SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) : October 25, 1999
SSB Vehicle Securities, Inc. BMW Vehicle Owner Trust 1999-A (formed pursuant to
the Trust Agreement between Wilmington Trust company, as owner Trustee, and SSB
Vehicle Securities, Inc.)
SSB Vehicle Securities Inc.
(Exact name of registrant as specified in its charter)
Delaware 333-63005-01 N/A
(State or other (Commission File Number) (IRS Employer
jurisdiction of Identification No.)
incorporation)
c/o The Chase Manhattan Bank, as Indenture Trustee
450 West 33rd Street
New York, New York 10001
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code : (212) 783-7000
N/A
(Former name or former address, if changed since last report.)
Page 1 of 4
This report consists of 8
consecutively numbered pages.
<PAGE>
Item 5. Other Events.
This report and the attached exhibit is being filed pursuant to "no-action"
positions taken by the Securities and Exchange Commission with respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities Exchange Act of 1934, as amended, with respect to the Registrant's
BMW Vehicle Owner Trust 1999-A (the "Trust"). On September 29, 1999 SSB Vehicle
Securities, Inc. entered into a sale and servicing agreement dated as of
September 1, 1999 between SSB Vehicle Securities, Inc., as depositor, BMW
Vehicle Owner Trust 1999-A, as issuer, BMW Financial Services NA, Inc., as a
seller and servicer, BMW FS Funding Corporation, as a seller, and The Chase
Manhattan Bank as indenture trustee. On October 25, 1999, BMW Financial Services
NA, Inc. (seller and servicer) distributed the Monthly Securityholders'
Statement for the October 25, 1999, Distribution Date (the "Monthly Report") to
the holders of securities issued by the Trust. Specific information with respect
to the distributions is filed as Exhibit 99.1. No other reportable transactions
or matters have occurred during the current reporting period.
Item 7. Financial Statements and Exhibits.
(a) Not applicable
(b) Not applicable
(c) The following exhibits are filed as part of this report:
Monthly Securityholders' Statement for the October 25, 1999,
Distribution Date filed as Exhibit 99.1 hereto.
Page 2 of 8
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
SSB VEHICLE SECURITIES INC.
Date: November 12, 1999 By: /s/ Ted Yarbrough
Ted Yarbrough
Assistant Vice President
Page 3 of 8
<PAGE>
INDEX TO EXHIBITS
Exhibit
Number Description of Exhibits Page
99.1 Monthly Securityholders' Statement for 5
the October 25, 1999, Distribution Date
Page 4 of 8
<PAGE>
Exhibit 99.1
Monthly Securityholders' Statement on October 25, 1999
Page 5 of 8
<PAGE>
<TABLE>
=================================================================================================================================
BMW Vehicle Owner Trust 1999-A
=================================================================================================================================
<S> <C> <C>
Collection Period Ending 09/30/1999
Distribution Date: 10/25/1999
- ---------------------------------------------------------------------------------------------------------------------------------
Balances
- ---------------------------------------------------------------------------------------------------------------------------------
Initial Period End
Initial Receivables $1,000,392,272 $966,053,113
Pre-Funding Account $112,777,957 $112,777,957
Capitalized Interest Account $2,509,221 $2,174,284
Reserve Account $37,514,710 $38,967,842
Certificate Interest Reserve Account $1,153,970 $1,153,970
Yield Supplement Overcollateralization $18,170,230 $18,170,230
Class A-1 Notes $190,000,000 $155,660,841
Class A-2 Notes $400,000,000 $400,000,000
Class A-3 Notes $300,000,000 $300,000,000
Class A-4 Notes $171,600,000 $171,600,000
Class B Certificates $33,400,000 $33,400,000
Current Collection Period
------------------------------------------------------------------------------------------------------------
Beginning Receivables Outstanding $1,000,392,272
Calculation of Total Distribution Amount
Regular Principal Distributable Amount
Receipts of Scheduled Principal $19,527,289
Receipts of Pre-Paid Principal $14,811,870
Principal Balance Allocable to Liquidated Receivables $0
Principal Balance Allocable to Purchased Receivables $0
Deposit from Pre-Funding Account $0
Total Receipts of Principal $34,339,159
Interest Distribution Amount
Receipts of Interest $6,307,008
Servicer Advances $520,211
Interest Allocable to Liquidated Receivables $0
Accrued Interest on Purchased Receivables $0
Recoveries $0
Net Investment Earnings $44,166
Total Receipts of Interest $6,871,385
Release from Yield Supplement Overcollateralization $0
Release from Capitalized Interest Account $334,937
Release from Reserve Account $0
Release from Certificate Interest Reserve Account $0
Total Distribution Amount $41,545,482
Ending Receivables Outstanding $966,053,113
Collection Account
------------------------------------------------------------------------------------------------------------
Deposits to Collection Account $41,545,482
Withdrawals from Collection Account
Servicing Fees $833,660
Noteholder Interest Distribution $4,752,846
Noteholder Principal Distribution $34,339,159
Certificateholder Interest Distribution $166,685
Certificateholder Principal Distribution $0
Reserve Account Deposit $1,453,132
Certificate Interest Reserve Deposit $0
Unpaid Trustee Fees $0
Total Distributions from Collection Account $41,545,482
Excess Funds Released to Servicer $0
----------------------------------------------------------------------------------------------------------
Page 6 of 8
<PAGE>
=================================================================================================================================
BMW Vehicle Owner Trust 1999-A
=================================================================================================================================
<S> <C> <C>
Collection Period Ending 09/30/1999
Distribution Date: 10/25/1999
Note Distribution Account
------------------------------------------------------------------------------------------------------------
Amount Deposited from the Collection Account $39,092,005
Amount Deposited from the Reserve Account $0
Amount Paid to Noteholders $39,092,005
Certificate Distribution Account
---------------------------------------------------------------------------------------------------------------
Amount Deposited from the Collection Account $166,685
Amount Deposited from the Reserve Account $0
Amount Deposited from the Certificate Interest Reserve Account $0
Amount Paid to Certificateholders $166,685
Distributions
- ---------------------------------------------------------------------------------------------------------------------------
Monthly Principal Distributable Amount Current Payment Ending Balance Per $1,000 Factor
Class A-1 Notes $34,339,159 $155,660,841 $180.73 81.93%
Class A-2 Notes $0 $400,000,000 $0.00 100.00%
Class A-3 Notes $0 $300,000,000 $0.00 100.00%
Class A-4 Notes $0 $171,600,000 $0.00 100.00%
Class B Certificates $0 $33,400,000 $0.00 100.00%
Interest Distributable Amount Current Payment Per $1,000
Class A-1 Notes $773,933 $4.07
Class A-2 Notes $1,779,556 $4.45
Class A-3 Notes $1,388,833 $4.63
Class A-4 Notes $810,524 $4.72
Class B Certificates $166,685 $4.99
Carryover Shortfalls
- ---------------------------------------------------------------------------------------------------------------------------
Prior Period Carryover Current Payment Per $1,000
Class A-1 Interest Carryover Shortfall $0 $0 $0
Class A-2 Interest Carryover Shortfall $0 $0 $0
Class A-3 Interest Carryover Shortfall $0 $0 $0
Class A-4 Interest Carryover Shortfall $0 $0 $0
Certificate Interest Carryover Shortfall $0 $0 $0
Receivables Data
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Ending Period
Number of Contracts 49,533 48,546
Weighted Average Remaining Term 44.5 43.0
Weighted Average Annual Percentage Rate 7.90% 7.89%
Aggregate Principal Balance of Deferred Receivables $0 $0
Number of Deferred Contracts 0 0
Delinquencies Aging Profile End of Period Dollar Amount Percentage
Current $891,346,347 92.27%
1-29 days $65,398,229 6.77%
30-59 days $9,106,434 0.94%
60-89 days $202,104 0.02%
90 + days $0 0.00%
Total $966,053,113 100.00%
Delinquent Receivables +30 days past due $9,308,538 0.96%
----------------------------------------------------------------------------------------------------------
Page 7 of 8
<PAGE>
=================================================================================================================================
BMW Vehicle Owner Trust 1999-A
=================================================================================================================================
<S> <C> <C>
Collection Period Ending 09/30/1999
Distribution Date: 10/25/1999
Liquidated Receivables
Beginning Period Liquidated Receivables $0
Current Period Liquidated Receivables $0
Cumulative Liquidated Receivables $0
Recoveries $0
Realized Losses
Beginning Period Realized Losses $0
Current Period Realized Losses $0
Cumulative Realized Losses $0
Repossessions Dollar Amount Units
Beginning Period Repossessed Receivables Balance $0 0
Ending Period Repossessed Receivables Balance $139,304 6
Principal Balance of 90+ Day Repossessed Vehicles $0 0
Yield Supplement Overcollateralization
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Required Amount $18,170,230
Beginning Period Amount $18,170,229
Ending Period Required Amount $17,512,441
Ending Period Amount $18,170,230
Next Distribution Date Required Amount $16,888,112
Capitalized Interest Account
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Required Amount $2,509,221
Beginning Period Amount $2,509,221
Net Investment Earnings $720
Current Period Release for Deposit to Collection Account $334,937
Ending Period Required Amount $2,174,284
Ending Period Amount $2,174,284
Pre-Funding Account
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Amount $112,777,957
Net Investment Earnings $32,353
Release to Servicer for Additional Loans $0
Ending Period Amount $112,777,957
Reserve Account
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Required Amount $37,514,710
Beginning Period Amount $37,514,710
Net Investment Earnings $10,762
Current Period Deposit $1,453,132
Current Period Release for Deposit to Collection Account $0
Ending Period Required Amount $48,302,656
Ending Period Amount $38,967,842
Certificate Interest Reserve Account
--------------------------------------------------------------------------------------------------------------------------
Beginning Period Required Amount $1,153,970
Beginning Period Amount $1,153,970
Net Investment Earnings $331
Current Period Deposit $0
Current Period Release for Deposit to Certificate Distribution Account $0
Ending Period Required Amount $1,153,970
Ending Period Amount $1,153,970
----------------------------------------------------------------------------------------------------------
Page 8 of 8
</TABLE>
