STARWOOD FINANCIAL INC
S-3, 2000-03-21
REAL ESTATE INVESTMENT TRUSTS
Previous: CONSECO FINANCE SECURITIZATIONS CORP, 8-K, 2000-03-21
Next: POINTSHARE CORP, S-1/A, 2000-03-21






      As filed with the Securities and Exchange Commission on March 21, 2000
- --------------------------------------------------------------------------------
                                                           REGISTRATION NO. 333-
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           ---------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                           ---------------------------

                             STARWOOD FINANCIAL INC.
             (Exact name of Registrant as specified in its charter)

            Maryland                                            95-6881527
(State of other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification Number)
                               ---------------------------

                     1114 AVENUE OF THE AMERICAS, 27TH FLOOR
                            NEW YORK, NEW YORK 10036
                                 (212) 930-9400
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)
                           ---------------------------

                                  JAY SUGARMAN
                             CHIEF EXECUTIVE OFFICER
                             STARWOOD FINANCIAL INC.
                       1114 AVENUE OF AMERICAS, 27TH FLOOR
                            NEW YORK, NEW YORK 10036
                                 (212) 930-9400
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                           ---------------------------

                                    COPY TO:
                                JAMES B. CARLSON
                              MAYER, BROWN & PLATT
                                  1675 BROADWAY
                               NEW YORK, NY 10019
                                 (212) 506-2500
                           ---------------------------


     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From time
to time after the effective date of this Registration Statement.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. | |

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. | |

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. | |

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. | |

                          ---------------------------

<TABLE>
<CAPTION>

                                                CALCULATION OF REGISTRATION FEE
===================================================================================================================
                                                                       Proposed Maximum
             Title of Each Class of                  Amount To        Aggregate Offering           Amount of
          Securities to be Registered              Be Registered          Price (2)           Registration Fee (2)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>                         <C>
Common Stock, par value $.001 per share (3).....        66,295,152(1)   $1,127,017,584              $297,533
Warrants to purchase common stock (4)...........         6,000,000
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Pursuant to Rule 416 under the Securities Act, this Registration  Statement
     also  covers  such  additional  shares of common  stock as may be issued to
     prevent  dilution of the shares of common stock concerned  hereby resulting
     from stock splits, stock dividends or similar transactions.
(2)  Pursuant to Rule 457(c) under the Securities  Act of 1933, as amended,  and
     estimated solely for the purpose of calculating the  registration  fee, the
     proposed  maximum  aggregate  offering price is equal to the average of the
     high and low prices of the  shares of common  stock of  Starwood  Financial
     Inc. on the New York Stock Exchange on March 14, 2000.
(3)  Includes such shares of common stock issuable upon the exercise of warrants
     and options.
(4)  The warrants entitle the holders to purchase an aggregate of 6,113,165
     shares of common stock.

                           ---------------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

<PAGE>



THE  INFORMATION  IN THIS  PROSPECTUS  IS NOT COMPLETE  AND MAY BE CHANGED.  THE
PARTICIPATING   SECURITYHOLDERS   MAY  NOT  SELL  THESE   SECURITIES  UNTIL  THE
REGISTRATION  STATEMENT  FILED WITH THE  SECURITIES  AND EXCHANGE  COMMISSION IS
EFFECTIVE.  THIS  PROSPECTUS IS NOT AN OFFER TO SELL THESE  SECURITIES AND IT IS
NOT SOLICITING AN OFFER TO BUY THESE  SECURITIES IN ANY STATE IN WHERE THE OFFER
OR SALE IS NOT  PERMITTED  PRIOR TO  REGISTRATION  OR  QUALIFICATION  UNDER  THE
SECURITIES LAWS OF ANY SUCH STATE.



                   Subject to Completion, Dated March 21, 2000

                                   PROSPECTUS


                             STARWOOD FINANCIAL INC.



                        66,295,152 SHARES OF COMMON STOCK
                               6,000,000 WARRANTS

This prospectus  relates to the offer and sale of up to 66,295,152 shares of our
common  stock (of which  8,546,646  are issuable  upon  exercise of warrants and
options) and 6,000,000  warrants.  These securities may be offered and sold from
time to time by the  securityholders  specified  in  this  prospectus  or  their
successors in interest,  subject to compliance with agreements restricting sales
by some of the securityholders. See "Participating Securityholders." The Company
will not receive any of the proceeds from the sale of the securities.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

An investment in the securities entails certain material risks and uncertainties
that should be considered. See "RISK FACTORS" on page 7 of this prospectus.



<PAGE>



<TABLE>
<CAPTION>
                               TABLE OF CONTENTS
                                                                                                               Page

<S>                                                                                                              <C>
WHERE YOU CAN FIND MORE INFORMATION...............................................................................3
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................3
FORWARD-LOOKING STATEMENTS .......................................................................................4
THE COMPANY.......................................................................................................6
             The Company..........................................................................................6
             Recent Developments..................................................................................6
RISK FACTORS......................................................................................................7
             We Are Subject To Real Estate Investment Risks.......................................................7
             We Are Subject to Risks Relating to our Credit Tenant Lease Business.................................7
             Our Growth is Dependent on Leverage, which May Create Other Risks....................................8
             We Face a Risk of Liability under Environmental Laws.................................................9
             Certain Provisions in Our Charter May Inhibit a Change in Control....................................9
             Adverse Changes in General Economic Conditions Can Adversely Affect Our Business....................10
             We May Be Subject to Adverse Consequences if We Fail to Qualify as a Real Estate
                  Investment Trust...............................................................................10
             Tax-Exempt Shareholders May Be Subject to Taxation..................................................10
             We May Be Unable to Integrate Our Leasing Subsidiary Successfully...................................11
             The Ownership of the Company is Concentrated........................................................12
             We Are Prohibited From Making Certain Investments...................................................12
USE OF PROCEEDS..................................................................................................12
PRICE RANGE OF SHARES AND DISTRIBUTIONS..........................................................................13
PARTICIPATING SECURITYHOLDERS ...................................................................................14
CERTAIN RELATIONSHIPS BETWEEN THE COMPANY AND
THE PARTICIPATING SECURITYHOLDERS ...............................................................................17
PLAN OF DISTRIBUTION.............................................................................................18
DESCRIPTION OF SECURITIES TO BE REGISTERED.......................................................................19
             Common Stock........................................................................................19
             Description of Warrants.............................................................................20
FEDERAL INCOME TAX CONSIDERATIONS................................................................................21
             Taxation of the Company.............................................................................22
             Taxation of Securityholders.........................................................................30
             Other Tax Considerations............................................................................33
LEGAL MATTERS ...................................................................................................35
EXPERTS..........................................................................................................35
</TABLE>





                                       -2-
<PAGE>


                       WHERE YOU CAN FIND MORE INFORMATION

         We file annual,  quarterly and current  reports,  proxy  statements and
other  information  with the SEC. You may read and copy such  reports,  proxy or
information  statements and other information at the public reference facilities
maintained by the SEC at 450 Fifth Street, N.W., Washington,  D.C. 20549, and at
the Regional  Offices of the SEC at Seven World Trade  Center,  Suite 1300,  New
York, New York 10048 and Citicorp Center,  500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60661.  You may also obtain copies of such materials from the
Public Reference Section of the SEC, 450 Fifth Street,  N.W.,  Washington,  D.C.
20549 at prescribed  rates.  Please call the SEC at  1-800-SEC-0330  for further
information on the public  reference room. The SEC maintains a site on the World
Wide Web at  http://www.sec.gov  that contains  reports,  proxy and  information
statements and other information  regarding registrants that file electronically
with the SEC.  You can also  inspect  and  copy  reports,  proxy or  information
statements and other  information  about us at the offices of the New York Stock
Exchange, Public Reference Section, 20 Broad Street, New York, New York 10005.

         We have filed with the SEC a registration statement on Form S-3 under
the Securities Act of 1933, as amended,  with respect to the securities  offered
hereby.  This  prospectus  does not contain all the information set forth in the
registration statement, certain portions of which have been omitted as permitted
by the rules and regulations of the SEC. Statements contained in this prospectus
as to the contents of any contract or other  document filed as an exhibit to the
registration  statement  are not  necessarily  complete,  and in each  instance,
reference is made to the copy of such  contract or document so filed,  each such
statement  being  qualified  in all  respects  by such  reference.  For  further
information about us and the securities,  please see the registration  statement
and exhibits thereto.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The SEC allows us to "incorporate by reference" the information we file
with it,  which  means  that we can  disclose  important  information  to you by
referring you to those documents.  The information  incorporated by reference is
considered to be a part of this  prospectus,  and information that we file later
with the SEC will  automatically  update  and  supersede  this  information.  We
incorporate  by  reference  the  documents  listed  below,  which  were filed by
Starwood Financial Trust, our predecessor,  and any future filings made with the
SEC under Sections 13(a),  13(c), 14, or 15(d) of the Securities Exchange Act of
1934  until the  Participating  Securityholders  sell all the  securities  being
offered or this offering is otherwise terminated:

          1.   Annual Report on Form 10-K for the fiscal year ended December 31,
               1998, as amended.

          2.   Current  Reports on Form 8-K dated June 22,  1999,  July 15, 1999
               and November 9, 1999.

          3.   Quarterly  Reports on Form 10-Q for the quarters  ended March 31,
               1999, June 30, 1999 and September 30, 1999.

          4.   The  description  of the shares of common stock  contained in the
               Registration Statement on Form 8-A filed on October 5, 1999.


                                       -3-

<PAGE>


         You may request a copy of these  filings,  at no cost, by writing to us
at Starwood  Financial Inc., 1114 Avenue of the Americas,  27th Floor, New York,
NY 10036; Attention: Investor Relations, telephone number 212-930-9400.

         You should rely only on the  information  incorporated  by reference or
provided in this prospectus or any prospectus supplement. We have not authorized
anyone else to provide you with different information. No one is making an offer
of the securities in any state where the offer is not permitted.  You should not
assume that the information in this  prospectus or any prospectus  supplement is
accurate as of any date other than the date on the front of those documents.

         Except as the context may  otherwise  require,  when we refer to "SFI,"
"the  Company,"  "we,"  "us" or  "our"  in  this  prospectus,  we mean  Starwood
Financial  Inc.  and  its  predecessors,  consolidated  subsidiaries  and  joint
ventures.

                           FORWARD-LOOKING STATEMENTS

         We make  statements in this prospectus and the documents we incorporate
by reference that are considered "forward-looking statements" within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934,  which are usually  identified by the use of words such as
"will," "anticipates,"  "believes," "estimates," "expects," "projects," "plans,"
"intends,"  "should" or similar  expressions.  We intend  those  forward-looking
statements  to be  covered by the safe  harbor  provisions  for  forward-looking
statements  contained  in the  Private  Securities  Reform  Act of 1995  and are
including  this  statement  for  purposes  of  complying  with these safe harbor
provisions. These forward-looking statements reflect our current views about the
company's  plans,  strategies and prospects,  which are based on the information
currently  available to us and on assumptions we have made.  Although we believe
that our plans,  intentions  and  expectations  as  reflected in or suggested by
those forward-looking  statements are reasonable,  we can give no assurance that
the plans, intentions or expectations will be achieved. We have listed below and
have discussed elsewhere in this prospectus some important risks,  uncertainties
and contingencies  which could cause the company's actual results,  performances
or achievements to be materially  different from the forward- looking statements
we  make  in this  prospectus.  These  risks,  uncertainties  and  contingencies
include, but are not limited to, the following:

          1.   The  success or failure of our efforts to  implement  our current
               business strategy.

          2.   Economic  conditions  generally and in the commercial real estate
               and finance markets specifically.

          3.   The performance and financial condition of borrowers and tenants.

          4.   The  actions  of our  competitors  and our  ability to respond to
               those actions.

          5.   The  cost of our  capital,  which  depends  in part on our  asset
               quality,  the nature of our  relationships  with our  lenders and
               other capital providers,  our business prospects and outlook, and
               general market conditions.

          6.   Changes  in  governmental  regulations,  tax  rates  and  similar
               matters.


                                       -4-
<PAGE>


          7.   Legislative  and regulatory  changes  (including  changes to laws
               governing the taxation of REITs).

          8.   Other  factors  discussed  under the heading  "Risk  Factors" and
               elsewhere in this prospectus.

         We  assume  no  obligation  to  update  publicly  any   forward-looking
statements, whether as a result of new information,  future events or otherwise.
In evaluating  forward-looking  statements,  you should consider these risks and
uncertainties,  together with the other risks described from time to time in our
reports  and  documents  filed  with the SEC,  and you  should  not place  undue
reliance on those statements.



                                       -5-
<PAGE>


                                   THE COMPANY

THE COMPANY

         We are the largest publicly-traded finance company in the United States
focused exclusively on commercial real estate. We provide, originate and acquire
structured mortgage, mezzanine and lease financing for our commercial properties
in major metropolitan  markets nationwide.  We provide real estate borrowers and
corporate  customers  with  innovative,   custom-tailored   solutions  to  their
structured financing needs.

         Our investment  strategy  targets  specific  sectors of the real estate
credit  markets  in which we believe we have a  competitive  advantage,  thereby
creating pricing power and maximizing  risk-adjusted returns. As a result of our
recent merger with TriNet  Corporate  Realty  Trust,  Inc.  ("TriNet"),  we have
expanded the focus of our credit tenant lease business to complement our overall
investment  philosophy  through  innovative lease  structures,  efficient use of
leverage,  credit  enhancement  instruments,  better  risk  allocation,  and  by
focusing on market inefficiencies.

RECENT DEVELOPMENTS

         On  November  3,  1999,  we  changed  our form of  organization  from a
Maryland real estate  investment  trust to a corporation and eliminated our dual
share structure through a merger of Starwood Financial Trust, or "SFT," with and
into the Company. In this merger,  each issued and outstanding:  (1) SFT Class A
Share of beneficial  interest was converted  into one share of our common stock;
(2) SFT Class B Share of beneficial  interest was converted into one forty-ninth
of one share of our common stock;  and (3) 9.5% Series A Preferred  Share of SFT
was converted into one share of our 9.5% Series A Preferred Stock.

         On November 4, 1999,  we completed the TriNet  merger,  through which a
wholly  owned  subsidiary  of the  Company  was  merged  with  and  into  TriNet
(following the TriNet merger, the "Leasing  Subsidiary").  In the TriNet merger,
each issued and outstanding share of: (1) common stock of the Leasing Subsidiary
was  converted  into 1.15  shares  of our  common  stock;  (2)  9.375%  Series A
Preferred  Stock of the Leasing  Subsidiary  was converted into one share of our
9.375%  Series B  Preferred  Stock;  (3) 9.2%  Series B  Preferred  Stock of the
Leasing  Subsidiary  was converted into one share of our 9.2% Series C Preferred
Stock;  and (4) 8.0% Series C  Preferred  Stock of the  Leasing  Subsidiary  was
converted into one share of our 8.0% Series D Preferred Stock.

         In addition,  on November 4, 1999, through a merger and contribution of
interests  referred  to as  the  "Advisor  Transaction,"  we  acquired  Starwood
Financial Advisors,  L.L.C., our external adviser, or the "Advisor." As a result
of the Advisor Transaction,  we have become a completely  self-managed and self-
advised company.


                                       -6-

<PAGE>


                                  RISK FACTORS

         This section  describes  some,  but not all, of the risks of purchasing
our common stock and warrants.  You should  carefully  consider these risks,  in
addition to the other  information  contained in this prospectus or incorporated
by  reference,  before  purchasing  any of the  securities  offered  hereby.  In
connection with the  forward-looking  statements that appear in this prospectus,
you should  carefully  review the  factors  discussed  below and the  cautionary
statements referred to in "Forward-Looking Statements."

WE ARE SUBJECT TO REAL ESTATE INVESTMENT RISKS

         Our real estate  finance  business is subject to risks,  including  the
following:

          1.   Defaults by  borrowers  on  non-recourse  loans where  underlying
               property values fall below the loan amount.

          2.   Costs and delays associated with the foreclosure process.

          3.   Borrower bankruptcies.

          4.   Possible  unenforceability  of loan  terms,  such  as  prepayment
               provisions.

          5.   Acts or  omissions by owners or managers of the  underlying  real
               estate.

          6.   Borrower defaults on debt senior to our loans, if any.

          7.   Where  debt  senior  to  our  loans   exists,   the  presence  of
               intercreditor arrangements limiting our ability to amend our loan
               documents,  assign our loans,  accept  prepayments,  exercise our
               remedies  (through  "standstill"  periods) and control  decisions
               made in bankruptcy proceedings relating to borrowers.

          8.   Lack of control over the underlying asset prior to a default.

         The risks  described  above could  impact our ability to realize on our
collateral  or collect  expected  amounts on  account  of our  portfolio.  Where
applicable,  these  risks  could  also  require  us to expend  funds in order to
protect our position as a  subordinated  lender.  For example,  we may determine
that it is in our interests to expend funds to keep a more senior lender current
on our  obligations  or to purchase a senior  lender's  position.  Unanticipated
costs may also be incurred by us after a  foreclosure.  Bankruptcy  and borrower
litigation  can  significantly  increase  the  time  needed  for  us to  acquire
underlying  collateral  in  the  event  of a  default,  during  which  time  the
collateral may decline in value.

WE ARE SUBJECT TO RISKS RELATING TO OUR CREDIT TENANT LEASE BUSINESS

         Our credit  tenant lease  business is subject to risks,  including  the
following:

          1.   Lease  expirations  may result in reduced  revenues if prevailing
               market  rents at the time of such  expirations  are less than the
               contractual  rents under the expiring  leases.  In  addition,  if
               tenants under expiring leases elect not to renew their leases, we
               could experience long



                                       -7-
<PAGE>



               vacancy  periods and incur  substantial  capital  expenditures in
               order to obtain replacement tenants. As of December 31, 1999, the
               percentage  of our assets  that are  subject to  expiring  leases
               during each year from 2000 through 2004 is as follows:

                                 2000             3.9%
                                 2001             9.8%
                                 2002            11.4%
                                 2003            12.0%
                                 2004            12.9%

          2.   Lease  defaults  by one or  more  significant  tenants  or  lease
               terminations by tenants  following  events of casualty or takings
               by  eminent  domain  could  result in long  vacancy  periods  and
               require us to incur substantial capital  expenditures in order to
               obtain  replacement  tenants.  In  addition,   there  can  be  no
               assurance that the rents received from  replacement  tenants will
               be equal to the rents received from the defaulting or terminating
               tenants.  As of  December  31,  1999,  20.8%  of  our  annualized
               operating  lease  revenues  were  derived  from our five  largest
               tenants.

          3.   Illiquidity of ownership interests in real property.

          4.   Risks  associated  with  joint  ventures,  such  as  lack of full
               management   control   over  venture   activities   and  risk  of
               non-performance by venture partners.

          5.   Possible  need for  significant  tenant  improvements,  including
               conversions of single tenant buildings to multi-tenant buildings.

          6.   Competition from newer, more updated buildings.

         Factors 1, 2, 5 and 6 would  likely  have  negative  impacts on our net
income.  Factors 3, 4 and 5 may decrease our  flexibility  to vary our portfolio
and investment strategy promptly to respond to changes in market conditions.

OUR GROWTH IS DEPENDENT ON LEVERAGE, WHICH MAY CREATE OTHER RISKS

         Our  success  is  dependent,  in  part,  upon our  ability  to grow our
portfolio of invested assets through the use of leverage. We currently intend to
leverage our portfolio primarily through secured and unsecured  borrowings.  Our
ability to obtain the leverage necessary for execution of our business plan will
ultimately  depend upon our ability to maintain interest coverage ratios meeting
market underwriting  standards that will vary according to lenders'  assessments
of our creditworthiness and the terms of the borrowings.

         The  percentage of leverage used will vary depending on our estimate of
the stability of the portfolio's cash flow. To the extent that changes in market
conditions  cause the cost of such financing to increase  relative to the income
that can be derived  from the assets  acquired,  we may reduce the amount of our
leverage.

         Leverage  creates an opportunity  for increased net income,  but at the
same time creates risks. For example,  leveraging  magnifies  changes in our net
worth.  We will leverage  assets only when there is an expectation  that it will
enhance  returns,  although  there can be no assurance  that our use of leverage
will prove


                                       -8-

<PAGE>


to be  beneficial.  Moreover,  there can be no assurance that we will be able to
meet our debt service obligations and, to the extent that we cannot, we risk the
loss of some or all of our  assets or a  financial  loss if we are  required  to
liquidate assets at a commercially inopportune time.

         We and our  subsidiaries are parties to agreements and debt instruments
that  restrict  future  indebtedness  and the  payment of  dividends,  including
indirect restrictions (through, for example, covenants requiring the maintenance
of specified levels of net worth and earnings to debt service ratios) and direct
restrictions.  As a result,  in the event of a  deterioration  in our  financial
condition,  these agreements or debt  instruments  could restrict our ability to
pay dividends. Moreover, if we fail to pay dividends as required by the Internal
Revenue  Code,  whether  as a  result  of  restrictive  covenants  in  our  debt
instruments or otherwise, we may lose our status as a REIT. For more information
regarding the  consequences of loss of REIT status,  please read the risk factor
entitled "We May Be Subject to Adverse  Consequences  if We Fail to Qualify as a
Real Estate Investment Trust."

WE FACE A RISK OF LIABILITY UNDER ENVIRONMENTAL LAWS

         Under various federal,  state and local environmental laws,  ordinances
and  regulations,  a current or  previous  owner of real estate  (including,  in
certain circumstances, a secured lender that succeeds to ownership or control of
a property) may become liable for the costs of removal or remediation of certain
hazardous  or toxic  substances  at, on,  under or in its  property.  Those laws
typically impose cleanup  responsibility and liability without regard to whether
the  owner or  control  party  knew of or was  responsible  for the  release  or
presence of such  hazardous  or toxic  substances.  The costs of  investigation,
remediation  or removal of those  substances  may be  substantial.  The owner or
control  party of a site may be subject  to common  law claims by third  parties
based on damages and costs resulting from environmental  contamination emanating
from a site. Certain environmental laws also impose liability in connection with
the handling of or exposure to asbestos- containing materials, pursuant to which
third  parties may seek  recovery  from owners of real  properties  for personal
injuries  associated with  asbestos-containing  materials.  Absent succeeding to
ownership  or control  of real  property,  a secured  lender is not likely to be
subject to any of these forms of environmental liability.

CERTAIN PROVISIONS IN OUR CHARTER MAY INHIBIT A CHANGE IN CONTROL.

         Generally,  to maintain our  qualification as a REIT under the Internal
Revenue Code, not more than 50% in value of our outstanding  shares of stock may
be owned,  directly  or  indirectly,  by five or fewer  individuals  at any time
during the last half of our taxable  year.  The  Internal  Revenue  Code defines
"individuals"  for  purposes  of the  requirement  described  in  the  preceding
sentence to include some types of entities. Under our charter, no person may own
more than 9.8% of the outstanding  shares of stock,  with some  exceptions.  The
restrictions  on  transferability  and ownership  may delay,  deter or prevent a
change in control or other  transaction  that might  involve a premium  price or
otherwise be in the best interest of the securityholders.

         Our Board of Directors  is divided into two classes.  Directors of each
class are chosen for two-year staggered terms.  Staggered terms of directors may
reduce the possibility of a tender offer or an attempt to change  control,  even
though a tender offer or change in control  might be in the best interest of our
securityholders. Our charter authorizes our Board of Directors:

          1.   To cause us to issue additional authorized but unissued shares of
               common or preferred stock.


                                       -9-

<PAGE>


          2.   To  classify or  reclassify,  in one or more  series,  any of our
               unissued preferred shares.

          3.   To set the preferences,  rights and other terms of any classified
               or reclassified securities that we issue.

ADVERSE CHANGES IN GENERAL ECONOMIC CONDITIONS CAN ADVERSELY AFFECT OUR BUSINESS

         Our success is dependent  upon the general  economic  conditions in the
geographic  areas in which a substantial  number of our investments are located.
Adverse changes in national economic conditions or in the economic conditions of
the  regions  in which we  conduct  substantial  business  likely  would have an
adverse  effect on real estate  values,  interest  rates and,  accordingly,  our
business.

WE MAY BE SUBJECT TO ADVERSE CONSEQUENCES IF WE FAIL TO QUALIFY AS A REAL ESTATE
INVESTMENT TRUST

         We intend to operate so as to qualify as a real estate investment trust
for  federal  income  tax  purposes.  We have  received  an opinion of our legal
counsel that, based on certain  assumptions,  representations  and an opinion of
another law firm  delivered  to us last year  described  in "Federal  Income Tax
Consequences,"  our  existing  legal  organization  and our actual and  proposed
method  of  operation  described  in  this  prospectus,  as  set  forth  in  our
organizational  documents and as represented by us to our counsel,  enable us to
satisfy the  requirements for  qualification  as a real estate  investment trust
under  the  Internal  Revenue  Code in the  ordinary  course of our  actual  and
proposed  operations.  Investors  should be aware,  however,  that  opinions  of
counsel are not binding on the Internal  Revenue Service or any court.  The real
estate  investment trust  qualification  opinion only represents the view of our
counsel  based on such  counsel's  review and  analysis of existing  law,  which
includes no controlling precedent. Furthermore, both the validity of the opinion
and our  qualification  as a real  estate  investment  trust will  depend on our
continuing ability to meet various requirements concerning,  among other things,
the ownership of our outstanding stock, the nature of our assets, the sources of
our income and the amount of our distributions to our shareholders. See "Federal
Income Tax Consequences--Taxation of the Company."

         If we were to fail to qualify as a real estate investment trust for any
taxable  year,  we would not be allowed a  deduction  for  distributions  to our
shareholders  in  computing  our taxable  income and would be subject to federal
income tax,  including  any  applicable  minimum  tax, on our taxable  income at
regular  corporate  rates.  Unless  entitled to relief  under  certain  Internal
Revenue Code provisions,  we also would be disqualified from treatment as a real
estate investment trust for the four subsequent taxable years following the year
during  which   qualification  was  lost.  As  a  result,   cash  available  for
distribution would be reduced for each of the years involved. Furthermore, it is
possible that future economic,  market,  legal, tax or other  considerations may
cause  the  Board of  Directors  to  revoke  the real  estate  investment  trust
election. See "Federal Income Tax Consequences."

         Even if we qualify as a real estate investment trust for federal income
tax  purpose,  we may be subject to certain  state and local taxes on our income
and property,  and may be subject to certain federal taxes.  See "Federal Income
Tax Consequences--Taxation of the Company."


                                      -10-

<PAGE>


TAX-EXEMPT SHAREHOLDERS MAY BE SUBJECT TO TAXATION

         The Internal Revenue Service (the "IRS") has issued a revenue ruling in
which it held that  amounts  distributed  by a REIT to a  tax-exempt  employees'
pension trust do not constitute  unrelated business taxable income ("UBTI").  In
general,  subject to the discussion  below regarding a  "pension-held  REIT" and
subject to the  following  sentence,  based upon such  ruling and the  statutory
framework of the Internal Revenue Code, distributions to a shareholder of a real
estate  investment trust that is a tax-exempt entity should not constitute UBTI,
provided that:

          1.   The  tax-exempt  entity has not financed the  acquisition  of its
               shares of common stock with "acquisition indebtedness" within the
               meaning of the Internal Revenue Code.

          2.   The shares of common stock are not otherwise used in an unrelated
               trade or business of the tax-exempt entity.

          3.   The  real  estate  investment  trust  does  not  hold a  residual
               interest in a real estate mortgage  investment  conduit ("REMIC")
               that is an entity or arrangement that satisfies the standards set
               forth in Section 860D of the Internal Revenue Code.

          However,  because we may invest in certain  classes of REMICs that are
designated  as the  residual  interest in the related  REMIC (a "REMIC  residual
interest"),  any dividends received by a shareholder that is a tax-exempt entity
that are allocable to Excess Inclusion income (as defined below) will be treated
as UBTI.  Certain taxable income produced by REMIC residual  interests may cause
our shareholders to suffer certain adverse tax consequences. See "Federal Income
Tax Consequences."

         If any pension or other  retirement  trust that qualifies under Section
401(a) of the Internal  Revenue Code (a  "qualified  pension  trust") holds more
than 10% by value of the interests in a "pension-held REIT" at any time during a
taxable year, a portion of the dividends paid to the qualified  pension trust by
such REIT may constitute  UBTI. For these  purposes,  a  "pension-held  REIT" is
defined  as a REIT:  (1) that  would  not have  qualified  as a REIT but for the
provisions  of the  Internal  Revenue  Code which look  through such a qualified
pension trust in determining  ownership of securities of the REIT; and (2) as to
which at least one  qualified  pension trust holds more than 25% by value of the
interests of such REIT or one or more qualified pension trusts (each owning more
than a 10% interest by value in the REIT) hold in the aggregate more than 50% by
value of the interests in such REIT.

         We do not  expect  that  we  will be a  "pension-held  REIT."  However,
notwithstanding our current belief that we will not be a "pension-held REIT," no
assurance  can be given  that we will not  become a  "pension-held  REIT" in the
future.

         If we were to become a  "pension-held  REIT" in the  future and were to
acquire  investments  using debt,  or otherwise  were to engage in a transaction
resulting in UBTI,  determined as though we were a qualified  pension plan,  any
qualified pension plan owning 10% or more of our shares, by value,  would have a
portion  of its  dividend  income  from us taxed as UBTI.  Even if we were not a
"pension-held  REIT,"  certain  amounts  received  by a  shareholder  that  is a
tax-exempt entity may be treated as UBTI. See "Federal Income Tax Consequences."


                                      -11-

<PAGE>


WE MAY BE UNABLE TO INTEGRATE OUR LEASING SUBSIDIARY SUCCESSFULLY

         We acquired the Leasing Subsidiary with the expectation that the merger
would  create a combined  company  that  would be able to  operate  efficiently.
Achieving  this  anticipated  result  will  depend  in  part  on  the  efficient
integration  of our  businesses.  We are currently in the process of integrating
our businesses and can provide no assurance that an efficient  integration  will
occur.

THE OWNERSHIP OF THE COMPANY IS CONCENTRATED

         SOFI-IV SMT  Holdings,  L.L.C.  ("SOFI-IV  SMT"),  B  Holdings,  L.L.C.
("BLLC") and Starwood Mezzanine Investors, L.P. ("Mezzanine") , or the "Starwood
Affiliates",  hold  approximately  47.9%, 0.6% and 12.6%,  respectively,  of our
outstanding shares of common stock.  Starwood Capital Group,  L.L.C.  ("Starwood
Capital")  controls the general partner of Starwood  Opportunity  Fund IV, L.P.,
which  in turn is the sole  member  and  general  manager  of  SOFI-IV  SMT.  In
addition, entities that Starwood Capital may be deemed to control the co-general
partners of Mezzanine and Starwood Capital is a member of BLLC and is affiliated
with the other member of BLLC. As a result of their  ownership  interests in the
Company,  Starwood Capital and the Starwood Affiliates have the power to elect a
majority of the members of our Board of Directors. Further, individuals that own
interests  (direct or  indirect)  in the Starwood  Affiliates,  including  Barry
Sternlicht,  the Company's Chairman,  Jay Sugarman,  the Company's President and
Chief Executive  Officer and a director,  and Jeffrey Dishner,  Jonathan Eilian,
Madison  Grose and Merrick  Kleeman,  directors of the Company,  own directly an
aggregate  of 4.1%  and hold  options  to  purchase  an  additional  1.1% of the
Company's  common stock, in addition to their interests in Starwood  Capital and
the Starwood Affiliates.

WE ARE PROHIBITED FROM MAKING CERTAIN INVESTMENTS

         We are prohibited  from making certain types of investments as a result
of  restrictions  and potential  conflicts  involving  Starwood  Capital and its
affiliates.  These  restrictions  may limit our flexibility in implementing  our
investment policy. Specifically, without the amendment, termination or waiver of
provisions of certain  non-competition  agreements  between Starwood Capital and
Starwood Hotels & Resorts Worldwide, Inc., we are prohibited from:

          1.   Making investments in loans  collateralized by hotel assets where
               it is anticipated that the underlying  equity will be acquired by
               the debt  holder  within  one year from the  acquisition  of such
               debt.

          2.   Acquiring equity interests in hotels (other than  acquisitions of
               warrants, equity participations or similar rights incidental to a
               debt  investment or that are acquired as a result of the exercise
               of remedies in respect of a loan in which we have an interest).

          3.   Selling or contributing to or acquiring any interests in Starwood
               Hotels & Resorts  Worldwide,  Inc.,  including  debt positions or
               equity interests  obtained by us under,  pursuant to or by reason
               of the holding of debt positions.


                                      -12-

<PAGE>


                                 USE OF PROCEEDS

         The  Participating  Securityholders  shall  receive all of the proceeds
from selling the Securities offered hereby. See "Participating Securityholders."
The Company will not receive any of the proceeds.


                     PRICE RANGE OF SHARES AND DISTRIBUTIONS

         The shares of common  stock are  listed on the New York Stock  Exchange
under the symbol "SFI." The following  table sets forth,  for the fiscal periods
indicated,  the high and low sales prices per share for our common stock,  which
is listed on the NYSE and for Class A Shares of SFT,  which  were  listed on the
American Stock Exchange.  The table also sets forth  distributions to holders of
such shares during the same period.


                                             PRICE
            PERIOD                     HIGH           LOW      DISTRIBUTIONS
            ------                   --------------------      -------------
1999
- -----
Fourth Quarter                       $27.625      $16.6875       $0.57
Third Quarter                        $76.00       $27.875        $0.44
Second Quarter                       $66.50       $31.625        $0.43
First Quarter                        $63.50       $42.50         $0.42

1998
- ----
Fourth Quarter                       $80.25       $45.25         $0.41
Third Quarter                        $59.25       $35.25         $0.38
Second Quarter                       $56.00       $26.25         $0.35
First Quarter                        $36.75       $27.375        $0.00


         During the  fourth  quarter  of 1999,  we issued a dividend  of 999,758
shares of common  stock to our  shareholders  on a pro rata  basis.  During  the
second quarter of 1998, we declared a one-for-six  reverse stock split. The high
and low prices set forth in the table have been  adjusted to reflect the reverse
stock split.

         The warrants are not listed for trading and holders are not entitled to
receive distributions.

         In  order  to  remain   qualified  as  a  REIT,  we  must  make  annual
distributions  to our  shareholders  of at least 95%, or 90% for  taxable  years
beginning after December 31, 2000, of our taxable income (which does not include
net  capital  gains).  Thus,  we intend to  continue  to pay  regular  quarterly
dividends. Under certain circumstances, we may be required to make distributions
in excess of cash available for distribution in order to meet such  distribution
requirements.  In  such  event,  we  would  seek to  borrow  the  amount  of the
deficiency


                                      -13-

<PAGE>



or sell assets to obtain the cash necessary to make the distributions  necessary
to  retain  our  qualification  as a  REIT  for  federal  income  tax  purposes.
Distributions  will be determined by our Board of Directors and will depend on a
number of factors, including the amount of cash flow from operations, the annual
distribution  requirements  under the REIT provisions of the Code and such other
factors as the Board of Directors deems relevant. Under the terms of the Leasing
Subsidiary's  current  credit  facilities,  the Leasing  Subsidiary is generally
permitted to make cash distributions to us on an annual basis in an amount equal
to 85% of the cash  flow  from  operations  (as  defined)  in any  rolling  four
quarter-period.


                          PARTICIPATING SECURITYHOLDERS

         This  prospectus  relates to the offer and sale for the  account of the
Participating  Securityholders  from  time  to  time  of an  aggregate  of up to
66,295,152  shares of common  stock and up to 6,000,000  warrants,  as adjusted.
There is no assurance that the  Participating  Securityholders  will sell any or
all of the shares of common stock, warrants or options.

         Some of the  Participating  Securityholders  are parties to  agreements
that  restrict  their  ability to sell shares of common  stock even though those
shares of common stock have been registered with the SEC. In connection with the
acquisition of the Leasing  Subsidiary,  each of SOFI-IV SMT, Mezzanine and BLLC
executed  lock-up  agreements  in  which  they  agreed,   subject  to  customary
exceptions (including pledges to lenders):

          1.   Not to transfer or encumber any shares of common stock during the
               first six months after  November 4, 1999 (the closing date of the
               acquisition),  other  than  5%  of  such  holdings  that  may  be
               transferred  in  any  manner,  20%  that  may be  transferred  in
               connection  with  public  offerings  by us and  30%  that  may be
               transferred  in  off-market  transactions  (all  shares of common
               stock  transferred  under any exemption also counting against the
               amount transferable under the other two exemptions).

          2.   Not to transfer or encumber any shares of common stock during the
               second six months  after the  closing of the  acquisition,  other
               than one third of the  shares of common  stock  such  shareholder
               held  as of  the  six-month  anniversary  of the  closing  of the
               acquisition.

          3.   Not to  transfer or  encumber  any of our shares of common  stock
               during the third six months after the closing of the acquisition,
               other  than  two  thirds  of the  shares  of  common  stock  such
               shareholder  held as of the six-month  anniversary of the closing
               of the acquisition.

          4.   Not to liquidate, dissolve or make distributions of the shares of
               common  stock in respect of such  shareholder's  equity  interest
               unless all  persons or  entities  receiving  the shares of common
               stock execute deeds of adherence to its lock-up agreement.

         In  connection  with the  Advisor  Transaction,  each of the  owners of
interests  in the  Advisor,  including  Barry  Sternlicht  (our  Chairman),  Jay
Sugarman (our President and Chief  Executive  Officer) and Spencer B. Haber (our
Chief  Financial  Officer) and Starwood  Capital,  agreed,  subject to customary
exceptions:


                                      -14-

<PAGE>


          1.   Not to  transfer  or  encumber  any  shares of common  stock they
               received in the Advisor  Transaction  during the 12 months  after
               the  closing of the  transaction  (which  occurred on November 4,
               1999).

          2.   Not to liquidate, dissolve or make distributions of the shares of
               common stock in the  combined  company in respect of their equity
               interest  unless all persons or entities  receiving the shares of
               common stock execute deeds of adherence to its lock-up agreement.

         The following charts show,  according to our records as of February 29,
2000,  the number of shares of common stock and warrants  beneficially  owned by
the Participating  Securityholders  and the number of shares of common stock and
warrants being offered hereby:

<TABLE>
<CAPTION>

                                                           Shares of Common Stock
                                                        Owned Prior to the Offering
                                                        ---------------------------
                                                    Number of                Percentage            Shares Being
          Participating Securityholder                Shares                of Class (1)             Offered
          ----------------------------                ------                --------                 -------
<S>                                                  <C>                     <C>                    <C>
SOFI-IV SMT Holdings, L.L.C. and its direct
     and indirect partners......................     41,854,934              47.9%                  41,854,934
Starwood Mezzanine Investors, L.P. and its
     direct and indirect partners...............     10,962,886              12.6%                  10,962,886
Lazard Freres Real Estate Fund II, L.P.(2)......      3,031,519               3.4%                  3,031,519
Lazard Freres Real Estate Offshore Fund II,
     L.P.(2)....................................      1,916,999               2.1%                  1,916,999
Starwood Financial Advisors, L.L.C. and its
     transferees (3)............................      1,689,723               1.9%                  1,689,723
Barry S. Sternlicht.............................      1,536,887               1.8%                  1,536,887
Jay Sugarman(4).................................      1,284,632               1.5%                  1,284,632
LF Offshore Investment L.P.(2)..................      1,164,647               1.3%                  1,164,647
New York Financial Advisors, L.L.C. and its
     transferees (3)............................        764,145                *                      764,145
Jonathan Eilian(5)..............................        559,577                *                      559,577
B Holdings, L.L.C. and its direct and indirect
     partners...................................        545,518                *                      545,518
Merrick R. Kleeman(6)...........................        484,033                *                      484,033
Spencer B. Haber(7).............................        414,395                *                      414,395
Jeffrey G. Dishner(8)...........................        388,179                *                      388,179
W9/Reit Holdings Two, Inc. and its direct and
     indirect partners and shareholders.........        350,746                *                      350,746
Madison F. Grose(9).............................        276,362                *                      276,362
Jerome C. Silvey(10)............................        160,071                *                      160,071
Roger M. Cozzi(11)..............................        122,292                *                      122,292
James Babb(12)..................................         79,209                *                       79,209
Ellis Rinaldi (13)..............................         78,012                *                       78,012
Jeffrey Rosenthal (14)..........................         71,218                *                       71,218
Starwood Capital Group, L.L.C. and its direct
     and indirect partners......................          8,000                *                        8,000
*    Less than one percent.
</TABLE>

(1)  Based on 87,336,421 shares of common stock outstanding on February 29, 2000
     (including shares that may have been repurchased).

                                      -15-

<PAGE>


(2)  The shares owned by these securityholders are issuable upon the exercise of
     the warrants at an original exercise price of $35.00 per share,  subject to
     anti-dilution  adjustments.  The warrants  expire on December 15, 2005.
(3)  The shares owned by this  securityholder  and its  transferees are issuable
     upon the  exercise of options at an original  exercise  price of $15.00 per
     share, subject to antidilution adjustments. The options expire on March 13,
     2008.
(4)  Includes shares  issuable upon the exercise of options to purchase  509,430
     shares of common stock.
(5)  Includes shares  issuable upon the exercise of options to purchase  127,357
     shares of common stock.
(6)  Includes shares  issuable upon the exercise of options to purchase  127,357
     shares of common stock.
(7)  Includes shares  issuable upon the exercise of options to purchase  254,715
     shares of common stock.
(8)  Includes shares  issuable upon the exercise of options to purchase  127,357
     shares of common stock.
(9)  Includes  shares  issuable upon the exercise of options to purchase  84,581
     shares of common stock.
(10) Includes  shares  issuable upon the exercise of options to purchase  50,943
     shares of common stock.
(11) Includes  shares  issuable upon the exercise of options to purchase  42,452
     shares of common stock.
(12) Includes  shares  issuable upon the exercise of options to purchase  41,943
     shares of common stock.
(13) Includes  shares  issuable upon the exercise of options to purchase  40,754
     shares of common stock.
(14) Includes  shares  issuable upon the exercise of options to purchase  41,943
     shares of common stock.


<TABLE>
<CAPTION>
                                                               Warrants Owned
                                                           Prior to the Offering
                                                           ---------------------
                                                    Number of                Percentage           Warrants Being
          Participating Securityholder              Warrants                  of Class               Offered
          ----------------------------              ---------                 --------               -------
<S>                                                 <C>                    <C>                      <C>
Lazard Freres Real Estate Fund II, L.P..........    2,975,400              49.6%                    2,975,400
Lazard Freres Real Estate Offshore Fund II,
     L.P........................................    1,881,512              31.4%                    1,881,511
LF Offshore Investment L.P......................    1,143,088              19.1%                    1,143,088
</TABLE>

         Because each of the Participating Securityholders may offer all or some
of the securities pursuant to the offering made hereby, no estimate can be given
as to the  number  of the  securities  that  will be  held by the  Participating
Securityholders after completion of the offering.

         We have prepared this prospectus to meet our obligations  under certain
agreements with the Participating Securityholders.

         On December 15, 1998, SFT sold 4,400,000  Series A Preferred  Shares of
beneficial  interest  and  warrants  to  purchase  6,000,000  Class A Shares  of
beneficial  interest pursuant to a Securities  Purchase  Agreement,  dated as of
December 15, 1998, by and among the Company,  Lazard Freres Real Estate Fund II,
L.P., a Delaware  limited  partnership  ("Fund II"),  Lazard  Freres Real Estate
Offshore Fund II, L.P., a Delaware limited  partnership  (the "Offshore  Fund"),
and LF Mortgage  REIT,  a Maryland  real estate  investment  trust (the  "Lazard
Transaction").  Effective  as of March 30,  1999,  the  Offshore  Fund  assigned
warrants  to  purchase  1,143,088  Class A Shares of  beneficial  interest to LF
Offshore  Investment ("LF Offshore",  and together with Fund II and the Offshore
Fund, the "Lazard Investors").  The warrants,  which were assumed by the Company
in its merger with SFT, and are now exercisable for a total of 6,113,165  shares
of common stock at an aggregate  price of $210 million,  became  exercisable  on
December 15, 1999 subject to anti-dilution  adjustments,  and expire on December
15, 2005.

         Pursuant to an Investor  Rights  Agreement dated December 15, 1998 with
the Lazard  Investors  and other  parties  named  therein  (the  "Lazard  Rights
Agreement"),  we are  required  to use our best  efforts to file a  registration
statement  covering the warrants  and the shares of common stock  issuable  upon
exercise of the warrants.

         On May 29, 1998,  TriNet entered into the Amended and Restated  Limited
Liability  Company Operating  Agreement of W/9 TriNet Poydras,  LLC with W9/Reit
Holdings Two, Inc., Stone Street W9/TriNet Corp.,  Stone Street Real Estate Fund
1998, L.P. and Bridge Street Real Estate Fund 1998, L.P. (the "Whitehall


                                      -16-

<PAGE>


Parties") in  connection  with a venture that owns real property in New Orleans,
Louisiana.  Pursuant to the  agreement,  the  Whitehall  Parties  were given the
option to exchange  their  interests  in the venture for common  stock of TriNet
upon any change of control of TriNet.  This option became  exercisable  upon our
merger with TriNet and the Whitehall Parties delivered notice of their desire to
exchange on November 12, 1999. We issued  350,746  shares of common stock to the
Whitehall Parties pursuant to the notice.

         Pursuant  to a  Registration  Rights  Agreement,  dated  March 16, 1998
between TriNet and the Whitehall  Parties (the  "Whitehall  Rights  Agreement"),
which we assumed in the TriNet  merger,  we are required to file a  registration
statement  on Form S-3 with  respect to the  shares of common  stock held by the
Whitehall Parties.

         The  shares  of  common  stock  held by the  Starwood  Affiliates  were
acquired in a contribution  transaction in March 1998 (the  "Recapitalization").
The Starwood  Affiliates are parties to a Registration  Rights Agreement,  dated
March 13,  1998 (the  "Affiliate  Rights  Agreement"),  pursuant to which we are
required  to  register  the shares of common  stock for  resale by the  Starwood
Affiliates  and their limited  partners on a registration  statement  maintained
with the SEC  until  such time as the  Starwood  Affiliates  and  their  limited
partners no longer own any shares of common stock.

         The  shares of common  stock held by the  directors  and  officers  and
Starwood Capital were acquired: (1) through the Advisor Transaction; (2) through
open market purchases;  (3) through option grants; and (4) from distributions of
the Starwood  Affiliates and other  affiliates.  We are required to register the
shares of common stock acquired pursuant to the Advisor Transaction  pursuant to
an Agreement and Plan of Merger and Interest Contribution Agreement, dated as of
June 15, 1999 (the "Advisor Agreement").

         In addition,  in each of the Lazard  Rights  Agreement,  the  Whitehall
Rights Agreement,  the Affiliate Rights Agreement and the Advisor Agreement,  we
have agreed to indemnify  the  Participating  Securityholders  and any broker or
dealer to or through whom any of the securities  are sold against  certain civil
liabilities, including liabilities under the Securities Act, or to contribute to
payments a Selling Securityholder may be required to make in respect thereof.

                  CERTAIN RELATIONSHIPS BETWEEN THE COMPANY AND
                        THE PARTICIPATING SECURITYHOLDERS

         We have not had any material relationship with any of the Participating
Securityholders  since January 1, 1997,  other than as set forth in this Section
or under "Participating Securityholders."

         Messrs.  Sternlicht,  Sugarman, Haber, Dishner, Eilian, Grose, Kleeman,
each of whom is a director  and/or  executive  officer of the Company,  received
shares  of  common  stock in the  Advisor  Transaction  in  exchange  for  their
interests in our external advisor. Each of Messrs. Sternlicht,  Sugarman, Haber,
Dishner,  Eilian,  Grose and Kleeman has agreed that he will not sell any of the
shares  of  common  stock  for  the  period  of  12  months  after  the  Advisor
Transaction.

         Each of  Messrs.  Sternlicht,  Sugarman,  Dishner,  Eilian,  Grose  and
Kleeman  has a direct or  indirect  economic  interest  in each of the  Starwood
Affiliates.

         On December  15,  1998,  we  purchased  $248.5  million in mortgage and
mezzanine loans from affiliates of the Lazard Investors.  Pursuant to the Lazard
Rights  Agreement,  the Lazard Investors are entitled to appoint one director to
our Board of  Directors  as long as the Lazard  Investors  and  certain of their
affiliates are not "Competitors" (as defined in the Lazard Rights Agreement).

         On June 18, 1998,  SFT granted  options to purchase  2,493,842  Class A
Shares of  beneficial  interest  to Starwood  Financial  Advisors,  L.L.C.  (the
"Advisor"), which we assumed in the merger with SFT. Pursuant


                                      -17-

<PAGE>



to the  Advisor  Transaction,  the  Advisor  became our  subsidiary.  Because of
certain  distributions  by the Advisor and New York Financial  Advisors,  L.L.C.
("NYFA") and anti-dilution  adjustments resulting from the share dividend issued
in November  1999,  the Advisor and its grantees  currently  possess  options to
purchase  1,689,723  shares of common  stock and NYFA and its  grantees  possess
options to purchase 764,145 shares of common stock.

         Mezzanine acquired 83,333 Class A Shares of beneficial  interest of SFT
for $6.00 a share on  January  22,  1997 upon  exercise  of its  rights  under a
warrant SFT had  previously  granted.  In  addition,  SFT paid  Mezzanine  $25.5
million in cash and issued  25,857,999 Class A Shares of beneficial  interest of
SFT at a price of $15.00 per share in  exchange  for  certain  assets and issued
Mezzanine  761,490 Class A Shares of beneficial  interest of SFT in exchange for
4,568,944 units in APMT Limited Partnership on March 18, 1998.

         On March 18, 1998, Starwood  Opportunity Fund IV, L.P., the sole member
of  SOFI-IV  SMT was paid  $324.3  million  in cash and  SOFI-IV  SMT was issued
41,179,131 Class A Shares of beneficial interest of SFT at a price of $15.00 per
share in exchange for certain assets.

                              PLAN OF DISTRIBUTION

         We are  registering  the  securities  on  behalf  of the  Participating
Securityholders and we will bear all costs, expenses and fees in connection with
the   registration   of  the   securities.   As  used   herein,   "Participating
Securityholder"  includes donees and pledgees selling securities received from a
named Participating Securityholder after the date of this prospectus.  Brokerage
commissions and similar selling  expenses,  if any,  attributable to the sale of
securities will be borne by the Participating Securityholders.  Except as may be
set forth in any prospectus supplement,  the Participating  Securityholders have
advised us that they have not entered  into any  agreements,  understandings  or
arrangements with any underwriters or broker-dealers regarding the sale of their
securities,  nor is  there an  underwriter  or  coordinating  broker  acting  in
connection   with  the  proposed  sale  of   securities  by  the   Participating
Securityholders.

         The  Participating  Securityholders  may effect  such  transactions  by
selling securities directly to purchasers or to or through broker-dealers, which
may act as agents or principals. Such broker-dealers may receive compensation in
the form of  discounts,  concessions,  or  commissions  from  the  Participating
Securityholders and/or the purchasers of securities for whom such broker-dealers
may  act  as  agents  or to  whom  they  sell  as  principals,  or  both  (which
compensation  as to a particular  broker-dealer  might be in excess of customary
commissions).

         The Participating  Securityholders  and any broker-dealers  that act in
connection  with the sale of  securities  might be deemed  to be  "underwriters"
within the meaning of Section 2(11) of the Securities  Act, and any  commissions
received by such  broker-dealers  and any profit on the resale of the securities
sold by them  while  acting as  principals  might be  deemed to be  underwriting
discounts or commissions  under the Securities  Act. We have agreed to indemnify
each  Participating   Securityholder  against  certain  liabilities,   including
liabilities arising under the Securities Act. The Participating  Securityholders
may agree to indemnify any agent,  dealer or broker-dealer  that participates in
transactions  involving  sales of the securities  against  certain  liabilities,
including liabilities arising under the Securities Act. Brokers' commissions and
dealers'  discounts,  taxes  and  other  selling  expenses  to be  borne  by the
Participating   Securityholders  are  not  expected  to  exceed  normal  selling
expenses.

         Because   Participating   Securityholders   may   be   deemed   to   be
"underwriters"  within the meaning of Section 2(11) of the  Securities  Act, the
Participating  Securityholders  will  be  subject  to  the  prospectus  delivery
requirements  of the  Securities  Act,  which may include  delivery  through the
facilities  of the NYSE pursuant to Rule 153 under the  Securities  Act. We have
informed  the  Participating   Securityholders   that  the  anti-   manipulative
provisions of Regulation M promulgated under the Exchange Act may apply to their
sales in the


                                      -18-

<PAGE>


market. The registration of the securities under the Securities Act shall not be
deemed an admission by the Participating Securityholders or the Company that the
Participating  Securityholders  are  underwriters for purposes of the Securities
Act of any securities offered pursuant to this Prospectus.

         Upon the Company being notified by a Participating  Securityholder that
any material arrangement has been entered into with a broker-dealer for the sale
of securities through a block trade, special offering,  exchange distribution or
secondary distribution or a purchase by a broker or dealer, a supplement to this
prospectus  will be filed,  if required,  pursuant to Rule 424(b) under the Act,
disclosing:  (1) the name of each such  participating  securityholder and of the
participating  broker-dealer(s);  (2) the number of securities involved; (3) the
price at which such securities were sold; (4) the commissions  paid or discounts
or concessions allowed to such broker-dealer(s), where applicable; (5) that such
broker-dealer(s) did not conduct any investigation to verify the information set
out or  incorporated  by  reference  in this  prospectus;  and (6)  other  facts
material to the transaction.  In addition,  upon the Company being notified by a
Participating  Securityholder  that a donee or pledgee intends to sell more than
500 shares of common stock or warrants,  a supplement to this prospectus will be
filed.

         The  securities  may be sold  or  distributed  in a  variety  of  ways,
including:

          1.   Block trades  (which may involve  crosses) in which the broker or
               dealer so engaged  will attempt to sell the  securities  as agent
               but may  position  and resell a portion of the block as principal
               to facilitate the transaction.

          2.   Purchases by a broker or dealer as  principal  and resale by such
               broker or dealer for its account pursuant to this Prospectus.

          3.   Exchange   distributions   and/or   secondary   distributions  in
               accordance with the rules of the NYSE.

          4.   Ordinary  brokerage  transactions  and  transactions in which the
               broker solicits purchasers.

          5.   Sales in the over-the-counter market.

          6.   Through short sales of securities.

          7.   Pro rata  distributions  in the ordinary course of business or as
               part of the  liquidation  and  winding  up of the  affairs of the
               Participating Securityholders.

          8.   Privately negotiated transactions.

         The Participating  Securityholders may from time to time deliver all or
a portion of the securities to cover a short sale or sales or upon the exercise,
settlement  or  closing  of a  call  equivalent  position  or a  put  equivalent
position.

         Under the  Exchange  Act and the  regulations  thereunder,  any  person
engaged in a distribution  of the securities  offered by this Prospectus may not
simultaneously engage in market making activities with respect to the securities
during any applicable  "cooling off" periods prior to the  commencement  of such
distribution. In addition, and without limiting the foregoing, the Participating
Securityholders will be subject to applicable provisions of the Exchange Act and
the rules and regulations thereunder including,  without limitation,  Rules 101,
102, 103 and 104,  which  provisions may limit the timing of purchases and sales
of securities by the Participating Securityholders.


                                      -19-

<PAGE>


         Securities that qualify for sale pursuant to Rule 144 may be sold under
Rule 144 rather than pursuant to this prospectus.  In addition,  a Participating
Securityholder  may devise,  gift or otherwise  transfer the securities by means
not described  herein, in which event such transfer will not be pursuant to this
prospectus.


                   DESCRIPTION OF SECURITIES TO BE REGISTERED

COMMON STOCK

         We have 200,000,000  authorized  shares of common stock,  87,336,421 of
which  (including  shares  that may  have  been  repurchased)  were  issued  and
outstanding  on February  29,  2000.  All shares of our common  stock  currently
outstanding are validly  issued,  fully paid and  non-assessable.  All shares of
common stock issuable upon the exercise of warrants and options, when issued and
paid  for  upon  such  exercise,   will  be  validly  issued,   fully  paid  and
non-assessable.

         Voting Rights

         Each share of common  stock  entitles  the holder  thereof to one vote,
either in person or by proxy,  at  meetings  of the  stockholders.  Our board of
directors consists of two classes, each of which serves for a term of two years.
At each annual meeting of the  stockholders the directors in only one class will
be elected.  The holders are not  permitted to vote their shares of common stock
cumulatively.  Accordingly,  the  holders  of more  than 50% of the  outstanding
shares of common stock can elect all of the directors standing for election at a
stockholders' meeting.

         Dividend Policy

         All shares of our common stock are entitled to  participate  ratably in
dividends  when and as  declared  by our  board of  directors  out of the  funds
legally available therefor.  Any such dividends may be paid in cash,  additional
shares of our common stock or shares of another class of our stock. We have paid
dividends to our  shareholders  in each of the last seven  quarters.  See "Price
Range of Shares and Distributions".

         Miscellaneous Rights and Provisions

         Holders of our common stock have no  preemptive  or other  subscription
rights,  conversion rights,  redemption or sinking fund provisions. In the event
of the liquidation or dissolution,  whether voluntary or involuntary, each share
of common  stock is  entitled  to share  ratably  in any  assets  available  for
distribution to holders of our equity after satisfaction of all liabilities.

DESCRIPTION OF WARRANTS

         The following is a brief summary of certain provisions of the warrants.
This  summary is not  complete  and is qualified in all respects by reference to
the  warrants.  Copies  of the  warrants  have  been  filed as  exhibits  to the
registration statement.  We have 6,000,000 warrants issued and outstanding.  The
warrants expire December 15, 2005 and are not redeemable, in whole or in part.

         Exercise Price and Terms

         The  warrants  entitle the  registered  holders  thereof to purchase an
aggregate of 6,113,165 shares of common stock at an aggregate  exercise price of
$210 million  subject to  adjustment in accordance  with the  anti-dilution  and
other provisions  referred to below. The holder of any warrant may exercise such
warrant  by  surrendering  the  certificate  representing  the  warrant  to  our
Secretary, with the subscription form on the warrant


                                      -20-

<PAGE>


properly  completed and executed,  together with payment of the exercise  price.
The  warrants  may be  exercised at any time in whole or in part at the exercise
price then in effect until  expiration  of the  warrants.  The  warrants  expire
December 15, 2005. No fractional  shares of common stock will be issued upon the
exercise  of  the  warrants.  The  exercise  price  of  the  warrants  bears  no
relationship  to any  objective  criteria  of future  value.  Accordingly,  such
exercise  price  should in no event be regarded as an  indication  of any future
trading price.

         Adjustments

         The exercise price and the number of shares of common stock purchasable
upon the exercise of the warrants are subject to adjustment  upon the occurrence
of certain events, including:

          1.   Stock dividends.
          2.   Stock splits.
          3.   Combinations or reclassifications of the common stock.
          4.   Mergers or reorganizations.

         Pursuant to a one million share dividend issued to our  shareholders on
November 3, 1999,  the warrants have been adjusted and are now  exercisable  for
6,113,165  shares of common stock.  There have been no other events requiring an
adjustment to the warrants.

         Transfer, Exchange and Exercise

         The  warrants  are in  registered  form and may be  presented to us for
transfer, exchange or exercise at any time on or prior to their expiration date,
at which time the warrants  become wholly void and of no value.  If a market for
the warrants  develops,  the holder may sell the warrants  instead of exercising
them.  There can be no assurance,  however,  that a market for the warrants will
develop or continue.

         Warrant Holder Not a Stockholder

         The warrants do not confer upon  holders any voting,  dividend or other
rights as stockholders.

                        FEDERAL INCOME TAX CONSIDERATIONS

         We intend  to  operate  in a manner  that  permits  us to  satisfy  the
requirements for taxation as a real estate investment trust under the applicable
provisions of the Internal  Revenue  Code.  No assurance can be given,  however,
that such  requirements  will be met. The  following is a summary of the federal
income tax consequences for the Company and our shareholders with respect to our
treatment as a real estate investment trust. The information set forth below, to
the extent that it constitutes matters of law or legal conclusions,  is based on
the opinion of Mayer, Brown & Platt, our counsel.

          Based upon the matters described below,  including an Internal Revenue
Service closing agreement dated March 10, 1998,  discussed below, in the opinion
of Mayer,  Brown & Platt, our counsel,  our existing legal  organization and our
actual and proposed  method of operation  described in this  Prospectus,  as set
forth in our organizational documents and as represented by us to Mayer, Brown &
Platt,  enable us to satisfy the requirements for qualification as a real estate
investment  trust under the Internal  Revenue Code in the ordinary course of our
operations. This opinion of our counsel is based on certain assumptions relating
to our organization and our operation, including that we will be operated in the
manner  described  in  our  applicable  organizational  documents  and  in  this
Prospectus  and that all terms and provisions of such documents will be complied
with by all parties  thereto.  Our counsel's  opinion is also based upon, and to
that extent limited,  the opinion of another law firm delivered to us last year.
That law firm's  opinion  stated that our proposed  method of operation from and
after the  earlier  of the date of the merger  with SFT and the  TriNet  merger,
taking into


                                      -21-

<PAGE>


account the effects of the merger with SFT and the TriNet merger, will enable us
to continue to meet the  requirements for  qualification  and taxation as a real
estate  investment  trust under the Internal Revenue Code. We note that such law
firm's  opinion  relies on, among other  items,  the opinion of another law firm
regarding  the  qualification  and  taxation  of  TriNet as a REIT  through  the
effective  time of the TriNet  merger.  We have  received the consent of the law
firm opining on the  Company's  ability,  taking into account the effects of the
merger with SFT and the TriNet merger,  to continue to meet the requirements for
qualification  and taxation as a REIT under the Internal  Revenue Code, and have
assumed that the opinion of the other law firm regarding the  qualification  and
taxation of TriNet as a REIT  through the  effective  time of the TriNet  merger
remains  in effect as of the date  such  opinion  was  rendered.  Our  counsel's
opinion  is  also  conditioned  upon  certain  representations  made by us as to
certain factual matters  relating to our  organization  and intended or expected
manner of  operation.  In addition,  our  counsel's  opinion is based on the law
existing and in effect on the date hereof and our  qualification and taxation as
a real estate  investment trust will depend on compliance with such law existing
and in effect on the date hereof and as the same may be hereafter  amended.  Our
qualification and taxation as a real estate investment trust will further depend
upon our  ability  to meet,  on a  continuing  basis  through  actual  operating
results, asset composition, distribution levels diversity of share ownership and
the  various  qualification  tests  imposed  under  the  Internal  Revenue  Code
discussed  below.  Counsel  will not review  compliance  with  these  tests on a
continuing  basis, and thus, no assurance can be given that we will satisfy such
tests on a continuing basis.

         In  brief,  a  corporation  that  invests   primarily  in  real  estate
interests, including interests in mortgages on real property, and that otherwise
would be treated for federal  income tax  purposes as a  corporation  can, if it
meets the real estate  investment  trust provisions of the Internal Revenue Code
described  below,  claim  a tax  deduction  for  the  dividends  it  pays to its
shareholders.  Consequently,  such a  corporation  is generally not taxed on its
"real  estate  investment  trust  taxable  income" to the extent it is currently
distributed  to  shareholders,  thereby  substantially  eliminating  the "double
taxation,"  at  both  the  corporate  and  shareholder  levels,  that  otherwise
generally results from an investment in a corporation.  However, as discussed in
greater  detail  below,  such  an  entity  remains  subject  to tax  in  certain
circumstances  even if it qualifies as a real estate investment trust.  Further,
if the entity were to fail to qualify as a real estate  investment  trust in any
year,  it would not be able to deduct any portion of the  dividends  paid to its
shareholders  and  would be  subject  to full  federal  income  taxation  on its
earnings,  thereby significantly  reducing or eliminating the cash available for
distribution  to its  shareholders.  See "-- Taxation of the Company -- General"
and "--Taxation of the Company -- Failure to Qualify."

         Our Board of Directors  believes that we have operated in a manner that
permitted us to elect, and that we timely and effectively  elected,  real estate
investment  trust status for our taxable year ending  December 31, 1998,  and in
each taxable year thereafter. As noted, there can be no assurance, however, that
this belief or  expectation  will be fulfilled,  since  qualification  as a real
estate  investment  trust  depends on our  continuing  ability  to  satisfy  the
numerous asset, income and distribution tests, as described below, which in turn
will be dependent in part on our operating results.

         The following summary,  based on existing law, is not exhaustive of all
possible  tax  considerations  and does not give a  detailed  discussion  of any
state,  local or foreign  tax  considerations,  nor does it  discuss  all of the
aspects of federal  income  taxation  that may be relevant to a  shareholder  in
light  of  his  or  her  particular   circumstances   or  to  certain  types  of
shareholders,   including  insurance  companies,   financial   institutions  and
broker-dealers,  foreign  corporations  and persons who are not the  citizens or
residents of the United States,  who are subject to special  treatment under the
federal income taxation laws.


                                      -22-

<PAGE>


TAXATION OF THE COMPANY

         Closing Agreement

         On March 10,  1998,  we received an Internal  Revenue  Service  closing
agreement,  a written agreement from the Internal Revenue Service confirming its
agreement on a material issue,  under which we were eligible to make an election
under  Section  856(c)(1)  of the  Internal  Revenue  Code to be taxed as a real
estate  investment  trust for our taxable year ending  December 31, 1998.  After
determining that we may have violated certain real estate investment trust asset
requirements  in the years prior to 1998,  we sought the March 10, 1998 Internal
Revenue Service Closing Agreement by voluntarily  disclosing to the Commissioner
of Internal  Revenue that we may have  violated  certain real estate  investment
trust asset  requirements  set forth in Section  856(c) of the Internal  Revenue
Code for our taxable years 1993 through 1996.

         While it is a condition  of real estate  investment  trust  status that
prior non-REIT corporate  earnings and profits must be eliminated,  the Board of
Directors believes that we did not generate  significant earnings and profits in
taxable years during which we may not have qualified as a real estate investment
trust. In addition,  if we had any net unrealized  built-in gain with respect to
any asset held by us on January 1, 1998,  and we were to  recognize  gain on the
disposition of such asset during the ensuing 10-year  period,  then the built-in
gain on January 1, 1998 will be subject to tax at the corporate tax rate.

         General

         In any year in which we qualify as a real estate  investment  trust, in
general we will not be subject to federal income tax on that portion of our real
estate  investment  trust taxable income or capital gain which is distributed to
shareholders.  We may,  however,  be subject to tax at normal corporate rates on
any taxable  income or capital  gain that is not so  distributed.  To the extent
that we elect to retain and pay income tax on our net  long-term  capital  gain,
shareholders  are  required  to  include  their   proportionate   share  of  our
undistributed  long-term  capital  gain in income but will  receive a credit for
their share of any pro-rata taxes paid by us on such gain.

         Notwithstanding our qualification as a real estate investment trust, we
may also be subject to taxation in certain  other  circumstances.  If we fail to
satisfy  either the 75% or the 95% gross income test,  each as discussed  below,
and nonetheless  maintain our  qualification  as a real estate  investment trust
because certain other  requirements are met, we will be subject to a 100% tax on
the  greater  of the  amount  by which we fail  either  the 75% or the 95% test,
multiplied by a fraction intended to reflect our profitability.  We will also be
subject to a tax of 100% on net income  from any  "prohibited  transaction,"  as
described  below. If we have: (1) net income from the sale or other  disposition
of  "foreclosure  property" which is held primarily for sale to customers in the
ordinary course of business; or (2) other non-qualifying income from foreclosure
property,  we  will  also be  subject  to tax on such  income  from  foreclosure
property  at the  highest  corporate  tax  rate.  In  addition,  if we  fail  to
distribute during each calendar year at least the sum of :

          (1)  85% of our real estate  investment trust ordinary income for such
               year;

          (2)  95% of our real estate  investment  trust capital gain net income
               for such year; and

          (3)  any undistributed taxable income from prior years,

we will be subject to a 4% excise tax on the excess of such sum over the amounts
actually  distributed.  To the extent that we elect to retain and pay income tax
on our long-term  capital gain, such retained  amounts will be treated as having
been  distributed  for  purposes of the 4% excise tax. We also may be subject to
the corporate


                                      -23-

<PAGE>


alternative  minimum tax, as well as to tax in certain  situations not presently
contemplated.  We use the calendar year both for federal income tax purposes and
for financial reporting purposes.

         We may also recognize  other taxable  income,  as described  below,  in
excess of cash flow from REMIC residual interests or our retained interests from
non-REMIC securitization  transactions.  In addition, we may have income without
the receipt of cash to the extent of the market  discount  attributable  to debt
securities  held by a REMIC  in which we hold a  residual  interest.  We will be
subject to tax at the  highest  marginal  corporate  rate on the  portion of any
Excess  Inclusion  income derived by us from a REMIC  residual  interest that is
allocable to our stock held by "Disqualified  Organizations,"  as defined below.
See "--Taxation of the Shareholders--Taxation of Tax-Exempt Shareholders" below.
Any such tax on the portion of any Excess Inclusion  allocable to our stock held
by Disqualified Organizations will reduce the cash available for distribution to
our shareholders.

         In order to qualify as a real estate  investment  trust,  we must meet,
among others, the following requirements:

         Share Ownership Tests

         Our shares  must be held by a minimum of 100  persons  for at least 335
days in each taxable year, or a proportional number of days in any short taxable
year. In addition,  at all times during the second half of each taxable year, no
more  than 50% in value of our  outstanding  shares  may be owned,  directly  or
indirectly and including the effects of certain constructive ownership rules, by
five or fewer  individuals,  which for this purpose includes certain  tax-exempt
entities.  However,  for  purposes of this test,  any shares held by a qualified
domestic  pension or other  retirement trust will be treated as held directly by
its beneficiaries in proportion to their actuarial interest in such trust rather
than by such trust. These share ownership requirements need not be met until our
second taxable year for which a real estate  investment  trust election is made.
As we have  represented  to our counsel,  we have satisfied and will continue to
satisfy these requirements.

         In order to comply with the foregoing  share  ownership  tests, we have
placed certain  restrictions on the transfer of our stock to prevent  additional
concentration of stock ownership.  Moreover,  to evidence  compliance with these
requirements,  Treasury  regulations  require  that we  maintain  records  which
disclose the actual  ownership  of our  outstanding  stock.  In  fulfilling  our
obligations to maintain records, we must and will demand written statements each
year from the record holders of designated  percentages of our stock  disclosing
the actual owners of such stock, as prescribed by Treasury  regulations.  A list
of those  persons  failing  or  refusing  to  comply  with such  demand  must be
maintained as part of our records.  A shareholder  failing or refusing to comply
with our written  demand  must  submit  with his tax return a similar  statement
disclosing the actual ownership of our stock and certain other  information.  In
addition,  our Amended and Restated Charter provides restrictions  regarding the
ownership and transfer of our stock that are intended to assist us in continuing
to satisfy the share ownership requirements.

         Asset Tests

         At the close of each quarter of our taxable  year,  we must satisfy two
tests relating to the nature of our assets,  with "assets"  being  determined in
accordance with generally accepted accounting principles. First, at least 75% of
the value of our total assets must be represented by interests in real property,
interests in mortgages on real property,  shares in other real estate investment
trusts, cash, cash items, government securities, qualified temporary investments
and regular or residual  interests in a REMIC,  except that, if less than 95% of
the assets of a REMIC are "real estate assets" as determined  under the Internal
Revenue Code, we shall be treated as holding directly our proportionate share of
the  assets of the  REMIC.  Second,  although  the  remaining  25% of our assets
generally may be invested without restriction,  securities in this class may not
exceed:  (1) in the case of securities of any one  non-government  issuer, 5% of
the value of our total assets;


                                      -24-

<PAGE>


and (2) 10% of the outstanding  voting securities of any one such issuer.  Based
on existing facts, the Board of Directors  intends that we will meet these tests
at the applicable  times in the future.  If, however,  we were unable to satisfy
the foregoing  asset tests at the applicable  time, we would be required to take
preventive steps by disposing of certain assets or otherwise risk a loss of real
estate investment trust status.

         Currently,  we own approximately 96% on the non-voting shares of TriNet
Management  Operating  Company,  Inc., 100% of the non-voting shares of Starwood
Operating,  Inc., and Starwood Financial  Preferred,  Inc. and indirectly 50% of
the non-voting shares of FMAC Starfund Preferred, Inc., and not more than 10% of
its voting shares of these  corporations.  Therefore,  we believe that we do not
own more than 10% of the voting securities of these corporations and that any of
these  corporations'  shares do not represent more that 5% of the total value of
our gross assets.  However,  there can be no assurance that the Internal Revenue
Service  will  not  contend  that  the  value  of the  shares  of  any of  these
corporations  exceeds the 5% limitations.  In rendering its opinion, our counsel
will rely on our  conclusions  with  regard  to the  value of TriNet  Management
Operating Company, Inc., Starwood Operating, Inc., Starwood Financial Preferred,
Inc. and FMAC Starfund Preferred,  Inc. In addition, for taxable years beginning
after December 31, 2000, unless we and any of these  corporations  jointly elect
to  treat  each  of  these  corporations  as  taxable  REIT  subsidiaries,  such
corporations'   future  activities  and  growth  may  be  limited.   "--Possible
Legislative or Other Actions Affecting Tax Consequences."

         Gross Income Tests

         There are three  separate  percentage  tests relating to the sources of
our gross  income which must have been  satisfied  for our 1997 taxable year and
two separate percentage tests thereafter. For taxable years beginning on January
1, 1998, the 30% gross income test has been repealed.  For the purposes of these
tests,  where we invest in a  partnership,  we will be treated as receiving  our
share of the income  and loss of the  partnership,  and the gross  income of the
partnership  will retain the same  character in our hands as it has in the hands
of the partnership. The two tests are separately described below:

         The 75% Test.  At least 75% of our gross  income for the  taxable  year
must be "qualifying income." Qualifying income generally includes:

          1.   Rents from real property, except as modified below.

          2.   Interest on obligations secured by mortgages on, or interests in,
               real  property  including  amounts  included in gross income with
               respect  to a regular or  residual  interest  in a REMIC,  except
               that,  if less than 95% of the assets of a REMIC are "real estate
               assets" as determined under the Internal Revenue Code, we will be
               treated as holding directly our proportionate  share of assets of
               such REMIC.

          3.   Gains from the sale or other  disposition  of  interests  in real
               property and real estate mortgages, other than gain from property
               held  primarily  for sale to customers in the ordinary  course of
               our trade or business ("dealer property").

          4.   Dividends or other  distributions  on shares in other real estate
               investment trusts, as well as gain from the sale of such shares.

          5.   Abatements and refunds of real property taxes.

          6.   Income from the  operation,  and gain from the sale,  of property
               acquired at or in lieu of a foreclosure  of the mortgage  secured
               by such property ("foreclosure property").


                                      -25-

<PAGE>


          7.   Commitment  fees  received for agreeing to make loans  secured by
               mortgages on real property or to purchase or lease real property.

          8.   Certain qualified temporary investment income attributable to the
               investment  of new capital  received  by us in  exchange  for our
               stock or specified  debt  securities  during the one-year  period
               following the receipt of such capital.

         Rents received from a tenant will not,  however,  qualify as rents from
real  property in  satisfying  the 75% gross income test or the 95% gross income
test described below if we own, directly or  constructively,  10% or more of the
tenant.  If the portion of any rent  attributable to personal property leased in
connection  with a lease of real  property is greater than 15% of the total rent
received under the lease, the portion of the rent will not qualify as rents from
real property. Moreover, an amount received or accrued will not qualify as rents
from real property or as interest  income,  as discussed  below, for the 75% and
95% gross income tests,  if based, in whole or in part, on the income or profits
of any person.  However,  an amount  received or accrued  generally  will not be
excluded  from "rents from real  property"  solely by reason of being based on a
fixed percentage, or percentages, of gross receipts or gross sales. Finally, for
rents  received to qualify as rents from real property for the 75% and 95% gross
income tests,  we generally must not operate or manage the property,  or furnish
or render services to customers  other than through an "independent  contractor"
from  whom we  derive  no  income,  except  that  the  "independent  contractor"
requirement  does not apply to the extent that the  services  provided by us are
"usually or  customarily  rendered" in  connection  with the rental of space for
occupancy  only, or are not otherwise  considered  "rendered to the occupant for
his  convenience,"  or the amounts  received with respect to the services do not
exceed 1% of all  amounts  received or accrued,  directly or  indirectly,  by us
during the taxable year with respect to the property.

         We monitor our  operations  in the context of these  standards so as to
satisfy the 75% and 95% gross income tests and have  represented  to our counsel
that we have and will satisfy these tests for the applicable periods.

         The 95% Test.  In addition to deriving 75% of our gross income from the
sources listed above, at least 95% of our gross income for the taxable year must
be  derived  from the above  described  qualifying  income,  or from  dividends,
interests,  or  gains  from  the  sale or  other  disposition  of stock or other
securities  that  are  not  dealer  property.  Dividends  and  interest  on  any
obligations  not  collateralized  by an interest in real  property,  including a
mortgage,  are included  for purposes of the 95% gross income test,  but not for
the  purposes of the 75% gross  income  test.  In  addition,  payments to a real
estate  investment  trust under an interest rate swap,  cap  agreement,  option,
futures  contract,  forward rate agreement or any similar  financial  instrument
entered  into by the real  estate  investment  trust to hedge  its  indebtedness
incurred or to be incurred,  and any gain from the sale or other  disposition of
these  instruments,  are treated as  qualifying  income for  purposes of the 95%
gross income test, but not for purposes of the 75% gross income test. We closely
monitor our non-qualifying income and anticipate that non-qualifying income from
other activities will not result in our failing to satisfy either the 75% or 95%
gross income test.

         For purposes of determining  whether we comply with the 75% and the 95%
gross  income  tests,  gross  income  does not include  income  from  prohibited
transactions. A "prohibited transaction" is a sale of dealer property, excluding
foreclosure property;  however, it does not include a sale of our investments if
such  investments  are held by us for at least  four  years  and  certain  other
requirements,  relating to the number of investments  sold in a year,  their tax
bases, and the cost of improvements made thereto, are satisfied. See "--Taxation
of the Company -- General."

         In order to comply with the 75% and 95% gross  income  tests  described
above,  the Board of Directors will monitor the investments  made by us with the
intent of maintaining our status as a real estate investment trust. As a result,
the Board of Directors  may limit and/or  closely  scrutinize  certain  types of
investments made


                                      -26-

<PAGE>


by us, including, among others, loans that provide for interest amounts that are
dependent in whole or in part on the income or profits of a borrower, loans that
contain interest payment  provisions  relating to appreciation of the underlying
property, loans that are secured by assets other than mortgages on real property
or interests in real property, and certain hedging transactions.

         Under the real estate  investment  trust rules,  any amount received or
accrued, directly or indirectly, with respect to any obligation is generally not
includible as qualifying "interest" for purposes of the 75% and 95% gross income
tests if the  determination  of the  amount  depends  in whole or in part on the
income or profits of any person, whether or not derived from property secured by
the obligation.  However,  an amount received or accrued generally will not fail
to qualify as "interest"  solely by reason of being based on a fixed  percentage
or percentages of gross receipts or gross sales. In addition, an amount received
or accrued  generally not will fail to qualify as "interest" solely by reason of
being  based  on the  income  or  profits  of a  debtor  if the  debtor  derives
substantially  all of its gross  income  from the related  property  through the
leasing of substantially all of its interests in the property, to the extent the
amounts  received  from the debtor  are  attributable  to amounts  that would be
characterized  as  qualified  rents  from real  property  under the real  estate
investment  trust rules.  Furthermore,  to the extent  interest  under a loan is
based on the cash proceeds  realized upon the sale of the property  securing the
loan and  constitutes a "shared  appreciation  provision,"  as described  below,
income  attributable to such participation  feature will be treated as gain from
sale of the secured  property,  which generally is treated as qualifying  income
for purposes of the 75% and 95% gross income tests, except as noted below.

         In addition, at the time of loan acquisition or origination it might be
determined in certain cases that our investment in a loan may exceed at the time
of loan  acquisition or origination the value of the real property  securing the
loan or may not be secured by a mortgage on real property,  e.g., a loan secured
by a  partnership  interest,  which would  result in part or all of the interest
income from such loan  constituting  qualifying  income for  purposes of the 95%
gross income test, but not for purposes of the 75% gross income test. It is also
possible that, in some  instances,  the interest income from a loan may be based
in part on the borrower's profits or net income, which generally will disqualify
the  income  from the loan for  purposes  of both the 75% and 95%  gross  income
tests, except as noted above.

         Certain of our  investments  may contain the right to receive  interest
based on  appreciation  of the  underlying  real property.  In addition,  we may
acquire or  originate  loans in the future that have similar  rights.  Under the
Internal  Revenue  Code,  a shared  appreciation  provision in a mortgage is any
provision which is in connection with an obligation held by us and secured by an
interest in real  property (the "secured  property"),  and which  entitles us to
receive a specified portion of any gain realized on the sale or exchange of such
property,  or of any gain which would be realized  if the  property  were deemed
sold on a specified date.

         For purposes of determining whether we meet the 75% income test and 95%
income text and whether we derive any income from prohibited  transactions,  any
income  derived  from a shared  appreciation  mortgage  shall be treated as gain
recognized on the sale of the secured  property.  For purposes of this rule: (1)
we are treated as holding the secured  property  for the period  during which we
held the shared  appreciation  provision  or, if shorter,  for the period during
which the secured property was held by the person holding such property; and (2)
the  secured  property  is treated as  "dealer  property"  as defined in Section
1221(1)  of the  Internal  Revenue  Code,  if it would  be  treated  as  "dealer
property" in the hands of the person holding the secured  property,  or it would
be treated as "dealer property" if held by us.

         For our taxable years after 1997, if the secured property is treated as
dealer property, gain from the sale of such property could give rise to the 100%
tax on gain from prohibited  transactions.  Since substantially all of the loans
previously  contributed to us were acquired by purchase or  contribution  rather
than  originated by us, there is no built-in  safeguard in the loan documents to
protect  us from the risk that the  secured  property  may be treated as "dealer
property."  Similarly,  in the case of loans  that are  acquired  in the  future
rather than


                                      -27-

<PAGE>



originated by us, the same issue arises.  However, we have and intend to include
built-in  safeguards  in the loans we  originate  to minimize  any risk that any
secured property will be treated as "dealer property."

         We may acquire  investments that do not generate  qualifying income for
purposes of the 75% and 95% gross income tests because such assets, for example,
generate  income  dependent  in whole or in part on the income or profits of the
applicable borrower.  However, based on the Board of Directors' review of all of
our investments,  the Board of Directors believes that, for purposes of both the
75% and 95% gross income tests,  our  investments  will permit us to satisfy the
requirements for qualification as a real estate investment trust.

         We intend to enter into various  hedging  transactions  with respect to
one or more of our assets or liabilities.  While such hedging transactions could
take a variety of forms,  only those payments to a real estate  investment trust
under the interest rate swap, cap agreement,  option, futures contract,  forward
rate  agreement  or any similar  financial  instrument  entered into by the real
estate  investment trust to hedge our  indebtedness  incurred or to be incurred,
and any gain from the sale or other disposition of these instruments are treated
as  qualifying  income for purposes of the 95% gross  income  test,  but not for
purposes of the 75% gross income test.  The  provisions of the Internal  Revenue
Code  regarding our  qualification  as a real estate  investment  trust may thus
restrict our ability to enter into certain  types of hedging  transactions.  The
Board of  Directors  will  monitor our  compliance  with the various real estate
investment  trust  qualification  tests imposed under the Internal  Revenue Code
with respect to our various hedging  strategies on a continuing basis.  However,
no assurance  can be given that hedging  transactions,  together  with our other
operations, would permit us to satisfy these tests on an ongoing basis.

         Even if we fail to satisfy  one or both of the 75% or 95% gross  income
tests for any taxable  year,  we may still  qualify as a real estate  investment
trust for such year if we are entitled to relief under certain provisions of the
Internal Revenue Code. These relief provisions will generally be available if:

          1.   Our  failure to comply  were due to  reasonable  cause and not to
               willful neglect.

          2.   We report  the  nature  and  amount  of each  item of our  income
               included in the tests on a schedule attached to our tax returns.

          3.   Any  incorrect  information  on the  schedule is not due to fraud
               with intent to evade tax.

If these relief provisions apply,  however,  we will nonetheless be subject to a
100% tax on the  greater  of the  amount by which we fail  either the 75% or 95%
gross  income  test,   multiplied   by  a  fraction   intended  to  reflect  our
profitability.

         The 30% Test.  The 30% gross income test has been  repealed and we have
not been required to comply with this test beginning January 1, 1998.

         Foreclosure Property Rules. Real estate investment trusts generally are
subject to tax at the  maximum  corporate  rate on any income  from  foreclosure
property,  other than  income  that would  generally  be  qualifying  income for
purposes of the 75% gross income test, less expenses directly connected with the
production  of such  income.  "Foreclosure  property"  is  defined  as any  real
property,  including  interests  in real  property,  and any  personal  property
incident to such real property:

          1.   That is acquired by a real estate  investment trust as the result
               of such real estate  investment trust having bid on such property
               at  foreclosure,  or having  otherwise  reduced such  property to
               ownership or  possession  by  agreement or process of law,  after
               there was a default, or default was imminent,  on a lease of such
               property or on an indebtedness owed to the real estate investment
               trust that such property secured.


                                      -28-

<PAGE>


          2.   As to which the  related  loan was made or  acquired  by the real
               estate  investment  trust at a time when default was not imminent
               or anticipated.

          3.   For  which  such  real  estate  investment  trust  makes a proper
               election to treat such property as foreclosure property.

Except as  provided  in the  following  paragraph,  property  shall  cease to be
foreclosure  property as of the close of the third  taxable year  following  the
taxable year in which we acquired such property in  foreclosure.  If property is
not eligible for the election to be treated as foreclosure property ("ineligible
property") because, for example, the related loan was acquired by us at the time
when default was imminent or  anticipated,  income received with respect to such
ineligible  property may not be qualifying income for purposes of the 75% or 95%
gross income tests.

         Any foreclosure  property shall cease to be foreclosure property on the
first day,  occurring  on or after the day on which we acquired  the property in
foreclosure, on which:

          1.   A lease is entered into with respect to such property  which,  by
               its terms,  will not give rise to qualifying  income for purposes
               of the  75%  gross  income  test or any  amount  is  received  or
               accrued, directly or indirectly, pursuant to a lease entered into
               on or after such day which does not  generate  qualifying  income
               for purposes of the 75% gross income test.

          2.   Any  construction  takes  place  on  such  property,  other  than
               completion of a building, or completion of any other improvement,
               where more than 10 percent of the  construction  of such building
               or  other   improvement  was  completed   before  default  became
               imminent.

          3.   If such day is more  than 90 days  after  the day on  which  such
               property  was  acquired by us and the property is used in a trade
               or  business  which is  conducted  by us,  other than  through an
               independent  contractor,  within the meaning of Section 856(d)(3)
               of the  Internal  Revenue  Code,  from  whom we do not  derive or
               receive any income.

For example,  if we were to acquire a hotel as foreclosure  property and operate
the hotel for more  than 90 days,  we would be  required  to  operate  the hotel
through an independent  contractor after the 90th day, within the meaning of the
Internal Revenue Code, from whom we did not derive or receive any income,  which
might  include  income  from the  hotel.  Otherwise,  after  such 90th day,  the
property would cease to be foreclosure property.

         In the event that a  foreclosure  with  respect to any of our  mortgage
investments were to occur, or were anticipated to occur, we intend to manage the
actual or  anticipated  foreclosure  with the intent of  assuring  qualification
under the real estate  investment  trust asset and gross income tests including,
if appropriate,  the election to treat a foreclosed-upon property as foreclosure
property  and to pursue  the  continued  treatment  of such  property  under the
foreclosure property rules.

         Annual Distribution Requirements

         In order to qualify as a real estate  investment trust, we are required
to  distribute  dividends  to our  shareholders  each year in an amount at least
equal to:

          1.   The sum of (x) 95%,  or 90% for  taxable  years  beginning  after
               December 31, 2000,  of our real estate  investment  trust taxable
               income,  computed  without regard to the dividends paid deduction
               and our net capital  gain and (y) 95%,  or 90% for taxable  years
               beginning  after  December 31, 2000, of the after-tax net income,
               if any, from foreclosure property; minus


                                      -29-

<PAGE>



          2.   The sum of certain items of excess non-cash income.

Such  distributions must be paid in the taxable year to which they relate, or in
the following  taxable year if declared before we timely file our tax return for
such year and if paid on or before the first regular  dividend payment after the
declaration. To the extent that we do not distribute all of our net capital gain
or distribute at least 95%, or 90% for taxable years  beginning  after  December
31,  2000,  but less than 100%,  of our real  estate  investment  trust  taxable
income, as adjusted,  we will be subject to tax on the  undistributed  amount at
regular capital gain or ordinary corporate tax rates, as the case may be.

         We intend to make timely distributions sufficient to satisfy the annual
distribution  requirements  described  in the first  sentence  of the  preceding
paragraph.  It is possible that we may not have  sufficient cash or other liquid
assets to meet the 95%, or 90% for taxable years  beginning  after  December 31,
2000,  distribution  requirement,  due to timing differences  between the actual
receipt of income  and  actual  payment  of  expenses  on the one hand,  and the
inclusion of such income and  deduction  of such  expense in computing  our real
estate  investment trust taxable income on the other hand; or for other reasons.
We will  closely  monitor the  relationship  between our real estate  investment
trust taxable income and cash flow and, if necessary,  intend to borrow funds in
order  to  satisfy  the  distribution  requirement.  However,  there  can  be no
assurance that such borrowing would be available at such time.

         If we fail to meet the 95%, or 90% for taxable  years  beginning  after
December 31, 2000, distribution  requirement as a result of an adjustment to our
tax  return by the  Internal  Revenue  Service,  we may  retroactively  cure the
failure  by  paying a  "deficiency  dividend,"  plus  applicable  penalties  and
interest, within a specified period.

         Failure to Qualify

         If we fail to qualify for taxation as a real estate investment trust in
any taxable year and the relief  provisions do not apply,  we will be subject to
tax, including any applicable  alternative minimum tax, on our taxable income at
regular  corporate rates.  Distributions to shareholders in any year in which we
fail to qualify as a real estate  investment trust will not be deductible by us,
and  generally  they will not be required to be made under the Internal  Revenue
Code.  In such event,  to the extent of current  and  accumulated  earnings  and
profits,  all  distributions to shareholders will be taxable as ordinary income,
and subject to certain  limitations  in the  Internal  Revenue  Code,  corporate
distributees  may be  eligible  for the  dividends  received  deduction.  Unless
entitled  to  relief  under  specific  statutory  provisions,  we  also  will be
disqualified from re-electing taxation as a real estate investment trust for the
four taxable years following the year during which qualification was lost.

TAXATION OF SECURITYHOLDERS

         Taxation of Taxable Domestic  Shareholders.  As long as we qualify as a
real  estate  investment  trust,  distributions  made  to our  taxable  domestic
shareholders  out of  current  or  accumulated  earnings  and  profits,  and not
designated  as  capital  gain  dividends,   generally  will  be  taxed  to  such
shareholders  as  ordinary  dividend  income  and will not be  eligible  for the
dividends received deduction for corporations. Distributions of net capital gain
designated by us as capital gain dividends will be taxed to such shareholders as
long-term  capital gain, to the extent they do not exceed our actual net capital
gain for the fiscal year,  without regard to the period in which the shareholder
has held our shares. However, corporate shareholders may be required to treat up
to 20% of capital gain dividends as ordinary income.  To the extent that we make
distributions  in excess of current and accumulated  earnings and profits,  such
distributions  will be  treated  first as a  tax-free  return of  capital to the
shareholder,  reducing the tax basis of a shareholder's  shares by the amount of
such excess  distribution,  but not below zero, with  distributions in excess of
the shareholder's tax basis being taxed as capital gains, if the shares are held
by the shareholder as a capital asset. In addition,  any dividend declared by us
in October, November or December of any year that is payable to a shareholder of
record on a specific


                                      -30-

<PAGE>



date in any such month  shall be treated as both paid by us and  received by the
shareholder on December 31 of such year,  provided that the dividend is actually
paid by us during January of the following  calendar year.  Shareholders may not
include in their  individual  income tax returns any of our net operating losses
we may have.  Federal income tax rules may also require that certain minimum tax
adjustments and preferences be apportioned to our shareholders.

         We are permitted under the Internal Revenue Code to elect to retain and
pay income tax on our net capital gain for any taxable year.  If we so elect,  a
shareholder must include in income such shareholder's proportionate share of our
undistributed capital gain for the taxable year, and will be deemed to have paid
such shareholder's proportionate share of the income tax paid by us with respect
to such  undistributed  capital  gain.  Such tax would be  credited  against the
shareholder's  tax  liability  and  subject  to  normal  refund  procedures.  In
addition,  each  shareholder's  basis  in such  shareholder's  shares  would  be
increased by the amount of undistributed  capital gain, less the tax paid by us,
included in the shareholder's income.

         The  Internal  Revenue  Service  Restructuring  and  Reform Act of 1998
provides  that  gain  from  the sale or  exchange  of some  investments  held by
individuals  for more than one year is taxed at a maximum  capital  gain rate of
20%. Pursuant to Internal Revenue Service guidance,  we may classify portions of
our capital gain  dividends as eligible for the 20% capital gain rule  discussed
above or as  unrecaptured  Internal  Revenue Code Section 1250 gain taxable at a
maximum rate of 25%.

         In general, any loss upon a sale or exchange of shares by a shareholder
who has held such shares for six months or less,  after applying certain holding
period  rules,  will be treated as a long-term  capital  loss,  to the extent of
distributions  from us required to be treated by such  shareholders as long-term
capital gains.

         Backup Withholding.  We will report to our domestic shareholders and to
the  Internal  Revenue  Service the amount of dividends  paid for each  calendar
year, and the amount of tax withheld,  if any, with respect  thereto.  Under the
backup  withholding rules, a shareholder may be subject to backup withholding at
a rate of 31% with respect to dividends paid unless such  shareholder:  (1) is a
corporation or comes within certain other exempt  categories and, when required,
demonstrates   this  fact  and,   when   required;   (2)   provides  a  taxpayer
identification  number,  certifies  as to  no  loss  of  exemption  from  backup
withholding,  and otherwise complies with applicable  requirements of the backup
withholding  rules.  A  shareholder  that  does not  provide  us with a  correct
taxpayer  identification  number may also be subject to penalties imposed by the
Internal Revenue Service.  Any amount paid as backup withholding is available as
a credit against the shareholder's income tax liability.  In addition, we may be
required to enforce  withholding of a portion of capital gain distributions made
to any  shareholders  who fail to certify  their  non-foreign  status to us. See
"--Taxation of the Shareholders--Taxation of Foreign Shareholders" below.

         Taxation of Holders of Warrants.  The following discussion assumes that
the form of the warrants will be respected for U.S. Federal income tax purposes.
Upon the exercise of the warrant, a holder generally will receive the underlying
shares of our common stock after payment of the exercise price. Upon exercise, a
holder  generally should not recognize gain or loss as a result of such holder's
receipt of underlying  shares,  except with respect to any cash received in lieu
of  fractional  shares.  Upon  exercise,  a holder's  adjusted  tax basis in the
underlying  shares will be an amount equal to the holder's adjusted tax basis in
the warrants,  described below, plus the amount paid to us as the exercise price
for the warrants.

         Generally,  the holding  period of stock  acquired  upon  exercise of a
warrant will not include the period  during which the warrant was held.  Rather,
the  holding  period of such stock  begins the day the warrant is  exercised.  A
holder's  initial  tax basis in a warrant  will  equal the  portion of the price
allocated to such warrant upon the  issuance.  A holder's tax basis in a warrant
will be increased by the amount,  if any, of any constructive  distribution with
respect to such warrant, as described below, and decreased by the portion of any
constructive  distribution  that is treated as a tax-free  recovery of basis, as
described below.


                                      -31-

<PAGE>


         Upon a  sale,  exchange  or  other  disposition,  but not  including  a
repurchase by us, of a warrant,  a holder  generally will recognize gain or loss
for Federal income tax purposes in an amount equal to the difference between the
sum of the amount of cash and the fair  market  value of any  property  received
upon such sale,  exchange or other  disposition  and the  holder's  adjusted tax
basis in the warrant  being  disposed of. Gain or loss  recognized  upon a sale,
exchange or other  disposition  of a warrant  generally  will be capital gain or
loss if the  underlying  shares  would be a  capital  asset in the  hands of the
holder.  Such  capital  gain will be taxed at a maximum rate of 20 percent for a
holder who is not a corporation and who held the warrant for more than one year.

         Notwithstanding  the  foregoing,  if we repurchase a warrant,  any gain
realized by a holder may not qualify for capital gain or loss treatment  because
such a  repurchase  might be  tested  under the rules  generally  applicable  to
redemptions of stock.  Holders of warrants should consult their own tax advisors
regarding  the  potential  application  of the  stock  redemption  rules  to the
repurchase of a warrant.  Upon the lapse of a warrant, a holder will recognize a
capital loss equal to such  holder's  adjusted  tax basis in the  warrant.  Such
capital  loss will be  long-term  capital loss if the warrant had been held by a
holder for more than one year at the time of lapse, and short-term  capital loss
if held for less than one year.

         The exercise  ratio of the warrants may be subject to adjustment  under
certain  circumstances.  In that case, under Section 305 of the Internal Revenue
Code and the Treasury regulations issued thereunder, holders of the warrants may
be treated as having received a constructive  distribution if, and to the extent
that,  an  adjustment  in the  exercise  price (an  "Adjustment"),  including an
adjustment  to  reflect a taxable  dividend  to  holders  of our  common  stock,
increases  the  proportionate  interest  of a holder of a  warrant  in the fully
diluted common stock,  whether or not the holder ever exercises the warrant. The
amount of any such constructive  distribution  would be the fair market value on
the date of the Adjustment of the number of shares of our common stock which, if
actually distributed to holders of warrants,  would produce the same increase in
the  proportionate  interests  of such holders in our assets or our earnings and
profits as that produced by the Adjustment.

         Taxation of Tax-Exempt  Shareholders.  The Internal Revenue Service has
issued a  revenue  ruling in which it held that  amounts  distributed  by a real
estate  investment  trust  to a  tax-exempt  employees'  pension  trust  do  not
constitute  unrelated business taxable income ("UBTI").  In general,  subject to
the  discussion  below  regarding  a  "pension-held  REIT"  and  subject  to the
following  sentence,  based upon such ruling and the statutory  framework of the
Internal  Revenue Code,  distributions  by a real estate  investment  trust to a
shareholder  that is a tax-exempt  entity should not constitute  UBTI,  provided
that the tax-exempt  entity has not financed the  acquisition of its shares with
"acquisition indebtedness" within the meaning of the Internal Revenue Code, that
the shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt  entity, and that the real estate investment trust does do not hold a
residual interest in a REMIC that is an entity or arrangement that satisfies the
standards  set forth in Section  860D of the  Internal  Revenue  Code.  However,
because we may invest in REMIC residual  interests,  any dividends received by a
shareholder  that is a tax-exempt  entity that are allocable to Excess Inclusion
income will be treated as UBTI.

         If any pension or other  retirement  trust that qualifies under Section
401(a) of the Internal  Revenue Code (a  "qualified  pension  trust") holds more
than 10% by value of the interests in a "pension-held REIT" at any time during a
taxable year, a portion of the dividends paid to the qualified  pension trust by
such real estate  investment  trust may constitute  UBTI. For these purposes,  a
"pension-held  REIT" is defined as a real  estate  investment  trust:  (1) which
would  not  have  qualified  as a real  estate  investment  trust  but  for  the
provisions  of the  Internal  Revenue  Code which look  through such a qualified
pension trust in determining  ownership of shares of the real estate  investment
trust; and (2) as to which at least one qualified  pension trust holds more than
25% by value of the  interests  of such real estate  investment  trust or one or
more qualified pension trusts,  each owning more than a 10% interest by value in
the real estate  investment  trust, hold in the aggregate more than 50% by value
of the interests in such real estate investment trust. The Board of Directors


                                      -32-

<PAGE>


believes that we currently do not  constitute a  "pension-held  REIT."  However,
because our shares are "publicly traded," no assurance can be given that we will
not become a "pension-held REIT" in the future.

         Any  dividends  received by a shareholder  that is a tax-exempt  entity
that are allocable to Excess  Inclusion  income from a REMIC  residual  interest
will be treated as UBTI.  Excess  Inclusion income for any calendar quarter will
equal the excess of our income  from REMIC  residual  interests  over our "daily
accruals"  with  respect  to such  REMIC  residual  interests  for the  calendar
quarter.  Daily  accruals for a calendar  quarter are computed by  allocating to
each day on which we own a REMIC  residual  interest  a ratable  portion  of the
product of: (1) the "adjusted issue price" of the REMIC residual interest at the
beginning of the quarter;  and (2) 120% of the long-term  federal interest rate,
adjusted  for  quarterly  compounding,  on the  date of  issuance  of the  REMIC
residual interest.  The adjusted issue price of a REMIC residual interest at the
beginning of a calendar  quarter  equals the  original  issue price of the REMIC
residual interest,  increased by the amount of daily accruals for prior quarters
and  decreased  by all  prior  distributions  to us with  respect  to the  REMIC
residual  interest.  We will be subject to tax at the highest marginal corporate
rate on the portion of any Excess  Inclusion  income  derived by us from a REMIC
residual interest that is allocable to our stock held by the United States,  any
state  or  political   subdivision   thereof,   any  foreign   government,   any
international  organization,  any  agency  or  instrumentality  of  any  of  the
foregoing, any other tax-exempt organization,  other than a farmer's cooperative
described  in Section  521 of the  Internal  Revenue  Code,  that is exempt from
taxation under the UBTI  provisions of the Internal  Revenue Code, or any rural,
electrical  or telephone  cooperative  (each,  a  "Disqualified  Organization"),
unless such Disqualified Organization is subject to the tax under Section 511 of
the Internal  Revenue  Code.  Any such tax would be deductible by us against our
income that is not Excess Inclusion income.

         If we derive Excess Inclusion income from REMIC residual  interests,  a
tax similar to the tax on us described in the preceding paragraph may be imposed
on shareholders who are: (1) pass-through entities, i.e., partnerships, estates,
trusts,  regulated investment  companies,  real estate investment trusts, common
trust funds, and certain types of cooperatives,  including farmers' cooperatives
described in section 521 of the Internal  Revenue Code, in which a  Disqualified
Organization  is a record  holder of shares or  interests;  and (2) nominees who
hold shares on behalf of Disqualified Organizations.  Consequently,  a brokerage
firm  that  holds  shares  in  a  "street  name"  account  for  a   Disqualified
Organization  may be subject to federal  income tax on the income  derived  from
those shares.

         Taxation of Foreign  Shareholders.  The rules  governing  United States
federal income taxation of nonresident alien individuals,  foreign corporations,
foreign  partnerships  and other foreign  shareholders  (collectively,  "Foreign
Shareholders")  are highly  complex and the  following is only a summary of such
rules.  The  following  discussion  assumes  that you are not  subject to United
States  federal income  taxation  because,  for example,  you do not have a U.S.
trade or business generating  effectively connected income, or in the case of an
individual,  that you were not  present in the  United  States for more than 182
days.  Prospective  Foreign  Shareholders  should  consult  with  their  own tax
advisors to  determine  the impact of federal,  state and local  income tax laws
with  regard  to  an   investment   in  our  shares,   including  any  reporting
requirements.

         If you are a Foreign  Shareholder and you sell our shares, any gain you
realize  will  generally  be  subject to  federal  income tax under the  Foreign
Investment in Real Property Tax Act of 1980 ("FIRPTA") even if you are otherwise
not subject to United States federal income taxation. Under FIRPTA, however, any
such gain your realize  would not be subject to federal  income tax if we were a
"domestically-controlled  REIT" or if you  owned  less  than 5% of our  publicly
traded   shares   you   disposed.   We   believe   that   currently   we  are  a
"domestically-controlled  REIT" because less than 50%, measured by value, of our
shares is held by Foreign Shareholders.  Under these circumstances, any gain you
realize as a Foreign  Shareholder  from the sale of our shares  generally should
not be subject to federal income tax.  Because our shares are publicly traded no
assurance    can   be   given   that   we   will    continue    to   qualify   a
"domestically-controlled REIT". A 10% FIRPTA


                                      -33-

<PAGE>


withholding  tax may be  imposed on the  proceeds  from the  disposition  of our
shares, unless you establish that such withholding should not apply.

         Any  distributions to Foreign  Shareholders  that are attributable to a
sale or exchange of any United  States real  property  interests  by us, will be
subject to income and withholding taxes under FIRPTA, and may also be subject to
branch profits tax of 30% in the hands of a corporate  Foreign  Shareholder  not
entitled to treaty  relief or exemption.  For purposes of the FIRPTA rules,  the
term "United States real property  interest" is broadly defined as any interest,
other than an interest  solely as a creditor,  in real  property  located in the
United States,  including any right to share in the appreciation in the value or
in the gross or net  proceeds  or profits  generated  by the real  property.  In
addition, a loan to an individual or entity under the terms of which a holder of
the  indebtedness  has any direct or indirect right to share in the appreciation
in value of, or the gross or net proceeds or profits  generated  by, an interest
in real property of the debtor or of a related  person is, in its  entirety,  an
interest  in real  property.  As a result,  certain  of our real  estate-related
assets,  including,  mezzanine loans,  opportunistic  loans and  participations,
triple net leases,  subordinated  interests and any foreclosure property, may be
treated as United States real property interests for FIRPTA purposes.  Under the
FIRPTA rules,  we are required to withhold 35% of any  distribution to a Foreign
Shareholder  that could be  designated  by us as a capital gain  dividend.  This
amount is creditable against the Foreign Shareholder's federal income tax.

         Distributions  of cash  derived  from our real estate  operations,  not
designated by us as a capital gain dividend, that we pay to Foreign Shareholders
will be treated as ordinary dividends. Such ordinary dividends will generally be
subject to United States  withholding tax at a rate of 30%, unless reduced by an
applicable tax treaty.  To establish  eligibility for reduced  withholding rates
under an  applicable  income tax  treaty,  you must file with us an  appropriate
Internal Revenue Service form.

         The  federal  income  taxation of foreign  persons is a highly  complex
matter  that may be  affected  by  other  considerations.  Accordingly,  Foreign
Shareholders  should  consult  their own tax  advisor  regarding  the income and
withholding tax considerations with respect to their investments in the Company.

OTHER TAX CONSIDERATIONS

         Possible  Legislative  or Other  Actions  Affecting  Tax  Consequences.
Prospective securityholders should recognize that the present federal income tax
treatment  of an  investment  in the Company  may be  modified  by  legislative,
judicial  or  administrative  action  at any time and that any such  action  may
affect  investments  and  commitments  previously  made.  The rules dealing with
federal  income  taxation are  constantly  in review by persons  involved in the
legislative  process  and by the  Internal  Revenue  Service  and  the  Treasury
Department resulting in revisions of regulations and revised  interpretations of
established  concepts as well as statutory changes. No assurance can be given as
to the form or content,  including with respect to effective  dates,  of any tax
legislation   which  may  be  enacted.   Revisions   in  federal  tax  laws  and
interpretations  thereof  can  adversely  affect  the  tax  consequences  of  an
investment in the Company.

         In this connection,  Congress has recently passed and the President has
signed the Tax Relief  Extension  Act of 1999 (the "1999  Act")  which  contains
several provisions  affecting real estate investment trusts. One provision under
the  1999  Act  will  prohibit  a real  estate  investment  trust  from  holding
securities  representing  more than 10% of the vote or value of the  outstanding
securities of any corporation other than:

          1.   A qualified REIT subsidiary.

          2.   Another real estate investment trust.


                                      -34-

<PAGE>



          3.   Certain  corporations  known as "taxable REIT  subsidiaries" (the
               "taxable REIT subsidiary provision").

         In  addition,  under the 1999 Act,  not more than 20% of the value of a
real estate investment  trust's total assets may be represented by shares of one
or more taxable REIT subsidiaries.  Taxable REIT subsidiaries will be subject to
full corporate level taxation on their earnings, but will be permitted to engage
in certain  types of  activities  which  cannot  currently  be performed by real
estate investment trusts or their controlled  subsidiaries  without jeopardizing
real estate  investment trust status.  Taxable REIT subsidiaries will be subject
to certain  limitations  on the  deductibility  of certain  payments made to the
associated  real estate  investment  trust which could  materially  increase the
taxable income of the taxable REIT subsidiary. Similarly, to ensure that taxable
REIT  subsidiaries  pay market rates for rents,  interest and  services,  a 100%
excise tax will be imposed  on a REIT to the  extent a taxable  REIT  subsidiary
pays rent,  interest  or services  to it in excess of a market  rate.  Moreover,
rents paid by a taxable REIT subsidiary to the associated real estate investment
trust may be  excluded  from  qualification  as rents from real  property  under
certain circumstances.

         Under the taxable  REIT  subsidiary  provision,  we would be allowed to
jointly elect with corporate subsidiaries to treat such subsidiaries as "taxable
REIT  subsidiaries" for taxable years beginning after December 31, 2000, subject
to certain transition rules.  Further,  although we indirectly own more than 10%
of the value of the outstanding securities of certain subsidiaries which, absent
a taxable REIT  subsidiary  election,  would violate the  provisions of the 1999
Act, the taxable REIT subsidiary provision contains certain  "grandfather" rules
which would make the limitations on stock ownership described above inapplicable
to our  indirect  ownership  of such  subsidiaries,  even in the  absence  of an
election to treat such  subsidiaries  as "taxable  REIT  subsidiaries."  In such
case, however, the taxable REIT subsidiary provision would terminate our ability
to rely on the grandfather  rule if such  subsidiaries  were either to engage in
new trades or businesses or acquire substantial new assets.  Accordingly, in the
absence of such election,  the taxable REIT  subsidiary  provision may limit the
future activities and growth of such subsidiaries.

         As  noted  in  "  --Taxation   of  the   Company--Annual   Distribution
Requirements,"  another  provision under the 1999 Act amends certain real estate
investment trust distribution requirements by reducing the amount required to be
distributed  to 90%.  These  amendments  are also  effective  for taxable  years
beginning after December 31, 2000.

         State and Local Taxes. We and our  shareholders may be subject to state
or local  taxation,  and we may be  subject  to state or local  tax  withholding
requirements  in  various  jurisdictions,  including  those  in which we or they
transact  business or reside.  The state and local tax  treatment of the Company
and our  shareholders  may not  conform to the federal  income tax  consequences
discussed above. Consequently, prospective shareholders should consult their own
tax advisors  regarding  the effect of state and local tax laws on an investment
in shares in the Company.

         IT IS STRONGLY  ADVISED THAT EACH  PROSPECTIVE  PURCHASER  CONSULT WITH
SUCH  PURCHASER'S  TAX ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO SUCH
PURCHASER OF THE PURCHASE, OWNERSHIP AND SALE OF SHARES IN AN ENTITY ELECTING TO
BE TAXED AS A REAL ESTATE INVESTMENT TRUST, INCLUDING THE FEDERAL, STATE, LOCAL,
FOREIGN  AND  OTHER  TAX  CONSEQUENCES  OF SUCH  PURCHASE,  OWNERSHIP,  SALE AND
ELECTION OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.


                                  LEGAL MATTERS

         Ballard Spahr  Andrews & Ingersoll,  LLP will pass upon the validity of
the shares.


                                      -35-

<PAGE>


                                     EXPERTS

         The financial statements incorporated in this Registration Statement by
reference to the Annual Report on Form 10-K of Starwood  Financial  Inc. for the
year ended December 31, 1998 have been so incorporated in reliance on the report
of PricewaterhouseCoopers  LLP, independent accountants,  given on the authority
of said firm as experts in auditing and accounting.


                                      -36-

<PAGE>


                                     PART II

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The  following  table sets forth the  estimated  expenses in connection
with  the  distribution  by the  Participating  Securityholders  of  the  shares
registered hereby, all of which the Company will pay:


SEC registration fee.................................            $ 297,533
Legal fees and expenses*.............................            $  35,000
Accounting fees and expenses*........................            $   8,000
Miscellaneous*.......................................            $   1,000
                  Total..............................            $ 341,533
- ------------------
* Estimated


ITEM 15.  INDEMNIFICATION OF OFFICERS AND DIRECTORS.

         As permitted by the MGCL,  Article VII of the Starwood  Financial  Inc.
Amended and Restated  Charter  ("Charter")  provides for the  limitation  of the
liability of its directors and officers as follows:

         To the fullest  extent  permitted by Maryland  statutory or  decisional
         law,  as  amended  or  interpreted,  no  Director  or  officer  of  the
         Corporation  shall  be  personally  liable  to the  Corporation  or its
         Stockholders  for money  damages.  No  amendment  of the Charter of the
         Corporation or repeal of any of its provisions shall limit or eliminate
         the  limitation  on  liability   provided  to  Directors  and  officers
         hereunder with respect to any act or omission  occurring  prior to such
         amendment or repeal.  In addition to any Maryland  statute limiting the
         liability  of  directors  or  officers  of a Maryland  corporation,  no
         Director  or  officer  of  the  Corporation  shall  be  liable  to  the
         Corporation  or to any  Director  for any act or  omission of any other
         Director, Stockholder,  officer, or agent of the Corporation or be held
         to any personal liability  whatsoever in tort, contract or otherwise in
         connection  with the  affairs  of this  Corporation  except  only  that
         arising  from  his own  willful  violation  of the  provisions  of this
         Charter or of the Bylaws  which  violation  is  materially  against the
         interests  of the  Stockholders  and results in  material  harm to such
         interests, or gross negligence in the performance of his or her duties.

         As permitted by MGCL, the Charter provides for  indemnification  of the
Company's directors and officers as follows:

         The  Corporation  shall  indemnify:  (1) its  Directors  and  officers,
         whether serving the  Corporation or, at its request,  any other entity,
         to the full extent  required or  permitted  by the General  Laws of the
         State of Maryland now or hereafter in force,  including  the advance or
         reimbursement of reasonable expenses as incurred (including  reasonable
         attorneys  fees) under the procedures and to the full extent  permitted
         by law; and (2) other  employees  and agents to such extent as shall be
         authorized by the Board or the Corporation's Bylaws and be permitted by
         law. The foregoing rights of indemnification  shall not be exclusive of
         any  other  rights  to  which  those  seeking  indemnification  may  be
         entitled.  The Board may take such action as is  necessary to carry out
         these  indemnification  provisions and is expressly empowered to adopt,
         approve  and  amend  from  time to time  such  Bylaws,  resolutions  or
         contracts implementing such provisions or such further  indemnification
         arrangements as may be


                                      II-1

<PAGE>



         permitted  by law. No  amendment of the Charter or repeal of any of its
         provisions  shall  limit or  eliminate  the  right  to  indemnification
         provided hereunder with respect to acts or omissions occurring prior to
         such amendment or repeal.

         Article XII of the  Company's  Bylaws  implements  the  indemnification
provisions  of the Charter.  The Bylaws state that the Company shall forward any
indemnification, payment of expenses or expenses in advance of final disposition
of a proceeding,  to each director and officer promptly, and in any event within
60 days of a written request by such party.

         Section 2-418 of the MGCL permits the charter of a Maryland corporation
to include a provision  limiting the  liability of directors and officers to the
corporation  and  its  stockholders  for  money  damages,   except  when  it  is
established that: (1) the act or omissions material to the matter giving rise to
the proceeding and either (a) was committed in bad faith,  or (b) was the result
of active  and  deliberate  dishonesty;  (2) the  person  actually  received  an
improper benefit or profit in money, property or services; or (3) in the case of
any criminal  proceeding,  the director had reasonable cause to believe that the
omission was unlawful.

         As permitted under Section 2-418 of the MGCL, the Company has purchased
and  maintains  insurance on behalf of its  directors  and officers  against any
liability  asserted  against such directors and officers in their  capacities as
such,  whether or not the Company would have the power to indemnify such persons
under the provisions of Maryland law governing indemnification.

         The Company has also entered into indemnification  agreements with each
of its directors and executive officers. The indemnification  agreements provide
that the Company will  indemnify the  directors  and  executive  officers to the
fullest  extent  permitted  under law  against  certain  liabilities  (including
settlements) and expenses actually and reasonably incurred by them in connection
with any  threatened  or pending legal action,  proceeding or  investigation  to
which any of them is, or is  threatened  to be,  made a party by reason of their
status as a  director,  officer or agent of the  Company,  or by reason of their
servicing  at the  Company's  request;  provided  that the director or executive
officer acted in a manner determined in good faith to be within the scope of his
authority  and to be in best interest of the Company and so long as the director
or executive officer was not guilty of gross negligence,  misconduct or a breach
of his  fiduciary  obligation in the act or failure to act. The Company will not
indemnify the directors and executive  officers to the extent  prohibited by the
Charter or the MGCL.  If an amendment to the Charter or the MGCL with respect to
removal of  limitations  on  indemnification  is approved,  the  indemnification
agreements will be amended accordingly. The Company is not required to indemnify
any director or  executive  officer for  liabilities:  (1) for which he receives
payment under an insurance  policy,  except for the excess beyond  payment under
such  insurance,  or which could have been  claimed  under an expired  insurance
policy;  (2) based upon or  attributable  to his  gaining  in fact any  personal
profit or advantage to which he was not legally entitled;  (3) resulting from an
accounting  of profits under  Section  16(b) of the  Securities  Exchange Act of
1934;  or  (4)  brought  about  or  contributed  to by his  dishonesty,  willful
misconduct or bad faith unless a judgment or other final adjudication adverse to
the  director or  executive  officer  establishes  that he was not guilty of the
claimed  conduct  and that the  conduct  was not  material  to the course of the
action so adjudicated.


                                      II-2

<PAGE>


Item 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a)  Exhibits:

       Exhibits                         Description

         4.1      Amended  and  Restated  Charter  of  Starwood  Financial  Inc.
                  (incorporated  by  reference  to Exhibit 4.1 to the  Company's
                  Current Report on Form 8-K dated November 3, 1999).

         4.2      Bylaws of Starwood  Financial Inc.  (incorporated by reference
                  to Exhibit  4.2 to the  Company's  Current  Report on Form 8-K
                  dated November 3, 1999).

         4.3      Registration  Rights  Agreement  dated March 16, 1998  between
                  TriNet Corporate Realty Trust,  Inc. and Whitehall Street Real
                  Estate Limited Partnership IX.

         4.4      Amended and Restated Registration Rights Agreement dated March
                  18, 1998 among Starwood  Financial Trust,  Starwood  Mezzanine
                  Investors,  L.P.,  SAHI  Partners  and SOFI-IV  SMT  Holdings,
                  L.L.C.  (incorporated  by  reference  to  Exhibit  10.1 to the
                  Company's  Annual  Report  on Form  10-K  for the  year  ended
                  December 31, 1997).

         4.5      Investor  Rights  Agreement  dated  December 15,  1998,  among
                  Starwood Financial Trust, Starwood Mezzanine Investors,  L.P.,
                  SOFI-IV  SMT  Holdings,  L.L.C.,  B Holdings,  L.L.C.,  Lazard
                  Freres  Real Estate  Fund II L.P.,  Lazard  Freres Real Estate
                  Offshore  Fund II L.P. and LF Mortgage REIT  (incorporated  by
                  reference to Exhibit 4.1 to the  Company's  Current  Report on
                  Form 8-K dated December 15, 1998).

         4.6      Form  of  warrant   certificates   dated   December  15,  1998
                  (incorporated  by  reference  to Exhibit 4.2 to the  Company's
                  Current Report on Form 8-K dated December 15, 1998).

         4.7      Agreement  and  Plan  of  Merger  and  Interest   Contribution
                  Agreement,  dated as of June 15, 1999, by and between Starwood
                  Financial  Trust,  SA Merger Sub,  Inc., STW Holdings I, Inc.,
                  certain  stockholders  named herein,  Starwood  Capital Group,
                  LLC, and to the extent  described  therein,  TriNet  Corporate
                  Realty Trust, Inc.  (incorporated by reference to exhibit 10.3
                  of the Company's Form 8-K, dated June 22, 1999).

         5        Opinion  of  Ballard  Spahr  Andrews  &  Ingersoll,  LLP as to
                  legality.

         8        Opinion of Mayer, Brown & Platt as to tax matters.

         23.1     Consent of Ballard Spahr Andrews & Ingersoll, LLP (included in
                  Exhibit 5).

         23.2     Consent of Mayer, Brown & Platt (included in Exhibit 8).

         23.3     Consent of PricewaterhouseCoopers LLP.

         23.4     Powers of  Attorney  (included  on the  signature  page of the
                  Registration Statement).


                                      II-3
<PAGE>


ITEM 17.  UNDERTAKINGS.

         (a) The undersigned  registrant hereby undertakes:

o    To file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this registration statement: (i) To include any
     prospectus  required by section 10(a)(3) of the Shares Act of 1933; (ii) To
     reflect in the  prospectus  any facts or events arising after the effective
     date of the  registration  statement  (or the  most  recent  post-effective
     amendment  thereof) which,  individually  or in the aggregate,  represent a
     fundamental  change  in the  information  set  forth  in  the  registration
     statement.  Notwithstanding  the  foregoing,  any  increase  or decrease in
     volume of shares offered (if the total dollar value of shares offered would
     not exceed that which was  registered)  and any  deviation  from the low or
     high end of the estimated  maximum  offering  range may be reflected in the
     form of  prospectus  filed with the SEC  pursuant to Rule  424(b)  (Section
     230-424(b)  of 17 C.F.R.) if, in the  aggregate,  the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set  forth in the  "Calculation  of  Registration  Fee"  table in the
     effective  registration  statement;  and  (iii)  To  include  any  material
     information  with  respect  to the  plan  of  distribution  not  previously
     disclosed in the  registration  statement  or any  material  change to such
     information  in  the  registration  statement;   provided,   however,  that
     paragraphs (1)(i) and (1)(ii) do not apply if the registration statement is
     on Form S-3 or Form S-8, and the  information  required to be included in a
     post-effective  amendment  by those  paragraphs  is  contained  in periodic
     reports  filed with or furnished to the SEC by the  registrant  pursuant to
     Section 13 or Section  15(d) of the  Shares  Exchange  Act of 1934 that are
     incorporated by reference in the registration statement.

o    That, for the purpose of determining  any liability under the Shares Act of
     1933,  each  such  post-effective  amendment  shall be  deemed  to be a new
     registration  statement  relating to the shares  offered  therein,  and the
     offering of such shares at that time shall be deemed to be the initial bona
     fide offering thereof.

o    To remove from  registration by means of a post-effective  amendment any of
     the shares being  registered  which remain unsold at the termination of the
     offering.  The undersigned  registrant hereby further  undertakes that, for
     purposes of determining  any liability  under the Shares Act of 1933,  each
     filing of the  registrant's  annual  reports  pursuant to Section  13(a) or
     Section 15(d) of the Shares  Exchange Act of 1934 (and,  where  applicable,
     each filing of an employee benefit plan's annual report pursuant to Section
     15(d) of the Shares Exchange Act of 1934) that is incorporated by reference
     in the  registration  statement  shall be deemed  to be a new  registration
     statement relating to the shares offered therein,  and the offering of such
     shares at that time shall be deemed to be the  initial  bona fide  offering
     thereof.

         (b)  The  undersigned  registrant  further  undertakes  that:

o    For purposes of determining any liability under the Shares Act of 1933, the
     information  omitted  from  the  form of  prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the registrants pursuant to Rule 424(b)(1) or (4) or
     497(h) under the Shares Act shall be deemed to be part of this registration
     statement as of the time it was declared effective.

o    For the purpose of determining  any liability under the Shares Act of 1933,
     each  post-effective  amendment that contains a form of prospectus shall be
     deemed to be a new  registration  statement  relating to the shares offered
     therein, and the offering of such shares at that time shall be deemed to be
     the initial bona fide offering thereof.


                                      II-4

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements of the Shares Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the city of New York, State of New York, on March 21, 2000.

                                    STARWOOD FINANCIAL INC.

                                    By: /s/ JAY SUGARMAN
                                        ---------------------------------------
                                        Name:  Jay Sugarman
                                        Title:   Chief Executive Officer and
                                                 President




                                      II-5

<PAGE>


                                POWER OF ATTORNEY

         KNOW  THAT ALL  PERSONS  BY THESE  PRESENTS,  that  each  person  whose
signature  appears below hereby  constitutes and appoints Jay Sugarman,  Spencer
Haber and Madison Grose (each with full power to act alone), his or her true and
lawful  attorney-in-fact and agent with full power of substitution,  in the name
and on  behalf  of the  undersigned,  to do any and all acts and  things  and to
execute  any and all  instruments  which  said  attorney  and  agent,  may  deem
necessary or advisable to enable Starwood  Financial Inc. (the  "Registrant") to
comply with the Shares Act of 1933,  and with the Shares  Exchange  Act of 1934,
and  any  rules,  regulations  and  requirements  of  the  Shares  and  Exchange
Commission in respect thereof in connection with this Registration Statement and
any and all  amendments  thereto or reports that the  Registrant  is required to
file pursuant to the  requirements  of federal or state shares laws or any rules
and regulations  thereunder.  The authority granted under this Power of Attorney
shall  include,  but not be limited to, the power and authority to sign the name
of  the  undersigned  in  the  capacity  or  capacities  set  forth  below  to a
Registration  Statement  on Form S-3 to be filed with the  Shares  and  Exchange
Commission, to any and all amendments (including  post-effective  amendments) to
that  Registration  Statement  in  respect  of the  same,  and to  any  and  all
instruments  filed  as a  part  of  or  in  connection  with  that  Registration
Statement; and each of the undersigned hereby ratifies and confirms all that the
attorney-in-fact  and  agent,  shall  lawfully  do or cause to be done by virtue
hereof.

         Pursuant  to  the   requirements  of  the  Shares  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
          Name                                    Title                        Date
          ----                                    -----                        ----
<S>                                     <C>                                 <C>
/s/ BARRY S. STERNLICHT                   Chairman of the Board of          March 21, 2000
- -----------------------                           Directors
    Barry S. Sternlicht

/s/ JAY SUGARMAN                        Chief Executive Officer and         March 21, 2000
- ----------------------                            President
    Jay Sugarman

/s/ SPENCER B. HABER                    Chief Financial Officer and         March 21, 2000
- -----------------------                           Secretary
    Spencer B. Haber

/s/ WILLIS ANDERSEN, JR.                          Director                  March 21, 2000
- -----------------------
    Willis Andersen, Jr.

/s/ JEFFREY G. DISHNER                            Director                  March 21, 2000
- -----------------------
    Jeffrey G. Dishner

/s/ JONATHAN EILIAN                               Director                  March 21, 2000
- -----------------------
    Jonathan Eilian

/s/ MADISON F. GROSE                              Director                  March 21, 2000
- -----------------------
    Madison F. Grose

/S/ROBERT W. HOLMAN, JR.                          Director                  March 21, 2000
- -----------------------
   Robert W. Holman, Jr.

/s/ ROBIN JOSEPHS                                 Director                  March 21, 2000
- -----------------------
    Robin Josephs

/s/ MERRICK R. KLEEMAN                            Director                  March 21, 2000
- -----------------------
    Merrick R. Kleeman

/s/ WILLIAM MATTHES                               Director                  March 21, 2000
- -----------------------
    William Matthes


                                      II-6

<PAGE>


<CAPTION>

          Name                                    Title                        Date
          ----                                    -----                        ----
<S>                                     <C>                                 <C>
/s/ JOHN G. MCDONALD                    Director                            March 21, 2000
- --------------------------
    John G. McDonald

/s/ MICHAEL G. MEDZIGIAN                Director                            March 21, 2000
- --------------------------
    Michael G. Medzigian

/s/ STEPHEN B. ORESMAN                  Director                            March 21, 2000
- --------------------------
    Stephen B. Oresman

/s/ GEORGE R. PUSKAR                    Director                            March 21, 2000
- --------------------------
    George R. Puskar

/s/ KNEELAND C. YOUNGBLOOD              Director                            March 21, 2000
- --------------------------
    Kneeland C. Youngblood
</TABLE>


                                      II-7

<PAGE>



               INDEX TO EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Exhibits       Description

4.1            Amended  and  Restated   Charter  of  Starwood   Financial   Inc.
               (incorporated  by  reference  to  Exhibit  4.1 to  the  Company's
               Current Report on Form 8-K dated November 3, 1999).

4.2            Bylaws of Starwood  Financial Inc.  (incorporated by reference to
               Exhibit  4.2 to the  Company's  Current  Report on Form 8-K dated
               November 3, 1999).

4.3            Registration Rights Agreement dated March 16, 1998 between TriNet
               Corporate  Realty Trust,  Inc. and  Whitehall  Street Real Estate
               Limited Partnership IX.

4.4            Amended and Restated  Registration  Rights  Agreement dated March
               18,  1998 among  Starwood  Financial  Trust,  Starwood  Mezzanine
               Investors,  L.P., SAHI Partners and SOFI-IV SMT Holdings,  L.L.C.
               (incorporated  by  reference  to  Exhibit  10.1 to the  Company's
               Annual Report on Form 10-K for the year ended December 31, 1997).

4.5            Investor Rights Agreement dated December 15, 1998, among Starwood
               Financial Trust, Starwood Mezzanine Investors,  L.P., SOFI-IV SMT
               Holdings,  L.L.C., B Holdings,  L.L.C., Lazard Freres Real Estate
               Fund II L.P., Lazard Freres Real Estate Offshore Fund II L.P. and
               LF Mortgage REIT (incorporated by reference to Exhibit 4.1 to the
               Company's Current Report on Form 8-K dated December 15, 1998).

4.6            Form  of   warrant   certificates   dated   December   15,   1998
               (incorporated  by  reference  to  Exhibit  4.2 to  the  Company's
               Current Report on Form 8-K dated December 15, 1998).


4.7            Agreement and Plan of Merger and Interest Contribution Agreement,
               dated as of June 15,  1999,  by and  between  Starwood  Financial
               Trust,  SA Merger  Sub,  Inc.,  STW  Holdings  I,  Inc.,  certain
               stockholders  named herein,  Starwood Capital Group,  LLC, and to
               the extent described therein, TriNet Corporate Realty Trust, Inc.
               (incorporated  by reference to exhibit 10.3 of the Company's Form
               8-K, dated June 22, 1999).

5              Opinion of Ballard Spahr Andrews & Ingersoll, LLP as to legality.

8              Opinion of Mayer, Brown & Platt as to tax matters.

23.1           Consent of Ballard  Spahr  Andrews & Ingersoll,  LLP (included in
               Exhibit 5).

23.2           Consent of Mayer, Brown & Platt (included in Exhibit 8).

23.3           Consent of PricewaterhouseCoopers LLP.

23.4           Powers  of  Attorney  (included  on  the  signature  page  of the
               Registration Statement).



                                      II-8

<PAGE>


                                                                     Exhibit 4.3

                          REGISTRATION RIGHTS AGREEMENT


         This Registration  Rights Agreement (this  "Agreement") is entered into
as of March 16, 1998 by and between  TriNet  Corporate  Realty  Trust,  Inc.,  a
Maryland  corporation (the "Company"),  and Whitehall Street Real Estate Limited
Partnership IX, a Delaware limited partnership ("Whitehall").

         WHEREAS,  Whitehall  is to receive  or own units of  limited  liability
company  interests  ("Units")  in  W9/TriNet  Poydras,  LLC, a Delaware  limited
liability  company  ("Whitehall  Poydras"),  pursuant to the  Limited  Liability
Company Operating Agreement of Whitehall Poydras, dated as of March 16, 1998, by
and among TriNet Corporate Partners I, L.P., a Delaware limited partnership, The
Goldman Sachs Group,  a Delaware  limited  partnership,  and Whitehall (the "LLC
Agreement")  (each  capitalized  term used but not defined herein shall have the
meaning ascribed to such term in the LLC Agreement);

         WHEREAS,  pursuant  to the  Exchange  Right  (as  defined  in  the  LLC
Agreement)  and  Whitehall's  rights  under  Section   8.2(k)(iii)  of  the  LLC
Agreement,  the Whitehall  Group may, from time to time,  receive  shares of the
Company's common stock, $.01 par value per share (the "Common Stock");

         WHEREAS,  the  Company  and  Whitehall  desire to provide  for  certain
arrangements  with  respect to the  registration  of such shares of Common Stock
under the Shares Act of 1933, as amended (the "Shares Act"); and

         WHEREAS, it is a condition to the obligation of Whitehall to consummate
the  transactions  pursuant  to which they will  receive  Units that the Company
enter into this Agreement.

         NOW, THEREFORE,  in consideration of the mutual promises and agreements
set forth herein and in the LLC Agreement, and for other valuable consideration,
the receipt and  sufficiency of which are hereby  acknowledged,  the Company and
Whitehall hereby agrees as follows:

          1.   Registration.

               (a) Shelf Registration  Covering Issuance of Common Stock. Within
thirty (30) days  following  the later of (i) the first date on which  Whitehall
may exercise the Exchange  Right or its rights under Section  8.2(k)(iii) of the
LLC Agreement  and (ii) receipt by the Company of a written  request (the "Shelf
Registration  Request")  by  Whitehall,  the Company  shall file a  registration
statement on Form S-3 (a "Shelf  Registration  Statement")  under Rule 415 under
the Shares Act relating to the resale by Whitehall of all Registrable Shares (as
defined  below).  The  Company  shall use its best  efforts  to cause such Shelf
Registration  Statement  to be  declared  effective  by the Shares and  Exchange
Commission  ("SEC").  For  so  long  as  the  Company  is  eligible  to  file  a
registration  statement on Form S-3, the Company  agrees to use its best efforts
to keep the Shelf Registration  Statement  continuously effective until the date
(the "Shelf Registration Expiration Date") that is the earliest of: (a) the date
that is the  fifth  anniversary  of the date on which  such  Shelf  Registration
Statement  was  declared  effective  by the  SEC,  (b)  the  date on  which  all
Registrable  Shares are disposed of by the Whitehall  Group and (c) such date on
which  it is no  longer  necessary  to keep  the  Shelf  Registration  Statement
effective  because  Whitehall may freely sell its  Registrable  Shares  (without
limitation  on  volume,  timing  or  manner  of sale)  pursuant  to Rule  144(k)
promulgated  under the Shares Act (or any  successor  rule or  regulation).  The
Company  shall not be required to file and have the SEC declare  effective  more
than one Shelf Registration Statement pursuant to this Section 1(a).


<PAGE>


               (b) Piggyback Registration Rights. So long as the Whitehall Group
is  holding  Registrable  Shares,  if and at such time that the  Company  grants
piggyback  registration  rights to a Person (other than Whitehall) pursuant to a
registration  rights agreement with the Company (the "Third Person  Registration
Rights  Agreement")  that allow such  Person to sell its shares of Common  Stock
together  with  shares  of  Common  Stock  issued  by the  Company  in a primary
underwritten  public offering,  the Whitehall Group shall receive written notice
from the  Company  thereof  and shall be  entitled  to receive  from the Company
piggyback  registration  rights,  with respect to its Registrable Shares, on the
same terms and  conditions  as those set forth in the Third Person  Registration
Rights Agreement.

               (c)   Definitions.   As  used  in  this   Agreement,   the   term
"Registration  Statement" means any  registration  statement of the Company that
covers the  Registrable  Shares  pursuant to the  provisions of this  Agreement,
including  the  prospectus,  amendments  and  supplements  to such  Registration
Statement,  including post-effective  amendments, but excluding all exhibits and
all material incorporated by reference in such Registration  Statement.  As used
in this Agreement,  the term  "Registrable  Shares" means shares of Common Stock
issued or issuable to the  Whitehall  Group in exchange  for  outstanding  Units
pursuant to the terms of the LLC Agreement, excluding (A) Common Stock for which
a  Registration  Statement  relating  to the  sale  thereof  shall  have  become
effective  under the  Shares  Act and which  have been  disposed  of under  such
Registration  Statement  and (B) Common  Stock which is sold or could be sold by
Whitehall without limitation on volume or manner of sale pursuant to Rule 144(k)
under the Shares Act or any successor  rule or  regulation.  For all purposes of
this Agreement, Whitehall shall be entitled to act for and shall be deemed to be
acting for and on behalf of the Whitehall  Group with respect to all Registrable
Shares owned by any member of the Whitehall Group.

          2.   Registration Procedures.

               (a) The Company shall notify Whitehall of the  effectiveness of a
Registration  Statement and shall furnish to Whitehall  such number of copies of
such  Registration   Statement   (including  any  amendments,   supplements  and
exhibits),  the prospectus  contained  therein,  any documents  incorporated  by
reference in such  Registration  Statement and such other documents as Whitehall
may reasonably request in order to facilitate its sale of the Registrable Shares
in the manner described in such Registration Statement.

               (b) The Company  shall prepare and file with the SEC from time to
time such  amendments  and  supplements  to the  Registration  Statement and the
prospectus  used  in  connection  therewith  as may be  necessary  to  keep  the
Registration Statement effective and to comply with the provisions of the Shares
Act with  respect to the  disposition  of all the  Registrable  Shares until the
Shelf Registration  Expiration Date. Upon ten (10) business days' written notice
to  the  Company  by  Whitehall,  the  Company  shall  file  any  supplement  or
post-effective   amendment  to  the  Registration   Statement  with  respect  to
Whitehall's  interests in or plan of distribution of Registrable  Shares that is
reasonably  necessary to permit the sale of the  Whitehall  Group's  Registrable
Shares  pursuant  to the  Registration  Statement.  Such  written  notice to the
Company  must  include all  information  relating to the sellers and the plan of
distribution  required  to be  included  in such  supplement  or  post-effective
amendment.

               (c) The Company shall promptly notify  Whitehall,  and confirm in
writing,  any request by the SEC for amendments or supplements to a Registration
Statement or the prospectus  related thereto or for additional  information.  In
addition,  the  Company  shall  promptly  notify  Whitehall  of, and  confirm in
writing,  the filing of a  Registration  Statement,  any  prospectus  supplement
related   thereto  or  any  amendment  to  a  Registration   Statement  and  the
effectiveness of any post-effective amendment.

               (d) The Company shall immediately  notify Whitehall,  at any time
when a  prospectus  relating  to a  Registration  Statement  is  required  to be
delivered  under the Shares  Act, of the  happening  of any event as a result of
which a Registration  Statement (including the prospectus  therein),  as then in
effect,


                                        2

<PAGE>


includes an untrue  statement of a material  fact or omits to state any material
fact required to be stated therein or necessary to make the  statements  therein
not misleading.  In such event and subject to Section 9 of this  Agreement,  the
Company shall promptly prepare,  and furnish to Whitehall a reasonable number of
copies  of,  a  supplement  to or an  amendment  of  such  prospectus  as may be
necessary so that, as  thereafter  delivered to the  purchasers  of  Registrable
Shares, such prospectus shall not include an untrue statement of a material fact
or omit to state a material fact  required to be stated  therein or necessary to
make the statements  therein, in light of the circumstances under which they are
made not misleading.

          3. State Securities Laws.  Subject to the conditions set forth in this
Agreement,  the  Company  shall,  promptly  upon the filing of the  Registration
Statement,  file such  documents  as may be necessary to register or qualify the
Registrable  Shares  under the shares  laws of the states  (the "Blue Sky Laws")
that require such  registration  or  qualification  as Whitehall may  reasonably
request,  and the Company  shall use its best  efforts to cause such  filings to
become effective;  provided, however, that the Company shall not be obligated to
qualify as a foreign corporation to do business under the laws of any such state
in which it is not then  qualified or to file any general  consent to service of
process in any such state.  The Company shall promptly notify  Whitehall of, and
confirm in writing,  (i) the effectiveness of any filing under any Blue Sky Laws
(with the date thereof) and (ii) the receipt by the Company of any  notification
with respect to the suspension of the  qualification  of the Registrable  Shares
for sale under the Blue Sky Laws of any  jurisdiction or initiation or threat of
any proceeding for such purpose.

          4. Exchange Act Filings.  The Company shall,  upon written  request of
Whitehall,  provide  Whitehall  with a copy of any filings  made by it under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), whether or not
such filing is incorporated  by reference into the  Registration  Statement.  So
long as the Company is subject to the  reporting  requirements  of the  Exchange
Act, the Company  shall use its best efforts to make all filings  required of it
under the Exchange Act on a timely basis.

          5.  Listing.  The Company will take such action as may be necessary to
cause all Registrable Shares to be listed or otherwise eligible for full trading
privileges on each  national  securities  exchange on which  similar  securities
issued by the Company are then  listed,  in each case not later than the date on
which the Registration Statement becomes effective or the Registrable Shares are
issued by the Company to Whitehall,  whichever is later.  The Company shall make
all other necessary or appropriate filings with each such securities exchange to
continue the listing or trading  privilege  for all  Registrable  Shares on each
such  exchange.  The Company will promptly  notify  Whitehall of, and confirm in
writing,  the delisting of the Company's Common Stock by any securities exchange
or the suspension of or restriction  on trading  privileges  with respect to the
Company's Common Stock through any quotation system.

          6.  Expenses.  Except as provided  herein,  the Company shall bear all
fees,  costs and expenses  incurred in connection  with the  registration of the
Registrable Shares, the legally required qualification of the Registrable Shares
under Blue Sky Laws and the listing of the Registrable Shares as contemplated by
Section 5 of this Agreement.  Such expenses shall include,  without  limitation,
all legal and accounting  expenses  incurred by the Company and all registration
and filing fees imposed by the SEC, any state  securities  commission or the New
York Stock  Exchange (the "NYSE") or, if the Company Stock is not then listed on
the NYSE,  the principal  national  securities  exchange or quotation  system on
which the Common Stock is then traded or quoted.  Whitehall shall be responsible
for any brokerage or underwriting commissions and transfer taxes with respect to
any  disposition,  sale or  transfer  of  Registrable  Shares and for any legal,
accounting and other  expenses  incurred by it. The Company shall bear all fees,
costs and expenses  incurred by the Company and by Whitehall in connection  with
the first amendment to the Registration  Statement requested by Whitehall in any
calendar  year  pursuant to the second  sentence  of Section  2(b)  hereof,  and
Whitehall shall bear all fees, costs and expenses incurred by the Company and by
Whitehall  in  connection  with  each  and  every  additional  amendment  to the
Registration  Statement requested by Whitehall in such calendar year pursuant to
the second sentence of Section 2(b) hereof.


                                        3

<PAGE>


          7.   Indemnification.

               (a)  Indemnification  by  the  Company.  The  Company  agrees  to
indemnify the  Whitehall  Group,  each person,  if any, who controls any selling
holder, and each officer, director, employee, agent, representative,  affiliate,
stockholder,  member,  partner  or  direct  or  indirect  owner  of  any  of the
foregoing,  against any and all losses, claims, damages,  actions,  liabilities,
costs and expenses  (including  without limitation  reasonable  attorneys' fees,
expenses and  disbursements  documented in writing) arising out of or based upon
any untrue or  alleged  untrue  statement  of  material  fact  contained  in the
Registration Statement or any prospectus contained therein or in any information
incorporated  by  reference  therein or in any filing with any state  securities
commission  or agency,  or any omission or alleged  omission to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading  (except insofar as and to the extent that such statement or omission
was made in reliance upon and in conformity with information regarding Whitehall
or its plan of  distribution  which was  furnished  to the Company in writing by
Whitehall  expressly  for use  therein),  or any violation by the Company of any
rule or regulation  under the  Securities  Act or any state  securities  laws or
regulations  applicable  to the Company  and  relating to any action or inaction
required of the Company in connection with such registration; provided, however,
that the Company shall not be liable to Whitehall in any such case to the extent
that any such  loss,  claim,  liability  (or  action or  proceeding  in  respect
thereof) or expense  arises out of or is based upon (i) an untrue  statement  or
alleged  untrue   statement  or  omission  or  alleged   omission  made  in  the
Registration  Statement,  any such  preliminary  prospectus,  final  prospectus,
summary  prospectus,  amendment or supplement in reliance upon and in conformity
with information  furnished to the Company in writing by Whitehall expressly for
use in connection with the  Registration  Statement or the prospectus  contained
therein  or (ii)  Whitehall's  failure  to  send  or  give a copy  of the  final
prospectus furnished to it by the Company at or prior to the time such action is
required  by the  Securities  Act to the  purchaser  from  the  Whitehall  Group
claiming an untrue  statement or alleged untrue statement or omission or alleged
omission if such statement or omission was corrected in such final Prospectus.

                  (b)   Indemnification   by  Whitehall.   Whitehall  agrees  to
indemnify the Company, its officers, directors, employees, agents representative
and  affiliates,  and each person,  if any, who controls the Company  within the
meaning  of the  Securities  Act,  and each  other  person,  if any,  subject to
liability  because of his, her or its connection  with the Company,  against any
and all  losses,  claims,  damages,  actions,  liabilities,  costs and  expenses
arising  out of or  based  upon  (i) any  untrue  statement  or  alleged  untrue
statement of material fact contained in either the Registration Statement or the
prospectus, or any omission or alleged omission to state therein a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they were made, not misleading, if and to
the extent  that such  statement  or omission  was made in reliance  upon and in
conformity  with  information  regarding  Whitehall or its plan of  distribution
which was  furnished  to the Company in writing by Whitehall  expressly  for use
therein or (ii) the failure by Whitehall or any underwriter,  broker,  dealer or
agent  acting for or on behalf of  Whitehall to deliver or cause to be delivered
the  prospectus   contained  in  the  Registration   Statement  (as  amended  or
supplemented,  if  applicable)  furnished  by the  Company to  Whitehall  to any
purchaser of the shares covered by the Registration Statement from Whitehall.

                  (c)  Indemnification   Procedures.   In  case  any  proceeding
(including any  governmental  investigation)  shall be instituted  involving any
Person (as defined in the LLC  Agreement)  in respect of which  indemnity may be
sought  pursuant  to  either  paragraph  (a)  or (b)  above,  such  Person  (the
"indemnified  party")  shall  promptly  notify  the  Person  against  whom  such
indemnity may be sought (the "indemnifying  party") in writing. The indemnifying
party shall retain counsel  reasonably  satisfactory to the indemnified party to
represent  the  indemnified  party and any  others  the  indemnifying  party may
designate in such  proceedings and shall pay the fees and  disbursements of such
counsel  relating to such  proceeding.  The  failure or delay of an  indemnified
party to notify the indemnifying  party with respect to a particular  proceeding
shall not relieve the indemnifying  party from any obligation or liability which
it may have pursuant to this Agreement except to


                                        4

<PAGE>


the extent that the  indemnifying  party is prejudiced by such failure or delay.
In any such proceeding, any indemnified party shall have the right to retain its
own counsel,  but the fees and expenses of such counsel  shall be at the expense
of such  indemnified  party;  provided,  however,  that, if (i) the  indemnified
party,  who is a  defendant  in any action or  proceeding  that is also  brought
against the  indemnifying  party,  has a legal defense  available to it that the
indemnifying  party fails to assert after being requested in writing to do so or
(ii) representation of both the indemnified and the indemnifying  parties by the
same counsel is  inappropriate  under the applicable  standards of  professional
conduct,  the indemnified  party may retain one separate firm of attorneys,  and
the indemnifying  party shall be liable for the fees and expenses  thereof.  The
indemnifying  party  shall not be liable for any  settlement  of any  proceeding
effected without its written consent.  No indemnifying party shall,  without the
prior  written  consent of any  indemnified  party (which  consent  shall not be
unreasonably  withheld),  effect any  settlement  of any  pending or  threatened
proceeding in respect of which such  indemnified  party is a party and indemnity
could have been sought hereunder by such indemnified party from all liability on
all claims that are the subject matter of such proceeding.

          8.  Covenants of Whitehall.  Whitehall  hereby agrees (a) to cooperate
with the Company and, in connection  with the  preparation  of the  Registration
Statement and any filings with any state securities  commissions,  to furnish in
writing to the Company (i) all information regarding the Whitehall Group and its
plan of  distribution,  (ii) such  information  required to be  furnished by the
Securities Act and (iii) such information as the Company may reasonably request,
(b) so long as the Company has met its obligations under Section 2(a) hereof, to
deliver or cause delivery of, to the extent  required by all applicable  federal
and state  securities  laws, a copy of the  prospectus (as amended or supplement
form time to time) contained in the Registration Statement to any purchaser from
the Whitehall Group of the shares covered by the Registration  Statement and (c)
to notify the Company of any sale of Registrable Securities by Whitehall.

          9.   Suspension of Registration Requirement.

               (a) The Company shall promptly  notify  Whitehall of, and confirm
in  writing,  the  issuance  by  the  SEC  of  any  stop  order  suspending  the
effectiveness  of a Registration  Statement or the initiation of any proceedings
for  that  purpose.  The  Company  shall  use its best  efforts  to  obtain  the
withdrawal of any order suspending the effectiveness of a Registration Statement
at the earliest possible moment.

               (b)  Notwithstanding  anything to the  contrary set forth in this
Agreement,  the Company's obligation under this Agreement to file a Registration
Statement and cause any filings with any state securities  commission to be made
and to use its best efforts to cause a Registration  Statement or any such state
securities  commission  filings to become  effective or to amend or supplement a
Registration  Statement  shall be  suspended in the event and during such period
pending  negotiations  relating to, or  consummation  of, a  transaction  or the
occurrence  of an event that would  require  additional  disclosure  of material
information by the Company in the Registration  Statement or such filing,  as to
which  the  Company   has  a  bona  fide   business   purpose   for   preserving
confidentiality  or  which  renders  the  Company  unable  to  comply  with  SEC
requirements (such circumstances being hereinafter  referred to as a "Suspension
Event") that would make it impractical or inadvisable to cause the  Registration
Statement  or such  filings  to be made or to  become  effective  or to amend or
supplement the Registration  Statement,  but such suspension shall continue only
for so long as such event or its effect is  continuing  but in no event will the
total number of days of  suspension  exceed 90 days in any  twelve-month  period
(the  period of any  suspension,  a  "Suspension  Period").  The  Company  shall
promptly notify Whitehall in writing of the existence of any Suspension Event.

         10. Black-Out-Period.  Subject to the last sentence of this Section 10,
following the  effectiveness of any Registration  Statement and the filings with
any state securities commissions,  Whitehall agrees it will not effect any sales
of the  Registrable  Shares pursuant to the  Registration  Statement or any such
filings at any time after it has received notice (the "Suspension  Notice") from
the Company to suspend  sales (a) as a result of the  occurrence or existence of
any Suspension Event or an offering of the Company's securities, whether


                                        5

<PAGE>


or not made pursuant to a registration  statement  filed with the SEC, or (b) so
that the Company may correct or update the Registration Statement or such filing
pursuant to Sections  2(c) or 2(d) (each,  a "Black-out  Event").  Whitehall may
recommence   effecting  sales  of  the   Registrable   Shares  pursuant  to  the
Registration  Statement or such filings  following further notice to such effect
from  the  Company,  which  notice  shall be  given  by the  Company  as soon as
practicable  but in no  event  later  than  five (5)  business  days  after  the
conclusion of any such Black-out  Event.  The foregoing  notwithstanding,  in no
event  shall  Whitehall,  during any  twelve-month  period,  be blacked out from
selling  Registrable  Shares  pursuant to a Registration  Statement for a period
that exceeds the shorter of (i) the number of days  remaining in the  Suspension
Period for such twelve-month  period and (ii) the shortest  black-out period for
any other Person who has received registration rights from the Company.

          11. Additional Shares. The Company, at its option, may register, under
the Registration Statement and any filings with any state securities commissions
filed pursuant to this Agreement,  any number of unissued shares of Common Stock
or any shares of Common Stock owned by any other  shareholder or shareholders of
the Company.

          12. Contribution.  If the indemnification provided for in Section 7 is
unavailable to an indemnified party with respect to any losses, claims, damages,
actions,  liabilities,  costs or expenses referred to therein or is insufficient
to hold  the  indemnified  party  harmless  as  contemplated  therein,  then the
indemnifying  party,  in lieu of  indemnifying  such  indemnified  party,  shall
contribute to the amount paid or payable by such  indemnified  party as a result
of such losses, claims, damages, actions, liabilities, costs or expenses in such
proportion as is appropriate  to reflect the relative  fault of the Company,  on
the one  hand,  and  Whitehall,  on the  other  hand,  in  connection  with  the
statements or omissions which resulted in such losses, claims, damages, actions,
liabilities,  costs  or  expenses  as  well  as  any  other  relevant  equitable
considerations.  The  relative  fault of the  Company,  on the one hand,  and of
Whitehall,  on the other hand,  shall be determined by reference to, among other
factors,  whether the untrue or alleged  untrue  statement of a material fact or
omission or alleged  omission to state a material  fact  relates to  information
supplied  by the  Company or by  Whitehall  and the  parties'  relative  intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement  or omission.  In no event shall the  obligation  of any  indemnifying
party  to  contribute  under  this  Section  12  exceed  the  amount  that  such
indemnifying party would have been obligated to pay by way of indemnification if
the indemnification provided for under Section 7 hereof had been available under
the circumstances.

         The Company and Whitehall agree that it would not be just and equitable
if  contribution  pursuant  to this  Section  12  were  determined  by pro  rata
allocation  or by any other method of  allocation  that does not take account of
the equitable considerations referred to in the immediately preceding paragraph.

         No indemnified party guilty of fraudulent misrepresentation (within the
meaning  of  Section  11(f)  of  the  Securities  Act)  shall  ben  entitled  to
contribution  from any indemnifying  party who was not guilty of such fraudulent
misrepresentation.

         13. No Other  Obligation  to Register.  Except as  otherwise  expressly
provided in this Agreement, the Company shall have no obligation to Whitehall to
register the Registrable Securities.

         14. Amendments and Waivers. The provisions of this Agreement may not be
amended, modified or supplemented without the joint prior written consent of the
Company and Whitehall.

         15.  Notices.  All notices  and other  communications  provided  for or
permitted  hereunder  shall be in writing  and shall be deemed to have been duly
given if delivered personally or sent by facsimile, registered or certified mail
(return receipt  requested),  postage  prepaid or courier or overnight  delivery
service to the  Company  at the  following  addresses  and to  Whitehall  at the
address set forth on below, with a copy to Sullivan


                                        6

<PAGE>



&  Cromwell,  125 Broad  Street,  New York,  New York  10004,  Attn:  Anthony J.
Colletta,  Esq., Fax: (212) 558-3588,  or at such other address for any party as
shall be specified by like notice,  provided that notices of a change of address
shall be effective only upon receipt thereof,  and further provided that in case
of directions to amend the Registration Statement pursuant to Section 2(b), such
notice  must  be  confirmed  in  writing  by  overnight  express  delivery  with
confirmation of receipt:

     If to the Company to:   TriNet Corporate Realty Trust, Inc.
                             Four Embarcadero Center
                             Suite 3150
                             San Francisco, CA 94111
                             Attn:  General Counsel
                             Fax:  (415) 391-6259

     With a copy to:         Day, Berry & Howard
                             260 Franklin Street
                             Boston, MA 02110-3179
                             Attn:  Colin H. Buckley, Esq.
                             Fax:  (617) 345-1745

                             and

                             Goodwin, Procter & Hoar LLP
                             Exchange Place
                             Boston, MA 02109
                             Attn:  David W. Watson, P.C.
                             Fax:  (617) 523-1231

     If to Whitehall:        Whitehall Street Real Estate Limited Partnership IX
                             85 Broad Street, 19th Floor
                             New York, New York 10004
                             Attn:  Chief Financial Officer
                             Fax:  (212) 357-5505

In addition to the manner of notice permitted  above,  notices given pursuant to
Sections  2, 9 and 10 hereof may be effected  telephonically  and  confirmed  in
writing thereafter in the manner described above.

         16.  Successors and Assigns.  This Agreement  shall be binding upon and
inure to the benefit of the successors and assigns of the Company, Whitehall and
any  other  member of the  Whitehall  Group,  including  any  transferee  of the
Registrable  Shares who does not purchase the shares covered by the Registration
Statement from the Whitehall Group.

         17.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts and by the parties hereto in separate  counterparts,  each of which
when so  executed  shall be  deemed  to be an  original  and all of which  taken
together shall constitute one and the same agreement.

         18. Governing Law. This Agreement shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed wholly within said State.

         19.  Severability.  In the event that any one or more of the provisions
contained  herein,  or the  application  thereof in any  circumstances,  is held
invalid,  illegal or unenforceable in any respect for any reason,  the validity,
legality and  enforceability of any such provision in every other respect and of
the remaining


                                       7

<PAGE>


provisions  contained herein shall not be in any way impaired thereby,  it being
intended that all of the rights and  privileges  of the parties  hereto shall be
enforceable to the fullest extent permitted by law.

         20. Entire  Agreement.  This  Agreement is intended by the parties as a
final expression of their agreement and is intended to be the complete statement
of the  agreement  and  understanding  of the  parties  hereto in respect of the
subject matter contained herein. There are no restrictions, promises, warranties
or undertakings, other than those set forth herein, with respect to such subject
matter.  This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties with respect to such subject matter.


                                        8

<PAGE>



         IN WITNESS WHEREOF,  this Registration  Rights Agreement is executed as
of the date first written above.


                                 TRINET CORPORATE REALTY TRUST, INC.


                                 By:      /s/ Elisa F. DiTommaso
                                    -----------------------------------------
                                    Name:  Elisa F. DiTommaso
                                    Title: Senior Vice President, Finance



                                 WHITEHALL STREET REAL ESTATE LIMITED
                                 PARTNERSHIP IX


                                 By:   WH Advisors, L.L.C. IX, General Partner

                                 By:  Whitehall IX/X, Inc., Managing Member


                                 By:      /s/ Alan S. Kava
                                    -----------------------------------------
                                    Name:  Alan S. Kava
                                    Title:  Vice President



<PAGE>


                                                                       Exhibit 5


             [LETTERHEAD OF BALLARD SPAHR ANDREWS & INGERSOLL, LLP]





                                                                     FILE NUMBER
                                                                          877721


                                                   March 21, 2000

Starwood Financial Inc.
27th Floor
1114 Avenue of the Americas
New York, New York 10036

            Re:   Starwood Financial Inc.:  Registration
                  Statement on Form S-3
                  --------------------------------------

Ladies and Gentlemen:

         We have  served as  Maryland  counsel to  Starwood  Financial  Inc.,  a
Maryland  corporation  (the  "Company"),  in connection  with certain matters of
Maryland law arising out of the registration of 66,295,152 shares (the "Shares")
of common  stock,  $.001 par value per share,  of the Company  ("Common  Stock")
covered  by the  above-referenced  Registration  Statement,  and all  amendments
thereto (the "Registration  Statement"),  filed on or about the date hereof with
the Shares and Exchange  Commission (the  "Commission")  under the Shares Act of
1933, as amended (the "1933 Act"). Capitalized terms used but not defined herein
shall have the meanings given to them in the Registration Statement.

         6,113,165 of the Shares (the  "Warrant  Shares") are issuable  upon the
exercise of warrants (the "Warrants"), converted in the Incorporation Merger (as
defined below) from warrants to purchase Class A Shares of Beneficial  Interest,
par value $1.00 per share (the "Trust Shares"),  of Starwood  Financial Trust, a
Maryland  real estate  investment  trust  ("Starwood  Trust"),  into warrants to
purchase  Common  Stock of the Company  pursuant to the Purchase  Agreement  (as
defined below).  350,746 of the Shares (the "Whitehall  Shares") are issuable in
exchange for  interests in W/9 TriNet  Poydras,  LLC pursuant to the Amended and
Restated Operating Agreement of W/9 TriNet Poydras, LLC between TriNet Corporate
Realty Trust,  Inc., a Maryland  corporation  ("TriNet"),  W9/Reit Holdings Two,
Inc., Stone Street W9/TriNet Corp., Stone Street Real Estate Fund 1998, L.P. and
Bridge Street Real Estate Fund 1998,  L.P. (the  "Operating  Agreement"),  which
Operating Agreement was assumed by the Company in connection with the Merger (as
defined  below).  2,453,868 of the Shares (the "Option  Shares") are issuable by
the Company upon the exercise of options ("Starwood Options") to purchase shares
of Common  Stock that were  converted in the  Incorporation  Merger from options
granted by  Starwood  Trust (the "Trust  Options")  to  purchase  Trust  Shares.
3,991,950  of the Shares (the  "Advisor  Shares")  were issued by the Company in
connection with the Advisor Merger (as defined below).  53,385,423 of the Shares
(the  "Incorporation  Shares") were  converted in the  Incorporation  Merger (as
defined  below) from issued and  outstanding  Trust  Shares or Class B Shares of
Beneficial Interest, par value $1.00 per share (the "Trust Class B Shares").


<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 2


         In connection with our  representation  of the Company,  and as a basis
for the opinion  hereinafter  set forth, we have examined  originals,  or copies
certified  or  otherwise  identified  to  our  satisfaction,  of  the  following
documents (hereinafter collectively referred to as the "Documents"):

1.   The Registration Statement;

2.   The charter of the Company (the  "Charter"),  certified as of a recent date
     by the State  Department  of  Assessments  and  Taxation of  Maryland  (the
     "SDAT"),   including  Articles  of  Merger  relating  to  the  merger  (the
     "Incorporation  Merger")  of  Starwood  Trust  with and  into the  Company,
     pursuant to the Agreement and Plan of Merger, dated as of June 15, 1999, as
     amended  (the  "Incorporation  Agreement"),  by and  between  the  Company,
     Starwood Trust and, to the extent  described on the signature page thereto,
     TriNet;

3.   The Bylaws of the Company, certified as of the date hereof by an officer of
     the Company;

4.   A certificate of the SDAT as to the good standing of the Company,  dated as
     of a recent date;

5.   Resolutions  adopted  by  the  Board  of  Directors  of  the  Company  (the
     "Resolutions"),  certified  as of the  date  hereof  by an  officer  of the
     Company;

6.   Articles of Merger  relating to the merger (the "Merger") of ST Merger Sub,
     Inc., a Maryland  corporation and a wholly owned  subsidiary of the Company
     ("ST"), with and into TriNet, pursuant to the Agreement and Plan of Merger,
     dated as of June 15,  1999,  as amended (the  "Merger  Agreement"),  by and
     between Starwood Trust, TriNet and ST;

7.   The Merger Agreement,  certified as of the date hereof by an officer of the
     Company;

8.   The Securities Purchase Agreement (the "Purchase  Agreement"),  dated as of
     December 15, 1998,  between  Starwood  Trust,  LF Mortgage REIT, a Maryland
     real estate  investment  trust,  Lazard  Freres Real Estate Fund II L.P., a
     Delaware limited  partnership,  and Lazard Freres Real Estate Offshore Fund
     II L.P., a Delaware limited partnership, certified as of the date hereof by
     an officer of the Company;

9.   The  Agreement and Plan of Merger (the  "Advisor  Agreement"),  dated as of
     June 15,  1999,  among  Starwood  Trust,  SA Merger Sub,  Inc.,  a Delaware
     corporation  ("New  Starwood  Sub"),  STW  Holdings  1,  Inc.,  a  Delaware
     corporation  (the "Advisor"),  Starwood  Capital Group,  LLC, a Connecticut
     limited liability company, each of the individual stockholders described on
     the signature pages thereto and, to the extent described  therein,  TriNet,
     pursuant  to which New  Starwood  Sub  merged  with into the  Advisor  (the
     "Advisor  Merger"),  certified  as of the date  hereof by an officer of the
     Company;

10.  The Incorporation Agreement,  certified as of the date hereof by an officer
     of the Company;

11.  A certificate executed by an officer of the Company, dated the date hereof;
     and


<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 3


12.  Such other documents and matters as we have deemed necessary or appropriate
     to  express  the  opinion  set forth  below,  subject  to the  assumptions,
     limitations and qualifications stated herein.

     In expressing the opinion set forth below, we have assumed the following:

1.   Each individual  executing any of the Documents,  whether on behalf of such
     individual or another person, is legally competent to do so.

2.   Each individual  executing any of the Documents on behalf of a party (other
     than the Company) is duly authorized to do so.

3.   Each of the parties (other than the Company) executing any of the Documents
     has duly and validly  executed and delivered each of the Documents to which
     such party is a signatory,  and such party's  obligations set forth therein
     are legal,  valid and binding and are  enforceable  in accordance  with all
     stated terms.

4.   Any  Documents  submitted to us as originals  are  authentic.  The form and
     content of any Documents submitted to us as unexecuted drafts do not differ
     in any respect  relevant to this  opinion from the form and content of such
     Documents  as executed  and  delivered.  Any  Documents  submitted to us as
     certified or  photostatic  copies  conform to the original  documents.  All
     signatures on all such Documents are genuine.  All public records  reviewed
     or relied upon by us or on our behalf are true and complete. All statements
     and information contained in the Documents are true and complete. There has
     been  no  oral  or  written  modification  of or  amendment  to  any of the
     Documents,  and there has been no  waiver  of any  provision  of any of the
     Documents, by action or omission of the parties or otherwise.

5.   Upon  issuance of any of the Shares,  the total  number of shares of Common
     Stock issued and outstanding  will not exceed the total number of shares of
     Common  Stock that the Company is then  authorized  to issue and the Shares
     will not be  issued or  transferred  in  violation  of any  restriction  or
     limitation contained in the Charter.

6.   The Incorporation  Merger was effected in accordance with the Incorporation
     Agreement and Maryland law.

7.   The Advisor  Merger was effected in accordance  with the Advisor  Agreement
     and Delaware law.

8.   The  Merger was  effected  in  accordance  with the  Merger  Agreement  and
     Maryland law.

9.   Each Trust Option,  Trust Share,  Trust Class B Share and Warrant converted
     into or exercisable for Shares was duly authorized,  validly issued,  fully
     paid and  non-assessable  at the time of issuance and immediately  prior to
     the effective time of the Incorporation Merger and each Starwood Option and
     Warrant will be exercised in accordance  with its terms, as modified by the
     Incorporation  Agreement,  at the  time of any  exercise  of such  Starwood
     Options or Warrants into Shares. Immediately prior to the effective time of
     the Incorporation


<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 4


     Merger,  the Warrants were  exercisable  for 6,113,165 Trust Shares and the
     Trust  Options  were  exercisable  for  2,453,868  Trust  Shares  under the
     Starwood  Financial Trust 1996 Long-Term  Incentive Plan (as amended by the
     Incorporation Agreement, the "Plan").

     Based upon the foregoing,  and subject to the assumptions,  limitations and
qualifications stated herein, it is our opinion that:

1.   The Company is a corporation  duly  incorporated  and existing under and by
     virtue of the laws of the State of Maryland  and is in good  standing  with
     the SDAT.

2.   The Warrant Shares have been duly  authorized for issuance and, when and if
     issued and  delivered  against  payment  therefor  in  accordance  with the
     Charter,  the  Resolutions  and the  Purchase  Agreement,  will be  validly
     issued, fully paid and nonassessable.

3.   The Whitehall  Shares have been duly  authorized for issuance and, when and
     if issued and delivered  against  payment  therefor in accordance  with the
     Charter,  the  Resolutions  and the  Operating  Agreement,  will be validly
     issued, fully paid and nonassessable.

4.   The Option Shares have been duly  authorized  for issuance and, when and if
     issued and  delivered  against  payment  therefor  in  accordance  with the
     Charter,  the Resolutions and the Plan, will be validly issued,  fully paid
     and nonassessable.

5.   The Advisor  Shares have been duly  authorized for issuance and are validly
     issued, fully paid and nonassessable.

6.   The  Incorporation  Shares have been duly  authorized  for issuance and are
     validly issued, fully paid and nonassessable.

     The foregoing  opinion is limited to the  substantive  laws of the State of
Maryland and we do not express any opinion  herein  concerning any other law. We
express no opinion as to compliance with any federal or state  securities  laws,
including  the  securities  laws of the State of  Maryland,  or as to federal or
state laws regarding fraudulent transfers. We assume no obligation to supplement
this opinion if any applicable law changes after the date hereof or if we become
aware of any fact that might change the opinion  expressed herein after the date
hereof.

     This opinion is being  furnished to you for submission to the Commission as
an exhibit to the  Registration  Statement and,  accordingly,  may not be relied
upon by,  quoted in any manner to, or  delivered  to any other  person or entity
(except Mayer,  Brown & Platt,  counsel to the Company,  in connection  with any
opinion  rendered by it on the date hereof relating to the Shares)  without,  in
each instance, our prior written consent.



<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 5


     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration Statement and to the use of the name of our firm therein. In giving
this  consent,  we do not admit that we are within the category of persons whose
consent is required by Section 7 of the 1933 Act.

                                      Very truly yours,

                                      /s/ Ballard Spahr Andrews & Ingersoll, LLP




<PAGE>


                                                                       Exhibit 8


                         [LETTERHEAD OF MAYER, BROWN & PLATT]




                                                  March 21, 2000


Starwood Financial Inc.
1114 Avenue of the Americas
27th Floor
New York, New York  10036

     Re:  Status as a Real Estate Investment Trust; Information in the
          Registration Statement under "FEDERAL INCOME TAX CONSEQUENCES"
          --------------------------------------------------------------

Ladies and Gentlemen:

     In  connection  with the offering of  Registered  Securities1/  of Starwood
Financial Inc., a corporation  organized under the laws of the State of Maryland
(the "Company"),  pursuant to the Form S-3 Registration Statement filed with the
Securities  and  Exchange  Commission  on the  date  hereof  (the  "Registration
Statement"), you have requested our opinions concerning (i) the qualification of
the Company as a real estate  investment  trust  ("REIT") for Federal income tax
purposes;  and (ii) the  information  in the  Registration  Statement  under the
heading "FEDERAL INCOME TAX CONSEQUENCES."

     In  formulating  our  opinions,  we have  reviewed  and relied upon (i) the
Company's Amended and Restated Charter, as amended through November 3, 1999; and
(ii) such other  documents as we have deemed  necessary or  appropriate  for the
purpose of rendering  the opinions set forth in this letter  (collectively,  the
"Organizational and Other Documents"). We have also reviewed and relied upon the
statements set forth in the Registration Statement and such provisions of law as
we have deemed necessary or appropriate  with respect to the opinions  expressed
herein. In addition, we have relied upon (u) certain representations made by the
Company as to certain  factual matters  relating to the Company's  organization,
its actual and proposed  method of operation,  and the number,  composition  and
nature of its shareholders,  as set forth in an Officer's  Certificate dated the
date hereof;  (v) certain  representations  made by the Company  concerning  the
issuance  and sale by the  Company  of stock  and the  subsequent  purchase  and
disposition  by  the  Company  of  certain   investments  it  intended  to  hold
temporarily,  as set forth in the  Officer's  Certificate  dated the date hereof
(together  with the Officer's  Certificate  in clause (u) above,  the "Officer's
Certificates");  (w) the most recent periodic  portfolio summary (the "Portfolio
Summary"),  dated January 31, 2000, which has been represented by the Company to
us to be a complete and accurate  summary of all Company assets (other than cash
and interest  receivables with respect to those assets, real estate owned by the
Company that is subject to one or more leases,  loan #1019 referred to as Denver
Place in the periodic portfolio summary,  dated January 31, 2000, which has been
reduced by a principal  amount of $25,000,000 as a result of a payment  received
from the borrower,  the Company's limited partnership  investment in Oly Hightop
Parent, L.P., a Delaware limited partnership, pursuant to the Fourth Amended and
Restated Limited Partnership  Agreement of Oly Hightop Parent, L.P., dated as of
February 29, 2000, and the Company's loan to City Place-Largo,  L.L.C.  pursuant
to the Loan and Security  Agreement,  dated as of February 29, 2000,  among City
Place-Largo, L.L.C. as

- --------------------------------
1/   Unless otherwise  specifically  defined herein,  all capitalized terms have
     the meaning assigned to them in the Registration Statement.

<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 2



borrower, Retail Developers,  L.L.C. and Retail Development Investors, L.L.C. as
certain of the pledgors,  and SFT I, Inc. as lender) as of the date hereof;  (x)
the Closing Agreement, dated as of March 10, 1998, between Angeles Participating
Mortgage Trust (the predecessor to the Company) and the Internal Revenue Service
that provides that Angeles  Participating  Mortgage Trust is eligible to make an
election  under  Section  856(c)(1)  of the Internal  Revenue  Code of 1986,  as
amended  (the  "Code),  to be  taxed as a REIT for its  taxable  year  beginning
January 1, 1998 and correspondence submitted to the Internal Revenue Service and
to us in connection  therewith;  (y) the opinion of Rogers & Wells,  LLP,  dated
November 4, 1999, that the Company's proposed method of operation from and after
the earlier of the date of the merger of Starwood  Financial Trust with and into
the Company (the "Incorporation Merger") and the merger (the "TriNet Merger") of
a newly formed  subsidiary of the Company with and into TriNet  Corporate Realty
Trust,  Inc.  ("TriNet"),  taking into account the effects of the  Incorporation
Merger and the TriNet  Merger,  will  enable the Company to continue to meet the
requirements for  qualification  and taxation as a real estate  investment trust
under the Code;  and (z) the opinion of Price  Waterhouse  LLP,  dated March 13,
1998,  concerning  the  Company's  eligibility  to be  treated as a REIT for its
taxable year beginning January 1, 1998.

     We note that the  opinion of Rogers & Wells,  LLP relies  on,  among  other
items, the opinion of Paul, Weiss, Rifkind,  Wharton & Garrison,  dated November
4, 1999,  regarding the  qualification  and taxation of TriNet as a REIT through
the Effective  Time (as defined in the Agreement and Plan of Merger and Interest
Contribution Agreement, dated as of June 15, 1999 and as amended as of September
15, 1999,  by and among  Starwood  Financial  Trust,  SA Merger Sub,  Inc.,  SFW
Holdings I, Inc.,  Starwood  Capital  Group,  LLC, and TriNet  Corporate  Realty
Trust,  Inc.) of the TriNet  Merger and the  treatment  of  TriNet's  subsidiary
entities  as  partnerships  or  disregarded  entities  under the  Code.  We have
received  the consent of Rogers & Wells,  LLP to rely on its  opinion,  and have
assumed  that the opinion of Paul,  Weiss,  Rifkind,  Wharton & Garrison and the
other bases for the Rogers & Wells,  LLP opinion remain in effect as of the date
such opinion was rendered.  For purposes of our  opinions,  we have not examined
any of TriNet's  operations or activities prior to the TriNet Merger or reviewed
any assets acquired by the Company pursuant to the TriNet Merger.

     For  purposes  of our  opinions,  with  your  consent,  we have not made an
independent  investigation of the facts set forth in the Officer's Certificates,
the Portfolio Summary, the Closing Agreement and aforementioned  correspondence,
the opinion of Price  Waterhouse  LLP,  the opinion of Rogers & Wells,  LLP, the
Organizational  and Other  Documents,  or the Registration  Statement.  We have,
consequently, relied upon your representations that the information presented in
such documents or otherwise furnished to us accurately and completely  describes
all material facts.  In rendering these opinions,  we have also assumed that all
terms and provisions of the  Organizational and Other Documents will be complied
with by all parties thereto and are enforceable  under  applicable law. No facts
have  come to our  attention,  however,  that  would  cause us to  question  the
accuracy or completeness of such facts or documents in a material way.

     The opinions expressed herein are based on the Code,  Treasury  regulations
promulgated thereunder,  and interpretations of the Code and such regulations by
the courts and the Internal Revenue Service, all as they are in effect and exist
at the date of this  letter.  It should  be noted  that  statutes,  regulations,
judicial decisions, and administrative  interpretations are subject to change at
any time and, in some circumstances,  with retroactive effect. A material change
that is made  after  the  date  hereof  in any of the  foregoing  bases  for our
opinions could affect our conclusions.


<PAGE>


Starwood Financial Inc.
March 21, 2000
Page 3


     The opinions expressed herein are limited to the Federal laws of the United
States.  We are not  purporting  to opine on any  matter to the  extent  that it
involves the laws of any other jurisdiction.

     Based upon and subject to the  foregoing,  it is our opinion that as of the
date hereof:

     1. The Company's  existing legal  organization  and its actual and proposed
method of operation, as described in the Registration Statement, as set forth in
the Organizational and Other Documents and as represented by the Company, enable
it to satisfy the requirements for qualification as a REIT under the Code.

     2. The statements in the Registration  Statement under the heading "FEDERAL
INCOME TAX CONSEQUENCES,"  insofar as such statements  constitute matters of law
or legal  conclusions,  have been reviewed by us and are correct in all material
respects.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement and to the use of the name of our firm therein and under
the caption "FEDERAL INCOME TAX CONSEQUENCES" in the Registration Statement.



                                             Very truly yours,

                                             MAYER, BROWN & PLATT


<PAGE>


                                                                    Exhibit 23.3



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  incorporation  by  reference  in this  Registration
Statement  on Form S-3 of our  report  dated  March  15,  1999  relating  to the
financial  statements  and  financial  statement  schedules,  which  appears  in
Starwood  Financial Inc.'s (formerly  Starwood Financial Trust) Annual Report on
Form  10-K  for the  year  ended  December  31,  1998.  We also  consent  to the
references to us under the headings "Experts" in such Registration Statement.


PricewaterhouseCoopers LLP

New York, NY
March 16, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission