NBG BANCORP INC
10QSB/A, 2000-05-26
BLANK CHECKS
Previous: CAMINUS CORP, 8-K, 2000-05-26
Next: HOLLYWOOD CASINO SHREVEPORT, 10-Q, 2000-05-26



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB/A



[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

             For the quarterly period ended   March 31, 2000
                                            -------------------

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

             For the transition period from __________  to __________

                        Commission File Number: 333-87763

                                NBG Bancorp, Inc.
         --------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

           Georgia                                         58-2499542
- -------------------------------                      -----------------------
(State or other jurisdiction of                           (IRS Employer
incorporation or organization)                          Identification No.)

                  2234 West Broad Street, Athens, Georgia 30604
                  ---------------------------------------------
                    (Address of principal executive offices)

                                 (706) 355-3122
                            --------------------------
                           (Issuer's telephone number)

                                       N/A
              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the  registrant  was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
Yes    /X/         No   / /


State the number of shares outstanding of each of the issuer's classes of common
equity, as of May 8, 2000: 697,860; $1 par value.

Transitional Small Business Disclosure Format    Yes              No   X
                                                     -------          ----


In order to present the Company's  results for the quarterly  period ended March
31, 2000, in a clear and understandable manner, this Report has been amended and
restated in its entirety.


<PAGE>



                                               NBG BANCORP, INC.

                                                     INDEX
                                                     -----

<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----

Part I.  Financial Information
         ---------------------

<S>                                                                                                      <C>

Item 1.       Condensed Financial Statements (unaudited).................................................3 - 7


Item 2.       Management's Discussion and Analysis or Plan of Operation .................................8 - 9


Part II  Other Information
         -----------------


Item 2.       Changes in Securities and use of Proceeds.....................................................10




Item 6.       Exhibits and Reports on Form 8-K..............................................................11

Signatures        ........................................................................................12
</TABLE>

                                                       2
<PAGE>


                      PART I - FINANCIAL INFORMATION
                           FINANCIAL STATEMENTS

                            NBG BANCORP, INC.
                      (A Development Stage Company)

                              BALANCE SHEET
                              MARCH 31, 2000
                               (Unaudited)

- ------------------------------------------------------------------------

      ASSETS

Cash                                                         $     1,592
Restricted cash                                                6,633,600
Equipment (net of accumulated depreciation of $1,809)            111,985
Deferred stock offering costs                                     49,063
Other assets                                                       2,998
                                                             -----------

      TOTAL ASSETS                                           $ 6,799,238
                                                             ===========

      LIABILITIES AND STOCKHOLDER'S DEFICIT

LIABILITIES
   Subscribers' deposits                                     $ 6,633,600
   Line of credit                                                203,968
   Accrued expenses                                              321,375
                                                             -----------

      TOTAL LIABILITIES                                        7,158,943
                                                             -----------

STOCKHOLDER'S DEFICIT
   Preferred stock, $1 par value; 1,000,000 shares
      authorized; no shares issued and outstanding                     0
   Common stock, $1 par value; 10,000,000 shares
      authorized; 1 share issued and outstanding                       1
   Deficit accumulated during the development stage             (359,706)
                                                             -----------

      TOTAL STOCKHOLDER'S DEFICIT                               (359,705)
                                                             -----------

      TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT            $ 6,799,238
                                                             ===========

The accompanying notes are an integral part of these financial statements.



                                    3
<PAGE>

                              NBG BANCORP, INC.
                        (A Development Stage Company)

                              STATEMENTS OF LOSS
                    THREE MONTHS ENDED MARCH 31, 2000 AND
                 PERIOD FROM JUNE 1, 1999, DATE OF INCEPTION,
                              TO MARCH 31, 2000
                                 (Unaudited)


- ----------------------------------------------------------------------------

                                           Three Months      Period From
                                               Ended        June 1, 1999,
                                             March 31,    Date of Inception,
                                               2000       to March 31, 2000
                                           ------------   ------------------
EXPENSES
    Personnel expenses                     $  88,793          $ 262,542
    Interest                                   2,241              3,538
    Equipment and occupancy expenses          14,159             37,023
    Filing and application fees                5,112             13,842
    Other expenses                            31,373             42,761
                                           ---------          ---------
          NET LOSS                         $ 141,678          $ 359,706
                                           =========          =========



The accompanying notes are an integral part of these financial statements.


                                      4
<PAGE>


                                         NBG BANCORP, INC.
                                   (A Development Stage Company)

                                      STATEMENTS OF CASH FLOWS
                               THREE MONTHS ENDED MARCH 31, 2000 AND
                            PERIOD FROM JUNE 1, 1999, DATE OF INCEPTION,
                                         TO MARCH 31, 2000
                                            (Unaudited)
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------

                                                               Three Months         Period From
                                                                   Ended           June 1, 1999,
                                                                March 31,       Date of Inception,
                                                                   2000         to March 31, 2000
                                                               ------------     ------------------
<S>                                                            <C>                  <C>
OPERATING ACTIVITIES
    Net loss                                                   $(141,678)           $(359,706)
    Adjustments to reconcile net loss to net cash
        used in operating activities:
        Depreciation                                                 817                1,809
        Increase in deferred stock offering costs                (44,580)             (49,063)
        Increase in accrued expenses                             132,714              321,375
        Other operating activities                                (2,998)              (2,998)
                                                               ---------            ---------

              Net cash used in operating activities              (55,725)             (88,583)
                                                               ---------            ---------

INVESTING ACTIVITIES
    Purchase of premises and equipment                          (101,577)            (113,794)
                                                               ---------            ---------

              Net cash used in investing activities             (101,577)            (113,794)
                                                               ---------            ---------

FINANCING ACTIVITIES
    Proceeds from line of credit                                 155,000              203,968
    Proceeds from issuance of common stock                             0                    1
                                                               ---------            ---------

              Net cash provided by financing activities          155,000              203,969
                                                               ---------            ---------

Net increase (decrease) in cash                                   (2,302)               1,592

Cash at beginning of period                                        3,894                    0
                                                               ---------            ---------

Cash at end of period                                          $   1,592            $   1,592
                                                               =========            =========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                                 5
<PAGE>
                                NBG BANCORP, INC.
                          (A Development Stage Company)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1.  NATURE OF BUSINESS AND BASIS OF PRESENTATION


         NBG  Bancorp,  Inc.  (the  "Company")  was  incorporated  as a  Georgia
         corporation  on September  23, 1999 to serve as a bank holding  company
         for The National  Bank of Georgia  (the  "Bank"),  a national  bank the
         Company  is  organizing  in  Athens,   Georgia.  The  Company  filed  a
         Registration  Statement on Form SB-2 with the  Securities  and Exchange
         Commission to register an offering for sale of a minimum of 610,000 and
         a maximum of 800,000 shares of the Company's  $1.00 par value per share
         common stock at $10.00 per share.  As of March 31,  2000,  the offering
         was  scheduled  to end on June 3, 2000,  but the  Company may extend it
         until November 3, 2000 at the latest. See "Part II, Item 2 - Changes in
         Securities and Use of Proceeds."


         The financial  information included herein is unaudited;  however, such
         information  reflects  all  adjustments  (consisting  solely  of normal
         recurring  adjustments)  which  are,  in  the  opinion  of  management,
         necessary for a fair statement of results for the interim periods.

         The results of  operations  for the three month  period ended March 31,
         2000 are not  necessarily  indicative of the results to be expected for
         the full year.

NOTE 2.  CURRENT ACCOUNTING DEVELOPMENTS

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
         133,  "Accounting for Derivative  Instruments and Hedging  Activities".
         The effective  date of this statement has been deferred by SFAS No. 137
         until  fiscal  years  beginning  after  June  15,  2000.  However,  the
         statement  permits  early  adoption as of the  beginning  of any fiscal
         quarter after its issuance. The Company expects to adopt this statement
         effective  January  1,  2001.  SFAS No.  133  requires  the  Company to
         recognize  all  derivatives  as  either  assets or  liabilities  in the
         balance sheet at fair value. For derivatives that are not designated as
         hedges,  the gain or loss must be  recognized in earnings in the period
         of change.  For derivatives  that are designated as hedges,  changes in
         the fair value of the hedged assets,  liabilities,  or firm commitments
         must be recognized  in earnings or  recognized  in other  comprehensive
         income until the hedged item is  recognized  in earnings,  depending on
         the  nature of the hedge.  The  ineffective  portion of a  derivative's
         change  in fair  value  must be  recognized  in  earnings  immediately.
         Management has not yet determined  what effect the adoption of SFAS No.
         133 will have on the Company's earnings or financial position.

         There are no other recent accounting  pronouncements  that have had, or
         are  expected to have,  a material  effect on the  Company's  financial
         statements.



                                       6
<PAGE>

                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 3.  SUBSEQUENT EVENT


         With the  prior  approval  of the  Board of  Governors  of the  Federal
         Reserve and the Georgia  Department  of Banking and Finance,  on May 3,
         2000,  the Company used  $6,878,600 of the net proceeds of the offering
         to capitalize  the Bank. In return,  the Bank issued  687,860 shares of
         common  stock to the Company,  and the Company  became  the Bank's sole
         shareholder.  Accordingly,  NBG Bancorp is now a bank  holding  company
         within  the  meaning  of the  Bank  Holding  Company  Act of  1956,  as
         currently in effect (the "Bank Holding  Company Act"),  and the Georgia
         Bank Holding Company Act.

         After  receiving its charter from the Office of the  Comptroller of the
         Currency, the Bank commenced operations on May 8, 2000.

         As of May 8, 2000, the Company had raised $6,978,600 by selling 697,860
         shares in its offering.




                                       7
<PAGE>


                                NBG BANCORP, INC.

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Forward-Looking Statements
- --------------------------

Some  of  the  statements  in  this  report  are  "forward-looking  statements."
Forward-looking  statements include statements about the  competitiveness of the
banking industry, potential regulatory obligations, potential economic growth in
our primary  service area,  our  strategies  and other  statements  that are not
historical facts. When we use in this report words like "anticipate," "believe,"
"expect,"  "estimate,"  and similar  expressions,  you should  consider  them as
identifying  forward-looking  statements.   Because  forward-looking  statements
involve risks and  uncertainties,  there are important  factors that could cause
actual results to differ  significantly  from those  expressed or implied by the
forward-looking statements.

Liquidity
- ---------

Liquidity  represents  the ability to provide  steady  sources of funds for loan
commitments and investment  activities,  as well as to maintain sufficient funds
to cover deposit withdrawals and payment of debt and operating obligations. As a
national  bank,  the  Company's  proposed  subsidiary  is expected to be able to
obtain these funds by converting  assets to cash or by attracting  new deposits.
The bank's  ability to maintain and increase  deposits will serve as its primary
source of liquidity.


Management  knows of no trends,  demands,  commitments,  events or uncertainties
that should result in, or are reasonably likely to result in, the Company's,  or
its proposed  subsidiary's,  liquidity  increasing or decreasing in any material
way in the foreseeable  future,  other than as a result of the Company's current
offering.


Capital Adequacy
- ----------------


We  believe  that  the net  proceeds  of the  offering  will  satisfy  our  cash
requirements  for at least  the next 12  months  following  the  opening  of The
National  Bank of  Georgia,  the  Company's  proposed  subsidiary.  Accordingly,
management  does not  anticipate  that it will be necessary to raise  additional
funds to operate  the Company or The  National  Bank of Georgia for at least the
next 12 months. All anticipated material  expenditures for such period have been
identified and provided for out of the proceeds of the offering.



The following is  management's  plan of operation  which  describes  significant
factors that affected the  Company's  financial  position and operating  results
during the periods included in the preceding condensed financial statements.


Plan of Operation
- -----------------


As of March 31, 2000, the Company was in the  development  stage and will remain
in that stage until at least 610,000 shares, at $10.00 per share, have been sold
in the  offering.  See  "Part  II,  Item 2 - Changes  in  Securities  and Use of
Proceeds."  The Company was  organized in  September  1999 to serve as a holding
company for The National Bank of Georgia. Since it was organized,  the Company's
main  activities have been centered on seeking,  interviewing  and selecting its
directors,  applying  for a national  bank  charter,  applying  for FDIC deposit
insurance,  applying to become a bank holding company and raising equity capital
through the offering.


The  Company's  operations  from June 1, 1999  through  March 31, 2000 have been
funded  through a line of credit from Georgia First Bank,  N.A. The total amount
available on the line of credit is $250,000,  of which $203,968 was  outstanding
at March 31, 2000.  The loan has been  guaranteed by the  Company's  organizers,
bears  interest at the highest  prime rate minus one as  published  in the Money
Rates section of The Wall Street Journal, and is due on May 23, 2000.


The Company  intends to capitalize  The National Bank of Georgia at  $6,878,600.
Any  remaining  funds from the  offering  are  expected to either be held by the
Company and reserved for general corporate purposes at the holding company level
or injected into the capital accounts of The National Bank of Georgia.

In addition,  a portion of the net  proceeds of the offering  beyond the minimum
will be  retained  by the  Company  for the  purpose  of  funding  any  required
additions to the capital of The National Bank of Georgia.  Since  national banks
are  regulated  with  respect to the ratio that their  total  assets may bear to
their total capital,  if The National Bank of Georgia experiences greater growth
than anticipated,  it may require the infusion of additional  capital to support
that growth. Management anticipates,  however, that the proceeds of the offering
will be sufficient to support The National Bank of Georgia's  immediate  capital
needs and will seek, if necessary,  additional long and short-term  financing to
support any  additional  needs;  however,  management can give no assurance that
such  financing,  if needed,  will be available or if available will be on terms
acceptable to the Company.

Total pre-opening expenses, as of March 31, 2000, amounted to $359,706.


                                       8
<PAGE>

                           PART II - OTHER INFORMATION


ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

 Use of Proceeds From Sales of Registered Securities
 ---------------------------------------------------

On  December 6, 1999,  the Company  commenced  an initial  public  offering of a
minimum of 610,000 shares and a maximum of 800,000 shares of its common stock at
an offering price of $10.00 per share. The shares in the offering are registered
under  the  Securities  Act  of  1933,  as  amended,  pursuant  to an  effective
Registration Statement on Form SB-2 (the "Registration  Statement," registration
number  333-87763).  The  Registration  Statement was declared  effective by the
Securities and Exchange Commission (the "SEC") on December 6, 1999.


As of May 2, 2000,  the shares will  continue  to be offered on a  best-efforts,
1,000 share  minimum  basis by the  executive  officers of the Company,  who are
receiving  no  commissions  for sales they make.  In  addition,  the Company may
engage  sales  agents  to sell  shares  on a best  efforts  basis.  The  Company
anticipates that if sales agents are retained,  such persons would be paid sales
commissions not exceeding 10% of the aggregate dollar amount of the common stock
sold by the sales agents as well as marketing related expenses.  Prior to May 2,
2000,   all   subscription   funds   tendered   were  being   deposited   in  an
interest-bearing  escrow  account with Georgia  First Bank,  N.A.,  Gainesville,
Georgia (the "Escrow  Agent")  pending  completion of certain  conditions of the
offering.

As of May 2, 2000,  the minimum  number of shares to be sold in the offering had
been  attained.  Accordingly,  on May 2, 2000,  the Escrow  Agent  released  the
subscription  funds to the Company.  After May 2, 2000, all  subscription  funds
tendered  will be deposited  directly  with the Company and will be  immediately
available  for use by the  Company.  As of March  31,  2000,  the  offering  was
scheduled to end on June 3, 2000,  but the Company may extend it until  November
30, 2000 at the latest. As set forth in the table below, from the effective date
of the Registration  Statement to May 2, 2000, the Company had deferred costs in
connection  with the offering of $79,762.  All of the amounts shown in the table
are actual  amounts.  None of the amounts shown were paid directly or indirectly
to any director,  officer,  general partner of the Company or their  associates,
persons owning 10% or more of any class of equity securities of the Company,  or
an affiliate of the Company.


            Securities and Exchange Commission Registration fee        $ 2,224
            Blue Sky Fees and Expenses                                   1,600
            Legal Fees and Expenses                                     40,000
            Accounting Fees and Expenses                                 3,000
            Printing and Engraving Expenses                             26,244
            Postage and Other Mailing Costs                              3,009
            Miscellaneous                                                3,685
                                                                       -------

                 Total                                                 $79,762
                                                                       =======



After  deducting  the offering  expenses  described  above,  net proceeds to the
Company  from the minimum  number of shares sold in the offering are expected to
be approximately $6.05 million. The Company will use such proceeds to capitalize
The National Bank of Georgia, to pay organization,  the offering and pre-opening
expenses,  to improve The National Bank of Georgia's  main office and to provide
working  capital for The National  Bank of Georgia,  including  making loans and
other  investments.  None  of the  net  proceeds  of the  offering  will be paid
directly or indirectly to any director,  officer, general partner of the Company
or  their  associates,  persons  owning  10% or  more  of any  class  of  equity
securities of the Company, or an affiliate of the Company.









                                       10
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

                  (a)     Exhibits.

                          27.  Restated Finandial Data Schedule,
                               (for SEC use only).

                  (b)     Reports on Form 8-K.

                          None.



                                       11
<PAGE>

                                   SIGNATURES



In accordance  with the  requirements  of the Exchange Act, the  registrant  has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.




                                           NBG BANCORP, INC.
                                           (Registrant)





Date: 5/26/00                              /s/ William S. Huggins
                                           ----------------------------------
                                           William S. Huggins
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)


Date: 5/26/00                              /s/ Michael R. Carson
                                           -----------------------------------
                                           Michael R. Carson
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Accounting Officer)

<TABLE> <S> <C>


<ARTICLE> 9
<RESTATED>
<CIK> 0001095588
<NAME> NBG BANCORP, INC.

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                       6,635,192
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                              0
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                               6,799,238
<DEPOSITS>                                           0
<SHORT-TERM>                                   203,968
<LIABILITIES-OTHER>                          6,954,975
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                   (359,706)
<TOTAL-LIABILITIES-AND-EQUITY>               6,799,238
<INTEREST-LOAN>                                      0
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                     0
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                               2,241
<INTEREST-INCOME-NET>                          (2,241)
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                139,437
<INCOME-PRETAX>                              (141,678)
<INCOME-PRE-EXTRAORDINARY>                   (141,675)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (141,678)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission