|
|
|
|
|
|
|
|
|
|
|
|
|
<PAGE>
8-K
Current Report
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 15, 1999
HELLER FINANCIAL COMMERCIAL MORTGAGE ASSET CORP.
(Exact name of registrant as specified in its charter)
DELAWARE 333-44299 36-4202202
(State or other Jurisdiction (Commission (I.R.S. Employer
Incorporation) File Number) Identification Number)
---------------------
500 West Monroe Street
Chicago, Illinois 60661
(principal executive offices)
(312) 441-7000
<PAGE>
Item 5. OTHER EVENTS
Description of the Certificates
Heller Financial Commercial Mortgage Asset Corp. (the "Depositor") will
cause to be filed with the Securities and Exchange Commission (the "Commission")
pursuant to the Commission's Rule 424 a Prospectus Supplement and the Prospectus
filed as part of Registration Statement, File No. 333-44299, in connection with
the Depositor's issuance of a series of certificates, entitled Commercial
Mortgage Pass-Through Certificates, Series 1999 PH-2 (the "Certificates"), to be
issued pursuant to a Pooling and Servicing agreement among the Depositor, and a
master servicer. special servicer and trustee to be determined.
Computational Materials
Prudential Securities Incorporated as underwriter of certain of the
Certificates (the "Underwriter") has provided certain prospective purchasers of
the Certificates with certain yield tables and other computational materials,
collateral terms sheets and structural term sheets (the "Computational
Materials") in written form, which Computational Materials are in the nature of
data tables and term sheet information relating to the assets of the trust fund
in which the Certificates represent beneficial ownership, the structure of the
Certificates and terms of certain classes of Certificates, and the hypothetical
characteristics and hypothetical performance of certain classes and Certificates
based on collateral information provided by Heller Financial Capital Funding,
Inc., Residential Funding Corporation and Prudential Mortgage Capital Funding,
LLC, under certain assumptions and scenarios.
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(a) Not applicable
(b) Not applicable
(c) Exhibits
EXHIBIT NO. 99 DESCRIPTION
Computational Materials (as defined in Item 5) that have been provided by
the Underwriter to certain prospective purchasers of the Offered Certificates.
1
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 21, 1999
HELLER FINANCIAL COMMERCIAL
MORTGAGE ASSET CORP.
By: /s/ Thomas J. Bax
---------------------------
Name: Thomas J. Bax
Title: Vice President
2
<PAGE>
PROSPECTIVE INVESTORS ARE ADVISED TO READ CAREFULLY, AND SHOULD RELY
SOLELY ON, THE FINAL PROSPECTUS SUPPLEMENT RELATING TO the preliminary
PROSPECTUS SUPPLEMENT DATED ______ __, 1999 ("PRELIMINARY PROSPECTUS
SUPPLEMENT"), WHICH IS SUBJECT TO COMPLETION, TO THE PROSPECTUS DATED ______ __,
1999 (TOGETHER, THE "PROSPECTUS") RELATING TO THE CERTIFICATES REFERRED TO BELOW
IN MAKING THEIR INVESTMENT DECISION.
The information contained in this diskette is an electronic copy of
certain of the information set forth on Annex A to the Preliminary Prospectus
Supplement relating to the Heller Financial Commercial Mortgage Asset Corp
Commercial Mortgage Pass-Through Certificates, Series 1999-C2 (the
"Certificates") and should be reviewed only in conjunction with a careful review
of the Prospectus. Such information does not include any information relating to
the structure of the Certificates and does not include all relevant information
relating to the underlying Mortgage Loans. Such information is set forth in the
Prospectus, and particular attention should be paid to the risks and special
considerations associated with an investment in the Certificates described in
the Prospectus. The information contained in this diskette should not be viewed
as projections, forecasts, predictions or opinions with respect to value. See
"DESCRIPTION OF THE MORTGAGE POOL-Certain Characteristics of the Mortgage Pool
Other Information" for a listing of the assumptions used in preparing such
information.
Any information contained in this diskette and in the Preliminary
Prospectus Supplement is subject to completion or amendment. Furthermore, any
information contained in this diskette will be more fully described in the Final
Prospectus Supplement, and such information will be fully superseded by the
information set forth in the Final Prospectus Supplement. Prior to making any
investment decision, a prospective investor shall receive and should carefully
review the Prospectus.
NOTHING IN THIS DISKETTE SHOULD BE CONSIDERED AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY THE NEW CERTIFICATES.
NOTE: THIS DISK CONTAINS A "READ ONLY" FILE VERSION OF ANNEX A in Microsoft
Excel 7.0a. Please follow these steps to create a file that can be edited.
1. Highlight all cells on this Annex A tab of the "Prelim HMAC 1999-C2.xls"
file.
2. "Copy" the highlighted worksheet cells.
3. Select "New" file from the menu and then "Paste" these cells on the "New"
file.
4. Your "New" file should contain the "Read-Only" data provided on this tab of
the diskette; this "New" file can be edited and saved.
<PAGE>
1999 PH-2
- ----------------------------------------------------------------------
CURRENT GENERAL PARAMETERS
- ----------------------------------------------------------------------
Loan Count 220
Property Count 220
Pool Balance 880,785,431
Average Loan Balance 4,003,570
Current WAC 7.98
Weighted Avg. Rem. Term (Months) 121
Weighted Avg. Rem. Amort. Term (Months) 339
Weighted Orig. Am Term (Yrs) 17
Weighted Orig. Terms (Years) 10
Weighted Seasoning (Months) 4
Weighted Avg. UW DSC 1.31
Weighted Curr LTV 71.2
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
INTEREST RATE TYPE
- ----------------------------------------------------------------------
Count % of $
----- ------
Fixed 220 100.0
- ----------------------------------------------------------------------
AMORTIZAITON TYPE
- ----------------------------------------------------------------------
Count % of $
----- ------
Amortizing Balloon 152 55.6
Fully Amortizing 11 4.5
Hyper-Amortizing 57 39.9
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
CURRENT LTV
- ----------------------------------------------------------------------
Count % of $
----- ------
20.0 30.0 1 0.2
30.1 40.0 2 0.2
40.1 50.0 5 1.1
50.1 60.0 21 5.6
60.1 65.0 25 11.6
65.1 70.0 40 16.8
70.1 75.0 76 35.3
75.1 85.0 50 29.2
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
GROSS COUPON
- ----------------------------------------------------------------------
Count % of $
----- ------
5.50 6.01 1 0.2
6.02 6.50 2 0.8
6.51 7.00 6 2.3
7.01 7.50 13 5.3
7.51 8.00 59 25.8
8.01 8.50 91 41.9
8.51 9.00 38 18.5
9.01 9.60 10 5.1
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
UW DSCR DIRSTRIBUTION
- ----------------------------------------------------------------------
Count % of $
----- ------
1.00 1.10 3 1.0
1.11 1.20 8 2.7
1.21 1.30 114 57.3
1.31 1.40 47 27.0
1.41 1.50 25 7.2
1.51 1.60 13 3.1
1.61 1.70 6 1.2
1.71 1.80 - -
1.81 1.90 1 0.1
1.91 3.60 3 0.4
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
CURRENT BALANCE DISTRIBUTION
- ----------------------------------------------------------------------
Count % of $
----- ------
500,000 1,000,000 35 3.0
1,000,001 2,000,000 64 10.5
2,000,001 4,000,000 57 18.9
4,000,001 8,000,000 37 23.7
8,000,001 15,000,000 19 22.0
15,000,001 25,000,000 4 7.8
25,000,001 35,000,000 3 9.9
35,000,001 45,000,000 1 4.2
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
SEASONING (MONTHS)
- ----------------------------------------------------------------------
Count % of $
----- ------
Zero 2 1.3
1 5 179 83.6
6 10 11 3.7
11 15 8 2.0
16 20 10 5.5
21 25 4 1.9
26 30 6 2.0
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
STATE CONCENTRATIONS
- ----------------------------------------------------------------------
Count % of $
----- ------
CA 15 16.9
FL 4 12.5
TX 1 7.9
NY 2 7.5
GA 6 5.1
IL 6 4.6
MD 2 4.2
States with [less than]4% (29) 184 41
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
PROPERTY TYPES
- ----------------------------------------------------------------------
Count % of $
----- ------
Retail (All Types) 75 35.9
Multifamily 72 28.9
Office 21 20.5
Lodging 8 4.3
Self Storage 21 3.7
Other 23 6.8
- ----------------------------------------------------------------------
LOAN SELLER
- ----------------------------------------------------------------------
Count % of $
----- ------
PMCC 50 39.3
Heller 89 40.1
RFC 81 20.6
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
REMAINING TERM (MONTHS)
- ----------------------------------------------------------------------
Count % of $
----- ------
- 50 1 0.5
51 100 9 6.0
101 150 193 84.0
151 200 11 6.7
201 250 5 1.9
251 300 1 0.8
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
REMAINING AMORTIZATION (YEARS)
- ----------------------------------------------------------------------
Count % of $
----- ------
12 15 8 1.9
16 20 7 1.8
21 25 79 19.4
26 30 126 76.9
- ----------------------------------------------------------------------
<PAGE>
<TABLE>
THIS ANNEX SUPERSEDES ANY PREVIOUS ANNEX, AND WILL BE SUPERSEDED BY THE COLLATERAL INFORMATION IN ANY SUBSEQUENT ANNEX OR IN THE
FINAL PROSPECTUS SUPPLEMENT. THIS PAGE MUST BE ACCOMPANIED BY A DISCLAIMER. IF YOU DID NOT RECEIVE SUCH A DISCLAIMER, PLEASE CONTACT
YOUR PRUDENTIAL SECURITIES INCORPORATED FINANCIAL ADVISOR IMMEDIATELY. THE SECURITIES DESCRIBED HEREIN ARE OFFERED ONLY PURSUANT TO
A DEFINITIVE FINAL PROSPECTUS SUPPLEMENT. PROSPECTIVE INVESTORS WHO CONSIDER PURCHASING ANY SUCH SECURITIES SHOULD MAKE THEIR
INVESTMENT DECISION BASED ONLY UPON THE INFORMATION PROVIDED THEREIN. CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN HAVE THE
MEANINGS GIVEN TO SUCH TERMS IN THE FINAL PROSPECTUS SUPPLEMENT.
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
LOAN
NUMBER ORIGINATOR PROPERTY NAME PROPERTY ADDRESS
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
97235 Heller Financial Pinewood Apartments 1855 East Rose St.
97245 Heller Financial WHARFSIDE Powerline Road and SW 18th Street
97266 Heller Financial MONEY SAVER SSF 3915 Martin Way East
97273 Heller Financial LAPORTE VILLAGE 1083 East State Road 2
97277 Heller Financial PARADISE COVE 28128 West Pacific Coast Highway
97362 Heller Financial LOTT-A-STORAGE 651 South Rowlett
97367 Heller Financial LOCK-N-KEY 3222 North Shiloh Road
97449 Heller Financial QUIET ACRES MHP Orchard & Pheasant Hill Road
97500 Heller Financial WESTOAKS SSF 2505 Townsgate Road
97574 Heller Financial REGENT SUN OAK 7241 Canelo Hills Drive
97677 Heller Financial A-AMERICAN RENO 2075 Valley Road
98112 Heller Financial TIMBERS APTS. 315 Birchrun Drive
98142 Heller Financial OFFICE MAX Cloverleaf Pkwy.
98366 Heller Financial PARK VILLAGE 5200-5300 Excelsior Blvd.
98386 Heller Financial TOYS R' US CTR 8014-50 South Cicero
98394 Heller Financial KAHANA GATEWAY 4465 Honoapiilini Highway
98438 Heller Financial RIVERBEND APTS. 17525 80th Avenue NE
98480 Heller Financial Dangel Portfolio-Centre 821-833 Beacon Street
98518 Heller Financial Kinko/Souper Salad 4120-4130 N. Freeway
98528 Heller Financial The Veranda 814 A1A
98558 Heller Financial Office Depot-Corpus Christi 1733 S. Staples Street
98560 Heller Financial LAKELAND RV 900 Old Combee Rd
98578 Heller Financial Office Depot-New Braunfels 1050 IH-35N
98580 Heller Financial COPPERFIELD 200 Saluda River Road
98594 Heller Financial WALGREENS-VEGAS NEC Eastern Ave. and Tropicana
Ave.
98644 Heller Financial PARK VLG GROUND 5200-5300 Excelsior Blvd.
98764 Heller Financial 3209 10th Street 3209 West 10th Street
99002 Heller Financial Complete Self Storage 3800 Highway 80
99004 Heller Financial Rocky Falls Apartments 1930 Rocky Falls Road
99006 Heller Financial 444 West Ocean Blvd. 444 West Ocean Boulevard
99008 Heller Financial 110 Pine Avenue 110 Pine Avenue
99010 Heller Financial Harbor Lakes SSF 4110 Harbor Creek Drive
99012 Heller Financial Yarrow Resort & Conference Center 1800 Park Avenue
99018 Heller Financial Park Center Office Plaza-IN 5201-5281 Fountain Drive
99020 Heller Financial Broomfield Plaza Shopping Center 5105 W. 120th Avenue
99024 Heller Financial Mission Plaza Shopping Center 6873-6925 Mission Street
99026 Heller Financial Hyde Park Self Storage 1641-1645 Hyde Park Ave.
99028 Heller Financial Exchange @ Sandy Plains 1425 Sandy Plains Road
99032 Heller Financial Kings Inn Apartments 3815 Martin Luther King Jr. Drive
99038 Heller Financial Las Vegas Chinatown Plaza 4255 Spring Mountain Road
99040 Heller Financial Cherry Star Apartments 55 North Cherry Avenue
99042 Heller Financial Rockwall Town Center 2302-2350 Greencrest Boulevard
99044 Heller Financial Coachville 3423 Carpenter Road
99046 Heller Financial Pleasantville MHC 1045 Nadeau Road
99048 Heller Financial Mohawk Mobile Home Park 28495 Joy Road
99050 Heller Financial East Springs Center 2328, 2338 & 2348 East Springs Dr.
99054 Heller Financial Villages of Old Farm 8098 Westheimer Road
99058 Heller Financial Regal Court I & II 27472 and 27550 Schoenherr
99060 Heller Financial CompUSA Retail Center 12135 Jefferson Avenue
99062 Heller Financial Blockbuster Video - Richmond SWC Forest Hill Ave. & Westover
Hills Blvd.
99068 Heller Financial Sierra Southwest Point2 9630 Clarewood Srive
99070 Heller Financial Highgate House Wenatchee 1320 South Miller Street
99072 Heller Financial Highgate House Great Falls 300 11th Avenue South
99074 Heller Financial OfficeMax - Killeen, TX 1800 Lowe's Boulevard
99076 Heller Financial Whispering Pines Apartments 2151 Aurelius Road
99080 Heller Financial Meadows Apartments 1500 N. Bluegrove Road
99082 Heller Financial Meadowbrook Gardens Apartments 2324 Meadowbrook Gardens Drive
99084 Heller Financial Galen Court Apartments 8770 and 8780 Galen Court
99086 Heller Financial 475 Fifth Avenue 475 Fifth Avenue
99088 Heller Financial Cedar Village Apts 6230 South 129th Street
99090 Heller Financial Drakes Creek Shopping Center 170 East Main Street
99092 Heller Financial Salem Self Storage South 1561 S.E. Wiltsey Road
99094 Heller Financial The Sports Authority (Boca Raton, FL) 20851 State Road 7
99096 Heller Financial Stonington Business Center-Perm 2155 Stonington Business Park
99102 Heller Financial Tannery Office Park 600 W. Virginia Street
99104 Heller Financial American Pacific Prof Park I 225 Hospitality Lane
99106 Heller Financial The Sports Authority (Naples, FL) 2505 Pine Ridge Road
99108 Heller Financial Crystal Lake Shopping Center 4725-4801 Northwest Hwy
99110 Heller Financial Will-Store SSF 4959 Southfront Road
99116 Heller Financial Sundance Office (Citrus Heights, CA) 6939 Sunrise Blvd.
99118 Heller Financial 306 Walnut 306 Walnut Avenue
99122 Heller Financial Ross & Hillsdale Shopping Center 3350 Ross/1777-1791 Hillsdale Sts
99124 Heller Financial American Self Storage - Paso Robles 820 28th Street
99126 Heller Financial Equinox Apts. 27600 Kings Manor Drive
99132 Heller Financial Durango Springs Plaza SWC Durango Drive
99134 Heller Financial Rainbow Village Automotive Center NMC Rainbow/Russell
99136 Heller Financial Barratt-Ritchie Block 4 Harrison St
99138 Heller Financial Hardman House Inn 917 North Carson (Hwy 395)
99140 Heller Financial Shanalee Plaza 1990 Westwood Blvd
99142 Heller Financial Sport Shoe Shopping Center Mill Creek Parkway
99150 Heller Financial Almeda Business Center 2500 Almeda Ave
99152 Heller Financial The Sports Authority - Ft. Lauderdale 1901 North Federal Highway
99156 Heller Financial Evergreen Villa MHC 1681 North 2nd Drive
99158 Heller Financial Drug Emporium 770 West Bedford Euless Road
99162 Heller Financial Pier 1 - Jensen Beach, FL 3520 NW Federal Highway
99164 Heller Financial Pier 1 - San Jose, CA 1009 Blossom Hill Rd
99166 Heller Financial Pier 1 - Arlington, TX 4145 S. Cooper Street
99168 Heller Financial Pier 1 - Silverdale, WA 3235 NW Plaza Street
99170 Heller Financial American Pacific Prof Park II 325 W Hospitality Lane
99992 Heller Financial Bent Tree Apartments 149 Hickory Hollow Terrace
6102892 Prudential Mortgage Capital Valencia Marketplace, Community Center 25720-25970 North The Old Road
6102986 Prudential Mortgage Capital Lakeside Village Apartments 2530 Chelsea Drive
6103426 Prudential Mortgage Capital Bear Creek Apartments, Phase I 1295 Holland Parkway
6103427 Prudential Mortgage Capital Spring Glade Apartments 2232 North Spring Glade
6103469 Prudential Mortgage Capital Cedarwood Apartments 746-A Walker Road
6103480 Prudential Mortgage Capital Big Kmart 2100 South Randall Road
6103481 Prudential Mortgage Capital Northwest Square Shopping Center 6660 Sawmill Road
6103483 Prudential Mortgage Capital Magnolia Square Shopping Center 2005-2015 Crow Canyon Place
6103486 Prudential Mortgage Capital Shurgard of Greenwood 1628 Campbell Lane
6103487 Prudential Mortgage Capital Worthington Apartments 4011 36th Court
6103490 Prudential Mortgage Capital Cincinnati Marketplace 3670 Werk Road
6103491 Prudential Mortgage Capital Sandpiper Apartments 5121 Ryan Road
6103493 Prudential Mortgage Capital Candlewood Suites 3133 NE Shute Road
6103494 Prudential Mortgage Capital Candlewood Suites 5535 Johnson Drive
6103503 Prudential Mortgage Capital Load King Manufacturing Company 1357 West Beaver Street, (and
three others)
6103518 Prudential Mortgage Capital Crystal Tree Centre 1201 U.S. Highway 1
6103538 Prudential Mortgage Capital Ewell Station Shopping Center 5601 Richmond Road
6103542 Prudential Mortgage Capital Rite Aid Pharmacy 6403-6405 El Cajon Boulevard
6103548 Prudential Mortgage Capital River Mill Apartments 199 Stone Mill Run
6103551 Prudential Mortgage Capital The Barlow Building 5454 Wisconsin Avenue
6103567 Prudential Mortgage Capital Harvard Park Townhomes 505-555 Harvard Lane and 3795
Table Mesa Drive
6103604 Prudential Mortgage Capital Crossings at Halls Ferry 10805-10990 New Halls Ferry Road
6103611 Prudential Mortgage Capital Davis Commons Shopping Center 500 First Street
6103623 Prudential Mortgage Capital North Mall 68-100 Old Riverhead Road
6103624 Prudential Mortgage Capital Collegetown Center 139-159 Dryden Road
6103653 Prudential Mortgage Capital Shadyside Inn Apartments 5405-5415 Fifth Avenue
6103661 Prudential Mortgage Capital Centre 71 and Centre 71 Annex 8202-8280 and 7825-7879 East
71st Street
6103680 Prudential Mortgage Capital Westwood Business Park 1801 Royal Lane
6103682 Prudential Mortgage Capital Econo Lodge 1520 North 84th Drive
6103683 Prudential Mortgage Capital Comfort Inn - Bell Road 1711 West Bell Road
6103684 Prudential Mortgage Capital Comfort Inn - Black Canyon 5050 North Black Canyon Highway
6103685 Prudential Mortgage Capital Stater Plaza 130-276 Stetson Avenue
6103687 Prudential Mortgage Capital 607 Market Street 607 Market Street
6103688 Prudential Mortgage Capital Colonial Village at Stockbridge 50 Evergreen Way
6103689 Prudential Mortgage Capital Colonial Grand at River Hills 6900 Aruba Avenue
6103690 Prudential Mortgage Capital Colonial Grand at Ponte Vedra 125 Great Harbour Way
6103691 Prudential Mortgage Capital Colonial Village at Cahaba Heights 2901 Crowne Ridge Drive
6103692 Prudential Mortgage Capital Colonial Grand at Barrington Club 301 Barrington Hall Drive
6103693 Prudential Mortgage Capital Colonial Grand at Mountain Brook 3251 Overton Road
6103698 Prudential Mortgage Capital Vancouver Warehouse 7016 NE 40th Avenue
6103699 Prudential Mortgage Capital Key Bank Building 159 South Main Street
6103708 Prudential Mortgage Capital Level 3 Communications Building 360 Lake Destiny Drive
6103715 Prudential Mortgage Capital Richfield Court
6103718 Prudential Mortgage Capital Cypress Pointe Apartments 5119 East Fletcher Avenue
6103719 Prudential Mortgage Capital Hampton Woods Apartments 1800 Hampton Crossing
6103721 Prudential Mortgage Capital Best Buy 1480 Fitzgerald Drive
6103730 Prudential Mortgage Capital Best Buy 9355 Atlantic Boulevard
6103734 Prudential Mortgage Capital Rimrock Apartments 8420 Buckland Street
6103735 Prudential Mortgage Capital Redlands Apartments 1075 West State Street
6103740 Prudential Mortgage Capital Sunset Square Shopping Center NW Walker Road and NW 185th Avenue
99-5-001 RFC Montara Properties 7105 S.W. Montara Parkway
99-5-002 RFC Lawndale Plaza 6301-95 Oxford Avenue
99-5-003 RFC Central Properties 3200 South Central
99-5-004 RFC NALC Office Building 20547 Waverly Court
99-5-006 RFC Compo I Shopping Center 379-397 Post Road East
99-5-007 RFC Diplomatic Towers 100 - 101 Seabreeze Drive
99-5-008 RFC Tuckernuck Square Shopping Center 9004-9070 West Broad Street
99-5-009 RFC Emory Village Shopping Center 1556 N. Decatur Road
99-5-010 RFC Gainesville Mall 2564 NW 13th Street
99-5-011 RFC Moore Court Apartments 230-386 Moore Court, 205-295 Glen
Street
99-5-012 RFC Rocky Point Apartments 3100 Southwest 35th Place
99-5-013 RFC Stelton Shopping Center 1665 Stelton Road
99-5-014 RFC King Office Building 3720 Martin Luther King Jr.
Ave., SE
99-5-015 RFC Springfield Boulevard Retail 6154 - 6158 Springfield Blvd
99-5-017 RFC Franklin Plaza Shopping Center 166-206 New Hyde Park Road
99-5-018 RFC OfficeMax 379 West Main Rd
99-5-019 RFC Topanga Lassen Plaza 9901-9935 Topanga Cyn. Blvd.
99-5-020 RFC Chadwick Corners Shopping Center 635-641 Spartanburg Highway
99-5-021 RFC Professional 75th, Inc. 2 East 75th Street
99-5-022 RFC Bradford Village Shopping Center 697 Bass Drive
99-5-023 RFC Park Square 2407 15th Street, N.W.
99-5-024 RFC Guerrero Village Retail & Office Center 3751 Southern Boulevard
99-5-025 RFC Highland Park Village East Side of Highland Avenue
Extension
99-5-026 RFC Mission Square Retail Center 9735 Old St. Augustine Road
99-5-027 RFC Subzi Mandi Plaza 79 Middlesex Avenue
99-5-028 RFC K-Mart Building 3050 North Josey Lane
99-5-029 RFC Holiday Inn Express - Childress, TX 2008 Avenue F NW
99-5-030 RFC Shreveport Shopping Center 1655 East Burt Koons Industrial
Loop
99-5-031 RFC Walnut - Chestnut Apartments 322 E. 23rd Street
99-5-032 RFC CVS Drug Store 4418 Emerson Avenue
99-5-033 RFC Pomerado Auto Center 13502-13510 Pomerado Road
99-5-034 RFC Northside III 3406 W Foster, 2027 N Sheffield,
2228 N Sawyer
99-5-035 RFC Midway Plaza 170 Flanders Road
99-5-036 RFC Camden Court Apartments 14550 Fonmeadow
99-5-037 RFC Sauk Village Plaza Sauk Trail and Torrance Ave.
99-5-038 RFC Polar Heated Storage 1524 East Dowling Road
99-5-039 RFC Lock It Up 495 N King Street
99-5-040 RFC University Plaza Apartments 607 North Grand
99-5-041 RFC Sunny Knoll Apartments 115, 117 &121 North Street
99-5-042 RFC Hudson Valley Apartments 41 Brookfield Road
99-5-043 RFC Security U Stor-It 3616 South U.S. Highway 1
99-5-044 RFC Rite Aid SC-St. Clair Little Mack Ave. & 12 Mile Rd.
99-5-045 RFC Rite Aid SC-Harrison 28326-28380 South River Road
99-5-046 RFC 1870-90 S. Western Ave. 1870-90 S. Western Ave.
99-5-050 RFC The Laurestelle 230 East 27th Street
99-5-051 RFC Elmwood Gardens Apartments 100 Harlan Drive
99-5-052 RFC 420 Clinton Avenue 420 Clinton Avenue
99-5-053 RFC 165-171 Meserole Street Apartments 165-171 Meserole Street
99-5-054 RFC Peppermill 907 Benge Drive
99-5-055 RFC 233 Jamaica Avenue 233 Jamaica Avenue
99-5-056 RFC Eastbank Quads 3836 East Watkins Street
99-5-057 RFC Meadow Chase 4901 Misty Lane
99-5-058 RFC Magnolia Apartments 5225 Old Hixson Pike
99-5-059 RFC Creekside Plaza I & II South 77 Sunshine Strip
99-5-060 RFC Guardian Self Storage 10333 Denton Drive
99-5-061 RFC Street of Shoppes 1600 Ridge Road West
99-5-062 RFC Almeda Self Storage 10600 Almeda Genoa Road
99-5-063 RFC Verona Apartments 4701 -23 Walnut Street
99-5-064 RFC Quail Lane Apartments 2095 South Main Street
99-5-065 RFC 490 South Broadway 490 South Broadway
99-5-066 RFC Windjammer Apartments 4402, 4406, 4410 & 4426 Point
Blvd.
99-5-067 RFC The Center - Kissimmee, Florida 2220 E. Irlo Bronson Memorial
Highway
99-5-068 RFC Sierra Springs Village 39737 Road 274
99-5-069 RFC Lakewood Store & Lock 1519 Prospect St.
99-5-070 RFC Montrose Apartments 1501 Ojeman
99-5-071 RFC Woodland Park Village MHP 5901 Coffeen Avenue
99-5-072 RFC Scofield Apartments 685 Scofield Avenue
99-5-073 RFC Royal Apartments 2710 Menlo
99-5-074 RFC Parish Place Apartments 41 Birch Street
99-5-075 RFC Dependable Mini Stoprage 9250 North Normandale Street
99-5-076 RFC Briar Palms 1215 East Main
99-5-077 RFC 18-24 Waugh Street 18 & 24 Waugh St., & 170 Cross
St.,
99-5-078 RFC Greenville Self-Storage 8604 Wesley and Hwy 34 South
99-5-079 RFC Majestic Meadows Mobile Home Park 218 W Ave I
99-5-080 RFC Ancient Oaks Apartments 2703, 2705 -2709 Manor Road
99-5-081 RFC Charles Garden Apartments 190 SE 12th Avenue
99-5-082 RFC Wishing Well Apartments 2950 Waters Road Southwest
99-5-083 RFC 821 McLean Ave 821 McLean Ave
99-5-084 RFC Commercial Parkwest 3409 U.S. Expressway 83
99-5-085 RFC Chaffin Arms 5624,5626 and 5630 Chaffin Street
99-5-086 RFC 64 N 7th Street 64 North 7th Street
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
LOAN PROPERTY
NUMBER PROPERTY CITY PROPERTY STATE ZIP CODE GENERIC PROPERTY TYPE PROPERTY TYPE
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
97235 Orange California Multifamily Multifamily
97245 Boca Raton Florida 33433 Retail Retail-Unanchored
97266 Olympia Washington 98506 Self-Storage Self-Storage
97273 La Porte Indiana 46350 Mobile Home Park Manufactured Housing
97277 Malibu California 90265 Mobile Home Park Manufactured Housing
97362 Collierville Tennessee 38017 Self-Storage Self-Storage
97367 Garland Texas 75044 Self-Storage Self-Storage
97449 Sellersville Pennsylvania 18960 Mobile Home Park Manufactured Housing
97500 Thousand Oaks California 91361 Self-Storage Self-Storage
97574 Citrus Heights California 95610 Congregate Care Congregate Care
97677 Reno Nevada 89512 Self-Storage Self-Storage
98112 Spartanburg South Carolina 29301 Multifamily Multifamily
98142 Kannapolis North Carolina 28083 Retail Retail-Unanchored
98366 St. Louis Park Minnesota 55416 Retail Retail-Shadow Anchored
98386 Burbank Illinois 60459 Retail Retail-Shadow Anchored
98394 Kahana, Maui Hawaii 96761 Multifamily Multifamily
98438 Bothell Washington 98011 Multifamily Multifamily
98480 Newton Centre Massachusetts 2159 Retail Retail-Unanchored
98518 Pueblo Colorado 81008 Anchored Retail Retail-Anchored
98528 Ponte Vedra Beach Florida 32082 Office Office
98558 Corpus Christi Texas 78232 Retail Retail-Unanchored
98560 Lakeland Florida 33805 Mobile Home Park Manufactured Housing
98578 New Braunfels Texas 78130 Retail Retail-Unanchored
98580 Columbia South Carolina 29210 Multifamily Multifamily
98594 Las Vegas Nevada 89121 Anchored Retail Retail-Anchored
98644 St. Louis Park Minnesota 55416 Anchored Retail Retail-Anchored
98764 Greeley Colorado 80631 Self-Storage Self-Storage
99002 Terrell Texas 75160 Self-Storage Self-Storage
99004 Richmond Texas 77469 Multifamily Multifamily
99006 Long Beach California 90802 Office Office
99008 Long Beach California 90802 Office Office
99010 Goose Creek South Carolina 29445 Self-Storage Self-Storage
99012 Park City Utah 84060 Lodging Hotel
99018 Schererville Indiana 46410 Office Office
99020 Broomfield Colorado 80020 Anchored Retail Retail-Anchored
99024 Daly City California 94104 Anchored Retail Retail-Anchored
99026 Boston Massachusetts 02136 Self-Storage Self-Storage
99028 Marietta Georgia 30066 Anchored Retail Retail-Anchored
99032 Atlanta Georgia 30331 Multifamily Multifamily
99038 Las Vegas Nevada 89102 Anchored Retail Retail-Anchored
99040 Tucson Arizona 85719 Multifamily Multifamily
99042 Rockwall Texas 75087 Retail Retail-Shadow Anchored
99044 Ypsilanti Michigan 48197 Mobile Home Park Manufactured Housing
99046 Monroe Michigan 48161 Mobile Home Park Manufactured Housing
99048 Westland Michigan 48185 Mobile Home Park Manufactured Housing
99050 Madison Wisconsin 53704 Retail Retail-Unanchored
99054 Houston Texas 77063 Anchored Retail Retail-Anchored
99058 Warren Michigan 48093 Office Office
99060 Newport News Virginia 23602 Anchored Retail Retail-Anchored
99062 Richmond Virginia 23225 Retail Retail-Unanchored
99068 Houston Texas 77036 Industrial Industrial
99070 Wenatchee Washington 98801 Assisted Living Facility Assisted Living Facility
99072 Great Falls Montana 59405 Assisted Living Facility Assisted Living Facility
99074 Killeen Texas 76542 Retail Retail-Unanchored
99076 Holt Michigan 48842 Multifamily Multifamily
99080 Lancaster Texas 75134 Multifamily Multifamily
99082 Fort Worth Texas 76112 Multifamily Multifamily
99084 Thornton Colorado 80229 Multifamily Multifamily
99086 New York New York 10017 Office Office
99088 Seattle Washington 98178 Multifamily Multifamily
99090 Hendersonville Tennessee 37075 Anchored Retail Retail-Anchored
99092 Salem Oregon 83706 Self-Storage Self-Storage
99094 Boca Raton Florida 33428 Retail Retail-Unanchored
99096 Hoffman Estates Illinois 60195 Industrial Industrial
99102 Milwaukee Wisconsin 53204 Office Office
99104 San Bernardino California 94208 Office Office
99106 Naples Florida 34109 Retail Retail-Unanchored
99108 Crystal Lake Illinois 60014 Retail Retail-Shadow Anchored
99110 Livermore California 94550 Self-Storage Self-Storage
99116 Citrus Heights California 95610 Office Office
99118 San Diego California 92103 Office Office
99122 San Jose California 95124 Anchored Retail Retail-Anchored
99124 Paso Robles California 93066 Self-Storage Self-Storage
99126 Kingwood Texas 77339 Multifamily Multifamily
99132 Las Vegas Nevada 89147 Retail Retail-Unanchored
99134 Las Vegas Nevada 89122 Retail Retail-Unanchored
99136 San Francisco California 94107 Industrial Industrial
99138 Carson City Nevada 89701 Lodging Hotel
99140 Westwood California 90024 Office Office
99142 Buford Georgia 30518 Anchored Retail Retail-Anchored
99150 Norfolk Virginia Office Office
99152 Fort Lauderdale Florida 33305 Retail Retail-Unanchored
99156 Stevens Point Wisconsin 54481 Mobile Home Park Manufactured Housing
99158 Hurst Texas 76053 Retail Retail-Unanchored
99162 Jensen Beach Florida 34957 Retail Retail-Unanchored
99164 San Jose California 95123 Retail Retail-Unanchored
99166 Arlington Texas 76015 Retail Retail-Unanchored
99168 Silverdale Washington 98383 Retail Retail-Unanchored
99170 San Bernandino California 94208 Office Office
99992 Antioch Tennessee Multifamily Multifamily
6102892 Valencia California 91381 Anchored Retail Retail-Anchored
6102986 Fort Mitchell Kentucky 41017 Multifamily Multifamily
6103426 Bartow Florida 33830 Multifamily Multifamily
6103427 Tampa Florida 33613 Multifamily Multifamily
6103469 Jackson Tennessee 38305 Multifamily Multifamily
6103480 Geneva Illinois 60134 Retail Retail-Single Tenant
6103481 Columbus Ohio 43235 Anchored Retail Retail-Anchored
6103483 San Ramon California 94583 Retail Retail-Shadow Anchored
6103486 Bowling Green Kentucky 42104 Self-Storage Self-Storage
6103487 West Palm Beach Florida 35407 Multifamily Multifamily
6103490 Cincinnati Ohio 45205 Retail Retail-Shadow Anchored
6103491 Toledo Ohio 43614 Multifamily Multifamily
6103493 Hillsboro Oregon 97124 Lodging Hotel
6103494 Pleasanton California 94588 Lodging Hotel
6103503 Jacksonville Florida 32209 Industrial Industrial
6103518 North Palm Beach Florida 33408 Retail Retail-Unanchored
6103538 Williamsburg Virginia 23188 Anchored Retail Retail-Anchored
6103542 San Diego California 92115 Retail Retail-Single Tenant
6103548 Athens Georgia 30605 Multifamily Multifamily
6103551 Chevy Chase Maryland 20815 Office Office
6103567 Boulder Colorado 80303 Multifamily Multifamily
6103604 Ferguson Missouri 63136 Anchored Retail Retail-Anchored
6103611 Davis California 95616 Anchored Retail Retail-Anchored
6103623 Westhampton Beach New York 11978 Retail Retail-Unanchored
6103624 Ithaca New York 14850 Multifamily Multifamily
6103653 Pittsburgh Pennsylvania 15232 Multifamily Multifamily
6103661 Tulsa Oklahoma 74133 Retail Retail-Shadow Anchored
6103680 Farmers Branch Texas 75229 Office Office
6103682 Tolleson Arizona 85353 Lodging Hotel
6103683 Phoenix Arizona 85023 Lodging Hotel
6103684 Phoenix Arizona 85017 Lodging Hotel
6103685 Hemet California 92543 Retail Retail-Shadow Anchored
6103687 San Francisco California 94105 Office Office
6103688 Stockbridge Georgia 30281 Multifamily Multifamily
6103689 Temple Terrace Florida 33637 Multifamily Multifamily
6103690 Ponte Vedra Beach Florida 32082 Multifamily Multifamily
6103691 Birmingham Alabama 35242 Multifamily Multifamily
6103692 Macon Georgia 31210 Multifamily Multifamily
6103693 Birmingham Alabama 31243 Multifamily Multifamily
6103698 Vancouver Washington 98661 Industrial Industrial
6103699 Akron Ohio 44308 Office Office
6103708 Eatonville Florida 32810 Office Office
6103715 Flint Michigan 48501 Multifamily Multifamily
6103718 Tampa Florida 33617 Multifamily Multifamily
6103719 Norcross Georgia 30093 Multifamily Multifamily
6103721 Pinole California 94564 Retail Retail-Single Tenant
6103730 Jacksonville Florida 32225 Retail Retail-Single Tenant
6103734 La Mesa California 91942 Multifamily Multifamily
6103735 Redlands California 92373 Multifamily Multifamily
6103740 Hillsboro Oregon 97124 Retail Retail-Shadow Anchored
99-5-001 Topeka Kansas 66619 Multifamily Multifamily
99-5-002 Philadelphia Pennsylvania 19111 Anchored Retail Retail-Anchored
99-5-003 Cicero Illinois 60650 Industrial Industrial
99-5-004 Ashburn Virginia 22011 Office Office
99-5-006 Westport Connecticut 6880 Anchored Retail Retail-Anchored
99-5-007 Daytona Beach Florida 32118 Multifamily Multifamily
99-5-008 Richmond Virginia 23294 Anchored Retail Retail-Anchored
99-5-009 Decatur Georgia 30307 Anchored Retail Retail-Anchored
99-5-010 Gainesville Florida 32609 Anchored Retail Retail-Anchored
99-5-011 Grayslake Illinois 60030 Multifamily Multifamily
99-5-012 Gainesville Florida 32608 Multifamily Multifamily
99-5-013 Piscataway New Jersey 8854 Retail Retail-Unanchored
99-5-014 Washington District of Columbia 20032 Office Office
99-5-015 Bayside New York 11364 Anchored Retail Retail-Anchored
99-5-017 Hempstead New York 11550 Anchored Retail Retail-Anchored
99-5-018 Middletown Rhode Island 2842 Retail Retail-Unanchored
99-5-019 Chatsworth California 91311 Retail Retail-Unanchored
99-5-020 Hendersonville North Carolina 28792 Anchored Retail Retail-Anchored
99-5-021 New York New York 10021 Multifamily Multifamily
99-5-022 Santee South Carolina 29142 Anchored Retail Retail-Anchored
99-5-023 Washington District of Columbia 20009 Multifamily Multifamily
99-5-024 Rio Rancho New Mexico 87124 Retail Retail-Unanchored
99-5-025 Middletown New York 10940 Multifamily Multifamily
99-5-026 Jacksonville Florida 32257 Retail Retail-Unanchored
99-5-027 Iselin New Jersey 8830 Retail Retail-Unanchored
99-5-028 Carrollton Texas 75006 Retail Retail-Unanchored
99-5-029 Childress Texas 79201 Lodging Hotel
99-5-030 Shreveport Louisiana 71106 Retail Retail-Shadow Anchored
99-5-031 Chester Pennsylvania 19013 Multifamily Multifamily
99-5-032 Parkersburg West Virginia 26101 Anchored Retail Retail-Anchored
99-5-033 Poway California 92064 Retail Retail-Unanchored
99-5-034 Chicago Illinois 60614 Multifamily Multifamily
99-5-035 East Lyme Connecticut 6357 Retail Retail-Unanchored
99-5-036 Houston Texas 77035 Multifamily Multifamily
99-5-037 Sauk Village Illinois 60411 Anchored Retail Retail-Anchored
99-5-038 Anchorage Alaska 99507 Self-Storage Self-Storage
99-5-039 Layton Utah 84041 Self-Storage Self-Storage
99-5-040 St. Louis Missouri 63103 Multifamily Multifamily
99-5-041 Seymour Connecticut 6483 Multifamily Multifamily
99-5-042 Wallkill New York 12589 Multifamily Multifamily
99-5-043 Fort Pierce Florida 34982 Self-Storage Self-Storage
99-5-044 St Clair Shores Michigan 48079 Anchored Retail Retail-Anchored
99-5-045 Harrison Township Michigan 48045 Anchored Retail Retail-Anchored
99-5-046 Los Angeles California 90018 Retail Retail-Unanchored
99-5-050 New York New York 10016 Multifamily Multifamily
99-5-051 Coatesville Pennsylvania 19320 Multifamily Multifamily
99-5-052 Brooklyn New York 11238 Multifamily Multifamily
99-5-053 Brooklyn New York 11206 Multifamily Multifamily
99-5-054 Arlington Texas 76012 Multifamily Multifamily
99-5-055 Brooklyn Nevada 11207 Multifamily Multifamily
99-5-056 Phoenix Arizona 85034 Industrial Industrial
99-5-057 Bay City Texas 77414 Multifamily Multifamily
99-5-058 Chattanooga Tennessee 37343 Multifamily Multifamily
99-5-059 Harlingen Texas 78550 Retail Retail-Unanchored
99-5-060 Dallas Texas 75220 Self-Storage Self-Storage
99-5-061 Rochester New York 14615 Retail Retail-Unanchored
99-5-062 Houston Texas 77034 Self-Storage Self-Storage
99-5-063 Philadelphia Pennsylvania 19139 Multifamily Multifamily
99-5-064 Bountiful Utah 84010 Multifamily Multifamily
99-5-065 Yonkers New York 10705 Multifamily Multifamily
99-5-066 Garland Texas 75043 Multifamily Multifamily
99-5-067 Kissimmee Florida 34746 Office Office
99-5-068 Bass Lake California 93604 Mobile Home Park Manufactured Housing
99-5-069 Lakewood New Jersey 8701 Self-Storage Self-Storage
99-5-070 Houston Texas 77087 Multifamily Multifamily
99-5-071 Sheridan Wyoming 82801 Mobile Home Park Manufactured Housing
99-5-072 East Palo Alto California 94303 Multifamily Multifamily
99-5-073 Carson City Nevada 89701 Multifamily Multifamily
99-5-074 Biddeford Maine 4005 Multifamily Multifamily
99-5-075 Fort Worth Texas 76116 Self-Storage Self-Storage
99-5-076 League City Texas 77573 Multifamily Multifamily
99-5-077 Lowell Massachusetts 1854 Multifamily Multifamily
99-5-078 Greenville Texas 75401 Self-Storage Self-Storage
99-5-079 Jerome Idaho 83338 Mobile Home Park Manufactured Housing
99-5-080 Austin Texas 78704 Multifamily Multifamily
99-5-081 Pompano Beach Florida 33606 Multifamily Multifamily
99-5-082 Atlanta Georgia 30354 Multifamily Multifamily
99-5-083 Yonkers New York 10704 Multifamily Multifamily
99-5-084 Harlingen Texas 78550 Industrial Industrial
99-5-085 Houston Texas 77087 Multifamily Multifamily
99-5-086 Brooklyn New York 11211 Multifamily Multifamily
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
ORIGINAL CUT-OFF
LOAN PRINCIPAL DATE LOAN
NUMBER BORROWER NAME BALANCE BALANCE TYPE
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
97235 Pinewood Apartments Investors, LLC 2,706,246.77 2,555,981.00 Fixed
97245 MDN Wharfside, Ltd. 8,292,854.84 8,208,910.00 Fixed
97266 Money Saver-Olympia Associates 2,025,826.67 1,998,224.00 Fixed
97273 Essex MHC - X, L.P. 2,000,000.00 1,962,275.00 Fixed
97277 The Kissel Co., Inc. 8,250,000.00 8,094,319.00 Fixed
97362 Lott-A-Storage, LLC 1,025,000.00 997,927.00 Fixed
97367 Shiloh Ministorage, Ltd. 2,464,505.03 2,438,557.00 Fixed
97449 Quiet Acres, Inc. 2,250,000.00 2,214,686.00 Fixed
97500 Westoaks Self Storage, LP 3,843,625.26 3,813,180.00 Fixed
97574 Sun Oak Limited Partners 2,778,232.48 2,702,684.00 Fixed
97677 Valley Road Storage Partners 2,661,979.23 2,636,456.00 Fixed
98112 Spartanburg Apartments I LLC 7,100,000.00 6,965,078.00 Fixed
98142 OM Kannapolis Associates LLC 2,050,000.00 1,971,407.00 Fixed
98366 Park Village LLC 4,750,000.00 4,664,774.00 Fixed
98386 Goodrich Cicero L.L.C. 2,300,000.00 2,224,059.00 Fixed
98394 Lani Buck, L.L.C. 2,880,000.00 2,800,734.00 Fixed
98438 SBL Riverbend LLC 2,000,000.00 1,924,207.00 Fixed
98480 Centre Realty, LLC 3,260,439.00 3,182,730.00 Fixed
98518 Pueblo Investment Properties #1, L.L.C. 1,076,250.00 1,071,271.00 Fixed
98528 Veranda I Partners, Ltd. 6,650,000.00 6,631,278.00 Fixed
98558 SAE/Brownlee, Ltd. 2,732,000.00 2,719,234.00 Fixed
98560 To Be Formed LLC 1,440,000.00 1,422,441.00 Fixed
98578 N.B. 35/Freiheit, Ltd. 1,900,000.00 1,891,122.00 Fixed
98580 First Investment Limited Partnership-I 1,200,000.00 1,129,072.00 Fixed
98594 Arthur V. Adams & Sons, LLC 4,000,000.00 3,884,175.00 Fixed
98644 Tower Place LLC 0.00 0.00 Fixed
98764 SecurCare of Greeley LLC 715,000.00 712,558.00 Fixed
99002 First CSS, LTD. 937,500.00 931,279.00 Fixed
99004 Rocky Falls, LLC 425,000.00 423,328.00 Fixed
99006 445 W. Ocean, LLC 12,750,000.00 12,704,893.00 Fixed
99008 111 Pine Avenue 5,950,000.00 5,929,243.00 Fixed
99010 Harbor Lakes Warehouse, LP 850,000.00 848,806.00 Fixed
99012 Yarrow Corporation 9,950,000.00 9,918,508.00 Fixed
99018 Park Center Schererville, L.L.C. 3,800,000.00 3,793,100.00 Fixed
99020 Broomfield Plaza Associates, Ltd. 5,250,000.00 5,235,696.00 Fixed
99024 A.N.S. LLC 5,125,000.00 5,116,690.00 Fixed
99026 Hyde Park Storage LLC 1,800,000.00 1,794,212.00 Fixed
99028 DAM Sandy Plains, LLC. 7,100,000.00 7,086,010.00 Fixed
99032 The Hampton Housing Development Co. 930,000.00 927,784.00 Fixed
99038 JHK Investments, Inc. 12,600,000.00 12,575,901.00 Fixed
99040 Ruby Land Company, LLC 840,000.00 837,415.00 Fixed
99042 Shafer Plaza XVII, Ltd. 3,075,000.00 3,069,618.00 Fixed
99044 The Coachville Group L.P. 1,250,000.00 1,247,722.00 Fixed
99046 The Pleasantville Group L.P. 1,350,000.00 1,347,476.00 Fixed
99048 The Mohawk Group L.P. 1,200,000.00 1,197,813.00 Fixed
99050 Centres Group, LTD. 5,825,000.00 5,813,930.00 Fixed
99054 Westheimer Old Farm I, L.P. 6,600,000.00 6,592,698.00 Fixed
99058 D.A.B.S. LLC 4,950,000.00 4,944,669.00 Fixed
99060 CI Jefferson LTD 6,750,000.00 6,742,947.00 Fixed
99062 CentersTrion Ventures 960,000.00 958,320.00 Fixed
99068 Sierra Southwest Pointe, LLC 1,500,000.00 1,497,358.00 Fixed
99070 Highgate House Wenatchee, LLC 4,875,000.00 4,870,357.00 Fixed
99072 Highgate House Great Falls, LLC 3,600,000.00 3,596,422.00 Fixed
99074 ACV Pier York, LLC 1,790,000.00 1,786,477.00 Fixed
99076 Whispering Pines LLC 2,325,000.00 2,321,241.00 Fixed
99080 Marks/HY Meadows Apartments, Ltd. 2,650,000.00 2,645,628.00 Fixed
99082 Shorewood Meadowbrook, Ltd. 2,650,000.00 2,645,691.00 Fixed
99084 Galen Properties, LLC 990,000.00 987,459.00 Fixed
99086 476 Fifth Avenue, L.P. 32,000,000.00 31,966,562.00 Fixed
99088 Cedar Village LLC 680,000.00 679,728.00 Fixed
99090 to be formed 900,000.00 899,653.00 Fixed
99092 Roden Properties - Salem, LLC 1,500,000.00 1,497,463.00 Fixed
99094 SPI/TSA Boca Raton, LLC 4,850,000.00 4,841,841.00 Fixed
99096 Stonington L.L.C. 6,200,000.00 6,189,502.00 Fixed
99102 Atlas Development Corporation 19,500,000.00 19,491,089.00 Fixed
99104 to be formed 4,250,000.00 4,248,162.00 Fixed
99106 SPI/TSA Naples, LLC 4,220,000.00 4,212,644.00 Fixed
99108 Crystal Lake 31 & 14 LLC 4,700,000.00 4,694,730.00 Fixed
99110 Willis-Hoffman-Vidovich LP 3,950,000.00 3,945,677.00 Fixed
99116 To be formed LLC 3,350,000.00 3,348,540.00 Fixed
99118 Walnut Professional, LLC 1,615,000.00 1,614,315.00 Fixed
99122 Soquel ISR Assoc. LP 3,600,000.00 3,598,529.00 Fixed
99124 American Self Storage - Paso Robles, LLC 1,000,000.00 999,248.00 Fixed
99126 VCK/MFI International Partners V, Ltd. 17,350,000.00 17,328,511.00 Fixed
99132 Durango Springs Mountain Partners 2,775,000.00 2,773,844.00 Fixed
99134 Rainbow Russell Partners 1,275,000.00 1,274,538.00 Fixed
99136 to be formed 1,400,000.00 1,398,880.00 Fixed
99138 Hospitality Ventures No. 3, LP 2,000,000.00 1,998,681.00 Fixed
99140 1991 Westwood Blvd., Inc. 3,600,000.00 3,598,472.00 Fixed
99142 G & H Metro Mall, L.L.C. 2,850,000.00 2,848,925.00 Fixed
99150 Almeda Associates 4,000,000.00 3,998,270.00 Fixed
99152 SPI/TSA E. Ft. Lauderdale, LLC 3,585,000.00 3,582,305.00 Fixed
99156 Evergreen Villa MHC. L.L.C. 1,050,000.00 1,049,522.00 Fixed
99158 to be formed 1,200,000.00 1,199,562.00 Fixed
99162 to be formed 1,200,000.00 1,199,502.00 Fixed
99164 to be formed 2,075,000.00 2,074,139.00 Fixed
99166 to be formed 1,473,000.00 1,472,389.00 Fixed
99168 to be formed 1,360,000.00 1,359,429.00 Fixed
99170 to be formed 3,750,000.00 3,748,378.00 Fixed
99992 to be formed 9,000,000.00 8,996,079.00 Fixed
6102892 Valencia Marketplace II, L.L.C. 29,800,000.00 29,387,138.66 Fixed
6102986 Lakeside, L.P. 11,220,000.00 11,212,577.94 Fixed
6103426 Florida Tax Credit Fund II, Ltd. 503,000.00 502,525.05 Fixed
6103427 Spring Glade Affordable Housing, Ltd. 1,000,000.00 998,342.62 Fixed
6103469 P&G Properties, LLC 2,720,000.00 2,718,779.38 Fixed
6103480 Kimco Geneva 822, Inc. 9,906,000.00 9,878,220.58 Fixed
6103481 KIR Northwest Square L.P. 11,268,750.00 11,234,166.78 Fixed
6103483 KIR San Ramon L.P. 8,062,500.00 8,037,756.61 Fixed
6103486 Mid-South Self-Service Storage, LLC 1,500,000.00 1,494,602.90 Fixed
6103487 Apartment Enterprises, LLC 1,300,000.00 1,297,576.95 Fixed
6103490 Cincinnati Marketplace, LLC 5,300,000.00 5,285,178.60 Fixed
6103491 Consolidated Equity Limited Partnership II 2,075,000.00 2,072,409.41 Fixed
6103493 Hillsboro Studio Hotel Company, LLC 6,100,000.00 6,082,701.30 Fixed
6103494 Pleasanton Studio Hotel Company, LLC 9,531,000.00 9,503,971.51 Fixed
6103503 LKJ Land Trust 3,590,000.00 3,571,448.38 Fixed
6103518 Intervest-Crystal Tree, LP 7,400,000.00 7,400,000.00 Fixed
6103538 Ewell Station, Inc. 4,835,000.00 4,827,386.98 Fixed
6103542 Jaime & Irene Sirebrenik Trust, et al 3,455,000.00 3,448,191.90 Fixed
6103548 Summerglenn Associates, L.P. 8,000,000.00 8,000,000.00 Fixed
6103551 Barlow Enterprises, Inc. 37,000,000.00 36,984,414.79 Fixed
6103567 Harvard Park, LLC 2,750,000.00 2,746,740.05 Fixed
6103604 Crossings at Halls Ferry, LLC 10,200,000.00 10,200,000.00 Fixed
6103611 Fulcrum Davis, LLC 6,500,000.00 6,492,173.08 Fixed
6103623 North Mall 2,150,000.00 2,148,010.67 Fixed
6103624 Collegetown Center, LLC 11,800,000.00 11,793,171.37 Fixed
6103653 Plesset Properties Partnership 3,200,000.00 3,196,922.43 Fixed
6103661 Centres 71, LLC 5,200,000.00 5,197,554.55 Fixed
6103680 Westwood Business Park, Ltd. 7,350,000.00 6,995,692.44 Fixed
6103682 U.S. 10 Lodge, LLC 2,025,750.00 2,023,156.67 Fixed
6103683 Bell Road Lodge, LLC 2,685,000.00 2,681,562.71 Fixed
6103684 Black Canyon Lodge, LLC 3,710,000.00 3,705,250.52 Fixed
6103685 The Roger and Mary Wheeler 1981 Trust 2,000,000.00 1,999,008.75 Fixed
6103687 607 Market, LLC 2,200,000.00 2,198,685.67 Fixed
6103688 Stockbridge, LLC 10,300,000.00 10,300,000.00 Fixed
6103689 River Hills, LLC 25,900,000.00 25,900,000.00 Fixed
6103690 Ponte Vedra, LLC 9,100,000.00 9,100,000.00 Fixed
6103691 Cahaba, LLC 5,465,000.00 5,465,000.00 Fixed
6103692 Barrington, LLC 6,550,000.00 6,550,000.00 Fixed
6103693 Mountain Brook, LLC 16,300,000.00 16,300,000.00 Fixed
6103698 Kemeny Vancouver Plant, LLC 2,900,000.00 2,898,745.82 Fixed
6103699 Bowery Management, Inc. 11,000,000.00 10,995,063.68 Fixed
6103708 LVL, Inc. 2,875,000.00 2,872,762.08 Fixed
6103715 To Be Formed 1,865,000.00 1,864,153.87 Fixed
6103718 Wingate Development Corporation 4,700,000.00 4,697,573.38 Fixed
6103719 Wingate Development Corporation 3,607,000.00 3,605,150.21 Fixed
6103721 Palisades Cypress, LLC 6,600,000.00 6,597,005.17 Fixed
6103730 Palisades Investors, Inc. 4,560,000.00 4,558,173.15 Fixed
6103734 Rask Family Trust 2,500,000.00 2,498,824.30 Fixed
6103735 Rask Family Trust 2,100,000.00 2,099,005.39 Fixed
6103740 Dale Anderson Trust 4,250,000.00 4,248,189.37 Fixed
99-5-001 To-Be-Determined 16,000,000.00 15,970,145.48 Fixed
99-5-002 Highglen-Lawndale Associates, L.P. 11,600,000.00 11,563,244.94 Fixed
99-5-003 Chicagland Industrial LLC (CLI) 10,000,000.00 9,996,149.57 Fixed
99-5-004 LSQ One Limited Partnership 9,339,260.00 9,335,345.50 Fixed
99-5-006 Westbrook, Incorporated 6,500,000.00 6,476,537.15 Fixed
99-5-007 Triester Diplomatic Towers Associates, L.P. 5,720,000.00 5,717,572.29 Fixed
99-5-008 Richmond Tuckernuck, L.P. 5,600,000.00 5,590,827.00 Fixed
99-5-009 Emory Village, LLC 4,762,000.00 4,745,434.49 Fixed
99-5-010 Gainsville Mall Limited Partnership 4,636,000.00 4,631,182.36 Fixed
99-5-011 Moore Court Apartments, LLC 4,475,000.00 4,466,740.32 Fixed
99-5-012 Rocky Point Land Trust 4,000,000.00 3,989,329.47 Fixed
99-5-013 Stelton Moorehouse Limited Partnership 3,800,000.00 3,786,080.60 Fixed
99-5-014 King Office Building Ltd. Partnership 3,800,000.00 3,790,341.46 Fixed
99-5-015 Jacaroga LLC and Benhad LLC 3,200,000.00 3,197,714.51 Fixed
99-5-017 To-be-formed Single Purpose Entity 3,157,000.00 3,155,660.09 Fixed
99-5-018 O. M. Middletown, LLC 2,650,000.00 2,647,284.04 Fixed
99-5-019 Topanga-Lassen Plaza LLC. 2,650,000.00 2,646,058.31 Fixed
99-5-020 Chadwick Hendersonville, LTD 2,560,000.00 2,554,784.75 Fixed
99-5-021 Professionale 75th Inc. 2,500,000.00 2,498,830.56 Fixed
99-5-022 JIMLM Realty, LLC 2,450,000.00 2,445,008.84 Fixed
99-5-023 P and T LLC 2,325,000.00 2,323,807.67 Fixed
99-5-024 Guerrero Village, Inc. 2,300,000.00 2,295,892.52 Fixed
99-5-025 To-be-formed 2,270,000.00 2,267,515.39 Fixed
99-5-026 Mission Square, Inc. 2,045,000.00 2,043,539.43 Fixed
99-5-027 To be formed L.L.C. 2,000,000.00 1,998,534.35 Fixed
99-5-028 Tabani Carrollton Limited Partnership 1,749,000.00 1,748,348.07 Fixed
99-5-029 Pragati, Inc. 1,700,000.00 1,698,890.61 Fixed
99-5-030 Shrela, Ltd. 1,700,000.00 1,699,318.95 Fixed
99-5-031 BVW Associates 1,700,000.00 1,695,361.43 Fixed
99-5-032 Mohican Parkersburg Associates, LLC 1,539,000.00 1,536,371.88 Fixed
99-5-033 Pavanis I LLC 1,536,000.00 1,534,456.20 Fixed
99-5-034 To-Be-Formed Single Purpose Entity 1,465,000.00 1,464,401.55 Fixed
99-5-035 Coolidge Midway Mall Equities 1,450,000.00 1,445,421.20 Fixed
99-5-036 LJH Enterprises, Inc. 1,400,000.00 1,398,042.18 Fixed
99-5-037 Sauk Village, LLC 1,380,000.00 1,379,425.32 Fixed
99-5-038 Polar Heated Storage, LLC 1,363,000.00 1,355,568.31 Fixed
99-5-039 Northern Wasatch Investments, LC 1,338,000.00 1,334,682.92 Fixed
99-5-040 University Club Associates, L.P. 1,215,000.00 1,213,992.43 Fixed
99-5-041 Oakbridge/Sunny Knoll LLC 1,203,000.00 1,201,301.57 Fixed
99-5-042 Hudson Valley Apartments, LLC 1,175,000.00 1,171,331.19 Fixed
99-5-043 To-Be-Formed 1,120,000.00 1,119,191.77 Fixed
99-5-044 To-be-fromed Single Asset Entity 965,000.00 962,480.16 Fixed
99-5-045 To-be-formed Single Asset Entity 940,000.00 937,545.44 Fixed
99-5-046 Golden West Real Estate, LLC 930,000.00 927,744.14 Fixed
99-5-050 Mandala LLC 2,025,000.00 1,988,091.69 Fixed
99-5-051 Elmwood Garden Limited Partnership 1,749,600.00 1,746,487.20 Fixed
99-5-052 Anoula Realty Corp 1,625,000.00 1,601,554.99 Fixed
99-5-053 Point Realty Associates, LLC 1,520,000.00 1,495,133.47 Fixed
99-5-054 Ajro & Korca Realty Investments, L.L.C. 1,460,000.00 1,457,469.46 Fixed
99-5-055 Marie Varveris, Inc. 1,400,000.00 1,379,801.10 Fixed
99-5-056 Horie Children's Trust, Schoenfeld Revocable Trust 1,303,000.00 1,298,724.28 Fixed
99-5-057 Meadow C.P., Inc. 1,200,000.00 1,198,048.59 Fixed
99-5-058 Jeff and Sheri Leskosek 1,189,000.00 1,186,718.55 Fixed
99-5-059 Robert Gallagher, Jr. 1,151,000.00 1,148,429.73 Fixed
99-5-060 The Arizona Corporation 1,129,400.00 1,127,615.35 Fixed
99-5-061 Street of Shoppes LLC 1,120,000.00 1,117,394.20 Fixed
99-5-062 Almeda I-45 Storage, L.P. 1,101,500.00 1,098,837.01 Fixed
99-5-063 Haynes Properties, Inc. 1,100,000.00 1,099,322.67 Fixed
99-5-064 MBA Properties L.L.C. 1,064,800.00 1,060,080.19 Fixed
99-5-065 490 S. Broadway LLC 1,054,000.00 1,048,841.91 Fixed
99-5-066 Naik Family L.P. 1,042,300.00 1,040,945.60 Fixed
99-5-067 Odayco Inc or Albayan, Inc(1 owned by other) 1,029,300.00 1,025,316.86 Fixed
99-5-068 Sierra Springs, a California General Partnership 1,015,000.00 1,014,609.18 Fixed
99-5-069 Lakewood Store & Lock, LLC 1,000,000.00 999,211.93 Fixed
99-5-070 Theodore K. Roberts and David L. Rowan as Trustee 965,000.00 963,481.49 Fixed
99-5-071 Tim and Susan Moyes 958,800.00 958,158.90 Fixed
99-5-072 685 Scofield, LLC 924,000.00 912,166.02 Fixed
99-5-073 Purdon Enterprises-Nevada, LLC 850,000.00 847,223.28 Fixed
99-5-074 Parish Place Management Corporation 835,600.00 833,348.20 Fixed
99-5-075 The Viking Corporation 826,000.00 824,639.47 Fixed
99-5-076 Verbena L.L.C. 696,900.00 693,759.68 Fixed
99-5-077 George & Marie Kucmas 650,000.00 648,436.09 Fixed
99-5-078 Greenville Self-Storage, Inc. 650,000.00 648,134.52 Fixed
99-5-079 Tom May 540,200.00 538,708.23 Fixed
99-5-080 Travis Count Affordable Housing Corporation 510,000.00 501,279.37 Fixed
99-5-081 Clear Sky Apartments Inc. 494,100.00 492,539.72 Fixed
99-5-082 Wishing Water Well, LLC 440,000.00 435,777.88 Fixed
99-5-083 Martin and Dominica Ivezic 400,000.00 398,813.36 Fixed
99-5-084 Robert Gallagher, Jr. 318,000.00 317,313.91 Fixed
99-5-085 Jimmy and Gloria Green 285,000.00 280,471.39 Fixed
99-5-086 Mr. Rama Mukhopadhyay 202,000.00 201,004.67 Fixed
884,198,219.28 880,785,431.22
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
NET
GROSS MORTGAGE 1ST INT. INTEREST GRACE
LOAN MORTGAGE RATE NOTE & PRIN. ACCRUAL DUE PERIOD
NUMBER RATE DATE DATE PAYMENT METHOD DATE (DAYS)
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
97235 0.0812000 0.0000000 9/17/97 10/1/97 30 / 360 1 5
97245 0.0809000 0.0000000 11/21/97 1/1/98 Actual / 360 1 5
97266 0.0804900 0.0000000 9/2/97 10/1/97 30 / 360 1 5
97273 0.0824000 0.0000000 9/17/97 10/1/97 30 / 360 1 10
97277 0.0803000 0.0000000 9/15/97 10/1/97 30 / 360 1 5
97362 0.0836000 0.0000000 10/6/97 11/1/97 Actual / 360 1 5
97367 0.0777000 0.0000000 10/1/97 11/1/97 Actual / 360 1 5
97449 0.0731000 0.0000000 2/24/98 4/1/98 Actual / 360 1 5
97500 0.0762500 0.0000000 12/16/97 1/1/98 Actual / 360 1 10
97574 0.0749000 0.0000000 4/8/98 6/1/98 Actual / 360 1 5
97677 0.0716000 0.0000000 1/22/98 3/1/98 Actual / 360 1 10
98112 0.0623500 0.0000000 10/1/98 11/1/98 Actual / 360 1 5
98142 0.0721000 0.0000000 10/20/98 12/1/98 Actual / 360 1 5
98366 0.0711000 0.0000000 7/27/98 9/1/98 Actual / 360 1 5
98386 0.0690000 0.0000000 7/31/98 9/1/98 Actual / 360 1 5
98394 0.0676000 0.0000000 7/23/98 9/1/98 Actual / 360 1 5
98438 0.0596000 0.0000000 9/29/98 11/1/98 Actual / 360 1 5
98480 0.0687000 0.0000000 8/12/98 9/1/98 Actual / 360 1 5
98518 0.0779000 0.0000000 2/4/99 4/1/99 Actual / 360 1 5
98528 0.0687000 0.0000000 6/11/99 8/1/99 Actual / 360 1 5
98558 0.0731000 0.0000000 3/9/99 5/1/99 Actual / 360 1 5
98560 0.0690000 0.0000000 7/24/98 9/1/98 Actual / 360 1 5
98578 0.0731000 0.0000000 3/23/99 5/1/99 Actual / 360 1 5
98580 0.0640000 0.0000000 9/1/98 10/1/98 Actual / 360 1 5
98594 0.0668400 0.0000000 8/18/98 9/1/98 30 / 360 1 5
98644 0.0711000 0.0000000 7/27/98 9/1/98 Actual / 360 1 5
98764 0.0912000 0.0000000 5/18/99 7/1/99 Actual / 360 1 5
99002 0.0841000 0.0000000 2/11/99 4/1/99 Actual / 360 1 5
99004 0.0853000 0.0000000 5/13/99 7/1/99 Actual / 360 1 5
99006 0.0764000 0.0000000 4/22/99 6/1/99 Actual / 360 1 5
99008 0.0769000 0.0000000 4/22/99 6/1/99 Actual / 360 1 5
99010 0.0943000 0.0000000 8/16/99 10/1/99 Actual / 360 1 5
99012 0.0855000 0.0000000 7/15/99 8/1/99 Actual / 360 1 5
99018 0.0836000 0.0000000 6/30/99 8/1/99 Actual / 360 1 5
99020 0.0798000 0.0000000 6/2/99 8/1/99 Actual / 360 1 5
99024 0.0791000 0.0000000 7/15/99 9/1/99 Actual / 360 1 5
99026 0.0848000 0.0000000 6/30/99 8/1/99 Actual / 360 1 5
99028 0.0721000 0.0000000 7/15/99 9/1/99 Actual / 360 1 5
99032 0.0863000 0.0000000 7/8/99 9/1/99 Actual / 360 1 5
99038 0.0820000 0.0000000 6/7/99 8/1/99 Actual / 360 1 5
99040 0.0835000 0.0000000 6/4/99 8/1/99 Actual / 360 1 5
99042 0.0847000 0.0000000 6/22/99 8/1/99 Actual / 360 1 5
99044 0.0818000 0.0000000 8/20/99 10/1/99 Actual / 360 1 5
99046 0.0805000 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99048 0.0818000 0.0000000 8/20/99 10/1/99 Actual / 360 1 5
99050 0.0822000 0.0000000 6/30/99 8/1/99 Actual / 360 1 5
99054 0.0806000 0.0000000 8/2/99 10/1/99 Actual / 360 1 5
99058 0.0816000 0.0000000 8/13/99 10/1/99 Actual / 360 1 5
99060 0.0827000 0.0000000 8/13/99 10/1/99 Actual / 360 1 5
99062 0.0847000 0.0000000 6/30/99 8/1/99 Actual / 360 1 5
99068 0.0835000 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99070 0.0860000 0.0000000 8/9/99 10/1/99 Actual / 360 1 5
99072 0.0845000 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99074 0.0811000 0.0000000 6/10/99 8/1/99 Actual / 360 1 5
99076 0.0792000 0.0000000 7/16/99 9/1/99 Actual / 360 1 5
99080 0.0785000 0.0000000 7/8/99 9/1/99 Actual / 360 1 5
99082 0.0790000 0.0000000 7/8/99 9/1/99 Actual / 360 1 5
99084 0.0829000 0.0000000 7/13/99 9/1/99 Actual / 360 1 5
99086 0.0827000 0.0000000 8/9/99 10/1/99 Actual / 360 1 5
99088 0.0830000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99090 0.0840000 0.0000000 9/15/99 11/1/99 Actual / 360 1 5
99092 0.0855000 0.0000000 8/12/99 10/1/99 Actual / 360 1 5
99094 0.0857700 0.0000000 8/11/99 10/1/99 Actual / 360 1 5
99096 0.0776000 0.0000000 8/2/99 9/1/99 Actual / 360 1 5
99102 0.0795000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99104 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99106 0.0840200 0.0000000 8/11/99 10/1/99 Actual / 360 1 5
99108 0.0801000 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99110 0.0810000 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99116 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99118 0.0815000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99122 0.0825000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99124 0.0840000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99126 0.0763100 0.0000000 8/31/99 10/1/99 Actual / 360 1 5
99132 0.0820000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99134 0.0855000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99136 0.0815000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99138 0.0890000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99140 0.0815000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99142 0.0845000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99150 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99152 0.0840000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99156 0.0796000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99158 0.0853000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99162 0.0821000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99164 0.0821000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99166 0.0821000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99168 0.0818000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99170 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
99992 0.0808000 0.0000000 9/30/99 11/1/99 Actual / 360 1 5
6102892 0.0724000 0.0000000 6/4/98 8/1/98 30 / 360 1 7
6102986 0.0807000 0.0000000 9/15/99 11/1/99 30 / 360 1 10
6103426 0.0863000 0.0000000 8/3/99 10/1/99 Actual / 360 1 10
6103427 0.0863000 0.0000000 6/30/99 8/1/99 Actual / 360 1 10
6103469 0.0800000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103480 0.0790000 0.0000000 5/7/99 7/1/99 Actual / 360 1 7
6103481 0.0757000 0.0000000 5/7/99 7/1/99 Actual / 360 1 7
6103483 0.0757000 0.0000000 5/7/99 7/1/99 Actual / 360 1 7
6103486 0.0797000 0.0000000 6/21/99 8/1/99 Actual / 360 1 10
6103487 0.0828000 0.0000000 6/30/99 8/1/99 Actual / 360 1 10
6103490 0.0791000 0.0000000 5/27/99 7/1/99 Actual / 360 1 10
6103491 0.0760000 0.0000000 8/13/99 10/1/99 Actual / 360 1 10
6103493 0.0902000 0.0000000 6/10/99 8/1/99 Actual / 360 1 10
6103494 0.0902000 0.0000000 6/10/99 8/1/99 Actual / 360 1 10
6103503 0.0878000 0.0000000 8/20/99 10/1/99 Actual / 360 1 10
6103518 0.0782000 0.0000000 5/14/99 7/1/02 Actual / 360 1 10
6103538 0.0801000 0.0000000 7/28/99 9/1/99 Actual / 360 1 10
6103542 0.0778000 0.0000000 8/17/99 10/1/99 Actual / 360 1 10
6103548 0.0776000 0.0000000 5/24/99 7/1/00 Actual / 360 1 10
6103551 0.0817000 0.0000000 7/9/99 9/5/99 Actual / 360 5 5
6103567 0.0780000 0.0000000 8/11/99 10/1/99 Actual / 360 1 10
6103604 0.0795000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103611 0.0774000 0.0000000 8/19/99 10/1/99 Actual / 360 1 10
6103623 0.0753000 0.0000000 9/13/99 11/1/99 Actual / 360 1 10
6103624 0.0800000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103653 0.0900000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103661 0.0787000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103680 0.0800000 0.0000000 9/25/99 11/1/99 Actual / 360 1 10
6103682 0.0885000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103683 0.0885000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103684 0.0885000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103685 0.0772000 0.0000000 8/27/99 10/1/99 Actual / 360 1 10
6103687 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103688 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103689 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103690 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103691 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103692 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103693 0.0770000 0.0000000 9/30/99 11/1/01 Actual / 360 1 10
6103698 0.0810000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103699 0.0800000 0.0000000 9/1/99 11/1/99 Actual / 360 1 10
6103708 0.0826000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103715 0.0797000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103718 0.0760000 0.0000000 9/1/99 11/1/99 Actual / 360 1 10
6103719 0.0762000 0.0000000 9/3/99 11/1/99 Actual / 360 1 10
6103721 0.0797000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103730 0.0830000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
6103734 0.0787000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103735 0.0785000 0.0000000 9/15/99 11/1/99 Actual / 360 1 10
6103740 0.0814000 0.0000000 9/30/99 11/1/99 Actual / 360 1 10
99-5-001 0.0806000 0.0000000 9/30/99 Actual / 360 0 0
99-5-002 0.0745000 0.0000000 5/3/99 Actual / 360 0 0
99-5-003 0.0840000 0.0000000 9/30/99 Actual / 360 0 0
99-5-004 0.0818300 0.0000000 9/3/99 Actual / 360 0 0
99-5-006 0.0795500 0.0000000 6/10/99 Actual / 360 0 0
99-5-007 0.0815000 0.0000000 9/30/99 Actual / 360 0 0
99-5-008 0.0787500 0.0000000 7/26/99 Actual / 360 0 0
99-5-009 0.0770000 0.0000000 4/6/99 Actual / 360 0 0
99-5-010 0.0829000 0.0000000 8/6/99 Actual / 360 0 0
99-5-011 0.0831000 0.0000000 6/25/99 Actual / 360 0 0
99-5-012 0.0800000 0.0000000 9/30/99 Actual / 360 0 0
99-5-013 0.0812000 0.0000000 5/28/99 Actual / 360 0 0
99-5-014 0.0845000 0.0000000 9/30/99 Actual / 360 0 0
99-5-015 0.0860000 0.0000000 9/30/99 Actual / 360 0 0
99-5-017 0.0815000 0.0000000 9/30/99 Actual / 360 0 0
99-5-018 0.0834000 0.0000000 8/27/99 Actual / 360 0 0
99-5-019 0.0820000 0.0000000 7/29/99 Actual / 360 0 0
99-5-020 0.0800000 0.0000000 6/29/99 Actual / 360 0 0
99-5-021 0.0788500 0.0000000 9/30/99 Actual / 360 0 0
99-5-022 0.0800000 0.0000000 6/29/99 Actual / 360 0 0
99-5-023 0.0762000 0.0000000 9/30/99 Actual / 360 0 0
99-5-024 0.0841000 0.0000000 6/30/99 Actual / 360 0 0
99-5-025 0.0810000 0.0000000 9/30/99 Actual / 360 0 0
99-5-026 0.0860000 0.0000000 9/30/99 Actual / 360 0 0
99-5-027 0.0850000 0.0000000 9/30/99 Actual / 360 0 0
99-5-028 0.0848000 0.0000000 9/30/99 Actual / 360 0 0
99-5-029 0.0894000 0.0000000 9/30/99 Actual / 360 0 0
99-5-030 0.0830000 0.0000000 9/30/99 Actual / 360 0 0
99-5-031 0.0800000 0.0000000 7/29/99 Actual / 360 0 0
99-5-032 0.0773000 0.0000000 7/21/99 Actual / 360 0 0
99-5-033 0.0841000 0.0000000 8/13/99 Actual / 360 0 0
99-5-034 0.0825000 0.0000000 9/30/99 Actual / 360 0 0
99-5-035 0.0856000 0.0000000 6/14/99 Actual / 360 0 0
99-5-036 0.0840000 0.0000000 7/2/99 Actual / 360 0 0
99-5-037 0.0820000 0.0000000 9/30/99 Actual / 360 0 0
99-5-038 0.0882000 0.0000000 6/24/99 Actual / 360 0 0
99-5-039 0.0845000 0.0000000 7/20/99 Actual / 360 0 0
99-5-040 0.0800000 0.0000000 9/30/99 Actual / 360 0 0
99-5-041 0.0827000 0.0000000 9/30/99 Actual / 360 0 0
99-5-042 0.0814000 0.0000000 8/19/99 Actual / 360 0 0
99-5-043 0.0856000 0.0000000 9/30/99 Actual / 360 0 0
99-5-044 0.0820000 0.0000000 9/30/99 Actual / 360 0 0
99-5-045 0.0820000 0.0000000 9/30/99 Actual / 360 0 0
99-5-046 0.0855000 0.0000000 7/23/99 Actual / 360 0 0
99-5-050 0.0762500 0.0000000 5/14/98 Actual / 360 0 0
99-5-051 0.0830000 0.0000000 8/31/99 Actual / 360 0 0
99-5-052 0.0737500 0.0000000 9/10/98 Actual / 360 0 0
99-5-053 0.0750000 0.0000000 7/15/98 Actual / 360 0 0
99-5-054 0.0843000 0.0000000 7/30/99 Actual / 360 0 0
99-5-055 0.0737500 0.0000000 9/18/98 Actual / 360 0 0
99-5-056 0.0839000 0.0000000 6/18/99 Actual / 360 0 0
99-5-057 0.0790000 0.0000000 7/7/99 Actual / 360 0 0
99-5-058 0.0819000 0.0000000 6/21/99 Actual / 360 0 0
99-5-059 0.0892000 0.0000000 7/30/99 Actual / 360 0 0
99-5-060 0.0888000 0.0000000 8/25/99 Actual / 360 0 0
99-5-061 0.0873500 0.0000000 7/6/99 Actual / 360 0 0
99-5-062 0.0856500 0.0000000 7/29/99 Actual / 360 0 0
99-5-063 0.0915000 0.0000000 9/30/99 Actual / 360 0 0
99-5-064 0.0824000 0.0000000 5/18/99 Actual / 360 0 0
99-5-065 0.0856000 0.0000000 4/29/99 Actual / 360 0 0
99-5-066 0.0863000 0.0000000 7/28/99 Actual / 360 0 0
99-5-067 0.0888000 0.0000000 5/4/99 Actual / 360 0 0
99-5-068 0.0840000 0.0000000 9/30/99 Actual / 360 0 0
99-5-069 0.0821000 0.0000000 9/30/99 Actual / 360 0 0
99-5-070 0.0890000 0.0000000 8/4/99 Actual / 360 0 0
99-5-071 0.0885000 0.0000000 9/30/99 Actual / 360 0 0
99-5-072 0.0762500 0.0000000 10/1/98 Actual / 360 0 0
99-5-073 0.0841000 0.0000000 6/8/99 Actual / 360 0 0
99-5-074 0.0923000 0.0000000 6/30/99 Actual / 360 0 0
99-5-075 0.0868000 0.0000000 8/25/99 Actual / 360 0 0
99-5-076 0.0816000 0.0000000 5/17/99 Actual / 360 0 0
99-5-077 0.0895000 0.0000000 9/30/99 Actual / 360 0 0
99-5-078 0.0897000 0.0000000 6/18/99 Actual / 360 0 0
99-5-079 0.0913000 0.0000000 7/1/99 Actual / 360 0 0
99-5-080 0.0825000 0.0000000 4/23/98 Actual / 360 0 0
99-5-081 0.0856000 0.0000000 6/11/99 Actual / 360 0 0
99-5-082 0.0932000 0.0000000 7/1/99 Actual / 360 0 0
99-5-083 0.0883000 0.0000000 6/11/99 Actual / 360 0 0
99-5-084 0.0907000 0.0000000 7/30/99 Actual / 360 0 0
99-5-085 0.0862500 0.0000000 4/17/98 Actual / 360 0 0
99-5-086 0.0939000 0.0000000 4/1/99 Actual / 360 0 0
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
MONTHLY CROSS
LOAN PAYMENT DEBT COLLATERALIZED/
NUMBER FREQUENCY SERVICE CROSS DEFAULTED SEASONING LO DEF YM5 YM4
- -----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
97235 12 31516.82 NAP 26 0 0 0 0
97245 12 66009.45 NAP 23 60 0 0 0
97266 12 15963.33 NAP 26 0 0 0 0
97273 12 15011.27 NAP 26 72 0 0 0
97277 12 60708.20 NAP 26 0 0 0 0
97362 12 8237.08 NAP 25 0 0 0 0
97367 12 18995.81 NAP 25 60 0 0 0
97449 12 15596.24 NAP 20 60 0 0 0
97500 12 29266.15 NAP 23 48 0 0 0
97574 12 20713.03 NAP 18 59 0 0 0
97677 12 19401.55 NAP 21 60 0 0 0
98112 12 46770.72 NAP 13 36 261 0 0
98142 12 14764.75 NAP 12 24 93 0 0
98366 12 31953.55 98644 15 36 81 0 0
98386 12 15147.80 NAP 15 36 81 0 0
98394 12 18698.77 NAP 15 36 81 0 0
98438 12 11939.63 NAP 13 36 81 0 0
98480 12 21407.87 NAP 15 36 81 0 0
98518 12 7740.16 NAP 8 36 81 0 0
98528 12 43663.55 NAP 4 36 81 0 0
98558 12 18748.37 NAP 7 36 81 0 0
98560 12 9483.84 NAP 15 36 81 0 0
98578 12 13038.76 NAP 7 36 81 0 0
98580 12 7506.07 NAP 14 36 81 0 0
98594 12 30257.81 NAP 15 36 201 0 0
98644 12 31953.55 98366 15 36 81 0 0
98764 12 6059.12 NAP 5 60 0 0 0
99002 12 7492.23 NAP 8 36 81 0 0
99004 12 3430.81 NAP 5 60 0 0 0
99006 12 90375.30 NAP 6 36 81 0 0
99008 12 42380.10 NAP 6 36 81 0 0
99010 12 7385.10 NAP 2 60 0 0 0
99012 12 80455.63 NAP 4 36 81 0 0
99018 12 28842.52 NAP 4 36 81 0 0
99020 12 39325.91 NAP 4 36 81 0 0
99024 12 37284.39 NAP 3 36 81 0 0
99026 12 14469.84 NAP 4 36 81 0 0
99028 12 48242.04 NAP 3 36 81 0 0
99032 12 7570.26 NAP 3 60 0 0 0
99038 12 94217.06 NAP 4 36 81 0 0
99040 12 6679.21 NAP 4 60 0 0 0
99042 12 23578.74 NAP 4 36 81 0 0
99044 12 9797.23 NAP 2 60 0 0 0
99046 12 10464.27 NAP 2 60 0 0 0
99048 12 9405.34 NAP 2 60 0 0 0
99050 12 43638.49 NAP 4 36 81 0 0
99054 12 48704.81 NAP 2 36 81 0 0
99058 12 36874.97 NAP 2 36 81 0 0
99060 12 50805.43 NAP 2 36 81 0 0
99062 12 7361.17 NAP 4 36 93 0 0
99068 12 11927.16 NAP 2 36 81 0 0
99070 12 37830.57 NAP 2 36 81 0 0
99072 12 27553.42 NAP 2 36 81 0 0
99074 12 13271.91 NAP 4 36 81 0 0
99076 12 16930.54 NAP 3 36 81 0 0
99080 12 19168.37 NAP 3 36 21 0 0
99082 12 19260.34 NAP 3 36 45 0 0
99084 12 7832.14 NAP 3 60 0 0 0
99086 12 240855.39 NAP 2 36 81 0 0
99088 12 5132.53 NAP 1 36 81 0 0
99090 12 6856.54 NAP 1 60 0 0 0
99092 12 12128.99 NAP 2 60 0 0 0
99094 12 39305.50 NAP 2 36 201 0 0
99096 12 44460.41 NAP 3 36 81 0 0
99102 12 142404.99 NAP 1 36 81 0 0
99104 12 31481.78 99170 1 36 81 0 0
99106 12 33702.34 NAP 2 36 141 0 0
99108 12 34519.71 NAP 2 36 93 0 0
99110 12 29259.53 NAP 2 36 81 0 0
99116 12 24815.05 NAP 1 36 81 0 0
99118 12 12019.61 NAP 1 60 0 0 0
99122 12 27045.60 NAP 1 36 81 0 0
99124 12 7984.99 NAP 1 36 81 0 0
99126 12 122873.84 NAP 2 24 33 0 0
99132 12 20750.19 NAP 1 36 81 0 0
99134 12 9848.86 NAP 1 36 81 0 0
99136 12 10944.91 NAP 1 36 81 0 0
99138 12 16647.18 NAP 1 36 81 0 0
99140 12 26792.93 NAP 1 36 81 0 0
99142 12 21813.12 NAP 1 36 81 0 0
99150 12 29629.91 NAP 1 36 81 0 0
99152 12 28626.20 NAP 1 36 201 0 0
99156 12 7851.42 NAP 1 36 45 0 0
99158 12 9252.49 NAP 1 36 81 0 0
99162 12 8981.50 NAP 1 36 81 0 0
99164 12 15530.47 NAP 1 36 81 0 0
99166 12 11024.76 NAP 1 36 81 0 0
99168 12 10150.42 NAP 1 36 81 0 0
99170 12 27778.04 99104 1 36 81 0 0
99992 12 66541.43 NAP 1 36 81 0 0
6102892 12 204449.44 NAP 16 83 91 0 0
6102986 12 82876.56 NAP 1 48 69 0 0
6103426 12 3914.07 NAP 2 48 69 0 0
6103427 12 7781.48 NAP 4 48 66 0 0
6103469 12 19958.40 NAP 1 48 69 0 0
6103480 12 71997.34 NAP 5 28 86 0 0
6103481 12 79333.58 NAP 5 28 86 0 0
6103483 12 56761.13 NAP 5 28 86 0 0
6103486 12 11547.45 NAP 4 52 64 0 0
6103487 12 9793.90 NAP 4 48 69 0 0
6103490 12 38557.51 NAP 5 48 66 0 0
6103491 12 14651.05 NAP 2 48 66 0 0
6103493 12 51274.55 6103494 4 48 66 0 0
6103494 12 80114.38 6103493 4 48 66 0 0
6103503 12 35943.84 NAP 2 84 90 0 0
6103518 12 54627.97 NAP 5 48 66 0 0
6103538 12 35511.23 NAP 3 39 78 0 0
6103542 12 26164.69 NAP 2 84 150 0 0
6103548 12 57368.27 NAP 5 60 69 0 0
6103551 12 275890.49 NAP 3 36 96 0 0
6103567 12 19796.44 NAP 2 48 66 0 0
6103604 12 75820.89 NAP 1 48 69 0 0
6103611 12 46521.89 NAP 2 36 81 0 0
6103623 12 15930.29 NAP 1 48 66 0 0
6103624 12 88117.52 NAP 1 36 21 0 0
6103653 12 27877.57 NAP 1 49 68 0 0
6103661 12 37685.56 NAP 1 48 69 0 0
6103680 12 55156.27 NAP 1 36 81 0 0
6103682 12 18031.23 6103683 1 48 69 0 0
6103683 12 23899.23 6103682 1 48 69 0 0
6103684 12 33022.77 NAP 1 48 69 0 0
6103685 12 14286.81 NAP 1 48 69 0 0
6103687 12 16659.33 NAP 1 48 69 0 0
6103688 12 73434.90 NAP 1 48 69 0 0
6103689 12 184656.69 NAP 1 48 69 0 0
6103690 12 64879.38 NAP 1 48 69 0 0
6103691 12 38963.27 NAP 1 48 69 0 0
6103692 12 46698.89 NAP 1 48 69 0 0
6103693 12 116212.51 NAP 1 48 69 0 0
6103698 12 21481.68 NAP 1 48 69 0 0
6103699 12 80714.10 NAP 1 48 69 0 0
6103708 12 22687.16 NAP 1 48 69 0 0
6103715 12 13645.73 NAP 1 48 66 0 0
6103718 12 33185.51 NAP 1 48 69 0 0
6103719 12 25517.72 NAP 1 48 69 0 0
6103721 12 48290.50 NAP 1 84 93 0 0
6103730 12 34418.18 NAP 1 48 126 0 0
6103734 12 18118.06 NAP 1 48 66 0 0
6103735 12 15190.03 NAP 1 48 66 0 0
6103740 12 31600.77 NAP 1 48 69 0 0
99-5-001 12 124127.22 NAP 2 0 91 0 0
99-5-002 12 80712.10 NAP 5 0 88 0 0
99-5-003 12 76183.77 NAP 1 0 92 0 0
99-5-004 12 69723.33 NAP 1 0 92 0 0
99-5-006 12 49974.44 NAP 4 0 89 0 0
99-5-007 12 42570.99 NAP 1 0 0 0 0
99-5-008 12 40603.89 NAP 3 0 90 0 0
99-5-009 12 33951.16 NAP 6 0 93 0 0
99-5-010 12 34959.17 NAP 2 0 91 0 0
99-5-011 12 33808.13 NAP 4 0 26 0 0
99-5-012 12 38226.08 NAP 1 0 152 0 0
99-5-013 12 28971.99 NAP 5 0 88 0 0
99-5-014 12 37308.81 NAP 1 0 152 0 0
99-5-015 12 25983.27 NAP 1 0 92 0 0
99-5-017 12 23495.91 NAP 1 0 92 0 0
99-5-018 12 20076.48 NAP 2 0 91 0 0
99-5-019 12 19815.49 NAP 3 0 89 0 0
99-5-020 12 18784.37 NAP 4 0 89 0 0
99-5-021 12 18144.09 NAP 1 0 92 0 0
99-5-022 12 17977.23 NAP 4 0 89 0 0
99-5-023 12 16448.21 NAP 1 0 0 0 0
99-5-024 12 17538.52 NAP 4 0 89 0 0
99-5-025 12 16814.97 NAP 2 0 91 0 0
99-5-026 12 16604.93 NAP 1 0 92 0 0
99-5-027 12 16104.54 NAP 1 0 92 0 0
99-5-028 12 13423.51 NAP 1 0 92 0 0
99-5-029 12 14196.56 NAP 1 0 92 0 0
99-5-030 12 12831.33 NAP 1 0 92 0 0
99-5-031 12 13120.88 NAP 3 0 90 0 0
99-5-032 12 11004.32 NAP 3 0 90 0 0
99-5-033 12 11712.68 NAP 2 0 91 0 0
99-5-034 12 11006.06 NAP 1 0 92 0 0
99-5-035 12 11734.48 NAP 4 0 89 0 0
99-5-036 12 10665.73 NAP 3 0 90 0 0
99-5-037 12 10319.01 NAP 1 0 92 0 0
99-5-038 12 12105.92 NAP 4 0 208 0 0
99-5-039 12 10728.89 NAP 3 0 90 0 0
99-5-040 12 9377.57 NAP 1 0 92 0 0
99-5-041 12 10265.46 NAP 1 0 92 0 0
99-5-042 12 9930.79 NAP 2 0 91 0 0
99-5-043 12 9063.87 NAP 1 0 92 0 0
99-5-044 12 9333.81 NAP 1 0 152 0 0
99-5-045 12 9092.00 NAP 1 0 152 0 0
99-5-046 12 7520.00 NAP 3 0 90 0 0
99-5-050 12 15129.61 NAP 17 0 0 0 0
99-5-051 12 13853.23 NAP 2 0 0 0 0
99-5-052 12 11876.79 NAP 13 0 0 0 0
99-5-053 12 11232.67 NAP 15 0 0 0 0
99-5-054 12 11687.52 NAP 2 0 0 0 0
99-5-055 12 10232.32 NAP 13 0 0 0 0
99-5-056 12 10395.70 NAP 4 0 66 0 0
99-5-057 12 8721.66 NAP 3 0 0 0 0
99-5-058 12 8882.46 NAP 4 0 0 0 0
99-5-059 12 9596.17 NAP 3 0 0 0 0
99-5-060 12 9385.25 NAP 2 0 0 0 0
99-5-061 12 9196.00 NAP 3 0 69 0 0
99-5-062 12 8917.88 NAP 3 0 66 0 0
99-5-063 12 9344.41 NAP 1 0 0 0 0
99-5-064 12 8388.30 NAP 5 0 0 0 0
99-5-065 12 8529.75 NAP 6 0 0 0 0
99-5-066 12 8110.61 NAP 3 0 0 0 0
99-5-067 12 8553.42 NAP 5 0 0 0 0
99-5-068 12 7732.65 NAP 1 0 0 0 0
99-5-069 12 7857.79 NAP 1 0 0 0 0
99-5-070 12 8032.27 NAP 2 0 0 0 0
99-5-071 12 7947.96 NAP 1 0 0 0 0
99-5-072 12 6903.58 NAP 12 0 0 0 0
99-5-073 12 6792.95 NAP 4 0 0 0 0
99-5-074 12 7144.40 NAP 4 0 0 0 0
99-5-075 12 6751.67 NAP 2 0 0 0 0
99-5-076 12 5452.86 NAP 5 0 0 0 0
99-5-077 12 6573.42 NAP 1 0 0 0 0
99-5-078 12 5441.43 NAP 4 0 0 0 0
99-5-079 12 4581.52 NAP 4 0 0 0 0
99-5-080 12 4021.10 NAP 18 0 0 0 0
99-5-081 12 3998.63 NAP 4 0 0 0 0
99-5-082 12 4545.92 NAP 4 0 90 0 0
99-5-083 12 3310.34 NAP 4 0 0 0 0
99-5-084 12 2683.90 NAP 3 0 0 0 0
99-5-085 12 2318.95 NAP 18 0 0 0 0
99-5-086 12 1749.45 NAP 7 0 0 0 0
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
YIELD
MAINTENANCE
LOAN DESCRIPTION
NUMBER YM3 YM2 YM1 YM 0.05 0.04 0.03 0.02 0.01 OPEN CATEGORY
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
97235 0 0 0 0 0 0 0 0 0 3 NAP
97245 0 0 0 0 0 0 0 0 0 3 NAP
97266 0 0 0 0 0 0 0 0 0 4 NAP
97273 0 0 0 0 0 0 0 0 0 0 NAP
97277 0 0 0 0 0 0 0 0 0 0 NAP
97362 0 0 0 0 12 12 24 24 12 48 NAP
97367 0 0 0 0 0 0 0 0 0 6 NAP
97449 0 0 0 0 0 0 0 0 0 3 NAP
97500 0 0 0 0 0 0 0 0 0 3 NAP
97574 0 0 0 0 0 0 0 0 0 0 NAP
97677 0 0 0 0 0 0 0 0 0 6 NAP
98112 0 0 0 0 0 0 0 0 0 3 NAP
98142 0 0 0 0 0 0 0 0 0 3 NAP
98366 0 0 0 0 0 0 0 0 0 3 NAP
98386 0 0 0 0 0 0 0 0 0 3 NAP
98394 0 0 0 0 0 0 0 0 0 3 NAP
98438 0 0 0 0 0 0 0 0 0 3 NAP
98480 0 0 0 0 0 0 0 0 0 3 NAP
98518 0 0 0 0 0 0 0 0 0 3 NAP
98528 0 0 0 0 0 0 0 0 0 3 NAP
98558 0 0 0 0 0 0 0 0 0 3 NAP
98560 0 0 0 0 0 0 0 0 0 3 NAP
98578 0 0 0 0 0 0 0 0 0 3 NAP
98580 0 0 0 0 0 0 0 0 0 3 NAP
98594 0 0 0 0 0 0 0 0 0 3 NAP
98644 0 0 0 0 0 0 0 0 0 3 NAP
98764 0 0 0 0 0 0 0 0 0 3 NAP
99002 0 0 0 0 0 0 0 0 0 3 NAP
99004 0 0 0 0 0 0 0 0 0 3 NAP
99006 0 0 0 0 0 0 0 0 0 3 NAP
99008 0 0 0 0 0 0 0 0 0 3 NAP
99010 0 0 0 0 0 0 0 0 0 3 NAP
99012 0 0 0 0 0 0 0 0 0 3 NAP
99018 0 0 0 0 0 0 0 0 0 3 NAP
99020 0 0 0 0 0 0 0 0 0 3 NAP
99024 0 0 0 0 0 0 0 0 0 3 NAP
99026 0 0 0 0 0 0 0 0 0 3 NAP
99028 0 0 0 0 0 0 0 0 0 3 NAP
99032 0 0 0 0 0 0 0 0 0 3 NAP
99038 0 0 0 0 0 0 0 0 0 3 NAP
99040 0 0 0 0 0 0 0 0 0 3 NAP
99042 0 0 0 0 0 0 0 0 0 3 NAP
99044 0 0 0 0 0 0 0 0 0 3 NAP
99046 0 0 0 0 0 0 0 0 0 3 NAP
99048 0 0 0 0 0 0 0 0 0 3 NAP
99050 0 0 0 0 0 0 0 0 0 3 NAP
99054 0 0 0 0 0 0 0 0 0 3 NAP
99058 0 0 0 0 0 0 0 0 0 3 NAP
99060 0 0 0 0 0 0 0 0 0 3 NAP
99062 0 0 0 0 0 0 0 0 0 3 NAP
99068 0 0 0 0 0 0 0 0 0 3 NAP
99070 0 0 0 0 0 0 0 0 0 3 NAP
99072 0 0 0 0 0 0 0 0 0 3 NAP
99074 0 0 0 0 0 0 0 0 0 3 NAP
99076 0 0 0 0 0 0 0 0 0 3 NAP
99080 0 0 0 0 0 0 0 0 0 3 NAP
99082 0 0 0 0 0 0 0 0 0 3 NAP
99084 0 0 0 0 0 0 0 0 0 3 NAP
99086 0 0 0 0 0 0 0 0 0 3 NAP
99088 0 0 0 0 0 0 0 0 0 3 NAP
99090 0 0 0 0 0 0 0 0 0 3 NAP
99092 0 0 0 0 0 0 0 0 0 3 NAP
99094 0 0 0 0 0 0 0 0 0 3 NAP
99096 0 0 0 0 0 0 0 0 0 3 NAP
99102 0 0 0 0 0 0 0 0 0 3 NAP
99104 0 0 0 0 0 0 0 0 0 3 NAP
99106 0 0 0 0 0 0 0 0 0 3 NAP
99108 0 0 0 0 0 0 0 0 0 3 NAP
99110 0 0 0 0 0 0 0 0 0 3 NAP
99116 0 0 0 0 0 0 0 0 0 3 NAP
99118 0 0 0 0 0 0 0 0 0 3 NAP
99122 0 0 0 0 0 0 0 0 0 3 NAP
99124 0 0 81 0 0 0 0 0 0 3 NAP
99126 0 0 0 0 0 0 0 0 0 3 NAP
99132 0 0 0 0 0 0 0 0 0 3 NAP
99134 0 0 0 0 0 0 0 0 0 3 NAP
99136 0 0 0 0 0 0 0 0 0 3 NAP
99138 0 0 0 0 0 0 0 0 0 3 NAP
99140 0 0 0 0 0 0 0 0 0 3 NAP
99142 0 0 0 0 0 0 0 0 0 3 NAP
99150 0 0 0 0 0 0 0 0 0 3 NAP
99152 0 0 0 0 0 0 0 0 0 3 NAP
99156 0 0 0 0 0 0 0 0 0 3 NAP
99158 0 0 0 0 0 0 0 0 0 3 NAP
99162 0 0 0 0 0 0 0 0 0 3 NAP
99164 0 0 0 0 0 0 0 0 0 3 NAP
99166 0 0 0 0 0 0 0 0 0 3 NAP
99168 0 0 0 0 0 0 0 0 0 3 NAP
99170 0 0 0 0 0 0 0 0 0 3 NAP
99992 0 0 0 0 0 0 0 0 0 3 NAP
6102892 0 0 0 0 0 0 0 0 0 6 NAP
6102986 0 0 0 0 0 0 0 0 0 3 NAP
6103426 0 0 0 0 0 0 0 0 0 3 NAP
6103427 0 0 0 0 0 0 0 0 0 6 NAP
6103469 0 0 0 0 0 0 0 0 0 3 NAP
6103480 0 0 0 0 0 0 0 0 0 6 NAP
6103481 0 0 0 0 0 0 0 0 0 6 NAP
6103483 0 0 0 0 0 0 0 0 0 6 NAP
6103486 0 0 0 0 0 0 0 0 0 4 NAP
6103487 0 0 0 0 0 0 0 0 0 3 NAP
6103490 0 0 0 0 0 0 0 0 0 6 NAP
6103491 0 0 0 0 0 0 0 0 0 6 NAP
6103493 0 0 0 0 0 0 0 0 0 6 NAP
6103494 0 0 0 0 0 0 0 0 0 6 NAP
6103503 0 0 0 0 0 0 0 0 0 6 NAP
6103518 0 0 0 0 0 0 0 0 0 6 NAP
6103538 0 0 0 0 0 0 0 0 0 3 NAP
6103542 0 0 0 0 0 0 0 0 0 6 NAP
6103548 0 0 0 0 0 0 0 0 0 3 NAP
6103551 0 0 6 0 0 0 0 0 0 6 NAP
6103567 0 0 0 0 0 0 0 0 0 6 NAP
6103604 0 0 0 0 0 0 0 0 0 3 NAP
6103611 0 0 0 0 0 0 0 0 0 3 NAP
6103623 0 0 0 0 0 0 0 0 0 6 NAP
6103624 0 0 0 0 0 0 0 0 0 3 NAP
6103653 0 0 0 0 0 0 0 0 0 3 NAP
6103661 0 0 0 0 0 0 0 0 0 3 NAP
6103680 0 0 0 0 0 0 0 0 0 3 NAP
6103682 0 0 0 0 0 0 0 0 0 3 NAP
6103683 0 0 0 0 0 0 0 0 0 3 NAP
6103684 0 0 0 0 0 0 0 0 0 3 NAP
6103685 0 0 0 0 0 0 0 0 0 3 NAP
6103687 0 0 0 0 0 0 0 0 0 3 NAP
6103688 0 0 0 0 0 0 0 0 0 3 NAP
6103689 0 0 0 0 0 0 0 0 0 3 NAP
6103690 0 0 0 0 0 0 0 0 0 3 NAP
6103691 0 0 0 0 0 0 0 0 0 3 NAP
6103692 0 0 0 0 0 0 0 0 0 3 NAP
6103693 0 0 0 0 0 0 0 0 0 3 NAP
6103698 0 0 0 0 0 0 0 0 0 3 NAP
6103699 0 0 0 0 0 0 0 0 0 3 NAP
6103708 0 0 0 0 0 0 0 0 0 3 NAP
6103715 0 0 0 0 0 0 0 0 0 6 NAP
6103718 0 0 0 0 0 0 0 0 0 3 NAP
6103719 0 0 0 0 0 0 0 0 0 3 NAP
6103721 0 0 0 0 0 0 0 0 0 3 NAP
6103730 0 0 0 0 0 0 0 0 0 6 NAP
6103734 0 0 0 0 0 0 0 0 0 6 NAP
6103735 0 0 0 0 0 0 0 0 0 6 NAP
6103740 0 0 0 0 0 0 0 0 0 3 NAP
99-5-001 0 0 0 0 0 0 0 0 0 3 NAP
99-5-002 0 0 0 0 0 0 0 0 0 3 NAP
99-5-003 0 0 0 0 0 0 0 0 0 3 NAP
99-5-004 0 0 0 0 0 0 0 0 0 3 NAP
99-5-006 0 0 0 0 0 0 0 0 0 3 NAP
99-5-007 0 0 0 0 0 0 0 0 0 3 NAP
99-5-008 0 0 0 0 0 0 0 0 0 3 NAP
99-5-009 0 0 0 0 0 0 0 0 0 3 NAP
99-5-010 0 0 0 0 0 0 0 0 0 3 NAP
99-5-011 0 0 0 0 0 0 0 0 0 6 NAP
99-5-012 0 0 0 0 0 0 0 0 0 3 NAP
99-5-013 0 0 0 0 0 0 0 0 0 3 NAP
99-5-014 0 0 0 0 0 0 0 0 0 3 NAP
99-5-015 0 0 0 0 0 0 0 0 0 3 NAP
99-5-017 0 0 0 0 0 0 0 0 0 3 NAP
99-5-018 0 0 0 0 0 0 0 0 0 3 NAP
99-5-019 0 0 0 0 0 0 0 0 0 3 NAP
99-5-020 0 0 0 0 0 0 0 0 0 3 NAP
99-5-021 0 0 0 0 0 0 0 0 0 3 NAP
99-5-022 0 0 0 0 0 0 0 0 0 3 NAP
99-5-023 0 0 0 0 12 12 12 12 21 3 NAP
99-5-024 0 0 0 0 0 0 0 0 0 3 NAP
99-5-025 0 0 0 0 0 0 0 0 0 3 NAP
99-5-026 0 0 0 0 0 0 0 0 0 3 NAP
99-5-027 0 0 0 0 0 0 0 0 0 3 NAP
99-5-028 0 0 0 0 0 0 0 0 0 3 NAP
99-5-029 0 0 0 0 0 0 0 0 0 3 NAP
99-5-030 0 0 0 0 0 0 0 0 0 3 NAP
99-5-031 0 0 0 0 0 0 0 0 0 3 NAP
99-5-032 0 0 0 0 0 0 0 0 0 3 NAP
99-5-033 0 0 0 0 0 0 0 0 0 3 NAP
99-5-034 0 0 0 0 0 0 0 0 0 3 NAP
99-5-035 0 0 0 0 0 0 0 0 0 3 NAP
99-5-036 0 0 0 0 0 0 0 0 0 3 NAP
99-5-037 0 0 0 0 0 0 0 0 0 3 NAP
99-5-038 0 0 0 0 0 0 0 0 0 3 NAP
99-5-039 0 0 0 0 0 0 0 0 0 3 NAP
99-5-040 0 0 0 0 0 0 0 0 0 3 NAP
99-5-041 0 0 0 0 0 0 0 0 0 3 NAP
99-5-042 0 0 0 0 0 0 0 0 0 3 NAP
99-5-043 0 0 0 0 0 0 0 0 0 3 NAP
99-5-044 0 0 0 0 0 0 0 0 0 3 NAP
99-5-045 0 0 0 0 0 0 0 0 0 3 NAP
99-5-046 0 0 0 0 0 0 0 0 0 3 NAP
99-5-050 0 0 0 0 0 0 0 0 0 6 NAP
99-5-051 0 0 0 0 0 0 0 0 0 6 NAP
99-5-052 0 0 0 0 0 0 0 0 0 6 NAP
99-5-053 0 0 0 0 0 0 0 0 0 6 NAP
99-5-054 0 0 0 0 0 0 0 0 0 6 NAP
99-5-055 0 0 0 0 0 0 0 0 0 6 NAP
99-5-056 0 0 0 0 0 0 0 0 0 6 NAP
99-5-057 0 0 0 0 0 0 0 0 0 6 NAP
99-5-058 0 0 0 0 0 0 0 0 0 6 NAP
99-5-059 0 0 0 0 0 0 0 0 0 6 NAP
99-5-060 0 0 0 0 0 0 0 0 0 6 NAP
99-5-061 0 0 0 0 0 0 0 0 0 3 NAP
99-5-062 0 0 0 0 0 0 0 0 0 6 NAP
99-5-063 0 0 0 0 0 0 0 0 0 6 NAP
99-5-064 0 0 0 0 0 0 0 0 0 6 NAP
99-5-065 0 0 0 0 0 0 0 0 0 3 NAP
99-5-066 0 0 0 0 0 0 0 0 0 6 NAP
99-5-067 0 0 0 0 0 0 0 0 0 6 NAP
99-5-068 0 0 0 0 0 0 0 0 0 6 NAP
99-5-069 0 0 0 0 0 0 0 0 0 6 NAP
99-5-070 0 0 0 0 0 0 0 0 0 6 NAP
99-5-071 0 0 0 0 0 0 0 0 0 6 NAP
99-5-072 0 0 0 0 0 0 0 0 0 6 NAP
99-5-073 0 0 0 0 0 0 0 0 0 6 NAP
99-5-074 0 0 0 0 0 0 0 0 0 6 NAP
99-5-075 0 0 0 0 0 0 0 0 0 6 NAP
99-5-076 0 0 0 0 0 0 0 0 0 6 NAP
99-5-077 0 0 0 0 0 0 0 0 0 6 NAP
99-5-078 0 0 0 0 0 0 0 0 0 6 NAP
99-5-079 0 0 0 0 0 0 0 0 0 6 NAP
99-5-080 0 0 0 0 0 0 0 0 0 6 NAP
99-5-081 0 0 0 0 0 0 0 0 0 6 NAP
99-5-082 0 0 0 0 0 0 0 0 0 6 NAP
99-5-083 0 0 0 0 0 0 0 0 0 6 NAP
99-5-084 0 0 0 0 0 0 0 0 0 6 NAP
99-5-085 0 0 0 0 0 0 0 0 0 6 NAP
99-5-086 0 0 0 0 0 0 0 0 0 6 NAP
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
ORIGINAL REMAINING
ORIGINAL TERM TO MATURITY REMAINING TERM TO BALLOON, FULLY
LOAN AMORTIZATION MATURITY DATE OR AMORTIZATION MATURITY OR AMORTIZING OR
NUMBER TERM OR ARD ARD TERM ARD ARD
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
97235 144 144 9/1/09 118 118 Fully Amortizing
97245 279 84 12/1/04 256 61 Balloon
97266 285 132 9/1/08 259 106 Balloon
97273 360 132 9/1/08 334 106 Balloon
97277 360 132 9/1/08 334 106 Balloon
97362 300 132 10/1/08 275 107 Balloon
97367 284 132 10/1/08 259 107 Balloon
97449 360 120 3/1/08 340 100 Balloon
97500 284 132 12/1/08 261 109 Balloon
97574 292 71 4/1/04 273 53 Balloon
97677 287 132 2/1/09 266 111 Balloon
98112 300 300 10/1/23 287 287 Fully Amortizing
98142 300 120 11/1/08 288 108 HyperAm
98366 360 120 8/1/08 345 105 HyperAm
98386 360 120 8/1/08 345 105 Balloon
98394 360 120 8/1/08 345 105 Balloon
98438 360 120 10/1/08 347 107 Balloon
98480 360 120 8/1/08 345 105 Balloon
98518 360 120 3/1/09 352 112 Balloon
98528 360 120 7/1/09 356 116 Balloon
98558 360 120 4/1/09 353 113 Balloon
98560 360 120 8/1/08 345 105 Balloon
98578 360 120 4/1/09 353 113 Balloon
98580 360 120 9/1/08 346 106 Balloon
98594 240 240 8/1/18 225 225 Fully Amortizing
98644 360 120 8/1/08 345 105 Balloon
98764 300 120 6/1/09 295 115 Balloon
99002 300 120 3/1/09 292 112 Balloon
99004 300 120 6/1/09 295 115 Balloon
99006 360 120 5/1/09 354 114 Balloon
99008 360 120 5/1/09 354 114 Balloon
99010 300 120 9/1/09 298 118 Balloon
99012 300 120 7/1/09 296 116 Balloon
99018 360 120 7/1/09 356 116 Balloon
99020 330 120 7/1/09 326 116 Balloon
99024 360 120 8/1/09 357 117 Balloon
99026 300 120 7/1/09 296 116 Balloon
99028 360 120 8/1/09 357 117 Balloon
99032 300 120 8/1/09 297 117 Balloon
99038 360 120 7/1/09 356 116 Balloon
99040 300 120 7/1/09 296 116 Balloon
99042 360 120 7/1/09 356 116 Balloon
99044 300 120 9/1/09 298 118 Balloon
99046 300 120 9/1/09 298 118 Balloon
99048 300 120 9/1/09 298 118 Balloon
99050 360 120 7/1/09 356 116 Balloon
99054 360 120 9/1/09 358 120 Balloon
99058 360 120 9/1/09 358 118 Balloon
99060 360 120 9/1/09 358 118 Balloon
99062 360 132 7/1/10 356 128 Balloon
99068 300 120 9/1/09 298 118 Balloon
99070 360 120 9/1/09 358 118 Balloon
99072 360 120 9/1/09 358 118 Balloon
99074 360 120 7/1/09 356 116 HyperAm
99076 360 120 8/1/09 357 117 Balloon
99080 360 60 8/1/04 357 57 Balloon
99082 360 84 8/1/06 357 81 Balloon
99084 300 120 8/1/09 297 117 Balloon
99086 360 120 9/1/09 358 118 Balloon
99088 360 120 10/1/09 359 119 Balloon
99090 360 120 10/1/09 359 119 Balloon
99092 300 120 9/1/09 298 118 Balloon
99094 300 240 9/1/19 298 238 Balloon
99096 360 120 8/1/09 357 117 Balloon
99102 360 120 10/1/09 359 119 Balloon
99104 360 120 10/1/09 359 119 Balloon
99106 300 180 9/1/14 298 178 Balloon
99108 360 132 9/1/10 358 130 Balloon
99110 360 120 9/1/09 358 118 Balloon
99116 360 120 10/1/09 359 119 Balloon
99118 360 120 10/1/09 359 119 Balloon
99122 360 120 10/1/09 359 119 Balloon
99124 300 120 10/1/09 299 119 Balloon
99126 360 60 9/1/04 358 58 Balloon
99132 360 120 10/1/09 359 119 Balloon
99134 360 120 10/1/09 359 119 Balloon
99136 300 120 10/1/09 299 119 Balloon
99138 300 120 10/1/09 299 119 HyperAm
99140 360 120 10/1/09 359 119 Balloon
99142 360 120 10/1/09 359 119 Balloon
99150 360 120 10/1/09 359 119 Balloon
99152 300 240 10/1/19 299 239 Balloon
99156 360 84 10/1/06 359 83 Balloon
99158 360 120 10/1/99 360 119 Balloon
99162 360 120 10/1/09 359 119 HyperAm
99164 360 120 10/1/09 359 119 HyperAm
99166 360 120 10/1/09 359 119 HyperAm
99168 360 120 10/1/09 359 119 HyperAm
99170 360 120 10/1/09 359 119 Balloon
99992 360 120 10/1/09 359 119 Balloon
6102892 360 180 7/1/13 336 164 HyperAm
6102986 360 120 10/1/09 359 119 HyperAm
6103426 360 120 9/1/09 358 118 HyperAm
6103427 360 120 7/1/09 356 116 HyperAm
6103469 360 120 10/1/09 359 119 HyperAm
6103480 360 120 6/1/09 355 115 HyperAm
6103481 360 120 6/1/09 355 115 HyperAm
6103483 360 120 6/1/09 355 115 HyperAm
6103486 300 120 7/1/09 296 116 HyperAm
6103487 360 120 7/1/09 356 116 HyperAm
6103490 360 120 6/1/09 355 115 HyperAm
6103491 360 120 9/1/09 358 118 HyperAm
6103493 300 120 7/1/09 296 116 HyperAm
6103494 300 120 7/1/09 296 116 HyperAm
6103503 180 180 9/1/14 178 178 Fully Amortizing
6103518 330 120 6/1/09 115 HyperAm
6103538 360 120 8/1/09 357 117 HyperAm
6103542 300 240 9/1/19 298 238 HyperAm
6103548 360 132 6/1/10 127 HyperAm
6103551 360 144 8/5/11 357 141 HyperAm
6103567 360 120 9/1/09 358 118 HyperAm
6103604 336 120 10/1/09 119 HyperAm
6103611 360 120 9/1/09 358 118 HyperAm
6103623 300 120 10/1/09 299 119 Balloon
6103624 336 60 10/1/04 335 59 HyperAm
6103653 264 120 10/1/09 263 119 HyperAm
6103661 360 120 10/1/09 359 119 HyperAm
6103680 330 120 10/1/09 281 119 HyperAm
6103682 240 120 10/1/09 239 119 HyperAm
6103683 240 120 10/1/09 239 119 HyperAm
6103684 240 120 10/1/09 239 119 HyperAm
6103685 360 120 9/1/09 359 119 HyperAm
6103687 330 120 10/1/09 329 119 Balloon
6103688 360 120 10/1/09 119 HyperAm
6103689 360 120 10/1/09 119 HyperAm
6103690 360 120 10/1/09 119 HyperAm
6103691 360 120 10/1/09 119 HyperAm
6103692 360 120 10/1/09 119 HyperAm
6103693 360 120 10/1/09 119 HyperAm
6103698 360 120 10/1/09 359 119 HyperAm
6103699 360 120 10/1/09 359 119 HyperAm
6103708 300 120 10/1/09 299 119 HyperAm
6103715 360 120 10/1/09 359 119 HyperAm
6103718 360 120 10/1/09 359 119 HyperAm
6103719 360 120 10/1/09 359 119 HyperAm
6103721 360 180 10/1/14 359 179 HyperAm
6103730 360 180 10/1/14 359 179 HyperAm
6103734 360 120 10/1/09 359 119 HyperAm
6103735 360 120 10/1/09 359 119 HyperAm
6103740 360 120 10/1/09 359 119 HyperAm
99-5-001 300 120 10/1/09 298 118 Balloon
99-5-002 360 120 6/1/09 355 115 Balloon
99-5-003 360 120 10/1/09 359 119 Balloon
99-5-004 360 120 10/1/09 359 119 Balloon
99-5-006 300 120 7/1/09 296 116 Balloon
99-5-007 360 120 10/1/09 359 119 Balloon
99-5-008 360 120 8/1/09 357 117 Balloon
99-5-009 360 120 5/1/09 354 114 Balloon
99-5-010 360 120 9/1/09 358 118 Balloon
99-5-011 360 60 7/1/04 356 56 Balloon
99-5-012 180 180 10/1/14 179 179 Fully Amortizing
99-5-013 324 120 6/1/09 319 115 Balloon
99-5-014 180 180 10/1/09 179 179 Balloon
99-5-015 300 120 10/1/09 299 119 Balloon
99-5-017 360 120 10/1/09 359 119 Balloon
99-5-018 360 120 9/1/09 358 118 Balloon
99-5-019 360 120 8/1/09 357 117 Balloon
99-5-020 360 120 7/1/09 356 116 Balloon
99-5-021 360 120 10/1/09 359 119 Balloon
99-5-022 360 120 7/1/09 356 116 Balloon
99-5-023 360 120 10/1/09 359 119 Balloon
99-5-024 360 120 7/1/09 356 116 Balloon
99-5-025 360 120 10/1/09 358 118 Balloon
99-5-026 300 120 10/1/09 299 119 Balloon
99-5-027 300 120 10/1/09 299 119 Balloon
99-5-028 360 120 10/1/09 359 119 Balloon
99-5-029 300 120 10/1/09 299 119 Balloon
99-5-030 360 120 10/1/09 359 119 Balloon
99-5-031 300 120 8/1/09 297 117 Balloon
99-5-032 360 120 8/1/09 357 117 Balloon
99-5-033 360 120 9/1/09 358 118 Balloon
99-5-034 360 120 10/1/09 359 119 Balloon
99-5-035 300 120 7/1/09 296 116 Balloon
99-5-036 360 120 8/1/09 357 117 Balloon
99-5-037 360 120 10/1/09 359 119 Balloon
99-5-038 240 240 7/1/19 236 236 Fully Amortizing
99-5-039 300 120 8/1/09 297 117 Balloon
99-5-040 300 120 10/1/09 299 119 Balloon
99-5-041 240 120 10/1/09 239 119 Balloon
99-5-042 240 120 9/1/09 238 118 Balloon
99-5-043 300 120 10/1/09 299 119 Balloon
99-5-044 180 180 10/1/14 179 179 Fully Amortizing
99-5-045 180 180 10/1/14 179 179 Fully Amortizing
99-5-046 300 120 8/1/09 297 117 Balloon
99-5-050 300 120 6/1/08 283 103 Balloon
99-5-051 300 120 9/1/09 298 118 Balloon
99-5-052 300 120 10/1/08 287 107 Balloon
99-5-053 300 120 8/1/08 285 105 Balloon
99-5-054 300 120 9/1/09 298 118 Balloon
99-5-055 300 120 10/1/08 287 107 Balloon
99-5-056 300 120 7/1/09 296 116 Balloon
99-5-057 360 120 8/1/09 357 117 Balloon
99-5-058 360 120 7/1/09 356 116 Balloon
99-5-059 300 120 8/1/09 297 117 Balloon
99-5-060 300 120 9/1/09 298 118 Balloon
99-5-061 300 120 8/1/09 297 117 Balloon
99-5-062 300 120 8/1/09 297 117 Balloon
99-5-063 300 120 10/1/09 299 119 Balloon
99-5-064 300 120 6/1/09 295 115 Balloon
99-5-065 300 120 5/1/09 294 114 Balloon
99-5-066 360 120 8/1/09 357 117 Balloon
99-5-067 300 120 6/1/09 295 115 Balloon
99-5-068 360 120 10/1/09 359 119 Balloon
99-5-069 300 120 10/1/09 299 119 Balloon
99-5-070 300 120 9/1/09 298 118 Balloon
99-5-071 300 120 10/1/09 299 119 Balloon
99-5-072 300 120 11/1/08 288 108 Balloon
99-5-073 300 120 7/1/09 296 116 Balloon
99-5-074 300 120 7/1/09 296 116 Balloon
99-5-075 300 120 9/1/09 298 118 Balloon
99-5-076 300 120 6/1/09 295 115 Balloon
99-5-077 180 180 10/1/09 179 179 Balloon
99-5-078 300 120 7/1/09 296 116 Balloon
99-5-079 300 120 7/1/09 296 116 Balloon
99-5-080 300 120 5/1/08 282 102 Balloon
99-5-081 300 120 7/1/09 296 116 Balloon
99-5-082 180 180 7/1/14 176 176 Fully Amortizing
99-5-083 300 120 7/1/09 296 116 Balloon
99-5-084 300 120 8/1/09 297 117 Balloon
99-5-085 300 120 5/1/08 282 102 Balloon
99-5-086 300 120 4/1/09 293 113 Balloon
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
CURRENT OR
BALLOON/ FUTURE
LOAN BALLOON/ARD ARD LTV DUE ON SUBORDINATE
NUMBER BALANCE RATIO DUE ON SALE ENCUMBRANCE FINANCING
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
97235 31304.99 0.0053 N/AV N/AV
97245 7481517.10 0.5100 N/AV N/AV
97266 1609786.60 0.4805 N/AV N/AV
97273 1735719.64 0.6199 N/AV N/AV
97277 7102416.50 0.4925 N/AV N/AV
97362 811673.38 0.5598 N/AV N/AV
97367 1983807.50 0.4313 N/AV N/AV
97449 1954549.38 0.6515 N/AV N/AV
97500 3084157.80 0.5056 N/AV N/AV
97574 2547314.80 0.6274 N/AV N/AV
97677 2100003.50 0.5785 N/AV N/AV
98112 378264.18 0.0426 N/AV N/AV
98142 1654962.60 0.6269 N/AV N/AV
98366 4161762.45 0.6680 N/AV N/AV
98386 2005162.30 0.5570 N/AV N/AV
98394 2500111.30 0.6945 N/AV N/AV
98438 1697846.70 0.6407 N/AV N/AV
98480 2842910.30 0.5985 N/AV N/AV
98518 960093.37 0.6691 N/AV N/AV
98528 5792165.90 0.6814 N/AV N/AV
98558 2406334.40 0.7046 N/AV N/AV
98560 1254740.80 0.6971 N/AV N/AV
98578 1673512.90 0.6988 N/AV N/AV
98580 1033439.80 0.3085 N/AV N/AV
98594 60011.80 0.0109 N/AV N/AV
98644 0.00 0.6680 N/AV N/AV
98764 609377.16 0.6250 N/AV N/AV
99002 784664.44 0.5990 N/AV N/AV
99004 356544.82 0.6483 N/AV N/AV
99006 11327077.00 0.5809 N/AV N/AV
99008 5292463.36 0.6226 N/AV N/AV
99010 730006.00 0.5000 N/AV N/AV
99012 8367273.19 0.6152 N/AV N/AV
99018 3443929.20 0.6753 N/AV N/AV
99020 4543192.00 0.6139 N/AV N/AV
99024 4585769.54 0.6646 N/AV N/AV
99026 1508638.00 0.6035 N/AV N/AV
99028 6245331.88 0.7017 N/AV N/AV
99032 782297.15 0.5795 N/AV N/AV
99038 11344320.00 0.5818 N/AV N/AV
99040 701500.73 0.5612 N/AV N/AV
99042 2785720.00 0.6794 N/AV N/AV
99044 1038247.20 0.4719 N/AV N/AV
99046 1117201.09 0.4469 N/AV N/AV
99048 996717.53 0.5246 N/AV N/AV
99050 5246930.20 0.7090 N/AV N/AV
99054 5919303.43 0.7132 N/AV N/AV
99058 4449840.10 0.6544 N/AV N/AV
99060 6083372.36 0.7157 N/AV N/AV
99062 855495.34 0.6844 N/AV N/AV
99068 1251819.39 0.3682 N/AV N/AV
99070 4426333.17 0.6810 N/AV N/AV
99072 3257752.74 0.6787 N/AV N/AV
99074 1608233.50 0.6844 N/AV N/AV
99076 2078705.90 0.6929 N/AV N/AV
99080 2536587.50 0.6746 N/AV N/AV
99082 2477779.40 0.7079 N/AV N/AV
99084 825011.30 0.5690 N/AV N/AV
99086 28839688.22 0.6008 N/AV N/AV
99088 613942.23 0.3070 N/AV N/AV
99090 753770.23 0.6153 N/AV N/AV
99092 1258721.00 0.4841 N/AV N/AV
99094 2213374.00 0.3011 N/AV N/AV
99096 5521941.17 0.6347 N/AV N/AV
99102 17276499.50 0.6569 N/AV N/AV
99104 3811318.82 0.6716 N/AV N/AV
99106 2882457.00 0.4525 N/AV N/AV
99108 4135263.73 0.6892 N/AV N/AV
99110 3545930.22 0.6885 N/AV N/AV
99116 3010804.72 0.6082 N/AV N/AV
99118 1449469.24 0.6588 N/AV N/AV
99122 3246612.20 0.6764 N/AV N/AV
99124 837521.30 0.5170 N/AV N/AV
99126 16568533.56 0.7531 N/AV Yes
99132 2499755.42 0.6756 N/AV N/AV
99134 1157570.11 0.6718 N/AV N/AV
99136 1164490.05 0.2163 N/AV N/AV
99138 1697565.20 0.5305 N/AV N/AV
99140 3239217.70 0.5267 N/AV N/AV
99142 2581798.01 0.6794 N/AV N/AV
99150 3594996.78 0.5992 N/AV N/AV
99152 3002518.06 0.6281 N/AV N/AV
99156 945852.99 0.7209 N/AV N/AV
99158 1088991.33 0.5886 N/AV N/AV
99162 1080408.00 0.7200 N/AV N/AV
99164 1869604.39 0.7208 N/AV N/AV
99166 1327200.02 0.7208 N/AV N/AV
99168 1223612.00 0.7200 N/AV N/AV
99170 3378674.74 0.6757 N/AV N/AV
99992 8837992.73 0.7859 N/AV N/AV
6102892 22329310.23 0.5582 Yes - Lender's option with fee Prior Consent No
6102986 9873326.70 0.6904 Yes - Lender's option with fee Prior Consent No
6103426 457010.10 0.4736 Yes - Lender's option with fee Prior Consent No
6103427 909171.45 0.5866 Yes - Lender's option with fee Prior Consent No
6103469 2436926.13 0.7167 Yes - Lender's option with fee Prior Consent No
6103480 8852714.71 0.6971 Yes - Lender's option with fee Prior Consent No
6103481 9990099.74 0.6508 Yes - Lender's option with fee Prior Consent No
6103483 7147658.77 0.6382 Yes - Lender's option with fee Prior Consent No
6103486 1239300.12 0.6197 Yes - Lender's option with fee Prior Consent No
6103487 1172611.93 0.6338 Yes - Lender's option with fee Prior Consent No
6103490 4737592.65 0.6673 Yes - Lender's option with fee Prior Consent No
6103491 1840548.02 0.6817 Yes - Lender's option with fee Prior Consent No
6103493 5187655.16 0.5963 Yes - Lender's option with fee Prior Consent No
6103494 8105498.99 0.5916 Yes - Lender's option with fee Prior Consent No
6103503 101991.03 0.0182 Yes - Lender's option with fee Prior Consent No
6103518 6772219.11 0.6074 Yes - Lender's option with fee Prior Consent No
6103538 4332051.32 0.7102 Yes - Lender's option with fee Prior Consent No
6103542 1472576.83 0.3167 Yes - Lender's option with fee Prior Consent No
6103548 7122203.37 0.6719 Yes - Lender's option with fee Prior Consent No
6103551 32075456.28 0.5608 Yes - Lender's option with fee Prior Consent No
6103567 2451186.73 0.6293 Yes - Lender's option with fee Prior Consent No
6103604 9239534.35 0.7000 Yes - Lender's option with fee Prior Consent No
6103611 5785319.51 0.6221 Yes - Lender's option with fee Prior Consent No
6103623 1753267.51 0.4870 Yes - Lender's option with fee Prior Consent No
6103624 11203856.49 0.6916 Yes - Lender's option with fee Prior Consent No
6103653 2522085.95 0.4790 Yes - Lender's option with fee Prior Consent No
6103661 4644432.12 0.7145 Yes - Lender's option with fee Prior Consent No
6103680 6362288.33 0.5784 Yes - Lender's option with fee Prior Consent No
6103682 1478002.61 0.3478 Yes - Lender's option with fee Prior Consent No
6103683 1958995.27 0.3378 Yes - Lender's option with fee Prior Consent No
6103684 2706843.08 0.4269 Yes - Lender's option with fee Prior Consent No
6103685 1779233.85 0.6590 Yes - Lender's option with fee Prior Consent No
6103687 1909294.19 0.5455 Yes - Lender's option with fee Prior Consent No
6103688 9465324.63 0.6713 Yes - Lender's option with fee Prior Consent No
6103689 23801156.16 0.7193 Yes - Lender's option with fee Prior Consent No
6103690 8362567.99 0.6637 Yes - Lender's option with fee Prior Consent No
6103691 5022136.43 0.7174 Yes - Lender's option with fee Prior Consent No
6103692 6019211.72 0.6270 Yes - Lender's option with fee Prior Consent No
6103693 14979106.25 0.6887 Yes - Lender's option with fee Prior Consent No
6103698 2604314.02 0.6735 Yes - Lender's option with fee Prior Consent No
6103699 9855219.26 0.6719 Yes - Lender's option with fee Prior Consent No
6103708 2394293.98 0.5380 Yes - Lender's option with fee Prior Consent No
6103715 1669719.75 0.7151 Yes - Lender's option with fee Prior Consent No
6103718 4170378.45 0.7068 Yes - Lender's option with fee Prior Consent No
6103719 3202120.12 0.5822 Yes - Lender's option with fee Prior Consent No
6103721 5284208.42 0.5664 Yes - Lender's option with fee Prior Consent No
6103730 3701389.40 0.6169 Yes - Lender's option with fee Prior Consent No
6103734 2232899.74 0.6472 Yes - Lender's option with fee Prior Consent No
6103735 1874736.29 0.6695 Yes - Lender's option with fee Prior Consent No
6103740 3820233.51 0.6651 Yes - Lender's option with fee Prior Consent No
99-5-001 13244650.17 0.6307 N/AV N/AV
99-5-002 10238154.32 0.7017 N/AV N/AV
99-5-003 9029787.45 0.6640 N/AV N/AV
99-5-004 8390836.29 0.6686 N/AV N/AV
99-5-006 5353600.88 0.5249 N/AV N/AV
99-5-007 5135139.17 0.7034 N/AV N/AV
99-5-008 4994707.11 0.7135 N/AV N/AV
99-5-009 4230022.37 0.6823 N/AV N/AV
99-5-010 4174944.77 0.5493 N/AV N/AV
99-5-011 4300464.98 0.7545 N/AV N/AV
99-5-012 95516.56 0.0160 N/AV N/AV
99-5-013 3266483.99 0.5939 N/AV N/AV
99-5-014 101231.37 0.0191 N/AV N/AV
99-5-015 2683377.12 0.4879 N/AV N/AV
99-5-017 2834201.81 0.5784 N/AV N/AV
99-5-018 2389210.80 0.6986 N/AV N/AV
99-5-019 2381933.04 0.5740 N/AV N/AV
99-5-020 2290599.12 0.6941 N/AV N/AV
99-5-021 2230235.53 0.5012 N/AV N/AV
99-5-022 2192174.78 0.7072 N/AV N/AV
99-5-023 2060681.16 0.6440 N/AV N/AV
99-5-024 2077842.80 0.6203 N/AV N/AV
99-5-025 2037787.26 0.6793 N/AV N/AV
99-5-026 1714845.69 0.5913 N/AV N/AV
99-5-027 1672482.43 0.4992 N/AV N/AV
99-5-028 1584423.40 0.5979 N/AV N/AV
99-5-029 1442223.45 0.5656 N/AV N/AV
99-5-030 1531532.34 0.6517 N/AV N/AV
99-5-031 1401701.37 0.4833 N/AV N/AV
99-5-032 1367803.69 0.6705 N/AV N/AV
99-5-033 1387066.16 0.5604 N/AV N/AV
99-5-034 1318287.81 0.6431 N/AV N/AV
99-5-035 1214919.62 0.5522 N/AV N/AV
99-5-036 1264224.29 0.6927 N/AV N/AV
99-5-037 1240351.60 0.6202 N/AV N/AV
99-5-038 88073.90 0.0474 N/AV N/AV
99-5-039 1117392.08 0.5730 N/AV N/AV
99-5-040 1001760.09 0.5893 N/AV N/AV
99-5-041 856621.10 0.4759 N/AV N/AV
99-5-042 832783.82 0.5032 N/AV N/AV
99-5-043 938146.83 0.5519 N/AV N/AV
99-5-044 24199.32 0.0127 N/AV N/AV
99-5-045 23572.91 0.0170 N/AV N/AV
99-5-046 778816.28 0.5446 N/AV N/AV
99-5-050 1655582.06 0.6132 N/AV N/AV
99-5-051 1465086.80 0.6105 N/AV N/AV
99-5-052 1323237.87 0.6015 N/AV N/AV
99-5-053 1242842.21 0.5404 N/AV N/AV
99-5-054 1227174.88 0.6326 N/AV N/AV
99-5-055 1140018.72 0.6000 N/AV N/AV
99-5-056 1086592.14 0.5749 N/AV N/AV
99-5-057 1078237.95 0.5828 N/AV N/AV
99-5-058 1075985.00 0.6725 N/AV N/AV
99-5-059 973664.73 0.6343 N/AV N/AV
99-5-060 961426.67 0.5622 N/AV N/AV
99-5-061 942824.76 0.6083 N/AV N/AV
99-5-062 929646.05 0.4893 N/AV N/AV
99-5-063 943337.95 0.4838 N/AV N/AV
99-5-064 890333.11 0.6140 N/AV N/AV
99-5-065 889478.36 0.5391 N/AV N/AV
99-5-066 953173.06 0.7087 N/AV N/AV
99-5-067 869822.65 0.6213 N/AV N/AV
99-5-068 922948.61 0.6640 N/AV N/AV
99-5-069 835153.46 0.3679 N/AV N/AV
99-5-070 821932.40 0.6372 N/AV N/AV
99-5-071 815489.12 0.6132 N/AV N/AV
99-5-072 758243.44 0.5617 N/AV N/AV
99-5-073 714210.20 0.4761 N/AV N/AV
99-5-074 718393.27 0.6247 N/AV N/AV
99-5-075 699230.42 0.5379 N/AV N/AV
99-5-076 581349.81 0.5814 N/AV N/AV
99-5-077 19677.75 0.0203 N/AV N/AV
99-5-078 554863.35 0.5138 N/AV N/AV
99-5-079 463167.04 0.5386 N/AV N/AV
99-5-080 426508.10 0.6272 N/AV N/AV
99-5-081 416953.94 0.5635 N/AV N/AV
99-5-082 15224.57 0.0246 N/AV N/AV
99-5-083 340129.24 0.5967 N/AV N/AV
99-5-084 270085.93 0.5144 N/AV N/AV
99-5-085 240927.91 0.5669 N/AV N/AV
99-5-086 174429.66 0.4984 N/AV N/AV
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
APPRAISAL CURRENT
LOAN APPRAISAL VALUE "AS LTV YEAR YEAR OWNERSHIP
NUMBER VALUE OF" DATE RATIO BUILT RENOVATED INTEREST
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
97235 5900000 06/26/99 0.4332 1962 1998 Leasehold
97245 14670000 12/17/98 0.5596 1986 Fee Simple
97266 3350000 07/01/99 0.5965 1995 Fee Simple
97273 2800000 05/23/97 0.7008 1972 Fee Simple
97277 14420000 07/23/97 0.5613 1964 Fee Simple
97362 1450000 06/24/99 0.6882 1994 Fee Simple
97367 4600000 02/05/99 0.5301 1995 1998 Fee Simple
97449 3000000 09/30/97 0.7382 1950 1994 Fee Simple
97500 6100000 12/21/98 0.6251 1997 Fee Simple
97574 4060000 12/23/98 0.6657 1997 Fee Simple
97677 3630000 01/27/99 0.7263 1982 1984 Fee Simple
98112 8875000 09/21/98 0.7848 1998 Fee Simple
98142 2640000 09/15/98 0.7467 1998 Fee Simple
98366 6230000 05/21/98 0.7488 1994 Leasehold
98386 3600000 06/15/98 0.6178 1972 Leasehold
98394 3600000 06/01/98 0.7780 1991 Fee Simple
98438 2650000 07/03/98 0.7261 1968 Fee Simple
98480 4750000 06/01/98 0.6700 1920 1986 Fee Simple
98518 1435000 01/27/99 0.7465 1999 Fee Simple
98528 8500000 04/13/99 0.7802 1998 Fee Simple
98558 3415000 11/15/98 0.7963 1998 Fee Simple
98560 1800000 07/07/98 0.7902 1986 Fee Simple
98578 2395000 11/15/98 0.7896 1998 Fee Simple
98580 3350000 07/20/98 0.3370 1973 Fee Simple
98594 5500000 07/30/98 0.7062 1998 Fee Simple
98644 6230000 05/21/98 0.7488 1994 Fee Simple
98764 975000 09/04/98 0.7308 1981 Fee Simple
99002 1310000 01/19/99 0.7109 1997 Fee Simple
99004 550000 03/08/99 0.7697 1981 1997 Fee Simple
99006 19500000 03/02/99 0.6515 1968 1997 Fee Simple
99008 8500000 03/02/99 0.6976 1924 1998 Fee Simple
99010 1460000 03/31/99 0.5814 1990 Fee Simple
99012 13600000 04/08/99 0.7293 1977 1998 Fee Simple
99018 5100000 04/08/99 0.7437 1985 1988 Fee Simple
99020 7400000 05/01/99 0.7075 1978 Fee Simple
99024 6900000 05/17/99 0.7415 1998 Fee Simple
99026 2500000 04/22/99 0.7177 1960 1997 Fee Simple
99028 8900000 05/03/99 0.7962 1999 Fee Simple
99032 1350000 04/09/99 0.6872 1969 Fee Simple
99038 19500000 05/05/99 0.6449 1994 1996 Fee Simple
99040 1250000 05/05/99 0.6699 1964 Fee Simple
99042 4100000 05/19/99 0.7487 1997 Fee Simple
99044 2200000 06/07/99 0.5671 1955 Fee Simple
99046 2500000 06/07/99 0.5390 1945 Fee Simple
99048 1900000 06/07/99 0.6304 1950 Fee Simple
99050 7400000 05/18/99 0.7857 1998 Fee Simple
99054 8300000 05/17/99 0.7943 1998 Fee Simple
99058 6800000 07/01/99 0.7272 1992 1995 Fee Simple
99060 8500000 06/26/99 0.7933 1999 Fee Simple
99062 1250000 05/25/99 0.7667 1998 Fee Simple
99068 3400000 05/17/99 0.4404 1973 Fee Simple
99070 6500000 07/12/99 0.7493 1996 Fee Simple
99072 4800000 06/08/99 0.7493 1998 Fee Simple
99074 2350000 02/19/99 0.7602 1998 Fee Simple
99076 3000000 06/14/99 0.7737 1968 1976 Fee Simple
99080 3760000 06/09/99 0.7036 1981 1998 Fee Simple
99082 3500000 06/14/99 0.7559 1983 1998 Fee Simple
99084 1450000 06/09/99 0.6810 1968 Fee Simple
99086 48000000 07/01/99 0.6660 1927 1997 Fee Simple
99088 2000000 06/22/99 0.3399 1978 1998 Fee Simple
99090 1225000 08/24/99 0.7344 1983 Fee Simple
99092 2600000 07/16/99 0.5759 1978 1994 Fee Simple
99094 7350000 07/08/99 0.6588 1997 Fee Simple
99096 8700000 07/01/99 0.7114 1987 Fee Simple
99102 26300000 08/01/99 0.7411 1920 1995 Both Fee Simple and Leasehold
99104 5675000 07/14/99 0.7486 1984 Fee Simple
99106 6370000 07/09/99 0.6613 1996 Fee Simple
99108 6000000 07/28/99 0.7825 1999 Fee Simple
99110 5150000 07/27/99 0.7662 1997 Fee Simple
99116 4950000 08/10/99 0.6765 1987 Fee Simple
99118 2200000 08/04/99 0.7338 1972 Fee Simple
99122 5250000 09/01/99 0.7497 1971 1994 Fee Simple
99124 1620000 08/05/99 0.6168 1978 Fee Simple
99126 22000000 08/03/99 0.7877 1998 Fee Simple
99132 3700000 0.7497 1998 Fee Simple
99134 1722973 0.7397 1999 Fee Simple
99136 5384615 0.2598 1915-1925 1997 Fee Simple
99138 3200000 08/01/99 0.6246 1978 Fee Simple
99140 6150000 03/01/99 0.5851 1982 1997 Fee Simple
99142 3800000 0.7497 1999 Fee Simple
99150 6000000 0.6664 1987 Fee Simple
99152 4780000 07/08/99 0.7494 1994 Leasehold
99156 1300000 08/09/99 0.8000 1970 Fee Simple
99158 1850000 0.6484 1985 Fee Simple
99162 1500000 09/15/99 0.7997 1990 Fee Simple
99164 2800000 09/15/99 0.7408 1989 Fee Simple
99166 1850000 08/04/99 0.7959 1988 Fee Simple
99168 1700000 09/15/99 0.7997 1988 Fee Simple
99170 5000000 07/14/99 0.7497 1985 Fee Simple
99992 11245000 0.8000 1986 Fee Simple
6102892 40000000 4/18/98 0.7347 1996-1999 Fee Simple
6102986 14300000 5/15/98 0.7841 1962 1999 Fee Simple
6103426 965000 5/12/99 0.5208 1977 1995 Fee Simple
6103427 1550000 3/10/99 0.6441 1981 1995 Fee Simple
6103469 3400000 7/14/99 0.7996 1979 - 1985 1993 - 1998 Fee Simple
6103480 12700000 3/26/99 0.7778 1994 1998 Fee Simple
6103481 15350000 3/23/99 0.7319 1985 Fee Simple
6103483 11200000 3/24/99 0.7177 1988 Fee Simple
6103486 2000000 4/7/99 0.7473 1987 & 1994 1996 Fee Simple
6103487 1850000 4/14/99 0.7014 1985 Fee Simple
6103490 7100000 1/27/99 0.7444 1984-1987 Fee Simple
6103491 2700000 1/11/99 0.7676 1968-1971 1994 Fee Simple
6103493 8700000 4/1/99 0.6992 1997 Fee Simple
6103494 13700000 4/1/99 0.6937 1997 Fee Simple
6103503 5615000 4/12/99 0.6361 1919-1974 1990-1997 Fee Simple
6103518 11150000 4/14/99 0.6637 1982 Fee Simple
6103538 6100000 5/6/99 0.7914 1990 Fee Simple
6103542 4650000 4/23/99 0.7415 Late 1950s 1998-1999 Fee Simple
6103548 10600000 5/3/99 0.7547 1974 1998 Fee Simple
6103551 57200000 4/8/99 0.6466 1967 1988 and 1995 Fee Simple
6103567 3895000 8/1/99 0.7052 1964 1999 Fee Simple
6103604 13200000 6/15/99 0.7727 1966 and 1998 1998-1999 Fee Simple
6103611 9300000 4/28/99 0.6981 1998 Fee Simple
6103623 3600000 7/1/99 0.5967 1985 & 1990 Fee Simple
6103624 16200000 7/1/99 0.7280 1997 Fee Simple
6103653 5265000 7/10/99 0.6072 1949-1953 1997 Fee Simple
6103661 6500000 3/8/99 0.7996 1977 & 1981 Fee Simple
6103680 11000000 8/25/99 0.6360 1982 Fee Simple
6103682 4250000 8/10/99 0.4760 1988 1997-98 Fee Simple
6103683 5800000 8/10/99 0.4623 1982 1993 Fee Simple
6103684 6340000 8/10/99 0.5844 1986 1995 Fee Simple
6103685 2700000 7/14/99 0.7404 1992 Fee Simple
6103687 3500000 9/4/99 0.6282 1914 1998 Fee Simple
6103688 14100000 8/11/99 0.7305 1993 & 1995 Fee Simple
6103689 33090000 8/15/99 0.7827 1985/1991/1996 Fee Simple
6103690 12600000 8/11/99 0.7222 1988 Fee Simple
6103691 7000000 8/20/99 0.7807 1993 Fee Simple
6103692 9600000 8/17/99 0.6823 1996 Fee Simple
6103693 21750000 8/20/99 0.7494 1986, 1992 Fee Simple
6103698 3866667 9/1/99 0.7497 1979 1999 Fee Simple
6103699 14666667 0.7497 1924 1985 Fee Simple
6103708 4450000 3/10/99 0.6456 1999 Fee Simple
6103715 2335000 9/17/99 0.7984 1980 Fee Simple
6103718 5900000 6/14/99 0.7962 1986 Fee Simple
6103719 5500000 6/11/99 0.6555 1986 Fee Simple
6103721 9330000 10/1/99 0.7071 1999 Fee Simple
6103730 6000000 9/10/99 0.7597 Fee Simple
6103734 3450000 0.7243 1974 Fee Simple
6103735 2800000 0.7496 1979 Fee Simple
6103740 5744000 0.7396 1989-1990 Fee Simple
99-5-001 21000000 5/7/99 0.7619 1958 1995 Fee Simple
99-5-002 14590000 4/22/99 0.7951 1998 Fee Simple
99-5-003 13600000 4/1/99 0.7353 1951 1978 Fee Simple
99-5-004 12550000 7/20/99 0.7442 1990 Fee Simple
99-5-006 10200000 1/15/99 0.6373 1952 1998 Fee Simple
99-5-007 7300000 7/27/99 0.7836 1961 1999 Fee Simple
99-5-008 7000000 5/14/99 0.8000 1980 1999 Fee Simple
99-5-009 6200000 2/5/99 0.7681 1940 1999 Fee Simple
99-5-010 7600000 4/19/99 0.6100 1967 Fee Simple
99-5-011 5700000 3/31/99 0.7851 1985 Fee Simple
99-5-012 5975000 6/7/99 0.6695 1983 1996 Fee Simple
99-5-013 5500000 2/20/99 0.6909 1955 1989 Fee Simple
99-5-014 5300000 7/16/99 0.7170 1994 Fee Simple
99-5-015 5500000 5/6/99 0.5818 1969 1988 Fee Simple
99-5-017 4900000 4/27/99 0.6443 1974 Leasehold
99-5-018 3420000 5/24/99 0.7749 1999 Fee Simple
99-5-019 4150000 5/3/99 0.6386 1980 1995 Fee Simple
99-5-020 3300000 5/24/99 0.7758 1992 Fee Simple
99-5-021 4450000 4/7/99 0.5618 1893 1998 Fee Simple
99-5-022 3100000 4/30/99 0.7903 1983 1992 Fee Simple
99-5-023 3200000 8/4/99 0.7266 1938 1998 Fee Simple
99-5-024 3350000 3/24/99 0.6866 Fee Simple
99-5-025 3000000 5/11/99 0.7567 1996 Fee Simple
99-5-026 2900000 7/20/99 0.7052 1985 Fee Simple
99-5-027 3350000 9/1/99 0.5970 1997 Fee Simple
99-5-028 2650000 7/27/99 0.6600 1979 Fee Simple
99-5-029 2550000 7/8/99 0.6667 1997 Fee Simple
99-5-030 2350000 7/21/99 0.7234 1999 Fee Simple
99-5-031 2900000 1/29/99 0.5862 1965 Fee Simple
99-5-032 2040000 5/13/99 0.7544 1998 Fee Simple
99-5-033 2475000 7/2/99 0.6206 1991 Fee Simple
99-5-034 2050000 5/14/99 0.7146 1892 1992 Fee Simple
99-5-035 2200000 3/15/99 0.6591 1978 1998 Fee Simple
99-5-036 1825000 4/14/99 0.7671 1984 Fee Simple
99-5-037 2000000 6/10/99 0.6900 1961 1988 Fee Simple
99-5-038 1860000 4/17/99 0.7328 1978 1998 Fee Simple
99-5-039 1950000 3/15/99 0.6862 1996 1998 Fee Simple
99-5-040 1700000 8/16/99 0.7147 1918 Fee Simple
99-5-041 1800000 6/30/99 0.6683 1963 1995 Fee Simple
99-5-042 1655000 6/21/99 0.7100 1969 Fee Simple
99-5-043 1700000 5/14/99 0.6588 1983 1998 Fee Simple
99-5-044 1910000 8/3/99 0.5052 1960 1989 Fee Simple
99-5-045 1390000 8/3/99 0.6763 1971 Fee Simple
99-5-046 1430000 3/26/99 0.6504 1986 1994 Fee Simple
99-5-050 2700000 3/23/98 0.7500 1910 Fee Simple
99-5-051 2400000 6/28/99 0.7290 1953 1997 Fee Simple
99-5-052 2200000 5/19/98 0.7386 1930 1991 Fee Simple
99-5-053 2300000 4/17/98 0.6609 1910 1997 Fee Simple
99-5-054 1940000 7/6/99 0.7526 1981 Fee Simple
99-5-055 1900000 5/19/98 0.7368 1963 Fee Simple
99-5-056 1890000 4/27/99 0.6894 1996 Fee Simple
99-5-057 1850000 2/19/99 0.6486 1984 Fee Simple
99-5-058 1600000 4/19/99 0.7431 1989 Fee Simple
99-5-059 1535000 6/16/99 0.7498 1969 Fee Simple
99-5-060 1710000 4/20/99 0.6605 1980 Fee Simple
99-5-061 1550000 5/6/99 0.7226 1984 Fee Simple
99-5-062 1900000 6/18/99 0.5797 1978 Fee Simple
99-5-063 1950000 6/11/99 0.5641 1927 1997 Fee Simple
99-5-064 1450000 12/18/98 0.7343 1986 Fee Simple
99-5-065 1650000 8/31/98 0.6388 1939 Fee Simple
99-5-066 1345000 3/23/99 0.7749 1983 1998 Fee Simple
99-5-067 1400000 3/24/99 0.7352 1986 Fee Simple
99-5-068 1390000 5/3/99 0.7302 1985 Fee Simple
99-5-069 2270000 7/7/99 0.4405 1985 1998 Fee Simple
99-5-070 1290000 6/3/99 0.7481 1971 1997 Fee Simple
99-5-071 1330000 5/24/99 0.7209 1974 1998 Fee Simple
99-5-072 1350000 7/16/98 0.6844 1961 1996 Fee Simple
99-5-073 1500000 3/8/99 0.5667 1974 Fee Simple
99-5-074 1150000 4/1/99 0.7266 1900 1985 Fee Simple
99-5-075 1300000 4/30/99 0.6354 1985 Fee Simple
99-5-076 1000000 3/11/99 0.6969 1965 1997 Fee Simple
99-5-077 970000 7/27/99 0.6701 1965 Fee Simple
99-5-078 1080000 3/11/99 0.6019 1975 Fee Simple
99-5-079 860000 6/4/99 0.6281 1972 Fee Simple
99-5-080 680000 3/1/98 0.7500 1972 Fee Simple
99-5-081 740000 4/15/99 0.6677 1970 1996 Fee Simple
99-5-082 620000 5/18/99 0.7097 1974 Fee Simple
99-5-083 570000 0.7018 1928 1997 Fee Simple
99-5-084 525000 3/23/99 0.6057 1983 Fee Simple
99-5-085 425000 2/2/98 0.6706 1960 1996 Fee Simple
99-5-086 350000 1/25/99 0.5771 1920 Fee Simple
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
LARGEST
TENANT
NET LARGEST SF AS A
LOAN RENTABLE TENANT % OF PHYSICAL
NUMBER SF/UNITS LARGEST TENANT NAME SF TOTAL OCCUPANCY %
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
97235 112 0.9260
97245 105264 Wild Hare Spa/Salon 0 0.0000 0.9000
97266 55075 0.9200
97273 229 0.8210
97277 256 1.0000
97362 63895 0.9060
97367 81510 0.9930
97449 116 0.9910
97500 59921 0.7100
97574 40 0.9300
97677 101496 0.8210
98112 183 0.9500
98142 23500 Office Max 0 0.0000 1.0000
98366 47822 Mann Theatre 0 0.0000 1.0000
98386 61366 Toys R Us 0 0.0000 0.8900
98394 73 0.8900
98438 52 0.9800
98480 20088 Hunneman 0 0.0000 1.0000
98518 10700 Kinkos 0 0.0000 1.0000
98528 53546 Future First 0 0.0000 0.9400
98558 27000 Office Depot 0 0.0000 0.9400
98560 229 0.3600
98578 25000 Office Depot 0 0.0000 0.9400
98580 120 0.9300
98594 13905 Walgreen Co. 0 0.0000 1.0000
98644 0 0.0000
98764 30970 0.8720
99002 35520 0.8050
99004 34 0.9710
99006 187361 Hanjin Shipping Company 0 0.0000 0.7600
99008 121325 Porter Groff & Lodwick 0 0.0000 0.7800
99010 41025 0.9000
99012 181 0.5170
99018 76488 Geminus 0 0.0000 0.8700
99020 100542 Hobby Lobby 0 0.0000 0.9200
99024 21153 PetFood Express 0 0.0000 0.9400
99026 27804 0.9400
99028 72784 Publix 0 0.0000 0.9400
99032 76 0.8950
99038 84253 99 Ranch Market 0 0.0000 0.8900
99040 38 0.9800
99042 28895 Mattress Giant 0 0.0000 0.7500
99044 122 0.9620
99046 152 0.9700
99048 112 0.9380
99050 66723 Sports Authority 0 0.0000 0.9710
99054 44120 Walgreen's 0 0.0000 0.8300
99058 41967 Demac Corp 0 0.0000 1.0000
99060 47302 CompUSA 0 0.0000 0.9700
99062 6000 Blockbuster 0 0.0000 0.9840
99068 100758 Southern Star Kosher 0 0.0000 0.9320
99070 62 0.9000
99072 48 0.9000
99074 23500 OFFICEMAX, INC. 0 0.0000 0.9840
99076 104 0.9840
99080 120 0.9840
99082 122 0.9840
99084 38 0.9840
99086 237673 Europe Craft Imports 0 0.0000 0.9000
99088 35 0.9700
99090 8900 Subway 0 0.0000 1.0000
99092 60784 0.9320
99094 43176 The Sports Authority 0 0.0000 1.0000
99096 101010 Richardson Electronics 0 0.0000 0.8500
99102 327645 American General Life 0 0.0000 0.9660
99104 61616 American Pacific Realty 0 0.0000 1.0000
99106 43025 The Sports Authority 0 0.0000 1.0000
99108 20389 Chucky Cheese 0 0.0000 0.9320
99110 75400 0.7600
99116 62519 Old Republic Title 0 0.0000 0.9340
99118 22991 Pavel, Hendrix, Pavel & Machad 0 0.0000 1.0000
99122 46989 Salvation Army 0 0.0000 1.0000
99124 39088 0.9630
99126 320 0.9520
99132 17818 Karate For Kids 0 0.0000 1.0000
99134 9881 Fuel Injection Plus 0 0.0000 1.0000
99136 101875 St Vincent De Paul 0 0.0000 1.0000
99138 61 0.5800
99140 47947 Harmony Holdings, Inc. 0 0.0000 1.0000
99142 20000 Sport Shoe 0 0.0000 1.0000
99150 86000 0.9420
99152 49917 The Sports Authority 0 0.0000 1.0000
99156 101 0.9700
99158 25000 Drug Emporium 0 0.0000 1.0000
99162 9000 Pier 1 Imports 0 0.0000 1.0000
99164 8030 Pier 1 Imports 0 0.0000 1.0000
99166 9000 Pier 1 Imports 0 0.0000 1.0000
99168 9996 Pier 1 Imports 0 0.0000 1.0000
99170 56228 Kaiser Permanente 0 0.0000 0.7740
99992 274 0.0000
6102892 178595 Vons Grocery Store 56525 0.3165 0.9740
6102986 367 0.9200
6103426 47 0.9787
6103427 78 0.9872
6103469 101 1.0000
6103480 104688 K-Mart 104688 1.0000 1.0000
6103481 113183 Borders Inc. 27500 0.2430 0.9553
6103483 42066 Super Crown Books 10000 0.2377 1.0000
6103486 54750 0.8770
6103487 57 0.9649
6103490 114874 Cincinnati Drug Distributors 36416 0.3170 0.9650
6103491 74 1.0000
6103493 126 0.6580
6103494 126 0.7420
6103503 334905 Load King Manufacturing 237291 0.7085 1.0000
6103518 115851 Roche Bobois 9003 0.0777 0.9970
6103538 67848 Food Lion #703 31750 0.4680 0.9572
6103542 16320 Rite Aid Pharmacy 16320 1.0000 1.0000
6103548 244 1.0000
6103551 266940 Abacus Technology 15499 0.0581 0.9760
6103567 20 1.0000
6103604 136242 Shop N Save Supermarket 47738 0.3504 0.8895
6103611 44016 Borders Books 20124 0.4572 1.0000
6103623 25560 Southhampton Hospital 7212 0.2822 0.9650
6103624 153 Fleet Bank 4236 0.0612 1.0000
6103653 106 0.8300
6103661 81240 Fuji, Inc. 3960 0.0487 0.9840
6103680 223244 Motorola 49870 0.2234 0.9700
6103682 120 0.6790
6103683 155 0.6880
6103684 153 0.7160
6103685 21200 Judy's Hallmark 3510 0.1656 0.9448
6103687 15720 McDonald's 6360 0.4046 1.0000
6103688 240 0.9330
6103689 776 0.9510
6103690 240 0.9500
6103691 125 0.9900
6103692 176 0.9430
6103693 392 0.9800
6103698 72370 HHH Architectural 49870 0.6891 1.0000
6103699 159779 A.C.B. 0 0.0000 0.9600
6103708 35000 Level 3 Communications 35000 1.0000 1.0000
6103715 136 0.9000
6103718 148 0.9500
6103719 140 0.9400
6103721 45720 Best Buy Stores, LP 45720 1.0000 1.0000
6103730 45687 Best Buy, Inc. 45687 1.0000 1.0000
6103734 62 1.0000
6103735 63 0.9800
6103740 33999 Mucheezmo Mouse 0 0.0000 1.0000
99-5-001 511 0.9511
99-5-002 93026 0.9608
99-5-003 555455 0.9455
99-5-004 88432 1.0000
99-5-006 22705 1.0000
99-5-007 215 0.9488
99-5-008 86010 0.9434
99-5-009 24596 1.0000
99-5-010 123784 1.0000
99-5-011 100 0.9700
99-5-012 140 0.9857
99-5-013 43780 0.9706
99-5-014 34500 1.0000
99-5-015 20200 1.0000
99-5-017 44894 1.0000
99-5-018 23400 1.0000
99-5-019 24226 1.0000
99-5-020 38320 1.0000
99-5-021 12 0.9167
99-5-022 51530 0.9748
99-5-023 60 1.0000
99-5-024 34545 0.9507
99-5-025 52 1.0000
99-5-026 34430 1.0000
99-5-027 10507 1.0000
99-5-028 83054 1.0000
99-5-029 51 1.0000
99-5-030 12600 1.0000
99-5-031 144 0.9444
99-5-032 10125 1.0000
99-5-033 16000 0.8938
99-5-034 52 1.0000
99-5-035 34460 0.9275
99-5-036 64 0.9688
99-5-037 54528 0.9690
99-5-038 30392 0.9407
99-5-039 50700 0.9615
99-5-040 87 0.9770
99-5-041 43 1.0000
99-5-042 48 0.9792
99-5-043 53677 0.9357
99-5-044 18520 0.9460
99-5-045 13696 0.9185
99-5-046 10947 1.0000
99-5-050 25 1.0000
99-5-051 67 0.9701
99-5-052 50 1.0000
99-5-053 78 1.0000
99-5-054 98 0.9694
99-5-055 54 1.0000
99-5-056 20042 1.0000
99-5-057 124 0.8871
99-5-058 48 0.9792
99-5-059 31718 1.0000
99-5-060 44080 0.7459
99-5-061 21337 1.0000
99-5-062 57576 0.7688
99-5-063 117 0.9829
99-5-064 28 1.0000
99-5-065 23 0.9565
99-5-066 32 1.0000
99-5-067 19614 0.9229
99-5-068 63 1.0000
99-5-069 37893 0.8515
99-5-070 85 0.9176
99-5-071 101 1.0000
99-5-072 31 1.0000
99-5-073 43 0.9767
99-5-074 48 0.9792
99-5-075 50563 0.9158
99-5-076 40 0.9500
99-5-077 31 0.9355
99-5-078 61493 0.9584
99-5-079 73 0.9863
99-5-080 36 0.9167
99-5-081 16 0.9375
99-5-082 48 0.9792
99-5-083 11 1.0000
99-5-084 27000 1.0000
99-5-085 24 0.9167
99-5-086 8 1.0000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
ANNUAL
ORIGINAL UNDERWRITTEN UNDERWRITTEN
LOAN OCCUPANCY LTV 1997 1998 UNDERWRITTEN NET CASH REPLACEMENT
NUMBER AS OF DATE RATIO NOI NOI NOI FLOW RESERVES
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
97235 6/30/99 0.4587 0 0 572753 544753 0
97245 12/31/98 0.5653 0 0 1230679 1090501 0
97266 3/31/99 0.6047 0 0 292037 283776 0
97273 3/31/99 0.7143 0 0 271216 259766 0
97277 3/31/99 0.5721 0 0 1036203 1022839 0
97362 3/31/99 0.7069 0 0 129244 119660 0
97367 3/5/99 0.5358 0 0 331154 318927 0
97449 3/31/99 0.7500 0 0 278092 271892 0
97500 3/31/99 0.6301 0 0 457546 448558 0
97574 1/20/98 0.6843 0 0 342010 330010 0
97677 4/1/99 0.7333 0 0 297085 281861 0
98112 9/30/98 0.8000 0 0 767752 722002 0
98142 3/31/99 0.7765 0 0 235926 223941 0
98366 5/1/98 0.7624 0 0 507537 474082 0
98386 4/14/98 0.6389 0 0 325888 265006 0
98394 7/15/98 0.8000 0 0 298613 280363 0
98438 4/30/98 0.7547 0 0 216597 202817 0
98480 9/30/98 0.6864 0 0 411486 387692 0
98518 7/14/98 0.7500 0 0 131359 124779 0
98528 5/3/99 0.7824 0 0 755138 654869 0
98558 6/30/98 0.8000 0 0 333449 314549 0
98560 6/11/98 0.8000 0 0 180207 168757 0
98578 6/30/98 0.7933 0 0 210959 193459 0
98580 6/30/98 0.3582 0 0 172986 142986 0
98594 3/31/99 0.7273 0 0 440000 440000 0
98644 0.0000 0 0 507537 474082 0
98764 5/31/99 0.7333 0 0 102775 98129 0
99002 12/31/98 0.7156 0 0 125075 119747 0
99004 3/31/99 0.7727 0 0 53687 45187 0
99006 2/23/99 0.6538 0 0 1782459 1468381 0
99008 3/22/99 0.7000 0 0 855674 660190 0
99010 3/31/99 0.5822 0 0 123094 115069 0
99012 3/8/99 0.7316 0 0 1539928 1300657 0
99018 4/1/99 0.7451 0 0 545963 462164 0
99020 4/1/99 0.7095 0 0 681920 615345 0
99024 3/1/99 0.7428 0 0 564677 540638 0
99026 4/6/99 0.7200 0 0 217069 212898 0
99028 5/31/99 0.7978 0 0 793054 760910 0
99032 4/30/99 0.6889 0 0 136610 115710 0
99038 4/15/99 0.6462 0 0 1597119 1512863 0
99040 3/31/99 0.6720 0 0 114909 103509 0
99042 4/30/99 0.7500 0 0 371092 335935 0
99044 6/21/99 0.5682 0 0 185966 179916 0
99046 4/30/99 0.5400 0 0 249624 242024 0
99048 6/22/99 0.6316 0 0 188333 182733 0
99050 6/1/99 0.7872 0 0 647337 625319 0
99054 5/11/99 0.7952 0 0 760890 724575 0
99058 6/29/99 0.7279 0 0 586376 547858 0
99060 7/1/99 0.7941 0 0 745271 732470 0
99062 5/31/99 0.7680 0 0 110580 106400 0
99068 3/31/99 0.4412 0 0 268272 200158 0
99070 5/14/99 0.7500 0 0 643984 625384 0
99072 5/14/99 0.7500 0 0 458173 443773 0
99074 6/30/99 0.7617 0 0 199000 191942 0
99076 5/21/99 0.7750 0 0 295260 269260 0
99080 5/28/99 0.7048 0 0 296327 266327 0
99082 5/28/99 0.7571 0 0 310417 280161 0
99084 6/1/99 0.6828 0 0 137824 128324 0
99086 5/25/99 0.6667 0 0 3893352 3548727 0
99088 6/10/99 0.3400 0 0 89094 78797 0
99090 7/1/99 0.7347 0 0 113519 104400 0
99092 6/16/99 0.5769 0 0 247903 238785 0
99094 7/1/99 0.6599 0 0 614308 587734 0
99096 6/17/99 0.7126 0 0 775839 664516 0
99102 6/25/99 0.7414 0 0 2444837 2154542 0
99104 7/1/99 0.7489 0 0 546484 467731 0
99106 7/1/99 0.6625 0 0 530538 503892 0
99108 6/1/99 0.7833 0 0 464336 452550 0
99110 6/30/99 0.7670 0 0 449521 442178 0
99116 8/1/99 0.6768 0 0 459413 378654 0
99118 6/30/99 0.7341 0 0 243082 205357 0
99122 6/30/99 0.7500 0 0 448127 403567 0
99124 6/1/99 0.6173 0 0 145121 139258 0
99126 8/1/99 0.7886 0 0 1850103 1802103 0
99132 6/30/99 0.7500 0 0 330542 311737 0
99134 6/30/99 0.7400 0 0 159377 148948 0
99136 6/30/99 0.2600 0 0 537889 465594 0
99138 6/30/99 0.6250 0 0 350463 317963 0
99140 7/22/99 0.5854 0 0 417280 356392 0
99142 12/31/98 0.7500 0 0 346644 334923 0
99150 12/31/98 0.6667 0 0 572533 502143 0
99152 8/1/99 0.7500 0 0 477452 446443 0
99156 7/31/99 0.8003 0 0 128185 114384 0
99158 8/1/99 0.6486 0 0 176419 162969 0
99162 9/15/99 0.8000 0 0 139671 136971 0
99164 8/19/99 0.8000 0 0 234070 231660 0
99166 8/19/99 0.8000 0 0 166160 163460 0
99168 8/19/99 0.8000 0 0 156527 153529 0
99170 7/1/99 0.7500 0 0 417302 345613 0
99992 0.8004 0 0 1046416 977916 0
6102892 8/1/99 0.7450 0 0 3200322 3088703 24815
6102986 7/31/99 0.7846 0 0 1316548 1243148 73400
6103426 7/13/99 0.5212 72829 82030 73525 58705 14820
6103427 6/30/99 0.6452 145417 151875 138891 114321 24570
6103469 8/10/99 0.8000 335940 395266 345359 317483 27876
6103480 4/19/99 0.7800 0 0 1081830 1071361 10469
6103481 5/4/99 0.7341 1107662 0 1321817 1237692 22368
6103483 5/4/99 0.7199 918003 0 972325 917883 10517
6103486 2/25/99 0.7500 184581 177113 189057 180844 8213
6103487 6/29/99 0.7027 149977 151847 159902 143942 15960
6103490 5/27/99 0.7465 801673 725067 716457 594439 28740
6103491 7/1/99 0.7685 221213 225506 243105 222385 20720
6103493 3/31/99 0.7011 0 1056206 1010710 900564 110146
6103494 3/31/99 0.6957 0 2104463 1542674 1394074 148600
6103503 8/16/99 0.6394 0 0 690574 565697 66601
6103518 5/1/99 0.6637 676038 948839 899864 753467 28000
6103538 5/1/99 0.7926 569983 592367 577806 532867 9765
6103542 8/16/99 0.7430 0 0 381074 377810 3264
6103548 8/24/99 0.7547 816881 831697 926202 853002 73200
6103551 7/1/99 0.6469 5232453 5284637 4873099 4303874 81071
6103567 8/2/99 0.7060 131473 131254 306528 301028 5500
6103604 6/9/99 0.7727 0 182090 1196557 1116401 14033
6103611 8/10/99 0.6989 0 0 760853 733391 6602
6103623 3/1/99 0.5972 272569 325280 335875 307632 5112
6103624 7/20/99 0.7284 1530148 1463190 1376085 1316375 54944
6103653 7/31/99 0.6078 482208 540469 601705 554005 47700
6103661 7/12/99 0.8000 774984 716180 656829 567374 21244
6103680 4/30/99 0.6682 0 0 1091641 812614 55811
6103682 8/10/99 0.4766 709563 495626 386762 319408 67354
6103683 8/10/99 0.4629 736204 681334 514011 420579 93432
6103684 8/10/99 0.5852 734607 760247 669702 568554 101148
6103685 8/25/99 0.7407 267327 264405 262508 238816 4876
6103687 10/1/99 0.6286 0 0 277391 251153 3930
6103688 8/18/99 0.7305 1123948 1182986 1124234 1062794 61440
6103689 8/24/99 0.7827 1945608 3008702 2900877 2726277 174600
6103690 8/11/99 0.7222 1018110 1053992 986543 926543 60000
6103691 8/20/99 0.7807 618092 645745 598676 555801 42875
6103692 8/16/99 0.6823 803943 718162 726229 683637 42592
6103693 8/20/99 0.7494 1696853 1834260 1783855 1676839 107016
6103698 6/1/99 0.7500 0 0 351881 331534 10856
6103699 6/15/99 0.7500 0 1330092 1380334 1195274 31956
6103708 8/2/99 0.6461 0 0 373961 354648 5250
6103715 8/1/99 0.7987 0 0 238826 204826 34000
6103718 6/14/99 0.7966 0 519591 531584 494584 37000
6103719 7/8/99 0.6558 0 415665 417792 382792 35000
6103721 5/17/99 0.7074 0 0 724357 717499 6858
6103730 8/1/99 0.7600 0 0 517398 512829 0
6103734 8/1/99 0.7246 0 0 287221 271721 15500
6103735 7/1/99 0.7500 0 0 249588 233838 15750
6103740 9/1/99 0.7399 0 502952 512051 482399 6800
99-5-001 7/1/99 0.7619 0 0 0 1936767 0
99-5-002 5/27/99 0.7951 0 0 0 1217308 0
99-5-003 9/8/99 0.7353 0 0 0 1139209 0
99-5-004 6/9/99 0.7442 0 0 0 1044029 0
99-5-006 3/8/99 0.6373 0 0 0 958768 0
99-5-007 8/1/99 0.7836 0 0 0 638540 0
99-5-008 6/30/99 0.8000 0 0 0 627424 0
99-5-009 3/1/99 0.7681 0 0 0 529664 0
99-5-010 7/30/99 0.6100 0 0 0 524427 0
99-5-011 6/2/99 0.7851 0 0 0 487385 0
99-5-012 8/12/99 0.6695 0 0 0 585468 0
99-5-013 1/11/99 0.6909 0 0 0 439792 0
99-5-014 6/1/99 0.7170 0 0 0 523785 0
99-5-015 6/30/99 0.5818 0 0 0 427694 0
99-5-017 5/3/99 0.6443 0 0 0 352461 0
99-5-018 8/17/99 0.7749 0 0 0 301069 0
99-5-019 4/2/99 0.6386 0 0 0 344089 0
99-5-020 6/21/99 0.7758 0 0 0 280910 0
99-5-021 2/12/99 0.5618 0 0 0 345406 0
99-5-022 9/1/99 0.7903 0 0 0 272652 0
99-5-023 8/1/99 0.7266 0 0 0 301742 0
99-5-024 6/18/99 0.6866 0 0 0 273282 0
99-5-025 5/26/99 0.7567 0 0 0 251766 0
99-5-026 7/1/99 0.7052 0 0 0 248327 0
99-5-027 8/1/99 0.5970 0 0 0 327363 0
99-5-028 9/1/99 0.6600 0 0 0 201298 0
99-5-029 7/1/99 0.6667 0 0 0 256624 0
99-5-030 7/23/99 0.7234 0 0 0 200167 0
99-5-031 7/14/99 0.5862 0 0 0 220710 0
99-5-032 4/1/99 0.7544 0 0 0 165029 0
99-5-033 8/4/99 0.6206 0 0 0 196805 0
99-5-034 7/15/99 0.7146 0 0 0 165061 0
99-5-035 6/16/99 0.6591 0 0 0 184188 0
99-5-036 5/25/99 0.7671 0 0 0 160552 0
99-5-037 3/31/99 0.6900 0 0 0 154762 0
99-5-038 3/29/99 0.7328 0 0 0 188825 0
99-5-039 6/30/99 0.6862 0 0 0 168333 0
99-5-040 7/23/99 0.7147 0 0 0 140674 0
99-5-041 8/30/99 0.6683 0 0 0 148479 0
99-5-042 8/1/99 0.7100 0 0 0 151842 0
99-5-043 6/1/99 0.6588 0 0 0 146157 0
99-5-044 7/1/99 0.5052 0 0 0 150863 0
99-5-045 7/1/99 0.6763 0 0 0 125514 0
99-5-046 5/4/99 0.6503 0 0 0 112762 0
99-5-050 2/6/99 0.7500 0 0 0 236206 0
99-5-051 6/1/99 0.7290 0 0 0 211668 0
99-5-052 3/31/99 0.7386 0 0 0 216350 0
99-5-053 7/1/99 0.6609 0 0 0 213476 0
99-5-054 6/20/99 0.7526 0 0 0 191053 0
99-5-055 5/1/98 0.7368 0 0 0 195103 0
99-5-056 5/7/99 0.6894 0 0 0 155343 0
99-5-057 5/14/99 0.6486 0 0 0 161223 0
99-5-058 4/30/99 0.7431 0 0 0 133247 0
99-5-059 1/1/99 0.7498 0 0 0 161669 0
99-5-060 3/31/99 0.6605 0 0 0 152051 0
99-5-061 7/1/99 0.7226 0 0 0 153779 0
99-5-062 5/31/99 0.5797 0 0 0 139121 0
99-5-063 3/16/99 0.5641 0 0 0 205494 0
99-5-064 5/10/99 0.7343 0 0 0 125681 0
99-5-065 3/1/99 0.6388 0 0 0 137120 0
99-5-066 4/1/99 0.7749 0 0 0 127133 0
99-5-067 6/1/99 0.7352 0 0 0 141350 0
99-5-068 6/24/99 0.7302 0 0 0 115979 0
99-5-069 6/7/99 0.4405 0 0 0 188812 0
99-5-070 6/1/99 0.7481 0 0 0 120495 0
99-5-071 5/20/99 0.7209 0 0 0 119228 0
99-5-072 4/1/99 0.6844 0 0 0 96912 0
99-5-073 4/8/99 0.5667 0 0 0 114942 0
99-5-074 5/1/99 0.7266 0 0 0 107021 0
99-5-075 2/28/99 0.6354 0 0 0 118792 0
99-5-076 5/1/99 0.6969 0 0 0 84960 0
99-5-077 7/10/99 0.6701 0 0 0 112735 0
99-5-078 2/11/99 0.6019 0 0 0 102637 0
99-5-079 6/4/99 0.6281 0 0 0 68837 0
99-5-080 8/4/99 0.7500 0 0 0 59849 0
99-5-081 5/1/99 0.6677 0 0 0 60158 0
99-5-082 6/22/99 0.7097 0 0 0 68960 0
99-5-083 4/5/99 0.7018 0 0 0 50441 0
99-5-084 4/1/99 0.6057 0 0 0 41876 0
99-5-085 12/31/98 0.6706 0 0 0 45626 0
99-5-086 3/30/99 0.5771 0 0 0 31037 0
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
ANNUAL
UNDERWRITTEN CUT-OFF
REPLACEMENT U/W U/W ORIGINAL DATE LOAN MONTHLY
LOAN RESERVES NOI NET CASH LOAN PER PER PAID TO REPLACEMENT
NUMBER PER UNIT/SF DSCR FLOW DSCR UNIT/SF UNIT/SF DATE RESERVES
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
97235 0.00 0.00 1.44 24162.92 22821.26 11/1/99 0
97245 0.00 0.00 1.38 78.78 77.98 11/1/99 0
97266 0.00 0.00 1.48 36.78 36.28 11/1/99 0
97273 0.00 0.00 1.44 8733.62 8568.89 11/1/99 0
97277 0.00 0.00 1.40 32226.56 31618.43 11/1/99 0
97362 0.00 0.00 1.21 16.04 15.62 11/1/99 0
97367 0.00 0.00 1.40 30.24 29.92 11/1/99 0
97449 0.00 0.00 1.45 19396.55 19092.12 11/1/99 0
97500 0.00 0.00 1.28 64.14 63.64 11/1/99 0
97574 0.00 0.00 1.33 69455.81 67567.10 11/1/99 0
97677 0.00 0.00 1.21 26.23 25.98 11/1/99 0
98112 0.00 0.00 1.29 38797.81 38060.54 11/1/99 0
98142 0.00 0.00 1.26 87.23 83.89 11/1/99 0
98366 0.00 0.00 1.24 99.33 97.54 11/1/99 0
98386 0.00 0.00 1.46 37.48 36.24 11/1/99 0
98394 0.00 0.00 1.25 39452.05 38366.22 11/1/99 0
98438 0.00 0.00 1.42 38461.54 37003.98 11/1/99 0
98480 0.00 0.00 1.51 162.31 158.44 11/1/99 0
98518 0.00 0.00 1.34 100.58 100.12 11/1/99 0
98528 0.00 0.00 1.25 124.19 123.84 11/1/99 0
98558 0.00 0.00 1.40 101.19 100.71 11/1/99 0
98560 0.00 0.00 1.48 6288.21 6211.53 11/1/99 0
98578 0.00 0.00 1.24 76.00 75.64 11/1/99 0
98580 0.00 0.00 1.59 10000.00 9408.93 11/1/99 0
98594 0.00 0.00 1.21 287.67 279.34 11/1/99 0
98644 0.00 0.00 1.24 0.00 0.00 11/1/99 0
98764 0.00 0.00 1.35 23.09 23.01 11/1/99 0
99002 0.00 0.00 1.33 26.39 26.22 11/1/99 0
99004 0.00 0.00 1.10 12500.00 12450.82 11/1/99 0
99006 0.00 0.00 1.35 68.05 67.81 11/1/99 0
99008 0.00 0.00 1.30 49.04 48.87 11/1/99 0
99010 0.00 0.00 1.30 20.72 20.69 11/1/99 0
99012 0.00 0.00 1.35 54972.38 54798.39 11/1/99 0
99018 0.00 0.00 1.34 49.68 49.59 11/1/99 0
99020 0.00 0.00 1.30 52.22 52.07 11/1/99 0
99024 0.00 0.00 1.21 242.28 241.89 11/1/99 0
99026 0.00 0.00 1.23 64.74 64.53 11/1/99 0
99028 0.00 0.00 1.31 97.55 97.36 11/1/99 0
99032 0.00 0.00 1.27 12236.84 12207.68 11/1/99 0
99038 0.00 0.00 1.34 149.55 149.26 11/1/99 0
99040 0.00 0.00 1.29 22105.26 22037.24 11/1/99 0
99042 0.00 0.00 1.19 106.42 106.23 11/1/99 0
99044 0.00 0.00 1.53 10245.90 10227.23 11/1/99 0
99046 0.00 0.00 1.93 8881.58 8864.97 11/1/99 0
99048 0.00 0.00 1.62 10714.29 10694.76 11/1/99 0
99050 0.00 0.00 1.19 87.30 87.14 11/1/99 0
99054 0.00 0.00 1.24 149.59 149.43 11/1/99 0
99058 0.00 0.00 1.24 117.95 117.82 11/1/99 0
99060 0.00 0.00 1.20 142.70 142.55 11/1/99 0
99062 0.00 0.00 1.20 160.00 159.72 11/1/99 0
99068 0.00 0.00 1.40 14.89 14.86 11/1/99 0
99070 0.00 0.00 1.38 78629.03 78554.15 11/1/99 0
99072 0.00 0.00 1.34 75000.00 74925.46 11/1/99 0
99074 0.00 0.00 1.21 76.17 76.02 11/1/99 0
99076 0.00 0.00 1.33 22355.77 22319.63 11/1/99 0
99080 0.00 0.00 1.16 22083.33 22046.90 11/1/99 0
99082 0.00 0.00 1.21 21721.31 21685.99 11/1/99 0
99084 0.00 0.00 1.37 26052.63 25985.76 11/1/99 0
99086 0.00 0.00 1.23 134.64 134.50 11/1/99 0
99088 0.00 0.00 1.28 19428.57 19420.80 11/1/99 0
99090 0.00 0.00 1.27 101.12 101.08 11/1/99 0
99092 0.00 0.00 1.64 24.68 24.64 11/1/99 0
99094 0.00 0.00 1.25 112.33 112.14 11/1/99 0
99096 0.00 0.00 1.25 61.38 61.28 11/1/99 0
99102 0.00 0.00 1.26 59.52 59.49 11/1/99 0
99104 0.00 0.00 1.24 68.98 68.95 11/1/99 0
99106 0.00 0.00 1.25 98.08 97.91 11/1/99 0
99108 0.00 0.00 1.09 230.52 230.26 11/1/99 0
99110 0.00 0.00 1.26 52.39 52.33 11/1/99 0
99116 0.00 0.00 1.27 53.58 53.56 11/1/99 0
99118 0.00 0.00 1.42 70.24 70.22 11/1/99 0
99122 0.00 0.00 1.24 76.71 76.68 11/1/99 0
99124 0.00 0.00 1.45 25.58 25.56 11/1/99 0
99126 0.00 0.00 1.22 54218.75 54151.60 11/1/99 0
99132 0.00 0.00 1.25 155.74 155.68 11/1/99 0
99134 0.00 0.00 1.26 129.04 128.99 11/1/99 0
99136 0.00 0.00 3.54 13.74 13.73 11/1/99 0
99138 0.00 0.00 1.59 32786.89 32765.26 11/1/99 0
99140 0.00 0.00 1.11 75.08 75.05 11/1/99 0
99142 0.00 0.00 1.28 142.50 142.45 11/1/99 0
99150 0.00 0.00 1.41 46.51 46.49 11/1/99 0
99152 0.00 0.00 1.30 71.82 71.77 11/1/99 0
99156 0.00 0.00 1.24 10396.04 10391.71 11/1/99 0
99158 0.00 0.00 1.47 48.00 47.98 11/1/99 0
99162 0.00 0.00 1.27 135.78 135.72 11/1/99 0
99164 0.00 0.00 1.24 258.41 258.30 11/1/99 0
99166 0.00 0.00 1.24 163.61 163.54 11/1/99 0
99168 0.00 0.00 1.26 139.38 139.32 11/1/99 0
99170 0.00 0.00 1.04 66.69 66.66 11/1/99 0
99992 0.00 0.00 1.22 32846.72 32832.41 11/1/99 0
6102892 0.14 1.30 1.26 166.86 164.55 11/1/99 0
6102986 200.00 1.32 1.25 30572.21 30551.98 11/1/99 1
6103426 315.32 1.57 1.25 10702.13 10692.02 11/1/99 1235
6103427 315.00 1.49 1.22 12820.51 12799.26 11/1/99 2047
6103469 276.00 1.44 1.33 26930.69 26918.61 11/1/99 2323
6103480 0.10 1.25 1.24 94.62 94.36 11/1/99 0
6103481 0.20 1.39 1.30 99.56 99.26 11/1/99 1864
6103483 0.25 1.43 1.35 191.66 191.07 11/1/99 892
6103486 0.15 1.36 1.31 27.40 27.30 11/1/99 0
6103487 280.00 1.36 1.22 22807.02 22764.51 11/1/99 1330
6103490 0.25 1.55 1.28 46.14 46.01 11/1/99 1451
6103491 280.00 1.38 1.26 28040.54 28005.53 11/1/99 1727
6103493 874.17 1.64 1.46 48412.70 48275.41 11/1/99 9179
6103494 1179.37 1.60 1.45 75642.86 75428.35 11/1/99 12923
6103503 0.20 1.60 1.31 10.72 10.66 11/1/99 4403
6103518 0.24 1.56 1.30 63.88 63.88 11/1/99 2668
6103538 0.14 1.36 1.25 71.26 71.15 11/1/99 814
6103542 0.20 1.21 1.20 211.70 211.29 11/1/99 164
6103548 300.00 1.49 1.37 32786.89 32786.89 11/1/99 6100
6103551 0.30 1.47 1.30 138.61 138.55 11/1/99 6756
6103567 275.00 1.29 1.27 137500.00 137337.00 11/1/99 375
6103604 0.10 1.48 1.38 74.87 74.87 11/1/99 0
6103611 0.15 1.36 1.31 147.67 147.50 11/1/99 550
6103623 0.20 1.76 1.61 84.12 84.04 11/1/99 0
6103624 359.11 1.30 1.24 77124.18 77079.55 11/1/99 4600
6103653 450.00 1.80 1.66 30188.68 30159.65 11/1/99 3975
6103661 0.26 1.45 1.25 64.01 63.98 11/1/99 1771
6103680 0.25 1.65 1.23 32.92 31.34 11/1/99 7815
6103682 561.28 1.79 1.48 16881.25 16859.64 11/1/99 5613
6103683 602.79 1.79 1.47 17322.58 17300.40 11/1/99 7786
6103684 661.10 1.69 1.43 24248.37 24217.32 11/1/99 7786
6103685 0.23 1.53 1.39 94.34 94.29 10/1/99 0
6103687 0.25 1.39 1.26 139.95 139.87 11/1/99 1
6103688 256.00 1.42 1.34 42916.67 42916.67 11/1/99 0
6103689 225.00 1.45 1.37 33376.29 33376.29 11/1/99 0
6103690 250.00 1.41 1.32 37916.67 37916.67 11/1/99 0
6103691 343.00 1.28 1.19 43720.00 43720.00 11/1/99 0
6103692 242.00 1.44 1.36 37215.91 37215.91 11/1/99 0
6103693 273.00 1.42 1.34 41581.63 41581.63 11/1/99 0
6103698 0.15 1.37 1.29 40.07 40.05 11/1/99 1
6103699 0.20 1.43 1.23 68.85 68.81 11/1/99 1
6103708 0.15 1.37 1.30 82.14 82.08 11/1/99 1
6103715 250.00 1.46 1.25 13713.24 13707.01 11/1/99 1
6103718 250.00 1.33 1.24 31756.76 31740.36 11/1/99 0
6103719 250.00 1.36 1.25 25764.29 25751.07 11/1/99 1
6103721 0.15 1.25 1.24 144.36 144.29 11/1/99 572
6103730 0.00 1.25 1.24 99.81 99.77 11/1/99 1
6103734 250.00 1.32 1.25 40322.58 40303.62 11/1/99 1
6103735 250.00 1.37 1.28 33333.33 33317.55 11/1/99 1
6103740 0.20 1.35 1.27 125.00 124.95 11/1/99 1
99-5-001 0.00 0.00 1.30 31311.15 31252.73 11/1/99 0
99-5-002 0.00 0.00 1.26 124.70 124.30 11/1/99 0
99-5-003 0.00 0.00 1.25 18.00 18.00 11/1/99 0
99-5-004 0.00 0.00 1.25 105.61 105.57 11/1/99 0
99-5-006 0.00 0.00 1.60 286.28 285.25 11/1/99 0
99-5-007 0.00 0.00 1.25 26604.65 26593.36 11/1/99 0
99-5-008 0.00 0.00 1.29 65.11 65.00 11/1/99 0
99-5-009 0.00 0.00 1.30 193.61 192.94 11/1/99 0
99-5-010 0.00 0.00 1.25 37.45 37.41 11/1/99 0
99-5-011 0.00 0.00 1.20 44750.00 44667.40 11/1/99 0
99-5-012 0.00 0.00 1.28 28571.43 28495.21 11/1/99 0
99-5-013 0.00 0.00 1.27 86.80 86.48 11/1/99 0
99-5-014 0.00 0.00 1.17 110.14 109.86 11/1/99 0
99-5-015 0.00 0.00 1.37 158.42 158.30 11/1/99 0
99-5-017 0.00 0.00 1.25 70.32 70.29 11/1/99 0
99-5-018 0.00 0.00 1.25 113.25 113.13 11/1/99 0
99-5-019 0.00 0.00 1.45 109.39 109.22 11/1/99 0
99-5-020 0.00 0.00 1.25 66.81 66.67 11/1/99 0
99-5-021 0.00 0.00 1.59 208333.33 208235.88 11/1/99 0
99-5-022 0.00 0.00 1.26 47.55 47.45 11/1/99 0
99-5-023 0.00 0.00 1.53 38750.00 38730.13 11/1/99 0
99-5-024 0.00 0.00 1.30 66.58 66.46 11/1/99 0
99-5-025 0.00 0.00 1.25 43653.85 43606.07 11/1/99 0
99-5-026 0.00 0.00 1.25 59.40 59.35 11/1/99 0
99-5-027 0.00 0.00 1.69 190.35 190.21 11/1/99 0
99-5-028 0.00 0.00 1.25 21.06 21.05 11/1/99 0
99-5-029 0.00 0.00 1.51 33333.33 33311.58 11/1/99 0
99-5-030 0.00 0.00 1.30 134.92 134.87 11/1/99 0
99-5-031 0.00 0.00 1.40 11805.56 11773.34 11/1/99 0
99-5-032 0.00 0.00 1.25 152.00 151.74 11/1/99 0
99-5-033 0.00 0.00 1.40 96.00 95.90 11/1/99 0
99-5-034 0.00 0.00 1.25 28173.08 28161.57 11/1/99 0
99-5-035 0.00 0.00 1.31 42.08 41.94 11/1/99 0
99-5-036 0.00 0.00 1.25 21875.00 21844.41 11/1/99 0
99-5-037 0.00 0.00 1.25 25.31 25.30 11/1/99 0
99-5-038 0.00 0.00 1.30 44.85 44.60 11/1/99 0
99-5-039 0.00 0.00 1.31 26.39 26.33 11/1/99 0
99-5-040 0.00 0.00 1.25 13965.52 13953.94 11/1/99 0
99-5-041 0.00 0.00 1.21 27976.74 27937.25 11/1/99 0
99-5-042 0.00 0.00 1.27 24479.17 24402.73 11/1/99 0
99-5-043 0.00 0.00 1.34 20.87 20.85 11/1/99 0
99-5-044 0.00 0.00 1.35 52.11 51.97 11/1/99 0
99-5-045 0.00 0.00 1.15 68.63 68.45 11/1/99 0
99-5-046 0.00 0.00 1.25 84.95 84.75 11/1/99 0
99-5-050 0.00 0.00 1.30 81000.00 79523.67 11/1/99 0
99-5-051 0.00 0.00 1.27 26113.43 26066.97 11/1/99 0
99-5-052 0.00 0.00 1.52 32500.00 32031.10 11/1/99 0
99-5-053 0.00 0.00 1.58 19487.18 19168.38 11/1/99 0
99-5-054 0.00 0.00 1.36 14897.96 14872.14 11/1/99 0
99-5-055 0.00 0.00 1.59 25925.93 25551.87 11/1/99 0
99-5-056 0.00 0.00 1.25 65.01 64.80 11/1/99 0
99-5-057 0.00 0.00 1.54 9677.42 9661.68 11/1/99 0
99-5-058 0.00 0.00 1.25 24770.83 24723.30 11/1/99 0
99-5-059 0.00 0.00 1.40 36.29 36.21 11/1/99 0
99-5-060 0.00 0.00 1.35 25.62 25.58 11/1/99 0
99-5-061 0.00 0.00 1.39 52.49 52.37 11/1/99 0
99-5-062 0.00 0.00 1.30 19.13 19.08 11/1/99 0
99-5-063 0.00 0.00 1.83 9401.71 9395.92 11/1/99 0
99-5-064 0.00 0.00 1.25 38028.57 37860.01 11/1/99 0
99-5-065 0.00 0.00 1.34 45826.09 45601.82 11/1/99 0
99-5-066 0.00 0.00 1.31 32571.88 32529.55 11/1/99 0
99-5-067 0.00 0.00 1.38 52.48 52.27 11/1/99 0
99-5-068 0.00 0.00 1.25 16111.11 16104.91 11/1/99 0
99-5-069 0.00 0.00 2.00 26.39 26.37 11/1/99 0
99-5-070 0.00 0.00 1.25 11352.94 11335.08 11/1/99 0
99-5-071 0.00 0.00 1.25 9493.07 9486.72 11/1/99 0
99-5-072 0.00 0.00 1.17 29806.45 29424.71 11/1/99 0
99-5-073 0.00 0.00 1.41 19767.44 19702.87 11/1/99 0
99-5-074 0.00 0.00 1.25 17408.33 17361.42 11/1/99 0
99-5-075 0.00 0.00 1.47 16.34 16.31 11/1/99 0
99-5-076 0.00 0.00 1.30 17422.50 17343.99 11/1/99 0
99-5-077 0.00 0.00 1.43 20967.74 20917.29 11/1/99 0
99-5-078 0.00 0.00 1.57 10.57 10.54 11/1/99 0
99-5-079 0.00 0.00 1.25 7400.00 7379.56 11/1/99 0
99-5-080 0.00 0.00 1.24 14166.67 13924.43 11/1/99 0
99-5-081 0.00 0.00 1.25 30881.25 30783.73 11/1/99 0
99-5-082 0.00 0.00 1.26 9166.67 9078.71 11/1/99 0
99-5-083 0.00 0.00 1.27 36363.64 36255.76 11/1/99 0
99-5-084 0.00 0.00 1.30 11.78 11.75 11/1/99 0
99-5-085 0.00 0.00 1.64 11875.00 11686.31 11/1/99 0
99-5-086 0.00 0.00 1.48 25250.00 25125.58 11/1/99 0
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
MONTHLY CURRENT
ECONOMIC REPAIR & CURRENT
MONTHLY MONTHLY MONTHLY MONTHLY RESERVE REMEDIATION REPLACEMENT
LOAN TAX INSURANCE TI/LC P&I RESERVE (& OTHER) RESERVE RESERVE
NUMBER ESCROW ESCROW PAYMENT PAYMENT PAYMENT BALANCE BALANCE
- ------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
97235 0 0 0 0 0 0 0
97245 0 0 0 0 0 0 0
97266 0 0 0 0 0 0 0
97273 0 0 0 0 0 0 0
97277 0 0 0 0 0 0 0
97362 0 0 0 0 0 0 0
97367 0 0 0 0 0 0 0
97449 0 0 0 0 0 0 0
97500 0 0 0 0 0 0 0
97574 0 0 0 0 0 0 0
97677 0 0 0 0 0 0 0
98112 0 0 0 0 0 0 0
98142 0 0 0 0 0 0 0
98366 0 0 0 0 0 0 0
98386 0 0 0 0 0 0 0
98394 0 0 0 0 0 0 0
98438 0 0 0 0 0 0 0
98480 0 0 0 0 0 0 0
98518 0 0 0 0 0 0 0
98528 0 0 0 0 0 0 0
98558 0 0 0 0 0 0 0
98560 0 0 0 0 0 0 0
98578 0 0 0 0 0 0 0
98580 0 0 0 0 0 0 0
98594 0 0 0 0 0 0 0
98644 0 0 0 0 0 0 0
98764 0 0 0 0 0 0 0
99002 0 0 0 0 0 0 0
99004 0 0 0 0 0 0 0
99006 0 0 0 0 0 0 0
99008 0 0 0 0 0 0 0
99010 0 0 0 0 0 0 0
99012 0 0 0 0 0 0 0
99018 0 0 0 0 0 0 0
99020 0 0 0 0 0 0 0
99024 0 0 0 0 0 0 0
99026 0 0 0 0 0 0 0
99028 0 0 0 0 0 0 0
99032 0 0 0 0 0 0 0
99038 0 0 0 0 0 0 0
99040 0 0 0 0 0 0 0
99042 0 0 0 0 0 0 0
99044 0 0 0 0 0 0 0
99046 0 0 0 0 0 0 0
99048 0 0 0 0 0 0 0
99050 0 0 0 0 0 0 0
99054 0 0 0 0 0 0 0
99058 0 0 0 0 0 0 0
99060 0 0 0 0 0 0 0
99062 0 0 0 0 0 0 0
99068 0 0 0 0 0 0 0
99070 0 0 0 0 0 0 0
99072 0 0 0 0 0 0 0
99074 0 0 0 0 0 0 0
99076 0 0 0 0 0 0 0
99080 0 0 0 0 0 0 0
99082 0 0 0 0 0 0 0
99084 0 0 0 0 0 0 0
99086 0 0 0 0 0 0 0
99088 0 0 0 0 0 0 0
99090 0 0 0 0 0 0 0
99092 0 0 0 0 0 0 0
99094 0 0 0 0 0 0 0
99096 0 0 0 0 0 0 0
99102 0 0 0 0 0 0 0
99104 0 0 0 0 0 0 0
99106 0 0 0 0 0 0 0
99108 0 0 0 0 0 0 0
99110 0 0 0 0 0 0 0
99116 0 0 0 0 0 0 0
99118 0 0 0 0 0 0 0
99122 0 0 0 0 0 0 0
99124 0 0 0 0 0 0 0
99126 0 0 0 0 0 0 0
99132 0 0 0 0 0 0 0
99134 0 0 0 0 0 0 0
99136 0 0 0 0 0 0 0
99138 0 0 0 0 0 0 0
99140 0 0 0 0 0 0 0
99142 0 0 0 0 0 0 0
99150 0 0 0 0 0 0 0
99152 0 0 0 0 0 0 0
99156 0 0 0 0 0 0 0
99158 0 0 0 0 0 0 0
99162 0 0 0 0 0 0 0
99164 0 0 0 0 0 0 0
99166 0 0 0 0 0 0 0
99168 0 0 0 0 0 0 0
99170 0 0 0 0 0 0 0
99992 0 0 0 0 0 0 0
6102892 0 0 0 0 0 0 0
6102986 1 1 0 0 0 0 1
6103426 1108 361 0 0 0 0 0
6103427 1775 655 0 0 0 35350 2047
6103469 6360 747 0 0 0 2750 0
6103480 0 0 0 0 0 0 0
6103481 17712 0 0 0 0 0 3728
6103483 11463 0 0 0 0 1783
6103486 1057 482 0 0 0 3750 8211
6103487 2206 1062 0 0 0 4813 1330
6103490 9985 1315 0 0 0 51167 2905
6103491 2815 593 0 0 0 6100 0
6103493 5340 1208 0 0 0 0 9179
6103494 3657 1208 0 0 0 0 12923
6103503 1729 8781 0 0 0 0 0
6103518 15476 2634 0 0 0 10418 5336
6103538 3553 786 0 0 35000 814
6103542 0 0 0 0 0 0 0
6103548 4937 1524 0 0 0 2500 12200
6103551 44848 6317 0 0 0 225213 0
6103567 623 482 0 0 0 0 0
6103604 16250 2008 0 0 0 68750 0
6103611 5417 831 0 0 0 0 0
6103623 3257 0 0 0 0 2250 5000
6103624 0 0 0 0 0
6103653 6652 1101 0 0 0 52188 0
6103661 4382 1 0 0 0 0 0
6103680 1 1 0 0 0 2675 0
6103682 1 1 0 0 0 16806 0
6103683 1 1 0 0 0 25250 0
6103684 1 1 0 0 0 10438 0
6103685 1847 530 1568 0 0 450 0
6103687 1 1 1 0 0 0 1
6103688 1 1 0 0 0 5050 60000
6103689 1 1 0 0 0 12500 194000
6103690 1 1 0 0 0 0 60000
6103691 1 1 0 0 0 7475 31250
6103692 1 1 0 0 0 2219 44000
6103693 1 1 0 0 0 24938 98000
6103698 1 1 0 0 0 0 1
6103699 1 1 0 0 0 0 1
6103708 1 1 0 0 0 0 1
6103715 1 1 0 0 0 0 0
6103718 0 0 0 0 0
6103719 1 1 0 0 0 0 1
6103721 1 1 0 0 0 0 0
6103730 1 1 1 0 1 0 1
6103734 1 1 0 0 0 0 0
6103735 1 1 0 0 0 0 0
6103740 1 1 0 0 0 0 0
99-5-001 0 0 0 0 0 0 0
99-5-002 0 0 0 0 0 0 0
99-5-003 0 0 0 0 0 0 0
99-5-004 0 0 0 0 0 0 0
99-5-006 0 0 0 0 0 0 0
99-5-007 0 0 0 0 0 0 0
99-5-008 0 0 0 0 0 0 0
99-5-009 0 0 0 0 0 0 0
99-5-010 0 0 0 0 0 0 0
99-5-011 0 0 0 0 0 0 0
99-5-012 0 0 0 0 0 0 0
99-5-013 0 0 0 0 0 0 0
99-5-014 0 0 0 0 0 0 0
99-5-015 0 0 0 0 0 0 0
99-5-017 0 0 0 0 0 0 0
99-5-018 0 0 0 0 0 0 0
99-5-019 0 0 0 0 0 0 0
99-5-020 0 0 0 0 0 0 0
99-5-021 0 0 0 0 0 0 0
99-5-022 0 0 0 0 0 0 0
99-5-023 0 0 0 0 0 0 0
99-5-024 0 0 0 0 0 0 0
99-5-025 0 0 0 0 0 0 0
99-5-026 0 0 0 0 0 0 0
99-5-027 0 0 0 0 0 0 0
99-5-028 0 0 0 0 0 0 0
99-5-029 0 0 0 0 0 0 0
99-5-030 0 0 0 0 0 0 0
99-5-031 0 0 0 0 0 0 0
99-5-032 0 0 0 0 0 0 0
99-5-033 0 0 0 0 0 0 0
99-5-034 0 0 0 0 0 0 0
99-5-035 0 0 0 0 0 0 0
99-5-036 0 0 0 0 0 0 0
99-5-037 0 0 0 0 0 0 0
99-5-038 0 0 0 0 0 0 0
99-5-039 0 0 0 0 0 0 0
99-5-040 0 0 0 0 0 0 0
99-5-041 0 0 0 0 0 0 0
99-5-042 0 0 0 0 0 0 0
99-5-043 0 0 0 0 0 0 0
99-5-044 0 0 0 0 0 0 0
99-5-045 0 0 0 0 0 0 0
99-5-046 0 0 0 0 0 0 0
99-5-050 0 0 0 0 0 0 0
99-5-051 0 0 0 0 0 0 0
99-5-052 0 0 0 0 0 0 0
99-5-053 0 0 0 0 0 0 0
99-5-054 0 0 0 0 0 0 0
99-5-055 0 0 0 0 0 0 0
99-5-056 0 0 0 0 0 0 0
99-5-057 0 0 0 0 0 0 0
99-5-058 0 0 0 0 0 0 0
99-5-059 0 0 0 0 0 0 0
99-5-060 0 0 0 0 0 0 0
99-5-061 0 0 0 0 0 0 0
99-5-062 0 0 0 0 0 0 0
99-5-063 0 0 0 0 0 0 0
99-5-064 0 0 0 0 0 0 0
99-5-065 0 0 0 0 0 0 0
99-5-066 0 0 0 0 0 0 0
99-5-067 0 0 0 0 0 0 0
99-5-068 0 0 0 0 0 0 0
99-5-069 0 0 0 0 0 0 0
99-5-070 0 0 0 0 0 0 0
99-5-071 0 0 0 0 0 0 0
99-5-072 0 0 0 0 0 0 0
99-5-073 0 0 0 0 0 0 0
99-5-074 0 0 0 0 0 0 0
99-5-075 0 0 0 0 0 0 0
99-5-076 0 0 0 0 0 0 0
99-5-077 0 0 0 0 0 0 0
99-5-078 0 0 0 0 0 0 0
99-5-079 0 0 0 0 0 0 0
99-5-080 0 0 0 0 0 0 0
99-5-081 0 0 0 0 0 0 0
99-5-082 0 0 0 0 0 0 0
99-5-083 0 0 0 0 0 0 0
99-5-084 0 0 0 0 0 0 0
99-5-085 0 0 0 0 0 0 0
99-5-086 0 0 0 0 0 0 0
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
CURRENT
CURRENT CURRENT CURRENT CURRENT ECONOMIC
CURRENT TAX INSURANCE TI/LC P & I ENVIRONMENTAL RESERVE FINANCIAL FINANCIAL
LOAN RESERVE RESERVE RESERVE RESERVE RESERVE (& OTHER) STATEMENT STATEMENT
NUMBER BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE PAYMENT BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
97235 0 0 0 0 0 0
97245 0 0 0 0 0 0
97266 0 0 0 0 0 0
97273 0 0 0 0 0 0
97277 0 0 0 0 0 0
97362 0 0 0 0 0 0
97367 0 0 0 0 0 0
97449 0 0 0 0 0 0
97500 0 0 0 0 0 0
97574 0 0 0 0 0 0
97677 0 0 0 0 0 0
98112 0 0 0 0 0 0
98142 0 0 0 0 0 0
98366 0 0 0 0 0 0
98386 0 0 0 0 0 0
98394 0 0 0 0 0 0
98438 0 0 0 0 0 0
98480 0 0 0 0 0 0
98518 0 0 0 0 0 0
98528 0 0 0 0 0 0
98558 0 0 0 0 0 0
98560 0 0 0 0 0 0
98578 0 0 0 0 0 0
98580 0 0 0 0 0 0
98594 0 0 0 0 0 0
98644 0 0 0 0 0 0
98764 0 0 0 0 0 0
99002 0 0 0 0 0 0
99004 0 0 0 0 0 0
99006 0 0 0 0 0 0
99008 0 0 0 0 0 0
99010 0 0 0 0 0 0
99012 0 0 0 0 0 0
99018 0 0 0 0 0 0
99020 0 0 0 0 0 0
99024 0 0 0 0 0 0
99026 0 0 0 0 0 0
99028 0 0 0 0 0 0
99032 0 0 0 0 0 0
99038 0 0 0 0 0 0
99040 0 0 0 0 0 0
99042 0 0 0 0 0 0
99044 0 0 0 0 0 0
99046 0 0 0 0 0 0
99048 0 0 0 0 0 0
99050 0 0 0 0 0 0
99054 0 0 0 0 0 0
99058 0 0 0 0 0 0
99060 0 0 0 0 0 0
99062 0 0 0 0 0 0
99068 0 0 0 0 0 0
99070 0 0 0 0 0 0
99072 0 0 0 0 0 0
99074 0 0 0 0 0 0
99076 0 0 0 0 0 0
99080 0 0 0 0 0 0
99082 0 0 0 0 0 0
99084 0 0 0 0 0 0
99086 0 0 0 0 0 0
99088 0 0 0 0 0 0
99090 0 0 0 0 0 0
99092 0 0 0 0 0 0
99094 0 0 0 0 0 0
99096 0 0 0 0 0 0
99102 0 0 0 0 0 0
99104 0 0 0 0 0 0
99106 0 0 0 0 0 0
99108 0 0 0 0 0 0
99110 0 0 0 0 0 0
99116 0 0 0 0 0 0
99118 0 0 0 0 0 0
99122 0 0 0 0 0 0
99124 0 0 0 0 0 0
99126 0 0 0 0 0 0
99132 0 0 0 0 0 0
99134 0 0 0 0 0 0
99136 0 0 0 0 0 0
99138 0 0 0 0 0 0
99140 0 0 0 0 0 0
99142 0 0 0 0 0 0
99150 0 0 0 0 0 0
99152 0 0 0 0 0 0
99156 0 0 0 0 0 0
99158 0 0 0 0 0 0
99162 0 0 0 0 0 0
99164 0 0 0 0 0 0
99166 0 0 0 0 0 0
99168 0 0 0 0 0 0
99170 0 0 0 0 0 0
99992 0 0 0 0 0 0
6102892 0 0 0 0 0 0
6102986 0 0 0 0 0 0
6103426 12188 3605 0 6618 495 1719
6103427 17779 5896 0 12262 0 750
6103469 63600 2192 0 29389 0 0
6103480 0 0 0 0 0 0
6103481 53136 0 0 0 0 0
6103483 57314 0 0 0 0 0
6103486 10263 1446 0 13087 0 0
6103487 22010 3185 0 14338 0 140535
6103490 29955 12131 0 51309 8250 0
6103491 8444 6528 0 19786 0 0
6103493 53405 2417 0 67002 0 0
6103494 18285 2417 0 97903 0 0
6103503 19017 87810 0 50857 9600 0
6103518 139282 27384 0 20778 43875 0
6103538 17763 6289 0 40664 0 0
6103542 0 0 0 26329 0 0
6103548 59245 12189 0 65940 0 984671
6103551 538171 50533 0 333811 0 662800
6103567 2490 1447 0 21276 0 0
6103604 162500 18696 0 18258 100000 1832000
6103611 32500 7481 0 52770 0 100000
6103623 17396 0 0 19187 0 0
6103624 0 0 0
6103653 58761 9912 0 3950 1000 100000
6103661 48197 1 0 1 0 0
6103680 1 1 300000 1 0 0
6103682 1 1 0 1 0 0
6103683 1 1 0 1 0 0
6103684 1 1 0 1 0 0
6103685 14778 1060 25000 18232 0 0
6103687 0 0 1 0 0 0
6103688 1 1 0 1 0 0
6103689 1 1 0 1 0 0
6103690 1 1 0 1 0 0
6103691 1 1 0 1 0 0
6103692 1 1 0 1 0 0
6103693 1 1 0 1 0 0
6103698 0 0 0 0 0 0
6103699 0 0 0 0 0 0
6103708 0 0 0 0 0 0
6103715 1 1 0 1 0 0
6103718 0 0 0
6103719 0 0 0 0 0 0
6103721 1 1 0 1 0 0
6103730 1 1 1 0 0 1
6103734 1 1 0 1 0 0
6103735 1 1 0 1 0 0
6103740 1 1 1 1 0 0
99-5-001 0 0 0 0 0 0
99-5-002 0 0 0 0 0 0
99-5-003 0 0 0 0 0 0
99-5-004 0 0 0 0 0 0
99-5-006 0 0 0 0 0 0
99-5-007 0 0 0 0 0 0
99-5-008 0 0 0 0 0 0
99-5-009 0 0 0 0 0 0
99-5-010 0 0 0 0 0 0
99-5-011 0 0 0 0 0 0
99-5-012 0 0 0 0 0 0
99-5-013 0 0 0 0 0 0
99-5-014 0 0 0 0 0 0
99-5-015 0 0 0 0 0 0
99-5-017 0 0 0 0 0 0
99-5-018 0 0 0 0 0 0
99-5-019 0 0 0 0 0 0
99-5-020 0 0 0 0 0 0
99-5-021 0 0 0 0 0 0
99-5-022 0 0 0 0 0 0
99-5-023 0 0 0 0 0 0
99-5-024 0 0 0 0 0 0
99-5-025 0 0 0 0 0 0
99-5-026 0 0 0 0 0 0
99-5-027 0 0 0 0 0 0
99-5-028 0 0 0 0 0 0
99-5-029 0 0 0 0 0 0
99-5-030 0 0 0 0 0 0
99-5-031 0 0 0 0 0 0
99-5-032 0 0 0 0 0 0
99-5-033 0 0 0 0 0 0
99-5-034 0 0 0 0 0 0
99-5-035 0 0 0 0 0 0
99-5-036 0 0 0 0 0 0
99-5-037 0 0 0 0 0 0
99-5-038 0 0 0 0 0 0
99-5-039 0 0 0 0 0 0
99-5-040 0 0 0 0 0 0
99-5-041 0 0 0 0 0 0
99-5-042 0 0 0 0 0 0
99-5-043 0 0 0 0 0 0
99-5-044 0 0 0 0 0 0
99-5-045 0 0 0 0 0 0
99-5-046 0 0 0 0 0 0
99-5-050 0 0 0 0 0 0
99-5-051 0 0 0 0 0 0
99-5-052 0 0 0 0 0 0
99-5-053 0 0 0 0 0 0
99-5-054 0 0 0 0 0 0
99-5-055 0 0 0 0 0 0
99-5-056 0 0 0 0 0 0
99-5-057 0 0 0 0 0 0
99-5-058 0 0 0 0 0 0
99-5-059 0 0 0 0 0 0
99-5-060 0 0 0 0 0 0
99-5-061 0 0 0 0 0 0
99-5-062 0 0 0 0 0 0
99-5-063 0 0 0 0 0 0
99-5-064 0 0 0 0 0 0
99-5-065 0 0 0 0 0 0
99-5-066 0 0 0 0 0 0
99-5-067 0 0 0 0 0 0
99-5-068 0 0 0 0 0 0
99-5-069 0 0 0 0 0 0
99-5-070 0 0 0 0 0 0
99-5-071 0 0 0 0 0 0
99-5-072 0 0 0 0 0 0
99-5-073 0 0 0 0 0 0
99-5-074 0 0 0 0 0 0
99-5-075 0 0 0 0 0 0
99-5-076 0 0 0 0 0 0
99-5-077 0 0 0 0 0 0
99-5-078 0 0 0 0 0 0
99-5-079 0 0 0 0 0 0
99-5-080 0 0 0 0 0 0
99-5-081 0 0 0 0 0 0
99-5-082 0 0 0 0 0 0
99-5-083 0 0 0 0 0 0
99-5-084 0 0 0 0 0 0
99-5-085 0 0 0 0 0 0
99-5-086 0 0 0 0 0 0
</TABLE>
|
|