CDKNET COM INC
10SB12G/A, 1999-10-25
BUSINESS SERVICES, NEC
Previous: EBIZ ENTERPRISES INC, SB-2, 1999-10-25
Next: VALGRO FUNDS INC, N-1A/A, 1999-10-25



<PAGE>


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-SB/A

                                 Amendment No. 1

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

       UNDER SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

                                CDKNET.COM, INC.

        (Exact name of small business issuer as specified in its charter)

            DELAWARE                            22-3586087
            --------                            ----------

     (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)           Identification No.)

                          595 Stewart Avenue, Suite 710
                             Garden City, N.Y. 11530
                                 (516) 222-2345
                                 WWW.CDKNET.COM

                          (Address, including zip code,
                   telephone number, including area code, and
                          web address of the principal
                      executive offices of the registrant)

Securities to be registered pursuant to Section 12(b) of the Act: NONE

Securities to be registered pursuant to Section 12(g) of the Act: Common Stock,
par value $.0001

<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Stockholders CDKNET.COM, INC.

We have audited the accompanying consolidated balance sheet of CDKNET.COM, INC.
and Subsidiaries (the "Company") as of June 30, 1999, and the related
consolidated statements of operations, stockholders' equity and cash flows for
the year ended June 30, 1999 and the period October 1, 1997 (date of inception)
to June 30, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. As discussed in Note 11, the Company's
consolidated statements of operations, stockholders' equity and cash flows for
the period October 1, 1997 (date of inception) to June 30, 1998 were reaudited
and restated.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of CDKNET.COM, INC.
and Subsidiaries as of June 30, 1999, and the consolidated results of their
operations and their consolidated cash flows for the year ended June 30, 1999
and the period October 1, 1997 (date of inception) to June 30, 1998, in
conformity with generally accepted accounting principles.

As shown in the consolidated financial statements, since inception the Company
has sustained significant losses and used substantial amounts of cash in
operations. The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going concern. The
uncertainty as to the Company's ability to raise additional financing and
sustain profitable operations, as discussed in Note 1 to the consolidated
financial statements, raises substantial doubt about the Company's ability to
continue as a going concern. The financial statements do not include any
adjustments that might result from this uncertainty.

/s/ GRANT THORNTON LLP

Melville, New York
September 21, 1999, except for Note 12(c) and (d), as to which the date is
    October 5, 1999



                                       2
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                           CONSOLIDATED BALANCE SHEET

                                  June 30, 1999

<TABLE>
<CAPTION>

                                                          ASSETS

<S>                                                                                      <C>
CURRENT ASSETS
    Cash                                                                                 $     231,347
    Accounts receivable                                                                         19,000
    Due from officer                                                                            11,600
    Prepaid expenses and other current assets                                                    9,907
                                                                                         -------------

         Total current assets                                                                  271,854

FURNITURE AND EQUIPMENT - at cost,
    less accumulated depreciation and amortization of $152,286                                 489,053

COST IN EXCESS OF FAIR VALUE OF NET ASSETS ACQUIRED,
    less accumulated amortization of $1,472,753                                              5,668,504

INTANGIBLE ASSETS, less accumulated amortization of $452,467                                   919,736

OTHER ASSETS
    Deferred financing costs, less accumulated amortization of $37,400                         210,750
                                                                                          ------------

                                                                                          $  7,559,897
                                                                                          ------------
                                                                                          ------------

                                           LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Accounts payable                                                                      $    220,778
    Accrued expenses and other current liabilities                                             415,334
    Due to related party                                                                       125,000
    Current portion of long-term debt and capitalized lease obligations                         67,939
                                                                                          ------------

          Total current liabilities                                                            829,051

LONG-TERM DEBT AND CAPITALIZED LEASE OBLIGATIONS,
    net of current portion                                                                     205,416

SUBORDINATED CONVERTIBLE DEBENTURES                                                          1,671,000

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
    Preferred stock - par value $.0001 per share; authorized
       5,000,000 shares; none issued                                                                 -
    Common stock - par value $.0001, per share; authorized,
       40,000,000 shares; 14,046,906, shares issued and outstanding                              1,405
    Additional paid-in capital                                                              12,185,100
    Accumulated deficit                                                                     (7,332,075)
                                                                                          ------------

                                                                                             4,854,430
                                                                                          ------------

                                                                                          $  7,559,897
                                                                                          ------------
                                                                                          ------------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS STATEMENT.


                                      3
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                                                                Period
                                                                                                            October 1, 1997
                                                                                                               (date of
                                                                                                             inception) to
                                                                                     Year ended                June 30,
                                                                                      June 30,                   1998,
                                                                                        1999                  as restated
                                                                                      ---------              --------------

<S>                                                                                  <C>                     <C>

Net revenues                                                                         $    474,344            $     616,137
Cost of revenues                                                                          288,762                  415,769
                                                                                      -----------             ------------

         Gross profit                                                                     185,582                  200,368

Selling, general and administrative expenses                                            3,257,551                1,580,478
Depreciation and amortization                                                           1,981,130                  133,776
                                                                                       ----------              -----------

         Loss from operations                                                          (5,053,099)              (1,513,886)

Other expense (income)
    Interest expense (income), including interest relating to
      beneficial conversion and debt discount of
      $1,038,008 in 1999                                                                1,094,501                     (461)
    Minority interest in loss of subsidiary                                                                       (328,950)
                                                                                       ----------              -----------

         NET LOSS                                                                     $(6,147,600)             $(1,184,475)
                                                                                       ----------              -----------
                                                                                       ----------              -----------

Basic and diluted earnings (loss) per share                                               $(.46)
                                                                                           -----
                                                                                           -----

Weighted-average shares outstanding -
    basic and diluted                                                                  13,282,176
                                                                                       ----------
                                                                                       ----------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      4
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

          Period October 1, 1997 (date of inception) to June 30, 1998
                          and year ended June 30, 1999

<TABLE>
<CAPTION>

                                                                                         Additional                      Total
                                                       Common Stock       Member          paid-in       Accumulated   stockholders'
                                                     Shares    Amount    Capital          Capital         Deficit        Equity
                                                   ----------  ------   -----------     -----------     -----------   -----------

Balance, October 1, 1997

<S>                                                <C>          <C>     <C>           <C>               <C>           <C>
Issuance of membership interest in Creative
   Technology, LLC                                                      $ 1,735,000                                   $ 1,735,000
Common stock issued for exchange of member
    capital of Creative Technology, LLC             6,000,000   $ 600    (1,735,000)  $  1,734,400
Common stock issued in merger with
    International Pizza Group, Inc.                 3,999,985     400                      222,788                        223,188
Common stock issued for purchase of
    minority interests                              1,300,363     130                    3,146,571                      3,146,701
Compensation related to stock option plan                                                  147,000                        147,000
Net loss, as restated                                                                                   $(1,184,475)   (1,184,475)
                                                   ----------  ------   -----------     -----------     -----------   -----------


Balance, June 30, 1998                             11,300,348   1,130         -          5,250,759       (1,184,475)    4,067,414

Common stock and stock warrants issued for
    purchase of fixed assets                           75,000       8                      143,742                        143,750
Common stock issued for purchase of minority
    interests                                       1,883,635     188                    4,505,934                      4,506,122
Debt discount                                                                            1,142,008                      1,142,008
Conversion of subordinated debentures                 476,358      48                      324,952                        325,000
Common stock and stock warrants issued for
    financing costs                                    16,667       2                       50,898                         50,900
Exercise of stock options                             116,084      12                       69,988                         70,000
Compensation related to stock option plan                                                  201,000                        201,000
Common stock and stock warrants issued for
    services                                          175,000      17                      395,698                        395,715
Common stock issued in lieu of cash interest            3,814                                9,121                          9,121
Stock warrants issued for termination agreement                                             91,000                         91,000
Net loss                                                                                                 (6,147,600)   (6,147,600)
                                                   ----------  ------   -----------     -----------     -----------   -----------


Balance, June 30, 1999                             14,046,906  $1,405   $     -         $12,185,100     $(7,332,075)  $ 4,854,430
                                                   ----------  ------   -----------     -----------     -----------   -----------
                                                   ----------  ------   -----------     -----------     -----------   -----------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS STATEMENT.


                                      5
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                                                Period
                                                                                                            October 1, 1997
                                                                                                               (date of
                                                                                                             Inception) to
                                                                                     Year Ended                June 30,
                                                                                      June 30,                   1998,
                                                                                        1999                  As Restated
                                                                                     -----------             -------------


<S>                                                                                  <C>                     <C>

Cash flows from operating activities                                                 $(6,147,600)            $(1,184,475)
    Net loss
    Adjustments to reconcile net loss to net
       cash used in operating activities
          Depreciation and amortization                                                1,981,130                 133,776
          Amortization of debt discount                                                1,038,008
          Uncollectible advances                                                          29,033                 160,307
          Compensation related to stock option plan                                      201,000                 147,000
          Common stock and stock warrants issued for services                            395,715
          Common stock issued in lieu of cash interest                                     9,121
          Stock warrants issued for termination agreement                                 91,000
          Minority interest in loss of consolidated subsidiary                                                  (328,950)
          Changes in assets and liabilities
              (Increase) decrease in accounts receivable                                  86,744                (105,744)
              (Increase) decrease in inventory                                             3,883                  (3,883)
              (Increase) in due from officer                                             (11,600)
              (Increase) decrease in prepaid expenses and other
                current assets                                                            16,187                 (26,094)
              Increase in accounts payable                                                42,020                 171,258
              Increase in accrued expenses and other
                current liabilities                                                       76,328                 344,696
                                                                                     -----------             -----------

                                                                                       3,958,569                 492,366
                                                                                     -----------             -----------

         Net cash used in operating activities                                        (2,189,031)               (692,109)
                                                                                     -----------             -----------

Cash flows from investing activities
    Purchase of furniture and equipment                                                 (212,407)                (43,832)
    Advances to related party                                                            (29,033)               (848,541)
                                                                                     -----------             -----------

         Net cash used in investing activities                                          (241,440)               (892,373)
                                                                                     -----------             -----------

Cash flows from financing activities
    Proceeds from notes payable                                                          791,938                  93,750
    Repayment of notes payable                                                          (491,465)
    Proceeds from subordinated convertible debentures                                  2,100,000
    Deferred financing costs                                                            (197,250)
    Principal payments on capitalized lease obligations                                  (10,672)
    Proceeds from issuance of common stock                                                                     1,959,999
                                                                                     -----------             -----------

         Net cash provided by financing activities                                     2,192,551               2,053,749
                                                                                     -----------             -----------

         NET INCREASE (DECREASE) IN CASH                                                (237,920)                469,267
                                                                                     -----------             -----------

Cash at beginning of period                                                              469,267               -
                                                                                     -----------             -----------

Cash at end of period                                                                $   231,347             $   469,267
                                                                                     -----------             -----------
                                                                                     -----------             -----------

</TABLE>


                                      6
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>

                                                                                                                Period
                                                                                                            October 1, 1997
                                                                                                               (date of
                                                                                                             inception) to
                                                                                     Year Ended                June 30,
                                                                                      June 30,                   1998,
                                                                                        1999                  As Restated
                                                                                    -----------             ---------------
<S>                                                                                 <C>                     <C>

Supplemental disclosures of cash flow information:
    Cash paid during the period for
       Interest                                                                     $     36,055                       -
       Income taxes                                                                            -                       -
Noncash investing and financing transactions:
    Fixed asset acquisitions financed through capitalized lease
      obligations                                                                        113,553
    Common stock and stock warrants issued for purchase
      of fixed assets                                                                    143,750
    Common stock issued for purchase of minority interest                              4,506,122            $3,146,701
    Debt discount                                                                      1,142,008
    Issuance of stock upon conversion of subordinated debentures                         325,000
    Common stock and stock warrants issued for financing costs                            50,900
    Exercise of stock options for debt extinguishment                                     70,000
    Purchase of business, net of cash acquired                                                               1,500,000
    Contribution of notes for ownership interest                                                               805,516
    Exchange of ownership interest for outstanding debt advances                                              (800,000)

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      7
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1999



NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     CDKNET.COM, INC. and Subsidiaries, formerly named Technology Horizons, Inc.
     (collectively the "Company"), is a New York-based Internet company that
     provides products to its worldwide customers utilizing its internally
     developed multimedia technology, CDK-TM-. The technology provides for the
     enhanced integration of audio, video and Internet connectivity on a
     standard compact disc ("CD").

     The Company's consolidated financial statements include the accounts of
     CDKNET.COM, INC. ("CDK") and its wholly-owned subsidiaries, Creative
     Technology, LLC ("Creative"), a limited liability company, and CDKnet, LLC
     ("CDKnet"), a limited liability company. CDKnet became a wholly-owned
     subsidiary after a series of acquisitions completed through July 1998.

     Creative was formed October 1, 1997 with cash capital contributions of
     $1,735,000. On November 11, 1997, Creative, Kelly Music & Entertainment,
     Inc. ("KME"), and certain stockholders of KME formed CDKnet, which is the
     operating entity. Creative acquired a 40% capital interest and voting
     control in CDKnet for $1,500,000. On May 21, 1998, CDK, which was formed
     to be the corporate owner of Creative, and the members of Creative
     exchanged their ownership interest for 6 million shares of CDK's common
     stock.

     The Company has incurred net losses of $6,147,600 and $1,184,475 during the
     year ended June 30, 1999 and the period October 1, 1997 (date of inception)
     to June 30, 1998, respectively. Since June 30, 1999, the Company has had no
     revenues. For the year ended June 30, 1999, and the period October 1, 1997
     (date of inception) to June 30, 1998, net cash used in operating activities
     was $2,189,031 and $692,109, respectively. The Company's cash requirements
     were primarily financed though the sale of subordinated convertible
     debentures and common stock aggregating approximately $4,060,000. The
     Company does not maintain a credit facility with any financial institution.
     The Company continues to incur expenses with respect to new product
     development. As a result of the continued losses, the use of significant
     cash in operations and the lack of sufficient funds to execute its business
     plan, among other matters, there is substantial doubt about the Company's
     ability to continue as a going concern. No adjustments have been made with
     respect to the consolidated financial statements to record the results of
     the ultimate outcome of this uncertainty.


                                      8
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999

NOTE 1 (CONTINUED)

     Management's plans to remain a going concern require additional financing
     until such time as sufficient cash flows are generated from operations.
     Financings are anticipated to be in the form of additional debt and equity;
     however, there can be no assurances that the Company will be able to obtain
     sufficient financing to execute its business model, which is still in an
     evolving stage. However, management believes that it will be able to secure
     sufficient funding for operations at least for the next twelve months.
     Further, management believes that operating expenses could be reduced to
     fundable levels, if necessary. Subsequent to June 30, 1999, the Company
     focused primarily on new product development and implemented a marketing
     plan, including the hiring of marketing and sales personnel. Further, the
     Company will need to build its brand name, provide scalable, reliable and
     cost-effective services, continue to grow its infrastructure to accommodate
     customers and increased use of its products and services, expand its
     channels of distribution, and retain and motivate qualified personnel.

     Subsequent to June 30, 1999, the Company issued 332,000 shares of common
     stock and received net proceeds of $300,000. Further, the Company's CEO
     and other parties have committed to invest $200,000.

     In addition to the above equity financing, the Company also anticipates the
     need to raise additional funds through public or private debt or equity
     financing in order to take advantage of unanticipated opportunities,
     including more rapid expansion or acquisitions of complementary businesses
     or technologies, or to develop new or enhanced services and related
     products, or otherwise respond to unanticipated competitive pressures.
     There can be no assurance that additional financing will be available on
     terms favorable to the Company, or at all. If adequate funds are not
     available or are not available on acceptable terms, the Company may not be
     able to take advantage of unanticipated opportunities, develop new or
     enhanced services and related products, or otherwise respond to
     unanticipated competitive pressures and the Company's business, operating
     results and financial condition could be materially adversely affected.


NOTE 2 - MERGERS AND ACQUISITIONS

     a.  On November 11, 1997, CDKnet acquired certain assets of KME in exchange
         for issuing to KME a 40% ownership interest in CDKnet valued at
         $1,500,000. The assets acquired, including fixed assets and
         intellectual property, represented the principal business of KME. No
         liabilities were assumed in


                                      9

<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



     NOTE 2 (CONTINUED)

         connection with this acquisition. In addition, key employees of KME
         became employees of CDKnet. CDKnet accounted for the acquisition as a
         purchase. Creative, which controlled CDKnet under the terms of the
         operating agreement, accounted for the results of operations from the
         date of acquisition. The fair values of the intangible assets
         acquired are being amortized on a straight-line basis over five years.

         On the above date, certain principals of KME contributed certain
         collateralized notes of KME aggregating $712,000 (see Note 2(d)) in
         exchange for an equivalent dollar ownership interests in CDKnet. As
         substantially all of the assets of KME consisted of membership
         interests in CDKnet, the notes were recorded as a reduction of the
         equity of CDKnet. Such notes were later used to redeem a portion of the
         membership interest of these individuals.

     b.  On May 21, 1998, International Pizza Group, Inc. ("IPGI"), a
         nonoperating public company with net assets (principally cash) of
         approximately $225,000, acquired 100% of the outstanding common stock
         of CDK (the "Acquisition") and changed its name to CDK. The Acquisition
         resulted in the owners and management of CDK having effective control
         of the combined entity. Under generally accepted accounting principles,
         the Acquisition is considered to be a capital transaction in substance,
         rather than a business combination. That is, the Acquisition is
         equivalent to the issuance of stock by CDK for the net monetary assets
         of IPGI, accompanied by a recapitalization, and accounted for as a
         change in capital structure. Accordingly, the accounting for the
         Acquisition is identical to that resulting from a reverse acquisition,
         except that no goodwill is recorded. Under reverse acquisition
         accounting, the post-reverse-acquisition comparative historical
         financial statements of the "legal acquirer," IPGI, are those of the
         "accounting acquiree," CDK. Accordingly, the financial statements of
         CDK for the period from October 1, 1997 (date of inception) to June 30,
         1998 are the historical financial statements of CDK for the same
         period.


                                      10
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 2 (CONTINUED)

     c.  On June 3, 1998, the Company acquired the minority interests of two
         members of CDKnet for $3,146,701. The consideration was paid through
         the issuance of 1,300,363 shares of common stock. As a result of the
         acquisition, the sellers held a reduced percentage ownership interest
         in the Company. The Company accounted for the acquisition as a
         purchase. The excess of the consideration over the estimated fair value
         of the net assets acquired in the amount of $2,670,135 has been
         recorded as cost in excess of fair value of net assets acquired and is
         being amortized on a straight-line basis over five years.

     d.  On July 8, 1998, the Company entered into an agreement, subsequently
         amended (the "Agreement"), based on terms previously agreed upon with
         KME, to acquire the remaining minority interest for $5,171,122. The
         consideration was (1) the retirement of $600,000 of notes (2) issuance
         of 1,883,635 shares of the Company's common stock and (3) a cash
         payment of $65,000. The amendment provided for the waiver of previously
         agreed upon registration rights on common stock in excess of 250,000
         shares, terminated any and all demand registration rights with certain
         stockholders of KME and released the Company from any and all claims,
         liabilities, demands and causes of action known or unknown which KME
         could assert in the future, as defined.

         The Company accounted for the acquisition as a purchase. The excess
         consideration over the estimated fair value of the net assets acquired
         of $4,471,122 has been recorded as cost in excess of fair value of net
         assets acquired and is being amortized on a straight-line basis over
         five years.

         The following (unaudited) pro forma information has been prepared
         assuming that the acquisition of KME and the minority interests had
         occurred as of October 1, 1997, after giving effect to certain
         adjustments, including amortization of goodwill. The (unaudited) pro
         forma information is presented for informational purposes only and is
         not necessarily indicative of what would have occurred if the
         transactions had been made as of October 1, 1997.


<TABLE>

                  <S>                            <C>
                  Net revenues                   $    616,137
                  Net loss                         (3,117,078)

</TABLE>


                                      11
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of the Company's significant accounting
     policies:

     REVENUE RECOGNITION

     The Company recognizes revenue on the date the product is shipped to the
     customer.

     During the year ended June 30, 1999, two customers accounted for
     approximately 51% and 16% of net revenues, respectively. For the period
     October 1, 1997 (date of inception) to June 30, 1998, one customer
     accounted for approximately 95% of the Company's net revenues.

     RESEARCH AND DEVELOPMENT COSTS

     Research and development costs include expenses incurred by the Company to
     develop new products and enhance the Company's existing products.
     Research and development costs are expensed as incurred. During the year
     ended June 30, 1999 and the period October 1, 1997 (date of inception) to
     June 30, 1998, such costs aggregated approximately $211,000 and $132,000,
     respectively.

     INCOME TAXES

     CDK files separate Federal, state and city corporate income tax returns.
     Creative and CDKnet file separate Federal, state and city (where
     applicable) partnership income tax returns. Earnings or losses from these
     limited liability companies pass through directly to CDK.

     The Company follows the asset and liability method of accounting for income
     taxes by applying statutory tax rates in effect at the balance sheet date
     to differences among the book and tax bases of asset and liabilities. The
     resulting deferred tax liabilities or assets are adjusted to reflect
     changes in tax laws or rates by means of charges or credits to income tax
     expense. A valuation allowance is recognized to the extent a portion or all
     of a deferred tax asset may not be realizable.

     USE OF ESTIMATES

     The Company uses estimates and assumptions in preparing financial
     statements in accordance with generally accepted accounting principles.
     These estimates and assumptions affect the reported amounts of assets and
     liabilities, the disclosures of contingent assets and liabilities, and the
     reported revenues and expenses. Actual results could vary from the
     estimates that the Company uses.


                                      12
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 3 (CONTINUED)

     EARNINGS (LOSS) PER COMMON SHARE

     Basic loss per share is computed using the weighted average number of
     shares of common stock outstanding during the period. Diluted loss per
     share is computed using the weighted average number of shares of common
     stock, adjusted for the dilutive effect of potential common shares
     issued or issuable pursuant to stock options and stock warrants. Loss per
     share has not been shown for the period October 1, 1997 (date of inception)
     to June 30, 1998, as the Company operated as a limited liability
     company/partnership for substantially the entire period. All potential
     common shares have been excluded from the computation of diluted loss per
     share as their effect would be antidilutive and, accordingly, there is no
     reconciliation of basic and diluted loss per share for each of the periods
     presented. Potential common shares that were excluded from the computation
     of diluted loss per share consisted of stock options and stock warrants
     outstanding, aggregating 2,824,914 and 1,200,000 as of June 30, 1999 and
     June 30, 1998, respectively (see Note 8).

     FAIR VALUE OF FINANCIAL INSTRUMENTS

     Due to the substantial doubt as to the Company's ability to continue as a
     going concern, it is not practicable to estimate the fair value of the
     Company's financial liabilities. Information concerning their terms is
     contained in Notes 5 and 6.

     FURNITURE AND EQUIPMENT

     Furniture and equipment are recorded at cost. Maintenance and repairs are
     charged to expenses as incurred; major renewals and betterments are
     capitalized. When items of furniture or equipment are sold or retired, the
     related cost and accumulated depreciation are removed from the accounts and
     any gain or loss is included in the results of operations. Furniture and
     equipment are depreciated using the straight-line method over their
     estimated useful lives, which range from three to seven years. Leasehold
     improvements are amortized over the term of the related lease or the useful
     life of the improvements, whichever is shorter.

     COST IN EXCESS OF FAIR VALUE OF NET ASSETS ACQUIRED

     The cost in excess of fair value of net assets acquired ("goodwill") is
     being amortized on a straight-line basis over five years.


                                      13
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 3 (CONTINUED)

     INTANGIBLE ASSETS

     Intangible assets, principally intellectual property acquired in connection
     with an acquisition, are being amortized over the estimated useful life of
     five years.

     On an ongoing basis, management reviews the valuation and amortization of
     goodwill and intangible assets to determine the possible impairment by
     considering current operating results and comparing the carrying value to
     the anticipated undiscounted cash flows of the related assets.

     DEFERRED FINANCING COSTS

     The costs associated with completed financings are being amortized ratably
over the term of the financing.


NOTE 4 - FURNITURE AND EQUIPMENT

     Furniture and equipment consist of the following at June 30, 1999:


<TABLE>
                       <S>                                                                      <C>
                       Furniture                                                                $    5,295
                       Equipment                                                                   629,751
                       Leasehold improvements                                                        6,293
                                                                                                 ---------

                                                                                                   641,339
                       Less accumulated depreciation and amortization                              152,286
                                                                                                 ---------

                                                                                                  $489,053
                                                                                                 ---------
                                                                                                 ---------

</TABLE>


     Depreciation expense for the year ended June 30, 1999 and the period
     October 1, 1997 (date of inception) to June 30, 1998 was $123,999 and
     $28,287, respectively.


                                      14
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 5 - LONG-TERM DEBT AND CAPITALIZED LEASE OBLIGATIONS

     TERM LOAN

     In June 1999, the Company entered into a term loan with a lender.
     Borrowings aggregating $175,000 under the agreement, which are
     collateralized by the equipment and $145,000 in cash collateral provided by
     the Company's CEO, are repayable in monthly installments of approximately
     $3,500 including interest at 7.86% through March 2004.

     CAPITALIZED LEASE OBLIGATIONS

     The Company leases certain equipment under leases accounted for as capital
     leases. The obligations require the Company to make monthly payments of
     approximately $3,000 through May 2002.

     The following is a summary of aggregate annual maturities of long-term debt
     and capitalized lease obligations as of June 30, 1999.

<TABLE>
<CAPTION>

                      Year ending June 30,

                          <S>                                                <C>

                          2000                                               $  83,418
                          2001                                                  78,745
                          2002                                                  75,719
                          2003                                                  42,440
                          2004                                                  31,826
                                                                              --------
                                                                               312,148
                          Less amounts representing interest                    38,793
                                                                              --------
                                                                               273,355
                          Less current portion                                  67,939
                                                                              --------
                                                                              $205,416
                                                                              --------
                                                                              --------

</TABLE>


     Interest paid for the year ended June 30, 1999 was approximately $2,500.


NOTE 6 - SUBORDINATED CONVERTIBLE DEBENTURES

     6.00% SUBORDINATED CONVERTIBLE DEBENTURES

     During the period September 4, 1998 through January 21, 1999, the Company
     issued $600,000 in 6% Subordinated Convertible Debentures due September 1,
     2003 with detachable five-year warrants (the "Notes") to purchase 60,000
     shares of common stock of the Company at an exercise price of $3.00 per
     share. The Notes are immediately convertible into common stock of the
     Company at an effective


                                      15
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 6 (CONTINUED)

     conversion price of the lower of (i) 70% of the average current market
     price of the Company's common stock during the five days preceding the date
     of the original issuance, or (ii) 75% of the average current market price
     during the five-day trading period ending one trading day preceding the
     date the Notes are converted. The agreement contains antidilution
     provisions whereby the conversion price is subject to (downward) adjustment
     in certain circumstances. The Company may redeem the Notes at any time for
     120% of the principal amount of the Notes plus accrued interest. The Notes
     are subordinated to the claims and rights of all Senior Debt, as defined by
     the underlying agreement. In addition, the agreement contains covenants
     limiting the Company's ability to pay dividends, incur new debt, enter into
     certain transactions and reacquire common or preferred stock of the
     Company. If an event of default occurs beyond a stated cure period the
     notes shall become payable at the option of the holder. An event of default
     includes, among others, the Company having its common stock suspended from
     an exchange or over-the-counter market (see Note 12(d)).

     In connection with the agreement, the Company recorded a discount on the
     Notes in the aggregate amount of $238,000 resulting from the allocation of
     proceeds of $203,000 to a beneficial conversion feature and the fair value
     of the underlying warrants of $35,000. Due to the immediate conversion
     rights under the agreement, the discount attributed to the beneficial
     conversion feature was expensed on the date of issuance. The carrying value
     of the Notes is being accreted to the face value of $600,000 using the
     interest method over the life of the Notes. The accretion in fiscal 1999
     was $20,000.

     During the period from issuance to June 30, 1999, $325,000 in debentures
     plus accrued interest of $2,500 was converted into 480,172 shares of the
     Company's common stock.

     In connection with the sale of the Notes, the Company incurred fees of
     $60,000 and issued five-year warrants to purchase 30,000 shares of the
     Company's common stock at $3.00 per share. The Company computed the
     approximate fair value of the warrants issued to be $19,650 using the
     Black-Scholes method.

     5.75% SUBORDINATED CONVERTIBLE DEBENTURE

     On February 2, 1999, the Company issued a $1,500,000, 5.75% Subordinated
     Convertible Debenture due February 1, 2009 with detachable four-year
     warrants (the "Debenture") to purchase 100,000 shares of common stock of
     the Company at an exercise price of $1.75 per share. The Debenture is
     immediately convertible into common stock of the Company at an effective
     conversion price of the lower of (i) $1.30, or, (ii) subsequent to November
     1, 1999, 75% of the average current market price during the five-day
     trading period ending one trading day preceding the date the Debenture is
     converted (limited to a minimum conversion price of $.60 through July 1,
     2000). The agreement contains


                                      16
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 6 (CONTINUED)

     antidilution provisions whereby the conversion price is subject to
     (downward) adjustment in certain circumstances. The Company may redeem the
     Debenture at any time for 150% of the principal amount of the Debenture
     plus accrued interest. In addition, the Company, at its option, may convert
     the Debenture into shares of 5.75% Convertible Preferred Stock having the
     same rights as the Debenture. The Debenture is subordinated to the claims
     and rights of all Senior Debt, as defined by the underlying agreement. In
     addition, the agreement contains covenants limiting the Company's ability
     to pay dividends, incur new debt, enter into certain transactions and
     reacquire common or preferred stock of the Company. If an event of default
     occurs beyond a stated cure period the notes shall become payable at the
     option of the holder. An event of default includes, among others, the
     Company having its common stock suspended from an exchange or
     over-the-counter market (see Note 12(d)).

     In connection with the agreement, the Company recorded a discount on the
     Debenture in the aggregate amount of $756,000, resulting from the
     allocation of proceeds of $663,000 to a beneficial conversion feature and
     the fair value of the underlying warrants of $93,000. Due to the immediate
     conversion rights under the agreement, the discount attributed to the
     beneficial conversion feature was expensed on the date of issuance. The
     carrying value of the Debenture is being accreted to the fair value of
     $1,500,000 using the interest method over the life of the Debenture. The
     accretion in fiscal 1999 was $4,000.

     In connection with the sale of the Debenture, the Company incurred fees of
     $135,000 and issued 16,667 shares of the Company's common stock having a
     market value of $31,250.

     Under terms of a registration rights agreement, the Company was required to
     have an effective registration statement for the shares issuable upon
     conversion of the Debentures by July 25, 1999 or incur daily penalties, as
     stated. Effective July 26, 1999, the Company is incurring such penalties
     payable monthly with the issuance of common stock.


                                      17
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 7 - INCOME TAXES

     Temporary differences which give rise to deferred taxes are summarized as
     follows:

<TABLE>
<CAPTION>

                                                                                        1999                       1998
                                                                                      ---------                  -------
        <S>                                                                         <C>                         <C>
        Deferred tax assets
            Net operating loss and other carryforwards                              $ 1,510,000                 $ 377,000
                                                                                     ----------                  --------

        Net deferred tax assets before valuation allowance                            1,510,000                   377,000
        Less valuation allowance                                                     (1,510,000)                 (377,000)
                                                                                     ----------                  --------

            Net deferred tax asset                                                  $         -                 $       -
                                                                                     ----------                  --------
                                                                                     ----------                  --------

</TABLE>


     The Company has recorded a full valuation allowance to reflect the
     estimated amount of deferred tax assets which may not be realized.

     The Company's effective income tax rate differs from the statutory Federal
     income tax rate as a result of the following:

<TABLE>
<CAPTION>

                                                                                        1999                      1998
                                                                                      ---------                 --------

        <S>                                                                         <C>                         <C>
        Tax benefit at statutory rate                                               $(2,090,000)                $(403,000)
        Nondeductible expense/nontaxable (income) - net                               1,203,000                    73,000
        State benefit, net of Federal tax effect                                       (246,000)                  (47,000)
        Valuation allowance on net operating loss                                     1,133,000                   377,000
                                                                                     ----------                  --------

                                                                                    $        -                  $       -
                                                                                     ----------                  --------
                                                                                     ----------                  --------

</TABLE>


     The provision for Federal income taxes has been determined on the basis of
     a consolidated tax return. At June 30, 1999, the Company had a net
     operating loss carryforward for Federal income tax reporting purposes
     amounting to approximately $3,975,000, expiring from 2018 through 2019. The
     Internal Revenue Code of 1986, as amended, limits the amount of taxable
     income the Company may offset with net operating loss carryforwards in any
     single year. No Federal taxes were paid in the year ended June 30, 1999 and
     the period October 1, 1997 (date of inception) to June 30, 1998.


NOTE 8 - STOCKHOLDERS' EQUITY

     On February 2, 1999, the Company's Board of Directors amended the
     certificate of incorporation, increasing the number of authorized shares
     from 20 million to 45 million, of which 5 million are preferred shares.


                                      18
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 8 (CONTINUED)

     WARRANTS

     Warrant activity for the year ended June 30, 1999 is summarized as follows:

<TABLE>
<CAPTION>

                                                                                               Weighted-
                                                                                                average
                                                                                                exercise
                                                                              Shares              Price
                                                                              ------           ---------

          <S>                                                                 <C>                <C>
          Outstanding at the beginning of the year                                    -            -
               Issued                                                         1,328,498           $.96
               Exercised                                                       (116,084)          $.66
                                                                              ---------

          Outstanding at the end of the year                                  1,212,414           $.99
                                                                              ---------
                                                                              ---------

          Warrants exercisable at year-end                                    1,212,414           $.99
                                                                              ---------
                                                                              ---------

          Weighted-average fair value of warrants
              granted during the year                                                             $.59

</TABLE>


     Information, at date of issuance, regarding stock warrant grants during the
     year ended June 30, 1999 is summarized as follows:

<TABLE>
<CAPTION>

                                                                                               Weighted-           Weighted-
                                                                                                average             average
                                                                                                exercise             fair
                                                                               Shares            Price               Value
                                                                              ---------        ----------          ---------

          <S>                                                                 <C>              <C>                 <C>

          Exercise price exceeds market price                                    90,000           $3.00              $.66

          Exercise price equals market price                                    418,498           $ .61              $.35

          Exercise price is less than market price                              820,000           $ .91              $.70

</TABLE>


                                      19
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 8 (CONTINUED)

     The following table summarizes information about warrants outstanding and
exercisable June 30, 1999:

<TABLE>
<CAPTION>

                                                                           Outstanding
                                                                         and exercisable
                                                        ----------------------------------------------
                                                                             Weighted-
                                                                              average            Weighted-
                                                                             remaining            average
                                                          Number              life in            exercise
                                                        outstanding           years                 price
                                                        -----------          -------               ------

         <S>                                            <C>              <C>                     <C>
         Range of exercise prices
             $.60 to $.85                                   877,414           3.69               $  .69
             $1.00 to $1.25                                 145,000           4.33                 1.03
             $1.75                                          100,000           4.58                 1.75
             $3.00                                           90,000           4.17                 3.00
                                                        -----------

                                                          1,212,414
                                                        -----------
                                                        -----------

</TABLE>



     Certain warrant agreements contain a cashless exercise provision, whereby
     the warrants may be exercised solely by the surrender of the warrants, and
     without the payment of the exercise price in cash, for that number of
     warrant shares determined by dividing the difference of the market price of
     the shares of common stock issuable upon exercise of the warrants and the
     warrant exercise price by the market price of the common stock on the date
     of exercise.

     STOCK OPTION PLAN

     In 1998, the Company adopted the 1998 Equity Incentive Plan (the "Plan")
     for employees, officers, consultants and directors of the Company, pursuant
     to which the Company may grant incentive stock options, nonqualified stock
     options, stock appreciation rights, restricted stock or deferred stock. The
     Plan provides for each director to be granted (a) director stock options to
     acquire 20,000 shares of common stock upon the initial acceptance to serve
     as a member of the Board and (b) director options to acquire additional
     shares immediately following the date of each annual meeting of
     shareholders ranging from 10,000 shares in year one to 50,000 shares in
     year five and thereafter. The total number of shares of the Company's
     common stock available for distribution under the Plan is 3,000,000. The
     Plan is administered by the stock option committee of the board, whose
     members are appointed by the board


                                      20
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 8 (CONTINUED)

     of directors, which has the authority to designate the number of shares to
     be covered by each award, the vesting schedule of such award and cashless
     exercise rights, among other terms. The option period during which an
     option may be exercised shall not exceed ten years from the date of grant
     and will be subject to such other terms and conditions of the Plan. In
     addition, the Plan contains certain acceleration provisions in the event of
     a "change in control," as defined by the underlying agreement. Unless the
     stock option committee provides otherwise, option awards terminate when a
     participant's employment or services end, except that a participant may
     exercise an option to the extent that it was exercisable on the date of
     termination for a period of time thereafter if the participant was
     involuntarily terminated without cause. The Plan will terminate
     automatically on June 30, 2008.

     Incentive stock option awards are granted at prices equal to or above the
     fair market value of the stock on the date of grant. Nonqualified stock
     option awards and director options are granted at prices equal to 80% and
     85%, respectively, of the fair market value of the stock on the date of
     grant. As of June 30, 1999, 1,387,500 shares were available for granting of
     options under the Plan.

     The Company's stock option awards granted to employees, consultants and
     directors for the year ended June 30, 1999 and the period October 1, 1997
     (date of inception) to June 30, 1998 are summarized as follows:

<TABLE>
<CAPTION>

                                                                      1999                               1998
                                                          ---------------------------        --------------------------
                                                                           Weighted-                          Weighted-
                                                                              average                            average
                                                                             exercise                           exercise
                                                           Shares             price            Shares             price
                                                           ------             -----            ------             -----

        <S>                                               <C>                  <C>           <C>                  <C>

        Outstanding at beginning of year                  1,200,000            $.60                  -             -
            Awards granted                                  412,500            $.85          1,200,000            $.60
                                                        -----------                          ---------

        Outstanding at end of year                        1,612,500            $.67          1,200,000            $.60
                                                        -----------

        Options exercisable at year-end                   1,612,500            $.67          1,200,000            $.60
                                                        -----------                          ---------
                                                        -----------                          ---------

        Weighted-average fair value
             of options granted during
             the year                                                          $.57                               $.42

</TABLE>


                                      21
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 8 (CONTINUED)

     The following information applies to options outstanding and exercisable at
     June 30, 1999:

<TABLE>
<CAPTION>

                                                           Outstanding
                                                         and exercisable
                                            ---------------------------------------------
                                                                Weighted-
                                                                 average         Weighted-
                                                                remaining         average
                                             Number              life in          exercise
                                           outstanding            years              price
                                           -----------         -----------        --------

         <S>                                <C>               <C>                <C>
         $ .60                               1,350,000            8.94            $ .60
         $1.00                                 262,500            4.42            $1.00
                                             ---------

                                             1,612,500
                                             ---------
                                             ---------

</TABLE>


     At June 30, 1999, there were approximately 5,738,000 shares of common stock
     reserved for issuance pursuant to outstanding stock warrants, the stock
     option plan and subordinated convertible debentures.

     The Company accounts for stock-based compensation under the guidelines of
     APB Opinion No. 25 ("APB No. 25"), "Accounting for Stock Issued to
     Employees," as allowed by Statement of Financial Accounting Standards No.
     123 ("SFAS No. 123"), "Accounting for Stock-Based Compensation."
     Accordingly, no compensation expense was recognized concerning stock
     options granted to key employees and to members of the board of directors,
     as such stock options were granted to board members in their capacity as
     directors. Compensation expense of $450,870 and $147,000 was recognized for
     the year ended June 30, 1999 and the period October 1, 1997(date of
     inception) to June 30, 1998, respectively, for stock warrants and stock
     options granted to consultants.

     During the year ended June 30, 1999, the Company issued 175,000 stock
     warrants to CDKnet's former president in connection with a termination and
     severance agreement. In addition to severance payments, the Company
     recorded an expense of $91,000, representing the fair value of the stock
     warrants with a credit to paid-in capital.


                                      22
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 8 (CONTINUED)

     If the Company had elected to recognize compensation expense based upon the
     fair value at the grant date for options granted to key employees and to
     members of the board of directors consistent with the "fair value"
     methodology prescribed by SFAS No. 123, the Company's net loss and net loss
     per share for the year ended June 30, 1999 and net loss for the period
     October 1, 1997 (date of inception) to June 30, 1998 would be reduced to
     the pro forma amounts indicated below:


<TABLE>
<CAPTION>

                                                                                       1999                    1998
                                                                                     --------                -------

        <S>                                                                          <C>                      <C>
        Net loss
            As reported                                                              $(6,147,600)             $(1,184,475)
            Pro forma                                                                 (6,183,225)              (1,541,475)

        Net loss per common share - basic and diluted
            As reported                                                                   $(.46)
            Pro forma                                                                      (.46)

</TABLE>


     The fair value of each stock warrant or option grant is estimated on the
     date of grant using the Black-Scholes option pricing model with the
     following weighted-average assumptions for: dividend yields of zero in 1999
     and 1998; risk-free interest rates ranging from 4.30% to 5.40% in 1999 and
     5.70% in 1998; expected terms of 1 to 5 years in 1999 and 5 years in 1998;
     and expected stock price volatility of 85% in 1999 and 1998.


NOTE 9 - RELATED PARTY TRANSACTIONS

     a.  During the year ended June 30, 1999 and the period October 1, 1997
         (date of inception) to June 30, 1998, legal services of $168,393 and
         $201,039, respectively, were provided by a firm (the "Firm") in which
         the Company's CEO and principal stockholder is the managing partner.
         Further, the Firm provided office space and accounting services for
         which no fees were paid.

         In fiscal 1999, the Company entered into a $150,000 demand loan with
         the Firm at an interest rate of 11% and issued 150,000 stock warrants
         at $.66 exercisable through October 1, 2003. The detachable warrants
         with a fair value of $42,000 were accounted for as additional interest
         cost with a credit to paid-in capital. At June 30, 1999,the outstanding
         loan balance is $60,000.

         On May 15, 1998, the Company granted 150,000 stock options issued under
         the Plan (see Note 8) with an exercise price of $.60 to a partner in
         the aforementioned law firm for legal services rendered. The fair value
         of such services was $63,000.


                                      23
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999


NOTE 9 (CONTINUED)

     b.  During fiscal 1999, certain stockholders of the Company provided loans
         to the Company aggregating $200,000. In connection with the loans, the
         Company granted 200,000 stock warrants with an exercise price of $.66,
         exercisable through October 1, 2003. The detachable warrants with fair
         value of $42,057 was accounted for as additional interest cost with a
         corresponding credit to paid-in capital. The loans were partially
         repaid and the outstanding balances were satisfied through the exercise
         of stock warrants.

     c.  During the year ended June 30, 1999 and the period October 1, 1997(date
         of inception) to June 30, 1998, CDKnet provided noninterest-bearing
         advances to KME of $29,033 and $848,541, respectively. Such advances
         plus the notes from KME of $712,000 (see Note 2(a) and (d)) were
         extinguished as follows: 1) $600,000 was deemed consideration in the
         purchase of KME's interest in CDKnet, 2) $800,000 was accounted for as
         repurchase by CDKnet of a portion of KME's ownership interest in CDKnet
         and 3) the remaining amounts of $29,033 in 1999 and $160,307 in 1998
         were deemed uncollectible and recorded as uncollectible advances.

     d.  In June 1999, the Company entered into a finder's agreement with a
         consultant, who became CDKnet's president effective as of August 1,
         1999, and a third party whereby the Company issued 100,000 stock
         warrants at an exercise price of $1.00 to the third party upon
         execution of the agreement and agreed to pay both parties future fees
         upon consummation of financing, purchase or venture transactions with
         entities introduced by them, as defined. During the year ended June 30,
         1999, the Company recorded an expense of $100,000 representing the fair
         value of the stock warrants issued.


NOTE 10 - COMMITMENTS AND CONTINGENCIES

     a.  FACILITY AND EQUIPMENT

         The Company occupies its New York City office space under a
         month-to-month lease with KME. In addition, the Company is leasing
         telephone equipment on a month-to-month lease with KME. Rent expenses
         for the office space and equipment for the year ended June 30, 1999 and
         the period October 1, 1997 (date of inception) to June 30, 1998 were
         approximately $145,000 and $124,000, respectively.

     b.  LITIGATION MATTERS

         The Company is involved in claims and disputes which arise in the
         normal course of business. Management believes that the resolution of
         these matters will not have a material adverse effect of the Company's
         financial position or results of operations.


                                      24
<PAGE>

                        CDKNET.COM, INC. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                  June 30, 1999



NOTE 11 - RESTATEMENT

     The Company engaged Grant Thornton LLP to reaudit the consolidated
     financial statements as of June 30, 1998 and for the period October 1, 1997
     (date of inception) to June 30, 1998. In connection with the reaudit,
     management restated such financial statements to record adjustments
     relating to, among others, the accounting for: stock warrants and options
     granted, merger and acquisition transactions, and minority interests. The
     effect of the adjustments increased the net loss, as previously reported
     from $707,527 to $1,184,475, as restated.


NOTE 12 - SUBSEQUENT EVENTS

     a.  Subsequent to June 30, 1999, the Company issued an aggregate of
         1,030,000 stock options to the Company's CEO and an employee at an
         exercise price of $1.00. The quoted market price of the Company's stock
         at the date of grant was $1.60.

     b.  Subsequent to June 30, 1999, CDKnet entered into a two-year employment
         agreement with its president. The agreement provides for a minimum
         annual salary of $150,000 and the issuance of 750,000 stock options
         with an exercise price of $1.00 vesting over the term of the agreement
         or earlier if a change in control or CDKnet terminates the agreement
         without cause. The quoted market value of the Company's stock on the
         date of grant was $1.60. The agreement provides for six months of
         severance pay. All payments under the agreement are guaranteed by CDK.

     c.  On October 1, 1999, the Company gave notice to the holders of the 5.75%
         Subordinated Convertible Debentures (see Note 6) and exercised its
         right to call the outstanding Debentures in exchange for 5.75%
         Convertible Preferred Stock. Under the terms of the Debentures, the
         Convertible Preferred Stock shall have: (1) liquidation preferences
         equal to the principal amount of the Debenture, (2) a 5.75% cumulative
         annual dividend payable quarterly, (3) rights to convert into shares of
         Common Stock at the same conversion rate as the Debentures and (4) the
         same redemption rights at the option of the Company.

     d.  On October 5, 1999, the Company obtained a sixty-day waiver from the
         holders of the 6% and 5.75% Subordinated Convertible Debentures to
         waive any event of default relating to the common stock of the Company
         being suspended from an exchange or over-the-counter market.


                                      25
<PAGE>

PART III

ITEM 1.           INDEX TO EXHIBITS


<TABLE>
<CAPTION>
Exhibit                                                                        Page
- ---------                                                                      ----
<S>       <C>                                                                  <C>
3.1*      Articles of Incorporation of the Registrant.

3.2*      Amendment to the Articles of Incorporation.

3.3*      By-Laws of the Registrant.

3.4*      Certificate of Merger of the Registrant.

3.5*      Amendment to the Articles of Incorporation.

3.6*      Designation of Series A Preferred Stock.

4.1*      Specimen of common stock certificate.

4.2*      Technology Horizons Corp. Stockholders Agreement dated May 7, 1998.

10.1*     Technology Horizons Corp. 1998 Equity Incentive Plan.

10.2*     Convertible Subordinated Debenture Due February 1, 2009.

10.3*     Registration Rights Agreement between Technology Horizons Corp. and
          Kelly Music & Entertainment Corp. dated September 4, 1998.

10.4*     Assignment Agreement between Kelly Music & Entertainment Corp. and
          Technology Horizons Corp. dated September 4, 1998.

10.5*     Amendment to Registration Rights Agreement between Technology Horizons
          Corp. and Alvin Pock dated October 15, 1998.

10.6*     Amendment to Registration Rights Agreement between Technology Horizons
          Corp. and Robert L. Kelly dated October 15, 1998.

10.7*     Registration Rights Agreement between Technology Horizons Corp. and
          Robert L. Kelly dated June 3, 1998.

10.8*     Registration Rights Agreement between Technology Horizons Corp. and
          Alvin Pock dated June 3, 1998.


                                       26
<PAGE>

10.9*     Assignment Agreement between Robert L. Kelly and Technology Horizons
          Corp. dated June 3, 1998.

10.10*    Assignment Agreement between Alvin Pock and Technology Horizons Corp.
          dated June 3, 1998.

10.11*    Assignment Agreement between Kelly Music & Entertainment Corp. and
          CDKnet, LLC, dated June 3, 1998.

10.12*    Employment Agreement, dated August 1, 1999, by and between CDKNET.COM,
          INC. and Shai Bar-Lavi.

10.13*   Finder's Agreement between the Registrant and Shai Bar-Lavi and
         Frederick Smithline dated June 1, 1999.

21*      Subsidiaries of the Registrant
</TABLE>

* Incorporated by reference from the Registrant's Registration Statement filed
  on Form 10-SB on October 7, 1999.


                                       27
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized, on this 25th day of
October, 1999.

                               CDKNET.COM, INC.
                               A Delaware corporation

                               By:   /s/ Steven Horowitz
                                     -----------------------------------------
                               Name: Steven Horowitz
                                     Chairman, Chief Executive Officer,
                                     Chief Financial Officer and Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission