NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-25
8-K, 1999-11-05
ASSET-BACKED SECURITIES
Previous: NATIONAL EQUITY TRUST LOW FIVE PORTFOLIO SERIES 28, 497J, 1999-11-05
Next: EBENX INC, S-1/A, 1999-11-05




				  UNITED STATES
		       SECURITIES AND EXCHANGE COMMISSION
			     Washington D. C. 20549

				    Form 8-K

		Current Report Pursuant to Section 13 or 15(d) of
		       The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):  October 25, 1999

		      NORWEST ASSET SECURITIES CORPORATION
	    Mortgage Pass-Through Certificates, Series 1999-25 Trust


New York (governing law of          333-65481-27   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


	c/o Norwest Bank Minnesota, N.A.
	11000 Broken Land Parkway                            21044
	Columbia, Maryland                                  (Zip Code)
	(Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



	  Former name or former address, if changed since last report)


ITEM 5.  Other Events

On October 25, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-25
Trust.



  ITEM 7.  Financial Statements and Exhibits

	(c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

	     Exhibit Number                      Description
				 Monthly report distributed to holders of
	     EX-99.1             Mortgage Pass-Through Certificates, Series
				 1999-25 Trust, relating to the October 25,
				  1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



		       NORWEST ASSET SECURITIES CORPORATION
	     Mortgage Pass-Through Certificates, Series 1999-25 Trust

	      By:   Norwest Bank Minnesota, N.A., as Master Servicer
	      By:   /s/ Sherri Sharps, Vice President
	      By:   Sherri Sharps, Vice President
	      Date: 11/3/99


				INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
		Certificates, Series 1999-25 Trust, relating to the October 25,
		 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            9/30/99
Distribution Date:     10/25/99


NASCOR  Series: 1999-25
Contact: Customer Service
	 Norwest Bank Minnesota, N.A.
	 Securities Administration Services
	 7485 New Horizon Way
	 Frederick, MD 21703
	 Telephone: (301) 846-8130
	 Fax:       (301) 846-8152


					     Certificateholder Distribution Summary

		       Certificate      Certificate        Beginning
			  Class        Pass-Through      Certificate       Interest      Principal
Class          CUSIP   Description             Rate          Balance   Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9925PO         PO           0.00000%      1,837,405.46            0.00        1,846.21
    A-1        66937RK81         SEQ          6.50000%    222,612,500.00    1,205,817.71      544,629.92
    A-2        66937RK99         SEQ          6.50000%     26,468,000.00      143,368.33            0.00
    A-3        66937RL23         SEQ          6.50000%     10,224,000.00       55,380.00      -55,380.00
    A-4        66937RL31         SEQ          6.50000%     30,000,000.00      162,500.00       24,138.60
    A-R        66937RL49          R           6.50000%            100.00            0.54          100.00
    B-1        NMB9925B1         SUB          6.50000%      5,714,000.00       30,950.83        4,597.60
    B-2        NMB9925B2         SUB          6.50000%      1,504,000.00        8,146.67        1,210.15
    B-3        NMB9925B3         SUB          6.50000%        902,000.00        4,885.83          725.77
    B-4        NMB9925B4         SUB          6.50000%        752,000.00        4,073.33          605.07
    B-5        NMB9925B5         SUB          6.50000%        301,000.00        1,630.42          242.19
    B-6        NMB9925B6         SUB          6.50000%        451,623.47        2,446.29          324.52
Totals                                                    300,766,628.93    1,619,199.95      523,040.03
</TABLE>
<TABLE>
<CAPTION>

				       Certificateholder Distribution Summary (continued)


			  Current                Ending                                       Cumulative
			 Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00           1,835,559.25                 1,846.21                      0.00
A-1                            0.00         222,067,870.08             1,750,447.63                      0.00
A-2                            0.00          26,468,000.00               143,368.33                      0.00
A-3                            0.00          10,279,380.00                     0.00                      0.00
A-4                            0.00          29,975,861.40               186,638.60                      0.00
A-R                            0.00                   0.00                   100.54                      0.00
B-1                            0.00           5,709,402.40                35,548.43                      0.00
B-2                            0.00           1,502,789.85                 9,356.82                      0.00
B-3                            0.00             901,274.23                 5,611.60                      0.00
B-4                            0.00             751,394.93                 4,678.40                      0.00
B-5                            0.00             300,757.81                 1,872.61                      0.00
B-6                           38.86             451,260.09                 2,770.81                     38.86
Totals                        38.86         300,243,550.04             2,142,239.98                     38.86
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

						Principal Distribution Statement

			Original         Beginning         Scheduled    Unscheduled
			    Face       Certificate         Principal      Principal                     Realized
Class                     Amount           Balance      Distribution   Distribution     Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
APO                   1,837,405.46       1,837,405.46           1,699.52          146.69           0.00            0.00
A-1                 222,612,500.00     222,612,500.00         232,211.09      312,418.84           0.00            0.00
A-2                  26,468,000.00      26,468,000.00               0.00            0.00           0.00            0.00
A-3                  10,224,000.00      10,224,000.00               0.00            0.00     -55,380.00            0.00
A-4                  30,000,000.00      30,000,000.00          24,138.60            0.00           0.00            0.00
A-R                         100.00             100.00              42.64           57.36           0.00            0.00
B-1                   5,714,000.00       5,714,000.00           4,597.60            0.00           0.00            0.00
B-2                   1,504,000.00       1,504,000.00           1,210.15            0.00           0.00            0.00
B-3                     902,000.00         902,000.00             725.77            0.00           0.00            0.00
B-4                     752,000.00         752,000.00             605.07            0.00           0.00            0.00
B-5                     301,000.00         301,000.00             242.19            0.00           0.00            0.00
B-6                     451,623.47         451,623.47             324.52            0.00           0.00           38.86
Totals              300,766,628.93     300,766,628.93         265,797.15      312,622.89    (55,380.00)           38.86
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

					  Principal Distribution Statement (continued)

				   Total               Ending              Ending            Total
			       Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                               1,846.21          1,835,559.25           0.99899521          1,846.21
A-1                             544,629.92        222,067,870.08           0.99755346        544,629.92
A-2                                   0.00         26,468,000.00           1.00000000              0.00
A-3                            (55,380.00)         10,279,380.00           1.00541667       (55,380.00)
A-4                              24,138.60         29,975,861.40           0.99919538         24,138.60
A-R                                 100.00                  0.00           0.00000000            100.00
B-1                               4,597.60          5,709,402.40           0.99919538          4,597.60
B-2                               1,210.15          1,502,789.85           0.99919538          1,210.15
B-3                                 725.77            901,274.23           0.99919538            725.77
B-4                                 605.07            751,394.93           0.99919539            605.07
B-5                                 242.19            300,757.81           0.99919538            242.19
B-6                                 363.38            451,260.09           0.99919539            324.52
Totals                          523,078.89        300,243,550.04           0.99826085        523,040.03
</TABLE>
<TABLE>
<CAPTION>


					      Principal Distribution Factors Statement
			  Original          Beginning         Scheduled        Unscheduled
			      Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                     1,837,405.46       1000.00000000         0.92495643          0.07983540        0.00000000
A-1                   222,612,500.00       1000.00000000         1.04311793          1.40342002        0.00000000
A-2                    26,468,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-3                    10,224,000.00       1000.00000000         0.00000000          0.00000000       -5.41666667
A-4                    30,000,000.00       1000.00000000         0.80462000          0.00000000        0.00000000
A-R                           100.00       1000.00000000       426.40000000        573.60000000        0.00000000
B-1                     5,714,000.00       1000.00000000         0.80462023          0.00000000        0.00000000
B-2                     1,504,000.00       1000.00000000         0.80462101          0.00000000        0.00000000
B-3                       902,000.00       1000.00000000         0.80462306          0.00000000        0.00000000
B-4                       752,000.00       1000.00000000         0.80461436          0.00000000        0.00000000
B-5                       301,000.00       1000.00000000         0.80461794          0.00000000        0.00000000
B-6                       451,623.47       1000.00000000         0.71856319          0.00000000        0.00000000
<FN>
(2)  Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>

				      Principal Distribution Factors Statement (continued)

					      Total                Ending              Ending             Total
			Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          1.00479183            998.99520817          0.99899521         1.00479183
A-1                     0.00000000          2.44653791            997.55346209          0.99755346         2.44653791
A-2                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-3                     0.00000000         -5.41666667          1,005.41666667          1.00541667        -5.41666667
A-4                     0.00000000          0.80462000            999.19538000          0.99919538         0.80462000
A-R                     0.00000000       1000.00000000              0.00000000          0.00000000      1000.00000000
B-1                     0.00000000          0.80462023            999.19537977          0.99919538         0.80462023
B-2                     0.00000000          0.80462101            999.19537899          0.99919538         0.80462101
B-3                     0.00000000          0.80462306            999.19537694          0.99919538         0.80462306
B-4                     0.00000000          0.80461436            999.19538564          0.99919539         0.80461436
B-5                     0.00000000          0.80461794            999.19538206          0.99919538         0.80461794
B-6                     0.08604513          0.80460832            999.19539168          0.99919539         0.71856319
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						 Interest Distribution Statement

						      Beginning                       Payment of
		      Original        Current      Certificate/            Current        Unpaid         Current
			  Face    Certificate          Notional            Accrued     Interest         Interest
Class                   Amount           Rate           Balance           Interest     Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                 1,837,405.46        0.00000%       1,837,405.46                0.00           0.00             0.00
A-1               222,612,500.00        6.50000%     222,612,500.00        1,205,817.71           0.00             0.00
A-2                26,468,000.00        6.50000%      26,468,000.00          143,368.33           0.00             0.00
A-3                10,224,000.00        6.50000%      10,224,000.00           55,380.00           0.00             0.00
A-4                30,000,000.00        6.50000%      30,000,000.00          162,500.00           0.00             0.00
A-R                       100.00        6.50000%             100.00                0.54           0.00             0.00
B-1                 5,714,000.00        6.50000%       5,714,000.00           30,950.83           0.00             0.00
B-2                 1,504,000.00        6.50000%       1,504,000.00            8,146.67           0.00             0.00
B-3                   902,000.00        6.50000%         902,000.00            4,885.83           0.00             0.00
B-4                   752,000.00        6.50000%         752,000.00            4,073.33           0.00             0.00
B-5                   301,000.00        6.50000%         301,000.00            1,630.42           0.00             0.00
B-6                   451,623.47        6.50000%         451,623.47            2,446.29           0.00             0.00
Totals            300,766,628.93                                           1,619,199.95           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

					    Interest Distribution Statement (continued)

										   Remaining            Ending
		     Non-Supported                                  Total             Unpaid      Certificate/
			  Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00       1,835,559.25
 A-1                            0.00                0.00         1,205,817.71                0.00     222,067,870.08
 A-2                            0.00                0.00           143,368.33                0.00      26,468,000.00
 A-3                            0.00                0.00            55,380.00                0.00      10,279,380.00
 A-4                            0.00                0.00           162,500.00                0.00      29,975,861.40
 A-R                            0.00                0.00                 0.54                0.00               0.00
 B-1                            0.00                0.00            30,950.83                0.00       5,709,402.40
 B-2                            0.00                0.00             8,146.67                0.00       1,502,789.85
 B-3                            0.00                0.00             4,885.83                0.00         901,274.23
 B-4                            0.00                0.00             4,073.33                0.00         751,394.93
 B-5                            0.00                0.00             1,630.42                0.00         300,757.81
 B-6                            0.00                0.00             2,446.29                0.00         451,260.09
 Totals                         0.00                0.00         1,619,199.95                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

					    Interest Distribution Factors Statement

							  Beginning                        Payment of
			Original        Current        Certificate/          Current           Unpaid          Current
			    Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                   1,837,405.46        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
A-1                 222,612,500.00        6.50000%        1000.00000000        5.41666667        0.00000000        0.00000000
A-2                  26,468,000.00        6.50000%        1000.00000000        5.41666654        0.00000000        0.00000000
A-3                  10,224,000.00        6.50000%        1000.00000000        5.41666667        0.00000000        0.00000000
A-4                  30,000,000.00        6.50000%        1000.00000000        5.41666667        0.00000000        0.00000000
A-R                         100.00        6.50000%        1000.00000000        5.40000000        0.00000000        0.00000000
B-1                   5,714,000.00        6.50000%        1000.00000000        5.41666608        0.00000000        0.00000000
B-2                   1,504,000.00        6.50000%        1000.00000000        5.41666888        0.00000000        0.00000000
B-3                     902,000.00        6.50000%        1000.00000000        5.41666297        0.00000000        0.00000000
B-4                     752,000.00        6.50000%        1000.00000000        5.41666223        0.00000000        0.00000000
B-5                     301,000.00        6.50000%        1000.00000000        5.41667774        0.00000000        0.00000000
B-6                     451,623.47        6.50000%        1000.00000000        5.41665826        0.00000000        0.00000000
<FN>
(5)  Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination

</FN>

</TABLE>
<TABLE>
<CAPTION>
				       Interest Distribution Factors Statement (continued)

									    Remaining              Ending
		  Non-Supported                               Total            Unpaid        Certificate/
		       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          998.99520817
A-1                   0.00000000        0.00000000         5.41666667          0.00000000          997.55346209
A-2                   0.00000000        0.00000000         5.41666654          0.00000000         1000.00000000
A-3                   0.00000000        0.00000000         5.41666667          0.00000000         1005.41666667
A-4                   0.00000000        0.00000000         5.41666667          0.00000000          999.19538000
A-R                   0.00000000        0.00000000         5.40000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         5.41666608          0.00000000          999.19537977
B-2                   0.00000000        0.00000000         5.41666888          0.00000000          999.19537899
B-3                   0.00000000        0.00000000         5.41666297          0.00000000          999.19537694
B-4                   0.00000000        0.00000000         5.41666223          0.00000000          999.19538564
B-5                   0.00000000        0.00000000         5.41667774          0.00000000          999.19538206
B-6                   0.00000000        0.00000000         5.41665826          0.00000000          999.19539168
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
					     CERTIFICATEHOLDER ACCOUNT STATEMENT
						      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           2,187,024.30
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                               24,968.53
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,211,992.83

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          69,752.81
    Payment of Interest and Principal                                                            2,142,239.99
Total Withdrawals (Pool Distribution Amount)                                                     2,211,992.80

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

					    PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                        448.44
Servicing Fee Support                                                                                  448.44

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

							 SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 65,940.52
Master Servicing Fee                                                                                 4,260.79
Supported Prepayment/Curtailment Interest Shortfall                                                    448.44
Net Servicing Fee                                                                                   69,752.87

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
						       DELINQUENCY STATUS

									    Percentage Delinquent
										  Based On
				   Current           Unpaid
				    Number        Principal                 Number            Unpaid
				  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   0              0.00               0.000000%          0.000000%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    0              0.00               0.000000%          0.000000%
</TABLE>
<TABLE>
<CAPTION>

						       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                          38.86
Cumulative Realized Losses - Includes Interest Shortfall                                            38.86
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               354,256.41
</TABLE>

<TABLE>
<CAPTION>

				 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

										       Current          Next
		      Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          9,624,623.47      3.20003037%       9,616,879.31    3.20302611%      96.777272%    100.000000%
Class    B-1        3,910,623.47      1.30021854%       3,907,476.91    1.30143575%       1.913287%      0.000000%
Class    B-2        2,406,623.47      0.80016306%       2,404,687.06    0.80091215%       0.503602%      0.000000%
Class    B-3        1,504,623.47      0.50026277%       1,503,412.83    0.50073110%       0.302028%      0.000000%
Class    B-4          752,623.47      0.25023503%         752,017.90    0.25046929%       0.251801%      0.000000%
Class    B-5          451,623.47      0.15015744%         451,260.09    0.15029801%       0.100787%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.151223%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

						       CREDIT ENHANCEMENT

<S>                         <C>     Original $<C>      Original %         Current $<C><C>      Current %
		 Bankruptcy         128,771.84       0.04281454%        128,771.84       0.04288913%
		      Fraud       6,015,332.58       2.00000000%      6,015,332.58       2.00348436%
	     Special Hazard       3,378,649.63       1.12334591%      3,378,649.63       1.12530298%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
			       COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                Fixed 30 year - Relocation

 Weighted Average Gross Coupon                                         7.188918%
 Weighted Average Pass-Through Rate                                    6.500000%
 Weighted Average Maturity(Stepdown Calculation )                            357
 Beginning Scheduled Collateral Loan Count                                   823

 Number Of Loans Paid In Full                                                  1
 Ending Scheduled Collateral Loan Count                                      822
 Beginning Scheduled Collateral Balance                           300,766,628.93
 Ending Scheduled Collateral Balance                              300,243,550.04
 Ending Actual Collateral Balance at 30-Sep-1999                  299,398,236.82
 Ending Scheduled Balance For Norwest                             249,556,858.62
 Ending Scheduled Balance For Other Services                       50,686,691.42
 Monthly P &I Constant                                              1,931,768.52
 Class A Optimal Amount                                             2,080,555.11
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       227,577,240.64
 Ending scheduled Balance For discounted Loans                     72,666,309.40
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    217,677,502.41
     Greater Than 80%, less than or equal to 85%                   17,938,478.27
     Greater than 85%, less than or equal to 95%                   64,668,183.54
     Greater than 95%                                                        0.00

 </TABLE>
<TABLE>
<CAPTION>
	   <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission