CEVA INTERNATIONAL INC
10-12G/A, 2000-10-26
PETROLEUM REFINING
Previous: FRIENDS IVORY FUNDS, 485BPOS, EX-99.B(Q), 2000-10-26
Next: MINDARROW SYSTEMS INC, 144/A, 2000-10-26



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                          AMENDMENT NO. 3 to FORM 10-SB

                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                             SMALL BUSINESS ISSUERS

                         Under Section 12(b) or 12(g) of
                       The Securities Exchange Act of 1934

                            CEVA INTERNATIONAL, INC.
                 (Name of Small Business Issuer in its charter)


         Nevada                           ________22-3113236__________
(State or Other Jurisdiction          (IRS Employer Identification No.)
  of Incorporation or Organization)

75-77 North Bridge Street, Somerville, New Jersey             08876
(Address of principal executive offices)                    (Zip Code)

                                 (908) 429-0030
                (Issuer's Telephone Number, Including Area Code)


Securities to be registered under Section 12(b) of the Act:

         Title of each class                   Name of each exchange on which
         to be so registered                   each class is to be registered

         ---------------                            ----------------------

                  None                                       None
                  -----                                     -----

Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $.001
                                (Title of Class)





<PAGE>



                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

A.       BUSINESS DEVELOPMENT

         1.       FORM AND YEAR OF ORGANIZATION

                  CEVA International,  Inc. (the "Company") was founded as a New
Jersey  corporation  in 1991 for the purpose of  engaging  in the  environmental
services  business  in  Central  and  Eastern  Europe  (the  "CEE").  Since  its
inception,  the Company's  founder,  Herbert G. Case, Jr., its current President
and Chief  Executive  Officer,  has spent most of his time living and working in
the CEE,  residing in  Budapest,  Hungary.  During this period  through the date
hereof,  Mr.  Case  has  devoted  his full  time to  establishing  the  business
operations of the Company.  In 1998, the Company was reincorporated in the State
of Delaware.

         On  March  29,  1999,  the  Company  and  Oro  Bueno,  Inc.,  a  Nevada
corporation, entered into an Agreement and Plan of Merger, pursuant to which the
shareholders  of the Company  were  offered the  opportunity  to exchange  their
Company common shares for common shares of Oro Bueno,  Inc. On May 10, 1999, the
Company merged with Oro Bueno,  Inc., as a result of which the  shareholders  of
the Company  exchanged their holdings for approximately 77% of the common shares
of Oro Bueno,  Inc. with the remaining  balance of such shares, or approximately
23%,  being  retained  by the  shareholders  of Oro Bueno,  Inc. As part of that
merger,  Oro Bueno,  Inc. changed its name to CEVA  International,  Inc. and the
Delaware  corporation  was  dissolved.  Currently,  therefore,  the  Company  is
incorporated under the laws of the State of Nevada.

         The principal  offices of the Company are located at 75-77 North Bridge
Street,  Somerville, New Jersey 08876. Whenever we refer to "Company" or use the
terms  "we",   "us"  or  "our"  in  this  report,   we  are  referring  to  CEVA
International, Inc.

         2.       PROPOSED CORPORATE STRUCTURE

Our  Company  is  currently  composed  of CEVA  International,  Inc.,  a  Nevada
corporation with its principal  offices located in New Jersey, a Czech affiliate
and a Hungarian subsidiary.  We are currently forming a Romanian corporation for
purposes  of a joint  venture.  See,  "The  Company's  Position  in the Market -
Romania" below. Our Hungarian  subsidiary,  CEVA Hungary Ltd, was previously 50%
owned by  Hungarian  partners.  As of June 30, 2000, all of the three Hungarian
equity owners had exchanged their respective  ownership interests in our
Hungarian  subsidiary for common shares in our Company.  Dr. Andras Toth,
Mr. Tamas Sonkoly and Mr. Janos Soos exchanged their 5%, 30% and 15% respective
equity  ownership  interests in our Hungarian  subsidiary for 100,000, 600,000
and 300,000 common shares of our Company, respectively.


                                       2
<PAGE>


Our Czech  affiliate is owned 40% by our Czech  partners and we have control and
management authority. Together with a worldwide cement manufacturing company, we
have  executed and  delivered  legal  agreements  to form a joint venture in the
Country of Romania,  to be operated and managed by a Romania  limited  liability
company in which we shall own 49% and our partner, 51%.

We are  currently  in  negotiations  with our Czech  partners who own 40% of our
Czech subsidiary to exchange all of their ownership  interests for common shares
in our Company.

     Our  Company's  organization  structure  is based around a  combination  of
in-country,  locally  recruited  managers  with  their  expertise  tied to their
respective  business  functions. All hiring decisions are made by our President
and Chief Executive Officer. Dennis Konnick,  a United States citizen,  has
recently  been hired as our Operations Director and has relocated to Ploiesti,
Romania.  Another  United States  national,  Mr.  Stephen  Soley,  has signed an
employment  agreement,  effective  September  1, 2000 and has been  hired as the
chief  executive  officer of CEVA  Hungary,  Ltd. Mr. Soley resides in Budapest,
Hungary and operates out of our  subsidiary's  offices there.  Tom Nail, also a
United States citizen, has been rendering part-time, consulting services to us
and we are currently negotiating a full time position as our Regulatory &
Technical Affairs Director.  Mr. James  Atkins, a UK  Chartered Accountant
became the Company's Chief Financial Officer, effective June 1, 2000, pursuant
to an Employment  Agreement  of that date,  and is based in  Budapest, Hungary.
Although we seek to fill certain  positions and that certain personnel
will  occupy  more  than one  position, the  main  features  of this  structure
incorporate the following business priorities:

<TABLE>
<CAPTION>

                                     --------------------
                                       Board of Directors
                                     --------------------

                                     --------------------
                                        Chief Executive
                                            Officer
                                     --------------------
         EXECUTIVE COMMITTEE             Herbert Case
                                     --------------------
<S>                <C>                 <C>                   <C>                   <C>
                   ----------------    ------------------    ------------------    -------------------
                      Operations         Regulatory &           Finance               Business
                       Director            Technical            Director            Developoment
                                        Affairs Director                              Director
                   -----------------   -------------------    ------------------   -------------------
                     Dennis Konnick          Tom Nail          James Atkins          Mihai Maracineanu
                   -----------------   -------------------    -----------------    -------------------

----------------   ----------------   --------------------    ------------------   -------------------
Country Director     Project Managers    Compliance Officer   Chief Accountant
    Hungary              Hungary              Hungary              Hungary        Hungary
----------------   ----------------   --------------------    ------------------
Stephen Soley        Jozsef Lazlo          Stephen Soley       Diana Pacsorasz
----------------    -----------------   ------------------- --------------------

----------------    -----------------   ------------------- --------------------
Country Director     Project Managers    Compliance Officer   Chief Accountant
    Romania              Romania             Romania               Romania        Romania
----------------    -----------------   ------------------- --------------------
Mihai Maracineanu      Marios Bica        Mihai Maracineanu     Diana Pacsorasz
----------------    -----------------   ------------------- -------------------

----------------    -----------------   ------------------- ------------------
Country Director    Project Manager      Compliance Officer   Chief Accountant
 Czech Republic     Czech Republic         Czech Republic      Czech Republic     Czech Republic
----------------    -----------------   ------------------- --------------------
  Jiri Rott          Petr Raab             Jiri Rott             Pavel Farsky
                     A. Cetkovsky
----------------    ------------------  ------------------- ------------------
</TABLE>


                                       3
<PAGE>


Although we seek to fill  certain  positions  and that  certain  personnel  will
occupy more than one position,  the main features of this structure  incorporate
the following business priorities:

   -   Country Directors oversee local office operations, manage local
       cultural/political issues

   -   Project Managers oversee their in-country projects throughout the region

Herbert G. Case, Jr.:  President and Chief Executive Officer

Our Company,  CEVA International,  Inc., was founded in 1991 by Herbert G. Case,
Jr., age 56, our current  President  and Chief  Executive  Officer.  He has been
responsible  for strategy,  business  development,  negotiating  with  financial
institutions and the overall management of our Company.  With more than 30 years
of  experience  in  environmental  companies,  Mr.  Case has a wide  network  of
relationships in the world of environmental  business. In the United States, Mr.
Case was one of the principal  parties who assisted in the  establishment of the
alternative  derived fuel market as replacement fuel for cement kilns during the
1970's  and  1980's.   Mr.   Case  serves  as  a  full-time   employee  of  CEVA
International,  Inc. without a written employment agreement and resides for most
of the year in Budapest, Hungary.

Stephen Soley: Chief Executive Officer of our Hungarian Subsidiary,CEVA Hungary

Pursuant to the  Employment  Agreement,  dated  September 1, 2000,  Mr.  Stephen
Soley,  age 60, was hired as the new Chief  Executive  Officer of our  Hungarian
subsidiary,  CEVA  Hungary,  Ltd.  Prior to joining  the Company and since June,
1997,  Mr.  Soley  was the  Commercial  Director  of  Owens-Illinois'  Hungarian
operation,  located in Oroshaza,  Hungary,  and was in charge of all commercial,
development and logistics functions. Prior to that assignment, Mr. Soley was the
Director of Business Development,  Central and Eastern Europe, for Owens Corning
International and was based in Toledo, Ohio. Fluent in Hungarian,  Mr. Soley has
a bachelor of science degree in physics and a Masters of Business Administration
degree from Ohio State University.

Jiri Rott:  Managing Director of our Czech Republic Affiliate, CEVATech

The Company's Czech affiliate, CEVATech, has been managed by Mr. Jiri Rott since
1992.  Mr.  Herbert G. Case,  Jr., the founder and majority  shareholder  of our
Company,  currently owns 40% 60% of CEVATech,  40% of which is owned by Mr. Jiri
Rott and one other Czech  national.  Mr. Case is in the process of  transferring
his ownership  interest to our Company and is negotiating  with Mr. Rott and the
other minority  stockholder of CEVATech to exchange their ownership interests in
CEVATech for a certain amount of the common shares of our Company.  Mr. Rott, 50
years of age,  holds a Master of Science degree from the Faculty of Chemistry of
Silicates  Technology,  Czechoslovak  Academy of Sciences.  He has over 25 years
experience  in  Research  and  Development,  particularly  in cement  production
technology  and  environmental  protection  management.  The Czech  affiliate is
focusing on providing consulting services and targeting to sell alternative fuel
technology  and product to the cement  industry.  Mr. Rott serves as a full-time
employee  of  CEVATech  without a written  employment  agreement  at our  Prague
offices.

                                       4
<PAGE>

Mihai Maracineanu:Managing Director of our Romanian Subsidiary (in Organization)

     The Company's Romanian subsidiary, in organization,  will be managed by Mr.
Mihai Maracineanu.  Mr. Maracineanu, 46 years of age, has 23 years of experience
in  international  trade in the  energy  sector  and holds a Masters  of Science
degree in Economics.  Mr. Maracineanu has been managing our Romanian  businesses
since 1996.  Mr.  Maracineanu  has served as an  independent  contractor to CEVA
International, Inc. and has verbally agreed to accept appointment as Director of
Business  Development  of CEVA  International,  Inc. and General  Manager of our
Romania  subsidiary  once it is  established,  anticipated  to be in the  fourth
quarter of the current  fiscal year ending  December 31, 2000.  Mr.  Maracineanu
resides in Bucharest, Romania and works out of our offices in that City.

Dennis Konnick:  Operations Director, CEVA International, Inc. and Subsidiaries

Dennis  Konnick,  age  53,  was  hired  as  the  Operations  Director  for  CEVA
International,  Inc. and all of our  subsidiaries on June 1, 2000. Mr. Konnick's
duties will include the development and implementation of technologies  utilized
in the  environmental  services  business in the United  States over the last 30
years, the start-up, staffing, and training operating personnel of the Company's
projects throughout Central and Eastern Europe.  Dennis Konnick is a graduate of
the Merchant Marine Academy at Kings Point, New York, with a marine (mechanical)
engineering  degree.  Prior to joining our Company,  Mr. Konnick was employed as
the General  Manager of Operations  for Puralube,  Inc. Mr.  Konnick has over 25
years  experience  in  operations,  incineration,  hazardous  waste  burning and
handling  systems,  combustion  of refuse and refuse  derived  fuels,  waste oil
collection processing, and consumption as fuel. Mr.
Konnick resides in Ploiesti, Romania and works out of our office there.

James Atkins: Chief Financial Officer,CEVA International, Inc. and Subsidiaries

Mr. Akins, age 32, has been hired as the Chief Financial Officer for the Company
and its subsidiaries  effective June 1, 2000. His duties will include  assisting
in developing  the Company's  strategic  plan,  business  development,  contract
negotiations,  assist management in the day-to-day  financial  operations of our
businesses,  including  compliance with U.S.  accounting and reporting standards
and U.S. federal securities laws disclosure requirements, management information
systems,  risk management and management control systems,  raising capital,  and
banking relationships.

James Atkins is a Chartered  Accountant  in the United  Kingdom  with  extensive
experience in the  environmental  sector  businesses  in the European  Union and
Eastern  and  Central  Europe.  He trained  with  Arthur  Andersen in the United
Kingdom and worked for two years with Waste Management  International PLC in the
United Kingdom and Germany. In 1995, Mr. Atkins moved to Hungary where he worked
as a manager  with  Deloitte & Touche's  Financial  Advisory  Services  Group in
Budapest.  In 1998 he established  Rochester Financial Advisory,  which provides
corporate  finance advisory  services to environmental  companies in Hungary and
Central  Europe.  Mr.  Atkins  resides in Budapest  and works out of our offices
there.


                                       5
<PAGE>


Diana Pacsorasz: Chief Accountant for our Hungarian Subsidiary, CEVA Hungary
                 and Romania

Prior to being hired by the Company in January,  2000,  Diana Pacsorasz was
employed as an analyst for KPMG in Budapest,  Hungary.  Ms.  Pacsorasz,  age 30,
provides  support  services  for the Chief  Financial  Officer and is  currently
assisting in the implementation of financial systems at all of our subsidiaries'
locations. Ms. Pacsorasz resides in Budapest and works out of our offices there.

Jozsef Laszlo:  Project Manager for our Hungarian Subsidiary, CEVA Hungary

Jozsef  Laszlo,  47  years  of age,  has  been  working  for our  Hungarian
subsidiary,  CEVA  Hungary  since 1995.  Mr.  Laszlo is a  certified  Mechanical
Engineer as well as a certified  Economics Engineer and speaks fluent German and
Russian.  Mr.  Laszlo is a resident  of  Budapest,  Hungary and works out of our
offices there.

Thomas Nail:  Consultant

Tom Nail,  age 41,  serves as a  consultant  to the  Company for his work on our
various  projects in Central and Eastern Europe.  Mr. Nail is the sole principal
of Green  Environmental  Services  Inc.,  based in  Louisville,  Tennessee,  and
provides environmental and safety consulting services. Prior to establishing his
own firm in 1995,  Mr.  Nail was the Waste Fuels  Manager  for the Dixie  Cement
Company  located in Knoxville,  Tennessee  since August of 1990.  Mr. Nail has a
bachelor of science degree in chemistry and is a candidate in the Masters Degree
Program at Butler University located in Indianapolis, Indiana.

Pavel Farsky:  Chief Accountant for our Czech Republic Subsidiary

Mr. Pavel, age 40, serves as the chief accountant for our Czech subsidiary.
Mr.  Farsky  holds a  Masters  Degree in  Economics  from the  Prague  School of
Economics and is licensed as a tax advisor and certified accountant in the Czech
Republic.

Green Globe, LLC:  our LTTD partner in Central and Eastern Europe

Our LTTD technology partner,  Green Globe LLC, is owned and managed by Mr. David
Green. Mr. Green, 49 years of age, provides the LTTD technology and full service
support to our Central and Eastern European soil remediation projects. Mr. Green
has over 25 years of experience in the  environmental  sector and  operations of
LTTD  technology  equipment.  Our Company  contracted  with Mr. Green in 1997 to
supply LTTD technology to Central and Eastern Europe. Mr. Green is the President
and Chief  Executive  Officer of Phoenix Soil,  LLC, a leading  operator of LTTD
equipment in the United States.

B.       BUSINESS OF ISSUER

         We are engaged in the business of providing  technology and services to
public and  private  clients in Central and  Eastern  Europe in the  alternative
energy and environmental reclamation industries.

                                       6

<PAGE>


         1.       PRINCIPAL PRODUCTS AND SERVICES AND THEIR MARKET

Remediation of Hydrocarbon Contamination.

         We recover  energy  contained in petroleum  wastes by  processing  high
concentrations of hydrocarbons into Alternative Fuel ("AF").  "Alternative Fuel"
or "AF" is the recycled  fuel we produce by processing  petroleum  wastes into a
liquid or solid fuel  replacement  for use in industrial  furnaces and boilers ,
cement  kilns and  utilities.  The AF is used as a partial  replacement  for the
primary energy source.  Our AF business  utilizes  petroleum  waste generated by
heavy industries such as the petroleum refining  (by-products  filter cake, oily
filter media,  separator waste,  sludge, acid tar, slop and waste oil, tank rail
bottoms),  steel (coal tar bottoms), and other industries,  including;  chemical
(solvents,   chemical   tars)   mining  (coal   tars),   manufactured   gas  and
pharmaceutical  industries.  "Sludge"  is a  thick  liquid  waste  product  that
resembles  black mud or paste;  "Acid  Tar" is the oily waste  generated  by the
specialty  petroleum refining industry and contains a significant  concentration
of sulfuric  acid,  and;  "Tank Rail Bottoms" are the oily,  thick mud-cake like
materials that solidify on the bottom of railroad tank cars that transport crude
oil,  petroleum and refinery waste:  we recycle  sludge,  acid tar and tank rail
bottoms  by  mixing  these  wastes  with  other  compounds  such as coal to make
alternative fuels.

Heavy  industries   often   contaminate  soil  and  other  solid  mixtures  with
hydrocarbons  in ways where the energy  content  cannot be  directly  recovered.
"Hydrocarbons" are organic, natural materials that contain the elements hydrogen
and carbon that are found in oil and oil  products  and that produce heat energy
when used in fuels.  When we are  contracted  to clean these soils,  we employ a
technology  known  as "Low  Temperature  Thermal  Desorption"  ("LTTD"),  a soil
remediation  process.  The LTTD cleans soils  contaminated  with hydrocarbons by
using heat to physically  separate petroleum  hydrocarbons from excavated soils.
The LTTD is designed to heat soils in a rotary drum to  temperatures  sufficient
to cause constituents to volatilize and physically separate from the soil. Sites
where  these  sorts of  contamination  can be found are often next to or closely
located near the sites of wastes processed for AF.

The Alternative Fuel Process

Alternative  Fuel  technology is used to clean up pollutants by converting  them
into a reusable fuel form.  The  alternative  fuel ("AF") is derived from either
the "liquefaction" or "solidification" of residual petroleum and oily wastes and
by-products.  "Liquefaction"  is a process which we employ by using  specialized
equipment to "liquefy" and melt various solid wastes through  heating,  grinding
and  blending  with  additives  to  produce a homogenized  alternative  fuel.
"Solidification"  is  a  process  of  making  non-solid  materials  compact  and
consistent in characteristics for use as AF.

Technology

The  Company's  liquefaction  process  was  developed  in the  United  States to
rejuvenate  solidified  coal tar.  Liquefying  the  solidified  tar enables this
material to be utilized as raw materials or as supplementary fuel. The liquefied
material  can be re-used in waste fuel  recycling  programs in cement  kilns and
other industrial furnaces.  Using the technology of liquefaction helps eliminate
land  disposal-related  liability  and  increases  useable/saleable  tar product
volume,  resulting in environmental  and economic  benefits.  The liquid fuel is
referred to as "liquid AF", or alternative fuel.

                                       7

<PAGE>


Solidification  processes  were  developed  to prepare AF into a form to replace
coal in large industrial boilers, power plants and cement kilns.

End Use

According to the 1992  Portland  Cement  Association's  publication  "A Sensible
Solution-Putting  Waste to Work",  both liquefied and  solidified  waste derived
fuels can be  utilized  in cement  kilns.  The use of  cement  kilns to  recycle
hazardous industrial wastes has become an important component of environmentally
acceptable  handling procedures in the Western world. The use of hazardous waste
derived fuels in cement kilns affords many specific economic benefits, including
the

     -    reduction in energy cost
     -    reduction in the need for capital investment in centralized waste
          management sites
     -    preservation of natural resources

Competitive Technologies

AF is principally  considered a clean-up  technology  which is an alternative to
other forms of disposal or remediation.  The fact that a valuable  by-product is
created is important  economically  because it reduces the net cost of the clean
up. For example,  CEVA Hungary,  under its past and current  contracts  with MOL
Rt., Hungarian Oil & Gas Company ("MOL"),  receives a service or tipping fee per
metric ton of waste  processed by our  equipment.  This  provides(i)  a disposal
outlet for MOL's generated wastes;  (ii) a supply of wastes that we process into
AF meeting MOL's  prearranged  specifications,  and; (iii) usable  waste-derived
fuel that we can  provide  MOL and other  energy  users.  If MOL or other  waste
generators were required to just dispose of these wastes in either  landfills or
through  incineration,  discussed below, they would be forced to pay significant
charges for this  removal and disposal  while at the same time,  not recover any
fuel value.  By recycling  waste into AF, a certain portion of the waste is used
internally to replace  traditional  fuels such as heavy oil to operate its power
plants.  Heavy oil costs in Hungary  currently  average  approximately  $100 per
metric ton.  Contracting for our AF services  permits MOL to reduce its disposal
liabilities  and  recover  fuel,  a  combined  service  that saves MOL money and
replaces fossil fuels with recovered by-product material.

According to our internal business assessment performed by CEVA management,  the
existing technologies that compete with our AF processing technology include:

                   Hazardous  waste  landfill:  There  is  limited  capacity  in
         Central  and  Eastern  Europe;   because  of  their  generally   remote
         locations,  landfills require  transportation and handling resulting in
         costs and expenses in the $200 per ton range for disposal.

                                       8

<PAGE>


                  Incineration:  There are only a limited number of incinerators
         in Central and Eastern Europe; because of this limited capacity and the
         generally  remote location of these  incinerators,  transportation  and
         handling costs make incinerator  disposition an expensive  alternative,
         costing in the range of between $500 to $1,000 per ton.

The Alternative Fuel Market

Central and Eastern  Europe has vast  reserves of  coal-chemical  and  petroleum
tars,  and  residues  generated  by the coke,  steel,  manufactured  gas and oil
refining industries.  We can obtain these tars, convert them to alternative fuel
and  sell  them as a fuel  to  select  energy  users  at  acceptable  levels  of
environmental contamination.

Generation  side:   Remediation  is  primarily   compliance-driven   and  covers
industries such as the petroleum  refining,  steel, coal and chemical industries
that produce hydrocarbon residues that need to be treated.

An  analysis  of the  top  100  Central  European  companies  shows  that 44 are
potential  customers since they are operating in industries that create the type
of hazardous waste we process.

User side: Use of alternative fuels by cement kilns,  powerplants and industrial
boilers as a source of cheaper  energy.  This  business  is driven by  customary
commercial considerations.

The Need for Remediation

In Hungary and in the Czech Republic,  the market is compliance driven, while in
Romania it is commercially driven.

Hungary

The AF, or alternative  fuel business depends on the existing stock and on-going
generation of tars and similar  materials  (e.g.  waste oils).  To date, we have
identified  acid and  non-acid  tars  located at MOL Rt.  Hungarian  Oil and Gas
Company  ("MOL") sites,  which  represent a potential 5 to 10- year supply of AF
materials.  This estimate is based on waste  inventories  examined during visits
made  by  CEVA  Hungary's  management  to  two  MOL  sites:  Csepel  Island  and
Nyirbogdany,  Hungary.  We have  equipment  at these two  locations  to  process
certain  quantities of waste into AF. In addition,  we have current user outlets
for the sale of certain  quantities of the  processed  AF. The  following  chart
shows (i) by site location,  the MOL waste inventories we will process; (ii) the
waste  percentage  represented in the final processed AF ton for each of the two
inventories;  (iii) the annual AF tonnage we can currently  ship to users;  (iv)
the approximate annual amount of MOL waste inventory  quantities to be processed
based upon our AF sales  outlets and; (v) the  projected  life span of these MOL
inventories at the current rate of user demand:





                                       9
<PAGE>




<TABLE>
<CAPTION>
<S>                   <C>                 <C>                 <C>                 <C>                 <C>
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------

CEVA Equipment        Crude Tar in        Crude Tar Content   Current User        Annual Use of       Life of
(currently            Storage             of Finished AF      Outlets for         Crude Tar           Inventories Based
installed at MOL      (Inventory)                             Finished AF         Inventories         on Demand
sites)
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
Csepel Island         Approx. 65,000      65,000 tons = 35%   20,000              7000 (35%) +        9.3 yrs.
                      tons                of 185,715 tons     tons per year or    13,000 (additives)
                                          of Solid AF         "tpy"
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
Nyirbogdany           Approx. 25,000      25,000 tons = 50%   4200 tpy            2100 tpy (50%) +    11.9 yrs.
                      tons                of 50,000 tons of                       (additives)
                                          Liquid AF
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
Total                 90,000 tons*        90,000 tons =       24,200 tpy          9100 tpy            9.9 yrs.
                                          235,715 tons of AF
--------------------- ------------------- ------------------- ------------------- ------------------- -------------------
</TABLE>

 *See, MOL, Rt., Hungarian Oil & Gas Company's publication,  "Health, Safety and
Environment,   1999",   page  22,  which  reports  its  waste   inventories   at
"...approximately  100,000 metric tons",  and MOL's commitment to find technical
solutions to treat the waste.

Czech Republic

The  management  of CEVA has  identified  acid and non-acid  tars located at the
Ostramo  and  Paramo oil  refineries,  which,  as well,  represent  a  potential
multi-year  supply  of AF  materials,  based  on  visits  to  these  sites,  the
capacities of equipment  similar to what we use in Hungary to process the AF and
the anticipated and projected  volume to be consumed by AF users.  The estimates
of these waste inventories were made by our Director of the Czech Republic, Jiri
Rott.   Mr.  Rott,  an  expert  in  Alternative   Fuel  and  cement   production
technologies,  has a Master of Sciences degree from the Czechoslovak  Academy of
Sciences.

Romania

Acid and non-acid tars located at the  refineries on or adjacent to the Ploiesti
and Campinu  regions,  represent,  according to estimations  made by our Country
Director in Romania,  Mihai Maracineanu,  with the assistance of our consultant,
Thomas  Nail as a result  of site  visits,  a  potential  30 year  supply  of AF
materials. This is based on supplying our contracted cement partner, S.C.
CIMUS S.A., with 50,000 tons per year of AF.

                                       10

<PAGE>


The levels of AF materials  are shown in the following  table,  as determined by
our management's internal calculations:
<TABLE>
<CAPTION>

   ----------------------- ----------------------------------------------------------- ------------------------------
   Country                                      Potential Supply                                 Potential
                                                                                             Annual Production

                                                   (In Tons)                                     (In Tons)
   ----------------------- ----------------------------------------------------------- ------------------------------
<S>                            <C>                  <C>                                      <C>
   Hungary                     MOL (acid tar)       100,000 - 160,000                                  2,000
                           MOL (non-acid tar)                 100,000                        52,000 - 90,000
                                      Total         200,000 - 260,000                        54,000 - 92,000
   ----------------------- ----------------------------------------------------------- ------------------------------
   Czech Republic                 Refineries          Mixed
                                       Total        300,000

                                                                                                      50,000
   ----------------------- ----------------------------------------------------------- ------------------------------
   Romania                 Refineries (acid tar)    600,000 -   850,000                              100,000
                           Refineries (non-acid tar)            600,000                              100,000
                                       Total      1,200,000 - 1,450,000                              200,000

   ----------------------- ----------------------------------------------------------- ------------------------------
</TABLE>


The Demand for Remediation

         Generation Side

In Central and Eastern  Europe,  acid tar remediation has priority over non-acid
tar and other waste-oil  remediation efforts,  which are considered of secondary
importance currently. In Hungary and the Czech Republic, legislation will compel
generators to clean up their acid tars within the next 5-10 years. (The Budapest
Sun, March 19-25, 1998). The main generators of acid tar wastes are refineries -
for  example,  MOL,  Ceska  Rafinerska,   and  Romanian  National  Oil  Company.
Identified  stocks of acid tar  wastes  range  from  100-600  thousand  tons per
country.  New acid tar  generation  ranges from near zero in Hungary to about 60
thousand  tons  annually  in  Romania.  Other tars have been and  continue to be
generated by the steel and chemical industries.

         User Side

Our AF processing is a cost-efficient tar remediation  technology.  Cement kilns
are  the  ideal   users   for   waste-derived   fuel:   Article,   "A   Sensible
Solution-Putting  Waste to Work",  The Portland Cement  Association,  1992. This
fact is underscored  since the possible fuel to AF replacement rate is very high
(50-100%), and cement plants typically have high levels of fuel consumption,  up
to 80,000 tons of total fuel  annually:  The length of the kiln in cement plants
allows for complete hydrocarbon combustion.  There are 5-10 cement producers per
country.  Most of these  have  been  purchased  by  Western  European  strategic
investors.

Industrial  boilers can also support some smaller volume AF usage,  up to 10,000
tons per client annually.

Power plants are also possible AF users at lower replacement  rates.  Quality of
AF must be high and ideally  power plants  require the use of fluidized  beds to
burn solid AF.


                                       11


<PAGE>

Competition

Tar Remediation

There is  limited  direct  competition  with  our  remediation  business  in the
Countries  of  Hungary,  the Czech  Republic  and  Romania.  The AF  business is
relatively   complex  in  comparison  to  burning  at   incinerators  or  simply
transporting  to  landfills.  Our AF business  requires  matching  AF  materials
sources and supplies  with AF  end-users;  we must also process the AF materials
and then transport  them to the user.  Our AF business has a two-sided  benefit:
mitigating  contamination  while recovering their energy potential by processing
into  alternative  fuel. Our competitors  who simply burn tars at  incinerators,
which generate additional wastes (ash,  emissions),  are more capital intensive,
and  expensive.  Landfills  are  the  least  desirable  of  alternatives,  since
materials  are simply  "stored"  underground  and will always remain as a future
liability and ongoing environmental risk. In addition,  fees are charged without
regard to  beneficial  reuse and they  tend to be some  distance  from the waste
generators,  presenting additional  transportation costs. In Central and Eastern
Europe, land is a valuable commodity and its use as a landfill site will forever
restrict and limit the development and use of such lands.

Alternative Fuel Usage

Our AF business' largest competitive threats are fuel oil, coal and gas supplies
and their respective  prices.  Fuel users may be reluctant to switch fuels to an
alternative  fuel with which they are not  familiar.  Alternative  fuels must be
significantly  discounted  (currently 40% in Hungary based on our experience) in
order to induce  switching.  At low oil or coal prices,  alternative fuel can be
less competitive in commercial markets.

Other alternative  sources of fuel used by cement plants and industrial  boilers
include tires,  plastic and solvents,  require  processing  and collection  with
costs in excess of economic benefits created at the user side.

"Tipping fees", a monetary charge, usually assessed on a per waste ton basis for
treatment or disposal,  and government  subsidies,  as in the West, will balance
this inequity as the region's infrastructure develops.

Barriers to Entry

Our AF business market segment is characterized by high barriers to entry.
As in the case of soil remediation, these include

           Credibility:  the technical nature and complexity of the business
 requires credibility and a track record.  As time  goes on, our business track
 record becomes stronger, making it harder for latecomers to compete.

           Permits:  By being first in the market, we set the standards for
 permitting, cutting off market access for competitors with inferior technology.

                                       12

<PAGE>

           Client  Relationship:  The  business  is based  on  long-term
 relationships  with  clients,  and the  operations  and  assets of the service
 provider become integrated with those of the  client. This increases the cost
 of switching away from the incumbent supplier.

The Company's Position in the Market

Hungary

We completed a remediation processing facility at Nyirbogdany,  a Hungarian site
owned by MOL, RT.,  Hungarian  Oil and Gas Company  ("MOL")pursuant to our
original agreement with MOL, dated September 1, 1997 At this site, we convert
material into a liquid AF fuel.  The Company has constructed a processing
facility jointly with MOL at the Nyirbogdany site. We completed a trial-
processing  project in 1997 with MOL that successfully  produced  approximately
30,000 tons of AF solid fuel. Our original agreement with MOL expired on
June 30, 2000 and was extended by amendment, dated July 25, 2000, which permits
us to not only continue to process MOL's wastes at Nyirbogdany but also at its
Csepel Island site.  We are  currently processing  approximately  500  metric
tons of MOL waste per month into AF.  We are now working  jointly with MOL to
obtain permits for cement kilns,  and other outlets so that we can supply them
with our  processed  AF solid and liquid  fuel,  and speed up the  disposal
process.

During  May,  2000 and further to our agreement with MOL, our  Hungarian
subsidiary,  CEVA  Hungary, jointly  with Heidelberger Cement in Vacs, Hungary,
successfully  obtained a permit to supply their cement kilns with solid and
liquid AF from MOL.

         Approximately  50% and 90% of our business was done for MOL during 1998
and during 1999, and 100% through the first quarter of 2000,  respectively.  MOL
Rt., Hungarian Oil and Gas Company is one of Hungary's largest companies, and is
traded on the Budapest  Stock  Exchange.  Revenue for 1999 was $3.2 billion with
net income,  before  special  deductions,  of $287  million.  They  operate five
manufacturing   facilities  in  Hungary  and   approximately  400  gas  stations
throughout the country. MOL has adopted a strong environmental compliance policy
and we have been  working  with them since  1995 to  implement  cost  effective,
environmentally  sound,  proven US  technologies to solve certain of their waste
problems.  Because of MOL's leadership in this field in Hungary,  our management
has  chosen to focus on this long term  potential  with a highly  motivated  and
financially stable partner to introduce advanced US technologies.

Romania

We have a contract with S.C. CIMUS S.A., a cement company  located in Campulung,
Romania  ("CIMUS"),  to  process  and supply  supplemental  fuels  derived  from
refinery  wastes.  We have  installed our AF processing  equipment at the cement
plant.  The contract,  dated  August,  1998, is exclusive and runs for a 20-year
period and requires that we supply its kilns with a targeted  minimum 1,800 tons
of alternative fuel per month ( the "CIMUS Contract").  We shall be paid fees on
a monthly basis based upon the heat value of the alternative fuel and the cement
plant's fuel savings costs as well as a fixed fee per month for  technology  and
equipment,  after  January 1, 2000.  As of June 30,  2000,  we have  processed a
limited amount AF on a trial basis and expect to begin  processing and supplying
the Alternative Fuel under the terms of this contract on or about March 1, 2001.

                                       13

<PAGE>

In  September,  1998,  CEVA and S.C.  CIMUS S.A.  signed an  agreement  with the
Petrobrazi S.A. refinery to start processing certain oily wastes. Total acid and
non-acid tar wastes at this  refinery are  estimated  at  approximately  200,000
tons. We completed a technical study and trial,  processing a test amount of the
wastes  into  alternative  fuel and are now  negotiating  a contract  to install
additional  processing  equipment and utilize all of this refinery's waste as AF
for  the  Romanian-based  alternative   fuel-processing  program.  The  proposed
contract,  expected  to be  executed  within the next 60 days,  will give us the
right to  process  certain  Petrobrazi's  refinery  waste for a 10 year  period,
during which we will be paid a fee for each ton of waste processed with a target
daily quantity of 200 metric tons ( the "Petrobrazi Contract").

We  entered  into an  exclusive  10 year  contract  with the VEGA S.A.  refinery
("VEGA")  in 1997 to  remove  that  refinery's  waste  materials  for use in our
alternative fuel program.  At the time, this refinery was  state-owned,  and has
since been sold to a private company through  Romania's  privatization  program.
Recently,  the new owners  have  advised  us of their  intent to start the joint
program to start  processing  its wastes.  On August 1, 2000,  we executed a new
contract  with  VEGA  to  process  certain  refinery  wastes  at its  site on an
exclusive basis for a term of 5 years (the "VEGA  Contract").  We will be paid a
fee based upon each ton of VEGA waste processed with a daily  processing  target
waste  quantity  amount of 200 metric tons. In addition,  we have proposals with
four other refineries in the region to remove and process their wastes into AF.

We  submitted a  preliminary  proposal in October,  1999 to supply AF to LaFarge
Romcim,  the  largest  cement  producer  in  Romania.  To date,  we have not yet
received  either  confirmation  that our proposal was accepted or notice that it
was rejected.

         In December, 1999,CIMUS was purchased by "Holderbank Cement", a global
cement  company which owns two other cement  facilities  in Romania.  On May 24,
2000,  we signed an  agreement  with  Holderbank  Cement  to  jointly  develop a
regional AF processing facility to produce fuel and raw material replacements to
Holderbank Cement's plants in Romania (the "Holderbank Joint Venture").  As part
of this transaction,  we agreed to contribute all of our rights and interests in
the CIMUS Contract and the VEGA Contract to this joint venture. We are forming a
Dutch  corporation  to be the entity that will operate the business of the joint
venture.  Profits earned under the Holderbank  Joint Venture are to be allocated
pursuant to our respective  equity ownership  interests during the joint venture
term.

         Approximately 10% of our business revenues  generated in 1998 and 1999,
continuing  through  the  first  quarter  of 2000  were  derived  from our CIMUS
Contract.

Czech Republic

We are in preliminary  talks with Cementworks  Prachovice,  a Czech cement plant
and intend to negotiate the  installation of our AF equipment to be installed at
the site of waste lagoons.  We are also in discussions  with various  refineries
and power plants in the Czech  Republic  with  respect to supplying  alternative
fuels.  Through  relationships  with other Czech engineering and design firms we
are  submitting  proposals  for  future  cooperation  in  the  field  of  lagoon
remediation and sludge processing outside the Czech Republic.


                                       14

<PAGE>


SOIL REMEDIATION BUSINESS LINE

The Soil Remediation Process

Central and Eastern Europe has large quantities of contaminated soil, which need
to be  cleaned.  Contaminated  soil is found  principally  in  heavy  industries
including oil and gas refineries, railways, energy plants, mining sites, as well
as in and around former Soviet military bases.

The LTTD Technology

We have  selected a technology  known as "low  temperature  thermal  desorption"
("LTTD")  as the method to clean  contaminated  soil in this  marketplace.  This
technology  has been  developed  by  Astec,  Industries,  Inc.  of  Chattanooga,
Tennessee,  a leading  manufacturer of LTTD equipment,  and has been selected by
our  management  to be the preferred  solution for treating  moderate to heavily
contaminated  soils. We have  determined  that in the Hungarian  market that the
costs (developed with Astec and our technology  partner,  Green Globe, LLC) were
more efficient for destroying  the types of  contaminants  found in the soils of
Central and Eastern Europe, which contaminants include a high percentage of high
boiling,  long chain  heavy  petroleum  residues  and tars.  The LTTD system was
introduced  to the United  States  market in 1989 and has proved to be a popular
method of removing  light and heavy  refinery  and  hydrocarbon  wastes from all
types of soil. Contaminant destruction efficiencies in the afterburners of these
units are greater than 99.99%  according to methods  prescribed by United States
Environmental  Protection Agency stack tests performed on equipment manufactured
by Astec Industries,  Inc.  Decontaminated  soil retains its physical properties
and ability to support biological activity.

An LTTD unit of equipment  contains several large compartments where at one end,
contaminated  soil is fed into the  unit on  conveyor  belts  and is  heated  in
various enclosed  chambers;  once treated,  the "clean" soil is deposited at the
other end of the unit. The LTTD equipment heats the soil to temperatures ranging
from 90 to 320 degrees Centigrade  (200-600 degrees  Fahrenheit) to vaporize the
petroleum,  physically  separating  it from the soil.  The vapor  stream is then
captured and sent to the afterburner where it is thermally destroyed.

The LTTD technology  itself is not a "rocket  science" but only about five known
companies manufacture LTTD equipment. The operation of the LTTD machine requires
experience.  Astec  Industries,  Inc.  estimates that a one or two year learning
period is  required  for  efficiently  operating  a thermal  desorber. We agree
with Astec's assessment after having witnessed the operation of this equipment
by Green Globe, LLC, our LTTD technology partner.

Service Agreement with Green Globe, LLC

We partnered with a United States based LTTD operator, Green Globe, LLC, ("Green
Globe") for soil  decontamination  projects in Central and Eastern Europe. Green
Globe is owned by David Green a United States citizen whose main  operations are
based in  Waterbury,  Connecticut.  In the Fall of 1997,  we entered into a
contract with Green Globe  pursuant to the general terms of which,  we agreed to
give  Green  Globe  all soil  decontamination  projects  generated  through  our
business  relationships  in Central and Eastern  Europe.  Green Globe  agreed to
provide,  transport,  install an LTTD equipment unit in the region and train our
local  workforce  to  operate  the unit.  After accounting for direct costs
(which include transportation, insurance, duties, labor and operational costs
as well as the equipment lease payments described below) profits generated are
to be shared equally between Green Globe and us. In order to reduce

                                       15

<PAGE>

importation and tariff charges,  Green Globe and our Hungarian subsidiary, CEVA
Hungary  Kft  entered  into a lease  agreement  for the  LTTD  units,  requiring
quarterly  lease  payments.  In connection  with these  agreements,  Green Globe
transported and installed a large LTTD unit to Budapest, Hungary, in preparation
to begin a soil  decontamination  project  commissioned  by a City of  Budapest,
municipal district governmental authority known as District XVIII. Our Hungarian
subsidiary was awarded a contract to treat approximately  24,000 cubic meters of
soil and  2,900  cubic  meters  of  heavy  oil for the  price  of  approximately
$2,000,000. Green Globe and our Hungarian subsidiary's management team completed
this  phase of the  project in  December,  1998.  Although  the  District  XVIII
municipal  government has paid approximately  $1,000,000 of the contract amount,
it has failed to pay the  remaining  approximate  $1,000,000  balance due us for
completion of the project.  After months of meetings with representatives of the
District XVIII government, during which no claims against us for non-performance
or other set-offs were made, we have been forced to commence a legal  proceeding
against the District XVIII  municipal  government to collect  payments under the
contract.  Since we are not aware of any legitimate claims District XVIII has in
connection with this contract,  we expect to obtain a judgment  awarding all the
monies due under the contract,  plus interest, and possibly damages resulting to
our  business  because of District  XVIII's  failure to abide by the  agreement.
Since District XVIII has failed to make the above identified  contract payments,
all of the equipment rental payments due from CEVA Hungary to Green Globe, LLC
have not been made.  See,  "RISKS RELATED TO THE BUSINESS" "The District XVIII
Litigation" and "Potential Liabilities to Our LTTD Partner - Green Globe, LLC"
as well as Item 8 - Legal Proceedings, below.

Applicability and Limitations

The  target  contaminant  groups for an LTTD  system  are oil and other  organic
compounds  (hydrocarbons).   Such  compounds  are  generated  by  the  petroleum
refining, chemical, railroads, mining industries and governmental organizations,
such as the military, airports, and state-owned dumpsites.

The low temperature desorption processes are best suited for removal of organics
from soil, sand, gravel, or rock fractions. The high-absorption capacity of clay
decreases the partitioning of organics to the vapor phase.

According to our LTTD technology partner,Green Globe, LLC, the following
factors may limit the applicability and effectiveness of the LTTD technology
and process:

     -     there  are  specific  feed  size and  materials  handling
           requirements  that can  impact  applicability  or cost at
           specific sites.

     -     high moisture content of the soil decreases capacity of the LTTD
           equipment unit.

     -      highly abrasive feed potentially can damage the LTTD equipment.

     -      heavy  metals  in the  decontaminated  soil may  produce  a
            treated  solid  residue  that  requires  stabilization  and
            further treatment.

                                       16

<PAGE>


Competitive Technologies

There are other technologies that compete with our LTTD equipment technology for
the treatment of  contaminated  soil.  These  competitive  technologies  include
bioremediation,  soil washing,  transportation  and deposit at landfills and the
burning of contaminated  soils at incinerators.  However,  according to our LTTD
technology partner, Green Globe, LLC, and our management's internal review, each
of these competitive technologies has some disadvantages:

    -     Bioremediation,  although not as capital  intensive as the
          requirements  to put an LTTD  equipment unit in operation,
          is a very time  consuming  process  that  does not  always
          work. In addition, bioremediation is recognized throughout
          the world as effective to treat lightly  contaminated soil
          and requires a large  operating area and space.  According
          to our  local  managers,  bioremediation  costs are in the
          approximate range of $35 to $45 a ton.

    -     "Soil  washing"  is  another  widely  used  technology  in
          Western Europe. Soil washing is an effective technology to
          clean soils contaminated with heavy metals.  However, soil
          washing is an  expensive  process and  generally  does not
          neutralize    oil   and   gas   residue   or   hydrocarbon
          contamination.

    -     Another soil remediation  technique is to simply transport
          these soils to a hazardous waste landfill.  However, there
          are  very  few  licensed  and  permitted  hazardous  waste
          landfills in Central and Eastern Europe. For example,  the
          Country of Hungary has only one hazardous  waste  landfill
          in Aszod,  operated by Pyrus/Rumpold  and it has an annual
          capacity  of  approximately  5,000  tons.  This  method to
          "store"  contaminated soil is very expensive,  with prices
          according to local market  information in the  approximate
          range of $200 a ton.

    -     Another  method to  dispose of  decontaminated  soil is to
          burn  it  in   incinerators.   Incineration  is  the  most
          expensive process to treat  contaminated  soil. Because of
          its high cost, incineration is primarily used to treat the
          more  hazardous  types of wastes.  There is a very limited
          capacity for  incinerator  disposal in Central and Eastern
          Europe, with standard costs in the range of $500 to $1,000
          a ton for  treatment,  according to market prices by Dorog
          incinerator in Hungary and local in country CEVA managers.

Our price range is between $45 to $95 per ton. More importantly, LTTD technology
will process  difficult to process  materials,  such as coal tar, heavy oils and
various  refinery  tars  in  soils  which  cannot  be  efficiently   removed  by
bioremediation. Further, LTTD technology  is designed to meet US EPA  emissions
standards.  The  cleanup  is final and  easily  quantifiable  and  actual  stack
emissions  tests  between  October - December  1998  performed by Krona Kft. for
Hungarian  Environmental  Authorities  demonstrated that the unit in Hungary met
Hungarian and European standards. It takes an average of 12 minutes to clean one
ton of soil.

                                       17

<PAGE>


The Soil Remediation Market

Our LTTD technology to clean soils can be used primarily for soils  contaminated
directly by private  industry,  government  owned  lands and the  transportation
industry.  Sites  where these sorts of  contamination  can be found  include oil
refineries,   steel   manufacturers,    oil   pipelines,   utilities,   chemical
manufacturing plants or disposal areas, contaminated marine sediments,  disposal
wells,  electroplating/metal  finishing  shops,  fire fighting  training  areas,
hangars/aircraft  maintenance areas, landfills,  leaking,  collection and system
sanitary  lines,  leaking  storage tanks,  oxidation  ponds/lagoons  and vehicle
maintenance areas.

The market for the cleaning of contaminated soil is driven by legislation, which
either provides direct government  funding or compels companies to finance their
own clean-up efforts. Driven by ever-stricter environmental clean-up legislation
as the countries of Central and Eastern Europe seek to join the European  Common
Market, demand to meet EU environmental  standards is expected to cost all 12 EU
applicants $123 billion. (The Wall Street Journal Europe, December 13, 1999).

 We are in frequent  discussions with representatives of MOL and expect to begin
soil decontamination projects at their facilities. We expect to either transport
MOL's  contaminated  soil to the current site where Green Globe's LTTD equipment
unit is now  located,  or to relocate  this LTTD  equipment to a MOL site in the
near future.

In Romania, our principal activities there have been to organize a supply of oil
and gas wastes for processing  into  alternative  fuel for utilization in cement
plants and other power  generating  operations  that  require  large  amounts of
energy.  As oil and gas  residues  are removed  from the surface of soil storage
basins, a large soil cleaning need will emerge in Romania.  Economic Factors and
a lack of legal  enforcement  laws and  regulations,  however,  suggest that the
Country  of Romania is still a few years  away from  enacting  legislation  that
would drive soil clean-up projects.

Hungary and Czech Republic

Our  investigation  of the soil cleaning markets in the Countries of Hungary and
the Czech  Republic  indicates a sufficient  demand to support at least one LTTD
equipment unit in each of these countries.

Romania

In the Country of Romania,  it is estimated by the Ploiesti local  environmental
agency office (Serban Ionescu  Homoriceanu  Director,  letter dated February 17,
1998) that there is currently over 6,000 hectares of soil that requires clean up
or  remediation  in Prahova  County.  However,  due to lack of  funding,  at the
government  level, weak legislative and enforcement  initiatives,  effecting the
budgeting and clean-up  programs at the private  enterprise  level,  the current
"demand" for soil  remediation is behind that of Hungary.  Our current  business
plan does not include the  installation  of an LTTD  equipment unit into Romania
until 2001; however,  the demand and this market is expected to intensify as the
economy of Romania evolves.  The December,  1999 formal  invitation to enter the
process for accession into the European Common Market will accelerate the demand
for environmental compliance with the Union's standards and our services.

                                       18

<PAGE>



Identified  contaminated  soil quantities are summarized in the following table,
prepared in a June 1998 internal business assessment by our management:

<TABLE>
<CAPTION>
   ----------------------- ----------------------------------------------------------- ------------------------------
   Countries                          Estimated Soil Remediation Quantity                        Estimated
                                                                                             Annual Increases
                                                   (In Tons)                                     (In Tons)
   ----------------------- ----------------------------------------------------------- ------------------------------
<S>                        <C>                       <C>
   Hungary                 Refineries/RR(1)          1,500,000                                   <C>
                           Other(2)                  2,000,000
                           Total                     3,500,000                                   50,000(5)
   ----------------------- ----------------------------------------------------------- ------------------------------
   Czech Republic          Unipetrol1                1,200,000
                           Other(3)                  3,800,000
                           Total                     5,000,000                                   75,000(1)
   ----------------------- ----------------------------------------------------------- ------------------------------
   Romania                 Oil refineries          480,000,000
                           Other(4)                 20,000,000
                           Total                                                                 Unknown
                           500,000,000
   ----------------------- ----------------------------------------------------------- ------------------------------
</TABLE>

1,5.     Internal  management  estimates  by Country  Directors  and  consultant
         Kalman Morvay,  March 1998. Mr. Morvay  currently  serves as the Deputy
         Secretary for EU Accession with the Hungarian National Ministry for the
         Environment;  during the years 1999 and 1998,  Mr.  Morvay worked as an
         independent  consultant;  prior  to that  period,  Mr.  Morvay  was the
         Managing  Director of the Hungarian firm PORR  Environmental  Technique
         Hungary Kft., an Austrian waste management controlled firm.
2.       In Hungary includes chemical plants, steel industry, military sites
         and state owned dumps
3.       In Czech Republic  includes  railways, steel industry, chemical
         industry, automobile industry, mining, military sites
4.       In Romania includes railways, mining, steel, and automobile industry

Economic Barriers to Entry Into the LTTD Soil Remediation Business

The LTTD  segment  of the  soil  remediation  market  is  characterized  by high
barriers to entry. These barriers include:

                   Service Provider  Credibility:  Environmental service clients
         often do not feel confident in their understanding of the dimensions of
         contamination,  remediation, and residual risks, but believe them to be
         substantial;  therefore, clients will tend to seek service providers in
         whom they have  confidence for the particular  challenge and technology
         involved. It takes time and a track record to build such credibility.

                   Market  Access,  Economies  of  Scale,  and the  First  Mover
         Advantage:  For LTTD,  the number of potential  customers in the medium
         term is few,  perhaps as few as two major customers each in Hungary and
         the  Czech  Republic,  and not more than  five per  country.  The rated
         capacity  of one LTTD line is up to  300,000  tons per  year,  which is
         estimated to be equal to 80% of the annual demand  projected for LTTD's
         market  segment  in  Hungary,  according  to  the  Business  Assessment
         performed for CEVA.

                                       19

<PAGE>


                  Therefore, an investment in an LTTD line can only be justified
         by strong  existing or  prospective  relationships  with one or two key
         customers.  However,  given that the investment is made based upon such
         relationships,  the capacity of the unit will probably preclude another
         such unit from being  installed  in the  country,  providing a possibly
         insurmountable  first mover  advantage  for this market  segment.  This
         follows  the US  example,  in which LTTD lines tend to enjoy a regional
         monopoly.

                   Permits: In order to provide environmental services, specific
         technologies, and in order to handle, process, dispose of and transport
         wastes and, as with an LTTD equipment unit, generate stack emissions, a
         business  operator is required to obtain various permits in the Central
         and Eastern European countries.  Often, these permits require months to
         obtain and, in the case of final permits, may require years to obtain.

         Obtaining  permits  requires a local presence and familiarity  with the
         national and regional  written and  unwritten  rules of the  permitting
         process.  "First  movers" have a potential  market  advantage:  since a
         first mover is often the first person or business to proceed  through a
         country's  new  permitting  process,   the  first  mover  can  set  the
         permitting  standard.  If the  first  mover  takes  advantage  of  this
         development  stage permit  processing,  it can set "high  technological
         standards" for  the  type  of  technology  it  intends  to  employ  for
         remediation  in  the  target  country.  We  have  undergone  permitting
         processes  in  Hungary  and in the  Country  of  Romania  as the "first
         mover".  We, together with our partner, Green Globe, LLC, obtained the
         first permit ever issued for LTTD technology by Hungarian authorities.
         Similarly,  we were the first mover in the permit  process with respect
         to the  installation  and operation of AF processing and feed equipment
         now  situated at the CIMUS  cement plant in  Campulung,  Romania.  As a
         result  of our initiatives, other competitors desiring to install an
         LTTD equipment unit in Hungary, will most likely have  to meet the
         technological  standards that are contained in our existing
         operating  permits.  These permits as has happened in the United States
         environmental  markets,  tend to become a  significant  "asset"  of the
         environmental firm or business.

         Experience:  Due  to the  evolution  of the  general,  including  soil,
         remediation  markets in Western  Europe,  the LTTD  technology is not a
         widely  used  in  Western  Europe  as in the  United  States.  European
         environmental  companies are, by and large, less familiar with the LTTD
         technology,  and it will take some time for the LTTD  technology  to be
         recognized  and  utilized  in Western  Europe to the level it is in the
         United States.  The same may be said for Central and Eastern Europe: it
         will  take  several  successful   projects  and  their  results  to  be
         distributed before this technology gains wide approval.  The successful
         LTTD  technology  treatment of the Budapest  municipal  District  XVIII
         project  by us has aided the  recognition  of our LTTD technology as
         a viable remediation technology.

         In the United  States,  LTTD  technology is widely  recognized  and has
         established  itself as the industry  standard for the soil  remediation
         market segment that is treatable by this technology. As with the
         introduction of any new technology, our presence in the Hungarian soil
         remediation market for the past several years facilitate our
         identifying  market opportunities: Because the utilization of this
         LTTD technology requires "staying  power", this time and capital
         commitment has discouraged other  United  States  environmental
         enterprises  from  attempting  to penetrate, so far, these markets in
         Central and Eastern Europe.

                                       20

<PAGE>


Competition

Hungary

According to our CEVA Hungary management, Korte Kft. can be considered as our
main competitor in the Hungarian market for refinery services. Korte Kft. has
wide scale operations and resources ranging from site auditing, groundwater
cleaning,environmentaltechnology engineering and sludge dewatering technologies.

The next key competitor is Pyrus the operator of the country's largest landfill.
Pyrus has recently acquired PORR Ktm a biological soil remediation Company.

Currently, no other enterprise in Hungary, other than our Company, provides AF
and or LTTD technology services.

The  following  table,  published  in  The  Budapest  Business  Journal  article
entitled,  "Environmental  Services",  February  2 - 8, 1998  shows  some of our
competitors in Hungary:


<TABLE>
<CAPTION>
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
                      Technology           1997 Revenue       No. Of          Years Est.    Major Clients      Contracts (%)
                                           (in Thousands      Employees       in Hungary                       Gov't/
                                           $U.S.)                                                              Private Sect.
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
Dorog                 Incineration
(Sarp
Industries)
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
<S>                   <C>                        <C>                <C>           <C>       <C>                <C>
Pyrus                 Landfill                   3,650              65            1952      Teraszol, Netta,   25/75
                                                                                            Titania, Ikarusz,
                                                                                            Oroshazo Glass
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
Elgoscar Intl         Biological                 2,392              53            1991      TVK, MAV,          58/42
                      Treatment                                                             Malev, KTLM,
                                                                                            APV Rt.
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
Bekes Dren                                       1,750              16            1993      MOL                70/30
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
RWE Hungary                                      1,250              38            1993      Zwack Unicum,      0/100
                                                                                            Emasz, Matav,
                                                                                            McDonalds,
                                                                                            Colgate, KTM
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
BGT Hungaria          Biological                  600                7            1992                         10/90
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
Intonviro             Biological                  480                6            1991      MOL, GE, Ganz,     20/80
                                                                                            APV Rt,
                                                                                            Hungaro-camion
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
PORR Kim                                                             5            1995      KTM, Va-Elin       60/40
(PYRUS)                                                                                     AG, MAV, BKV,
                                                                                            APV Rt.
--------------------- -------------------- ------------------ --------------- ------------- ------------------ -------------------
</TABLE>


                                       21

<PAGE>

Although  these  and  other  companies  represent  competition,  they  also  are
potential  partners.  We may compete with these  companies to become the lead or
general  contractor  in a  clean-up  project.  However,  even if not the lead or
general  contractor,  we may still serve as a  subcontractor,  bringing our LTTD
technology to the project.

Czech Republic

There is only limited  information  available about our existing  competitors in
the Czech Republic.  Some competitors have shown interest in thermal remediation
as the preferred  technology to clean and remediate soil.  Based on management's
knowledge, these competitors include Watco, (a hazardous waste subsidiary of the
Belgian  utility,  Tractabel,  which is owned by  Suez-Lyonnaise  des Eaux), and
Thermo Eurotek (a Dutch subsidiary of the United States technology group, Thermo
Electron). Watco has installed a small soil thermal treatment unit in Ostrava at
the Karolina industrial site clean up

There are several foreign competitors in the Czech environmental  market.  Among
the most  aggressive are German  companies  (Rumpold and RWE  Entsorgung) and an
Austrian  company  (A.S.A.),  all of which are mainly  focusing on the municipal
solid waste markets.

Romania

There is only limited information available about competitors in Romania. We are
aware  of  Rhone  Poulenc  which  has   established   an  office  and  begun  an
investigation of the groundwater  contamination in the Ploiesti region.  Septos,
Ltd., a Polish/French  enterprise,  has initiated a preliminary  review of using
refinery  wastes as secondary  fuel, and AVR, a Dutch and partially  state-owned
incinerator, has offered disposal services to Romanian refineries.


Our Position in the Soil Remediation Market

Hungary

District  XVIII.  We  completed a soil  remediation  project in  December,  1998
pursuant to a contract with a municipal Department of the City of Budapest known
as District  XVIII.  We cleaned  approximately  24,000 cubic meters of soil at a
price of approximately $45 per ton, with a total contract price of approximately
$1,485,000.  Notwithstanding the successful completion of this project, District
XVIII failed to pay to us the remaining balance of approximately  $1,000,000 due
on this project.  As a result,  we began a lawsuit against District XVIII in the
Hungarian  courts to collect  this amount due us in  addition  to damages:  see,
"RISKS RELATED TO THE BUSINESS" "The District XVIII  Litigation"  and "Potential
Liabilities  to Our LTTD Partner - Green Globe,  L.L.C." as well as Item 8-Legal
Proceedings.  Currently,  we are  negotiating  with the  potential  buyer of the
District XVIII site and the  Environmental  Inspectorate  for the Central Danube
Valley to complete the cleanup of the  property  and to remediate  approximately
60,000 tons of soil. If  successful,  we will also be permitted to accept at the
District XVIII LTTD positioned site third party soils through December 31, 2001.
During this period,  we plan to process petroleum  contaminated  soils from MOL,
Budapest Power, MAV, the Hungarian State owned railroad,  former Soviet military
sites and various generators.

                                       22
<PAGE>

Czech Republic

South Bohemia: In November, 1998, our Czech affiliate, CEVATech, signed a letter
of intent with the Center for Chemical  Safety (the "SCHB"),  one of the leading
environmental  services  contractors in the Czech Republic,  for cooperation and
subcontracting in two major projects in South Bohemia. In the tender process for
clean-up at the South Bohemian Wood site,  CEVATech was one of the two remaining
bidders, and the only one offering the preferred thermal remediation technology.
The results of this tender were announced and the initial award went to ASA. The
project would have involved treating 92,000 tons of  material  at  a  price  of
approximately  $50 per ton.  The  work  has not yet  begun  and  CEVATech  is in
discussions  with ASA to serve as a subcontractor to remediate the soil with our
LTTD equipment technology.

In another project,  the South Bohemian Gas Manufacturer is issuing a tender for
soil   remediation  in  2000.  This  project  would  involve  the  treatment  of
approximately 30,000 tons at various sites.

                           CUSTOMERS AND OPPORTUNITIES

Our  soil   remediation   business  is  primarily   applicable  to   hydrocarbon
contamination caused by the petrochemical,  chemical, transportation and utility
industries.

Our tar  remediation  business  is  applicable  to the wastes  generated  by the
petroleum  refining  (by-products,  filter cake,  oily filter  media,  separator
waste,  sludge,  acid tar,  slop and waste oil, tank  bottoms),  steel (coal tar
bottoms),  chemical (solvents,  chemical tars) mining (coal tars),  manufactured
gas and pharmaceutical  industries. The processed alternative fuel ("AF") can be
used by cement  kilns,  power plants and other  industrial  boilers as a cheaper
source of energy.










                                       23

<PAGE>




The following  table lists our actual and potential  customers.  A review of the
top 100  companies in Central and Eastern  Europe  reveals  approximately  44 of
which are candidates to be our customers:
<TABLE>
<CAPTION>

------------------- ------------------------ ------------------------------------- ------------------------------------------------
     Business                   Actual             Prospective Customers -               Potential Customers - Opportunities
       Line                   Customers                 in Discussion
------------------- ------------------------ ------------------------------------- ------------------------------------------------
Hungary
------------------- ------------------------ ------------------------------------- ------------------------------------------------
<S>                 <C>                     <C>                                    <C>
LTTD                Budapest Power Rt.       MOL                                   Hungarocamion, BKV (transport), Malev
                                             MAV                                   (airline). TVK (chemicals), Ganz, Lehel, GE
                                             Budapest Chemical Works               Tungsraum, RABA (mfg). Chemical plants, Gas
                                                                                   stations
------------------- ------------------------ ------------------------------------- ------------------------------------------------
AF                  MOL                      Vac Cement                            DAM (steel works), Dunaferr (steel works),
                                                                                   Labattan, Hejocsaba, Beremend, Belapatfalva,
                                                                                   Sajobabony, Tiszavasvar, Mosonmagyarovar
                                                                                   (cement plants)
------------------- ------------------------ ------------------------------------- ------------------------------------------------
Czech
Republic
------------------- ------------------------ ------------------------------------- ------------------------------------------------
LTTD                None                                                           Regional gasworks, Unipetrol (Chemopoetroll,
                                             South Bohemia Wood                    Ceska Rafinerska, Kaucuk, Benzina), Moravske
                                             Company                               naftove doly (petroleum), Ceske produktovody a
                                             South Bohemia Gasworks                ropovdy (pipeline), OKD (mining, Chemapol,
                                                                                   Deza (chemicals, Ceska aerolinie, Skoda Pizen
------------------- ------------------------ ------------------------------------- ------------------------------------------------
AF                                           Ostramo refinery                      Koramo refinery, Tisova, Hodonin, Porici,
                                             Paramo refinery                       Ledvice (power plants), Ceskomoravsky Cement,
                                             Prahovice cement                      Prachovice Cement
                                             Chemopetrol
------------------- ------------------------ ------------------------------------- ------------------------------------------------
Romania
------------------- ------------------------ ------------------------------------- ------------------------------------------------
LTTD                None                     Petrobrazi and Vega Refineries        RENEL (power generator)
                                                                                   Petrotel, Astra, Steaua, Petrobrazi, Vega,
                                                                                   Arpechim,
                                                                                   Rafo-Onesti, Darmanesti (refineries), miolia
                                                                                   Supiacu de Barcau
------------------- ------------------------ ------------------------------------- ------------------------------------------------
AF                  Petrobrazi refinery      Vega refinery                         Romcim, Romcif, Moldocine, Casial cement
                    CIMUS Cement plant       Astra refinery                        plants.
                                             Petrotel refinery
                                             Arpechim refinery
                                             Steaua refinery
------------------- ------------------------ ------------------------------------- ------------------------------------------------
</TABLE>


                                       24


<PAGE>

The following is a brief summary of some of the companies in Central and Eastern
Europe who may have specific  waste  management  problems and whose  remediation
falls within our scope of services, according to an internal study performed for
us from information supplied by CEVA Hungary management:

Hungary

MOL:  MOL is the  largest oil and gas  company in  Hungary.  According  to MOL's
"Health,   Safety  and   Enviornment   1999"  Annual  Report,   compliance  with
environmental  liabilities  that result from past  activities will cost HUF 25.7
billion,  requiring  an  investment  of HUF 19.2  billion in net  present  value
(approximately USD 64 million).

Other Hungarian  prospective  customers include TVK, a major chemical  producer;
MAV, the Hungarian  state-owned  railway company,  and; Dunaferr,  a large steel
manuracturer.

Czech Republic

Industrial  companies  represent the majority of end-users  for hazardous  waste
management and disposal equipment and services. The most important end-users are
chemical  companies,  iron works,  the paper and pulp  industry,  and coal power
plants.

According to a March, 1998 publication by the U.S. & Foreign Commercial Section,
American  Embassy,  Prague,  Czech  Republic,  total Czech waste  generation  is
approximately  90  million  tons  annually,  consisting  of 39  million  tons of
industrial  waste, 13 million tons of waste  originating from energy  generating
processes,  5 million tons of waste generated by mining activities,  6.5 million
tons of agriculture and forestry  activity,  2.5 million tons of urban waste, 24
million tons of other waste,  including  approximately 8.1 million tons of toxic
and noxious waste.

Other Large Industrial Companies

Chemical,  iron  processing  and mining  companies  operate their own landfills,
which historically have not complied with environmental regulations.

State Owned Dump Sites

There are a number of dump sites that have been abandoned by former  state-owned
companies.  These dump sites had not been regulated and were used as the dumping
grounds  for  industrial  wastes.  Currently,  the type and extent of the wastes
deposited  in and  around  these  dump  sites  is  unknown.  The  State,  or the
government  of the Czech  Republic,  is active and is expected to continue to be
active in the oversight and clean-up initiatives,  providing necessary financial
resources and determining the extent and parameters for  remediation.  There are
two major governmental  sources of environmental  project  financing:  the Czech
National Privatization Fund and the State Environmental Fund.

                                       25

<PAGE>


Romania

In  Romania,   the  petrochemical   industry   represents  the  main  focus  for
environmental  concerns.  The history of the Romanian petroleum sector goes back
more than 140 years; current oil production is estimated to be approximately 6.5
million tons per year*.  Prospective  customers are SNP Petrom SA, an integrated
company which operates all existing oil fields,  some gas fields, two refineries
and an oil product  distribution  system including 500 gas stations,  as well as
Renel, a power generating company,  Petrotel, Astra, Steaua,  Petrobrazi,  Vega,
Arpechim, Rafo-Onesti and Darmanesti refineries.

Other:

In 1998, OAO Lukoil Holding,  Russia's  second largest oil producer,  acquired a
51% stake in Petrotel,  another Romanian oil producer,  for  approximately  $300
million,  according to an article in Budapest Business Journal, February 16 - 22
1998, "up to $30 million will be invested in environment protection projects" by
Petrotel,  Similarly,  following the acquisition of S.C. VEGA,  another Romanian
refinery,  the  acquiring  Romanian  oil  services  company,  ROMPETROL  S.A. is
planning  up to $8 million  for the cleanup of lagoons and soil with CEVA (April
2000 proposal from Rompetrol to EBRD by Cantemir Mambet).
















------
*Publication, "Black Sea Embassy Review:  Romania", September, 1999, published
by The Black Sea Regional Energy Centre, Sofia, Bulgaria.


                                       26


<PAGE>



                      GOVERNMENT REGULATION AND ENFORCEMENT

REGIONAL OVERVIEW*

The Czech  Republic,  Hungary and Poland have joined the OECD, with Slovakia and
Slovenia  expected  to  follow in the near  future.  These  countries,  with the
exception  of  Slovakia,  have also been  invited  to  negotiations  to join the
European Common Market,  with membership  envisaged as early as 2002.  Thus, the
harmonization of domestic  structures and legislation with those of the European
Union is considered a high priority.

Each of the countries has enacted comprehensive environmental legislation. Their
regulatory systems are currently undergoing changes mainly related to:

-    harmonizing and integrating domestic environmental legislation with that
     of the European Common Market.

-    improving the environmental regulatory framework  by eliminating gaps and
     removing inconsistencies.

-    enacting specific pieces of legislation (e.g. waste management acts).

Domestic  environmental  legislative  initiatives  include the approximately 200
pieces of European Common Market  legislation,  which will have to be adopted by
the countries in Central and Eastern  Europe  seeking  membership.  According to
1997 estimates,  the cost to bring all ten "accession"  countries of Central and
Eastern  Europe  into  compliance  with  the  environmental  regulations  of the
European Common Market is estimated to be in the range of $100 to $130 billion.

Enforcement  measures continue to be inconsistent.  Enforcement  policies mainly
rely  on  monetary  penalties,   but  also  include   environmental   standards,
restrictions,  and permitting systems.  Additionally,  enforcement  policies are
often  implemented by local  governments  without  coordination  at the national
level, which results in considerable differences in both requirements and levels
of  enforcement.  Also,  with the  rapid  growth  in the  number  of  small  and
medium-sized enterprises, compliance monitoring is often difficult.

The main environmental policy instrument applied to this industry is the permit
system,  which  includes  fee  payments  for  the  permitting  process  and  the
assessment of fines for non-compliance.  Generally,  the collected environmental
fees and fines are  earmarked  for  environmental  purposes,  and  comprise  the
sources for the major part of the revenues of state  environmental funds and for
municipal, environmental protection budgets.

Generally,  all the  surveyed  countries  of Central  and  Eastern  Europe  have
established three levels of environmental administration:


-----------

*Information  in this  "REGIONAL  OVERVIEW"  section has been  obtained from the
publication  "Environmental  Technology  Market:  Regional  Overview",  Part  I,
December,  1997 Central and Eastern Europe, the Regional  Environmental  Center,
Szentendre, Hungary.

                                       27

<PAGE>


-       national level ministries, (e.g. Ministry of Environment,
        or other ministries with environmental related duties).

-       regional   level   (county,    provincial)   environmental
        departments  under the  control of  regional  authorities,
        inspection bodies, water management boards, and the like.
-       municipal level departments created and supervised by local authorities.

Hungary

Regulations

Hungary has one of the most  advanced  systems of  environmental  management in
Central and Eastern Europe.

The most significant  piece of environmental  legislation is the Act No. L111 of
1995 of the General Rules of Environmental  Protection.  This is a framework for
their environmental law,  containing the fundamental  principles and basic legal
institutions  related to the environment.  The Act formulates the legal basis of
the liability for environmental damages. The Act sets forth the responsibilities
of the government, municipalities, citizens and companies.

Key elements include:

-      Hungarian law requires companies to remediate contaminated company-owned
       land and  stored  waste.  The laws are  considered  fairly strong and
       are stricter than in some  countries of Western Europe.

-      Laws and regulations  are becoming more stringent  because of the
       Country's movement towards full membership in the European Common Market.
       In this regard,  the  Hungarian government plans to fully conform its
       environmental  laws, rules and regulations to those of the  European
       Common Market by 2002.

-      In some privatization transactions,environmental clean-up responsibility
       was made a part of  the primary agreements.

Enforcement

At the top of the  Hungarian  state  environmental  hierarchy is the Ministry of
Environment and Regional  Policy.  This ministry is responsible for the drafting
of environmental legislation and its implementation and administration.

There are 12  regional  environmental  inspectorates  in Hungary  with  separate
environmental   administrative   authority   at  the   regional   level.   These
inspectorates  are  subordinate  to the Chief  Environmental  Inspectorate,  the
authority at the national level, and works under the supervision of the Ministry
of Environment and Regional Policy.

                                       28

<PAGE>


With respect to local environmental issues,  especially waste management issues,
municipalities have retained a certain amount of administrative  power,  defined
by Act No. LXV of 1990 on Municipalities and under the respective  environmental
laws:

-         Local  Environmental  Inspectorates  are  responsible for
          enforcement.  They have the power to mandate  and require
          companies to clean-up  environmental problems under their
          control and have the power to conduct inspections.

-         Any company which fails to comply with environmental requirements is
          now subject to fines.

-         With   the   increase   in   environmental   regulation
          oversight,  waste removal "load"charges are expected to
          develop during the year 2000.

-         Charges for products  that  contain  waste are expected to
          develop as a  regulatory  measure  to further  incentivize
          companies to comply with applicable environmental laws and
          regulations.

-         Potential   legal  measures   include  the  suspension  of
          operations  in the event of  environmental  non-compliance
          with penalties and prison  sentences as further  available
          enforcement measures.

-         Substantial  private  as  well  as  public  companies  are
          increasingly responsive to environmental issues because of
          their developing high visibility.

Czech Republic

Regulations

The Czech Republic has relatively strong  environmental  laws,  similar to those
found in  Hungary.  The new waste  law,  effective,  on  January  1,  1998,  was
structured  to  harmonize  Czech  standards  with those of the  European  Common
Market.

Enforcement

Governmental  enforcement  measures including  mandatory clean-ups have begun at
Czech companies.

Romania

Regulations

The  environmental  laws in Romania remain  generally weak. Romania was formally
invited to begin the process for  accession  into the  European  Common  Market,
which will force the adoption of environmental legislation to meet the European
standards.


                                       29

<PAGE>

Enforcement

Enforcement of environmental  regulations remains sporadic,  although we believe
that  the  more  substantial  Romanian  enterprises  are  beginning  to  address
contamination problems on a specific basis due to privatization.

                           ENVIRONMENTAL EXPENDITURES

A major change is expected (and in Hungary is already  taking  place)  in the
financing  of   environmental   projects:   the  prior  funding   mechanism  for
environmental  projects  was  provided  by state and  municipal  budgets  is now
decreasing  while  businesses are increasing  their budgetary  contributions  to
environmental projects.

At present,  our ability to secure the  necessary  financing  for  environmental
projects is one of our major  problems.  Countries in Central and Eastern Europe
generally  have six  sources of funds on which to draw to support  environmental
investments.  These  sources  are state and  regional  budgets,  extra-budgetary
funds,  investments  of  commercial  enterprises,   commercial  credit,  foreign
investments and foreign assistance programs.

For Central and European countries, environmental spending will have to increase
from present typical levels of 1% to over 2% of their gross domestic  production
("GDP") to meet the environmental  clean-up  requirements.of the European Common
Market.: "It is expected that in actual numbers, environmental expenditures will
grow at the rate of  between  6% and 12%  annually":  "Environmental  Technology
Market:  Regional Overview",  Part I, December, 1997 Central and Eastern Europe,
the Regional Environmental Centre, Szentendre, Hungary.

The following table summarizes annual  environmental  expenditures by country in
the region (1995), Table 1.1: TOTAL ENVIRONMENTAL EXPENDITURES IN 1995*:

<TABLE>
<CAPTION>
======================================== ------------------------------------- =====================================
                Country                              Expenditure                           Share of GDP
                                                 (in millions $ U.S.)
======================================== ------------------------------------- =====================================
<S>                                                      <C>                                   <C>
Czech Republic                                           1,185                                 2.6%
======================================== ------------------------------------- =====================================
Hungary                                                    385                                 1.1%
======================================== ------------------------------------- =====================================
Poland                                                   1,308                                 1.1%
======================================== ------------------------------------- =====================================
Slovakia                                                   232                                 1.0%
======================================== ===================================== =====================================
Slovenia                                                   150                                 0.8%
======================================== ===================================== =====================================
</TABLE>

*"Environmental Technology Market:  Regional Overview", Part I, December, 1997
 Central and Eastern Europe, the Regional Environmental
Centre, Szentendre, Hungary.


                                       30

<PAGE>


State Environmental Funds

All surveyed countries have established national environmental  protection funds
to provide  non-budgetary  revenue  earmarked for  environmental  projects.  The
rationale  behind the  establishment of the funds was to ensure a steady flow of
the  significant  amounts of money  needed  for  environmental  protection.  The
dominant share of these funds' revenues come from outside national  budgets,  so
that the  protection of the  environment  does not directly  compete for limited
resources with other social programs.

The  resources  of state  funds can account for a  significant  proportion  of a
country's environmental spending. State environmental funds' main activities are
to provide financial support for investments, usually through loans offered with
preferential  conditions.  Other  forms of support include grants, subsidies to
bank credits, equity  involvement and others. The form of financing  available
from these funds depends on the project type, the investor, and the financing
institution.

                               LONG TERM STRATEGY

Our business is likely to develop along a path from being a provider of specific
technologies to being a broad-based  environmental  services  company within the
hazardous waste sector.

We have  identified  two major  environmental  problems  in Central  and Eastern
Europe and have selected two proven technologies which we have imported from the
United  States  which we believe can  efficiently  and  competitively  provide a
solution  to  environmental  problems.  The  two  principal  problems  are  soil
contamination by hydrocarbons  and the generation of hydrocarbon  waste products
from the oil refinery and other  businesses.  Our solutions are low  temperature
thermal desorption  ("LTTD") and the processing and manufacturing of alternative
fuels from these waste products ("AF").

Our management  which is responsible  for  implementing  these  technologies  in
Central and Eastern Europe have an aggregate of five decades of experience  with
these technologies in the United States.

Our business goals over the coming three to five years is to develop a number of
valuable assets through the successful implementation of these technologies:

-         Develop  a  strong   reputation   and  track  record  of
          successful,  competitive  and efficient  service to blue
          chip companies.

-         Establish long term commercial  relationships  with blue
          chip  companies  in the key,  environmentally  sensitive
          sectors.

-         Develop  familiarity with the authorities and key
          decision makers across the
          region.

-         Acquire a detailed understanding of permitting procedures across the
          region

-         Gain access to subsidized financing from PHARE, World Bank, and other
          sources


                                       31

<PAGE>

-         Develop a vast network of contacts across the very fragmented
          environmental services sector in the region

-         Gain a detailed knowledge of the environmental problems and policies
          of those companies.

-         Gain a detailed knowledge of the competitive environment within other
          slices of the environmental services sector.

-         Develop experience at managing complex, multi-technology clean-up
          projects

-         Develop experience at managing projects across a range of countries
          in the region

We are an environmental  services and not a technology Company.  This means that
we provide and execute  solutions  for companies  and  governmental  bodies with
environmental  problems.  Our current focus on using our LTTD  technology and AF
processing  technologies  does not preclude us from using other  technologies at
times when it may be  appropriate.  It is expected  that through the current two
service lines,  we can rapidly  establish an important  reputation from which we
can leverage our entre entree into other services and  solutions.  Once our LTTD
and AF business  lines mature,  we expect  opportunities  to expand as discussed
below.

Geographical Expansion

The markets in the  different  countries  of Central  and Eastern  Europe are at
different  stages of maturity  and are  developing  at different  rates.  As the
characteristics  of the Czech or Hungarian markets begin to mature, the Balkans,
Slovakia or Romania are expected to develop and the wealth of experience we have
gained  in the  Hungarian  and  Czech  markets  can be  reapplied  in this  next
generation of projects.  Next, over the horizon, we expect that the countries of
Bulgaria and the Ukraine to develop environmental markets for our services.

We have learned that the  differences  in language,  legislation  and logistical
barriers  limit the potential for regional  synergies and our business plan does
not anticipate  implementation of such synergies or strategy. We expect that our
experience and know-how can be successfully  transferred and that our in-country
business  partners  monitoring their respective  markets will permit us to enter
new countries at the right time to take advantage of these opportunities as they
arise.

Following the Oil and Gas Trail

Our AF business focuses initially on the large oil and gas companies whose large
production facilities and deep pockets present a logical market entry point. Our
business  will,  over time,  we believe,  begin to  penetrate  further  down the
petrochemical  industry  ladder.  We anticipate  serving the chemical  industry,
pharmaceutical manufacturers, paint shops, repair shops and gas stations.

We are  likely  to  become a service  provider  for the  waste  oil and  solvent
collection  businesses  which are  developing in Hungary.  As it occurred in the
United  States  marketplace,  the  development  and  attainment of AF processing
capacity will be a key collection repository for waste solvents. The waste fuels
will be blended and sold to the cement industry. We intend to develop a large AF
processing  capacity  and a reliable  service,  so that we are in a position  to
potentially  become a preferred  supplier of AF to cement kilns and other users,
providing us with long term supply  contracts.  The generation of waste solvents
is an  on-going  business  cycle  and can be  expected  to endure as long as the
petrochemical industry continues its dominant role in industrial processes.


                                       32

<PAGE>

From Technology Provider to Solutions Provider

Our track record and experience  should  accelerate  over the next few years, as
well as the wealth of other strategic  intangible assets discussed above.  These
intangibles   will  enable  us  to  move  from  being  a  provider  of  specific
technologies to a provider of environmental solutions.

The environmental services industry is fragmented in Central and Eastern Europe,
with  numerous  small,  undercapitalized,  technology  providers.  A strategy of
selective acquisitions and joint ventures  thatrepresents an attractive business
opportunity for us. Such  acquisitions  can probably be made at very competitive
valuations,  acquired, perhaps, with our equity securities and then incorporated
into our group.  We will  provide a conduit  for  applications  of the  acquired
technologies  in other  markets,  utilizing the local presence of the businesses
acquired as a conduit to the local markets. Other less capital intensive ways of
accessing  technology  can  come  through  simply   subcontracting,   technology
partnerships  or joint  ventures.  As a result,  we can  access a  portfolio  of
solutions  and  can act as the  main  contractor  in  remediation  and  clean-up
projects,  pollution prevention engineering,  infra-structural projects, and the
like.  Ultimately,  we  intend  to  position  ourselves  as  project  management
providers.

         Employees

As of the date  hereof,  we  employed  20  full-time  employees  and 7 part-time
employees. We hire independent contractors on an "as needed" basis only. We have
no collective  bargaining  agreements  with our  employees.  We believe that our
employee relationships are satisfactory.  We expect to hire additional employees
based on our future growth rate.

         Key Personnel

Our success  depends to a material  and  significant  extent on the  services of
Herbert G. Case, Jr., our President and Chief Executive Officer, as well as our
ability to attract and retain additional key personnel with the skills necessary
to manage our existing  business and  strategic  plans.  The loss of Mr. Case or
other key  personnel  could  have a  material  adverse  effect on our  business,
results of  operations,  liquidity  and  financial  position.  We do not have an
employment  agreement  with Mr. Case.  If we cannot  retain Mr. Case or hire and
retain  qualified  personnel,  our business,  results of  operations,  financial
condition and prospects could be adversely affected.

         Year 2000

We have  not  experienced  any  computer  malfunction  or  operational  problems
resulting from the adoption of Year 2000 date  information  integration into our
information systems.




                                       33

<PAGE>

         Economic Conditions

Our business in Central and Eastern  Europe is sensitive to the local  financial
condition of the economies in which we work, government environmental regulation
as well as the condition of worldwide  financial  markets.  We have  extensively
discussed  these topics above. A downturn in economic  conditions in one or more
of our Central and Eastern European markets,  a governmental  failure to develop
and  enforce  environmental  regulations  as  well  as  unforeseen  governmental
legislation  could have a material  adverse effect on our results of operations,
financial  condition,  business  and  prospects.  Although  we  attempt  to stay
informed   of  economic   and  market   conditions,   government   environmental
initiatives, changing permit requirements, any continuing failure on our part to
identify  potentially  adverse  developments and to respond to such trends would
have  a  material  adverse  effect  on  our  results  of  operations,  financial
condition, business and prospects.

         Stock Price

Our Common Shares have no public market . Several of our  shareholders  who have
held their stock in our Company for the required periods may, in compliance with
all the applicable  regulations,  may sell their shares  pursuant to Rule 144 of
the Securities Act of 1933, as amended (the "Securities Act"; other shareholders
who purchased our stock in a Rule 504 private  offering  possess  non-restricted
stock and may sell those  shares in  certain  jurisdictions  where  such  trades
comply  with  local  blue  sky  laws.  When  and if our  stock  is  sold  by any
shareholder,  its selling price may be extremely volatile.  We do not expect any
significant  trading  of our stock and if there are any  trades,  we expect  the
market price of our shares to be subject to significant fluctuations in response
to new business, operating results and other factors, and those fluctuations may
continue in the future.  In  addition,  most stock  markets in recent years have
experienced  significant price and volume  fluctuations that often are unrelated
or disproportionate to the operating performance of particular companies.  These
fluctuations,  as well as a shortfall in sales or earnings as compared to public
market  analyst's   expectations,   changes  in  analyst's   recommendations  or
projections,  and general economic and market  conditions,  may adversely effect
the market price of our common stock.

RISKS RELATED TO THE BUSINESS

Described below are what we perceive to be the material risks and  uncertainties
facing our  Company.  There may be  additional  risks that we are not  currently
aware of or that we  presently  consider  immaterial.  All of these  risks could
adversely  affect our business,  results of operations,  liquidity and financial
position.

         Control by Herbert G. Case, Jr.   Herbert G. Case, Jr.is the beneficial
owner of 7,215,809 shares of the common stock of our Company, representing
66.143% of all of our common shares outstanding. As a result, Mr. Case has
absolute control of our Company and will be able to elect all of our directors
and control our affairs, including the election of our officers and the
determination of their compensation.

         Substantial  Dependence Upon the Company's Officers and Directors.  The
Company has been relying  upon the loans and services  offered by certain of its
officers and directors:  Herbert G. Case,  Jr. has made  aggregate  loans to the
Company  of over  one  million  dollars  over the last  several  years  and most
recently,  Mr.  Case made a  $200,000  loan to the  Company in  December,  1999;

                                       34

<PAGE>


Director,  Robert  Van  Pelt,  has been  rendering  significant  consulting  and
administrative  services,  as an outside director,  without  compensation,  and;
Director,  Joseph J.  Tomasek,  has  permitted  the  Company to utilize  his law
offices as the Company's  principal office for correspondence and administrative
purposes,  without  charging the Company  rent.  In the event any one or more of
these  officers and directors were to cease making capital loans to the Company,
rendering services to the Company or providing office space to the Company, such
actions  could have a  material  adverse  effect  upon the  Company's  financial
condition and operations. See "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS"
below.

         Our Company Has Never Been Profitable and Continues to Suffer Operating
Losses:  At December  31,  1999,  we had an  accumulated  deficit of  $4,071,991
representing a consolidated  net loss for the period from its inception  through
December  31,  1999.  The  consolidated  loss was caused  primarily by the costs
involved in establishing  our market position in Central and Eastern Europe (the
"CEE").  Our cash flow since inception has been principally the result of equity
and debt financing and limited revenues generated from our operating  activities
in  the  Central  and  Eastern  Europe  (the  "CEE").  Our  ability  to  achieve
profitability  is  dependent  upon our  ability  to  realize  revenues  from our
contracts with both public and private entities, realizing revenues that exceed
our costs.

         Our  Competitors  in Our  Markets  Have More  Resources  Than We Do: In
seeking to market US  technologies  and  environmental  services  in Central and
Eastern  Europe (the "CEE"),  we face  difficult  and stiff  competition  from a
number of US and foreign companies that are much better capitalized than we are.
Competition in Hungary,  the Czech Republic and Romania,  our principal markets,
is well documented. Although management believes that our market position in the
CEE  as  well  as  our  strategic   offering  of  US   technologies  to  perform
environmental services is extremely valuable to these markets and will give us a
competitive advantage, no assurances can be given that such will be the case.

         Our   Business   Operations   Could  Be  Stopped  by  Future  Laws  and
Regulations:  Our  operations  are and will  be,  subject  to and  substantially
affected by the  foreign  laws of the  Countries  in the CEE,  their  respective
regulations,  orders and permits which govern environmental  protection,  health
and  safety,  zoning and other  matters.  These  laws,  regulations,  orders and
permits may impose  restrictions on operations  that could adversely  affect our
results of  operations  and  financial  condition,  such as  limitations  on the
expansion  of  disposal  facilities,  limitations  on or  restrictions  upon the
treatment  of waste or certain  categories  of waste or mandates  regarding  the
disposal of and/or  utilization of solid or hazardous  waste. In particular,  we
are, and will be, subject to extensive and evolving  environmental  and land use
laws and regulations,  which have become increasingly stringent.  These laws and


                                       35

<PAGE>

regulations affect our businesses and will affect our businesses in a variety of
ways. In order to develop and operate a low temperature  thermal desorption soil
cleaning  equipment,  a waste  derived  fuel  facility  landfill  or other waste
management  facility,  it is necessary to obtain and maintain in effect  various
facility permits and other  governmental  approvals,  including those related to
zoning,  environmental  protection  and land use.  These  permit  approvals  are
difficult,  time  consuming and costly to obtain and may be subject to community
opposition by government  officials or citizens,  regulatory delays,  subsequent
modifications and other uncertainties. There can be no assurance that we will be
successful in obtaining and maintaining in effect permits and approvals required
for the successful  operation and growth of our business,  including permits and
approvals  required for the development of additional soil cleaning and/or waste
derived fuel operations.  The siting, design,  operation and closure/shutdown of
soil  cleaning  sites,  waste  derived  fuel  facilities  and  their  respective
equipment are also subject to extensive  regulations.  These  regulations  could
require  us to  undertake  investigatory  or  remedial  activities,  to  curtail
operations  or to close  soil  cleaning  facility  or other  treatment  facility
temporarily or permanently. Furthermore, future changes in these regulations may
require us to modify,  supplement  or replace  equipment or  facilities at costs
which could be substantial.  It is not possible to predict what impact,  if any,
new regulation  laws, court decisions or local and national laws may have in the
future on our facilities.  Currently,  we have no insurance that would cover our
loss  of  profits  or  business  that  would  result  from  the  application  of
governmental laws, rules and regulations to our business activities.

         Our  Business  Could Be  Subject to Future  Environmental  Liabilities:
Although we believe  that we  generally  benefit  from  increased  environmental
regulations  adopted  from  time to time by the  countries  in the CEE and  from
enforcement of those  regulations,  increased  regulation and  enforcement  also
create  significant  risks  for  us.  The  assessment,   analysis,  remediation,
transportation,  handling and  management  of hazardous  substances  necessarily
involve  significant  risks,  including the  possibility  of damages or personal
injuries caused by the escape of hazardous  materials into the environment,  and
the  possibility of fines,  penalties or other  regulatory  action.  These risks
include  potentially  large civil and criminal  liabilities  to customers and to
third  parties for damages  arising  from  performing  services  for  customers.
Currently,  we have  insurance  that  provides up to $2,000,000 of liability and
property  damage  coverage,  but we do not have  insurance  that would  cover us
against  environmental claims by regulatory agencies or third parties that could
fall outside of our existing insurance  coverages.  These potential  liabilities
could arise from our activities that may be in compliance with government  laws,
rules  and  regulations  as  currently  in force but which are no longer so as a
result of the adoption of new governmental  laws,  rules and  regulations.  Such
claims  could be  brought  against  us solely  or  against  us and our  business
contractors,  subcontractors or independent  contractors who we have hired, on a
joint and several basis. All facets of our business are conducted in the context
of a rapidly  developing  and changing  statutory and regulatory  framework.  In
certain business sectors, such as in Romania, environmental regulations and laws
are only  beginning  to be  developed.  In such  instances,  the  market for our
businesses  is not  driven by  environmental  regulations  and laws which are in
their nascent stage of development  but by the need to reduce  traditional  fuel
costs in the power sector;  accordingly, our existing relationships with cement
plants and their business plans to expand their waste derived fuel operations to
other power plants in these  regions  provides the economic  foundation  for our
businesses to operate in  early  regulation-stage  countries.  Although  we are
confident that our relationships with both private and state-owned entities will
increasingly  develop and provide expansion for our business  activities,  there
can be no assurances that such will be the case.

         Our  Customers  and Other  Parties  Could  Sue Us If We Do Not  Perform
Services  Promised or Our  Business  Operations  Damage the  Property or Land of
Others: In performing services for our customers, we potentially could be liable
for  breach  of  contract,   personal   injury,   property   damage   (including
environmental impairment),  and negligence,  including claims for lack of timely
performance or for failure to deliver the service promised  (including  improper
or negligent performance or design, failure to meet specifications, and breaches
of express or implied warranties).  The damages available to a client, should it
prevail in its claims,  are  potentially  large and could include  consequential
damages.   Industrial  waste  management  companies,  in  connection  with  work
performed for customers, also potentially face liabilities to third parties from
various claims  including claims for property damage or personal injury stemming
from a release of hazardous substances or otherwise.  Claims for damage to third
parties  could  arise  in a number  of ways,  including:  through  a sudden  and
accidental   release  or  discharge  of   contaminants   or  pollutants   during

                                       36

<PAGE>

transportation of wastes or the performance of services;  through the inability,
despite  reasonable  care,  of a remedial  plan to contain or correct an ongoing
seepage or release of pollutants;  through the  inadvertent  exacerbation  of an
existing  contamination problem; or through reliance on reports prepared by such
waste management companies. Personal injury claims could arise contemporaneously
with performance of the work or long after completion of projects as a result of
alleged exposure to toxic or hazardous substances.  Currently, we have insurance
coverage up to $2,000,000 for injuries we may cause to persons and property.

         Operating  In Other  Countries  Subjects  Our Business and Our Business
Assets to A Foreign  Government's  Rules:  Risks inherent in foreign  operations
include loss of revenue, property and equipment from expropriation, governmental
royalties and fees and involuntary  renegotiations of contracts with or licenses
from foreign governments.  We are also exposed to the risk of changes in foreign
and  domestic  laws,   regulations  and  policies  that  govern   operations  of
overseas-based  companies.  In the  event we  achieve  and  maintain  profitable
operations in Hungary and in the other Central and Eastern  European  countries,
if we retain  earnings  it will be subject to  substantial  taxes on all profits
earned,  and if we pay  dividends,  we will be subject  to  further  substantial
taxes.  Currently,  the Company has no political risk insurance that would cover
or pay us the value of any of our assets  located in Central and Eastern  Europe
if part or all of these assets were to be  expropriated or surcharged by a local
foreign government or agency.

         Any  Contracts  That Pay Us In A  Foreign  Currency  May Not  Equal the
Equivalent in U.S. Dollar Value: We believe that any United States  investors in
our Company will seek a return on investment based upon the dollar value of our
foreign operating results.  Although most of our current contracts are payable
in United States dollars, a few contracts as well as future contracts for our
services and technology  are  and may be  payable  in the  local  foreign
currency,  such as Hungarian  forints.  Significant  inflation  in Hungary, the
Czech Republic or Romania,  or significant future devaluation of the currencies
of these nations would decrease the dollar value of our investments.  For
example,  the Hungarian economy has been characterized by high rates of
inflation and devaluation of the Hungarian  Forint against the U.S. Dollar and
certain  European  currencies.  In 1993,  1994,  1995, 1996 and 1997 the annual
reported  inflation rate in Hungary (measured by the national consumer price
index) was approximately 23%, 19%, 30%, 23% and 18%,  respectively. The
Hungarian  Forint was devalued against the U.S. Dollar in 1993,  1994,  1995,
1996 and 1997 by 14.2%,  15.9%,  26.7%,  18.0% and 23.6%, respectively. In
March 1995, an immediate 9% devaluation of the Hungarian Forint  was  announced
together  with a new policy of daily or  "crawling  peg" devaluation.  This
involved daily  devaluations  amounting to approximately 1.9% monthly in the
second  quarter of 1995,  1.3% monthly  during the second half of 1995,  1.2%
monthly  during 1996,  1.1% through July 1997 and 1.0%  beginning in
August 1997.  The monthly  rate is presently  0.9% and is expected to be further
decreased,  subject to Hungary's economic  condition.  The exchange rate for the
Hungarian Forint,  as set by the National Bank of Hungary,  declined from 100.70
Forints per U.S.  Dollar at December 31, 1993 to 211 Forints per U.S.  Dollar at
May 15, 1998. On April 16, 1997, the government of the Czech Republic  announced
a package of measures  designed to finish  vital  microeconomic  tasks,  such as
completing  the   privatization  of  the  energy   distribution   companies  and
state-owned  banks,   restructuring  firms  to  maintain  competitiveness,   and
strengthening  the  regulatory  framework.  Following  pressure on the  currency
resulting in a 15%  depreciation,  the government  announced a further austerity
package on May 28th. The depreciation,  along with increases in controlled rents
and  utilities  at midyear  and the floods,  is expected to push 1997  inflation
above 10%. This compares to earlier forecasts of up to 8.8% for 1997.  Inflation
in 1996 reached 8.8%.  We do not carry any  insurance  policy that would protect

                                       37

<PAGE>

our assets from material and adverse currency  fluctuations or devaluations.  As
well,  we may provide  technology  and  services in the future to  companies  or
governments that pay us in the "EURO" currency adopted by the ten members of the
European  Common  Market as their  common  currency.  If and when we do  receive
payment in EUROs,  significant inflation in one or more of these European Common
Market  countries  or any future  devaluations  of the EURO would  decrease  the
dollar value of our investments as well.

         If We Collect or are Paid in Foreign Currencies,  We May Not Be Able to
Exchange These Currencies for U.S.  Dollars at Favorable  Exchange Rates: We are
subject to significant  foreign exchange risk. There are currently no meaningful
ways to hedge currency risk in any Eastern  European  country or in the European
Common Market countries that utilize the EURO currency.  Therefore,  our ability
to limit our exposure to currency fluctuations is significantly restricted.  The
Hungarian   forint  (HUF)  became   convertible  for  essentially  all  business
transactions  within  Hungary on January 1, 1996 and  complies  with IMF Article
VIII and OECD  convertibility  requirements.  The HUF is  generally  not  traded
outside the country.  The HUF exchange rate is set by a basket which is composed
of the deutsche mark (70%) and the dollar (30%).  The Hungarian  Investment  Act
guarantees   foreigners  the  right  to  repatriate  "in  the  currency  of  the
investment" any dividends,  after-tax profits,  royalties, fees, or other income
deriving  from the  operation  or sale of the  investment.  The Act also  grants
foreign  employees  of a foreign  investment  the right to transfer all of their
after-tax  salaries.  There are no onerous foreign  exchange  requirements,  and
there are no known instances of delay in  repatriations.  Foreign  investors are
allowed to keep cash contributions  made in a convertible  currency in a foreign
exchange  account.  Companies  may use  these  funds to import  duty-free  goods
considered as part of the investment.  Alternatively,  it may import goods using
foreign  exchange  bought in HUF.  Companies  are  allowed to  maintain  foreign
currency  accounts at  Hungarian  banks where they keep their  export  receipts.
Companies  must receive  permission  from the National  Bank before taking out a
hard currency loan. In the fall of 1995, the Czech Parliament approved a Foreign
Exchange Act which resulted in expanded  convertibility  of the Czech crown.  In
May of 1997, the CNB board canceled the  fluctuation  band for the Czech crown's
exchange rate (which had been set at +/-7.5 percent in February 1996). The board
also decided to abandon the previously  used currency  basket (65 percent German
Mark (DEM),  35 percent USD) and peg the crown to the DEM. As of July 1997,  the
exchange  rate was  roughly  31 crowns to the U.S.  dollar and 17 to 19.50 per 1
DEM. We do not have any insurance that would protect our assets against  adverse
foreign  exchange rates and  fluctuations,  which would include events effecting
the Common  Market's EURO currenty  which we may receive in payment for services
and technology in the future.

         We Operate in an  "Emerging  Market"  Subject to Higher  Incidences  of
Recession,  Currency  Devaluation  and Political  Upheaval:  Our  businesses are
located in the Central and Eastern  European  Countries of Hungary,  Romania and
the  Czech  Republic.  These  Countries  are  generally  considered  to be  less
developed or industrialized  as countries located in Western Europe,  the United
States  and  Canada as well as other  developed  countries.  The  markets of the
Central and Eastern  European  countries are referred to as "Emerging  Markets".
Emerging  Markets often face economic  problems that are not common in developed
nations.   Deficiencies  in  regulatory  oversight,  market  infrastructure  and
business laws could expose our Company and its  businesses to risks beyond those
normally  encountered  in  developed  countries,   such  as  access,   currency,
information, liquidity, market, operation, political and valuation risks.

                                       38

<PAGE>


     Our  Stockholders  May Not Be Able to Execute U.S. Court Judgments  Against
Our Assets Located in Central and Eastern Europe:  Central and Eastern Europe is
generally considered by international  investors to be an emerging market. There
can be no  assurance  that  political,  social and other  developments  in these
emerging  markets  will not have an  adverse  effect  on the  market  value  and
potential  future  liquidity of our Common Stock.  In general,  investing in the
securities of issuers with substantial operations in markets such as Central and
Eastern Europe involves a higher degree of risk than investing in the securities
of issuers with  substantial  operations  in the United States and other similar
jurisdictions.  Our Company is organized  under the laws of the State of Nevada.
Although holders of record of our Common Stock will be able to effect service of
process  in the  United  States  upon us and may be able to  effect  service  of
process  upon our  directors,  due to the fact that we are  primarily  a holding
company   which  holds  equity   shares  in  our  Central  and  European   based
subsidiaries, substantially all of the assets of our Company are located outside
the United  States.  As a result,  it may not be possible  for  stockholders  to
enforce against our assets judgments of United States courts predicated upon the
civil  liability  provisions  of United  States  laws.  In  addition,  awards of
punitive damages in actions brought in the United States or elsewhere may not be
enforceable in any country of Central and Eastern Europe.

         We Are Suing a Hungarian  Municipality for Contract Payments Due Us; In
1998,  we  entered  into  an  agreement  with  a  political  subdivision  of the
municipality  of Budapest in the Country of Hungary  known as District  XVIII to
remediate  approximately  32,000  tons  of  contaminated  soil.  Our  technology
partner, Green Globe, LLC, a Connecticut-based  environmental  company,  brought
its  soil-cleaning  equipment  to  Budapest  to  perform  the  cleaning  of  the
contaminated  soil  pursuant  to its  agreements  with us.  Green  Globe,  LLC's
equipment, known as a low temperature thermal desorption unit or an "LTTD" unit,
performed the soil  cleaning  operation  which was completed in December,  1998.
Notwithstanding  the completion of this soil-cleaning  contract,  District XVIII
has refused to pay to us the  approximate  $1,000,000 U.S. in payments due under
our agreement.  Following a series of negotiations  with District XVIII, we were
forced to  institute  legal  proceedings  in a Hungarian  court to collect  this
contract  amount due. Our case  against  District  XVIII  commenced in the first
quarter of 2000 and following the first trial date,  held on April 20, 2000, the
Hungarian Court awarded us a judgment in the approximate  amount of $65,700 U.S.
for late contract  payments and we proceeded with our claim for the  approximate
$1,000,000  of contract  payments due. At the first trial date of June 22, 2000,
the Court set a new trial date of October  17,  2000 in order for the parties to
submit new pleadings and supporting documentation. At the October 17, 2000 trial
date,  our attorneys and the attorneys for District XVIII met with the presiding
judge and  disclosed  the identity of proposed  witnesses and summaries of their
proposed  testimony.  The  presiding  judge set a new trial date for January 25,
2001.  Although we intend to vigorously  prosecute our claims  against  District
XVIII for the contract payments due us, there can be no assurances  that we will
succeed to obtain a judgment  for the full  amount of  approximately  $1,000,000
U.S. plus interest and court costs, or that if we were to obtain such a judgment
that we would be able to  successfully  execute the  judgment  and collect  this
amount. See, Item 8 "Legal Proceedings" below.

         We Have Not Been Able to Pay Our Technology Partner,  Green Globe LLC;.
In December,  1997, we entered into certain  agreements with Green Globe, LLC, a
Connecticut based environmental  company controlled by David Green.  Pursuant to
the terms of these agreements, Green Globe, LLC ("Green Globe")agreed to provide
all of the equipment and services, including training, mobilization,  conversion
to in-country  technical  standards and specifications  with respect to all "low
temperature thermal desorption" soil remediation  projects generated through our
Company's  business network in Central and Eastern Europe (the "CEE"). In return


                                       39


<PAGE>

for this  commitment,  we agreed to share profits,  after deduction of costs and
expenses, equally with Green Globe. In order to facilitate entry into Hungary of
the capital  equipment  comprising the low temperature  thermal  desorption unit
("LTTD"),  our Hungarian  subsidiary,  CEVA  Hungary,  entered into an equipment
lease arrangement with Green Globe with the proviso that our original  agreement
would  control  and govern our  relationship.  Under the lease  agreement,  CEVA
Hungary  committed to make lease payments to Green Globe to amortize the cost of
the LTTD Unit and to cover certain mobilization costs. As discussed above, Green
Globe, LLC performed our first soil  decontamination  project utilizing its LTTD
unit for the political  subdivision of the City of Budapest,  Hungary,  known as
District  XVIII,  completing  the work in  December,  1998.  District  XVIII has
refused to pay to us the  approximate  $1,000,000 U.S. due under our contract to
clean the approximate 32,000 tons of decontaminated  soil. See, Risk Factor "Our
Inability to Collect  Contract  Payments in Hungary ", above. As a result of our
inability to collect these contract  payments from District XVIII, our Hungarian
subsidiary,  CEVA Hungary,  has been unable to make all of the  equipment  lease
payments  it agreed  to make to Green  Globe,  LLC  under  the lease  agreement.
Accordingly, Green Globe, LLC may declare us in default of the payments required
under the equipment  lease  agreement.  Although we intend to comply with all of
our promises and agreements with Green Globe,  LLC,  including,  but not limited
to,  making  all  payments  required  under  our  agreements,  there  can  be no
assurances that Green Globe, LLC will not institute legal proceedings against us
to collect these payments. In addition, because of these events, there can be no
assurances that Green Globe, LLC will not terminate its relationship with us and
our Hungarian  subsidiary,  CEVA  Hungary,  in which case we will be required to
contract with a different  technology  partner to provide equipment and services
for soil  remediation  projects in Central and Eastern  Europe.  There can be no
assurances that we will be able to contract with another  technology partner for
these  purposes.  In the event Green Globe,  LLC  institutes  legal  proceedings
against us and/or our  Hungarian  subsidiary,  CEVA Hungary to collect sums that
may be due under our  agreements  and Green  Globe,  LLC obtains an  enforceable
judgment  against us and our assets,  such legal  proceeding  and/or  subsequent
judgment  will have a  material  adverse  effect  on our  business,  results  of
operations,  financial condition and prospects.  See, Item 8 "Legal Proceedings"
below.

         We Need  Additional  Financing;  We will require  additional  financing
although we have no current arrangements to obtain any additional financing.  No
assurance can be given that such additional financing will be available on terms
that are satisfactory to us, if they are available at all.

                                       40

<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN OF OPERATIONS

                      SELECTED CONSOLIDATED FINANCIAL DATA

         The selected  consolidated  financial data set forth below with respect
to (i) the consolidated statements of income for the fiscal years ended December
31, 1999 and 1998, and (ii) the consolidated balance sheets at December 31, 1999
and 1998  are  derived  from  the  consolidated  financial  statements  for CEVA
International,  Inc.,  a Delaware  corporation  which  merged  with and into the
Company as of May 10, 1999,  which have been  examined by  Rosenberg  Rich Baker
Berman  &  Company,  independent  certified  public  accountants,  all of  which
financial  statements are included  elsewhere herein, are qualified by reference
to such  financial  statements,  and  should  be read in  conjunction  with such
financial statements and the notes thereto.

         The selected  consolidated  financial data set forth below with respect
to (i) the period ended June 30,  2000,  and (ii) the period ended June 30, 1999
are derived from unaudited consolidated financial statements for the Company and
for  CEVA  International,   Inc.  ("CEVA  Delaware"),  a  Delaware  corporation,
respectively.  The results of operation  for the six months ended June 30, 2000,
should not be regarded as indicative  of the results of operations  for the year
ending  December 31, 2000. All amounts are in  $-thousands  except for any share
data. The historical number of shares outstanding has been adjusted to take into
account a 3.692488:1  stock split for  CEVA-Delaware's  common stock effected in
May 1999.

         On May 10,  1999,  the  Company,  then known as ORO Bueno  Inc.,  after
divesting  itself of all operations,  all assets except for a cash depository in
the  amount  of  approximately  $500,000,  and  substantially  all  liabilities,
extended  an offer to all  holders  of the  common  stock  of CEVA  Delaware  to
exchange  their shares into newly to be issued common stock of the Company,  and
CEVA Delaware  merged into the Company.  The  operations  of the newly  combined
entity are comprised solely of the operations of CEVA Delaware.  Therefore,  the
discussion  ensuing  below  pertains to the  operations of CEVA Delaware for the
prior fiscal periods until the date of the merger,  and to the operations of the
Company thereafter.

<TABLE>
<CAPTION>
                                                                  Year Ended                 Six Months Ended
                                                                  December 31,                     June 30,
                                                                                                 (Unaudited)
Consolidated Income Statement Data:                              1999         1998         2000         1999
                                                          -----------  -----------  -----------  -----------
<S>                                                       <C>          <C>          <C>          <C>
         Revenues .................................       $     1,892  $     1,950  $        435 $      1,203
         Cost of goods sold........................             1,478        1,644           667          601
                                                                -----        -----         -----         ----
         Gross profit..............................               414          306          (232)         602

         Operating income (loss)...................            (1,188)        (773)         (593)         133
         Net income (loss).........................            (1,361)        (666)         (195)        (150)

         Earnings (loss) per share.................        $    (0.15)  $    (0.09)  $     (0.02) $     (0.02)
         Shares used in computing per share data            9,002,433    7,308,198    10,129,861    8,158,913
</TABLE>

                                       41

<PAGE>

<TABLE>
<CAPTION>

                                                              At December 31,                       At June 30,
Consolidated Balance Sheet Data:                           1999               1998               2000             1999
                                                           ----               ----             ------           ------
<S>                                                        <C>          <C>           <C>              <C>
         Working Capital...........................        $    (2,042) $   (1,104)   $        (1,328) $         (140)
         Total assets..............................              4,300      4, 988              4,549           5,333
         Total current liabilities.................              3,271       2,419              2,871           1,989
         Shareholders' equity (impairment).........        $    (1,037) $   (1,156)    $        (667)             685
</TABLE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         CEVA   International,   Inc.   specializes   in  the   application   of
waste-to-energy alternative fuel and environmental remediation technologies. Its
primary  target  market and  current  operations  focus on Central  and  Eastern
Europe,  specifically Hungary,  Romania, and the Czech Republic. These countries
not only have  rapidly  growing  energy  needs but at the same time are burdened
with a legacy of significant  problems in the areas of  environmental  pollution
coupled  with a scarcity  of  technical  and  managerial  know-how  in trying to
address  these  problems,  even  though the region has  started  developing  and
implementing a regulatory,  socio-economic  and judicial  infrastructure  on par
with Western standards that can, when fully  implemented,  effectively deal with
the legacy of decades of centrally controlled state owned economies. CEVA during
the last several years has succeeded in  establishing  a presence and creating a
wide  ranging  network of  business  contacts  and working  relationships  which
facilitates  the  day-to-day  management of the Company's  operations  and which
management  expects will bear fruit in the years to come. Despite this progress,
however,  and although  basing its projects and  operations on  traditional  and
proven  technologies,  timing and success of individual projects often depend on
factors beyond the control of the Company and the resulting  uncertainties  make
reliable  projections  difficult.  Except  where the  processing  of oil and tar
contaminated soil and water depositories results in the manufacture of alternate
fuels that produce  tangible cost savings when utilized in industrial  processes
such as cement plants, a general relative  scarcity of public or private funding
for  remedial  projects  addressing  environmental  contamination  has until now
limited the revenue potential for the Company.

Economic Conditions

         Our  business in Central and Eastern  Europe is  sensitive to the local
financial condition of the economies in which we work, government  environmental
regulation  as well as the  condition of worldwide  financial  markets.  We have
extensively  discussed these topics above. A downturn in economic  conditions in
one or more of our Central and Eastern European markets, a governmental  failure
to  develop  and  enforce  environmental   regulations  as  well  as  unforeseen
governmental  legislation could have a material adverse effect on our results of
operations,  financial condition, business and prospects. Although we attempt to
stay  informed  of  economic  and market  conditions,  government  environmental
initiatives, changing permit requirements, any continuing failure on our part to
identify  potentially  adverse  developments and to respond to such trends would
have  a  material  adverse  effect  on  our  results  of  operations,  financial
condition, business and prospects. Political and economic imperatives,  however,
are dictating a gradual  improvement in this area,  and management  expects that
the  Company  will be a  primary  beneficiary  in view  of its  rapidly  growing
physical presence and investments in the region.

                                       42

<PAGE>


Results of Operations for the Six Months Period Ended June 30, 2000 compared to
Six Months Period Ended June 30, 1999

       For the six months  period  ended June 30,  2000,  the  Company had gross
revenues of $434,817 (compared to $1,203,351 during the same period a year ago),
most of which was  generated by our  subsidiary  CEVA  Hungary.  The decrease in
revenues  during  this year is  attributable  to the fact  that a major  project
involving soil  remediation  for a  municipality  in Budapest that accounted for
most of the  revenues  during the first  half of 1999 did not extend  into 2000.
While the Company is in advanced  stages of  negotiation  for a number of larger
soil  remediation  projects and AF contracts  with other  clients it has not yet
derived any revenues therefrom during the period.

         Aggregate  gross  profits  for the two  quarters  ended June 30,  2000,
amounted to negative  $231,753  (positive  $601,675 in 1999). A large portion of
period  costs-of-goods-sold  are incurred  from level  amortization  expenses in
connection with capitalized equipment leases for plant and equipment used in the
treatment  of  contaminated  soils  and  depositories.   The  effect  of  unused
processing  capacities is therefore a significant factor  influencing  operating
margins.  In addition,  margins fluctuate from project to project depending upon
local  factors  and  individually  negotiated  terms,  and any  given  reporting
period's  overall  results are affected by the mix and timing of such  projects.
This  volatility  represents  a major risk factor in  predicting  the  Company's
future performance and will relatively  diminish only upon the Company achieving
its revenue goals during the next two years when a larger number of projects are
in progress and in combination  contribute to a more level gross margin profile.
After  deducting  operating  expenses of $360,799 which  decreased from $469,074
during  the  same  period  last  year,  substantially  due to  lesser  personnel
expenses,  the Company incurred an operating loss of $592,552 for the six-months
period  (compared  to an  operating  profit of $132,601 in 1999).  This loss was
partially  offset,  however,  by an amount of $620,000  representing  a one-time
signing  fee paid to CEVA  International,  Inc.  in May in  connection  with the
finalization of a joint venture agreement (see below). Non-operating expenses in
form of interest charges totaled $222,270, incurred primarily in connection with
capital leases.  The six-months  period concluded with a net loss of $194,822 or
$0.02 per share,  compared  to a loss of $149,806 or $0.02 per share for the six
months period in 1999.

         The Hungary revenues are attributable  primarily to one customer,  MOL,
RT., the Hungarian Oil and Gas Company  ("MOL") in connection  with  alternative
fuel projects at Nyirbogdany  and Csepel Island.  The Company has  constructed a
processing  facility jointly with MOL at the Nyirbogdany site where we converted
material into a liquid AF fuel.  Prior to that, we completed a  trial-processing
project in 1997 with MOL that successfully produced an AF solid fuel. We are now
working  jointly with MOL to obtain permits for cement kilns,  and other outlets
so that we can  supply  them with our  processed  AF solid and liquid  fuel.  We
expect to be able to  significantly  increase our revenues in Hungary,  based on
further cooperation with MOL.

                                       43

<PAGE>


        In Romania we have a contract  with S.C.  CIMUS S.A.,  a cement  company
located in Campulung,  Romania, to process and supply supplemental fuels derived
from refinery wastes. The contract,  executed in August,  1998, is exclusive and
runs for a 20-year  period.  We also entered into an exclusive 10 year  contract
with the VEGA S.A.  refinery in 1997 to remove that  refinery's  waste materials
for use in our alternative fuel. At the time, this refinery was state-owned, and
has  since  been  sold to a  private  company  through  Romania's  privatization
program.

         In December 1999 CIMUS was purchased by "Holderbank  Cement",  a global
cement  company that owns two other  cement  facilities  in Romania.  On May 24,
2000,  we signed an  agreement  with  Holderbank  Cement  to  jointly  develop a
regional AF processing facility to produce fuel and raw material replacements to
Holderbank Cement's plants in Romania (the "Holderbank Joint Venture").  As part
of this transaction,  we agreed to contribute all of our rights and interests in
the CIMUS Contract and the VEGA Contract to this joint venture. We are forming a
Dutch  corporation  to be the entity  that  operates  the  business of the Joint
Venture. Profits earned through the Holderbank Joint Venture are to be allocated
between the joint venture partners.

Results of Operations  for the Year Ended December 31, 1999 compared to the Year
Ended December 31, 1998

       The  fiscal  year's  results,  in  comparison  to the  prior  year,  were
primarily determined by a combination of significantly higher operating expenses
that  increased by 49% from  $1,078,742  to  $1,602,396  and the inclusion of an
extraordinary  gain of $250,000 in 1998 from  cancellation  of an  indebtedness.
With revenues during the year remaining  relatively unchanged from levels of the
prior year, gross margins increased slightly,  to 22% in 1999 from approximately
16% in 1998,  for  gross  profits  totaling  $414,109  ($306,069  in  1998).  As
mentioned  above,  margins can fluctuate  significantly  from project to project
depending  upon varying labor contents and  individually  negotiated  terms.  In
1998, more than half of all revenues were derived from the Budapest  District 18
project  which  yielded  a lower  margin  than the  MOL-related  projects  which
predominated in the 1999 revenue profile,  resulting in the above overall margin
increase  for 1999.  In both  reporting  periods,  however,  gross  margins were
depressed by relatively high level of underutilized  processing capacities.  The
Company currently has installed plant and equipment  capitalized in excess of $3
Million  which is  amortized  over  periods  averaging  5 years and  results  in
relatively  high fixed  expenses.  If not  adequately  utilized  through lack of
orders, the fixed portion of costs in form of amortization expenses assumes more
weight.

       Revenues in both 1999 and 1998 were  derived  almost  exclusively  by the
Company's Hungarian subsidiary.  Operations in Romania, currently the other main
target  market,  were still in a start-up phase and are not expected to generate
significant  income  before  later in the year  2000.  Approximately  10% of our
business  revenues  generated  in 1998 and 1999  continuing  through  the  first
quarter  of 2000 were  derived  from our  contract  with S.C.  CIMUS  S.A.  Most
revenues  in both  years were  primarily  supplied  by two  projects,  i.e.  the
Nyirbogdany liquid alternative fuel processing  facility operated by the Company
at a refinery  owned by the  Hungarian  gas and oil company MOL, and the City of
Budapest  District XVIII soil remediation  project for which the Company shipped
from the U.S. and  installed  in Hungary a Low  Temperature  Thermal  Desorption
facility.  During the year, the Company invested considerable time and effort in
the further  development  and  exploratory  negotiations  in its  Hungarian  and
Romanian  markets,  and the  procurement  of  necessary  permits  issued  by the
respective local and state government entities.


                                       44

<PAGE>

         As mentioned above,  operating  expenses increased sharply from 1998 to
1999.  The increases were  primarily in the areas of  professional  services and
consulting expenses, reflecting additional costs incurred in connection with the
merger between Oro Bueno and CEVA, and auditing, filing and reporting activities
with U.S.  regulatory  authorities  pursuant  to the  Company's  new status as a
public company,  as well as an increase in bad debts allowances as a consequence
of the payment dispute with the Budapest  municipality (see below).  Significant
increases were also recorded in depreciation expenses due to the leasing in 1998
of the Low Temperature Thermal Desorption ("LTTD") equipment which was installed
in Hungary.  Partially  offsetting,  however, were larger decreases in wages and
travel  expenses.  The  installation of the LTTD equipment and training of local
personnel in Budapest, as well as trial operations at CIMUS S.A. in Romania, all
conducted  with  the  support  of  imported  professional  staff,  added to 1998
expenses  but were largely  finished by 1999.  In view of  relatively  unchanged
gross profits the overall  higher  expenses in 1999  contributed to a larger net
loss of  $1,360,638  or  $0.15  per  share  for the year  compared  to a loss of
$665,522 or $0.09 per share in the preceding year.

Liquidity and Capital Resources

     The Company's  liquidity  remains  strained because the level of operations
and  revenues  is still not  adequate  to  finance  ongoing  operations  and the
required infrastructure. The Company's auditors issued a report on the Company's
financial  statements,  dated May 19, 2000,  which  included  their opinion that
because  of the  Company's  significant  losses  and  stockholder's  impairment,
substantial  doubt  exists as to the  Company's  ability to  continue as a going
concern.   In  addition,   the  projects  pursued  by  the  Company  necessitate
significant  investments in capital  equipment that the Company largely financed
through capital lease agreements with resulting fixed payment  obligations which
total in  excess  of $4  Million  between  the  years  2000 to  2003.  Quarterly
equipment lease payments due to our LTTD partner, Green Globe, LLC, are $153,045
and continue through September,  2003. Through the date of this submission,  the
Company  has not yet been  able to  obtain  payment  for a past due  receivables
position of approximately $1 Million in connection with the project  involving a
municipality  in Budapest (see "Legal  Proceedings").  A cash shortage,  evident
throughout  most of 2000,  has been somewhat  ameliorated  by the receipt of the
$620,000 fee payment in connection with the Holderbank Joint Venture project. At
June 30, 2000, the working  capital  deficit  amounted to $1,327,636 as compared
with a deficit of  $2,041,625  at December 31, 1999.  Cash flow from  operations
during the first six months of 2000 was  positive,  at $505,564,  but would have
been negative were it not for the Holderbank Joint Venture payment. During 1999,
Mr. Herbert Case,  the Company's  founder and majority  shareholder,  loaned the
Company  cash  advances in the amount of $200,000,  repayable  either in cash or
equity shares at his option.

Management  expects  to be  able  to  alleviate  the  cash  shortage  through  a
combination of cash inflow from several joint venture  projects,  borrowings and
equity  financings.  Operations in Romania are expected to directly benefit from
significant new funding,  to be extended by our partner in the Holderbank  Joint
Venture.  Current  agreements  call  for  an  approximate  $1.2  Million  to  be
contributed  during the fourth quarter of 2000, with an approximate $2.5 million
in financing  made available by our partner during the first quarter of 2001. We
also expect to obtain  funding as a result of another joint  venture  project in
Romania which foresees the establishment of an environmental services company in
Romania with an equity  participation by the partner of approximately $2 Million
in  cash.  Both  of  these  joint  venture  projects  involve  separate  finance
transactions with the Company which already produced the above mentioned payment
of  $620,000  and are  expected  to yield a further  $750,000  through a private
placement of the Company's  equity.  The  Hungarian  operations  themselves  are
expected to  significantly  benefit from the conclusion of current  negotiations
with our major  customer there which,  among others,  foresee the relocation and
activation of the presently idle LTTD  equipment  during the first half of 2001.
Apart from the direct cash infusions,  the joint ventures and other projects are
expected to create the basis for a rapid expansion of customer base and on-going
soil remediation and alternate fuel processing  activities which will accelerate
cash flows from  operations  and make for more  efficient  utilization  of plant
capacity.  To bridge any time gap until cash flow from  operations  accelerates,
and to augment  the cash  infusions  from the joint  ventures  described  above,
management  has retained the services of financial  consultants to assist in the
placement of a limited amount of corporate debt and equity  instruments  through
private transactions. Further funding, if needed in the future to finance growth
in other areas,  may be obtained,  after  registration  of the Company's  common
equity, through expanded private placements or possibly, public offerings.

                                       45

<PAGE>

ITEM 3.           DESCRIPTION OF PROPERTY.

Our  corporate  headquarters  offices are located at 75-77 North Bridge  Street,
Somerville,  New Jersey 08876. We utilize our headquarters  offices for purposes
of coordinating our financial reports generated from our U.S.-based  auditors as
well  as  those  generated  from  our  Central  and  Eastern  European  business
operations,  to  coordinate  communications  between  our  United  States  based
technology  partners and  independent  contractors  and to serve other  business
administrative  tasks.  Currently,  we do not pay  any  rent  to  utilize  these
facilities  which have been provided free of charge through December 31, 2000 by
one of our directors, Joseph J.
Tomasek.

         Budapest,  Hungary.  We and  our  subsidiary,  CEVA  Hungary,  maintain
offices at H 1097 Budapest,  Illatos ut 7, Hungary.  We lease this office space,
comprised of approximately 200 square meters,  for approximately  $700 per month
and have a one-year  lease running  through  December 31, 2001. We estimate that
the  size of  these  offices  will  adequately  accommodate  our  personnel  and
administrative functions for the next 24 months.

         Prague, the Czech Republic.  We and our affiliate,  CEVATech,  maintain
offices at V novych domcich 23/78, 102 00 Praha 10-Hostivar,  Czech Republic. We
lease this office  space,  comprised  of  approximately  45 square  meters,  for
approximately  $250 per month and have a 5-year lease running through January 1,
2005. We estimate that the size of these offices will adequately accommodate our
business activities in the Czech Republic for the next 24 months.

         Campulung,  Romania. We maintain a research and development laboratory,
approximately 16 square meters,  and office  facilities,  approximately 6 square
meters,  located on the grounds of S.C. CIMUS S.A.  cement  facility  located in
Campulung,  Romania.  This  space is  provided  to us  pursuant  to our  20-year
agreement  with this cement  facility to provide  alternative  fuel.  See,  "The
Company's  Position in the Market,  Romania",  above.  We estimate that both the
size of the  research  and  development  laboratory  as well as the  size of the
office facilities will accommodate our laboratory testing  functions,  personnel
and administrative functions for the next 24 months.





                                       46

<PAGE>


ITEM 4.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

                             PRINCIPAL SHAREHOLDERS

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership of our Common Stock, as of May 31, 2000, by (i) each stockholder known
by the  Company  to be the  beneficial  owner of more than five  percent  of the
outstanding Common Stock, (ii) each director of the Company,  (iii) each officer
of the Company and (iv) all directors and executive officers as a group.

                                                       Percentage (2)
Name                       Number of  Shares (1)       Beneficially Owned
------------               --------------------        ------------------

Herbert G. Case, Jr.(3)          7,215,809                    66.14%
President, Chief Executive
Officer and Director
1026 Pasareti Ut 21/c
Budapest, Hungary

Joseph J. Tomasek                  290,862                     2.66%
Vice President/General
Counsel and Director
74 Linden Avenue
Verona, New Jersey 07044

Robert Van Pelt                    204,612                     1.87%
Secretary and Director
851 Holicong Road
New Hope, Pennsylvania 18938

James Atkins                        20,000                     .18 %
Chief Financial Officer
1051 Budapest
Nador u. 32
Hungary

All Officers and Directors       7,731,283                    70.86%
as a Group (4 persons)

ITEM 5.      DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.

Our directors and officers are as follows:

Name

Herbert G. Case, Jr.     56        President, Chief Executive Officer, Director

                                       47

<PAGE>

Robert Van Pelt          51        Secretary, Director
Joseph J. Tomasek        53        Vice President, Director
James Atkins             32        Chief Financial Officer

--------------------------------------
(1)               Except as otherwise indicated,  we believe that the beneficial
                  owners of Common  Stock  listed  above,  based on  information
                  furnished  by such  owners,  have sole  investment  and voting
                  power  with  respect  to such  shares,  subject  to  community
                  property  laws  where  applicable.   Beneficial  ownership  is
                  determined in accordance  with the rules of the Securities and
                  Exchange   Commission   and  generally   includes   voting  or
                  investment power with respect to securities.  Shares of Common
                  Stock subject to options or warrants currently exercisable, or
                  exercisable   within  60  days,  are  deemed  outstanding  for
                  purposes of computing  the  percentage  of the person or group
                  holding  such   options  or  warrants,   but  are  not  deemed
                  outstanding  for purposes of computing  the  percentage of any
                  other person or group.

(2)               Percentages based upon a total 10,909,415 shares of common
                  stock issued and outstanding as of May 31, 2000.

(3)               Mr. Herbert Case also owns 17 shares of the Company's
                  redeemable preferred stock,representing 100% of this class of
                  Company securities issued and outstanding. see, Item 11,
                  "Description of Securities", below.

Herbert G. Case, Jr., President,  Chief Executive Officer and Director. Mr. Case
founded the Company in 1991. Prior to his founding the Company, Mr. Case was the
founder of several United States based  environmental  services and  alternative
fuel processing  companies over a 20 year span:  Intersol  Industries,  Inc. was
established in 1979; Patchem,  Inc. was established in 1979, and; Kiln Chemistry
and Resources,  Inc. was  established  in 1983. In 1986, all of these  companies
were  restructured  as wholly  owned  subsidiaries  of the  parent  corporation,
Cemtech,  Inc.. In 1992,  Mr. Case,  who owned 60% of the equity,  sold Cemtech,
Inc. and subsidiaries to a consortium that included Waste Management USA and the
Swiss cement conglomerate,  "Holderbank Cement". Since 1992, Mr. Case has served
as a  full-time  employee,  without  salary,of  the  Company in the  capacity of
President and Chief Executive Officer.

Robert Van Pelt,  Secretary and  Director.  Mr. Van Pelt has been an officer and
director  of the Company  since  1997.  Mr. Van Pelt is the owner and founder of
Bedminster  Financial  Group,  Ltd.  of New Hope,  Pennsylvania,  an  investment
banking  and  brokerage  firm that Mr. Van Pelt  assumed  ownership  of in 1998.
Bedminster  Financial  Group,  Ltd. is a member of the National  Association  of
Securities  Dealers,  Inc.  Prior to his  assumption  of ownership of Bedminster
Financial  Group,  Ltd.  in 1998,  Mr.  Van Pelt was  previously  employed  as a
principal  officer of that firm since October,  1995.  Prior to his  association
with  Bedminster  Financial  Group,  Ltd., Mr. Van Pelt served as a principal in
several broker dealers.  Mr. Van Pelt holds a degree in Business  Administration
from Boston College which he was awarded in 1969.

Joseph J. Tomasek, Vice President and Director.  Mr. Tomasek has been an officer
and director of the Company and has served as general  counsel  since 1997.  Mr.
Tomasek is engaged in the private  practice of corporate  finance and securities
law and has managed his own firm,  the Law Offices of Joseph J.  Tomasek,  Esq.,
since  1992,  representing  corporate  clients  in the  areas of  corporate  and
securities  law.  Mr.  Tomasek  holds a Bachelor of Arts Degree and Juris Doctor
Degree  from Seton Hall  University  as well as a  graduate  degree in  European
Studies from the European Studies Institute in Strasbourg, France.

                                       48

<PAGE>


James Atkins,  Chief Financial Officer.  Mr. Atkins is a UK Chartered Accountant
with  extensive  experience  in  environmental  sector  businesses in the EU and
Central  Europe.  Mr. Atkins and the Company  executed an employment  agreement,
dated June 1, 2000,  pursuant to which Mr.  Atkins was appointed to serve as the
Company's  Chief  Financial  Officer  through an initial term of six months.  He
trained  with  Arthur  Andersen  during the  period,  1990 to 1993 in the UK and
worked  for two years  with  Waste  Management  International  PLC in the UK and
Germany  during the period,  1993 to 1995.  In 1995 he moved to Hungary where he
worked as a manager with Deloitte & Touche's  Financial  Advisory Services Group
in Budapest. In 1998 he established Rochester Financial Advisory, which provides
corporate  finance advisory  services to environmental  companies in Hungary and
Central Europe.

ITEM 6.           EXECUTIVE COMPENSATION.

                  The  President  and Chief  Executive  Officer of the  Company,
                  Herbert G. Case, Jr., has served in these positions without an
                  employment  agreement nor salary through December 31, 1999. It
                  is  anticipated  that  once  the  Company  receives   adequate
                  funding,  the Company  will pay Mr.  Case an annual  salary of
                  $120,000.  James  Atkins  was hired to serve as the  Company's
                  Chief Financial  Officer pursuant to an employment  agreement,
                  dated  June 1, 2000.  The  Company  pays Mr.  Atkins a monthly
                  salary of  $7,800  and  issued to him a stock  grant of 25,000
                  shares of the Company's  common stock.  The term of Mr. Atkins
                  employment agreement is six months, expiring November 30, 2000
                  unless  extended  by mutual  agreement  of the Company and Mr.
                  Atkins.

                  Mr. Dennis  Konnick was appointed as the Company's  Operations
                  Director by virtue of an  employment  agreement  dated May 19,
                  2000.  The  Company  pays Mr.  Konnick  an  annual  salary  of
                  $100,000 and  received a stock grant for 25,000  shares of the
                  Company's  common  stock that vest over the three year term of
                  the  Agreement.  The Company is providing  Mr.  Konnick with a
                  furnished  apartment and covers  certain travel  expenses.  On
                  September  1,  2000,   the  Company   executed  an  Employment
                  Agreement,  appointing  Stephen Soley Managing Director of the
                  Company's Hungarian  subsidiary,  CEVA Hungary Kft. for a term
                  of one  year.  Pursuant  to the terms of this  agreement,  Mr,
                  Soley  shall  manage the  operations  in Hungary  and  receive
                  annual  compensation  equal to  approximately  $67,500 US, and
                  earn  stock  grants of  50,000  Company  common  shares on the
                  second,  third and fourth  anniversary dates of the agreement,
                  provided  Mr. Soley is employed  under the  agreement on those
                  dates.  None of the other officers or directors of the Company
                  have an employment  agreements  with the Company.  As well, no
                  officer or director has  received any salary  during the prior
                  two fiscal years and through  June 30, 2000  except,  however,
                  the Company has paid expenses for Mr.  Herbert G. Case, Jr. in
                  the amounts of $189,091 through June 30, 2000,  $73,424 during
                  the fiscal year ended December 31, 1999 and $11,900 during the
                  fiscal year ended December 31, 1998.



                                       49

<PAGE>

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                  Mr.  Herbert G. Case,  Jr., the President and Chief  Executive
                  Officer of the  Company,  has made loans to the  Company  from
                  time to time since its  inception in 1991.  In May,  1999,  in
                  connection with the Company's merger into Oro Bueno, Inc., Mr.
                  Case converted $850,000 of his stockholder loan into preferred
                  shares. These preferred shares are redeemable in the Company's
                  sole  discretion for common  shares.  During 1999, Mr. Herbert
                  Case made cash advances to the Company of $200,000,  repayable
                  in cash or common  shares of the Company,  at his option.  The
                  Company has paid expenses for Mr.  Herbert G. Case, Jr. in the
                  amounts of $73,424 and $11,900  during the fiscal  years ended
                  December  31, 1999 and 1998,  respectively.  Through  June 30,
                  2000, the Company has paid $189,091.47 of Mr. Case's expenses.

                  Joseph J.  Tomasek,  an officer  and  director,  who serves as
                  general  counsel  for the  Company,  was paid  $88,707.64  and
                  $30,250.83  in  legal  fees  and  expenses   during   calendar
                  years1999  and  1998,  respectively,  and  $34,844.40  through
                  September  30, 2000 by the Company.  Mr.  Tomasek has provided
                  the Company with the use of his law offices in Somerville, New
                  Jersey to serve as the Company's  United  States  business and
                  principal  offices,  utilizing his law offices for purposes of
                  communications,   administration   and   coordination  of  the
                  business and financial  activities of the Company. Mr. Tomasek
                  has not  charged  nor has the  Company  paid Mr.  Tomasek  any
                  charges for rent during the prior two fiscal  years nor during
                  the current fiscal year.

ITEM 8.           LEGAL PROCEEDINGS.

                  The Company is not involved in any legal proceedings except as
                  follows: on January 5, 2000, we recommenced litigation against
                  a  political  subdivision  of the  City of  Budapest  known as
                  District  XVIII in the  Hungarian  court known as the Economic
                  College of the  Metropolitan  Court,  Budapest,  2nd  District
                  Varsanyui u.40-44, to obtain approximately $1,000,000 U.S. for
                  contract payments due us.

                  In  1998,  together  with  our  soil  remediation   technology
                  partner,  Green Globe,  LLC, we entered  into a contract  with
                  District  XVIII to  remove  contamination  from  approximately
                  32,000 tons of soil.  Utilizing  its low  temperature  thermal
                  desorption  unit or "LTTD" unit,  Green Globe,  LLC  completed
                  this soil  remediation  project in December,  1998. Since that
                  time, we have  attempted to obtain the payment due to us under
                  our District XVIII contract  through  negotiations  which were
                  unsuccessful.  Accordingly,  we commenced a lawsuit to collect
                  the monies  due us in  January,  2000 in the above  identified
                  Hungarian  Court.  At the first trial date on April 20,  2000,
                  the Hungarian  Court awarded us a judgment in the  approximate
                  amount of $65,700  U.S.  for late  contract  payments  against
                  District  XVIII  and   recognized   our  principal   claim  of
                  approximately  $1,000,000 for the contract payments due us. At
                  the most recent trial date of October 17, 2000,  the attorneys
                  for the Company and District  XVIII  submitted  identities  of
                  proposed  witnesses and summaries of their proposed  testimony
                  to the presiding judge who set a new trial date for January
                  25, 2001. We intend to vigorously  prosecute our
                  claim against  District  XVIII in the Hungarian  courts.  See,
                  Risk  Factor,  "We Are  Suing  a  Hungarian  Municipality  for
                  Contract Payments Due Us" above.

                                       50

<PAGE>


                  In  1995  and  1996,   the  Company  had   performed   certain
                  environmental  services for a U.S. based company in the United
                  States.  A claim was filed  against  the  Company  by  Remtech
                  Environmental,  L.P.,  among  others,  in the Superior  Court,
                  Camden County, State of New Jersey, seeking to collect a claim
                  in the aggregate  amount of $98,679.  The Company disputed all
                  of the plaintiff's claims, and vigorously defended the action.
                  In  January,  2000,  the  Company,  not  wanting  to risk  the
                  uncertainties  of a trial,  settled  the  claim  for  $25,000,
                  payable $5,000 per month,  which settlement amount was paid in
                  full by the Company.

ITEM 9.           MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

                  Although we have a trading symbol,  "OROB", there is no public
                  trading market for our Common Shares.

                  Currently  we have two (2)  warrants  outstanding  to purchase
                  25,000 shares of our Common Stock, at a warrant exercise price
                  of $1.00 per share, exercisable during a three year period. As
                  well, we have two  Convertible  Promissory  Notes  outstanding
                  whose  holders may convert an  aggregate  $25,000 of principal
                  debt into a  maximum  of 50,000  shares of our  Common  Stock.
                  These notes do not provide for the payment of any interest and
                  are  automatically  convertible  into  the  Common  Shares
                  on their respective six month anniversary  dates. We
                  have agreed to register the Common Shares underlying the above
                  identified  warrants by filing a registration  statement under
                  the Securities Act of 1933, as amended,  on or before March 1,
                  2000.

                  There are  currently 56 holders of our Common  Stock.  Some of
                  these  shareholders may have  beneficially  owned their shares
                  for a period in excess of one year and, accordingly, may under
                  certain   circumstances   sell  their  Company  Common  Shares
                  pursuant to Rule 144 of the Securities Act.

                  We have never paid dividends on our outstanding securities and
                  do not expect to do.

         ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES.

                  In March, 1999, our Company sold an aggregate of 50,020 common
                  shares  to  two   accredited   investors  and  received  gross
                  subscription proceeds of $200,000. The Company relied upon the
                  private placement exemption from the registration requirements
                  of the Securities Act, provided by Section
                  4(2)  of  this  Act.  Both   investors   signed   subscription
                  agreements    containing    representations    that   included
                  confirmations  that  they  were  accredited   investors,   had
                  knowledge and  experience  enabling them to evaluate the risks
                  and merits of their  investment and were acquiring  restricted
                  securities for their own respective accounts. The price of the
                  common  shares  was  determined  by  negotiation  between  the
                  parties.

                                       51

<PAGE>

                  On April 6, 1999,  ORO Bueno,  Inc.,  the  predecessor  to our
                  Company,  completed  the  placement  of 550,000  shares of its
                  Common  Stock to eight (8)  accredited  investors  in New York
                  pursuant  to  a  private  placement   offering   conducted  in
                  accordance with Rule 504 of Regulation D for the  subscription
                  price  of $1.00  per  share  and  received  $550,000  in gross
                  proceeds from this offering.  The subscription  price of $1.00
                  per share was  arbitrarily  determined  and not based upon any
                  objective   criteria  of  value  such  as  book  value  or  an
                  established market price.

                  In connection with the merger of CEVA  International,  Inc., a
                  Delaware corporation,  with and into ORO Bueno, Inc., a Nevada
                  corporation,   which   occurred   on  May   10,   1999,   CEVA
                  International, Inc. shareholders exchanged their Common Shares
                  in said corporation for Common Shares of ORO Bueno,  Inc. in a
                  transaction based upon the private offering exemption provided
                  by Section 4(2) of the Securities Act.

                  Pursuant  to  two  private   placement   investments   by  two
                  accredited investors, in November,  1999, we delivered two (2)
                  convertible promissory notes in the aggregate principal amount
                  of $25,000,  automatically  convertible  into Common Shares of
                  our  Company at the  conversion  rate of $.50 per share on the
                  six month anniversary dates of these notes; in addition,  each
                  of the accredited  investors received a warrant to purchase an
                  aggregate  25,000  shares of our Common  Stock at the exercise
                  price of $1.00 per share, exercisable at any time over a three
                  year  period  commencing  upon the warrant  issue date.  These
                  Convertible   Promissory   Notes  and  Common  Stock  Purchase
                  Warrants,  the  subscription  prices for which were negotiated
                  between the parties, were placed with the accredited investors
                  pursuant to the private  placement  exemption  afforded to the
                  Company  by Section  4(2) of the  Securities  Act of 1933,  as
                  amended.

                  During  the first  quarter,  2000,  we issued  100,000  of our
                  common  shares and 600,000 of our common  shares to Dr. Andras
                  Toth and Mr.  Tamas  Sonkoly,  respectively,  in exchange  for
                  their 5% and 30% equity ownership interests in our subsidiary,
                  CEVA Hungary  Ltd. We placed  these  common  shares with these
                  individuals pursuant to negotiated  transactions and claim the
                  private  placement  exemption  afforded by Section 4(2) of the
                  Securities Act of 1933, as amended.

                  Subsequently,  we authorized the issuance of 300,000 shares of
                  our common  stock to Mr.  Janos Soos in  exchange  for his 15%
                  equity  ownership  interest in our  subsidiary,  CEVA Hungary,
                  Ltd.  The  Company  placed  these  securities  pursuant to the
                  private placement  exemption of Section 4(2) of the Securities
                  Act of 1933, as amended.

ITEM 11.          DESCRIPTON OF SECURITIES.

                  CEVA   International,   Inc.  (the   "Company")  is  currently
                  authorized  by its  Articles  of  Incorporation  to  issue  an
                  aggregate  125,000,000  shares of capital stock  consisting of
                  100,000,000  shares of Common  Stock $.001 Par Value  ("Common
                  Stock") and 25,000,000  shares of preferred stock. One hundred
                  shares of the preferred  stock have been  designated  Series A
                  Redeemable Non-dividend Preferred Stock of which 17 shares are
                  issued and outstanding.

                                       52

<PAGE>


Common Stock

         The holders of shares of our Common  Stock are entitled to one vote per
share held on all matters submitted to a vote of shareholders of the Company. In
addition,  such holders are entitled to receive ratably such dividends,  if any,
as may be  declared  from  time to time by the Board of  Directors  out of funds
legally  available  therefor.  In the event of the dissolution or liquidation of
the Company,  the holders of Common  Stock are entitled to share  ratably in all
assets  remaining after payment of all liabilities of the Company as well as all
required prior payments with respect to any outstanding shares of Common Stock.

         The holders of Common Stock do not have any subscription, redemption or
conversion rights, nor do they have any preemptive or other rights to acquire or
subscribe for additional unissued or treasury shares.

Redeemable Non-Preferred Stock ("Preferred Stock")

         Herbert G. Case, Jr. has converted his outstanding loans to CEVA
International, Inc. in the approximate amount of $850,000 into 17 shares of
Preferred Stock.  The Preferred Stock  has the following rights, privileges and
designations:

                           (1) each share of Redeemable  Non-Dividend  Preferred
Stock shall have a Liquidation Value, or Stated Value
of $50,000;

                           (2) the Redeemable Non-Dividend Preferred Stock shall
have liquidation rights superior to the Common Stock of the Company and shall
be superior to all other series or issuances of the stock of the Company;

                           (3) the Company  shall be  obligated to redeem all or
part of the Redeemable Non-Dividend Preferred Stock outstanding in the event the
Company has earned  after-tax  profits  during any previous  fiscal  year in an
amount  equal  to or  greater  than  One  Million ($1,000,000.00)  Dollars,
determined  in  accordance  with  generally  accepted accounting principles,
consistently applied (the "After Tax Profit"), calculated as  follows:  the
Company  shall  redeem  for cash  that  number  of  shares of Redeemable
Non-Dividend Preferred Stock whose aggregate Stated Value is equal to
twenty-five (25%) percent of the After Tax Profit; for example, in the event the
Company earns  $1,200,000  in After Tax Profit  during a prior fiscal year,  the
Company  will be  obligated  to redeem 6 shares of the  Redeemable  Non-Dividend
Preferred Stock  outstanding  ($1,200,000 X 25% = $300,000,  divided by $50,000,
the Stated Value, = 6 shares of Redeemable Non-Dividend Preferred Stock);

                           (4) the Redeemable Non-Dividend Preferred Stock shall
not be entitled to receive any preference or fixed rate of dividend and shall
only be entitled to  participate in any cash or stock dividend  after the
holders of the shares of Common  Stock of the  Company  have received such
dividend;

                                       53

<PAGE>


                           (5) the Redeemable Non-Dividend Preferred Stock shall
be entitled to be paid out of the assets of the Company upon liquidation prior
to any distribution or payment to the holders of the shares of the Common Stock
of the Company;

                           (6)  the  holders  of  the  Redeemable  Non-Dividend
Preferred Stock shall have no right to vote at or participate  in any  meeting
of the  stockholders  of the Company and shall have voting rights only in
certain enumerated and extraordinary events.

ITEM 12.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

                  The Nevada  Revised  Statutes  and the  Company's  Articles of
                  Incorporation  and  Bylaws  authorize   indemnification  of  a
                  director,  officer,  employee or agent of the Company  against
                  expenses incurred by him or her in connection with any action,
                  suit,  or  proceeding to which such person is named a party by
                  reason of having acted or served in such capacity,  except for
                  liabilities  arising  from such  person's  own  misconduct  or
                  negligence  in  performance  of  duty.  In  addition,  even  a
                  director,  officer,  employee  or agent of the Company who was
                  found liable for  misconduct or negligence in the  performance
                  of duty may obtain such indemnification if, in view of all the
                  circumstances  in the case, a court of competent  jurisdiction
                  determines  such person is fairly and  reasonably  entitled to
                  indemnification.  Insofar as  indemnification  for liabilities
                  arising under the Act may be permitted to directors, officers,
                  or persons  controlling the Company  pursuant to the foregoing
                  provisions,  the Company has been informed that in the opinion
                  of the  Commission,  such  indemnification  is against  public
                  policy as expressed in the Act and is therefore unenforceable.

ITEM 13.          FINANCIAL STATEMENTS.

                  The following financial statements are included herein:

                  Audited Financial Statements of CEVA International, Inc. and
                  Subsidiary for the Fiscal Years Ended December 31, 1999
                  and December 31, 1998.

                  Audited Financial Statements of CEVA International, Inc. and
                  Subsidiary for the Fiscal Years Ended December 31, 1998
                  (Restated) and December 31, 1997.

ITEM 14.          CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE.

                  None

                                       54


<PAGE>


ITEM 15.          EXHIBITS.
            (a)   (i)Audited  Financial  Statements of CEVA International,  Inc.
                  and  Subsidiary  for the Fiscal Years Ended  December 31, 1999
                  and December 31, 1998.

                  (ii)Audited Financial Statements of CEVA International, Inc.
                  and Subsidiary for the Fiscal Years Ended December 31,
                  1998 (Restated) and December 31, 1997.

            (b)   Other Exhibits

Exhibit No.       Document Description

       *2.1  Agreement and Plan of Merger,  dated March 29, 1999
       *2.2  Articles of Merger,  dated April 23, 1999
       *2.3  Certificate of Merger, dated April 26,
             1999
       *3.1  Articles of Incorporation of Oro Bueno, Inc., dated January 30,
             1994
       *3.2  Certificate of Amendment of Articles of Incorporation of Oro Bueno,
             Inc., dated July 10, 1997
       *3.3  Amended and Restated Articles of Incorporation of Oro Bueno, Inc.,
             dated April 24, 1999.
       *3.4  Bylaws of CEVA International, Inc., a Nevada corporation
       *10.1 Loan and Master LTTD Services Agreement with Green Globe LLC,
             dated December 6, 1997
       *10.2 Lease Agreement between Green Globe LLC and CEVA Hungary,
             dated June 5, 1998
       *10.3 "The Unified Deed of Association of CEVA Hungary Ltd." dated
             November 23, 1998
       **10.4 Service Agreement, dated September 1, 1997, by and between
              Hungarian Oil and Gas ("MOL") and the Company.
       **10.5 Waste Fuel Agreement, dated August 1, 1998, by and between
              S.C.Cimus S.A. and CEVA International, Inc.
       **10.6 Joint Venture Agreement, dated May 19/24, 2000, by and between
              Breitenburger Auslandbeteiligungs GmbH ("Holderbank
              Cement") and CEVA International, Inc.
       **10.7 Amendment of Entrepreneurial Contract, dated July 25, 2000, by
              and between Hungarian Oil and Gas ("MOL")  and  CEVA
              International, Inc.
       **10.8 Waste Materials Processing Agreement, dated August 1, 2000, by
              and between Rompetrol Rafinare Vega S.A. ("VEGA") and
              CEVA International, Inc.
         10.9 Employment Agreement,  dated September 1, 2000 by and between the
              Company and Stephen Soley
        *23.1 Consent of Independent Auditors
        *27   Financial Data Schedules

---------------
 *Previously filed
**Subject to requests for confidential treatment under Commission Rule 83.

                                       55


<PAGE>



                                   SIGNATURES

In  accordance  with  Section  12 of the  Securities  Exchange  Act of 1934,  as
amended,  the  Registrant  caused  this  Amendment  No.  3 to  its  registration
statement on Form 10-SB to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                CEVA International, Inc.

Date: October 23, 2000          By:  /s/ Herbert G. Case, Jr.
                                ---------------------------
                                 Herbert G. Case, Jr.
                                 Its: President and Chief Executive Officer
                                      Acting Chief Financial Officer


Signature                       Title                             Date


/s/ Herbert G. Case, Jr.        President,
   Herbert G. Case, Jr.         Chief Executive Officer    October 23, 2000
                                Acting Chief Financial Officer
                                Director

/s/ Joseph J. Tomasek           Vice President and
    Joseph J. Tomasek           Director                   October 23, 2000


/s/  Robert Van Pelt            Treasurer and              October 23, 2000
---------------------------
   Robert Van Pelt              Director









                                       56






ceva10-sb - Amend. No. 3 final 10-24-00


<PAGE>
                    Ceva International, Inc. and Subsidiary

                        Consolidated Financial Statements

                           December 31, 1999 and 1998



















                                       57
<PAGE>



                     Ceva International, Inc. and Subsidiary
                 Index to the Consolidated Financial Statements
                           December 31, 1999 and 1998





                                                                          Page

Independent Auditors' Report............................................     1

Consolidated Financial Statements

     Consolidated Balance Sheet.........................................     2

     Consolidated Statements of Operations..............................     3

     Consolidated Statements of Comprehensive Loss......................     4

     Consolidated Statement of Stockholders' Equity (Impairment)........     5

     Consolidated Statements of Cash Flows..............................     6

     Notes to the Consolidated Financial Statements.....................   7-12

Independent Auditors' Report on Additional Information..................    13

     Consolidating Balance Sheet - December 31, 1999 ...................    14

     Consolidating Statement of Operations and Deficit - Year Ended
      December 31, 1999.................................................    15

     Consolidating Statement of Operations and Deficit - Year Ended
     December 31, 1998..................................................    16


                                       58

<PAGE>



                          Independent Auditors' Report


To the Board of Directors and Stockholders of
Ceva International, Inc.



We  have  audited  the   accompanying   consolidated   balance   sheet  of  Ceva
International,  Inc.  and  Subsidiary  as of  December  31, 1999 and the related
consolidated statements of operations,  comprehensive loss, stockholders' equity
(impairment),  and cash flows for the years  ended  December  31, 1999 and 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on the financial statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all   material   respects,   the   consolidated   financial   position  of  Ceva
International,  Inc. and  Subsidiary  as of December 31, 1999 and the results of
their  operations  and cash flows for the years ended December 31, 1999 and 1998
in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern.  As discussed in the Notes to
the  Consolidated  Financial  Statements,  the Company has incurred  significant
operating  losses and has a stockholders'  impairment.  These  conditions  raise
substantial doubt about its ability to continue as a going concern. Management's
plans  regarding  those matters are  described in the Notes to the  Consolidated
Financial Statements.  The consolidated  financial statements do not include any
adjustments that might result from the outcome of this uncertainty.



/s/ Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey
May 19, 2000





                                       59




<PAGE>




                     Ceva International, Inc. and Subsidiary
                           Consolidated Balance Sheet
                                December 31, 1999

<TABLE>
<CAPTION>

           Assets
Current Assets
<S>                                                                                                       <C>
     Cash                                                                                                 $         85,565
     Accounts receivable (net of allowance for doubtful accounts of $314,000)                                    1,138,896
     Prepaid expenses                                                                                                5,317
                                                                                                            --------------
           Total Current Assets                                                                                  1,229,778

Equipment (net of accumulated depreciation of $1,007,607)                                                        2,882,112
Intangible assets (net of accumulated amortization of $6,310)                                                          979
Deferred charges (net of accumulated amortization of $62,500)                                                      187,500
                                                                                                            --------------
           Total Assets                                                                                          4,300,369
                                                                                                            ==============

           Liabilities and Stockholders' Impairment
Current Liabilities
     Accounts payable and accrued expenses                                                                       1,350,569
     Notes payable                                                                                                 225,000
     Loans payable to stockholder                                                                                  200,000
     Current maturities of capital leases                                                                        1,393,196
      Deferred credit                                                                                              102,638
                                                                                                            --------------
           Total Current Liabilities                                                                             3,271,403

Capital leases, net of current maturities                                                                        2,065,975
                                                                                                            --------------
           Total Liabilities                                                                                     5,337,378
                                                                                                            --------------

Minority interest in subsidiary                                                                                          -
                                                                                                            --------------

Stockholders' Equity
     Preferred stock, non-voting, $.001 par value; 25,000,000 shares authorized;
       Series A - redeemable, non-dividend, $50,000 stated value per
       share, 100 shares authorized, 17 shares issued and outstanding
       ($850,000 redeemable preference in either cash or convertible
       into common shares)                                                                                         850,000
     Common  stock,   voting,   $.001  par  value;   100,000,000  common  shares
       authorized; 9,823,165 common shares issued and outstanding 9,823
     Additional paid-in capital                                                                                  2,113,205
     (Deficit)                                                                                                  (4,071,991)
     Accumulated other comprehensive income - foreign currency
        translation adjustment                                                                                      61,954
                                                                                                            --------------

           Total Stockholders' Equity (Impairment)                                                              (1,037,009)
                                                                                                            --------------
                                                                                                          $      4,300,369
           Total Liabilities and Stockholders' Equity
                                                                                                            ==============
</TABLE>



See notes to the consolidated financial statements.

                                       60

<PAGE>



                     Ceva International, Inc. and Subsidiary
                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                                                                Year Ended December 31,
                                                                                          -----------------------------------
                                                                                               1999                1998
                                                                                          ---------------     ---------------
                                                                                                                 Restated
                                                                                                              ---------------
<S>                                                                                      <C>                 <C>
Revenue                                                                                  $      1,892,220    $      1,950,256
Direct Costs                                                                                    1,478,111           1,644,187
                                                                                          ---------------     ---------------
Gross Profit                                                                                      414,109             306,069
                                                                                          ---------------     ---------------

Operating Expenses
    Bad debts                                                                                     376,500             151,401
     Professional services                                                                        254,711              30,300
    Wages                                                                                         217,675             391,345
    Travel                                                                                        151,861             179,372
    Depreciation and amortization                                                                 148,378              80,007
    International expenses                                                                        100,908              37,399
    Officer's compensation                                                                         73,424              11,900
    Other expenditures                                                                             64,937              32,829
    Employee benefits                                                                              58,169              24,267
    Auto expenses                                                                                  40,819              37,824
    Rent                                                                                           30,534               7,580
    Directors' fees                                                                                30,000                   -
    Office expenses                                                                                23,310              16,530
    Telephone                                                                                      16,067              39,926
    Entertainment                                                                                   6,996               7,537
    Other taxes                                                                                     4,691               7,282
    Insurance                                                                                       3,416               4,009
    Advertising                                                                                         -                 395
    Miscellaneous                                                                                       -              18,839
                                                                                          ---------------     ---------------
         Total operating expenses                                                               1,602,396           1,078,742
                                                                                          ---------------     ---------------
(Loss) from operations                                                                         (1,188,287)           (772,673)
                                                                                          ---------------     ---------------
Other income (expense)
    Interest expense, net of other income                                                        (163,338)           (161,457)
    Minority interest in loss of consolidated subsidiary                                                -              29,277
                                                                                          ---------------     ---------------
Total other income (expense)                                                                     (163,338)           (132,180)
                                                                                          ---------------     ---------------
(Loss) before provision for income taxes                                                       (1,351,625)           (904,853)
Provision for income taxes                                                                          9,013              10,669
                                                                                          ---------------     ---------------
(Loss) before extraordinary item                                                               (1,360,638)           (915,522)
Extraordinary item, cancellation of indebtedness, net of income tax
    effect of $0                                                                                        -             250,000
                                                                                          ---------------     ---------------
Net (Loss)                                                                               $     (1,360,638)   $       (665,522)
                                                                                          ===============     ===============

(Loss) per common share before extraordinary item                                        $         (0.15)    $         (0.13)
                                                                                          ===============     ===============
(Loss) per common share                                                                  $         (0.15)    $         (0.09)
                                                                                          ===============     ===============
Weighted average of common shares outstanding                                                   9,002,433           7,308,198
                                                                                          ===============     ===============
</TABLE>



See notes to the consolidated financial statements.

                                       61

<PAGE>



                     Ceva International, Inc. and Subsidiary
                  Consolidated Statements of Comprehensive Loss


<TABLE>
<CAPTION>

                                                                                                  Year Ended December 31,
                                                                                          ---------------------------------------
                                                                                                1999                   1998
                                                                                          ----------------       ----------------
                                                                                                                       (Restated)
                                                                                                                 ----------------

<S>                                                                                 <C>                     <C>
Net (loss)                                                                          $           (1,360,638) $            (665,522)
                                                                                          ----------------       ----------------
Other comprehensive income
      Foreign currency translation adjustment (net of $0 tax effect)                                 7,460                 54,494
                                                                                          ----------------       ----------------
Other comprehensive income                                                                           7,460                 54,494
                                                                                          ----------------       ----------------
Comprehensive (loss)                                                                $           (1,353,178)              (611,028)
                                                                                          ================       ================
</TABLE>




























See notes to the consolidated financial statements.

                                       62

<PAGE>



                     Ceva International, Inc. and Subsidiary
           Consolidated Statement of Stockholders' Equity (Impairment)
                Period From January 1, 1998 to December 31, 1999








<TABLE>
<CAPTION>

                                                                                                                     Additional
                                                                                                                      Paid in
                                                                Preferred Stock               Common Stock            Capital
                                                          ---------------------------  --------------------------  -------------
                                                                                        (Post Split)
                                                            Number of                     Number
                                                             Shares         Amount       of Shares       Amount
                                                          -------------  ------------  -------------   ----------  -------------

<S>                                                     <C>             <C>                <C>       <C>          <C>
Balance at January 1, 1998                                            - $           -      7,308,198 $      7,308 $    1,492,692
Net (Loss), Year Ended December 31, 1998                              -             -              -            -              -
Foreign Currency Translation Adjustment                               -             -              -            -              -
                                                          -------------  ------------  -------------   ----------  -------------

Balances, December 31, 1998                                           -             -      7,308,198        7,308      1,492,692
Issuances of Common Share                                             -             -        374,967          375        343,307
Issuance of Common Shares Pursuant to a Private
      Placement                                                       -             -        550,000          550        549,450
Costs associated with the Private Placement                           -             -              -            -        (80,000)
Acquisition of Oro Bueno, Inc.                                        -             -      1,590,000        1,590         (1,590)
Costs associated with acquisition of Oro Bueno, Inc.                  -             -              -            -       (190,654)
Issuance of Preferred Shares for Conversion of
      Majority Shareholder's loan                                    17       850,000              -            -              -
Net (Loss), Year Ended December 31, 1999                              -             -              -            -              -
Foreign Currency Translation Adjustment                               -             -              -            -              -
                                                          -------------  ------------  -------------   ----------  -------------
                                                                     17 $     850,000      9,823,165 $      9,823 $    2,113,205
Balances, December 31, 1999
                                                          =============  ============  =============   ==========  =============
</TABLE>




See notes to the consolidated financial statements.

                                      63A


<PAGE>

Continued


<TABLE>
<CAPTION>


                                                                               Accumulated
                                                                                  other
                                                                              comprehensive
                                                                                 income-
                                                                                 Foreign
                                                               Retained          currency
                                                               Earnings        translation
                                                               (Deficit)         Adjustment             Total
                                                            -------------    ---------------     -----------

<S>                <C>                                    <C>             <C>                 <C>
Balance at January 1, 1998                                $    (2,045,831)$                -  $     (545,831)
Net (Loss), Year Ended December 31, 1998                         (665,522)                 -        (665,522)
Foreign Currency Translation Adjustment                                 -             54,494          54,494
                                                            -------------    ---------------     ------------

Balances, December 31, 1998                                    (2,711,353)            54,494      (1,156,859)
Issuances of Common Share                                               -                  -         343,682
Issuance of Common Shares Pursuant to a Private
      Placement                                                         -                  -         550,000
Costs associated with the Private Placement                             -                  -         (80,000)
Acquisition of Oro Bueno, Inc.                                          -                  -               -
Costs associated with acquisition of Oro Bueno, Inc.                    -                  -        (190,654)
Issuance of Preferred Shares for Conversion of
      Majority Shareholder's loan                                       -                  -         850,000
Net (Loss), Year Ended December 31, 1999                       (1,360,638)                 -      (1,360,638)
Foreign Currency Translation Adjustment                                 -              7,460           7,460
                                                            -------------  -----------------   -------------
                                                          $    (4,071,991)$           61,954  $   (1,037,009)
Balances, December 31, 1999
                                                            =============  =================   =============
</TABLE>




See notes to the consolidated financial statements.




                                       63B
<PAGE>



                     Ceva International, Inc. and Subsidiary
                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                                       Year Ended December 31
                                                                                            ---------------------------------
                                                                                                 1999              1998
                                                                                            ---------------   ---------------
Cash Flows From Operating Activities                                                                                (Restated)
                                                                                                              ---------------
<S>                                                                                        <C>               <C>
    Net (loss)                                                                             $     (1,360,638) $       (665,522)
    Adjustments to reconcile net (loss) to net cash provided (used) by operating
      activities
      Depreciation and amortization                                                                 581,185           285,993
      Minority interest in loss of consolidated subsidiaries                                              -           (29,277)
    Decreases (increases) in assets
      Accounts receivable                                                                          (175,551)         (664,378)
      Escrow funds receivable                                                                             -           198,000
         Inventory                                                                                   79,407           (79,407)
      Prepaid expenses                                                                                3,729            (7,548)
      Due from related party                                                                          5,499            96,319
    Increases (decreases) in liabilities
      Accounts payable and accrued expenses                                                         (86,568)        1,014,147
      Deferred credit                                                                                18,538            84,100
                                                                                            ---------------   ---------------
         Net cash provided (used) by operating activities                                          (934,399)          232,427
                                                                                            ---------------   ---------------
Cash flows from investing activities
     Cash paid for machinery and equipment                                                          (25,771)         (100,000)
                                                                                            ---------------   ---------------
         Net cash (used) by investing activities                                                    (25,771)         (100,000)
                                                                                            ---------------   ---------------
Cash flows from financing activities
     Proceeds from private placement                                                                550,000                 -
     Proceeds from majority stockholder's loan                                                      200,000                 -
     Proceeds from borrowings                                                                        25,000           408,745
      Repayment of capital lease obligations                                                              -          (359,833)
      (Cash payments for) application of  acquisition costs                                         190,654          (190,654)
                                                                                            ---------------   ---------------
         Net cash provided (used) by financing activities                                           965,654          (141,742)
                                                                                            ---------------   ---------------
Effect of exchange rate changes on cash                                                               7,460            54,494
                                                                                            ---------------   ---------------
Net increase in cash                                                                                 12,944            45,179
Cash at January 1                                                                                    72,621            27,442
                                                                                            ---------------   ---------------
Cash at December 31                                                                        $         85,565  $         72,621
                                                                                            ===============   ===============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for income taxes                                                                 $            200  $            200
Cash paid for interest                                                                     $        187,948  $        164,388
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
     FINANCING ACTIVITIES Capitalized lease obligations incurred for purchase of
equipment in 1998:
      Equipment under capital lease                                                                          $      3,044,561
      Deferred charge incurred                                                                                        250,000
                                                                                                            ---------------
                                                                                                                    3,294,561
      Obligations under capital lease incurred                                                                      3,294,561
                                                                                                              ---------------
                                                                                                             $              -
                                                                                                              ===============
</TABLE>


In 1999,  17 shares of  redeemable  preferred  stock were issued in exchange for
$850,000 of a shareholder's loans.

See notes to the consolidated financial statements.

                                       64
<PAGE>

                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

Nature of Organization
     On May 10, 1999, Ceva International,  Inc. (the "Company" or "Ceva") merged
     with Oro Bueno,  Inc. ("Oro"),  a Nevada  corporation , whereby each issued
     and outstanding  share of the Company's  common stock was exchanged for one
     similar share of Oro totaling 7,683,165 shares.  Prior to the merger,  each
     company  effected a forward stock split of their  respective  common shares
     (Oro:  1.9790223  to 1 and Ceva  3.692488  to 1). Oro changed its name upon
     completion of the merger to Ceva  International,  Inc. The  shareholders of
     Ceva retained an approximate 79%  controlling  interest in the new Company.
     The  transaction  is considered a  recapitalization  of Ceva for accounting
     purposes and all financial information regarding operations will be that of
     Ceva. In anticipation of the merger,  Oro engaged in a private placement in
     early 1999, pursuant to the exemption from the registration requirements of
     the  Securities  Act of 1933, as amended (the "1933 Act")  provided by Rule
     504 of Regulation D promulgated  under the 1933 Act, raising gross proceeds
     of $550,000.  Fees incurred and associated with the merger regarding legal,
     underwriting,  promotion,  accounting and auditing as well as other various
     expenses have been offset against Additional Paid-in Capital.

     Ceva International,  Inc., a New Jersey corporation,  was organized in 1991
     to develop an Eastern  European  market  presence  in the waste  technology
     management  business.  In  that  connection,  the  Company  organized  Ceva
     Hungary, a Hungarian corporation, which is 50% owned by Ceva International,
     Inc. with the remaining 50% thereof owned by Hungarian  stockholders active
     in its business  development and accounted for as a minority interest.  The
     Company's intentions are to create alternative fuel sources from industrial
     waste for use in the cement and other industries. (see "SUBSEQUENT EVENTS")

Going Concern Uncertainty
     The Company's  financial  statements  have been prepared in conformity with
     principles of accounting applicable to a going concern.

     The Company has incurred  significant  operating losses which have resulted
     in a  stockholders'  impairment.  This  raises  substantial  doubt  of  the
     Company's ability to continue as a going concern. Management's plans are to
     negotiate a joint  venture with a major global  industrial  company,  which
     will provide working  capital and contracts for the company's  development.
     Additionally,  management is looking to hire a Chief  Financial  Officer to
     strengthen the management team and enhance its financial  control  systems.
     Finally,  the Company has recapitalized the majority  stockholder's loan to
     stockholders'  equity  and is in  discussions  with a number  of  financial
     institutions with a view to increase the company's capital.

Principles of Consolidation
     The accompanying  consolidated financial statements include the accounts of
     the company and its 50% owned  subsidiary.  Intercompany  transactions  and
     balances have been eliminated in consolidation.

Depreciation and Amortization
     The cost of equipment is depreciated for financial  reporting purposes on a
     straight-line  basis  over the useful  lives of the assets  which is 3 to 7
     years.  Repairs and maintenance which do not extend the useful lives of the
     related  assets are expensed as incurred.  Deferred  charges in  connection
     with LTTD contracts and intangibles are being amortized over 5 years.

Income Taxes
     The Company is taxed as a "C" Corporation for federal purposes and deferred
     taxes are  recognized for operating  losses that are  anticipated to offset
     future federal income taxes.

     The basic  corporation  income tax rate  applicable  to Ceva Hungary is 18%
     (1998:18%).  In addition,  a  supplementary  tax of up to 35% (1998:35%) is
     payable  on  dividends   from  post-1994   profits.   The  actual  rate  of
     supplementary tax depends on the residence of the recipient shareholder and
     the terms of the  applicable  tax treaty  between  Hungary and the relevant
     foreign   country.   A  rate  of  35%   (1998:35%)   applies  to  Hungarian
     shareholders.

Revenue Recognition
     Revenue  is  recognized  in  accordance  with  contracts  as  services  are
rendered.

                                       65

<PAGE>

                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICES - (Continued)

Earnings (Loss) per Common Share
     In accordance with Financial  Accounting  Standards Board No. 128 "Earnings
     Per Share",  basic earnings (loss) per common share amounts are computed by
     dividing  the  net  (loss)  by  the  weighted   average  number  of  shares
     outstanding.  Common  stock  equivalents  have  not been  included  in this
     computation since the effect would be anti-dilutive.

Securities Issued for Services
     The Company  accounts for common stock and common stock  purchase  warrants
     issued for services by reference to the fair market value of the  Company's
     stock on the date of stock  issuance or warrant  grant in  accordance  with
     Financial  Accounting  Standards  Board  Statement No. 123  "Accounting for
     Stock-Based Compensation.  (FASB 123)"  Compensation/consultant  expense is
     recorded for the fair market value of the stock and warrants issued.

Foreign Currency Translation
     For Ceva  Hungary  whose  functional  currency  is the  Hungarian  Florint,
     balance sheet accounts are translated  into U.S.  dollars at exchange rates
     in  effect  at the  end of the  year  and  income  statement  accounts  are
     translated at average  exchange rates for the year.  Translation  gains and
     losses  are  included  as a  separate  component  of  stockholders'  equity
     (impairment).

Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

CONCENTRATION OF BUSINESS AND CREDIT RISK

     At times throughout the year the Company may maintain certain bank accounts
     in excess of the FDIC and Hungarian limits.

     The  Company  conducts  its  business  primarily  in the  Eastern  European
nations.

     The Company has contracts with a small number of customers; the loss of one
     of the major ones would have a near-term severe impact on the Company.  One
     major customer receivable of approximately  $1,000,000 has been reserved in
     the amount of $314,000 at December 31, 1999.  The full amount is in dispute
     and expected to be resolved through court proceedings in Hungary.

 EQUIPMENT

     Equipment at cost, less accumulated  depreciation consists of the following
at December 31, 1999:

<TABLE>
<CAPTION>

                                                                        Total              Hungary           United States
                                                                  -----------------    ----------------     ----------------
<S>                                                              <C>                 <C>                  <C>
       Equipment under capital lease                             $        3,044,561  $        3,044,561   $                -
       Field and office equipment                                           845,158             438,073              407,085
                                                                  -----------------    ----------------     ----------------
         Subtotal                                                         3,889,719           3,482,634              407,085
       Less accumulated depreciation                                      1,007,607             838,409              169,198
                                                                  -----------------    ----------------     ----------------
         Total                                                   $        2,882,112  $        2,644,225   $          237,887
                                                                  =================    ================     ================
</TABLE>


     Depreciation  expense  amounted to $531,185  and  $273,493  for years ended
     December 31, 1999 and 1998, respectively.


                                       66
<PAGE>

                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements

PROFIT SHARING ARRANGEMENT/DEFERRED CHARGE

     The Company has entered into an agreement to share profits with a vendor on
     its Low Temperature  Thermal  Desorption (LTTD) contracts.  The vendor also
     has the  exclusive  right to provide  equipment  and services that might be
     required under any LTTD contracts. This contract,  implemented in 1997, has
     a term of ten years or may be terminated by mutual  consent of the parties.
     In 1998,  the vendor  provided for only $250,000 of an agreed upon $500,000
     advance  in which the entire  $500,000  was  included  as part of the lease
     obligation to be repaid (see "CAPITAL LEASES").  The remaining $250,000 was
     recorded as a deferred  charge as an  accommodation  to the vendor's profit
     sharing  arrangement and exclusive right to provide  equipment and services
     and  will  amortize  over  the  repayment   terms  of  the  5  year  lease.
     Amortization  expense  totaled  $50,000 and $12,500  during the years ended
     December 31, 1999 and 1998, respectively.

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts  payable and accrued expenses consist of the following at December
31, 1999:

<TABLE>
<CAPTION>

<S>                                                                                                          <C>
     Trade accounts payable                                                                                  $        778,692
     Interest                                                                                                         310,130
     Sales and payroll taxes                                                                                          111,747
     Salaries                                                                                                          75,000
     Directors' fees                                                                                                   30,000
     Consulting fees                                                                                                   25,000
     Professional fees                                                                                                 20,000
                                                                                                              ---------------
         Total                                                                                               $      1,350,569
                                                                                                              ===============

NOTES PAYABLE

     Notes payable are comprised of the following at December 31, 1999:

     Unsecured
     Note payable interest only at 12% per annum due in full on December 31,
       1999.  Interest rate increases to 24% per annum should balance not be
       settled by December 31, 1999.  The due date of the note has been extended
       to June 30, 2000. The note is guaranteed by the principal stockholder.                                $        200,000
       Two non-interest bearing notes due April 30, 2000 are payable either in
       cash or convertible into common shares of the company at .50(cent)per share.
       A non-detachable warrant has been issued to each note holder entitling the
       holder to purchase 15,000 common shares of the company at $1 per share
       expiring November 2, 2002.  The notes were subsequently converted into
       common shares.                                                                                                  25,000
                                                                                                              ---------------
         Total - current maturities                                                                          $        225,000
                                                                                                              ===============
</TABLE>


 RELATED PARTY TRANSACTIONS

Loan Payable to Stockholder
     The majority  stockholder has advanced working capital to the Company.  The
     advance of $200,000 at December 31, 1999, is  unsecured,  and due April 30,
     2000.  The  repayment  may be made either in cash plus  interest at 10% per
     annum or convertible  into common shares at a conversion  rate of .25(cent)
     per  share  with  a  10%  dividend  rate  at  the  option  of  the  holder.
     Additionally,  50,000  common  shares  have  been  issued  to the  majority
     stockholder  as  compensation  (additional  interest  expense) for the loan
     provided to the company.  The loan was  subsequently  converted into common
     shares.  The share value was determined at a fair and  reasonable  price in
     relation to the last quoted market price less a reasonable discount.

                                       67

<PAGE>

                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements

RELATED PARTY TRANSACTIONS, Continued
 Professional, International and  Directors' Fees
     Fees were incurred to individuals  who are  shareholders of the Company and
     amounted to $312,306 and $59,675  during years ended  December 31, 1999 and
     1998, respectively.

     Included in accounts  payable and accrued  expenses are  balances  totaling
     $213,687  at  December  31,  1999 that  pertain  to the  shareholders  that
     provided services above.

CAPITAL LEASES

     The Company  leases  certain  equipment  under capital  leases  expiring in
     various years through 2003. The assets and liabilities under capital leases
     are  recorded  at the  lower  of the  present  value of the  minimum  lease
     payments or the fair value of the asset at the inception of the lease.  The
     assets are  amortized  over the lower of their related lease terms or their
     estimated productive lives.  Amortization of assets under capital leases is
     included in depreciation expense in 1999 and 1998.

     Properties under capital leases are as follows at December 31, 1999:

<TABLE>
<CAPTION>

<S>                                                                                                         <C>
       Equipment under capital lease                                                                        $      3,044,561
       Less accumulated amortization                                                                                 774,246
                                                                                                             ---------------
         Total                                                                                              $      2,270,315
                                                                                                             ===============
</TABLE>


     The  following is a schedule of minimum  lease  payments due under  capital
leases as of December 31, 1999:

<TABLE>
<CAPTION>

       Year Ending December 31,
<S>      <C>                                                                             <C>
         2000                                                                            $      1,823,231
         2001                                                                                   1,298,773
         2002                                                                                     612,180
         2003                                                                                     459,136
                                                                                          ---------------
         Total net minimum capital lease payments                                               4,193,320
         Less amounts representing interest                                                       734,149
                                                                                          ---------------
         Present value of net minimum capital lease payments                                    3,459,171
         Less current maturities of capital lease obligations                                   1,393,196
                                                                                          ---------------
         Obligations under capital leases, excluding current maturities                  $      2,065,975
                                                                                          ===============
</TABLE>


     Interest rates on  capitalized  leases are 10% and are imputed based on the
     lower of the Company's  incremental borrowing rate at the inception of each
     lease or the lessor's implicit rate of return.

     The Company has been declared in default of the Capital Lease  Agreement at
     December 31, 1999.  However, no demand for payment in full has been made by
     the lessor.

DEFERRED CREDIT

     Ceva  Hungary  sold  equipment  which  was  then  leased  back to them in a
     sales-leaseback  transaction.  Total  profits  from  the sale  amounted  to
     $102,638 at December 31, 1999 and will be  recognized  over the term of the
     lease.

 INCOME TAXES

     Deferred taxes are recognized for temporary differences relating to federal
     net  operating  losses.  A valuation  allowance  was  included  because the
     federal net operating loss carry forwards may expire unused.  The valuation
     allowance on the tax benefit of net operating loss carry forwards decreased
     by $20,000 in the year ended December 31, 1999 and increased $71,270 in the
     year ended December 31, 1998.

                                       68

<PAGE>



                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements


INCOME TAXES, Continued

The major components of the Company's current and long-term  deferred tax assets
are as follows:
<TABLE>
<CAPTION>


                                                                                 December 31,
                                                                                     1999
                                                                               -----------------
<S>                                                                           <C>
       Tax benefit of net operating loss carry forwards                       $          225,000
       Less:  valuation allowance                                                       (225,000)
                                                                               -----------------
       Net tax benefit of net operating loss carry forwards                   $                -
                                                                               =================
</TABLE>


     Income tax expense is comprised of the following:

<TABLE>
<CAPTION>
                                                                                               Year Ended December 31,
                                                                                          -----------------------------------
                                                                                               1999                1998
                                                                                          ---------------     ---------------
<S>                                                                                      <C>                 <C>
       Current Provision                                                                 $          9,013    $         10,669
       Deferred Benefit                                                                                 -                   -
                                                                                          ---------------     ---------------
         Total                                                                           $          9,013    $         10,669
                                                                                          ===============     ===============
</TABLE>

     At December 31, 1999, the Company has approximately $800,000 of federal net
     operating loss carryforwards available for income tax purposes which expire
     on December 31, 2019.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     Estimated fair values of the Company's financial  instruments (all of which
     are held for non-trading purposes) are as follows:
<TABLE>
<CAPTION>

                                                                    December 31, 1999
                                                             --------------------------------
                                                                Carrying
                                                                 Amount          Fair Value
                                                             ---------------   --------------
<S>                                                         <C>                        <C>
         Cash and short-term investments                    $         85,565           85,565
         Accounts receivable                                       1,138,896        1,138,896
         Accounts payable and accrued expenses                     1,350,569        1,350,569
         Long-term debt                                            3,459,171        3,459,171
         Loan payable to stockholder                                 200,000          200,000
</TABLE>


     The  carrying  amount  approximates  fair  value  for cash  and  short-term
     instruments.  For accounts  receivable  fair values are estimates  based on
     relevant market conditions.  The fair value of accounts payable and accrued
     expenses,  long-term  debt  and loan  payable  to  stockholder  is based on
     current  rates at  which  the  Company  could  borrow  funds  with  similar
     remaining maturities.

MAJOR CUSTOMERS

     For the years ended  December 31, 1999 and 1998,  the Company had three and
     two major customers, respectively, sales to which represented approximately
     90%  ($1,686,774)  and 75%  ($1,470,510),  respectively,  of the  Company's
     revenues.  The  Company had  accounts  receivable  balances  due from these
     customers  of $850,249 at December 31,  1999.  The loss of these  customers
     would have a materially adverse effect on the Company.

                                       69

<PAGE>



                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements


MAJOR CUSTOMERS, Continued

 The following indicates the revenues from each of the major customers:

<TABLE>
<CAPTION>
                                              Year Ended December 31,
                                        ------------------------------------
                                              1999                1998
                                        ----------------    ----------------
<S>                                   <C>                  <C>
Major Customer #1                     $          778,410   $         428,843
Major Customer #2                                829,850           1,041,667
Major Customer #3                                 78,514                   -
                                        ----------------    ----------------
     Total                            $        1,686,774   $       1,470,510
                                        ================    ================

The following is a breakdown of revenue by country:



                                                   1999              1998
Hungary                                $         1,686,774
United States                                      205,446
                                       $         1,892,220             0
</TABLE>


EXTRAORDINARY ITEM

     The Company was relieved  from an obligation of $250,000 in 1998 due to the
     insolvency  of the  supplier of the  related  equipment.  A  discharge  was
     granted  to  the  Company  which   resulted  in  the   recognition   as  an
     extraordinary item (net of $0 income tax effect).

SUBSEQUENT EVENT

     In April 2000,  the Company  acquired an additional  5% ownership  interest
     from a minority shareholder in Ceva Hungary bringing the ownership interest
     of the Company in its Ceva Hungary Subsidiary up to 55%.

RESTATEMENT

     The 1998 consolidated statement of operations and deficit has been restated
     due to the  reversal of a previously  booked  receivable  determined  to be
     uncollectible ($208,000). In addition, the minority interest in the loss of
     the  consolidated  subsidiary  ($49,213)  has  been  reduced  so  that  the
     adjustment  to the minority  interest in  subsidiary  on the balance  sheet
     becomes $0. This is a change from the previously  reported negative balance
     of $49,213.

                                       70

<PAGE>
             Independent Auditors' Report on Additional Information


To the Board of Directors and Stockholders of
Ceva International, Inc.




Our  report  on  our  audits  of  the   consolidated   balance   sheet  of  Ceva
International,  Inc. and  Subsidiary  as of December  31, 1999 and  consolidated
statements of operations, comprehensive loss, stockholders' equity (impairment),
and cash flows for the years ended  December 31, 1999 and 1998,  appears on page
1. Our  audits  were made for the  purpose  of  forming  an opinion on the above
referenced  consolidated  financial  statements taken as a whole. The additional
information  on the  following  pages is presented  for  purposes of  additional
analysis  and is not a required  part of the basic  financial  statements.  Such
information has been subjected to the auditing  procedures applied in the audits
of the above referenced  consolidated  financial statements and, in our opinion,
is fairly stated in all material respects.



/s/ Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey
May 19, 2000

                                       71

<PAGE>

                     Ceva International, Inc. and Subsidiary
                           Consolidating Balance Sheet
                                December 31, 1999


<TABLE>
<CAPTION>
                                                                                                   Ceva                Ceva
                                                                                               International          Hungary
                                                                                              ---------------     ---------------
     Assets
Current Assets
<S>                                                                                          <C>                 <C>
     Cash                                                                                    $         75,322    $         10,243
     Accounts receivable (net of allowance for doubtful accounts of $314,000 for
         Ceva Hungary)                                                                                288,647             850,249
     Due from Ceva International, Inc.                                                                      -              78,968
     Prepaid expenses                                                                                   5,317                   -
                                                                                              ---------------     ---------------
         Total Current Assets                                                                         369,286             939,460

Equipment (net of accumulated depreciation)                                                           237,889           2,644,223
Investment in Ceva Hungary                                                                             53,833                   -
Intangible assets (net of accumulated amortization)                                                         -                 979
Deferred charges (net of accumulated amortization)                                                    187,500                   -
                                                                                              ---------------     ---------------
         Total Assets                                                                                 848,508           3,584,662
                                                                                              ===============     ===============

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva Hungary                                                                               78,968                   -
     Accounts payable and accrued expenses                                                            547,990             802,579
     Notes payable                                                                                    225,000                   -
     Loans payable to stockholder                                                                     200,000                   -
     Current maturities of capital leases                                                                   -           1,393,196
     Deferred credit                                                                                        -             102,638
                                                                                              ---------------     ---------------
         Total Current Liabilities                                                                  1,051,958           2,298,413

Capital leases, net of current maturities                                                                   -           2,065,975
                                                                                              ---------------     ---------------
         Total Liabilities                                                                          1,051,958           4,364,388
                                                                                              ---------------     ---------------
Minority interest in subsidiary                                                                             -                   -
                                                                                              ---------------     ---------------
Stockholders' Equity
     Preferred stock                                                                                  850,000                   -
     Common stock                                                                                       9,823             100,000
     Additional paid-in capital                                                                     2,113,205                   -
     (Deficit)                                                                                     (3,176,478)           (941,680)
     Accumulated other comprehensive income - foreign currency translation
        adjustment                                                                                          -              61,954
                                                                                              ---------------     ---------------
         Total Stockholders' Equity (Impairment)                                                     (203,450)           (779,726)
                                                                                              ---------------     ---------------
         Total Liabilities and Stockholders' Equity                                          $        848,508    $      3,584,662

                                                                                              ===============      ===============
</TABLE>

                                      72A


<PAGE>
<TABLE>
<CAPTION>
                                                                                             DR(CR)            Consolidated
    Assets                                                                                 Elimination            Totals
Current Assets                                                                             ------------         ------------
<S>                                                                                  <C>                 <C>
     Cash                                                                            $              -    $          85,565
     Accounts receivable (net of allowance for doubtful accounts of $314,000 for
         Ceva Hungary)                                                                              -            1,138,896
     Due from Ceva International, Inc.                                                        (78,968)                   -
     Prepaid expenses                                                                               -                5,317
                                                                                      ---------------     ----------------
         Total Current Assets                                                                 (78,968)           1,229,778

Equipment (net of accumulated depreciation)                                                         -            2,882,112
Investment in Ceva Hungary                                                                    (53,833)                   -
Intangible assets (net of accumulated amortization)                                                 -                  979
Deferred charges (net of accumulated amortization)                                                  -              187,500
                                                                                      ---------------     ----------------
         Total Assets                                                                        (132,801)           4,300,369
                                                                                      ===============     ================

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva Hungary                                                                       78,968                    -
     Accounts payable and accrued expenses                                                          -            1,350,569
     Notes payable                                                                                  -              225,000
     Loans payable to stockholder                                                                                  200,000
     Current maturities of capital leases                                                           -            1,393,196
     Deferred credit                                                                                -              102,638
                                                                                      ---------------     ----------------
         Total Current Liabilities                                                             78,968            3,271,403

Capital leases, net of current maturities                                                           -            2,065,975
                                                                                      ---------------     ----------------
         Total Liabilities                                                                     78,968            5,337,378
                                                                                      ---------------     ----------------
Minority interest in subsidiary                                                                     -                    -
                                                                                      ---------------     ----------------
Stockholders' Equity
     Preferred stock                                                                                -              850,000
     Common stock                                                                             100,000                9,823
     Additional paid-in capital                                                                     -            2,113,205
     (Deficit)                                                                                (46,167)          (4,071,991)
     Accumulated other comprehensive income - foreign currency translation
        adjustment                                                                                  -               61,954
                                                                                      ---------------     ----------------
         Total Stockholders' Equity (Impairment)                                               53,833           (1,037,009)
                                                                                      ---------------     ----------------
         Total Liabilities and Stockholders' Equity                                  $        132,801    $       4,300,369
</TABLE>

                                       72B

<PAGE>

                     Ceva International, Inc. and Subsidiary
                Consolidating Statement of Operations and Deficit
                          Year Ended December 31, 1999



<TABLE>
<CAPTION>


                                                             Ceva             Ceva             DR (CR)         Consolidated
                                                         International       Hungary         Elimination          Totals
                                                        ---------------  ---------------   ---------------   ----------------
<S>                                                    <C>              <C>               <C>               <C>
Revenue                                                $        205,446 $      1,686,774  $              -  $       1,892,220
Direct Costs                                                          -        1,478,111                 -          1,478,111
                                                        ---------------  ---------------   ---------------   ----------------
Gross Profit                                                    205,446          208,663                 -            414,109
                                                        ---------------  ---------------   ---------------   ----------------
Operating Expense
     Bad debts                                                   62,500          314,000                 -            376,500
     Professional services                                      254,711                -                 -            254,711
     Wages                                                       53,435          164,240                 -            217,675
     Travel                                                     151,861                -                 -            151,861
     Depreciation and amortization                              136,735           11,643                 -            148,378
     International expenses                                     100,908                -                 -            100,908
     Officer's compensation                                      73,424                -                 -             73,424
     Other expenditures                                          15,189           49,748                 -             64,937
     Employee benefits                                           26,262           31,907                 -             58,169
     Auto expenses                                               40,819                -                 -             40,819
     Rent                                                        17,948           12,586                 -             30,534
     Directors' fees                                             30,000                -                 -             30,000
     Office expenses                                             23,310                -                 -             23,310
     Telephone                                                   16,067                -                 -             16,067
     Entertainment                                                6,996                -                 -              6,996
     Other taxes                                                  4,691                -                 -              4,691
     Insurance                                                    3,416                -                 -              3,416
     Management services                                              -          100,000          (100,000)                 -
                                                        ---------------  ---------------   ---------------   ----------------
         Total operating expense                              1,018,272          684,124          (100,000)         1,602,396
                                                        ---------------  ---------------   ---------------   ----------------
(Loss) from operations                                         (812,826)        (475,461)          100,000         (1,188,287)
                                                        ---------------  ---------------   ---------------   ----------------
Other income (expense)
     Interest expense net of other income                       (95,747)         (67,591)                -           (163,338)
     Management fee income                                      100,000                -           100,000                  -
                                                        ---------------  ---------------   ---------------   ----------------
Total other income (expense)                                      4,253          (67,591)          100,000           (163,338)
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before provision for income taxes                (808,573)        (543,052)                -         (1,351,625)
Provision for income taxes                                            -            9,013                 -              9,013
                                                        ---------------  ---------------   ---------------   ----------------
Net income (loss)                                              (808,573)        (552,065)                -         (1,360,638)
Retained earnings (deficit), beginning of year               (2,367,905)        (389,615)           46,167         (2,711,353)
                                                        ---------------  ---------------   ---------------   ----------------
Retained earnings (deficit), end of year               $     (3,176,478)$       (941,680) $         46,167  $      (4,071,991)
                                                        ===============  ===============   ===============   ================
</TABLE>



                                       73

<PAGE>



                     Ceva International, Inc. and Subsidiary
                Consolidating Statement of Operations and Deficit
                          Year Ended December 31, 1998
                                   (Restated)


<TABLE>
<CAPTION>


                                                             Ceva             Ceva             DR (CR)         Consolidated
                                                         International       Hungary         Elimination          Totals
                                                        ---------------  ---------------   ---------------   ----------------
<S>                                                    <C>              <C>               <C>               <C>
Revenue                                                $        140,433 $      1,809,823  $              -  $       1,950,256
Direct Costs                                                          -        1,644,187                 -          1,644,187
                                                        ---------------  ---------------   ---------------   ----------------
Gross Profit                                                    140,433          165,636                 -            306,069
                                                        ---------------  ---------------   ---------------   ----------------
Operating Expense
     Professional services                                       30,300                -                 -             30,300
     Wages                                                       95,192          296,153                 -            391,345
     Travel                                                     179,372                -                 -            179,372
     Depreciation and amortization                               69,004           11,003                 -             80,007
     International expenses                                      37,399                -                 -             37,399
     Officer's compensation                                      11,900                -                 -             11,900
     Other expenditures                                           4,944           27,885                 -             32,829
     Bad debts                                                  151,401                -                 -            151,401
     Employee benefits                                           24,267                -                 -             24,267
     Auto expenses                                               37,824                -                 -             37,824
     Rent                                                             -            7,580                 -              7,580
     Office expenses                                             16,530                -                 -             16,530
     Telephone                                                   39,926                -                 -             39,926
     Entertainment                                                7,537                -                 -              7,537
     Other taxes                                                  7,282                -                 -              7,282
     Insurance                                                    4,009                -                 -              4,009
     Advertising                                                    395                -                 -                395
     Miscellaneous                                                    -           18,839                 -             18,839
     Management services                                              -          100,000          (100,000)                 -
                                                        ---------------  ---------------   ---------------   ----------------
         Total operating expense                                717,282          461,460          (100,000)         1,078,742
                                                        ---------------  ---------------   ---------------   ----------------
(Loss) from operations                                         (576,849)        (295,824)         (100,000)          (772,673)
                                                        ---------------  ---------------   ---------------   ----------------
Other income (expense)
      Interest expense                                         (116,261)         (63,727)                -           (179,988)
      Management fee income                                     100,000                -           100,000                  -
      Interest and other income                                  13,292            5,239                 -             18,531
     Minority interest in loss of
         consolidated subsidiary                                      -                -            29,277             29,277
                                                        ---------------  ---------------   ---------------   ----------------
Total other income (expense)                                     (2,969)         (58,488)          129,277           (132,180)
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before provision for income taxes                (579,818)        (354,312)           29,277           (904,853)
Provision for income taxes                                            -           10,669                 -             10,669
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before extraordinary item                        (579,818)        (364,981)           29,277           (915,522)
Extraordinary item, cancellation of
     indebtedness, net of income tax effect of $0               250,000                -                 -            250,000
                                                        ---------------  ---------------   ---------------   ----------------
         Net income (loss)                                     (329,818)        (364,981)           29,277           (665,522)
Retained earnings (deficit), beginning of year               (2,038,087)         (24,634)           16,890         (2,045,831)
                                                        ---------------  ---------------   ---------------   ----------------
Retained earnings (deficit), end of year               $     (2,367,905)$       (389,615) $         46,167  $      (2,711,353)
                                                        ===============  ===============   ===============   ================
</TABLE>






                                       74



<PAGE>



                     Ceva International, Inc. and Subsidiary

                        Consolidated Financial Statements

                      December 31, 1998 (Restated) and 1997










                                       75

<PAGE>



                     Ceva International, Inc. and Subsidiary
                 Index to the Consolidated Financial Statements
                      December 31, 1998 (Restated) and 1997


                                                                       Page

Independent Auditors' Report..........................................    1

Consolidated Financial Statements

     Consolidated Balance Sheets......................................    2

     Consolidated Statements of Operations and Deficit................    3

     Consolidated Statements of Comprehensive Loss....................    4

     Consolidated Statements of Cash Flows............................    5

     Notes to the Consolidated Financial Statements...................  6-11

Independent Auditors' Report on Additional Information................   12

     Consolidating Balance Sheet - December 31, 1998 .................   13

     Consolidating Statement of Operations and Deficit - Year Ended
     December 31, 1998................................................   14

     Consolidating Balance Sheet - December 31, 1997..................   15

     Consolidating Statement of Operations and Deficit - Year Ended
     December 31, 1997................................................   16






                                    76

<PAGE>



                                  Independent Auditors' Report

To the Board of Directors and Stockholders of
Ceva International, Inc. and Subsidiary

We  have  audited  the   accompanying   consolidated   balance  sheets  of  Ceva
International,   Inc.  as  of  December  31,  1998  and  1997  and  the  related
consolidated  statements of operations and deficit,  comprehensive loss and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on the financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all   material   respects,   the   consolidated   financial   position  of  Ceva
International,  Inc.  and  Subsidiary  as of December  31, 1998 and 1997 and the
results  of  their  operations  and  cash  flows  for the  years  then  ended in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern.  As discussed in the Notes to
the Consolidated Financial Statements, the Company has incurred operating losses
for a number of years and has a stockholders' impairment. These conditions raise
substantial doubt about its ability to continue as a going concern. Management's
plans   regarding  those  matters  are  also  described  in  the  Notes  to  the
Consolidated Financial Statements.  The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty.




/s/Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey
July 28, 1999,  except for "SUBSEQUENT  EVENTS" and  "RESTATEMENT"  notes to the
consolidated financial statements which are dated May 19, 2000



                                       77
<PAGE>

                     Ceva International, Inc. and Subsidiary
                           Consolidated Balance Sheets
<TABLE>
<CAPTION>


                                                                                                      December 31,
                                                                                            ---------------------------------
           Assets                                                                                 1998              1997
                                                                                            ---------------   ---------------
                                                                                           (Restated)


Current Assets
<S>                                                                                        <C>               <C>
     Cash                                                                                  $         72,621  $         27,442
     Accounts receivable (net of allowance for doubtful accounts of $0 and
       $109,061, respectively)                                                                      963,345           298,967
     Escrow funds receivable                                                                              -           198,000
      Inventory                                                                                      79,407                 -
     Prepaid expenses                                                                                 9,046             1,498
      Prepaid acquisition costs                                                                     190,654                 -
                                                                                            ---------------   ---------------
           Total Current Assets                                                                   1,315,073           525,907

Due from related party                                                                                5,499           101,818
Property and equipment (net of accumulated depreciation)                                          3,421,864           209,359
Intangible assets (net of accumulated amortization)                                                   2,894             5,195
Deferred charges (net of accumulated amortization)                                                  237,500                 -
Deferred income taxes                                                                                 5,000             5,000
                                                                                            ---------------   ---------------
           Total Assets                                                                           4,987,830           847,279
                                                                                            ===============   ===============

           Liabilities and Stockholders' Impairment
Current Liabilities
     Accounts payable and accrued expenses                                                        1,442,137           427,990
     Current maturities of long-term debt                                                           200,000            11,733
     Current maturities of capital leases                                                           693,239                 -
      Deferred credit                                                                                84,100                 -
                                                                                            ---------------   ---------------
           Total Current Liabilities                                                              2,419,476           439,723

Long-term debt, net of current maturities                                                                 -           238,267
Capital leases, net of current maturities                                                         2,630,625                 -
Loans payable to stockholder                                                                      1,094,588           685,843
                                                                                            ---------------   ---------------
           Total Liabilities                                                                      6,144,689         1,363,833
                                                                                            ---------------   ---------------

Minority interest in subsidiary                                                                           -            29,277
                                                                                            ---------------   ---------------

Stockholders' Equity
     Preferred stock, non-voting, $.001 par value; 25,000,000 shares authorized;
       Series A - redeemable, non-dividend, $50,000 stated value per share, 100
       shares authorized, no shares issued and outstanding (Redeemable
       preference in either cash or convertible into common shares)                                       -                 -
Common stock, $.01 par value; 20,000,000 common shares authorized;
2,000,000 common shares issued and outstanding                                                       20,000            20,000
Additional paid-in capital                                                                        1,480,000         1,480,000
(Deficit)                                                                                        (2,711,353)       (2,045,831)
Accumulated other comprehensive income-foreign currency translation
 adjustment                                                                                          54,494                 -
                                                                                                  ----------       -----------

     Total Stockholders' Equity (Impairment)                                                     (1,156,859)         (545,831)
     Total Liabilities and Stockholders' Equity                                               $   4,987,830       $   847,279
                                                                                              ==============       ============
</TABLE>


See notes to the consolidated financial statements.

                                       78

<PAGE>




                     Ceva International, Inc. and Subsidiary
                Consolidated Statements of Operations and Deficit

<TABLE>
<CAPTION>

                                                                                                Year Ended December 31,
                                                                                          -----------------------------------
                                                                                               1998                1997
                                                                                          ---------------     ---------------
                                                                                            (Restated)

<S>                                                                                      <C>                 <C>
Revenue                                                                                  $      1,950,256    $      1,003,388
Direct Costs                                                                                    1,644,187             495,915
                                                                                          ---------------     ---------------
Gross Profit                                                                                      306,069             507,473
                                                                                          ---------------     ---------------

Operating Expenses
    Wages                                                                                         391,345              12,095
    Travel                                                                                        179,372              65,577
    Bad debts                                                                                     151,401             185,906
    Depreciation and amortization                                                                  80,007              11,167
    Auto expenses                                                                                  37,824              35,760
    Telephone                                                                                      39,926              30,332
    International expenses                                                                         37,399             114,044
    Other expenditures                                                                             32,829               7,395
    Professional services                                                                          30,300             143,757
    Miscellaneous                                                                                  18,839             110,095
    Employee benefits                                                                              24,267              12,072
    Office expenses                                                                                16,530               9,118
    Officer's compensation                                                                         11,900              11,900
    Rent                                                                                            7,580               6,241
    Entertainment                                                                                   7,537               8,676
    Other taxes                                                                                     7,282               7,315
    Insurance                                                                                       4,009               3,593
    Advertising                                                                                       395               1,422
                                                                                          ---------------     ---------------
         Total operating expenses                                                               1,078,742             776,465
                                                                                          ---------------     ---------------
(Loss) from operations                                                                           (772,673)           (268,992)
                                                                                          ---------------     ---------------
Other income (expense)
      Interest expense                                                                           (179,988)            (39,515)
      Interest and other income                                                                    18,531                   -
    Minority interest in loss of consolidated subsidiary                                           29,277              16,890
                                                                                          ---------------     ---------------
Total other income (expense)                                                                     (132,180)            (22,625)
(Loss) before provision for income taxes                                                         (904,853)           (291,617)
Provision for income taxes                                                                         10,669                 200
                                                                                         ----------------    ----------------
(Loss) before extraordinary item                                                                 (915,522)           (291,817)

Extraordinary item, cancellation of indebtedness, net of income tax
    effect of $0                                                                                  250,000                   -
                                                                                          ---------------     ---------------
Net (loss)                                                                                       (665,522)           (291,817)
(Deficit), beginning of year                                                                   (2,045,831)         (1,754,014)
                                                                                          ---------------     ---------------
(Deficit), end of year                                                                   $     (2,711,353)   $     (2,045,831)
                                                                                          ===============     ===============

(Loss) per common share before extraordinary item                                        $         (0.13)    $         (0.04)
                                                                                          ===============     ===============
(Loss) per common share                                                                  $         (0.09)    $         (0.04)
                                                                                          ===============     ===============
Weighted average of common shares outstanding (restated for 1997)                               7,308,198           7,308,198
                                                                                          ===============     ===============
</TABLE>



See notes to the consolidated financial statements.


                                       79
<PAGE>




                     Ceva International, Inc. and Subsidiary
                  Consolidated Statements of Comprehensive Loss

<TABLE>
<CAPTION>


                                                                                                  Year Ended December 31,
                                                                                          ---------------------------------------
                                                                                                1998                   1997
                                                                                          ----------------       ----------------
                                                                                             (Restated)

<S>                                                                                 <C>                     <C>
Net (loss)                                                                          $             (665,522) $            (291,817)
                                                                                          ----------------       ----------------
Other comprehensive income
      Foreign currency translation adjustment (net of $0 tax effect)                                54,494                      -
                                                                                          ----------------       ----------------
Other comprehensive income                                                                          54,494                      -
                                                                                          ----------------       ----------------
Comprehensive loss                                                                  $             (611,028)              (291,817)
                                                                                          ================       ================
</TABLE>



See notes to the consolidated financial statements.









                                     80
<PAGE>




                     Ceva International, Inc. and Subsidiary
                      Consolidated Statements of Cash Flows


<TABLE>
<CAPTION>
                                                                                                       Year Ended December 31
                                                                                            ---------------------------------
                                                                                                 1998              1997
                                                                                            ---------------   ---------------
                                                                                              (Restated)
Cash Flows From Operating Activities
<S>                                                                                        <C>               <C>
    Net (loss)                                                                             $       (665,522) $       (291,817)
    Adjustments to reconcile net (loss) to net cash provided (used) by operating
      activities
      Depreciation and amortization                                                                 285,993            11,167
      Minority interest in loss of consolidated subsidiaries                                        (29,277)          (16,890)
    Decreases (increases) in assets
      Accounts receivable                                                                          (664,378)          179,211
      Escrow funds receivable                                                                       198,000          (198,000)
         Inventory                                                                                  (79,407)                -
      Prepaid expenses                                                                               (7,548)            7,817
      Due from related party                                                                         96,319             9,420
    Increases (decreases) in liabilities
      Accounts payable and accrued expenses                                                       1,014,147          (203,758)
      Deferred credit                                                                                84,100                 -
                                                                                            ---------------   ---------------
         Net cash provided (used) by operating activities                                           232,427          (502,850)
                                                                                            ---------------   ---------------
Cash flows from investing activities
     Cash paid for machinery and equipment                                                         (100,000)         (209,580)
     Purchase of intangible assets                                                                        -            (5,195)
                                                                                            ---------------   ---------------
         Net cash (used) by investing activities                                                   (100,000)         (209,580)
                                                                                            ---------------   ---------------
Cash flows from financing activities
     Proceeds from stockholders' investment                                                               -           546,170
     Repayment of stockholders' loans                                                                     -           (81,941)
     Proceeds from borrowings                                                                       408,745           250,000
      Repayment of capital lease obligations                                                       (411,653)                -
      Cash payments for acquisition costs                                                          (190,654)                -
                                                                                            ---------------   ---------------
         Net cash provided (used) by financing activities                                          (193,562)          714,229
                                                                                            ---------------   ---------------
Effect of exchange rate changes on cash                                                             106,314                 -
                                                                                            ---------------   ---------------
Net increase (decrease) in cash                                                                      45,179           (23,918)
Cash at January 1                                                                                    27,442            51,360
                                                                                            ---------------   ---------------
Cash at December 31                                                                        $         72,621  $         27,442
                                                                                            ===============   ===============

      Depreciation and amortization                                                                 285,993            11,167
                                                                                            ===============   ===============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for income taxes                                                                 $            200  $            200
Cash paid for interest                                                                     $        164,388  $         41,013
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
     FINANCING ACTIVITIES
In 1997, the Company's bank credit line of $265,400 was exchanged for
     a  stockholder's  personal  bank loan which is included in loans payable to
     stockholders.

Capitalized lease obligations incurred for purchase of equipment in 1998:
      Equipment under capital lease                                                        $      3,044,561
      Deferred charge incurred                                                                      250,000
                                                                                            ---------------
                                                                                                  3,294,561
      Obligations under capital lease incurred                                                    3,294,561
                                                                                            ---------------
                                                                                           $              -
                                                                                            ===============
</TABLE>


See notes to the consolidated financial statements.


                                       81
<PAGE>
                     Ceva International, Inc. and Subsidiary
                 Notes to the Consolidated Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

Nature of Organization
     Ceva International,  Inc., a New Jersey corporation,  was organized in 1991
     to develop an Eastern  European  market  presence  in the waste  technology
     management  business.  In  that  connection,  the  Company  organized  Ceva
     Hungary, a Hungarian corporation, which is 50% owned by Ceva International,
     Inc. with the remaining 50% thereof owned by Hungarian  stockholders active
     in its  business  development.  The  Company's  intentions  are  to  create
     alternative  fuel sources from  industrial  waste for use in the cement and
     other industries.

     The Company's  financial  statements  have been prepared in conformity with
principles of accounting applicable to a going concern.

     The Company has incurred  large  operating  losses which have resulted in a
     stockholders  impairment.  Additional  funds  are  needed  to  finance  the
     equipment  required for signed and proposed contracts to increase the level
     of business to cover the Company's  operating  expenses and create profits.
     Management  has retained an  investment  banking firm which has assisted in
     merging the Company with a public "shell"  Company and has raised  $750,000
     in private  placements for working capital operating  purposes.  Additional
     capital  raising  efforts are also  currently  being held (see  "SUBSEQUENT
     EVENTS").  In addition,  the stockholder's  loan has been  recapitalized to
     stockholders'  equity.  Moreover,  the Company has  instituted  controls to
     avoid future large bad debt losses.

Principles of Consolidation
     The accompanying  consolidated financial statements include the accounts of
     the company and its 50% owned  subsidiary.  Intercompany  transactions  and
     balances have been eliminated in consolidation.

Inventory
     Inventories  are  valued at the  lower of cost  (determined  on a  first-in
first-out basis) or market.

Depreciation and Amortization
     The cost of property and equipment is depreciated  for financial  reporting
     purposes on a straight-line basis over the useful lives of the assets which
     is 3 to 7 years.  Repairs  and  maintenance  which do not extend the useful
     lives of the related assets are expensed as incurred.  Deferred  charges in
     connection with LTTD contracts are being amortized over 10 years.

Income Taxes
     The Company is taxed as a "C"  Corporation  for federal and state  purposes
     and deferred taxes are recognized for operating losses that are anticipated
     to offset future federal and state income taxes.

     The basic  corporation  income tax rate  applicable  to Ceva Hungary is 18%
     (1998:18%).  In addition,  a  supplementary  tax of up to 35% (1997:35%) is
     payable  on  dividends   from  post-1994   profits.   The  actual  rate  of
     supplementary tax depends on the residence of the recipient shareholder and
     the terms of the  applicable  tax treaty  between  Hungary and the relevant
     foreign  country.  A rate  of up to 35%  (1997:27%)  applies  to  Hungarian
     shareholders.

Revenue Recognition
     Revenue  is  recognized  in  accordance  with  contracts  as  services  are
rendered.

Foreign Currency Translation

 For Ceva  Hungary  whose  functional  currency  is the  Hungarian  Florint,
     balance sheet accounts are translated  into U.S.  dollars at exchange rates
     in  effect  at the  end of the  year  and  income  statement  accounts  are
     translated at average  exchange rates for the year.  Translation  gains and
     losses  are  included  as a  separate  component  of  stockholder's  equity
     (impairment).

Securities Issued for Services
     The Company  accounts for common stock and common stock  purchase  warrants
     issued for services by reference to the fair market value of the  Company's
     stock on the date of stock  issuance or warrant  grant in  accordance  with
     Financial  Accounting  Standards  Board  Statement No. 123  "Accounting for
     Stock- Based Compensation.  (FASB 123)" Compensation/consultant  expense is
     recorded for the fair market value of the stock and warrants issued.
                                       82


<PAGE>
                            Ceva International, Inc.
                 Notes to the Consolidated Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued
Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

Reclassification
     Certain  amounts in 1997 have been  reclassified  to conform to the current
year (1998) presentation.

CONCENTRATION OF BUSINESS AND CREDIT RISK
     At times throughout the year the Company may maintain certain bank accounts
     in excess of the FDIC and Hungarian limits.

     The  Company  conducts  its  business  primarily  in the  Eastern  European
nations.

     The Company has contracts with a small number of customers; the loss of one
     of the major ones would have a near-term severe impact on the Company.  One
     customer,  a municipality  in Hungary,  has not recognized  billings by the
     Company.  The  matter  is being  litigated  and  management  believes  that
     recovery will be made in full.

 EQUIPMENT
     Equipment at cost, less accumulated depreciation consists of the following:
<TABLE>
<CAPTION>

                                                                                                   December 31,
                                                                                      --------------------------------------
                                                                                            1998                  1997
                                                                                      -----------------     ----------------
<S>                                                                                  <C>                  <C>
       Equipment under capital lease                                                 $        3,044,561   $          187,285
       Field and office equipment                                                               676,756               54,888
                                                                                      -----------------     ----------------
         Subtotal                                                                             3,721,317              242,173
       Less accumulated depreciation                                                            299,453               32,814
                                                                                      -----------------     ----------------
         Total                                                                       $        3,421,864   $          209,359
                                                                                      =================     ================
</TABLE>

DUE FROM RELATED PARTY
     Due from related party represents  advances to a corporation  controlled by
     the same  interests as the Company which are without a fixed  maturity date
     and bear no interest.

DEFERRED CREDIT
     Ceva  Hungary  sold  equipment  which  was  then  leased  back to them in a
     sale-leaseback transaction. Total profits from the sale amounted to $84,100
     and $0 at December 31, 1998 and 1997, respectively,  and will be recognized
     over the term of the lease.

LOAN PAYABLE-STOCKHOLDER
     A stockholder has advanced working capital to the Company.  The advances of
     $1,094,588  and $967,549 at December 31, 1998 and 1997,  respectively,  are
     unsecured, with interest at 9.5% per annum effective January 1,  1998,
     and with no  definitive  repayment  terms.  The loan was reclassified into
     stockholders' equity pursuant to the subsequent merger of the Company into
     the public "shell" Company. (see "SUBSEQUENT EVENTS")

                                       83

<PAGE>


                            Ceva International, Inc.
                 Notes to the Consolidated Financial Statements

LONG-TERM DEBT
     Long-term debt is comprised of the following:
<TABLE>
<CAPTION>
                                                                                                     December 31,
                                                                                            ---------------------------------
     Notes Payable                                                                               1998              1997
     -------------
                                                                                           ---------------   ---------------
     Note payable to individual with interest at 12%, payable monthly at $5,741
       per month beginning June 1, 1998.  This note is personally guaranteed by a
       stockholder.  This note was reclassified into a capital lease agreement in
<S>                                                                                        <C>               <C>
       1998.                                                                               $              -  $        250,000
     Unsecured
     Note payable interest only at 12% per annum due in full on December 31,
       1999.  Interest rate shall increase to 24% per annum should balance not be
       settled by December 31, 1999.  The note is guaranteed by the principal
       stockholder.                                                                                 200,000                 -
         Less current maturities                                                                    200,000            11,733
                                                                                            ---------------   ---------------
     Long-term debt, net of current maturities                                             $              -  $        238,267
                                                                                            ===============   ===============
CAPITAL LEASES
     The Company  leases  certain  equipment  under capital  leases  expiring in
     various years through 2003. The assets and liabilities under capital leases
     are  recorded  at the  lower  of the  present  value of the  minimum  lease
     payments or the fair value of the asset at the inception of the lease.  The
     assets are  amortized  over the lower of their related lease terms or their
     estimated productive lives.  Amortization of assets under capital leases is
     included in depreciation expense in 1998 and 1997.

     Properties under capital leases are as follows:
                                                                                                    December 31,
                                                                                          ----------------------------------
                                                                                               1998               1997
                                                                                         ---------------    ---------------
       Equipment under capital lease                                                     $      3,044,561   $              -
       Less accumulated amortization                                                              216,989                  -
                                                                                          ---------------    ---------------
         Total                                                                           $      2,827,572   $              -
                                                                                          ===============    ===============
</TABLE>

     The  following is a schedule of minimum  lease  payments due under  capital
leases as of December 31, 1998.


<TABLE>
<CAPTION>
    Year Ending December 31,
<S>      <C>                                                                             <C>
         1999                                                                            $      1,158,661
         2000                                                                                   1,110,652
         2001                                                                                   1,062,643
         2002                                                                                     612,180
         2003                                                                                     464,608
                                                                                         ---------------
         Total net minimum capital lease payments                                               4,408,744
         Less amounts representing interest                                                     1,084,880
                                                                                          ---------------
         Present value of net minimum capital lease payments                                    3,323,864
         Less current maturities of capital lease obligations                                     693,239
                                                                                          ---------------
         Obligations under capital leases, excluding current maturities                  $      2,630,625
                                                                                          ===============
</TABLE>
     Interest rates on  capitalized  leases are 10% and are imputed based on the
     lower of the Company's  incremental borrowing rate at the inception of each
     lease or the lessor's implicit rate of return.

                                       84


<PAGE>

                            Ceva International, Inc.
                 Notes to the Consolidated Financial Statements

INCOME TAXES
     Deferred taxes are recognized for temporary  differences  between the basis
     of assets and  liabilities  for  financial  statement  and state income tax
     purposes.  The  differences  relate  primarily  to  federal  and  state net
     operating losses. A valuation  allowance was included because the state net
     operating loss carry forwards may expire unused. The valuation allowance on
     the tax benefit of net operating loss carry forwards  increased $71,270 and
     $23,903 in the years ended December 31, 1998 and December 31, 1997.

     The major  components of the Company's  current and long-term  deferred tax
assets are as follows:
<TABLE>
<CAPTION>


                                                                                            December 31,
                                                                               ---------------------------------------
                                                                                     1998                  1997
                                                                               -----------------     -----------------
<S>                                                                           <C>                   <C>
       Tax benefit of net operating loss carry forwards                       $          250,000    $          178,730
       Less:  valuation allowance                                                        245,000               173,730
                                                                               -----------------     -----------------
       Net tax benefit of net operating loss carry forwards                                5,000                 5,000
       Current portion                                                                         -                     -
                                                                               -----------------     -----------------
         Long-term deferred tax asset                                         $            5,000    $            5,000
                                                                               =================     =================
</TABLE>


Income tax expense is comprised of the following:
<TABLE>
<CAPTION>

                                                                                                     December 31,
                                                                                          -----------------------------------

                                                                                          ---------------
                                                                                               1998                1997
                                                                                          ---------------     ---------------
<S>                                                                                      <C>                 <C>
       Current Provision                                                                 $         10,669    $            200
       Deferred Benefit                                                                                 -                   -
                                                                                          ---------------     ---------------
         Total                                                                           $         10,669    $            200
                                                                                          ===============     ===============
</TABLE>


       At December 31, 1998,  the Company had $326,049 of federal net  operating
       loss  carryforwards  available  for income tax  purposes  which expire on
       December 31, 2018.

       At December 31, 1998,  the Company had State net  operating  losses carry
       forwards available for income tax purposes as follows:


       Expiration December 31,
                      1999                                 $        453,821
                      2000                                          402,733
                      2001                                          269,597
                      2002                                          221,646
                      2003                                          282,349
                      2004                                          274,727
                      2005                                          326,049
                                                            ---------------
                           Total                           $      2,230,922
                                                            ===============
CONTINGENCIES
    A suit was  instituted  against the Company by a vendor which the Company is
    vigorously defending. The amount of the suit was accrued in a prior year and
    is  recorded  as  an  accounts  payable  in  these  consolidated   financial
    statements.

                                       85

<PAGE>



                            Ceva International, Inc.
                 Notes to the Consolidated Financial Statements


PROFIT SHARING ARRANGEMENT/DEFERRED CHARGE

    The Company has entered into an agreement to share  profits with a vendor on
    its Low Temperature Thermal Desorption (LTTD) contracts. The vendor also has
    the exclusive right to provide equipment and services that might be required
    under any LTTD contracts. This contract,  implemented in 1997, has a term of
    ten years or may be  terminated by mutual  consent of the parties.  In 1998,
    the vendor provided for only $250,000 of an agreed upon $500,000  advance in
    which the entire $500,000 was included as part of the lease obligation to be
    repaid (see  "CAPITAL  LEASES").  The  remaining  $250,000 was recorded as a
    deferred  charge  as  an   accommodation  to  the  vendor's  profit  sharing
    arrangement and exclusive  right to provide  equipment and services and will
    amortize over the repayment terms of the 5 year lease.  Amortization expense
    totaled  $12,500  and $0 and during the years  ended  December  31, 1998 and
    1997, respectively.

EARNINGS PER SHARE

    In accordance  with Financial  Accounting  Standards Board No. 128 "Earnings
    Per Share".  Basic  earnings  per share  amounts are  computed  based on the
    weighted average number of shares actually outstanding,  after restating the
    number of shares outstanding in 1997 to be equal to 1998 outstanding shares.
    The number of shares used in the  computations  were  2,000,000  in 1998 and
    1997.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    Estimated fair values of the Company's  financial  instruments (all of which
    are held for nontrading purposes) are as follows:
<TABLE>
<CAPTION>



                                                                                       December 31,
                                                             ----------------------------------------------------------------
                                                                           1998                             1997
                                                             --------------------------------   -----------------------------
                                                                Carrying                          Carrying
                                                                 Amount          Fair Value        Amount        Fair Value
                                                             ---------------   --------------   -------------   -------------
<S>                                                         <C>              <C>               <C>            <C>
         Cash and short-term investments                    $         72,621 $         72,621  $       27,442 $        27,442
         Accounts receivable                                       1,171,345        1,171,345         298,967         298,967
         Accounts payable and accrued expenses                     1,442,137        1,442,137         427,990         472,990
         Long-term debt                                            2,630,625        2,630,625         238,267         238,627
         Loan payable to stockholder                               1,094,588        1,094,588         685,843         685,843
</TABLE>


     The  carrying  amount  approximates  fair  value  for cash  and  short-term
     instruments.  For accounts  receivable  fair values are estimates  based on
     relevant market conditions.  The fair value of accounts payable and accrued
     expenses,  long-term  debt  and loan  payable  to  stockholder  is based on
     current  rates at  which  the  Company  could  borrow  funds  with  similar
     remaining maturities.

EXTRAORDINARY ITEM

     The Company was relieved  from an obligation of $250,000 in 1998 due to the
     insolvency  of the  supplier of the  related  equipment.  A  discharge  was
     granted  to  the  Company  which   resulted  in  the   recognition   as  an
     extraordinary item (net of $0 income tax effect).



                                       86

<PAGE>



                            Ceva International, Inc.
                 Notes to the Consolidated Financial Statements

MAJOR CUSTOMERS

     For the years ended  December 31, 1998 and 1997,  the Company has three and
     two major customers, respectively, sales to which represented approximately
     75%  ($1,470,510)  and  90%  ($898,502),  respectively,  of  the  Company's
     revenues.  The loss of these  customers  would  have a  materially  adverse
     effect on the Company.

     The following indicates the revenues from each of the major customers:


                                              Year Ended December 31,
                                        ------------------------------------
                                              1998                1997
                                        ----------------    ----------------
Major Customer #1                     $          428,843   $         616,420
Major Customer #2                              1,041,667                   -
Major Customer #3                                      -             173,021
Major Customer #4                                      -             109,061
                                        ----------------    ----------------
     Total                            $        1,470,510   $         898,502
                                        ================    ================

SUBSEQUENT EVENTS

     On May 10, 1999, Ceva International,  Inc. (the "Company" or "Ceva") merged
     with a Nevada corporation  whereby each issued and outstanding share of the
     Company's common and preferred stock was exchanged for one similar share of
     the Nevada corporation. Stock splits for both companies took place prior to
     the  exchange.  The  surviving  Nevada  corporation  changed  its name upon
     completion of the merger to Ceva  International,  Inc. The  shareholders of
     Ceva retained an approximate 79%  controlling  interest in the new Company.
     The  transaction  is considered a  recapitalization  of Ceva for accounting
     purposes and all financial information regarding operations will be that of
     Ceva. In anticipation of the merger,  the Nevada  corporation  engaged in a
     private  placement  in  early  1999,  pursuant  to the  exemption  from the
     registration  requirements  of the  Securities Act of 1933, as amended (the
     "1933 Act") provided by Rule 504 of Regulation D promulgated under the 1933
     Act,  raising  gross  proceeds  of  $550,000.  Fees  incurred  in 1998  and
     associated  with  the  merger  regarding  legal,  underwriting,  promotion,
     accounting  and  auditing  as well as  other  various  expenses  have  been
     capitalized as prepaid  acquisition costs on the balance sheet. These costs
     will be offset in 1999 against Additional Paid-in Capital.

     In April 2000,  the Company  acquired an additional  5% ownership  interest
     from a minority shareholder in Ceva Hungary bringing the ownership interest
     of the Company in its Ceva Hungary Subsidiary up to 55%.

     Two non-interest bearing notes totaling $25,000 and due April 30, 2000 were
     issued in November 1999 and are payable either in cash or convertible  into
     common  shares of the  Company at  .50(cent)  per share.  A  non-detachable
     warrant  has been  issued  to each  note  holder  entitling  the  holder to
     purchase  15,000  common  shares of the  Company  at $1 per share  expiring
     November 2, 2002. The notes were converted to common shares.

RESTATEMENT
     The 1998 consolidated statement of operations and deficit has been restated
     due to the  reversal of a previously  booked  receivable  determined  to be
     uncollectible  ($208,000).  In addition,  the minority  interest in loss of
     consolidated  subsidiary  ($49,213) has been reduced so that the adjustment
     to the minority  interest in  subsidiary  on the balance  sheet becomes $0.
     This is a change from the previously reported negative balance of $49,213.

                                       87

<PAGE>






             Independent Auditors' Report on Additional Information


To the Board of Directors and Stockholders of
Ceva International, Inc. and Subsidiary


Our  report  on  our  audits  of  the   consolidated   balance  sheets  of  Ceva
International,  Inc.  and  Subsidiary  as of  December  31,  1998  and  1997 and
consolidated  statements of operations and deficit,  comprehensive loss and cash
flows for the years then ended,  appears on page 1. Our audits were made for the
purpose of forming an  opinion on the above  referenced  consolidated  financial
statements taken as a whole.  The additional  information on the following pages
is presented for purposes of  additional  analysis and is not a required part of
the basic  financial  statements.  Such  information  has been  subjected to the
auditing  procedures applied in the audits of the above referenced  consolidated
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects.



/s/Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey
July 28, 1999,  except for "SUBSEQUENT  EVENTS" and  "RESTATEMENT"  notes to the
consolidated financial statements which are dated May 19, 2000







                                       88

<PAGE>



                     Ceva International, Inc. and Subsidiary
                           Consolidating Balance Sheet
                                   (Restated)
<TABLE>
<CAPTION>

                                                                                                         December 31, 1998
                                                                                              -------------------------------------
                                                                                                   Ceva
                                                                                               International       Ceva Hungary
                                                                                              ---------------     ---------------
     Assets
Current Assets
<S>                                                                                          <C>                 <C>
     Cash                                                                                    $         11,379    $         61,242
     Accounts receivable (net of allowance for doubtful accounts of $0)                               207,923             755,422
     Inventory                                                                                              -              79,407
     Due from Ceva International Inc.                                                                       -             166,839
     Prepaid expenses                                                                                       -               9,046
     Prepaid acquisition costs                                                                        190,654                   -
                                                                                              ---------------     ---------------
         Total Current Assets                                                                         409,956           1,071,956

Due from related party                                                                                  5,499                   -
Property and equipment (net of accumulated depreciation)                                              298,850           3,123,014
Investment in Ceva Hungary                                                                             53,833                   -
Deferred charges (net of accumulated amortization)                                                    237,500                   -
Intangible assets (net of accumulated amortization)                                                         -               2,894
Deferred income taxes                                                                                   5,000                   -
                                                                                              ---------------     ---------------
         Total Assets                                                                               1,010,638           4,197,864
                                                                                              ===============     ===============

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva Hungary                                                                              166,839                   -
     Accounts payable and accrued expenses                                                            417,115           1,025,022
     Current maturities of long-term debt                                                             200,000                   -
     Current maturities of capital leases                                                                   -             693,239
     Deferred credit                                                                                        -              84,100
                                                                                              ---------------     ---------------
         Total Current Liabilities                                                                    783,954           1,802,361

Capital leases, net of current maturities                                                                   -           2,630,625
Loans payable to stockholder                                                                        1,094,588                   -
                                                                                              ---------------     ---------------
         Total Liabilities                                                                          1,878,542           4,432,986
                                                                                              ---------------     ---------------
Minority interest in subsidiary                                                                             -                   -
                                                                                              ---------------     ---------------
Stockholder's Equity
     Common stock, $.01 par value; 20,000,000 common shares                                            20,000             100,000
         authorized; 2,000,000 common shares issued and outstanding
     Additional paid-in capital                                                                     1,480,000                   -
     (Deficit)                                                                                     (2,367,904)           (389,616)
Accumulated other comprehensive income - Foreign currency translation adjustment                            -              54,494
                                                                                              ---------------     ---------------
         Total Stockholders' Equity (Impairment)                                                     (867,904)           (235,122)
                                                                                              ---------------     ---------------
         Total Liabilities and Stockholders' Equity                                         $      1,010,638    $      4,197,864
                                                                                              ===============     ===============
</TABLE>


                                      89A
<PAGE>

<TABLE>
<CAPTION>
                                                                                                     December 31, 1998
                                                                                            -------------------------------------
                                                                                                 DR (CR)           Consolidated
                                                                                               Elimination            Totals
                                                                                             ---------------     ----------------
     Assets
Current Assets
<S>                                                                                         <C>                 <C>
     Cash                                                                                   $              -    $          72,621
     Accounts receivable (net of allowance for doubtful accounts of $0)                                    -              963,345
     Inventory                                                                                             -               79,407
     Due from Ceva International Inc.                                                               (166,839)                   -
     Prepaid expenses                                                                                      -                9,046
     Prepaid acquisition costs                                                                             -              190,654
                                                                                             ---------------     ----------------
         Total Current Assets                                                                       (166,839)           1,315,073

Due from related party                                                                                     -                5,499
Property and equipment (net of accumulated depreciation)                                                   -            3,421,864
Investment in Ceva Hungary                                                                           (53,833)                   -
Deferred charges (net of accumulated amortization)                                                         -              237,500
Intangible assets (net of accumulated amortization)                                                        -                2,894
Deferred income taxes                                                                                      -                5,000
                                                                                             ---------------     ----------------
         Total Assets                                                                               (220,672)           4,987,830
                                                                                             ===============     ================

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva Hungary                                                                             166,839                    -
     Accounts payable and accrued expenses                                                                 -            1,442,137
     Current maturities of long-term debt                                                                  -              200,000
     Current maturities of capital leases                                                                  -              693,239
     Deferred credit                                                                                       -               84,100
                                                                                             ---------------     ----------------
         Total Current Liabilities                                                                   166,839            2,419,476

Capital leases, net of current maturities                                                                  -            2,630,625
Loans payable to stockholder                                                                               -            1,094,588
                                                                                             ---------------     ----------------
         Total Liabilities                                                                           166,839            6,144,689
                                                                                             ---------------     ----------------
Minority interest in subsidiary                                                                            -                    -
                                                                                             ---------------     ----------------
Stockholder's Equity
     Common stock, $.01 par value; 20,000,000 common shares                                          100,000               20,000
         authorized; 2,000,000 common shares issued and outstanding
     Additional paid-in capital                                                                            -            1,480,000
     (Deficit)                                                                                       (46,167)          (2,711,353)
Accumulated other comprehensive income - Foreign currency translation adjustment                           -               54,494
                                                                                               --------------     ----------------
     Total Stockholders' Equity (Impairment)                                                          53,833           (1,156,859)
                                                                                               --------------     ---------------
     Total Liabilities and Stockholders' Equity                                              $       220,672       $    4,987,830
                                                                                               ===============    ===============
</TABLE>


                                       89B
<PAGE>

                     Ceva International, Inc. and Subsidiary
                Consolidating Statement of Operations and Deficit
                          Year Ended December 31, 1998
                                   (Restated)
<TABLE>
<CAPTION>



                                                             Ceva             Ceva             DR (CR)         Consolidated
                                                         International       Hungary         Elimination          Totals
                                                        ---------------  ---------------   ---------------   ----------------
<S>                                                    <C>              <C>               <C>               <C>
Revenue                                                $        140,433 $      1,809,823  $              -  $       1,950,256
Direct Costs                                                          -        1,644,187                 -          1,644,187
                                                        ---------------  ---------------   ---------------   ----------------
Gross Profit                                                    140,433          165,636                 -            306,069
                                                        ---------------  ---------------   ---------------   ----------------
Operating Expense
     Wages                                                       95,192          296,153                 -            391,345
     Travel                                                     179,372                -                 -            179,372
     Bad debts                                                  151,401                -                 -            151,401
     Depreciation and amortization                               69,004           11,003                 -             80,007
     Auto expenses                                               37,824                -                 -             37,824
     Telephone                                                   39,926                -                 -             39,926
     International expenses                                      37,399                -                 -             37,399
     Other expenditures                                           4,944           27,885                 -             32,829
     Professional services                                       30,300                -                 -             30,300
     Miscellaneous                                                    -           18,839                 -             18,839
     Employee benefits                                           24,267                -                 -             24,267
     Office expenses                                             16,530                -                 -             16,530
     Officer's compensation                                      11,900                -                 -             11,900
     Rent                                                             -            7,580                 -              7,580
     Entertainment                                                7,537                -                 -              7,537
     Other taxes                                                  7,282                -                 -              7,282
     Insurance                                                    4,009                -                 -              4,009
     Advertising                                                    395                -                 -                395
     Management services                                              -          100,000          (100,000)                 -
                                                        ---------------  ---------------   ---------------   ----------------
         Total operating expense                                717,282          461,460          (100,000)         1,078,742
                                                        ---------------  ---------------   ---------------   ----------------
(Loss) from operations                                         (576,849)        (295,824)          100,000           (772,673)
                                                        ---------------  ---------------   ---------------   ----------------
Other income (expense)
      Interest expense                                         (116,261)         (63,727)                -           (179,988)
      Management fee income                                     100,000                -           100,000                  -
      Interest and other income                                  13,292            5,239                 -             18,531
     Minority interest in loss of
         consolidated subsidiary                                      -                -            29,277             29,277
                                                        ---------------  ---------------   ---------------   ----------------
Total other income (expense)                                     (2,969)         (58,488)          129,277           (132,180)
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before provision for income taxes                (579,818)        (354,312)          229,277           (904,853)
Provision for income taxes                                            -           10,669                 -             10,669
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before extraordinary item                        (579,818)        (364,981)          229,277           (915,522)
Extraordinary item, cancellation of
     indebtedness, net of income tax effect of $0               250,000                -                 -            250,000
                                                        ---------------  ---------------   ---------------   ----------------
         Net income (loss)                                     (329,818)        (364,981)          229,277           (665,522)
Retained earnings (deficit), beginning of year               (2,038,087)         (24,634)           16,890         (2,045,831)
                                                        ---------------  ---------------   ---------------   ----------------
Retained earnings (deficit), end of year               $     (2,367,905)$       (389,615) $        246,167  $      (2,711,353)
                                                        ===============  ===============   ===============   ================
</TABLE>


                                       90
<PAGE>



                     Ceva International, Inc. and Subsidiary
                           Consolidating Balance Sheet
                                December 31, 1997
<TABLE>
<CAPTION>


                                                                                                   Ceva
                                                                                               International       Ceva Hungary
                                                                                              ---------------     ---------------
     Assets
Current Assets
<S>                                                                                          <C>                 <C>
     Cash                                                                                    $        (10,261)   $         37,703
     Accounts receivable (net of allowance for doubtful accounts of $109,061)                         173,021             125,946
     Escrow funds receivable                                                                          198,000                   -
     Due from Ceva Hungary                                                                             63,705                   -
     Deposit                                                                                           52,000                   -
     Prepaid expenses                                                                                       -               1,498
                                                                                              ---------------     ---------------
         Total Current Assets                                                                         476,465             165,147

Due from related party                                                                                101,818                   -
Property and equipment (net of accumulated depreciation)                                                5,354             204,005
Investment in Ceva Hungary                                                                             53,833                   -
Intangible assets (net of accumulated amortization)                                                         -               5,195
Deferred income taxes                                                                                   5,000                   -
                                                                                              ---------------     ---------------
         Total Assets                                                                                 642,470             374,347
                                                                                              ===============     ===============

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva International, Inc.                                                                        -              63,705
     Accounts payable and accrued expenses                                                            276,656             151,334
     Current maturities of long-term debt                                                              11,733                   -
                                                                                              ---------------     ---------------

         Total Current Liabilities                                                                    288,389             215,039

Due to Ceva International, Inc.                                                                             -              52,000
Long term debt, net of current maturities                                                             238,267                   -
Loans payable to stockholder                                                                          653,901              31,942
                                                                                              ---------------     ---------------
         Total Liabilities                                                                          1,180,557             298,981
                                                                                              ---------------     ---------------
Minority interest in subsidiary                                                                             -                   -
                                                                                              ---------------     ---------------
Stockholders' Equity
     Common stock, $.01 par value; 20,000,000 common shares
         authorized; 2,000,000 common shares issued and outstanding                                    20,000             100,000
     Additional paid-in capital                                                                     1,480,000                   -
     (Deficit)                                                                                     (2,038,087)            (24,634)
                                                                                              ---------------     ---------------
         Total Stockholders' Equity (Impairment)                                                     (538,087)             75,366
                                                                                              ---------------     ---------------
         Total Liabilities and Stockholders' Equity                                          $        642,470    $        374,347
                                                                                              ===============     ===============
</TABLE>



                                     91A
<PAGE>
<TABLE>
<CAPTION>


                                                                                                  DR (CR)           Consolidated
                                                                                                Elimination            Totals
                                                                                              ---------------     ----------------
     Assets
Current Assets
<S>                                                                                          <C>                 <C>
     Cash                                                                                    $              -    $          27,442
     Accounts receivable (net of allowance for doubtful accounts of $109,061)                               -              298,967
     Escrow funds receivable                                                                                -              198,000
     Due from Ceva Hungary                                                                            (63,705)                   -
     Deposit                                                                                          (52,000)                   -
     Prepaid expenses                                                                                       -                1,498
                                                                                              ---------------     ----------------
         Total Current Assets                                                                        (115,705)             525,907

Due from related party                                                                                      -              101,818
Property and equipment (net of accumulated depreciation)                                                    -              209,359
Investment in Ceva Hungary                                                                            (53,833)                   -
Intangible assets (net of accumulated amortization)                                                         -                5,195
Deferred income taxes                                                                                       -                5,000
                                                                                              ---------------     ----------------
         Total Assets                                                                                (169,538)             847,279
                                                                                              ===============     ================

     Liabilities and Stockholders' Equity
Current Liabilities
     Due to Ceva International, Inc.                                                                   63,705                    -
     Accounts payable and accrued expenses                                                                  -              427,990
     Current maturities of long-term debt                                                                   -               11,733
                                                                                              ---------------     ----------------

         Total Current Liabilities                                                                     63,705              439,723

Due to Ceva International, Inc.                                                                        52,000                    -
Long term debt, net of current maturities                                                                   -              238,267
Loans payable to stockholder                                                                                -              685,843
                                                                                              ---------------     ----------------
         Total Liabilities                                                                            115,705            1,363,833
                                                                                              ---------------     ----------------
Minority interest in subsidiary                                                                       (29,277)              29,277
                                                                                              ---------------     ----------------
Stockholders' Equity
     Common stock, $.01 par value; 20,000,000 common shares
         authorized; 2,000,000 common shares issued and outstanding                                   100,000               20,000
     Additional paid-in capital                                                                             -            1,480,000
     (Deficit)                                                                                        (16,890)          (2,045,831)
                                                                                              ---------------     ----------------
         Total Stockholders' Equity (Impairment)                                                       83,110             (545,831)
                                                                                              ---------------     ----------------
         Total Liabilities and Stockholders' Equity                                          $        169,538    $         847,279
                                                                                              ===============     ================
</TABLE>

                                       91B


<PAGE>



                     Ceva International, Inc. and Subsidiary
                Consolidating Statement of Operations and Deficit
                          Year Ended December 31, 1997
<TABLE>
<CAPTION>




                                                             Ceva             Ceva             DR (CR)         Consolidated
                                                         International       Hungary         Elimination          Totals
                                                        ---------------  ---------------   ---------------   ----------------
Revenue                                                $        386,968 $        616,420  $              -  $       1,003,388
<S>                                                              <C>             <C>                                  <C>
Direct Costs                                                     35,000          460,915                 -            495,915
                                                        ---------------  ---------------   ---------------   ----------------
Gross Profit                                                    351,968          155,505                 -            507,473
                                                        ---------------  ---------------   ---------------   ----------------
Operating Expense
     Bad debts                                                  185,906                -                 -            185,906
     International expenses                                     114,044                -                 -            114,044
     Professional services                                       94,174           49,583                 -            143,757
     Travel                                                      65,577                -                 -             65,577
     Auto expenses                                               35,760                -                 -             35,760
     Telephone                                                   30,332                -                 -             30,332
     Employee benefits                                           12,072                -                 -             12,072
     Officer's compensation                                      11,900                -                 -             11,900
     Office expenses                                              9,118                -                 -              9,118
     Entertainment                                                8,676                -                 -              8,676
     Rent                                                         6,241                -                 -              6,241
     Miscellaneous                                                5,378          104,717                 -            110,095
     Insurance                                                    3,593                -                 -              3,593
     Depreciation                                                 2,812            8,355                 -             11,167
     Advertising                                                  1,422                -                 -              1,422
     Wages                                                            -           12,095                 -             12,095
     Other expenditures                                               -            7,395                 -              7,395
     Other taxes                                                      -            7,315                 -              7,315
                                                        ---------------  ---------------   ---------------   ----------------
         Total operating expense                                587,005          189,460                 -            776,465
                                                        ---------------  ---------------   ---------------   ----------------
(Loss) from operations                                         (235,037)         (33,955)                -           (268,992)
                                                        ---------------  ---------------   ---------------   ----------------
Other income (expense)
     Interest expense net of other income                       (39,690)             175                 -            (39,515)
     Minority interest in loss of
         consolidated subsidiary                                      -                -            16,890             16,890
                                                        ---------------  ---------------   ---------------   ----------------
Total other income (expense)                                    (39,690)             175            16,890            (22,625)
                                                        ---------------  ---------------   ---------------   ----------------
Income (loss) before provision for income taxes                (274,727)         (33,780)           16,890           (291,617)
Provision for income taxes                                         (200)               -                 -               (200)
                                                        ---------------  ---------------   ---------------   ----------------
Net income (loss)                                              (274,927)         (33,780)           16,890           (291,817)
Retained earnings (deficit), beginning of year               (1,763,160)           9,146                 -         (1,754,014)
                                                        ---------------  ---------------   ---------------   ----------------
Retained earnings (deficit), end of year               $     (2,038,087)$        (24,634) $         16,890  $      (2,045,831)
                                                        ===============  ===============   ===============   ================
</TABLE>



                                       92

<PAGE>



                                                                 Exhibit 10.8



                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT AGREEMENT  ("Agreement") is made and entered into as of
the 1st day of September, 2000 by and between CEVA INTERNATIONAL, INC., a Nevada
corporation (the Company),  having its principal  offices located at 75-77 North
Bridge Street,  Somerville,  New Jersey 08876 and STEPHEN SOLEY,  an individual,
having an address at P.O. Box 62, 1511 Budapest, Hungary ("Executive").

                                   BACKGROUND:

         WHEREAS,  subject to the terms and  conditions  set forth  herein,  the
Company  desires to employ the  Executive as Managing  Director of its affiliate
CEVA Hungary Kft. and the Executive  desires to accept such  appointment  and to
make his services available to the Company.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements  herein  contained,  the parties hereto hereby agree as
follows:


         1.  EMPLOYMENT.  Effective  as of the date hereof,  the Company  hereby
employs  Executive as the Managing  Director of its affiliate CEVA Hungary Kft.,
and Executive  hereby  accepts such  employment,  upon the terms and  conditions
hereinafter set forth.  Executive  shall,  as Managing  Director of CEVA Hungary
Kft., be a member of the Company Executive Committee.

         2. TERM. The term ("Term") of Executive's  employment  hereunder  shall
commence on the date hereof and shall end at the close of business  one (1) year
thereafter ("Expiration Date"), unless sooner terminated in accordance with this
Agreement.

         3. DUTIES AND SERVICES.  For the duration of the Term, Executive
agreesto serve the  Company  as  Managing  Director  of CEVA  Hungary,  Kft.,
faithfully  and diligently  under the direction of the Chief  Executive
Officer  of  the  Company,  and to  perform  from  time  to  time  such
additional  executive  duties  as the  Chief  Executive  Officer  shall
reasonably request,  provided that such duties shall be consistent with
those  normally  required  of an  officer  with  Executive's  position.
Executive shall be based in Budapest,  Hungary.  The Executive's duties
shall  include,  but  not be  limited  to,  the  following  duties  and
authorities,  in a manner  consisten  with the policies  adopted by the
Shareholders and the Board of Directors of the Company:

(a)      Manage the day-to-day operations of CEVA Hungary, Kft.;
(b)      Manage CEVA Hungary, Kft.'s offices and facilities;
(c)      Make    payment    to    suppliers,     contractors,
         subcontractors and others who have supplied products
         or services to CEVA Hungary, Kft.;
(d)      Manage the financial  affairs of CEVA Hungary,  Kft.
         pursuant to  instructions  of the Company  acting as
         the sole  shareholder  of CEVA  Hungary,  Kft.,  and
         maintain its books and records and bank accounts;
                                       93
<PAGE>


(e)      Employ and discharge employees and workers of CEVA Hungary, Kft.;
(f)      Approve the terms of offers made to customers;
(g)      Make  operating  decisions  concerning use of resources,  funds,
         equipment, personnel  or  production  capacity;
(g)      Prepare the annual  development  plans (including but not limited to
         marketing,  technology  development,  maintenance, and Company;
(h)      Prepare investment  recommendations  for the Company which shall be
         based on detailed  feasibility  studies;
(i)      Implement  procedures for risk  management, health, safety and
         environmental  compliance;  and
(j)      Develop  the  Company's market and public image,  and strengthen  its
         communication  with  authorities, customers, suppliers, and the public.

  The Company agrees that the Executive shall not be required or asked to
  engage in any activity that would or may  constitute a violation of the
  laws of any of the  jurisdictions in which he is performing his duties,
  and that the Company shall provide  Executive with reasonable access to
  qualified  legal counsel to advise  Executive about the applicable laws
  of such jurisdictions.

     4.       COMPENSATION.

           (a)     Salary.  As partial  compensation for the services to be
                   rendered hereunder by Executive,  the Company  agrees to
                   pay Executive,  and Executive agrees to accept a gross
                   salary  comprising the following amounts:

                   (1)      USD 1,500 per month payable by the Company
                   (2)      HUF 750,000 per month payable by CEVA Hungary Kft.
                            This amount shall be reviewed every three months to
                            take into accountfluctuations in the HUF-USD
                            exchange rate

           (b)     Education expenses. The Company shall cover  the cost of
                   schooling  of the   children  of  the  Executive  up to a
                   maximum  of USD 19,500 per year in total.  This may be
                   invoiced  by the school directly to the Company.

           (c)      Company Shares.  As partial compensation for the services
                    to be rendered hereof by the Executive, the Company agrees
                    to issue to the Executive 150,000 shares of the Company's
                    Common Stock (the "Compensation Shares").  The Compensation
                    Shares shall be deemed earned by and deliverable to, the
                    Executive as follows:  50,000 Compensation Shares shall be
                    deemed earned and payable to the Executive on each of the
                    first business days of the first, second, and third year of
                    the Term of this Agreement, provided, however, that this
                    Agreement is then in full force and effect.  The Executive
                    expressly acknowledges that he understands that the
                    Compensation Shares to be received under this Agreement are
                    deemed "restricted securities" as such term is defined in
                    Rule 144 of the Securities Act of 1933, as amended (the
                    "1933 Act") and may not be sold or otherwise transferred
                    except pursuant to an exemption from the registration
                    requirements of the 1933 Act and that a legend designating
                    such securities as restricted securities shall be placed on
                    the certificate or certificates representing all of the
                    Compensation Shares earned pursuant to the terms of this
                    Agreement.
                                       94
<PAGE>


     5.       OTHER COMPENSATION AND BENEFITS.

          (a)   Medical Insurance Coverage. Throughout the Term of   this
          Agreement, the   Company   shall provide and pay for medical  health
          insurance  for  the  Executive as follows: the Company shall have the
          option  to  pay  the  premiums  for Executive's  existing  medical
          insurance  or,  provide and pay for medical  insurance coverage  that
          provides  Executive  with the level of  benefits  materially  equal
          to those benefits  currently  provided to the Executive.

          (b)  Stock  and  Other  Benefit Plans.Executive shall be eligible to
          participate, on the same basis and subject to the same qualifications
          as  the  other executives of the  Company, in any  employee  benefit
          plan, stock  option  plan  and the like  generally made available to
          executives of the Company, as, when and if adopted by the Company.

          (c) Vacation. The Executive shall be entitled to three (3) weeks paid
           vacation for each twelve-month period during the Term of this
           Agreement.

          (d) Transportation/Expenses. The  Executive  shall be  entitled to an
              automobile, laptop  computer,  cellular  phone for his  business
              use,  and  reasonable   travel  and  entertainment expenses.

     6.       TERMINATION OF EXECUTIVE'S EMPLOYMENT BY COMPANY

          (a)  The  Company  shall  have  the  right  to  terminate  the
employment of Executive under this Agreement prior to the expiration of the Term
only in the manner set forth in this Section 6 and only if Executive  shall have
committed any of the following acts (any such act being hereinafter  referred to
as Cause):substantial and continuing neglect or inattention of the duties of his
employment,  other  than as a  result  of  death or  disability,  which  remains
unremedied  after  receiving at least thirty (30) days prior  written  notice of
such conduct; or

                   willful misconduct or gross negligence in connection with the
 performance of such duties; or

                   the conviction of a felony, either in connection with the
performance of his obligations to the Company or which shall adversely affect
the Company or the Executive's ability to perform his obligations; or

                   the commission of an act of embezzlement, fraud, dishonesty,
breach of fiduciary duty, unfair competition or deliberate disregard of the
written rules and policies of the Company which results in material loss,
damage or injury to the Company.

          (b)  The Company shall have the right to terminate  Executive's
employment  and this  Agreement in the event that the  Executive is disabled and
unable to perform his duties  hereunder for a period of ninety (90)  consecutive
days;  the  determination  of disability  shall be made in  accordance  with the
standards  and  procedures  utilized  by the  medical  profession  in the United
States.
                                       95
<PAGE>


          (c) Any termination by the Company of Executive's  employment,
other than by mutual written  agreement with the Executive or in accordance with
Sections 6(a), shall be deemed a termination without Cause.

        7.       TERMINATION OF EXECUTIVE'S EMPLOYMENT BY EXECUTIVE.

                  Executive may terminate his employment  hereunder prior to the
expiration  of the Term upon  written  notice to the  Company:  in the event the
Company  shall have failed to cure a breach of any of its  material  obligations
under  this  Agreement  within  thirty  (30) days of written  notice  thereof by
Executive.

         8. DEDUCTIONS AND WITHHOLDING.  Executive agrees that the Company shall
have the right to  withhold  from any and all  payments  required  to be made to
Executive  pursuant to this  Agreement  all Federal,  state,  local and/or other
taxes which are required to be withheld in accordance with applicable law.

         9.       CONFIDENTIAL INFORMATION AND NONCOMPETITION COVENANT.

                  (a) Executive hereby  acknowledges that in connection with the
performance of his duties hereunder, he has and will be making use of, acquiring
and adding to  confidential  information  and technology of a special and unique
nature  and value  affecting  and  relating  to the  Company  and its  financial
operations,  including,  but not limited to,  their  customers,  operations  and
techniques (all of the foregoing being  hereinafter  referred to collectively as
Confidential  Information).  Accordingly,  Executive hereby covenants and agrees
that  he will  not at any  time,  directly  or  indirectly,  either  during  his
employment  or  thereafter,  divulge,  reveal or  communicate  any  Confidential
Information  or use any  Confidential  Information  for his  benefit  or for the
benefit of others.

                  (b) In view of the  Confidential  Information  retained  by or
disclosed to Executive as hereinabove  set forth,  and as a material part of the
consideration  upon which the  Company is relying  upon in order to induce it to
enter into this Agreement,  Executive hereby  covenants and agrees that,  during
the term of Executive's  employment  with the Company and for a period of twelve
(12)  months  after the  termination  of his  employment  hereunder,  unless the
Company  shall  otherwise  agree in writing,  Executive  shall not,  directly or
indirectly,  operate, organize, maintain,  establish, manage, own or participate
in, or in any manner  whatsoever,  through any company,  firm or organization of
which he shall be  affiliated  in any manner  whatsoever,  have any interest in,
whether as owner,  operator,  partner,  stockholder (excluding ownership of five
percent  (5%) or less of the  stock of a  publicly  traded  company),  director,
trustee, officer, lender, employee,  principal,  agent, consultant or otherwise,
any other business or venture which is engaged in the services and  technologies
now or at any time during the Term of this Agreement that may be provided by the
Company in Central and Eastern Europe.

                  (c) In view of the  irreparable  harm and damage  which  would
occur to the Company as a result of a breach or a threatened breach by Executive
under  Sections  9(a) or 9(b)  hereof,  and in view of the  lack of an  adequate
remedy at law to  protect  the  Company,  the  Company  shall  have the right to
receive,  and  Executive  hereby  consents  to  the  issuance  of,  a  permanent
injunction  enjoining  Executive  from any  violation  of Sections  9(a) or 9(b)
hereof.  Executive  acknowledges  that a permanent  injunction is an appropriate
remedy for such a breach or threatened  breach. The foregoing remedy shall be in
addition to, and not in limitation of, any other rights or remedies to which the
Company is or may be entitled at law or in equity under this Agreement.


                                     96
<PAGE>


                  (d)    The provisions of this Section 9 shall survive the
termination of this Agreement and the Term.

         10.  ASSIGNABILITY  AND  BINDING  EFFECT.  The rights  and  obligations
arising under this Agreement  shall inure to the benefit of and shall be binding
upon the heirs, executors, administrators, successors, and legal representatives
of Executive,  and shall inure to the benefit of and be binding upon the Company
and its respective  successors  and assignees.  The Company shall not assign its
rights or delegate its duties  hereunder  without the prior  written  consent of
Executive,  and  Executive  shall not assign his rights or  delegate  his duties
hereunder without the prior written consent of the Company.

         11. Notices.  All notices of request,  demand and other  communications
hereunder shall be addressed to the parties as follows:


                  To Company:                        CEVA INTERNATIONAL, INC.
                                                     c/o Herbert G. Case
                                                     75-77 N. Bridge Street
                                                     Somerville, NJ 08876

                  To Executive:                      STEPHEN SOLEY
                                                     P.O. Box 62
                                                     1511 Budapest, Hungary

unless the  address or  telephone  number is changed by the party by like notice
given to the other parties. Except as otherwise provided herein, notice shall be
in writing and shall be deemed delivered: (a) when mailed certified mail, return
receipt  requested,  postage  prepaid,  or upon  hand  delivery  to the  address
indicated or (b) one (1) day after acceptance for delivery by Federal Express or
other  nationally  recognized  over night  delivery  service for delivery at the
address indicated or (c) when received by telephonic  facsimile  transmission at
the number indicated.  Notice sent by counsel for either of the parties shall be
deemed to be notice sent by such party. Facsimile transmission of the signatures
of any party or their counsel to this Agreement, any amendment to this Agreement
or notice  contemplated  by this  Agreement  shall be  deemed to be an  original
signature  and binding on such party for  purposes of the  document for which it
relates.

         12.  ENTIRE  AGREEMENT.  Except  as  otherwise  provided  herein,  this
Agreement   supersedes   and   replaces  any  and  all  prior   agreements   and
understandings between the parties hereto respecting the employment of Executive
by  the  Company,   whether  oral  or  written,  and  constitutes  the  complete
understanding  between the parties with respect to the  employment  of Executive
hereunder, and no statement, representation,  warranty or covenant has been made
by any party with respect thereto except as expressly set forth herein.

         13. AMENDMENT.  The parties hereby  irrevocably agree that no attempted
amendment,   modification,   termination,  discharge  or  change  (collectively,
Amendment) of this Agreement  shall be valid and  effective,  unless the Company
and Executive shall unanimously agree in writing to such Amendment.

         14. NO WAIVER.  No waiver of any provision of this  Agreement  shall be
effective  unless it is in writing  and signed by the party  against  whom it is
asserted,  and any such written  waiver shall only be applicable to the specific
instance  to which it  relates  and shall not be  deemed to be a  continuing  or
future waiver.

                                       97
<PAGE>


         15.  HEADINGS.  The  headings  set  forth  in  this  Agreement  are for
convenience  only and shall not be considered  as part of this  Agreement in any
respect  nor  shall  they in any way  affect  the  substance  of any  provisions
contained in this Agreement.

         16.  FURTHER  ASSURANCES.  The parties  hereto will execute and deliver
such  further  instruments  and  do  such  further  acts  and  things  as may be
reasonably required to carry out the intent and purposes of this Agreement.

         17.  GOVERNING LAW. This Agreement  shall be governed by, and construed
and enforced in accordance  with,  the laws of the State of New Jersey,  and any
proceeding  arising  between the parties in any manner  pertaining or related to
this  Agreement  shall,  to the extent  permitted  by law,  be held in  Somerset
County, State of New Jersey.

         18.  SEVERABILITY.  If any  clause or  provision  hereof  shall be held
invalid  or  unenforceable  in whole or in part in any  jurisdiction,  then such
invalidity or  unenforceability  shall affect only such clause or provision,  or
part  thereof,  in such  jurisdiction,  and shall not in any manner  affect such
clause or provision in any other jurisdiction,  or any other clause or provision
of this Agreement in any jurisdiction.

                                       98
<PAGE>


         IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement
effective as of the day and year first above written.




                                            COMPANY:
                                            CEVA INTERNATIONAL, INC.,
                                            a Nevada Corporation

Attest:_____________________                By: s/s Herbert G. Case, Jr
                                                -------------------------
                                                   Herbert G. Case, Jr.
                                                   President


                                             EXECUTIVE:

Attest:_____________________                 By: s/s Stephen Soley
                                                 ------------------------
                                                  Stephen Soley



                                       99



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission