NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-23
8-K, 1999-12-10
ASSET-BACKED SECURITIES
Previous: FIRST ECOM COM INC, 10-12G/A, 1999-12-10
Next: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-25, 8-K, 1999-12-10




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  November 26, 1999

                      NORWEST ASSET SECURITIES CORPORATION
            Mortgage Pass-Through Certificates, Series 1999-23 Trust


New York (governing law of          333-65481-26   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On November 26, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-23
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-23 Trust, relating to the November 26,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-23 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 12/9/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1999-23 Trust, relating to the November
               26, 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            10/31/99
Distribution Date:      11/26/99


NASCOR  Series: 1999-23
Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                          Certificate      Certificate         Beginning
                                Class     Pass-Through       Certificate        Interest       Principal
Class           CUSIP     Description             Rate           Balance    Distribution    Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9923PO         PO           0.00000%      3,091,889.88            0.00        4,209.56
    A-1        66937RJ67         SEQ          7.00000%    117,323,968.12      684,389.81      371,869.23
    A-2        66937RJ75         SEQ          7.00000%     11,607,333.33       67,709.44      103,265.56
    A-3        66937RJ83         SEQ          7.00000%      8,404,000.00       49,023.33            0.00
    A-4        66937RJ91         SEQ          7.00000%     36,000,000.00      210,000.00            0.00
    A-5        66937RK24         SEQ          7.00000%     17,702,666.67      103,265.56     -103,265.56
    A-6        66937RK32         SEQ          7.00000%     39,750,000.00      231,875.00            0.00
    A-R        66937RK40          R           7.00000%              0.00            0.00            0.00
    B-1        66937RK57         SUB          7.00000%      5,008,226.43       29,214.65        3,917.63
    B-2        66937RK65         SUB          7.00000%      2,128,396.31       12,415.65        1,664.91
    B-3        66937RK73         SUB          7.00000%      1,126,151.47        6,569.22          880.92
    B-4        66937RL56         SUB          7.00000%        750,434.57        4,377.53          587.02
    B-5        66937RL64         SUB          7.00000%        500,622.79        2,920.30          391.61
    B-6        66937RL72         SUB          7.00000%        502,623.83        2,931.97          333.35
Totals                                                    243,896,313.40    1,404,692.46      383,854.23
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                             Current                Ending                                         Cumulative
                            Realized           Certificate                    Total                  Realized
Class                           Loss               Balance             Distribution                    Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00           3,087,680.32                 4,209.56                      0.00
A-1                            0.00         116,952,098.90             1,056,259.04                      0.00
A-2                            0.00          11,504,067.78               170,975.00                      0.00
A-3                            0.00           8,404,000.00                49,023.33                      0.00
A-4                            0.00          36,000,000.00               210,000.00                      0.00
A-5                            0.00          17,805,932.22                     0.00                      0.00
A-6                            0.00          39,750,000.00               231,875.00                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           5,004,308.80                33,132.28                      0.00
B-2                            0.00           2,126,731.39                14,080.56                      0.00
B-3                            0.00           1,125,270.55                 7,450.14                      0.00
B-4                            0.00             749,847.55                 4,964.55                      0.00
B-5                            0.00             500,231.19                 3,311.91                      0.00
B-6                           59.82             502,230.65                 3,265.32                    222.82
Totals                        59.82         243,512,399.35             1,788,546.69                    222.82
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                          Original          Beginning          Scheduled     Unscheduled
                              Face        Certificate          Principal       Principal                       Realized
Class                       Amount            Balance       Distribution    Distribution      Accretion        Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
APO                   3,095,688.85       3,091,889.88           2,748.71        1,460.86           0.00            0.00
A-1                 124,000,000.00     117,323,968.12               0.00      371,869.23           0.00            0.00
A-2                  11,710,000.00      11,607,333.33               0.00      103,265.56           0.00            0.00
A-3                   8,404,000.00       8,404,000.00               0.00            0.00           0.00            0.00
A-4                  36,000,000.00      36,000,000.00               0.00            0.00           0.00            0.00
A-5                  17,600,000.00      17,702,666.67               0.00            0.00    -103,265.56            0.00
A-6                  39,750,000.00      39,750,000.00               0.00            0.00           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   5,012,000.00       5,008,226.43               0.00        3,917.63           0.00            0.00
B-2                   2,130,000.00       2,128,396.31               0.00        1,664.91           0.00            0.00
B-3                   1,127,000.00       1,126,151.47               0.00          880.92           0.00            0.00
B-4                     751,000.00         750,434.57               0.00          587.02           0.00            0.00
B-5                     501,000.00         500,622.79               0.00          391.61           0.00            0.00
B-6                     503,002.54         502,623.83               0.00          333.35           0.00           59.82
Totals              250,583,791.39     243,896,313.40           2,748.71      484,371.09    (103,265.56)          59.82
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                     Total                Ending               Ending             Total
                                 Principal           Certificate          Certificate         Principal
Class                            Reduction               Balance           Percentage      Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                               4,209.56          3,087,680.32           0.99741301          4,209.56
A-1                             371,869.23        116,952,098.90           0.94316209        371,869.23
A-2                             103,265.56         11,504,067.78           0.98241399        103,265.56
A-3                                   0.00          8,404,000.00           1.00000000              0.00
A-4                                   0.00         36,000,000.00           1.00000000              0.00
A-5                           (103,265.56)         17,805,932.22           1.01170069      (103,265.56)
A-6                                   0.00         39,750,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               3,917.63          5,004,308.80           0.99846544          3,917.63
B-2                               1,664.91          2,126,731.39           0.99846544          1,664.91
B-3                                 880.92          1,125,270.55           0.99846544            880.92
B-4                                 587.02            749,847.55           0.99846545            587.02
B-5                                 391.61            500,231.19           0.99846545            391.61
B-6                                 393.17            502,230.65           0.99846544            333.35
Totals                          383,914.05        243,512,399.35           0.97178033        383,854.23
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                            Original           Beginning          Scheduled         Unscheduled
                                Face         Certificate          Principal           Principal
Class (2)                     Amount             Balance       Distribution        Distribution         Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                     3,095,688.85        998.77281917         0.88791546          0.47190143        0.00000000
A-1                   124,000,000.00        946.16103323         0.00000000          2.99894540        0.00000000
A-2                    11,710,000.00        991.23256447         0.00000000          8.81857899        0.00000000
A-3                     8,404,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-4                    36,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-5                    17,600,000.00       1005.83333352         0.00000000          0.00000000       -5.86736136
A-6                    39,750,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     5,012,000.00        999.24709298         0.00000000          0.78165004        0.00000000
B-2                     2,130,000.00        999.24709390         0.00000000          0.78164789        0.00000000
B-3                     1,127,000.00        999.24708962         0.00000000          0.78165040        0.00000000
B-4                       751,000.00        999.24709720         0.00000000          0.78165113        0.00000000
B-5                       501,000.00        999.24708583         0.00000000          0.78165669        0.00000000
B-6                       503,002.54        999.24710122         0.00000000          0.66272031        0.00000000
<FN>
(2) Per $1000 Denomination, except Class A-R which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                 Total                 Ending               Ending              Total
                          Realized           Principal            Certificate          Certificate          Principal
Class                     Loss (3)           Reduction                Balance           Percentage       Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          1.35981366            997.41300551          0.99741301         1.35981366
A-1                     0.00000000          2.99894540            943.16208790          0.94316209         2.99894540
A-2                     0.00000000          8.81857899            982.41398634          0.98241399         8.81857899
A-3                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-4                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-5                     0.00000000         -5.86736136          1,011.70069432          1.01170069        -5.86736136
A-6                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          0.78165004            998.46544294          0.99846544         0.78165004
B-2                     0.00000000          0.78164789            998.46544131          0.99846544         0.78164789
B-3                     0.00000000          0.78165040            998.46543922          0.99846544         0.78165040
B-4                     0.00000000          0.78165113            998.46544607          0.99846545         0.78165113
B-5                     0.00000000          0.78165669            998.46544910          0.99846545         0.78165669
B-6                     0.11892584          0.78164615            998.46543518          0.99846544         0.66272031
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                          Beginning                         Payment of
                        Original         Current       Certificate/             Current         Unpaid          Current
                            Face     Certificate           Notional             Accrued       Interest         Interest
Class                     Amount            Rate            Balance            Interest      Shortfall        Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                 3,095,688.85        0.00000%       3,091,889.88                0.00           0.00             0.00
A-1               124,000,000.00        7.00000%     117,323,968.12          684,389.81           0.00             0.00
A-2                11,710,000.00        7.00000%      11,607,333.33           67,709.44           0.00             0.00
A-3                 8,404,000.00        7.00000%       8,404,000.00           49,023.33           0.00             0.00
A-4                36,000,000.00        7.00000%      36,000,000.00          210,000.00           0.00             0.00
A-5                17,600,000.00        7.00000%      17,702,666.67          103,265.56           0.00             0.00
A-6                39,750,000.00        7.00000%      39,750,000.00          231,875.00           0.00             0.00
A-R                       100.00        7.00000%               0.00                0.00           0.00             0.00
B-1                 5,012,000.00        7.00000%       5,008,226.43           29,214.65           0.00             0.00
B-2                 2,130,000.00        7.00000%       2,128,396.31           12,415.65           0.00             0.00
B-3                 1,127,000.00        7.00000%       1,126,151.47            6,569.22           0.00             0.00
B-4                   751,000.00        7.00000%         750,434.57            4,377.53           0.00             0.00
B-5                   501,000.00        7.00000%         500,622.79            2,920.30           0.00             0.00
B-6                   503,002.54        7.00000%         502,623.83            2,931.97           0.00             0.00
Totals            250,583,791.39                                           1,404,692.46           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                        Remaining            Ending
                       Non-Supported                                    Total              Unpaid      Certificate/
                            Interest            Realized             Interest            Interest          Notional
 Class                     Shortfall          Losses (4)         Distribution           Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00       3,087,680.32
 A-1                            0.00                0.00           684,389.81                0.00     116,952,098.90
 A-2                            0.00                0.00            67,709.44                0.00      11,504,067.78
 A-3                            0.00                0.00            49,023.33                0.00       8,404,000.00
 A-4                            0.00                0.00           210,000.00                0.00      36,000,000.00
 A-5                            0.00                0.00           103,265.56                0.00      17,805,932.22
 A-6                            0.00                0.00           231,875.00                0.00      39,750,000.00
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            29,214.65                0.00       5,004,308.80
 B-2                            0.00                0.00            12,415.65                0.00       2,126,731.39
 B-3                            0.00                0.00             6,569.22                0.00       1,125,270.55
 B-4                            0.00                0.00             4,377.53                0.00         749,847.55
 B-5                            0.00                0.00             2,920.30                0.00         500,231.19
 B-6                            0.00                0.00             2,931.97                0.00         502,230.65
 Totals                         0.00                0.00         1,404,692.46                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                              Beginning                          Payment of
                          Original         Current         Certificate/           Current            Unpaid          Current
                              Face     Certificate             Notional           Accrued          Interest          Interest
Class (5)                   Amount            Rate              Balance          Interest         Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                   3,095,688.85        0.00000%         998.77281917        0.00000000        0.00000000        0.00000000
A-1                 124,000,000.00        7.00000%         946.16103323        5.51927266        0.00000000        0.00000000
A-2                  11,710,000.00        7.00000%         991.23256447        5.78218958        0.00000000        0.00000000
A-3                   8,404,000.00        7.00000%        1000.00000000        5.83333294        0.00000000        0.00000000
A-4                  36,000,000.00        7.00000%        1000.00000000        5.83333333        0.00000000        0.00000000
A-5                  17,600,000.00        7.00000%        1005.83333352        5.86736136        0.00000000        0.00000000
A-6                  39,750,000.00        7.00000%        1000.00000000        5.83333333        0.00000000        0.00000000
A-R                         100.00        7.00000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   5,012,000.00        7.00000%         999.24709298        5.82894054        0.00000000        0.00000000
B-2                   2,130,000.00        7.00000%         999.24709390        5.82894366        0.00000000        0.00000000
B-3                   1,127,000.00        7.00000%         999.24708962        5.82894410        0.00000000        0.00000000
B-4                     751,000.00        7.00000%         999.24709720        5.82893475        0.00000000        0.00000000
B-5                     501,000.00        7.00000%         999.24708583        5.82894212        0.00000000        0.00000000
B-6                     503,002.54        7.00000%         999.24710122        5.82893677        0.00000000        0.00000000
<FN>
(5) Per $1000 Denomination, except Class A-R which is Per $100  Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                                Remaining                Ending
                   Non-Supported                                Total              Unpaid          Certificate/
                        Interest          Realized           Interest            Interest              Notional
Class                  Shortfall        Losses (6)       Distribution           Shortfall               Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          997.41300551
A-1                   0.00000000        0.00000000         5.51927266          0.00000000          943.16208790
A-2                   0.00000000        0.00000000         5.78218958          0.00000000          982.41398634
A-3                   0.00000000        0.00000000         5.83333294          0.00000000         1000.00000000
A-4                   0.00000000        0.00000000         5.83333333          0.00000000         1000.00000000
A-5                   0.00000000        0.00000000         5.86736136          0.00000000         1011.70069432
A-6                   0.00000000        0.00000000         5.83333333          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         5.82894054          0.00000000          998.46544294
B-2                   0.00000000        0.00000000         5.82894366          0.00000000          998.46544131
B-3                   0.00000000        0.00000000         5.82894410          0.00000000          998.46543922
B-4                   0.00000000        0.00000000         5.82893475          0.00000000          998.46544607
B-5                   0.00000000        0.00000000         5.82894212          0.00000000          998.46544910
B-6                   0.00000000        0.00000000         5.82893677          0.00000000          998.46543518
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           1,953,367.94
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   1,953,367.94

Withdrawals
    Reimbursement for Servicer Advances                                                             72,262.99
    Payment of Service Fee                                                                          54,265.09
    Payment of Interest and Principal                                                            1,788,546.70
Total Withdrawals (Pool Distribution Amount)                                                     1,915,074.78

Ending Balance                                                                                      38,293.16

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 50,810.01
Master Servicing Fee                                                                                 3,455.08
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   54,265.09

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                    Current            Unpaid
                                     Number         Principal                  Number             Unpaid
                                   Of Loans           Balance                Of Loans            Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   3      1,067,725.21               0.419580%          0.438469%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    3      1,067,725.21               0.419580%          0.438469%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                          59.82
Cumulative Realized Losses - Includes Interest Shortfall                                           222.82
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               195,369.35
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                            Current           Next
                      Original $       Original %          Current $      Current %          Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A         10,024,002.54      4.00025975%      10,008,620.13    4.11010698%      95.837109%    100.000000%
Class    B-1        5,012,002.54      2.00013038%       5,004,311.33    2.05505401%       2.081445%      0.000000%
Class    B-2        2,882,002.54      1.15011531%       2,877,579.94    1.18169750%       0.884573%      0.000000%
Class    B-3        1,755,002.54      0.70036555%       1,752,309.39    0.71959760%       0.468034%      0.000000%
Class    B-4        1,004,002.54      0.40066540%       1,002,461.84    0.41166768%       0.311885%      0.000000%
Class    B-5          503,002.54      0.20073227%         502,230.65    0.20624438%       0.208061%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.208893%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

                                    Original $        Original %         Current $         Current %
<S>                                 <C>              <C>                <C>              <C>
                 Bankruptcy         100,000.00       0.03990681%        100,000.00       0.04106567%
                      Fraud       5,011,675.83       2.00000000%      5,011,675.83       2.05807829%
             Special Hazard       2,747,244.90       1.09633783%      2,747,244.90       1.12817454%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                            Fixed 30 Year

 Weighted Average Gross Coupon                                         7.461689%
 Weighted Average Pass-Through Rate                                    7.000000%
 Weighted Average Maturity(Stepdown Calculation )                            355
 Beginning Scheduled Collateral Loan Count                                   715

 Number Of Loans Paid In Full                                                  0
 Ending Scheduled Collateral Loan Count                                      715
 Beginning Scheduled Collateral Balance                           243,896,313.40
 Ending Scheduled Collateral Balance                              243,512,399.35
 Ending Actual Collateral Balance at 31-Oct-1999                  243,819,430.20
 Ending Scheduled Balance For Norwest                             220,969,418.79
 Ending Scheduled Balance For Other Services                       22,542,980.56
 Monthly P &I Constant                                              1,650,027.53
 Class A Optimal Amount                                             1,718,132.37
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       144,873,410.60
 Ending scheduled Balance For discounted Loans                     98,638,988.75
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    211,159,049.25
     Greater Than 80%, less than or equal to 85%                    3,412,683.98
     Greater than 85%, less than or equal to 95%                   27,510,677.63
     Greater than 95%                                               1,443,841.10

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission