  purchased  from Gibraltar
Casualty  Company  ("Gibraltar"),  an affiliate of The Prudential,  in 1995. See
"Relationships with Gibraltar and Stop Loss Agreement" and ITEM 7, "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Financial Condition".

As of December 31, 1999,  Everest Re had  retrocessional  arrangements  with 428
retrocessionaires,  and it carried  as an asset  $742.5  million in  reinsurance
receivables with respect to losses ceded to retrocessionaires, which, except for
$9.5 million which is due from  Gibraltar in the first quarter of 2000 under the
terms of the Stop Loss Agreement, will not be due to Everest Re until Everest Re
makes payment on the  underlying  claims.  Of this amount,  $345.4  million,  or
46.5%, was receivable from Gibraltar ($80.4 million,  net of collateral held and
liability  balances  for which  Everest Re has a  contractual  right of offset),
including  the $9.5  million due under the Stop Loss  Agreement.  An  additional
$145.0 million,  or 19.5%,  was receivable from  Continental  Insurance  Company
("Continental"). No other retrocessionaire accounted for more than $25.0 million
of Everest Re's receivables.  See ITEM 7, "Management's  Discussion and Analysis
of Financial Condition and Results of Operations - Financial Condition".

Everest  Re's  arrangement  with  Continental  is managed on a funds held basis,
which  means  that  Everest  Re  has  not  released   premium  payments  to  the
retrocessionaire  but rather retains such payments to secure  obligations of the
retrocessionaire,  records them as a liability and reduces the liability account
as payments  become due. As of December 31, 1999, such funds had reduced Everest
Re's net exposure to Continental to $80.1 million.

No assurance can be given that the Company will be able to obtain retrocessional
coverage similar to that currently in place in the future.  Although  management
carefully selects its  retrocessionaires,  the Company is subject to credit risk
with   respect   to  its   retrocessions   because   the   ceding   of  risk  to
retrocessionaires  does not relieve the  reinsurer  of its  liability  to ceding
companies.

RELATIONSHIPS WITH GIBRALTAR
During its early years, Everest Re wrote some direct insurance. In 1978, Everest
Re expanded its direct insurance operation by forming Gibraltar as a subsidiary.
In 1985,  Gibraltar  and  Everest  Re  ceased  writing  new and  renewal  direct
insurance.  Gibraltar's  ongoing  operations  relate to servicing claims arising
from the previously written direct insurance and the Stop Loss Agreement.

While Gibraltar actively wrote direct insurance, it was able to reinsure certain
business through Everest Re's management underwriting facility ("MUF"). Begun in
1977,  MUF was a  reinsurance  arrangement  pursuant  to which  Everest Re ceded
certain  business to a number of insurance and  reinsurance  companies (the "MUF
Participants"),  many of them  domiciled  outside the United  States.  Gibraltar
ceded its  MUF-qualifying  business first to Everest Re, which then  immediately
and  entirely  retroceded  it to the MUF  Participants.  As a  result  of  these
cessions to Everest Re, Everest Re became, and remains, a reinsurer of Gibraltar
with respect to the Gibraltar MUF cessions. As of December 31, 1999, Gibraltar's
reinsurance  receivables  from  Everest Re totaled  $155.1  million.  MUF became
inactive with respect to new business in 1991.

                                                                               9
<PAGE>
Following the 1985 decision to cease writing new and renewal  business,  Everest
Re and  Gibraltar  entered  into  the  following  agreements  pursuant  to which
Gibraltar  became,  and  remains,  a  reinsurer  of Everest  Re (the  "Gibraltar
Contracts"):

o             In 1986, Gibraltar reinsured all insurance  obligations of Everest
              Re pursuant to certain insurance contracts written by Everest Re's
              former direct excess  insurance  operations,  which ceased writing
              business  in 1985 (the  "Ceded  Direct  Insurance")  (the  "Direct
              Excess Retrocession").

o             In 1989,  Gibraltar reinsured Everest Re's medical malpractice and
              other professional liability reinsurance written in 1988 and prior
              years (the "Professional Liability Retrocession").

o             During 1985 through  1990,  Gibraltar  and Everest Re commuted the
              obligations  of a number of MUF  Participants.  In exchange  for a
              cash payment from each commuted MUF Participant, Gibraltar assumed
              the  obligations of such MUF  Participant.  The commuted  business
              included  assumed   reinsurance   originally   retroceded  to  MUF
              Participants  by Everest Re and direct  insurance ceded by Everest
              Re and Gibraltar.

In 1991, Everest Re distributed the stock of Gibraltar to PRUCO, Inc., a direct,
wholly-owned subsidiary of The Prudential ("PRUCO").  Simultaneously,  PRUCO and
Gibraltar  entered  into a surplus  maintenance  agreement  (the "PRUCO  Surplus
Maintenance  Agreement")  pursuant to which PRUCO agreed to purchase such amount
of surplus notes as may be necessary to maintain  Gibraltar's  statutory surplus
at no less than $15 million at all times. PRUCO shortly  thereafter  distributed
the stock of Gibraltar to The Prudential.

The Direct Excess  Retrocession can be terminated by either Gibraltar or Everest
Re upon 90 days' notice,  whereas the  Professional  Liability  Retrocession can
only be  terminated  by Everest Re. A total of $105.6  million of the  Gibraltar
receivables is  attributable  to the Direct Excess  Retrocession.  If the Direct
Excess Retrocession is terminated,  all outstanding  claims,  including incurred
but not  reported  losses  ("IBNR"),  will be  commuted  with the  value of such
claims,  which may not exceed Everest Re's then  outstanding  loss reserves with
respect thereto,  to be mutually agreed upon or, if no agreement can be reached,
determined  by an actuary or appraiser  mutually  appointed.  At the time of the
IPO,  the  parties  agreed  that  if  Gibraltar  terminates  the  Direct  Excess
Retrocession  and the  parties  cannot  agree on the  value of the  claims to be
commuted,  Everest Re's chief actuary will determine such value. Gibraltar could
arbitrate the actuary's determination. If the Direct Excess Retrocession were to
be so terminated and Everest Re's ultimate losses on the Ceded Direct  Insurance
were to exceed the commutation  amount,  the resulting  reserve  increases would
constitute  adverse  development  eligible  for  coverage  under  the Stop  Loss
Agreement (described below), subject to the applicable limits thereof.

STOP LOSS  AGREEMENT.  On October 5, 1995, in connection with the IPO Everest Re
and Gibraltar  entered into the Stop Loss Agreement.  The Stop Loss Agreement is
intended to mitigate  the impact on the  Company's  future  earnings  that could
result  from the  adverse  development,  if any,  of Everest  Re's  consolidated
reserves for losses, allocated LAE and uncollectible  reinsurance as of June 30,
1995,  including  IBNR;  provided,  that  adverse  development,  if any, of such
reserves  relating to catastrophes  (as defined in the Stop Loss Agreement) will
only be covered to the extent that the catastrophe  event to which such reserves
relate  occurred  prior to January 1, 1995.  For a description  of the Stop Loss
Agreement,  see ITEM 7,  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations - Financial  Condition"  and Note 7 of Notes
to Consolidated Financial Statements.

STANDBY CAPITAL CONTRIBUTION AGREEMENT AND PRUCO INDEMNITY.  On October 6, 1995,
Holdings  agreed,  pursuant to a Standby  Capital  Contribution  Agreement  (the
"Capital  Contribution  Agreement"),   to  make  certain  capital  contributions
("Capital  Contributions") to Everest Re. Also, on October 6, 1995, PRUCO agreed
to make payments  ("Indemnity  Payments") to Holdings,  pursuant to an Indemnity
Agreement  (the  "PRUCO   Indemnity"),   in  an  amount  equal  to  the  Capital
Contributions.

PRUDENTIAL  GUARANTEES.  On October 6, 1995, The Prudential guaranteed (i) up to
$775.0  million  of  Gibraltar's  obligations  to Everest  Re, and (ii)  PRUCO's
obligation to make the Indemnity  Payments (the  "Prudential  Guarantees").  The
Prudential  agreed,  subject to the terms and conditions  thereof,  to guarantee
Gibraltar's  (i) payment  obligations  with respect to the Stop Loss  Agreement,
subject  to maximum  aggregate  payments  of $375.0  million,  and (ii)  payment
obligations under the Gibraltar Contracts, subject to maximum aggregate payments
of $400.0 million. The maximum aggregate payments under the Prudential Guarantee
of  Gibraltar's  obligations  will be reduced in certain  circumstances  to take
account of payments made and  collateral  provided in respect of the  guaranteed
obligations.  See ITEM 7,  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Financial Condition".

As of December 31, 1999, based on publicly available information, The Prudential
had statutory  basis total assets of $191.5  billion,  and statutory  surplus of
$9.2 billion.

10
<PAGE>
ACQUISITION  OF  GIBRALTAR.  On February  24,  2000,  Holdings  entered  into an
agreement  with The  Prudential  to acquire  all of the  issued and  outstanding
shares of Gibraltar.  Upon the closing of this acquisition,  which is subject to
customary closing conditions and the receipt of regulatory approvals:

o             Everest Re's  current  reinsurance  contracts,  including the Stop
              Loss Agreement,  will remain in effect.  However, these  contracts
              will  become  transactions  with  affiliates  with  the  financial
              impact eliminated through inter-company accounts.

o             The Prudential  Guarantees  will be terminated and Prudential will
              be released from its obligations.

o             The PRUCO Surplus Maintenance Agreement will be terminated.

o             The PRUCO Indemnity will be terminated  and PRUCO will be released
              from its obligations.

See Note 15C of Notes to Consolidated Financial Statements.

CLAIMS
Claims  are  managed  by  the   Company's   professional   claims   staff  whose
responsibilities  include  reviewing  initial loss reports and coverage  issues,
monitoring  claims handling  activities of ceding  companies,  establishing  and
adjusting proper case reserves and approving  payment of claims.  In addition to
claims assessment, processing and payment, the claims staff selectively conducts
comprehensive   claims  audits  of  both  specific  claims  and  overall  claims
procedures  at the  offices of selected  ceding  companies.  In most  instances,
primary  insurance  claims are handled by third party claims services  providers
who have  limited  authorities  and are subject to  oversight  by the  Company's
professional claims staff.

RESERVES FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Significant  periods of time may elapse  between  the  occurrence  of an insured
loss,  the reporting of the loss to the ceding company and the reinsurer and the
ceding  company's  payment of that loss and  subsequent  payments  to the ceding
company by the reinsurer.  To recognize  liabilities  for unpaid losses and LAE,
insurers and reinsurers establish reserves,  which are balance sheet liabilities
representing  estimates of future  amounts needed to pay reported and unreported
claims and related expenses on losses that have already occurred.  Actual losses
and LAE paid may deviate,  perhaps  substantially,  from such  reserves.  To the
extent  reserves prove to be  insufficient  to cover actual losses and LAE after
taking into account available retrocessional coverage, including the reinsurance
provided through the Stop Loss Agreement,  Everest Re would have to augment such
reserves  and incur a charge to  earnings  which could be material in the period
such augmentation takes place. See ITEM 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Loss and LAE Reserves".

While  the  reserving  process  is  difficult  and  subjective  for  the  ceding
companies,  the inherent  uncertainties  of  estimating  such  reserves are even
greater for the reinsurer,  due primarily to the longer time between the date of
an occurrence and the reporting of any attendant  claims to the  reinsurer,  the
diversity of development  patterns among different types of reinsurance treaties
or facultative  contracts,  the necessary  reliance on the ceding  companies for
information  regarding reported claims and differing  reserving  practices among
ceding  companies.  In  addition,  trends  that  have  affected  development  of
liabilities  in  the  past  may  not  necessarily   occur  or  affect  liability
development  to the same degree in the future.  Thus,  actual losses and LAE may
deviate,  perhaps  substantially,  from  estimates of reserves  reflected in the
Company's consolidated financial statements.

Like many other  property  and casualty  insurance  and  reinsurance  companies,
Everest Re has  experienced  adverse loss  development for prior accident years,
which has led to  adjustments  in losses and LAE  reserves.  The increase in net
reserves for prior  accident  years  reduced net income for the periods in which
the adjustments  were made.  There can be no assurance that adverse  development
from  prior  years  will  not  continue  in the  future  or  that  such  adverse
development  will not have a  material  adverse  effect on net  income.  Adverse
Development  will be reinsured under the Stop Loss Agreement,  up to the maximum
limits  thereunder  and subject to the other terms and conditions  thereof.  See
"Relationships with Gibraltar - Stop Loss Agreement".

CHANGES IN HISTORICAL RESERVES
The following table shows changes in historical loss reserves for Everest Re for
1989 and  subsequent  years.  The table is presented on a GAAP basis except that
the Company's loss reserves for its Canadian branch  operations are presented in
local currency, Canadian dollars. The impact of this presentation, as summarized
in the  "Reconciliation  of Reserves for Losses and LAE from Statutory  Basis to
GAAP Basis" (see page 14), is not material. The top line of each table shows the
estimated  reserves for unpaid  losses and LAE recorded at each  year-end  date.
Each amount in the top line  represents the estimated  amount of future payments
for losses and LAE on claims  occurring in that year and in all prior years. The
upper (paid) portion of the table  presents the cumulative  amounts paid through
each  subsequent  year  on  those  claims  for  which  reserves  were carried as
of  each  specific  year  end.   The  lower  (liability  re-estimated)   portion
shows  the  re-estimated  amount  of  the previously  recorded reserves based on
experience  as  of  the  end of each  succeeding  year. The estimate  changes as
more   information  becomes  known  about  the  actual  claims  for  which   the
initial   reserves   were   carried.   The    cumulative   redundancy/deficiency

                                                                              11
<PAGE>
line represents the cumulative change in estimates since the initial reserve was
established.  It is equal to the latest liability  re-estimated  amount less the
initial reserve.

Each amount other than the original  reserves in the top half of the table below
includes the effects of all changes in amounts for prior  periods.  For example,
if a loss settled in 1992 for $100,000 was first reserved in 1989 at $60,000 and
remained  unchanged until settlement,  the $40,000 deficiency (actual loss minus
original estimate) would be included in the cumulative  redundancy  (deficiency)
in each of the years in the period 1989 through 1991 shown below. Conditions and
trends  that  have  affected  development  of  liability  in the  past  may  not
necessarily  occur in the  future.  Accordingly,  it may not be  appropriate  to
extrapolate future redundancies or deficiencies based on this table.

<TABLE>
<CAPTION>
                             TEN YEAR GAAP LOSS DEVELOPMENT TABLE PRESENTED NET OF REINSURANCE
                                           WITH SUPPLEMENTAL GROSS DATA (1) (2)

                                                             YEARS ENDED DECEMBER 31,
                      ------------------------------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)     1989      1990      1991      1992      1993      1994      1995      1996      1997      1998      1999
                      ------------------------------------------------------------------------------------------------------------
<S>                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Reserves for unpaid
   loss and LAE       $1,766.7  $1,891.9  $1,752.9  $1,854.7  $1,934.2  $2,104.2  $2,316.1  $2,551.6  $2,810.0  $2,953.5  $2,977.4
Paid (cumulative)
   as of:
   One year later        321.9     597.1     333.3     461.5     403.5     359.5     270.4     331.2     450.8     484.3
   Two years later       829.5     785.9     550.4     740.1     627.7     638.0     502.8     619.2     747.9
   Three years later     966.3     933.1     758.3     897.0     820.5     828.0     682.0     813.7
   Four years later    1,078.2   1,096.9     868.1   1,036.0     953.0     983.6     806.3
   Five years later    1,209.0   1,176.9     970.0   1,141.0   1,071.5   1,143.4
   Six years later     1,276.3   1,257.3   1,052.9   1,232.7   1,202.2
   Seven years later   1,346.6   1,329.8   1,130.3   1,334.8
   Eight years later   1,407.9   1,395.6   1,210.0
   Nine years later    1,462.1   1,450.9
   Ten years later     1,511.8
Liability re-estimated
   as of:
   One year later      1,835.4   1,866.3   1,737.8   1,929.2   2,008.5   2,120.8   2,286.5   2,548.4   2,836.2   2,918.1
   Two years later     1,834.3   1,872.8   1,775.7   1,988.9   2,015.4   2,233.7   2,264.5   2,575.9   2,802.2
   Three years later   1,849.5   1,907.5   1,843.3   2,010.0   2,119.0   2,271.2   2,285.1   2,546.0
   Four years later    1,913.6   1,976.5   1,855.7   2,111.9   2,164.5   2,452.3   2,260.7
   Five years later    1,982.3   1,984.3   1,955.1   2,155.3   2,344.9   2,381.7
   Six years later     1,984.1   2,080.0   1,995.8   2,332.3   2,278.3
   Seven years later   2,089.4   2,123.2   2,178.0   2,269.9
   Eight years later   2,135.9   2,307.8   2,115.5
   Nine years later    2,310.8   2,242.9
   Ten years later     2,245.2
   Cumulative
    redundancy/
    (deficiency)      $ (478.5) $ (351.0) $ (362.6) $ (415.2) $ (344.1) $ (277.5) $   55.4  $    5.6  $    7.8  $   35.4
                      ==================================================================================================
   Gross liability-
    end of year                                                                   $3,017.0  $3,298.2  $3,498.7  $3,869.2  $3,705.2
   Reinsurance
    receivable                                                                       700.9     746.6     688.7     915.7     727.8
                                                                                  ------------------------------------------------
   Net liability-end
    of year                                                                        2,316.1   2,551.6   2,810.0   2,953.5  $2,977.4
                                                                                  ----------------------------------------========

   Gross re-estimated
    liability at
    December 31, 1999                                                              3,482.5   3,616.0   3,728.4   3,808.5
   Re-estimated
    receivable
    at December 31,
    1999                                                                           1,221.8   1,070.0     926.2     890.4
                                                                                  --------------------------------------
   Net re-estimated
    liability at
    December 31, 1999                                                              2,260.7   2,546.0   2,802.2   2,918.1
                                                                                  --------------------------------------
   Gross cumulative
    redundancy/
    (deficiency)                                                                  $ (465.5) $ (317.8) $ (229.7) $   60.7
                                                                                  ======================================
</TABLE>
- ----------
(1)  Includes Gibraltar data through September 30, 1991
(2)  The Canadian Branch reserves are reflected in Canadian dollars.

12
<PAGE>
For years  prior to 1989,  management  believes  that two  factors  had the most
significant impact on loss development.  First, through the mid-1980's, a number
of industry  and external  factors,  such as the  propensity  of courts to award
large damage awards in liability cases,  combined to increase loss frequency and
severity to unexpectedly  high levels.  Second,  contracts written prior to 1986
contained coverage terms which, for Everest Re and the industry in general, have
been  interpreted by courts to provide  coverage for asbestos and  environmental
exposures not contemplated by either the pricing or the initial reserving of the
contracts.  Legal  developments  during the mid-1980's  necessitated  additional
reserving for such exposures on both a case and IBNR basis.  Net incurred losses
with respect to asbestos and environmental  claims, net of reinsurance,  were $0
million,  $15.4 million,  $3.5, $0 and $0 million in 1999,  1998, 1997, 1996 and
1995,  respectively.  Substantially  all of these  losses  related  to  pre-1986
exposures.  The absence of net incurred  losses in 1996 and 1995 is attributable
to coverage under the Stop Loss  Agreement.  The net incurred losses in 1998 and
1997 reflected coinsurance under the Stop Loss Agreement.

To the extent loss reserves on assumed reinsurance need to be increased, Everest
Re would be  entitled  to  payments  consistent  with the terms of the Stop Loss
Agreement.   See   "Relationships   with  Gibraltar  -  Stop  Loss   Agreement".
Additionally,  Holdings  may be  required  to make  payments  under the  Capital
Contribution  Agreement for which it would be entitled to indemnification  under
the PRUCO  Indemnity.  See  "Relationships  with  Gibraltar  -  Standby  Capital
Contribution Agreement and PRUCO Indemnity".  To the extent loss reserves on the
Ceded  Direct  Insurance  need to be  increased  and subject to the terms of the
Gibraltar  Contracts,  Everest  Re will be  entitled  to  100%  protection  from
Gibraltar  under the Gibraltar  Contracts,  which  reinsurance  obligations  are
guaranteed  by  The  Prudential  subject  to the  terms  and  conditions  of the
applicable Prudential Guarantee.  See "Relationships with Gibraltar - Prudential
Guarantees".  Management  believes  that  adequate  provision  has been made for
Everest Re's loss and LAE reserves  regardless of the  availability  of any such
payments under the Stop Loss Agreement,  the PRUCO Indemnity, and the Prudential
Guarantees.  Additionally, while there can be no assurance that reserves for and
losses from these  claims will not increase in the future,  management  believes
that Everest Re's existing reserves and retrocessional  arrangements  lessen the
probability  that such  increases  would have a material  adverse  effect on the
Company's financial condition, results of operations or cash flows.

The Ten Year GAAP Loss Development Table includes Gibraltar data until September
30, 1991, at which time Everest Re distributed  the stock of Gibraltar to PRUCO.
Thus the  1989-1990  "Reserves  for unpaid loss and LAE"  includes the Gibraltar
liability.  Similarly, the "Paid (cumulative) as of" and "Liability re-estimated
as of" data include  Gibraltar  experience until September 30, 1991. At the time
of the distribution of Gibraltar, Gibraltar still had $288.5 million of reserves
outstanding.  To more  accurately  reflect  reserve  development,  the Gibraltar
reserves  were  removed  from the  reserves  for unpaid  losses and LAE line for
periods after 1991 and the $288.5 million was treated as a paid loss. The amount
so treated as paid in 1991 was $288.5 million for each of the years 1989 through
1990. The  cumulative  reserve  (deficiency)  relating to Gibraltar for 1989 was
($98.1)  million  and for 1990  was  ($30.0)  million.  The  cumulative  reserve
(deficiency)  relating to Everest Re excluding  Gibraltar  for 1989 was ($380.4)
million and for 1990 was ($321.0) million.

The  following  table is derived from the Ten Year GAAP Loss  Development  Table
above and summarizes the effect of reserve re-estimates,  net of reinsurance, on
calendar year  operations  for the same ten year period ended December 31, 1999.
Each column represents the amount of reserve  re-estimates made in the indicated
calendar  year and  shows  the  accident  years to which  the  re-estimates  are
applicable.  The  amounts  in the total  accident  year  column on the far right
represent the cumulative reserve re-estimates for the indicated accident years.

<TABLE>
<CAPTION>
                                EFFECT OF RESERVE RE-ESTIMATES ON CALENDAR YEAR OPERATIONS

                                              CALENDAR YEAR ENDED DECEMBER 31,                            CUMULATIVE RE-
               ------------------------------------------------------------------------------------------  ESTIMATES FOR
(DOLLARS IN                                                                                                EACH ACCIDENT
 MILLIONS)        1990     1991     1992     1993     1994     1995     1996     1997     1998     1999             YEAR
               ---------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>
Accident
Years
1989 & prior   $ (68.7) $   1.1  $ (15.2) $ (64.1) $ (68.6) $  (1.8) $(105.3) $ (46.6) $(174.9) $  65.5   $       (478.6)
1990                       24.5      8.7     29.4     (0.4)    (6.0)     9.7      3.3     (9.7)    (0.7)            58.8
1991                                21.6     (3.2)     1.4     (4.6)    (3.8)     2.5      2.4     (2.3)            14.0
1992                                        (36.6)     7.9     (8.7)    (2.5)    (2.7)     5.2     (0.1)           (37.5)
1993                                                 (14.6)    14.2     (1.7)    (2.1)    (3.4)     4.2             (3.4)
1994                                                           (9.8)    (9.2)     8.0     (0.7)     4.0             (7.7)
1995                                                                   142.4     59.6    160.4    (46.2)           316.2
1996                                                                            (18.8)    (6.8)     5.5            (20.1)
1997                                                                                       1.4      4.1              5.5
1998                                                                                                1.4              1.4
Total calendar
year effect    $ (68.7) $  25.6  $  15.1  $ (74.5) $ (74.3) $ (16.7) $  29.6  $   3.2  $ (26.1) $  35.4   $       (151.4)

</TABLE>
                                                                              13
<PAGE>
As illustrated by this table, the factors which caused the deficiencies shown in
the Ten Year GAAP Loss  Development  Table  relate  almost  entirely to accident
years  prior  to  1990  principally   reflecting  the  impact  of  asbestos  and
environmental  exposures discussed above. The significant  favorable development
experienced for the 1995 accident year is due to recoveries  under the Stop Loss
Agreement.  This contract,  because of its 1995 inception date, is attributed to
the 1995 accident year. Aggregate historical development excluding the impact of
these two unusual items is not material.

The following  table presents a  reconciliation  of beginning and ending reserve
balances for the years indicated on a GAAP basis:

<TABLE>
<CAPTION>
                  RECONCILIATION OF RESERVES FOR LOSSES AND LAE

                                            YEARS ENDED DECEMBER 31,
                                 -----------------------------------------------
(DOLLARS IN MILLIONS)                    1999             1998              1997
                                 -----------------------------------------------
<S>                              <C>               <C>              <C>
Reserves at beginning
 of period                       $    3,800.0      $   3,437.8      $    3,246.9
                                 -----------------------------------------------
Incurred related to:
 Current year                           807.0            752.3             768.6
 Prior years                            (35.4)            26.1              (3.2)
                                 -----------------------------------------------
  Total incurred losses                 771.6            778.4             765.4
                                 -----------------------------------------------
Paid related to:
 Current year                           252.4            192.4             185.3
 Prior years                            484.3            450.8             331.2
                                 -----------------------------------------------
  Total paid losses                     736.7            643.2             516.5
                                 -----------------------------------------------
Change in reinsurance
 receivables on unpaid
 losses and LAE                        (187.9)           227.0             (58.0)
                                 -----------------------------------------------
Reserves at end of period        $    3,647.0      $   3,800.0      $    3,437.8
                                 ===============================================

</TABLE>
The  reconciliation  of  reserves  on a GAAP  basis to  reserves  reported  on a
statutory  basis for each of the three years in the period  ended  December  31,
1999 is shown below:
<TABLE>
<CAPTION>
                  RECONCILIATION OF RESERVES FOR LOSSES AND LAE
                       FROM STATUTORY BASIS TO GAAP BASIS

                                            YEARS ENDED DECEMBER 31,
                                ------------------------------------------------
(DOLLARS IN MILLIONS)                    1999             1998              1997
                                ------------------------------------------------
<S>                             <C>              <C>              <C>
Statutory reserves-net (1)      $     2,959.4    $     2,922.9    $      2,778.5
Statutory retroactive
 reinsurance reserves                    17.8             29.8              31.4
                                ------------------------------------------------
Subtotal                              2,977.2          2,952.7           2,809.9
Foreign subsidiary
 reserves (1)                             0.2              0.8               0.1
                                ------------------------------------------------
  Subtotal-net reserves as
   shown in loss development
   schedule                           2,977.4          2,953.5           2,810.0
Reinsurance receivable on
 unpaid losses                          727.8            915.7             688.7
                                ------------------------------------------------
  Subtotal-gross reserves as
   shown in loss development
   schedule                           3,705.2          3,869.2           3,498.7
Foreign translation effect
 of Canadian reserves (2)               (58.2)           (69.2)            (60.9)
                                ------------------------------------------------
Reserves on a GAAP basis        $     3,647.0    $     3,800.0    $      3,437.8
                                ================================================

</TABLE>
- --------------------
(1)  On  January  1, 1997, the insurance  operations  of  Everest  Re Ltd.  were
     converted  to  branches  of Everest  Re. For 1999,  1998 and 1997,  the net
     reserves for the branches are included in statutory net reserves. For 1999,
     1998 and  1997,  the  foreign  subsidiary  reserve  amounts  represent  the
     reserves for Everest Canada.
(2)  Pursuant to statutory accounting conventions,  reserves with respect to the
     Canadian Branch are reflected in Canadian dollars.

14
<PAGE>
RESERVES FOR ASBESTOS AND ENVIRONMENTAL LOSSES AND LOSS ADJUSTMENT EXPENSES
Everest Re's reserves include an estimate of Everest Re's ultimate liability for
asbestos and  environmental  claims for which ultimate value cannot be estimated
using traditional reserving techniques.  There are significant  uncertainties in
estimating  the  amount of Everest  Re's  potential  losses  from  asbestos  and
environmental  claims.  See ITEM 7,  "Management's  Discussion  and  Analysis of
Financial  Condition  and Results of  Operations  -- Asbestos and  Environmental
Exposures" and Note 11 of Notes to Consolidated Financial Statements.

The following  table  summarizes the  composition of Everest Re's total reserves
for asbestos and  environmental  losses,  gross and net of  reinsurance  for the
years ended December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                             YEARS ENDED DECEMBER 31,
                                 -----------------------------------------------
(DOLLARS IN MILLIONS)                     1999             1998             1997
                                 -----------------------------------------------
<S>                              <C>              <C>              <C>
Case reserves reported
 by ceding companies             $       146.9    $       137.5    $       125.9
Additional reserves
 established by Everest Re
 (assumed reinsurance)                    70.8             67.9             52.0
Case reserves established
 by Everest Re (Ceded
 Direct Insurance)                        47.3             40.9             45.8
IBNR reserves                            349.2            414.5            222.4
                                 -----------------------------------------------
Gross reserves                           614.2            660.8            446.1
Reinsurance receivable                  (249.1)          (397.3)          (233.7)
                                 -----------------------------------------------
Net reserves                     $       365.1    $       263.5    $       212.4
                                 ===============================================

</TABLE>
Everest Re's  asbestos and  environmental  claims are managed by an  experienced
staff consisting of eight people. This claims unit works closely with members of
Everest Re's in-house  legal staff on legal  developments.  The claims unit also
meets with the  management of primary  insurance  companies to understand  their
asbestos and environmental exposures and reserving practices.

Additional  losses,  the type or  magnitude  of which  cannot be foreseen by the
Company, or the reinsurance and insurance industry generally,  may emerge in the
future.   Such  future  emergence,   to  the  extent  not  covered  by  existing
retrocessional contracts, including the Stop Loss Agreement, could have material
adverse  effects  on  the  Company's  future  financial  condition,  results  of
operations and cash flows.

INVESTMENTS
Everest Re's overall financial  strength and results of operations are, in part,
dependent  on the quality  and  performance  of its  investment  portfolio.  Net
investment  income and net  realized  capital  gains  (losses)  on Everest  Re's
invested assets constituted 18.1%, 18.6% and 18.8% of the Company's revenues for
the years ending December 31, 1999, 1998 and 1997,  respectively.  The Company's
cash and invested assets totaled  $4,139.2 million at December 31, 1999 of which
92.7% were cash or investment grade fixed maturities.

Everest Re's current  investment  strategy  seeks to maximize  after-tax  income
through a high quality, diversified,  taxable bond and tax-exempt fixed maturity
portfolio, while maintaining an adequate level of liquidity. Everest Re's mix of
taxable and  tax-preferenced  investments is adjusted  continuously,  consistent
with Everest Re's current and projected operating results, market conditions and
tax position.  Additionally,  Everest Re invests in marketable equity securities
which it believes will enhance the risk-adjusted  total return of the investment
portfolio.

The Investment  Committee of Everest Re's Board of Directors is responsible  for
establishing   investment  policy  and  guidelines  and,  together  with  senior
management, for overseeing their execution. Everest Re's investment portfolio is
in compliance with the insurance laws of the state of Delaware,  its domiciliary
state, and of other jurisdictions in which it is regulated. These laws prescribe
the  kind,  quality  and  concentration  of  investments  which  may be  made by
insurance companies. In general, these laws permit investments, within specified
limits  and  subject  to  certain  qualifications,  in  government  obligations,
corporate  bonds,  preferred and common stocks,  real estate  mortgages and real
estate.  An independent  investment  advisor is utilized to manage the Company's
investment portfolio within the established guidelines and is required to report
activities  on a  current  basis and to meet with the  Company  periodically  to
review and discuss the portfolio structure, securities selection and performance
results.

Everest Re's investment  guidelines include a current duration guideline of five
to six years.  The  duration of an  investment  is based on the  maturity of the
security but also reflects the payment of interest and the  possibility of early
prepayment of such security.  This investment  duration guideline is established
and periodically revised by management considering economic and business factors
including  Everest Re's  average  duration of potential  liabilities  which,  at
December 31, 1999, was  approximately  five years based on the estimated payouts
of underwriting liabilities using standard duration calculations.

                                                                              15
<PAGE>
Approximately 8.4% of the Company's consolidated reserves for losses and LAE and
unearned premiums  represents  estimated amounts payable in foreign  currencies.
For each currency in which the Company has established substantial reserves, the
Company seeks to maintain  invested  assets  denominated  in such currency in an
amount  comparable to the estimated  liabilities  which are  denominated in such
currency.

As of December 31, 1999,  97.1% of Everest Re's total  investments and cash were
comprised of fixed maturity  investments or cash and 95.2% of Everest Re's fixed
maturities  consisted of investment  grade  securities.  The average maturity of
fixed  maturities was 8.3 years at December 31, 1999, and their overall duration
was 5.8 years.  As of December  31,  1999,  Everest Re did not have any material
holdings  of  issuers  who  management   believes  are  experiencing  cash  flow
difficulty  to an extent that the  ability of the  obligor to meet debt  service
payments is threatened or any  investments  in commercial  real estate or direct
commercial mortgages.  Also,  investments in derivative products (i.e., products
which  include  features  such as futures,  forwards,  swaps,  options and other
investments with similar characteristics) are generally prohibited,  without the
prior approval of Everest Re's Investment  Committee.  At December 31, 1999, the
Company had no investments in derivative products.

As of December 31, 1999, the common stock  portfolio was $90.7 million at market
value,  comprising  2.2% of total  investments  and cash and is  managed  with a
growth and income  orientation  consisting  primarily of investments in dividend
paying mid and large capitalization companies.

The following table reflects  investment  results for Everest Re for each of the
five years in the period ended December 31, 1999:

<TABLE>
<CAPTION>
                                                                                PRE-TAX
                                                  PRE-TAX                  REALIZED NET
(DOLLARS IN MILLIONS)              AVERAGE     INVESTMENT     EFFECTIVE   CAPITAL GAINS
YEARS ENDED DECEMBER 31,    INVESTMENTS(1)      INCOME(2)         YIELD        (LOSSES)
                            -----------------------------------------------------------
<S>                         <C>              <C>             <C>          <C>
1999                        $      4,219.4   $      253.0          6.00%  $       (16.8)
1998                               4,243.3          244.9          5.77            (0.8)
1997                               3,888.9          228.5          5.88            15.9
1996                               3,416.4          191.9          5.62             5.7
1995                               2,894.9          166.0          5.73            33.8

</TABLE>
- -----------------
(1)   Average of the beginning and ending  carrying  values of  investments  and
      cash, less net funds held and  non-interest  bearing cash.  Bonds,  common
      stock and redeemable and  non-redeemable  preferred  stocks are carried at
      market value.
(2)  After investment expenses, excluding realized net capital gains (losses).

The  following  table  summarizes  fixed  maturities as of December 31, 1999 and
1998:

<TABLE>
<CAPTION>
                                        AMORTIZED      UNREALIZED     UNREALIZED      MARKET
(DOLLARS IN MILLIONS)                        COST    APPRECIATION   DEPRECIATION       VALUE
                                      ------------------------------------------------------
<S>                                   <C>           <C>             <C>            <C>
December 31, 1999:
  U.S. Treasury securities and
   obligations of U.S. government
   agencies and corporations          $     135.5   $         0.5   $        1.5   $   134.5
  Obligations of states and
   political subdivisions                 2,066.4            37.9           76.3     2,028.0
  Corporate securities                      877.8             1.6           30.4       849.0
  Mortgage-backed securities                337.4             2.3            1.9       337.8
  Foreign government securities             250.6            11.9            0.4       262.1
  Foreign corporate securities              272.9             4.5            3.5       273.9
                                      ------------------------------------------------------
    Total                             $   3,940.6   $        58.7   $      114.0   $ 3,885.3
                                      ======================================================
December 31, 1998:
  U.S. Treasury securities and
   obligations of U.S. government
   agencies and corporations          $     152.0   $         7.6   $        -     $   159.6
  Obligations of states and
   political subdivisions                 1,982.5           134.4            0.5     2,116.4
  Corporate securities                      839.9            46.5            5.7       880.7
  Mortgage-backed securities                388.8            20.2            0.1       408.9
  Foreign government securities             241.3            29.8            -         271.1
  Foreign corporate securities              246.6            17.5            0.2       263.9
                                      ------------------------------------------------------
    Total                             $   3,851.1   $       256.0   $        6.5   $ 4,100.6
                                      ======================================================

</TABLE>
16
<PAGE>
The following  table  presents the credit quality  distribution  by the National
Association  of Insurance  Commissioners  ("NAIC")  rating of Everest Re's fixed
maturities as of December 31, 1999:

<TABLE>
<CAPTION>
NAIC                                                                  PERCENT OF
RATING(1)   STANDARD AND POOR'S EQUIVALENT DESCRIPTION       AMOUNT        TOTAL
- --------------------------------------------------------------------------------
<S>         <C>                                          <C>          <C>
    1       AAA/AA/A                                     $  3,266.7         84.1%
    2       BBB                                               433.6         11.2
    3       BB                                                179.9          4.6
    4       B                                                   5.1          0.1
    5       CCC/CC/C                                            -            -
    6       CI/D                                                -            -
                                                         -----------------------
                      Total                              $  3,885.3        100.0%
                                                         =======================

</TABLE>
- --------------
(1)   The Securities Valuation Office of the NAIC maintains a security valuation
      system  that  assigns a  numerical  rating to  securities.  The  numerical
      ratings  generally  correspond  to  Standard & Poor's classifications,  as
      indicated,  although  Standard  &  Poor's  has  not  necessarily rated the
      securities indicated.  Rating categories 1 and 2 are considered investment
      grade and categories 3 through 6 are considered non-investment grade.

The following table summarizes  fixed  maturities by contractual  maturity as of
December 31, 1999:
<TABLE>
<CAPTION>
                                                              PERCENT OF
                                                    AMOUNT         TOTAL
                                              --------------------------
<S>                                           <C>             <C>
Maturity category:
    Less than one year                        $       98.1           2.5%
    Due after 1-5 years                              547.0          14.1
    Due after 5-10 years                           1,501.7          38.7
    Due after 10 years                             1,400.7          36.1
                                              --------------------------
        Subtotal (2)                               3,547.5          91.3
    Mortgage-backed securities (1)                   337.8           8.7
                                              --------------------------
        Total (2)                             $    3,885.3         100.0%
                                              ==========================
</TABLE>
- ------------
(1)    Mortgage-backed  securities  generally are more likely to be prepaid than
       other fixed  maturities.  Therefore, contractual  maturities are excluded
       from this table since they may not be indicative of actual maturities.
(2)    Certain totals may not reconcile due to rounding.

RATINGS
Everest  Re  currently  has a rating of "A+"  ("Superior")  from A.M.  Best,  an
independent  insurance  industry  rating  organization  which rates companies on
factors of concern to policyholders. A.M. Best states that the "A+" ("Superior")
rating is assigned to those companies  which, in its opinion,  have, on balance,
achieved superior financial strength,  operating  performance and market profile
when compared to the standards  established by A.M. Best and have demonstrated a
very strong ability to meet their ongoing obligations to policyholders. The "A+"
("Superior")  rating is the second highest of fifteen  ratings  assigned by A.M.
Best, which range from "A++" ("Superior") to "F" (In liquidation). Additionally,
A.M. Best has eleven classifications within the "Not Assigned" category.

Everest Re currently has a  claims-paying  ability rating of "AA-" (Very Strong)
from  Standard & Poor's,  an  independent  rating  organization  which  rates an
insurance  company's financial capacity to meet the obligations of its insurance
policies in accordance with their terms. Standard & Poor's states that the "AA-"
rating is assigned to those  companies  which,  in its opinion,  offer excellent
financial security and whose capacity to meet policyholder obligations is strong
under a variety of economic and underwriting conditions. The "AA-" rating is the
fourth highest of nineteen  ratings  assigned by Standard & Poor's,  which range
from "AAA"  (Superior) to "R" (Regulatory  Action).  Ratings from AA to B may be
modified  by the use of a plus or minus sign to show  relative  standing  of the
insurer within those rating categories.

Everest Re currently has an insurance  financial  strength rating of "A1" (Good)
from  Moody's.  Moody's  states that  insurance  companies  rated "A" offer good
financial   security.   However,   elements  may  be  present  which  suggest  a
susceptibility to impairment  sometime in the future.  Moody's rating gradations
are shown through the use of nine distinct symbols,  each symbol  representing a
group of ratings in which the financial  security is broadly the same.  The "A1"
(Good) rating is the fifth highest of ratings  assigned by Moody's,  which range
from "Aaa"  (Exceptional)  to "C" (Lowest).  Moody's further  distinguishes  the
ranking of an insurer within its generic rating classification from Aa to B with
1, 2 and 3 ("1" being the highest).

                                                                              17
<PAGE>
Everest  National is currently  rated "A+"  ("Superior")  by A.M. Best and "AA-"
(Very Strong) by Standard & Poor's based on its affiliation with Everest Re.

The foregoing  A.M. Best,  Standard & Poor's and Moody's  ratings are based upon
factors of concern to  policyholders  and should not be considered an indication
of the degree or lack of risk  involved in an equity  investment in an insurance
company.

Holdings'  senior notes due March 15, 2005 and March 15, 2010 have the following
investment grade ratings:  "A-" from Standard & Poor's,  "A3" from Moody's,  and
"a"  from  A.M.   Best.   Debt   ratings  are  a  current   assessment   of  the
credit-worthiness of an obligor with respect to a specific obligation. A company
with a debt rating of "A-" is  considered  by Standard & Poor's to have a strong
capacity to pay  interest  and repay  principal,  although  it is somewhat  more
susceptible  to the adverse  effects of changes in  circumstances  and  economic
conditions than debt in higher rated categories. The "A-" rating from Standard &
Poor's is the seventh highest of 24 ratings assigned by Standard & Poor's, which
range from "AAA" to "D". A company with a debt rating of "A3" is  considered  to
be an upper-medium-grade  obligation by Moody's. This rating represents adequate
capacity with respect to repayment of principal  and interest,  but elements may
be present which suggest a susceptibility to impairment  sometime in the future.
The "A3" rating is the seventh  highest of 21 ratings  assigned by Moody's which
range from "AAA" to "C". A company  with a debt rating of "a" is  considered  by
A.M.  Best to have a strong  capacity and  willingness  to meet the terms of the
obligation and possesses a low level of credit risk. The "a" rating is the sixth
highest of 19 ratings assigned by A.M. Best, which range from "aaa" to "ccc".

All of the  above-mentioned  ratings are continually  monitored and revised,  if
necessary, by each of the rating agencies.

COMPETITION
The worldwide  property and casualty  reinsurance  and insurance  businesses are
highly  competitive and have experienced  severe price competition and expanding
terms and conditions  over the last several years.  Competition  with respect to
the types of reinsurance and insurance  business in which the Company is engaged
is based on many factors,  including the perceived overall financial strength of
the reinsurer or insurer,  A.M.  Best's  and/or  Standard & Poor's rating of the
reinsurer  or  insurer,  underwriting  expertise,  the  jurisdictions  where the
reinsurer  or insurer is licensed or  otherwise  authorized,  premiums  charged,
other terms and conditions of the  reinsurance and insurance  business  offered,
services offered, speed of claims payment and reputation and experience in lines
written.

The Company  competes in the United  States and  international  reinsurance  and
insurance  markets with  numerous  international  and domestic  reinsurance  and
insurance business  companies.  The Company's  competitors  include  independent
reinsurance  companies,  subsidiaries  or  affiliates of  established  worldwide
insurance  companies,  reinsurance  departments  of  certain  primary  insurance
companies  and domestic and  international  underwriting  operations,  including
underwriting  syndicates in Lloyd's of London.  Some of these  competitors  have
greater  financial  resources  than the Company,  have been operating for longer
than the  Company,  and  have  established  long-term  and  continuing  business
relationships  throughout the industry,  which can be a significant  competitive
advantage.  In addition,  the Company expects to face further competition in the
future.

Since 1987, the worldwide  reinsurance and insurance industries have experienced
increased  global  competition.  Competition  has  increased  as a result of the
consolidation  of  reinsurance  companies,  the  formation  of  new  reinsurance
companies,  including  several well  capitalized  Bermuda-based  companies which
operate within a  tax-advantaged  jurisdiction,  and generally  greater  capital
levels  maintained by  reinsurance  companies  resulting  from earnings  growth,
investment  gains,  mergers and other  factors.  Lloyd's of London also has made
several  operational  changes that have  increased the  reinsurance  capacity at
Lloyd's and enhanced its competitive  position.  In addition,  the potential for
securitization  of reinsurance  and insurance  risks through the capital markets
provide an additional source of reinsurance and insurance capacity.  During this
same period,  the demand for reinsurance by primary  insurers has been adversely
affected  by several  factors,  including  consolidation  of  primary  insurers,
increased primary insurer capital levels and continued access to capital markets
and increases in primary insurer's net retention levels.

Management believes that the factors noted above which affect the demand for and
supply of reinsurance  and insurance have resulted in  increasingly  competitive
market  conditions and have influenced the continuing  pressure on insurance and
reinsurance  rates and the  expansion  of contract  terms in the current  market
place. The Company also believes that the reinsurance and insurance  industries,
including  reinsurance brokers,  will continue to undergo further  consolidation
and that reinsurers will need significant size,  financial  strength and service
capabilities to compete effectively.

18
<PAGE>
Employees
As of March 1, 2000, the Company  employed 404 persons,  including 25 persons in
Southeastern Security,  which was acquired in January, 2000. Management believes
that its  employee  relations  are good.  None of the  Company's  employees  are
subject to collective bargaining agreements, and the Company is not aware of any
current efforts to implement such agreements at Everest Re.

INFORMATION RELATING TO DOMESTIC AND FOREIGN OPERATIONS
Financial  information  relating to  geographic  areas of operation set forth in
Note  14 of  Notes  to  Consolidated  Financial  Statements  of the  Company  is
incorporated herein by reference.

REGULATORY MATTERS
The Company and its insurer  subsidiaries  are subject to  regulation  under the
insurance statutes of the various  jurisdictions in which they conduct business,
including  essentially  all  states of the  United  States,  Canada,  Hong Kong,
Singapore,  the  United  Kingdom,  and  Bermuda.  These  regulations  vary  from
jurisdiction  to  jurisdiction  and are  generally  designed  to protect  ceding
insurance  companies and  policyholders  by regulating  the Company's  financial
integrity  and  ability  to  meet  its  obligations  relating  to  its  business
transactions  and operations.  Many of these  regulations  require  reporting of
information  designed  to allow  insurance  regulators  to closely  monitor  the
Company's performance.

INSURANCE  HOLDING COMPANY  REGULATION.  Under applicable United States laws and
regulations,  no person,  corporation  or other entity may acquire a controlling
interest in the Company, unless such person,  corporation or entity has obtained
the prior  approval for such  acquisition  from the Insurance  Commissioners  of
Delaware and the other states in which the Company's insurance  subsidiaries are
domiciled,  currently  Arizona  and  Georgia.  Under these  laws,  "control"  is
presumed when any person  acquires,  directly or indirectly,  10% or more of the
voting  securities of an insurance  company.  To obtain the approval of any such
change in control,  the  proposed  acquirer  must file an  application  with the
relevant insurance commissioner disclosing, amongst other things, the acquirer's
background  and that of its  directors and officers,  the  acquirer's  financial
condition,  and its proposed  changes in the  management  and  operations of the
insurance company. U.S. state regulators also require prior notice or regulatory
approval of certain  material  inter-affiliate  transactions  within the holding
company structure. See "Dividends".

The  Insurance  Companies  Act of Canada  also  requires  prior  approval by the
Minister of Finance of anyone acquiring a significant  interest in an authorized
Canadian insurance company. In addition, the Company is subject to regulation by
the insurance  regulators of other states and foreign  jurisdictions in which it
does  business.  Certain  of  these  states  and  foreign  jurisdictions  impose
regulations  regulating  the  ability  of any  person to  acquire  control of an
insurance  company  authorized  to do  business  in  that  jurisdiction  without
appropriate regulatory approval similar to those described above.

DIVIDENDS. Under Bermuda law, the Company is prohibited from declaring or paying
a dividend if such payment would reduce the realizable value of its assets to an
amount less than the  aggregate  value of its  liabilities  and its issued share
capital and share premium (additional  paid-in capital) accounts.  The Company's
ability to pay dividends and its operating  expenses is dependent upon dividends
from its subsidiaries.  The payment of such dividends by insurer subsidiaries is
limited  under  Bermuda  and the  United  States  laws in  which  the  Company's
insurance and reinsurance  subsidiaries are licensed to transact  business.  The
limitations  are generally  based upon net income and compliance with applicable
policyholders'   surplus  or  minimum   solvency   margin  and  liquidity  ratio
requirements as determined in accordance with the relevant statutory  accounting
practices.  As Holdings has outstanding debt  obligations,  it is dependent upon
dividends and other  permissible  payments from Everest Re to enable Holdings to
meet its debt and  operating  expense  obligations  and to pay  dividends to the
Company.

The payment of  dividends  to  Holdings by Everest Re is subject to  limitations
imposed by Delaware law. Generally, Everest Re may only pay dividends out of its
statutory  earned  surplus,  which was $774.6  million at December 31, 1999, and
only  after  it has  given  10  days  prior  notice  to the  Delaware  Insurance
Commissioner.  During this 10-day period,  the Commissioner may, by order, limit
or disallow  the payment of ordinary  dividends  if the  Commissioner  finds the
insurer to be  presently or  potentially  in financial  distress.  Further,  the
maximum  amount of dividends  that may be paid without the prior approval of the
Delaware Insurance Commissioner in any twelve month period is the greater of (i)
10% of an insurer's  statutory  surplus as of the end of the prior calendar year
or (ii) the insurer's  statutory  net income,  not  including  realized  capital
gains, for the prior calendar year.  Under this  definition,  the maximum amount
that will be  available  for the  payment  of  dividends  by  Everest Re in 2000
without triggering the requirement for prior approval of regulatory  authorities
in connection with a dividend is $166.5 million.

                                                                              19
<PAGE>
Under Bermuda law, Bermuda Re is unable to declare or pay a dividend if it fails
to meet its minimum  solvency  margin or minimum  liquidity  ratio,  or if after
payment of the dividend, it fails to meet its minimum solvency margin or minimum
liquidity ratio. As a long-term insurer, Bermuda Re is also unable to declare or
pay a dividend to anyone who is not a policyholder  unless, after payment of the
dividend,  the value of the assets in its long-term  business fund, as certified
by its approved  actuary,  exceeds its liabilities for long-term  business by at
least the  $250,000  minimum  solvency  margin.  Prior  approval  of the Bermuda
Minister of Finance is required if Bermuda Re's dividend  payments  would reduce
its prior year-end total statutory capital by 15.0% or more.

INSURANCE  REGULATION.  U.S. domestic property and casualty insurers,  including
reinsurers,  are subject to  regulation  by their state of domicile and by those
states in which they are  licensed.  The  regulation  of reinsurers is typically
related to the  reinsurer's  financial  condition,  investments,  management and
operation.  The rates and policy terms of reinsurance  agreements  generally are
not subject to direct regulation by any governmental authority.

The  operations  of Everest Re's foreign  branch  offices in Canada,  Hong Kong,
Singapore  and the United  Kingdom are subject to  regulation  by the  insurance
regulatory  officials  of  those  jurisdictions.  Management  believes  that the
Company  is  in  material   compliance  with  applicable  laws  and  regulations
pertaining to its business and operations.

Bermuda Re is not admitted to do business as an insurer in any  jurisdiction  in
the U.S. Bermuda Re conducts its insurance business from its offices in Bermuda.

In Bermuda,  Bermuda Re is regulated by the  Insurance Act 1978 (as amended) and
related  regulations  (the "Act").  The Act  establishes  solvency and liquidity
standards,  auditing and reporting  requirements  and subjects Bermuda Re to the
supervision,  investigation and intervention  powers of the Minister of Finance.
Under the Act,  Bermuda Re, as a Class 4 insurer,  is required to maintain  $100
million  in  statutory  capital  and  surplus,  to have an  independent  auditor
approved by the  Minister of Finance  conduct an annual  audit and report on its
statutory  financial  statements  and  filings,  and to have an  appointed  loss
reserve  specialist (also approved by the Minister of Finance) review and report
on its loss reserves annually.

Bermuda  Re is also  registered  under  the Act as a  long-term  insurer  and is
thereby  authorized to write life and annuity business.  As a long-term insurer,
Bermuda Re is  required to maintain a long-term  business  fund,  to  separately
account for this business and to have an approved  actuary prepare a certificate
concerning its long-term business assets and liabilities to be filed annually.

Everest Canada,  Everest Indemnity,  Everest National and Southeastern  Security
are subject to regulation similar to the U.S. domestic regulation  applicable to
Everest Re. In addition,  Everest National and Southeastern Security must comply
with  substantial  regulatory  requirements  in each state  where  they  conduct
business.  These additional  requirements  include, but are not limited to, rate
and policy  form  requirements,  requirements  with regard to  licensing,  agent
appointments,  participation in residual markets and claims handling procedures.
These regulations are primarily designed for the protection of policyholders.

LICENSES.  Everest  Re  is a  licensed  property  and  casualty  insurer  and/or
reinsurer in all states  (except  Nevada and Wyoming),  the District of Columbia
and Puerto Rico. In New  Hampshire  and Puerto Rico,  Everest Re is licensed for
reinsurance only. Such licensing enables U.S. domestic ceding company clients to
take credit for reinsurance ceded to Everest Re.

Everest Re is licensed as a property  and casualty  reinsurer  in Canada.  It is
also authorized to conduct reinsurance business in the United Kingdom, Hong Kong
and Singapore. Everest Re can also write reinsurance in other foreign countries.
Because  some  jurisdictions  require a reinsurer  to register in order to be an
acceptable  market for local  insurers,  Everest Re is  registered  as a foreign
insurer and/or reinsurer in the following countries:  Argentina, Bolivia, Chile,
Colombia,  Ecuador,  El Salvador,  Guatemala,  Mexico,  Peru,  Venezuela and the
Philippines.  Everest  National  is  licensed  in 42 states and the  District of
Columbia.  Everest  Indemnity  is licensed in Delaware  and is eligible to write
insurance  on a surplus  lines basis in 39 states,  the District of Columbia and
Puerto Rico.  Southeastern  Security is licensed in Georgia.  Everest  Canada is
federally  licensed under the Insurance  Companies Act of Canada and licensed in
all Canadian  provinces and  territories.  Bermuda Re is registered as a Class 4
insurer and a long-term insurer in Bermuda.

20
<PAGE>
PERIODIC  EXAMINATIONS.  Everest Re,  Everest  National,  Everest  Indemnity and
Southeastern  Security  are subject to  periodic  examination  (usually  every 3
years) of their affairs by the insurance departments of the states in which they
are licensed,  authorized or accredited.  Everest Re's,  Everest  National's and
Everest  Indemnity's last examination reports were as of December 31, 1997. None
of these reports contained any material recommendations. Southeastern Security's
last  examination  report was as of December  31, 1997.  The Company  intends to
comply with the recommendations noted therein.

NAIC RISK-BASED CAPITAL REQUIREMENTS. The U.S. National Association of Insurance
Commissioners ("NAIC") has instituted a formula to measure the amount of capital
appropriate for a property and casualty insurance company to support its overall
business operations in light of its size and risk profile.  The major categories
of a company's risk profile are its asset risk,  credit risk,  and  underwriting
risk. The standards are an effort by the NAIC to prevent  insolvencies,  to ward
off other  financial  difficulties  of  insurance  companies,  and to  establish
uniform regulatory standards among state insurance departments.

Under the approved  formula,  a company's  statutory  surplus is compared to its
risk  based  capital  ("RBC").  If this ratio is above a minimum  threshold,  no
action is necessary.  Below this  threshold  are four distinct  action levels at
which a regulator  can intervene  with  increasing  degrees of authority  over a
domestic  insurer  as the  ratio  of  surplus  to  RBC  decreases.  The  mildest
intervention  requires  the company to submit a plan of  appropriate  corrective
actions.  The most severe  action  requires the company to be  rehabilitated  or
liquidated.

Based  upon  Everest  Re's,   Everest   National's,   Everest   Indemnity's  and
Southeastern  Security's  financial  positions at December 31, 1999, Everest Re,
Everest National, Everest Indemnity and Southeastern Security exceed the minimum
thresholds. Various proposals to change the RBC formula arise from time to time.
The Company is unable to predict whether any such proposal will be adopted,  the
form in which any such  proposals  would be adopted or the effect,  if any,  the
adoption of any such  proposal or change in the RBC  calculations  would have on
the Company.

CODIFICATION  OF  STATUTORY  ACCOUNTING  PRINCIPLES.  The  NAIC  has  drafted  a
codification of statutory accounting  principles,  which a number of states have
adopted with an effective  date of January 1, 2001. The Company has reviewed the
codification  principles,  is  taking  steps to  implement  such  principles  as
necessary,  and does not believe that an adoption of such  statutory  accounting
principles by the various states will have a material impact upon the Company.

U.S. FINANCIAL SERVICES  MODERNIZATION REFORM. In 1999, U.S. federal legislation
was  passed   permitting  the   establishment  of  financial  holding  companies
authorized to conduct banking, insurance and securities businesses. The same act
introduced new  restrictions on affiliate  transactions,  privacy  standards and
other  measures to avoid adverse  consequences  associated  with  permitting the
affiliations  of banks,  insurance  companies and securities  firms.  While this
legislation has prompted extensive  discussions among state insurance regulators
regarding  the  need  for  some  changes  in  state   regulation   and  prompted
commentators  to opine  that this  legislation  will lead to  consolidation  and
efficiencies in the financial  services arena,  the Company is unable to predict
the  impact of this new  legislation  on  property  and  casualty  insurers  and
reinsurers, generally, and on the Company, in particular.

LEGISLATIVE AND REGULATORY PROPOSALS. Various regulatory and legislative changes
have from time to time been proposed that could affect  reinsurers and insurers.
Among  the  proposals  that  have  in the  past  been  or are at  present  being
considered are the possible  introduction of federal  regulation in addition to,
or in lieu of, the current  system of state  regulation  of insurers,  Superfund
re-authorization,   product  liability  and  tort  reform,   state  and  federal
involvement  in  insuring  catastrophes,  limitations  on the ability of primary
insurance  carriers to effect  premium rate  increases or to cancel or not renew
existing  policies,   modifications  to  investment  limitations,   creation  of
interstate  compacts  for  multi-state  insurer   receivership   proceedings  or
multi-state  insurance  regulation  and  the  elimination  of  tax  benefits  in
connection with certain reinsurance operations. The Company is unable to predict
whether  any of these  proposals  will be  adopted,  the form in which  any such
proposals would be adopted,  or the impact,  if any, such adoption would have on
the Company.

                                                                              21
<PAGE>
ITEM 2.  PROPERTIES

Everest Re's corporate  offices are located in Liberty Corner,  New Jersey,  and
occupy  approximately  112,000 square feet of office space under a sublease with
The Prudential that expires on November 29, 2003. In January,  1999,  Everest Re
entered into an agreement to  sub-sublease,  for the  remaining  term of Everest
Re's  sub-lease,  approximately  27,000  square  feet of space in  Everest  Re's
corporate  headquarters.  The Company's other twelve office  locations  occupy a
total of approximately  69,000 square feet, all of which are leased.  Management
believes that the above  described  office space is adequate for its current and
anticipated needs.

ITEM 3.  LEGAL PROCEEDINGS

The Company is involved  from time to time in ordinary  routine  litigation  and
arbitration proceedings incidental to its business. The Company does not believe
that there are any other material  pending legal  proceedings to which it or any
of its subsidiaries or their properties are subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


PART II

ITEM 5.  (A)  MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND RELATED STOCKHOLDER
              MATTERS

MARKET INFORMATION
From October 3, 1995 through February 23, 2000, the common stock of Holdings was
traded on the New York Stock  Exchange under the symbol "RE". As a result of the
restructuring,  the  common  shares of Group  commenced  trading on the New York
Stock Exchange on February 24, 2000 under the same symbol,  "RE". Quarterly high
and low  market  prices  of  Holdings'  common  stock in 1999  and 1998  were as
follows:
<TABLE>
<CAPTION>
                                                    High              Low
                                                 ------------------------
<S>                                              <C>              <C>
First Quarter 1998:                              41.6250          35.2500
Second Quarter 1998:                             45.2500          36.1250
Third Quarter 1998:                              43.5000          34.1875
Fourth Quarter 1998:                             38.9375          28.7500

First Quarter 1999:                              38.9375          30.1250
Second Quarter 1999:                             34.8125          28.8750
Third Quarter 1999:                              35.6875          21.9375
Fourth Quarter 1999:                             27.2500          20.5000
</TABLE>

NUMBER OF HOLDERS OF COMMON SHARES
The number of record  holders of common shares as of March 3, 2000 was 103. That
number  excludes the beneficial  owners of shares held in "street" names or held
through participants in depositories, such as The Depository Trust Company.

22
<PAGE>
DIVIDEND HISTORY AND RESTRICTIONS
In 1995,  the Board of Directors of Holdings  established  a policy of declaring
regular  quarterly cash dividends.  The first such dividend was $0.03 per share,
declared and paid in the fourth quarter of 1995.  The Company  declared and paid
its regular quarterly cash dividend of $0.03 per share for each quarter of 1996,
$0.04 per share for each  quarter of 1997,  $0.05 per share for each  quarter of
1998 and $0.06 per share for each  quarter of 1999.  The Board of  Directors  of
Group  declared a dividend  of $0.06 per share,  payable on or before  March 30,
2000 to shareholders of record on March 8, 2000.

The declaration and payment of future dividends,  if any, by the Company will be
at the  discretion  of the Board of Directors and will depend upon many factors,
including the Company's earnings, financial condition, business needs and growth
objectives,   capital  and  surplus  requirements  of  operating   subsidiaries,
regulatory  restrictions,  rating agency considerations and other factors. As an
insurance holding company,  the Company depends on dividends and other permitted
payments from its  subsidiaries to pay cash dividends to its  stockholders.  The
payment of  dividends to Group by Holdings and to Holdings by Everest Re will be
subject to Delaware  regulatory  restrictions  and the payment of  dividends  to
Group by  Everest  Bermuda  will be  subject  to  Bermuda  insurance  regulatory
restrictions.  See  "Regulatory  Matters -- Dividends"  and Note 10A of Notes to
Consolidated Financial Statements.

RECENT  SALES OF  UNREGISTERED  SECURITIES
Information  required by Item 701 of Regulation S-K:

         (a) On October 1, 1999,  1,716 common shares of Holdings and on January
         1, 2000,  1,780 common shares of Holdings  (previously held as treasury
         shares) were distributed.

         (b) The securities were distributed to the Company's four  non-employee
         Directors.

         (c) The  securities  were issued as  compensation  to the  non-employee
         Directors for services rendered to Holdings during the third and fourth
         quarters of 1999.

         (d) Exemption from registration was claimed pursuant to Section 4(2) of
         the  Securities  Act of 1933.  There  was no  public  offering  and the
         participants  in the  transactions  were Holdings and its  non-employee
         Directors.

         (e)  Not applicable.

ITEM 6.  SELECTED FINANCIAL DATA

The following selected consolidated GAAP financial data of the Company as of and
for the years ended December 31, 1999,  1998,  1997,  1996 and 1995 were derived
from the consolidated financial statements of the Company, which were audited by
PricewaterhouseCoopers  LLP (1999, 1998, 1997 and 1996) and by other independent
auditors (1995).  The statutory data have been derived from statutory  financial
statements  of Everest Re filed with the  Delaware  Insurance  Department.  Such
statutory  financial  statements  are  prepared  in  accordance  with  Statutory
Accounting  Principals ("SAP"),  which differ from GAAP. The statutory financial
statements  are  unconsolidated  and  reflect  the net  assets of  Everest  Re's
subsidiaries,  Everest  Ltd.,  Everest  National,  Everest  Canada  and  Everest
Indemnity on the equity method.  The following  financial data should be read in
conjunction with the Consolidated  Financial  Statements and accompanying notes.
The  supplemental  information  for 1995 excludes the effects of an  IPO-related
premium  charge of $140.0  million ($91.0 million after taxes) for the Stop Loss
Agreement and an IPO-related  compensation expense charge of $13.3 million ($8.7
million  after  taxes)  principally  for  stock  awards to the  Company's  Chief
Executive Officer.  Such supplemental  information is presented to facilitate an
understanding  of the impact on the  Company's  results of  operations  of these
non-recurring  charges, but should not, however, be considered as an alternative
to the respective  amounts determined in accordance with GAAP as an indicator of
the Company's operating performance.

                                                                              23
<PAGE>
<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------
(DOLLARS IN MILLIONS, EXCEPT
 PER SHARE AMOUNTS)                    1999        1998        1997        1996        1995
                                  ---------------------------------------------------------
<S>                               <C>         <C>         <C>         <C>         <C>
OPERATING DATA:
 Gross premiums written           $ 1,141.8   $ 1,045.9   $ 1,075.0   $ 1,044.0   $   949.5
 Net premiums written               1,095.6     1,016.6     1,031.1     1,030.5       783.2
 Net premiums earned                1,071.5     1,068.0     1,049.8       973.6       753.3
 Net investment income                253.0       244.9       228.5       191.9       166.0
 Net realized capital
  gains (losses)(1)                   (16.8)       (0.8)       15.9         5.7        33.8
 Total revenue                      1,306.7     1,315.2     1,299.2     1,169.3       948.9
 Losses and LAE incurred
  (including catastrophes)            771.6       778.4       765.4       716.0       674.7
 Total catastrophe losses(2)           45.9        30.6         8.6         7.1        31.4
 Commission, brokerage,
  taxes and fees                      286.0       274.6       274.8       254.6       227.4
 Other underwriting expenses           48.3        49.6        51.7        54.9        60.0
 Interest expense                       1.5         -           -           -           -
 Compensation related to
  public offering                       -           -           -           -          13.3
 Non-recurring restructure
  expenses                              2.8         -           -           -           -
 Total expenses(3)                  1,110.1     1,102.5     1,091.9     1,025.5       975.4
 Income (loss) before
  taxes(3)                            196.6       212.7       207.3       143.8       (26.6)
 Income tax (benefit)                  38.5        47.5        52.3        31.8       (27.3)
 Net income (3)                   $   158.1   $   165.2   $   155.0   $   112.0   $     0.7
                                  =========================================================
 Net income per basic
  share (4)                       $    3.26   $    3.28   $    3.07   $    2.22   $    0.01
                                  =========================================================
 Net income per diluted
  share (5)                       $    3.25   $    3.26   $    3.05   $    2.21   $    0.01
                                  =========================================================
 Dividends paid per share         $    0.24   $    0.20   $    0.16   $    0.12   $    0.14
                                  =========================================================
CERTAIN GAAP FINANCIAL
 RATIOS:
 Loss and LAE ratio(6)                 72.0%       72.9%       72.9%       73.5%       89.6%
 Underwriting expense
  ratio                                31.5        30.3        31.1        31.8        39.9
                                  ---------------------------------------------------------
 Combined ratio                       103.5%      103.2%      104.0%      105.3%      129.5%
                                  =========================================================
CERTAIN SAP DATA(7):
 Ratio of net premiums
  written to surplus(8)                 1.0x        1.0x        1.4x        1.2x        1.0x
 Statutory surplus                $ 1,147.6   $ 1,059.4   $   908.8   $   772.7   $   686.9
 Loss and LAE ratio(9)                 71.8%       72.2%       75.7%       71.2%       92.2%
 Underwriting expense
  ratio(10)                            31.5        31.1        25.6        31.7        38.9
                                  ---------------------------------------------------------
 Combined ratio                       103.3%      103.2%      101.3%      102.9%      131.1%
                                  =========================================================
BALANCE SHEET DATA
 (AT END OF PERIOD):
 Total investments and
  cash                            $ 4,139.2   $ 4,325.8   $ 4,163.3   $ 3,624.6   $ 3,238.3
 Total assets                       5,704.3     5,996.7     5,538.0     5,047.8     4,647.8
 Loss and LAE reserves              3,647.0     3,800.0     3,437.8     3,246.9     2,969.3
 Total liabilities                  4,376.8     4,517.5     4,230.5     3,961.7     3,664.2
 Stockholder's equity(11)           1,327.5     1,479.2     1,307.5     1,086.0       983.6
 Book value per share(12)             28.57       29.59       25.90       21.51       19.36

SUPPLEMENTAL INFORMATION,
 EXCLUDING IPO-RELATED
 CHARGES:
 Net premiums written                                                             $   923.2
 Net premiums earned                                                                  893.3
 Income before taxes                                                                  126.8
 Net income                                                                       $   100.4
                                                                                  =========
 Net income per basic
  and diluted share                                                               $    2.00
                                                                                  =========
Supplemental GAAP
 financial ratios:
 Loss and LAE ratio                                                                    75.5%
 Underwriting expense
  ratio                                                                                32.2
                                                                                  ---------
 Combined ratio                                                                       107.7%
                                                                                  =========
Supplemental SAP data:
 Ratio of net premiums
  written to surplus                                                                    1.2x
 Loss and LAE ratio                                                                    75.5%
 Underwriting expense
  ratio                                                                                32.0
                                                                                  ---------
 Combined ratio                                                                       107.5%
                                                                                  =========
</TABLE>
24
<PAGE>
- ------------
  (1)  After-tax operating income (loss), before after-tax net  realized capital
       gains or  losses,  was $169.0 million (or $3.48 per basic share and $3.47
       per  diluted  share),  $165.7  million (or $3.29 per basic and  $3.27 per
       diluted  share), $144.6 million (or $2.86 per basic and $2.85 per diluted
       share),  $108.3  million  (or $2.14 per  basic  and  diluted  share)  and
       ($21.2)  million (or ($0.42) per basic and  diluted  share) for the years
       ended  December  31,  1999,  1998,  1997,  1996  and 1995,  respectively.
       Supplemental  after-tax  operating  income before net realized gains  and
       excluding  IPO-related charges  was $78.4 million (or $1.56 per basic and
       diluted share) for the year ended December 31, 1995.
  (2)  Catastrophe losses are  net of reinsurance. A catastrophe is defined, for
       purposes of  the Selected  Consolidated  Financial Data, as an event that
       causes a  pre-tax  loss before  reinsurance  of at least $5.0 million and
       has an event date of January 1, 1988 or later.
  (3)  Some amounts may not reconcile due to rounding.
  (4)  Based  on weighted average basic shares outstanding of 48.5 million, 50.4
       million,  50.5  million,  50.6 million and  50.2 million for 1999,  1998,
       1997, 1996 and 1995, respectively.
  (5)  Based on  weighted  average  diluted shares  outstanding of 48.7 million,
       50.7  million,  50.8  million,  50.7  million and  50.2 million for 1999,
       1998, 1997, 1996 and 1995, respectively.
  (6)  GAAP losses and LAE incurred as a percentage of GAAP net premiums earned.
  (7)  Statutory  results  are on a Everest Re legal entity basis; consequently,
       investments  in  subsidiary operations  are  accounted for  on  an equity
       basis.  Effective January 1, 1997, the reinsurance operations of  Everest
       Re Ltd. were transferred  to  Everest Re on a portfolio basis.  Excluding
       the impact of  the  portfolio transaction,  the 1997 ratio of net written
       premiums  to  surplus, the 1997 loss and LAE ratio, the 1997 underwriting
       expense  ratio  and  the 1997 combined ratio were 1.1 x, 70.5%, 32.2% and
       102.7%, respectively.
  (8)  Statutory net premiums written as a percentage of period-end surplus.
  (9)  Statutory  losses  and  LAE  incurred as a percentage of SAP net premiums
       earned.
 (10)  Statutory  underwriting  expenses  as  a  percentage  of SAP net premiums
       written.
 (11)  Excluding  net  unrealized  appreciation  (depreciation)  of investments,
       stockholder's  equity  was $1,337.2 million,  $1,281.6 million,  $1,147.1
       million,  $1,008.3  million  and $899.9 million as  of December 31, 1999,
       1998, 1997, 1996 and 1995, respectively.
 (12)  Based on 46.5  million  shares  outstanding  for December 31, 1999,  50.0
       million  shares  outstanding  for  December 31, 1998, 50.5 million shares
       outstanding  for  December  31, 1997  and  1996 and 50.8  million  shares
       outstanding for December 31, 1995.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The  following  is a  discussion  of the  Company's  results of  operations  and
financial condition.  This discussion and analysis should be read in conjunction
with the consolidated financial statements and the notes thereto presented under
ITEM 8.

RESTRUCTURING

Group, a Bermuda company,  was established in 1999 as a wholly-owned  subsidiary
of Holdings.  On February 24, 2000, a corporate  restructuring was completed and
Group became the new parent  holding  company of Holdings.  Holders of Holdings'
common  stock  automatically  became  holders of the same number of Group common
shares.  Prior  to  the  restructuring,  Group  had  no  significant  assets  or
capitalization  and had not engaged in any  business or prior  activities  other
than in connection with the restructuring. See ITEM 1 - "The Business - Company"
for a further discussion.

RESULTS OF OPERATIONS

Industry Conditions. Since 1987, a number of factors, including the emergence of
significant  reinsurance  capacity  from the  Bermuda  and  rejuvenated  Lloyds'
markets,  higher retentions by primary insurance companies and consolidation and
increased  capital levels in the insurance  industry,  have caused  increasingly
competitive  global  market  conditions  across most lines of business  and have
influenced  the  softening  of prices and contract  terms in the current  market
place. The Company cannot predict with any reasonable certainty,  if, when or to
what  extent  market   conditions  as  a  whole  will  change.   See  ITEM  1  -
"Business-Competition" for a further discussion.

SEGMENT INFORMATION

The Company, through its subsidiaries, operates in five operating segments: U.S.
Broker Treaty, U.S. Direct Treaty Reinsurance and Insurance,  U.S.  Facultative,
Marine,  Aviation and Surety and  International.  These  segments are  generally
referred to as operations in this  document.  The U.S.  Broker Treaty  operation
writes  property,   accident  and  health  and  casualty   reinsurance   through
reinsurance brokers within the United States. The U.S. Direct Treaty Reinsurance
and  Insurance  operation  writes  property,  accident  and health and  casualty
reinsurance  directly with ceding  companies  and primary  property and casualty
insurance,  through agency relationships and program  administrators  within the
United States.  The U.S.  Facultative  operation writes  property,  casualty and
specialty business through brokers and directly with ceding companies within the
United States. The Marine, Aviation and Surety operation writes marine, aviation
and surety  business within the United States and worldwide.  The  International
operation writes reinsurance through the Company's branches in Belgium,  London,
Canada, Hong Kong and Singapore,  in addition to foreign "home-office" business.
The U.S. Facultative,  Marine, Aviation and Surety and International  operations
write business through brokers and directly with ceding companies.

                                                                              25
<PAGE>
These  segments  are  managed in a  carefully  coordinated  fashion  with strong
elements of central control, including with respect to capital,  investments and
support operations. As a result, management monitors and evaluates the financial
performance of these operating  segments based upon their  underwriting  gain or
loss ("underwriting results").

YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998
PREMIUMS. Gross premiums written increased 9.2% to $1,141.8 million in 1999 from
$1,045.9  million in 1998 as the  Company  took  advantage  of  selected  growth
opportunities, while continuing to maintain a disciplined underwriting approach.
Premium  growth  areas  included a 24.0%  ($86.4  million)  increase in the U.S.
Broker Treaty premiums,  largely  attributable to growth in accident and health,
non-standard auto and workers' compensation lines where the Company's relatively
recent  entry to these lines  allowed it to  selectively  grow from a relatively
small  base,  a  12.9%  ($21.8  million)  increase  in the  U.S.  Direct  Treaty
Reinsurance and Insurance premiums mainly attributable to two large accident and
health  reinsurance  treaties,  the impact of which offset declines elsewhere in
this  operation and a 5.3% ($6.3 million)  increase in the Marine,  Aviation and
Surety operation. These increases were offset by an 8.8% ($6.3 million) decrease
in the U.S.  Facultative  premiums  and a 3.8% ($12.3  million)  decrease in the
International  premiums reflecting highly competitive current market conditions.
The  Company  continued  to decline  business  that did not meet its  objectives
regarding underwriting profitability.

Ceded  premiums  increased to $46.3  million in 1999 from $29.3 million in 1998.
Ceded premiums in 1998  reflected a $32.3 million  return premium  relating to a
restructuring of the Company's catastrophe retrocessional protection. Absent the
impact of this return  premium,  the Company would have had lower ceded premiums
in 1999 as a result of the impact of the  changes in the  Company's  catastrophe
retrocessional  protections,   partially  offset  by  increased  utilization  of
contract specific retrocessions, including common account protections.

Net premiums written increased by 7.8% to $1,095.6 million in 1999 from $1,016.6
million in 1998,  reflecting  the  growth in gross  premiums  written  partially
offset by the increase in ceded premiums.

PREMIUM  REVENUES.  Net premiums earned increased by 0.3% to $1,071.5 million in
1999 from  $1,068.0  million  in 1998  consistent  with the  growth in  premiums
written.  Contributing to this increase was an 11.3% ($12.5 million) increase in
the Marine,  Aviation and Surety  operation,  a 9.7% ($35.9 million) increase in
the U.S. Broker Treaty operation and a 5.4% ($9.4 million)  increase in the U.S.
Direct  Treaty  Reinsurance  and  Insurance  operation.   These  increases  were
partially  offset  by a 14.6%  ($49.8  million)  decrease  in the  International
operation and a 6.2% ($4.5 million) decrease in the U.S. Facultative  operation.
All of these changes  reflect period to period  changes in net written  premiums
together with normal variability in earnings patterns.

EXPENSES. Incurred losses and loss adjustment expenses ("LAE") decreased by 0.9%
to $771.6 million in 1999 from $778.4 million in 1998.  Incurred  losses and LAE
include  catastrophe  losses,  which  include the impact of both current  period
events and favorable and unfavorable  development on prior period events and are
net of reinsurance.  Net  catastrophe  losses for 1999 were $45.9 million mainly
arising from European storms ($19.5 million) and from the Rouge Steel Plant Fire
($13.0  million),  together with lesser losses related to Hurricane  Floyd,  the
Turkish  Earthquakes  and the  Oklahoma  Tornadoes  compared to net  catastrophe
losses of $30.6 million for 1998. Net incurred losses and LAE for 1999 reflected
ceded losses and LAE of $7.4  million,  including  $7.2 million  ceded under the
Stop  Loss  Agreement  for  1999  offset  by a $60.8  million  reduction  of the
Company's  previous  cessions  to the Stop  Loss  Agreement  as a result  of the
Gibraltar dispute resolution, compared to ceded losses and LAE of $357.4 million
in 1998, including $153.9 million ceded under the Stop Loss Agreement.

Contributing  to the decrease in incurred  losses and LAE in 1999 from 1998 were
an  15.7%  ($42.5  million)  decrease  in  the  International   operation  which
experienced  unusual  catastrophe  losses in 1998 relating to hurricanes Georges
and Mitch and Canadian ice storms,  a 3.2% ($4.2  million)  decrease in the U.S.
Direct  Treaty  Reinsurance  and  Insurance  operation,  a 1.5%  ($0.7  million)
decrease in the U.S. Facultative operation and a 0.1% ($0.4 million) decrease in
the Marine, Aviation and Surety operation. These decreases were partially offset
by a 16.3% ($40.9 million) increase in the U.S. Broker Treaty operation that was
affected by the Rouge Steel Plant Fire and Oklahoma  tornados in 1999.  Incurred
losses and LAE for each operation were also impacted by variability  relating to
changes in the level of premium volume and mix of business by class and type.

The  Company's  loss and LAE ratio ("loss  ratio")  decreased by 0.9  percentage
points to 72.0% for 1999 from 72.9% in 1998.  This decrease was  attributable to
changes in the Company's  mix of business,  including the absence in 1999 of the
impact of certain  reinsurance  treaties with higher  expected  losses and lower
ceding  commissions  which  were  reflected  in 1998,  partially  offset  by the
increase  in  catastrophe  losses  in 1999.  The  Marine,  Aviation  and  Surety
operation's loss ratio decreased by 7.9 percentage points to 67.1% for 1999 from
75.0% in 1998  mainly due to changes in the  marine  business.  The U.S.  Direct
Treaty  Reinsurance  and  Insurance  operation's  loss  ratio  decreased  by 6.1
percentage  points  to  68.5%  for  1999  from  74.6%  in  1998.  This  decrease
was  mainly  due  to  the  absence in 1999 of the impact of certain  reinsurance

26
<PAGE>
treaties  with higher  expected  losses and lower ceding  commission  which were
reflected in 1998. The  International  operation's  loss ratio  decreased by 1.0
percentage  points to 78.3% for 1999 from 79.3% in 1998  mainly due to lower net
catastrophe  losses in 1999.  The U.S.  Broker  Treaty  operation's  loss  ratio
increased  by 4.1  percentage  points  to  71.9%  for  1999  from  67.8% in 1998
generally due to higher net  catastrophe  losses in 1999, in addition to changes
in the operation's mix of business. The U.S. Facultative  operation's loss ratio
increased  by 3.1  percentage  points to 64.2% for 1999 from 61.1% in 1998.  The
loss  ratios for all  operations  are  impacted  by mix of business by class and
type.

Underwriting  expenses  increased by 4.0% to $337.0  million in 1999 from $324.1
million  in 1998.  Commission,  brokerage,  taxes  and fees  increased  by $11.4
million  attributable  to  increases  in  written  premium  and  changes  in the
Company's business mix. Other  underwriting  expenses increased by $1.5 million,
primarily attributable to $2.8 million of non-recurring  reorganization expenses
in 1999, principally relating to the Company's restructuring to a Bermuda parent
holding company.  Contributing to these  underwriting  expense  increases were a
15.0% ($5.6 million) increase in the Marine,  Aviation and Surety operation,  an
8.5% ($4.7 million) increase in the U.S. Direct Treaty Reinsurance and Insurance
operation and 6.3% ($6.6 million)  increase in the U.S. Broker Treaty operation.
These  underwriting  expense  increases  were  partially  offset by a 5.8% ($5.9
million)  decrease  in the  International  operation  and a 2.8% ($0.6  million)
decrease in the U.S.  Facultative  operation.  The changes for each  operation's
expenses were principally the result of changes in commission  expenses relating
to changes in premium  volume and business mix by class and type.  The Company's
expense ratio increased by 1.2 percentage  points to 31.5% in 1999 from 30.3% in
1998.

The Company's  combined ratio  increased by 0.3  percentage  points to 103.5% in
1999 from  103.2%  in 1998.  The U.S.  Facultative  operation's  combined  ratio
increased  by 4.2  percentage  points to 95.2% for 1999 from 91.1% in 1998.  The
U.S. Broker Treaty operation's combined ratio increased by 3.2 percentage points
to 99.4% for 1999 from 96.2% in 1998.  The  International  operation's  combined
ratio increased by 2.1 percentage points to 111.5% for 1999 from 109.4% in 1998.
The Marine,  Aviation and Surety  operation's  combined  ratio  decreased by 6.8
percentage points to 101.8% for 1999 from 108.6% in 1998. The U.S. Direct Treaty
Reinsurance and Insurance operation's combined ratio decreased by 5.2 percentage
points to 101.3% for 1999 from 106.5% in 1998. These changes reflect the expense
and loss ratio variability noted above.

Other loss for 1999 was $1.0 million compared to other income of $3.0 million in
1998.   Other  loss  and  income  for  the  respective  years  were  principally
attributable to the impact of fluctuations in foreign currency exchange rates.

INVESTMENTS. Net investment income increased 3.3% to $253.0 million in 1999 from
$244.9  million in 1998,  principally  reflecting  the effect of  investing  the
$203.4  million of cash flow from  operating  activities in 1999.  The Company's
pre-tax yield on average cash and invested assets increased to 6.2% in 1999 from
6.0% in 1998 principally reflecting a higher interest rate environment.

Net  realized  capital  losses were $16.8  million in 1999  reflecting  realized
capital  losses on the Company's  investments of $33.9 million which were offset
by $17.1 million of realized  capital gains,  compared to net realized losses of
$0.8 million in 1998. The net realized capital losses in 1998 reflected realized
capital  losses of $13.5  million which were offset by $12.7 million of realized
capital gains. The realized capital losses in 1999 arose mainly from activity in
the Company's  taxable and  tax-exempt  domestic  fixed  maturities  portfolios,
whereas the realized capital losses in 1998 were attributable to activity in the
Company's tax-exempt fixed maturities  portfolio.  The realized capital gains in
1999 mainly arose from  activity in the  Company's  domestic  equity  portfolio,
whereas the realized capital gains in 1998 were attributable to a combination of
the activity in the Company's  taxable domestic fixed  maturities  portfolio and
domestic equity  portfolio.  The net realized losses in 1999 generally reflect a
specific program,  which has been completed,  to realize capital losses aimed at
recovering  taxes  on  realized   capital  gains  paid  in  prior  years,   with
corresponding  reinvestment  of  proceeds  at current  reinvestment  rates,  and
enhancing the Company's long-term after-tax portfolio yield.

INCOME  TAXES.  The  Company  had  income tax  expense of $38.5  million in 1999
compared to $47.5 million in 1998, with the decrease resulting from the increase
in realized capital losses.

NET INCOME.  Net income was $158.1 million in 1999 compared to $165.2 million in
1998. This decline mainly reflects increases in net capital losses.

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997
PREMIUMS. Gross premiums written decreased 2.7% to $1,045.9 million in 1998 from
$1,075.0  million in 1997 as the Company  maintained a disciplined  underwriting
approach in the face of  increasingly  competitive  market  conditions.  Premium
growth areas included a 10.8% ($35.2 million) increase in the U.S. Broker Treaty
premiums,  largely  attributable  to growth in non-standard  auto,  accident and
health and workers  compensation  lines where the  Company's  relatively  recent
entry to these lines provided  growth  opportunities  and a 6.8% ($10.8 million)
increase in the U.S. Direct Treaty Reinsurance and Insurance premiums mainly due
to  portfolio  reinsurance  transactions.  These  increases  were  offset  by  a

                                                                              27
<PAGE>
25.5% ($41.2 million) decrease in the Marine,  Aviation,  and Surety premiums, a
13.2%  ($10.9  million)  decrease in the U.S.  Facultative  premiums  and a 6.6%
($23.0  million)  decrease  in  the  International  premiums  reflecting  highly
competitive current market conditions. The Company continued to decline business
that did not meet the Company's objectives regarding underwriting profitability.

Ceded premiums decreased by 33.2% to $29.3 million in 1998 from $43.8 million in
1997, principally as a result of a $32.3 million return premium in 1998 relating
to a restructuring of the Company's catastrophe  retrocessional  protection. The
impact of this  transaction was partially  offset by increases in ceded premiums
in 1998 over 1997  attributable  to increased  utilization of contract  specific
retrocessions,  including common account protections, and reinstatement premiums
on corporate catastrophe reinsurance protections.

Net premiums written decreased by 1.4% to $1,016.6 million in 1998 from $1,031.1
million in 1997, reflecting the decreases in the International, Marine, Aviation
and Surety and U.S.  Facultative  gross written  premiums,  partially  offset by
growth  in the  U.S.  Broker  Treaty  and U.S.  Direct  Treaty  Reinsurance  and
Insurance premiums and the decrease in ceded premiums.

PREMIUM  REVENUES.  Net premiums earned increased by 1.7% to $1,068.0 million in
1998 from $1,049.8  million in 1997,  with the increase  attributable  to normal
earnings patterns coupled with the decrease in premiums written. Contributing to
this  increase was a 21.4% ($65.4  million)  increase in the U.S.  Broker Treaty
operation  and an 11.4%  ($17.7  million)  increase  in the U.S.  Direct  Treaty
Reinsurance and Insurance operation.  These increases were partially offset by a
30.4% ($48.4 million) decrease in the Marine,  Aviation and Surety operation, an
8.4% ($6.7 million) decrease in the U.S. Facultative  operation and a 2.8% ($9.9
million) decrease in the International  operation.  All of these changes reflect
period  to  period  changes  in  net  written  premiums   together  with  normal
variability in earnings patterns.

EXPENSES.  Incurred  losses and LAE increased by 1.7% to $778.4  million in 1998
from $765.4  million in 1997. The Company's loss and LAE ratio remained at 72.9%
for 1998, as was the case in 1997.  Net  catastrophe  losses for 1998 were $30.6
million mainly  arising from  Hurricanes  Georges and Mitch,  Canadian Ice Storm
losses and a major fire  impacting a facultative  coverage  partially  offset by
favorable  development on prior period catastrophes  compared to net catastrophe
losses of $8.6 million for 1997.  Catastrophe  losses include the impact of both
current period events and favorable and unfavorable  development on prior period
events  and are net of  reinsurance.  The  underlying  loss ratio  increase  was
attributable  to changes  to the  Company's  business  mix  consistent  with its
underwriting  strategy.  Net incurred  losses and LAE for 1998  reflected  ceded
losses and LAE of $357.4 million,  including $153.9 million ceded under the Stop
Loss Agreement.  The ceded losses and LAE for 1998 principally  reflect a $214.9
million increase in gross reserves with respect to asbestos  exposures which the
Company  judged  to be  necessary  based on  continuing  reported  and paid loss
emergence, particularly with respect to secondary defendants, internal and third
party   statistical   analysis,   and  its  assessment  of  potential   ultimate
liabilities,  $25.7 million of non-asbestos  related losses ceded under the Stop
Loss Agreement and $23.1 million ceded under various catastrophe  retrocessions.
The 1998 ceded losses and LAE compares to ceded losses and LAE of $109.6 million
in 1997, including $45.0 million ceded under the Stop Loss Agreement.

Contributing to the increase in incurred losses and LAE in 1998 from 1997 were a
13.3% ($29.5  million)  increase in the U.S.  Broker  Treaty  operation,  a 9.6%
($23.6  million)  increase  in the  International  operation  and a  6.0%  ($7.3
million) increase in the U.S. Direct Treaty Reinsurance and Insurance operation.
These increases were partially offset by a 31.3% ($20.3 million) decrease in the
U.S.  Facultative  operation and a 24.6% ($27.1 million) decrease in the Marine,
Aviation and Surety  operation.  Incurred losses and LAE for each operation were
also impacted by variability  relating to changes in the level of premium volume
and mix of business by class and type.

Underwriting  expenses  decreased by 0.7% to $324.1  million in 1998 from $326.5
million in 1997. Commission, brokerage, taxes and fees decreased by $0.2 million
attributable  to  decreases  in written  premium  and  changes in the  Company's
business mix.  Other  underwriting  expenses  decreased by $2.1 million,  as the
Company's  cost  reduction  initiatives  continued to provide  benefits over the
course of 1998 and 1997.  The benefits more than offset the impact of salary and
other expense increases that were generally in line with inflation. Contributing
to these underwriting expense decreases were a 28.5% ($14.8 million) decrease in
the Marine, Aviation and Surety operation and a 10.1% ($2.4 million) decrease in
the U.S.  Facultative  operation.  These  underwriting  expense  decreases  were
partially  offset by a 12.8% ($11.9 million)  increase in the U.S. Broker Treaty
operation,  a 6.3% ($3.3 million) increase in the U.S. Direct Treaty Reinsurance
and Insurance  operation and a 0.1% ($1.0 million) increase in the International
operation.  The Company's  expense ratio  decreased by 0.8 percentage  points to
30.3% in 1998 from 31.1% in 1997 as a result of the increase in premiums  earned
and the decrease in underwriting expenses.

The Company's  combined ratio  decreased by 0.8  percentage  points to 103.2% in
1998 from 104.0% in 1997  reflecting the lower expense ratio,  increased  earned
premium and loss ratio factors described above.

28
<PAGE>
INVESTMENTS.  Pre-tax investment income increased 7.2% to $244.9 million in 1998
from $228.5 million in 1997,  principally reflecting the effect of investing the
$183.3  million of cash flow from  operating  activities in 1998.  The Company's
pre-tax yield on average cash and invested assets decreased to 5.8% in 1998 from
5.9% in 1997 reflecting an increase in tax  preferenced  investments and a lower
interest rate environment.

Net  realized  capital  losses  were  $0.8  million  in 1998  reflecting  normal
portfolio  management  activity compared to a net realized capital gain of $15.9
million in 1997,  mainly  arising  from a $14.0  million gain on the sale of the
Company's  remaining  investment in the common stock of  Corporacion  MAPFRE,  a
publicly traded Spanish insurer.

INCOME  TAXES.  The  Company  had  income tax  expense of $47.5  million in 1998
compared  to  $52.3  million  in  1997,  with the  decrease  resulting  from the
relationship of tax-exempt income to pre-tax income as the Company increased the
tax preferenced element of investment income at a rate greater than the increase
in  pre-tax  income  as a result  of growth  in the  Company's  tax  preferenced
investment holdings.

NET INCOME.  Net income was $165.2 million in 1998 compared to $155.0 million in
1997. This improvement mainly reflects higher earned premium,  higher investment
income,  and lower  income taxes  partially  offset by a decrease in net capital
gains and an increase in net incurred losses.

FINANCIAL CONDITION
CASH  AND  INVESTED  ASSETS.  Aggregate  invested  assets,  including  cash  and
short-term  investments,  were $4,139.2  million at December 31, 1999,  $4,325.8
million at December  31, 1998 and $4,163.3  million at December  31,  1997.  The
decrease in cash and invested  assets from 1998 to 1999 resulted  primarily from
net realized and  unrealized  losses on  investments of $318.9 million and $96.4
million in share  repurchases,  partially offset by $203.4 million in cash flows
from operations generated during the period and $59.0 million in credit facility
borrowings.  The increase in cash and invested assets from 1997 to 1998 resulted
primarily from $183.3 million in cash flows from operations generated during the
period  together with net realized and unrealized  gains on investments of $57.2
million.

LOSS AND LAE RESERVES
GENERAL.  Gross loss and LAE reserves  totaled  $3,647.0 million at December 31,
1999, $3,800.0 million at December 31, 1998 and $3,437.8 million at December 31,
1997. The decrease in 1999 was primarily attributable to a reduction in reserves
for 1995 and prior  periods  as a result  of the  Gibraltar  dispute  resolution
together with normal  variability in claim settlements and an unchanged level of
earned  premiums.  The  increase in 1998 was mainly due to reserve  increases on
pre-1986 accident years for asbestos and environmental exposures,  most of which
were ceded under various retrocessional  arrangements resulting in an offsetting
increase to  reinsurance  receivables.  Reinsurance  receivables  totaled $742.5
million at December  31,  1999,  $982.0  million at December 31, 1998 and $692.5
million at December 31, 1997. At December 31, 1999, $345.4 million, or 46.5%, of
the total  was  receivable  from  Gibraltar,  including  $9.5  million  which is
contractually  due in the  first  quarter  of  2000,  $255.5  million  which  is
collateralized by funds held by the Company or offsetting  liabilities and $80.4
million  which is  subject  to the  terms  and  conditions  of The  Prudential's
guarantee of  Gibraltar's  payment  obligations  to the  Company.  Additionally,
$145.0  million,  or 19.5%, is receivable from  Continental  Insurance  Company,
which is secured by a funds held  arrangement  wherein the Company has  retained
the premium payments due the  retrocessionaire,  recognized a liability for such
amounts   and   reduces   such   liability   as   payments   are  due  from  the
retrocessionaire.  No  other  retrocessionaire  accounted  for more  than  $25.0
million of the Company's receivable.

Everest Re maintains  reserves to cover its  estimated  ultimate  liability  for
losses and LAE with respect to reported and unreported claims.  Because reserves
are estimates of ultimate losses and LAE,  management  monitors reserve adequacy
over  time,  evaluating  new  information  as it  becomes  known  and  adjusting
reserves, as necessary. Management considers many factors when setting reserves,
including:  (i) current legal  interpretations  of coverage and liability;  (ii)
economic  conditions;  (iii)  internal  actuarial  methodologies  which  analyze
Everest Re's experience with similar cases,  information  from ceding  companies
and historical trends, such as reserving patterns, loss payments, pending levels
of unpaid  claims and product mix; and (iv) the  uncertainties  discussed  below
regarding reserve  requirements for asbestos and environmental  claims. Based on
these considerations,  management believes that adequate provision has been made
for Everest Re's loss and LAE reserves.  Actual losses and LAE  ultimately  paid
may deviate, perhaps substantially, from such reserves.

ASBESTOS AND  ENVIRONMENTAL  EXPOSURES.  Everest Re's asbestos claims  typically
involve  liability or potential  liability  for bodily  injury from  exposure to
asbestos or liability for property  damage  resulting  from asbestos or asbestos
containing  materials.  Everest  Re's  environmental  claims  typically  involve
potential   liability  for  the  mitigation  or  remediation  of   environmental
contamination  or  bodily  injury  or  property  damages  caused  by the release
of  hazardous  substances  into  the  land,  air  or  water.  In addition to the
previously described  general  uncertainties  inherent in  estimating  reserves,
there   are  significant  additional  uncertainties  in  estimating  the  amount
of   Everest   Re's   potential   losses   from   asbestos   and   environmental

                                                                              29
<PAGE>
claims. Among the complications impacting the estimation of such losses are: (i)
potentially  long waiting  periods  between  exposure and  manifestation  of any
bodily injury or property  damage;  (ii)  difficulty in  identifying  sources of
asbestos or environmental contamination; (iii) difficulty in properly allocating
responsibility  and/or  liability  for asbestos or  environmental  damage;  (iv)
changes in  underlying  laws and  judicial  interpretation  of those  laws;  (v)
potential  for an  asbestos or  environmental  claim to involve  many  insurance
providers  over many  policy  periods;  (vi) long  reporting  delays,  both from
insureds to  insurance  companies  and ceding  companies  to  reinsurers;  (vii)
historical  data concerning  asbestos and  environmental  losses,  which is more
limited than historical  information on other types of casualty  claims;  (viii)
questions concerning interpretation and application of insurance and reinsurance
coverage;  and (ix)  uncertainty  regarding  the number and identity of insureds
with potential asbestos or environmental exposure.  Although these complications
have become less severe in recent years,  management believes that these factors
continue to render reserves for asbestos and environmental  losses significantly
less subject to traditional  actuarial  methods than are reserves on other types
of losses.  Given these  uncertainties,  management  believes that no meaningful
range for such  ultimate  losses  can be  established.  Everest  Re  establishes
reserves  to the extent  that,  in the  judgment  of  management,  the facts and
prevailing law reflect an exposure for Everest Re or its ceding company.  Due to
the uncertainties  discussed above, the ultimate losses may vary materially from
current loss reserves and could have a material  adverse effect on the Company's
future financial condition, results of operations and cash flows.

The  table  below  summarizes  reserves  and claim  activity  for  asbestos  and
environmental  claims, on both a gross and net of ceded  reinsurance  basis, for
the periods indicated:
<TABLE>
<CAPTION>
                                  ASBESTOS AND ENVIRONMENTAL RESERVES
                                        YEARS ENDED DECEMBER 31,
                                ---------------------------------------
(DOLLARS IN MILLIONS)                1999           1998           1997
                                ---------------------------------------
<S>                             <C>            <C>            <C>
Gross Basis:
Beginning of period reserves    $   660.8      $   446.1      $   423.3
                                ---------------------------------------
Incurred losses and LAE:
Reported losses                      68.9           57.6           80.5
Change in IBNR                      (65.2)         192.0            3.2
                                ---------------------------------------
Total                                 3.7          249.6           83.7
Paid losses                         (50.3)         (34.9)         (60.9)
                                ---------------------------------------
End of period reserves          $   614.2      $   660.8      $   446.1
                                =======================================

Net Basis:
Beginning of period reserves    $   263.5      $   212.4      $   199.6
                                ---------------------------------------
Incurred losses and LAE:
Reported losses  (1)                 30.8         (105.9)         (18.3)
Change in IBNR                      (30.8)         121.3           21.8
                                ---------------------------------------
Total                                -              15.4            3.5
Paid losses  (2)                    101.6           35.7            9.3
                                ---------------------------------------
End of period reserves          $   365.1      $   263.5      $   212.4
                                =======================================
</TABLE>
- ----------
(1)   Net of $0.0 million in 1999,  $138.5  million in 1998 and $41.2 million in
      1997 ceded under the incurred loss reimbursement  feature of the Stop Loss
      Agreement.
(2)   Net of $118.8  million in 1999,  $39.7  million in 1998 and $22.6  million
      in 1997 ceded as paid losses under the Stop Loss Agreement.

The gross IBNR reserves for asbestos and  environmental  exposures  increased by
$192.0 million in 1998.  During 1998, the Company  reviewed all relevant data in
considering  the estimate of ultimate  reserves  for asbestos and  environmental
exposures.  This  included  analysis  of  incurred  and paid  loss  development,
qualitative  assessments  of claims,  claimants,  judgements  and emerging trend
information.  Overall, these analytical activities concluded that the underlying
ultimate  exposures were greater than  previously  estimated,  principally  with
respect to continuing shifts in loss emergence and payment  patterns,  including
the unexpectedly  large impact of newly reported claims for  insureds/defendants
not previously expected to have significant  exposures.  The gross IBNR reserves
for asbestos and environmental exposures decreased by $65.2 million in 1999. The
decrease  resulted  primarily  from  management's  belief that there has been no
material change in the ultimate asbestos and environmental loss exposures. Thus,
the reported incurred losses in 1999 were offset with  corresponding  reductions
in IBNR reserves.

30
<PAGE>
The $249.1  million of  reinsurance  receivables  with  respect to asbestos  and
environmental  reserves as of December 31, 1999 was attributable  principally to
two  retrocessional  arrangements:  (i)  $166.5  million  was  ceded to  various
insurance and reinsurance  companies,  including  Gibraltar,  in connection with
their  participation in MUF; and (ii) $69.1 million resulting from the Company's
former direct excess insurance operations, which ceased writing business in 1985
and which has been 100% ceded to Gibraltar since 1986.

STOP LOSS AGREEMENT AND PRUDENTIAL GUARANTEES. To the extent reserves as of June
30, 1995 (December 31, 1994 for  catastrophe  losses) for losses,  allocated LAE
and  uncollectible   reinsurance   experience  adverse   development   ("Adverse
Development"),  Everest Re is entitled,  at the time reserves are increased,  to
payments  under the Stop Loss  Agreement,  subject to the limit and other  terms
thereof.  Gibraltar's  obligations to make payments to Everest Re under the Stop
Loss Agreement are  guaranteed by The  Prudential.  Management  expects that the
general  effect of the Stop Loss  Agreement  will be to  protect  the  Company's
consolidated  earnings  against up to $375.0 million of the first $400.0 million
of Adverse Development.  There can be no assurance,  however, that the Company's
net liability  for such Adverse  Development  will be limited to $25.0  million.
With respect to  liquidity,  the incurred loss  reimbursement  features of these
agreements  provide the Company with cash on or prior to the time it is required
to make payment on account of such  Adverse  Development.  Through  December 31,
1999,  Adverse  Development  ceded under the Stop Loss Agreement have aggregated
$285.6 million with remaining  limits available of $89.4 million as respects the
next $99.3 million of Adverse  Development.  Everest Re does not intend to enter
into any new stop loss agreements with respect to exposures arising from periods
prior to July 1, 1995 if the  current  Stop Loss  Agreement  with  Gibraltar  is
exhausted or when it terminates.

During the first quarter of 1999,  Gibraltar  disputed $63.0 million ceded under
the Stop Loss Agreement in the fourth  quarter of 1998.  Gibraltar also disputed
the Company's level of reserves  previously ceded to and paid by Gibraltar under
the Stop Loss  Agreement and claimed a refund of $91.7  million.  These disputes
were based on Gibraltar's belief that there were redundancies in that portion of
Everest  Re's IBNR  reserves  which  were  subject  to the Stop Loss  Agreement.
Pursuant  to the  terms of the Stop Loss  Agreement,  Everest  Re and  Gibraltar
appointed an independent examiner to review Everest Re's reserves underlying the
disputed  amounts to determine the appropriate  amount of cessions to Gibraltar,
and Everest Re placed the $91.7 million in a trust.

In December 1999, the  independent  examiner issued its findings with respect to
the disputed  amounts.  As a result,  Everest Re and  Gibraltar  resolved  these
disputes.  The resolution resulted in Everest Re reducing its gross reserves for
1995 and prior  periods by $67.6 million and reducing its claim to the Stop Loss
by $60.8 million.  Everest Re will also receive $2.3 million in additional  cash
from Gibraltar as a result of the revised  billing and the trust noted above has
been  terminated.  The gross  coverage  limit  under  the Stop  Loss  Agreement,
excluding  cessions  of $8.0  million  in the fourth  quarter of 1999,  has been
restored to $107.4  million.  As a result,  Everest Re will receive $9.5 million
from  Gibraltar  in the  first  quarter  of  2000.  Pursuant  to the  Stop  Loss
Agreement,  Everest Re will  continue to evaluate its  reserves  each quarter to
determine if additional cessions are appropriate.

During the first quarter of 1999, Gibraltar disputed $39.7 million ceded under a
1986 quota  share  reinsurance  ("Direct  Excess  Retrocession")  through  which
Gibraltar assumed 100% of the liabilities  related to Everest Re's former direct
excess insurance  operations  which ceased writing  business in 1985.  Gibraltar
then  commenced an  arbitration  proceeding in accordance  with the terms of the
Direct Excess Retrocession. Gibraltar disputed the level of reserves established
by Everest Re primarily reflecting reserves for asbestos losses and Everest Re's
right  to  determine  these   reserves,   but  Gibraltar  did  not  dispute  its
responsibility  to pay the ultimate  losses in accordance  with the terms of the
Direct  Excess  Retrocession.  As a result of the dispute,  Gibraltar  initially
failed to provide funds or security to Everest Re in order to secure Gibraltar's
payment  obligations  to Everest Re in  accordance  with the terms of the Direct
Excess  Retrocession.  However,  throughout the remainder of 1999, Gibraltar has
provided  substantially all of the required funding to Everest Re and Everest Re
and  Gibraltar  agreed to halt the  arbitration  proceeding  and to postpone the
resolution of the remaining  disputed  issues.  Management  does not expect that
this  dispute  will  have a  material  adverse  effect on the  Company's  future
financial condition, results of operations or cash flows.

The Prudential has guaranteed all of Gibraltar's obligations under the Stop Loss
Agreement and up to $400.0  million of  Gibraltar's  net  obligations  under all
other reinsurance  agreements  between Gibraltar and Everest Re. At December 31,
1999,  Gibraltar's  net  obligations  under  such other  reinsurance  agreements
consisted of the following balances:

Reinsurance receivables from Gibraltar                            $    345.4
Reserve for losses and loss adjustment
 expenses assumed from Gibraltar                                      (151.0)
Losses in the course of payment assumed
 from Gibraltar                                                         (4.1)
Funds held by Everest Re under reinsurance
 treaties with Gibraltar                                              (109.9)
                                                                  ----------
  Net obligations of Gibraltar                                    $     80.4
                                                                  ==========

                                                                              31
<PAGE>
In addition,  since June 30, 1995,  Gibraltar has paid $167.3 million to Everest
Re in respect of such other reinsurance agreements.

On February  24, 2000,  Holdings  announced  an  agreement  with The  Prudential
Insurance Company of America to acquire all of the issued and outstanding shares
of Gibraltar  Casualty Company for approximately  $52.0 million.  Closing of the
acquisition will be subject to the satisfaction of customary closing  conditions
and the receipt of regulatory approvals.

Upon the closing of the acquisition:

o     Everest Re's current reinsurance  contracts with Gibraltar,  including the
      Stop Loss Agreement,  will remain in effect. However, these contracts will
      become  transactions  with affiliates with the financial impact eliminated
      through inter-company accounts.

o     The  Prudential  Guarantees  will  be  terminated  and  Prudential will be
      released from its obligations.

o     The PRUCO Surplus Maintenance Agreement will be terminated.

o     The PRUCO Indemnity will be terminated and PRUCO will be released  from it
      obligations.

In connection with the acquisition,  The Prudential will provide  reinsurance to
Gibraltar covering 80% of the first $200.0 million of any adverse development in
Gibraltar's  reserves.  See also ITEM 1 -  "Relationships  with Gibraltar" for a
further discussion.

STOCKHOLDERS'  EQUITY. The Company's  stockholders' equity decreased to $1,327.5
million as of December  31, 1999 from  $1,479.2  million as of December 31, 1998
principally reflecting an increase of $207.3 million in unrealized  depreciation
of investments and $96.4 million in share repurchases  relating to the Company's
stock  repurchase  plan,  partially  offset by an increase of $146.4  million in
retained  earnings  for the year.  Stockholder's  equity as of December 31, 1998
increased  to $1,479.2  million  from  $1,307.5  million as of December 31, 1997
principally reflecting an increase of $155.1 million in retained earnings and an
increase of $37.2 million in unrealized  appreciation of investments.  Dividends
of $11.6  million,  $10.1  million and $8.1  million  were  declared and paid by
Holdings in 1999, 1998 and 1997, respectively.

The Company's  stockholders'  equity of $1,327.5  million  exceeded Everest Re's
statutory-basis  surplus of $1,147.6  million by $179.9  million at December 31,
1999. The primary differences between GAAP and SAP as they relate to the Company
are: (i) the deferral of  acquisition  costs under GAAP,  which are  immediately
expensed  under SAP;  (ii) the  provision  for deferred  taxes on temporary  tax
differences  under GAAP, which are excluded under SAP; and (iii) the carrying at
market value of fixed  maturities  available for sale under GAAP, as compared to
at amortized cost under SAP.

LIQUIDITY AND CAPITAL RESOURCES
EVEREST RE. Everest Re's liquidity requirements are met on both a short-term and
long-term basis by funds provided by premiums  collected,  investment income and
collected reinsurance  receivables  balances,  and from the sale and maturity of
investments.  Everest Re's net cash flows from operating  activities were $203.4
million,   $183.3  million  and  $376.4   million,   in  1999,  1998  and  1997,
respectively.  The decreases from 1997 in cash provided by operating  activities
were principally a result of increases in net paid losses reflecting  maturation
of the Company's loss reserves combined with the changes in the Company's mix of
business and modest,  if any, growth in gross written premium,  all of which may
affect  growth in cash flow from  operations in  subsequent  periods,  offset by
improved profitability.  Recoveries under the Company's Stop Loss Agreement with
Gibraltar contributed $79.0 million, $31.9 million and $99.8 million of such net
cash flows in 1999, 1998 and 1997, respectively.

Proceeds and applications  from sales and acquisitions of investment assets were
$941.1  million  and  $1,068.4  million,   respectively,   in  1999  principally
reflecting normal portfolio management activity aimed at enhancing the Company's
portfolio yield, compared to $634.2 million and $755.3 million, respectively, in
1998 and $1,077.0 million and $1,482.8 million,  respectively,  in 1997. Everest
Re's current  investment  strategy seeks to maximize  after-tax income through a
high  quality,  diversified,  duration  sensitive,  taxable bond and  tax-exempt
municipal bond portfolio, while maintaining an adequate level of liquidity.

EXPOSURE TO  CATASTROPHES.  As with other  reinsurers,  Everest  Re's  operating
results and  financial  condition  can be  adversely  affected  by volatile  and
unpredictable  natural  and other  disasters,  such as  hurricanes,  windstorms,
earthquakes, floods, fires and explosions. Although Everest Re attempts to limit
its exposure to acceptable  levels,  it is possible that an actual  catastrophic
event or multiple  catastrophic  events could have a material  adverse effect on
the financial condition, results of operations and cash flows of the Company.

32
<PAGE>
Everest Re employs various techniques,  including licensed software modeling, to
assess its accumulated  exposure to property  catastrophe  losses and summarizes
that exposure in terms of the probable maximum loss ("PML"). The Company defines
PML as its anticipated maximum loss, taking into account contract limits, caused
by a single  catastrophe  affecting a broad contiguous  geographic area, such as
that caused by a hurricane or earthquake of such a magnitude that it is expected
to occur  once in every  100  years.  Management  estimates  that the  Company's
greatest  catastrophe  exposure worldwide from any single event is to hurricanes
and  earthquakes in the coastal  regions of the United States,  where Everest Re
estimates it has a PML exposure,  before  reinsurance,  of approximately  $181.0
million in each such region based on its current  book of  business.  Similarly,
management estimates that the largest current PML exposure,  before reinsurance,
outside  the  United  States is  approximately  $98.0  million.  There can be no
assurance  that  Everest  Re  will  not  experience  losses  from  one  or  more
catastrophic events that exceed,  perhaps by a substantial amount, its estimated
PML.

The Company maintains a corporate-level retrocessional protection program, above
and beyond retrocessions purchased with respect to specific assumed coverage, to
mitigate the potential impact of catastrophe losses. The principal components of
the Company's  retrocessional  protection  program as it relates to catastrophes
are an accident  year  aggregate  excess of loss  treaty and the  retrocessional
excess of loss coverage of  international  exposures.  During 1999,  the Company
purchased an accident year aggregate excess of loss protection which provides up
to $175.0 million of coverage if Everest Re's statutory basis accident year loss
ratio  exceeds a loss ratio  attachment  point  provided in the contract for the
1999  accident  year.  For 2000,  the Company has  purchased a new accident year
aggregate  excess of loss  protection  which  provides  up to $175.0  million of
coverage if Everest Re's statutory basis accident year loss ratio exceeds a loss
ratio  attachment point provided in the contract for the 2000 accident year. The
Company's  retrocessional  protection program,  for the period from May 15, 1999
through  May 15,  2000,  includes  a  catastrophe  retrocession  which  provides
coverage of 70.0% of $20.0  million of losses per  occurrence in excess of $10.0
million in losses incurred by the Company outside of the United States, provided
that the Company's net loss per occurrence is $15.0 million. For the period from
May 23, 1999  through  May 23,  2000,  the  Company's  catastrophe  retrocession
program  provides  coverage of 85% of $20.0 million of losses per  occurrence in
excess of $30.0 million in losses  incurred by the Company outside of the United
States.  All aspects of the retrocession  program have been structured to permit
the program to be accounted for as reinsurance  under SFAS No. 113. See ITEM 1 -
"Risk Management and Retrocession Arrangements" for further details.

If a single  catastrophe  were to occur in the United  States  that  resulted in
$181.0 million of gross losses and allocated loss adjustment  expenses  ("ALAE")
in 2000 (an amount  equivalent to Everest Re's PML),  management  estimates that
the effect (including  additional  premiums and retained losses and ALAE) on the
Company's  income  before  taxes would be $91.8  million.  This pre-tax net loss
estimate  assumes  that Everest  Re's  aggregate  losses and ALAE for 2000 would
exceed the threshold  loss ratio  requirement  in the  aggregate  excess of loss
cover by at least $175.0 million.

GROUP.  Under  Bermuda  law,  Group is  prohibited  from  declaring  or paying a
dividend if such payment would reduce the  realizable  value of its assets to an
amount less than the  aggregate  value of its  liabilities  and its issued share
capital and share premium (additional paid-in capital) accounts. Group's ability
to pay dividends and its operating expenses is dependent upon dividends from its
subsidiaries.  The payment of such dividends by insurer  subsidiaries is limited
under  Bermuda  and the  United  States  laws in  which  Group's  insurance  and
reinsurance  subsidiaries are licensed to transact business. The limitations are
generally based upon net income and compliance  with  applicable  policyholders'
surplus  or  minimum  solvency  margin  and  liquidity  ratio   requirements  as
determined in accordance with the relevant statutory accounting practices.

BERMUDA RE. Under Bermuda law, Bermuda Re is unable to declare or pay a dividend
if it fails to meet its minimum  solvency margin or minimum  liquidity ratio, or
if after payment of the dividend,  it fails to meet its minimum  solvency margin
or minimum liquidity ratio. As a long-term insurer, Bermuda Re is also unable to
declare or pay a  dividend  to anyone who is not a  policyholder  unless,  after
payment of the dividend, the value of the assets in its long-term business fund,
as certified by its approved  actuary,  exceeds its  liabilities  for  long-term
business by at least the $250,000 minimum solvency margin. Prior approval of the
Bermuda Minister of Finance is required if Bermuda Re's dividend  payments would
reduce its prior year end total statutory capital by 15.0% or more.

HOLDINGS. Holdings is a holding company whose only material asset is the capital
stock of Everest Re.  Holdings'  cash flow  consists  primarily of dividends and
other  permissible   payments  from  Everest  Re  and  borrowings  under  credit
facilities  and  offerings.  Holdings  depends upon such  payments for funds for
general   corporate   purposes,   including  its  debt  and  operating   expense
obligations.

On  December  21,  1999,  Holdings  entered  into  a three-year senior revolving
credit  facility  with  a  syndicate  of  lenders (the "Credit Facility"), which
replaced  its  prior  credit  facility  which  had  been  extended  in June 1999
and  increased  from  $50.0  million  to  $75.0  million  on  November  9, 1999.
First  Union  National  Bank   is  the   administrative  agent  for  the  Credit
Facility.     The   Credit   Facility   will   be   used   for   liquidity   and
general   corporate   purposes   and   to   refinance   existing    debt   under

                                                                              33
<PAGE>
Holdings' prior credit facility, which has been terminated.  The Credit Facility
provides  for the  borrowing  of up to $150.0  million  with  interest at a rate
selected  by Holdings  equal to either (i) the Base Rate (as  defined  below) or
(ii) an adjusted London InterBank Offered Rate ("LIBOR") plus a margin. The Base
Rate is the higher of the rate of interest  established  by First Union National
Bank from time to time as its prime rate or the Federal Funds rate plus 0.5% per
annum.  The amount of margin and the fees payable for the Credit Facility depend
upon Holdings' senior unsecured debt rating or, if such is not available, on the
financial  strength  rating of the Holdings'  subsidiary,  Everest Re. Group has
guaranteed all of Holdings' obligations under the Credit Facility.

The Credit Facility  agreement  requires  Holdings to maintain a debt to capital
ratio of not greater than 0.35 to 1, a minimum interest coverage ratio of 2.5 to
1 and to maintain  Everest Re's statutory  surplus at $850.0 million plus 25% of
future aggregate net income and 25% of future aggregate  capital  contributions.
Everest Re's statutory  surplus was $1,147.6 million for the year ended December
31, 1999.  Holdings'  debt to capital ratio was 0.04 for the year ended December
31, 1999.  Holdings'  minimum interest coverage ratio was 3.5 for the year ended
December 31,  1999.  At December  31, 1999 and 1998,  Holdings  had  outstanding
borrowings  of $59.0 million and $0.0 million,  respectively.  Interest  expense
incurred  in  connection  with  these  borrowings  was $1.5  million  based on a
weighted  average  interest rate of 5.8%,  $0.0 million and $0.0 million for the
periods  ending  December  31,  1999,  December  31, 1998 and December 31, 1997,
respectively.

On March 14, 2000, Holdings completed public offerings of $200 million principal
amount of 8.75%  senior  notes due March  15,  2010 and $250  million  principal
amount of 8.50% senior notes due March 15, 2005. Holdings retained approximately
$50 million of the net proceeds for general  corporate  purposes.  Approximately
$400  million of the net  proceeds  were  distributed  by  Holdings to Group and
approximately  $250  million  were used by Group to  capitalize  Bermuda Re. The
remainder  of the  proceeds  that  were  distributed  to Group  will be used for
general  corporate  purposes.  See Note 15B of Notes to  Consolidated  Financial
Statements.

The payment of  dividends  to  Holdings by Everest Re is subject to  limitations
imposed by the  Delaware  Insurance  Code.  Based upon these  restrictions,  the
maximum  amount that will be  available  for payment of dividends to Holdings by
Everest Re in 2000  without the prior  approval  of  regulatory  authorities  is
$166.5  million.  Everest  Re's future cash flow  available  to Holdings  may be
influenced  by a variety  of  factors,  including  changes in the  property  and
casualty   reinsurance  market,   Everest  Re's  financial  results,   insurance
regulatory changes and changes in general economic conditions.  The availability
of such cash flow to Holdings  could also be influenced  by, among other things,
changes in the limitations imposed by the Delaware Insurance Code on the payment
of  dividends  by  Everest  Re.  Holdings  expects  that,   absent   significant
catastrophe  losses, such restrictions should not affect Everest Re's ability to
declare and pay dividends  sufficient  to support  Holdings'  general  corporate
needs.

During  1999,  1998 and 1997,  Holdings  declared  and paid  dividends  of $11.6
million, $10.1 million and $8.1 million, respectively.

On March 21, 1996, the Holdings' Board of Directors  approved a stock repurchase
plan  authorizing the repurchase of an aggregate  amount of 2,500,000  shares of
common  stock  from  time  to time in open  market  transactions.  During  1999,
Holdings'  Board of  Directors  extended  this  authorization  by an  additional
4,400,000 shares,  bringing the total authorization to 6,900,000 shares.  During
1999,  3,553,000 shares were repurchased at an average price of $27.14 per share
compared with 516,900 shares at an average price of $33.68 per share in 1998. At
December  31,  1999,  2,830,100  shares  remain  under the  existing  repurchase
authorization.  Group's Board of Directors has continued  this stock  repurchase
plan.

MARKET SENSITIVE INSTRUMENTS
The Securities and Exchange Commission  Financial Reporting Release #48 requires
registrants  to  clarify  and  expand  upon  the  existing  financial  statement
disclosure   requirements  for  derivative  financial  instruments,   derivative
commodity instruments,  and other financial instruments  (collectively,  "market
sensitive instruments").

The Company's  current  investment  strategy does not provide for investments in
derivative  financial  instruments  or  derivative  commodity  instruments.  The
Company's current investment strategy seeks to maximize after-tax income through
a high quality,  diversified,  taxable and tax-exempt fixed maturity  portfolio,
while  maintaining an adequate level of liquidity.  The Company's mix of taxable
and tax-preferenced  investments is adjusted  continuously,  consistent with its
current and projected  operating results,  market conditions,  and tax position.
The fixed  maturities in the  investment  portfolio are comprised of non-trading
available for sale securities.  Additionally,  the Company invests in marketable
equity securities, which it believes will enhance the risk-adjusted total return
of the investment portfolio.

34
<PAGE>
The overall  strategy  considers  the scope of present and  anticipated  Company
operations.  In  particular,  estimates of the financial  impact  resulting from
non-investment  asset and  liability  transactions,  together with the Company's
capital  structure  and  other  factors,  are used to  develop  a net  liability
analysis.  This analysis includes estimated payout characteristics for which the
investments of the Company provide liquidity. This analysis is considered in the
development of specific  investment  strategies for asset allocation,  duration,
and credit quality.

The $4.1 billion investment  portfolio is comprised of fixed maturity securities
that are  subject to  interest  rate risk and foreign  currency  rate risk,  and
equity  securities  that are subject to equity  price risk.  The impact of these
risks in the investment portfolio is generally mitigated by changes in the value
of  operating  assets and  liabilities  and their  associated  income  statement
impact.

Interest  rate  risk is the  potential  change  in value of the  fixed  maturity
portfolio  due  to  change  in  market  interest  rates.  Further,  it  includes
prepayment risk in a declining  interest rate  environment on the $337.8 million
of the $3.9 billion fixed maturity portfolio,  which consists of mortgage-backed
securities.  Prepayment risk results from  accelerated  principal  payments that
shorten the average life and thus, the expected yield of the security.

The tables below display the potential  impact of market value  fluctuations and
after-tax unrealized appreciation on the fixed maturity portfolio as of December
31, 1999 and 1998 based on parallel 200 basis point shifts in interest  rates up
and down in 100 basis point  increments.  For legal entities with a U.S.  dollar
functional currency,  this modeling was performed on each security individually.
To generate appropriate price estimates on mortgage-backed  securities,  changes
in prepayment  expectations under different interest rate environments are taken
into account. For legal entities with a non-U.S. dollar functional currency, the
effective  duration of the involved  portfolio of securities was used as a proxy
for the market value change under the various  interest  rate change  scenarios.
During the year,  there was no material  change in the fixed maturity  portfolio
with respect to interest rate risk. All amounts are in millions of U.S.$.
<TABLE>
<CAPTION>
                                               1999
                                INTEREST RATE SHIFT IN BASIS POINTS
- ----------------------------------------------------------------------------------------------
                                  -200          -100             0           100           200
- ----------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>           <C>
Total Market Value          $  4,481.6    $  4,210.8    $  3,958.8    $  3,724.0    $  3,508.0

Market Value Change
 from Base (%)                    13.2%          6.4%          0.0%         (5.9)%       (11.4)%

Change in Unrealized
Appreciation After-tax
 from Base ($)              $    339.8    $    163.7    $        0    $   (152.7)   $   (293.0)

</TABLE>
<TABLE>
<CAPTION>
                                               1998
                                INTEREST RATE SHIFT IN BASIS POINTS
- ----------------------------------------------------------------------------------------------
                                  -200          -100             0           100           200
- ----------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>           <C>
Total Market Value          $  4,638.4    $  4,381.9    $  4,135.4    $  3,892.0    $  3,653.8

Market Value Change from
Base (%)                          12.2%          6.0%          0.0%         (5.9)%       (11.7)%

Change in Unrealized
Appreciation After-tax
from Base ($)               $    326.9    $    160.2    $        0    $   (158.2)   $   (313.0)

</TABLE>
Foreign  currency rate risk is the potential change in value,  income,  and cash
flow  arising from  adverse  changes in foreign  currency  exchange  rates.  The
Company's  foreign  operations  each  maintain  capital in the  currency  of the
country of its geographic location consistent with local regulatory  guidelines.
Generally, the Company prefers to maintain the capital of its foreign operations
in U.S.  dollar  assets  although  this  varies by  regulatory  jurisdiction  in
accordance with market needs. Each foreign operation may conduct business in its
local currency as well as the currency of other  countries in which it operates.
The primary  foreign  currency  exposures are the Canadian  Dollar,  the British
Pound Sterling and the Euro for these foreign operations.  The Company mitigates
foreign exchange  exposure by a general matching of the currency and duration of
its assets to its corresponding  operating  liabilities.  In accordance with FAS
52, the Company translates the assets, liabilities and income of non-U.S. dollar
functional  currency legal entities to the U.S. dollar.  This translation amount
is reported as a component of other comprehensive income. The primary functional
foreign currency  exposures are the Canadian  Dollar,  the Belgian Franc and the
British Pound Sterling for these foreign operations.

                                                                              35
<PAGE>
The tables  below  display the  potential  impact of a parallel 20% increase and
decrease in foreign  exchange rates on the valuation of invested  assets subject
to foreign currency exposure in 10% increments as of December 31, 1999 and 1998.
This analysis  includes the after-tax impact of translation  from  transactional
currency to functional  currency as well as the after-tax  impact of translation
from functional currency to the U.S. dollar reporting currency. During the year,
the Company  redenominated  all invested  assets  whose  currency was one of the
eleven  eligible  currencies to be converted to the Euro. The impact of the Euro
conversion was not material to the Company's  business,  operations or financial
condition. All amounts are in millions of U.S.$.
<TABLE>
<CAPTION>
                                                1999
                             CHANGE IN FOREIGN EXCHANGE RATES IN PERCENT
- ----------------------------------------------------------------------------------------------
                                  -20%          -10%            0%           10%           20%
- ----------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>           <C>
Total After-tax Foreign
 Exchange Exposure          $    (44.9)   $    (23.5)   $        0    $     24.9    $     51.0
</TABLE>

<TABLE>
<CAPTION>
                                                1998
                             CHANGE IN FOREIGN EXCHANGE RATES IN PERCENT
- ----------------------------------------------------------------------------------------------
                                  -20%          -10%            0%           10%           20%
- ----------------------------------------------------------------------------------------------
<S>                         <C>          <C>           <C>            <C>           <C>
Total After-tax Foreign
 ExchangeExposure           $    (31.0)  $     (17.5)  $         0    $     20.4    $     42.8
</TABLE>

Equity  risk is the  potential  change in market  value of the common  stock and
preferred  stock  portfolios  arising from changing  equity prices.  The Company
invests in  predominately  high  quality  preferred  and common  stocks that are
traded on the major  exchanges in the United  States.  The primary  objective in
managing the $90.7  million  equity  portfolio is to provide  long-term  capital
growth through market appreciation and income.

The tables  below  display the impact on market value and  after-tax  unrealized
appreciation  of a 20% change in equity prices up and down in 10%  increments as
of December 31, 1999 and 1998.  During the year, there was no material change in
the equity portfolio with respect to equity risk. All amounts are in millions of
U.S.$.
<TABLE>
<CAPTION>
                                            1999
                             CHANGE IN EQUITY VALUES IN PERCENT
- ----------------------------------------------------------------------------------------------
                                  -20%          -10%            0%           10%           20%
- ----------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>           <C>
Market Value of the
 Equity Portfolio           $     72.6    $     81.6    $     90.7    $     99.8    $    108.8

After-tax Change in
 Unrealized Appreciation         (11.8)         (5.9)            0           5.9          11.8
</TABLE>

<TABLE>
<CAPTION>
                                            1998
                             CHANGE IN EQUITY VALUES IN PERCENT
- ----------------------------------------------------------------------------------------------
                                  -20%          -10%            0%           10%           20%
- ----------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>           <C>
Market Value of the
 Equity Portfolio           $    117.0    $    131.6    $    146.3    $    160.9    $    175.5

After-tax Change in
 Unrealized Appreciation         (19.0)         (9.5)            0           9.5          19.0
</TABLE>


YEAR 2000 ISSUES AND READINESS DISCLOSURE
YEAR 2000 ISSUES. Many computers, software programs and microprocessors embedded
in certain equipment (collectively, "systems") were designed to accommodate only
two-digit date fields to represent a given year (e.g., "99" represents 1999). It
is possible that such systems, if not modified or replaced,  will not be able to
accurately process data containing  information relating to dates before, during
or after the year  2000.  It is also  possible  that  such  systems  could  fail
entirely,  although in many  instances  the  consequences  of a system not being
"year 2000  compliant" are unknown.  This "year 2000 issue" has the potential to
affect the Company  through (i) the disruption of the processing of business and
general corporate transactions,  both at the Company and between the Company and
other  business  entities with which it interacts,  and (ii) claims which may be
brought  asserting  that costs  associated  with the issue may be covered  under
insurance or reinsurance contracts in which the Company participates.

READINESS.  The Company has been  actively  engaged in a project to mitigate the
potential  effects of the year 2000  issue.  For each  segment  of its  internal
computer  processing  environment  (mainframe,  midrange and PC equipment),  the
Company  has a  multi-phase  plan  that  involves  (a)  the  identification  and
assessment of year 2000  compliance,  (b) the design and development of remedies
(including the replacement of non-compliant  systems if needed),  (c) testing of
year  2000  readiness  (d)  the   implementation   of  fully   integrated   year
2000-compliant  processing and (e) the  development  of appropriate  contingency
plans.  The Company  completed all year 2000  preparations  on  mission-critical
systems prior to January 1, 2000. No material performance problems were detected
in such systems on or after January 1, 2000,  although the Company  continues to
monitor its technology environment for compliance.

36
<PAGE>
The Company has continued to actively survey its significant  business  partners
(e.g.,  ceding companies) and service  providers (e.g.,  banks) concerning their
compliance status. No material disruption in these services or relationships was
detected  on or after  January 1, 2000,  although  the Company  continues  to be
watchful for signs of year 2000 problems.

COSTS.  The Company's  historical and expected  future costs to make its systems
year 2000 compliant are not material.  The total expected out-of-pocket costs of
the year 2000  effort  are  approximately  $0.6  million,  all of which had been
incurred  as  of  December  31,  1999.   These  figures  include  only  expenses
specifically  related to year 2000  compliance  and do not  include  the cost of
hardware or software acquisitions made in the normal course of business.

RISKS. The Company does not rely on computer-dependent  transactions to the same
extent  as many  other  businesses.  However,  in the event  that the  Company's
internal processing environment could not be made year 2000-compliant, or in the
event that significant  business partners or service providers or other business
entities  experienced  serious year 2000 problems,  the Company could experience
disruption in its  business.  This  disruption  could  conceivably  take several
forms: (a) having to compile information and process transactions  manually, (b)
if compliance  problems  persisted,  impairing the Company's  ability to receive
premiums from and make claim payments to its ceding companies, (c) impairing the
Company's  ability to obtain  information about its investments or (d) impairing
the  value of the  Company's  fixed  maturity  and  equity  investments,  if the
entities  underlying  those  investments  themselves have  substantial year 2000
costs,  liabilities  or  disruptions.  Any  or  all of  the  types  of  possible
disruptions in such a "worst case scenario" could  materially  increase the cost
of  doing  business,  could  impair  the  Company's  ability  to  make  required
regulatory   filings  and  could  materially  affect  the  Company's   financial
condition,  results of operations or liquidity.  However, based upon the absence
of any  material  disruption  having  occurred  on or after  January 1, 2000 and
current  information,  the Company  does not expect such  scenarios to occur and
does not expect material disruption to its business.

CONTINGENCY  PLANS. The Company has developed a contingency plan which addresses
how each  business unit in its  corporate  office would  continue to perform its
mission-critical  functions  in the event of a systems  failure  related to year
2000.  The plan has been extended to its branch  offices and will be reevaluated
and updated as needed.

POTENTIAL  CLAIMS EXPOSURE.  Individuals or entities which  experience  business
disruption,  increased  costs or other  problems  associated  with the year 2000
issue may assert claims, which could be substantial, against their own insurance
carrier to recover  such costs or against  other  entities  for  damages.  These
carriers or entities may in turn assert that such potential  damages are covered
by  insurance.  Although some such claims have been made, it is not yet possible
to  determine  the extent to which such  claims will be made  against  insurers,
whether such claims will be held to have merit or whether any such claims may be
made  against   insurance  or   reinsurance   contracts  in  which  the  Company
participates.

SAFE HARBOR DISCLOSURE
In  connection  with the "safe  harbor"  provisions  of the  Private  Securities
Litigation  Reform  Act of 1995  (the  "Act"),  the  Company  sets  forth  below
cautionary statements  identifying important factors that, among others, in some
cases have affected and that could cause its actual results to differ materially
from  those  which  might  be  projected,   forecasted,   or  estimated  in  its
forward-looking  statements,  as defined in the Act, made by or on behalf of the
Company  in press  releases,  written  statements  or  documents  filed with the
Securities and Exchange  Commission,  or in its  communications  and discussions
with investors and analysts in the normal course of business  through  meetings,
phone calls and conference calls. These cautionary  statements  supplement other
factors  contained in this report which could cause the Company's actual results
to  differ  materially  from  those  which  might be  projected,  forecasted  or
estimated in its forward-looking statements.

Such forward-looking statements may include, but are not limited to, projections
of premium revenue, investment income, other revenue, losses, expenses, earnings
(including earnings per share), cash flows, plans for future operations,  common
stockholders'  equity (including book value per share),  investments,  financing
needs, capital plans,  dividends,  plans relating to products or services of the
Company,  and estimates  concerning the effects of litigation or other disputes,
as well as assumptions for any of the foregoing and are generally expressed with
words  such  as  "believes,"  "estimates,"  "expects,"  "anticipates,"  "plans,"
"projects,"   "forecasts,"   "goals,"  "could  have,"  "may  have"  and  similar
expressions. Undue reliance on any forward-looking statements should be avoided.
The  Company   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

Forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors which may cause the Company's  results to differ  materially  from
such  forward-looking  statements.  Such risks,  uncertainties and other factors
include, but are not limited to, the following:

1)       Changes in the level of competition  in the domestic and  international
         reinsurance  or primary  insurance  markets that  adversely  affect the
         volume or  profitability  of the  Company's  reinsurance  or  insurance
         business.   These  changes  include,   but  are  not  limited  to,  the
         intensification of price and contract terms  competition,  the entry of
         new  competitors,   consolidation  in  the  reinsurance  and  insurance
         industry  and the  development  of new  products  by new  and  existing
         competitors;

                                                                              37
<PAGE>
2)       Changes in the demand for  reinsurance  and  insurance  products of the
         type  offered by the  Company  and its ceding  insurer customers;

3)       The ability of the Company to execute its strategies;

4)       Catastrophe  losses  in   the  Company's   domestic  or   international
         reinsurance or insurance business;

5)       Adverse  development on claim and claim expense  liabilities related to
         business  written  in  prior  years,  including,  but not  limited  to,
         evolving  case law and its  effect on  environmental  and other  latent
         injury  claims,  changing  government  regulations,   newly  identified
         toxins,  newly  reported  claims,  new  theories of  liability,  or new
         insurance and reinsurance contract interpretations;

6)       Greater than expected loss ratios on reinsurance  or  insurance written
         by the Company;

7)       Changes in inflation  that affect the  profitability  of the  Company's
         current  reinsurance  and insurance  businesses or the  adequacy of its
         claim and claim expense liabilities;

8)       Changes in the Company's retrocessional arrangements;

9)       Lower  than  estimated  retrocessional  or  reinsurance  recoveries  on
         losses,  including,  but not limited to, losses due to a decline in the
         creditworthiness of the Company's retrocessionaires or reinsurers;

10)      Changes   in  the   reinsurance/retrocessional  market   impacting  the
         Company's  ability to cede risks above its desired level of retention.

11)      Changes in interest rates,  increases in which cause a reduction in the
         market value of the Company's fixed income  investment  portfolio,  and
         its  common  stockholders'  equity,  and  decreases  in  which  cause a
         reduction of income earned on new cash flow from  operations as well as
         on the reinvestment of the proceeds from sales,  calls or maturities of
         existing investments;

12)      Decline in the value of the Company's common equity investments;

13)      Changes in the composition of the Company's investment portfolio;

14)      Gains or losses related to changes in foreign currency exchange rates;

15)      Changes in the role of reinsurance brokers and the relationship of  the
         Company with such brokers;

16)      Impact of year 2000  computer  hardware,  software and  microprocessors
         embedded in certain  equipment  issues on the Company's  operations and
         potential  for  year  2000  claims  under   reinsurance  and  insurance
         contracts written by the Company;

17)      Adverse results in litigation  matters, including,  but not limited to,
         litigation related to environmental, asbestos and  other potential mass
         tort claims;

18)      Changes in the Company's capital needs;

19)      Changes in the Company's ratings;

20)      The impact of current and future  regulatory  environments,  generally,
         and on the ability of  the  Company's subsidiaries to  enter  and  exit
         reinsurance or insurance markets;

21)      Changes  in  the  commission  or  brokerage levels that competitors are
         willing to offer to ceding companies, brokers or agents;

22)      Adverse changes in tax treatment of the Company's  business,  including
         changes  in tax  treatment  by the U.S., Bermuda or  Barbados  or other
         regulatory or political  organizations  with  jurisdiction or potential
         jurisdiction over the Company or its affiliates;

23)      Lack of success by Everest Bermuda in launching its start-up  operation
         in Bermuda;

24)      Changes in the regulatory  environment  or regulatory  challenges  that
         may restrict the ability of Everest  Bermuda to conduct business;

25)      Inability   of  Everest  Bermuda  to  arrange  security   to  back  its
         reinsurance; and

26)      Inability of Everest Bermuda to execute its  business  plan  because of
         inability to provide it financing.

38
<PAGE>
In addition  to the  factors  outlined  above that are  directly  related to the
Company's  businesses,  the Company is also subject to general  business  risks,
including, but not limited to, adverse state, federal or foreign legislation and
regulation,  adverse  publicity or news  coverage,  changes in general  economic
factors, and the loss of key employees.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See "Market Sensitive Instruments" in ITEM 7.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial  statements  and  schedules  listed in the  accompanying  Index to
Financial Statements and Schedules on page F-1 are filed as part of this report.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Reference  is  made  to  the  sections   captioned   "Election  of   Directors",
"Information Concerning Nominees",  "Information Concerning Continuing Directors
and Executive  Officers" and "Compliance with Section 16(a) of the Exchange Act"
in the  Company's  proxy  statement  for the  2000  Annual  General  Meeting  of
Shareholders,  which  will be filed with the  Commission  within 120 days of the
close  of the  Company's  fiscal  year  ended  December  31,  1999  (the  "Proxy
Statement"), which sections are incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

Reference  is made  to the  sections  captioned  "Directors'  Compensation"  and
"Compensation  of  Executive  Officers"  in  the  Proxy  Statement,   which  are
incorporated herein by reference,  except that the Compensation Committee Report
and the Performance Graph are not so incorporated.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Reference is made to the sections captioned "Common Share Ownership by Directors
and Executive  Officers" and  "Principal  Holders of Common Shares" in the Proxy
Statement, which are incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Reference is made to the section captioned "Certain Transactions with Directors"
in the Proxy Statement, which is incorporated herein by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS AND SCHEDULES
The financial  statements  and  schedules  listed in the  accompanying  Index to
Financial Statements and Schedules on page F-1 are filed as part of this report.

EXHIBITS
The exhibits listed on the accompanying  Index to Exhibits on page E-1 are filed
as part of this report.

REPORTS ON FORM 8-K
A report on Form 8-K dated  December  28,  1999 was filed on  December  28, 1999
reporting that Holdings entered into a three-year $150 million  revolving credit
facility  with a syndicate of lenders.  A report on Form 8-K dated  February 23,
2000 was filed on February  24, 2000  reporting  the  completion  of a corporate
restructuring  involving the Company and reporting that Holdings entered into an
agreement with The Prudential  Insurance Company of America to acquire Gibraltar
Casualty Company.  A report on Form 8-K, dated March 14, 2000 was filed on March
15, 2000  reporting  that Holdings  closed its offering of 8.5% Senior Notes due
March 15, 2005 and 8.75% Senior Notes due March 15, 2010.

                                                                              39
<PAGE>
SIGNATURES

PURSUANT TO THE  REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
ACT OF 1934,  THE  REGISTRANT  HAS DULY  CAUSED  THIS REPORT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED ON MARCH 27, 2000.

                                 EVEREST RE GROUP, LTD.

                                 By:  /s/ JOSEPH V. TARANTO
                                      -------------------------------
                                      JOSEPH V. TARANTO
                                      (CHAIRMAN AND CHIEF EXECUTIVE OFFICER)

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS REPORT
HAS BEEN SIGNED BELOW BY THE FOLLOWING  PERSONS ON BEHALF OF THE  REGISTRANT AND
IN THE CAPACITIES AND ON THE DATES INDICATED.

/s/  JOSEPH V. TARANTO            Chairman and Chief              March 27, 2000
- -----------------------------     Executive Officer
     JOSEPH V. TARANTO            and Director

/s/  STEPHEN L. LIMAURO           Senior Vice President,          March 27, 2000
- -----------------------------    Chief Financial Officer,
     STEPHEN L. LIMAURO         Treasurer and Comptroller

/s/  MARTIN ABRAHAMS                    Director                  March 27, 2000
- -----------------------------
     MARTIN ABRAHAMS

/s/  KENNETH J. DUFFY                   Director                  March 27, 2000
- -----------------------------
     KENNETH J. DUFFY

/s/  JOHN R. DUNNE                      Director                  March 27, 2000
- -----------------------------
     JOHN R. DUNNE

/s/  THOMAS J. GALLAGHER                Director                  March 27, 2000
- -----------------------------
     THOMAS J. GALLAGHER


/s/  WILLIAM F. GALTNEY, JR.            Director                  March 27, 2000
- -----------------------------
     WILLIAM F. GALTNEY, JR.


40
<PAGE>
INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

                                                                           PAGES
                                                                           -----
EVEREST REINSURANCE HOLDINGS, INC.

     Reports of Independent Accountants on Financial
      Statements and Schedules...............................................F-2

     Consolidated Balance Sheets at December 31, 1999 and 1998...............F-3

     Consolidated Statements of Operations and Comprehensive
      Income for the years ended December 31, 1999, 1998 and 1997............F-4

     Consolidated Statements of Changes in Stockholders' Equity
      for the years ended December 31, 1999, 1998 and 1997...................F-5

     Consolidated Statements of Cash Flows for the years ended
      December 31, 1999, 1998 and 1997.......................................F-6

     Notes to Consolidated Financial Statements..............................F-7


SCHEDULES

I    Summary of Investments Other Than Investments in
      Related Parties at December 31, 1999...................................S-1


II   Condensed Financial Information of Registrant:
      Balance Sheets as of December 31, 1999 and 1998........................S-2

     Statements of Operations for the Years Ended
      December 31, 1999, 1998 and 1997.......................................S-3

     Statements of Cash Flows for the Years Ended
      December 31, 1999, 1998 and 1997.......................................S-4


III  Supplementary Insurance Information as of December 31, 1999 and
      1998 and for the years ended December 31, 1999, 1998 and 1997..........S-5


IV   Reinsurance for the years ended December 31, 1999, 1998 and 1997........S-6



Schedules other than those listed above are omitted for the reason that they are
not  applicable  or the  information  is otherwise  contained  in the  Financial
Statements.

                                                                             F-1
<PAGE>
REPORT OF  INDEPENDENT  ACCOUNTANTS


To  the Board of Directors  and  Shareholders of
Everest Reinsurance Holdings,  Inc.

In our opinion,  the consolidated  financial  statements  listed in the index on
page F-1 of this  Form  10-K  present  fairly,  in all  material  respects,  the
financial position of Everest Reinsurance Holdings, Inc. and its subsidiaries at
December 31, 1999 and 1998,  and the results of their  operations and their cash
flows for each of the three  years in the  period  ended  December  31,  1999 in
conformity with accounting  principles  generally accepted in the United States.
In addition,  in our opinion,  the financial  statement  schedules listed in the
index on page F-1 of this Form 10-K present  fairly,  in all material  respects,
the  information  set forth  therein when read in  conjunction  with the related
consolidated  financial  statements.  These  financial  statements and financial
statement  schedules are the  responsibility  of the Company's  management;  our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedules based on our audits.  We conducted our audits of
these statements in accordance with auditing standards generally accepted in the
United  States,  which  require  that we plan and  perform  the  audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New  York
February  9, 2000
Except for Notes 1 and 15, as to which the date is
March 14, 2000



F-2
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                      December 31,
                                            ------------------------------
(Dollars in thousands, except par
 value per share)                                   1999              1998
                                            ------------------------------
<S>                                         <C>               <C>
ASSETS:
Fixed maturities - available for
 sale, at market value (amortized
 cost: 1999, $3,940,625; 1998,
 $3,851,051)                                $  3,885,278      $  4,100,575
Equity securities, at market value
 (cost: 1999, $50,224; 1998,
 $91,787)                                         90,693           146,274
Short-term investments                            73,558            34,846
Other invested assets                             27,482             4,736
Cash                                              62,227            39,326
                                            ------------------------------
     Total investments and cash                4,139,238         4,325,757
Accrued investment income                         64,898            64,220
Premiums receivable                              294,941           261,488
Reinsurance receivables                          742,513           981,959
Funds held by reinsureds                         157,237           200,302
Deferred acquisition costs                        82,713            70,753
Prepaid reinsurance premiums                       9,582             8,592
Deferred tax asset                               188,326            62,237
Other assets                                      24,854            21,420
                                            ------------------------------
TOTAL ASSETS                                $  5,704,302      $  5,996,728
                                            ==============================

LIABILITIES:
Reserve for losses and
 adjustment expenses                        $  3,646,992      $  3,800,041
Unearned premium reserve                         308,563           284,640
Funds held under reinsurance
 treaties                                        178,520           195,169
Losses in the course of
 payment                                          67,065            64,630
Contingent commissions                            58,169           111,344
Other net payable to reinsurers                   13,217            18,731
Current federal income taxes                      (4,475)             (581)
Revolving credit agreement
 borrowings                                       59,000               -
Other liabilities                                 49,769            43,550
                                            ------------------------------
    Total liabilities                          4,376,820         4,517,524
                                            ------------------------------

Commitments and contingencies
 (Note 11)

STOCKHOLDERS' EQUITY:
Preferred stock, par value: $0.01;
 50 million shares authorized; no
 shares issued and outstanding
 (includes 0.2 million shares
 of Series A Junior Preferred Stock)                 -                 -
Common stock, par value: $0.01; 200
 million shares authorized; 50.9
 million shares issued in 1999
 and 1998                                            509               509
Additional paid-in capital                       390,912           390,559
Unearned compensation                               (109)             (240)
Accumulated other comprehensive
 income, net of deferred income
 taxes benefit of $9.1 million in
 1999 and deferred income taxes of
 $99.8 million in 1998                           (16,701)          185,518
Retained earnings                              1,074,941           928,500
Treasury stock, at cost; 4.4 million
 shares in 1999 and 0.9 million
 shares in 1998                                 (122,070)          (25,642)
                                            ------------------------------
    Total stockholders' equity                 1,327,482         1,479,204
                                            ------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                                     $  5,704,302      $  5,996,728
                                            ==============================
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                                                             F-3
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                      -----------------------------------------
(Dollars in thousands, except per
 share amounts)                              1999           1998           1997
                                      -----------------------------------------
<S>                                   <C>            <C>            <C>
REVENUES:
Premiums earned                       $ 1,071,451    $ 1,068,010    $ 1,049,847
Net investment income                     252,999        244,909        228,546
Net realized capital
 (loss)/gain                              (16,760)          (765)        15,916
Other (loss)/income                        (1,030)         3,046          4,880
                                      -----------------------------------------
                                        1,306,660      1,315,200      1,299,189
                                      -----------------------------------------
CLAIMS AND EXPENSES:
Incurred losses and
 loss adjustment expenses                 771,570        778,404        765,421
Commission, brokerage,
 taxes and fees                           285,957        274,559        274,796
Other underwriting expenses                48,263         49,561         51,672
Non-recurring restructure
 expenses                                   2,798            -              -
Interest expense                            1,490            -              -
                                      -----------------------------------------
                                        1,110,078      1,102,524      1,091,889
                                      -----------------------------------------

INCOME BEFORE TAXES                       196,582        212,676        207,300
Income tax                                 38,521         47,479         52,345
                                      -----------------------------------------
NET INCOME                            $   158,061    $   165,197    $   154,955
                                      =========================================

Other comprehensive (loss)/
 income, net of tax                      (202,219)        33,199         74,907
                                      -----------------------------------------
COMPREHENSIVE (LOSS)/INCOME           $   (44,158)   $   198,396    $   229,862
                                      =========================================

PER SHARE DATA:
 Average shares outstanding
  (000's)                                  48,509         50,374         50,476
 Net income per common
  share - basic                       $      3.26    $      3.28    $      3.07
                                      =========================================
 Average diluted shares
  outstanding (000's)                      48,686         50,665         50,765
 Net income per common
  share - diluted                     $      3.25    $      3.26    $      3.05
                                      =========================================

</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

F-4
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                      -----------------------------------------
(Dollars in thousands, except
 per share amounts)                          1999           1998           1997
                                      -----------------------------------------
<S>                                   <C>            <C>            <C>
COMMON STOCK (SHARES OUTSTANDING):
Balance, beginning of period           49,989,204     50,479,271     50,490,273
Issued during the period                   17,400         34,436         22,600
Treasury stock acquired during
 period                                (3,554,047)      (529,040)       (37,287)
Treasury stock reissued during
 period                                     5,260          4,537          3,685
                                      -----------------------------------------
Balance, end of period                 46,457,817     49,989,204     50,479,271
                                      =========================================

COMMON STOCK (PAR VALUE):
Balance, beginning of period          $       509    $       508    $       508
Issued during the period                      -                1            -
                                      -----------------------------------------
Balance, end of period                        509            509            508
                                      -----------------------------------------

ADDITIONAL PAID IN CAPITAL:
Balance, beginning of period              390,559        389,876        389,196
Common stock issued during the
 period                                       317            610            636
Treasury stock reissued during
 period                                        36             73             44
                                      -----------------------------------------
Balance, end of period                    390,912        390,559        389,876
                                      -----------------------------------------

UNEARNED COMPENSATION:
Balance, beginning of period                 (240)          (514)          (374)
Net increase (decrease) during
 the period                                   131            274           (140)
                                      -----------------------------------------
Balance, end of period                       (109)          (240)          (514)
                                      -----------------------------------------

ACCUMULATED OTHER COMPREHENSIVE
 INCOME, NET OF DEFERRED INCOME
 TAXES:
Balance, beginning of period              185,518        152,319         77,412
Net increase (decrease) during
 the period                              (202,219)        33,199         74,907
                                      -----------------------------------------
Balance, end of period                    (16,701)       185,518        152,319
                                      -----------------------------------------

RETAINED EARNINGS:
Balance, beginning of period              928,500        773,380        626,501
Net income                                158,061        165,197        154,955
Dividends declared ( $0.24 per
 share in 1999, $0.20 per
 share in 1998 and $0.16 per
 share in 1997)                           (11,620)       (10,077)        (8,076)
                                      -----------------------------------------
Balance, end of period                  1,074,941        928,500        773,380
                                      -----------------------------------------

TREASURY STOCK AT COST:
Balance, beginning of period              (25,642)        (8,086)        (7,220)
Treasury stock acquired during
 period                                   (96,551)       (17,663)          (953)
Treasury stock reissued during
 period                                       123            107             87
                                      -----------------------------------------
Balance, end of period                   (122,070)       (25,642)        (8,086)
                                      -----------------------------------------

TOTAL STOCKHOLDERS' EQUITY, END
 OF PERIOD                            $ 1,327,482    $ 1,479,204    $ 1,307,483
                                      =========================================

</TABLE>
The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.

                                                                             F-5
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                Years Ended December 31,
                                       -----------------------------------------
(Dollars in thousands)                        1999           1998           1997
                                       -----------------------------------------
<S>                                    <C>            <C>            <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
Net income                             $   158,061    $   165,197    $   154,955
 Adjustments to reconcile net
  income to net cash provided
  by operating activities:
  (Increase) in premiums
   receivable                              (36,179)        (4,466)       (30,867)
  Decrease (increase) in funds
   held by reinsureds, net                  23,007         (7,766)        (1,065)
  Decrease (increase) in
   reinsurance receivables                 239,763       (289,908)        56,544
  (Increase) decrease in
   deferred tax asset                      (17,169)        (2,532)        10,451
  (Decrease) increase in reserve
   for losses and loss
   adjustment expenses                    (133,706)       359,178        202,191
  Increase (decrease) in unearned
   premiums                                 25,077        (52,757)       (16,970)
  (Increase) decrease in other
   assets and liabilities                  (67,106)        16,949         17,706
  Non cash compensation expense                131            274           (140)
  Accrual of bond discount/
   amortization of bond premium             (5,203)        (1,617)          (500)
  Realized capital losses (gains)           16,760            765        (15,916)
                                       -----------------------------------------
Net cash provided by operating
 activities                                203,436        183,317        376,389
                                       -----------------------------------------

CASH FLOWS FROM INVESTING
 ACTIVITIES:
Proceeds from fixed maturities
 matured/called - held to maturity             -              -            2,155
Proceeds from fixed maturities
 matured/called - available
 for sale                                  205,669        162,514        132,231
Proceeds from fixed maturities
 sold - available for sale                 665,873        373,327        880,189
Proceeds from equity securities
 sold                                       69,397         50,508         59,494
Proceeds from other invested
 assets sold                                   181          7,605          1,368
Cost of fixed maturities acquired
 - available for sale                     (990,369)      (731,500)    (1,413,516)
Cost of equity securities acquired         (16,643)       (22,350)       (45,825)
Cost of other invested assets
 acquired                                  (23,109)          (935)           -
Net (purchases) sales of
 short-term securities                     (38,200)        40,273        (23,422)
Net (decrease) increase in
 unsettled securities transactions             (47)          (499)         1,533
                                       -----------------------------------------
Net cash (used in) investing
 activities                               (127,248)      (121,057)      (405,793)
                                       -----------------------------------------

CASH FLOWS FROM FINANCING
 ACTIVITIES:
Acquisition of treasury stock
 net of reissuances                        (96,392)       (17,483)          (822)
Common stock issued during the
 period                                        317            610            636
Dividends paid to stockholders             (11,620)       (10,077)        (8,076)
Net borrowings on revolving
 credit agreement                           59,000            -              -
Net increase (decrease) in
 collateral for loaned
 securities                                    -          (47,119)        47,119
                                       -----------------------------------------
Net cash (used in) provided by
 financing activities                      (48,695)       (74,069)        38,857
                                       -----------------------------------------

EFFECT OF EXCHANGE RATE CHANGES
 ON CASH                                    (4,592)          (443)       (10,470)
                                       -----------------------------------------

Net increase (decrease) in cash             22,901        (12,252)        (1,017)
Cash, beginning of period                   39,326         51,578         52,595
                                       -----------------------------------------
Cash, end of period                    $    62,227    $    39,326    $    51,578
                                       =========================================

Supplemental cash flow
 information
Cash transactions:
Income taxes paid, net                 $    59,586    $    65,659    $    53,645
Interest paid                          $     1,384    $         -    $         -
Non-cash financing
 transaction:
Issuance of common stock               $       131    $       274    $      (140)

</TABLE>
The accompanying  notes  are  an  integral  part  of  the consolidated financial
statements.

F-6
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 1999, 1998 and 1997


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  BUSINESS AND BASIS OF PRESENTATION
Everest Re Group, Ltd. ("Group"),  a Bermuda company, was established in 1999 as
a wholly-owned subsidiary of Everest Reinsurance Holdings, Inc. ("Holdings"). On
February 24, 2000, a corporate  restructuring was completed and Group became the
new parent  holding  company of  Holdings.  Holders of  Holdings'  common  stock
automatically became holders of the same number of Group common shares. Prior to
the restructuring, Group had no significant assets or capitalization and had not
engaged in any business or prior  activities  other than in connection  with the
restructuring.  Group,  through its subsidiaries,  principally provides property
and casualty reinsurance and insurance in the United States and internationally.
As used in this document, the "Company" means Group and its subsidiaries, except
when referring to periods prior to February 24, 2000, when it means Holdings and
its subsidiaries.

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity  with generally accepted accounting  principles in the United States.
The  statements  include the following  domestic and foreign direct and indirect
subsidiaries  of  Holdings:   Group,  Everest  Re  Merger  Corporation,  Everest
Reinsurance Company ("Everest Re"), Everest National Insurance Company ("Everest
National"), Everest Indemnity Insurance Company ("Everest  Indemnity"),  Everest
Re  Holdings,  Ltd. ("Everest Ltd."), a Bermuda  domiciled successor company  of
Everest Re Ltd. (the assets of which funded  Everest Ltd. and which was formerly
known as Everest  Reinsurance  Ltd.) and Everest  Insurance  Company  of  Canada
("Everest  Canada").  They  also  include  Mt. McKinley  Managers,  L.L.C. ("Mt.
McKinley"),  which was formed by Holdings and Everest National  in  1997  as  an
insurance  producer  and  which  acquired  in 1998 the assets of certain  agency
operations in Alabama and Georgia which now operate as Workcare Southeast,  Inc.
("Workcare  Southeast")  and  Workcare  Southeast  of  Georgia,  Inc. ("Workcare
Georgia").  Everest  National  also  acquired  an  agency  operation  in  Texas,
Workcare, Inc.  The acquisition price of these three agency operations  was $2.9
million and the  transaction occurred  on July 1, 1998.  These acquisitions have
been accounted for by the purchase method.  All  material intercompany  balances
and  transactions  have  been  eliminated  in  consolidation.  All  amounts  are
reported in U.S. dollars.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  (and  disclosure  of
contingent  assets and liabilities) at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

B.  INVESTMENTS
Fixed  maturity  investments  are  classified as available for sale.  Unrealized
appreciation and depreciation,  as a result of temporary changes in market value
during the period, are reflected in "accumulated other comprehensive income" net
of income taxes in stockholders'  equity.  Unrealized  losses,  which are deemed
other than  temporary,  are charged to net income.  Short-term  investments  are
stated at cost, which approximates  market value.  Equity securities are carried
at market value with unrealized appreciation or depreciation,  net of applicable
deferred  income tax,  credited or charged  directly  to  stockholder's  equity.
Realized gains or losses on sale of  investments  are determined on the basis of
identified  cost.  With respect to  securities  which are not  publicly  traded,
market value has been determined  based on pricing  models.  For publicly traded
securities, market value is based on quoted market prices. Other invested assets
include limited  partnerships  and rabbi trusts.  The limited  partnerships  are
valued pursuant to the equity method of accounting,  which  approximates  market
value. The Supplemental Retirement Plan rabbi trust is carried at market  value,
while the Deferred  Compensation Plan rabbi trust and Supplemental  Savings Plan
rabbi trust are carried at cost.  Cash includes cash and bank time deposits with
original maturities of ninety days or under.

C.  UNCOLLECTIBLE REINSURANCE BALANCES
The Company provides  reserves for uncollectible  reinsurance  balances based on
management's  assessment of the collectibility of the outstanding balances. Such
reserves  were $25.3  million at December 31, 1999 and $25.1 million at December
31, 1998. See also Note 7.

                                                                             F-7
<PAGE>
D.  DEFERRED ACQUISITION COSTS
Acquisition costs,  consisting principally of commissions and brokerage expenses
and  certain  premium  taxes  and fees  associated  with the  Company's  primary
insurance  business  incurred  at the time a contract  or policy is issued,  are
deferred and amortized over the period in which the related premiums are earned,
generally  one year.  Deferred  policy  acquisition  costs are  limited to their
estimated  realizable value based on the related unearned premiums,  anticipated
claims  and  claim  expenses  and  anticipated   investment   income.   Deferred
acquisition  costs amortized to income were $280.3  million,  $269.2 million and
$270.6 million in 1999, 1998 and 1997, respectively.

E.  LOSS AND LOSS ADJUSTMENT EXPENSE RESERVE
The  reserve  for  unpaid  losses  and  loss  adjustment  expenses  is  based on
individual  case  estimates  and  reports  received  from  ceding  companies.  A
provision is included for losses and loss adjustment  expenses  incurred but not
reported  ("IBNR")  based on past  experience.  A provision is also included for
certain potential liabilities relating to asbestos and environmental  exposures,
which liabilities cannot be estimated with traditional reserving techniques. See
also Note 11. The reserves are reviewed continually and any changes in estimates
are  reflected  in earnings  in the period the  adjustment  is made.  Management
believes that adequate  provision has been made for the Company's  loss and loss
adjustment  expenses.  Loss and loss adjustment  expense  reserves are presented
gross of  reinsurance  receivables  and  incurred  losses  and  loss  adjustment
expenses are presented net of ceded reinsurance.

Accruals for contingent  commission  liabilities are established for reinsurance
contracts  that  provide  for the stated  commission  percentage  to increase or
decrease based on the loss experience of the contract.  Changes in the estimated
liability for such arrangements are recorded as contingent commissions. Accruals
for contingent  commission  liabilities are determined through the review of the
contracts  that  have  these  adjustable  features  and are  estimated  based on
expected loss and loss adjustment expenses.

F.  PREMIUM REVENUES
Premiums  written are earned  ratably over the periods of the related  insurance
and reinsurance contracts or policies. Unearned premium reserves are established
to cover the  remainder of the  unexpired  contract  period.  Such  reserves are
established  based upon reports received from ceding companies or computed using
pro rata methods based on statistical data. Written and earned premiums, and the
related costs, which have not yet been reported to the Company are estimated and
accrued. Premiums are net of retrocessions (ceded reinsurance).

G.  INCOME TAXES
The Company and its  subsidiaries,  where  required,  file their own federal tax
returns and calculate their current tax provisions accordingly.  Deferred income
taxes have been  recorded to recognize  the tax effect of temporary  differences
between the financial  reporting and income tax bases of assets and liabilities.
Current tax  liabilities  were  determined for individual  companies  based upon
their separate return basis taxable income. Members with taxable income incurred
an amount in lieu of the separate return basis federal tax.  Members with a loss
for tax purposes  recognized a current  benefit in  proportion  to the amount of
their losses utilized in computing consolidated taxable income.

H.  FOREIGN CURRENCY TRANSLATION
Assets and liabilities  relating to foreign  operations are translated into U.S.
dollars at the exchange rates in effect at the balance sheet date;  revenues and
expenses are translated into U.S.  dollars using average  exchange rates.  Gains
and losses resulting from translating foreign currency financial statements, net
of deferred  income  taxes,  are  excluded  from net income and  accumulated  in
stockholder's equity.

F-8
<PAGE>
I.  EARNINGS PER SHARE
Basic  earnings per share is  calculated  by dividing net income by the weighted
average number of common shares outstanding. Diluted earnings per share reflects
the potential  dilution  that could occur if  securities  or other  contracts to
issue common shares were  exercised or converted  into common shares or resulted
in the issuance of common shares that then shared in the earnings of the entity.

Net income per common share has been computed below in accordance  with SFAS No.
128, based upon weighted average common and dilutive shares outstanding.

<TABLE>
<CAPTION>
(Dollar values in thousands
 except per share amounts)                1999           1998           1997
                                    ----------------------------------------
<S>                                 <C>            <C>            <C>
Net income (numerator)              $  158,061     $  165,197     $  154,955
                                    ========================================
Weighted average common and
 effect of dilutive shares
 used in the computation of
 net income per share:
  Average shares outstanding
   - basic (denominator)                48,509         50,374         50,476
   Effect of dilutive shares               177            291            289
                                    ----------------------------------------
 Average shares outstanding
   - diluted (denominator)              48,686         50,665         50,765
                                    ========================================

Net income per common share:
   Basic                            $     3.26     $     3.28     $     3.07
   Diluted                          $     3.25     $     3.26     $     3.05

</TABLE>
Options to purchase  1,339,451  common  shares at prices  ranging from $23.94 to
$39.16 per share,  738,600 common shares at prices ranging from $37.41 to $39.16
per share and 337,750 common shares at $39.16 per share were  outstanding at the
end of  1999,  1998  and  1997,  respectively,  but  were  not  included  in the
computation of earnings per diluted share for the respective years,  because the
options'  exercise price was greater than the average market price of the common
shares at the end of such years. The options, which expire between June 10, 2006
and April 1, 2009,  September  26, 2007 and September 25, 2008 and September 26,
2007, respectively, were still outstanding at the end of 1999 with the exception
of 12,900 and 32,500 shares,  which were not included in the  computation at the
end of 1998 and 1997, respectively.

J.   SEGMENTATION
In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments of
an Enterprise and Related Information". This statement establishes standards for
the way a public enterprise reports  information about its operating segments in
its financial  statements.  The Company,  through its subsidiaries,  operates in
five segments: U.S. Broker Treaty, U.S. Direct Treaty Reinsurance and Insurance,
U.S. Facultative,  Marine,  Aviation and Surety and International.  The segments
reported in 1999 have changed from what was reported in 1998.  The  presentation
of  segments  for  1998  and  1997 has  been  modified  to  conform  to the 1999
presentation. See also Note 14

K.  FUTURE APPLICATION OF ACCOUNTING STANDARDS
The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting  Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments
and  Hedging  Activities".   This  statement  requires  all  derivatives  to  be
recognized  as either  assets  or  liabilities  in the  statement  of  financial
position and to be measured at fair value.  This statement has been subsequently
deferred  to be  effective  for all  periods  beginning  after  June  15,  2000.
Management  believes that the statement  will not have a material  impact on the
financial position of the Company.

                                                                             F-9
<PAGE>
2.  INVESTMENTS

The  amortized  cost,  market  value,  and  gross  unrealized  appreciation  and
depreciation of fixed maturity  investments and equity  securities are presented
in the tables below:
<TABLE>
<CAPTION>
(Dollar values in thousands)        Amortized     Unrealized     Unrealized        Market
                                         Cost   Appreciation   Depreciation         Value
                                  -------------------------------------------------------
<S>                               <C>           <C>            <C>            <C>
As of December 31, 1999
Fixed maturities - available
 for sale
 U.S. Treasury securities
 and obligations of U.S.
 government agencies and
 corporations                     $   135,461   $        501   $      1,505   $   134,457
 Obligations of states and
  political subdivisions            2,066,456         37,893         76,346     2,028,003
 Corporate securities                 877,803          1,642         30,390       849,055
 Mortgage-backed securities           337,387          2,318          1,921       337,784
 Foreign government securities        250,644         11,932            444       262,132
 Foreign corporate securities         272,874          4,491          3,518       273,847
                                  -------------------------------------------------------
Total fixed maturities            $ 3,940,625   $     58,777   $    114,124   $ 3,885,278
                                  =======================================================
Equity securities                 $    50,224   $     41,555   $      1,086   $    90,693
                                  =======================================================
As of December 31, 1998
Fixed maturities - available
 for sale
 U.S. Treasury securities
  and obligations of U.S.
  government agencies and
  corporations                    $   151,976   $      7,644   $          4   $   159,616
 Obligations of states and
  political subdivisions            1,982,490        134,411            470     2,116,431
 Corporate securities                 839,892         46,444          5,682       880,654
 Mortgage-backed securities           388,843         20,171             68       408,946
 Foreign government securities        241,310         29,744            -         271,054
 Foreign corporate securities         246,540         17,547            213       263,874
                                  -------------------------------------------------------
Total fixed maturities            $ 3,851,051   $    255,961   $      6,437   $ 4,100,575
                                  =======================================================
Equity securities                 $    91,787   $     54,748   $        261   $   146,274
                                  =======================================================
</TABLE>
The  amortized  cost  and  market  value of fixed  maturities  are  shown in the
following table by contractual  maturity.  Mortgage-backed  securities generally
are more likely to be prepaid than other fixed maturites. As the stated maturity
of such  securities  may not be indicative of actual  maturities,  the total for
mortgage-backed securities is shown separately.
<TABLE>
<CAPTION>
                                                December 31, 1999,
                                         --------------------------------
                                             Amortized             Market
(Dollar values in thousands)                      Cost              Value
                                         --------------------------------
<S>                                      <C>                <C>
Fixed maturities - available
 for sale
 Due in one year or less                 $     100,615      $      98,092
 Due after one year through
  five years                                   536,519            547,022
 Due after five years through
  ten years                                  1,484,449          1,501,727
 Due after ten years                         1,481,655          1,400,653
 Mortgage-backed securities                    337,387            337,784
                                         --------------------------------
TOTAL                                    $   3,940,625      $   3,885,278
                                         ================================
</TABLE>

Proceeds from sales of fixed  maturity  investments  during 1999,  1998 and 1997
were $665.9  million,  $373.3 million and $880.2  million,  respectively.  Gross
gains of $0.9 million,  $6.3 million and $6.8 million, and gross losses of $28.5
million, $6.6 million and $9.4 million were realized on those sales during 1999,
1998 and 1997, respectively.

F-10
<PAGE>
The  changes in net  unrealized  gains  (losses) of  investments  of the Company
(including  unrealized  gains and losses on fixed  maturities  not  reflected in
stockholders' equity) are derived from the following sources:
<TABLE>
<CAPTION>
                                              Years Ended December 31,
                                      ----------------------------------------
(Dollar values in thousands)                1999           1998           1997
                                      ----------------------------------------
<S>                                   <C>            <C>            <C>
Increase (decrease) during the
 period between the market
 value and cost of investments
 carried at market value, and
 deferred tax thereon:
 Equity securities                    $  (14,018)    $   16,212     $    6,361
 Fixed maturities                       (304,872)        41,034        120,764
 Other invested assets                       (42)           -              -
 Deferred taxes                          111,626        (20,036)       (44,494)
                                      ----------------------------------------
Increase (decrease) in unrealized
 appreciation, net of deferred
 taxes, included in stockholders'
 equity                                 (207,306)        37,210         82,631
Increase (decrease) during the
 period between the market value
 and cost of fixed maturities
 carried at amortized cost                   -              -           (7,852)
                                      ----------------------------------------
TOTAL                                 $ (207,306)    $   37,210     $   74,779
                                      ========================================
</TABLE>
The components of net investment income are presented in the table below:
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                  ----------------------------------------------
(Dollar values in thousands)              1999             1998             1997
                                  ----------------------------------------------
<S>                               <C>              <C>              <C>
Fixed maturities                  $    256,067     $    249,382     $    232,779
Equity securities                        3,796            4,601            4,473
Short-term securities                    3,702            2,849            3,435
Other interest income                    1,652            3,273            2,582
                                  ----------------------------------------------
Total gross investment income          265,217          260,105          243,269
                                  ----------------------------------------------
Interest on funds held                   9,133           11,983           11,173
Other investment expenses                3,085            3,213            3,550
                                  ----------------------------------------------
Total investment expenses               12,128           15,196           14,723
                                  ----------------------------------------------
Total net investment income       $    252,999     $    244,909     $    228,546
                                  ==============================================
</TABLE>
The  components of realized  capital  (losses)  gains are presented in the table
below:
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                  ----------------------------------------------
(Dollar values in thousands)              1999             1998             1997
                                  ----------------------------------------------
<S>                               <C>              <C>              <C>
Fixed maturities                  $    (27,615)    $       (287)    $     (2,673)
Equity securities                       10,836             (455)          18,572
Short-term investments                      19              (23)              17
                                  ----------------------------------------------
TOTAL                             $    (16,760)    $       (765)    $     15,916
                                  ==============================================
</TABLE>
Securities  with a carrying  value amount of $256.4 million at December 31, 1999
were on deposit with various  state or  governmental  insurance  departments  in
compliance with insurance laws.

                                                                            F-11
<PAGE>
3.  RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES

Activity in the reserve for losses and loss adjustment expenses is summarized as
follows:
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                  ----------------------------------------------
(Dollar values in thousands)              1999             1998             1997
                                  ----------------------------------------------
<S>                               <C>              <C>              <C>
Reserves at January 1             $  3,800,041     $  3,437,818     $  3,246,858
 Less reinsurance recoverables         915,741          688,694          746,640
                                  ----------------------------------------------
 Net balance at January 1            2,884,300        2,749,124        2,500,218
                                  ----------------------------------------------
Incurred related to:
 Current year                          806,930          752,349          768,597
 Prior years                           (35,360)          26,055           (3,176)
                                  ----------------------------------------------
  Total incurred losses and
   loss adjustment expenses            771,570          778,404          765,421
                                  ----------------------------------------------
Paid related to:
 Current year                          252,407          192,404          185,310
 Prior years                           484,251          450,824          331,205
                                  ----------------------------------------------
  Total paid losses and loss
   adjustment expenses                 736,658          643,228          516,515
                                  ----------------------------------------------
Net balance at December 31           2,919,212        2,884,300        2,749,124
 Plus reinsurance recoverables         727,780          915,741          688,694
                                  ----------------------------------------------
  Balance at December 31          $  3,646,992     $  3,800,041     $  3,437,818
                                  ==============================================
</TABLE>
Prior year  incurred  losses  decreased by $35.4  million in 1999,  increased by
$26.1 million in 1998 and decreased by $3.2 million in 1997.  These changes were
the  result  of  normal  reserve  development  inherent  in the  uncertainty  in
establishing  loss and LAE reserves,  as well as the impact of foreign  exchange
rate  fluctuations  on loss  reserves and changes in the  Company's  coinsurance
under the Stop Loss Agreement. See also Note 7.

4.    CREDIT LINE

On December 21, 1999, Holdings entered into a three-year senior revolving credit
facility  with a  syndicate  of lenders  (the  "Credit  Facility").  First Union
National Bank is the  administrative  agent for the Credit Facility.  The Credit
Facility  will be used for  liquidity  and  general  corporate  purposes  and to
refinance  existing debt under Holdings' prior credit  facility,  which has been
terminated.  The Credit  Facility  provides  for the  borrowing  of up to $150.0
million with  interest at a rate selected by the Company equal to either (i) the
Base Rate (as defined below) or (ii) an adjusted London  InterBank  Offered Rate
("LIBOR")  plus a margin.  The Base Rate is the  higher of the rate of  interest
established  by First Union National Bank from time to time as its prime rate or
the  Federal  Funds rate plus 0.5% per annum.  The amount of margin and the fees
payable for the Credit  Facility  depend upon  Holdings'  senior  unsecured debt
rating  or,  if such is not  available,  on the  financial  strength  rating  of
Holdings'  subsidiary,  Everest  Re.  Group  has  guaranteed  all  of  Holdings'
obligations under the Credit Facility.

The Credit Facility  agreement  requires  Holdings to maintain a debt to capital
ratio of not greater than 0.35 to 1, a minimum interest coverage ratio of 2.5 to
1 and to maintain  Everest Re's statutory  surplus at $850.0 million plus 25% of
future aggregate net income and 25% of future aggregate  capital  contributions.
Everest Re's statutory  surplus was $1,147.6 million for the year ended December
31, 1999.  Holdings'  debt to capital ratio was 0.04 for the year ended December
31, 1999.  Holdings'  minimum interest coverage ratio was 3.5 for the year ended
December 31, 1999.

As of December 31, 1999 and 1998,  Holdings had outstanding  borrowings of $59.0
million and $0.0 million, respectively.  Interest expense incurred in connection
with these borrowings was $1.5 million based on a weighted average interest rate
of 5.8%, $0.0 million and $0.0 million for the periods ending December 31, 1999,
December 31, 1998 and December 31, 1997, respectively.

F-12
<PAGE>
5.  OPERATING LEASE AGREEMENTS

The future minimum rental commitments,  exclusive of cost escalation clauses, at
December  31, 1999 for all of the  Company's  operating  leases  with  remaining
non-cancelable terms in excess of one year are as follows:
<TABLE>
<CAPTION>
(Dollar values in thousands)
<S>                                                                     <C>
2000                                                                    $  4,192
2001                                                                       4,224
2002                                                                       3,768
2003                                                                       3,046
2004                                                                         365
Thereafter                                                                   366
                                                                        --------
Total payments                                                            15,961
Sublease income                                                            2,887
                                                                        --------
Net commitments                                                         $ 13,074
                                                                        ========
</TABLE>
All of these leases,  the expiration terms of which range from 2000 to 2008, are
for the rental of office space.  Rental expense,  net of sublease rental income,
was $4.2  million,  $5.3  million  and $4.9  million  for  1999,  1998 and 1997,
respectively.

6.  INCOME TAXES

The components of income taxes for the periods presented are as follows:
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                     ----------------------------------------
(Dollar values in thousands)               1999           1998           1997
                                     ----------------------------------------
<S>                                  <C>            <C>            <C>
Current tax:
 U.S.                                $   53,076     $   44,341     $   18,892
 Foreign                                  2,615          8,854         23,000
                                     ----------------------------------------
 Total current tax                       55,691         53,195         41,892
Total deferred U.S. tax (benefit)       (17,170)        (5,716)        10,453
                                     ----------------------------------------
 Total income tax                    $   38,521     $   47,479     $   52,345
                                     ========================================
</TABLE>

A reconciliation of the U.S. federal income tax rate to the Company's  effective
tax rate is as follows:
<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                  ----------------------------------------
                                        1999           1998           1997
                                  ----------------------------------------
<S>                               <C>            <C>            <C>
Federal income tax rate                 35.0%          35.0%          35.0%
Increase (reduction) in taxes
 resulting from:
 Tax exempt income                     (17.5)         (14.8)         (12.1)
 Other, net                              2.1            2.1            2.4
                                  ----------------------------------------
 Effective tax rate                     19.6%          22.3%          25.3%
                                  ========================================
</TABLE>

                                                                            F-13
<PAGE>
Deferred  income  taxes  reflect  the tax  effect of the  temporary  differences
between the value of assets and liabilities for financial statement purposes and
such values as measured by the tax laws and  regulations.  The  principal  items
making up the net deferred income tax asset are as follows:
<TABLE>
<CAPTION>
                                                    December 31,
                                           -----------------------------
(Dollar values in thousands)                       1999             1998
                                           -----------------------------
<S>                                        <C>              <C>
Deferred tax assets:
 Reserve for losses and loss
  adjustment expenses                      $    189,640     $    164,894
 Unearned premium reserve                        20,929           19,323
 Foreign currency translation                     3,899            6,637
 Net operating loss carryforward                  1,976            1,401
 Other assets                                     8,833            6,505
 Net unrealized depreciation
  of investments                                  5,222              -
                                           -----------------------------
Total deferred tax assets                       230,499          198,760
                                           -----------------------------
Deferred tax liabilities:
 Deferred acquisition costs                      28,949           24,764
 Net unrealized appreciation
  of investments                                    -            106,404
 Other liabilities                               13,224            5,355
                                           -----------------------------
Total deferred tax liabilities                   42,173          136,523
                                           -----------------------------
Net deferred tax assets                    $    188,326     $     62,237
                                           =============================
</TABLE>
Holdings  and  other  non-insurance  companies  have  total net  operating  loss
carryforwards  of $5.6 million which expire during years  2001-2020.  Management
believes  that it is more  likely  than not that the  Company  will  realize the
benefits of its net deferred tax assets and, accordingly, no valuation allowance
has been recorded for the periods presented.

7.  RETROCESSIONS

The  Company  utilizes  retrocessional  (reinsurance)  agreements  to reduce its
exposure to large claims and  catastrophic  loss  occurrences.  These agreements
provide  for  recovery  from  retrocessionaires  of a portion of losses and loss
expenses  under  certain  circumstances  without  relieving  the  insurer of its
obligation to the policyholder. Losses and loss adjustment expenses incurred and
earned   premiums  are  after   deduction  for   retrocessions.   In  the  event
retrocessionaires  were  unable to meet  their  obligations  under  retrocession
agreements,  the  Company  would not be able to  realize  the full  value of the
reinsurance  recoverable  balances.  The  Company may hold  partial  collateral,
including  letters of credit,  under these  agreements  and has never suffered a
significant loss because of a retrocessionaire's default. See Note 1(C).

Effective  October 5, 1995,  Everest Re entered into a stop loss  agreement (the
"Stop Loss  Agreement")  with Gibraltar  Casualty  Company  ("Gibraltar").  This
agreement, for a premium of $140.0 million,  provides protection against 100% of
the first  $150.0  million of adverse  development,  if any, and 90% of the next
$250.0  million of adverse  development,  if any, of Everest  Re's  consolidated
reserves for losses and uncollectible reinsurance as of June 30, 1995, including
allocated loss adjustment expense and incurred but not reported losses, provided
that adverse development,  if any, relating to catastrophes will be covered only
to the extent that the catastrophe  event occurred prior to January 1, 1995. All
such  adverse  development  is  referred  to  herein as  "Adverse  Development".
Payments  will be made to  Everest Re under the Stop Loss  Agreement  as Adverse
Development  is incurred by Everest Re.  Coverage  under the Stop Loss Agreement
terminates on December 31, 2007,  or earlier if coverage is  exhausted.  Through
December  31,  1999 and  1998,  cessions  under  the Stop  Loss  Agreement  have
aggregated $285.6 million and $339.2 million,  respectively,  yielding remaining
limits,  net of coinsurance,  of $89.4 million and $35.8 million at December 31,
1999 and 1998, respectively.

F-14
<PAGE>
The  Prudential  has,  subject  to the terms and  conditions  of the  guarantee,
guaranteed all of Gibraltar's  payment obligations under the Stop Loss Agreement
and up to $400.0 million of Gibraltar's net payment  obligations under all other
reinsurance agreements between Gibraltar and Everest Re, $167.3 million of which
has been discharged by loss payments made to the Company  subsequent to June 30,
1995. See Note 15(C). At December 31, 1999,  Gibraltar's  net obligations  under
such other reinsurance agreements consisted of the following balances:
<TABLE>
<CAPTION>
(Dollar values in thousands)
<S>                                                                    <C>
Reinsurance receivables from Gibraltar                                 $ 345,399
Reserve for losses and loss adjustment
 expenses assumed from Gibraltar                                        (151,058)
Losses in the course of payment assumed
 from Gibraltar                                                           (4,090)
Funds held by Everest Re under reinsurance
 treaties with Gibraltar                                                (109,897)
                                                                       ---------
   Net obligations of Gibraltar                                        $  80,354
                                                                       =========
</TABLE>
During the first quarter of 1999,  Gibraltar  disputed $63.0 million ceded under
the Stop Loss Agreement in the fourth  quarter of 1998.  Gibraltar also disputed
the Company's level of reserves  previously ceded to and paid by Gibraltar under
the Stop Loss  Agreement and claimed a refund of $91.7  million.  These disputes
were based on Gibraltar's belief that there were redundancies in that portion of
Everest  Re's IBNR  reserves  which  were  subject  to the Stop Loss  Agreement.
Pursuant  to the  terms of the Stop Loss  Agreement,  Everest  Re and  Gibraltar
appointed an independent examiner to review the reserves underlying the disputed
amounts to  determine  the  appropriate  amount of  cessions to  Gibraltar,  and
Everest Re placed the $91.7 million in a trust.

In December 1999, the  independent  examiner issued its findings with respect to
the disputed  amounts.  As a result of these  findings and the Company's  normal
year end reserve review,  Everest Re and Gibraltar resolved these disputes.  The
resolution resulted in Everest Re reducing its gross reserves for 1995 and prior
periods  by $67.6  million  and  reducing  its  claim to the Stop  Loss by $60.8
million.  Everest Re will also  receive  $2.3  million in  additional  cash from
Gibraltar as a result of the revised  billing and the trust noted above has been
terminated.  The gross coverage limit under the Stop Loss  Agreement,  excluding
cessions of $8.0  million in the fourth  quarter of 1999,  has been  restored to
$107.4 million. As a result, Everest Re will receive $9.5 million from Gibraltar
in the first quarter of 2000.  Pursuant to the Stop Loss  Agreement,  Everest Re
will  continue to evaluate its reserves  each quarter to determine if additional
cessions are appropriate.

During the first quarter of 1999, Gibraltar disputed $39.7 million ceded under a
1986 quota  share  reinsurance  ("Direct  Excess  Retrocession")  through  which
Gibraltar assumed 100% of the liabilities  related to Everest Re's former direct
excess insurance  operations  which ceased writing  business in 1985.  Gibraltar
then  commenced an arbitration  proceeding in accordance  with the Direct Excess
Retrocession. Gibraltar disputed the level of reserves established by Everest Re
primarily  reflecting  reserves  for  asbestos  losses and Everest Re's right to
determine these reserves,  but Gibraltar did not dispute its  responsibility  to
pay the  ultimate  losses  in  accordance  with the terms of the  Direct  Excess
Retrocession.  As a result of the dispute, Gibraltar initially failed to provide
funds  or  security  to  Everest  Re in  order  to  secure  Gibraltar's  payment
obligations  to Everest  Re in  accordance  with the terms of the Direct  Excess
Retrocession.  However, throughout the remainder of 1999, Gibraltar has provided
substantially  all of the  required  funding to  Everest  Re and  Everest Re and
Gibraltar  agreed  to  halt  the  arbitration  proceeding  and to  postpone  the
resolution of the remaining  disputed  issues.  Management  does not expect that
this  dispute  will  have a  material  adverse  effect on the  Company's  future
financial condition, results of operations or cash flows.

Written and earned premiums are comprised of the following:
<TABLE>
<CAPTION>
                                           Years Ended December 31,
                                ----------------------------------------------
(Dollar values in thousands)            1999             1998             1997
                                ----------------------------------------------
<S>                             <C>              <C>              <C>
Written premium:
 Direct                         $     70,473     $     78,976     $     75,653
 Assumed                           1,071,344          966,914          999,316
 Retroceded                          (46,248)         (29,291)         (43,827)
                                ----------------------------------------------
 Net written premium            $  1,095,569     $  1,016,599     $  1,031,142
                                ==============================================
Earned premium
 Direct                         $     73,822     $     75,017     $     77,784
 Assumed                           1,042,921        1,022,611        1,012,168
 Retroceded                          (45,292)         (29,618)         (40,105)
                                ----------------------------------------------
 Net earned premium             $  1,071,451     $  1,068,010     $  1,049,847
                                ==============================================
</TABLE>
The amounts deducted from losses and loss adjustment  expenses  incurred for net
retrocessional  recoveries were $7.4 million,  $357.4 million and $109.6 million
for the years ended December 31, 1999, 1998 and 1997, respectively.

                                                                            F-15
<PAGE>
8.  COMPREHENSIVE INCOME

The components of comprehensive income for the periods ending December 31, 1999,
1998 and 1997 are shown in the following table:
<TABLE>
<CAPTION>
(Dollar values in thousands)                   1999             1998             1997
                                       ----------------------------------------------
<S>                                    <C>              <C>              <C>
Net Income                             $    158,061     $    165,197     $    154,955

Other comprehensive income,
 before tax:
 Foreign currency translation
  adjustments                                 7,824           (6,304)         (11,891)
 Unrealized (losses)/gains on
  securities:
  Unrealized (losses)/gains
   arising during period                   (302,172)          58,012          111,209
  Less:  reclassification
   adjustment for realized
   losses/(gains) included in
   net income                                16,760              765          (15,916)
                                       ----------------------------------------------
Other comprehensive (losses)/
 income, before tax                        (311,108)          50,943          115,234
                                       ----------------------------------------------

Income tax expense (benefit)
 related to items of other
 comprehensive income:
 Tax expense (benefit) from
  foreign currency translation                2,737           (2,292)          (4,167)
 Tax (benefit) expense from holding
  (losses)/gains during period             (105,760)          20,304           38,923
 Tax (benefit) expense from (losses)
  /gains included in net income              (5,866)            (268)           5,571
                                       ----------------------------------------------
Income tax (benefit) expense related
 to items of other comprehensive
 income:                                   (108,889)          17,744           40,327

Other comprehensive (loss)/income,
 net of tax                                (202,219)          33,199           74,907
                                       ----------------------------------------------
Comprehensive (Loss)/Income            $    (44,158)    $    198,396     $    229,862
                                       ==============================================

</TABLE>
The  following  table shows the  components of the change in  accumulated  other
comprehensive income for the years ending December 31, 1999 and 1998.
<TABLE>
<CAPTION>
(Dollar values in thousands)                         1999                         1998
                                 -----------------------------------------------------
<S>                              <C>           <C>           <C>           <C>
Beginning balance of
 accumulated other
 comprehensive income                          $  185,518                  $   152,319
                                               ----------                  -----------
Beginning balance of foreign
 currency translation
 adjustments                     $  (12,090)                 $   (8,078)
Current period change in
 foreign currency
 translation adjustments              5,087         5,087        (4,012)        (4,012)
                                 -----------------------------------------------------
Ending balance of foreign
 currency translation
 adjustments                         (7,003)                    (12,090)
                                 ----------                  ----------
Beginning balance of
 unrealized gains on
 securities                         197,608                     160,397
Current period change in
 unrealized gains on
 securities                        (207,306)     (207,306)       37,211         37,211
                                 -----------------------------------------------------
Ending balance of unrealized
 gains on securities                 (9,698)                    197,608
                                 ----------                  ----------
Current period change in
 accumulated other
 comprehensive income                            (202,219)                      33,199
                                               ----------                  -----------
Ending balance of
 accumulated other
 comprehensive income                          $  (16,701)                 $   185,518
                                               ==========                  ===========
</TABLE>
F-16
<PAGE>
9.  EMPLOYEE BENEFIT PLANS

The Company maintains both a qualified and non-qualified defined benefit pension
plan for its U.S. employees.  Generally, the Company computes the benefits based
on average earnings over a period prescribed by the plans and credited length of
service.  The  Company  has  not  been  required  to fund  contributions  to its
qualified defined benefit pension plan for the years ended December 31, 1999 and
1998  because  the  Company's  qualified  plan was  subject to the full  funding
limitation  under  the  Internal  Revenue  Service  guidelines.   The  Company's
non-qualified  defined  benefit  pension  plan,  established  in 1998,  provides
compensating   pension  benefits  for  participants  whose  benefits  have  been
curtailed  under the qualified  plan due to Internal  Revenue Code  limitations.
Pension  expense for the Company's  plans for the years ended December 31, 1999,
1998 and 1997 were $1.5 million, $1.6 million and $0.8 million, respectively.


The following table summarizes the status of these plans:
<TABLE>
<CAPTION>
                                         Years Ended December 31,
                                       ----------------------------
(Dollar values in thousands)                   1999            1998
                                       ----------------------------
<S>                                    <C>             <C>
Change in projected benefit
 obligation:
 Benefit obligation at
  beginning of year                    $     22,095    $     17,115
 Service cost                                 1,476           1,089
 Interest cost                                1,532           1,178
 Change in accumulated
  benefit obligation                            -               954
 Affect of future salary
  increases                                     -             1,286
 Actuarial gain                                 677            (228)
 Change in discount rate                     (3,576)            869
 Benefits paid                                 (144)           (168)
                                       ----------------------------
  Benefit obligation at end
  of year                                    22,060          22,095
                                       ----------------------------

Change in plan assets:
 Fair value of plan assets
  at beginning of year                       18,132          17,389
 Actual return on plan assets                 2,475             911
 Actual contributions during
  the year                                      912             -
 Benefits paid                                 (144)           (168)
                                       ----------------------------
  Fair value of plan assets
  at end of year                             21,375          18,132
                                       ----------------------------

 Funded status                                 (685)         (3,963)
 Unrecognized prior service
  cost                                        1,181           1,328
 Unrecognized net loss or
  (gain)                                     (4,669)           (913)
 Additional liability                           (39)            -
                                       ----------------------------
 (Accrued) pension cost                $     (4,212)   $     (3,548)
                                       ============================
</TABLE>
Plan assets are comprised of shares in investment trusts with  approximately 67%
and 33% of the  underlying  assets  consisting  of equity  securities  and fixed
maturities, respectively.

Net periodic pension cost included the following components:
<TABLE>
<CAPTION>
                                           Years Ended December 31,
                                  ------------------------------------------
(Dollar values in thousands)             1999            1998           1997
                                  ------------------------------------------
<S>                               <C>            <C>             <C>
Service cost                      $     1,476    $      2,001    $     1,063
Interest cost                           1,532           1,178          1,031
Expected return on assets              (1,625)         (1,560)        (2,824)
Amortization of net loss (gain)
 from earlier periods                       6             (54)           (10)
Amortization of unrecognized
 prior service cost                       147             -            1,510
                                  ------------------------------------------
Net periodic pension cost         $     1,536    $      1,565    $       770
                                  ==========================================
</TABLE>
The weighted  average  discount  rates used to determine the  actuarial  present
value of the  projected  benefit  obligation  for 1999,  1998 and 1997 are 7.5%,
6.75%  and  7.00%,  respectively.  The  rate  of  compensation increase used  to
determine the actuarial  present value of the projected  benefit  obligation for
1999,  1998 and 1997 is 4.50%.  The  expected  long-term  rate of return on plan
assets for 1999, 1998 and 1997 is 9.0%.

                                                                            F-17
<PAGE>
The Company also maintains both qualified and non-qualified defined contribution
plans ("Savings Plan" and "Non-Qualified  Savings Plan",  respectively) covering
U.S.  employees.  Under the plans, the Company contributes up to a maximum 3% of
the  participants  compensation  based  on the  contribution  percentage  of the
employee.  The  Non-Qualified  Savings Plan provides  compensating  savings plan
benefits for  participants  whose benefits have been curtailed under the Savings
Plan due to Internal Revenue Code limitations.  The Company's  incurred expenses
related to these plans were $0.6  million,  $0.5  million  and $0.5  million for
1999, 1998 and 1997, respectively.

In addition,  the Company maintains several defined  contribution  pension plans
covering non-U.S.  employees.  Each branch office (Canada, London, Belgium, Hong
Kong and Singapore) maintains a separate plan for the non-U.S. employees working
in that location.  The Company contributes various amounts based on salary, age,
and/or years of service.  The  contributions  as a percentage  of salary for the
branch  offices range from 2% to 12%. The  contributions  are generally  used to
purchase pension benefits from local insurance providers. The Company's incurred
expenses related to these plans were $0.3 million, $0.3 million and $0.7 million
for 1999, 1998 and 1997, respectively.

During 1998, the Company adopted a Senior  Executive  Change of Control Plan and
entered into a change of control  agreement  with the Chief  Executive  Officer,
which will  provide  benefits  to certain  officers  in the event of a change in
control of the Company.

10. DIVIDEND RESTRICTIONS AND STATUTORY FINANCIAL INFORMATION

A.  DIVIDEND RESTRICTIONS
Under Bermuda law,  Group is prohibited  from  declaring or paying a dividend if
such payment would reduce the  realizable  value of its assets to an amount less
than the  aggregate  value of its  liabilities  and its issued share capital and
share premium  (additional  paid-in  capital)  accounts.  Group's ability to pay
dividends  and its  operating  expenses is  dependent  upon  dividends  from its
subsidiaries.  The payment of such dividends by insurer  subsidiaries is limited
under  Bermuda  and the  United  States  laws in  which  Group's  insurance  and
reinsurance  subsidiaries are licensed to transact business. The limitations are
generally based upon net income and compliance  with  applicable  policyholders'
surplus  or  minimum  solvency  margin  and  liquidity  ratio   requirements  as
determined in accordance with the relevant statutory accounting practices.

Under Bermuda law, Bermuda Re is unable to declare or pay a dividend if it fails
to meet its minimum  solvency  margin or minimum  liquidity  ratio,  or if after
payment of the dividend, it fails to meet its minimum solvency margin or minimum
liquidity ratio. As a long-term insurer, Bermuda Re is also unable to declare or
pay a dividend to anyone who is not a policyholder  unless, after payment of the
dividend,  the value of the assets in its long-term  business fund, as certified
by its approved  actuary,  exceeds its liabilities for long-term  business by at
least the  $250,000  minimum  solvency  margin.  Prior  approval  of the Bermuda
Minister of Finance is required if Bermuda Re's dividend  payments  would reduce
its prior year-end total statutory capital by 15.0% or more.

Delaware law provides  that an  insurance  company  which is either an insurance
holding  company or a member of an insurance  holding system and is domiciled in
the state shall not pay dividends  without  giving prior notice to the Insurance
Commissioner  of Delaware and may not pay dividends  without the approval of the
Insurance Commissioner if the value of the proposed dividend,  together with all
other dividends and distributions  made in the preceding twelve months,  exceeds
the greater of (1) 10% of  statutory  surplus or (2) net income,  not  including
realized  capital gains,  each as reported in the prior year's  statutory annual
statement.  In addition,  no dividend may be paid in excess of unassigned earned
surplus.  At December  31, 1999,  Everest Re had $166.5  million  available  for
payment of dividends in 2000 without prior regulatory approval.

B.  STATUTORY FINANCIAL INFORMATION
Everest Re prepares  its  statutory  financial  statements  in  accordance  with
accounting  practices  prescribed  or permitted by the National  Association  of
Insurance   Commissioners   ("NAIC")  and  the  Delaware  Insurance  Department.
Prescribed  statutory  accounting  practices  are  set  forth  in a  variety  of
publications  of the  NAIC,  as well as state  laws,  regulations,  and  general
administrative  rules.  The  capital  and  statutory  surplus  of Everest Re was
$1,147.6   million  and  $1,059.4   million  at  December  31,  1999  and  1998,
respectively.  The statutory net income of Everest Re was $149.9 million, $176.7
million and $193.1 million for the years ended December 31, 1999, 1998 and 1997,
respectively.

F-18
<PAGE>
11. CONTINGENCIES

Everest Re continues  to receive  claims under  expired  contracts  which assert
alleged injuries and/or damages relating to or resulting from toxic torts, toxic
waste and other hazardous  substances,  such as asbestos.  Everest Re's asbestos
claims typically involve liability or potential liability for bodily injury from
exposure to asbestos or for property damage  resulting from asbestos or products
containing  asbestos.   Everest  Re's  environmental  claims  typically  involve
potential  liability for (i) the  mitigation  or  remediation  of  environmental
contamination or (ii) bodily injury or property damages caused by the release of
hazardous substances into the land, air or water.

Everest Re's reserves include an estimate of Everest Re's ultimate liability for
asbestos and  environmental  claims for which ultimate value cannot be estimated
using traditional reserving techniques.  There are significant  uncertainties in
estimating  the  amount of Everest  Re's  potential  losses  from  asbestos  and
environmental  claims. Among the complications are: (i) potentially long waiting
periods  between  exposure and  manifestation  of any bodily  injury or property
damage;  (ii)  difficulty in  identifying  sources of asbestos or  environmental
contamination;  (iii) difficulty in properly  allocating  responsibility  and/or
liability for asbestos or environmental  damage; (iv) changes in underlying laws
and judicial  interpretation  of those laws;  (v)  potential  for an asbestos or
environmental  claim to  involve  many  insurance  providers  over  many  policy
periods;  (vi) long reporting delays,  both from insureds to insurance companies
and ceding companies to reinsurers;  (vii)  historical data concerning  asbestos
and environmental  losses, which is more limited than historical  information on
other types of casualty claims;  (viii) questions concerning  interpretation and
application  of  insurance  and  reinsurance  coverage;   and  (ix)  uncertainty
regarding  the number and  identity  of  insureds  with  potential  asbestos  or
environmental exposure.

Although these complications have become less severe in recent years, management
believes  that these  factors  continue  to render  reserves  for  asbestos  and
environmental losses significantly less subject to traditional actuarial methods
than  are  reserves  on  other  types  of  losses.  Given  these  uncertainties,
management  believes  that no meaningful  range for such ultimate  losses can be
established. Everest Re establishes reserves to the extent that, in the judgment
of  management,  the facts and prevailing law reflect an exposure for Everest Re
or its ceding company.  Due to the  uncertainties  discussed above, the ultimate
losses may vary materially from current loss reserves and, if coverage under the
Stop Loss  Agreement is exhausted,  could have a material  adverse effect on the
Company's future financial  condition, results of operations and cash flows. See
Note 7 and 15(C).

The  following   table  shows  the   development  of  prior  year  asbestos  and
environmental  reserves on both a gross and net of retrocessional  basis for the
years ended:
<TABLE>
<CAPTION>
(Dollar values in thousands)          1999            1998            1997
                               -------------------------------------------
<S>                            <C>             <C>            <C>
Gross basis
Beginning of reserves          $   660,793     $   446,132    $    423,336
Incurred losses                      3,690         249,597          83,724
Paid losses                        (50,247)        (34,936)        (60,928)
                               -------------------------------------------
End of period reserves         $   614,236     $   660,793    $    446,132
                               ===========================================

Net basis
Beginning of reserves          $   263,542     $   212,376    $    199,557
Incurred losses  (1)                   -            15,385           3,490
Paid losses  (2)                   101,527          35,781           9,329
                               -------------------------------------------
End of period reserves         $   365,069     $   263,542    $    212,376
                               ===========================================
</TABLE>
- ------------------
(1) Net of $0.0 million,  $138.5  million and $41.2 million ceded in 1999,  1998
and 1997,  respectively,  under the incurred loss  reimbursement  feature of the
Stop Loss Agreement.
(2) Net of $118.8 million,  $39.7 million and $22.6 million ceded paid losses in
1999, 1998 and 1997, respectively, under the Stop Loss Agreement.

At December 31, 1999, the gross reserves for asbestos and  environmental  losses
were comprised of $146.9 million  representing  case reserves reported by ceding
companies,  $70.8 million  representing  additional case reserves established by
Everest  Re on assumed  reinsurance  claims,  $47.3  million  representing  case
reserves  established by Everest Re on direct excess insurance claims and $349.2
million representing IBNR reserves.

To the extent loss reserves for claims  incurred on June 30, 1995  (December 31,
1994 for  catastrophe  losses)  or prior on  assumed  reinsurance  needed  to be
increased,  and  were  not  ceded  to  unaffiliated  reinsurers  under  existing
reinsurance  agreements,  Everest Re would be entitled to certain reimbursements
under  the  Stop  Loss  Agreement.  See  Note 7.  To  the  extent  loss reserves
on direct  excess  insurance  policies  needed  to be  increased  and  were  not
ceded  to   unaffiliated  reinsurers  under   existing  reinsurance  agreements,
Everest  Re  would  be  entitled  to  100%  protection  under a 100% quota share
retrocession  entered  into  with  Gibraltar  in  1986.   While   there  can  be
no   assurance   that  reserves  for   and   losses  from   these  claims  would

                                                                            F-19
<PAGE>
not increase in the future,  management  believes  that  Everest  Re's  existing
reserves and ceded reinsurance  arrangements and reimbursements  available under
the Stop Loss Agreement  lessen the  probability  that such  increases,  if any,
would have a material  effect on Everest Re's  financial  condition,  results of
operations or cash flows.  Everest Re does not intend to enter any new stop loss
agreements with respect to exposures  arising from periods prior to July 1, 1995
if the current  Stop Loss  Agreement  with  Gibraltar  is  exhausted  or when it
terminates. See Note 15(C).

Everest Re is also named in various legal  proceedings  incidental to its normal
business  activities.  In the opinion of Everest  Re, none of these  proceedings
would have a material  adverse effect upon the financial  condition,  results of
operations or cash flows of Everest Re.

The  Prudential  sells  annuities  which are  purchased by property and casualty
insurance  companies to settle certain types of claim  liabilities.  In 1993 and
prior,  Everest  Re,  for a fee,  accepted  the claim  payment obligation of the
property  and  casualty  insurer,  and,  concurrently,  became  the owner of the
annuity or assignee of the annuity proceeds. In these circumstances,  Everest Re
would be liable if The Prudential were unable to make the annuity payments.  The
estimated  cost  to  replace  all  such  annuities  for  which  Everest  Re  was
contingently  liable at December 31, 1999 and 1998 was $146.2 million and $143.2
million, respectively.

Everest Re has purchased  annuities from an unaffiliated  life insurance company
to settle  certain claim  liabilities  of Everest Re. Should the life  insurance
company become unable to make the annuity payments,  Everest Re would be liable.
The estimated  cost to replace such  annuities at December 31, 1999 and 1998 was
$11.7 million and $10.8 million, respectively.

12. STOCK BASED COMPENSATION PLANS

The Company has in place its 1995 Stock  Incentive  Plan for key employees  (the
`1995 Employee  Plan"),  its 1995 Stock Option Plan for  Non-Employee  Directors
(the "1995 Director  Plan") and a 1999 Stock Option  Agreement for  Non-Employee
Directors  (the  "1999  Agreement")  and  applies  APB  Opinion  25 and  related
interpretations   in  accounting  for  these  plans  and  the  1999   Agreement.
Accordingly,  no compensation  expense has been  recognized in the  accompanying
financial  statements in respect of stock options  granted under these plans and
the 1999 Agreement.

Under the 1995 Employee  Plan, a total of 3,949,000  shares of common stock have
been authorized to be granted as stock options, stock awards or restricted stock
awards to officers and key employees of the Company. At December 31, 1999, there
were 1,461,651 remaining shares available to be granted. Under the 1995 Director
Plan,  a total of 50,000  shares  of common  stock  have been  authorized  to be
granted as stock options to non-employee  directors of the Company.  At December
31, 1999, there were 38,145 remaining shares available to be granted.  Under the
1999  Agreement,  a total of 26,000  shares of common stock have been granted as
stock options to  non-employee  directors of the Company.  Options granted under
the 1995  Employee  Plan vest at 20% per year over five years,  options  granted
under the 1995  Director  Plan  vest at 50% per year over two years and  options
granted  under the 1999  Agreement  vest at 33% per year over three  years.  All
options are  exercisable  at fair market value of the stock at the date of grant
and expire ten years after the date of grant. Restricted stock granted under the
1995 Employee Plan vests,  beginning one year after the date of grant,  in equal
annual installments over five years.

A summary of the status of the Company's  stock options as of December 31, 1999,
1998 and 1997 and changes during the years then ended is presented below:
<TABLE>
<CAPTION>
                                                 1999                            1998                          1997
                         ------------------------------------------------------------------------------------------
                                            Weighted-                       Weighted-                     Weighted-
                                              Average                         Average                       Average
                                             Exercise                        Exercise                      Exercise
                               Shares           Price          Shares           Price         Shares          Price
                         ------------------------------------------------------------------------------------------
<S>                      <C>             <C>             <C>             <C>             <C>            <C>
Outstanding,
 beginning of year          1,307,099    $      30.35         999,020    $      26.39        732,570    $     19.72
Granted                       390,500           30.63         429,750           37.57        339,250          39.13
Exercised                      17,400           18.24          34,436           17.74         11,100          16.75
Forfeited                      26,100           32.54          87,235           25.58         61,700          19.00
                         ------------                    ------------                    -----------
Outstanding, end of
 year                       1,654,099    $      30.50       1,307,099    $      30.35        999,020    $     26.39
                         ------------                    ------------                    -----------
Options exercisable
 at year-end                  603,299                         365,189                        215,313
                         ============                    ============                    ===========
Weighted-average fair
 value of options
 granted during the
 year                                    $      13.66                    $      17.21                   $     18.37
                                         ============                    ============                   ===========
</TABLE>
F-20
<PAGE>
The following table summarizes  information  about stock options  outstanding at
December 31, 1999:
<TABLE>
<CAPTION>

                                                          Options Outstanding              Options Exercisable
                          ------------------------------------------------------------------------------------
                                                  Weighted-
                                 Number             Average         Weighted-         Number         Weighted-
Range of                    Outstanding           Remaining           Average    Exercisable           Average
Exercise Prices             at 12/31/99    Contractual Life    Exercise Price    at 12/31/99    Exercise Price
- --------------------------------------------------------------------------------------------------------------
<S>                      <C>               <C>                 <C>               <C>            <C>
$16.75 to $20.94                308,000                 5.6    $        17.02        246,500    $        17.02
$22.56 to $26.63                237,399                 6.6    $        24.13        147,399    $        24.11
$30.63 to $39.16              1,108,700                 8.5    $        35.61        209,400    $        38.50
                         --------------                        -----------------------------------------------
                              1,654,099                 7.7    $        30.50        603,299    $        26.21
                         ==============                        ===============================================
</TABLE>
Since its 1995 initial  public  offering,  the Company has issued to certain key
employees of the Company  58,100  restricted  shares of stock.  Upon issuance of
restricted shares,  unearned compensation is charged to stockholders' equity for
the cost of the restricted  stock and is amortized over the vesting period.  The
amount of earned  compensation  recognized as expense with respect to restricted
stock  awards  was  $131,667,  $98,505  and  $202,977  for 1999,  1998 and 1997,
respectively.  In 1998,  10,460  restricted  shares were forfeited,  while 6,400
restricted  shares were  forfeited in 1997.  The Company  acquired 1,047 shares,
1,680 shares and 30,887 shares of its common stock at a cost of $28,989, $57,641
and $845,598 in 1999, 1998 and 1997,  respectively.  The 1997  acquisitions were
primarily from the Chief Executive Officer,  to fund required  withholding taxes
arising  from  a  prior  period  stock  award.   Also,   the  Company   recorded
contributions of paid in capital  representing the tax benefits  attributable to
the difference  between the amount of  compensation  expense  deductible for tax
purposes  with respect to the stock  awards and the amount of such  compensation
expense reflected in the Company's financial statements.

Had the compensation cost for the Company's stock based  compensation plans been
determined  based on the fair value at the grant  dates for awards  under  those
plans  consistent  with the method of SFAS No. 123, the Company's net income and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below:
<TABLE>
<CAPTION>
(Dollar values in thousands
 except per share amounts)                             1999          1998          1997
                                                 --------------------------------------
<S>                               <C>            <C>           <C>           <C>
Net Income                        As reported    $  158,061    $  165,197    $  154,955
                                  Pro forma      $  153,768    $  162,768    $  153,492
Earnings per share - basic        As reported    $     3.26    $     3.28    $     3.07
                                  Pro forma      $     3.17    $     3.23    $     3.04
Earnings per share - diluted      As reported    $     3.25    $     3.26    $     3.05
                                  Pro forma      $     3.16    $     3.21    $     3.02
</TABLE>
The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:  (i) dividend
yields ranging from 0.5% to 0.8%; (ii) expected volatility ranging from 32.9% to
34.8%;  (iii)  risk-free  interest rates ranging from a low of 4.7% to a high of
7.0%; and (iv) expected life of 7.5 years.

In addition to the 1995 Employee Plan and 1995 Director Plan, the Company issued
5,260,  4,537 and 3,685 shares of treasury  stock  having an aggregate  value of
$160,000,  $179,135 and $131,250 to its  non-employee  directors as compensation
for their service as directors in 1999, 1998 and 1997, respectively.

13. RELATED-PARTY TRANSACTIONS

During the normal  course of  business,  the  Company,  through its  affiliates,
engages  in  arms-length  reinsurance  and  brokerage  and  commission  business
transactions with companies controlled or affiliated with its outside directors.
These transactions are immaterial to the Company's financial condition,  results
of operations and cash flows.

14. SEGMENT REPORTING

The Company,  through its subsidiaries,  operates in five segments:  U.S. Broker
Treaty, U.S Direct Treaty Reinsurance and Insurance,  U.S. Facultative,  Marine,
Aviation and Surety and International.  These segments are generally referred to
as  operations  in this  document.  The  U.S.  Broker  Treaty  operation  writes
property,  accident  and health and  casualty  reinsurance  through  reinsurance
brokers  within  the United  States.  The U.S.  Direct  Treaty  Reinsurance  and
Insurance  operation  writes  property and casualty  reinsurance  directly  with
ceding  companies  and   primary  property  and  casualty   insurance,   through
agency  relationships  and  program  administrators  within  the United  States.
The  U.S.  Facultative  operation  writes   property,   casualty  and  specialty
business  through  brokers  and  directly  with   ceding  companies  within  the
United  States.  The  Marine,  Aviation  and  Surety  operation  writes  marine,
aviation   and  surety   business   within  the  United  States  and  worldwide.

                                                                            F-21
<PAGE>
The International operation writes reinsurance through the Company's branches in
Belgium,  London,  Canada,  Hong Kong and  Singapore,  in  addition  to  foreign
"home-office"  business. The U.S. Facultative,  Marine,  Aviation and Surety and
International operations write business through brokers and directly with ceding
companies.

These  segments  are  managed in a  carefully  coordinated  fashion  with strong
elements of central control, including with respect to capital,  investments and
support operations. As a result, management monitors and evaluates the financial
performance of these operating  segments based upon their  underwriting  gain or
loss ("underwriting results").  Underwriting results include earned premium less
loss and loss adjustment  expenses  incurred,  commission and brokerage expenses
and other  underwriting  expenses.  The  accounting  policies  of the  operating
segments  are  the  same  as  those  described  in the  summary  of  significant
accounting policies. See Note 1.

The  Company  does not  maintain  separate  balance  sheet  data for each of its
operating  segments.  Accordingly,  the Company does not review and evaluate the
financial results of its operating segments based upon balance sheet data.

The following tables present the relevant underwriting results for the operating
segments for the three years ended December 31, 1999, 1998 and 1997.

                               U.S. BROKER TREATY
                               ------------------
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Earned premiums                      $     406,003     $     370,103     $     304,747
Incurred  losses and loss
 adjustment expenses                       291,814           250,883           221,407
Commission and brokerage                   102,365            96,407            84,266
Other underwriting expenses                  9,526             8,835             9,071
                                     -------------------------------------------------
Underwriting gain/(loss)             $       2,298     $      13,978     $      (9,997)
                                     =================================================
</TABLE>

                  U.S. DIRECT TREATY REINSURANCE AND INSURANCE
                  --------------------------------------------
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Earned premiums                      $     182,478     $     173,124     $     155,419
Incurred  losses and loss
 adjustment expenses                       124,990           129,167           121,906
Commission and brokerage                    47,873            43,875            41,047
Other underwriting expenses                 12,046            11,349            10,913
                                     -------------------------------------------------
Underwriting gain/(loss)             $      (2,431)    $     (11,267)    $     (18,447)
                                     =================================================
</TABLE>

                                U.S. FACULTATIVE
                                ----------------
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Earned premiums                      $      68,107     $      72,631     $      79,315
Incurred  losses and loss
 adjustment expenses                        43,756            44,412            64,683
Commission and brokerage                    14,876            15,381            18,004
Other underwriting expenses                  6,244             6,345             6,162
                                     -------------------------------------------------
Underwriting gain/(loss)             $       3,231     $       6,493     $      (9,534)
                                     =================================================
</TABLE>

                           MARINE, AVIATION AND SURETY
                           ---------------------------
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Earned premiums                      $     123,118     $     110,631     $     158,990
Incurred  losses and loss
 adjustment expenses                        82,632            83,016           110,117
Commission and brokerage                    38,897            32,536            47,261
Other underwriting expenses                  3,749             4,538             4,625
                                     -------------------------------------------------
Underwriting gain/(loss)             $      (2,160)    $      (9,459)    $      (3,013)
                                     =================================================
</TABLE>

                                  INTERNATIONAL
                                  -------------
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Earned premiums                      $     291,745     $     341,521     $     351,376
Incurred  losses and loss
 adjustment expenses                       228,378           270,926           247,308
Commission and brokerage                    81,946            86,360            84,218
Other underwriting expenses                 14,892            16,422            17,569
                                     -------------------------------------------------
Underwriting gain/(loss)             $     (33,471)    $     (32,187)    $       2,281
                                     =================================================
</TABLE>
F-22
<PAGE>
The  following  table  reconciles  the  underwriting  results for the  operating
segments  to income  before tax as reported in the  consolidated  statements  of
operations and comprehensive income:
<TABLE>
<CAPTION>
(Dollar values in thousands)                  1999              1998              1997
                                     -------------------------------------------------
<S>                                  <C>               <C>               <C>
Underwriting gain (loss)             $     (32,533)    $     (32,442)    $     (38,710)
Net investment income                      252,999           244,909           228,546
Realized gain (loss)                       (16,760)             (765)           15,916
Corporate expenses                          (4,604)           (2,072)           (3,332)
Interest expense                             1,490               -                 -
Other income (expense)                      (1,030)            3,046             4,880
                                     -------------------------------------------------
Income before taxes                  $     196,582     $     212,676     $     207,300
                                     =================================================
</TABLE>
The  Company  writes  premium in the United  States and  selected  international
markets.  The revenues,  net income and  identifiable  assets of the  individual
foreign countries in which the Company writes business are not material.

Approximately  17.9%, 17.0% and 19.3% of the Company's gross premiums written in
1999, 1998 and 1997, respectively, were sourced through one intermediary.

15. SUBSEQUENT EVENTS

A.  REORGANIZATION
Group, a Bermuda company,  was established in 1999 as a wholly-owned  subsidiary
of Holdings.  On February 23, 2000,  the  stockholders  of Holdings  approved an
agreement  and plan of merger to effect a  restructuring.  On February 24, 2000,
the  restructuring was completed and Group became the new parent holding company
of Holdings. Holders of Holdings' common stock became holders of the same number
of Group common  shares.  Prior to the  restructuring,  Group had no significant
assets or capitalization and had not engaged in any business or prior activities
other than in connection with the restructuring. The restructuring also involved
the establishment of a Bermuda-based reinsurance subsidiary, Everest Reinsurance
(Bermuda),  Ltd. ("Bermuda Re"), as a wholly-owned  subsidiary of Group. Bermuda
Re is registered  as a Class 4 insurer and long-term  insurer and is eligible to
write  property  and  casualty  business  and  life  and  annuity  business.  In
connection  with the  restructuring,  Group  formed a new  Delaware  subsidiary,
Everest  Global  Services,  Inc.,  to  perform  administrative  and  back-office
functions for Group and its U.S. and non-U.S. based subsidiaries.

B.  ISSUANCE OF DEBT
On March 14,  2000,  Holdings  completed  public  offerings  of  $200.0  million
principal  amount of 8.75%  senior  notes due March 15, 2010 and $250.0  million
principal amount of 8.50% senior notes due March 15, 2005. The net proceeds from
the sale of the notes were  $197.7  million  and $248.1  million,  respectively,
after deducting  underwriting  discounts,  less expenses incurred by Holdings in
connection with the offering.  Holdings retained  approximately $50.0 million of
the net proceeds for general corporate purposes. Approximately $400.0 million of
the net proceeds were distributed by Holdings to Group and approximately  $250.0
million  was  used by Group to  capitalize  Bermuda  Re.  The  remainder  of the
proceeds  that were  distributed  to Group  will be used for  general  corporate
purposes.

C.  GIBRALTAR ACQUISITION
On February 24, 2000,  Holdings  announced an agreement  with The  Prudential to
acquire all of the issued and outstanding  shares of Gibraltar  Casualty Company
for approximately  $52.0 million.  Closing of the acquisition will be subject to
the satisfaction of customary  closing  conditions and the receipt of regulatory
approvals.

Upon the closing of the acquisition:

o     Everest Re's current reinsurance  contracts with Gibraltar,  including the
      Stop Loss Agreement,  will remain in effect. However, these contracts will
      become  transactions  with affiliates with the financial impact eliminated
      through inter-company accounts.

o     The Prudential Guarantees will be terminated  and The  Prudential  will be
      released from its obligations.

                                                                            F-23
<PAGE>
o     In 1991,  Everest Re distributed the stock of Gibraltar to PRUCO,  Inc., a
      direct,    wholly-owned    subsidiary   of   The   Prudential   ("PRUCO").
      Simultaneously,  PRUCO and  Gibraltar  entered into a surplus  maintenance
      agreement (the "PRUCO Surplus  Maintenance  Agreement")  pursuant to which
      PRUCO agreed to purchase  such amount of surplus notes as may be necessary
      to maintain  Gibraltar's  statutory surplus at no less than $15 million at
      all times. PRUCO shortly thereafter  distributed the stock of Gibraltar to
      The  Prudential.   The  PRUCO  Surplus   Maintenance   Agreement  will  be
      terminated.

o     On  October  6,  1995,  Holdings  agreed,  pursuant  to a Standby  Capital
      Contribution  Agreement (the "Capital  Contribution  Agreement"),  to make
      certain capital  contributions  ("Capital  Contributions")  to Everest Re.
      And,  on  October  6,  1995,  PRUCO  agreed to make  payments  ("Indemnity
      Payments")  to Holdings,  pursuant to an Indemnity  Agreement  (the "PRUCO
      Indemnity"),  in an amount equal to the Capital  Contributions.  The PRUCO
      Indemnity   will  be  terminated  and  PRUCO  will  be  released  from  it
      obligations.

In connection with the acquisition,  The Prudential will provide  reinsurance to
Gibraltar covering 80% of the first $200.0 million of any adverse development in
Gibraltar's reserves.

16. UNAUDITED QUARTERLY FINANCIAL DATA

Summarized quarterly financial data were as follows:
<TABLE>
<CAPTION>
(Dollar values in thousands
 except per share amounts)                1st           2nd           3rd           4th
                                      Quarter       Quarter       Quarter       Quarter
                                   ----------------------------------------------------
1999 OPERATING DATA:
<S>                                <C>           <C>           <C>           <C>
 Gross written premium             $  253,896    $  283,183    $  299,535    $  305,205
 Net written premium                  242,504       271,430       290,359       291,276
 Earned premium                       234,135       275,419       285,480       276,417
 Net investment income                 62,080        64,570        62,232        64,117
 Net realized capital gain
  (loss)                               (2,186)       (7,267)       (7,686)          379
 Total claims and underwriting
  expenses (1)                        242,047       283,899       293,431       289,211
 Net income (loss)                 $   41,242    $   38,065    $   39,209    $   39,545
                                   ====================================================

 Net income per common share
  - basic                          $     0.83    $     0.78    $     0.81    $     0.84
 Net income per common share
  - diluted                        $     0.82    $     0.78    $     0.80    $     0.84


1998 OPERATING DATA:

 Gross written premium             $  253,011    $  267,452    $  272,408    $  253,019
 Net written premium                  242,694       255,599       257,985       260,321
 Earned premium                       241,336       264,726       265,242       296,707
 Net investment income                 60,013        62,525        60,667        61,704
 Net realized capital gain
  (loss)                                  (17)        2,523           989        (4,260)
 Total claims and underwriting
  expenses                            250,853       273,413       273,735       304,523
 Net income (loss)                 $   39,801    $   43,544    $   42,125    $   39,728
                                   ====================================================

 Net income per common share
  - basic                          $     0.79    $     0.86    $     0.83    $     0.79
 Net income per common share
  - diluted                        $     0.78    $     0.86    $     0.83    $     0.79

</TABLE>
- ----------------------
(1)  Fourth Quarter 1999 includes $2,798 of non-recurring restructure expenses.

F-24
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE I - SUMMARY OF INVESTMENTS -
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 1999
<TABLE>
<CAPTION>
COLUMN A                                  COLUMN B         COLUMN C         COLUMN D
- ------------------------------------------------------------------------------------
                                                                              Amount
                                                                            Shown in
                                                             Market          Balance
(Dollars in thousands)                        Cost            Value            Sheet
                                      ----------------------------------------------
<S>                                   <C>              <C>              <C>
Fixed maturities-available
 for sale
 Bonds:
  U.S. government and
   government agencies                $    135,461     $    134,457     $    134,457
  State, municipalities and
   political subdivisions                2,066,456        2,028,003        2,028,003
  Foreign government securities            250,644          262,132          262,132
  Foreign corporate securities             272,874          273,847          273,847
  Public utilities                          96,134           94,764           94,764
  All other corporate bonds                761,036          734,323          734,323
  Mortgage pass-through
   securities                              337,387          337,784          337,784
  Redeemable preferred stock                20,633           19,968           19,968
                                      ----------------------------------------------
Total fixed maturities-
 available for sale                      3,940,625        3,885,278        3,885,278
Equity securities                           50,224           90,693           90,693
Short-term investments                      73,558           73,558           73,558
Other invested assets                       27,524           27,482           27,482
Cash                                        62,227           62,227           62,227
                                      ----------------------------------------------
Total investments and cash            $  4,154,158     $  4,139,238     $  4,139,238
                                      ==============================================

</TABLE>
                                                                             S-1
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
CONDENSED BALANCE SHEET
<TABLE>
<CAPTION>
                                                   December 31,
                                     ---------------------------------------
(Dollars in thousands, except
 par value per share)                             1999                  1998
                                     ---------------------------------------
<S>                                  <C>                   <C>
ASSETS
 Cash                                $           4,231     $             -
 Investment in subsidiaries,
  at equity in the underlying
  net assets                                 1,385,054             1,460,084
 Receivable from affliate                       (1,920)               18,884
 Deferred tax asset                              1,944                 1,904
 Other assets                                      435                   -
                                     ---------------------------------------
Total assets                         $       1,389,744     $       1,480,872
                                     =======================================

LIABILITIES
 Revolving credit facility           $          59,000     $             -
 Other liabilities                               3,262                 1,668
                                     ---------------------------------------

STOCKHOLDERS' EQUITY
 Preferred stock, par value:
  $0.01;  50 million shares
  authorized; no shares
  issued and outstanding
  (includes 0.2 million shares
  of Series A Junior Preferred
  Stock)                                           -                     -
 Common stock, par value:
  $0.01;  200 million shares
  authorized; 50.9 million
  shares issued in 1999 and
  1998                                             509                   509
 Paid-in capital                               390,912               390,559
 Unearned compensation                            (109)                 (240)
 Accumulated other comprehensive
  income, net of deferred taxes
  benefit of $9.1 million in
  1999 and deferred income taxes
  of $99.8 million in 1998                     (16,701)              185,518
 Treasury stock, at cost; 4.4
  million shares in 1999 and
  0.9 million shares in 1998                  (122,070)              (25,642)
 Retained earnings                           1,074,941               928,500
                                     ---------------------------------------
  Total stockholders' equity                 1,327,482             1,479,204
                                     ---------------------------------------
   Total liabilities and
    stockholders' equity             $       1,389,744     $       1,480,872
                                     =======================================

</TABLE>
See notes to consolidated financial statements.

S-2
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
CONDENSED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                          For Years Ended December 31,
                               -------------------------------------------------
(Dollars in thousands)                  1999              1998              1997
                               -------------------------------------------------
<S>                            <C>               <C>               <C>
REVENUES
Dividends received
 from subsidiary               $         -       $      43,125     $       9,270
Net investment income                    612               521               241
Equity in undistributed
 net income of subsidiary            161,388           122,197           146,970
                               -------------------------------------------------
    Total revenues                   162,000           165,843           156,481
                               -------------------------------------------------

EXPENSES
Interest expense                       1,490                 -                 -
Other expenses                         2,489               862             1,184
                               -------------------------------------------------

Income before taxes                  158,021           164,981           155,297
Income tax (benefit) expense             (40)             (216)              342
                               -------------------------------------------------
       Net income              $     158,061     $     165,197     $     154,955
                               =================================================
</TABLE>

See notes to consolidated financial statements.
                                                                             S-3
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT
CONDENSED STATEMENT OF CASHFLOWS
<TABLE>
<CAPTION>
                                           For Years Ended December 31,
                                  ----------------------------------------------
(Dollars in thousands)                    1999             1998             1997
                                  ----------------------------------------------
<S>                               <C>              <C>              <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES
Net income                        $    158,061     $    165,197     $    154,955
 Adjustments to reconcile
  net income to net cash
  provided by operating
  activities:
 Equity in undistributed
  (earnings) loss of
  subsidiaries                        (161,388)        (122,197)        (146,970)
 Increase (decrease) in
  other liabilities                      1,594             (181)            (296)
 Decrease in current tax
  receivable                               -                -              2,918
 (Increase) in deferred
  tax asset                                (40)            (216)             -
 (Increase) in other assets               (435)             -                -
 Decrease (increase) in
  receivable from affliates             20,754          (13,154)          (2,300)
 Non-cash compensation                     131              273              203
                                  ----------------------------------------------

NET CASH PROVIDED BY
 OPERATING ACTIVITIES                   18,677           29,722            8,510

CASH FLOWS FROM INVESTING
 ACTIVITIES
 Additional investment in
  subsidiaries                              50           (2,772)            (248)


CASH FLOWS FROM FINANCING
 ACTIVITIES
Net borrowing on revolving
 credit line                            59,000              -                -
Acquisition of treasury stock
 net of reissuances                    (62,106)         (17,483)            (822)
Common stock issued during
 the period                                317              610              636
Dividends paid to
 stockholders                          (11,707)         (10,077)          (8,076)
                                  ----------------------------------------------
Net cash (used in) financing
 activities                            (14,496)         (26,950)          (8,262)

Net increase in cash                     4,231              -                -
Cash, begining of period                   -                -                -
                                  ----------------------------------------------
Cash, end of period               $      4,231     $        -       $        -
                                  ==============================================


SUPPLEMENTAL CASH FLOW
 INFORMATION
NON-CASH OPERATING TRANSACTION:
Dividends received from
 subsidiary in the form
 of forgiveness of
 liabilities                      $        836     $        967     $      1,536

</TABLE>
See notes to consolidated financial statements.

S-4
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
<TABLE>
<CAPTION>
    COLUMN A       COLUMN B    COLUMN C   COLUMN D    COLUMN F   COLUMN G   COLUMN H     COLUMN I   COLUMN J   COLUMN K
- -----------------------------------------------------------------------------------------------------------------------
                                RESERVE                                     INCURRED
                             FOR LOSSES                                     LOSS AND AMORTIZATION
                   DEFERRED    AND LOSS   UNEARNED                    NET       LOSS  OF DEFERRED      OTHER
                ACQUISITION  ADJUSTMENT    PREMIUM      EARNED INVESTMENT ADJUSTMENT  ACQUISITION  OPERATING    WRITTEN
GEOGRAPHIC AREA       COSTS    EXPENSES   RESERVES     PREMIUM     INCOME   EXPENSES        COSTS   EXPENSES    PREMIUM
- -----------------------------------------------------------------------------------------------------------------------
<S>                <C>       <C>         <C>        <C>         <C>        <C>        <C>           <C>      <C>
DECEMBER 31, 1999
 Domestic          $ 63,324  $3,083,151  $ 239,488  $  779,706  $ 209,617  $ 543,192  $   198,323   $ 41,857 $  799,265
 International       19,389     563,841     69,075     291,745     43,382    228,378       81,946     14,892    296,304
                   ----------------------------------------------------------------------------------------------------
   Total           $ 82,713  $3,646,992  $ 308,563  $1,071,451  $ 252,999  $ 771,570  $   280,269   $ 56,749 $1,095,569
                   ====================================================================================================

DECEMBER 31, 1998 (1)
 Domestic          $ 50,476  $3,242,579  $ 217,982  $  726,489  $ 194,607  $ 507,478  $   182,800   $ 38,538 $  713,022
 International       20,277     557,462     66,658     341,521     50,302    270,926       86,360     16,422    303,577
                   ----------------------------------------------------------------------------------------------------
   Total           $ 70,753  $3,800,041  $ 284,640  $1,068,010  $ 244,909  $ 778,404  $   269,160   $ 54,960 $1,016,599
                   ====================================================================================================

DECEMBER 31, 1997 (1)
 Domestic                                           $  698,471  $ 175,053  $ 518,113  $   186,387   $ 38,294 $  695,211
 International                                         351,376     53,493    247,308       84,218     17,569    335,931
                                                    -------------------------------------------------------------------
   Total                                            $1,049,847  $ 228,546  $ 765,421  $   270,605   $ 55,863 $1,031,142
                                                    ===================================================================

</TABLE>
(1)  The 1998 and 1997 amounts have been restated to conform to the 1999 segment
     presentation.

                                                                             S-5
<PAGE>
EVEREST REINSURANCE HOLDINGS, INC.

SCHEDULE IV - REINSURANCE
<TABLE>
<CAPTION>
COLUMN A                          COLUMN B          COLUMN C          COLUMN D      COLUMN E     COLUMN F
- ---------------------------------------------------------------------------------------------------------
                                     GROSS          CEDED TO      ASSUMED FROM           NET   ASSUMED TO
(Dollars in thousands)              AMOUNT   OTHER COMPANIES   OTHER COMPANIES        AMOUNT          NET
                                  -----------------------------------------------------------------------
<S>                               <C>        <C>               <C>               <C>           <C>
DECEMBER 31, 1999
Total property and liability
 insurance earned premium         $ 73,822   $        45,292   $     1,042,921   $ 1,071,451         97.3%
DECEMBER 31, 1998
Total property and liability
 insurance earned premium         $ 75,017   $        29,618   $     1,022,611   $ 1,068,010         95.7%
DECEMBER 31, 1997
Total property and liability
 insurance earned premium         $ 77,784   $        40,105   $     1,012,168   $ 1,049,847         96.4%


</TABLE>
S-6
<PAGE>
INDEX TO EXHIBITS

EXHIBIT NO.
- -----------

       2.1  Agreement  and Plan of Merger among  Everest  Reinsurance  Holdings,
            Inc.,  Everest Re Group,  Ltd.  And  Everest Re Merger  Corporation,
            incorporated herein by  reference to Exhibit 2.1 to the Registration
            Statement on Form S-4 (No. 333-87361)

       3.1  Memorandum  of Association of Everest Re Group,  Ltd.,  incorporated
            herein by reference  to  Exhibit  3.1  to the Registration Statement
            on Form S-4 (No. 333-87361)

       3.2  Bye-Laws of Everest Re Group, Ltd., filed herewith

       4.1  Specimen   Everest  Re  Group,   Ltd.  Common   share   certificate,
            incorporated  by  reference  to  Exhibit  4.1  of  the  Registration
            Statement on form S-4 (No. 333-87361)

       4.2  Indenture,   dated  March  14,  2000,  between  Everest  Reinsurance
            Holdings,   Inc.  and  The  Chase  Manhattan   Bank,   as   Trustee,
            incorporated herein  by  reference  to  Exhibit  4.1 to the Form 8-K
            filed on March 15, 2000

       4.3  First Supplemental  Indenture  relating to the 8.5% Senior Notes due
            March 15, 2005,  dated  March  14, 2000, between Everest Reinsurance
            Holding, Inc. and The Chase Manhattan Bank, as Trustee, incorporated
            herein  by  reference to Exhibit  4.2 to the Form 8-K filed on March
            15, 2000

       4.4  Second Supplemental Indenture relating to the 8.75% Senior Notes due
            March 15, 2010, dated  March  14,  2000, between Everest Reinsurance
            Holdings,   Inc.   and   The   Chase  Manhattan  Bank,  as  Trustee,
            incorporated  herein  by  reference  to  Exhibit 4.3 to the Form 8-K
            filed on March 15, 2000

    * 10.1  Everest  Reinsurance Holdings,  Inc. Annual Incentive Plan effective
            January 1, 1999,  incorporated  herein  by reference to Exhibit 10.1
            to the Annual Report on Form 10-K for the  year  ended  December 31,
            1998 (the "1998 10-K")

      10.2  Stop Loss Agreement entered into between Everest Reinsurance Company
            and  Gibraltar Casualty Company, incorporated herein by reference to
            Exhibit  10.6  to   the   Registration   Statement   on   Form   S-1
            (No. 33-71652)

    * 10.3  Everest  Reinsurance  Holdings,  Inc.  Amended  1995 Stock Incentive
            Plan, incorporated herein by reference to Exhibit 10.3 to the Annual
            Report  on  Form  10-K  for  the  year  ended December 31, 1995 (the
            "1995 10-K")

      10.4  Sublease, effective as of February 1, 1997  between  The  Prudential
            Insurance  Company  of  America  and  Everest  Reinsurance  Company,
            incorporated  herein  by  reference  to  Exhibit  10.5 to the Annual
            Report  on Form 10-K for the year ended December 31, 1996 (the "1996
            10-K")

    * 10.5  Everest Reinsurance Holdings,  Inc. 1995 Stock Option Plan  for Non-
            Employee Directors, incorporated  herein  by  reference  to  Exhibit
            4.3 to the Registration Statement on Form S-8 (No. 333-05771)

    * 10.6  Amended  and   Restated   Employment   Agreement   between   Everest
            Reinsurance Company and Joseph V. Taranto,  incorporated  herein  by
            reference to Exhibit 10.50 to the Registration Statement on Form S-1
            (No. 33-71652)

    * 10.7  Resolution  adopted  by  Board  of Directors of Everest  Reinsurance
            Holdings, Inc.  on  April  1, 1999 awarding stock options to outside
            directors,  incorporated herein by reference to Exhibit 10.25 to the
            Quarterly Report on Form 10-Q  for  the  quarter ended June 30, 1999
            (the "second quarter 1999 10-Q")

    * 10.8  Resolution adopted by the Board of Directors of Everest  Reinsurance
            Holdings,  Inc.  on  February  23,  2000  awarding  stock options to
            outside Directors, filed herewith

      10.9  Standby  Capital Contribution Agreement between Everest  Reinsurance
            Holdings, Inc. and  Everest Reinsurance Company, incorporated herein
            by  reference  to  Exhibit  10.69  to  the Registration Statement on
            Form S-1 (No. 33-71652)

     10.10  Indemnification   Agreement   between   PRUCO,   Inc.   and  Everest
            Reinsurance  Holdings,  Inc.,  incorporated  herein  by reference to
            Exhibit   10.70   to   the   Registration   Statement  on  Form  S-1
            (No. 33-71652)

     10.11  Guarantee  made  by The Prudential  Insurance  Company of America in
            favor  of  Everest  Reinsurance  Company,  incorporated  herein   by
            reference to Exhibit 10.71 to the Registration Statement on Form S-1
            (No. 33-71652)

     10.12  Guarantee  made  by The Prudential  Insurance  Company of America in
            favor of Everest Reinsurance Holdings, Inc., incorporated herein by
            reference to Exhibit 10.72 to the Registration Statement on Form S-1
            (No. 33-71652)

     10.13  1995  Service  Contract  between  Everest  Reinsurance  Company  and
            Gibraltar  Casualty  Company,  incorporated  herein  by reference to
            Exhibit  10.73   to  the   Registration   Statement   on   Form  S-1
            (No. 33-71652)

     10.14  Separation  Agreement  among  The  Prudential  Insurance  Company of
            America, Gibraltar  Casualty  Company,  Everest Reinsurance Company,
            PRUCO, Inc., and Everest Reinsurance  Holdings,  Inc.,  incorporated
            herein by reference to Exhibit 10.2 to the Registration  Statment on
            Form S-1 (No. 33-71652)

   * 10.15  Form of Non-Qualified Stock  Option  Award  Agreement  to be entered
            into between Everest Reinsurance  Holdings, Inc. and participants in
            the 1995 Stock Incentive Plan,  incorporated  herein by reference to
            Exhibit 10.15 to the 1995 10-K

                                                                             E-1
<PAGE>
   * 10.16  Form  of  Restricted  Stock  Agreement to  be entered  into  between
            Everest Reinsurance  Holdings,  Inc.  and  participants  in the 1995
            Stock Incentive Plan, incorporated herein by  reference  to  Exhibit
            10.16 to the 1995 10-K

   * 10.17  Form  of  Stock  Option  Agreement  (Version  1) to be entered  into
            between Everest Reinsurance Holdings, Inc. and  participants  in the
            1995  Stock  Option  Plan  for  Non-Employee Directors, incorporated
            herein by reference to Exhibit 10.17 to the 1995 10-K

   * 10.18  Form  of  Stock  Option  Agreement  (Version 2)  to  be entered into
            between Everest Reinsurance Holdings, Inc.  and  participants in the
            1995  Stock  Option  Plan  for  Non-Employee Directors, incorporated
            herein by reference to Exhibit 10.18 to the 1995 10-K

     10.19  Credit agreement  between  Everest  Reinsurance  Holdings,  Inc. and
            First Union National Bank dated June 16, 1997  providing  for  a $50
            million revolving credit facility, incorporated herein by  reference
            to Exhibit 10.19 to the Form 8-K filed on June 24, 1997

   * 10.20  Deferred Compensation Plan, as amended,  for certain  United  States
            employees   of   Everest   Reinsurance   Holdings,  Inc.   and   its
            participating  subsidiaries  incorporated  herein  by  reference  to
            Exhibit 10.20 to the 1998 10-K

   * 10.21  Employment  Agreement  with Joseph V.  Taranto  executed on July 15,
            1998,  incorporated  herein  by  reference  to  Exhibit 10.21 to the
            Quarterly Report on Form 10-Q for  the  quarter  ended June 30, 1998
            (the "second quarter 1998 10-Q")

   * 10.22  Change of Control  Agreement  with  Joseph V. Taranto effective July
            15, 1998, incorporated  herein  by reference to Exhibit 10.22 to the
            second quarter 1998 10-Q

   * 10.23  Senior  Executive  Change  of Control Plan,  incorporated  herein by
            reference to Exhibit 10.24 to the  Quarterly Report on Form 10-Q for
            the quarter ended September 30, 1998

     10.24  Credit   Line   Extension   dated   May 20,   1998  between  Everest
            Reinsurance   Holdings,  Inc.  and   First  Union   National   Bank,
            incorporated  herein  by  reference  to  Exhibit 10.23 to the second
            quarter 1998 10-Q

     10.25  First Amendment to Credit  Agreement  and  Extension  dated June 10,
            1999 between  Everest  Reinsurance  Holdings,  Inc.  and First Union
            National Bank, incorporated herein  by reference to Exhibit 10.27 to
            the second quarter 1999 10-Q

   * 10.26  Executive  Performance Annual Incentive Plan adopted by stockholders
            on May 20, 1999, incorporated  herein  by reference to Exhibit 10.26
            to the second quarter 1999 10-Q

     10.27  Second Amendment  to  Credit  Agreement,  Consent and Waiver,  dated
            November 9, 1999, between  Everest  Reinsurance  Holdings,  Inc. and
            First Union National  Bank,  incorporated  herein  by  reference  to
            Exhibit 10.29 to the Quarterly Report  on  Form 10-Q for the quarter
            ended September 30, 1999 (the "third quarter 1999 10-Q")

   * 10.28  Amendment  to  Amended  and Restated  Employment  Agreement  between
            Everest Reinsurance Company, Everest Reinsurance  Holdings, Inc. and
            Joseph V. Taranto  dated September 21, 1999 incorporated  herein  by
            reference to Exhibit 10.28 to the third quarter 1999 10-Q

   * 10.29  Amendment of Employment Agreement by and among  Everest  Reinsurance
            Company, Everest Reinsurance  Holdings, Inc., Everest Re Group, Ltd.
            and Joseph V. Taranto dated February 15, 2000, filed herewith

   * 10.30  Amendment  of  Change  of  Control  Agreement  by  and among Everest
            Reinsurance Company, Everest  Reinsurance Holdings, Inc., Everest Re
            Group,  Ltd.  and  Joseph  V. Taranto dated February 15, 2000, filed
            herewith

     10.31  Credit Agreement Between Everest  Reinsurance  Holdings,  Inc.,  the
            Lenders Named Therein and First  Union  National Bank dated December
            21,  1999  providing  for  a  $150  million  Senior Revolving Credit
            Facility, incorporated herein by reference  to  Exhibit 10.30 to the
            Form 8-K, filed on December 28, 1999

     10.32  Stock Purchase Agreement between the  Prudential  Insurance  Company
            of America and  Everest  Reinsurance  Holdings, Inc. for the sale of
            common stock of Gibraltar Casualty Company  dated February 24, 2000,
            filed herewith

     10.33  Parent  Guaranty  dated  February 24, 2000 made by Everest Re Group,
            Ltd. in favor of the  Lenders under  Everest  Reinsurance  Holdings,
            Inc.'s Credit Facility, filed herewith

     10.34  Form  of  Stock  Option  Agreement for Non-Employee Directors, filed
            herewith

      11.1  Statement  regarding   computation  of  per  share  earnings,  filed
            herewith

      21.1  Subsidiaries of the registrant, filed herewith

      23.1  Consent of PricewaterhouseCoopers LLP, filed herewith

      27.1  Financial Data Schedule, filed herewith

- --------------------------
* Management contract or compensatory plan or arrangement.

E-2

Exhibit 3.2



                                 B Y E - L A W S

                                       of

                             EVEREST RE GROUP, LTD.


                  (as adopted with effect on February 22, 2000,

                          as amended February 18, 2000)

<PAGE>
                                TABLE OF CONTENTS

INTERPRETATION...............................................................1

  1.  INTERPRETATION.........................................................1

BOARD OF DIRECTORS...........................................................5

  2.  BOARD OF DIRECTORS.....................................................5
  3.  MANAGEMENT OF THE COMPANY..............................................5
  4.  POWER TO APPOINT MANAGING DIRECTOR OR CHIEF EXECUTIVE OFFICER..........6
  5.  POWER TO APPOINT MANAGER...............................................6
  6.  POWER TO AUTHORISE SPECIFIC ACTIONS....................................6
  7.  POWER TO APPOINT ATTORNEY..............................................6
  8.  POWER TO DELEGATE TO A COMMITTEE.......................................7
  9.  POWER TO APPOINT AND DISMISS EMPLOYEES.................................8
  10  POWER TO BORROW AND CHARGE PROPERTY....................................8

DIRECTORS....................................................................8

  11. ELECTION OF DIRECTORS..................................................8
  12. NOMINATIONS PROPOSED BY MEMBERS........................................9
  13. DEFECTS IN APPOINTMENT OF DIRECTORS....................................9
  14. ALTERNATE DIRECTORS...................................................10
  15. REMOVAL OF DIRECTORS..................................................10
  16. VACANCIES ON THE BOARD................................................11
  17. NOTICE OF MEETINGS OF THE BOARD.......................................11
  18. QUORUM AT MEETINGS OF THE BOARD.......................................12
  19. MEETINGS OF THE BOARD.................................................12
  20. UNANIMOUS WRITTEN RESOLUTIONS.........................................12
  21. CONTRACTS AND DISCLOSURE OF DIRECTORS' INTERESTS......................12
  22. REMUNERATION OF DIRECTORS.............................................13

OFFICERS....................................................................13

  23. OFFICERS OF THE COMPANY...............................................13
  24. APPOINTMENT OF OFFICERS...............................................13
  25. REMUNERATION OF OFFICERS..............................................14
  26. DUTIES OF OFFICERS....................................................14
  27. CHAIRMAN OF MEETINGS..................................................14
  28. REGISTER OF DIRECTORS AND OFFICERS....................................14

MINUTES.....................................................................14

  29. OBLIGATIONS OF BOARD TO KEEP MINUTES..................................14

INDEMNITY...................................................................15

  30. INDEMNIFICATION OF DIRECTORS AND OFFICERS OF THE COMPANY..............15
  31. WAIVER OF CLAIM.......................................................16

MEETINGS....................................................................17

  32. NOTICE OF ANNUAL GENERAL MEETING......................................17
  33. NOTICE OF SPECIAL GENERAL MEETING.....................................17
  34. ACCIDENTAL OMISSION OF NOTICE OF GENERAL MEETING......................17
  35. MEETING CALLED ON REQUISITION OF MEMBERS..............................17
  36. SHORT NOTICE..........................................................17
  37. POSTPONEMENT OF MEETINGS..............................................18
  38. QUORUM FOR GENERAL MEETING............................................18

                                       i
<PAGE>
  39. ADJOURNMENT OF MEETINGS...............................................18
  40. BUSINESS TO BE CONDUCTED AT MEETINGS..................................18
  41. ATTENDANCE AT MEETINGS................................................19
  42. WRITTEN RESOLUTIONS...................................................19
  43. ATTENDANCE OF DIRECTORS...............................................19
  44. VOTING AT MEETINGS....................................................20
  45. VOTING ON SHOW OF HANDS...............................................20
  46. DECISION OF CHAIRMAN..................................................20
  47. DEMAND FOR A POLL.....................................................20
  48. SENIORITY OF JOINT HOLDERS VOTING.....................................21
  49. INSTRUMENT OF PROXY...................................................21
  50. REPRESENTATION OF CORPORATIONS AT MEETINGS............................23

SHARE CAPITAL AND SHARES....................................................23

  51. AUTHORISATION OF SHARES...............................................23
  52. LIMITATION ON VOTING RIGHTS OF CONTROLLED SHARES......................24
  53. LIMITATIONS ON THE POWER TO ISSUE SHARES..............................25
  54. VARIATION OF RIGHTS AND ALTERATION OF HARE CAPITAL....................26
  55. PURCHASE OF SHARES BY COMPANY.........................................27
  56. REGISTERED HOLDER OF SHARES...........................................29
  57. DEATH OF A JOINT HOLDER...............................................29
  58. SHARE CERTIFICATES....................................................29

REGISTER OF MEMBERS.........................................................30

  59. CONTENTS OF REGISTER OF MEMBERS.......................................30
  60. INSPECTION OF REGISTER OF MEMBERS.....................................30
  61. SETTING OF RECORD DATE................................................30

TRANSFER OF SHARES..........................................................30

  62. INSTRUMENT OF TRANSFER................................................30
  63. RESTRICTIONS ON TRANSFER..............................................31
  64. TRANSFERS BY JOINT HOLDERS............................................32

TRANSMISSION OF SHARES......................................................32

  65. REPRESENTATIVE OF DECEASED MEMBER.....................................32
  66. REGISTRATION ON DEATH OR BANKRUPTCY...................................33
  67. REGISTRATION FEES.....................................................33

DIVIDENDS AND OTHER DISTRIBUTIONS...........................................33

  68. DECLARATION OF DIVIDENDS BY THE BOARD.................................33
  69. OTHER DISTRIBUTIONS...................................................33
  70. RESERVE FUND..........................................................33
  71. DEDUCTION OF AMOUNTS DUE TO THE COMPANY...............................34
  72. UNCLAIMED DIVIDENDS...................................................34
  73. INTEREST ON DIVIDEND..................................................34

CAPITALIZATION..............................................................34

  74. CAPITALIZATION........................................................34

ACCOUNTS AND FINANCIAL STATEMENTS...........................................34

  75. RECORDS OF ACCOUNT....................................................34
  76. FINANCIAL YEAR END....................................................35
  77. FINANCIAL STATEMENTS..................................................35

                                       ii
<PAGE>
AUDIT.......................................................................35

  78. APPOINTMENT OF AUDITOR................................................35
  79. REMUNERATION OF AUDITOR...............................................35
  80. VACATION OF OFFICE OF AUDITOR.........................................35
  81. ACCESS TO BOOKS OF THE COMPANY........................................35
  82. REPORT OF THE AUDITOR.................................................35

GRATUITIES, PENSIONS AND INSURANCE..........................................36

  83. BENEFITS..............................................................36
  84. INSURANCE.............................................................36
  85. LIMITATION ON ACCOUNTABILITY..........................................36

NOTICES.....................................................................36

  86. NOTICES TO MEMBERS OF THE COMPANY.....................................36
  87. NOTICES TO JOINT MEMBERS..............................................37
  88. SERVICE AND DELIVERY OF NOTICE........................................37

REGISTERED OFFICE...........................................................37

  89. REGISTERED OFFICE.....................................................37

SEAL OF THE COMPANY.........................................................37

  90. THE SEAL..............................................................37
  91. MANNER IN WHICH SEAL IS TO BE AFFIXED.................................37
  92. DESTRUCTION OF DOCUMENTS..............................................37

UNTRACED MEMBERS............................................................38

  93. SALE OF SHARES........................................................38
  94. INSTRUMENT OF TRANSFER................................................39
  95. PROCEEDS OF SALE......................................................39

WINDING-UP..................................................................39

  96. DETERMINATION TO LIQUIDATE............................................39
  97. WINDING-UP/DISTRIBUTION BY LIQUIDATOR.................................40

ALTERATION OF BYE-LAWS......................................................40

  98. ALTERATION OF BYE-LAWS................................................40

                                      iii
<PAGE>
                                    BYE-LAWS

                                       OF

                             EVEREST RE GROUP, LTD.


                  (as adopted with effect on February 22, 2000)




                                 INTERPRETATION
                                 --------------

1.      INTERPRETATION

        (a) In these Bye-laws the following  words and expressions  shall, where
not inconsistent with the context, have the following meanings respectively:

        (i)                "Act" means the  Companies  Act 1981 of  Bermuda,  as
                           amended,  or any Bermuda  statute then in effect that
                           has replaced such statute, and any reference in these
                           Bye-laws  to  a  provision  of  the  Act  means  such
                           provision  as  amended  from  time  to  time  or  any
                           provision  of a  Bermuda  law  from  time  to time in
                           effect that has replaced such provision;

        (ii)               "Alternate  Director"  means  an  alternate  Director
                           appointed in accordance with these Bye-laws;

        (iii)              "Auditor"   includes  any   individual,  company   or
                           partnership;

        (iv)               "Board"  means the Board of  Directors  appointed  or
                           elected  pursuant  to these  Bye-laws  and  acting by
                           resolution  in  accordance  with  the Act  and  these
                           Bye-laws  or the  Directors  present  at a meeting of
                           Directors at which there is a quorum;

        (v)                "Business  Day" means any day, other than a Saturday,
                           a  Sunday  or any day on  which  banks  in  Hamilton,
                           Bermuda  or the City of New York,  United  States are
                           authorised or obligated by law or executive  order to
                           close;

        (vi)               "Code" means the United States Internal  Revenue Code
                           of 1986,  as amended,  or any United  States  federal
                           statute  then  in  effect  that  has  replaced   such
                           statute,  and any  reference  in these  Bye-laws to a
                           provision  of  the  Code  or  a  rule  or  regulation
                           promulgated thereunder means such provision,  rule or
                           regulation  as  amended  from  time  to  time  or any
                           provision  of a United  States  federal  law,  or any
                           United States federal rule or  regulation,  from time
                           to time in effect that has replaced  such  provision,
                           rule or regulation;

<PAGE>
        (vii)              "Common  Shares"  means the common shares,  initially
                           having  a  par  value  U.S.  $0.01 per share,  of the
                           Company and includes a fraction of a Common Share;

        (viii)             "Company"  means the company for which these Bye-laws
                           are approved and confirmed;

        (ix)               "Controlled Shares" of any Person means all shares of
                           the  issued  and  outstanding  share  capital  of the
                           Company owned by such Person, whether:

                           (A)  directly;

                           (B)  with respect to Persons who are U.S. Persons, by
                                application  of the attribution and constructive
                                ownership rules of Sections 958(a) and 958(b) of
                                the Code;

                           (C)  with respect to Persons who are U.S. Persons, by
                                application  of the attribution and constructive
                                ownership rules of Sections  544  and 554 of the
                                Code; or

                           (D)  beneficially  within  the  meaning  of   Section
                                13(d)(3) of  the Exchange Act and  the rules and
                                regulations thereunder;

        (x)                "Director"  means a director of the Company and shall
                           include an Alternate Director;

        (xi)               "Exchange  Act"  means the United  States  Securities
                           Exchange  Act of  1934,  as  amended,  or any  United
                           States  federal  statute  from time to time in effect
                           that has replaced such statute,  and any reference in
                           these  Bye-laws to a provision of the Exchange Act or
                           a rule or  regulation  promulgated  thereunder  means
                           such  provision,  rule or  regulation as amended from
                           time to  time or any  provision  of a  United  States
                           federal  law, or any United  States  federal  rule or
                           regulation,  from  time to time in  effect  that  has
                           replaced such provision, rule or regulation;

        (xii)              "Fair  Market  Value"   means,  with   respect  to  a
                           redemption  or  purchase of any shares of the Company
                           in accordance with these Bye-laws, (A) if such shares
                           are listed on a  securities  exchange  (or quoted  in
                           a  securities  quotation system),  the average of the
                           high  and  low sale (or bid) prices of such shares on
                           such exchange (or in such quotation  system),  or, if
                           such shares  are  listed  on (or quoted in) more than
                           one exchange (or quotation system),  the  average  of
                           the  high and low sale (or bid)  prices of the shares
                           on the principal securities  exchange  (or  quotation
                           system) on which such shares are then traded,  or, if
                           such shares are  not  then  listed  on  a  securities
                           exchange (or quotation system) but are  traded in the
                           over-the-counter market, the average  of  the  latest
                           bid   and   asked  quotations  for  such  shares   in
                           such   market,   in    each   case   for   the   last

                                       2
<PAGE>
                           15  trading  days  immediately  preceding  the day on
                           which  notice of the  redemption  or purchase of such
                           shares is sent  pursuant  to  these  Bye-laws  or (B)
                           if  no  such  sales (or bid) prices or quotations are
                           available because such shares are not publicly traded
                           or  otherwise,  the  fair  value  of  such  shares as
                           determined by one independent  nationally  recognized
                           investment  banking  firm  chosen  by  the  Board and
                           reasonably satisfactory to the Member or Person whose
                           shares  are  to  be  so  repurchased  by the Company,
                           PROVIDED,  that the calculation of  the  Fair  Market
                           Value of the shares made by such appointed investment
                           banking  firm  (x)  shall  not  include  any discount
                           relating to  the absence of a public  trading  market
                           for, or any  transfer  restrictions  on, such  shares
                           and (y) such calculation  shall be final and the fees
                           and expenses stemming from such calculation  shall be
                           borne by the Company or its assignee, as the case may
                           be;

        (xiii)             "Investment  Company"  means  a registered investment
                           company pursuant to the Investment Company Act;

        (xiv)              "Investment  Company  Act"  means the  United  States
                           Investment  Company Act of 1940, as amended from time
                           to time, or any federal  statute from time to time in
                           effect  that  has  replaced  such  statute,  and  any
                           reference  in these  Bye-laws to a  provision  of the
                           Investment  Company  Act  or  a  rule  or  regulation
                           promulgated thereunder means such provision,  rule or
                           regulation  as  amended  from  time  to  time  or any
                           provision  of a federal  law, or any federal  rule or
                           regulation,  from  time to time in  effect  that  has
                           replaced such provision, rule or regulation;

        (xv)               "Maximum  Percentage"  means,  with  respect  to  any
                           Person,  nine and  nine-tenths  percent (9.9%) or, if
                           applicable,  such other percentage as the Board shall
                           have   previously   approved   for  such   Person  in
                           accordance with these Bye-laws;

        (xvi)              "Member" means the Person  registered in the Register
                           of  Members  as the  holder of shares in the  Company
                           and,  when two or more Persons are so  registered  as
                           joint holders of shares,  means the Person whose name
                           stands  first in the  Register  of  Members as one of
                           such  joint  holders  or all of such  Persons  as the
                           context so requires;

        (xvii)             "notice"  means  written notice as further defined in
                           these Bye-laws unless otherwise specifically stated;

        (xviii)            "Officer" means any individual appointed by the Board
                           to hold an office in the Company;

                                       3
<PAGE>
        (xix)              "Person"   means  an   individual,   trust,   estate,
                           partnership,  association, company, corporation, firm
                           or other legal entity or enterprise;

        (xx)               "Preferred  Shares"  means   the   preferred  shares,
                           initially  having a  par value U.S.  $0.01 per share,
                           of the Company and includes a fraction of a Preferred
                           Share;

        (xxi)              "Record  Date"  means  the   date   referred   to  in
                           Bye-law 61;

        (xxii)             "Registered  Office"  means the office of the Company
                           selected to be the  registered  office in  accordance
                           with the provisions of the Act and Bye-law 89;

        (xxiii)            "Register  of  Directors  and  Officers"  means   the
                           Register  of  Directors  and  Officers referred to in
                           Bye-law 28;

        (xxiv)             "Register  of  Members" means the Register of Members
                           referred to in Bye-law 59;

        (xxv)              "Repurchase Price" means the Fair Market Value of the
                           shares to be  redeemed or  purchased  on the date the
                           Repurchase  Notice (as  defined in  paragraph  (b) of
                           Bye-law  55)  with  respect  thereto  is  sent by the
                           Company;

        (xxvi)             "Secretary" means the individual appointed to perform
                           any or all the duties of secretary of the Company and
                           includes any deputy, assistant or acting secretary;

        (xxvii)            "Securities  Act" means the United States  Securities
                           Act of 1933, as amended, or any United States federal
                           statute  from  time  to  time  in  effect  which  has
                           replaced  such  statute,  and any  reference in these
                           Bye-laws to a provision  of the  Securities  Act or a
                           rule or regulation  promulgated thereunder means such
                           provision, rule or regulation as amended from time to
                           time or any provision of a United States federal law,
                           or any United States federal rule or regulation, from
                           time  to  time  in  effect  that  has  replaced  such
                           provision, rule or regulation;

        (xxviii)           "share"  means  any share in the share capital of the
                           Company;

        (xxix)             "United States"  means  the  United States of America
                           and dependent territories or any part thereof;  and

        (xxx)              "U.S. Person" means,  except as otherwise  indicated,
                           an  individual  who is a citizen or  resident  of the
                           United States,  a  corporation,  partnership or other
                           entity  created or organized in the United  States or
                           under   the  laws  of  the   United   States  or  any
                           political   subdivision   thereof,  an  estate  whose
                           income  is  includable  in  gross  income  for United
                           States  federal  income  tax  purposes, regardless of
                           its  source,  or   a   trust,  if   and  only  if (A)
                           a  court   within   the   United   States   is   able

                                       4
<PAGE>
                           to   exercise    primary   supervision    over    the
                           administration  of the trust and (B) one or more U.S.
                           Persons   have   the   authority   to   control   all
                           substantial decisions of the trust.

        (b) In these Bye-laws, where not inconsistent with the context:

        (i)                words denoting the plural number include the singular
                           number and vice versa;

        (ii)               words  denoting  the  masculine  gender  include  the
                           feminine gender;

        (iii)              the word:

                           (A)  "may" shall be construed as permissive;

                           (B)  "shall" shall be construed as imperative; and

        (iv)               unless otherwise provided herein words or expressions
                           defined in the Act  shall  bear  the  same meaning in
                           these Bye-laws.

        (c)  Expressions  referring  to writing  or  written  shall,  unless the
contrary   intention   appears,   include   facsimile,   printing,  lithography,
photography,  electronic-mail  and  other  modes  of  representing  words  in  a
legible  and non-transitory form.

        (d)  Headings  used  in  these Bye-laws are for convenience only and are
not to be used or relied upon in the construction hereof.

        (e)  In  these   Bye-laws,  (i)   powers  of  delegation  shall  not  be
restrictively  construed  but the widest  interpretation shall be given thereto,
(ii) the word "Board" in  the  context of the exercise of any power contained in
these  Bye-laws  includes  any  committee  consisting of one or more individuals
appointed by the  Board,  any Director holding executive office and any local or
divisional Board, manager or agent of the  Company  to which or, as the case may
be, to whom the  power  in  question has been delegated in accordance with these
Bye-laws, (iii) no power of delegation  shall be limited by the existence of any
other power of  delegation and (iv) except where expressly provided by the terms
of  delegation,  the  delegation  of  a  power shall not exclude the  concurrent
exercise of that  power by  any  Person  who  is  for the time being  authorised
to exercise it under these Bye-laws or under another delegation of the powers.

                               BOARD OF DIRECTORS
                               ------------------

2.      BOARD OF DIRECTORS

        The  business of  the  Company  shall be managed  and  conducted  by the
Board.

3.      MANAGEMENT OF THE COMPANY

        (a)  In managing  the  business of the  Company,  the Board may exercise
all  such   powers   of   the   Company  as   are   not,   by   statute  or   by
these   Bye-laws,  required   to   be  exercised   by  the  Company  in  general
meeting   and   the   business  and   affairs  of  the  Company  shall   be   so
controlled   by   the   Board.   The   Board   also  may  present  any  petition

                                       5
<PAGE>
and  make any  application  in  connection  with  the winding  up or liquidation
of the Company.

        (b)  No  regulation  or alteration to these Bye-laws made by the Company
in general  meeting shall invalidate any prior act of the Board which would have
been valid if that regulation or alteration had not been made.

        (c)  Subject to Section 39 of the Act,  the Board may  procure  that the
Company pays to Members or third  parties  all  expenses incurred  in  promoting
and incorporating the Company.

        (d)  The Board may exercise all the powers of the Company to discontinue
the  Company  to  a  named  country or jurisdiction  outside Bermuda pursuant to
Section 132G of the Act.

4.      POWER TO APPOINT MANAGING DIRECTOR OR CHIEF EXECUTIVE OFFICER

        The  Board may from time to time  appoint one or more  Directors  to the
office of managing director or chief executive officer of the Company who shall,
subject to the control of the Board, supervise and administer all of the general
business and affairs of the Company.

5.      POWER TO APPOINT MANAGER

        Without  limiting  the  provisions of Bye-law 4, the Board may appoint a
Person or body of Persons to act as manager of all or some of the  Company's day
to day  business and may entrust to and confer upon such manager such powers and
duties as it deems appropriate for the transaction or conduct of such business.

6.      POWER TO AUTHORISE SPECIFIC ACTIONS

        The  Board may from time to time and at any time authorise any Director,
Officer or other  Person or body of Persons to act on behalf of the  Company for
any  specific  purpose and in  connection  therewith  to execute any  agreement,
document or instrument on behalf of the Company.

7.      POWER TO APPOINT ATTORNEY

        The  Board  may from  time to time and at any time by power of  attorney
appoint any Person or body of Persons,  whether nominated directly or indirectly
by the Board,  to be an attorney of the Company for such  purposes and with such
powers,   authorities  and  discretions   (not  exceeding  those  vested  in  or
exercisable by the Board) and for such period (or for an  unspecified  length of
time) and subject to such  conditions  as it may think fit and any such power of
attorney may contain such  provisions  for the  protection  and  convenience  of
persons  dealing with any such  attorney as the Board may think fit and may also
authorise  any  such  attorney  to  sub-delegate  all  or  any  of  the  powers,
authorities and discretions so vested in the attorney.  Such attorney may, if so
authorised  under the seal of the Company,  execute any deed or instrument under
such attorney's personal seal with the same effect as the affixation of the seal
of the Company.

                                       6
<PAGE>
8.      POWER TO DELEGATE TO A COMMITTEE

        The  Board may  delegate any of its powers to a committee of one or more
individuals  appointed  by the  Board  (and the Board  may  appoint  alternative
committee  members or authorize  the members to appoint  their own  alternates),
which  committee  may  consist  partly or  entirely  of  non-Directors.  Without
limiting the foregoing, such committees may include:

        (a)  an  Executive  Committee, which shall have all of the powers of the
Board between meetings of the Board;

        (b)  an   Underwriting  Committee,  which  shall,   among  other things,
establish,  review  and  monitor  the  underwriting  policies  of the  Company's
subsidiary companies  or  other  companies  associated with the Company,  review
underwriting decisions,  monitor any appointed  underwriting  services provider,
advise the Board with respect to actuarial services, review actuarial decisions,
monitor  any  provider  of  actuarial  services and otherwise  monitor the risks
insured or  reinsured by the Company's  subsidiary  companies or other companies
associated with the Company;

        (c)  an  Investment  Committee,  which  shall,   among   other   things,
establish,  review  and  monitor  the investment policies of the Company and the
Company's subsidiary companies or other  companies  associated with the Company,
review  investment  decisions  and review and monitor any provider of investment
services;

        (d)  an Audit  Committee,  which shall,  among other things,  review the
internal  administrative  and   accounting  controls  of  the  Company  and  the
Company's subsidiary companies or  other companies associated  with the  Company
and recommend to the Board the appointment of independent auditors;

        (e)  a  Compensation  Committee,  which   shall,  among  other   things,
establish  and   review  the  compensation  of  Officers  and  the  compensation
policies and procedures of the Company and the  Company's  subsidiary  companies
or other companies associated with the Company; and

        (f)  a Nominating Committee, which shall,  among other  things,  propose
to the  Members  or to continuing Directors, before any election of Directors by
Members  or  the  filling  of  any  vacancy by  the Board,  a slate of  director
candidates  equal  in  number  to  the  vacancies  to be filled (for purposes of
paragraph  (f)  of  this  Bye-law 8 only, "Director" shall not include Alternate
Director).

        All  Board  committees  shall  conform to such  directions  as the Board
shall  impose  on  them;  PROVIDED,  that  each  member  shall  have  one  vote,
and  each  committee  shall  have  the  right  as   it  deems   appropriate   to
retain  outside  advisors  and  experts.   Each  committee  may  adopt rules for
the  conduct  of  its  affairs,   including  rules  governing  the  adoption  of
resolutions  by unanimous  written  consent,  and the  place,  time,  and notice
of  meetings,  as shall be  advisable  and  as  shall  not be inconsistent  with
these  Bye-laws  regarding  Board  meetings or with  any  applicable  resolution
adopted  by   the  Board.   Each  committee  shall  cause  minutes  to  be  made
of   all   meetings  of  such   committee  and   of   the   attendance   thereat

                                       7
<PAGE>
and shall  cause such  minutes  and  copies of  resolutions adopted by unanimous
consent to be promptly  inscribed or incorporated by the Secretary in the minute
book.

9.      POWER TO APPOINT AND DISMISS EMPLOYEES

        The  Board  may  appoint,  suspend  or  remove  any  Officer,   manager,
secretary,   clerk,  agent  or  employee  of  the  Company  and  may  fix  their
remuneration and determine their duties.

10.     POWER TO BORROW AND CHARGE PROPERTY

        The  Board may exercise  all the powers of the Company to borrow  money,
to assume,  guarantee  or otherwise  become  directly or  indirectly  liable for
indebtedness  for  borrowed  money and to  mortgage  or charge its  undertaking,
property and uncalled  capital,  or any part thereof,  and may issue debentures,
debenture  stock and other  securities  whether  outright or as security for any
debt, liability or obligation of the Company or any third party.

                                    DIRECTORS
                                    ---------

11.     ELECTION OF DIRECTORS

        (a)  The Board  shall  consist  of  not less  than  three  and not  more
than  12  Directors,  the exact number to be  determined  from time to  time  by
resolution adopted by the affirmative  vote of more  than  fifty  percent  (50%)
of the Directors  then in office;  provided,  that if no such  resolution  shall
be  in  effect  the  number of Directors  shall be six. Each  Director  shall be
elected,  except in the case of casual vacancy, by the Members in the manner set
forth in paragraph (b) of this Bye-law 11 at the annual  general  meeting or any
special general meeting called for the purpose and who shall hold office for the
term set forth in paragraph (c) of this Bye-law 11.

        (b)  Except  as  permitted  under  paragraph  (d) of this Bye-law 11, no
individual shall, unless recommended for election by the Board or any Nominating
Committee  of the Board,  be eligible for election as a Director  unless advance
notice of the nomination of such individual shall have been given to the Company
in the manner provided in Bye-law 12.

        (c)  The Board shall be divided into three classes of Directors,  namely
Class I,  Class  II and Class III. Each class shall have  approximately the same
number  of  Directors as determined by the Board or any Nominating  Committee of
the Board.  The  initial  term of  the  Class I  Directors  shall  expire at the
first  annual general  meeting following the date that the Company is subject to
the reporting requirements  of the  Exchange  Act. The initial term of the Class
II  Directors  shall  expire  at  the  second annual general  meeting  following
the  date  that  the  Company  is  subject to the reporting requirements  of the
Exchange  Act. The  initial  term  of  the  Class  III  Directors  shall  expire
at   the   third   annual   general   meeting   following   the  date  that  the
Company   is   subject  to  the reporting  requirements  of  the  Exchange  Act.
Following   their   initial   terms,   all  classes  of   Directors   shall   be
elected  to  three-year   terms.   Each   Director   shall   serve   until   the

                                       8
<PAGE>
expiration of such Director's term or until such Director's successor shall have
been  duly  elected or appointed or until such  Director's  office is  otherwise
vacated.

        (d)  Notwithstanding  the  foregoing,  whenever  the  holders of any one
or  more  classes  or  series  of Preferred Shares shall have the right,  voting
separately  by  class  or  series,  to  elect  Directors at an annual or special
general meeting,  the election,  term of office,  filling of vacancies and other
features  of  such  directorships  shall  be  governed by the terms of the Board
resolution  creating  such  classes  or  series  of  Preferred  Shares, and such
Directors  so  elected  shall  not  be divided  into  classes  pursuant  to this
Bye-law  11 unless  expressly provided by such terms.

        (e)  For  th e purposes  of  this  Bye-law 11 only, "Director" shall not
include an Alternate Director.

12.     NOMINATIONS PROPOSED BY MEMBERS

        (a)  If  a  Member  desires  to  nominate  one  or  more individuals for
election as Directors  at any general  meeting  duly called for the  election of
Directors, written notice of such  Member's  intent  to make  such a  nomination
must  be  received  by the  Company at the  Registered  Office (or at such other
place or  places as the Board may  otherwise  specify from time to time for this
purpose)  not  less  than  120  days  nor  more  than 150 days  before the first
anniversary of the date of the notice convening  the  Company's  annual  general
meeting of shareholders for the prior year.  Such notice shall set forth (i) the
name  and  address,  as it appears in the Register of Members, of the Member who
intends to  make  such  nomination;  (ii) a  representation  that the  Member is
a holder of record of shares of the Company entitled to vote at such meeting and
intends to appear in person or by proxy at the meeting to make such  nomination;
(iii) the  class  and  number  of  shares  of  the Company which are held by the
Member;  (iv)  the  name and address of each  individual to be nominated;  (v) a
description  of all  arrangements or  understandings  between the Member and any
such nominee and any  other  person  or persons  (naming such person or persons)
pursuant to which such  nomination is to be made by the Member;  (vi) such other
information  regarding  any  such  nominee  proposed  by such Member as would be
required to be included in a proxy statement filed  pursuant to  Regulation  14A
under the Exchange  Act, whether  or  not  the  Company is then  subject to such
Regulation;  and (vii) the  consent  of any such nominee to serve as a Director,
if so elected.  The  chairman  of  such  general  meeting  shall,  if  the facts
warrant, refuse to acknowledge a nomination that is not made in compliance  with
the procedure specified in this Bye-law 12, and any such nomination not properly
brought  before the meeting shall not be considered.

13.     DEFECTS IN APPOINTMENT OF DIRECTORS

        All  acts done bona fide by any  meeting of the Board or by a  committee
of the Board or by any individual  acting as a Director  shall,  notwithstanding
that it be afterwards  discovered  that there was some defect in the appointment
of any Director or individual  acting as aforesaid,  or that they or any of them
were  disqualified,  be as valid  as if  every  such  individual  had been  duly
appointed and was qualified to be a Director.

                                       9
<PAGE>
14.     ALTERNATE DIRECTORS

        (a)  Any Director may appoint an individual or  individuals  to act as a
Director in the alternative to himself or herself by notice in writing  received
by the Company at the Registered Office (or at such other place or places as the
Board may otherwise specify from time to time for this purpose).  Any individual
so appointed  shall  have all the rights and powers of the Director or Directors
for whom such individual is appointed in the  alternative;  provided,  that such
individual shall  not be counted more than once in determining  whether or not a
quorum is  present.  Any Director  may,  upon notice in writing  received by the
Company  at the Registered Office (or at such other place or places as the Board
may  otherwise  specify from time to time for this  purpose),  remove or replace
any individual so appointed as his or her alternate with or without cause.

        (b)  An  Alternate  Director  shall be entitled to receive notice of all
meetings  of  the  Board and to attend and vote at any such  meeting  at which a
Director for  whom  such  Alternate Director was appointed in the alternative is
not personally  present  and  generally  to  perform  at  such  meeting  all the
functions  of such Director for whom such Alternate Director was appointed.

        (c)  An  Alternate  Director  shall be entitled to receive any  proposed
written  resolutions  being  circulated among the Directors for signature and an
Alternate Director may sign any written  resolution in the absence of a Director
for whom such Alternate Director was appointed.

        (d)  An  Alternate  Director  shall cease to be such if the Director for
whom such  Alternate  Director  was  appointed  ceases  for  any  reason to be a
Director but may  be re-appointed as an alternate to the individual appointed to
fill the vacancy in accordance with these Bye-laws.

15.     REMOVAL OF DIRECTORS

        (a)  The  Members  shall not be entitled to remove a Director other than
for cause.

        (b)  Subject  to  any  provision  to the contrary in these Bye-laws, the
Members may,  at  any special general meeting convened for that purpose and held
in accordance  with  these  Bye-laws,  remove  any  Director  for cause with the
sanction  of a resolution  passed by the holders of not less than fifty  percent
(50 %) of the issued and outstanding shares conferring the right to vote on such
resolution; provided,  that (i) the notice of any such meeting  convened for the
purpose of removing a Director  shall contain a statement of the intention so to
do and be served on such Director  not less than 14 days  before the meeting and
(ii) at  such  meeting such Director shall be entitled to be heard on the motion
for such Director's removal.

        (c)  A  vacancy  on  the Board  created  by the  removal  of a  Director
under  the  provisions  of paragraph (a) of this Bye-law 15 may be filled by the
Members at  the  meeting  at  which  such  Director  is  removed   and,  in  the
absence  of   such   appointment,  the  Board  may  fill  any  such  vacancy  in
accordance with  Bye-law  16.   A  Director  so  appointed   shall  hold  office
for   the balance   of   the   term   of   such   vacant   Board   position,  or

                                       10
<PAGE>
until  such  Director's  successor  is  elected or  appointed or such Director's
office is otherwise vacated.

16.     VACANCIES ON THE BOARD

        (a)  The  Board  shall  have the power from time to time and at any time
to appoint any individual as a Director to fill a vacancy on the Board occurring
as the result of the death, disability, disqualification, resignation or removal
of any Director or if such Director's office is otherwise vacated and to appoint
an  Alternate  Director  to any Director so  appointed.  A Director so appointed
shall hold  office for the balance of the term of such vacant Board  position or
until  such  Director's  successor is elected or  appointed  or such  Director's
office is otherwise vacated.

        (b)  The  Board may act  notwithstanding  any vacancy in its number but,
if and so long as its number is reduced below the number fixed by these Bye-laws
as the  minimum  number  necessary for the  transaction  of business at meetings
of the Board, the continuing Directors or Director may, notwithstanding that the
number of  Directors is below the number  fixed by or in  accordance  with these
Bye-laws  as the quorum or that there is only one continuing  Director,  act for
the  purpose of (i) filling  vacancies  on the Board,  (ii)  summoning a general
meeting  of the Company or (iii)  preserving the assets of the Company,  but not
for any other purpose.

        (c)  The office of Director shall be vacated if the Director:

             (i)   is removed  from  office  pursuant  to  these  Bye-laws or is
                   prohibited from being a Director by law;

             (ii)  is  or  becomes  bankrupt  or  makes   any   arrangement   or
                   composition with his creditors generally;

             (iii) is  or  becomes of unsound mind as determined by the Board in
                   its sole discretion or dies;

             (iv)  resigns  his  or  her  office  by  notice  in  writing to the
                   Company.

17.     NOTICE OF MEETINGS OF THE BOARD

        (a)  The  Chairman or Deputy Chairman, or any two Directors may, and the
Secretary  on  the  requisition  of  the  Chairman,  Deputy  Chairman or any two
Directors  shall,  at  any  time summon  a meeting of the Board by not less than
three Business Days'  notice in writing to each Director and Alternate Director,
unless such Director or Alternate Director consents to shorter notice.

        (b)  Notice of  a  meeting  of  the  Board  shall  specify  the  general
nature  of  the  business  to  be  considered  at  such  meeting  and  shall  be
deemed  to  be  duly  given  to  a Director if  it is  given  to  such  Director
in  person  or  otherwise  communicated  or  sent  to  such  Director  by  mail,
courier  service,  cable,  telex,  telecopier,  facsimile,  electronic-mail   or
other  mode  of  representing   words  in  a  legible  and  non-transitory  form
at  such  Director's  address  in  the  Register  of  Directors  and Officers or
any  other  address   given   by   such   Director   to   the  Company  for this
purpose.   If   such   notice  is  sent  by   next-day  courier,  cable,  telex,
telecopier, facsimile  or  electronic-mail   it  shall   be   deemed   to   have

                                       11
<PAGE>
been  given  the  Business  Day  following  the  sending  thereof  and,  if   by
registered mail, three Business Days following the sending thereof.

        (c)  Meetings  of the Board may be held within or outside of Bermuda and
shall be held outside of the United States.

18.     QUORUM AT MEETINGS OF THE BOARD

        The  quorum  necessary for the  transaction  of business at a meeting of
the Board shall be a majority of the Directors then in office, present in person
or  represented  by an  Alternate  Director  or another  Director  appointed  in
accordance with the provisions of Section 91A of the Act.

19.     MEETINGS OF THE BOARD

        (a)  The  Board  may  meet  for the transaction of business, adjourn and
otherwise regulate its meetings as it sees fit.

        (b)  Directors  may  participate  in any  meeting  of the Board by means
of such  telephone,  electronic or other communication  facilities as permit all
persons  participating  in  the  meeting   to   communicate   with   each  other
simultaneously  and  instantaneously,  and participation in such a meeting shall
constitute presence  in person at such meeting.  No Director may  participate in
any such meeting of the Board while in the United States.

        (c)  A resolution put to the vote at a duly  constituted  meeting of the
Board at which a quorum  is  present  and  acting  throughout  shall be  carried
by  the  affirmative  votes of a majority of the votes cast. Each Director shall
have one vote on all matters put to the Board for resolution, except that in the
case of an equality of votes the Chairman, if he or she is present (and if he or
she is  not present, the Deputy Chairman, if he or she is present), shall have a
second or casting vote, otherwise no Director has a second or casting vote.

20.     UNANIMOUS WRITTEN RESOLUTIONS

        A  resolution in writing  signed by all the  Directors,  which may be in
counterparts,  shall be as valid as if it had been  passed at a  meeting  of the
Board duly called and  constituted,  such resolution to be effective on the date
on which the last Director signs the resolution.  An Alternate Director may sign
a resolution in writing in the stead of any Director for whom he or she has been
appointed an Alternate Director.  Any resolution in writing may be signed within
or outside of the United States;  provided,  that the last Director or Alternate
Director,  as the case may be, to sign the  resolution  must sign outside of the
United States.

21.     CONTRACTS AND DISCLOSURE OF DIRECTORS' INTERESTS

        (a)  Any  Director,  or any Director's firm,  partner or any company  or
enterprise  with  whom  any  Director is associated,  may act in a  professional
capacity for  the Company and such Director or such Director's firm,  partner or
such  company  or enterprise  shall be entitled to remuneration for professional
services  as  if  such  Director  were  not a Director;  provided,  that nothing
herein contained shall authorise a Director or Director's firm,  partner or such
company to act as Auditor of the Company.

                                       12
<PAGE>

        (b)  A Director who is directly or indirectly interested  in a  contract
or  proposed  contract or arrangement  with the Company shall declare the nature
of such interest as required by the Act.

        (c)  Following  a  declaration  being  made pursuant to this Bye-law 21,
and  unless  disqualified  by  the  chairman  of  the  relevant Board meeting, a
Director may vote in respect of any contract or arrangement or proposed contract
or arrangement  in which such Director is  interested  and may be counted in the
quorum at such meeting.

22.     REMUNERATION OF DIRECTORS

        (a)  The remuneration and benefits (if any) of the Directors,  including
without  limitation,  participation  in  any  share option or incentive plan and
loans (with the  general or  specific  consent  required  by  Section  96 of the
Act) in connection therewith,  shall  be  determined  by  the Board and shall be
deemed to accrue from day to day. The Directors shall also be reimbursed for all
travel, hotel  and  other  expenses  properly  incurred by them in attending and
returning from  meetings of the Board,  any  committee  appointed  by the Board,
general  meetings  of  the  Company,  or in connection  with the business of the
Company or their duties as Directors generally.

        (b)  A Director may hold any other  office or place of profit  under the
Company  (other  than  the  office of Auditor)  in  conjunction  with his or her
office of  Director  for  such  period  on  such  terms  as to remuneration  and
otherwise as the Board may determine.

        (c)  The  Board  may award  special  remuneration  and  benefits  to any
Director undertaking  any special  work or  services  for,  or  undertaking  any
special mission on behalf of, the Company other than his or her ordinary routine
work as a Director.  Any fees paid to a Director who is also counsel or attorney
to the Company, or otherwise  serves it in a  profession  capacity,  shall be in
addition to his or her remuneration as a Director.

                                    OFFICERS
                                    --------

23.     OFFICERS OF THE COMPANY

        The  Officers of  the  Company  shall  consist of a  Chairman,  a Deputy
Chairman, a Secretary and such additional Officers as the Board may from time to
time determine to be necessary or advisable in the conduct of the affairs of the
Company,  all of whom shall be deemed to be Officers  for the  purposes of these
Bye-laws.  The same  individual  may hold two or more  offices  in the  Company,
except for the offices of Chairman and Deputy Chairman.

24.     APPOINTMENT OF OFFICERS

        The  Board shall, as soon as possible after each annual general meeting,
appoint  the  Chairman  and the  Deputy  Chairman  who shall be  Directors.  The
Secretary and additional Officers,  if any, shall be appointed by the Board from
time to time; provided,  that the Chairman may appoint any Officer ranking equal
or  junior  to a Vice  President,  and such  appointee  shall be deemed to be an
Officer for the purposes of these Bye-laws.

                                       13
<PAGE>
25.     REMUNERATION OF OFFICERS

        The  Officers shall receive such remuneration as the Board may from time
to time  determine;  provided,  that the Chairman shall be entitled to determine
the  remuneration  for those  Officers  appointed  by the  Chairman  pursuant to
Bye-law 24.

26.     DUTIES OF OFFICERS

        The  Officers  shall  have such  powers and  perform  such duties in the
management, business and affairs of the Company as may be delegated to them from
time to time by these  Bye-laws,  or the Board or, in the case of those Officers
appointed by the Chairman pursuant to Bye-law 24, the Chairman.

27.     CHAIRMAN OF MEETINGS

        The  Chairman  shall act  as chairman at all meetings of the Members and
of the Board at which such  individual  is present.  In his or her absence,  the
Deputy  Chairman  shall act as  chairman  and in the  absence  of both of them a
chairman  shall be  appointed  or elected by those  present at the  meeting  and
entitled to vote.

28.     REGISTER OF DIRECTORS AND OFFICERS

        (a)  The  Board  shall  cause  to  be  kept in one or more  books at the
Registered  Office  a  Register  of  Directors  and  Officers  and  shall  enter
therein  the particulars required by the Act.

        (b)  The Register of Directors and Officers shall be open to  inspection
by Members at the Registered  Office in compliance with the  requirements of the
Act, subject to such reasonable restrictions as the Board may impose.

                                     MINUTES
                                     -------

29.     OBLIGATIONS OF BOARD TO KEEP MINUTES

        (a)  The  Board shall cause minutes to be duly entered in books provided
for the purpose:

             (i)   of all elections and appointments of Officers;

             (ii)  of  the names of the Directors present at each meeting of the
                   Board and of any committee appointed by the Board; and

             (iii) of all resolutions and proceedings of general meetings of the
                   Members, meetings of the  Board,  meetings  of  managers  and
                   meetings of committees appointed by the Board.

        (b)  Minutes  prepared  in  accordance  with  the Act and these Bye-laws
shall be kept by the Secretary at the Registered Office.

                                       14
<PAGE>
                                    INDEMNITY
                                    ---------

30.     INDEMNIFICATION OF DIRECTORS AND OFFICERS OF THE COMPANY

        (a)  The  Company  shall  indemnify  its  Officers  and Directors to the
fullest extent  possible except as prohibited  under the Act.  Without  limiting
the  foregoing,  the  Directors,  Secretary  and  other  Officers  (such term to
include for the purposes of Bye-laws 30 and 31, any Alternate Director or Person
appointed to any  committee  by the Board or any Person who is or was serving at
the request of  the Company as  a  director,   officer,  employee  or  agent  of
another  corporation,  partnership,  joint  venture,  trust  or other enterprise
(including  any  employee  benefit plan)) and employees of the Company acting in
relation to any of the affairs of the Company and the liquidator or trustees (if
any)  acting  in relation to any of the affairs of the Company, and every one of
them,  and  their  heirs, executors and administrators, shall be indemnified and
secured  harmless  out  of  the  assets of the Company (and the Company,  in the
discretion of the Board, may so indemnify and secure harmless a Person by reason
of  the  fact that such Person was an agent of the Company or was serving at the
request  of  the Company in any other  capacity for or on behalf of the Company)
from  and  against  all  actions,  costs, charges,  losses, damages and expenses
(including,  without  limitation,  attorneys'  fees) which they  or any of them,
their heirs,  executors or  administrators,  shall or may incur or sustain by or
by reason of  any act done,  concurred  in or  omitted  (actual or  alleged)  in
or about the execution of their duty, or supposed  duty, or in their  respective
offices or trusts, including, without limitation, any acts taken or omitted with
regard  to  subsidiary  companies  of  the  Company,  and  none of them shall be
answerable for  the acts,  receipts,  neglects or defaults of the others of them
or for joining in any receipts for the sake of conformity, or for the acts of or
the solvency or honesty of any  bankers  or other  persons  with whom any moneys
or effects belonging to the Company shall or may be lodged or deposited for safe
custody,  or  for  insufficiency  or  deficiency  of any security upon which any
moneys of or belonging to the Company shall be placed out on or invested, or for
any other loss, misfortune or  damage  which  may  happen  in the  execution  of
their respective  offices or trusts,  or in  relation  thereto;  provided,  that
this indemnity shall not extend to any matter prohibited by the Act.

        (b)  Any  indemnification  under  this  Bye-law 30, unless ordered  by a
court,  shall  be  made  by the  Company  only  as  authorised  in the  specific
case upon a determination  that indemnification of such Person is proper in  the
circumstances  because  such Person has met the  applicable  standard of conduct
set forth in  paragraph (a) of this Bye-law 30. Such determination shall be made
(i) by the  Board by a majority  vote of  disinterested  Directors  or (ii) if a
majority  of the  disinterested  Directors  so  directs,  by  independent  legal
counsel in a written opinion or (iii) by the Members.

        (c)  Expenses (including, without limitation, attorneys' fees)  actually
and reasonably  incurred by any Director,  Secretary,  other Officer or employee
of the Company in defending any civil, criminal, administrative or investigative
action,  suit  or  proceeding  or threat  thereof for which  indemnification  is
sought  pursuant  to  paragraph  (a) of  this  Bye-law  30  shall be paid by the
Company  in   advance  of   the  final  disposition  of  such  action,  suit  or
proceeding   upon  receipt  of  an   undertaking   by  or   on  behalf  of  such

                                       15

Person to repay  such  amount  if it shall be  ultimately  determined  that such
Person is not entitled to be  indemnified  by the Company as authorised in these
Bye-laws  or  otherwise  pursuant to  applicable  law;  provided,  that if it is
determined  by either (i) a majority  vote of Directors  who were not parties to
such  action,  suit or  proceeding  or (ii) if a majority  of the  disinterested
Directors so directs,  by independent  legal counsel in a written opinion,  that
there is no  reasonable  basis to believe  that such  Person is  entitled  to be
indemnified by the Company as authorised in these Bye-laws or otherwise pursuant
to applicable  law,  then no expense  shall be advanced in accordance  with this
paragraph (c) of this Bye-law 30. The Company,  in the  discretion of the Board,
may pay such  expenses  (including  attorneys'  fees)  incurred by agents of the
Company  or by  Persons  serving  at the  request  of the  Company  in any other
capacity  for or on behalf of the  Company  upon the  receipt  of the  aforesaid
undertaking  and  such  terms  and  conditions,  if  any,  as  the  Board  deems
appropriate.

        (d)  The  indemnification  and advancement of expenses provided in these
Bye-laws  shall  not be deemed  exclusive  of any other  rights  to which  those
seeking  indemnification  and  advancement  of expenses may now or hereafter  be
entitled  under  any statute,  agreement,  vote of Members or otherwise, both as
to  action  in  an  official capacity and as to action in another capacity while
holding such office.

        (e)  The indemnification  and  advancement  of expenses  provided by, or
granted  pursuant  to,  this  Bye-law 30 shall,  unless otherwise  provided when
authorised  or  ratified,  continue  as  to  a Person who has ceased to hold the
position  for  which  such  Person  is  entitled  to  be indemnified or advanced
expenses  and  shall  inure  to  the  benefit   of  the  heirs,   executors  and
administrators  of such a Person.

        (f)  The Company may purchase and  maintain insurance to protect  itself
and any  Director,  Officer or other Person entitled to indemnification pursuant
to this Bye-law to the fullest extent permitted by law.

        (g)  No  amendment  or repeal of any  provision of this Bye-law 30 shall
alter,  to   the  detriment  of  any  Person,  the  right  of such Person to the
indemnification or advancement  of  expenses  related to a claim based on an act
or  failure  to  act  which  took  place  prior  to  such  amendment,  repeal or
termination.

31.     WAIVER OF CLAIM

        The  Company  and  each  Member  agrees  to waive  any claim or right of
action it might have, whether individually or by or in the right of the Company,
against any Director or Officer on account of any action taken by such  Director
or Officer, or the failure of such Director or Officer to take any action in the
performance  of his or her duties with or for the Company;  PROVIDED,  that such
waiver  shall not extend to any  matter in  respect  of any fraud or  dishonesty
which may attach to such Director or Officer.

                                       16
<PAGE>
                                    MEETINGS
                                    --------

32.     NOTICE OF ANNUAL GENERAL MEETING

        The  annual general meeting of the Company shall be held in each year at
such time and place as the Chairman, the Deputy Chairman or any two Directors or
any Director and the  Secretary or the Board shall  appoint.  At least five days
written  notice of such meeting  shall be given to each Member  entitled to vote
thereat as at the relevant Record Date stating the date, place and time at which
the  meeting  is to be held,  that the  election  of  Directors  will take place
thereat,  and as far as  practicable,  the other business to be conducted at the
meeting. The annual general meeting may be held within or outside of Bermuda and
shall be held outside of the United States.

33.     NOTICE OF SPECIAL GENERAL MEETING

        The  Chairman,  the Deputy Chairman or any two Directors or any Director
and the  Secretary  or the Board may  convene a special  general  meeting of the
Company  whenever in their  judgment such a meeting is necessary,  upon not less
than five  days'  written  notice to each  Member  entitled  to attend  and vote
thereat as at the relevant Record Date,  which shall state the date, time, place
and the general  nature of the business to be  considered  at the  meeting.  Any
special  general  meeting  may be held within or outside of Bermuda and shall be
held outside of the United States.

34.     ACCIDENTAL OMISSION OF NOTICE OF GENERAL MEETING

        The  accidental  omission to give notice of a general meeting to, or the
non-receipt  of notice of a general  meeting by, any Member  entitled to receive
notice shall not invalidate the proceedings at that meeting.

35.     MEETING CALLED ON REQUISITION OF MEMBERS

        Notwithstanding anything  herein, the Board shall, on the requisition of
Members  holding  at the date of the  deposit of the  requisition  not less than
one-tenth of such of the paid-up  share capital of the Company as at the date of
the  deposit  carries  the right to vote at  general  meetings  of the  Company,
forthwith  proceed to convene a special  general  meeting of the Company and the
provisions of Section 74 of the Act shall apply.

36.     SHORT NOTICE

        A  general  meeting of the  Company  shall,  notwithstanding  that it is
called by shorter  notice than that  specified in these  Bye-laws,  be deemed to
have been properly called if it is so agreed by (a) all the Members  entitled to
attend and vote  thereat  in the case of an annual  general  meeting;  and (b) a
majority  in number of the  Members  having  the right to attend and vote at the
meeting,  being a majority  together holding not less than  ninety-five  percent
(95%) in  nominal  value of the  shares  conferring  a right to attend  and vote
thereat in the case of a special general meeting.

                                       17
<PAGE>
37.     POSTPONEMENT OF MEETINGS

        The Chairman or the Board  may postpone  any general  meeting  called in
accordance  with  the  provisions  of  these  Bye-laws  (other  than  a  meeting
requisitioned under Bye-law 35); provided,  that notice of postponement is given
before the time for such  meeting  to each  Member  entitled  to attend and vote
thereat as at the relevant  Record Date for the meeting being  postponed.  Fresh
notice of the date,  time and place for the postponed  meeting shall be given to
each Member  entitled to attend and vote thereat as at the relevant  Record Date
for the meeting  being  postponed in  accordance  with the  provisions  of these
Bye-laws.

38.     QUORUM FOR GENERAL MEETING

        At any general meeting of the Company  two or more  individuals  present
in person  and  representing  in  person or by proxy in excess of fifty  percent
(50%) of the total issued and  outstanding  shares  conferring a right to attend
and vote at such  meeting  throughout  the  meeting  shall form a quorum for the
transaction  of business;  provided,  that if the Company shall at any time have
only one Member,  one Member  present in person or by proxy shall  constitute  a
quorum for the  transaction  of business  at any general  meeting of the Company
held during such time.  If within half an hour from the time  appointed  for the
meeting a quorum is not present,  the meeting shall stand  adjourned to the same
day one week  later,  at the same time and place or to such other  day,  time or
place as the  Chairman  or the Board may  determine.  Unless  the  meeting is so
adjourned to a specific date and time,  fresh notice of the date, time and place
for the  resumption  of the  adjourned  meeting shall be given to each Member in
accordance  with  the  provisions  of  these  Bye-laws.  No  business  shall  be
transacted  at any general  meeting  unless a quorum is present when the meeting
proceeds to business and continues  throughout the meeting, but the absence of a
quorum shall not preclude the  appointment,  choice or election of a chairman of
the meeting which shall not be treated as part of the business of the meeting.

39.     ADJOURNMENT OF MEETINGS

        The  chairman of a general  meeting may, with the consent of the Members
at any  general  meeting  whether  or not a quorum is  present  (and shall if so
directed), adjourn the meeting. Unless the meeting is so adjourned to a specific
date and time,  fresh notice of the date,  time and place for the  resumption of
the  adjourned  meeting  shall be given to each  Member in  accordance  with the
provisions of these Bye-laws with respect to a special general meeting.

40.     BUSINESS TO BE CONDUCTED AT MEETINGS

        Subject  to the Act,  business to be brought before a general meeting of
the Company must be specified in the notice of the meeting.  Only  business that
the Board has  determined can be properly  brought  before a general  meeting in
accordance  with these  Bye-laws  and  applicable  law shall be conducted at any
general  meeting,  and the chairman of the general  meeting may refuse to permit
any  business  to be brought  before  such  meeting  that has not been  properly
brought before it in accordance with these Bye-laws and applicable law.

                                       18
<PAGE>
41.     ATTENDANCE AT MEETINGS

        Unless the  Chairman  or  the Board  determines  otherwise,  Members may
participate  in any general  meeting by means of such  telephone,  electronic or
other  communication  facilities as permit all individuals  participating in the
meeting to communicate with each other simultaneously and  instantaneously,  and
participation  in such a meeting  shall  constitute  presence  in person at such
meeting;  provided,  that no Member may participate in any such meeting while in
the United States.

42.     WRITTEN RESOLUTIONS

        (a)  Subject to paragraph (f) of this Bye-law 42, anything  which may be
done  by  resolution  of  the  Company in general  meeting or by resolution of a
meeting  of  any class of the Members of the Company, may, without a meeting and
without any  previous  notice being required, be done by resolution  in  writing
signed by, or,  in  the case of a Member that is a corporation  whether or not a
company  within  the  meaning of the Act,  on behalf of, all the  Members who at
the date of the resolution or, if  earlier,  the Record  Date would be  entitled
to attend the meeting and vote on the resolution.

        (b)  A resolution  in  writing  may  be  signed by, or, in the case of a
Member that  is a  corporation  whether or not a company  within the  meaning of
the  Act,  on  behalf  of,  all  the Members,  or any class thereof, in  as many
counterparts as may be necessary.

        (c)  For the purposes of this Bye-law 42, the date of the  resolution is
the date when the resolution is signed by, or, in the case of a Member that is a
corporation  whether  or not a company  within the meaning of the Act, on behalf
of, the  last  Member to sign and any  reference  in any  Bye-law to the date of
passing  of a resolution is, in relation to a resolution made in accordance with
this  Bye-law, a reference to such date. Any resolution in writing may be signed
within  or outside the United States; provided, that the last Member to sign the
resolution must sign outside of the United States.

        (d)  A resolution in writing made in accordance  with this Bye-law is as
valid as if it had been passed by the Company in general meeting or by a meeting
of  the  relevant class of Members, as the case may be, and any reference in any
Bye-law  to  a  meeting  at which a resolution is passed or to Members voting in
favor of a resolution shall be construed accordingly.

        (e)  A resolution in  writing  made  in  accordance  with  this  Bye-law
shall constitute minutes for the purposes of Sections 81 and 82 of the Act.

        (f)  This Bye-law shall not apply to:

             (i)  a resolution passed pursuant to Section 89(5) of the Act; or

             (ii) a resolution  passed  for the  purpose of  removing a Director
before the expiration of his term of office under these Bye-laws.

43.     ATTENDANCE OF DIRECTORS

        The  Directors of the Company shall be entitled to receive notice of and
to attend and be heard at any general meeting.

                                       19
<PAGE>
44.     VOTING AT MEETINGS

        Subject  to the provisions of the Act and these  Bye-laws,  any question
proposed for the  consideration  of the Members at any general  meeting shall be
decided by the  affirmative  vote of a majority of the votes cast in  accordance
with the  provisions  of these  Bye-laws and in the case of an equality of votes
the resolution shall fail.

45.     VOTING ON SHOW OF HANDS

        At  any  general  meeting a  resolution  put to the vote of the  meeting
shall, in the first instance,  be voted upon by a show of hands and,  subject to
any rights or restrictions for the time being lawfully  attached to any class of
shares and subject to the provisions of these Bye-laws,  every Member present in
person  and every  individual  holding a valid  proxy at such  meeting  shall be
entitled to one vote and shall cast such vote by raising his or her hand.

46.     DECISION OF CHAIRMAN

        At  any general  meeting a  declaration  by the  chairman of the meeting
that a  question  proposed  for  consideration  has,  on a show of  hands,  been
carried, or carried unanimously,  or by a particular  majority,  or lost, and an
entry to that effect in a book  containing the minutes of the proceedings of the
Company  shall,  subject to the  provisions  of these  Bye-laws,  be  conclusive
evidence of that fact.

47.     DEMAND FOR A POLL

        (a)  Notwithstanding  the  provisions  of  the immediately preceding two
Bye-laws,  at  any  general  meeting  of the Company, in respect of any question
proposed  for  the  consideration  of  the  Members  (whether  before or  on the
declaration  of  the  result  of  a  show  of  hands  as  provided  for in these
Bye-laws),  a poll may be demanded by any of the following Persons:

             (i)   the chairman of such meeting; or

             (ii)  at  least  three  Members present in person or represented by
                   proxy; or

             (iii) any Member or Members present in  person  or  represented  by
                   proxy  and  holding  between  them  not  less than  one-tenth
                   (1/10) of the total voting rights of all the  Members  having
                   the right to vote at such meeting; or

             (iv)  any Member or Members present in  person  or  represented  by
                   proxy holding shares  conferring the right to attend and vote
                   at such  meeting on which an  aggregate  sum has been paid up
                   equal to not less  than one-tenth  (1/10)  of the  total  sum
                   paid up on all Common Shares.

        (b)  Where, in accordance  with the  provisions of paragraph (a) of this
Bye-law  47,  a poll is  demanded,  subject  to any rights or  restrictions  for
the  time  being  lawfully  attached  to  any  class  of  shares  and subject to
the  provisions  of  these  Bye-laws,  every   Member  present  in   person   or
by   proxy   at   such   meeting   shall   have   one   vote   for  each   share

                                       20
<PAGE>
conferring  the right to attend and vote at such meeting of which such Member is
the  registered  holder or for which such a  proxyholder  holds a proxy and such
votes shall be counted in the manner set out in paragraph (d) of this Bye-law 47
or,  in the  case  of a  general  meeting  at  which  one  or  more  Members  or
proxyholders  are present by  telephone,  in such manner as the  chairman of the
meeting  may  direct,  and the  result  of such  poll  shall be deemed to be the
resolution  of the meeting at which the poll was demanded and shall  replace any
previous resolution upon the same matter which has been the subject of a show of
hands.

        (c)  A poll demanded in accordance  with the provisions of paragraph (a)
of this  Bye-law  47, for the  purpose of  electing  a chairman  of the  meeting
or on a question of  adjournment,  shall be taken  forthwith and a poll demanded
on any  other  question shall be taken in such manner and at such time and place
as the chairman (or acting chairman) may direct and any business other than that
upon which a poll has been demanded may be proceeded  with pending the taking of
the poll.

        (d)  Where  a vote is taken by poll, each Member present in person or by
proxy  and  entitled  to vote  shall be  furnished  with a ballot on which  such
Member or  proxyholder  shall record his or  her vote in such manner as shall be
determined  at  the meeting having regard to the nature of the question on which
the  vote  is  taken,  and  each  ballot  paper  shall be signed or initialed or
otherwise  marked so as to identify the voter and the  registered  holder in the
case of a proxy.  The  Board may appoint  one or more  inspectors  to act at any
general  meeting  where a vote is taken by a poll.  Each  inspector  shall  take
and sign an  oath  faithfully  to  exercise  the  duties  of  inspector  at such
meeting with strict impartiality  and  according  to the  best  of  his,  her or
its ability.  The inspectors shall  determine  the number of shares  outstanding
and  the  voting  power of each by  reference  to the  Register of Members,  the
number of shares  represented  at  the  meeting,  the existence of a quorum, the
validity and effect  of proxies and examine and count all ballots and  determine
the results of any vote.  The inspector shall also hear and determine challenges
and  questions  arising  in  connection  with the right to vote.  No Director or
candidate  for  the  office  of   Director  shall  act  as  an  inspector.   The
determination and decision of the inspectors shall be final and binding.

48.     SENIORITY OF JOINT HOLDERS VOTING

        In  the case of joint  holders,  the vote of the  senior  who  tenders a
vote,  whether in person or by proxy,  shall be accepted to the exclusion of the
votes of the  other  joint  holders,  and for this  purpose  seniority  shall be
determined by the order in which the names stand in the Register of Members.

49.     INSTRUMENT OF PROXY

        (a)  Every  Member  entitled  to  vote  has the right to do so either in
person or by  one or more Persons  authorised  by a written  proxy  executed and
delivered in accordance with these Bye-laws.  The instrument  appointing a proxy
shall be in  writing  under  the hand of the appointor or of his or her attorney
authorised by  him  or  her  in  writing or, if the appointor is a  corporation,
either under its seal or under the hand of an officer,  attorney or other person
authorised  to sign the same.

                                       21
<PAGE>
        (b)  Any  Member  may  appoint  a  standing  proxy or (if a corporation)
representative  by  depositing  at  the  Registered  Office, or at such place or
places as the Board may otherwise  specify  from  time to time for the  purpose,
a proxy or (if a corporation) an authorisation  and such proxy or  authorisation
shall be valid for all general meetings and adjournments thereof or, resolutions
in writing,  as the case may be, until notice of  revocation  is received at the
Registered Office, or at such place or places as the Board may otherwise specify
from  time  to  time  for  the  purpose.  A  Person so authorised  as a proxy or
representative  shall be entitled  to  exercise  the same power on behalf of the
grantor of the authority as the grantor could exercise and the grantor shall for
the purposes  of  these  Bye-laws  be deemed to be present in person at any such
meeting if a Person so authorised is present  at the  meeting.  Where a standing
proxy  or  authorisation  exists,  its operation shall  be  deemed to have  been
suspended  at  any general meeting or adjournment thereof at which the Member is
present or in  respect  to  which the Member has specially  appointed a proxy or
representative.  The  Board  may from  time to time  require  such  evidence  as
it  shall deem necessary as to the due execution and continuing  validity of any
such standing proxy or authorisation  and the  operation  of any  such  standing
proxy  or  authorisation  shall be deemed  to be  suspended  until  such time as
the Board  determines  that it has  received  the  requested  evidence  or other
evidence satisfactory to it.

        (c)  Subject  to  paragraph  (b) of  this  Bye-law  49,  the  instrument
appointing a  proxy  together  with such other  evidence as to its due execution
as the Board may from time to time require shall be delivered at the  Registered
Office (or  at  such place or places as may be specified in the notice convening
the meeting  or in any notice of any adjournment or, in either  case or the case
of a written  resolution,  in  any  document  sent  therewith)  not less than 24
hours or such other period as the Board may  determine,  prior to the holding of
the relevant meeting or adjourned  meeting at which the individual  named in the
instrument proposes to vote or, in the case of a poll taken  subsequently to the
date of a meeting or adjourned meeting, before the time appointed for the taking
of  the  poll, or, in the case of a written  resolution,  prior to the effective
date of the  written  resolution  and in default the  instrument  of proxy shall
not be treated as valid.

        (d)  Instruments  of  proxy shall be in any common form or other form as
the Board  may approve  and the Board may,  if it thinks fit,  send out with the
notice of  any  meeting or any written  resolution forms of instruments of proxy
for use at  that  meeting  or  in connection with that written  resolution.  The
instrument of  proxy  shall  be  deemed to confer authority to demand or join in
demanding a poll  and to  vote  on any  amendment  of a  written  resolution  or
amendment of a resolution  put to the meeting for which it is given as the proxy
thinks fit.  The instrument of proxy shall unless the contrary is stated therein
be valid as  well for any adjournment of the meeting as for the meeting to which
it relates.

        (e)  A vote given in accordance with the terms of an instrument of proxy
shall  be valid notwithstanding  the  previous  death  or  unsoundness  of  mind
of  the  principal,  or  revocation  of  the  instrument  of  proxy  or  of  the
authority   under   which   it   was  executed,  provided,  that  no  intimation
in     writing    of    such    death,     insanity    or    revocation    shall

                                       22
<PAGE>
have been received by the Company at the Registered  Office (or such other place
as may be  specified  for the  delivery  of  instruments  of proxy in the notice
convening  the  meeting or other  documents  sent  therewith)  at least one hour
before the  commencement of the meeting or adjourned  meeting,  or the taking of
the poll,  or the day before the  effective  date of any written  resolution  at
which the instrument of proxy is used.

        (f)  Subject  to  the  Act,  the  Board  may  at its discretion,  or the
chairman of the  relevant  meeting may  at his or her  discretion  with  respect
to such  meeting only, waive any of the  provisions  of these  Bye-laws  related
to proxies or authorisations and, in particular, may accept such verbal or other
assurances as it thinks  fit as to the right of any person to attend and vote on
behalf of any Member at general meetings or to sign written resolutions.

50.     REPRESENTATION OF CORPORATIONS AT MEETINGS

        A  corporation which is a Member may, by written  instrument,  authorise
such  Person or  Persons as it thinks  fit to act as its  representative  at any
meeting of the Members and the Person or Persons so authorised shall be entitled
to exercise  the same powers on behalf of the  corporation  which such Person or
Persons  represent as that  corporation  could exercise if it were an individual
Member. Such corporation shall for the purpose of these Bye-laws be deemed to be
present in person at any such  meeting if a Person so  authorized  is present at
the  meeting.  Notwithstanding  the  foregoing,  the chairman of the meeting may
accept such assurances as he or she thinks fit as to the right of any individual
or individuals to attend and vote at general meetings on behalf of a corporation
which is a Member.

                            SHARE CAPITAL AND SHARES
                            ------------------------

51.     AUTHORISATION OF SHARES

        (a)  Upon  adoption of these  Bye-laws, the share capital of the Company
shall  initially  be  divided into two classes of shares  consisting  of (i) two
hundred million (200,000,000) Common Shares and (ii) fifty million  (50,000,000)
Preferred  Shares.  The  Board may create  classes of shares and may increase or
decrease  the  number of shares of any class as it sees fit. The Board also may,
subject to the Act, cancel, redeem or purchase shares of any class of shares.

        (b)  Subject  to  the  provisions  of  these Bye-laws, the Common Shares
shall entitle the holders thereof to:

             (i)   one vote per Common Share;

             (ii)  such dividends as the Board may from time to time declare;

             (iii) in the event of a winding-up or dissolution of  the  Company,
                   whether  voluntary  or  involuntary  or  for  the purpose  of
                   an  amalgamation,  a  reorganization  or  otherwise  or  upon
                   any  distribution  of  capital,  share  equally  and  ratably
                   in   the   assets  of   the   Company,   if   any,  remaining
                   after   the   payment   of  all  debts   and  liabilities  of
                   the   Company  and   the  liquidation   preference   of   any

                                       23
<PAGE>
                    issued and  outstanding  Preferred  Shares  or other  shares
                    ranking ahead of the Common Shares; and

             (iv)   generally  be  entitled to enjoy all of the rights attaching
                    to shares.

        (c)  Subject  to  these  Bye-laws,  the Act and to any resolution of the
Members to the contrary, the unissued share capital of the Company (as it stands
from time  to  time)  shall be at the  disposal of the Board and the Board shall
have power to issue, offer, allot, exchange or otherwise dispose of any unissued
shares of  the  Company,  at such  times,  for such  consideration  and on  such
terms and  conditions  as it may determine and any shares or class of shares may
be issued as a new or existing class of shares and with such preferred, deferred
or other  special rights or such restrictions or as comprising a new or existing
class of  shares,  whether  in regard to dividend,  voting, return of capital or
otherwise  as  the  Board  may from time to time  prescribe  and the  Board  may
generally exercise the powers set out in Sections 45(1)(b),  (c), (d) and (e) of
the  Act.  Further  the  Board  shall  have  the power to issue,  offer,  allot,
exchange or otherwise  dispose of options,  warrants or other rights to purchase
or acquire  shares  or  securities  convertible  into or exchangeable for shares
(including any  employee  benefit  plan  providing for the issuance of shares or
options or rights  in respect  thereof),  at such times, for such  consideration
and on such terms and conditions as it may determine.

        (d)  The Board is authorised, subject to the Act, to issue the Preferred
Shares in series, at such times, for  such  consideration and on such terms  and
conditions as it may  determine with similar or different rights or restrictions
as any other series and  to establish  from time to time the number of Preferred
Shares to be included in  each such series, and to fix the designation,  powers,
preferences,  voting  rights, dividend rates,  redemption provisions,  and other
rights,  qualifications,  limitations or restrictions thereof. The terms of any
series of  Preferred  Shares shall be set forth in a Certificate  of Designation
in  the minutes of the Board meeting  authorising the issuance of such Preferred
Shares  and such Certificate of Designations  shall be attached as an exhibit to
these  Bye-laws,  but shall not form part of these Bye-laws, and may be examined
by any Member  on  request.  The  rights  attaching  to any Common  Share or any
Preferred Share  shall be deemed not to be altered by the allotment of any other
Preferred  Share  even if such Preferred Share does or will rank in priority for
payment  of  a dividend  or in respect of capital or which  confer on the holder
thereof  voting rights more favorable than those  conferred by such Common Share
or  existing  Preferred Share and shall not otherwise be deemed to be altered by
the creation or issue of further shares ranking pari passu therewith.

52.     LIMITATION ON VOTING RIGHTS OF CONTROLLED SHARES

        (a)  If and for so long as the  aggregate  number of  Controlled  Shares
of any  Person  exceeds the Maximum  Percentage of the total voting power of all
of the  issued and outstanding  share capital of the Company  (calculated  after
giving   effect   to  any   prior  reduction  in  voting   rights  attaching  to
Controlled  Shares  of  other  Persons  as  provided  in this  Bye-law 52), each
such  Controlled  Share,   regardless  of  the   identity  of   the   registered

                                       24
<PAGE>
holder thereof,  shall confer only  a  fraction  of  a vote as determined by the
following formula (the "Formula"):

                                   (T - C) Divided By (9.1 x C)

                  Where:           "T"  is  the   aggregate   number   of  votes
                                   conferred  by all the issued and  outstanding
                                   share  capital   immediately  prior  to  that
                                   application  of the Formula  with  respect to
                                   any particular Person,  adjusted to take into
                                   account  any  prior   reduction   taken  with
                                   respect  to  any  other  Person  pursuant  to
                                   paragraph  (b) of this  Bye-law  52 as at the
                                   same date;

                                   "C"  is  the   number  of  controlled  Shares
                                   attributable to such Person.

        (b)  The  Formula shall be applied  successively as many times as may be
necessary  to  ensure  that the number of  Controlled  Shares of any Person does
not exceed  the  Maximum  Percentage  of the total  voting  power  of all of the
issued  and  outstanding  share  capital of the  Company  at any time.  For  the
purposes  of  determining  the votes  exercisable by Persons as at any date, the
Formula shall  be  applied  to the  shares of each  Person  in  declining  order
based on the  respective  numbers of total  Controlled  Shares  attributable  to
each Person.  Thus,  the  Formula  will be applied  first to the votes of shares
held  by  the  Person to whom the largest number of total  Controlled  Shares is
attributable  and  thereafter  sequentially  with respect to the Person with the
next largest number of total Controlled Shares. In each case, calculations shall
be made on  the basis of the aggregate  number of votes  conferred by the shares
as of such  date,  as  reduced  by the  application of the Formula to any issued
shares of any  Person with a larger number of total Controlled Shares as of such
date.

        (c)  Notwithstanding  the  provisions  of paragraphs (a) and (b) of this
Bye-law 52,  having  applied  the  provisions  thereof as best as they  consider
reasonably  practicable,  the  Board  may  make  such  final  adjustments to the
aggregate number  of  votes  attaching  to the  Controlled  Shares of any Person
that it considers fair and reasonable in all the  circumstances  to ensure  that
the  number  of  Controlled  Shares  of  any  Person does not exceed the Maximum
Percentage of the total voting power of all of the issued and  outstanding share
capital of the Company at any time.

        (d)  Notwithstanding  anything  in these Bye-laws, this Bye-law 52 shall
not apply for so long as the Company shall have only one Member.

53.     LIMITATIONS ON THE POWER TO ISSUE SHARES

        (a)  Notwithstanding the provisions of paragraphs (c) and (d) of Bye-law
51, no  share  may  be  issued,  without prior Board approval,  if the Board has
reason to  believe that the effect  of such issuance would  cause (i) any Person
that is not an Investment Company to beneficially  own  (within  the  meaning of
Section 13(d)(3) of the Exchange Act and the rules and regulations  thereunder),
in  excess  of  five  percent  (5%) of  any  class  of  issued  and  outstanding
share capital  of  the Company,  (ii) the aggregate number of Controlled  Shares
of   any   Person  to   exceed   the   Maximum   Percentage  of   any  class  of

                                       25
<PAGE>
issued and  outstanding  share  capital of the Company or (iii) any adverse tax,
regulatory or legal consequences to the Company,  any of its subsidiaries or any
of the  Members or any Person  who  beneficially  owns  (within  the  meaning of
Section  13(d)(3) of the Exchange Act and the rules and regulations  thereunder)
any of the issued and outstanding share capital of the Company. The restrictions
of this  paragraph  (a) of this  Bye-law 53 shall not apply to any  issuance  of
shares  to a Person  acting  as an  underwriter  in the  ordinary  course of its
business  purchasing such shares for resale pursuant to a purchase  agreement to
which the Company is a party.

        (b)  The  Board shall, in connection  with the issue of any share,  have
the power  to  pay  such  commissions  and brokerage fees and charges  as may be
permitted by law.

        (c)  The Company shall not give, whether directly or indirectly, whether
by means of loan, guarantee, provision of security  or otherwise, any  financial
assistance for  the purpose of or in connection  with a purchase or subscription
made  or to be made by any  Person  of or for any  shares  in the  Company,  but
nothing  in this Bye-law 53 shall prohibit  transactions  permitted  pursuant to
Sections 39A, 39B and 39C of the Act.

        (d)  The  Company  may  from  time  to  time  do  any one or more of the
following things:

             (i)   make  arrangements  on  the  issue of shares for a difference
                   between  the  Members in the amounts and times of payments of
                   calls on their shares;

             (ii)  accept  from any  Member  the  whole or a part of the  amount
                   remaining  unpaid on any shares held by such Member, although
                   no part of that  amount  has  been called up;

             (iii) pay dividends  in  proportion  to the amount  paid up on each
                   share  where  a larger  amount is paid up on some shares than
                   on others; and

             (iv)  issue its shares in  fractional denominations  and  deal with
                   such fractions to  the  same extent as its whole  shares  and
                   shares in fractional  denominations  shall have in proportion
                   to the respective fractions  represented  thereby  all of the
                   rights of whole shares  including  (but  without limiting the
                   generality of the  foregoing)  the right to vote,  to receive
                   dividends  and  distributions and to participate in a winding
                   up.

54.     VARIATION OF RIGHTS AND ALTERATION OF SHARE CAPITAL

        (a)  If  at  any  time  the share  capital  is  divided  into  different
classes  of  shares,  the  rights  attached   to  any  class  (unless  otherwise
provided  by  the  terms  of  issue  of  the shares of that class) may,  whether
or  not  the  Company  is  being  wound-up,  be   varied  with  the  consent  in
writing  of  the  holders  of  not  less  than  a  majority  of  the  issued and
outstanding  shares  of  that  class  or  with  the  sanction  of  a  resolution
passed  by  the  holders  of  not  less  than  a  majority  of  the  issued  and
outstanding  shares  of  that  class  at  a  separate  general  meeting  of  the
holders   of   the  shares  of  the  class  held   in  accordance  with  Section

                                       26
<PAGE>

47 (7) of the Act.  The rights  conferred  upon the holders of the shares of any
class  issued  with  preferred  or other  rights  shall  not,  unless  otherwise
expressly  provided by the terms of issue of the shares of that class, be deemed
to be varied by the  creation  or issue of  further  shares  ranking  pari passu
therewith.  The rights of the holders of Common Shares shall not be deemed to be
varied by the creation or issue of shares with preferred or other rights,  which
may be effected by the Board as provided in these  Bye-laws  without any vote or
consent of the holders of Common Shares.

        (b)  The  Company  may  from time to time by  resolution  of the Members
alter the conditions of its  Memorandum  of  Association  by all or any of those
actions  listed  in  Section  45(1) of the Act and  accordingly  may  change the
currency  denomination  of,  increase,  alter  or  reduce  its share capital  in
accordance with the provisions of Sections 45 and 46 of the Act; PROVIDED,  that
any resolution  of  the  Members  to alter or reduce its share capital be by the
affirmative  vote of Members  representing not less than a majority of the votes
conferred by the issued and outstanding shares  entitled to vote.  Where, on any
alteration of share capital, fractions of shares or some other  difficulty would
arise, the Board may deal with or resolve the same in such  manner as it  thinks
fit including, without limiting the generality  of the  foregoing,  the issue to
Members,  as  appropriate,  of fractions of shares and/or arranging for the sale
or  transfer of the  fractions  of shares of Members to a purchaser  thereof who
shall  not be bound to see to the application of the purchase  money,  nor shall
his  or her  title  to the  same  be  affected  by any  irregularity  in,  or in
invalidity of, the proceedings relating to sale.

55.     PURCHASE OF SHARES BY COMPANY

        (a)  EXERCISE OF POWER TO REDEEM AND PURCHASE SHARES OF THE COMPANY

        The  Company shall have the power to, and may from time to time,  redeem
or purchase all or any part of its own shares pursuant to Sections 42 and 42A of
the Act.  The Board  may,  at its  discretion  and  without  the  sanction  of a
resolution of the Members,  authorise any  redemption or purchase by the Company
of its own shares (all or any part thereof), of any class, at any price (whether
at par or above or  below  par),  and so that  any  share to be so  redeemed  or
purchased may be selected in any manner whatsoever, upon such terms as the Board
may in its discretion determine;  provided,  that such redemption or purchase is
effected in accordance  with the provisions of the Act. The rights  attaching to
any share  shall be deemed not to be  altered  (unless  such right  specifically
provides  otherwise) by any  redemption or purchase by the Company of any of its
own shares.

        (b)  UNILATERAL PURCHASE RIGHT

        Subject  to Section  42A of the Act,  if the Board has reason to believe
that (i) any Person that is not an Investment Company  beneficially owns (within
the  meaning  of  Section  13(d)(3)  of the  Exchange  Act  and  the  rules  and
regulations  thereunder)  in excess of five  percent (5%) of any class of issued
and  outstanding  share  capital of the Company,  (ii) the  aggregate  number of
Controlled  Shares of any Person exceeds the Maximum  Percentage of any class of
issued  and  outstanding  share  capital  of the  Company or (iii) the direct or
indirect share ownership in the Company of any Person may result in adverse tax,
regulatory  or  legal  consequences to the Company, any of its subsidiaries, any

                                       27
<PAGE>
of the  Members or any Person  who  beneficially  owns  (within  the  meaning of
Section  13(d)(3) of the Exchange Act and the rules and regulations  thereunder)
any of the issued and  outstanding  share  capital of the  Company,  the Company
shall have the option, but not the obligation,  to redeem or purchase all or any
part of the shares so owned (to the extent the Board, in the reasonable exercise
of its  discretion,  determines  necessary  or  advisable  to  avoid or cure any
adverse  or  potential  adverse   consequences)  for  the  Repurchase  Price  by
delivering  written  notice to the Person  that owns and,  where the  registered
holder of the shares is not such Person,  the Member that holds the shares to be
redeemed  or  purchased  specifying  the  number  of shares  to be  redeemed  or
purchased and the  Repurchase  Price  therefor (the  "Repurchase  Notice").  The
Company shall use all commercially reasonable efforts to exercise its redemption
or  purchase  option  ratably  among  similarly  situated  Persons to the extent
possible  under the  circumstances.  Within 10 days  after the  delivery  of the
Repurchase  Notice,  the Company or its designee  shall redeem or purchase  from
such Person and such Member (if any),  and such Person and such Member (if any),
shall sell to the Company or its designee, the number of shares specified in the
Repurchase Notice at a mutually  agreeable time and place. At such closing,  the
Company or its designee shall pay to such Person or to such Member (as the Board
may consider  appropriate)  the Repurchase Price by wire transfer of immediately
available  funds and such Person and such Member (if any),  shall deliver to the
Company  or  its  designee  share  certificates  representing  the  redeemed  or
purchased  shares duly endorsed in blank or  accompanied  by duly executed stock
powers.  The  Company  may  revoke  the  Repurchase  Notice at any time prior to
payment for the shares.

        (c)  UNILATERAL REPURCHASE RIGHT IN THE EVENT OF INVOLUNTARY TRANSFER

        If  a  Person  (including   without   limitation  a   Member)  shall  be
involuntarily wound up, dissolved or liquidated or shall have entered in respect
of it an order  for  relief  under the  United  States  Bankruptcy  Code (or any
similar law of any applicable  jurisdiction)  or shall  otherwise be required to
transfer  involuntarily  any or all of its  shares  pursuant  to a court  order,
foreclosure,  tax lien, government seizure, death or otherwise, and, in any such
case as a result thereof,  any or all of such Person's shares (the  "Involuntary
Transfer  Shares")  shall be actually or  purportedly  transferred  or otherwise
disposed of, such Person, or its legal  representative or successor,  and, where
the  registered  holder of the shares is not such Person,  the Member that holds
the shares,  shall  promptly give notice to the Company of such transfer and the
Company shall have the option, but not the obligation, to redeem or purchase all
or any part of the  Involuntary  Transfer  Shares  for the  Repurchase  Price by
delivering a Repurchase  Notice to such Person and such Member (if any).  Within
10 days after the delivery of the Repurchase Notice, the Company or its designee
shall  redeem or purchase  from such  Person and such Member (if any),  and such
Person and such Member (if any) shall sell to the Company or its  designee,  the
number of Involuntary  Transfer Shares  specified in the Repurchase  Notice at a
mutually agreeable time and place. At such closing,  the Company or its designee
shall  pay to  such  Person  or to  such  Member  (as  the  Board  may  consider
appropriate)  the  Repurchase  Price by wire transfer of  immediately  available
funds   and  such  Person  and  such  Member  (if  any)  shall  deliver  to  the
Company or its designee share certificates representing the Involuntary Transfer
Shares  duly  endorsed  in  blank  or accompanied by duly executed stock powers.

                                       28
<PAGE>
The  Company  may  revoke the Repurchase Notice at any time prior to the payment
for shares.

56.     REGISTERED HOLDER OF SHARES

        (a)  The Company shall be entitled to treat the registered holder of any
share as  the absolute  owner thereof and,  accordingly,  except as ordered by a
court  of  competent  jurisdiction  or  as  required  by law or as  specifically
provided in  these  Bye-laws,  no Person shall be  recognized  by the Company as
holding any share upon trust and the  Company  shall not be bound by or required
in  any  way  to  recognize  (even when having  notice  thereof) any  equitable,
contingent,  future  or  partial  interest  in  any share or any interest in any
fractional part  of  a  share  or  (except only as  otherwise  provided in these
Bye-laws or by law) any other right in respect of any share except  an  absolute
right to the entirety thereof in the registered holder.

        (b)  Any  dividend,  interest or other monies payable in cash in respect
of shares  may be paid by cheque or draft sent through the post  directed to the
Member at such  Member's  address in the  Register  of  Members  or, in the case
of joint  holders,  to such address of the holder first named in the Register of
Members, or to such  Person and to such  address as the holder or joint  holders
may in  writing  direct.  If two or more Persons are registered as joint holders
of  any shares,  any one can give an  effectual receipt for any dividend paid in
respect of such shares.

57.     DEATH OF A JOINT HOLDER

        Where  two or more Persons are registered as joint holders of a share or
shares,  then in the  event of the  death of any joint  holder  or  holders  the
remaining joint holder or holders shall be absolutely entitled to the said share
or shares and the Company  shall  recognize no claim in respect of the estate of
any joint holder except in the case of the last survivor of such joint holders.

58.     SHARE CERTIFICATES

        (a)  Every  Member  shall  be entitled to a share  certificate under the
seal of the Company (or a facsimile or  representation  thereof as the Board may
determine)  specifying  the  number and, where appropriate,  the class of shares
held by such Member and whether the same are fully paid up and, if not, how much
has  been  paid  thereon.  The  Board may  determine,  either  generally or in a
particular case, that any or all signatures on share certificates may be printed
thereon  or  affixed  by  mechanical  means.  Notwithstanding  the provisions of
Bye-law 91, the Board may determine that a share certificate  need not be signed
on behalf of the Company.

        (b)  The Company shall be under no  obligation to complete and deliver a
share certificate unless specifically called upon to do so by the Person to whom
such shares have been allotted.

        (c)  If  any   such   share  certificate  shall   be   proved   to   the
satisfaction     of    the    Board    to    have   been   worn    out,    lost,
mislaid     or    destroyed,   the    Board    may    cause    a    new    share

                                       29
<PAGE>
certificate to be issued and may request an indemnity  with or without  security
for the lost share certificate as it sees fit.

                               REGISTER OF MEMBERS
                               -------------------

59.     CONTENTS OF REGISTER OF MEMBERS

        The  Board  shall  cause to be kept in one or more books a  Register  of
Members and shall enter therein the particulars  required by the Act. Unless the
Board so  determines,  no Member or  intending  Member shall be entitled to have
entered in the Register of Members any indication of any trust or any equitable,
contingent,  future or  partial  interest  in any share or any  interest  in any
fractional  part of a share and if any such entry  exists or is permitted by the
Board it shall not be deemed to abrogate any of the  provisions of paragraph (a)
of Bye-law 56.

60.     INSPECTION OF REGISTER OF MEMBERS

        (a)  The  Register  of Members  shall be open to  inspection  by Members
or other  entitled  Persons at the Registered  Office (or at such other place or
places in Bermuda as the Board may from time to time determine) during  business
hours, subject to such reasonable restrictions  as the Board may impose, so that
not less than two hours in each  normal day of  business  in Bermuda  be allowed
for inspection.  The Register of Members  may,  after  notice  has been given by
advertisement in  an appointed  newspaper to that effect, be closed for any time
or times not exceeding in the whole 30 days in each year.

        (b)  Subject to the  provisions of the Act, the Company  may keep one or
more overseas or branch  registers in any place,  and the Board may make,  amend
and  revoke  any such  regulations as it may think fit respecting the keeping of
such registers and the contents thereof.

61.     SETTING OF RECORD DATE

        Notwithstanding  any other provision of these Bye-laws,  the Board shall
fix any date as the record date for:

        (a)  determining the Members entitled to receive any dividend;

        (b)  determining the Members  entitled to receive  notice of and to vote
at  any  general  meeting of the Company and the Board may determine a different
record date for any adjournment or postponement thereof; and

        (c)  determining  the  Members  entitled  to  execute  a  resolution  in
writing.


                               TRANSFER OF SHARES
                               ------------------

62.     INSTRUMENT OF TRANSFER

        (a)  An  instrument   of   transfer   shall   be  in  such  common  form
or   other   form  as   the   Board  or  any  transfer  agent   appointed   from
time   to   time    may   accept.   Such  instrument   of  transfer   shall   be
signed    by    or   on   behalf   of    the    transferor.    The    transferor

                                       30
<PAGE>
shall be deemed to remain the  holder of  such  share  until  the  same has been
transferred to the transferee in the Register of Members.

        (b)  The  Board  may refuse  to  recognize  any  instrument  of transfer
unless it is accompanied by the certificate in respect of the shares to which it
relates and  by  such other evidence as the Board may reasonably require to show
the right of the transferor to make the transfer.

63.     RESTRICTIONS ON TRANSFER

        (a)  Subject  to  the  Act,  this Bye-law 63 and such other restrictions
contained in  these  Bye-laws and elsewhere as may be applicable, any Member may
sell, assign,  transfer or otherwise  dispose of shares of the Company for which
the Member  is  the  registered  holder at  the time and, upon receipt of a duly
executed  form  of  transfer  in  writing,  the  Board shall  procure the timely
registration  of the same.  If the Board  refuses to  register  a  transfer  for
any reason it shall notify the proposed transferor and transferee within 30 days
of such refusal.

        (b)  Without  prior  Board  approval,  no transfer of any share shall be
registered  if  the Board has reason to believe that the effect of such transfer
would be to (i) increase  the number of shares  beneficially  owned  (within the
meaning  of  Section  13(d)(3) of the Exchange Act and the rules and regulations
thereunder) by  any  Person that is not an Investment  Company to more than five
percent (5%)  of  any  class  of  issued  and  outstanding  share capital of the
Company, (ii) to increase  the  aggregate  number  of  Controlled  Shares of any
Person  to  more  than  the  Maximum  Percentage  of  any  class  of  issued and
outstanding share capital of  the  Company  or  (iii)  to result in adverse tax,
regulatory or legal consequences  to the Company,  any of its subsidiaries,  any
of  the  Members  or  any  Person  who beneficially  owns (within the meaning of
Section  13(d)(3) of the Exchange Act and the rules and  regulations thereunder)
any of the issued and  outstanding share capital of the Company.

        (c)  Without  limiting  the foregoing, no transfer of any share shall be
registered  unless  all  applicable  consents,  authorisations,  permissions  or
approvals of any governmental body or  agency  in  Bermuda,  the  United  States
or  any  other  applicable  jurisdiction  required to be obtained  prior to such
transfer shall have been obtained.

        (d)  The registration of transfers may be suspended at such time and for
such periods as the Board may from time to time determine;  provided,  that such
registration  shall not  be suspended for more than 45 days in any period of 365
consecutive days.

        (e)  The  Board  may,  by  notice in writing,  require  any Member,  any
Person  that  beneficially  owns (within the meaning of Section  13(d)(3) of the
Exchange Act and  the rules and  regulations  thereunder)  any of the issued and
outstanding  share  capital  of  the Company or any Person  proposing to acquire
shares of the  Company,  to certify or otherwise provide to the Board, within 10
Business Days of request,  complete  and  accurate  information in writing as to
such matters as  the  Board  may  request  for the  purpose of giving  effect to
Bye-laws 52(a), 52(b),  53(a),  55(b),  55(c) and paragraph  (b) of this Bye-law
63, including information in respect of the following matters:

                                       31
<PAGE>
             (i)   the  number of  shares of the Company in which such Person is
                   legally or beneficially interested;

             (ii)  the  Persons  who  are  beneficially  interested in shares in
                   respect of which any Member is the registered holder;

             (iii) the relationship,  association or affiliation of such  Person
                   with any other Member or Person whether by  means  of  common
                   control or ownership  or  otherwise; and

             (iv)  any other facts or  matters  which the Board in its  absolute
                   discretion  may  consider  relevant  to the determination  of
                   the number of shares beneficially owned  by any Person or the
                   number of Controlled Shares attributable to any Person.

             If  any  Member,  any  Person  that  beneficially  owns (within the
meaning of Section  13(d)(3) of the Exchange  Act and the rules and  regulations
thereunder)  any of the issued and  outstanding  share capital of the Company or
any  proposed  acquiror  does not  respond to any such  request  within the time
specified therein,  or if the Board has reason to believe that any certification
or other  information  provided  pursuant to any such request is  inaccurate  or
incomplete,  the Board may decline to approve any  transfer or issuance to which
such request  relates or may  determine to disregard  for all purposes the votes
attached  to any  shares  held or owned by such  Member  or  Person  (and by the
registered holder of such shares owned by such Person).

        (f)  The  restrictions  on  transfer  authorised  or  imposed  by  these
Bye-laws shall  not  be  imposed  in  any  circumstances  in a  way  that  would
interfere  with the settlement  of trades or  transactions  entered into through
the facilities of a  stock  exchange  on which the shares  are  listed or traded
from time to time;  PROVIDED, that the Company may decline to register transfers
in  accordance  with  these  Bye-laws  and  resolutions  of  the  Board  after a
settlement has taken place.

64.     TRANSFERS BY JOINT HOLDERS

        The  joint  holders  of any share or shares may  transfer  such share or
shares to one or more of such joint holders, and the surviving holder or holders
of any share or shares  previously  held by them jointly with a deceased  Member
may transfer any such share to the executors or  administrators of such deceased
Member.

                             TRANSMISSION OF SHARES
                             ----------------------

65.     REPRESENTATIVE OF DECEASED MEMBER

        In  the case of the death of a Member,  the survivor or survivors  where
the deceased Member was a joint holder,  and the legal personal  representatives
of the deceased Member where the deceased Member was a sole holder, shall be the
only  persons  recognized  by the  Company as having  any title to the  deceased
Member's  interest in the shares.  Nothing  herein  contained  shall release the
estate  of  a  deceased  joint  holder  from  any  liability  in  respect of any
share  which  had  been  jointly  held  by  such  deceased   Member  with  other
persons.   Subject  to  the  provisions  of  Section  52  of  the  Act,  for the

                                       32
<PAGE>

purpose of this Bye-law,  "legal personal  representative" means the executor or
administrator  of a deceased Member or such other person as the Board may in its
absolute  discretion decide as being properly authorised to deal with the shares
of a deceased Member.

66.     REGISTRATION ON DEATH OR BANKRUPTCY

        Any  Person becoming  entitled to a share in consequence of the death or
bankruptcy of any Member may be registered as a Member upon such evidence as the
Board may deem  sufficient or may elect to nominate some Person to be registered
as a transferee  of such share,  and in such case the Person  becoming  entitled
shall  execute in favor of such  nominee an  instrument  of  transfer  in a form
satisfactory to the Board. On the presentation thereof to the Board, accompanied
by such  evidence as the Board may require to prove the title of the  transferor
and such other information as the Board shall deem necessary or appropriate, and
the  transferee  shall be registered as a Member but the Board shall,  in either
case,  have the same right to decline or suspend  registration  as it would have
had in the case of a transfer of the share by that Member  before such  Member's
death or bankruptcy, as the case may be.

67.     REGISTRATION FEES

        A  fee may be charged  by the  Company  for  registering  any  transfer,
probate,  letters of administration,  certificate of death or marriage, power of
attorney, distringas or stop notice, order of court or other instrument relating
to or  affecting  the title to any share,  or  otherwise  making an entry in the
Register of Members relating to any share.

                        DIVIDENDS AND OTHER DISTRIBUTIONS
                        ---------------------------------

68.     DECLARATION OF DIVIDENDS BY THE BOARD

        Subject  to any rights or restrictions at the time lawfully  attached to
any class or series of shares and subject to the  provisions of these  Bye-laws,
the Board may, in accordance  with Section 54 of the Act,  declare a dividend to
be paid to the Members,  in proportion to the number of shares held by them, and
such  dividend  may be paid in cash or wholly or partly in specie in which  case
the Board may fix the value for distribution in specie of any assets.

69.     OTHER DISTRIBUTIONS

        The  Board may declare and make such other  distributions (in cash or in
specie) to the Members as may be lawfully made out of the assets of the Company.

70.     RESERVE FUND

        The  Board may from time to time before  declaring a dividend set aside,
out of the surplus or profits of the Company,  such sum as it thinks proper as a
reserve fund to be used to meet contingencies or for equalizing dividends or for
any other special or general purpose.

                                       33
<PAGE>
71.     DEDUCTION OF AMOUNTS DUE TO THE COMPANY

        The  Board may deduct from the dividends or distributions payable to any
Member all monies due from such Member to the Company.

72.     UNCLAIMED DIVIDENDS

        Any  dividend or  distribution  unclaimed for a period of six years from
the date of declaration of such dividend or distribution  shall be forfeited and
shall  revert  and  belong to the  Company  and the  payment by the Board of any
unclaimed  dividend  or  distribution,  interest  or other sum  payable on or in
respect of the share into a separate  account shall not constitute the Company a
trustee in respect thereof.

73.     INTEREST ON DIVIDEND

        No  dividend or distribution shall bear interest against the Company.

                                 CAPITALIZATION
                                 --------------

74.     CAPITALIZATION

        (a)  The Board may  resolve  to  capitalize  any part of the  amount for
the time  being  standing to the credit of any of the  Company's  share  premium
or other  reserve  accounts  or  funds  or  to the credit of the profit and loss
account or  otherwise  available for distribution by applying such sum in paying
up unissued shares to be allotted as fully paid shares pro rata to the Members.

        (b)  The Board may resolve to capitalize any sum standing  to the credit
of a reserve account or funds  or  sums  otherwise   available  for  dividend or
distribution  by  applying  such amounts in paying up in full partly paid shares
of  those  Members  who  would  have  been  entitled  to such  sums if they were
distributed by way of dividend or distribution.

                        ACCOUNTS AND FINANCIAL STATEMENTS
                        ---------------------------------

75.     RECORDS OF ACCOUNT

        The  Board shall cause to be kept proper records of account with respect
to all transactions of the Company and in particular with respect to:

        (a)  all sums of money  received  and  expended by the  Company  and the
matters in respect of which the  receipt and  expenditure relates;

        (b)  all sales and purchases of goods by the Company; and

        (c)  the assets and liabilities of the Company.

        Such  records  of  account  shall be kept at the  Registered  Office or,
subject to Section 83(2) of the Act, at such other place as the Board thinks fit
and shall be available for  inspection by the Directors  during normal  business
hours. No Member in its capacity as a Member shall have any right to inspect any
accounting  record or book or document of the Company except as conferred by the
Act or as authorised by the Board.

                                       34
<PAGE>
76.     FINANCIAL YEAR END

        The  financial  year end of the Company may be determined by  resolution
of the Board and failing such resolution shall be December 31 in each year.

77.     FINANCIAL STATEMENTS

        Subject  to any rights to waive  laying of accounts  pursuant to Section
88 of the Act, financial  statements as required by the Act shall be laid before
the Members in general meeting.

                                      AUDIT
                                      -----

78.     APPOINTMENT OF AUDITOR

        Subject to Section 88 of the Act, at the annual general  meeting or at a
subsequent  special general meeting in each year, an independent  representative
of the  Members  shall be  appointed  by them as Auditor of the  accounts of the
Company.  Such Auditor may be a Member but no  Director,  Officer or employee of
the Company shall,  during his or her continuance in office,  be eligible to act
as an Auditor of the Company.

79.     REMUNERATION OF AUDITOR

        The  remuneration  of  the  Auditor  shall be fixed  by the  Company  in
general meeting or in such manner as the Members may determine.

80.     VACATION OF OFFICE OF AUDITOR

        If  the office of Auditor  becomes vacant by the resignation or death of
the Auditor, or by the Auditor becoming incapable of acting by reason of illness
or other  disability  at a time when the Auditor's  services are  required,  the
Board may fill the vacancy thereby created.

81.     ACCESS TO BOOKS OF THE COMPANY

        The  Auditor shall at all reasonable times have access to all books kept
by the  Company and to all  accounts  and  vouchers  relating  thereto,  and the
Auditor may call on the Directors or Officers of the Company for any information
in their possession relating to the books or affairs of the Company.

82.     REPORT OF THE AUDITOR

        (a)  Subject to any rights to waive laying of accounts or appointment of
an  Auditor pursuant to Section 88 of the Act, the accounts of the Company shall
be audited at least once in every year.

        (b)  The  financial  statements provided for by these Bye-laws shall  be
audited   by   the  Auditor  in  accordance  with  generally  accepted  auditing
standards.   The  Auditor  shall make a written  report  thereon  in  accordance
with  generally  accepted auditing standards and the report of the Auditor shall
be submitted to the Members in general meeting.

                                       35
<PAGE>
        (c)  The generally accepted auditing standards  referred to in paragraph
(b) of this Bye-law 82 shall be those  of the  United  States  and the financial
statements and the report of the Auditor shall disclose this fact.

                       GRATUITIES, PENSIONS AND INSURANCE
                       ----------------------------------

83.     BENEFITS

        The  Board  may (by  establishment  of  or  maintenance  of  schemes  or
otherwise)  provide  benefits,  whether by share options and incentive plans and
loans to acquire  shares  (subject to obtaining any general or specific  consent
under the  provision of Section 96 of the Act),  by the payment of gratuities or
pensions or by insurance or otherwise, for any past or present Director, Officer
or employee of the Company or any of its  subsidiaries or affiliates and for any
member of his or her  family  (including  a spouse  and a former  spouse) or any
individual  who is or was  dependent  on him or her,  and may (as well before as
after he ceases to hold such office or  employment)  contribute  to any fund and
pay premiums for the purchase or provision of any such benefit.

84.     INSURANCE

        Without  prejudice  to the  provisions  of Bye-laws 30 and 31, the Board
shall have the power to purchase and maintain  insurance  for or for the benefit
of any individuals who are or were at any time Directors,  Officers or employees
of the Company, or of any of its subsidiaries or affiliates,  or who are or were
at any time  trustees  of any  pension  fund in  which  Directors,  Officers  or
employees of the Company or any such  subsidiary  or affiliate  are  interested,
including  (without  prejudice to the  generality  of the  foregoing)  insurance
against  any  liability  incurred by such  individuals  in respect of any act or
omission in the actual or purported execution or discharge of their duties or in
the exercise or  purported  exercise of their powers or otherwise in relation to
their  duties,  powers or offices in  relation  to the Company or any such other
company, subsidiary, affiliate or pension fund.

85.     LIMITATION ON ACCOUNTABILITY

        No  Director or former  Director  shall be accountable to the Company or
the  Members  for any  benefit  provided  pursuant  to  Bye-law 83 or 84 and the
receipt of any such benefit shall not disqualify  any  individual  from being or
becoming a Director of the Company.

                                     NOTICES
                                     -------

86.     NOTICES TO MEMBERS OF THE COMPANY

        A  notice may be given by the Company to any Member either by delivering
it to such  Member in person or by  sending it to such  Member's  address in the
Register  of Members or to such other  address  given for the  purpose.  For the
purposes  of  this  Bye-law,  a  notice  may  be  sent by mail, courier service,
cable,   telex,   telecopier,  facsimile,  electronic-mail  or  other   mode  of
representing  words  in  a  legible and  non-transitory  form. If such notice is
sent  by next-day courier,  cable, telex,  telecopier,  facsimile or electronic-

                                       36
<PAGE>
mail,  it shall be deemed to have been  given the  Business  Day  following  the
sending  thereof and, if by registered  mail,  three Business Days following the
sending thereof.

87.     NOTICES TO JOINT MEMBERS

        Any  notice required to be given to a Member shall,  with respect to any
shares  held  jointly  by two or more  Persons,  be given to  whichever  of such
Persons is named  first in the  Register of Members and notice so given shall be
sufficient notice to all the holders of such shares.

88.     SERVICE AND DELIVERY OF NOTICE

        Subject  to Bye-law  86, any notice  shall be deemed to have been served
at the  time  when the  same  would  be  delivered  in the  ordinary  course  of
transmission and, in proving such service,  it shall be sufficient to prove that
the notice was properly  addressed and prepaid,  if posted, and the time when it
was posted,  delivered to the courier or to the cable company or  transmitted by
telex, facsimile or other method as the case may be.

                                REGISTERED OFFICE
                                -----------------

89.     REGISTERED OFFICE

        The  Registered  Office  shall be  at such  address as the Board may fix
from time to time by resolution.

                               SEAL OF THE COMPANY
                               -------------------

90.     THE SEAL

        The  seal of the  Company  shall be in such  form as the  Board may from
time to time determine. The Board may adopt one or more duplicate seals.

91.     MANNER IN WHICH SEAL IS TO BE AFFIXED

        The  seal of the Company shall not be affixed to any  instrument  except
attested by the signature of a Director and the Secretary or any two  Directors,
or any  person  appointed  by the  Board  for the  purpose;  provided,  that any
Director  or  Officer  may  affix  the  seal  of the  Company  attested  by such
Director's  or Officer's  signature  only to any  authenticated  copies of these
Bye-laws,  the  incorporating  documents  of the  Company,  the  minutes  of any
meetings or any other documents required to be authenticated by such Director or
Officer. Any such signature may be printed or affixed by mechanical means on any
share certificate, debenture, stock certificate or other security certificate.

92.     DESTRUCTION OF DOCUMENTS

        The  Company shall be entitled to destroy all instruments of transfer of
shares which have been registered, and all other documents on the basis of which
any entry is made in the Register of Members,  at any time after the  expiration
of  six  years  from   the  date  of  registration  thereof  and  all  dividends
mandates  or  variations or  cancellations  thereof and  notifications of change
of address  at  any  time  after  the  expiration  of two years from the date of
recording  thereof  and all share  certificates  which  have  been  canceled  at

                                       37
<PAGE>
any time after the expiration of one year from the date of cancellation  thereof
and all paid  dividends,  warrants  and checks  (cheques)  at any time after the
expiration  of one  year  from  the  date  of  actual  payment  thereof  and all
instruments  of proxy which have been used for the purpose of a poll at any time
after the  expiration of one year from the date of such use and all  instruments
of proxy  which  have not been used for the  purpose of a poll at any time after
one month from the end of the meeting to which the  instrument  of proxy relates
and at which no poll was demanded. It shall conclusively be presumed in favor of
the Company that every entry in the Register of Members  purporting to have been
made on the basis of an  instrument  of transfer or other  document so destroyed
was duly and properly made, that every instrument of transfer so destroyed was a
valid and effective  instrument duly and properly  registered,  that every share
certificate so destroyed was a valid and effective certificate duly and properly
canceled and that every other document hereinbefore mentioned so destroyed was a
valid and effective document in accordance with the recorded particulars thereof
in the books or records of the Company; provided, that:

        (a)  the provisions  aforesaid  shall apply only to the destruction of a
document  in good  faith  and  without  notice of any claim  (regardless  of the
parties thereto) to which the document might be relevant;

        (b)  nothing  herein  contained  shall be construed as imposing upon the
Company  any  liability  in  respect  of  the  destruction  of any such document
earlier than as aforesaid or in any other  circumstances  which would not attach
to the Company in the absence of this Bye-law; and

        (c)  references  herein  to  the  destruction  of  any  document include
references to the disposal thereof in any manner.

                                UNTRACED MEMBERS
                                ----------------

93.     SALE OF SHARES

        The  Company  shall be  entitled  to sell at the  best price  reasonably
obtainable,  or if the shares are listed on a stock  exchange to purchase at the
trading  price on the date of purchase,  the shares of a Member or the shares to
which a Person is entitled by virtue of  transmission  on death,  bankruptcy  or
otherwise by operation of law; provided, that:

        (a)  during the period of 12 years prior to the date of the  publication
of the advertisements referred to in  paragraph (b) of this Bye-law  93  (or, if
published on  different  dates,  the first thereof) at least three  dividends in
respect  of  the  shares in  question  have  been  declared  and all  dividends,
warrants  and checks  (cheques) that have been sent in the manner  authorised by
these Bye-laws in respect of the shares in question have remained uncashed;

        (b)  the  Company shall as soon as practicable  after expiry of the said
period of  12  years  have  inserted  advertisements  both  in  a national daily
newspaper and in  a  newspaper circulating in the area of the last known address
of such Member or  other  Person  giving  notice  of  its  intention  to sell or
purchase the shares;

                                       38
<PAGE>
        (c)  during  the  said period of 12 years and the period of three months
following  the  publication  of the said  advertisements  the Company shall have
received no indication either of the  whereabouts  or of the  existence  of such
Member or Person; and

        (d)  if  the  shares are listed on a stock  exchange,  notice shall have
been given  to  the  relevant department of such stock exchange of the Company's
intention   to  make  such  sale  or  purchase  prior  to  the  publication   of
advertisements.

If during any 12-year period referred to above,  further shares have been issued
in right of those  held at the  beginning  of such  period or of any  previously
issued  during such  period and all the other  requirements  of this  Bye-law 93
(other  than the  requirement  that  they be in issue  for 12  years)  have been
satisfied in regard to the further shares, the Company may also sell or purchase
the further shares.

94.     INSTRUMENT OF TRANSFER

        To  give effect to any such sale or purchase pursuant to Bye-law 93, the
Board may  authorise  some  person to execute an  instrument  of transfer of the
shares  sold or  purchased  to, or in  accordance  with the  directions  of, the
purchaser  and an  instrument  of transfer  executed by that person  shall be as
effective  as if it had been  executed  by the holder of, or person  entitled by
transmission  to, the  shares.  The  transferee  of any shares sold shall not be
bound to see to the  application of the purchase  money,  nor shall his title to
the shares be affected by any irregularity in, or invalidity of, the proceedings
relating to the sale.

95.     PROCEEDS OF SALE

        The  net  proceeds of sale or purchase of shares  pursuant to Bye-law 93
shall  belong to the  Company  which,  for the  period  of six  years  after the
transfer or purchase,  shall be obliged to account to the former Member or other
Person previously entitled as aforesaid for an amount equal to such proceeds and
shall enter the name of such former  Member or other  Person in the books of the
Company as a creditor for such  amount.  No trust shall be created in respect of
the debt,  no  interest  shall be payable in respect of the same and the Company
shall not be required to account for any money earned on the net proceeds, which
may be employed in the  business of the Company or invested in such  investments
as the Board from time to time thinks fit.  After the said  six-year  period has
passed,  the net  proceeds of share shall  become the  property of the  Company,
absolutely,  and any  rights of the  former  Member or other  Person  previously
entitled as aforesaid shall terminate completely.

                                   WINDING-UP
                                   ----------

96.     DETERMINATION TO LIQUIDATE

        Subject  to  the Act,  the  Company  shall be  wound up  voluntarily  by
resolution  of the  Members;  provided,  that the Board  shall have the power to
present any petition and make  application in connection  with the winding up or
liquidation of the Company.

                                       39
<PAGE>
97.     WINDING-UP/DISTRIBUTION BY LIQUIDATOR

        If  the Company shall be wound up the liquidator  may, with the sanction
of a resolution  of the  Members,  divide among the Members in specie or in kind
the whole or any part of the assets of the Company  (whether  they shall consist
of property of the same kind or not) and may, for such  purpose,  set such value
as he or she deems fair upon any  property  to be divided as  aforesaid  and may
determine  how such  division  shall be carried  out as between  the  Members or
different classes of Members.  The liquidator may, with the like sanction,  vest
the  whole or any part of such  assets in  trustees  upon  such  trusts  for the
benefit of the Members as the liquidator  shall think fit, but so that no Member
shall be compelled to accept any shares or other  securities  or assets  whereon
there is any liability.

                             ALTERATION OF BYE-LAWS
                             ----------------------

98.     ALTERATION OF BYE-LAWS

        No  Bye-law  shall be  rescinded,  altered or amended and no new Bye-law
shall be made until the same has been  approved by a resolution of the Board and
confirmed by a resolution of the Members. Paragraph (b) of Bye-law 11 and all of
Bye-law  12 shall  not be  rescinded,  altered  or  amended  and no new  Bye-law
inconsistent  with such existing  Bye-laws shall be made until the same has been
approved by a resolution  of the Board and  confirmed by a resolution of Members
holding at least  sixty-six and two-thirds  percent (66 2/3 %) of the issued and
outstanding share capital of the Company.

                                     ******

                                       ***

                                        *

                                       40

Exhibit 10.8

                   AWARD OF STOCK OPTIONS TO OUTSIDE DIRECTORS

               WHEREAS, the Board of Directors believes that it is advisable and
      in the  best  interests  of the  Company  and its  stockholders  to  award
      non-employee  directors options to purchase common stock of the Company in
      order to increase the  ownership  interest in the Company of  non-employee
      directors  whose  services  are  considered  essential  to  the  Company's
      continued progress, to align such interests with those of the stockholders
      of the Company and to provide a further  incentive  to serve as a director
      of the Company; and

               NOW THEREFORE,  BE IT RESOLVED, that effective February 23, 2000,
      Martin Abrahams,  Kenneth J. Duffy,  John R. Dunne and William F. Galtney,
      Jr. are each hereby awarded  non-qualified stock options to purchase 7,500
      shares of Common Stock at the average of the highest and lowest sale price
      of the Common Stock as reported on the Composite  Transaction  Tape of the
      New York Stock  Exchange on February 23, 2000, or if no sale of the Common
      Stock is reported for such date, the next preceding day for which there is
      a reported sale; and

               FURTHER RESOLVED,  that each award of options as set forth in the
      preceding  resolution  shall be  evidenced by an award  agreement  setting
      forth the number of shares of Common Stock  subject to the award and other
      terms and conditions applicable to the award and that no person shall have
      any rights  under any award unless and until the person to whom such award
      shall have been granted  shall have  executed and delivered to the Company
      an award agreement,  provided,  however that the execution and delivery of
      such an award agreement  shall not be a  pre-condition  to the granting of
      such award; and

               FURTHER  RESOLVED,  that the form of Stock Option  Agreement  for
      Non-Employee  Directors  dated  March 31, 1999 (copy  attached  hereto and
      ordered  filed in the  minute  book) is  hereby  approved  for each of the
      awards set forth in the preceding resolutions; and

               FURTHER  RESOLVED,  that the  officers  of the Company are hereby
      authorized to execute and deliver Stock Option Agreements for Non-Employee
      Directors  in the  form  approved  in the  next  preceding  resolution  on
      February 23, 2000  evidencing  the awards  approved  herein,  and to do or
      cause  to be done  all  acts  and  things  necessary  and  appropriate  to
      effectuate the intent and purposes of this and the  immediately  preceding
      resolutions.


Exhibit 10.29

                        AMENDMENT OF EMPLOYMENT AGREEMENT

       WHEREAS, Everest Reinsurance Company (the "Company"), Everest Reinsurance
Holdings, Inc. ("Holdings")  and Joseph V. Taranto ("Taranto") are parties to an
employment  agreemen  which is  effective as of January 1, 2000 (the "Employment
Agreement");

       WHEREAS,  a  restructuring  of  Holdings  is  proposed  pursuant to which
Holdings  will  become  a  wholly-owned  subsidiary  of  Everest  Re Group, Ltd.
("Everest Group");

       WHEREAS,  in  connection with the restructuring, it is contemplated  that
Everest  Group  will  establish  a  subsidiary,  Everest  Global  Services, Inc.
("Everest Services"); and

       WHEREAS,  in  connection  with the  restructuring  and in anticipation of
the  establishment  of Everest  Services,  certain  amendments to the Employment
Agreement are desirable;

       NOW,  THEREFORE,  the  Employment  Agreement  is  hereby  amended in  the
following particulars, all effective as of and conditioned upon the consummation
of the restructuring transaction described in the Registration Statement on Form
S-4 (File Number  333-87361)  filed with the Securities  Exchange  Commission by
Everest Group:

       1.  By  adding the following new Section 1.1A to the Employment Agreement
immediately preceding Section 1.1 thereof:

                  "1.1A.  For  periods  on and after the  effective  date of the
restructuring  transaction  described in the Registration  Statement on Form S-4
(File Number 333-87361) filed with the Securities Exchange Commission by Everest
Re Group,  Ltd.  (`Everest  Group')  pursuant to which  Holdings  shall become a
wholly-owned  subsidiary of Everest Group (the  `Restructuring'),  Everest Group
shall be a party to this Agreement.  For periods on and after the Restructuring,
Holdings and Everest Group shall have co-extensive  rights,  duties,  powers and
responsibilities  to or with respect to Taranto hereunder,  except as applied to
Sections 1.5, 4 and 5 hereof, and Taranto shall have rights,  duties, powers and
responsibilities  to or with respect to Holdings and Everest Group which are the
same as those that he had to or with  respect to Holdings  immediately  prior to
the Restructuring."

       2.  By  substituting  the  following for the second and third paragraphs,
respectively, of Section 1.1 of the Employment Agreement:

       "Holdings  hereby  employs  Taranto  and  Taranto  hereby agrees to serve
during the term of this Agreement without  additional  compensation,  on similar
terms and  conditions as set forth in the preceding  paragraph,  as Chairman and
Chief  Executive  Officer of each of Holdings and Everest Group and,  subject to
his election, as a director of Everest Reinsurance Company and as a director and
officer  of any  corporation  which is a  subsidiary  or  affiliate  of  Everest
Reinsurance Company, if elected by the stockholders or the board of directors of
such corporation.
<PAGE>
                                      - 2 -

       It  is  the  intention  of Holdings  and Everest  Reinsurance  Company to
cause  Taranto  to  continue  to be a member of the Board  and to  continue  his
appointment  as a member of the  Executive  Committee  of the  Board.  It is the
intention  of  Everest  Group to cause  Taranto  to be a member  of the Board of
Directors of Everest Group (the "Group Board")  following the  Restructuring and
to cause his  appointment  as a member of the  Executive  Committee of the Group
Board."

       3.  By  adding the following  new Sections 1.4 and 1.5 to the  Employment
Agreement immediately after Section 1.3 thereof:

                  "1.4  Notwithstanding the foregoing provisions of this Section
1, in the event  that  Everest  Group  establishes  a  subsidiary  or  affiliate
(referred to herein as `Everest  Services') that employs individuals who perform
services  for more  than one  member  of the group of  companies  consisting  of
Everest Group and its subsidiaries,  Taranto agrees that he will, at the request
of the Group Board,  transfer to employment with Everest  Services.  For periods
after Taranto becomes an employee of Everest Services,  he shall, as an employee
of Everest Services,  provide services for Everest Reinsurance Company,  Everest
Group and Holdings as described in the  foregoing  provisions of this Section 1.
In the event that Taranto transfers to employment with Everest Services pursuant
to the preceding  sentence,  (i) Everest  Services shall be substituted  for the
Company hereunder without any further action of the parties being required, (ii)
neither   Taranto's   transfer  of  employment  to  Everest   Services  nor  the
substitution of Everest  Services for the Company  hereunder shall  constitute a
`Termination  for Good  Reason'  within the  meaning of Section  8.6 hereof or a
termination  of  employment  with the Company for any other  purpose  hereunder,
(iii)  Taranto  agrees to continue to serve  during the term of this  Agreement,
without additional compensation,  as the Chairman and Chief Executive Officer of
Everest Reinsurance  Company, and (iv) Everest Group will cause Everest Services
to become a party to this Agreement.

                  1.5  Taranto  understands   that,  in  connection   with   the
restructuring, Everest Group will assume  all  of  the rights and obligations of
Holdings under the Everest Reinsurance Holdings, Inc. 1995 Stock Incentive Plan,
Everest  Reinsurance  Holdings, Inc. Executive Performance Annual Incentive Plan
and Everest Reinsurance  Holdings,  Inc.  Annual Incentive Plan.  Taranto agrees
that, following the Restructuring, all references  in  this  Agreement  to  such
plans  or  arrangements  (or  benefits  thereunder)  shall  be  to  the plans or
arrangements as assumed by Everest Group."

       4.  By  adding  the following new Section 6.4 to the Employment Agreement
immediately after Section 6.3 thereof:

                  "6.4 In the  event  that  Everest  Group  establishes  Everest
Services and in the event that  Taranto  transfers  to  employment  with Everest
Services,  Everest  Group shall cause Everest  Services to provide  Taranto with
employee  benefit  plans,   policies,   programs  and  arrangements   (including
perquisites)  which are  substantially  similar to those  provided to  similarly
situated employees of Everest Reinsurance Company from time to time."
<PAGE>
                                      - 3 -

       5.  By  substituting  the  following  for  Section  8.8 of the Employment
Agreement:

                  "8.8  GENERAL;   GUARANTY.  The  obligations  of  the  Everest
Reinsurance  Company,  Holdings,  Everest  Group and, to the extent  applicable,
Everest Services to pay Taranto the  compensation  and other benefits  specified
herein  shall be  absolute  and  unconditional  and shall not be affected by any
circumstances,   including  without  limitation,   any  set  off,  counterclaim,
recoupment, defense or other right which any of them may have against Taranto or
anyone else. In no event shall Taranto be obligated to seek other  employment or
take any other action by way of mitigation  of the amounts  payable to him under
this Agreement.  To the extent that Everest Services fails,  for any reason,  to
meet its financial  obligations  under this Agreement,  the Everest  Reinsurance
Company shall have full responsibility and liability for all such obligations."

       6.  By  substituting  the  following  for  Section  9.1 of the Employment
Agreement:

                  "9.1 Taranto  acknowledges that as a result of the services to
be rendered to the Company,  Everest  Reinsurance  Company and their  affiliated
entities  hereunder,  Taranto  will be  brought  into  close  contact  with many
confidential affairs of the Company, its subsidiaries and affiliates not readily
made available to the public.  Taranto further acknowledges that the services to
be  performed  under  this  Agreement  are  of  a  special,   unique,   unusual,
extraordinary and intellectual character;  that the business of the Company, its
subsidiaries and its affiliates is international in scope;  that their goods and
services are marketed  through the United States and other  countries;  and that
Everest  Reinsurance Company competes with other organizations that are could be
located in any part of the United States or the world."

       7.  By  substituting  the  phrase  "the  Company,  its  subsidiaries  and
affiliated entities either" for the phrase "the Company either" where the latter
phrase appears in the first sentence of Section 9.2 of the Employment Agreement;
and by substituting  the phrase "the Company,  its  subsidiaries  and affiliated
entities  means" for the phrase  "the  Company  means"  where the latter  phrase
appears in the second sentence of Section 9.2 of the Employment Agreement.

       8.  By  substituting  the  phrase  "while  employed by the  Company,  its
subsidiaries  and  affiliated  entities" for the phrase  "while  employed by the
Company"  where the  latter  phrase  appears in  Section  9.3 of the  Employment
Agreement.

       9.  By  substituting  the  phrase  "termination  of  employment  with the
Company,  its subsidiaries and affiliated  entities" for the phrase "termination
of employment with the Company" where the latter phrase occurs in Section 9.4 of
the Employment Agreement.

       10. By  substituting  the  following  for  Section  9.5 of the Employment
Agreement:
<PAGE>
                                      - 4 -

"Taranto  will  promptly  disclose  to the Company  all  inventions,  processes,
original works of authorship,  trademarks, patents, improvements and discoveries
related to the business of the Company, its subsidiaries and affiliated entities
(collectively   `Developments'),   conceived  or  developed   during   Taranto's
employment with the Company,  its subsidiaries or affiliated  entities and based
upon information to which he had access during such  employment,  whether or not
conceived  during  regular  working  hours,  through  the use of  Company  time,
material or  facilities  (or those of the Company's  subsidiaries  or affiliated
entities) or otherwise.  All such  Developments  shall be the sole and exclusive
property of the Company, its subsidiaries and its affiliated entities,  and upon
request,  Taranto  shall  deliver  to  the  Company,  its  subsidiaries  or  its
affiliated entities,  as applicable,  all outlines,  descriptions and other data
and  records  relating to such  Developments,  and shall  execute any  documents
deemed necessary by the Company,  its subsidiaries or its affiliated entities to
protect their rights  hereunder.  Taranto  agrees,  upon request,  to assist the
Company, its subsidiaries and its affiliated entities to obtain United States or
foreign  letters  patent and copyright  registrations  covering  inventions  and
original works of authorship  belonging to the Company,  its subsidiaries or its
affiliated  entities  hereunder.   If  the  Company,  its  subsidiaries  or  its
affiliated   entities  are  unable  because  of  Taranto's  mental  or  physical
incapacity  to  secure  Taranto's  signature  or  apply  for  or to  pursue  any
application  for any  United  States or  foreign  letters  patent  or  copyright
registrations  covering inventions and original works of authorship belonging to
the Company, its subsidiaries or its affiliated entities hereunder, then Taranto
hereby  irrevocably  designates and appoints the Company,  its  subsidiaries and
affiliated  entities,  and their duly authorized  officers and agents, or any of
them, as his agent and attorney in fact, to act for and on his behalf and in his
stead to execute  and file any such  applications  and to do all other  lawfully
permitted  actions to further the  prosection  and issuance of letters patent or
copyright  registrations  thereon  with the same  legal  force and  effect as if
executed by him.  Taranto  hereby  waives and  quitclaims  to the  Company,  its
subsidiaries  and its  affiliated  entities  any and all  claims,  of any nature
whatsoever,  that he may  hereafter  have for  infringement  of any  patents  or
copyright  resulting from any such  application  for letters patent or copyright
registrations  belonging  to the Company,  its  subsidiaries  or its  affiliated
entities hereunder."

       11. By  substituting  the  phrase "the Company,  its subsidiaries and its
affiliated entities,  in addition to any other remedies that as may be available
to any of them," for the phrase "the Company,  in addition to any other remedies
as may be  available to it," where the latter  phrase  appears in Section 9.6 of
the Plan.

       12. By  substituting  the  following  for  Section  14  of the Employment
Agreement:

       "14.       Amendment or Modification; Waiver.

                  No  provision  of this  Agreement  may be amended or  modified
unless such amendment or modification is agreed to in writing, signed by Taranto
and by a duly  authorized  officer  of  each of the  other  parties.  Except  as
otherwise  specifically  provided in this  Agreement,  no waiver by either party
hereto of any breach by any other party of any  condition  or  provision  of the
Agreement  to be  performed  by such other  party  shall be deemed a waiver of a
similar  or  dissimilar  provision  or  condition  at the  same or any  prior or
subsequent time."
<PAGE>
                                      - 5 -

       IN  WITNESS  WHEREOF,  the  parties have executed  this  amendment to the
Employment Agreement on the 15th day of February, 2000.

                                     Everest Reinsurance Company

                                     By:     /S/ Janet J. Burak
                                             ------------------------
                                             Janet J. Burak
                                             Senior Vice President

                                     Everest Reinsurance Holdings, Inc.

                                     By: :   /S/ Janet J. Burak
                                             ------------------------
                                             Janet J. Burak
                                             Senior Vice President

                                     Everest Re Group, Ltd.

                                     By: :   /S/ Janet J. Burak
                                             ------------------------
                                             Janet J. Burak
                                             Deputy Chairman

                                             /S/ Joseph V. Taranto
                                             ------------------------
                                             Joseph V. Taranto

Exhibit 10.30



                    AMENDMENT OF CHANGE OF CONTROL AGREEMENT


       WHEREAS, Everest Reinsurance Company (the "Company"), Everest Reinsurance
Holdings, Inc. ("Holdings") and Joseph V. Taranto  ("Taranto") are  parties to a
Change  of  Control  Agreement  effective  as  of July 15, 1998  (the "Change of
Control Agreement");

       WHEREAS,  a  restructuring  of  Holdings  is  proposed  pursuant to which
Holdings  will  become  a  wholly-owned  subsidiary  of  Everest  Re Group, Ltd.
("Everest Group");

       WHEREAS, in  connection with the restructuring, certain amendments to the
Change of Control Agreement are desirable;

       NOW,  THEREFORE,  the  Change  of Control  Agreement  is hereby  amended,
effective  as of and  conditioned  upon the  consummation  of the  restructuring
transaction  described  in the  Registration  Statement on Form S-4 (File Number
333-87361)  filed with the Securities  Exchange  Commission by Everest Group, by
adding the  following  new  paragraph  1.J to the  Change of  Control  Agreement
immediately after paragraph 1.I thereof:

       "1.J. For periods  on  and after the effective date of the  restructuring
transaction  described  in the  Registration  Statement on Form S-4 (File Number
333-87361)  filed with the Securities  Exchange  Commission by Everest Re Group,
Ltd.  (`Everest  Group')  pursuant to which Holdings shall become a wholly-owned
subsidiary  of  Everest  Group (the  `Restructuring'),  Everest  Group  shall be
substituted  for Holdings  hereunder and all  references  to Holdings  hereunder
shall be changed to references to Everest Group. In addition, in the event that,
pursuant  to the terms of  Taranto's  employment  agreement  among the  Company,
Holdings  and  Everest  Group  effective  as of January  1, 2000,  as amended in
connection  with the  Restructuring  (the  `Employment  Agreement'),  Taranto is
transferred  to employment  with Everest  Services (as defined in the Employment
Agreement),  all  references  herein to the Company (other than in paragraph 1.C
hereof)  shall be changed to  references  to Everest  Services and Everest Group
will  cause  Everest  Services  to become a party to this  Agreement;  PROVIDED,
HOWEVER,  that (i) Taranto's  transfer of employment from the Company to Everest
Services  shall not be treated as a termination  of  employment  for purposes of
this  Agreement,  and (ii) to the extent that Everest  Services  fails,  for any
reason, to meet its financial  obligations  hereunder,  the Everest  Reinsurance
Company shall have full responsibility and liability for all such obligations."

<PAGE>
                                      - 2 -

       IN  WITNESS  WHEREOF,  the parties  have executed  this  amendment to the
Employment Agreement on the 15th day of February, 2000.

                                Everest Reinsurance Company

                                By:     /S/ Janet J. Burak
                                        -------------------------
                                        Janet J. Burak
                                        Senior Vice President

                                Everest Reinsurance Holdings, Inc.

                                By:     /S/ Janet J. Burak
                                        -------------------------
                                        Janet J. Burak
                                        Senior Vice President

                                Everest Re Group, Ltd.

                                By: :   /S/ Janet J. Burak
                                        -------------------------
                                        Janet J. Burak
                                        Deputy Chairman

                                        /S/ Joseph V. Taranto
                                        -------------------------
                                        Joseph V. Taranto


EXHIBIT 10.32

                                                                  EXECUTION COPY

                            STOCK PURCHASE AGREEMENT

                                     BETWEEN

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                       AND

                       EVEREST REINSURANCE HOLDINGS, INC.


                        --------------------------------
                          DATED AS OF FEBRUARY 24, 2000
                         ------------------------------


                              SALE OF COMMON STOCK

                                       OF

                           GIBRALTAR CASUALTY COMPANY


<PAGE>
                                TABLE OF CONTENTS

Section                                                                    Page
- -------                                                                    ----

ARTICLE I
         DEFINITION OF TERMS

1.1      Definitions .........................................................1

ARTICLE II
         PURCHASE AND SALE OF SHARES

2.1      Purchase of Shares ..................................................5
2.2      Purchase Consideration ..............................................5
2.3      Time and Place of Closing ...........................................5
2.4      Transactions to Be Effected at Closing ..............................6

ARTICLE III
         REPRESENTATIONS AND WARRANTIES OF THE SELLER

3.1      Due Incorporation and Authority .....................................6
3.2      Outstanding Capital Stock, Options and Other Rights .................7
3.3      Transfer of the Shares ..............................................7
3.4      Organization and Qualification of Gibraltar .........................7
3.5      No Violation; Consents ..............................................7
3.6      Financial Statements ................................................8
3.7      Statutory Statements ................................................8
3.8      Assets ..............................................................9
3.9      Investments .........................................................9
3.10     Absence of Certain Changes and Events Since December 31, 1999 .......9
3.11     Liabilities ........................................................10
3.12     Insurance Reserves .................................................11
3.13     Judgments, Decrees and Orders in Restraint of Business .............11
3.14     Litigation and Proceedings .........................................11
3.15     Permits, Licenses and Franchises ...................................12
3.16     Relationships With Affiliates, Officers and Directors ..............12
3.17     Compliance with Applicable Law .....................................12
3.18     Employee Benefit Plans .............................................12
3.19     Intellectual Property ..............................................13
3.20     Governmental Consents ..............................................14
3.21     Contracts and Binding Commitments ..................................14

                                      -i-
<PAGE>
Section                                                                    Page
- -------                                                                    ----

3.22     Insurance and Reinsurance ..........................................15
3.23     Operations Insurance ...............................................16
3.24     Taxes ..............................................................16
3.25     Accounts with Financial Institutions ...............................18
3.26     Broker's, Finder's or Similar Fees .................................19
3.27     Employees ..........................................................19
3.28     Actions Taken Prior to December 31, 1999 ...........................19
3.29     Dispute Resolution .................................................19
3.30     GAAP Book Value ....................................................19
3.31     Information Supplied ...............................................19
3.32     Accuracy of Statements .............................................19

ARTICLE IV
         REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

4.1      Due Incorporation and Authority ....................................20
4.2      No Violation .......................................................20
4.3      Consents ...........................................................21
4.4      Financing ..........................................................21
4.5      Broker's, Finder's or Similar Fees .................................21
4.6      Purchase for Investment ............................................21
4.7      Information Supplied ...............................................21
4.8      Indemnification ....................................................21

ARTICLE V
         COVENANTS OF THE SELLER PENDING THE CLOSING

5.1      Operations in the Ordinary Course ..................................22
5.2      Intentionally Omitted ..............................................22
5.3      Restrictions .......................................................22
5.4      Investment Portfolio ...............................................24
5.5      Investigation by the Purchaser .....................................24
5.6      Financial Statements ...............................................25
5.7      Regulatory Filings and Compliance ..................................25
5.8      Intercompany Accounts; Surplus Notes ...............................26
5.9      Tax Matters ........................................................26
5.10     Investment Income ..................................................26
5.11     Purchase of Shares .................................................26
5.12     Gibraltar Marks License ............................................26

                                      -ii-
<PAGE>
Section                                                                    Page
- -------                                                                    ----

ARTICLE VI
         COVENANTS OF THE PURCHASER PENDING THE CLOSING

6.1      Regulatory and Other Consents ......................................27
6.2      Confidential Information Memorandum ................................27
6.3      Release from Certain Obligations ...................................27

ARTICLE VII
         COVENANTS AND AGREEMENTS

7.1      Confidentiality; Return of Documents ...............................28
7.2      Employee Benefit Plans .............................................28
7.3      The Seller's Access to Records .....................................29
7.4      Taxes ..............................................................29
7.5      Commercial Reasonableness ..........................................34
7.6      Termination of Agreements ..........................................35
7.7      Use of Gibraltar Marks .............................................35

ARTICLE VIII
         SURVIVAL OF REPRESENTATIONS AND WARRANTIES

8.1      Survival of Covenants, Agreements, Representations
          or Warranties .....................................................35

ARTICLE IX
         JOINT CONDITIONS TO THE OBLIGATIONS OF THE PARTIES TO CLOSE

9.1      Insurance Regulatory Approvals .....................................36
9.2      Regulatory Consents ................................................36
9.3      No Proceedings .....................................................36
9.4      MUF Agreement ......................................................36
9.5      Additional Stop-Loss Coverage ......................................36

ARTICLE X
         CONDITIONS TO THE OBLIGATION OF THE PURCHASER TO CLOSE

10.1     Covenants ..........................................................37
10.2     Representations and Warranties of the Seller .......................37
10.3     Certificates .......................................................37
10.4     Other Approvals ....................................................37
10.5     Other Consents .....................................................37

                                     -iii-
<PAGE>
Section                                                                    Page
- -------                                                                    ----

10.6     Resignation of Directors and Officers ..............................37
10.7     No Material Adverse Change .........................................37

ARTICLE XI
         CONDITIONS TO THE OBLIGATIONS OF THE SELLER TO CLOSE

11.1     Covenants ..........................................................38
11.2     Representations and Warranties of the Purchaser ....................38
11.3     Certificates .......................................................38

ARTICLE XII
         INDEMNIFICATION

12.1     Indemnification by the Seller ......................................38

ARTICLE XIII
         TERMINATION, AMENDMENT AND WAIVER

13.1     Termination ........................................................42
13.2     Effect of Termination ..............................................42

ARTICLE XIV
         MISCELLANEOUS

14.1     Amendment ..........................................................43
14.2     Extension; Waiver ..................................................43
14.3     Notices ............................................................43
14.4     Interpretation .....................................................44
14.5     Governing Law ......................................................44
14.6     Assignment; Binding Effect .........................................44
14.7     Counterparts .......................................................44
14.8     Entire Agreement; Third Party Beneficiaries ........................45
14.9     No Waiver ..........................................................45
14.10    Construction .......................................................45
14.11    Fees and Expenses ..................................................45

                                      -iv-
<PAGE>
                                    EXHIBITS

Exhibit A           Form of Opinion of Counsel to the Seller
Exhibit B           Form of Opinion of Counsel to the Purchaser
Exhibit C           Form of MUF Agreement
Exhibit D           Form of Additional Stop-Loss Coverage Agreement

                             SCHEDULES

Schedule 3.5        Consents
Schedule 3.7        Statutory Statements
Schedule 3.9        Liens on the Investments of Gibraltar
Schedule 3.10       Changes and Events since December 31, 1999
Schedule 3.11       Liabilities of Gibraltar which under GAAP are required to be
                     disclosed
Schedule 3.12       Pending or Threatened Insurance Claims or Assessments
Schedule 3.13       Judgments, Decrees and Orders in Restraint of Business
Schedule 3.14       Material   Actions,    Suits,   Arbitrations    or    Legal,
                     Administrative or Other Proceedings
Schedule 3.15       Jurisdiction   of   Incorporation   and   Jurisdictions   of
                     Qualification of Gibraltar
Schedule 3.16       Material  Contracts with Affiliates, Officers, Directors and
                     Interested Parties
Schedule 3.17       Compliance with Applicable Law
Schedule 3.20       Governmental Consents
Schedule 3.21       Contracts,  Agreements or Arrangements to which Gibraltar is
                     a party or by which  Gibraltar's  Assets  or  Property  are
                     bound
Schedule 3.22       Contractual    Reinsurance,    Insurance   and   Commutation
                     Agreements
Schedule 3.23       Liability,  Property  and  Casualty,  Workers  Compensation,
                     Directors and Officers Liability,  Surety  Bonds,  Key  Man
                     Life Insurance and Other Insurance Contracts of Gibraltar
Schedule 3.24       Taxes
Schedule 3.25       Safe  Deposit  Boxes,  Bank  Accounts  and Other Deposits of
                     Gibraltar
Schedule 3.27       Employee Titles; Aggregate Annual Compensation and Bonuses
Schedule 5.1        Exceptions to Operations in the Ordinary Course
Schedule 5.3        Restrictions on Gibraltar
Schedule 6.3        Indemnification and Guarantee Obligations
Schedule 7.6        Agreements and Arrangements to be Terminated

                                      -v-
<PAGE>
         STOCK   PURCHASE   AGREEMENT   dated  as  of  February  24,  2000  (the
"AGREEMENT"),  among THE  PRUDENTIAL  INSURANCE  COMPANY  OF  AMERICA,  a mutual
insurance  company  domiciled  in the State of New Jersey  (the  "Seller"),  and
EVEREST REINSURANCE  HOLDINGS,  INC., a corporation organized and existing under
the laws of the State of Delaware (the "Purchaser").

                               W I T N E S S E T H

         WHEREAS  the  Seller is the sole  owner of the  Shares  (as  defined in
Section 1) of Gibraltar Casualty Company ("GIBRALTAR"),  which Shares constitute
all the issued and outstanding shares of Gibraltar's capital stock; and

         WHEREAS the  Purchaser  desires to purchase the Shares from the Seller,
and the Seller desires to sell the Shares to the  Purchaser,  upon the terms and
subject to the conditions set forth herein.

         NOW,   THEREFORE,   in   consideration   of   the   mutual   covenants,
representations,  warranties and agreements  contained herein and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged,  and intending to be legally  bound,  the parties  hereto agree as
follows:

                                    ARTICLE I
                              DEFINITION OF TERMS

         1.1   DEFINITIONS. As used in this Agreement, the following terms shall
have the following meanings:

         "ADDITIONAL  STOP-LOSS  AGREEMENT" shall have the meaning  specified in
Section 9.5.

         "AFFILIATE"  shall have the meaning  specified  in Rule 12b-2 under the
Exchange Act.

         "ANNUAL STATEMENTS" shall have the meaning specified in Section 3.7.

         "BUSINESS"  of any Person  means all the  assets,  property,  business,
business operations, goodwill, practices, contract rights and privileges of such
Person.

         "BUSINESS  DAY" means any day other than a Saturday,  a Sunday or a day
on which  commercial  banks in New York City or New  Jersey  are  authorized  or
required by law to close.

         "CLOSING" shall have the meaning specified in Section 2.3.

         "CLOSING DATE" shall have the meaning specified in Section 2.3.

         "CODE" means the Internal Revenue Code of 1986, as amended.

<PAGE>
         "COMMON STOCK" shall have the meaning specified in Section 3.2.

         "CONFIDENTIALITY    AGREEMENTS"    means,    collectively,    (i)   the
Confidentiality  Agreement  dated  September 15, 1998 between the Seller and the
Purchaser and (ii) the Confidentiality  Agreement dated May 26, 1999 between the
Seller and Everest Re.

         "CONSOLIDATED  GROUP" means the affiliated group (within the meaning of
the Code) of Persons of which the Seller and Gibraltar are members.

         "CONTRACTS" shall have the meaning specified in Section 3.21.

         "DECEMBER  31  BALANCE  SHEET"  means the  unaudited  balance  sheet of
Gibraltar as of December 31, 1999, prepared in conformity with GAAP.

         "EMPLOYEE,"  means,  as  Gibraltar  has no common  law  employees,  all
individuals  who are  employed  by the Seller and who are set forth in  Schedule
3.27.

         "EMPLOYEE  BENEFIT  PLANS" shall have the meaning  specified in Section
3.18(a)(1).

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "ERISA   AFFILIATE"  means  any  corporation   which  is  a  member  of
Gibraltar's controlled group of corporations,  or any trade or business (whether
or not  incorporated)  which is under common  control with Gibraltar or would be
considered a single employer with Gibraltar  pursuant to Section 414 (b), (c) or
(m) of the Code and the regulations thereunder.

         "ERISA  AFFILIATE  PLAN"  shall have the meaning  specified  in Section
3.18(b)(1).

         "EVEREST RE" means Everest Reinsurance Company, a corporation organized
and  existing  under  the  laws of the  State  of  Delaware  and a  wholly-owned
subsidiary of the Purchaser.

         "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

         "EXCLUDED TAXES" shall have the meaning specified in Section 7.4(a).

         "FORMER   EMPLOYEE"   means  all  Employees  who  are  not  Transferred
Employees.

         "GAAP" means the  accounting  principles  generally used and recognized
from time to time within the United States which have  substantial  support from
authoritative  agencies  or  bodies,   including  the  Securities  and  Exchange
Commission,  the  American  Institute  of  Certified  Public  Accountants,   the
Financial  Accounting  Standards  Board and  general  industry  practice,  which
principles  have been  applied in a  consistent  manner  throughout  the periods
involved.

                                      -2-
<PAGE>
         "GAAP  BOOK   VALUE"  on  any  date  means  the  amount  of  the  total
stockholders'  equity of Gibraltar  as shown on a balance  sheet as of such date
prepared in accordance with GAAP consistently applied.

         "GAAP  FINANCIALS"  shall have the meaning  specified  in Section  3.6.

         "GIBRALTAR" shall have the meaning specified in the recitals.

         "GIBRALTAR MARKS" shall have the meaning specified in Section 3.19.

         "GIBRALTAR  MARKS LICENSE" shall have the meaning  specified in Section
3.19.

         "GOVERNING  INSTRUMENTS" means the memorandum,  articles or certificate
of  incorporation  or association and by-laws,  if applicable,  in the case of a
corporation,  the limited liability issuer  agreement,  in the case of a limited
liability issuer, the partnership agreement, in the case of a partnership or the
comparable document or documents in the case of another kind of entity.

         "HSR ACT" means the  Hart-Scott-Rodino  Antitrust  Improvements  Act of
1976, as amended, and the rules and regulations promulgated thereunder.

         "INDEMNIFIED   PERSON"   means  the  Person  or  Persons   entitled  to
indemnification under Article XII.

         "INDEMNIFYING  PERSON" means the Person or Persons obligated to provide
to an Indemnified Person the indemnification under Article XII.

         "INVESTMENT  PORTFOLIO"  means the list  provided  by the Seller to the
Purchaser  setting forth all investments,  including  stocks,  bonds and limited
partnership interests, owned by Gibraltar as of a particular date, the issuer of
the investments, and the amount owned.

         "LIEN" means any lien,  pledge,  mortgage,  security  interest,  lease,
charge, option, right of first refusal, easement, transfer restriction under any
shareholder or similar agreement or any other similar encumbrance.

         "LOSS RESERVES" means all reserves customarily  established by property
and casualty  insurance  companies  under  Statutory  Accounting  Principles for
incurred losses, including case reserves, reserves for incurred but not reported
losses  and  reserves  for  loss   adjustment   expenses,   both  allocated  and
unallocated.

         "LOSSES" shall have the meaning specified in Section 12.1(a).

         "MATERIAL  ADVERSE  EFFECT" with  respect to any Person  hereto means a
material adverse effect on (a) the financial  condition,  results of operations,
cash flows or Business of such Person and its  subsidiaries,  if any, taken as a
whole, or (b) the ability of such Person to perform its  obligations  under this
Agreement.

                                      -3-
<PAGE>
         "MEMORANDUM" shall have the meaning specified in Section 6.2.

         "MUF" means Everest Re's management  underwriting  facility which began
in 1977 and was a  reinsurance  arrangement  pursuant to which  Everest Re ceded
business to a number of insurance and reinsurance companies.

         "MUF AGREEMENT" shall have the meaning specified in Section 9.4.

         "OCCUPANCY  AGREEMENT" means the Occupancy  Agreement between Gibraltar
and The Prudential Service Company dated July 1, 1995.

         "PBGC" means the Pension Benefit Guaranty Corporation.
          ----

         "PERMITTED LIENS" shall have the meaning specified in Section 3.8(a).

         "PERSON" means an individual,  corporation,  partnership,  firm,  joint
venture,  association,  limited liability company,  joint stock company,  trust,
unincorporated  organization,  governmental  or  regulatory  authority  or other
entity.

         "PROPERTY" means the real property and personal property of Gibraltar.

         "PURCHASE PRICE" shall have the meaning specified in Section 2.2.

         "PURCHASER" shall have the meaning specified in the recitals.

         "QUARTERLY  STATEMENTS"  shall have the  meaning  specified  in Section
3.7(a).

         "REQUIRED RESERVE  INCREASES" means the aggregate  increase in the Loss
Reserves of Gibraltar  required under Section 5.10 and the $80,000,000  increase
in the Loss Reserves described in Section 3.28.

         "SECURITIES ACT" means the Securities Act of 1933, as amended.

         "SELLER" shall have the meaning specified in the recitals.

         "SERVICE CONTRACT" means the Service Contract between Gibraltar and the
Seller dated May 10, 1990.

         "SHARES" means all the issued and outstanding shares of Common Stock of
Gibraltar.

         "STATE INSURANCE COMMISSIONER" means the Insurance Commissioner of  the
State of Delaware.

         "STATE  INSURANCE  COMMISSION"   means  the  Office  of  the  Insurance
Commissioner of the State of Delaware.

                                      -4-
<PAGE>
         "STATUTORY  ACCOUNTING  PRINCIPLES" means the accounting procedures and
practices  prescribed or permitted from time to time by the National Association
of Insurance  Commissioners  and adopted or promulgated by the State of Delaware
or  the  State  Insurance  Commissioner  and  employed  in a  consistent  manner
throughout the periods involved.

         "STRADDLE PERIOD" means any taxable year or period beginning before and
ending after the Closing Date.

         "SURPLUS NOTES" means the surplus notes issued by Gibraltar and held by
the Seller or one of its subsidiaries (other than Gibraltar).

         "TAX OR TAXES"  means  any  federal,  state,  local,  foreign  or other
income, premium, profits, franchise,  license, sales, use, payroll, withholding,
employment,  wage, occupation,  value added, property (real or personal), excise
or other similar taxes,  fees,  duties,  assessments or withholdings  (including
interest or penalties on such items), imposed by any governmental authority.

         "TAX CLAIM" shall have the meaning specified in Section 12.1(f).

         "TAX PACKAGE" shall have the meaning specified in Section 7.4(c).

         "TAX RETURN" means any return,  report or similar statement required to
be filed with respect to any Tax (including any attached  schedules),  including
any information return, amended return or declaration of estimated Tax.

         "THIRD  PARTY  CLAIM"  shall  have the  meaning  specified  in  Section
12.1(e).

         "TRANSFERRED  EMPLOYEE"  shall have the  meaning  specified  in Section
7.2(a).

         "UNAUDITED  STATUTORY  STATEMENTS"  shall  have  meaning  specified  in
Section 3.7(a).

                                   ARTICLE II
                           PURCHASE AND SALE OF SHARES

         2.1 PURCHASE OF SHARES.  Upon  the  terms and subject to the conditions
contained  in this Agreement,  the Seller agrees to sell,  assign,  transfer and
deliver to the Purchaser,  and the Purchaser agrees to purchase and  accept from
the Seller,  on  the  Closing  Date,  the Shares for the consideration specified
herein.

         2.2  PURCHASE CONSIDERATION.  The purchase  price for the Shares  shall
be  an  amount  in  cash  equal  to $51.8 million (the "Purchase Price"). At the
Closing  (as defined  in  Section 2.3  below),  the  Purchaser  shall pay to the
Seller  by  wire  transfer (to the bank  account of the Seller  specified by the
Seller  in  writing  to  the  Purchaser  at  least one Business Day prior to the
Closing), immediately available funds in an amount equal to the Purchase Price.

                                      -5-
<PAGE>
         2.3  TIME AND PLACE OF CLOSING.  The  consummation  of the purchase and
sale of the Shares and the other transactions contemplated by this  Agreement to
occur simultaneously therewith  (the "Closing")  shall take place at the offices
of Sidley & Austin, 875 Third Avenue, New York, New York, or at such other place
as  may  be mutually agreed upon by the parties. The Closing will occur at 10:00
a.m. New York City time on or before the tenth Business Day  following  the date
on which all the conditions set forth in Articles  IX, X and XI shall  have been
satisfied  or waived,  as may be agreed upon by the parties  hereto,  or at such
other time as may be agreed upon by the parties hereto. The time and date of the
Closing are referred to herein as the "Closing Date".

         2.4  TRANSACTIONS TO BE EFFECTED AT CLOSING.  At the Closing:

         (a)  The Seller shall  deliver to the  Purchaser  free and clear of all
Liens (i)  the  certificates  representing  the  Shares,  properly  endorsed  in
blank  or  accompanied  by  stock powers or other  instruments  of transfer duly
executed in  blank, and accompanied by all requisite stock transfer  stamps,  if
any, (ii) an opinion of counsel, substantially to the effect provided in Exhibit
A, (iii)  good standing certificates, incumbency certificates and all such other
documents as the  Purchaser  and its counsel may  reasonably  request;  and (iv)
all other documents and instruments required by this  Agreement  to be delivered
by the Seller at the Closing.

         (b)  The Purchaser shall pay to the Seller the Purchase Price and shall
deliver to the Seller (i) good standing  certificates,  incumbency  certificates
and  all  such  other  documents  as  the  Seller and its counsel may reasonably
request;  (ii) an opinion of counsel  substantially  to the effect  provided  in
Exhibit B;  and  (iii)  all other  documents  and  instruments  required by this
Agreement to be delivered by the Purchaser at the Closing.

         (c)  The Gibraltar Marks  License  shall be  terminated  and the Seller
and the  Purchaser  shall cause Gibraltar to file with the Secretary of State of
the State  of  Delaware,  on  the Closing  Date, a  certificate  of amendment to
Gibraltar's Governing Instruments that changes the name of Gibraltar to any name
designated  by the Purchaser,  as long as such name is not  confusingly  similar
to the word "Gibraltar", "Prudential" or any other "Pru" formative mark.


                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

         REPRESENTATIONS AND WARRANTIES OF THE SELLER. The Seller represents and
warrants to the Purchaser as follows:

         3.1  DUE INCORPORATION AND AUTHORITY.  The Seller is a mutual insurance
company  domiciled,  validly existing and in good standing under the laws of the
State of  New  Jersey  and  has  all  requisite  corporate  power  and authority
to  execute  and  deliver  this  Agreement  and each  other  agreement  required
to  be  executed  and  delivered  by  the  Seller  pursuant  hereto,  to perform
its   obligations   hereunder   and    thereunder   and   to   consummate    the
transactions   contemplated   hereby  and   thereby.   The  execution,  delivery
and   performance   by   the  Seller   of  this   Agreement   and   each   other

                                      -6-
<PAGE>
agreement  required to be executed and delivered by the Seller pursuant  hereto,
and the consummation by the Seller of the transactions  contemplated  hereby and
thereby,  have been  duly and  validly  authorized  by all  necessary  corporate
action,  and no  other  corporate  proceedings  on the  part of the  Seller  are
necessary to authorize the execution,  delivery and performance by the Seller of
this Agreement and each of the other agreements  contemplated by this Agreement,
or the consummation of the transactions  contemplated  hereby and thereby.  This
Agreement  has been duly and validly  executed  and  delivered by the Seller and
constitutes a legal,  valid and binding  obligation  of the Seller,  enforceable
against the Seller in accordance with its terms,  except as such enforcement may
be limited by bankruptcy, insolvency, moratorium or other similar laws affecting
creditors' rights generally and except as rights to specific  enforcement may be
limited by the  application  of equitable  principles  (whether  such  equitable
principles are applied in a proceeding at law or in equity).

         (b)  Gibraltar is a corporation duly organized, validly existing and in
good  standing  under  the  laws  of the State of Delaware and has all requisite
power and  authority  to own, lease and operate its Business and to carry on its
Business  as  now  conducted.  Gibraltar  is  duly  licensed  or qualified to do
business in each jurisdiction in which the nature of the  Business conducted  by
it or the  character  of the  assets  owned by it makes  such  qualification  or
licensing  necessary,  except  where the failure to be so qualified or licensed,
individually or in the aggregate, would not have a Material Adverse Effect.

         3.2  OUTSTANDING  CAPITAL  STOCK,  OPTIONS  AND  OTHER   RIGHTS.    The
authorized capital stock of Gibraltar  consists solely of 2,000 shares of common
stock, $5,000 par value per share, all of which are issued and outstanding  (the
"COMMON STOCK").   The  Shares constitute all the issued and outstanding capital
stock of  Gibraltar.  All  the  outstanding  Shares  are  owned  of  record  and
beneficially by the Seller  free and clear of all Liens. All the Shares are duly
authorized, validly issued,  fully  paid and  nonassessable.  Gibraltar does not
beneficially own any interest  in  any  Person  except  through  its  Investment
Portfolio  made in the  ordinary  course  of  business.  There is no outstanding
right, subscription,  warrant, call,  preemptive right,  option or other similar
agreement to purchase or otherwise to receive  from the Seller or Gibraltar  any
of the  outstanding,  authorized  but unissued,  unauthorized or treasury shares
of the capital stock of Gibraltar, and there is no outstanding  security  of any
kind  convertible  into such  capital stock.

         3.3  TRANSFER OF THE SHARES.  The  Seller  has and on the Closing  Date
shall have full power  and  authority to convey, transfer and sell the Shares to
the Purchaser as contemplated  hereby. Upon the Closing as contemplated  hereby,
the Purchaser  shall have good and valid title to the Shares,  free and clear of
all Liens (except as may be or have been created or permitted by the Purchaser).

         3.4  ORGANIZATION  AND  QUALIFICATION  OF  GIBRALTAR.   The  Seller has
delivered to  the  Purchaser  true and complete copies of Gibraltar's  Governing
Instruments as  in effect on the date  hereof  and such  instruments  will be in
full force and effect on the Closing Date.

         3.5  NO VIOLATION;  CONSENTS.  Except  as  set  forth in Schedule  3.5,
neither the execution, delivery and  performance of this Agreement by the Seller
or  of  each  other  agreement  required  to  be  executed and  delivered by the
Seller  pursuant  hereto,  nor  the  sale  of   the   Shares  pursuant  to  this
Agreement  nor  the consummation by the Seller of the transactions  contemplated
hereby   or   thereby,   will,   with   or  without  the  giving  of  notice  or
the   passage   of    time,   or   both,   (i)   violate   any    provision   of

                                      -7-
<PAGE>
the Governing Instruments of the Seller; (ii) violate or result in any breach of
or  constitute  a  default  under,  or give  rise to a right of  termination  or
cancellation of, or accelerate the performance  required by any terms of, as the
case  may  be,  any  contract,   agreement,   lease,  license,  mortgage,  note,
reinsurance agreement,  franchise,  permit or instrument to which Gibraltar is a
party or by which any of its assets are bound,  or result in the creation of any
Lien  upon  any of the  Property  owned by  Gibraltar;  (iii)  violate  any law,
regulation,   judgment,   order,  writ,  injunction  or  decree  of  any  court,
governmental  body  (domestic  or  foreign),  or  administrative  agency  of any
jurisdiction  applicable to the Seller or Gibraltar; or (iv) require the consent
or approval of any third  parties;  other than,  in the case of (ii),  (iii) and
(iv),  such  violations,   breaches,  defaults,   terminations,   cancellations,
accelerations, consents, approvals and Liens, the failure to obtain which or the
creation of which would not, in the aggregate,  reasonably be expected to have a
Material Adverse Effect on Gibraltar.

         3.6  FINANCIAL STATEMENTS. The Seller has  delivered  to the  Purchaser
the unaudited balance sheets as of December 31,  1999 and  December  31, 1998 of
Gibraltar,  and the related statements of income,  stockholders' equity and cash
flows for the two years then ended, including the related notes thereon, each of
which  presents  fairly in all  material  respects  the  financial  position  of
Gibraltar,  as of  December  31, 1999 and  December  31, 1998 and its results of
operations  and cash flows for the years then  ended,  in  conformity  with GAAP
(except  as  may be  indicated  therein  or in the  notes  thereto)  (the  "GAAP
FINANCIALS"),  except that no representation or warranty is made with respect to
any Loss Reserves in this Section 3.6.

         3.7 STATUTORY STATEMENTS. (a) The Seller has delivered to the Purchaser
complete  and  correct  copies of (i) the  Annual  Statements  of  Gibraltar  to
the  State  Insurance  Commissioner  for the  years ended  December 31, 1999 and
December  31,  1998,   together   with  all  exhibits  and   schedules   thereto
(the "ANNUAL STATEMENTS"), and (ii) the unaudited statutory financial statements
of Gibraltar for the years ended  December 31, 1999 and  December  31, 1998 (the
"UNAUDITED STATUTORY  STATEMENTS").  The Seller has furnished,  or will  furnish
to the  Purchaser, as soon as practicable after their preparation,  complete and
correct   copies  of  the  Quarterly   Statements  of  Gibraltar  to  the  State
Insurance  Commissioner  for  periods  subsequent  to  December 31, 1999 and all
exhibits  and  schedules  thereto  (the  "QUARTERLY  STATEMENTS").   The  Annual
Statements, Unaudited  Statutory  Statements  and the  Quarterly  Statements  of
Gibraltar  have   been   prepared  in   accordance   with  Statutory  Accounting
Principles  throughout  the periods involved  and in  accordance  with the books
and records of  Gibraltar,  except  as  expressly  set forth or disclosed in the
notes,  exhibits or schedules  thereto.  Except as set forth in Schedule 3.7 and
except that no  representation  or  warranty  is  made  with respect to any Loss
Reserves  in  this  Section 3.7, each  of  the  statutory  financial  statements
contained in the Annual Statements,  the  Unaudited  Statutory   Statements  and
the  Quarterly   Statements  fairly  and accurately  presents or will fairly and
accurately  present, as the case may be, in all material  respects,  the assets,
liabilities  and capital and surplus of  Gibraltar  as of the dates  thereof  in
accordance  with  Statutory  Accounting Principles, subject, in  the case of the
Quarterly Statements, to normal year-end  adjustments  and any other adjustments
described therein.

         (b)  The  Seller  has  delivered  to the Purchaser complete and correct
copies of all reports of examination and market conduct  examinations  issued by
any insurance  regulatory  commissions,  agencies or authorities with respect to
Gibraltar since January 1, 1996 and all written  responses made by the Seller or
Gibraltar with respect to any written comments since January 1,  1998,  from any

                                      -8-
<PAGE>
insurance regulatory commissions,  agencies or authorities concerning the Annual
Statements, the Unaudited Statutory Statements, Quarterly Statements, reports of
examination and market conduct examinations.

         (c)  Except  as  set  forth  in  Schedule 3.7, as of December 31, 1999,
Gibraltar  had  no  material  liability,   whether  accrued,   absolute,  fixed,
contingent  or  otherwise,  of  a nature required to be reflected on its balance
sheet prepared in  accordance  with Statutory Accounting Principles which is not
fully and correctly  reflected or reserved  against in the balance sheet forming
a part of the Annual  Statement  of  Gibraltar  for  the year ended December 31,
1999.

         3.8  ASSETS. (a) Gibraltar owns all personal property which it purports
to own, as reflected  on the  December 31 Balance  Sheet and that it acquired in
the normal and ordinary  course of business  since  December 31, 1999 (in either
case other  than  that disposed of in the ordinary course of business), free and
clear of all  Liens  except  for  (i)  Liens  on  the portfolio  investments  of
Gibraltar set forth in Schedule 3.9; (ii) the claims of  materialmen,  carriers,
landlords and like  Persons not yet due, all of which are not  delinquent or are
being  contested  in  good  faith;  (iii)  Liens  securing  Taxes,  assessments,
governmental  charges or levies not yet due, all of which are not yet delinquent
or are being  contested  in  good  faith;  and  (iv) statutory  liens on special
deposit funds held by state regulatory authorities (collectively, the "PERMITTED
LIENS").

         (b)  Gibraltar owns  no real property.  Gibraltar is not a party to any
lease for real property except for the Occupancy Agreement.

         3.9  INVESTMENTS.  Except  as set forth in Schedule 3.9,  Gibraltar has
legal  and  valid  title,  free  and  clear  of  all Liens, to all its portfolio
investments.  The  Seller has delivered an Investment Portfolio to the Purchaser
as  of  December  31,  1999.  Such  Investment  Portfolio  is,  and  each  other
Investment  Portfolio  delivered  by the Seller to the Purchaser shall be, as of
their respective dates, complete and correct in all material respects.

         3.10  ABSENCE  OF  CERTAIN  CHANGES AND EVENTS SINCE DECEMBER 31, 1999.
Except as set forth in Schedule  3.10,  from  December 31, 1999 through the date
hereof,  Gibraltar  has  operated  in  the ordinary course  consistent with past
practice and there has not been:

         (a)  Any change in the business policies of  Gibraltar,  including  the
establishment or adjustment of Loss Reserves or investment or claims  adjustment
policies  and  practices,  or any  change in any  activity  that (i) has had the
effect of  materially  accelerating  the  recording  of accounts  receivable  or
materially  retarding the payment of expenses or  establishing or adjusting Loss
Reserves in  connection  with any  accounts or Business of Gibraltar or (ii) has
had the effect of  materially  altering,  modifying  or  changing  the  historic
financial or accounting  practices or policies of Gibraltar,  including accruals
of and reserves for Tax  liabilities;

         (b)  Any  damage, destruction  or  loss  (whether  or  not  covered  by
insurance)  to any Property of Gibraltar  which could reasonably  be expected to
have a Material  Adverse  Effect on  Gibraltar or its Business;

                                      -9-
<PAGE>
         (c)  Any declaration,  setting  aside  or  payment  of  any dividend or
other  distribution  in respect of any class of capital stock of Gibraltar;

         (d)  Any   employment,   bonus,   incentive  or  deferred  compensation
agreement or  arrangement  between  Gibraltar  or  the  Seller and an Affiliate,
director, officer  or other  employee or  consultant  of Gibraltar or the Seller
principally  with respect to Gibraltar  and/or the  Business of  Gibraltar;

         (e)  Any  indebtedness  incurred by  Gibraltar  for  borrowed  money or
any commitment to borrow money entered into or any guarantee given by Gibraltar;

         (f)  Any amendment to any Governing Instrument of Gibraltar;

         (g)  Any Material Adverse Effect on Gibraltar or its Business;

         (h)  Any change in the employment  terms or conditions or  terminations
of any Employee or any increase in the compensation payable or to become payable
by the Seller to any Employee, other than in the ordinary course consistent with
past practice;

         (i)  The  creation  of  any  Lien,  except  for Permitted Liens, on any
portion of the assets,  properties  or  rights  of  Gibraltar;

         (j)  Any amounts paid in  settlement  or  compromise  of  any  suits or
claims  against  Gibraltar,  other than  insurance claims paid or settled in the
ordinary course of business;

         (k)  Any loans,  advances or capital contributions made by Gibraltar to
any other Person;

         (l)  Any  acquisition or lease of any assets other than in the ordinary
course of business;

         (m)  Any sale, transfer or other disposition of any assets,  properties
or  business of Gibraltar  other than  portfolio  investments  in  the  ordinary
course of business;

         (n)  Any new material contract, agreement or license to which Gibraltar
is a party,  other than in the  ordinary  course of business;

         (o)  Any  amendment,  modification,  alteration  or  termination of any
material  contract,  agreement or license to which  Gibraltar is a party; or

         (p)  Any waiver of any  rights of  material  value or any  cancellation
of any claims,  debts or  accounts  receivable  owing to  Gibraltar  other  than
in the ordinary course of business.

                                      -10-
<PAGE>
         3.11  LIABILITIES. (a) As of the date of this Agreement, Gibraltar  has
no liabilities, whether accrued, absolute,  fixed,  contingent or otherwise (but
excluding  liabilities of a type for which  Gibraltar  carries Loss Reserves and
excluding  liabilities  for Taxes),  of a nature required to be reflected on its
balance sheet prepared in accordance with GAAP other than:

         (i)   liabilities disclosed or provided for in the December 31 Balance
Sheet;

         (ii)  liabilities  incurred  by Gibraltar in the ordinary course of its
Business since December 31, 1999; and

         (iii) liabilities set forth in Schedule 3.11.

         (b)   To the knowledge of Gibraltar,  as of the date of this  Agreement
Gibraltar  has  no  material  liabilities,  whether  accrued,  absolute,  fixed,
contingent or otherwise (but excluding liabilities of a type for which Gibraltar
carries Loss Reserves and excluding liabilities for Taxes), other than:

         (i)   liabilities  disclosed or provided for in the December 31 Balance
Sheet;

         (ii)  liabilities  incurred  by Gibraltar in the ordinary course of its
Business since December 31, 1999; and

         (iii) liabilities set forth in Schedule 3.11.

         3.12  INSURANCE RESERVES.  Notwithstanding  anything  to  the contrary,
expressly  or  implicitly,  contained  in  this Agreement, this Section 3.12 and
Section 3.22 set forth the only representations  or  warranties  by  the  Seller
relating  to Gibraltar's Loss Reserves.

         (a)   Gibraltar's  aggregate  Loss  Reserves  as recorded in its Annual
Statements,   Unaudited  Statutory  Statements  and  Quarterly  Statements  were
determined  in   accordance   with  generally   accepted   actuarial   standards
consistently  applied (except as otherwise noted therein), were fairly stated in
accordance with sound  actuarial  principles  and  met  the  requirements of the
insurance laws of the State of Delaware.

         (b)   Gibraltar's  aggregate  Loss  Reserves  as  recorded  in its GAAP
Financials were determined in accordance with   generally   accepted   actuarial
standards  consistently  applied  (except  as  noted  therein)  and were  fairly
stated in accordance with GAAP.

         (c)   Except for regular  periodic  assessments in the ordinary  course
of business and except as set forth in Schedule  3.12, no claim or assessment is
pending nor, to the knowledge of Gibraltar,  threatened against Gibraltar by any
state  insurance  guaranty  association in connection  with  that  association's
fund relating to insolvent insurers.

                                      -11-
<PAGE>
         3.13  JUDGMENTS, DECREES AND ORDERS IN RESTRAINT OF BUSINESS. Except as
set  forth  in  Schedule  3.13,  Gibraltar  is not a party to or subject  to any
judgment or decree or order entered in any suit or arbitration or any proceeding
(other than  any market conduct  examinations  commenced  after the date hereof)
brought by a governmental agency or by any other Person  enjoining it in respect
of (a) any business  practice,  (b) the  acquisition  of any property or (c) the
conduct of business in any area.

         3.14  LITIGATION AND PROCEEDINGS. Except as set forth in Schedule 3.14,
as  of  the  date  hereof  there  are no actions, suits,  arbitrations or legal,
administrative  or  other  proceedings  pending or (other than those relating to
insurance claims)  threatened  against  or  affecting  Gibraltar,  at law  or in
equity, or before or by any   governmental   department,    commission,   board,
bureau, agency or instrumentality, domestic or foreign, or before any arbitrator
of any kind. Gibraltar  is not subject to any material  judgment,  order,  writ,
injunction, decree or award of any court, arbitration,  governmental department,
commission, bureau, board, agency or instrumentality.

         3.15  PERMITS, LICENSES AND FRANCHISES.  Schedule 3.15  contains a true
and  complete  list,  as  of  the  date  hereof,  of  all jurisdictions in which
Gibraltar is licensed as an insurer or reinsurer and all  jurisdictions in which
Gibraltar is  operating  as  an  insurer  or reinsurer, whether on a licensed or
unlicensed basis, and all  jurisdictions  in which  Gibraltar is qualified as an
eligible surplus lines insurer.  Gibraltar has all material  permits,  licenses,
franchises and  other  authorizations  necessary  to,  and  has  complied in all
material respects with all laws  applicable  to, the conduct of its  Business in
the manner and in the areas in which such Business is presently being conducted,
all such permits,  licenses,  franchises  and  authorizations  are  valid and in
full force and effect  and  Gibraltar is in  compliance in all material respects
with  all  its   obligations  under  such  permits,   licenses,  franchises  and
authorizations.  Gibraltar has not  engaged  in  any activity  which would cause
revocation or suspension of any such  material  permit,  license,  franchise  or
authorization.  No action or proceeding seeking  the  revocation  or  suspension
of any  thereof is pending or, to the knowledge of Gibraltar, threatened. Except
for compliance with periodic renewal procedures and as set forth in Section 9.1,
no approvals or  authorizations are required to permit Gibraltar to continue its
Business,  as presently  conducted,  after  the consummation of the transactions
contemplated hereby.

         3.16  RELATIONSHIPS WITH AFFILIATES, OFFICERS AND DIRECTORS.  Except as
set forth  in  Schedule  3.16,  the Seller has not, and no officer,  director or
Affiliate of  the  Seller  has,  entered into any written  contract or agreement
with Gibraltar that is binding upon Gibraltar  following the Closing, except for
agreements or  contracts  that  are  cancelable  at  will  by  Gibraltar without
penalty.

         3.17  COMPLIANCE WITH APPLICABLE LAW. Gibraltar is in compliance in all
material  respects  with  all   applicable  laws,  rules,  regulations,  orders,
ordinances,  judgments,   decrees,   orders,   writs  and   injunctions  of  all
governmental authorities (Federal, state, local, or foreign) except as disclosed
in Schedule 3.17.  Gibraltar has not received notification from any governmental
authority of any asserted failure to so comply or material deficiency  which has
not been resolved  or  otherwise  settled.  Except for the  stop-loss  agreement
between  Gibraltar  and  Everest  Re, Gibraltar has not written any insurance or
reinsurance  since  1991.  Gibraltar  was an  authorized  insurer,  whether on a
licensed  or  unlicensed  basis,  in  each  state  in which it previously  wrote
insurance for  the  type  of  insurance  it  wrote  in  such  states and met all
statutory  and  regulatory  requirements of all governmental  authorities  which

                                      -12-
<PAGE>
had  jurisdiction  over it to be an  authorized  insurer.  To the  knowledge  of
Gibraltar,  all policy form and rate  filings  required to be made by  Gibraltar
have been made and are up to date,  and all  material  policies  which have been
written  are on forms  approved by the  insurance  regulatory  authority  of the
jurisdiction  where issued or are on forms which comply with applicable laws and
regulations.

         3.18  EMPLOYEE  BENEFIT  PLANS.  (1)  Gibraltar  does  not  sponsor  or
maintain any  separate  or  "stand  alone"  employee  benefit  plan  within  the
meaning of Section 3(3) of ERISA, or any separate or stand alone  retirement  or
deferred   compensation  plan,  incentive   compensation   plan,   stock   plan,
unemployment  compensation plan,  vacation pay,  severance pay, bonus or benefit
arrangement,  insurance or  hospitalization  program or any other fringe benefit
arrangements for any Transferred  Employee or Former Employee,  whether pursuant
to  contract,  arrangement,  custom or informal  understanding,  which does  not
constitute an employee benefit plan  (collectively,  "EMPLOYEE  BENEFIT  PLANS")
and does not  contribute  to  or have any  obligation to contribute to any ERISA
Affiliate Plan (as defined below). Gibraltar has no common law employees.

         (2)   Since January 1, 1995, neither Gibraltar nor any ERISA  Affiliate
has incurred any  withdrawal  liability  with  respect to a  multiemployer  plan
within the meaning of Section 3(37) of ERISA.

         (b)   (1) To  the  extent  applicable  to  any  Employee  Benefit  Plan
sponsored  or  maintained  by  the  Seller or any other ERISA Affiliate  ("ERISA
AFFILIATE PLAN"),  as  of  the Closing Date there will not exist any accumulated
funding deficiency or unpaid required  installment within the meaning of Section
412 of the Code  or  Section  302 of ERISA,  nor has there been  issued a waiver
or variance of the minimum funding standards imposed by the Code with respect to
any such plan, nor  has  any  lien been created under Section 302(f) of ERISA or
412(n) of the Code or security  been  required  under  Section 307 of ERISA, nor
are there any excise  Taxes due or hereafter to become due under  Section  4971,
4972 or 4980B of the Code with respect to any fiscal  period ending on or before
the Closing Date for which Gibraltar has or may have any liability.

               (2) With  respect  to  each ERISA Affiliate Plan subject to Title
IV of ERISA,  (A) there has not  occurred  any  "reportable  event"  within  the
meaning of Section 4043(b) of ERISA or the  regulations  thereunder with respect
to which the 30 day notice  requirement  has not been  waived  under  applicable
regulations,  and (B) there  exists no ground  upon which the PBGC  under  ERISA
Section 4042 could demand termination of the ERISA Affiliate Plan or appointment
of itself or its nominee as trustee  thereunder.  The PBGC has not instituted or
threatened a proceeding to terminate an ERISA Affiliate Plan subject to Title IV
of ERISA.  All PBGC  premiums  due on or before the Closing Date with respect to
each ERISA Affiliate Plan subject to Title IV of ERISA have been paid in full or
appropriately accrued on the balance sheet of the Seller or any ERISA Affiliate,
including late fees,  interest and penalties,  if and to the extent  applicable.
Neither  Gibraltar or any ERISA  Affiliate has any liability under Section 4062,
4063,  4064  or  4069  of  ERISA.  None  of  the  ERISA  Affiliate  Plans  is  a
multiemployer plan.

         (c)   Each  ERISA   Affiliate  Plan  complies  in  form  and  has  been
administered  in  operation  in  all  material  respects  with  all   applicable
requirements of law.

                                      -13-
<PAGE>
         3.19  INTELLECTUAL PROPERTY.  Gibraltar owns or has licenses to use all
intellectual property necessary to carry on the Business as presently conducted,
and to its knowledge the use of any such  intellectual  property licensed from a
third  party  does not  infringe  upon or  otherwise  violate  any  intellectual
property  rights of any third  party.  Neither  the  Seller  nor  Gibraltar  has
received any written notice alleging that the use of such intellectual  property
infringes upon or otherwise  violates any  intellectual  property  rights of any
third party. Gibraltar owns no copyright or trademark  registrations or patents.
The only  servicemarks  and  logos  used by  Gibraltar  in  connection  with its
Business  are  GIBRALTAR  and the  Rock of  Gibraltar  logo  (collectively,  the
"GIBRALTAR  MARKS").  The use of the  Gibraltar  Marks  by  Gibraltar  does  not
infringe upon or otherwise violate any intellectual property rights of any third
party. Neither the Seller nor Gibraltar has received any written notice alleging
that its use of the Gibraltar Marks infringes the  intellectual  property rights
of any third party.  Gibraltar  uses the Gibraltar  Marks  pursuant to a license
from the Seller (the "GIBRALTAR MARKS LICENSE").

         3.20  GOVERNMENTAL CONSENTS.  Except as set forth in Schedule  3.20, no
consent, authorization, order or approval of, or  filing or  registration  with,
any governmental authority, board or other regulatory body is required for or in
connection  with the execution and delivery of this  Agreement by the Seller and
each  other  agreement  required  to be  executed  and  delivered  by the Seller
pursuant  hereto  or  the   consummation  by  the  Seller  of  the  transactions
contemplated  hereby and thereby,  except for (i) the  notifications to be given
to, and the approval to be obtained from, the State Insurance Commissioner, (ii)
notifications and filings under the HSR Act; and (iii) those as may be necessary
as a result of any facts or circumstances relating solely to the Purchaser.

         3.21  CONTRACTS AND BINDING COMMITMENTS. (a) Schedule  3.21  contains a
true and complete list, as of the date hereof, of all contracts,  agreements  or
arrangements  (but,  with respect to the contracts,  agreements or  arrangements
entered into prior to November 16, 1994,  only to the extent  available or known
to Gibraltar after conducting a reasonable  investigation of its records) of the
following types to which Gibraltar is a party or by which Gibraltar's  assets or
Property  are or may be bound  ("CONTRACTS"),  as such  Contracts  may have been
amended, modified or supplemented:

               (i)   All Contracts out of the ordinary course of business;

               (ii)  All Contracts or similarly  binding  arrangements  with any
         Person  containing  any  provision or covenant  limiting the ability of
         Gibraltar to engage in any line of business or compete with any Person;

               (iii) All partnership, joint venture or  profit-sharing Contracts
         with any Person (other than participations in reinsurance  arrangements
         and underwriting agreements entered  into  in  the  ordinary  course of
         business);

               (iv)  Except  with  respect to the agreements and arrangements to
         be terminated as set forth on Schedule 7.6, all Contracts  relating  to
         the  borrowing  of  money,  or  the direct or indirect guarantee of any
         obligation for, or Contract to service the repayment of, borrowed money
         or  any  other  liability  in  respect  of  indebtedness  for  borrowed
         money  of  any   other   Person,   including   any   Contract  relating
         to   (A)   the    maintenance    of    compensating    balances    that

                                      -14-
<PAGE>

         are not terminable by Gibraltar without  penalty  upon not more than 30
         days'  notice,  (B) any lines of credit,  (C) the payment for property,
         products or services which are not conveyed, delivered or rendered, (D)
         any  obligation to keep-well, make-whole or maintain working capital or
         earnings levels or perform similar requirements or (E) the guarantee of
         any lease or other similar periodic payments to be  made  by  any other
         Person;

               (v)   All  leases,  subleases or rental or use Contracts to which
         Gibraltar  is  a  party  with  respect  to  personal  property  used by
         Gibraltar in the conduct of its business operations or affairs;

               (vi)  All  Contracts  relating  to  the  future  disposition   or
         acquisition of any  investment  in any Person or of any interest in any
         business enterprise  (other  than  the  disposition  or  acquisition of
         portfolio investments in  the  ordinary  course  of  business), and all
         Contracts requiring Gibraltar  to purchase  any  security  (other  than
         such purchases of portfolio  investments  in  the  ordinary  course  of
         business);

               (vii)  All Contracts  between  or among (x) Gibraltar and (y) the
         Seller or any of the Seller's Affiliates or any  director,  officer  or
         employee of the Seller;

               (viii) All  reinsurance  pools  pursuant  to  which Gibraltar has
         assumed  reinsurance  risks  and  all  assigned  risk  pools  in  which
         Gibraltar is participating;

               (ix)   All  Contracts  relating to computer software licensing or
         data processing services utilized in its Business;

               (x)    All  Contracts  relating  to licenses of trademarks, trade
         names, service marks or other similar property rights;

               (xi)   Each Contract (other than  Contracts  cancelable  at will)
         involving payments of more than,  or a series of payments  which in the
         aggregate  are more than,  $100,000 during its term for the purchase of
         materials,  supplies or services or which has a term of or requires the
         performance of obligations in excess of, six months; and

               (xii)  Any power of attorney  which is  presently  effective  and
         outstanding  other than powers of  attorney  which exist as a matter of
         law or which have been granted pursuant to requirements  of  applicable
         state insurance or securities regulatory authorities;

         (b)  All the Contracts are valid and binding in all  material  respects
in  accordance with their terms and are in full force and effect.  Gibraltar has
not breached any  provision  of, and is not in material  default under the terms
of,  any  Contract.  No condition  exists or event has occurred  which,  with or
without  notice  or  the  passage  of time or both,  would  constitute  a breach
of,  or  a  default  under,  any  Contract  by  Gibraltar.  To the  knowledge of
Gibraltar, no other party to any  Contract has  breached  any  provision  of, or
is in default under the terms of, any  Contract,  other than in connection  with
insurance  or  reinsurance agreements where Gibraltar is in good faith disputing
coverage.

                                      -15-
<PAGE>
         3.22  INSURANCE AND  REINSURANCE.  Except  with  respect to information
relating to  outstanding facultative certificates, Schedule 3.22 contains a true
and complete  list,  as of the date hereof, of all the contractual  reinsurance,
insurance and commutation agreements entered into since January 1, 1995 to which
Gibraltar is  a party.  Except as set forth in Schedule  3.22,  (i) the reserves
recorded for potential  liabilities  that  Gibraltar  may incur  pursuant to the
contractual reinsurance, insurance and commutation agreements listed in Schedule
3.22 are  properly  determined  in  accordance  with  the  applicable  statutory
and  GAAP  requirements;  (ii)  receivables  due  to Gibraltar  pursuant to such
reinsurance, insurance and commutation agreements have been properly recorded in
the books of  account  of  Gibraltar and reflected in its Annual  Statements and
GAAP  Financials  for  the  year  ended  December  31, 1999  and  its  Quarterly
Statements for periods subsequent to December  31, 1999  and to the knowledge of
Gibraltar are  collectible  (less  any  reserves  for  uncollectability)  in due
course; and (iii) no  notice  of  intended  cancellation  has  been  received by
Gibraltar  in  connection  with  the  contractual  reinsurance,   insurance  and
commutation agreements listed on  Schedule  3.22.  Any letters of credit held by
Gibraltar that support  receivable balances from unauthorized  reinsurers comply
in all material respects with the applicable insurance laws or regulations.

         3.23  OPERATIONS  INSURANCE.    Schedule   3.23  contains   a   summary
description  of  all  liability,  property  and  casualty, workers compensation,
directors  and officers  liability,  surety bonds,  key man life  insurance  and
other  similar  insurance  contracts  that  insure  Gibraltar  or  its  Business
specifying  the  insurer  (including  whether the insurer is an Affiliate of the
Seller or Gibraltar), the amount of coverage, the type of  insurance  under each
such  policy  and  whether such  insurance  will  continue to be  applicable  to
Gibraltar following the Closing.  All such insurance is in full force and effect
as of the date hereof  and  will be in full  force  and  effect  on the  Closing
Date.  No notice of cancellation or termination  has been received by the Seller
or Gibraltar with respect to any  such  policy.  To the knowledge of  Gibraltar,
such insurance is in  accordance  with  normal industry practice  including self
insurance  and,  in  light  of  the  Business of  Gibraltar,  is in amounts  and
provides  coverage  that  is  reasonable, adequate and customary for Persons  in
similar Businesses.

         3.24  TAXES.  Except as set forth on Schedule 3.24,

                       (i)   The amount accrued on the December 31 Balance Sheet
               for all  Taxes  imposed by any taxing  authority  are adequate to
               cover  all  material  unpaid  Tax  liabilities,  whether  or  not
               disputed,  that have  accrued with  respect to or are  applicable
               to all years or periods  ending on or prior to December  31, 1999
               and  for  which Gibraltar may be directly or contingently  liable
               in its  own  right  or as a  transferee  of  the  assets  of,  or
               successor to, any Person.

                       (ii)  Gibraltar  has  not  incurred  any   material   Tax
               liabilities other  than in  the  ordinary  course of business for
               any taxable yearfor which the applicable statute  of  limitations
               has  not  expired;  there  are no Tax liens (other than liens for
               current  Taxes  not yet due and payable)  upon the  properties or
               assets of Gibraltar.

                       (iii) Gibraltar  has not  granted  or been  requested  in
               writing to grant waivers of any statute of limitations applicable
               to any  claim for Taxes  which  requests  are  pending or waivers
               are currently in effect.

                                      -16-
<PAGE>
                       (iv)  No member of the Consolidated Group has  waived  or
               been requested in writing to waive any statute of  limitations in
               respect  of  Taxes  for  which  Gibraltar  may  be  liable  which
               requests are pending or waivers are currently in effect.

                       (v)   All   Tax   Returns  for  Gibraltar   required   by
               applicable law to have  been  filed  for  Gibraltar  prior to the
               Closing Date  (taking into account  extensions)  have been filed.
               All Taxes  shown  as  due on all such Tax Returns have been paid.
               Each  such  Tax  Return  is  true  and  correct  in  all material
               respects.

                       (vi)  Either all of the income Tax Returns  that  include
               the operations of  Gibraltar  have been  audited by the  Internal
               Revenue  Service  or  the  appropriate  taxing  authority and all
               liabilities therefor  have  been  paid in full, or the statute of
               limitations with respect to  assessment  of  Taxes for the period
               for  which  such  Tax  Returns  were  required  to  be  filed has
               expired.  No  material  issues have been raised in writing in any
               examination  by   any  taxing  authority   with  respect  to  the
               business  and  operations  of  Gibraltar  for any taxable  period
               for   which  the   statute  of   limitations   with  respect   to
               assessment of Taxes for such taxable period has not expired.

                       (vii)  No  federal,  state,  local  or  foreign audits or
               other administrative proceeding or court  proceeding  exist  with
               regard  to  any  Taxes or Tax Returns of Gibraltar. Gibraltar has
               not  received  any   written   notice  that  an  audit  or  other
               administrative   proceeding   is   pending  or   threatened  with
               respect  to  any  Taxes due from or with  respect to Gibraltar or
               any Tax Return filed by or with respect to Gibraltar.

                       (viii) No  written  position  has  been  taken on any Tax
               Return with respect to the business or  operations  of  Gibraltar
               for a taxable year for which the statute  of limitations  for the
               assessment  of  any  Taxes with  respect  thereto has not expired
               that is directly in  violation of the Code,  final  or  temporary
               Treasury regulations  promulgated  under  the  Code, or published
               Internal  Revenue  Service  revenue rulings promulgated under the
               Code and not superseded.

                       (ix)   All material Taxes which Gibraltar is  required by
               law to withhold or collect,  including without limitation,  sales
               and use taxes, and amounts  required to be withheld  for Taxes of
               employees,  have  been  duly  withheld  or collected and , to the
               extent   required,   have   been   paid   over  to   the   proper
               governmental  authorities  or  are held in separate bank accounts
               for such purpose.

                       (x)    The Seller is not a "foreign person" as defined in
               Section 1445(f)(3) of the Code.

                       (xi)   Gibraltar  is  not  a  party to any joint venture,
               partnership  or  other  arrangement  or contract which is treated
               as   a   partnership  for   Federal  income  tax  purposes  other
               than  any  joint   venture,  partnership  or  other   arrangement
               or  contract   that  is  held   as  a  portfolio   investment  in
               the     ordinary    course    of     business.    Gibraltar    is

                                      -17-
<PAGE>
               not a party  to any  tax  sharing  agreement,  other than the tax
               sharing agreement currently in  effect  among  the members of the
               Consolidated Group, a true, complete  and  correct  copy of which
               is attached hereto in Schedule 3.24.

                       (xii)  None of the assets of Gibraltar  constitutes  tax-
               exempt bond financed property or tax-exempt use  property  within
               the meaning of  Section  168 of the Code,  and none of the assets
               reflected  on the  December  31  Balance  Sheet  is  subject to a
               lease,  safe  harbor lease or  other  arrangement  as a result of
               which  Gibraltar  is  not treated as the owner for Federal income
               tax purposes.

                       (xiii) Gibraltar  has  not  made  or become  obligated to
               make, and will  not  as  a direct result of the sale contemplated
               herein become obligated to make, any "excess  parachute  payment"
               as  defined  in  Section  280G  of  the Code  (without  regard to
               subsection (b)(4) thereof).

                       (xiv)  The  basis  of  all  depreciable  or   amortizable
               assets,  and  the  methods   used   in   determining    allowable
               depreciation or amortization (including cost recovery) deductions
               of Gibraltar, are correct and in compliance with the Code and the
               Treasury  regulations  thereunder  in  each case, in all material
               respects.

                       (xv)   All  Surplus  Notes  will be canceled on or before
               the  Closing  in transactions that did not create cancellation of
               indebtedness income to Gibraltar.

                       (xvi)  Gibraltar is not required to include in income any
               adjustment pursuant  to  Section  481(a)  of the Code for any Tax
               period after  the Closing Date by  reason  of  any  voluntary  or
               involuntary  change   in  accounting  method  for  a  Tax  period
               ending  on  or  before  the  Closing  Date  (nor  has any  taxing
               authority  proposed  in  writing any such adjustment or change of
               accounting method).

                       (xvii)  None  of the assets of Gibraltar are subject to a
               consent   pursuant  to  Section  341(f)  of  the  Code  (or   any
               predecessor provision).

                       (xviii) No excess loss account exists with respect to the
               stock of a  member of the Consolidated  Group that is a direct or
               indirect  subsidiary  of   Gibraltar  under  Treasury  regulation
               Section  1.1502-19  (or  similar provision under state,  local or
               foreign law).

                       (xix)  Gibraltar  has  not  executed, entered into nor is
               subject to any  closing agreement pursuant to Section 7121 of the
               Code, or  any  predecessor  provisions  thereof or any comparable
               provisions of state,  local or  foreign  law with  respect to any
               period for which the statute of limitations has not expired.

                       (xx)   No  power  of attorney has been granted by or with
               respect  to  Gibraltar  with  respect  to  any matter relating to
               Taxes, which is currently effective.

                                      -18-
<PAGE>
                       (xxi)  Gibraltar has filed its Federal income tax returns
               as an insurance company subject to subchapter L of the Code.

Notwithstanding  anything  to the  contrary in this  Agreement,  nothing in this
Section  3.24  shall  cause the  Seller to be liable for any Taxes for which the
Seller is not expressly liable pursuant to Section 7.4.

         3.25  ACCOUNTS WITH  FINANCIAL  INSTITUTIONS.  Schedule 3.25 sets forth
a true and correct list, as of the date hereof, of all safe deposit boxes,  bank
accounts,  custody  accounts  and other  time,  demand,  statutory or regulatory
deposits of Gibraltar, together  with the names and  address  of the  applicable
financial  institution  or other depository, the account number and the names of
all persons authorized to draw thereon or who have access thereto.

         3.26  BROKER'S,  FINDER'S  OR  SIMILAR  FEES.   There are no  brokerage
commissions, finder's fees or similar fees or commissions payable in  connection
with the transactions contemplated  hereby based  on  any agreement, arrangement
or understanding with the Seller, or any action taken by the Seller,  except for
a fee payable by the  Seller to  Goldman,  Sachs & Co.  or  except as  otherwise
disclosed to the Purchaser in writing. Neither the Purchaser nor Gibraltar shall
have any obligation or responsibility for the payment of said fee.

         3.27  EMPLOYEES.  There  are  no employees of Gibraltar.  Schedule 3.27
sets forth a  true and correct  list as of the date  hereof of the titles or job
descriptions and the hourly  rate  schedule  or  aggregate  annual  compensation
and bonuses  payable for the current fiscal year of the Employees.  The Seller's
relationship  with  the  Employees  is good and no labor dispute or  disturbance
exists  and,  to  the  knowledge  of  Gibraltar, none is threatened. None of the
Employees is covered by any collective bargaining agreement.

         3.28  ACTIONS TAKEN PRIOR TO DECEMBER 31, 1999.  Prior  to December 31,
1999  and  in  connection with the transactions  contemplated by this Agreement,
Gibraltar (i) received a capital  contribution  from the Seller in the amount of
$64,168,131; and (ii)  increased  the total  amount of its Loss  Reserves by (1)
$80,000,000  above the level carried at December 31, 1998,  less (2) Gibraltar's
net incurred losses  (excluding the $80,000,0000 increase in its Loss Reserves),
for the period January 1, 1999 through June 30, 1999.

         3.29  DISPUTE RESOLUTION.  Pursuant  to the  Report of the  Independent
Examiner  issued on December 20, 1999 to Gibraltar and Everest Re, the aggregate
claim of Everest Re against  Gibraltar was reduced by the amount of  $60,800,000
and  the  amount of such  reduction  has not been  used by  Gibraltar  to reduce
its Loss Reserves.

         3.30  GAAP BOOK VALUE.  The GAAP Book Value on the Closing Date will be
at least $55,800,000.

         3.31  INFORMATION SUPPLIED.  None  of the information supplied or to be
supplied by the Seller in  writing  specifically  for any  document  to be filed
with  any  regulatory  agency  by  the  Seller,  Gibraltar  or  the Purchaser in
connection  with  the  transactions  contemplated by this Agreement will, at the

                                      -19-
<PAGE>
respective times filed with such regulatory agency, contain any untrue statement
of a material  fact or omit to state any  material  fact  required  to be stated
therein or necessary in order to make the  statements  therein,  in light of the
circumstances under which they are made, not misleading.

         3.32  ACCURACY OF STATEMENTS.  Neither this Agreement nor any schedule,
certificate or other  agreement  furnished or to be furnished by or on behalf of
the Seller to the Purchaser or any  representative or Affiliate of the Purchaser
in connection with this Agreement  contains or will contain any untrue statement
of a material fact.

                                   ARTICLE IV
                 REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

         REPRESENTATIONS   AND  WARRANTIES  OF  THE  PURCHASER.   The  Purchaser
represents and warrants to the Seller as follows:

         4.1  DUE INCORPORATION AND AUTHORITY.  The Purchaser  is a  corporation
duly  organized,  validly  existing  and  in good standing under the laws of the
State  of  Delaware  and  has all  requisite  corporate  power and  authority to
execute and  deliver  this  Agreement  and each other  agreement  required to be
executed and  delivered  by  the  Purchaser  pursuant  hereto,  to  perform  its
obligations  hereunder  and  thereunder,  and  to  consummate  the  transactions
contemplated  hereby  and  thereby.  The  execution,  delivery  and  performance
by the  Purchaser  of  this  Agreement  and each other agreement  required to be
executed and delivered by the Purchaser pursuant hereto, and the consummation by
the  Purchaser  of  the  transactions  contemplated  hereby  and  thereby,  have
been duly and validly authorized by all necessary corporate action, and no other
corporate proceedings  on  the  part of the Purchaser are necessary to authorize
the execution,  delivery and  performance  by the  Purchaser  of this  Agreement
and  each  of the other  agreements  contemplated  by  this  Agreement,  or  the
consummation of the transactions contemplated hereby and thereby. This Agreement
has  been  duly  and  validly  executed  and  delivered  by  the  Purchaser  and
constitutes a legal, valid and binding obligation of the Purchaser,  enforceable
against the Purchaser in accordance  with  its terms, except as such enforcement
may be  limited  by  bankruptcy,  insolvency,  moratorium or other similar  laws
affecting   creditors'  rights  generally  and  except  as  rights  to  specific
enforcement may be limited by  the application of equitable  principles (whether
such equitable  principles are applied in a proceeding at law or in equity).

         4.2  NO VIOLATION . Neither the  execution,  delivery  nor  performance
of this Agreement  by the  Purchaser,  nor the  purchase of the Shares  pursuant
to  this  Agreement  or  the  consummation  by the Purchaser of the transactions
contemplated hereby,  will,  with or without the giving of notice or the passage
of time, or both, (i) violate any provision of the Governing  Instruments of the
Purchaser; (ii)  violate or  result  in  any  breach  of or constitute a default
under,  or give rise to a right of termination or cancellation of, or accelerate
the performance  required  by  any  terms of, as the case may be, any  contract,
agreement, lease,  license,  mortgage,  note, reinsurance agreement,  franchise,
permit or instrument  to which the  Purchaser  is a party or by which any of its
assets is bound, or result in the creation of any material  Lien upon any of the
property owned by it; (iii) violate any law, regulation,  judgment, order, writ,
injunction  or  decree  of  any court,  governmental  body (domestic or foreign)

                                      -20-
<PAGE>
or  administrative  agency of any  jurisdiction;  or (iv) require the consent or
approval of any third parties;  other than, in the case of (ii), (iii) and (iv),
such violations, breaches, defaults, terminations, cancellations, accelerations,
consents,  approvals  and Liens,  the failure to obtain or the creation of which
would not in the  aggregate  reasonably  be expected to have a Material  Adverse
Effect on the Purchaser.

         4.3  CONSENTS.  No  consent,  authorization,  order or approval  of, or
filing  or  registration  with,  any  governmental  authority,  board  or  other
regulatory body is required for or in connection with the execution and delivery
of this Agreement by the  Purchaser  or the  consummation  by the  Purchaser  of
the  transactions contemplated  hereby,  except for (i) the  notifications to be
given  to,  and  the  approvals  to  be  obtained  from,  the  State   Insurance
Commissioner; (ii) notifications and filings under the HSR Act; and (iii) as may
be necessary as a  result of  any  facts or circumstances relating solely to the
Seller.

         4.4  FINANCING.  As of the date of this Agreement, the Purchaser has no
reason to  believe  that  it will not be able timely to perform its  obligations
under this Agreement.  The Purchaser or any permitted assignee of the  Purchaser
has sufficient financial resources to consummate the  transactions  contemplated
hereby and to pay all of the Purchaser's, or such permitted assignee's, fees and
expenses.

         4.5  BROKER'S,  FINDER'S  OR  SIMILAR FEES.   There  are  no  brokerage
commissions, finder's fees or similar fees or commissions payable in  connection
with the transactions  contemplated hereby based  on  any agreement, arrangement
or understanding with the Purchaser, or any action taken by the Purchaser.

         4.6  PURCHASE FOR INVESTMENT.  The  Purchaser  represents  that  it  is
acquiring the  Shares  for  its  own  account  for  investment  and  not  with a
view to or in  connection with their  distribution and will not sell or transfer
such Shares in violation of the Securities  Act and the  rules  and  regulations
promulgated   thereunder.   The  Purchaser  is  a  sophisticated   institutional
"accredited  investor"  within  the  meaning  of Rule 501(a)(1), (2), (3) or (7)
under  the Securities Act.  The  Purchaser  acknowledges  that  the  Shares  are
not  registered  under the Securities Act and constitute "restricted securities"
under Rule 144 thereunder.

         4.7  INFORMATION SUPPLIED.  None  of the  information supplied or to be
supplied by the Purchaser in writing specifically  for any  document to be filed
with  any  regulatory  agency  by  the  Purchaser,  Gibraltar  or  the Seller in
connection  with  the  transactions  contemplated by this Agreement will, at the
respective times filed with such regulatory agency, contain any untrue statement
of a material fact or omit to state any  material  fact  required  to be  stated
therein  or  necessary  in order to make the statements therein, in light of the
circumstances under which they are made, not misleading.

         4.8  INDEMNIFICATION. To the knowledge  of the  Purchaser  there are no
other  indemnification  or  guarantee  obligations  of  Gibraltar  or  any Third
Party in  respect  of  the  Business  of  Gibraltar  other  than those listed on
Schedule 6.3.

                                      -21-
<PAGE>
                                    ARTICLE V
                   COVENANTS OF THE SELLER PENDING THE CLOSING

         5.1  OPERATIONS IN THE ORDINARY COURSE. Prior to the Closing Date,  the
Seller  agrees  to cause the Business of  Gibraltar  to be operated  only in the
ordinary course consistent with past practice, except as otherwise  contemplated
by this Agreement or except as provided in Schedule 5.1. Prior to and  including
the  Closing  Date  and except as otherwise contemplated by this Agreement,  the
Seller  shall  cause  Gibraltar  to (a)  maintain  insurance  coverages  and its
books, accounts and records in the usual manner on a basis consistent  with past
practice;  (b) comply in all material  respects  with all laws,  ordinances  and
regulations of governmental  authorities  applicable to Gibraltar;  (c) maintain
and  keep its  properties  and  equipment  in good  repair,  working  order  and
condition, subject to normal wear and tear; (d) perform in all material respects
its  obligations  under  all  Contracts  to which it is a party  and (e) use its
commercially reasonable efforts to maintain and preserve its Business.

         5.2  INTENTIONALLY OMITTED.

         5.3  RESTRICTIONS.  Except  as  otherwise  set forth in Schedule 5.3 or
contemplated by this  Agreement,  subsequent  to the date of this  Agreement and
prior to the Closing Date without the prior  written  consent of the  Purchaser,
the Seller  agrees  to cause  Gibraltar  not to or (where and only to the extent
noted below) Seller agrees not to:

              (a)  incur  any  indebtedness or encumber or grant any Lien (other
         than Permitted Liens) on any asset of Gibraltar;

              (b)  Seller  agrees not to grant or promise to grant to any of the
         Employees,  any  new  or  increased  salary,  commission,  fee or other
         benefit, other than those that are consistent with the Seller's current
         compensation  plan  or as may be required by law and excluding any stay
         or transaction  bonuses  paid  or payable to Employees by the Seller in
         connection  with  this  transaction  or,  make  any  commitment  to any
         Employee regarding such  Employee's  employment by Gibraltar subsequent
         to the Closing provided, however, for purposes of this Section  5.3(b),
         the term "commitment"  shall not include any  discussion  by the Seller
         with any Employee with respect to the Seller's Employee Benefit Plans;

              (c)  hire  any  new  employees or agents or enter into any written
         employment  agreements  except  to  the extent necessary  to replace an
         Employee who has been terminated or has resigned;

              (d)  issue or sell any  security  issued by  Gibraltar, grant  any
         option,  warrant  or  any  other  right  to  purchase  or  convert  any
         obligation into any security issued by Gibraltar;

              (e)  declare  or  pay  any  dividend  on,  or   make   any   other
         distribution in respect of the Shares;

                                      -22-
<PAGE>
              (f)  amend any of its Governing Instruments, except as required to
         change the name of Gibraltar;

              (g)  merge or consolidate with any other  Person,  acquire  all or
         substantially  all the assets of any other Person or sell,  transfer or
         otherwise  dispose  of any  part of its  assets  other  than  sales  of
         portfolio investments in the ordinary course of business;

              (h)  enter into any leases for real property or personal property;

              (i)  Seller agrees not to terminate the employment of any Employee
         except in the ordinary course consistent  with past practice;  provided
         that the  Seller  shall  have  no  liability  to  the Purchaser for the
         failure to keep the services of any Employee who voluntarily resigns;

              (j)  except as provided in Section 7.6, forfeit, abandon,  modify,
         waive,  terminate  or  otherwise  change  Gibraltar's rights, duties or
         obligations  under  any  of  the  Contracts  other than in the ordinary
         course consistent with past practice;

              (k)  forfeit,  abandon,  modify,  waive,  terminate  or  otherwise
         change Gibraltar's licenses, operating rights or registrations;

              (l)  pay  any  amounts in settlement or compromise of any suits or
         claims against Gibraltar, other than  insurance or  reinsurance  claims
         paid in the ordinary course of business;

              (m)  make  any  loans,  advances  or  capital contributions to any
         other Person;

              (n)  acquire  any  assets  other  than  in  the ordinary course of
         business;

              (o)  enter  into  any  contract,  agreement  or  license  that  is
         material or is not in the ordinary course of business;

              (p)  change any of its accounting or investment policies;

              (q)  enter  into  any  transaction  with  or pay any amount to the
         Seller or its Affiliates involving an amount  in  excess of or a series
         of  related  amounts  that  in the aggregate are in excess of $100,000,
         including the  transfer of  investments  or other assets of  Gibraltar,
         but  excluding  amounts  payable to the Seller or any of its Affiliates
         pursuant to the  Service  Contract that in the aggregate  are less than
         $1,500,000 per quarter;

              (r)  after  the  applicable waiting period under the HSR Act shall
         have expired or early termination shall have been granted in connection
         with  this Agreement, pay or settle any insurance or reinsurance claims
         (other than pursuant to  agreements  in  existence  prior  to  the date
         hereof) (i)  in excess of two hundred fifty thousand dollars ($250,000)
         but  equal  to  or  less  than   two   million  five  hundred  thousand
         dollars  ($2,500,000),  without  notifying  the  Purchaser on a monthly
         basis  of  the   payment  or  settlement  of  such  claims;   (ii)   in
         excess  of  two  million  dollars  five  hundred thousand ($2,500,000),
         but    equal     to    or    less    than    five    million    dollars

                                      -23-
<PAGE>
         ($5,000,000), without providing notice  to the  Purchaser in advance of
         the payment  or  settlement  of  such  claims  and  consulting with the
         Purchaser  with  respect  thereto;  or  (iii) in excess of five million
         dollars  ($5,000,000),   without  the  prior  written  consent  of  the
         Purchaser, which consent shall not be unreasonably withheld;

              (s)  reduce  the  amount  of  any  of  its Loss Reserves except on
         account of payments in the ordinary course of business  consistent with
         past practice; or

              (t)  enter into any Contract to do any of the foregoing.

         5.4  INVESTMENT PORTFOLIO. Prior to the Closing  Date, the Seller shall
cause Gibraltar to update the Investment  Portfolio  as of the end of each month
and shall deliver the updated  Investment Portfolio to the Purchaser as promptly
as  practicable,  but  in  no event later than thirty days after the end of such
month.

         5.5  INVESTIGATION BY THE PURCHASER. (a)  Prior  to  the  Closing Date,
upon reasonable notice,  the Seller will cause  Gibraltar to give the  Purchaser
and its agents  access  at  all  reasonable  times  and  upon  reasonable  prior
notice  to  the  properties  and  non-privileged,  non-proprietary  portions  of
its books  and records,  employees,  accountants  and actuaries of Gibraltar and
furnish to the  Purchaser and  its agents such  non-privileged,  non-proprietary
portions  of its documents, financial,  operating  data  and  other  information
(including  information  concerning Loss Reserves) with respect to the  Business
and Property of Gibraltar as the Purchaser or its agents shall from time to time
reasonably request.

              (b)  The  Purchaser  acknowledges  and agrees that it (i) has made
its  own  inquiry  and  investigation  into,  and, based thereon,  has formed an
independent  judgment  concerning,  Gibraltar  and  its Business,  (ii) has been
furnished with or given adequate access to such information  about Gibraltar and
its Business as it has  requested,  and (iii) will not assert  (except  pursuant
to the terms of Section  12)  any  claim  against  the  Seller  or  any  of  its
directors,  officers,  employees, agents, stockholders, affiliates, consultants,
investment bankers or representatives, or hold the Seller  or any  such  persons
liable,  for  any  inaccuracies,  misstatements  or  omissions  with  respect to
information  furnished  by  the  Seller  or such persons  concerning the Seller,
Gibraltar or the Business  of  Gibraltar  in  connection  with  the transactions
contemplated by this Agreement.

              (c)  In connection with the Purchaser's investigation of Gibraltar
and its  Business,  the  Purchaser  received  from the Seller certain estimates,
projections  and  other  forecasts  for  Gibraltar,  and certain plan and budget
information.  The Purchaser  acknowledges that there are  uncertainties inherent
in attempting to make such estimates, projections, forecasts, plans and budgets,
that the  Purchaser  is  familiar with such uncertainties, that the Purchaser is
taking full  responsibility  for  making  its own evaluation of the adequacy and
accuracy  of  all  estimates,  projections,  forecasts,  plans  and  budgets  so
furnished to it, and that the  Purchaser  will not assert any claim  against the
Seller or any of its  affiliates or any of its directors,  officers,  employees,
agents,   stockholders,   affiliates,   consultants,   investment   bankers   or
representatives,  or hold  the  Seller or  any  such persons liable with respect
thereto.  Accordingly, the Seller  makes  no representation or warranty,  either
express or implied, with respect to  any such estimates, projections, forecasts,
plans or budgets.

                                      -24-
<PAGE>
         5.6  FINANCIAL  STATEMENTS.   (a)  The  Seller  shall  provide  to  the
Purchaser as promptly  as  practicable,  but  in any event, prior to the Closing
Date, the audited balance  sheets  of  Gibraltar  as of  December  31,  1999 and
December  31, 1998 and the related  statements  of income,  stockholders' equity
and cash flow for the two years then ended, including the related notes thereon,
prepared in accordance  with  GAAP  and  the  audited  statutory  statements  of
Gibraltar for the years ended  December 31, 1999 and December 31, 1998  prepared
in accordance  with  Statutory Accounting Principles.

              (b)  Through  the  Closing  Date the Seller  shall  provide to the
Purchaser as promptly as practicable, but in no event  later  than  thirty  (30)
days after the end of each  fiscal quarter, (a) the unaudited quarterly  balance
sheets  of  Gibraltar  and related  statements  of income and cash flows for the
period then  ended, each of which shall present fairly the financial position of
Gibraltar as  of the balance sheet date and its results of  operations  and cash
flows for the period then ended in  conformity  with GAAP,  and will include all
adjustments,  consisting  of normal recurring accruals,  which in the opinion of
the Seller are  consistent  for  a fair  presentation  of results on an  interim
basis; and (b) copies of the Quarterly Statements filed by Gibraltar which shall
be prepared in accordance with Statutory Accounting Principles.

              (c)  The  Seller  shall  provide  to  the Purchaser as promptly as
practicable, not in no event later than thirty days after the Closing  Date,  an
unaudited  balance  sheet  of  Gibraltar  as of the Closing Date and the related
statement of income, stockholders'  equity  and cash  flow for the  period  then
ended prepared in accordance with GAAP.

         5.7  REGULATORY FILINGS AND COMPLIANCE. (a) The Seller will furnish the
Purchaser  with  such  information  as  the  Purchaser may reasonably request in
connection with  any  application  or  notification  the  Purchaser  may make to
applicable Federal, State, local or foreign law  authorities  in connection with
the transactions contemplated hereby.

              (b)  The Seller shall promptly  prepare  and  file  and  prosecute
diligently  (including  responding  promptly  to  all  reasonable  requests  for
supplemental  information)  with the appropriate  regulatory  agency or body all
documentation  and  information  required by law or  requested by such agency or
body to be filed by the Seller or  Gibraltar  to  permit   consummation  of  the
transactions contemplated hereby.  The Seller shall prepare and file or cause to
be prepared and filed promptly,  and in any event within twenty Business Days of
the date of  this  Agreement,  the notifications and filings required to be made
under the HSR Act in connection with the transactions contemplated  hereby.  The
Seller shall use all commercially  reasonable efforts to obtain prompt favorable
action from any such agency or body.

              (c)  The Seller shall timely  deliver to the  Purchaser  copies of
all  documents  filed  after the date  hereof  with  regulatory  authorities  by
the Seller with respect to the transactions contemplated hereby or by Gibraltar,
and  copies  of  all  correspondence  after  the  date  hereof  to and from such
regulatory authorities  in connection therewith. The Seller shall timely deliver
to the Purchaser copies  of all  regulatory  reports that may be filed after the
date hereof with respect to Gibraltar.

                                      -25-
<PAGE>
         5.8  INTERCOMPANY ACCOUNTS; SURPLUS NOTES. (a) All receivables, if any,
of Gibraltar  from  the  Seller  or its Affiliates and all payables,  if any, of
Gibraltar to the Seller or any of its Affiliates shall be cancelled prior to the
Closing without  any payment by any Person in respect of such  cancellation (or,
at the option of  the  Seller  in  the  case of the Gibraltar payables,  paid in
accordance with their terms prior to the Closing).

              (b)  Prior  to  the  Closing,  the Seller shall or shall cause its
Affiliates to (i)  cancel the Surplus  Notes and deliver such notes to Gibraltar
without any payment by Gibraltar in respect of such cancellation.

         5.9  TAX MATTERS.   All  current  Federal  income  Tax  receivables  or
payables of Gibraltar as of the Closing Date shall be  determined in  accordance
with GAAP (calculated  assuming full current use of net operating  losses and/or
capital  losses),  shall be paid in full in cash by the Seller or Gibraltar,  as
the case may  be, on or prior to the  Closing  Date,  and shall be  redetermined
and paid accordingly  within  thirty  days  after the tax  returns of  Gibraltar
for the taxable year ending on December 31, 1999 and for the taxable year ending
on the Closing Date are filed.

         5.10  INVESTMENT INCOME. (a)  The Seller shall cause  Gibraltar to take
an amount equal to its  investment  income  from July 1, 1999 until the later of
April 30, 2000  and  twenty  days  after  the  later of (i) the  receipt  of all
consents,  approvals and waivers of the State Insurance Commission  contemplated
by Section 9.1 and (ii) the  satisfaction  of the condition set forth in Section
9.2, less  investment  and  operating  expenses  of  Gibraltar  incurred in  the
ordinary course of business consistent with past practice during such period and
less unrealized and  realized  depreciation  on any  bonds  (after  Taxes)  less
$4  million  of  after-tax net investment  income,  plus unrealized and realized
appreciation on  any  bonds (after Taxes) during such period, collectively,  and
use  such  amount  to increase its Loss Reserves.  Any such increase in the Loss
Reserves of Gibraltar  pursuant to this Section 5.10 shall be made in conformity
with GAAP.

              (b)  No  more than ten  Business  Days prior to the Closing  Date,
the Seller  shall cause  Gibraltar to liquidate its  portfolio  investments in a
commercially reasonable manner and invest the proceeds in short-term investments
reasonably satisfactory to the Purchaser.

         5.11  PURCHASE OF SHARES. Prior  to  the end of the three-month  period
commencing three trading days after the public announcement by the Purchaser and
the Seller  of the transactions contemplated by this Agreement, the Seller shall
purchase or  cause  one  of its Affiliates (or a trustee or other third party on
its behalf) to purchase on The New York Stock  Exchange  shares of common  stock
of Everest Re Group, Ltd. in an amount equal to  $25,000,000  in the  aggregate;
provided,  however,  that  the  Seller  shall  be  obligated  to  purchase  such
securities pursuant to this  Section  5.11  only if the  average  daily  closing
prices  for  such  securities  on such exchange during such  three-month  period
is $25 per share or  less (such  price to be adjusted to  equitably  reflect any
stock  splits,  stock dividends, recapitalizations or other similar transactions
occurring during such three-month period).

         5.12  GIBRALTAR  MARKS  LICENSE.  The Gibraltar  Marks License shall be
terminated  upon  the  Closing  of this  Agreement  and  thereafter  neither the
Purchaser nor  Gibraltar shall have any rights to use the Gibraltar Marks in any
manner.

                                      -26-
<PAGE>
                                   ARTICLE VI
                 COVENANTS OF THE PURCHASER PENDING THE CLOSING

         6.1  REGULATORY AND OTHER CONSENTS.  The  Purchaser  shall  prepare and
file or  cause to be prepared and filed promptly, and in any event within twenty
Business  Days  of  the  date  of  this Agreement,  the notification and filings
required to be  made  under  the  HSR  Act  in  connection with the transactions
contemplated hereby,  and  shall  file  or cause to be filed within ten Business
Days  of  the  date  of  this  Agreement  the  filings with the State  Insurance
Commissioner  contemplated  by Section 9.1.  The Purchaser will promptly file or
cause to be  filed, and prosecute diligently  (including  responding promptly to
all reasonable requests for  supplemental  information),  all other applications
and documents required to  be  filed  with applicable authorities, including all
amendments thereto, in order  to  effect as soon as practicable the transactions
contemplated hereby, including filings with the appropriate  authorities  of the
states,  countries  and other  jurisdictions  where such  filings  are  required
for the consummation  of the transactions  contemplated  hereby.  The  Purchaser
will  use all commercially reasonable  efforts  promptly  to obtain the  consent
or  approval  of   the  State  Insurance  Commissioner  and   other  appropriate
authorities  whose  consent  or  approval  will be required to be obtained  as a
condition to  consummation  of the  transactions herein  contemplated.  Promptly
following the execution hereof, the  Purchaser  will notify the State  Insurance
Commissioner   and  other  appropriate  authorities  of  the  states,  countries
and   other  jurisdictions   where  such   notification  is  necessary  for  the
consummation of the transactions contemplated hereby.

         6.2  CONFIDENTIAL INFORMATION MEMORANDUM.  The  Purchaser  acknowledges
receipt  of  the  Confidential  Information Memorandum related to Gibraltar (the
"Memorandum"). The Purchaser acknowledges that neither the Seller nor  Gibraltar
makes any  representation or warranty,  express or implied,  with respect to the
Memorandum  and  that  the  Purchaser  has not relied on the  Memorandum  in its
decision  to execute  this  Agreement  but  rather  has  relied  solely  on  the
Purchaser's independent investigation of  Gibraltar  and its Business and on the
terms and  provisions hereof including the representations and warranties of the
Seller and Gibraltar set forth in Article III.

         6.3  RELEASE FROM CERTAIN OBLIGATIONS.   The  Purchaser  will  use  all
commercially  reasonable  efforts  to  assist  the  Seller in arranging  for the
complete release and discharge of the Seller at or prior to the Closing from its
indemnification and guarantee  obligations  to  Gibraltar  or any third party in
respect of the  Business  of Gibraltar  listed on Schedule 6.3. The form of such
release shall be  evidenced  by  one  or more duly executed  instruments in form
satisfactory to the Seller and its counsel.

                                      -27-
<PAGE>
                                   ARTICLE VII
                            COVENANTS AND AGREEMENTS

         7.1  CONFIDENTIALITY;  RETURN  OF  DOCUMENTS.   (a)   All   information
provided to  the  Purchaser  or  its   Affiliates   pursuant   hereto  shall  be
subject to the Confidentiality Agreements and all documents (and copies thereof)
provided  to  the  Purchaser or its Affiliates  shall be promptly  returned upon
termination of this Agreement.

              (b)  Except as provided in Section  7.1(c), neither the Seller nor
the Purchaser shall, and each shall cause  their respective  Affiliates  not to,
publicly  disclose the execution,  delivery or contents of this Agreement, other
than with the prior written  consent of the other party hereto, or other than as
required  by law or any securities exchange upon prior notice to the other party
hereto.

              (c)  The  Seller and the Purchaser  shall agree with each other as
to the form and substance of any press release related to this  Agreement or the
transactions  contemplated  hereby,  and shall consult each other as to the form
and substance of other public disclosures  related thereto;  provided,  however,
that   nothing   contained   herein   shall  prohibit  either  party,  following
notification  to the other  party if practicable,  from  making  any  disclosure
which its counsel determines to be required by law or any securities exchange.

         7.2  EMPLOYEE BENEFIT PLANS. (a) TRANSFERRED EMPLOYEES. Effective as of
the  Closing  Date,  the  Purchaser  shall  make offers  of  employment to those
Employees as the Purchaser shall determine in its sole discretion, on such terms
and conditions  as determined in the sole discretion of Purchaser. Each Employee
who accepts the Purchaser's  offer of  employment  and  becomes an  employee  of
the  Purchaser, Gibraltar  or an  Affiliate of the  Purchaser  as of the Closing
Date shall be  referred  to  herein  as  a "Transferred  Employee".  Transferred
Employees  shall  be  eligible  to  participate in such employee  benefit plans,
programs,  policies or  arrangements   as  are  determined  from  time  to  time
by the Purchaser on  substantially  the same  terms and  conditions  as apply to
similarly situated employees of the  Purchaser.  The Purchaser  shall notify the
Seller  at  the  time  any  Transferred  Employee terminates employment with the
Purchaser.  In addition,  the  Purchaser  shall  provide  to  the  Seller   such
additional  information  as the Seller may reasonably  request  relating  to the
payment of  benefits  to  the  Transferred  Employees  from any ERISA  Affiliate
Plan which is  intended to be subject to Code Section 401(k).

              (b) SERVICE  CREDIT.  With  respect to any  Transferred  Employee,
the  Purchaser  shall  cause service with the Seller,  Gibraltar or any of their
Affiliates  (or their  respective  predecessors)  prior to the  Closing  Date to
be  treated  as  service  for  all benefit plans and  arrangements  described in
Section 7.2(a)  for  all  purposes  of   eligibility   and  vesting  under  such
benefit plans and arrangements (but not benefit accrual), including for purposes
of pre-existing  conditions  limitations and waiting periods; PROVIDED, HOWEVER,
that this Section 7.2(b) shall not require  that  credit  for any prior  service
be given to the extent it would result in a duplication of benefits.

              (c)  ROLLOVER  DISTRIBUTION.   With  respect  to  any  Transferred
Employee who (i) as  a  result of the sale of  Gibraltar,  becomes  eligible  to
receive an "eligible rollover  distribution" (as  such  term  is  defined  under
Code  Section  402(f)(2)(A)  and  Code  Section  402(c)(4))  from  any   defined

                                      -28-
<PAGE>
contribution  plan sponsored by the Seller or an ERISA  Affiliate of the Seller,
and (ii) elects to transfer such eligible rollover  contribution from such plans
in accordance with the provisions of Code Section  401(a)(31),  Purchaser agrees
to take all  necessary  and  appropriate  action to permit the  transfer of such
amounts  to an  "eligible  retirement  plan"  (as such term is used  under  Code
Section  401(a)(31))  sponsored by the  Purchaser or any ERISA  Affiliate of the
Purchaser on or after the Closing Date; provided,  however, that nothing in this
paragraph (c) shall require any plan of the Purchaser or any ERISA  Affiliate of
the Purchaser to accept a rollover contribution  consisting of assets other than
cash and promissory notes or other evidence of outstanding loans.

         7.3  THE SELLER'S ACCESS TO RECORDS.  The  Purchaser  agrees that after
the Closing Date it shall,  preserve and keep all books and records of Gibraltar
relating to  periods prior to the Closing in the  Purchaser's  possession  for a
period of at least six years from the Closing  Date and the  Purchaser shall and
shall cause Gibraltar to, allow the  Seller to  examine  and make  copies of the
books and records pertaining to the Business conducted by Gibraltar pertinent to
this Agreement and the transactions contemplated hereby, for reasonable business
purposes, including the preparation and examination of Tax Returns and financial
statements  and conduct of any  litigation  or  regulatory  dispute  resolution,
whether pending or threatened, concerning the Business of Gibraltar pertinent to
this Agreement and the transactions  contemplated hereby.  Access to and copying
of such books and records shall be restricted to normal business hours, shall be
at the Seller's expense and shall not  unreasonably  interfere with the Business
or  operations  of the Purchaser or Gibraltar and shall be subject to the Seller
agreeing  to  reasonable  restrictions  regarding  the  use  and  disclosure  of
confidential  information.  Before the  Purchaser  shall  dispose of any of such
books and  records,  at least 90  calendar  days' prior  written  notice to such
effect shall be given by the  Purchaser  to the Seller,  and the Seller shall be
given an opportunity,  at its cost and expense,  to remove and retain all or any
part of such books and records as the Seller may select.

         7.4 TAXES.(a) LIABILITY FOR TAXES; INDEMNIFICATION.(i) The Seller shall
be liable for and pay, and indemnify the Purchaser against any and all liability
for Taxes, but net of any tax  benefits  that would be realized by the Purchaser
or any of its Affiliates, including Gibraltar,  assuming  that  the  payment  or
accrual of the Taxes with respect to which  indemnification  is being made would
give rise to a  currently  utilizable tax benefit  calculated  using the maximum
applicable tax rate then in effect,  (A) imposed on the  Purchaser  or Gibraltar
as a result of the Seller's breach of any  representation  made in Section 3.24;
(B) imposed on  the  Purchaser or  Gibraltar as a result of the Seller's  breach
of any covenant  requiring  performance after the Closing Date contained in this
Section 7.4; (C)  imposed  on  Gibraltar pursuant to Treasury regulation Section
1.1502-6 or similar  provision  of  state  or  local  law  solely as a result of
Gibraltar  having been a member of the Consolidated Group or, for state or local
tax purposes,  any other  combined  filing for Tax purposes;  and (D) imposed on
Gibraltar, or for which Gibraltar may otherwise be liable, in either case,  that
relate to any taxable  year  or  period  that ends on or before the Closing Date
and,  with respect to any  Straddle  Period, the portion of such Straddle Period
ending on and including the  Closing Date,  PROVIDED,  HOWEVER,  that the Seller
shall  not  have  any  liability  under  this  Section  7.4  for any breach of a
representation  made in Section 3.24  or  contained  in the  exhibit  thereto or
in any  document  delivered  pursuant thereto if the  Seller sustains the burden
of proof that the chief  executive  officer,  the  chief operating officer,  the
chief financial officer,  and/or the  tax  director  of the Purchaser had actual
knowledge  of  such  breach  on  or  prior  to  the  date of this Agreement; and
PROVIDED  FURTHER,  HOWEVER,  that  the  Seller  shall  not  indemnify  or  hold

                                      -29-
<PAGE>
harmless the Purchaser and Gibraltar against, (I) any Taxes shown as a liability
or reserve on the December 31 Balance Sheet, (II) any Taxes that result from any
actual  or  deemed  election  under  Section  338 of  the  Code  or any  similar
provisions  of state,  local or foreign  law as a result of the  purchase of the
Shares or that result from the  Purchaser,  any  Affiliate  of the  Purchaser or
Gibraltar  engaging  in  any  activity  or  transaction  that  would  cause  the
transactions  contemplated by this Agreement to be treated as a purchase or sale
of assets of Gibraltar for federal,  state or local Tax purposes,  and (III) any
Taxes  imposed on Gibraltar or for which  Gibraltar may otherwise be liable as a
result of transactions occurring on the Closing Date that are properly allocable
(based on, among other relevant  factors,  factors set forth in Treas.  Reg. ss.
1.1502-76(b)(1)(ii)(B))  to the  portion of the  Closing  Date after the Closing
(Taxes described in this proviso,  hereinafter  "EXCLUDED TAXES"). The Purchaser
and the Seller agree that, with respect to any  transaction  described in clause
(III) of the preceding sentence,  Gibraltar and all persons related to Gibraltar
under Section 267(b) of the Code  immediately  after the Closing shall treat the
transaction for all federal income tax purposes in accordance  with Treas.  Reg.
ss.1.1502-76(b)(1)(ii)(B),  and (to the extent  permitted)  for other income Tax
purposes,  as occurring at the  beginning of the day following the Closing Date.
The Seller shall be entitled to any refund of (or credit for) Taxes allocable to
any taxable  year or period that ends on or before the  Closing  Date and,  with
respect to any Straddle  Period,  the portion of such Straddle  Period ending on
and including the Closing Date.

                (ii)   The Purchaser shall be liable for and pay, and  indemnify
         the Seller against any and all liability,  for (A) all Taxes imposed on
         Gibraltar,  or  for  which  Gibraltar  may otherwise be liable, for any
         taxable year or period that  begins  after the Closing  Date and,  with
         respect to any  Straddle  Period,  the portion of such Straddle  Period
         beginning after  the  Closing  Date  and (B) Excluded Taxes.  Except as
         otherwise  provided  herein,  the  Purchaser  shall be  entitled to any
         refund of (or credit for) Taxes allocable to any taxable year or period
         that begins after  the  Closing  Date and, with respect to any Straddle
         Period, the portion of such Straddle period beginning after the Closing
         Date.

                (iii)  For  purposes  of  paragraphs (a)(i)  and (a)(ii) of this
         Section 7.4, whenever it is necessary  to determine the  liability  for
         Taxes  of  Gibraltar  for  a  Straddle Period, the determination of the
         Taxes of Gibraltar for the portion of the Straddle Period ending on and
         including, and the portion of the Straddle Period beginning  after, the
         Closing Date shall be  determined by  assuming that the Straddle Period
         consisted of two taxable years or periods, one which ended at the close
         of  the  Closing Date and the other which began at the beginning of the
         day following the Closing Date, and items of income,  gain,  deduction,
         loss or  credit of Gibraltar for the Straddle Period shall be allocated
         between such two taxable years or  periods  on  a "closing of the books
         basis" by assuming that the books of Gibraltar were closed at the close
         of the Closing Date, provided, however, that (A) transactions occurring
         on the Closing Date that are properly allocable (based on, among  other
         relevant  factors,  factors  set  forth in  Treas.  Reg.ss.1.1502-76(b)
         (1)(ii)(B)) to the portion of the Closing Date after  the Closing shall
         be  allocated  to the taxable year or period that is deemed to begin at
         the beginning of the day following  the  Closing  Date,  and  for  this
         purpose   the  cancellation  of   Surplus  Notes  and  the  transaction
         contemplated by Section 9.5  shall  be  presumed to be pre-Closing Date
         transactions,   (B)  exemptions,  allowances  or  deductions  that  are
         calculated   on   an  annual   basis,   such   as   the  deduction  for
         depreciation,  shall  be  apportioned  between  such  two taxable years

                                      -30-
<PAGE>
         or periods on a  daily  basis,  and  (C)  in the case of a franchise or
         similar  Tax  not  based on income, Tax allocable to the portion of the
         Straddle Period ending on and including the Closing Date shall be equal
         to the amount of franchise Tax for the taxable year  which  would  have
         been  imposed  if  such  Tax  were  determined  based on the assets and
         liabilities of Gibraltar as of the Closing,  or the amount of franchise
         Tax for  the  taxable year based on the number of Shares outstanding as
         of the Closing, whichever amount is applicable, in each case multiplied
         by a fraction, the numerator of which shall be the number of days  from
         the  beginning  of  the  taxable  year  to  the  Closing  Date  and the
         denominator of which shall be the number of days in the taxable year.

                (iv)   If,  as  a  result  of  any  action, suit, investigation,
         audit, claim, assessment or amended Tax Return,  there  is  any  change
         after  the  Closing  Date  in an item of income, gain, loss, deduction,
         credit or amount of Tax that results in an  increase in a Tax liability
         for  which  the  Seller would otherwise be liable pursuant to paragraph
         (a)(i) of this Section 7.4,  and such change would result in a decrease
         in  the  Tax  liability of Gibraltar, the Purchaser or any Affiliate or
         successor of any thereof for any taxable year or period beginning after
         the Closing Date or for the portion of any  Straddle  Period  beginning
         after  the  Closing  Date assuming that Gibraltar, the Purchaser or any
         Affiliate  or  successor  of  any  thereof  were  to  claim  any  loss,
         deduction, credit or  refund which it was eligible to claim as a result
         of such change and such claim  resulted in a currently fully utilizable
         tax  benefit,  including  any utilizable Tax benefit attributable to an
         increase in  the  adjusted  Tax  basis  of the assets of Gibraltar, the
         Seller  shall  not  be  liable  pursuant to  such paragraph (a)(i) with
         respect to such increase to the extent of such  decrease  (and,  to the
         extent such increase in Tax liability is paid to a  taxing authority by
         the Seller or any Affiliate thereof, the Purchaser shall pay the Seller
         an amount equal to such  decrease);  provided,  however,  that if  such
         claim  does  not result in a currently fully utilizable tax benefit but
         does result  in  a  utilizable  tax  benefit  in one or more subsequent
         periods,  then  Purchaser  shall pay the Seller an amount equal to such
         decrease in a post-Closing  Date  Tax period no later than the time the
         statute of limitation expires for adjustments  to  the  Purchaser's  or
         Gibraltar's  tax return for the post-Closing Date Taxable year in which
         Gibraltar claimed the benefit.

                (v)    The Seller shall promptly notify Purchaser  and Gibraltar
         of  any  proposed  adjustment  of  any  item  on  any tax return of the
         Consolidated Group for any period,  if such  proposed  adjustment would
         materially  affect  the tax liability of Gibraltar or the Purchaser for
         the Straddle  Period  or  any  period  beginning after or including the
         Closing Date.  The Seller shall advise the  Purchaser  of the status of
         any  conferences,  meetings  and  proceedings  with  tax authorities or
         appearances   before  any  court  pertaining   to  such  adjustment  or
         adjustments, and  shall  advise  the  Purchaser  of the outcome of such
         proceedings.  However, nothing  herein  shall  entitle the Purchaser to
         interfere with the Seller's right to make any  judgments or to take any
         actions it deems appropriate in  connection with the disposition of any
         such proposed adjustments.

              (b)  TAX  RETURNS  AND  PAYMENTS.  (i)  The  Purchaser shall cause
Gibraltar  to   consent   to   join,   for   all  taxable periods  of  Gibraltar
ending   on   or   before   the   Closing    Date   for   which   Gibraltar   is
eligible    to   do   so,   in    any    consolidated,   combined   or   unitary
federal,     state,     local    or     foreign     income     and     franchise

                                      -31-
<PAGE>
Tax Returns which the Seller shall request it to join. The Seller shall cause to
be prepared  and filed all such  consolidated,  combined or unitary Tax Returns.
The  Purchaser  agrees  to take  no  position  inconsistent,  and to  cause  its
Affiliates to take no position inconsistent,  with Gibraltar's being a member of
the consolidated,  combined or unitary group of which the Seller is a member for
such  periods.  The Seller shall cause to be timely paid all Taxes to which such
Tax Returns relate for all periods  covered by such Tax Returns.  Within fifteen
(15) days of the Seller's written request therefor, but in no event earlier than
five days prior to the date on which the Seller is  required to cause to be paid
the related Tax liability,  whichever is later,  the Purchaser  shall pay to the
Seller an amount equal to the Taxes for which the  Purchaser is liable  pursuant
to paragraph (a)(ii) of this Section 7.4 but which are payable with a Tax Return
to be filed by the Seller pursuant to this paragraph (b).

                (ii)   The  Seller  shall cause to be prepared and the Purchaser
         shall cause to be timely filed all required federal, state,  local  and
         foreign  Tax  Returns  of Gibraltar (other than those to be prepared by
         the Seller pursuant to Section 7.4(b)(i)) for  any period which ends on
         or  before  the Closing Date, for which Tax Returns have not been filed
         as of the Closing Date. The Seller shall provide a copy of all such Tax
         Returns  to  the Purchaser within thirty (30) days of their completion.
         The  Purchaser shall cause to be prepared and timely filed all required
         federal, state, local and foreign Tax Returns of  Gibraltar (other than
         those  to  be prepared by the Seller pursuant to Section 7.4(b)(i)) for
         any Straddle Period.  The  Purchaser  shall submit all such Tax Returns
         to  the  Seller  no later than 30 days prior to the due date for filing
         such Tax  Returns  for  review  and  approval in writing by the Seller,
         which approval may not be unreasonably withheld.

                (iii)  The Purchaser shall timely cause to be paid all Taxes for
         the periods to which the Tax Returns  to be  caused  to be filed by the
         Purchaser  pursuant  to  clause (ii) of this paragraph (b) relate.  The
         Seller shall  pay  to  the  Purchaser an  amount equal to the Taxes for
         which the Seller is liable pursuant to paragraph (a)(i) of this Section
         7.4  but  which  are  payable  with  any  Tax Return to be filed by the
         Purchaser pursuant to this  paragraph  upon the written  request of the
         Purchaser, which  request  shall set forth in detail the computation of
         the amount owed by the Seller, within  fifteen days of the  Purchaser's
         written request therefor but in no event  earlier  than five days prior
         to the date on  which the  Purchaser  is  required  to cause to be paid
         the related Tax liability, whichever is later.

                (iv)   If  the  Seller's liability pursuant to Section 7.4(a)(i)
         with respect to Taxes of Gibraltar for the portion of a Straddle Period
         ending  on  and  including  the  Closing Date is less than the payments
         previously made by  or  credited  to  Gibraltar  with  respect to  such
         Straddle Period, the  Purchaser  shall  cause  Gibraltar  to pay to the
         Seller the excess of such previous  payments over such Tax liability of
         the Seller within fifteen days of  Gibraltar's  receiving  the  benefit
         of such excess payments through a reduction in any Tax payment required
         to be made by Gibraltar after the Closing.

                (v)    Neither   the    Purchaser    nor   any    Affiliate   of
         the   Purchaser   shall   (or   shall   cause   or   permit   Gibraltar
         to)   amend,   refile   or    otherwise    modify    (or    grant    an
         extension      of      any     statute     of      limitation      with

                                      -32-
<PAGE>
         respect to)  any  Tax Return  relating in whole or in part to Gibraltar
         with respect  to  any  taxable  year or period  ending on or before the
         Closing Date (or with respect to any Straddle Period) without the prior
         written consent of the Seller.

              (c)  ASSISTANCE AND COOPERATION.  After the Closing Date, each  of
the Seller and the Purchaser shall (and shall cause their respective  Affiliates
to) assist the other party in (i) preparing any  Tax  Return  which  such  other
party  is  responsible  for  preparing  in accordance with paragraph (b) of this
Section 7.4, and (ii) contesting any proposed adjustment in an audit examination
or otherwise by any government taxing authority of any Tax Return referred to in
clause (i), which assistance shall include (x) making available to the other, as
reasonably requested,  and to any taxing  authority all  information, records or
documents relating to Tax liabilities or potential Tax  liabilities of Gibraltar
for all periods prior to or including the Closing  Date and (y)  preserving  all
such information, records and documents until the expiration  of any  applicable
statute of  limitations  or  extensions  thereof.  After the  expiration  of any
applicable  statute  of  limitations  or  extensions  thereof,  before  any such
information,  records and  documents  are disposed of, at least ninety  calendar
days prior  written  notice to such effect shall be given to the other party and
such other party shall be given an opportunity at its cost and expense to remove
and retain all or any part of such information,  records and documents as it may
select. The Purchaser shall cause Gibraltar to prepare and provide to the Seller
a package of Tax information materials, including, without limitation, schedules
and work papers (the "Tax Package")  required by the Seller to enable the Seller
to prepare Tax Returns  required to be prepared by it pursuant to paragraph  (b)
of this Section 7.4. The Tax Package shall be completed in accordance  with past
practice, including past practice as to providing such information and as to the
method of  computation of separate  taxable income or other relevant  measure of
income of  Gibraltar.  Such tax  information  packages  shall be provided to the
Seller within 45 days after the Seller's request therefor.  Notwithstanding  any
other  provisions  hereof,  each party shall bear its own  expenses in complying
with the foregoing provisions.

              (d)  TAX ELECTIONS GENERALLY. Without the prior written consent of
the Purchaser, Gibraltar shall not make or change any Tax  election,  change  an
annual  Tax  accounting  period,  adopt or change  any method of Tax accounting,
enter into any  closing  agreement,  settle  or  compromise  any  Tax  claim  or
assessment, surrender any right to claim a Tax refund, consent to any  extension
or waiver of the limitations period applicable to any Tax claim or assessment or
take  or  omit  to  take any other action except,  in each case, in the ordinary
course of business  consistent  with  past  practice, if  any action or omission
referred to above would (i) have a legally  binding  effect upon  Gibraltar with
respect to items in any  taxable  year  ending on or  before  the  Closing  Date
or any  Straddle Period (including without limitation, under a closing agreement
pursuant to Section 7121 of the Code or comparable  provision under state, local
or foreign law) and  (ii)  have  the  effect of  materially  increasing  the Tax
liability of Gibraltar with respect  to any  taxable  year that ends  after  the
Closing  Date or any Straddle  Period

              (e)  TREATMENT OF REQUIRED RESERVE INCREASES.  (i)  The  Purchaser
and the Seller agree that the Federal  income tax  deduction  for  the  Required
Reserve  Increases,  after  appropriate  discounting as required by Sections 832
and 846 of the Code,  shall be claimed by  Gibraltar  in a taxable  year  ending
on  or prior to the Closing Date, and that except as  provided  in this  Section
7.4(e),  Gibraltar  shall  not  increase its discounted  unpaid  losses  for  an
amount  attributable  to the  Required  Reserve  Increases  in  any taxable year
commencing after the Closing Date.

                                      -33-
<PAGE>
                (ii)   In the event that the Internal Revenue Service ultimately
determines  that  Gibraltar  may  not  appropriately  claim  a  deduction  in  a
pre-Closing  Date Tax period  for all or any  portion  of the  Required  Reserve
Increases, then:

                           (A)  Gibraltar  shall have no  obligation to repay to
         the Seller the payment the Seller made to Gibraltar pursuant to the Tax
         Sharing  Agreement in accordance with Section 5.9 except as provided in
         this Section 7.4(e);

                           (B) At the Seller's request, Gibraltar shall file its
         federal income tax returns for one or more post-Closing  Periods (or to
         amend a  previously  filed  return) to claim a deduction or Tax benefit
         (including any Tax benefit  attributable to an increase in the adjusted
         Tax basis of the assets of  Gibraltar)  for all or part of the Required
         Reserve  Increase  in the  applicable  Tax  year;  provided  that  such
         deduction or tax benefit is either (a)  consistent  with the  rationale
         given by the Internal  Revenue Service in writing for the  disallowance
         of the deduction for the Required  Reserve  Increase in the pre-Closing
         Date Tax year in which it was initially claimed by Gibraltar, or (b) in
         accordance  with some  rationale  for which the Seller  delivers to the
         Purchaser  an opinion of  nationally  known tax counsel  familiar  with
         insurance  company  taxation  to the effect that it is more likely than
         not that  Gibraltar  would be entitled to the  deduction or Tax benefit
         for  all or part  of the  Required  Reserve  Increase  in a  particular
         post-Closing Date Taxable year;

                           (C) The Purchaser shall cause Gibraltar to pay to the
         Seller the amount of actual  federal  income tax  savings  obtained  by
         Gibraltar  or the  Purchaser  by complying  with  Seller's  request for
         Gibraltar  to  claim a  deduction  or Tax  benefit  (including  any Tax
         benefit  attributable  to an increase in the  adjusted Tax basis of the
         assets of Gibraltar) for all or part of the Required  Reserve  Increase
         in a post-Closing Date Tax period no later than the time the statute of
         limitations  expires for  adjustments to the Purchaser's or Gibraltar's
         tax return for the  post-Closing  Date Taxable year in which  Gibraltar
         claimed the deduction; and

                           (D) If  Gibraltar  receives  cash due to a refund  of
         federal income taxes or a deduction in actual taxes paid as a result of
         complying  with the  Seller's  request  in  clause B  above,  then,  in
         addition to the payment to the Seller  described in clause C above, the
         Purchaser shall cause Gibraltar to pay interest to the Seller at a rate
         equal to the  applicable  Federal short term rate as defined in Section
         1274(d)(1) of the Code.

         7.5  COMMERCIAL REASONABLENESS. Subject to the terms and  conditions of
this Agreement, each party will use all commercially reasonable efforts to take,
or cause to be taken, all actions, and to do, or cause to be done, and to assist
and cooperate with the other parties in doing, all things  necessary,  proper or
advisable  to  consummate  and make  effective  in the most  expeditious  manner
practicable,  the  Closing  and  the  other  transactions  contemplated  by this
Agreement,  including (a) the obtaining of all necessary  actions or nonactions,
waivers, consents and approvals from governmental entities and the making of all
necessary  registrations  and filings and the taking of all reasonable  steps as
may  be  necessary  to  obtain  an  approval  or  waiver  from,  or  to avoid an
action or  proceeding  by, any  governmental  entity,  (b) the  obtaining of all
necessary   consents,  approvals  or  waivers  from   third   parties,  (c)  the
defending  of  any  lawsuits  or  other  legal  proceedings, whether judicial or

                                      -34-
<PAGE>
administrative,  brought  against such party  challenging  this Agreement or the
consummation of the transactions  contemplated hereby, including seeking to have
any  stay  or  temporary  restraining  order  entered  by  any  court  or  other
governmental  entity  vacated or reversed and (d) the  execution and delivery of
any additional instruments necessary to consummate the transactions contemplated
by this Agreement.

         7.6  TERMIATION OF AGREEMENTS. The Seller shall (i) terminate, or cause
the termination of, in writing, as of  the  Closing  Date,  the  agreements  and
arrangements  listed on Schedule 7.6, without requiring  additional  payments or
other  consideration and without any further liability or obligation on or after
the Closing Date of any party to any other party pursuant to those agreements or
arrangements,  and  (ii)  cause  all  Tax  allocation  agreements,  Tax  sharing
agreements or agreements  between the Seller and its Affiliates on the one hand,
and Gibraltar on the other,  to be  extinguished  and terminated with respect to
Gibraltar  and any  rights or  obligations  existing  under  such  agreement  or
arrangement to be no longer  enforceable.  The Seller further agrees that it and
its Affiliate,  Prudential  Property and Casualty Insurance Company will release
Gibraltar  from all  liabilities  under the Service  Contract  dated May 1, 1997
between Gibraltar and Prudential Property and Casualty Insurance Company.

         7.7  USE OF GIBRALTAR MARKS.  The Purchaser  shall cause  Gibraltar  to
cease all  use  whatsoever of the Gibraltar  Marks effective  immediately  after
the Closing Date.  The  Purchaser may continue to use the  Gibraltar  name for a
sixty-day period commencing on the Closing Date for the purpose of preparing and
filing  with the Secretary of State and/or Office of the Insurance  Commissioner
in each State where Gibraltar is licensed or qualified  to conduct business, the
regulatory or other filings necessary to effect the transactions contemplated by
this  Agreement.  The  Purchaser  shall  provide the Seller with  representative
samples of its use of the  Gibraltar  name  pursuant to this  Section 7.7 at the
conclusion of each calendar  month during such sixty-day  period.  The Purchaser
acknowledges  that any use of the  Gibraltar  name  pursuant to this Section 7.7
shall inure to the benefit of the Seller. The Purchaser further acknowledges the
Seller's  rights in the Gibraltar name and the Gibraltar  Marks and the goodwill
pertaining  thereto.  The  Purchaser  agrees that neither it nor its  Affiliates
shall challenge the validity of the Seller's ownership of the Gibraltar name and
the Gibraltar Marks or contest the validity of the Gibraltar Marks.


                                  ARTICLE VIII
                   SURVIVAL OF REPRESENTATIONS AND WARRANTIES

         8.1  SURVIVAL OF COVENANTS, AGREEMENTS, REPRESENTATIONS OR  WARRANTIES.
The representations and warranties in this Agreement  and in any other  document
delivered in connection  herewith  shall survive the Closing solely for purposes
of Sections  12.1(a) and (b) of this Agreement and shall  terminate at the close
of business 15 months  following the Closing Date (except those  representations
and  warranties  contained  in  Sections 3.1, 3.2 and 3.3, which representations
and  warranties  shall  survive  forever  and  except  those representations and
warranties   with   respect   to   Taxes   provided   in   Section  3.24,  which
representations   and   warranties   shall   terminate   90   days   after   the

                                      -35-
<PAGE>
expiration  of any  statute of limitations in respect of Taxes).  The  covenants
contained in this  Agreement shall survive the Closing.


                                   ARTICLE IX
          JOINT CONDITIONS TO THE OBLIGATIONS OF THE PARTIES TO CLOSE

         The  obligations of the Purchaser and the Seller to consummate the sale
of the  Shares  and  the  other transactions  contemplated by this Agreement are
subject to  the  satisfaction or waiver by each party on or prior to the Closing
Date of the following conditions:

         9.1  INSURANCE  REGULATORY  APPROVALS.   All  consents,  approvals  and
waivers  of  the   State   Insurance  Commission  required   to  consummate  the
transactions  contemplated  hereby shall have been obtained without any material
conditions,  restrictions  or  limitations  (it   being   understood   that  any
conditions, restrictions or limitations relating to risk based  capital shall be
deemed not to be material) and such consents, approvals and waivers shall remain
in full force and effect  and all statutory  waiting  periods in respect thereof
shall have expired (it is expressly understood  that  nothing in this  Agreement
shall be construed as granting to the Purchaser any power, right or authority to
control, directly or indirectly, the management, policies, business,  operations
or affairs of Gibraltar  until the  conditions  precedent  to the closing of the
transactions  contemplated  hereby  have been satisfied, including obtaining the
approval of the State Insurance Commissioner described in this Section).

         9.2  REGULATORY CONSENTS.  The  applicable waiting period under the HSR
Act shall have expired or early termination shall have been granted.

         9.3  NO PROCEEDINGS.  No  order  of any court or administrative  agency
shall be in  effect which restrains or prohibits the  transactions  contemplated
hereby  and  no suit,  action  or  legal  or  administrative proceeding shall be
pending which (i)  has  been  brought  by a  governmental  entity and challenges
consummation  of the  transactions  contemplated hereby or (ii) has a reasonable
probability of having  a Material Adverse Effect on the Business of Gibraltar or
(iii) has a reasonable  probability  of having a Material  Adverse Effect on the
ability of the Purchaser to own and control such Business or the Shares.

         9.4  MUF AGREEMENT. The Seller and Gibraltar shall have entered into an
indemnification  agreement (the "MUF  AGREEMENT")  substantially  in the form of
Exhibit C to this Agreement,  relating to certain  uncollectible MUF reinsurance
recoveries  and the Purchaser  shall or shall cause Everest Re to provide to the
Seller  Schedule  A to the MUF  Agreement  on or before the first  Business  Day
following  the date on which all of the  conditions  set forth in Articles IX, X
and XI shall have been satisfied or waived.

         9.5 ADDITIONAL STOP-LOSS COVERAGE. The Seller (or one of its Affiliates
so long  as  the  Seller  provides  a  guarantee  (in  a form  acceptable to the
Purchaser)   of   such   Affiliate's   obligations)  and  Gibraltar  shall  have
entered   into  an   indemnification  agreement   (the   "ADDITIONAL   STOP-LOSS

                                      -36-
<PAGE>
AGREEMENT")  substantially in the form of Exhibit D to this Agreement,  relating
to the  provision  by the  Seller  (or  one of  its  Affiliates)  of  additional
stop-loss coverage.


                                    ARTICLE X
             CONDITIONS TO THE OBLIGATION OF THE PURCHASER TO CLOSE

         The  obligation  of the  Purchaser  to  consummate  the purchase of the
Shares and the other  transactions  contemplated by this Agreement is subject to
the  satisfaction  or waiver by the Purchaser on or prior to the Closing Date of
the following conditions:

         10.1  COVENANTS. The Seller  shall have  performed  and complied in all
material respects with all covenants and  agreements  required by this Agreement
and each  other document  required hereby to be delivered to the Purchaser to be
performed or complied with by it on or prior to the Closing Date.

         10.2  REPRESENTATIONS AND WARRANTIES OF THE SELLER. The representations
and  warranties  of  the  Seller  contained in this Agreement and in each  other
document required hereby to be delivered by the Seller shall be true and correct
on  and  as  of  the  Closing  Date  with   the  same  effect  as   though  such
representations  and  warranties had been made on and as of such date (except to
the extent an earlier date is specified in such representations and warranties),
except where the failure to be true and  correct  would not,  in the  aggregate,
reasonably be expected to have a Material Adverse Effect on Gibraltar.

         10.3  CERTIFICATES.  The  Purchaser  shall have received a certificate,
dated the Closing Date and executed by the President or  any  Vice  President of
the  Seller,  certifying  that,  to  the  best  knowledge  of  such officer, the
conditions set forth in Sections 10.1 and 10.2 and have been satisfied.

         10.4  OTHER APPROVALS.  Gibraltar  shall  be  authorized as an eligible
surplus lines  insurer in the State of New Jersey and shall  hold all  approvals
and licenses necessary to enable  it to  continue  to carry on its  Business  as
presently conducted after consummation of the sale of the Shares and  the  other
transactions  contemplated  hereby, other than approvals or licenses the failure
to obtain which would not, in the  aggregate,  reasonably  be expected to have a
Material Adverse Effect on Gibraltar.

         10.5  OTHER CONSENTS.  Gibraltar  shall  have  received all consents of
other parties to the Contracts of Gibraltar necessary to permit the consummation
of  the  transactions  contemplated  hereby  other  than consents the failure to
obtain  which  would  not, in  the  aggregate,  reasonably be expected to have a
Material Adverse Effect on Gibraltar.

         10.6  RESIGNATION OF DIRECTORS AND OFFICERS.  Written resignations from
each of the directors and officers  of  Gibraltar  shall have been  delivered to
the Purchaser.

                                      -37-
<PAGE>
         10.7  NO MATERIAL ADVERSE CHANGE.  Since December 31, 1999, there shall
have been  no  material  adverse change in the financial  condition,  results of
operations, cash flows or Business of Gibraltar.


                                   ARTICLE XI
              CONDITIONS TO THE OBLIGATIONS OF THE SELLER TO CLOSE

         The  obligations of the Seller to consummate the sale of the Shares and
the  other  transactions  contemplated  by  this  Agreement  is  subject  to the
satisfaction  or waiver by the  Seller  on or prior to the  Closing  Date of the
following conditions:

         11.1  COVENANTS. The Purchaser shall have performed and complied in all
material respects with all covenants,  agreements  and  conditions  required  by
this  Agreement  and each other document  required hereby to be delivered to the
Seller to be performed or complied with by it on or prior to the Closing Date.

         11.2  REPRESENTATIONS   AND   WARRANTIES   OF   THE   PURCHASER.    The
representations and warranties of the Purchaser  contained in this Agreement and
each other document required  hereby to be delivered by the  Purchaser  shall be
true and correct in all material  respects  on and as of the  Closing  Date with
the same effect as  though such  representations and warranties had been made on
and  as  of such date (except to the extent an earlier date is specified in such
representations and warranties).

         11.3  CERTIFICATES. The Seller shall have received a certificate, dated
the Closing Date and executed  by the  President  or any  Vice  President of the
Purchaser,  certifying  that,  to  the  best  knowledge  of  such  officer,  the
conditions set forth in Sections 11.1 and 11.2 have been satisfied.


                                   ARTICLE XII
                                INDEMNIFICATION

         12.1  INDEMNIFICATION BY THE SELLER. (a) The Seller shall indemnify the
Purchaser and  its  directors,  officers,  employees and Affiliates against, and
hold each of them harmless from, any loss, liability, claim, damage  or  expense
(including reasonable legal fees and expenses,  but excluding any  consequential
or special  damages)  (collectively,  for purposes of this Article 12, "Losses")
suffered or  incurred  by any such  Indemnified  Person  (other  than any Losses
relating to Taxes, for which indemnification provisions are set forth in Section
7.4(a)) to  the  extent  arising  from  (i) any breach of any  representation or
warranty of the  Seller  contained  in this  Agreement  (other  than in  Section
3.24) or in  any  certificate,  instrument or other document  delivered pursuant
hereto or thereto  (all  of which representations and warranties shall be deemed
to  have  been  remade  on  and  as of the Closing Date (except to the extent an
earlier  date  is  specified   in  such   representations  and  warranties))  or
(ii)  any breach of any covenant of  the  Seller  contained  in  this  Agreement
which   breach   continues   for   ten   Business  Days   after  notice  thereof
has    been   furnished   by   the   Purchaser    to   the   Seller;   PROVIDED,

                                      -38-
<PAGE>
HOWEVER,  that the Seller  shall not have any  liability  under clause (i) above
unless the sum of the  aggregate  of all Losses  relating  thereto for which the
Seller would, but for this proviso, be liable,  exceeds on a cumulative basis an
amount  equal to  $499,000,  and then  only to the  extent  of any such  excess;
PROVIDED  FURTHER,  HOWEVER,  that the Seller shall not have any liability under
clause  (i) above to the  extent  that the sum of the  aggregate  of all  Losses
relating thereto exceeds $20,000,000;  and PROVIDED FURTHER,  HOWEVER,  that the
Seller shall not have any liability under this Section 12.1(a) to the extent the
liability or obligation  arises as a result of any action taken or omitted to be
taken by the  Purchaser  or any of its  Affiliates  other than those  actions or
omissions  arising out of the  operation of Gibraltar in the ordinary  course of
business; and PROVIDED, FURTHER, HOWEVER, that the limitations set forth in this
Section 12.1(a) shall not apply to any Losses caused by fraud on the part of the
Seller.

         The Purchaser acknowledges and agrees that, from and after the Closing,
its sole and exclusive remedy with respect to any and all claims relating to the
subject matter of this Agreement  (other than claims under the MUF Agreement and
the Additional  Stop-Loss Agreement or claims of fraud) shall be pursuant to the
indemnification  provisions set forth in this Section 12.1(a) and Section 7.4(a)
(solely with respect to Taxes).  In furtherance of the foregoing,  the Purchaser
hereby  waives,  and releases and  discharges  the Seller and its  affiliates in
respect of, from and after the Closing,  to the fullest extent  permitted  under
applicable  law,  any and all  rights,  claims and causes of action  (other than
claims of, or causes of action  arising  from,  fraud) it, may have  against the
Seller,  its  Affiliates,  directors,  officers,  employees,  agents or  assigns
relating to the subject matter of this Agreement  except under the MUF Agreement
and the Additional  Stop-Loss Agreement or the ownership prior to the Closing of
Gibraltar by the Seller or its Affiliates or Gibraltar's  Business,  and arising
under  or  based  upon any  federal,  state,  local  or  foreign  statute,  law,
ordinance, rule or regulation.

         (b)  INDEMNIFICATION BY THE PURCHASER.  The  Purchaser  shall indemnify
the  Seller  and its directors,  officers, employees and Affiliates against, and
hold each of them  harmless  from,  any Losses  suffered or incurred by any such
Indemnified Person (other than any relating to Taxes, for which  indemnification
provisions are set forth in Section 7.4(a)) to the extent  arising  from (i) any
breach  of  any  representation  or warranty of the Purchaser  contained in this
Agreement or in any certificate, instrument or other document delivered pursuant
hereto or thereto (all of which representations and  warranties  shall be deemed
to have  been  remade  on  and  as of the Closing  Date (except to the extent an
earlier date  is specified in such  representations  and warranties)),  (ii) any
breach of any  covenant  of  the  Purchaser  contained in this Agreement,  which
breach  continues for ten Business Days after notice  thereof has been furnished
by the Seller to the Purchaser, (iii)  from and  after  the  Closing  Date,  any
guarantee or obligation to assure  performance given or made by the Seller or an
Affiliate of the Seller with respect to any  obligation  of  Gibraltar,  that is
specified on Schedule  6.3  and  is  required to  be performed after the Closing
Date;  PROVIDED, HOWEVER,  that the Purchaser shall not have any liability under
clause (i) above unless the aggregate of all Losses  relating  thereto for which
the  Purchaser  would,  but for this proviso,  be liable exceeds on a cumulative
basis an amount equal to  $499,000,  and then only to the  extent  of  any  such
excess;  PROVIDED  FURTHER,  HOWEVER,  that  the  Purchaser  shall  not have any
liability under clause  (i)  above  to  the  extent  Losses  relating thereto in
aggregate exceed $20,000,000; PROVIDED FURTHER,  HOWEVER,  that the  limitations
set  forth in  this  Section  12.1(b)  shall  not  apply  to any  Losses  caused
by fraud on the part of the Purchaser.

                                      -39-
<PAGE>
         The Seller  acknowledges  and agrees that,  from and after the Closing,
its sole and exclusive remedy with respect to any and all claims relating to the
subject matter of this Agreement  (other than claims of fraud) shall be pursuant
to the indemnification  provisions set forth in this Section 12.1(b) and Section
7.4(b) (solely with respect to Taxes).  In  furtherance  of the  foregoing,  the
Seller  hereby  waives,  and  releases  and  discharges  the  Purchaser  and its
Affiliates  in respect of,  from and after the  Closing,  to the fullest  extent
permitted under applicable law, any and all rights,  claims and causes of action
(other  than  claims of, or causes of action  arising  from,  fraud) it may have
against the Purchaser, its Affiliates, directors, officers, employees, agents or
assigns  relating to the subject matter of this Agreement,  and arising under or
based upon any federal, state, local or foreign statute, law, ordinance, rule or
regulation.

         (c)  LOSSES NET OF INSURANCE, ETC.  The amount of any  Loss  for  which
indemnification  is provided under this Section 12.1 shall be net of any amounts
recovered or recoverable by the Indemnified Person under insurance policies with
respect to such Loss and shall be reduced  to take  account of any Tax  benefits
that would be realized by the Indemnified  Person arising from the incurrence or
payment of any such Loss  assuming  that the  incurrence  or payment of any such
Loss would give rise to a currently  utilizable Tax benefit calculated using the
maximum  applicable  tax rate then in effect.  Any indemnity  payment under this
Article XII or Section 7.4 of this  Agreement  shall be treated as an adjustment
to the Purchase  Price for Tax  purposes,  unless a final  determination  (which
shall include the execution of a Form 870 or successor form) with respect to the
Indemnified  Person or any of its  affiliates  causes any such payment not to be
treated as an adjustment to the Purchase  Price for United States federal income
Tax purposes.

         (d)  TERMINATION OF INDEMNIFICATION.  The obligations to indemnify  and
hold  harmless a  party hereto (i) pursuant to Sections 12.1(a)(i) or 12.1(b)(i)
(other than Tax liabilities), shall terminate when the applicable representation
or warranty terminates pursuant to  Section 8.1, (ii)  solely  with  respect  to
Taxes  pursuant  to  Section  7.4,  shall  terminate 90 days after the time  the
applicable  statutes  of  limitations  with  respect  to the Tax  liabilities in
question expire (giving effect to any  extension  thereof),  and (iii)  pursuant
to the other  clauses  of  Sections  12.1(a)  and  12.1(b)  shall not terminate;
PROVIDED, HOWEVER,  that  as to clauses (i) and (ii) above such  obligations  to
indemnify  and hold harmless  shall not terminate with respect to any item as to
which the person to  be  indemnified  or  the  related  party hereto shall have,
before the expiration of  the  applicable  period,  previously made  a  claim by
delivering a notice (stating  in  reasonable  detail the basis of such claim) to
the indemnifying party.

         (e) PROCEDURES RELATING TO INDEMNIFICATION. In order for an Indemnified
Person to be entitled to any indemnification provided  for under this  Agreement
in respect of, arising out of or  involving a claim or demand made by any Person
against the Indemnified Person (a "THIRD PARTY CLAIM"),  such Indemnified Person
must notify the Indemnifying Person in writing, and in reasonable detail, of the
Third Party Claim within ten  Business  Days after  receipt by such  Indemnified
Person of written  notice of the Third  Party  Claim;  PROVIDED,  HOWEVER,  that
failure to give such notification shall not affect the indemnification  provided
hereunder except to the extent the Indemnifying  Person shall have been actually
prejudiced  as a result of such  failure  (except that the  Indemnifying  Person
shall not be liable  for any  expenses  incurred  during the period in which the
Indemnified  Person failed to give such  notice).  Thereafter,  the  Indemnified
Person  shall  deliver  to  the  Indemnifying  Person, within five Business Days
after  the  Indemnified  Person's  receipt  thereof,  copies  of all notices and

                                      -40-
<PAGE>
documents (including court papers) received by the  Indemnified  Person relating
to the Third Party Claim.

         If a Third Party Claim is made against an Indemnified Person (except as
provided  in Section  12.1(f)),  the  Indemnifying  Person  will be  entitled to
participate in the defense thereof and, if it so chooses,  to assume the defense
thereof  with  counsel  selected  by  the  Indemnifying  Person  and  reasonably
satisfactory to the Indemnified Person.  Should the Indemnifying Person so elect
to assume the defense of a Third Party Claim, the  Indemnifying  Person will not
be liable to the  Indemnified  Person for legal and other  professional  adviser
expenses  subsequently incurred by the Indemnified Person in connection with the
defense  thereof.  If  the  Indemnifying   Person  assumes  such  defense,   the
Indemnified  Person shall have the right to participate  in the defense  thereof
and to employ counsel, at its own expense, separate from the counsel employed by
the Indemnifying  Person, it being understood that the Indemnifying Person shall
control such defense.  The Indemnifying  Person shall be liable for the fees and
expenses of counsel  employed by the  Indemnified  Person for any period  during
which the  Indemnifying  Person has not assumed the defense  thereof (other than
during  any period in which the  Indemnified  Person  shall have  failed to give
notice of the Third Party Claim as provided above).  If the Indemnifying  Person
chooses to defend or  prosecute  any Third Party Claim,  all the parties  hereto
shall cooperate in the defense or prosecution  thereof.  Such cooperation  shall
include the retention and (upon the Indemnifying Person's request) the provision
to the  Indemnifying  Person of records  and  information  which are  reasonably
relevant to such Third Party Claim, and making employees available on a mutually
convenient  basis to  provide  additional  information  and  explanation  of any
material provided  hereunder.  Whether or not the Indemnifying Person shall have
assumed the defense of a Third Party Claim, (i) the Indemnified Person shall not
admit any liability  with respect to, or settle,  compromise or discharge,  such
Third Party Claim without the Indemnifying Person's prior written consent (which
consent shall not be  unreasonably  withheld) and (ii) the  Indemnifying  Person
shall not,  without the  Indemnified  Party's  consent,  settle,  compromise  or
discharge (A) any Third Party Claim if such settlement,  compromise or discharge
imposes any  equitable  obligations  on the  Indemnified  Party or (B) any Third
Party Claim for an amount that together with all other amounts therefore paid by
the Indemnifying  Party under Section 12.1 (a) or (b), as the case may be, would
exceed $20,000,000 in the aggregate. All Tax Claims shall be governed by Section
7.4.

         (f)  PROCEDURES RELATING TO INDEMNIFICATION OF TAX CLAIMS. If  a  claim
shall be  made by any Taxing authority, which, if successful, might result in an
indemnity payment to the Purchaser or one of its affiliates  pursuant to Section
7.4, the Purchaser shall  promptly  notify  the  Seller in writing of such claim
(a "TAX CLAIM").  If  notice of  a Tax Claim is not given to the Seller within a
sufficient  period  of time to allow the Seller to effectively  contest such Tax
Claim, or  in  reasonable  detail to apprise the Seller of the nature of the Tax
Claim, in each case taking into account the facts and circumstances with respect
to such Tax Claim, the Seller shall not be liable to the Purchaser or any of its
Affiliates to the extent that the Seller's position is  actually prejudiced as a
result thereof.

         With  respect  to  any  Tax  Claim  (other  than  a Tax Claim  relating
solely  to  Taxes  of  Gibraltar  for  any  taxable  period  that  includes (but
does  not  end  on)  the  Closing  Date),   the   Seller   shall   control   all
proceedings  taken  in  connection  with  such  Tax  Claim  (including,  without
limitation,   selection  of  counsel)  and,   without  limiting  the  foregoing,
may    in    its   sole   discretion    pursue   or   forego   any    and    all

                                      -41-
<PAGE>
administrative  appeals,  proceedings,  hearings and conferences with any Taxing
authority with respect thereto, and may, in its sole discretion,  either pay the
Tax claimed and sue for a refund where  applicable law permits such refund suits
or contest the Tax Claim in any permissible manner. The Seller and the Purchaser
shall jointly  control all  proceedings  taken in connection  with any Tax Claim
relating solely to Taxes of Gibraltar for a Straddle  Period.  The Purchaser and
the Seller and each of their  respective  Affiliates  shall fully cooperate with
one  another in  contesting  any Tax Claim,  which  cooperation  shall  include,
without  limitation,  the  retention  and (upon the other  party's  request) the
provision to such other party of records and  information  which are  reasonably
relevant  to such Tax  Claim,  and  making  employees  available  on a  mutually
convenient  basis  to  provide  additional  information  or  explanation  of any
material  provided  hereunder or to testify at proceedings  relating to such Tax
Claim.

         In  no  case  shall  the  Purchaser  settle or otherwise compromise any
Tax Claim without the Seller's prior written consent.  Nothing  contained herein
shall require the Purchaser to contest a Tax Claim if the Purchaser  shall waive
in writing  the  payment by the Seller of any  amount  that might  otherwise  be
payable by the Seller pursuant to this Agreement in respect of such Tax Claim.


                                  ARTICLE XIII
                       TERMINATION, AMENDMENT AND WAIVER

         13.1  TERMINATION.  This  Agreement may be terminated at any time prior
to the Closing as follows:

               (a)   By mutual written consent of the Purchaser and the Seller;

               (b)   By the Purchaser if there has been a material breach of any
         covenant  or  agreement  on  the  part  of the Seller set forth in this
         Agreement which has not been cured within 30 days after notice thereof;
         or

               (c)   By  the  Seller if there has been a material  breach of any
         covenant or  agreement  on  the part of the Purchaser set forth in this
         Agreement and such  material  breach has not been cured  within 30 days
         after notice thereof; or

               (d)   By either the Purchaser or the Seller if the Closing  shall
         not have  occurred  by June  30,  2000;  PROVIDED,  HOWEVER,  that  the
         right to  terminate this Agreement under this Section 13.1 shall not be
         available  to  the  party  whose  failure  to  fulfill  any  obligation
         under this Agreement has been the cause or shall result in the  failure
         of the Closing to occur prior to such date.

                                      -42-
<PAGE>
         13.2  EFFECT  OF  TERMINATION.    In  the  event  that  this  Agreement
terminates,  the  obligations  set  forth herein shall terminate except that the
obligations of each  party  under  Section  7.1  and  14.11  shall  survive  the
termination  of the  Agreement;  PROVIDED,  HOWEVER,  that termination shall not
defeat or impair the  right of any party to pursue such relief as may  otherwise
be available to it on  account of  any breach of this Agreement or of any of the
covenants or agreements contained herein.


                                   ARTICLE XIV
                                 MISCELLANEOUS

         14.1  AMENDMENT. This  Agreement  may  not  be  amended  except  by  an
instrument in writing signed on behalf of each of the parties hereto.

         14.2  EXTENSION; WAIVER.  At any time prior to the Closing, the parties
may, in the  manner  and to the  extent  legally  allowed,  (i)  extend the time
for the performance of any of the obligations or other acts of the other parties
hereto  and  (ii)  waive  compliance  with  any of the  agreements or conditions
contained  herein.  Any  agreement  on  the  part of a party  hereto to any such
extension or  waiver  shall  be  valid only if set forth in a written instrument
signed on behalf of such party.  The waiver by any party hereto at or before the
Closing  Date  of  any  condition  to  its  obligations  hereunder  which is not
fulfilled  shall not preclude such party from seeking  redress under Article XII
from  the  other  party  hereto  for  any  misrepresentation  or  breach  of any
warranty,  covenant or agreement  contained  in this  Agreement.  The  waiver by
any party  hereto  of  a  breach  of  this  Agreement  shall  not  operate or be
construed as a waiver of any subsequent breach.

         14.3  NOTICES.  All notices or other communications  hereunder shall be
in writing and shall be deemed given (i) upon delivery if delivered  personally,
(ii) upon  receipt if sent by  facsimile  transmission,  (iii) if mailed,  three
days after mailing by registered or certified  mail (return  receipt  requested)
or (iv) if sent by a  nationally  recognized  overnight  delivery  service,  one
day  after  sending  by such service to the parties at the  following  addresses
(or at such other address for a party as shall be specified by like notice):

         (a)   If to the Purchaser, to:

                           c/o Everest Reinsurance Company
                           477 Martinsville Road

                           P.O. Box 830
                           Liberty Corner, New Jersey  07938
                           Fax:  (908) 604-3450
                           Attention:  Janet J. Burak

                                      -43-
<PAGE>
               with copies to:

                           Mayer, Brown & Platt
                           190 South LaSalle Street
                           Chicago, Illinois  60603
                           Fax:  (312) 701-7711
                           Attention:  Richard W. Shepro

         (b)   If to the Seller to:

                           The Prudential Insurance Company of America
                           751 Broad Street
                           Newark, NJ  07102
                           Fax:  (973) 367-8105
                           Attention:  Douglas A. Gregory

               with a copy to:

                           Sidley & Austin
                           875 Third Avenue
                           New York, NY  10022
                           Fax:  (212) 906-2021
                           Attention:  Scott M. Freeman

         14.4  INTERPRETATION.  When a reference is made in this  Agreement to a
section, schedule or exhibit, such reference shall be to a section,  schedule or
exhibit of this Agreement unless otherwise indicated or unless the context shall
otherwise  require.  The  table  of  contents  and  headings  contained  in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or  interpretation  of this  Agreement.  Whenever  the words  "include,"
"includes" or "including" are used in this Agreement, they shall be deemed to be
followed by the words  "without  limitation."  The phrase "to the  knowledge  of
Gibraltar" shall refer to the actual knowledge of John Mottola, Andrew Corselli,
Doreen Faga,  Adam Kenney,  Christine  Knight,  Michael Rant,  Colleen Badum and
Joanne Poles. The terms "hereof," "herein" and similar terms shall refer to this
entire  Agreement and the date of this Agreement shall be the date first written
herein.

         14.5  GOVERNING LAW.  This Agreement shall be governed by and construed
in accordance with the laws of the State of New York.

         14.6  ASSIGNMENT; BINDING EFFECT.  Except  as  otherwise  permitted  in
this Agreement,  neither  this  Agreement  nor  any  of  the  rights,  interests
or  obligations hereunder shall be assigned by any of the parties hereto without
the  prior  written  consent of the other parties, except that the Purchaser may
assign  this  Agreement  to  an  Affiliate  of  the  Purchaser  so long  as such
Affiliate  executes  this  Agreement and the Purchaser  continues as a signatory
hereto (in which case the term "the  Purchaser"  as used herein  shall be deemed
to  include  such  Affiliate).  This  Agreement  will  be  binding  upon,  inure

                                      -44-
<PAGE>
to the  benefit  of and be  enforceable  by the  parties  and  their  respective
successors and permitted assigns.

         14.7  COUNTERPARTS.  This  Agreement  may  be  executed  in two or more
counterparts, all of which shall be considered  one and the same agreement,  and
shall become  effective  when two or more  counterparts have been signed by each
of the parties  and  delivered to the other parties,  it being  understood  that
the parties need not sign the same counterpart.

         14.8  ENTIRE AGREEMENT; THIRD PARTY BENEFICIARIES.  The Confidentiality
Agreements together with this Agreement (including other  agreements,  documents
and instruments referred to herein) constitute the entire agreement  between the
parties relating to the subject matter hereof and supersede all prior agreements
and understandings, both written and oral, among the parties with respect to the
subject  matter hereof and are not intended to confer upon any Person other than
the parties hereto any rights or remedies hereunder.

         14.9  NO WAIVER.  No  forbearance  to  enforce  any  provision or right
hereunder shall  be deemed a waiver thereof,  and no waiver of any breach of any
term or covenant  herein shall be  construed  as a waiver of any other breach of
the same, or any other term or covenant herein.

         14.10 CONSTRUCTION.   This  Agreement  is  the  result  of  arms-length
negotiations  between the parties  hereto and has been  prepared  jointly by the
parties.  In applying and  interpreting the provisions of this Agreement,  there
shall be no  presumption  that  the  Agreement  was  prepared  by any one  party
or that the Agreement shall be construed in favor of or against any one party.

         14.11 FEES AND EXPENSES. Each party  hereto shall bear its own fees and
expenses  with  respect to the  transactions  contemplated  hereby and Gibraltar
shall bear  none  of such expenses. The Seller and the Purchaser shall each bear
one-half the  cost of all sales, use, stamp,  transfer,  services  recording and
like transfer Taxes, if any, imposed by any governmental authority in connection
with the transfer and assignment of the Shares.

                                      -45-
<PAGE>
         IN WITNESS  WHEREOF,  the  Purchaser  and the Seller have executed this
Agreement on the date first above written.

                            THE PRUDENTIAL INSURANCE
                            COMPANY OF AMERICA


                            By: /S/ Douglas Gregory
                                ---------------------------------
                                Name:  Douglas Gregory
                                Title: Vice President


                            EVEREST REINSURANCE HOLDINGS, INC.


                            By: /S/ Stephen L. Limauro
                                ---------------------------------
                                Name:  Stephen L. Limauro
                                Title: Senior Vice President and
                                       Chief Fiancial Officer


<PAGE>
                                    Exhibit A

                    Form of Opinion of Counsel to the Seller
                    ----------------------------------------

                  1. The Seller is a mutual insurance  company  domiciled in the
State of New Jersey. The Seller has all necessary  corporate power and authority
to execute and deliver  the  Agreement,  the MUF  Agreement  and the  Additional
Stop-Loss Agreement, to perform its obligations thereunder and to consummate the
transactions contemplated thereby.

                  2. The execution and delivery by the Seller of the  Agreement,
the MUF Agreement and the Additional Stop-Loss Agreement, the performance by the
Seller of its obligations  thereunder and the  consummation by the Seller of the
transactions  contemplated  thereby have been duly and validly authorized by all
necessary  corporate  action on the part of the Seller.  The Agreement,  the MUF
Agreement  and the  Additional  Stop-Loss  Agreement  has been duly executed and
delivered by a duly  authorized  officer of the Seller and  constitutes a legal,
valid and binding  obligations of the Seller  enforceable  against the Seller in
accordance  with  its  terms  (subject  to  applicable  bankruptcy,  insolvency,
fraudulent  transfer,  reorganization,   moratorium  and  other  laws  affecting
creditors' rights generally from time to time in effect).  The enforceability of
the  Seller's  obligations  is also  subject  to  general  principles  of equity
(regardless  of whether such  enforceability  is  considered  in a proceeding in
equity or at law).

                  3.  All   necessary   filings   or   registrations   with  any
governmental or regulatory authority required for the consummation by the Seller
of the  transactions  contemplated  by the Agreement,  the MUF Agreement and the
Additional   Stop-Loss   Agreement   have  been  duly  made,  and  all  permits,
authorizations,   consents  or  approvals  of  any  governmental  or  regulatory
authority required in connection with such transactions have been duly obtained.

                  4.  The  Shares  constitute  all the  issued  and  outstanding
capital  stock of  Gibraltar,  all such  Shares  are,  to our  knowledge,  owned
directly  by the  Seller  free and clear of any  liens,  encumbrances  and other
charges and all such Shares have been duly and validly  authorized and issued by
Gibraltar and are fully paid and  nonassessable.  To our knowledge  there are no
agreements,  arrangements or understandings  restricting the right of the Seller
to sell, assign, transfer and deliver the Shares and, assuming the Purchaser has
the  requisite  power and  authority to be the lawful owner of the Shares,  upon
delivery  to the  Purchaser  at the  Closing of  certificates  representing  the
Shares,  duly  endorsed by the Seller for transfer to the Purchaser and upon the
Seller's receipt of the Purchase Price,  good and valid title to the Shares will
pass to the  Purchaser,  free and  clear of any  liens,  encumbrances  and other
charges (other than those arising from acts of the Purchaser or its Affiliates).

<PAGE>
                                    Exhibit B

                   Form of Opinion of Counsel to the Purchaser
                   -------------------------------------------

                  1. The  Purchaser is a  corporation  duly  organized,  validly
existing  and in good  standing  under the laws of the State of Delaware and has
all  necessary  corporate  power  and  authority  to  execute  and  deliver  the
Agreement,   to  perform  its  obligations  thereunder  and  to  consummate  the
transactions contemplated thereby.

                  2.  The  execution  and  delivery  by  the  Purchaser  of  the
Agreement,  the performance by the Purchaser of its  obligations  thereunder and
the consummation by the Purchaser of the transactions  contemplated thereby have
been duly and validly  authorized by all necessary  corporate action on the part
of the  Purchaser.  The Agreement has been duly executed and delivered by a duly
authorized  officer of the Purchaser and constitutes a legal,  valid and binding
obligation of the Purchaser enforceable against the Purchaser in accordance with
its terms (subject to applicable  bankruptcy,  insolvency,  fraudulent transfer,
reorganization,  moratorium and other laws affecting creditors' rights generally
from time to time in effect). The enforceability of the Purchaser's  obligations
is also  subject to general  principles  of equity  (regardless  of whether such
enforceability is considered in a proceeding in equity or at law).

                  3.  All   necessary   filings   or   registrations   with  any
governmental  or  regulatory  authority  required  for the  consummation  by the
Purchaser of the transactions contemplated by the Agreement have been duly made,
and all permits,  authorizations,  consents or approvals of any  governmental or
regulatory  authority  required in connection with such  transactions  have been
duly obtained.

                  4. The  execution,  delivery and  performance of the Agreement
does not conflict with or result in a violation of the General  Corporation  Law
of the State of Delaware or the Certificate of  Incorporation  or By-Laws of the
Purchaser.

<PAGE>
                                    Exhibit C

                              Form of MUF Agreement
                              ---------------------

                             See Attached Agreement


<PAGE>
                         QUOTA SHARE INDEMNITY AGREEMENT

                                     between

               GIBRALTAR CASUALTY COMPANY, a Delaware Corporation
                   (hereinafter referred to as the "Company")

                                       and

        PRUDENTIAL INSURANCE COMPANY OF AMERICA, a New Jersey Corporation
                  (hereinafter referred to as the "Indemnitor")

    (Both the Company and the Indemnitor collectively are referred to as the
                     "Parties" and individually as "Party")

WHEREAS,  the  Indemnitor  and Everest  Reinsurance  Holdings,  Inc., a Delaware
corporation  ("Holdings"),  have  executed  a  Stock  Purchase  Agreement  dated
________ ("Sale  Agreement")  wherein Holdings will purchase from the Indemnitor
all issued and outstanding  shares of the Company,  a wholly owned subsidiary of
the  Indemnitor,  effective  as of the  "Closing  Date"  set  forth  in the Sale
Agreement.

WHEREAS,  Holdings is the parent of Everest Reinsurance Company,  formerly known
as Prudential Reinsurance Company ("Everest Re").

WHEREAS, the Company has, and in the future may have, Uncollectible  Reinsurance
Recoverables, as defined herein, with regard to business reinsured by or through
the Management Underwriting Facility ("MUF"), as defined in the Sale Agreement.

WHEREAS, the Company desires to procure indemnity coverage for its Uncollectible
Reinsurance Recoverables.

NOW,   THEREFORE,   in  consideration  of  mutual  covenants,   representations,
warranties,  and  agreements  contained  herein and in the Sale  Agreement,  the
Parties agree as follows:

ARTICLE I - CLASSES OF BUSINESS COVERED

     A.  By this  Agreement  and subject to the terms and  conditions  set forth
         below, the Indemnitor agrees to indemnify the Company for the Company's
         Uncollectible Reinsurance Recoverables,  as defined herein, with regard
         to  business  reinsured  by or through  MUF  respecting  Direct  Excess
         Business and Gibraltar-Sourced Business, as defined herein.

<PAGE>
     B.  "Uncollectible  Reinsurance  Recoverables", with respect to Reinsurance
         Coverage,  is defined as including (i) Uncollected Reinsurance and (ii)
         Settlement Concessions.

     C.  "Reinsurance  Coverage"  is  defined  as any  amount of paid and unpaid
         losses  and  loss  adjustment  expenses  ceded  by  Everest  Re to  MUF
         reinsurers with respect to Direct Excess Business or  Gibraltar-Sourced
         Business,  whether  such amounts were ceded prior to or during the term
         of this Agreement.

     D.  "Uncollected  Reinsurance" is defined as Reinsurance  Coverage for paid
         loss and loss adjustment  cessions  relating to Direct Excess Business,
         with  respect to each  company on Schedule A hereto,  that is unpaid by
         the  reinsurer  after  one-hundred-and-eighty  (180) days from the date
         that such paid loss and loss adjustment cessions were due to be paid by
         the reinsurer.

     E.  "Settlement Concessions" is defined as the difference,  with respect to
         each company on Schedule A hereto, between the Reinsurance Coverage for
         Direct Excess Business or  Gibraltar-Sourced  Business reinsured by MUF
         and ceded to such company and the amount received from such company.

     F.  "Direct Excess Business" is defined as policies, contracts, and binders
         of insurance or reinsurance ("Policies") that were issued by Everest Re
         prior to January 1, 1986.

     G.  "Gibraltar-Sourced Business" is defined as Policies that were issued by
         the Company prior to January 1, 1986.

     H.  Although  Everest Re rather  than the  Company  has the  direct  ceding
         relationship  with MUF,  solely for purposes of this Agreement and only
         up to the amounts  scheduled in Schedule A hereto,  the Parties  hereby
         deem  any  Uncollectible  Reinsurance  Recoverables  to  belong  to the
         Company and not to Everest Re.

ARTICLE II - COMMENCEMENT AND TERMINATION

     A.  This  Agreement  shall  become  effective  on the  Closing  Date.  This
         Agreement will terminate,  with respect to the Indemnitor's Per-Company
         Sub-Limit of Liability under Article V, on the earlier of (i) two years
         following the  Indemnitor's  payment of the sub-limit or (ii) the tenth
         anniversary  of Closing Date.  This  Agreement  shall  terminate,  with
         respect to the Indemnitor's  Aggregate Limit of Liability under Article
         V, on the earlier of (i) two years following the  Indemnitor's  payment
         of the limit or (ii) the tenth anniversary of the Closing Date.

     B.  Neither Party may terminate this Agreement.

<PAGE>
ARTICLE III - TERRITORY

The  territorial  scope  of this  Agreement  shall be  identical  to that of the
Policies.

ARTICLE IV - CONSIDERATION

The consideration  for this indemnity  coverage is included in the consideration
for the Sale  Agreement  and is deemed paid as of the Closing  Date.  No further
consideration shall be due to the Indemnitor.

ARTICLE V -  SCHEDULE OF UNCOLLECTIBLE REINSURANCE RECOVERABLES AND INDEMNITOR'S
LIMIT OF LIABILITY

Pursuant to the Sale  Agreement,  on or before the first  Business Day following
the date on which all of the  conditions  set forth in Articles IX, X, and XI of
the Sale Agreement have been satisfied or waived, Holdings will cause Everest Re
to provide to the Indemnitor a schedule setting forth all expected Uncollectible
Reinsurance  Recoverables  ("Schedule A"), which shall be incorporated herein by
reference.  Schedule A shall  identify,  by  reinsurer  name,  (1) the  expected
amounts of Uncollected  Reinsurance  attributable to each reinsurer with respect
to Direct Excess Business and (2) the expected amounts of Settlement Concessions
with respect to Direct Excess Business and  Gibraltar-Sourced  Business.  If the
Company  identifies  a  given  reinsurer  on  Schedule  A with  respect  to both
Uncollected  Reinsurance  and  for  Settlement  Concessions,   then  the  amount
scheduled for  Uncollected  Reinsurance  shall represent only paid loss and loss
adjustment  expense amounts and the amount scheduled for Settlement  Concessions
shall include only unpaid loss and loss adjustment expense amounts.

The Indemnitor  shall pay to the Company one hundred  percent  (100.0%) of up to
the scheduled  amount of the Company's  Uncollectible  Reinsurance  Recoverables
with respect to each  company  listed on Schedule A ("Per  Company  Sub-Limit of
Liability"), provided that the Indemnitor's total liability under this Agreement
shall in no event be greater than $8,500,000 ("Aggregate Limit of Liability").

ARTICLE VI - PAYMENT OF ADVANCES BY INDEMNITOR AND REFUNDS BY COMPANY

Subject  to the  limits  set forth in  Article  V,  pursuant  to  Article IX the
Indemnitor shall make payments  ("Advances") to the Company in the amount of the
Uncollected  Reinsurance  and  Settlement  Concessions  shown  on the  Company's
statements.

If after receiving an Advance from the Indemnitor with respect to an Uncollected
Reinsurance amount, the Company actually collects all or a portion of the amount
due from the  reinsurer  identified on Schedule A, then the Company shall pay to
the  Indemnitor  a sum equal to the amount so  collected  ("Refund"),  up to the
amount of the  corresponding  Advance paid by the Indemnitor.  Refunds shall not
bear  interest  except as set forth in Article IX (G), and in no event shall the
Indemnitor be entitled to a Refund in an amount  greater than the  corresponding
Advance.  In  the  event  that  a  Refund  is  made  to the Indemnitor,  the Per
Company Sub-Limit  of  Liability  and the  Aggregate  Limit of  Liability  shall

<PAGE>
each be  replenished  by the amount of such Refund.  No Refunds shall be due for
Advances paid by the Indemnitor with respect to Settlement Concessions.

ARTICLE VII - OTHER REINSURANCE

On or after the Closing  Date,  the Company  shall be  permitted to obtain other
reinsurance,  recoveries  under which  shall inure  solely to the benefit of the
Company,  and all  recoveries  under such other  reinsurance  shall be  entirely
disregarded in applying all of the provisions of this Agreement.

ARTICLE VIII - ORIGINAL CONDITIONS

     A.  The  Indemnitor  shall follow the fortunes of the Company with  respect
         to  settlements  of  any  Reinsurance  Coverage  and  with  respect  to
         Uncollectible Reinsurance Recoverables.

     B.  The indemnity  coverage provided under this Agreement shall be  subject
         to all  interpretations,  modifications,  waivers,  and  alterations of
         the Policies and Reinsurance Coverage.

     C.  Nothing herein shall in any manner create any  obligations or establish
         any rights  against the  Indemnitor  in favor of any third party or any
         person not a Party to this Agreement.

ARTICLE IX - REPORTS AND REMITTANCES

     A.  The first  statement of account shall be due to the Indemnitor from the
         Company on the  anniversary  of the Closing Date.  The first  statement
         only  shall  include  a  charge  for  interest  on  any   Uncollectible
         Reinsurance  Recoverables  due from the  Indemnitor as of the statement
         date.  Such  interest  charge  shall be  equal to the rate of  interest
         announced  by  Citibank,  N.A.  as its  prime  or  base  rate as of the
         statement  date,  calculated  on the basis of the actual number of days
         elapsed since the Uncollectible Reinsurance Recoverables accrued or the
         Closing      Date,      whichever      is     less,      divided     by
         three-hundred-and-sixty-five  (365) days. Such interest charge shall be
         included  in the Per  Company  Sub-Limit  of  Liability  set  forth  on
         Schedule A.

     B.  Thereafter,  the Company shall submit  quarterly  statements of account
         ("quarterly reports") within forty-five (45) days after the end of each
         calendar quarter.

     C.  Such quarterly reports shall be sent by both facsimile transmission and
         United States Postal Service or any other delivery  service used by the
         Company.

     D.  Such quarterly reports shall include information showing, as applicable
         with  respect  to  each  company  listed  on  Schedule  A,  Uncollected
         Reinsurance,  Settlement Concessions,  Advances received, Advances due,
         Refunds due, and unpaid amounts outstanding.

     E.  Remittances shall be on a "Net Basis," defined as amounts owed  between
         the Parties under this Agreement.

<PAGE>
     F.  Remittances,  whether due to the Company from the  Indemnitor or to the
         Indemnitor from the Company,  shall be due within  forty-five (45) days
         from  the  date  of  receipt  of the  facsimile  transmission  of  each
         quarterly report.

     G.  Failure by the  Indemnitor  or the Company to pay amounts owed when due
         under this Agreement shall result in imposition of an interest  penalty
         equal to the rate of interest announced by Citibank,  N.A. as its prime
         or base rate as of the due date of any  remittance,  calculated  on the
         basis of the  actual  number of days  elapsed  past the due date of any
         remittance  divided  by  three-hundred-and-sixty-five  (365)  days  and
         payment of other losses, costs, and expenses accrued or incurred by the
         Company or Indemnitor as a result of the other Party's late payment.

ARTICLE X - OFFSET

The  Company  and the  Indemnitor  shall have the right to offset any balance or
amounts due from one party to the other under this Agreement.

ARTICLE XI - ACCESS TO RECORDS

     A.  The  Company  shall  place at the  disposal  of the  Indemnitor  at all
         reasonable  times,  and the Indemnitor  will have the right to inspect,
         all books,  records,  and papers of the Company in connection  with any
         indemnity coverage hereunder or any claims in connection herewith.

     B.  All  records  reviewed by the  Indemnitor  are deemed  proprietary  and
         confidential property of the Company.  Further,  unless pursuant to the
         express,  written  permission of the Company,  the Indemnitor shall not
         disclose the contents of such information to any other person, persons,
         entity,  or entities;  provided,  that the Indemnitor may disclose such
         information  or portions  thereof in  connection  with any  arbitration
         hereunder  or any legal or  regulatory  process,  or to its  directors,
         officers and employees and the directors, officers and employees of its
         affiliates and to its agents, representative,  attorneys,  accountants,
         auditors,      reinsurers     (collectively,      "the     Indemnitor's
         Representatives"),  in each case,  who have a  legitimate  need to know
         such information (which would include,  but not be limited to the right
         to dispute  and/or  assess in  furtherance  of a  dispute)  and who are
         informed of and agree to be bound by the confidentiality  terms of this
         Agreement. The Indemnitor shall indemnify and hold harmless the Company
         for all  damages  resulting  from any  unauthorized  disclosure  by the
         Indemnitor  or the  Indemnitor's  Representatives  of records  obtained
         pursuant to this Article.

ARTICLE XII - ERRORS AND OMISSIONS

Inadvertent delays, errors or omissions in connection with this Agreement or any
transaction  hereunder  shall not relieve  either Party of any  liability  which
would have  attached had such delay,  error or omission not  occurred,  provided
always  that such error or  omission  is  rectified  as soon as  possible  after
discovery.

<PAGE>
ARTICLE XIII - INSOLVENCY

In the event of the insolvency of the Company,  the indemnity coverage hereunder
shall  be  payable  directly  to the  Company  or to its  liquidator,  receiver,
conservator  or statutory  successor on the basis of the amount of claim allowed
in the insolvency  proceeding  without  diminution by reason of the inability of
the Company to pay all or any part of the claim. It is agreed, however, that the
liquidator,  receiver,  conservator or statutory  successor of the Company shall
give written  notice to the  Indemnitor  of the pendency of a claim  against the
Company,  indicating  the Policy or bond  covered  hereunder  which  claim would
involve a possible liability on the part of the Indemnitor,  within a reasonable
time after such claim is filed in the conservation or liquidation  proceeding or
in the receivership,  and that during the pendency of such claim, the Indemnitor
may investigate such claim and interpose,  at its own expense, in the proceeding
where such claim is to be adjudicated,  any defense or defenses that it may deem
available to the Company or its liquidator,  receiver,  conservator or statutory
successor.  The expense thus  incurred by the  Indemnitor  shall be  chargeable,
subject to the approval of the Court, against the Company as part of the expense
of  conservation or liquidation to the extent of a pro rata share of the benefit
which may accrue to the Company solely as a result of the defense  undertaken by
the Indemnitor.

ARTICLE XIV - ARBITRATION

     A.  Except with respect to disputes  arising out of or in  connection  with
         Article XI above (Access to Records),  as a condition  precedent to any
         right of action hereunder, in the event of any dispute or difference of
         opinion hereafter arising with respect to this Agreement, including its
         formation and validity,  it is hereby mutually agreed that such dispute
         or difference of opinion shall be submitted to arbitration.

     B.  Except as provided  in  subsections  A. and D. of this  Article or with
         respect to judicial proceedings instituted in aid of arbitration,  this
         Article shall constitute a waiver of the Parties' rights to commence an
         action in any court of competent  jurisdiction in the United States, to
         remove  an  action  to a United  States  District  Court,  or to seek a
         transfer of a case to another court as might  otherwise be permitted by
         the laws of the United States or of any State or other  jurisdiction in
         the United States.

     C.  One  Arbiter  shall  be  chosen  by  the  Company,  the  other  by  the
         Indemnitor,  and an Umpire shall be chosen by the two  Arbiters  before
         they  enter  upon  arbitration,  all of whom shall be active or retired
         disinterested  executive officers of United States domiciled  insurance
         or reinsurance companies. In the event that either Party should fail to
         choose an Arbiter  within 30 days  following  a written  request by the
         other Party to do so, the requesting  Party may choose two Arbiters who
         shall in turn choose an Umpire before entering upon arbitration. If the
         two Arbiters  fail to agree upon the  selection of an Umpire  within 30
         days  following  their  appointment,  each Arbiter shall nominate three
         candidates  within  10 days  thereafter,  two of whom the  other  shall
         decline, and the decision shall be made by drawing lots.

<PAGE>
     D.  The Arbiters and the Umpire ("the  Arbitration  Panel") shall  consider
         this Agreement as an honorable engagement rather than merely as a legal
         obligation,  and they are relieved of all judicial  formalities and may
         abstain from  following the strict rules of law. The majority  decision
         of the  Arbitration  Panel shall be final and binding on both  Parties.
         Judgment  upon the  final  decision  of the  Arbitration  Panel  may be
         entered in any court of competent jurisdiction.

     E.  Except as provided in sub-section G. of this Article,  each Party shall
         bear the expense of its own Arbiter, and shall jointly and equally bear
         with the other the expense of the Umpire and of the arbitration. In the
         event that the two Arbiters are chosen by one Party, as above provided,
         the expense of the Arbiters,  the Umpire and the  arbitration  shall be
         equally divided between the two Parties.

     F.  Any arbitration proceedings shall take place in New York, New York.

     G.  The Arbitration Panel shall have  the power to  award  costs, expenses,
         and interest to the prevailing Party in an arbitration.

ARTICLE XV - ENTIRE AGREEMENT

This Agreement constitutes the entire agreement between  the  Parties  regarding
the   subject   matter   hereof   and   supercedes  all  prior  agreements   and
understandings, both written and oral and does not confer any rights or remedies
to any other party or any other person.

ARTICLE XVI - AMENDMENTS AND ALTERATIONS

This Agreement shall not be changed,  supplemented,  modified, or amended except
by an endorsement/addendum signed by the Parties and attached hereto.

ARTICLE XVII - NO WAIVER

No forbearance to  enforce  any  provision  or right hereunder shall be deemed a
waiver  thereof,  and  no  waiver  of any breach of any terms or covenant herein
shall be construed as  a  waiver  of  any other breach of the same, or any other
term or covenant herein.

<PAGE>
ARTICLE XVIII - CONSTRUCTION

This Agreement is the result of arms-length negotiations between the Parties and
has  been  prepared  jointly  by the Parties.   In applying and interpreting the
provisions of the Agreement, there shall  be  no  presumption  that  either  the
Company or the Indemnitor prepared this Agreement, or that this Agreement  shall
be construed in favor of or against either the Company or the Indemnitor.

ARTICLE XIX - NOTICES

Any notice or other  communication  required or permitted  hereunder shall be in
writing  and  shall  be  delivered  personally,  telegraphed,  telexed,  sent by
facsimile  transmission,  or sent by  certified,  registered  or  express  mail,
postage prepaid, to:

         If to the Indemnitor, to:

         Doreen Faga
         President, Gibraltar Operations
         Prudential Insurance Company of America
         Eisenhower Corporate Center, Building 3
         290 West Mt. Pleasant Avenue
         Livingston, NJ  07039
         Phone: 973-548-5980
         Fax:     973-548-5950


         If to the Company, to:

         Janet J. Burak

         Senior Vice President and General Counsel
         Everest Reinsurance Holdings
         477 Martinsville Road

         P.O. Box 830
         Liberty Corner, NJ  07938
         Phone: 908-604-3170
         Fax:     908-604-3450

ARTICLE XX - GOVERNING LAW

This Agreement shall be governed by and construed in accordance with the laws of
the State of New York.

<PAGE>
IN WITNESS  WHEREOF,  the Company,  by its duly authorized  representative,  has
executed this Agreement as of the date undermentioned at:

____________, ____________, this ____________ day of _____________________ 2000.


- --------------------------------------------------------------------------------


IN WITNESS WHEREOF, the Indemnitor, by its duly authorized  representative,  has
executed this Agreement as of the date undermentioned at:

____________, ____________, this ____________ day of _____________________ 2000.

- -------------------------------------------------------

<PAGE>
                                    Exhibit D

                     Form of Additional Stop-Loss Agreement
                     --------------------------------------

                             See Attached Agreement

<PAGE>
                               INDEMNITY AGREEMENT

                                     between

               GIBRALTAR CASUALTY COMPANY, a Delaware Corporation
                   (hereinafter referred to as the "Company")

                                       and

        PRUDENTIAL INSURANCE COMPANY OF AMERICA, a New Jersey Corporation
                  (hereinafter referred to as the "Indemnitor")

    (Both the Company and the Indemnitor collectively are referred to as the
                     "Parties" and individually as "Party")

WHEREAS,  the  Indemnitor  and Everest  Reinsurance  Holdings,  Inc., a Delaware
corporation  ("Holdings"),  have  executed  a  Stock  Purchase  Agreement  dated
________ ("Sale  Agreement")  wherein Holdings will purchase from the Indemnitor
all issued and outstanding shares of the Company,  a wholly-owned  subsidiary of
the Indemnitor.

WHEREAS,  as of the  "Closing  Date,"  as  this  term  is  defined  in the  Sale
Agreement,  the Company has outstanding  "Loss Reserves," as defined in the Sale
Agreement,  relating to all Policies, as defined herein, in the amount stated in
the "Closing Date Financial Statement," as defined in the Sale Agreement.

WHEREAS,  the Company  also has  potential  adverse  Loss  Reserves  development
("Adverse  Loss  Development"),  as  defined  herein,  and the  Company  desires
indemnity coverage for such Adverse Loss Development.

NOW,   THEREFORE,   in  consideration  of  mutual  covenants,   representations,
warranties,  and  agreements  contained  herein and in the Sale  Agreement,  the
Parties agree as follows:

ARTICLE I - CLASSES OF BUSINESS COVERED

     A.       By this  Agreement  and  subject to the terms and  conditions  set
              forth below,  the  Indemnitor  agrees to indemnify the Company for
              the Adverse Loss  Development that may accrue to the Company under
              all policies,  contracts,  and binders of insurance or reinsurance
              (hereinafter "Policies") issued or renewed by the Company prior to
              the Closing Date.

     B.       Adverse  Loss  Development  is  defined as the Company's  Ultimate
              Net  Loss  that  is  in   excess  of  the  Loss  Reserves  carried
              by   the   Company  at   the  Closing   Date.   Subject   to   the

<PAGE>
              Indemnitor's  Limit of  Liability  set forth in Article V  hereof,
              the  Indemnitor  shall  pay  the  Company  for  the  Adverse  Loss
              Development  paid  by the Company,  provided  that the Company has
              paid an amount equal to the Loss  Reserves  carried by the Company
              at the Closing Date. Provided, however, that this Agreement  shall
              not apply  to  the  first  four  million  dollars  ($4,000,000) of
              any Settlement Concessions on Gibraltar-Sourced Business, as those
              terms  are  defined  in the Quota Share Indemnification  Agreement
              between the Parties ("Quota Share Indemnification  Agreement"), in
              excess of Settlement Concessions listed on Schedule A to the Quota
              Share Indemnification Agreement.

     C.       "Ultimate Net Loss" is defined as the Company's  determination  of
              the sum or sums (including Loss  Adjustment  Expenses,  as defined
              herein)  incurred  by the Company in  settlement  of claims and in
              satisfaction of judgments rendered on account of such claims under
              all Policies,  after  deduction of all  reinsurance  and insurance
              recoveries and  subrogation and salvage  recoveries  collected and
              received by the Company and losses paid prior to the Closing Date.
              Nothing  herein  shall be construed to mean that losses under this
              Agreement are not  recoverable  until the  Company's  Ultimate Net
              Loss has been  ascertained.  Ultimate  Net Loss shall not  include
              Loss in Excess of Policy Limits or Extra  Contractual  Obligations
              (as defined herein) incurred by the Company.

ARTICLE II - COMMENCEMENT AND TERMINATION

     A.  This  Agreement  shall  become  effective on the Closing Date and shall
         continue in force  thereafter  until two (2) years after the earlier of
         when (i) the Company settles all claims under all Policies, or (ii) the
         Indemnitor exhausts its Limits of Liability as set forth in Article V.

     B.  Neither Party may terminate this Agreement.

ARTICLE III - TERRITORY

The  territorial  scope  of this  Agreement  shall be  identical  to that of the
Policies covered hereunder.

ARTICLE IV - CONSIDERATION

The  consideration  for the indemnity  coverage is included in the consideration
for the Sale  Agreement  and is deemed paid as of the Closing  Date.  No further
consideration shall be due to the Indemnitor.

<PAGE>
ARTICLE V - INDEMNITOR'S LIMIT OF LIABILITY AND COMPANY'S RETENTION

The Indemnitor shall pay to the Company an 80% quota share interest of the first
two hundred million dollars  ($200,000,000)  of Adverse Loss Development paid by
the  Company,  with the  Indemnitor's  maximum  liability  under this  Agreement
limited to one hundred and sixty million dollars ($160,000,000). The Company may
reinsure its 20% quota share  retention in the first two hundred million dollars
($200,000,000)  of Adverse Loss  Development  only with an affiliate  within its
insurance  holding  company  system,  with  `affiliate'  and `insurance  holding
company system' having the meanings set forth under Section 5001 of the Delaware
Insurance  Code.  Such  reinsurance by the Company of any share of its 20% quota
share retention with an affiliate is permissible only if the assuming  affiliate
fully retains and does not further cede or retrocede any share of its assumption
of the 20% quota share  retention,  except to another  affiliate of the Company;
and any  affiliate of the Company  which assumes some share of the Company's 20%
quota  share  retention  under  this  provision  shall  be  subject  to the same
prohibition on ceding or retroceding  any share of the Company's 20% quota share
retention to any person or entity that is not an affiliate of the Company.

ARTICLE VI - LOSS IN EXCESS OF POLICY LIMITS/EXTRA CONTRACTUAL OBLIGATIONS

Ultimate Net Loss shall not include any amounts that the Company pays or is held
liable to pay in excess of its Policy limit,  but otherwise  within the terms of
its Policy  ("Loss in Excess of Policy  Limits"),  or any  punitive,  exemplary,
compensatory or consequential damages ("Extra Contractual Obligations"), because
of  alleged  or  actual  bad  faith or  negligence  on its part in  rejecting  a
settlement within Policy limits, or in discharging its duty to defend or prepare
the  defense  in  the  trial  of  an  action  against  its  policyholder,  or in
discharging  its duty to prepare or prosecute an appeal  consequent upon such an
action, or in otherwise handling a claim under a Policy.

ARTICLE VII - OTHER REINSURANCE

Subject  always to the retention  provision set forth in Article V above,  on or
after  the  Closing  Date,  the  Company  shall be  permitted  to  obtain  other
reinsurance,  recoveries  under which  shall inure  solely to the benefit of the
Company  and all  recoveries  under such  other  reinsurance  shall be  entirely
disregarded  in applying  all of the  provisions  of this  Agreement;  provided,
however,  that the Quota  Share  Indemnification  Agreement  shall  inure to the
benefit of this Agreement.

ARTICLE VIII - LOSS ADJUSTMENT EXPENSES

Loss  Adjustment  Expenses  shall include both  allocated and  unallocated  loss
expenses and shall be included in the Ultimate Net Loss,  and are defined as all
expenses of the Company,  including  expenses for declaratory  judgment actions,
monitoring of underlying  litigation or claims, and coverage opinions,  incurred
by the Company in the settlement,  investigation,  defense, or adjustment of all
claims under all Policies.

<PAGE>
ARTICLE IX - SUBROGATION AND SALVAGE

The  Indemnitor  shall be credited with  subrogation  and salvage  collected and
received by the Company,  less the actual cost,  excluding salaries and expenses
of  officials  and  employees  of the  Company  respecting  their  time spent on
subrogation and salvage  recoveries and also excluding sums paid to any attorney
as a retainer  in  obtaining  such  reimbursement  or making such  recovery,  on
account of claims and settlements  involving the indemnity  coverage  hereunder.
Enforcement of subrogation and salvage rights shall be determined  solely by the
Company.

ARTICLE X - ORIGINAL CONDITIONS

     A.  The Indemnitor shall follow the fortunes of the Company for it Ultimate
         Net Loss for all loss settlements and shall pay as paid by the Company.

     B.  The indemnity  coverage  provided under this Agreement shall be subject
         to all interpretations,  modifications, waivers, and alterations of the
         Policies; provided, however, that the agreements set forth on Exhibit A
         hereto that are in force as of the Closing  Date shall  remain in force
         during the term of this  Agreement and shall not be modified or altered
         during the term of this Agreement,  unless otherwise mutually agreed by
         the Parties.

     C.  Nothing herein shall in any manner create any  obligations or establish
         any rights  against the  Indemnitor  in favor of any third party or any
         person not a Party to this Agreement.

ARTICLE XI - REPORTS AND REMITTANCES

     A.  The first  statement of account shall be due to the Indemnitor from the
         Company  forty-five  (45) days  after  the  close of the  first  fiscal
         quarter that includes the Closing Date.

     B.  Thereafter,  the Company shall submit  quarterly  statements of account
         ("quarterly reports") within forty-five (45) days after the end of each
         calendar quarter.

     C.  Such quarterly reports shall be sent by both facsimile transmission and
         United States Postal Service or any other delivery  service used by the
         Company.

     D.  Such  quarterly  reports  shall  be  in  the form  attached  hereto  as
         Exhibit A, or in any other form mutually agreed by the Parties.

     E.  Remittances shall be on a "Net Basis," defined as  amounts owed between
         the Parties under this Agreement.

     F.  Remittances  shall be due to the  Company  from the  Indemnitor  within
         forty-five  (45)  days  from  the  date  of  receipt  of the  facsimile
         transmission of each quarterly report.

<PAGE>
     G.  Failure of a Party to pay  amounts  owed when due under this  Agreement
         shall result in imposition  on that Party of an interest  penalty equal
         to the rate of interest  announced  by  Citibank,  N.A. as its prime or
         base rate as of the due date of any remittance, calculated on the basis
         of the  actual  number  of  days  elapsed  past  the  due  date  of any
         remittance  divided  by  three-hundred-and-sixty-five  (365)  days  and
         payment of other losses, costs, and expenses accrued or incurred by the
         other Party as a result of the late payment.

ARTICLE XII - OFFSET

The  Company  and the  Indemnitor  shall have the right to offset any balance or
amounts due from one Party to the other under this Agreement.

ARTICLE XIII - ACCESS TO RECORDS

     A.  The  Company  shall  place at the  disposal  of the  Indemnitor  at all
         reasonable  times,  and the Indemnitor  will have the right to inspect,
         all books,  records,  and papers of the Company in connection  with any
         indemnity coverage hereunder or any claims in connection herewith.

     B.  All  records  reviewed by the  Indemnitor  are deemed  proprietary  and
         confidential property of the Company.  Further,  unless pursuant to the
         express,  written  permission of the Company,  the Indemnitor shall not
         disclose the contents of such information to any other person, persons,
         entity,  or entities;  provided,  that the Indemnitor may disclose such
         information  or portions  thereof in  connection  with any  arbitration
         hereunder  or any legal or  regulatory  process,  or to its  directors,
         officers and employees and the directors, officers and employees of its
         affiliates and to its agents, representative,  attorneys,  accountants,
         auditors,      reinsurers     (collectively,      "the     Indemnitor's
         Representatives"),  in each case,  who have a  legitimate  need to know
         such information (which would include,  but not be limited to the right
         to dispute  and/or  assess in  furtherance  of a  dispute)  and who are
         informed of and agree to be bound by the confidentiality  terms of this
         Agreement. The Indemnitor shall indemnify and hold harmless the Company
         for all  damages  resulting  from any  unauthorized  disclosure  by the
         Indemnitor  or the  Indemnitor's  Representatives  of records  obtained
         pursuant to this Article.

ARTICLE XIV - ERRORS AND OMISSIONS

Inadvertent delays, errors or omissions in connection with this Agreement or any
transaction  hereunder  shall not relieve  either Party of any  liability  which
would have  attached had such delay,  error or omission not  occurred,  provided
always  that such error or  omission  is  rectified  as soon as  possible  after
discovery.

<PAGE>
ARTICLE XV - SECURITY

     A.  If the  Company  determines  that it is  unable  to take  credit in any
         financial statement filed with its domiciliary  insurance regulator for
         the  indemnity  coverage  provided  hereunder,  or if the  Indemnitor's
         Financial  Strength  Rating  published  by A.M.  Best becomes less than
         "A-,"  the  Indemnitor  agrees  to  fund  its  share  of  Adverse  Loss
         Development  (and  to  replenish  such  funding  from  time  to time as
         necessary) by:

15.  Clean,   irrevocable  and  unconditional   letters  of  credit  issued  and
     confirmed,   if  confirmation  is  required  by  the  insurance  regulatory
     authorities involved, by a qualified United States financial institution as
     provided  in  Delaware  Insurance  Code  Title 18,  Chapter 9 and  Delaware
     Department  of Insurance  Regulation 79 and  acceptable  to said  insurance
     regulatory authorities;

16.  cash; and/or

17.  a Trust in compliance with Delaware Insurance Code Title 18, Chapter  9 and
     Delaware Department of Insurance Regulation 79.

     B.  With regard to funding in whole or in part by letters of credit,  it is
         agreed  that  each  letter of  credit  will be in a form that  would be
         acceptable to the Company's domiciliary insurance regulatory authority,
         will be  issued  for a term of at least  one year and will  include  an
         "evergreen  clause," that  automatically  extends the term for at least
         one additional  year at each  expiration  date unless written notice of
         non-renewal is given to the Company not less than 30 days prior to said
         expiration date. The Company and the Indemnitor further agree that said
         letters of credit may be drawn upon by the Company or its successors in
         interest at any time,  without  diminution because of the insolvency of
         the  Company  or the  Indemnitor,  but  only  for  one or  more  of the
         following purposes:

1.   To  reimburse  itself  for  the  Indemnitor's  share  of  paid Adverse Loss
     Development, unless paid in cash by the Indemnitor;

2.   To reimburse itself for the Indemnitor's share of any other amounts claimed
     to be due hereunder, unless paid in cash by the Indemnitor;

3.   To fund a cash  account  in an amount  equal to the  Indemnitor's  share of
     Adverse  Loss  Development  funded by means of a letter  of credit  that is
     under non-renewal  notice, if said letter of credit has not been renewed or
     replaced by the Indemnitor 10 days prior to its expiration date;

4.   To refund to the Indemnitor any sum in excess of the actual amount required
     to fund  the  Indemnitor's  share of Adverse  Loss  Development  and  other
     amounts claimed to be due hereunder, if so requested by the Indemnitor.

     C.  In  the  event  the  amount  drawn  by  the  Company  on  any letter of
         credit  is  in   excess  of  the   actual  amount  required  for  B(1),
         B(3)  or   B(4),  or  in  the  case  of   B(2),   the   actual   amount

<PAGE>
         determined  to  be  due,  the  Company  shall  promptly  return to  the
         Indemnitor the excess amount so drawn.

     D.  In the event of funding through a Trust:

                               1.   The  Indemnitor   shall  establish  a  Trust
                                    Account  for the  benefit of the  Company to
                                    fund  the  amounts   receivable   under  the
                                    Agreement.

                               2.   The assets  deposited into the Trust Account
                                    shall be valued  according to their  current
                                    fair market value and shall  consist only of
                                    cash   (United    States   legal    tender),
                                    certificates  of deposit (issued by a United
                                    States  bank and  payable  in United  States
                                    legal  tender) and  investments  of the type
                                    permitted by the Delaware  Insurance Code or
                                    any combination of the above,  provided that
                                    such    investments   are   issued   by   an
                                    institution   that   is  not   the   parent,
                                    subsidiary   or   affiliate  of  either  the
                                    Indemnitor or the Company;

                               3.   The Indemnitor,  prior to depositing  assets
                                    with the trustee, shall execute assignments,
                                    endorsements  in blank,  or  transfer  legal
                                    title  to  the   trustee   of  all   shares,
                                    obligations  or any other  assets  requiring
                                    assignments,  in order that the Company,  or
                                    the trustee  upon the  Company's  direction,
                                    may whenever  necessary  negotiate  any such
                                    assets without consent or signature from the
                                    Indemnitor or any other entity;

                               4.   All  settlements  of  account  between   the
                                    Indemnitor and the Company shall  be in cash
                                    or its equivalent;

                               5.   The  assets  in  the  trust  account  may be
                                    withdrawn   by  the  Company  at  any  time,
                                    notwithstanding any other provisions in this
                                    Agreement,  and  shall  be  utilized  by the
                                    Company or any  successor  by  operation  of
                                    law,   including   without   limitation  any
                                    liquidator,   rehabilitator,   receiver   or
                                    conservator of the Company, for the purposes
                                    set forth in paragraphs B(1) -B(4) above.

<PAGE>
ARTICLE XVI - INSOLVENCY

In the event of the insolvency of the Company,  the indemnity coverage hereunder
shall  be  payable  directly  to the  Company  or to its  liquidator,  receiver,
conservator  or statutory  successor on the basis of the amount of claim allowed
in the insolvency  proceeding  without  diminution by reason of the inability of
the Company to pay all or any part of the claim. It is agreed, however, that the
liquidator,  receiver,  conservator or statutory  successor of the Company shall
give written  notice to the  Indemnitor  of the pendency of a claim  against the
Company,  indicating  the Policy or bond  covered  hereunder  which  claim would
involve a possible liability on the part of the Indemnitor,  within a reasonable
time after such claim is filed in the conservation or liquidation  proceeding or
in the receivership,  and that during the pendency of such claim, the Indemnitor
may investigate such claim and interpose,  at its own expense, in the proceeding
where such claim is to be adjudicated,  any defense or defenses that it may deem
available to the Company or its liquidator,  receiver,  conservator or statutory
successor.  The expense thus  incurred by the  Indemnitor  shall be  chargeable,
subject to the approval of the Court, against the Company as part of the expense
of  conservation or liquidation to the extent of a pro rata share of the benefit
which may accrue to the Company solely as a result of the defense  undertaken by
the Indemnitor.

ARTICLE XVII - ARBITRATION

     A.  Except with respect to disputes  arising out of or in  connection  with
         Article XIII above (Access to Records), as a condition precedent to any
         right of action hereunder, in the event of any dispute or difference of
         opinion hereafter arising with respect to this Agreement, including its
         formation and validity,  it is hereby mutually agreed that such dispute
         or difference of opinion shall be submitted to arbitration.

     B.  Except as provided  in  subsections  A. and D. of this  Article or with
         respect to judicial proceedings instituted in aid of arbitration,  this
         Article shall constitute a waiver of the Parties' rights to commence an
         action in any court of competent  jurisdiction in the United States, to
         remove  an  action  to a United  States  District  Court,  or to seek a
         transfer of a case to another court as might  otherwise be permitted by
         the laws of the United States or of any State or other  jurisdiction in
         the United States.

     C.  One  Arbiter  shall  be  chosen  by  the  Company,  the  other  by  the
         Indemnitor,  and an Umpire shall be chosen by the two  Arbiters  before
         they  enter  upon  arbitration,  all of whom shall be active or retired
         disinterested  executive officers of United States domiciled  insurance
         or reinsurance companies. In the event that either Party should fail to
         choose an Arbiter  within 30 days  following  a written  request by the
         other Party to do so, the requesting  Party may choose two Arbiters who
         shall in turn choose an Umpire before entering upon arbitration. If the
         two Arbiters  fail to agree upon the  selection of an Umpire  within 30
         days  following  their  appointment,  each Arbiter shall nominate three
         candidates  within  10 days  thereafter,  two of whom the  other  shall
         decline, and the decision shall be made by drawing lots.

<PAGE>
     D.  The Arbiters and the Umpire ("the  Arbitration  Panel") shall  consider
         this Agreement as an honorable engagement rather than merely as a legal
         obligation,  and they are relieved of all judicial  formalities and may
         abstain from  following the strict rules of law. The majority  decision
         of the  Arbitration  Panel shall be final and binding on both  Parties.
         Judgment  upon the  final  decision  of the  Arbitration  Panel  may be
         entered in any court of competent jurisdiction.

     E.  Except as provided in sub-section G. of this Article,  each Party shall
         bear the expense of its own Arbiter, and shall jointly and equally bear
         with the other the expense of the Umpire and of the arbitration. In the
         event that the two Arbiters are chosen by one Party, as above provided,
         the expense of the Arbiters,  the Umpire and the  arbitration  shall be
         equally divided between the two Parties.

     F.  Any arbitration proceedings shall take place in New York, New York.

     G.  The Arbitration Panel shall have the  power  to  award costs, expenses,
         and interest to the prevailing Party in an arbitration.

ARTICLE XVIII - ENTIRE AGREEMENT

This Agreement constitutes  the  entire  agreement between the Parties regarding
the   subject   matter   hereof  and  supercedes   all  prior   agreements   and
understandings, both written and oral and does not confer any rights or remedies
to any other party or any other person.

ARTICLE XIX - AMENDMENTS AND ALTERATIONS

This Agreement shall not be changed,  supplemented,  modified, or amended except
by an endorsement/addendum signed by the Parties and attached hereto.

ARTICLE XX - NO WAIVER

No forebearance to enforce any provision or right  hereunder shall  be deemed  a
waiver thereof, and no waiver of any breach of any term or covenant herein shall
be construed as a waiver of any other breach of the same, or any other  covenant
herein.

<PAGE>
ARTICLE XXI - CONSTRUCTION

This Agreement is the result of arms-length negotiations between the Parties and
has  been  prepared  jointly  by  the Parties.  In applying and interpreting the
provisions of this Agreement, there  shall  be  no  presumption  that either the
Company or the Indemnitor prepared this Agreement, or that this Agreement  shall
be construed in favor of or against either the Company or the Indemnitor.

ARTICLE XXII - NOTICES

Any notice or other  communication  required or permitted  hereunder shall be in
writing  and  shall  be  delivered  personally,  telegraphed,  telexed,  sent by
facsimile  transmission,  or sent by  certified,  registered  or  express  mail,
postage prepaid, to :

         If to the Indemnitor, to:

         Doreen Faga
         President, Gibraltar Operations
         Prudential Insurance Company of America
         Eisenhower Corporate Center, Building 3
         290 West Mt. Pleasant Avenue
         Livingston, NJ  07039
         Phone: 973-548-5980
         Fax:     973-548-5950


         If to the Company, to:

         Janet J. Burak

         Senior Vice President and General Counsel
         Everest Reinsurance Holdings
         477 Martinsville Road

         P.O. Box 830
         Liberty Corner, NJ  07938
         Phone: 908-604-3170
         Fax:     908-604-3450

ARTICLE XXIII - GOVERNING LAW

This Agreement shall be governed by and construed in accordance with the laws of
the State of New York.

<PAGE>
IN WITNESS  WHEREOF,  the Company,  by its duly authorized  representative,  has
executed this Agreement as of the date undermentioned at:

____________, ____________, this ____________ day of __________________ 2000.


- --------------------------------------------------------------------------------



IN WITNESS WHEREOF, the Indemnitor, by its duly authorized  representative,  has
executed this Agreement as of the date undermentioned at:

____________, ____________, this ____________ day of ___________________ 2000.

- -------------------------------------------------------

<PAGE>
                  The following  constitutes  the Disclosure  Schedule as called
for and referred to in the Stock Purchase  Agreement (the "AGREEMENT")  dated as
of February 24, 2000 between The  Prudential  Insurance  Company of America (the
"SELLER")  and  Everest  Reinsurance  Holdings,  Inc.  (the  "PURCHASER").  This
Disclosure Schedule constitutes a part of the Agreement.

                  Capitalized terms used in this Disclosure  Schedule shall have
the same meanings as in the Agreement.

                  Inclusion of any item under any paragraph  hereof shall not be
deemed to be an  admission  that  disclosure  of such  item is in fact  required
pursuant to the Agreement or that the Seller or Gibraltar  failed to perform any
obligation in fact required to be performed by either of them.

                  Headings  included herein are for reference  purposes only and
shall not affect in any way the  meaning or  interpretation  of this  Disclosure
Schedule.

<PAGE>
                                 Schedule 3.5

                                    Consents
                                    --------

         1.  Service  Contract  dated  May  1,  1997 between Gibraltar  Casualty
Company and Prudential Property and Casualty Company, as amended.

         2.  Service  Agreement between IRISC, Inc. (n/k/a Cambridge  Integrated
Services Group) and Gibraltar Casualty Company, as amended.

         3.  Technology  Service Agreement between IRISC, Inc. (n/k/a  Cambridge
Integrated Services Group) and Gibraltar Casualty Company.

         4.  Letter  Agreement  between  Datasure  International Limited, IRISC,
Inc. (n/k/a Cambridge Integrated Services Group), and Gibraltar Casualty Company
relating  to the Program License and Support Services Agreement between Datasure
International Limited and RHH Group.

         5.  Software License Agreement dated April 19, 1995 between The Freedom
Group, Inc. ("TFG") and Gibraltar Casualty Company as amended.

         6.  Software  License  Agreement  between  Datalight  Software  and The
Prudential  Insurance  Company  of  America  for  the  Use  of  the  Concordance
Information Retrieval System by Gibraltar Casualty Company.

<PAGE>
                                  Schedule 3.7

                              Statutory Statements
                              --------------------

                                      NONE

<PAGE>
                                  Schedule 3.9

                      Liens on the Investments of Gibraltar
                      -------------------------------------

                                      NONE

<PAGE>
                                  Schedule 3.10

                   Changes and Events since December 31, 1999
                   ------------------------------------------

1        Adjustments to Loss Reserves required pursuant to Section 5.10.

2        Retirement  and  removal  of  Andrew  Corselli  as  General  Counsel of
Gibraltar   Casualty  Company  and  Assistant  General Counsel of The Prudential
Insurance Company of America.

3        In connection with the retirement and removal  of Andrew  Corselli, the
following  changes to the directors and officers of Gibraltar  Casualty  Company
are effective as of February 16, 2000:

         o Appointment of Doreen Faga to the Board of Directors;
         o Appointment of Doreen Faga as Senior Vice President;
         o Appointment of Joanne Poles as General Counsel;
         o Resignation of Joanne Poles as Corporate Secretary;
         o Appointment of Michael Rant as Corporate Secretary;
         o Resignation of Michael Rant as Assistant Corporate Secretary; and
         o Appointment of Erika Kill as Assistant Corporate Secretary.

4        Retirement  of John Mottola, President of Gibraltar Casualty Company on
February 28, 2000.

5        In  connection  with  the  retirement  of  John  Mottola, the following
changes will occur to the directors and officers of Gibraltar  Casualty Company,
effective as of February 28, 2000.

         o Resignation  of  John  Mottola  from  the  Board of Directors and  as
           President;
         o Resignation of Doreen Faga as Senior Vice President; and
         o Appointment of Doreen Faga as President.

<PAGE>
                                  Schedule 3.11

     Liabilities of Gibraltar which under GAAP are required to be disclosed
     ----------------------------------------------------------------------


                                      NONE

<PAGE>
                                  Schedule 3.12

              Pending or Threatened Insurance Claims or Assessments
              -----------------------------------------------------

                                      NONE

<PAGE>
                                  Schedule 3.13

             Judgments, Decrees and Orders in Restraint of Business
             ------------------------------------------------------

1.       Order by Judge Alfred M. Wolin, U.S.D.J., dated September 15, 1995.

2.       Order by Judge Alfred M. Wolin, U.S.D.J., dated February 11, 1997.

3.       Order by Judge Alfred M. Wolin, U.S.D.J., dated March 23, 1999.


<PAGE>
                                  Schedule 3.14

                 Material Actions, Suits, Arbitrations or Legal,
                 -----------------------------------------------
                       Administrative or Other Proceedings
                       -----------------------------------



- --------------------------------------------------------------------------------
            CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
Aerojet General Corp. v. Certain       Aerojet General Corp.  CA Appellate Court
Underwriters of Lloyds, et al.,
CA State Ct. Case No. 98A 500358
- --------------------------------------------------------------------------------
Certain Underwriters at Lloyd's v.     Amax Minerals          NM Judicial Court
Cypress Amax, Second, Judicial
District, N.M., Docket No. CV
98-11897
- --------------------------------------------------------------------------------
Cyprus Amax Minerals Co., et al. v.    Amax Minerals          CA Superior Court
Allianz Insurance Co., et al, CA
State Ct., Docket No. BC 198946
- --------------------------------------------------------------------------------
MRC Holdings, Inc. v. Employers        American Can           NJ Superior Court
Insurance of Wausau, NJ Superior
Ct., Docket No L-12342-90
- --------------------------------------------------------------------------------
INA v. Asarco, NJ Superior Court,      Asarco, Inc.           NJ Superior Court
Docket No. L-6164-93
- --------------------------------------------------------------------------------
Newmont Mining Corp., et al. v.        Asarco, Inc.           CO State Court
Casualty & Surety Co., Colorado
State Ct., Docket No 93-CV-4774
- --------------------------------------------------------------------------------
Asarco, Inc. v. American Home          Asarco, Inc.           CO District Court,
Assurance Co., et al, District                                Denver
Court, City and County of Denver,
CO
- --------------------------------------------------------------------------------
Zurick Ins. Co. v. Baxter              Baxter (HIV)           IL Circuit Court
International, Inc., et al. Cir.
Ct. IL, Docket No. 94MR46
- --------------------------------------------------------------------------------
Beckton Dickinson and Company v.       Becton Dickinson       NJ Superior Court
Adriatic Ins. Co. et al., NJ
Superior Ct., Docket No. C 35-99
- --------------------------------------------------------------------------------
Smithkline Beecham Corp. v. Aetna      Beecham, Inc.          NJ Superior Court
et al., NJ Superior Ct., Docket
No. L-007799-94
- --------------------------------------------------------------------------------
Nosroc Corporation v. Allianz          CCR Member;            U.S. District
Underwriters Ins. Co., et al.,         IU International       Court, E.D. PA
US District Court, E.D. PA Civil
Action No. 93-CV-0215
- --------------------------------------------------------------------------------

                                      -79-
<PAGE>
- --------------------------------------------------------------------------------
           CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
Commercial Union Ins. Co. and          CCR Member:            NY Supreme Court
Continental Casualty Co. v.            Pfizer, Inc.
Pfizer, Inc., et al., NY State
Sup. Ct., Index No. 28936/91
- --------------------------------------------------------------------------------
Pfizer, Inc. and Quigley               CCR Member:            U.S. District Ct.,
Company, Inc. v. Affiliated FM         Pfizer, Inc.           E.D. PA
Insurance Co., et al., U.S.
District Court, E.D. PA, Case
No. 93-CV-0215
- --------------------------------------------------------------------------------
Continental Casualty Company v.        CCR Member:            IL Circuit Court
Maremont Corp; Ferodo America          Maremont Corp.
Inc., as successor to Nuturn
Corp., Cir. Ct. IL Docket No.
97 CH 8476
- --------------------------------------------------------------------------------
American Motorist et al v.             Celanese Corporation   Court of Common
Hoechst Celanese Corp.,                                       Pleas, SC
SC State Ct., Docket No.,
97-CP-23
- --------------------------------------------------------------------------------
American Motorist et al v.             Celanese Corporation   TX District Court
Hoechst Celanese Corp., Dist.
Ct. of Dallas, Texas, Cause
No. 9700133-1
- --------------------------------------------------------------------------------
The Coastal Corp., et al v.            Coastal Corp.          CA Superior Court
The Aetna Casualty and Surety
Co., CA State Ct., Case No.
BC154152
- --------------------------------------------------------------------------------
Commonwealth Oil Refining Co. v.       Commonwealth Oil       NJ Superior Court
Commercial Ins. Co., et al., NJ        Refining Company
Superior Court MID-L8792-94
- --------------------------------------------------------------------------------
Consolidated Rail Corporation v.       Consolidated Rail      Court of Common
Certain Domestic Insurance             Corp.                  Pleas, PA
Companies, Pennsylvania Court of
Common Pleas, Philadelphia County,
Civil Action No. July, 1998,
001370
- --------------------------------------------------------------------------------
Eljer Industries, Inc., et al, v.      Dyson-Kissner Corp.    U.S. District
Aetna Casualty & Surety Co., U.S.                             Court, IL, E.D.
D.C. Northern District of Illinois,
Eastern Division, Docket No.
93 C 4320
- --------------------------------------------------------------------------------
New England Ins. v. Dyson-Kissner      Dyson-Kissner Corp.    NY Supreme Court
Moran, et al., NY Sup. Ct., Docket
No. 97-119830
- --------------------------------------------------------------------------------
E.I. du Pont de Nemours & Company v.   E.I. du Pont           DE Superior Court
Allstate Insurance Company, et al.,
DE Superior Court, New Castle Cty.,
Docket No. 99C-12-253 HLA
- --------------------------------------------------------------------------------

                                      -80-
<PAGE>
- --------------------------------------------------------------------------------
           CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
Eli Lilly & Co. v. The Aetna           Eli Lilly & Company    IN State Court
Casualty & Surety Co. et al.,
State Court of Indiana, Marion
County, Cause No. 49D059703CP0422
- --------------------------------------------------------------------------------
Home Insurance Co. v. Cornell          Federal Pacific        NJ Superior Court
Dubilier, et al., NJ Superior Ct.,     Electric Co &
Docket No. MER-L-5192-96
- --------------------------------------------------------------------------------
GenCorp Inc., v. AIU Insurance         Gencorp, Inc.          U.S. District
Company, et al., U.S. District                                Court, OH, N.D.
Northern District of Ohio, Docket
5:95-CV-2464
- --------------------------------------------------------------------------------
Allstate Ins. Co., et al. v.           General Electric       NY Supreme Court
General Electric, et al., NY
State Sup. Ct., Docket
601883-97
- --------------------------------------------------------------------------------
General Electric Company v.            General Electric       TX State Court
Adriatic Ins. Co. et al., 136th
District Ct. of Jefferson
County, TX
- --------------------------------------------------------------------------------
Aetna v. Goodyear Tire & Rubber        Goodyear Tire &        Court of Common
Company, Ohio Court of Common          Rubber Co.             Pleas, OH
Pleas, Summit County, Ohio Case
No. CV93-093226
- --------------------------------------------------------------------------------
Viacom International Inc. v.           Gulf & Western         NJ Superior Court
Admiral Insurance Company, et al.,
NJ Superior Court, Docket No.
SOM L-1739-99
- --------------------------------------------------------------------------------
Hercules, Inc. v. Aetna et al.,        Hercules, Inc.         DE Superior Court
Superior Courr of the State of
Delaware, New Castle County,
Docket No. CA Nos. 92C-10-105
and 90C-FE-195-1-CV
- --------------------------------------------------------------------------------
Lonza, Inc. v. Hartford Accident       Lonza, Inc.            NJ Superior Court
and Indemnity Co., et al., NJ
Superior Ct., Docket No. BER-
11037-97
- --------------------------------------------------------------------------------
The Mead Corporation v. Aetna          Mead Corp.             AL Circuit Court
Casualty and Surety Company,
Circuit Court of Jefferson
County, Alabama, Civil Action
No. CV-97-5117
- --------------------------------------------------------------------------------
Merck & Co., Inc. v. Federal           Merck & Co., Inc.      NJ Superior Court
Ins. Co., et al., NJ Superior
Court, Docket No. C-340-96
- --------------------------------------------------------------------------------
First State Ins. Co. v. Minnesota      Minnesota Mining &     MN State Court
Mining & Minerals, Minn. State,        Minerals Corp.
County of Ramsey, No. C3 94-12780
- --------------------------------------------------------------------------------

                                      -81-
<PAGE>
- --------------------------------------------------------------------------------
           CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
Minnesota Mining and Manufacturing     Minnesota Mining &     US District Court,
Co. v. Abeille Reassurances, et al.,   Minerals Corp.         Eastern District,
Eastern District Court of Eastern                             TX
TX, Docket No. 29SCV0005
- --------------------------------------------------------------------------------
Exxon Mobil Corporation, et al. v.     Mobile Oil/Bluefield   TX State Court
Certain Underwriters at Lloyd's        Oil/Superior Oil
London, et al., Harris, County, TX,
Docket No. 2000-02117
- --------------------------------------------------------------------------------
Certain Underwriters at Lloyd's,       Mobile Oil/Bluefield   NY Supreme Court
London, v. Mobil Corporation, The      Oil/Superior Oil
Superior Oil Company, Certain
London Market Insurance Companies,
et al., NY Supreme Court, Index No.
600006/00 (Justice Gammerman)
- --------------------------------------------------------------------------------
Murphy Oil USA, Inc. v. United         Murphy Oil, USA Inc.   AK Circuit Court
States Fidelity Guaranty Company,
et al., Circuit Court of Union
County, Arkansas, Docket No.
91-439-2
- --------------------------------------------------------------------------------
American Premier Underwriters,         Penn Central Marathan  Court of Common
Inc. v. Certain Underwriters at        Manufacturing Co.      Pleas, OH
Lloyd's , et al., Ct. of Common
Pleas, Hamilton Cty., Ohio State
Court, Docket No. A97703088
- --------------------------------------------------------------------------------
Elf Atochem NA, Inc. v. The Aetna      Pennwalt Corp.         TX District Court
Casualty & Surety Co., et al.,
Harrison County, TX Docket No.
94-1018
- --------------------------------------------------------------------------------
American Employer's Insurance          Pennwalt Corp.         NJ Superior Court
Company, et al., v. Elf Atochem NA,
Inc. et al., NJ Superior Court
Docket No. L-533394
- --------------------------------------------------------------------------------
Pfizer Inc. v. Employers Inc.          Pfizer, Inc.           NJ Superior Court
Company of Wausau et al., NJ
Superior Court Docket No.
C108-92
- --------------------------------------------------------------------------------
PPG Industries, Inc. v. Accident       PPG Industries, Inc.   NJ Superior Court
and Casualty Insurance Company of
Winterhur, et al., NJ Superior
Ct. Docket No. HUD-L-1845-95
- --------------------------------------------------------------------------------
Rohm & Haas v. United States           Rohm & Haas Company    NJ Superior Court
Liability Insurance Company,
et al., NJ Superior Ct.,
Docket No. MERL-004664-95
- --------------------------------------------------------------------------------
Rohm & Haas Texas Inc. v. AIU          Rohm & Haas Company    TX State Court
Ins. Co. et al., Texas St. Ct.,
Jefferson TX, Docket No.
A157626
- --------------------------------------------------------------------------------

                                      -82-
<PAGE>
- --------------------------------------------------------------------------------
           CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
RSR Corp et al., v. AIU Ins.           RSR Corp.              TX District Court
Co., et al., Harrison County
Texas, Case No. 930127
- --------------------------------------------------------------------------------
The Sherwin-Williams Company v.        Sherwin Williams       Court of Common
Travelers Casualty and Surety                                 Pleas, OH
Company et al., Docket No. 99-
399320-CV D13 CM, Ohio Court of
Common Pleas, Cuyahoga County
- --------------------------------------------------------------------------------
Inland Paperboard and Packaging,       Temple-Inland, Inc.    IN Superior Court
Inc. v. Affiliated FM Insurance        Time Inc.
Company, Indiana, Marion Superior
Court, Cause 49D05-9708-CP-1142
- --------------------------------------------------------------------------------
Fidelity & Casualty Co. of NY v.       Texas Eastern          PA District Court
Texas Eastern Transmission             Transmission Corp.
Corporation v. Associated Electric
Gas Insurance Services, Ltd., et
al., Docket No. 92-4804,
Pennsylvania District Court,
Eastern District
- --------------------------------------------------------------------------------
Texas Eastern Transmission Corp. v.    Texas Eastern          TX District Court
Fidelity & Casualty Co., TX District   Transmission Corp.
Court, Harris County, 133rd District
Ct., Docket No. 92-31827
- --------------------------------------------------------------------------------
The Boeing Company v. Certain          Boeing Company         WA Superior Court
Underwriters at Lloyds, Washington
Superior Court
- --------------------------------------------------------------------------------
Certain Underwriters of Lloyds v.      Boeing Company         Oregon Circuit
The Boeing Company Docket No.                                 Court
9902-01729, Oregon Circuit Court
- --------------------------------------------------------------------------------
Crown Cork & Seal Co. Inc. v.          Continental Group,     NJ Superior Court
Travelers, et al., NJ Superior         Inc.
Ct. MID-L-5965-95
- --------------------------------------------------------------------------------
Continental Holdings, Inc. v.          Continental Group,     NJ Superior Court
AIU Ins. co., NJ Superior Ct.          Inc.
MID-L-12453-91
- --------------------------------------------------------------------------------
Sonoco Products v. American            Continental Group,     NJ Superior Court
Motorist Ins. Co., et al., NJ          Inc.
Superior Court, Docket No.
MID-L601795
- --------------------------------------------------------------------------------
Uniroyal Inc. v. American              Uniroyal Inc.          NJ Superior Court
Reinsurance Company, et al.,
NJ Superior Ct., Docket No.
L-8172-94
- --------------------------------------------------------------------------------
Warner Lambert Co. et al. v.           Warner Lambert         NJ Superior Court
The Admiral Ins. Co., et al.,          Company
NJ Superior Ct. Docket No.
3307-92
- --------------------------------------------------------------------------------

                                      -83-
<PAGE>
- --------------------------------------------------------------------------------
           CAPTION                       POLICYHOLDER             COURT
- --------------------------------------------------------------------------------
Nepera, Inc. (plaintiff-               Warner Lambert         NJ Superior Court
intervenor) v. Admiral Insurance       Company
Company, et al., NJ Superior
Court, Docket No. MIDLX-L-
10456-94
- --------------------------------------------------------------------------------
Wheeling Pittsburgh Corp. and          Wheeling Pittsburgh    W VA Circuit Court
Wheeling Pittsburgh Steel              Steel Corp.
Corporation v. American Insurance
Company, Virginia St. Ct. Civil
Action No. 93C-340
- --------------------------------------------------------------------------------
Witco Corporation v. Adriatic          Witco Corporation      DE Superior Court
Insurance Company, et al.,
Docket No. 95C-06-30, Delaware
Superior Court, New Castle County
- --------------------------------------------------------------------------------
BHP Copper Inc. (f/k/a Magma Copper    City Services          Arizona St. Ct.
Co.) v. Aetna Casualty  & Surety
Co., et al. Docket No. cv.
2000-000808
- --------------------------------------------------------------------------------


ARBITRATIONS OR LEGAL, ADMINISTRATIVE OR OTHER PROCEEDINGS
- ----------------------------------------------------------

1. Request for Information  dated September 3, 1998 from the Attorney General of
the State of Minnesota to Gibraltar  Casualty  Company  pursuant to the Landfill
Cleanup Act and letter dated January 19, 1999 from Gibraltar Casualty Company to
the Attorney General of the State of Minnesota.

2. Arbitration  pending  between  Gibraltar Casualty Company and QBE Insurance &
Reinsurance (Europe) Limited pursuant to the  Casualty  Quota  Share Reinsurance
Agreement.

                                      -84-
<PAGE>
                                  Schedule 3.15

                        Jurisdiction of Incorporation and
                        ---------------------------------
                   Jurisdictions of Qualification of Gibraltar
                   -------------------------------------------

        JURISDICTION OF INCORPORATION

              Delaware

        LICENSED IN

              Delaware
              California

        JURISDICTIONS OF QUALIFICATION

              Alabama
              Arkansas
              California
              Connecticut
              District of Columbia
              Georgia
              Hawaii
              Idaho
              Illinois
              Indiana
              Iowa
              Kansas
              Kentucky
              Maine
              Maryland
              Massachusetts
              Minnesota
              Missouri
              Montana
              Nebraska
              Nevada
              New Jersey
              North Dakota
              Oregon
              South Dakota
              Tennessee
              Vermont
              Washington
              West Virginia
              Wisconsin

                                      -85-
<PAGE>

              Wyoming


                                      -86-
<PAGE>
                                  Schedule 3.16

 Material Contracts with Affiliates, Officers, Directors and Interested Parties
 ------------------------------------------------------------------------------


     1.   Tax Allocation Agreement dated January 17, 1995 between The Prudential
Insurance Company of America and its  Affiliates,  including  Gibraltar Casualty
Company.

     2.   Service  Agreement dated May 10, 1990 between The Prudential Insurance
Company of America and Gibraltar Casualty Company.

     3.   Separation  Agreement  dated  October  6,  1995  among  The Prudential
Insurance  Company  of  America,  PRUCO,   Inc.,   Gibraltar  Casualty  Company,
Prudential Reinsurance Holdings, Inc. and Prudential Reinsurance Company.

     4.   Surplus  Maintenance  Agreement dated December 18, 1991 between PRUCO,
Inc. and Gibraltar Casualty Company.

     5.   Investment  Advisory  Contract effective as of 1984 between Prudential
Investment Company and Gibraltar Casualty Company.

     6.   Loan  Agreement  dated  November  21,  1996 between Gibraltar Casualty
Company and Prudential Funding Corporation.

     7.   Service  Contract dated May 1, 1997 between Gibraltar Casualty Company
and Prudential Property and Casualty Company.

     8.   Occupancy  Agreement  dated  July  1,  1995 between Gibraltar Casualty
Company and The Prudential Service Company.

                                      -87-
<PAGE>
                                  Schedule 3.17

                         Compliance with Applicable Law
                         ------------------------------

1.       Notification dated May 7, 1999 from North Carolina Insurance Department
         to Gibraltar Casualty Company advising that the Department is unable to
         approve Gibraltar Casualty Company as an authorized reinsurer.


                                      -88-
<PAGE>
                                  Schedule 3.20

                              Governmental Consents
                              ---------------------

                                      NONE


                                      -89
<PAGE>
                                  Schedule 3.21

                      Contracts, Agreements or Arrangements
                      -------------------------------------
                    to which Gibraltar is a Party or by which
                    -----------------------------------------
                    Gibraltar's Assets or Property are bound
                    ----------------------------------------

      1.   Separation  Agreement  dated  October  6,  1995  among The Prudential
Insurance  Company   of  America,  PRUCO,  Inc.,   Gibraltar  Casualty  Company,
Prudential Reinsurance Holdings, Inc. and Prudential Reinsurance Company.

      2.   Guarantee  dated  October 6, 1995 of The Prudential Insurance Company
of  America  in  favor  of  Prudential Reinsurance Holdings, Inc. (n/k/a Everest
Reinsurance Holdings, Inc.).

      3.   Guarantee  dated  October 6, 1995 of The Prudential Insurance Company
of America in favor of Prudential Reinsurance Company (n/k/a Everest Reinsurance
Company).

      4.   Indemnification  Agreement  dated October 6, 1995 between PRUCO, Inc.
and Prudential Reinsurance Holdings, Inc. (n/k/a  Everest  Reinsurance Holdings,
Inc.).

      5.   Surplus  Maintenance Agreement dated December 18, 1991 between PRUCO,
Inc. and Gibraltar Casualty Company.

      6.   Aggregate  Stop  Loss  Retrocession  Agreement  dated October 6, 1995
between Gibraltar Casualty Company and Prudential Reinsurance Company.

      7.   Reinsurance  Trust  Agreement  dated  March  11, 1999 among Gibraltar
Casualty Company, Everest Reinsurance Company, and The Bank of New York.

      8.   Trust  Agreement  dated  April  23,  1999  among  Everest Reinsurance
Company, Gibraltar Casualty Company, and Bankers Trust Company.

      9.   Engagement  Letter  Agreement  dated  May  3, 1999  among  Deloitte &
Touche  LLP,  Gibraltar  Casualty  Company and  Everest  Reinsurance  Company as
suspended by Notice letter dated May 26, 1999 from  Gibraltar  Casualty  Company
and  Everest  Reinsurance  Company  to  Deloitte  & Touche  LLP  suspending  the
Engagement Letter Agreement.

      10.  Service  Contract  dated  January  1, 1995 between Gibraltar Casualty
Company and Prudential Reinsurance Company.

      11.  Service  Agreement  dated  May  10,  1990  between Gibraltar Casualty
Company and The Prudential Insurance Company of America.

      12.  Service Contract dated May 1, 1997 between Gibraltar Casualty Company
and Prudential Property and Casualty Company, as amended.

                                      -90-
<PAGE>
      13.  Service  Agreement  between  IRISC,  Inc. (n/k/a Cambridge Integrated
Services Group) and Gibraltar Casualty Company, as amended.

      14.  Technology  Service  Agreement  between  IRISC, Inc. (n/k/a Cambridge
Integrated Services Group) and Gibraltar Casualty Company.

      15.  Letter  Agreement between Datasure International Limited, IRISC, Inc.
(n/k/a Cambridge  Integrated  Services  Group) and  Gibraltar  Casualty  Company
relating  to the Program License and Support Services Agreement between Datasure
International Limited and RHH Group.

      16.  Software  License  Agreement  dated  April 14, 1995 between Gibraltar
Casualty Company and The Freedom Group, Inc.

      17.  Software  License  Agreement  between  Gibraltar Casualty Company and
Prudential Reinsurance Company.

      18.  Software  License  Agreement  between  Datalight  Software  and   The
Prudential  Insurance  Company  of  America  for  the  Use  of  the  Concordance
Information Retrieval System by Gibraltar Casualty Company.

      19.  Investment  Advisory Contract effective as of 1984 between Prudential
Investment Company and Gibraltar Casualty Company.

      20.  Tax  Allocation  Agreement  executed  on January 17, 1995 between The
Prudential Insurance Company of America and its  Affiliates, including Gibraltar
Casualty Company, as amended.

      21.  Loan  Agreement  dated  November  21, 1996 between Gibraltar Casualty
Company and Prudential Funding Corporation.

      22.  Letter  Agreement dated May 26, 1999 between The Prudential Insurance
Company of America and Everest Reinsurance Company.

      23.  Confidentiality  and  Non-Disclosure  Agreement  dated  May  6,  1998
between Everest Reinsurance Company, Gibraltar Casualty Company and Tillinghast-
Towers Perrin.

      24.  Letter  Agreement dated September 16, 1998 between Tillinghast-Towers
Perrin and Everest Reinsurance Company.

      25.  Letter  Agreement  dated   February  24,  1999  between   Milliman  &
Robertson, Inc. and The Prudential Insurance Company of America.

                                      -91-
<PAGE>
      26.  Letter  Agreement  dated  April  8,  1999  between Tillinghast-Towers
Perrin and The Prudential Insurance Company of America.

      27.  Letter  Agreement  dated  July  14,  1999  between Tillinghast-Towers
Perrin and Gibraltar Casualty Company.

      28.  Occupancy  Agreement  dated  July  1, 1995 between Gibraltar Casualty
Company and The Prudential Service Company.

      29.  Assignment  Agreement  dated  September  17,  1998  among  Prudential
Reinsurance Company (n/k/a  Everest  Reinsurance  Company),  Gibraltar  Casualty
Company, and NationBank N.A.

      30.  Uniform  Qualified  Assignment  Agreement  effective May 1996 between
Gibraltar Casualty Company and Transamerica Annuity Service Corporation.

      31.  Tolling  Agreement  dated January 3, 2000, between Gibraltar Casualty
Company and Everest Reinsurance Company.

      32.  Letter  Agreement  dated  January  4, 2000 between Gibraltar Casualty
Company and Everest Reinsurance Company.

Claim Agreements With Guaranteed Scheduled Payments
- ---------------------------------------------------

1.    Settlement  Agreement  dated  February  1997  with  Bristol  Myers  Squibb
      (Includes Medical Engineering).

2.    Settlement Agreement dated January 1996 with Revlon.

3.    Agreement dated January 2000 with Pfizer.

Claim Handling Agreements
- -------------------------

Gibraltar has claim handling agreements with the following policyholders:

Pfizer                                  CBS/Westinghouse

Union Carbide                           Colt Industries

Flintkote                               Revlon/Rhone Poulenc

Jim Walter/Celotex                      Pittsburgh Corning Corp.

RPM/Proko/Bondex                        Baxter Travenol International

Hoechst Celanese

                                      -92-
<PAGE>
Bayer/Rhinechem

American Hospital Supply Co.


                                  Schedule 3.22

          Contractual Reinsurance, Insurance and Commutation Agreements
          -------------------------------------------------------------

       1.   Settlement and Commutation Agreement effective February 22, 1999 and
Release  by  and between Gibraltar Casualty Company and Hamburger Internationale
Ruckversicherung Aktiengesellschaft.

       2.   Reinsurance  Settlement  and   Commutation  Agreement   and  Release
effective   April  14,  1999  between  Gibraltar   Casualty  Company  and   U.S.
International  Reinsurance  Company  and  The  Home  Insurance  Company  and its
subsidiaries.

       3.   Commutation  and Settlement Agreement effective May 30, 1997 between
Gibraltar Casualty Company and Imperial Casualty and Indemnity Company.

       4.   Settlement  Agreement  and  Mutual  Release  effective  May 15, 1997
between Underwriters Reinsurance Company, formerly  known as Buffalo Reinsurance
Company, and Gibraltar Casualty Company.

       5.   Commutation  Agreement  effective  June  20,  1996 between Gibraltar
Casualty Company and The Central National Insurance Company of Omaha.

       6.   Settlement  Agreement  and  Release  between  Midstates  Reinsurance
Corporation  (f/k/a  Mead  Reinsurance  Corporation),   and  Gibraltar  Casualty
Company.

       7.   Settlement  Agreement  and  Release  dated  July  1997 between CIGNA
Reinsurance  Company,  for  and on behalf of Century  Reinsurance  Company,  and
Gibraltar Casualty Company.

       8.   Commutation  of  two Aggregate Excess of Loss Reinsurance Agreements
effective   May  27,  1998  between  Gibraltar  Casualty  Company  and   Citadel
Reinsurance Company Limited.

       9.   Aggregate  Stop  Loss  Retrocession  Agreement dated October 6, 1995
between Gibraltar Casualty Company and Prudential Reinsurance Company.

       10.  Commutation  Agreement  between  Gibraltar  Casualty Company and ICA
(formerly Ormond Reinsurance Co.).

                                      -93-
<PAGE>
       11.  Certificate of Liability Insurance dated July 30, 1999 for Gibraltar
Casualty Company by Aon.

       12.  Settlement  and Commutation Agreement and Release dated August, 1999
by  and  between  Gibraltar  Casualty  Company  and  Unione Italiana Reinsurance
Company of America, Inc.

<PAGE>
                                  Schedule 3.23

             Liability, Property and Casualty, Workers Compensation,
             -------------------------------------------------------
          Directors and Officers Liability, Surety Bonds, Key Man Life
          ------------------------------------------------------------
              Insurance and Other Insurance Contracts of Gibraltar
              ----------------------------------------------------


1.       See Attached Insurance Summary.

2.       There are no Key Man Life Insurance policies.


                                      -95-
<PAGE>
                          GIBRALTAR INSURANCE COVERAGES
                          -----------------------------

                                TABLE OF CONTENTS
                                -----------------

COVERAGE                                                             PAGE NUMBER
- --------                                                             -----------

INTRODUCTION                                                                 2

MASTER PROPERTY PROGRAM                                                      3

BOILER AND MACHINERY INSURANCE                                               7

CORPORATE PUBLIC LIABILITY PROGRAM                                           9

UMBRELLA & EXCESS LIABILITY POLICIES                                        11

WORKERS COMPENSATION & EMPLOYERS LIABILITY                                  12

MASTER HOME OFFICE GARAGE KEEPER'S LIABILITY                                13

MASTER HOME OFFICE AUTOMOBILE LIABILITY                                     14

DIRECTORS & OFFICERS LIABILITY INSURANCE                                    16

COMPREHENSIVE CRIME PROGRAM                                                 18

FIDUCIARY LIABILITY INSURANCE                                               20

ERRORS & OMISSIONS - PROFESSIONAL LIABILITY INSURANCE                       21

EMPLOYMENT PRACTICES LIABILITY INSURANCE                                    22

SURETY BONDS                                                                23


ENTERPRISE RISK MANAGEMENT:  FEBRUARY 16, 2000

                                      -96-
<PAGE>
                           ENTERPRISE RISK MANAGEMENT
                           --------------------------
                          CORPORATE INSURANCE PROGRAMS
                          ----------------------------

                                  INTRODUCTION
                                  ------------

                            ISSUED: FEBRUARY 16, 2000
                            -------------------------

                                INTERNAL USE ONLY
                                -----------------

This package  summarizes the major insurance  programs  maintained by Enterprise
Risk  Management to protect the interests of  Prudential.  Coverage  under these
programs is extended (except where specifically noted) to The Prudential and any
subsidiary or associated companies. If you require a CERTIFICATE OF INSURANCE to
provide evidence of coverage,  please click on the certificate  request for icon
located  on the  main  page  of the  database.  Questions  regarding  terms  and
conditions,   coverage  limits,  etc.  should  be  referred  to  Corporate  Risk
Management at 973-802-5751.

NOTE: This Insurance  Program Summary Manual is prepared for the information and
convince of  Prudential's  business groups and  subsidiaries.  It SUMMARIZES the
listed  programs  and it is not  intended  to  document  ALL  of the  terms  and
conditions or  exclusions of such  programs.  The  information  contained in the
summary  reflects  coverage  as of the  effective  date  noted  in  the  manual.
Subsequent changes and programs  modifications are not included.  This Insurance
Summary Manual is not an insurance policy.  The insurance programs listed in the
summary  are  subject to the terms,  exclusions,  and  conditions  of the actual
policies.  For more detailed  information  please  consult the  Enterprise  Risk
Management at 973-802-5751.

                    COPIES OF INSURANCE CONTRACTS (POLICIES):

Many of our insurance policies are customized  manuscript contracts that contain
proprietary  information.  Therefore,  The Prudential DOES NOT provide copies of
its insurance policies to third parties.  In addition,  many of our programs are
the blanket type which means that, in most instances,  individual  locations are
not listed in the policy.  Like most large  programs,  we maintain and file with
the underwriters separate rosters of covered entities.

Under our program we provide  our  business  associates  with a  certificate  of
insurance as evidence of adequate coverage.  The issuance of a certificate is an
accepted  practice  within  the  industry  for  programs  that  are the  size of
Prudential's.

In some  instances,  additional  clarification  or evidence  of coverage  may be
requested.  For these cases the appropriate  Insurance Broker and/or  Enterprise
Risk  Management  will provide a letter that  confirms  coverage and responds to
specific coverage questions.

                      ENTERPRISE RISK MANAGEMENT LOCATION:

                           Enterprise Risk Management
                        213 Washington Street, 7th Floor
                              Newark, NJ 07102-2992

                                      -97-
<PAGE>
                   Phone # (973) 802-5751 Fax # (973) 802-5846

                                      -98-

<PAGE>
                            MASTER PROPERTY PROGRAM
                            -----------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential Insurance Company of America including all divisions, affiliated,
associated and subsidiary  companies and/or  corporations  and/or Joint Ventures
that are specifically enrolled for this insurance.

INSURANCE CARRIERS
- ------------------

Primary Layer $20,000,000


COMPANY                          PARTICIPATION              POLICY NUMBER
- -------                          -------------              -------------
AIG-NATIONAL UNION               $  16,500,000              4547857
CNA-CONTINENTAL CASUALTY         $   3,500,000              RMP189472013

Excess Program-Various Carriers

POLICY TERM
- -----------

December 31, 2001


TERRITORY
- ---------

The United States of America,  its territories and possessions,  The District of
Columbia,  Canada,  Puerto Rico, and the U.S. Virgin Islands  including  coastal
waterways.

COVERAGES
- ---------

All real and personal property,  owned, used, leased (or otherwise  acquired) by
the assured or in its care, custody and control including but not limited to:

I.  PROPERTY COVERAGE
    -----------------

- - Improvements and Betterments                    - Fine Arts
- - Accounts Receivable                             - Valuable Papers & Records
- - EDP Equipment, Media & Extra Expense            - Builders Risk and
                                                     Installation
- - Demolition & Increased Cost of
   Construction                                   - Consequential Damage
- - Contractors & Subcontractors Interest           - Property in Transit
- - Unnamed Locations                               - Newly Acquired Locations
- - Contingent Property Coverage                    - Fiduciary Capacity &
                                                     Foreclosure

                                      -99-
<PAGE>
- - Professional Fees

II.  TIME ELEMENT COVERAGE
     ---------------------

- - Business Interruption                           - Extra Expense
- - Contingent Bus. Interruption & Extra Expense    - Rental Income & Expense
- - Off Premises Service Interruption               - Contingent Liability from
                                                     Building Laws
- - Demolition & Increased Time to Rebuild          - Rental Value
- - Ingress/Egress                                  - Civil/Military Authority


PERILS INSURED
- --------------

"All Risk" of physical loss or damage including flood and earthquake  subject to
policy exclusions.

EXCLUSIONS
- ----------

Loss of market,  inherent vice,  gradual  deterioration,  suspension of lapse of
lease,  wear and tear, war,  nuclear  reaction,  employee  infidelity,  asbestos
removal, faulty workmanship, pollution or contamination as defined in the policy
terms and conditions.

PROGRAM LIMITS
- --------------

$5,200,000,000  All-Risk, Total Insurable Value (TIV) per occurrence limit  with
the following Program Sub-limits:


PROGRAM SUB-LIMITS
- ------------------

$ 650,000,000            per occurrence for Flood and Non-California Earthquake,
                         Annual aggregate applies separately for each peril.

$ 100,000,000            any  one  occurrence  and  in  the  annual aggregate in
                         respect of California Earthquake.

$   5,000,000            any  one  occurrence as respects pollution clean-up and
                         removal from land and water.


MASTER PROGRAM DEDUCTIBLE
- -------------------------

CORPORATE
- ---------

$250,000                  per occurrence

                                     -100-
<PAGE>
OTHER PROGRAM DEDUCTIBLES
- -------------------------

o        5% at time of  loss  applied  separately  to  real  property,  personal
         property and time element,  for  earthquake in the state of California,
         subject to a minimum of $100,000 in any one  occurrence,  and a maximum
         of $ 10,000,000 per occurrence.

o        2% of value at time of loss for Named Storms  (greater than 74 mph) for
         locations  involved  in loss,  subject to a minimum of  $100,000  and a
         maximum of $10,000,000  per  occurrence,  as respects  windstorm in the
         states of Florida and Texas.

o        $  5,000  per occurrence as respects to Fine Arts

In the event of an occurrence  involving more than one of the above deductibles,
only the highest single deductible shall apply.

Earthquake  means loss or damage  caused by,  resulting  from,  or aggravated by
earth movement  including but not limited to landslide,  mud flow, earth sinking
or shifting.

VALUATION
- ---------

o        On finished  goods,  the regular cash selling  price less  discounts;

o        As respects all other real and personal property, the replacement cost;

o        On valuable  papers and records and  EDP  Media,  the  actual  cost  of
         reconstruction;

o        As respects EDP equipment, the upgrade value or functional  replacement
         cost whichever is greater;

o        As respects fine arts, the  appraised  valued  or  in  absence  of such
         appraisal,  market  value at time of loss  plus Insured's costs;

o        As respects  mortgage  impairment  and  time  element,  the actual loss
         sustained by the insured as defined in the policy form;

o        As respects leased equipment, as per lease conditions;

o        Landmark properties, tailored valuation.

BROKER:
- -------

Aon Risk Services, Inc

Two World Trade Center

New York, NY  10048

                                     -101-
<PAGE>
                          BOILER & MACHINERY INSURANCE
                          ----------------------------

INTERNAL USE ONLY
- -----------------

INSURED
- -------

Prudential and/or its affiliated,  subsidiary,  and associated  companies and/or
corporations  and/or joint  ventures  and/or any owned  (wholly or partially) or
controlled  company(ies)  where the Insured maintains an interest or is required
to provide  insurance as now exists or may hereafter be  constituted or acquired
including their interests as may appear in partnerships or joint ventures

POLICY TERM
- -----------

December 31, 2001

COVERAGE
- --------

o    Broad  comprehensive   form,(  including   production  machines)  covering:
     property damage, business interruption (direct & contingent), extra expense
     (direct  &  contingent),   consequential   damage,   service  interruption,
     mechanical breakdown, and explosion.

LIMITS OF LIABILITY
- -------------------

$75,000,000        per each accident subject to the following sublimits:

$10,000,000        each for water damage, ammonia contamination

$ 1,000,000        for Hazardous Substance


VALUATION
- ---------

Property:  Repair or Replacement

Time Element:  Actual loss sustained

DEDUCTIBLES
- -----------

As per property program deductibles

                                     -102-
<PAGE>
TERRITORY
- ---------

As per property

INSURER
- -------

Chubb Insurance Company  as reinsurance of AIG/National Union

ADDITIONAL CONDITIONS
- ---------------------

Joint Loss Agreement clause

Ninety (90) day notice of cancellation

Blanket waiver of subrogation

Omnibus Location Wording

Automatic coverage for newly acquired locations is 365 days.

Demolition, Increased Cost of Construction and Additional Time to Rebuild due to
the operation Building Laws.

Notice of Loss -  Notification  by  Assured  as soon as  practicable  after Risk
Management Dept. of Prudential becomes aware of a reported accident.

Commencement  of Liability as respects Time Element losses starts at the time of
the accident.

BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

                                     -103-
<PAGE>
                       CORPORATE PUBLIC LIABILITY PROGRAM
                       ----------------------------------

                                GENERAL LIABILITY
                                -----------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential and all of its subsidiaries, excluding Joint Ventures, Prudential
Real Estate Investors and Prudential Realty Group.

INSURANCE CARRIER
- -----------------

The Travelers Insurance Company    $ 3,000,000 general aggregate
                                   $ 1,000,000 Combined Single Limit for
                                               Bodily Injury and Property Damage

Policy Number                       TC2JGLSA-120D399-3-TIL-00

POLICY TERM
- -----------

January 1, 2000 - January 1, 2001

TERRITORY
- ---------

United States., Canada, Puerto Rico and the Virgin Islands.


ADDITIONAL INSUREDS
- -------------------

Directors,  officers and  employees  (only at our option before or after a loss)
while  acting  within the scope of their  duties as such and,  other  persons or
organizations  to whom we are obligated under written  contract prior to loss to
include as additional insureds.

COVERAGE
- --------

All operations,  properties (owned and leased), products, etc. However, coverage
does not apply to certain  exposures  which are the  subject  of other  specific
insurance,  such as motor vehicles,  aircraft,  etc.  Separate primary liability
coverage is  maintained on properties  with outside  ownership  interests and on
certain small subsidiaries, and on foreign-based subsidiaries.

                                     -104-
<PAGE>

The carrier will  investigate and defend all claims that occur within the policy
territory,  even if they are  groundless,  and will  settle all  claims  that we
become legally obligated to pay as damages because of:

         A.       Bodily Injury and Property Damage Liability
                  -------------------------------------------

                  Including such tort liability  assumed under contract prior to
                  loss.

         B.       Personal Injury and Advertising Injury Liability
                  ------------------------------------------------

                  Including libel, slander, false arrest,  invasion of  privacy,
                  infringement of copyright, title, or slogan

The  actual  policy  contains  certain  other  coverage   extensions,   such  as
professional   liability  coverage  on  (only)  GIB  Labs,   Incidental  Medical
Malpractice (Company Doctors and Nurses only), etc.

EXCLUSIONS
- ----------

Nuclear reaction or nuclear radiation or radioactive contamination.

Pollution and environmental contamination.

Hostile or warlike action in the time of peace or war.

Property losses covered by the property policy.

Any obligation of the insured under a workers' compensation, disability benefits
or unemployment compensation law or any similar law.

Bodily injury or property  damage  arising out or caused by asbestos or asbestos
fibers,  including any  supervision  instructions,  recommendations  warnings or
advice given or which should have been given in connection.

Incidental medical malpractice for HMOs and medical cost containment operations.

Errors and omissions arising from insurance company operations.

Employment Related Practices

                      UMBRELLA & EXCESS LIABILITY POLICIES
                      ------------------------------------

COVERAGE
- --------

This     insurance      provides     coverage      in      excess     of     the
primary      (underlying)      insurance      (i.e.,      Commercial     General
Liability,    Auto   Liability,    Foreign      General       and     Automobile

                                     -105-
<PAGE>

Liability,  Employer's Liability,  Aircraft Liability, and Prudential Securities
Auto Liability).

The  Umbrella  insurance  is the  first  layer of  coverage  above  our  primary
insurance.  It will follow the terms and conditions of the Primary  policies and
will sometimes fill coverage gaps which may exist under the Primary policies.

CARRIER                             LIMITS*
- -------                             ------

Primary
- -------
Travelers                           $ 1,000,000

First Layer
- -----------
American Alternative Insurance Co.  $49,000,000 excess Primary per occurrence
                                    $49,000,000 excess Primary general aggregate

Policy Number                       01A2UM0000147-02

Second Layer
- ------------
National Union                    $50,000,000 quota share excess of  $50,000,000

Policy Number                     346-39-21


American Zurich Insurance Co.     $50,000,000 quota share excess of $50,000,000

Policy Number                     EU08356048-05


*Call  Enterprise  Risk  Management,  973-802-5751  if there  are any  questions
regarding coverage or limits of insurance.

BROKER
- ------

Marsh, Inc
44 Whippany Road
Morristown, NJ  07960

                   WORKERS' COMPENSATION & EMPLOYERS LIABILITY
                   -------------------------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential and all of its subsidiaries.

INSURANCE CARRIER
- -----------------

                                     -106-
<PAGE>
THE TRAVELERS         TC2JUB203T102-2-00  (All other than Prudential Foundation)
                      TC2JUB229T425-2-00  (Prudential Foundation)

Limit*                Statutory

POLICY ANNIVERSARY
- ------------------

July 1, 1997 to July 1, 1998

TERRITORY
- ---------

United States., Canada, Puerto Rico and Virgin Islands

COVERAGE
- --------

All Employees of the Named Insured.  The Prudential considers special agents who
are working under the Training  Allowance  Plan and the  Incentive  Compensation
Program as  "employees".  All other special agents are  considered  "independent
contractors" and are not covered.

Workers' Compensation insurance protects the Named Insured against claims of its
employees for losses due to accidents or  occupational  diseases  arising out of
and in the course of their employment.

As most states have their own Workers'  Compensation  and  Occupational  Disease
Laws, The Travelers, in protecting the Named Insured, is governed by such laws.

The Named Insured does not carry Workers' Compensation insurance in Canada. CDNO
will authorize payment,  over and above any payments due under our regular group
coverage insurance,  as though the Canadian employees were covered in accordance
with Provincial Workers' Compensation.  Approval of such disbursements should be
made by the Vice President,  Administration,  in CDNO or by an individual he/she
specifically designates. b

*Call  Integrated  Disability  Management,  (800)  778-3279  if  there  are  any
questions regarding coverage or limits of insurance.

                                     -107-
<PAGE>
                  MASTER HOME OFFICE GARAGE KEEPER'S LIABILITY
                  --------------------------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------
The Prudential and its subsidiaries.

INSURANCE CARRIER
- -----------------

The Travelers Insurance Company

Policy Number              TC2JGAR-120D397-A-TIL - 00 (All States Garage)
                           TC2E-GAR-120D398-1-TCT- 00 (TX Garage)

Limit*                     $5,000,000 per occurrence Combined Single Limit (CSL)
                           subject to a $250,000 deductible

Excess Carriers   See General Liability & Umbrella/Excess Liability Program

POLICY TERM
- -----------

January 1, 2000 - January 1, 2001

TERRITORY
- ---------

United States, Canada, Puerto Rico and the Virgin Islands

COVERAGE
- --------

Parking  garages  or lots in (or at)  wholly-owned  investment  and home  office
properties.

"Bailee"  liability coverage is provided for loss to any non-owned auto which is
left in the care or custody of The Prudential or its parking garage operator for
the purpose of attending, servicing, repairing, parking or storing it in (or at)
our garage facilities.

Coverage is also  provided  for damages  because of bodily  injury,  or property
damage caused by an accident and resulting from garage operations.

*Call Enterprise Management,  973-802-5751, if there are any questions regarding
coverage or limits of insurance.

BROKER
- ------

Marsh, Inc
44 Whippany Road
Morristown, NJ  07960

                                     -108-
<PAGE>
                     MASTER HOME OFFICE AUTOMOBILE LIABILITY
                     ---------------------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential and all of its subsidiaries.

INSURANCE CARRIER
- -----------------

THE TRAVELERS INSURANCE COMPANY

Policy Number             TC2JCAP-120D394-4-TIL-00 (All states)
                          TC2E-CAP-120D395-6-TCT-00 (Texas)
                          TJEAP-120D396-8-TIL-00 (Mass.)

Limit                     $5,000,000 per occurrence Combined Single Limit (CSL),
                          subject to a $250,000 deductible

Excess Carriers           See  General  Liability  Coverage  /  Excess  Umbrella
                          Liability Policy

POLICY TERM
- -----------

January 1, 2000 - January 1, 2001

TERRITORY
- ---------

United States,  its territories and possessions.  (Foreign exposures are insured
separately).

COVERAGE
- --------

All Company-owned or leased motor vehicles.

The  carrier  will  investigate  and defend all claims  relating  to  automobile
accidents that occur within the policy  territory,  even if they are groundless,
and will settle all claims that we become  legally  obligated  to pay as damages
because of:

BODILY INJURY AND/OR PROPERTY DAMAGE LIABILITY to others ("third parties").

Coverage is also provided for "No-Fault" benefits required in various states.

For rental vehicles,  primary liability coverage of $100,000 per person/$300,000
per occurrence is afforded through the Corporate Travel agreement with both Avis
and Alamo.

                                     -109-
<PAGE>
EXCLUSIONS
- ----------

No coverage is provided for physical damage (i.e.,  collision or  comprehensive)
to Company vehicles, rental cars or personal cars used on Company business.

*Call  Enterprise  Risk  Management  973-802-5751,  if there  are any  questions
regarding coverage or limits of insurance.

BROKER
- ------

Marsh, Inc
44 Whippany Road
Morristown, NJ  07960


                                     -110-
<PAGE>
                           DIRECTORS & OFFICERS (D&O)
                           --------------------------
                               LIABILITY INSURANCE
                               -------------------


INTERNAL USE ONLY
- -----------------

Our D&O insurance program* has two components:

A.       The Broad Form Directors & Officers Liability Insurance Policy provides
coverage  to   Insured  Persons  (subject  to  policy   terms,   conditions  and
limitations)  for   loss   from  claims  not  paid  by  other  insurance  or  as
indemnification.

B.  The  Executive  Indemnification  Policy  provides  coverage  to the  Company
(subject to policy terms,  conditions and  limitations) for loss from claims for
which indemnification is provided to Insured Persons.


PARENT ORGANIZATION
- -------------------

The Prudential  Insurance Company of America and all subsidiaries which are more
than 50 percent owned.

POLICY ANNIVERSARY
- ------------------

August 31, 2002

INSURED PERSONS
- ---------------

A.   BROAD  FORM  DIRECTORS  LIABILITY  POLICY:  Any  past,  present  or  future
     independent  director who is not otherwise  employed by the Company.

B.   Executive  Liability  Indemnification:  Any past,  present  or future  duly
     elected  or  appointed  Directors  or  Officers  of  the  Prudential.  This
     definition  is  further  amended  to  include  the  positions  of  Managing
     Director,  Trustee,  Committee  Member  and  employees  at  level 78 or its
     investment  equivalent,  level 54 and  those  employees  with  functionally
     equivalent responsibilities. Coverage is also extended (on an excess basis)
     for certain individuals serving as directors of an outside  organization at
     Prudential's  request.  Contact  Risk  Management  for  details  concerning
     coverage applicability for outside directorships.

                                     -111-
<PAGE>
TERRITORY
- ---------

Worldwide

COVERAGE DESCRIPTION
- --------------------

Covers insureds against claims arising from actual or alleged  "Wrongful Acts" -
(i.e.,  any act,  error,  misstatement,  misleading  statement,  breach of duty,
neglect,  etc.)  committed or attempted by an Insured Person while acting in his
or her Insured Capacity. D&O Insurance is written on a "claims made" policy form
with aggregate limits for the policy period.



                                     -112-
<PAGE>
INSURANCE CARRIERS*
- -------------------

A.    BROAD FORM DIRECTORS  LIABILITY INSURANCE POLICY

Primary Layer      Insurers          Participation        Policy No.
- -------------      --------          -------------        ---------
$50,000,000        a)  ERMA          $25 million          75207739897
                   b)  Reliance      $25 million          ND0117757-97

Excess Layers      Various

Program Deductible:  $0 for non-indemnifiable actions


B.    EXECUTIVE LIABILITY INDEMNIFICATION POLICY

Primary Layer   Insurers                          Participation    Policy No.
- -------------   --------                          -------------    ----------
$50,000,000      a)  Federal Insurance Company    $12.5 million    70229415
                 b)  Lloyds of London             $10 million      FB9700243
                 c)  ERMA                         $10 million      75107741597
                 d)  Reliance                     $10 million      NDA0117756-97
                 e)  ACE                          $7.5 million     PRUA-8601D

Excess Layers    Various

Program Deductible:  $25,000,000 per loss Corporate Reimbursement and Entity

NOTE:   Questions regarding the D&O  insurance  program  should  be  referred to
Enterprise Risk Management at (973)802-5751.

BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

                                     -113-
<PAGE>
                           COMPREHENSIVE CRIME PROGRAM
                           ---------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The  Prudential  Insurance  Company  of  America and all subsidiaries, including
Prudential Securities.

INSURANCE CARRIERS
- ------------------

Primary        Carrier                        Participation      Policy No.
- -------        -------                        -------------      ----------
$50,000,000    a) Federal Insurance Company   $12.5 million      70229415
               b) Lloyds of London            $10 million        FB9700243
               c) Executive Risk              $10 million        75107741597
               d) Reliance                    $10 million        NDA0117756-97
               e) ACE                         $7.5 million       PRUA-8601D

Excess Layers                                 Various

Program Deductible: $25,000,000

POLICY ANNIVERSARY
- ------------------

August 31, 2002

PERSONS/PROPERTY COVERED
- ------------------------

All   employees  of  the  named   insured.   Money,   Certificated   Securities,
Uncertificated  Securities  of any Federal  Reserve  Bank of the United  States,
Negotiable   Instruments,  Certificates  of  Deposit,  Acceptance,  Evidence  of
Debt,  Security  Agreements,  Withdrawal  Orders,  Letter  of  Credit,  Abstract
of  Title,  Deeds  and  Mortgages on  real  estate,  Revenue  and  other stamps,
Tokens,  Unsold   State   Lottery   tickets,   Bonds   of   Account   and  other
records    whether    recorded    in    writing    or    electronically,   Gems,

                                     -114-
<PAGE>
Jewelry,  Precious  metals  in bars or ingots  and  Tangible  Items of  personal
property not enumerated.

AGENTS:  PIFS and PPFS, mortgage servicing agents and agents in the sale of Real
         Estate products.

COVERAGE
- --------

EMPLOYEE AND AGENT DISHONESTY (FIDELITY)
- ----------------------------------------

 LOSS RESULTING  FROM  DISHONEST OR FRAUDULENT  ACTS COMMITTED BY AN EMPLOYEE OR
AGENT ACTING ALONE OR IN COLLUSION WITH OTHERS.

ON PREMISES
- -----------

LOSS OF PROPERTY  RESULTING  DIRECTLY  FROM  ROBBERY,  BURGLARY,  COMMON-LAW  OR
STATUTORY  LARCENY  (COMMITTED  BY A  PERSON  AT ONE OF  PRUDENTIAL'S  OFFICER),
MISPLACEMENT, MYSTERIOUS, UNEXPLAINABLE DISAPPEARANCE OR DESTRUCTION.

PREMISES COVERED ARE ALL OF THE NAMED INSURED'S OFFICES AND OFFICES OF FINANCIAL
INSTITUTIONS AND CLEARING HOUSES.

IN TRANSIT
- ----------

LOSS OF PROPERTY RESULTING FROM ROBBERY, COMMON-LAW OR STATUTORY LARCENY, THEFT,
MISPLACEMENT,  MYSTERIOUS, UNEXPLAINABLE DISAPPEARANCE OR DESTRUCTION WHILE SUCH
PROPERTY IS IN TRANSIT IN THE CARE OF A NATURAL PERSON ACTING AS A MESSENGER.

FORGERY OR ALTERATION
- ---------------------

LOSS RESULTING FROM FORGERY OR ALTERATION OF, ON OR IN ANY CHANGE OF BENEFICIARY
REQUEST,  POLICY LOAN AGREEMENT,  ASSIGNMENT OF A POLICY,  NEGOTIABLE INSTRUMENT
OTHER  THAN  SECURITIES  MADE OR DRAWN BY OR ON NAMED  INSURED.  DOES NOT  COVER
PROPERTY   BY  THE  MAIL  OR  EXPRESS   CARRIERS.   COVERAGE   FOR  ARMORED  CAR
TRANSPORTATION IS IN EXCESS OF INSURANCE CARRIED BY THE VENDOR.

SECURITIES
- ----------

LOSS RESULTING DIRECTLY FROM HAVING IN GOOD FAITH ACQUIRED SOLD OR DELIVERED, OR
GIVEN VALUE,  EXTENDED CREDIT OR ASSUMED LIABILITY ON THE FAITH OF, ANY ORIGINAL
SECURITY,  DEED, EVIDENCE OF DEBT,  SECURITY  AGREEMENT,  LETTER OF CREDIT WHICH
BEARS A SIGNATURE WHICH IS FORGERY OR IS ALTERED LOST OR STOLEN.

                                     -115-
<PAGE>
COMPUTER FRAUD
- --------------

LOSS RESULTING  DIRECTLY FROM A FRAUDULENT ENTRY OF DATA INTO, OR CHANGE OF DATA
ELEMENTS OR PROGRAMS  WITHIN YOUR  PROPRIETARY  OR  PURCHASED  COMPUTER  SYSTEM,
PROVIDED THE FRAUDULENT ENTRY OR CHANGE CAUSES:  (A) PROPERTY TO BE TRANSFERRED,
PAID OR DELIVERED,  (B) AN ACCOUNT OF THE NAMED INSURED OR ONE OF ITS CUSTOMERS,
TO BE  ADDED,  DELETED,  DEBITED,  OR  CREDITED,  OR  (C) AN  UNAUTHORIZED  OR A
FICTITIOUS ACCOUNT TO BE DEBITED OR CREDITED.

NOTE:    QUESTION  REGARDING POLICY TERMS AND COVERAGE FOR SPECIFIC  INDIVIDUALS
         SHOULD BE  REFERRED  DIRECTLY TO  ENTERPRISE  RISK  MANAGEMENT  GENERAL
         INFORMATION AT (973) 802-5751.

BROKER
- ------
Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

                                     -116-
<PAGE>
                         FIDUCIARY LIABILITY INSURANCE
                         -----------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential Insurance Company of America and all subsidiaries, as well as the
individual employee benefit plans sponsored by those entities.

INSURANCE CARRIERS
- ------------------

Executive Liability and Indemnification Policy:

Primary         Carrier                        Participation     Policy No.
- -------         -------                        -------------     ----------

$50,000,000     a) Federal Insurance Company   $12.5 million     70229415
                b) Lloyds of London            $10 million       FB9700243
                c) Executive Risk              $10 million       75107741597
                d) Reliance                    $10 million       NDA0117756-97
                e) ACE                         $7.5 million      PRUA-8601D

Excess Layers                                  Various

Program Deductible:                            $25,000,000


POLICY ANNIVERSARY
- ------------------

August 31, 2002

PERSONS COVERED
- ---------------

Any natural  persons  serving as a past,  present or future  trustee,  director,
officer or employee of Prudential or of any of its  sponsored  employee  benefit
plans.

                                     -117-
<PAGE>
COVERAGE
- --------

This policy covers claims against  Prudential and the fiduciaries of its company
sponsored  employee  benefit  plans  against  suits  arising  from any actual or
alleged breaches of the Employee  Retirement  Income Security Act (ERISA) or any
other  similar  law  as  well  as  negligent  act,  error  or  omission  in  the
administration of these plans.

NOTE:  QUESTION  REGARDING  POLICY TERMS AND  COVERAGE FOR SPECIFIC  INDIVIDUALS
SHOULD BE REFERRED DIRECTLY TO CORPORATE RISK MANAGEMENT GENERAL  INFORMATION AT
(973) 802-5751.

BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

              ERRORS & OMISSIONS (PROFESSIONAL LIABILITY) INSURANCE
              -----------------------------------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The Prudential Insurance Company of America and all subsidiaries.

INSURANCE CARRIERS
- ------------------

Primary         Carrier                        Participation     Policy No.
- -------         -------                        -------------     ----------

$50,000,000     a) Federal Insurance Company   $12.5 million     70229415
                b) Lloyds of London            $10 million       FB9700243
                c) Executive Risk              $10 million       75107741597
                d) Reliance                    $10 million       NDA0117756-97
                e) ACE                         $7.5 million      PRUA-8601D

Excess Layers                                  Various

                                     -118-
<PAGE>
Program Deductible:                            $25,000,000

POLICY ANNIVERSARY
- ------------------

August 31,2002

PERSONS/PROPERTY COVERED
- ------------------------

The Prudential  Insurance  Company of America and all subsidiaries and any past,
present  or future  director,  officer  or  employee  of  Prudential  in his/her
capacity as a director, officer or employee of Prudential.

COVERAGE
- --------

Covers Prudential and its employees for loss which they become legally obligated
to pay as a  result  of a Claim  against  them  arising  out of a  Wrongful  Act
committed,  attempted  or  allegedly  committed  or attempted by the Insureds or
someone for whose acts the Insureds are legally responsible, while performing or
while allegedly failing to perform professional services.

NOTE:  QUESTION  REGARDING  POLICY TERMS AND  COVERAGE FOR SPECIFIC  INDIVIDUALS
SHOULD BE REFERRED DIRECTLY TO CORPORATE RISK MANAGEMENT GENERAL  INFORMATION AT
(973) 802-5751.

BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

                                     -119-
<PAGE>
                    EMPLOYMENT PRACTICES LIABILITY INSURANCE
                    ----------------------------------------

INTERNAL USE ONLY
- -----------------

NAMED INSURED
- -------------

The  Prudential  Insurance  Company  of  America and all subsidiaries, including
Prudential Securities

INSURANCE CARRIERS
- ------------------

Primary         Carrier                       Participation    Policy No.
- -------         -------                       -------------    ----------

$50,000,000     a) Federal Insurance Company  $12.5 million    70229415
                b) Lloyds of London           $10 million      FB9700243
                c) Executive Risk             $10 million      75107741597
                d) Reliance                   $10 million      NDA0117756-97
                e) ACE                        $7.5 million     PRUA-8601D

Excess Layers                                 Various

Program Deductible:                           $25,000,000

POLICY ANNIVERSARY
- ------------------

August 31

PERSONS COVERED
- ---------------

Any past, present or future directors, officers or employee of Prudential.

COVERAGE DESCRIPTION
- --------------------

Covers insureds against suits brought by past, present or prospective Prudential
employees with respect to employment practices related matters.

NOTE:  QUESTION  REGARDING  POLICY TERMS AND  COVERAGE FOR SPECIFIC  INDIVIDUALS
SHOULD BE REFERRED DIRECTLY TO CORPORATE RISK MANAGEMENT GENERAL  INFORMATION AT
(973) 802-5751.

                                     -120-
<PAGE>
BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048


                                  SURETY BONDS
                                  ------------

INTERNAL USE ONLY
- -----------------

Surety Bonds are often required by governmental agencies on the Federal,  State,
and Municipal levels, Courts, Corporations and private individuals. This type of
bond  guarantees  that  the  Principal,   such  as  Prudential  or  one  of  its
subsidiaries,  will  complete  a service  or other  obligation  prescribed  by a
contract.  Also  included  under the surety ship are license  bonds  required to
perform a certain job or profession.  It must be emphasized  that surety ship is
not insurance.  Surety Companies  writing these types of bonds do not anticipate
paying any claims,  therefore,  the cost of these bonds is a service  charge and
not a premium. When a Surety Bond is issued, the principal indemnifies and holds
the Surety Company writing the bond harmless  against any and all loss presented
in connection with the bond.

1.   COMMON TYPES OF SURETY BONDS ISSUED FOR COMPANY OPERATIONS
     ----------------------------------------------------------

     A.  BROKER/DEALER Bonds required  by  certain States in order for a firm to
         sell securities.

     B.  COURT BONDS consist  of  appeal  bonds, release of mechanic lien bonds,
         injunction bonds, receiver bonds and attachment bonds.

     C.  LICENSE  AND PERMIT BONDS -  consist  of  bonds  required  to obtain  a
         license for  a  mortgage  lender,  insurance adjuster,  notary  public,
         surplus lines broker, surplus lines agent, and the selling  of  liquor.
         We  have   procured  for   certain   Municipalities  permit  bonds  for
         canopies, dumpsters, and signs.

     D.  CONTRACT  BONDS,  for  our  purpose,  have  consisted  of  performance,
         subdivision, and bid bonds.

     E.  FINANCIAL  GUARANTEE   BONDS  have   been   written  for   us  or   our
         subsidiaries running to States and others providing that the obligee on

                                     -121-
<PAGE>
         the bond will receive a specified amount of money if we fail to fulfill
         our obligations under a contract.

     F.  MISCELLANEOUS BONDS - Consist of various types of instruments including
         toll  tax,  cigarette  tax,  workers  compensation,  lost  security and
         general term (custom) bonds.

2.       COVERAGE AND LIMITS
         -------------------

         Numerous  Bonds are maintained  for  Prudential  operations.  Questions
         regarding  Surety Bonds  coverage,  limits and request  forms should be
         referred to Corporate Risk Management at (973) 802-5751.

BROKER
- ------

Aon Risk Services, Inc
Two World Trade Center
New York, NY  10048

                                     -122-
<PAGE>
                                  Schedule 3.24

                                      Taxes
                                      -----

         (1) Gibraltar is a member of Seller's  consolidated  federal income tax
group.  Seller has  extended  until  June 30,  2000 the  statute of  limitations
applicable to its consolidated federal income tax returns for the tax years 1990
through 1996.

         (2) Gibraltar is a party to an Illinois unitary tax audit for tax years
1993  through  1995 that is  focused  primarily  on  certain  other of  Seller's
property and casualty insurance affiliates. The statute of limitations for these
tax years has been extended until April 15, 2000- however,  the Illinois auditor
has orally indicated that he intends to drop the audit entirely.

         (3) Seller has granted a power of attorney to  McDermott,  Will & Emery
in connection with the audit of Seller's consolidated federal income tax returns
for tax years 1990 through 1996.

         (4) See copy of Tax Sharing Agreement attached hereto.

                                     -123-
<PAGE>
                                  Schedule 3.25

                        Safe Deposit Boxes, Bank Accounts
                        ---------------------------------
                         and Other Deposits of Gibraltar
                         -------------------------------

   See Attached List of Safe Deposit Boxes, Bank Accounts and Other Deposits.



                                     -124-
<PAGE>
                                  Schedule 3.27

                 Employee Titles; Aggregate Annual Compensation
                 ----------------------------------------------
                                   and Bonuses
                                   -----------

EMPLOYEE                                    TITLE

Abdelsayed, Marco                           Level 11

Badum, Colleen                              Director

Bontempo, Lori                              Associate Manager

DiBenedetto, Robert                         Director

Faga, Doreen                                Departmental Vice President

Kenney, Adam                                Functional Vice President

Knight, Christine                           Functional Vice President

Mottola, John  1                            Departmental Vice President

Pinto, Cecilia                              Executive Assistant

Pittman, Felicia                            Executive Assistant

Stewart, Robin                              Level 08

Kill, Erika                                 Assistant General Counsel

Poles, Joanne                               Assistant General Counsel

Rant, Michael                               Assistant General Counsel

Weisshap, Rosemarie                         Executive Assistant

- ------------------------
1.  John Mottola is retiring on February 28, 2000.


ESTIMATED AGGREGATE COMPENSATION & BONUSES* $1,815,021

*  Does not include retention bonuses, outplacement services or ARB's

                                     -127-
<PAGE>
                                  Schedule 5.1

                 Exceptions to Operations in the Ordinary Course
                 -----------------------------------------------


                                      NONE

                                     -128-
<PAGE>
                                  Schedule 5.3

                            Restrictions on Gibraltar
                            -------------------------

1.      Termination of the Contracts listed on Schedule 7.6.

2.      Changes in accounting or investment practice as may be required pursuant
        to Section 5.10.

                                     -129-
<PAGE>
                                  Schedule 6.3

                    Indemnification and Guarantee Obligations
                    -----------------------------------------

         1.  Guarantee dated October 6, 1995 of The Prudential Insurance Company
of  America  in  favor  of  Prudential Reinsurance Holdings, Inc. (n/k/a Everest
Reinsurance Holdings, Inc.).

         2.  Guarantee dated October 6, 1995 of The Prudential Insurance Company
of America in favor of Prudential Reinsurance Company (n/k/a Everest Reinsurance
Company).

         3.  Indemnification Agreement dated October 6, 1995 between PRUCO, Inc.
and Prudential Reinsurance Holdings, Inc. (n/k/a  Everest  Reinsurance Holdings,
Inc.).

         4.  Surplus  Maintenance  Agreement  dated  December  18, 1991  between
PRUCO, Inc. and Gibraltar Casualty Company.


                                     -130-
<PAGE>
                                  Schedule 7.6

                  Agreements and Arrangements to be Terminated
                  --------------------------------------------

         1.  Surplus  Maintenance  Agreement  dated  December 18,  1991  between
PRUCO, Inc. and Gibraltar Casualty Company.

         2.  Guarantee  of  The  Prudential  Insurance  Company of America dated
October 6, 1995 in favor of Prudential Reinsurance Holdings, Inc.

         3.  Guarantee  of  The  Prudential  Insurance  Company of America dated
October 6, 1995 in favor of Prudential Reinsurance Company.

         4.  Indemnification Agreement dated October 6, 1995 between PRUCO, Inc.
and Prudential Reinsurance Company.

         5.  Investment Advisory Contract effective as of 1984 between Gibraltar
and The Prudential Insurance Company of America.

         6.  Occupancy  Agreement  dated  July 1, 1995 between Gibraltar and The
Prudential Service Company.

         7.  Letter of Credit with Chase Manhattan Bank.

         8.  Software  License  Agreement  between  Datalight  Software  and The
Prudential  Insurance  Company  of  America  for  the  Use  of  the  Concordance
Information Retrieval System by Gibraltar Casualty Company*.

         9.  Service   Agreement  dated  May  1,  1997   between  Gibraltar  and
Prudential Property and Casualty Insurance Company.

         10. Termination  of Tax Allocation Agreement dated January 17, 1995 for
The Prudential Insurance Company  of  America  and  its Affiliates, solely as it
relates to Gibraltar Casualty Company.

         11. Loan  Agreement  dated November 21, 1996 between Prudential Funding
Corporation and Gibraltar Casualty Company.

         12. License  from  The  Prudential  Insurance  Company  of  America  to
Gibraltar Casualty Company for the use of the Gibraltar Marks.

         13. Service  Agreement  dated  May  10,  1990  between  The  Prudential
Insurance Company of America and Gibraltar Casualty Company.

- -------------------------------

* If the contract permits,  such contract will be assigned or transferred to the
Purchaser at Closing.

                                     -131-

Exhibit 10.33


                                     FORM OF
                                 PARENT GUARANTY


         THIS  PARENT  GUARANTY,  dated  as  of  the  24th day of February, 2000
(this "Guaranty"), is made by EVEREST RE GROUP, LTD., a Bermuda corporation (the
"Guarantor"),  in favor of the  Guaranteed  Parties  (as  hereinafter  defined).
Capitalized  terms used herein without  definition shall have the meanings given
to them in the Credit Agreement referred to below.


                                    RECITALS

     A.  Everest  Reinsurance  Holdings,   Inc.,  a  Delaware  corporation  (the
"Borrower"),  certain banks and other financial institutions (collectively,  the
"Lenders"),  and First Union  National  Bank,  as  administrative  agent for the
Lenders (in such capacity, the "Administrative  Agent"), are parties to a Credit
Agreement,  dated as of December 21, 1999 (as amended,  modified or supplemented
from time to time, the "Credit  Agreement"),  providing for the  availability of
certain  credit  facilities  to the Borrower upon the terms and  conditions  set
forth  therein.  The Guarantor  owns all of the issued and  outstanding  capital
stock of the Borrower.  Unless otherwise defined herein,  capitalized terms used
herein  without  definition  shall have the meaning  given to them in the Credit
Agreement.

     B. It is a condition to the  approval by the Lenders of the  Restructuring,
and the application of certain exceptions to restrictive covenants applicable to
the Borrower and its  Subsidiaries set forth in the Credit  Agreement,  that the
Guarantor  shall have agreed,  by executing and  delivering  this  Guaranty,  to
guarantee  to the  Guaranteed  Parties  the  payment  in full of the  Guaranteed
Obligations (as hereinafter defined). The Guaranteed Parties are relying on this
Guaranty  in  their   decision  to  approve   the   Restructuring,   permit  the
aforementioned  exceptions,  and thereby continue the extension of credit to the
Borrower  under the terms of the Credit  Agreement,  and would not  continue and
maintain the credit  facility  under the terms of the Credit  Agreement upon the
terms as presented without this Guaranty.

     C. The  Guarantor  will  obtain  benefits as a result of the  extension  of
credit to the Borrower  under the Credit  Agreement,  which  benefits are hereby
acknowledged, and, accordingly, desires to execute and deliver this Guaranty.


                             STATEMENT OF AGREEMENT

     NOW,  THEREFORE,   in   consideration    of   the   foregoing   and   other
good     and     valuable     consideration,   the   receipt   and   sufficiency
of      which      are      hereby      acknowledged,      to     induce     the

<PAGE>
Guaranteed Parties to continue the extension of credit to the Borrower under the
terms of the Credit Agreement, the Guarantor hereby agrees as follows:

     1.  GUARANTY.  (a) The   Guarantor   hereby   irrevocably,  absolutely  and
     unconditionally:

         (i)  guarantees  (a)  to  the  Lenders  and  the  Administrative  Agent
     (collectively, the "Guaranteed Parties") the full  and  prompt  payment, at
     any  time  and  from  time  to  time as and when due (whether at the stated
     maturity, by acceleration or otherwise), of all Obligations of the Borrower
     under the Credit Agreement  and  the  other  Credit  Documents,  including,
     without limitation, all principal of and interest on the  Loans,  all fees,
     expenses,  indemnities  and other amounts payable by the Borrower under the
     Credit  Agreement or any other Credit Document (including interest accruing
     after the filing of a petition or commencement of a case by or with respect
     to the Borrower seeking relief under any applicable federal  and state laws
     pertaining   to  bankruptcy,   reorganization,   arrangement,   moratorium,
     readjustment of debts,  dissolution,  liquidation  or  other debtor relief,
     specifically  including,  without  limitation, the Bankruptcy  Code and any
     fraudulent  transfer  and   fraudulent   conveyance   laws   (collectively,
     "Insolvency Laws"),  whether or  not the claim for such interest is allowed
     in such proceeding), and all Obligations that, but for the operation of the
     automatic  stay  under Section 362(a) of the Bankruptcy Code, would  become
     due, and (b) to each applicable Lender in its capacity as a counterparty to
     any Hedge Agreement  with  the  Borrower  required  or  permitted under the
     Credit  Agreement,  all  obligations  of  the  Borrower  under  such  Hedge
     Agreement, in each case under (a) and (b) whether now existing or hereafter
     created or  arising and whether direct or indirect, absolute or contingent,
     due or to become due (all liabilities  and  obligations  described  in this
     clause (i), collectively, the "Guaranteed Obligations"); and

         (ii) agrees  to  pay  or  reimburse  upon  demand  all  reasonable  and
     documented costs and expenses (including,  without  limitation,  reasonable
     and  documented  attorneys' fees  and expenses) incurred or paid by (y) any
     Guaranteed  Party  in  connection  with  any  suit, action or proceeding to
     enforce or protect any rights of  the  Guaranteed Parties hereunder and (z)
     the Administrative Agent in connection with any amendment,  modification or
     waiver  hereof  or  consent pursuant hereto, and to indemnify and hold each
     Guaranteed  Party  and  its  directors,  officers,  employees,  agents  and
     Affiliates harmless from and against any and  all  claims, losses, damages,
     obligations, liabilities, penalties, costs and expenses (including, without
     limitation,  reasonable and documented attorneys' fees and expenses) of any
     kind or nature whatsoever,  whether direct, indirect or consequential, that
     may at  any  time  be  imposed on, incurred by or asserted against any such
     indemnified  party  as  a result of, arising from or in any way relating to
     this   Guaranty  or  the   collection  or  enforcement  of  the  Guaranteed
     Obligations; PROVIDED, HOWEVER, that no indemnified  party  shall  have the
     right  to  be  indemnified hereunder for any such claims, losses, costs and
     expenses  to  the  extent  resulting from  the  gross negligence or willful
     misconduct  of  such  indemnified  party  (all  liabilities and obligations
     described  in  this clause (ii), collectively, the "Other Obligations"; and
     the Other Obligations, together with the Guaranteed Obligations, the "Total
     Obligations").

                                       2
<PAGE>
     (b) The guaranty of the  Guarantor  set forth in this Section is a guaranty
of payment as a primary obligor, and not a guaranty of collection.

     2. GUARANTY ABSOLUTE.  The Guarantor agrees that its obligations  hereunder
are irrevocable,  absolute and unconditional,  are independent of the Guaranteed
Obligations  and other  security  therefor  or other  guaranty or  liability  in
respect thereof,  whether given by the Guarantor or any other Person,  and shall
not be  discharged,  limited  or  otherwise  affected  by  reason  of any of the
following, whether or not the Guarantor has notice or knowledge thereof:

         (i)  any  change in the time,  manner or place of payment of, or in any
     other  term  of,  any  Guaranteed  Obligations  or  any  guaranty  or other
     liability in respect thereof, or any amendment,  modification or supplement
     to, restatement  of, or consent to any rescission or waiver of or departure
     from,  any  provisions  of  the Credit Agreement, any other Credit Document
     or  any   agreement  or  instrument  delivered   pursuant  to  any  of  the
     foregoing;

         (ii) the invalidity or unenforceability of any Guaranteed  Obligations,
     any guaranty or other liability in respect thereof or any provisions of the
     Credit   Agreement,   any  other   Credit  Document  or  any  agreement  or
     instrument delivered pursuant to any of the foregoing;

         (iii) the  taking,  acceptance  or  release  of other guarantees of any
     Guaranteed  Obligations or other security for any Guaranteed Obligations or
     for any guaranty or other liability in respect thereof;

         (iv) any  discharge,  modification,  settlement,  compromise  or  other
     action in  respect  of  any  Guaranteed  Obligations  or  any  guaranty  or
     other  liability in respect  thereof,  including any  acceptance or refusal
     of any  offer or performance with respect to the same or the  subordination
     of the same to the payment of any other obligations;

         (v)  any agreement not to pursue or  enforce  or any  failure to pursue
     or  enforce (whether  voluntarily or involuntarily as a result of operation
     of  law,  court  order  or otherwise) any right or remedy in respect of any
     Guaranteed  Obligations,  any  guaranty  or  other  liability  in   respect
     thereof  or  any  other  security  for any of the  foregoing;  or any sale,
     exchange, release, substitution,  compromise or other action in respect  of
     any other security;

         (vi) any    bankruptcy,   reorganization,   arrangement,   liquidation,
     insolvency,  dissolution,   termination,   reorganization  or  like  change
     in  the  corporate  structure  or  existence of  the  Borrower or any other
     Person directly or indirectly liable for any Guaranteed Obligations;

          vii) any  manner  of  application  of  any   payments  by  or  amounts
     received   or  collected  from  any   Person,  by   whomsoever   paid   and
     howsoever   realized,    whether   in   reduction    of   any    Guaranteed
     Obligations   or   any   other   obligations   of   the   Borrower  or  any

                                       3
<PAGE>
     other Person  directly or indirectly liable for any Guaranteed Obligations,
     regardless of what  Guaranteed Obligations may remain unpaid after any such
     application; or

         (viii) any other circumstance that might otherwise  constitute  a legal
     or equitable  discharge of, or a defense, set-off or counterclaim available
     to,  the  Borrower,  the  Guarantor or  a  surety or  guarantor  generally,
     other  than  the  occurrence  of all of the  following:  (x) the payment in
     full  of  the  Total  Obligations,  (y) the termination of the  Commitments
     under  the  Credit  Agreement,  and (z) the termination  of, and settlement
     of  all  obligations  of  the Borrower under, each Hedge Agreement to which
     the  Borrower  and  any  Lender are parties (the events in clauses (x), (y)
     and (z) above, collectively, the "Termination Requirements").

     3.  CERTAIN  WAIVERS.  The  Guarantor  hereby  knowingly,  voluntarily  and
expressly waives:

         (i)  presentment, demand for payment,  demand for performance,  protest
     and notice of any other  kind,  including,  without  limitation,  notice of
     nonpayment  or  other  nonperformance  (including  notice of  default under
     any   Credit  Document   with   respect  to  any  Guaranteed  Obligations),
     protest,  dishonor,  acceptance  hereof,  extension of additional credit to
     the  Borrower  and  of  any of the matters  referred to in Section 2 and of
     any rights to consent thereto;

         (ii) any  right to require the Guaranteed Parties or any of them, as  a
     condition of payment or performance by  the Guarantor hereunder, to proceed
     against, or to exhaust or have resort to any security from or  any  deposit
     balance  or  other  credit  in  favor  of, the Borrower or any other Person
     directly or indirectly  liable for any Guaranteed Obligations, or to pursue
     any other remedy or enforce any other right; and any other defense based on
     an  election  of  remedies with  respect to any security for any Guaranteed
     Obligations  or  for  any  guaranty  or other liability in respect thereof,
     notwithstanding that any such  election (including any failure to pursue or
     enforce  any  rights  or  remedies)  may  impair or extinguish any right of
     indemnification,  contribution, reimbursement or subrogation or other right
     or remedy of the  Guarantor  against  the  Borrower  or  any  other  Person
     directly or indirectly liable for any Guaranteed  Obligations  or  any such
     Collateral  or  other security; and, without limiting the generality of the
     foregoing,  the  Guarantor  hereby  specifically  waives  the  benefits  of
     Sections 26-7 through 26-9,  inclusive,  of  the  General Statutes of North
     Carolina, as amended from time to time, and any similar  statute  or law of
     any other jurisdiction, as the same may be amended from time to time;

         (iii) any right or defense  based on or  arising by reason of any right
     or  defense  of  the  Borrower  or any  other  Person,  including,  without
     limitation,  any  defense  based  on or arising from a lack of authority or
     other  disability  of  the  Borrower or any other Person, the invalidity or
     unenforceability  of  any  Guaranteed  Obligations,  or any Credit Document
     or  other  agreement  or  instrument  delivered  pursuant  thereto,  or the
     cessation   of  the  liability  of  the  Borrower for any reason other than
     the satisfaction of the Termination Requirements;

                                       4
<PAGE>
         (iv) any defense based on any  Guaranteed  Party's acts or omissions in
     the administration of the Guaranteed Obligations, and any guaranty or other
     liability in respect thereof;

         (v)  any right to assert against any Guaranteed  Party,  as a  defense,
     counterclaim,  crossclaim  or  set-off,  any  defense, counterclaim, claim,
     right  of  recoupment  or  set-off that it may at any time have against any
     Guaranteed Party (including, without limitation, failure of  consideration,
     statute of limitations, payment, accord and satisfaction  and usury), other
     than compulsory counterclaims; and

         (vi) any defense based on or afforded by any applicable law that limits
     the liability of or  exonerates  guarantors  or sureties or that may in any
     other way conflict with the terms of this Guaranty.

     4. STANDSTILL ON SUBROGATION; SUBORDINATION. Notwithstanding any payment or
payments made by the Guarantor hereunder, or any set-off or application of funds
of the Guarantor by the Administrative  Agent or any Lender, the Guarantor shall
not be  entitled  to be  subrogated  to any of the rights of the  Administrative
Agent or any Lender  against the  Borrower or against  any  collateral  or other
security or guarantee or right of offset held by the Administrative Agent or any
Lender for the payment of the  Guaranteed  Obligations,  nor shall the Guarantor
seek or be entitled to seek any contribution or reimbursement  from the Borrower
in respect of payments made by the Guarantor hereunder,  until all amounts owing
to the  Administrative  Agent and the Lenders by the  Borrower on account of the
Guaranteed   Obligations  are  paid  in  full  and  the  Commitments  have  been
terminated.  The Guarantor agrees that all  indebtedness and other  obligations,
whether now or  hereafter  existing,  of the Borrower or any  Subsidiary  of the
Borrower to the Guarantor,  including, without limitation, any such indebtedness
in any proceeding  under the Bankruptcy Code and any  intercompany  receivables,
together with any interest thereon,  shall be, and hereby are,  subordinated and
made junior in right of payment to the Total Obligations.  The Guarantor further
agrees that if any amount shall be paid to or any  distribution  received by the
Guarantor  (i) on  account  of any  such  indebtedness  at any  time  after  the
occurrence and during the continuance of an Event of Default, or (ii) on account
of any such rights of subrogation,  indemnity,  contribution or reimbursement at
any time prior to the satisfaction of the Termination Requirements,  such amount
or  distribution  shall be deemed to have been  received and to be held in trust
for the benefit of the Guaranteed  Parties,  and shall forthwith be delivered to
the Administrative  Agent in the form received (with any necessary  endorsements
in the case of  written  instruments),  to be  applied  against  the  Guaranteed
Obligations,  whether  or not  matured,  in  accordance  with  the  terms of the
applicable  Credit  Documents  and without in any way  discharging,  limiting or
otherwise  affecting the liability of the Guarantor under any other provision of
this Guaranty.

     5.  COVENANTS.   The  Guarantor   covenants  and  agrees  that,  until  the
termination  of the  Commitments,  and the payment in full of all  principal and
interest with respect to the Loans  together with all other amounts then due and
owing under the Credit Agreement:

     (a) The  Guarantor  will  deliver (or will cause to be  delivered)  to each
Lender:

                                       5
<PAGE>
         (i)  As  soon as available and in any event within fifty-five (55) days
     after the end of each of the first  three  fiscal  quarters  of each fiscal
     year, beginning with the fiscal quarter  ending  March 31, 2000,  unaudited
     consolidated  and,  to  the  extent   otherwise   prepared   for   external
     distribution,  consolidating  balance  sheets  of  the  Guarantor  and  its
     Subsidiaries  as  of  the  end  of  such  fiscal  quarter   and   unaudited
     consolidated   and,   to  the  extent  otherwise   prepared  for   external
     distribution, consolidating statements  of income, stockholders' equity and
     cash flows for the Guarantor and its Subsidiaries for  the  fiscal  quarter
     then ended and for that portion of the fiscal year then ended, in each case
     setting forth  comparative  consolidated or consolidating figures as of the
     end of and for the corresponding period in  the  preceding fiscal year, all
     prepared  in  accordance  with  GAAP  (subject  to  the  absence  of  notes
     required  by GAAP and subject to normal year-end audit adjustments) applied
     on a basis consistent with  that  of  the  preceding  quarter or containing
     disclosure  of  the  effect  on  the  financial  condition  or  results  of
     operations  of  any  change in the application of accounting principles and
     practices during such quarter;

         (ii) As  soon  as  available and in any event within 120 days after the
     end of each fiscal year, beginning with the fiscal year ending December 31,
     2000, (i) an audited consolidated balance sheet of  the  Guarantor and  its
     Subsidiaries  as  of  the  end of such fiscal year and audited consolidated
     statements of income, stockholders' equity and cash flows for the Guarantor
     and  its  Subsidiaries  for  the  fiscal  year  then  ended,  including the
     applicable  notes, in each case setting forth comparative figures as of the
     end  of  and  for  the  preceding fiscal year, certified by the independent
     certified public accounting firm  regularly  retained  by  the Guarantor or
     another independent certified public accounting firm of recognized national
     standing,  together  with  (y) a report thereon by such accountants that is
     not  qualified as to going concern or scope of audit and to the effect that
     such  financial  statements  present  fairly  the  consolidated   financial
     condition and results of operations of the Guarantor and  its  Subsidiaries
     as  of  the  dates  and  for  the periods indicated in accordance with GAAP
     applied on a basis consistent with that of the preceding year or containing
     disclosure  of  the  effect  on  the  financial  condition  or  results  of
     operations  of  any  change in the application of accounting principles and
     practices  during  such  year,  and (z) a report by such accountants to the
     effect  that,  based  on  and  in  connection with their examination of the
     financial statements of the Guarantor and its Subsidiaries,  they  obtained
     no knowledge  of  the  occurrence  or  existence of any Default or Event of
     Default relating to  accounting  or  financial  reporting  matters,  or   a
     statement specifying the nature and period of existence of any such Default
     or  Event of Default disclosed by their audit; provided, however, that such
     accountants  shall  not  be  liable  by  reason  of  the  failure to obtain
     knowledge of any Default or Event of Default that would not be disclosed or
     revealed in the course of their audit examination, and (ii) to  the  extent
     otherwise  prepared,  an  unaudited  consolidating  balance  sheet  of  the
     Guarantor and its  Subsidiaries  as  of  the  end  of  such fiscal year and
     unaudited consolidating statements of income, stockholders' equity and cash
     flows for  the  Guarantor  and  its  Subsidiaries  for the fiscal year then
     ended, all in reasonable detail;

         (iii) As   soon   as   available   and   in   any   event within fifty-
     five   (55)   days   after   the   end   of   each   of   the   first three
     fiscal   quarters  of   each  fiscal   year  (or,  in  the  case of Everest

                                       6
<PAGE>
     Insurance Company of Canada and  Everest  Bermuda, within fifteen (15) days
     after the required filing date), beginning with the fiscal  quarter  ending
     March 31, 2000, a Quarterly Statement of each of its Insurance Subsidiaries
     as of the end  of  such  fiscal  quarter and for that portion of the fiscal
     year then ended, in the form filed with the  relevant  Insurance Regulatory
     Authority,  prepared  in  accordance with SAP applied on a basis consistent
     with  that  of the preceding quarter or containing disclosure of the effect
     on the financial condition or  results  of  operations of any change in the
     application of accounting principles and practices during such quarter;

         (iv) As soon as available  and  in  any  event within seventy-five (75)
     days  after  the  end  of  each  fiscal  year  (or,  in the case of Everest
     Insurance  Company  of Canada and Everest Bermuda, within fifteen (15) days
     after  the  required  filing  date),  beginning with the fiscal year ending
     December  31,  2000,  an  Annual  Statement  of  each  of   its   Insurance
     Subsidiaries as of the end of such fiscal year and for the fiscal year then
     ended,  in the form filed with the relevant Insurance Regulatory Authority,
     prepared in  accordance with SAP applied on a basis consistent with that of
     the preceding year or containing  disclosure of the effect on the financial
     condition or  results  of  operations  of  any change in the application of
     accounting principles and practices during such year;

         (v)  As  soon  as  available and in any event within 135 days after the
     end of each fiscal year, beginning with the fiscal year ending December 31,
     2000, an  unaudited  consolidated  balance  sheet  of the Guarantor and its
     Insurance  Subsidiaries  (excluding Everest Insurance Company of Canada and
     Everest  Bermuda)  as  of  the  end  of  such  fiscal  year  and  unaudited
     consolidated statements of income, stockholders' equity and cash  flows for
     the  Guarantor  and  its  Insurance  Subsidiaries  for the fiscal year then
     ended, in each case  setting  forth  comparative consolidated figures as of
     the end of and for the preceding  fiscal  year, all prepared in  accordance
     with  SAP  applied on a basis consistent with that of the preceding year or
     containing  disclosure  of the effect on the financial condition or results
     of operations of any change in the application of accounting principles and
     practices during such year;

         (vi) As  soon  as  available and in any event within 165 days after the
     end of each fiscal year, beginning with the fiscal year ending December 31,
     2000 (but only if and to the extent required by  the  applicable  Insurance
     Regulatory   Authority  with  regard  to   any  Insurance   Subsidiary),  a
     certification by the  independent certified public accounting firm referred
     to  in  clause  (ii)  as  to  the  Annual  Statement of each such Insurance
     Subsidiary  as  of the end of such fiscal year and for the fiscal year then
     ended,  together  with  a  report  thereon  by such accountants that is not
     qualified as to going concern or scope of audit and to the effect that such
     financial statements  present  fairly  the consolidated financial condition
     and  results  of operations of such Insurance Subsidiary as of the date and
     for the period  indicated  in  accordance  with  SAP  applied  on  a  basis
     consistent with that of the preceding year or  containing disclosure of the
     effect  on the financial position or results of operations of any change in
     the application of accounting principles and practices during such year;

                                       7
<PAGE>
         (vii) Concurrently  with  each  delivery  of  the financial  statements
     described  in  clauses (i) through  (iv), a Compliance  Certificate  in the
     form of  Exhibit C-1  to  the  Credit  Agreement with respect to the period
     covered  by  the financial statements then being delivered, executed by the
     chief  financial  officer,  comptroller  or  treasurer  of  the  Guarantor,
     together  with  a Covenant Compliance  Worksheet reflecting the computation
     of the financial covenants set forth in such Covenant Compliance  Worksheet
     as of the last day of the period covered by such financial statements;

         (viii) As soon as  available  and in any event prior to the end of each
     fiscal year, beginning with the fiscal year ending  December  31,  2000,  a
     complete  set  of  projections  for Guarantor and its Subsidiaries for each
     of  the  succeeding  fiscal  years  remaining  through  the  Maturity Date,
     consisting   of   consolidated   balance   sheets  and   income  statements
     prepared based on GAAP principles, and

         (ix) Promptly  upon  the  sending, filing or receipt thereof, copies of
     (i) all financial statements, reports,  notices  and  proxy statements that
     the  Guarantor  or  any  of  its  Subsidiaries shall send or make available
     generally  to its shareholders, (ii) all reports (other than earnings press
     releases) on Form 10-Q, Form 10-K or Form 8-K (or their successor forms) or
     registration statements and prospectuses (other than on  Form  S-8  or  its
     successor  form) that the Guarantor or any of its Subsidiaries shall render
     to  or  file  with  the  Securities  and  Exchange Commission, the National
     Association  of  Securities  Dealers,  Inc.  or  any  national   securities
     exchange,  (iii)  all  reports  on  Form A (or any successor form) that any
     Insurance  Subsidiary  shall  file with any Insurance Regulatory Authority,
     (iv)  all  material  reports  on  examination  or similar material reports,
     financial  examination reports or market conduct examination reports by the
     NAIC  or any Insurance Regulatory Authority or other Governmental Authority
     with respect to any Insurance  Subsidiary's insurance business, and (v) all
     material filings made under applicable state insurance holding company acts
     by the Guarantor or any of its Subsidiaries, including, without limitation,
     filings seeking approval of transactions with Affiliates.

     (b) The  Guarantor  will (i) maintain and preserve in full force and effect
its corporate existence and (ii) obtain, maintain and preserve in full force and
effect  all  other  rights,  franchises,   licenses,  permits,   certifications,
approvals and authorizations required by Governmental  Authorities and necessary
to the  ownership,  occupation  or use of its  properties  or the conduct of its
business,  except to the  extent the  failure  to do so would not be  reasonably
likely to have a Material Adverse Effect.

     (c) The Guarantor will comply in all respects with all  Requirements of Law
applicable  in respect of the  conduct of its  business  and the  ownership  and
operation of its properties, except to the extent the failure so to comply would
not have, or be reasonably likely to have, a Material Adverse Effect.

     (d) The  Guarantor  will  pay and  discharge  all  taxes,  assessments  and
governmental  charges  or  levies  imposed  upon  it, upon its income or profits
or  upon  any  of  its  properties,  prior  to  the  date  on  which   penalties
would   attach   thereto,  and   all   lawful  claims  that,  if  unpaid,  might

                                       8
<PAGE>
become a Lien upon any of the  properties of the Guarantor;  provided,  however,
that the  Guarantor  shall  not be  required  to pay any such  tax,  assessment,
charge,  levy or claim  that is being  contested  in good  faith  and by  proper
proceedings and as to which the Guarantor is maintaining  adequate reserves with
respect thereto in accordance with GAAP.

     (e) The Guarantor will (i) maintain  adequate books,  accounts and records,
in  which  full,  true  and  correct  entries  shall  be made  of all  financial
transactions  in  relation  to its  business  and  properties,  and  prepare all
financial  statements  required under this Guaranty,  in each case in accordance
with GAAP or SAP, as applicable,  and in compliance with the requirements of any
Governmental Authority having jurisdiction over it, and (ii) permit employees or
agents of the  Administrative  Agent or any Lender to inspect its properties and
examine or audit its books, records, working papers and accounts and make copies
and  memoranda of them,  and to discuss its affairs,  finances and accounts with
its officers and employees  and, upon notice to the Guarantor,  the  independent
public  accountants  of the  Guarantor  (and by  this  provision  the  Guarantor
authorizes such accountants to discuss the finances and affairs of the Guarantor
and its Subsidiaries),  all at such times and from time to time, upon reasonable
notice and during business hours, as may be reasonably requested.

     (f) The Guarantor  will not liquidate,  wind up or dissolve,  or enter into
any  consolidation,  merger  or  other  combination,  or  agree to do any of the
foregoing (other than the Restructuring  provided that the conditions of Section
3.3.  of the  Credit  Agreement  are  satisfied);  provided,  however,  that the
Guarantor may merge into or consolidate with any other Person so long as (y) the
surviving  corporation  shall be the Guarantor unless the surviving  corporation
expressly  assumes the obligations of this Guaranty,  and (z) immediately  after
giving effect thereto, no Default or Event of Default would exist.

     (g) The  Guarantor  will not create,  incur,  assume or suffer to exist any
Indebtedness other than:

         (i)  Indebtedness incurred by the Guarantor,  provided  that  any  such
     Indebtedness  shall  rank  either  pari passu  in  right of  payment to the
     Guaranteed  Obligations  or  be  subordinated  in right and time of payment
     to the Guaranteed Obligations;

         (ii) indorsements  of  negotiable instruments in the ordinary course of
     business;

         (iii) accrued  expenses  (including   salaries,  accrued  vacation  and
     other compensation), current trade  or other  accounts  payable  and  other
     current  liabilities  arising  in  the  ordinary course of business and not
     incurred  through  the  borrowing of  money,  provided  that the same shall
     be  paid  when  due  except to the extent being contested in good faith and
     by appropriate proceedings;

         (iv) loans  and  advances  by  the  Guarantor  to any Subsidiary of the
     Guarantor; and

         (v)  Indebtedness in connection with Permitted Liens.

                                       9
<PAGE>
     (h) The Guarantor will not directly or  indirectly,  make,  create,  incur,
assume or suffer to exist, or enter into or suffer to exist any agreement (other
than the Credit  Documents) or  restriction  that  prohibits or  conditions  the
creation, incurrence or assumption of, any Lien upon or with respect to any part
of its property or assets,  whether now owned or hereafter acquired, or agree to
do any of the foregoing, other than the following:

         (i)  Liens imposed by law, such as  Liens  of  carriers,  warehousemen,
     mechanics,  materialmen  and  landlords,  and  other similar Liens incurred
     in  the  ordinary  course  of business for sums not  constituting  borrowed
     money  that  are  not  overdue  for a period of more than  thirty (30) days
     or  that  are  being  contested  in good faith by  appropriate  proceedings
     and  for  which  adequate  reserves  have  been  established  in accordance
     with GAAP;

         (ii) Liens  (other  than  any  Lien  imposed  by ERISA, the creation or
     incurrence  of  which  would  result  in an  Event  of  Default  under  the
     Credit Agreement) incurred in the ordinary course of business in connection
     with  workers'  compensation,  unemployment  insurance  or  other  forms of
     governmental  insurance  or  benefits,  or  to secure  the  performance  of
     letters  of  credit,  bids,  tenders,  statutory  obligations,  surety  and
     appeal    bonds,   leases,   government   contracts   and   other   similar
     obligations  (other  than  obligations  for borrowed money) entered into in
     the ordinary course of business;

         (iii) Liens  for  taxes,  assessments  or other governmental charges or
     statutory obligations that are not  delinquent  or remain  payable  without
     any penalty  or that are  being  contested  in good  faith  by  appropriate
     proceedings  and  for  which  adequate  reserves  have been  established in
     accordance with GAAP;

         (iv) Liens in connection with pledges and  deposits  made  pursuant  to
     statutory and regulatory requirements of Insurance  Regulatory  Authorities
     by an Insurance  Subsidiary in the ordinary course of its business, for the
     purpose  of  securing  regulatory  capital  or  satisfying  other financial
     responsibility requirements;

         (v)  Liens upon cash and United States government and agency securities
     of  the Guarantor and its Subsidiaries,  securing  obligations  incurred in
     connection   with  reverse   repurchase   transactions  and  other  similar
     investment  management  transactions  of  such types and in such amounts as
     are  customary  for  companies  similar  to the Guarantor in size and lines
     of  business  and   that  are  entered   into  by  the  Guarantor  and  its
     Subsidiaries in the ordinary course of business;

         (vi) Purchase  money  Liens  upon real or personal property used by the
     Guarantor  in  the  ordinary  course of its business, securing Indebtedness
     incurred  solely  to  pay  all  or  a portion of the purchase price thereof
     (including  in  connection  with capital leases, and including mortgages or
     deeds of trust upon real  property and improvements thereon), PROVIDED that
     the aggregate principal amount at any time outstanding  of all indebtedness
     secured  by  such  Liens  does  not  exceed  an  amount  equal to 5% of the
     value  of  the  total  assets  of  the  Guarantor  and  its Subsidiaries at
     such  time, determined  on  a  consolidated   basis  in   accordance   with
     GAAP  as    of    the    date    of    the    financial    statements    of

                                       10
<PAGE>
     the Guarantor and its Subsidiaries  most  recently  delivered under SECTION
     5(A)(I) or (II) prior to such time, and PROVIDED FURTHER that any such Lien
     (i) shall attach to such property concurrently with or within ten (10) days
     after the  acquisition  thereof by the Guarantor, (ii) shall not exceed the
     lesser of (y) the  fair market value of  such  property  or  (z)  the  cost
     thereof  to  the Guarantor, and (iii) shall not encumber any other property
     of the Guarantor;

         (vii) Any  attachment  or  judgment Lien not  constituting  an Event of
     Default under the Credit Agreement that is being contested in good faith by
     appropriate   proceedings  and  for  which  adequate   reserves  have  been
     established in accordance with GAAP;

         (viii) With respect to any real  property  occupied by the Guarantor or
     any  of  its  Subsidiaries,  all  easements,  rights  of  way, licenses and
     similar  encumbrances  on title  that do not  materially  impair the use of
     such property for its intended purposes;

         (ix) Liens  on  Borrower  Margin  Stock,  to the extent the fair market
     value thereof  exceeds  25% of the fair  market value of the  assets of the
     Borrower and its Subsidiaries (including Borrower Margin Stock); and

         (x)  Liens  in  favor  of  the  trustee or agent under any agreement or
     indenture relating to Indebtedness of the Guarantor  and  its  Subsidiaries
     permitted  under  this  Agreement,  covering  sums required to be deposited
     with such trustee or agent thereunder.

     (i) The  Guarantor  will  not,  and will  not  permit  or cause  any of its
Subsidiaries  to, make or permit any material change in its accounting  policies
or reporting  practices,  except as may be required or permitted by GAAP or SAP,
as applicable;

     (j) The  Guarantor  will not cease to own  directly  100% of the issued and
outstanding capital stock of the Borrower.

     6. PAYMENTS; APPLICATION; SET-OFF.

     (a) The Guarantor  agrees that, upon the failure of the Borrower to pay any
Guaranteed  Obligations  when and as the same shall  become due  (whether at the
stated maturity,  by acceleration or otherwise),  and without  limitation of any
other  right or remedy that any  Guaranteed  Party may have at law, in equity or
otherwise against the Guarantor, the Guarantor will forthwith pay or cause to be
paid to the Administrative  Agent, for the benefit of the Guaranteed Parties, an
amount equal to the amount of the Guaranteed  Obligations  then due and owing as
aforesaid.

     (b) All payments made by the Guarantor hereunder will be made in Dollars to
the Administrative Agent, without set-off, counterclaim or other defense and, in
accordance  with  and to the  extent  provided  in  Section  2.16 of the  Credit
Agreement,  free  and  clear  of  and  without  deduction  for  any  Taxes,  the
Guarantor  hereby  agreeing  to  comply  with  and be bound by the provisions of
Section 2.16 of  the  Credit  Agreement  in respect of all payments  made by  it

                                       11
<PAGE>
hereunder and the provisions of which Section are hereby  incorporated  into and
made a part of this Guaranty by this reference as if set forth herein at length.

     (c) All payments made hereunder shall be applied upon receipt as follows:

         (i)  first,  to  the  payment  of  all  Other  Obligations owing to the
     Administrative Agent;

         (ii) second, after  payment in full of the amounts  specified in clause
     (i) above, to the ratable payment of all other Total  Obligations  owing to
     the Guaranteed Parties; and

         (iii) third, after payment in full of the amounts  specified in clauses
     (i) and (ii) above, and following the termination of this Guaranty,  to the
     Guarantor  or  any  other   Person  lawfully   entitled  to   receive  such
     surplus.

     (d) For purposes of applying  amounts in accordance with this Section,  the
Administrative  Agent shall be entitled to rely upon any  Guaranteed  Party that
has entered into a Hedge Agreement with the Borrower for a determination  (which
such Guaranteed  Party agrees to provide or cause to be provided upon request of
the Administrative Agent) of the outstanding Guaranteed Obligations owed to such
Guaranteed Party under any such Hedge Agreement.  Unless it has actual knowledge
(including  by way of  written  notice  from any such  Guaranteed  Party) to the
contrary,  the Administrative  Agent, in acting hereunder,  shall be entitled to
assume  that no Hedge  Agreements  or  Obligations  in  respect  thereof  are in
existence between any Guaranteed Party and the Borrower.

     (e) The  Guarantor  shall  remain  liable to the  extent of any  deficiency
between the amount of all payments made  hereunder  and the aggregate  amount of
the sums referred to in clauses (i) and (ii) of subsection (c) above.

     (f) In addition to all other rights and remedies available under the Credit
Documents  or  applicable  law or  otherwise,  upon  and at any time  after  the
occurrence and during the  continuance of any Event of Default,  each Guaranteed
Party may, and is hereby authorized by the Guarantor,  at any such time and from
time to time,  to the  fullest  extent  permitted  by  applicable  law,  without
presentment,  demand,  protest  or other  notice of any  kind,  all of which are
hereby knowingly and expressly waived by the Guarantor,  to set off and to apply
any and all deposits (general or special, time or demand,  provisional or final)
and any other property at any time held  (including at any branches or agencies,
wherever  located),  and any  other  indebtedness  at any  time  owing,  by such
Guaranteed  Party to or for the credit or the account of the  Guarantor  against
any or all  of  the  obligations  of the  Guarantor  to  such  Guaranteed  Party
hereunder  now or hereafter  existing,  whether or not such  obligations  may be
contingent or unmatured,  the Guarantor hereby granting to each Guaranteed Party
a  continuing  security  interest in and Lien upon all such  deposits  and other
property as security  for such  obligations.  Each  Guaranteed  Party  agrees to
notify the Guarantor promptly after any such set-off and application;  provided,
HOWEVER,  that the failure to give such notice  shall not affect the validity of
such set-off and application.

                                       12
<PAGE>
     7. NO WAIVER.  The rights and remedies of the Guaranteed  Parties expressly
set forth in this Guaranty and the other Credit  Documents are cumulative and in
addition to, and not  exclusive  of, all other rights and remedies  available at
law, in equity or otherwise.  No failure or delay on the part of any  Guaranteed
Party in  exercising  any right,  power or privilege  shall  operate as a waiver
thereof,  nor shall any single or partial  exercise of any such right,  power or
privilege  preclude any other or further exercise thereof or the exercise of any
other right, power or privilege or be construed to be a waiver of any Default or
Event of  Default.  No course of dealing  between any of the  Guarantor  and the
Guaranteed  Parties or their  agents or  employees  shall be effective to amend,
modify or discharge any provision of this Guaranty or any other Credit  Document
or to  constitute  a waiver of any Default or Event of Default.  No notice to or
demand upon the  Guarantor in any case shall  entitle the Guarantor to any other
or further  notice or demand in similar or other  circumstances  or constitute a
waiver of the right of any  Guaranteed  Party to exercise any right or remedy or
take any other or further action in any circumstances without notice or demand.

     8.  ENFORCEMENT.  The Guaranteed  Parties agree that, except as provided in
SECTION 6(F),  this Guaranty may be enforced only by the  Administrative  Agent,
acting  upon the  instructions  or with the consent of the  Required  Lenders as
provided for in the Credit  Agreement,  and that no Guaranteed  Party shall have
any right individually to enforce or seek to enforce this Guaranty or to realize
upon  any  collateral  or  other  security  given  to  secure  the  payment  and
performance of the  Guarantor's  obligations  hereunder.  The obligations of the
Guarantor  hereunder  are  independent  of  the  Guaranteed  Obligations,  and a
separate action or actions may be brought  against the Guarantor  whether or not
action is brought against the Borrower and whether or not the Borrower is joined
in any such action.  The Guarantor  agrees that to the extent all or part of any
payment  of the  Guaranteed  Obligations  made  by any  Person  is  subsequently
invalidated, declared to be fraudulent or preferential, set aside or required to
be repaid by or on behalf of any Guaranteed Party to a trustee,  receiver or any
other  party  under any  Insolvency  Laws (the  amount  of any such  payment,  a
"Reclaimed Amount"), then, to the extent of such Reclaimed Amount, this Guaranty
shall  continue  in full force and effect or be revived and  reinstated,  as the
case may be, as to the  Guaranteed  Obligations  intended to be  satisfied as if
such payment had not been received; and the Guarantor acknowledges that the term
"Guaranteed Obligations" includes all Reclaimed Amounts that may arise from time
to time.

     9. AMENDMENTS, WAIVERS, ETC. No amendment,  modification, waiver, discharge
or  termination  of, or consent to any  departure  by the  Guarantor  from,  any
provision of this Guaranty, shall be effective unless in a writing signed by the
Administrative  Agent  and such of the  Lenders  as may be  required  under  the
provisions of the Credit Agreement to concur in the action then being taken, and
then the same  shall be  effective  only in the  specific  instance  and for the
specific purpose for which given.

     10.  CONTINUING  GUARANTY;   TERM;  SUCCESSORS  AND  ASSIGNS;   ASSIGNMENT;
SURVIVAL.  This  Guaranty  is a  continuing  guaranty  and  covers  all  of  the
Guaranteed  Obligations  as  the  same  may  arise  and  be  outstanding  at any
time  and  from  time  to  time  from  and  after  the  date  hereof,  and shall
(i)  remain  in  full  force  and  effect  until  satisfaction  of  all  of  the
Termination   Requirements  (provided  that  the   provisions  of   clause  (ii)
of     SECTION    1(A)    shall     survive    any     termination    of    this

                                       13
<PAGE>
Guaranty),  (ii) be binding upon and  enforceable  against the Guarantor and its
successors  and assigns  (provided,  however,  that the  Guarantor may not sell,
assign or transfer any of its rights, interests, duties or obligations hereunder
without the prior written consent of the Lenders) and (iii) inure to the benefit
of and be  enforceable  to the extent  provided in SECTION 8 by each  Guaranteed
Party and its successors and assigns.  Without limiting the generality of clause
(iii) above,  any Guaranteed Party may, in accordance with the provisions of the
Credit Agreement,  assign all or a portion of the Guaranteed Obligations held by
it (including by the sale of participations), whereupon each Person that becomes
the holder of any such Guaranteed  Obligations shall (except as may be otherwise
agreed between such Guaranteed  Party and such Person) have and may exercise all
of the rights and benefits in respect thereof  granted to such Guaranteed  Party
under this Guaranty or otherwise. The Guarantor hereby irrevocably waives notice
of and consents in advance to the assignment as provided above from time to time
by any Guaranteed Party of all or any portion of the Guaranteed Obligations held
by it and of the  corresponding  rights and interests of such  Guaranteed  Party
hereunder in connection therewith.  All representations,  warranties,  covenants
and agreements herein shall survive the execution and delivery of this Guaranty.

     11. GOVERNING LAW; CONSENT TO JURISDICTION. THIS GUARANTY SHALL BE GOVERNED
BY AND CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT
REGARD TO PRINCIPLES OF CONFLICT OF LAWS (EXCLUDING NEW YORK GENERAL OBLIGATIONS
LAW  SS.5-1401).  THE PARTIES HERETO HEREBY  DECLARE THAT IT IS THEIR  INTENTION
THAT THIS GUARANTY  SHALL BE REGARDED AS MADE UNDER THE LAWS OF THE STATE OF NEW
YORK AND THAT THE LAWS OF SAID  STATE  SHALL  BE  APPLIED  IN  INTERPRETING  ITS
PROVISIONS IN ALL CASES WHERE LEGAL  INTERPRETATION  SHALL BE REQUIRED.  EACH OF
THE PARTIES HERETO AGREES (A) THAT THIS GUARANTY INVOLVES AT LEAST $250,000; AND
(B) THAT THIS  GUARANTY HAS BEEN  ENTERED INTO BY THE PARTIES  HERETO IN EXPRESS
RELIANCE UPON NEW YORK GENERAL  OBLIGATIONS LAW SS. 5-1401.  NOTWITHSTANDING THE
FOREGOING  CHOICE OF LAW,  THE  GUARANTOR  HEREBY  CONSENTS TO THE  NONEXCLUSIVE
JURISDICTION OF ANY STATE COURT WITHIN NEW YORK COUNTY,  NEW YORK OR MECKLENBURG
COUNTY,  NORTH CAROLINA OR ANY FEDERAL COURT LOCATED WITHIN THE WESTERN DISTRICT
OF THE STATE OF NORTH CAROLINA OR THE SOUTHERN DISTRICT OF THE STATE OF NEW YORK
FOR ANY  PROCEEDING  INSTITUTED  HEREUNDER  OR  UNDER  ANY OF THE  OTHER  CREDIT
DOCUMENTS,  INCLUDING ANY ACTIONS  BASED UPON,  ARISING OUT OF, OR IN CONNECTION
WITH ANY  COURSE OF  CONDUCT,  COURSE OF  DEALING,  STATEMENT  (WHETHER  ORAL OR
WRITTEN) OR ACTIONS OF ANY  GUARANTEED  PARTY OR THE  GUARANTOR.  THE  GUARANTOR
IRREVOCABLY AGREES TO BE BOUND (SUBJECT TO ANY AVAILABLE RIGHT OF APPEAL) BY ANY
JUDGMENT  RENDERED OR RELIEF  GRANTED  THEREBY AND FURTHER  WAIVES ANY OBJECTION
THAT IT MAY HAVE BASED ON LACK OF  JURISDICTION  OR IMPROPER  VENUE OR FORUM NON
CONVENIENS  TO  THE  CONDUCT  OF  ANY  SUCH PROCEEDING.  NOTHING IN THIS SECTION

                                       14
<PAGE>
SHALL AFFECT THE RIGHT TO SERVE LEGAL  PROCESS IN ANY OTHER MANNER  PERMITTED BY
LAW OR  AFFECT  THE  RIGHT  OF ANY  GUARANTEED  PARTY  TO BRING  ANY  ACTION  OR
PROCEEDING AGAINST THE GUARANTOR IN THE COURTS OF ANY OTHER JURISDICTION.

     12.  WAIVER OF JURY TRIAL.  THE  GUARANTOR  AND, BY ITS  ACCEPTANCE  OF THE
BENEFITS HEREOF,  EACH GUARANTEED PARTY,  HEREBY WAIVES, TO THE EXTENT PERMITTED
BY APPLICABLE LAW, ITS RESPECTIVE  RIGHTS TO TRIAL BY JURY OF ANY CLAIM OR CAUSE
OF ACTION ARISING OUT OF OR IN CONNECTION WITH THIS GUARANTY OR ANY OF THE OTHER
CREDIT DOCUMENTS, OR ANY RELATED PROCEEDING TO WHICH ANY GUARANTEED PARTY OR THE
GUARANTOR IS A PARTY,  INCLUDING ANY ACTIONS  BASED UPON,  ARISING OUT OF, OR IN
CONNECTION  WITH ANY  RELATED  COURSE OF CONDUCT,  COURSE OF DEALING,  STATEMENT
(WHETHER ORAL OR WRITTEN) OR ACTIONS OF ANY  GUARANTEED  PARTY OR THE GUARANTOR.
The  scope of this  waiver is  intended  to be  all-encompassing  of any and all
disputes that may be filed in any court and that relate to the subject matter of
this transaction,  including, without limitation,  contract claims, tort claims,
breach of duty  claims  and all  other  common  law and  statutory  claims.  The
Guarantor and, by its acceptance of the benefits hereof,  each Guaranteed Party,
(i)  acknowledges  that this  waiver is a  material  inducement  to enter into a
business  relationship,  that it has relied on this waiver in entering into this
Guaranty or accepting the benefits hereof,  as the case may be, and that it will
continue to rely on this waiver in its related  future  dealings  with the other
parties  hereto,  and (ii) further  warrants and represents that it has reviewed
this  waiver  with its legal  counsel  and that,  based  upon  such  review,  it
knowingly and voluntarily  waives its jury trial rights to the extent  permitted
by  applicable  law.  THIS  WAIVER IS  IRREVOCABLE,  MEANING  THAT IT MAY NOT BE
MODIFIED  EITHER  ORALLY  OR IN  WRITING,  AND THIS  WAIVER  SHALL  APPLY TO ANY
SUBSEQUENT  AMENDMENTS,  MODIFICATIONS OR SUPPLEMENTS TO OR RESTATEMENTS OF THIS
GUARANTY OR ANY OF THE OTHER CREDIT DOCUMENTS. IN THE EVENT OF LITIGATION,  THIS
GUARANTY MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

     13. NOTICES.  All notices and other  communications  provided for hereunder
shall be in writing (including  telegraphic,  telex,  facsimile  transmission or
cable communication) and mailed,  telegraphed,  telexed,  telecopied,  cabled or
delivered (a) if to the Guarantor,  at c/o ABG Financial and Management Services
Inc., Parker House, Wildey Road, St. Michael, Barbados,  Attention: [NEED NAME],
Telecopy No. [NEED NUMBER],  and (b) if to any Guaranteed  Party, at its address
for notices set forth in the Credit  Agreement;  or to such other address as any
of the Persons listed above may designate for itself by like notice to the other
Persons listed above; and in each case, with copies to such other Persons as may
be specified under the provisions of the Credit Agreement.  All such notices and
communications  shall be  deemed to have  been  given (i) if mailed as  provided
above  by  any  method  other  than  overnight  delivery  service,  on the third
Business  Day  after  deposit  in  the  mails,  (ii)  if  mailed  by   overnight
delivery service, telegraphed, telexed, telecopied  or  cabled,  when  delivered
for  overnight  delivery,  delivered  to  the  telegraph  company,  confirmed by
telex  answerback,  transmitted  by   telecopier  or  delivered  to  the   cable

                                       15
<PAGE>
company,  respectively,  or (iii) if delivered by hand, upon delivery;  provided
that  notices  and  communications  to the  Administrative  Agent  shall  not be
effective until received by the Administrative Agent.

     14.  SEVERABILITY.  To  the  extent  any  provision  of  this  Guaranty  is
prohibited  by or invalid under the  applicable  law of any  jurisdiction,  such
provision  shall  be  ineffective  only to the  extent  of such  prohibition  or
invalidity and only in such  jurisdiction,  without  prohibiting or invalidating
such  provision in any other  jurisdiction  or the remaining  provisions of this
Guaranty in any jurisdiction.

     15.  CONSTRUCTION.  The headings of the various sections and subsections of
this Guaranty have been inserted for  convenience  only and shall not in any way
affect the meaning or construction of any of the provisions  hereof.  Unless the
context otherwise  requires,  words in the singular include the plural and words
in the plural include the singular.

     16.  COUNTERPARTS;  EFFECTIVENESS.  This  Guaranty  may be  executed in any
number of counterparts and by different parties hereto on separate counterparts,
each of which when so executed and  delivered  shall be an original,  but all of
which shall together constitute one and the same instrument.

                                       16
<PAGE>
     IN  WITNESS  WHEREOF,  the  Guarantor  has  caused   this  Guaranty  to  be
executed by its duly authorized officers as of the date first above written.



                                   EVEREST RE GROUP, LTD.


                                   By:      /S/ Stephen L. Limauro
                                            --------------------------
                                   Title:   Chief Financial Officer, Senior
                                            Vice President and Comptroller









Accepted and agreed to:

FIRST UNION NATIONAL BANK, as
 Administrative Agent


By:      /S/ Thomas L. Stichberry
         ---------------------------
Title:   Senior Vice President




                                       17

EXHIBIT 10.34

                                     FORM OF
                             STOCK OPTION AGREEMENT
                           FOR NON-EMPLOYEE DIRECTORS

       THIS AGREEMENT made  as  of the _____ day of _________ (the "Grant Date")
by  and  between  Everest  Reinsurance   Holdings,   Inc.  (the  "Company")  and
("Optionee").

       WHEREAS,  the  Optionee  is  a   non-employee  member  of  the  Board  of
Directors of the Company (the "Board") who has been granted certain options,  as
set forth herein;

       NOW, THEREFORE,  in  consideration of the foregoing, the mutual covenants
hereinafter set forth and for other good and valuable consideration, the parties
hereto agree as follows:

       1.  DEFINITION OF TERMS

       a.  Change in control of the Company shall be deemed to have occurred if:

           (i)        A tender  offer or  exchange  offer  is made  whereby  the
                      effect  of such  offer  is to take  over and  control  the
                      affairs of the Company,  and such offer is consummated for
                      the ownership of  securities  of the Company  representing
                      twenty-five  percent (25%) or more of the combined  voting
                      power of the Company's then outstanding voting securities.

           (ii)       The  Company  is  merged  or  consolidated   with  another
                      corporation   and,   as  a  result   of  such   merger  or
                      consolidation, less than seventy-five percent (75%) of the
                      outstanding   voting   securities   of  the  surviving  or
                      resulting corporation shall then be owned in the aggregate
                      by the  former  stockholders  of the  Company,  other than
                      affiliates  within the meaning of the Securities  Exchange
                      Act of 1934, as amended (the "Exchange  Act") or any party
                      to such merger or consolidation.

           (iii)      The Company  transfers  substantially all of its assets to
                      another  corporation  or entity that is not a wholly owned
                      subsidiary of the Company.

<PAGE>
           (iv)       Any person (as such term is used in Sections 3 (a) (9) and
                      13  (d)  (3)  of  the  Exchange  Act)  is or  becomes  the
                      beneficial owner, directly or indirectly, of securities of
                      the Company representing twenty-five percent (25%) or more
                      of  the  combined  voting  power  of  the  Company's  then
                      outstanding  securities,  and the effect of such ownership
                      is to take over and control the affairs of the Company.

           (v)        As the result of a tender  offer,  merger,  consolidation,
                      sale of assets, or contested election,  or any combination
                      of such transactions,  the persons who were members of the
                      Board  immediately   before  the  transaction,   cease  to
                      constitute at least a majority thereof.

       b.  Disability  shall  mean  an inability  as determined by  the Board to
           perform  duties  and  services  as  a  director  of  the  Company  by
           reason  of  a  medically  determinable physical or mental impairment,
           supported  by  medical  evidence,  which can  be expected to last for
           a continuous period of not less than six (6) months.

       c.  Fair  Market  Value  shall  mean,  unless otherwise  provided in this
           Agreement,  the  average  of  the  highest  and  lowest sale price of
           the   Company's   Common  Stock   as   reported  on   the   Composite
           Transaction  Tape  of  the  New York Stock Exchange (or on such other
           exchange,  if  any,  on  which  the Stock is traded) on the  relevant
           date,  or  if  no  sale of the Company's Common Stock is reported for
           such  date,  the  next  preceding  day  for which there is a reported
           sale.

       2.  GRANT OF OPTION.  The  Company  hereby  grants  to  the  Optionee the
           option to purchase ___________ shares  of Common Stock of the Company
           (the  "Option") at __________ per share  (the  "Option  Price").  The
           term  of  such  grant shall be ten (10) years commencing on the Grant
           Date  (the  "Term").  These  options  are  subject to the  conditions
           hereinafter  provided.  The Option  is  a  nonstatutory  stock option
           not  intended  to  qualify as an incentive stock option under Section
           422 of the Internal Revenue Code of 1986, as amended.

       3.  EXERCISE OF OPTION.  The Option  may  be exercised only in accordance
           with this Agreement, and not otherwise.


       a.  TIME  OF  EXERCISE  OF  OPTION.  During  its  Term  and  prior to its
           earlier  termination  in   accordance  with   Section   4   of   this
           Agreement,   the   Option  shall  be  exercisable,  in  whole  or  in
           part,   provided  that   the   Optionee  remains  a   member  of  the
           Board, in accordance with the following schedule:

<PAGE>
                  Percent of Award                   Exercisable as of
                  ----------------                   -----------------
                        33.4%                        Date of First Anniversary
                                                     Of the Grant Date

                        33.3%                        Date of Second Anniversary
                                                     Of the Grant Date

                        33.3%                        Date of Third Anniversary
                                                     Of the Grant Date

       Notwithstanding the foregoing, the Option shall  become  immediately  and
fully  vested  and  exercisable  upon (i) the  death  or disability (as  defined
herein)  of the  Optionee  or (ii) upon a change in control of  the  Company (as
defined herein);  provided,  however, in no event, may the Option  be  exercised
after the expiration of the Term.

       Except  as  provided  in  Section  4  hereof,  the  Option  shall  not be
exercisable in whole or in part unless the Optionee, as of the time the Optionee
exercises the Option, is, and has been at  all  times  since  the  date  of  the
Option,  a member of the Board.  The Option is exercisable  during the  lifetime
of the  Optionee  only by the  Optionee  or  the  Optionee's  guardian  or legal
representative.  In the event of the Optionee's death, the Option is exercisable
by the  executors,  administrators,  heirs or  distributees of the estate of the
deceased Optionee.

       The Option shall not be  exercisable  with  respect to a fractional share
or with respect to the lesser of  fifty (50) shares or the full number of shares
then subject to the Option.  If  a  fraction  share shall become subject to  the
Option by reason of a stock dividend or  otherwise,  the  Optionee  shall not be
entitled to exercise the Option with respect to such fractional shares.

       b.  METHOD  OF  EXERCISE.  To  the  extent  then  exercisable, the Option
           may  only  be   exercised  by  delivery  of  written  notice  of  the
           exercise  to  the  Company  specifying  the  number  of  shares to be
           purchased  and   by  making  payment  in   full  for  the  shares  of
           Common   Stock   being    acquired   thereunder  at   the   time   of
           exercise; such payment shall be made either:

           (i)   in United States dollars by check or bank draft, or

           (ii)  by  tendering to the Company Common Stock shares already  owned
                 for at least six (6) months by the Optionee,  which may include
                 shares received as the result of a prior exercise of an option,
                 and having a fair market value (as defined herein) equal to the
                 cash exercise price applicable to the Option, or
<PAGE>
           (iii) by  a  combination  of  United  States dollars and Common Stock
                 shares as aforesaid.

       If at any time the  Board shall determine,  in its  discretion,  that the
listing,  registration or qualification  of shares upon any national  securities
exchange  or under any state or federal  law,  or the consent or approval of any
governmental regulatory body, is necessary or desirable as a condition of, or in
connection with, the sale or purchase of shares hereunder, the Option may not be
exercised  in whole or in part  unless  and until  such  listing,  registration,
qualification,  consent or approval  shall have been  effected or  obtained,  or
otherwise  provided for, free of any  conditions  not acceptable to the Board in
the exercise of its reasonable judgment.

The Optionee shall, upon the exercise of the Option,  execute and deliver to the
Company, a written statement,  in form satisfactory to the Company, in which the
Optionee  represents  and warrants  that the Optionee is purchasing or acquiring
the shares acquired  pursuant to the Option for the Optionee's own account,  for
investment only and not with a view to the resale or distribution  thereof,  and
represents and agrees that any subsequent  offer for sale or distribution of any
of such  shares  shall  be made  only  pursuant  to  either  (i) a  registration
statement on an  appropriate  form under the  Securities Act of 1933, as amended
(the "Act"),  which  registration  statement has become effective and is current
with regard to the shares being  offered or sold,  or (ii) a specific  exemption
from the  registration  requirements  of the Act, but in claiming such exemption
the Optionee shall, prior to any offer for sale or sale of such shares, obtain a
prior  favorable  written  opinion,  in form and substance  satisfactory  to the
Company, from counsel for or approved by the Company, as to the applicability of
such exemption thereto.

       The Company may endorse such legend or legends upon the certificates  for
shares  upon  exercise  of  the  Option  and  may  issue  such  "stop  transfer"
instructions  to its  transfer  agent  in  respect  of such  shares  as,  in its
discretion,  it determines to be necessary or appropriate to prevent a violation
of, or to perfect an exemption from, the registration requirements of the Act.

       In the event the Option is  exercised  by the  executors, administrators,
heirs or distributees of the estate of the deceased Optionee,  the Company shall
be under no  obligation  to issue  Common  Stock unless and until the Company is
satisfied  that  the  person  or  persons  exercising  the  Option  are the duly
appointed legal  representative of the deceased  Optionee's estate or the proper
legatees or distributees thereof.

       4.  TERMINATION OF OPTION. Except as herein otherwise stated, the Option,
           to the extent not  theretofore  exercised,  shall  terminate upon the
           first to occur of the following:

       a.  the expiration of the term of the Option;

<PAGE>
       b.  the  expiration of three years after the date on which the Optionee's
           service on the Board is terminated, or

       c.  the  expiration of three years after the date on which the Optionee's
           service on the Board is terminated,  if termination is because of the
           Optionee's death or disability (as defined herein).

       5.  RECLASSIFICATION,  CONSOLIDATION  OR   MERGER.   In  the  event  that
           during  the Term of the  Option  there  shall be  any change  in  the
           Company's  outstanding  Common Stock  by reason  of  stock  dividend,
           reverse  split, subdivision,  recapitalization,  merger  (whether  or
           not   the  Company  is  the  surviving  corporation),  consolidation,
           split-up,  combination  or exchange  of  shares,  reorganization,  or
           liquidation,  extraordinary  dividend  payable  in  cash or property,
           and the like, the  number,  class  and  the price of shares of Common
           Stock  subject  to  the Option shall be appropriately adjusted by the
           Board, whose determination shall be conclusive.

       6.  NONTRANSFERABILITY.  The  Optionee's rights  and  interest under this
           Agreement may not  be  assigned  or  transferred  in whole or in part
           either directly or by operation of  law  or  otherwise (except in the
           event of the Optionee's  death, by will or the  laws  of  descent and
           distribution), including, but not by way  of  limitation,  execution,
           levy,  garnishment,  attachment,  pledge,  bankruptcy or in any other
           manner,  and  no  such  right or  interest of any  Optionee  shall be
           subject to any obligation or liability of such Optionee.

       7.  RIGHTS AS A STOCKHOLDER.  The Optionee  shall  have  no voting rights
           or other  rights  of  stockholders  with  respect to shares which are
           subject  to  the  Option, nor shall cash dividends, if any, accrue or
           be  payable  with  respect to any such  shares,  until,  after proper
           exercise of the Option,  such shares  shall  have  been  recorded  on
           the  Company's  official  stockholder  records as  having been issued
           or transferred.

       8.  NO RIGHT  TO  BE  RETAINED AS A DIRECTOR.  Nothing  contained  herein
           shall be construed as giving the Optionee any right to be retained in
           the service of the Company as a director or otherwise.

       9.  EXECUTION.  The Optionee shall have no rights under the Option unless
           and until the  Optionee  shall  have  executed  and  delivered to the
           Company this Agreement.

       10. LIMIT  OF  LIABILITY.  Any  liability  of the Company to the Optionee
           or the Optionee's executors, administrators, heirs, or  distributees,
           as  the  case  may  be,  with  respect  to  an Option shall  be based
           solely  on  the  contractual  obligations  created  by   this  Option
           Agreement.  Neither  the  Company  nor  any   member  of  the  Board,
           nor   any   other   person   participating   in   any   determination
           of   any    question    under    this    Agreement,   or    in    the

<PAGE>
           interpretation,  administration  or  application  of this  Agreement,
           shall have any  liability  to  any  party  for any  action  taken  or
           not taken in connection with this Agreement.

       11. GOVERNING LAW.  This  Agreement shall be governed by and construed in
           accordance with the laws of the State of Delaware.


       12. BINDING EFFECT. This  Agreement  shall inure to the benefit of and be
           binding   upon  the  parties  hereto  and  their  respective   heirs,
           executors, administrators, successors and assigns.

       13. MODIFICATIONS.  No change or modification  of this Agreement shall be
           valid unless it is in writing and signed by the parties hereto.

       14. ENTIRE  AGREEMENT.   This   Agreement   sets   forth   all   of   the
           promises,  agreements,  conditions,  understandings,  warranties  and
           representations,  oral  or  written,  express or implied, between the
           parties hereto with respect to the Option.

       15. NOTICES.  Any  and  all  notices  required herein shall be addressed:
           (i) if to  the  Company,  to the principal  executive office  of  the
           Company;  and  (ii)  if to the Optionee, to the Optionee's address as
           reflected in the records of the Company.

       16. INVALID   OR   UNENFORCEABLE   PROVISIONS.    The    invalidity    or
           unenforceability of any particular  provision of this Agreement shall
           not affect the other  provisions  hereof,  and this  Agreement  shall
           be construed  in all respects as  if  the  invalid  or  unenforceable
           provisions were omitted.


       IN  WITNESS  WHEREOF,  the parties hereto have cause this Agreement to be
executed as of the day and year first above written.

                                   EVEREST REINSURANCE HOLDINGS, INC.

                                   BY: ____________________________________
                                               Joseph V. Taranto



                                       ____________________________________
                                                (Participant)


Exhibit 11.1

                       EVEREST REINSURANCE HOLDINGS, INC.
                        COMPUTATION OF EARNINGS PER SHARE
              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
<TABLE>
<CAPTION>

                                                   Years Ended December 31,
                                         --------------------------------------------
(Dollars in thousands)                       1999            1998            1997
                                         ------------    ------------    ------------
<S>                                      <C>             <C>             <C>
Net Income (Numerator)                   $    158,061    $    165,197    $    154,955

Weighted average common and effect
  of dilutive shares used in the
  computation of net income per share:
  Average shares outstanding
   - basic (denominator)                   48,508,815      50,374,329      50,476,330
   Effect of dilutive shares:
    Options outstanding                       176,542         287,298         285,685
    Options exercised                             253             739             676
    Options cancelled                             135           2,632           2,476
                                         ------------    ------------    ------------
  Average share outstanding
   - diluted (denominator)                 48,685,745      50,664,998      50,765,167

Net Income per common share:
  Basic                                  $       3.26    $       3.28    $       3.07
  Diluted                                        3.25            3.26            3.05

</TABLE>

EXHIBIT 21.1

                     SUBSIDIARIES OF EVEREST RE GROUP, LTD.


The following is a list of Everest Re Group, Ltd. subsidiaries:

       Name of Subsidiary                         Jurisdiction of Incorporation
- ------------------------------------              -----------------------------
Everest Reinsurance Holdings, Inc.                          Delaware
   Everest Reinsurance Company                              Delaware
     Everest Indemnity Insurance Company                    Delaware
     Everest Insurance Company of Canada                    Canada
     Everest National Insurance Company                     Arizona
   WorkCare, Inc.                                           Texas
     Everest Re Holdings, Ltd.                              Bermuda
     Everest Re Ltd.                                        United Kingdom
     Cra-Co Holdings, Ltd.                                  Georgia
       Southeastern Security Insurance Company              Georgia
         Adjusters Unlimited, Inc.                          Georgia
   Mt. McKinley Managers, L.L.C.                            New Jersey
     WorkCare Southeast, Inc.                               Alabama
     WorkCare Southeast of Georgia, Inc.                    Georgia
Everest Reinsurance (Bermuda), Ltd.                         Bermuda
Everest Global Services, Inc.                               Delaware



EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------

We consent to the  incorporation by reference in the Registration  Statements on
Forms S-8 (File No.  333-1972  and File No.  333-05771)  of Everest  Reinsurance
Holdings,  Inc. of our report dated  February 9, 2000 except for Notes 1 and 15,
as to which the date is March 14, 2000 relating to the financial  statements and
financial statement schedules,  which appears in this Form 10-K. We also consent
to the reference to us under the heading "Selected  Financial Data" in this Form
10-K.




PricewaterhouseCoopers LLP
New York, New York
March 22, 2000


<TABLE> <S> <C>

<ARTICLE>                                           7
<LEGEND>
EVEREST  RE  GROUP,  LTD.'S  10-K  INCLUDES  THE FINANCIAL STATEMENTS OF EVEREST
REINSURANCE HOLDINGS, INC.

THIS SCHEDULE  CONTAINS EVEREST REINSURANCE HOLDINGS, INC.'S  SUMMARY  FINANCIAL
INFORMATION  EXTRACTED FROM EVEREST RE GROUP, LTD.'S  FORM 10-K FOR  THE  PERIOD
ENDED DECEMBER 31, 1999 AND  IS  QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE  TO
SUCH  FINANCIAL STATEMENTS. (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
</LEGEND>
<MULTIPLIER>                                        1,000

<S>                                                 <C>
<PERIOD-TYPE>                                       12-MOS
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-START>                                      JAN-01-1999
<PERIOD-END>                                        DEC-31-1999
<DEBT-HELD-FOR-SALE>                                         3,885,278
<DEBT-CARRYING-VALUE>                                                0
<DEBT-MARKET-VALUE>                                                  0
<EQUITIES>                                                      90,693
<MORTGAGE>                                                           0
<REAL-ESTATE>                                                        0
<TOTAL-INVEST>                                               4,077,011
<CASH>                                                          62,227
<RECOVER-REINSURE>                                             742,513
<DEFERRED-ACQUISITION>                                          82,713
<TOTAL-ASSETS>                                               5,704,302
<POLICY-LOSSES>                                              3,646,992
<UNEARNED-PREMIUMS>                                            308,563
<POLICY-OTHER>                                                       0
<POLICY-HOLDER-FUNDS>                                                0
<NOTES-PAYABLE>                                                      0
                                                0
                                                          0
<COMMON>                                                           509
<OTHER-SE>                                                   1,326,973
<TOTAL-LIABILITY-AND-EQUITY>                                 5,704,302
                                                   1,071,451
<INVESTMENT-INCOME>                                            252,999
<INVESTMENT-GAINS>                                             (16,760)
<OTHER-INCOME>                                                  (1,030)
<BENEFITS>                                                     771,570
<UNDERWRITING-AMORTIZATION>                                    (12,391)
<UNDERWRITING-OTHER>                                           349,409
<INCOME-PRETAX>                                                196,582
<INCOME-TAX>                                                    38,521
<INCOME-CONTINUING>                                            158,061
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                   158,061
<EPS-BASIC>                                                       3.26
<EPS-DILUTED>                                                     3.25
<RESERVE-OPEN>                                               2,884,300
<PROVISION-CURRENT>                                            806,930
<PROVISION-PRIOR>                                              (35,360)
<PAYMENTS-CURRENT>                                             252,407
<PAYMENTS-PRIOR>                                               484,251
<RESERVE-CLOSE>                                              2,919,212
<CUMULATIVE-DEFICIENCY>                                        (35,360)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission