ASSET SECURITIZATION CORP COM MOR PS THR CERT SER 1999-C2
8-K, 1999-11-04
ASSET-BACKED SECURITIES
Previous: NATIONAL EQUITY TRUST LOW FIVE PORTFOLIO SERIES 28, 487, 1999-11-04
Next: SUPERIOR BANK FSB AFC MORTGAGE LN ASSET BK NOTES SER 1999-3, 8-K, 1999-11-04




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934


Date of Report:  November 4, 1999
(Date of earliest event reported)


                       Asset Securitization Corporation,
                         Commercial Mortgage Asset Trust
        Commercial Mortgage Pass-Through Certificates, Series 1999-C2
        -------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


         Delaware                   333-53859                 13-3672337
- --------------------------------------------------------------------------------
      (State or Other              (Commission             (I.R.S. Employer
       Jurisdiction                File Number)           Identification No.)
     of Incorporation)



        Two World Financial Center, Building B, New York, New York 10281
- --------------------------------------------------------------------------------
                      Address of Principal Executive Office



      Registrant's telephone number, including area code: (212) 667-9300



<PAGE>




ITEM 5.  OTHER EVENTS.

            Attached as Exhibit 99.1 is the Pooling and Servicing  Agreement (as
defined below) for the Certificates. On October 11, 1999, the Company caused the
issuance, pursuant to a Pooling and Servicing Agreement, dated as of October 11,
1999,  by and among the  Company,  as  depositor,  BNY Asset  Solutions  LLC, as
servicer,  Lennar  Partners,  Inc., as special  servicer,  LaSalle Bank National
Association,  as  trustee,  and ABN AMRO Bank,  N.V.,  as fiscal  agent,  of the
Certificates,  issued in twenty-one  classes:  the Class A-1, the Class A-2, the
Class A-3,  the Class CS-1,  the Class X, the Class B, the Class C, the Class D,
the  Class E, the  Class F, the  Class G, the Class H, the Class J, the Class K,
the Class L, the Class M, the Class N, the Class Q-1, the Class Q-2, the Class R
and the Class LR Certificates.

ITEM 7.     FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

      (c)  Exhibits
- --------------------------------------------------------------------------------
                            Item 601(a) of
Exhibit No.                 Regulation S-K             Description
                            Exhibit No.
- --------------------------------------------------------------------------------

99.1                        4                          Pooling and Servicing
                                                       Agreement, dated as of
                                                       October 11, 1999
- --------------------------------------------------------------------------------







<PAGE>




            Pursuant to the  requirements  of the  Securities  Act of 1934,  the
Registrant  has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.

                                   ASSET SECURITIZATION CORPORATION


                                   By: /s/ Brad Altberger
                                       ------------------
                                       Name:  Brad Altberger
                                       Title: Vice President

Date:  November 4, 1999



<PAGE>




                                  EXHIBIT INDEX


  Exhibit No.               Description             Paper (P) or Electronic(E)
- --------------    -------------------------------   --------------------------

     99.1         Pooling and Servicing Agreement              E










                                                                  EXECUTION COPY


 ==============================================================================





                        ASSET SECURITIZATION CORPORATION,
                                    DEPOSITOR


                            BNY ASSET SOLUTIONS LLC,
                                    SERVICER


                             LENNAR PARTNERS, INC.,
                            INITIAL SPECIAL SERVICER


                       LASALLE BANK NATIONAL ASSOCIATION,
                                     TRUSTEE


                                       and


                               ABN AMRO BANK N.V.,
                                  FISCAL AGENT


            ---------------------------------------------------------


                         POOLING AND SERVICING AGREEMENT

                          Dated as of October 11, 1999


            ---------------------------------------------------------


                         Commercial Mortgage Asset Trust
          Commercial Mortgage Pass-Through Certificates, Series 1999-C2





 ==============================================================================




<PAGE>






                                TABLE OF CONTENTS

                                                                            Page


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01  Defined Terms................................................
Section 1.02  Certain Calculations.........................................
Section 1.03  Certain Constructions........................................


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01  Conveyance of Mortgage Loans and Loan REMIC
              Interests; Assignment of Mortgage Loan Purchase and
              Sale Agreements..............................................
Section 2.02  Acceptance by Custodian and the Trustee......................
Section 2.03  Representations, Warranties and Covenants of the
              Depositor....................................................
Section 2.04  Representations, Warranties and Covenants of the
              Servicer, Special Servicer and Trustee.......................
Section 2.05  Execution and Delivery of Certificates; Issuance of
              Lower-Tier Regular Interests.................................
Section 2.06  Miscellaneous REMIC and Grantor Trust Provisions.............
Section 2.07  Year 2000 Readiness..........................................


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

Section 3.01  Servicer to Act as Servicer; Special Servicer to
              Act as Special Servicer; Administration of the
              Mortgage Loans...............................................
Section 3.02  Liability of the Servicer and Special Servicer...............
Section 3.03  Collection of Certain Mortgage Loan Payments.................
Section 3.04  Collection of Taxes, Assessments and Similar Items;
              Escrow Accounts..............................................
Section 3.05  Collection Account, Distribution Account,
              Upper-Tier Distribution Account, Excess Interest
              Distribution Account and Repurchase Price Return of
              Premium Distribution Account.................................
Section 3.06  Permitted Withdrawals from the Collection Account............
Section 3.07  Investment of Funds in the Collection Account and
              Borrower Accounts............................................
Section 3.08  Maintenance of Insurance Policies and Errors and
              Omissions and Fidelity Coverage..............................
Section 3.09  Enforcement of Due-On-Sale Clauses; Assumption
              Agreements; Defeasance Provisions............................
Section 3.10  Appraisals; Realization Upon Defaulted Mortgage
              Loans........................................................
Section 3.11  Trustee to Cooperate; Release of Mortgage Files..............
Section 3.12  Servicing Fees, Trustee Fees and Special Servicing
              Compensation.................................................
Section 3.13  Reports to the Trustee; Collection Account
              Statements...................................................
Section 3.14  Annual Statement as to Compliance............................
Section 3.15  Annual Independent Public Accountants' Servicing
              Report.......................................................
Section 3.16  Access to Certain Documentation..............................
Section 3.17  Title and Management of REO Properties.......................
Section 3.18  Sale of Specially Serviced Mortgage Loans and REO
              Properties...................................................
Section 3.19  Additional Obligations of the Servicer and Special
              Servicer; Inspections........................................
Section 3.20  Authenticating Agent.........................................
Section 3.21  Appointment of Custodians....................................
Section 3.22  Reports to the Securities and Exchange Commission;
              Available Information........................................
Section 3.23  Lock-Box Accounts, Cash Collateral Accounts, Escrow
              Accounts and Reserve Accounts................................
Section 3.24  Property Advances............................................
Section 3.25  Appointment of Special Servicer..............................
Section 3.26  Transfer of Servicing Between Servicer and Special
              Servicer; Record Keeping.....................................
Section 3.27  Interest Reserve Account.....................................
Section 3.28  Limitations on and Authorizations of the Servicer
              and Special Servicer with Respect to Certain
              Mortgage Loans...............................................
Section 3.29  Modification, Waiver, Amendment and Consents.................
Section 3.30  [Reserved]...................................................
Section 3.31  Servicing of Mortgage Loans Subject to Co-Lender
              Agreements...................................................


                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

Section 4.01  Distributions................................................
Section 4.02  Statements to Certificateholders; Reports by
              Trustee; Other Information Available to the Holders
              and Others...................................................
Section 4.03  Compliance with Withholding Requirements.....................
Section 4.04  REMIC Compliance.............................................
Section 4.05  Imposition of Tax on the Trust Fund..........................
Section 4.06  Remittances; P&I Advances....................................
Section 4.07  Grantor Trust Reporting......................................


                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01  The Certificates.............................................
Section 5.02  Registration, Transfer and Exchange of Certificates..........
Section 5.03  Mutilated, Destroyed, Lost or Stolen Certificates............
Section 5.04  Appointment of Paying Agent..................................
Section 5.05  Access to Certificateholders' Names and Addresses............
Section 5.06  Actions of Certificateholders................................


                                   ARTICLE VI

                           THE DEPOSITOR, THE SERVICER
                            AND THE SPECIAL SERVICER

Section 6.01  Liability of the Depositor, the Servicer and the
              Special Servicer.............................................
Section 6.02  Merger or Consolidation of the Servicer or the
              Special Servicer.............................................
Section 6.03  Limitation on Liability of the Depositor, the
              Servicer, the Special Servicer and Others....................
Section 6.04  Limitation on Resignation of the Servicer and the
              Special Servicer; Termination of the Servicer and
              the Special Servicer.........................................
Section 6.05  Rights of the Depositor and the Trustee in Respect
              of the Servicer and the Special Servicer.....................
Section 6.06  Servicer or Special Servicer as Owner of a
              Certificate..................................................


                                   ARTICLE VII

                                     DEFAULT

Section 7.01  Events of Default............................................
Section 7.02  Trustee to Act; Appointment of Successor.....................
Section 7.03  Notification to Certificateholders...........................
Section 7.04  Other Remedies of Trustee....................................
Section 7.05  Waiver of Past Events of Default; Termination................


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01  Duties of Trustee............................................
Section 8.02  Certain Matters Affecting the Trustee........................
Section 8.03  Trustee and Fiscal Agent Not Liable for
              Certificates or Mortgage Loans...............................
Section 8.04  Trustee and Fiscal Agent May Own Certificates................
Section 8.05  Payment of Trustee's Fees and Expenses;
              Indemnification..............................................
Section 8.06  Eligibility Requirements for Trustee.........................
Section 8.07  Resignation and Removal of the Trustee.......................
Section 8.08  Successor Trustee and Fiscal Agent...........................
Section 8.09  Merger or Consolidation of Trustee...........................
Section 8.10  Appointment of Co-Trustee or Separate Trustee................
Section 8.11  Fiscal Agent Appointed; Concerning the Fiscal Agent..........


                                   ARTICLE IX

                                   TERMINATION

Section 9.01  Termination..................................................


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01 Counterparts.................................................
Section 10.02 Limitation on Rights of Certificateholders...................
Section 10.03 Governing Law................................................
Section 10.04 Notices......................................................
Section 10.05 Severability of Provisions...................................
Section 10.06 Notice to the Depositor and Each Rating Agency...............
Section 10.07 Amendment....................................................
Section 10.08 Confirmation of Intent.......................................
Section 10.09 [Reserved]...................................................
Section 10.10 Intended Third-Party Beneficiaries...........................



<PAGE>




                                TABLE OF EXHIBITS

Exhibit A-1       Form of Class A-1 Certificate
Exhibit A-2       Form of Class A-2 Certificate
Exhibit A-3       Form of Class A-3 Certificate
Exhibit A-4       Form of Class CS-1 Certificate
Exhibit A-5       Form of Class X Certificate
Exhibit A-6       Form of Class B Certificate
Exhibit A-7       Form of Class C Certificate
Exhibit A-8       Form of Class D Certificate
Exhibit A-9       Form of Class E Certificate
Exhibit A-10      Form of Class F Certificate
Exhibit A-11      Form of Class G Certificate
Exhibit A-12      Form of Class H Certificate
Exhibit A-13      Form of Class J Certificate
Exhibit A-14      Form of Class K Certificate
Exhibit A-15      Form of Class L Certificate
Exhibit A-16      Form of Class M Certificate
Exhibit A-17      Form of Class N Certificate
Exhibit A-18      Form of Class Q-1 Certificate
Exhibit A-19      Form of Class Q-2 Certificate
Exhibit A-20      Form of Class R Certificate
Exhibit A-21      Form of Class LR Certificate
Exhibit B         Mortgage Loan Schedule
Exhibit C-1       Form of Transferee Affidavit
Exhibit C-2       Form of Transferor Letter
Exhibit D-1       Form of Investment Representation Letter
Exhibit D-2       Form of ERISA Representation Letter
Exhibit E         Form of Request for Release
Exhibit F         Form of Custodial Agreement
Exhibit G         Securities Legend
Exhibit H-1       CCA Mortgage Loan Purchase and Sale Agreement
Exhibit H-2       NHA Mortgage Loan Purchase and Sale Agreement
Exhibit I         [Reserved]
Exhibit J         [Reserved]
Exhibit K         [Reserved]
Exhibit L         [Reserved]
Exhibit M-1       Form of Comparative Financial Status Report
Exhibit M-2       Form of Delinquent Loan Status Report
Exhibit M-3       Form of Historical Loan Modification Report
Exhibit M-4       Form of Historical Loss Estimate Report
Exhibit M-5       Form of REO Status Report
Exhibit M-6       Form of Watch List
Exhibit M-7       Form of Loan Payoff Notification Report
Exhibit M-8       Form of Operating Statement Analysis Report
Exhibit M-9       Form of NOI Adjustment Worksheet
Exhibit M-10      CSSA 100.1 Set-Up Data Record Layout
Exhibit M-11      CSSA 100.1 Periodic Data Record Layout
Exhibit M-12      CSSA 100.1 Property Data File
Exhibit M-13      Premium Loan Report
Exhibit N         Form of Certificateholder Confirmation Certificate
                  Request by Beneficial Holder


<PAGE>






            Pooling and Servicing Agreement, dated as of October 11, 1999, among
Asset  Securitization  Corporation,  as Depositor,  BNY Asset  Solutions LLC, as
Servicer,  Lennar  Partners,  Inc., as Initial  Special  Servicer,  LaSalle Bank
National Association, as Trustee, and ABN AMRO Bank N.V., as Fiscal Agent.

                             PRELIMINARY STATEMENT:

            (Terms used but not defined in this Preliminary Statement shall have
the meanings specified in Article I hereof.)

            The Depositor intends that the Geneva Crossing Loan and the Henry W.
Oliver Loan be held as assets of single-loan REMICs (each, a "Loan REMIC"), that
the related Loan REMIC  Regular  Interests  be held as assets of the  Lower-Tier
REMIC (defined below), and that the Loan REMIC Residual Interests be held by the
Trustee on behalf of the  Holders of the Class LR  Certificates.  The  Depositor
intends to sell  pass-through  certificates  to be issued  hereunder in multiple
Classes which in the aggregate  will  evidence the entire  beneficial  ownership
interest  in the Trust Fund  consisting  primarily  of the  Mortgage  Loans.  As
provided  herein,  the Trustee will elect that the Trust Fund,  exclusive of the
Loan REMICs, the Loan REMIC Residual Interests,  the Excess Interest, the Excess
Interest  Distribution  Account, the Repurchase Return of Premium Amount and the
Repurchase Price Return of Premium  Distribution  Account,  (such portion of the
Trust Fund, the "Trust  REMICs"),  be treated for federal income tax purposes as
two separate real estate  mortgage  investment  conduits (each, a "REMIC" or, in
the   alternative,   the  "Lower-Tier   REMIC"  and  the   "Upper-Tier   REMIC,"
respectively).  The Class A-1, Class A-2, Class A-3, Class CS-1,  Class X, Class
B, Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class
L,  Class M, Class N, Class Q-1 and Class Q-2  Certificates  represent  "regular
interests" in the Upper-Tier  REMIC and the Class R  Certificates  represent the
sole Class of "residual  interests" in the Upper-Tier  REMIC for purposes of the
REMIC  Provisions.  The  Class  LR  Certificates  represent  the  sole  Class of
"residual  interests"  in the  Lower-Tier  REMIC  and in each of the Loan  REMIC
Residual  Interests  for  purposes  of the REMIC  Provisions.  There are also 18
Classes  of  uncertificated  Lower-Tier  Regular  Interests  issued  under  this
Agreement (the Class A-1-LA,  Class A-1-LB, Class A-2-L, Class A-3-L, Class B-L,
Class C-L,  Class D-L,  Class E-L,  Class F-L,  Class G-L, Class H-L, Class J-L,
Class  K-L,  Class L-L,  Class  M-L,  Class  N-L,  Class  Q-1-L and Class  Q-2-L
Interests),  each of which will constitute a regular  interest in the Lower-Tier
REMIC.  All such  Lower-Tier  Regular  Interests  will be held by the Trustee as
assets of the Upper-Tier  REMIC. The parties intend (i) that the portions of the
Trust Fund representing the Loan REMIC Residual Interests,  the Excess Interest,
the Excess  Interest  Distribution  Account,  the  Repurchase  Return of Premium
Amount, and the Repurchase Price Return of Premium  Distribution Account will be
treated as a grantor  trust  under  Subpart E of Part 1 of  Subchapter  J of the
Code, (ii) that the Class X Certificates represent pro rata undivided beneficial
interests  in the portion of the Trust Fund  consisting  of the right to receive
the  Repurchase  Return of Premium  Amount and the  Repurchase  Price  Return of
Premium  Distribution  Account and (iii) that the Class A-2, Class A-3, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M,  Class N,  Class  Q-1 and  Class Q-2  Certificates  represent  pro rata
undivided  beneficial  interests in the portion of the Trust Fund  consisting of
the Excess  Interest and the Excess  Interest  Distribution  Account  based upon
their respective initial Certificate Balances.

            The following table sets forth the designation and aggregate initial
Certificate   Balance  (or,   with  respect  to  the  Class  X  and  Class  CS-1
Certificates,  Class X and Class CS-1 Notional  Balance,  respectively) for each
Class of Certificates comprising regular interests in the Upper-Tier REMIC.

                       INITIAL CERTIFICATE BALANCE
                        OR CLASS CS-1 AND CLASS X
       CLASS                 NOTIONAL BALANCE              INITIAL RATING(3)
       -----           ---------------------------         -----------------
Class A-1                       $125,650,000               AAA/Aaa/AAA
Class A-2                       $319,833,000               AAA/Aaa/AAA
Class A-3                       $108,770,000               AAA/Aaa/AAA
Class CS-1(2)                    $48,000,000               AAA/Aaa/AAAr
Class X(1)                      $775,180,294               AAA/Aaa/AAAr
Class B                          $38,759,000               AA/Aa2/AA
Class C                          $38,759,000               A/A2/A
Class D                          $11,627,000               A-/A3/A-
Class E                          $29,069,000               BBB/Baa2/BBB
Class F                          $15,503,000               BBB-/Baa3/BBB-
Class G                          $15,503,000               NR/Ba1/BB+
Class H                          $15,503,000               NR/Ba2/BB+
Class J                           $7,751,000               NR/Ba2/BB
Class K                          $11,627,000               NR/Ba3/NR
Class L                           $7,751,000               NR/B1/NR
Class M                           $7,751,000               NR/B2/NR
Class N                           $5,813,000               NR/B3/NR
Class Q-1                        $15,510,294               NR
Class Q-2                             $1,000               NR

- ----------------------------

(1) The  initial  Notional  Balance  of  Class X  Certificates  is  equal to the
aggregate initial Certificate  Balance of the Sequential  Certificates as of the
Cut-off Date.

(2) The  initial  Notional  Balance of the Class CS-1  Certificates  is equal to
$48,000,000 (the initial Certificate Balance of the Class A-1 Certificates minus
$77,650,000).

(3) Rating Agencies (Fitch/Moody's/S&P).

            Each  of the  Class  R and  Class  LR  Certificates  do  not  have a
Certificate Balance or a notional balance.  The Certificate Balance of any Class
of  Certificates  outstanding  at any time  represents  the maximum amount which
holders thereof are entitled to receive as distributions  allocable to principal
from the cash flow on the Mortgage Loans and the other assets in the Trust Fund;
provided,  however,  that in the event  that  amounts  previously  allocated  as
Realized  Losses to a Class of  Certificates  in  reduction  of the  Certificate
Balance thereof are subsequently  recovered  (including without limitation after
the reduction of the Certificate  Balance of such Class to zero), such Class may
receive  distributions  in respect of such  recoveries  in  accordance  with the
priorities set forth in Section 4.01.

            As of the Cut-off Date, the Mortgage Loans have an aggregate  Stated
Principal Balance equal to approximately $775,180,294.27.

            In  consideration of the mutual  agreements  herein  contained,  the
Depositor,  the Servicer, the Special Servicer, the Trustee and the Fiscal Agent
agree as follows:




<PAGE>





                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01      Defined Terms.

            Whenever used in this  Agreement,  the following  words and phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

            "ACCOR Credit Lease Loan": The Mortgage Loan secured by, among other
things,  a Mortgaged  Property  subject to a credit lease having ACCOR, a French
corporation,  as the guarantor, which Mortgage Loan is identified as Loan Number
3 on the Mortgage Loan Schedule.

            "Act": The Securities Act of 1933, as it may be amended from time to
time.

            "Actual/360 Mortgage Loans": The Mortgage Loans indicated as such in
the Mortgage Loan Schedule.

            "Administrative Fee": With respect to each Mortgage Loan and for any
Distribution  Date,  an amount  per  Collection  Period  equal to the sum of the
Servicing Fee and the Trustee Fee for such Distribution Date.

            "Administrative  Fee Rate": A rate equal to 0.0535% per annum, which
is equal to the sum of the Servicing Fee Rate and the Trustee Fee Rate.

            "Advance": Any P&I Advance or Property Advance.

            "Advance  Interest  Amount":  Interest  at the  Advance  Rate on the
aggregate  amount of Advances for which the Servicer,  the Trustee or the Fiscal
Agent, as applicable,  has not been reimbursed and Servicing Fees,  Trustee Fees
and Special  Servicing  Compensation for which the Servicer,  the Trustee or the
Special Servicer, as applicable,  has not been timely paid or reimbursed for the
number of days from (and  including)  the date on which such Advance was made or
such Servicing Fees,  Trustee Fees,  Special Servicing  Compensation were due to
(but excluding) the date of payment or  reimbursement  of the related Advance or
other such amount,  less any amount of interest  previously paid on such Advance
or Servicing Fees,  Trustee Fees or Special  Servicing  Compensation;  provided,
that,  with  respect to a P&I  Advance,  in the event that the related  Borrower
makes  payment of the amount in respect of which such P&I  Advance was made with
interest  at the  Default  Rate,  the  Advance  Interest  Amount  payable to the
Servicer,  the  Trustee  or the  Fiscal  Agent  shall be paid (i) first from the
amount of Default  Interest  paid by the  Borrower  and (ii) to the extent  such
amounts are  insufficient  therefor,  from amounts on deposit in the  Collection
Account.

            "Advance  Rate":  A per annum  rate equal to the Prime Rate (as most
recently published in the "Money Rates" section of The Wall Street Journal,  New
York edition,  on or before the related Record Date),  compounded  monthly as of
each Servicer Remittance Date.

            "Affiliate":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.  The Trustee may obtain
and rely on an Officers'  Certificate of the Servicer,  the Special  Servicer or
the Depositor to determine whether any Person is an Affiliate of such party.

            "Affiliated  Person":  Any  Person  (other  than  a  Rating  Agency)
involved in the  organization or operation of the Depositor or an affiliate,  as
defined in Rule 405 of the Act, of such Person.

            "Agent  Member":  Members  of, or  Depository  Participants  in, the
Depository.

            "Agreement": This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

            "Allocated  Loan Amount":  With respect to each Mortgaged  Property,
the portion of the principal  amount of the related  Mortgage Loan  allocated to
such  Mortgaged  Property in the  applicable  Mortgage,  Loan  Agreement  or the
Mortgage Loan Schedule.

            "Annual  Compliance  Report":  A  report  consisting  of  an  annual
statement of compliance  required by Section 3.14 hereof and an annual report of
an Independent accountant required pursuant to Section 3.15 hereof.

            "Anticipated Repayment Date": With respect to any ARD Loan, the date
upon which such Mortgage Loan commences accruing interest at the related Revised
Mortgage Rate as indicated on the Mortgage Loan Schedule.

            "Anticipated Termination Date": Any Distribution Date on which it is
anticipated that the Trust Fund will be terminated pursuant to Section 9.01(c).

            "Applicable Monthly Payment": As defined in Section 4.06(a).

            "Applicable Procedures": As defined in Section 5.02(c)(ii).

            "Applicant": As defined in Section 5.05(a).

            "Appraisal  Reduction Amount": For any Distribution Date and for any
Mortgage Loan as to which an Appraisal  Reduction Event has occurred,  an amount
equal to the excess, if any, of (a) the outstanding  Stated Principal Balance of
such Mortgage Loan as of the day immediately  preceding such  Distribution  Date
over (b) the excess of (i) 90% of the sum of the appraised values of the related
Mortgaged  Properties (or, with respect to each Split Note, the pro rata portion
of the Mortgaged  Properties  allocable to the related Split Note) as determined
(A) with  respect to any Mortgage  Loan with an  outstanding  principal  balance
equal to or greater  than  $2,000,000,  by one or more Updated  Appraisals  (the
costs of which shall be paid by the Servicer as a Property  Advance) or (B) with
respect to any Mortgage  Loan with an  outstanding  principal  balance less than
$2,000,000,  by an  appraisal or an Updated  Appraisal or an internal  valuation
performed by the Special  Servicer of the  Mortgaged  Properties  securing  such
Mortgage  Loan (the costs of which  shall be paid by the  Servicer as a Property
Advance) over (ii) the sum of (A) to the extent not  previously  advanced by the
Servicer,  the Trustee or the Fiscal Agent, all unpaid interest on such Mortgage
Loan at a per  annum  rate  equal to its  Mortgage  Rate,  (B) all  unreimbursed
Property  Advances,  the principal  portion of all unreimbursed P&I Advances (in
each case,  without  duplication  of any amounts in clause (A)),  and all unpaid
interest on Advances at the Advance  Rate,  in respect of such Mortgage Loan and
(C) all currently due and unpaid real estate taxes, ground rents and assessments
and insurance premiums and all other amounts due and unpaid with respect to such
Mortgage Loan (not including any such amounts for which funds are held in escrow
or any such taxes,  premiums and other  amounts  which have been advanced by the
Servicer, the Trustee or the Fiscal Agent, as applicable).  Within 60 days after
the Special  Servicer  receives  notice or is otherwise  aware of the  Appraisal
Reduction Event, the Special Servicer shall obtain an Updated  Appraisal.  If no
Updated Appraisal has been received within 60 days after the first  Distribution
Date as of which an  Appraisal  Reduction  Event has  occurred in respect of any
Mortgage  Loan, the Appraisal  Reduction  Amount for such Mortgage Loan shall be
equal to 30% of the Stated  Principal  Balance of such  Mortgage  Loan as of the
date of the related Appraisal Reduction Event (the "Special Servicer's Appraisal
Reduction  Amount  Estimate").  On the first  Distribution  Date occurring on or
after the delivery of such Updated  Appraisal,  the Special  Servicer  shall (i)
adjust  the  Appraisal  Reduction  Amount to take into  account  such  appraisal
(regardless  of whether the  adjusted  Appraisal  Reduction  Amount is higher or
lower than the Special Servicer's  Appraisal Reduction Amount Estimate) and (ii)
give  written  notice to the  Servicer  setting  forth such  adjusted  Appraisal
Reduction Amount. Each Appraisal Reduction Amount shall also be adjusted to take
into account any subsequent  Updated Appraisal and annual letter updates,  as of
the date of each such subsequent Updated Appraisal or letter update. The Special
Servicer shall, not later than 15 days after its receipt thereof, deliver copies
of all appraisals and Updated Appraisals to the Servicer.

            "Appraisal  Reduction Event": With respect to any Mortgage Loan, the
first  Distribution  Date following the earliest of (i) the third anniversary of
the  date on which an  extension  of the  Maturity  Date of such  Mortgage  Loan
becomes  effective as a result of a  modification  of such  Mortgage Loan by the
Special Servicer  pursuant to the terms hereof,  which extension does not change
the amount of  Monthly  Payments  on the  Mortgage  Loan,  (ii) 60 days after an
uncured  Delinquency  (without  regard to the  application  of any grace period)
occurs in respect of such Mortgage Loan,  (iii) the date on which a reduction in
the amount of Monthly  Payments on such Mortgage  Loan, or a change in any other
material  economic  term of such  Mortgage  Loan (other than an extension of the
Maturity Date), becomes effective as a result of a modification of such Mortgage
Loan by the Special Servicer,  (iv) the date a receiver has been appointed,  (v)
the date a Borrower  declares  bankruptcy or 60 days after the Borrower  becomes
the subject of involuntary  bankruptcy  proceedings and such proceedings are not
dismissed,  (vi) the date a Mortgage Loan becomes an REO Mortgage Loan, (vii) 60
days after a default in the  payment of a Balloon  Payment,  or (viii) any other
event which, in the discretion of the Special  Servicer and of which the Special
Servicer  becomes aware in performing its obligations  hereunder,  in accordance
with the Servicing Standard,  would materially and adversely impair the value of
a Mortgaged  Property as security for the related  Mortgage  Loan.  The Servicer
shall notify the Special  Servicer within five (5) Business Days of its becoming
aware of the occurrence of any of the foregoing events.

            "ARD Loan": A Mortgage Loan that bears interest at its Mortgage Rate
until, or within three months after, its Anticipated Repayment Date, after which
it will bear interest at its Revised Mortgage Rate.

            "Assignment  of  Leases,  Rents and  Profits":  With  respect to any
Mortgaged  Property,  any  assignment  of leases,  rents and  profits or similar
agreement  executed  by the  Borrower,  assigning  to the  mortgagee  all of the
income,  rents and profits  derived from the  ownership,  operation,  leasing or
disposition  of all or a portion of such Mortgaged  Property,  in the form which
was duly executed,  acknowledged and delivered, as amended, modified, renewed or
extended through the date hereof and from time to time hereafter.

            "Assignment  of  Mortgage":   An  assignment  of  Mortgage   without
recourse, notice of transfer or equivalent instrument, in recordable form, which
is sufficient under the laws of the jurisdiction in which the related  Mortgaged
Property  is  located  to  reflect  of record  the sale of the  Mortgage,  which
assignment,  notice of transfer or equivalent  instrument  may be in the form of
one  or  more  blanket  assignments  covering  Mortgages  encumbering  Mortgaged
Properties located in the same jurisdiction,  if permitted by law and acceptable
for recording;  provided,  however, that none of the Trustee, the Custodian, the
Special  Servicer or the Servicer shall be responsible for  determining  whether
any assignment is legally sufficient or in recordable form.

            "Assumed  Final  Distribution  Date":  With respect to each Class of
Certificates shall be as follows:

                                Assumed Final
                    Class       Distribution Date
                    -----       -----------------
                    A-1         December 17, 2007
                    A-2         January 17, 2010
                    A-3         December 17, 2012
                    CS-1        April 17, 2005
                    X           June 17, 2020
                    B           April 17, 2013
                    C           July 17, 2013
                    D           December 17, 2013
                    E           January 17, 2014
                    F           January 17, 2014
                    G           February 17, 2014
                    H           June 17, 2014
                    J           May 17, 2015
                    K           November 17, 2016
                    L           October 17, 2017
                    M           May 17, 2018
                    N           May 17, 2018
                    Q-1         June 17, 2020
                    Q-2         June 17, 2020
                    R           N/A
                    LR          N/A

            "Assumed Scheduled Payment":  With respect to any Mortgage Loan that
is delinquent in respect of its Balloon Payment (including any REO Mortgage Loan
as to which the Balloon  Payment  would have been past due),  an amount equal to
the sum of (a) the principal portion of the Monthly Payment that would have been
due on such  Mortgage  Loan on the  related  Due Date (or  portion  thereof  not
received),  based on the  constant  payment  required by the related Note or the
original  amortization or payment  schedule thereof (as calculated with interest
at the related  Mortgage Rate) (if any),  assuming such Balloon  Payment had not
become due, after giving effect to any prior  modification,  and (b) interest on
the  Stated  Principal  Balance  of such  Mortgage  Loan at the  applicable  Net
Mortgage Pass-Through Rate.

            "Assumption  Fees":  Any fees (other than processing fees) collected
by the  Servicer  or Special  Servicer in  connection  with an  assumption  of a
Mortgage Loan or substitution of a Borrower thereunder  permitted to be executed
under the provisions of this Agreement.

            "Authenticating  Agent": Any  authenticating  agent appointed by the
Trustee pursuant to Section 3.20.

            "Available  Funds":  For a  Distribution  Date,  the  sum of (i) all
previously  undistributed  Monthly  Payments  or other  receipts  on  account of
principal and interest (including  Unscheduled Payments and any Net REO Proceeds
transferred from an REO Account pursuant to Section 3.17(b)) on or in respect of
the Mortgage Loans,  received by the Servicer in the Collection  Period relating
to such  Distribution  Date, (ii) all other amounts  received by the Servicer in
such  Collection  Period and required to be placed in the Collection  Account by
the  Servicer  pursuant  to  Section  3.05  allocable  to such  Mortgage  Loans,
including all P&I Advances made by the Servicer, the Trustee or the Fiscal Agent
in respect of such Distribution  Date, (iii) for the Distribution Date occurring
in each  March,  the  Withheld  Amounts  remitted  to the  Distribution  Account
pursuant to Section 3.27(b), (iv) any late payments of Monthly Payments received
after the end of the Collection  Period relating to such  Distribution  Date but
prior to the close of business on the Business Day prior to the related Servicer
Remittance Date and (v) any Prepayment  Interest  Excesses up to an amount equal
to any Prepayment Interest Shortfalls for all Mortgage Loans other than Mortgage
Loans that permit prepayments on a date other than a Due Date and other than the
Specially  Serviced  Mortgage  Loans  and  any  Servicer   Prepayment   Interest
Shortfalls  remitted by the Servicer to the  Collection  Account,  but excluding
(without  duplication)  the  following:

            (a)               amounts  permitted  to be  used to  reimburse  the
                  Servicer, the Trustee or the Fiscal Agent, as applicable,  for
                  previously  unreimbursed  Advances  and  interest  thereon  as
                  described in Section 3.06(ii) and (iii);

            (b)               the  applicable  Servicing Fee and Trustee Fee and
                  any  amount  representing  any other  Servicing  Compensation,
                  applicable  Special  Servicing  Compensation  or other amounts
                  withdrawn  from the  Collection  Account  pursuant  to Section
                  3.06(iv);

            (c)               all amounts in the nature of late fees (subject to
                  Section 3.12 hereof),  loan modification fees, extension fees,
                  loan  service  transaction  fees,  demand  fees,   beneficiary
                  statement charges, Assumption Fees and similar fees, which the
                  Servicer  or the  Special  Servicer  is  entitled to retain as
                  Servicing  Compensation  or  Special  Servicing  Compensation,
                  respectively;

            (d)               all   amounts   representing   scheduled   Monthly
                  Payments due after the related Due Date;

            (e)               that  portion of Net  Liquidation  Proceeds or Net
                  Insurance  Proceeds  with  respect  to a  Mortgage  Loan which
                  represents any unpaid  Servicing  Fee,  Trustee Fee or Special
                  Servicing Compensation to which the Servicer,  Trustee and the
                  Special Servicer, respectively, are entitled;

            (f)               all   amounts    representing   certain   expenses
                  reimbursable or payable to the Servicer, the Special Servicer,
                  the Trustee or the Fiscal Agent and other amounts permitted to
                  be retained by the Servicer or withdrawn by the Servicer  from
                  the  Collection  Account to the extent  expressly set forth in
                  this Agreement (including,  without limitation, as provided in
                  Section  3.06  and  including  any  indemnities  provided  for
                  herein),  including  interest  thereon  as  provided  in  this
                  Agreement;

            (g)               any  interest  or  investment  income  on funds on
                  deposit in the Collection Account, the Upper-Tier Distribution
                  Account,   the  Distribution   Account,  the  Excess  Interest
                  Distribution  Account,  the Repurchase Price Return of Premium
                  Distribution Account, the Interest Reserve Account, or any REO
                  Account  or,  to the  extent  payable  to the  Trustee  or the
                  Servicer  under the terms of the related  Mortgage  Loan,  any
                  Cash Collateral  Account,  any Lock-Box Account or any Reserve
                  Account or, in each case,  in Permitted  Investments  in which
                  such funds may be invested;

            (h)               any Withheld  Amounts  deposited into the Interest
                  Reserve Account on the related Servicer Remittance Date;

            (i)               all amounts received with respect to each Mortgage
                  Loan previously  purchased or repurchased pursuant to Sections
                  2.03(d),  2.03(e),  3.18 or 9.01 during the related Collection
                  Period  and  subsequent  to the  date as of which  the  amount
                  required to effect such purchase or repurchase was determined;

            (j)               the amount reasonably determined by the Trustee to
                  be necessary  to pay any  applicable  federal,  state or local
                  taxes imposed on the Upper-Tier REMIC, the Lower-Tier REMIC or
                  any Loan  REMIC  under  the  circumstances  and to the  extent
                  described in Section 4.05;

            (k)               Prepayment  Premiums and any Repurchase  Return of
                  Premium Amount;

            (l)               Default Interest;

            (m)               Excess Interest; and

            (n)               Prepayment  Interest  Excesses  in  excess  of the
                  amount of Prepayment  Interest  Shortfalls  on Mortgage  Loans
                  (other than Mortgage  Loans that permit  prepayments on a date
                  other  than a Due  Date  and  other  than  Specially  Serviced
                  Mortgage Loans).

            "Balloon  Loan":  Any  Mortgage  Loan that  requires  a  payment  of
principal on the maturity date in excess of its constant Monthly Payment.

            "Base  Interest  Rate":  With respect to each Premium Loan, the rate
set forth on the Mortgage Loan Schedule.

            "Balloon Payment": With respect to each Mortgage Loan, the scheduled
payment of principal due on the Maturity Date.

            "Beneficial Owner": With respect to a Global Certificate, the Person
who is the beneficial owner of such Certificate as reflected on the books of the
Depository  or on the  books  of a  Person  maintaining  an  account  with  such
Depository  (directly  as a  Depository  Participant  or  indirectly  through  a
Depository  Participant,  in accordance with the rules of such  Depository) with
respect to such  Classes.  Each of the Trustee and the  Servicer  shall have the
right to require,  as a condition to acknowledging the status of any Person as a
Beneficial Owner under this Agreement,  that such Person provide evidence at its
expense of its status as a Beneficial Owner hereunder.

            "Beneficial Title Exceptions": As defined in Section 3.09(b).

            "Bankruptcy Code": The federal Bankruptcy Code, as amended from time
to time (Title 11 of the United States Code).

            "Bloomfield  Purchase  Agreement":  With respect to certain Mortgage
Loans not originated by CCA, the agreement between CCA and Bloomfield Acceptance
Company, LLC pursuant to which CCA acquired such Mortgage Loans.

            "Borrower":  With  respect  to any  Mortgage  Loan,  any  obligor or
obligors on any related Note or Notes.

            "Borrower Account":  As defined in Section 3.07(a).

            "Business  Day": Any day other than a Saturday,  a Sunday or any day
on which banking institutions in the States of Delaware, Texas, Illinois, or New
York are authorized or obligated by law, executive order or governmental  decree
to be closed.

            "Cash  Collateral  Account":  With respect to any Mortgage Loan that
has a Lock-Box Account,  any account or accounts created pursuant to the related
Mortgage,  Loan  Agreement,  Cash  Collateral  Account  Agreement  or other loan
document into which the Lock-Box Account monies are swept on a regular basis for
the benefit of the Trustee as successor to the  Mortgage  Loan Seller.  Any Cash
Collateral  Account shall be beneficially  owned for federal income tax purposes
by the Person who is entitled to receive all reinvestment income or gain thereon
in accordance  with the terms and  provisions  of the related  Mortgage Loan and
Section  3.07,  which Person shall be taxed on all  reinvestment  income or gain
thereon in accordance with the terms of the related  Mortgage Loan. The Servicer
shall be permitted to make withdrawals therefrom for deposit into the Collection
Account.  To the extent not inconsistent  with the terms of the related Mortgage
Loan, each such Cash Collateral Account shall be an Eligible Account.

            "Cash Collateral  Account  Agreement":  With respect to any Mortgage
Loan, the cash collateral account agreement,  if any, between the Originator and
the related Borrower,  pursuant to which the related Cash Collateral Account, if
any, may have been established.

            "Cash  Deposit":  An amount equal to all cash  payments of principal
and  interest  received by the  Mortgage  Loan Seller in respect of the Mortgage
Loans prior to or on the Closing  Date that are due after the Cut-off  Date,  to
the extent transferred to the Trust Fund pursuant to Section 2.01.

            "CCA":  The  Capital  Company  of America  LLC,  a Delaware  limited
liability company, or its successor. As applicable,  "CCA" shall refer to Nomura
Asset Capital Corporation, a Delaware corporation, as predecessor of The Capital
Company of America LLC.

            "CCA Mortgage Loan Purchase and Sale  Agreement":  The Mortgage Loan
Purchase and Sale  Agreement  dated as of the Cut-off  Date,  by and between the
Depositor and CCA, a copy of which is attached hereto as Exhibit H-1.

            "Cedel":  Citibank,  N.A.,  as  depositary  for Cedel Bank,  societe
anonyme, or its successor in such capacity.

            "Certificate":  Any Class A-1,  Class A-2,  Class A-3,  Class  CS-1,
Class X, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class J,
Class K, Class L, Class M,  Class N, Class Q-1,  Class Q-2,  Class R or Class LR
Certificate issued, authenticated and delivered hereunder.

            "Certificate  Balance":  With  respect to any Class of  Certificates
(other than the Class CS-1, Class X, Class R and Class LR  Certificates)  (a) on
or prior to the  first  Distribution  Date,  an  amount  equal to the  aggregate
initial  Certificate  Balance of such Class,  as  specified  in the  Preliminary
Statement  hereto,  (b)  as  of  any  date  of  determination  after  the  first
Distribution  Date, the  Certificate  Balance of such Class on the  Distribution
Date  immediately  prior  to such  date  of  determination  after  distributions
allocable  to principal  have been made  thereon and  Realized  Losses have been
allocated thereto on such prior Distribution Date; provided that for purposes of
determining Voting Rights, the Certificate  Balance of the Class (other than the
Class A-1,  Class A-2 and Class A-3  Certificates)  shall be deemed to have been
reduced  by an  amount  equal  to the  amount  of  Appraisal  Reduction  Amounts
allocated  to the Class  pursuant  to  Section  4.01(h);  provided  that no such
reduction  shall  apply  to the  Voting  Rights  of the  Class  CS-1 or  Class X
Certificates.  With respect to any Class of Lower-Tier  Regular  Interests,  the
Certificate  Balance thereof shall, at all times, be equal to (a) in the case of
the Class A-1-LA Interest, the Class A-1 Component 1 Balance, (b) in the case of
the Class A-1-LB Interest, the Class A-1 Component 2 Balance and (c) in the case
of each other Class of Lower-Tier Regular Interest,  the Certificate  Balance of
the Related  Certificates.  The  Certificate  Balance of each Loan REMIC Regular
Interest  corresponds to the Stated  Principal  Balance of the related  Mortgage
Loan.

            "Certificate   Custodian":    Initially,   LaSalle   Bank   National
Association;  thereafter  any  other  Certificate  Custodian  acceptable  to the
Depository and selected by the Trustee.

            "Certificate  Register" and  "Certificate  Registrar":  The register
maintained and the registrar appointed pursuant to Section 5.02.

            "Certificateholder":  The  Person  whose name is  registered  in the
Certificate Register subject to the following:

            (i)   except as provided in clause  (ii),  for the purpose of giving
                  any consent or taking any action  pursuant to this  Agreement,
                  any  Certificate  beneficially  owned  by the  Depositor,  the
                  Servicer,  the Trustee (in its individual capacity), a Manager
                  or a Borrower or any Person known to a Responsible  Officer of
                  the  Certificate  Registrar  to be an Affiliate of any thereof
                  shall be deemed not to be outstanding and the Voting Rights to
                  which it is  entitled  shall  not be  taken  into  account  in
                  determining whether the requisite  percentage of Voting Rights
                  necessary  to effect any such  consent or take any such action
                  has been obtained;

            (ii)  for purposes of obtaining the consent of Certificateholders to
                  an amendment of this Agreement, any Certificates  beneficially
                  owned by the Servicer or the Special  Servicer or an Affiliate
                  thereof  shall  be  deemed  to  be  outstanding   unless  such
                  amendment  does not relate to an increase in the  compensation
                  of the  Servicer  or the  Special  Servicer  or  benefits  the
                  Servicer or the Special  Servicer (in its capacity as such) or
                  any  Affiliate  thereof  (other than solely in its capacity as
                  Certificateholder) in any material respect, in which case such
                  Certificates shall be deemed not to be outstanding;

            (iii) except as  provided  in clause  (iv)  below,  for  purposes of
                  obtaining  the  consent  of  Certificateholders  to any action
                  proposed to be taken by the Special Servicer with respect to a
                  Specially    Serviced    Mortgage   Loan,   any   Certificates
                  beneficially  owned by the  Servicer or an  Affiliate  thereof
                  shall be deemed to be outstanding  if the Special  Servicer is
                  not the Servicer or an Affiliate;

            (iv)  for purposes of Section 3.29 (for purposes of determining  who
                  the Directing Holders are),  Certificates owned by the Special
                  Servicer or an  Affiliate  shall be deemed to be  outstanding;
                  and

            (v)   for  purposes  of  providing  or  distributing   any  reports,
                  statements  or other  information  required or permitted to be
                  provided to a Certificateholder hereunder, a Certificateholder
                  shall include any Beneficial  Owner, or any Person  identified
                  by  a  Beneficial  Owner  as  a  prospective  transferee  of a
                  Certificate  beneficially  owned by such Beneficial Owner, but
                  only if the Trustee or another  party hereto  furnishing  such
                  report,  statement or  information  has been provided with the
                  name of the Beneficial Owner of the related Certificate or the
                  Person  identified as a prospective  transferee  thereof.  For
                  purposes of the foregoing,  the Depositor,  the Servicer,  the
                  Special  Servicer,  the Trustee,  the Paying Agent, the Fiscal
                  Agent or other such Person may rely, without limitation,  on a
                  Depository   Participant   listing  from  the   Depository  or
                  statements  furnished by a Person that on their face appear to
                  be  statements  from a Depository  Participant  to such Person
                  indicating that such Person beneficially owns Certificates.

            "Circuit  City Credit Lease Loans":  The Mortgage  Loans secured by,
among  other  things,  a Mortgaged  Property  subject to a credit  lease  having
Circuit City  Corporation as the guarantor,  which Mortgage Loans are identified
as Loan Number 37, 44, 48, 55, 57 and 58 on the Mortgage Loan Schedule.

            "Class":  With respect to the  Certificates  or  Lower-Tier  Regular
Interests,  all of the Certificates or Lower-Tier  Regular Interests bearing the
same alphabetical and numerical Class designation.

            "Class A-1  Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-1 hereto.

            "Class A-1 Component 1 Balance": (a) On or prior to the Distribution
Date in November 1999, an amount equal to $48,000,000, and (b) as of any date of
determination  after the first  Distribution  Date,  the balance  thereof on the
Distribution Date immediately prior to such date of determination  minus (i) all
distributions  allocable to principal made on the Class A-1 Certificates on such
prior  Distribution  Date if such prior  Distribution Date occurred prior to the
Crossover  Date  and a pro  rata  portion  of  all  distributions  allocable  to
principal made on the Class A-1 Certificates on such prior  Distribution Date if
such prior  Distribution Date occurred on or after the Crossover Date and (ii) a
pro rata portion of any Realized Losses  allocated to the Class A-1 Certificates
on such prior  Distribution Date (in the case of both clauses (i) and (ii), such
pro rata portion to be determined  in accordance  with the Class A-1 Component 1
Balance  and the  Class  A-1  Component  2  Balance,  in  each  case,  prior  to
distributions on such prior Distribution Date).

            "Class A-1 Component 2 Balance": (a) On or prior to the Distribution
Date in November 1999, an amount equal to $77,650,000, and (b) as of any date of
determination  after the first  Distribution Date and (i) prior to the reduction
of the Class A-1  Component  1  Balance  to zero,  the  balance  thereof  on the
Distribution Date immediately prior to such date of determination  minus the sum
of (x) a pro rata portion of all  distributions  allocable to principal  made on
the  Class  A-1  Certificates  on such  prior  Distribution  Date if such  prior
Distribution  Date occurred on or after the  Cross-over  Date and (y) a pro rata
portion of any Realized Losses  allocated to the Class A-1  Certificates on such
prior  Distribution Date (in the case of both clauses (x) and (y), such pro rata
portion to be determined  in  accordance  with the Class A-1 Component 1 Balance
and the Class A-1 Component 2 Balance,  in each case,  prior to distributions on
such  prior  Distribution  Date) and (ii) after the  reduction  of the Class A-1
Component  1  Balance  to  zero,  the  Certificate  Balance  of  the  Class  A-1
Certificates.

            "Class A-1 Pass-Through Rate": A per annum rate equal to 7.285000%.

            "Class A-1-LA Interest":  A regular interest in the Lower-Tier REMIC
entitled to monthly distributions payable thereto pursuant to Section 4.01.

            "Class A-1-LB Interest":  A regular interest in the Lower-Tier REMIC
entitled to monthly distributions payable thereto pursuant to Section 4.01.

            "Class A-2  Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-2 hereto.

            "Class A-2 Pass-Through  Rate": A per annum rate equal to the lesser
of 7.546000% and the Weighted  Average Net Mortgage  Pass-Through  Rate for such
Distribution Date.

            "Class A-2-L  Interest":  A regular interest in the Lower-Tier REMIC
entitled to monthly distributions payable thereto pursuant to Section 4.01.

            "Class A-3  Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-3 hereto.

            "Class A-3 Pass-Through  Rate": A per annum rate equal to the lesser
of 7.737000% and the Weighted  Average Net Mortgage  Pass-Through  Rate for such
Distribution Date.

            "Class A-3-L  Interest":  A regular interest in the Lower-Tier REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class B  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-6 hereto.

            "Class B Pass-Through Rate": A per annum rate equal to the lesser of
7.800000%  and the  Weighted  Average Net  Mortgage  Pass-Through  Rate for such
Distribution Date.

            "Class B-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to monthly distributions payable thereto pursuant to Section 4.01.

            "Class C  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-7 hereto.

            "Class C Pass-Through Rate": A per annum rate equal to the lesser of
7.800000%  and the  Weighted  Average  Net  Mortgage  Pass-Through  Rate for the
related Distribution Date.

            "Class C-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class CS-1 Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-4 hereto.

            "Class  CS-1  Pass-Through  Rate":  A per  annum  rate  equal to the
Weighted Average Net Mortgage Pass-Through Rate minus 7.2850000%.

            "Class D  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-8 hereto.

            "Class D Pass-Through Rate": A per annum rate equal to the lesser of
7.800000%  and the  Weighted  Average  Net  Mortgage  Pass-Through  Rate for the
related Distribution Date.

            "Class D-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class E  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-9 hereto.

            "Class E Pass-Through Rate": A per annum rate equal to the lesser of
7.640000%  and the  Weighted  Average  Net  Mortgage  Pass-Through  Rate for the
related Distribution Date.

            "Class E-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class F  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-10 hereto.

            "Class F Pass-Through Rate": A per annum rate equal to the lesser of
7.640000%  and the  Weighted  Average  Net  Mortgage  Pass-Through  Rate for the
related Distribution Date.

            "Class F-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class G  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-11 hereto.

            "Class G Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class G-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class H  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-12 hereto.

            "Class H Pass-Through Rate":  A per annum rate equal to 6.000000%.

            "Class H-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class   Interest   Distribution   Amount":   With  respect  to  any
Distribution  Date and any  Class of  Certificates  (other  than the Class R and
Class LR  Certificates),  an amount equal to the Interest Accrual Amount thereof
for such Distribution Date.

            "Class Interest Shortfall":  For any Distribution Date for any Class
of Certificates the amount of interest (other than Excess Interest)  required to
be distributed  to the Holders of such Class pursuant to Section  4.01(b) on all
prior  Distribution  Dates,  if any,  minus the amount of  interest  (other than
Excess Interest)  actually  distributed to such Holders pursuant to such Section
on all prior Distribution Dates, if any.

            "Class J  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-13 hereto.

            "Class J Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class J-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class K  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-14 hereto.

            "Class K Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class K-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class L  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-15 hereto.

            "Class L Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class L-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class LR  Certificate":  Any one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-21 hereto.  The Class
LR  Certificates  have no  Pass-Through  Rate,  Certificate  Balance or notional
balance.

            "Class M  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-16 hereto.

            "Class M Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class M-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class N  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-17 hereto.

            "Class N Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class N-L Interest":  A regular  interest in the  Lower-Tier  REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class Q-1  Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-18 hereto.

            "Class Q-1 Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class Q-1-L  Interest":  A regular interest in the Lower-Tier REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class Q-2  Certificate":  Any one of the Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-19 hereto.

            "Class Q-2 Pass-Through Rate": A per annum rate equal to 6.000000%.

            "Class Q-2-L  Interest":  A regular interest in the Lower-Tier REMIC
entitled to the monthly distributions payable thereto pursuant to Section 4.01.

            "Class R  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-20 hereto.  The Class
R  Certificates  have no  Pass-Through  Rate,  Certificate  Balance or  notional
balance.

            "Class X  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-5 hereto.

            "Class X Pass Through Rate": With respect to any Distribution  Date,
a per annum  rate  equal to the  excess of the  Weighted  Average  Net  Mortgage
Pass-Through Rate over the then applicable Weighted Average Pass-Through Rate.

            "Closing Date":  October 28, 1999.

            "Co-Lender":  With respect to any Split Loan, the holder of any note
which by the terms of the related Co-Lender  Agreement is not entitled to direct
the administration of such Split Loan.

            "Co-Lender  Agreement":  With  respect  to each  Split  Note and the
related  Other Note or Other Notes,  the  agreement  between the Trustee and the
holder of the related Other Note or Other Notes, regarding the administration of
the Split Loans and the allocation of all amounts received by the holders of the
notes comprising any portion thereof.

            "Code":  The Internal  Revenue Code of 1986, as amended from time to
time, any successor  statute thereto,  and any temporary or final regulations of
the United States Department of the Treasury promulgated pursuant thereto.

            "Collection  Account":  The trust  account or  accounts  created and
maintained by the Servicer pursuant to Section 3.05(a),  which shall be entitled
"BNY Asset  Solutions  LLC, in trust for LaSalle Bank National  Association,  as
Trustee,  in trust for Holders of Commercial  Mortgage  Asset Trust,  Commercial
Mortgage  Pass-Through  Certificates,  Series 1999-C2,  Collection Account," and
which must be an Eligible Account.

            "Collection  Period":  With respect to a Distribution  Date and each
Mortgage  Loan,  the  period  beginning  on the day  after  the  last day of the
preceding  Collection  Period (or, with respect to the first Collection  Period,
October  12,  1999) and ending at the close of  business  on the 11th day of the
month in which such  Distribution Date occurs (or, if such day is not a Business
Day, on the following Business Day).

            "Commission":  The Securities and Exchange Commission.

            "Comparative   Financial  Status  Report":  A  report  substantially
containing the content described in Exhibit M-1 attached hereto,  setting forth,
among other things,  the occupancy,  revenue,  net operating  income or net cash
flow,  as  applicable,  and Debt Service  Coverage  Ratio for each Mortgage Loan
(where the net operating  income and Debt Service  Coverage Ratio are calculated
using the "MBA/CSSA  methodology  for Analyzing  and Reporting  Property  Income
Statements")  as of the  date  of the  latest  financial  information  available
immediately  preceding the  preparation of such report for each of the following
periods (to the extent such  information  is  available):  (i) the most  current
available  year-to-date,  (ii) the most recent twelve months, (iii) the previous
two full fiscal  years,  and (iv) the "base  year"  (representing  the  original
analysis of information used as of the Cut-off Date);  provided,  however,  that
Debt Service  Coverage Ratio shall not be calculated for any Mortgaged  Property
for which twelve months of operating information is not available (including for
purposes of clause (i)).  For the purposes of the  Servicer's  production of any
such report that is required to state  information  for any period  prior to the
Cut-off  Date,  the  Servicer  may   conclusively   rely  (without   independent
verification),  absent  manifest  error,  on  information  provided to it by the
Mortgage Loan Sellers.

            "Corporate  Trust  Office":  The  principal  office  of the  Trustee
located at 135 South  LaSalle  Street,  Suite  1625,  Chicago,  Illinois  60603,
Attention:  Asset-Backed  Securities  Trust Services Group - CMAT 1999-C2 or the
principal trust office of any successor trustee qualified and appointed pursuant
to Section 8.08.

            "Corrected  Mortgage Loan": A Mortgage Loan that was, but has ceased
to be, a Specially Serviced Mortgage Loan and that is still outstanding and part
of the Trust Fund.

            "Credit Lease Loans":  The Mortgage Loans identified on the Mortgage
Loan Schedule as Credit Lease Loans.

            "Cross-Indemnified Party": As defined in Section 8.05(c).

            "Cross-Indemnifying Party": As defined in Section 8.05(c).

            "Crossover   Date":   means  the  Distribution  Date  on  which  the
Certificate  Balance  of each  Class of  Certificates  other than the Class A-1,
Class A-2 and Class A-3 Certificates has been reduced to zero.

            "CSSA   Reports":   Data  files  which   contain   the   information
substantially  in the forms of the CSSA standard  reporting  package attached as
Exhibit  M-10,  Exhibit M-11 and Exhibit  M-12, as the same may be modified from
time to time.

            "Custodial Agreement": The Custodial Agreement, if any, from time to
time  in  effect   between  the   Custodian   named  therein  and  the  Trustee,
substantially  in the form of  Exhibit F hereto,  as the same may be  amended or
modified from time to time in accordance with the terms thereof.

            "Custodian":  Any Custodian  appointed pursuant to Section 3.21 and,
unless the Trustee is Custodian,  named pursuant to any Custodial Agreement. The
Custodian  may (but need not) be the Trustee or Servicer or any Affiliate of the
Trustee or the Servicer, but may not be the Depositor or any Affiliate thereof.

            "Cut-off Date":  October 11, 1999,  except with respect to the ACCOR
Credit Lease Loan, for which the Cut-off Date is October 1, 1999.

            "Debt Service Coverage Ratio":  With respect to any Mortgage Loan as
of any  date of  determination  and for any  period,  the  ratio  calculated  by
dividing  the net  operating  income or net cash  flow,  as  applicable,  of the
related Mortgaged Property or Mortgaged Properties,  as the case may be, for the
most recently ended one-year period for which data is available from the related
Borrower,  before payment of any scheduled payments of principal and interest on
such Mortgage Loan but after funding of required  reserves and  "normalized"  by
the Servicer  pursuant to Section 3.13,  by the annual debt service  required by
such Mortgage Loan.  Annual debt service shall be calculated by multiplying  the
Monthly Payment in effect on such date of  determination  for such Mortgage Loan
by 12. For purposes of  calculating  Debt Service  Coverage Ratio for any of the
Split Loans, all pari passu notes secured by the related Mortgaged  Property are
included.

            "Default  Interest":  With  respect to any Mortgage  Loan,  interest
accrued on such Mortgage Loan at the excess of (i) the related Default Rate over
(ii) the sum of the related Mortgage Rate and, if applicable, the related Excess
Rate.

            "Default  Rate":  With respect to each Mortgage  Loan, the per annum
rate at which  interest  accrues on such  Mortgage  Loan  following any event of
default on such Mortgage  Loan,  including a default in the payment of a Monthly
Payment or a Balloon Payment.

            "Defeasance Collateral": As defined in Section 3.09(e).

            "Delinquency": Any failure of a Borrower to make a scheduled payment
on a Due Date.

            "Delinquent Loan Status Report": A report  substantially  containing
the content described in Exhibit M-2 attached hereto, setting forth, among other
things,  those Mortgage Loans which, as of the close of business on the Due Date
immediately  preceding the  preparation of such report,  were  delinquent  30-59
days,  delinquent 60-89 days,  delinquent 90 days or more, current but specially
serviced,  or were in foreclosure  but were not REO Property,  without regard to
any notice and cure or other grace periods.

            "Denomination": As defined in Section 5.01(a).

            "Depositor":    Asset   Securitization   Corporation,   a   Delaware
corporation, and its successors and assigns.

            "Depositor/NSI Transfer": As defined in Section 2.03(j)(xi).

            "Depositor/Trustee Transfer": As defined in Section 2.03(j)(xi).

            "Depository":  The Depository Trust Company or a successor appointed
by the Certificate Registrar (which appointment shall be at the direction of the
Depositor if the Depositor is legally able to do so).

            "Depository Participant":  A Person for whom, from time to time, the
Depository effects book-entry transfers and pledges of securities deposited with
the Depository.

            "Determination  Date": The 11th day of each month or, if such day is
not a Business Day, the next succeeding Business Day.

            "Directing Holders": As defined in Section 3.29(b).

            "Directly Operate": With respect to any REO Property, the furnishing
or  rendering  of  services  to the  tenants  thereof  that are not  customarily
provided to tenants in connection  with the rental of space for  occupancy  only
within  the  meaning  of  Treasury  Regulations  Section  1.512(b)-1(c)(5),  the
management or operation of such REO  Property,  the holding of such REO Property
primarily  for sale to customers in the ordinary  course of a trade or business,
or any use of such REO  Property in a trade or business  conducted  by the Trust
Fund, or the performance of any  construction  work on the REO Property  (unless
such  construction  was at least  10%  completed  when  default  on the  related
Mortgage Loan became imminent); provided, however, that the Special Servicer, on
behalf of the Trust Fund,  shall not be  considered  to Directly  Operate an REO
Property  solely  because  the  Special  Servicer,  on behalf of the Trust Fund,
establishes rental terms,  chooses tenants,  enters into or renews leases, deals
with  taxes  and  insurance,  or  makes  decisions  as  to  repairs  or  capital
expenditures with respect to such REO Property or takes other actions consistent
with Treasury  Regulations Section  1.856-4(b)(5)(ii)  of the regulations of the
United States Department of the Treasury.

            "Discount Rate": With respect to any Class of Certificates, the rate
determined  by the  Trustee,  in its good  faith,  to be the  yield  (compounded
monthly) on the U.S. Treasury issue (primary issue) with a maturity date closest
to the Assumed Final Distribution Date of such Class.

            "Discount Rate Fraction": As defined in Section 4.01(c)(i)(I).

            "Disqualified Non-U.S. Person": With respect to a Residual Interest,
any Non-U.S. Person or agent thereof other than (i) a Non-U.S. Person that holds
the  Residual  Interest  in  connection  with the conduct of a trade or business
within the United States and has furnished the  transferor  and the  Certificate
Registrar with an effective IRS Form 4224 (or successor form) or (ii) a Non-U.S.
Person that has delivered to both the transferor and the  Certificate  Registrar
an opinion  of a  nationally  recognized  tax  counsel  to the  effect  that the
transfer of the Residual  Interest to it is in accordance with the  requirements
of the Code and the regulations promulgated thereunder and that such transfer of
the Residual Interest will not be disregarded for federal income tax purposes.

            "Disqualified  Organization":  Either (a) the United States, a State
or any political  subdivision  thereof,  any possession of the United States, or
any  agency  or   instrumentality  of  any  of  the  foregoing  (other  than  an
instrumentality  that is a corporation  if all of its  activities are subject to
tax, except for FHLMC,  and a majority of its board of directors is not selected
by  any  such  governmental  unit),  (b)  a  foreign  government,  International
Organization  or agency or  instrumentality  of either of the foregoing,  (c) an
organization  (except certain  farmers'  cooperatives  described in Code Section
521) that is exempt from tax imposed by Chapter 1 of the Code (including the tax
imposed by Code Section 511 on unrelated  business taxable income) on any excess
inclusions (as defined in Code Section  860E(c)(1)) with respect to the Residual
Interests,  (d) rural  electric  and  telephone  cooperatives  described in Code
Section  1381(a)(2),  or (e) any other Person so designated  by the  Certificate
Registrar  based upon an Opinion of Counsel to the effect  that any  Transfer to
such Person may cause the Upper-Tier  REMIC,  Lower-Tier REMIC or any Loan REMIC
to be  subject  to tax or to fail to  qualify  as a REMIC at any  time  that the
Certificates   are   outstanding.   The  terms  "United   States,"  "State"  and
"International  Organization"  shall have the meanings set forth in Code Section
7701 or successor provisions.

            "Distribution  Account":  The trust account or accounts  created and
maintained as a separate  trust  account or accounts by the Trustee  pursuant to
Section 3.05(b), which shall be entitled "LaSalle Bank National Association,  as
Trustee,  in trust for Holders of Commercial  Mortgage  Asset Trust,  Commercial
Mortgage Pass-Through  Certificates,  Series 1999-C2,  Distribution Account" and
which must be an Eligible Account.

            "Distribution Date": The 17th day of each month;  provided,  that if
the 17th day of any month is not a Business Day, the  Distribution  Date will be
the  following  Business Day. The first  Distribution  Date will be November 17,
1999.

            "Distribution Date Statement": As defined in Section 4.02(a).

            "Due Date": Except with respect to the ACCOR Credit Lease Loan, with
respect to any  Distribution  Date and/or any Mortgage Loan, as the case may be,
the 11th day of the month in which such Distribution Date occurs (or in the case
of certain of the  Mortgage  Loans,  if the 11th day is not a business  day,  as
defined in the related Loan Documents, either the next business day or the first
preceding  business  day).  With respect to the ACCOR Credit Lease Loan, the Due
Date is the 1st day of the month (or,  if the 1st day is not a business  day, as
defined in the related Loan Documents, the following business day).

            "Early  Termination Notice Date": Any date as of which the aggregate
Stated  Principal  Balance  of the  Mortgage  Loans  is  less  than  1.0% of the
aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date.

            "Eligible Account": Any of (i) (A) an account or accounts maintained
with a federal or state  chartered  depository  institution or trust company the
short term unsecured debt  obligations or commercial paper of which are rated at
least "F-1+" by Fitch, "P-1" by Moody's and "A-1" by S&P in the case of accounts
in which funds are held for 30 days or less or, in the case of accounts in which
funds are held for more than 30 days, the long term  unsecured debt  obligations
of which are rated at least "AA-" by S&P (or if such  depository  institution or
trust company does not have a rating of "AA-" by S&P for its long term unsecured
debt  obligations,  then a rating of "A-1"  for its  short-term  unsecured  debt
obligations or commercial  paper and a rating of at least "A-" for its long-term
unsecured  debt  obligations),  "AA" by Fitch and "Aa3" by  Moody's or (B) as to
which the  Trustee has  received  written  confirmation  from each of the Rating
Agencies that holding funds in such account would not cause any Rating Agency to
qualify,  withdraw or downgrade any of its ratings on the  Certificates;  (ii) a
segregated  trust  account  or  accounts  maintained  with a  federal  or  state
chartered  depository  institution  or trust  company  acting  in its  fiduciary
capacity which, in the case of a state chartered depository institution or trust
company is subject to  regulations  substantially  similar to 12 C.F.R.  Section
9.10(b),  having in either  case a  combined  capital  and  surplus  of at least
$50,000,000  and  subject to  supervision  or  examination  by federal and state
authority;  or  (iii)  any  other  account  that,  as  evidenced  by  a  written
confirmation  from each  Rating  Agency  would not,  in and of  itself,  cause a
downgrade,  qualification or withdrawal of the then-current  ratings assigned to
the Certificates,  which may be an account maintained with the Trustee. Eligible
Accounts may bear interest.

            "Eligible Investor": Any of (i) a Qualified Institutional Buyer that
is  purchasing   for  its  own  account  or  for  the  account  of  a  Qualified
Institutional  Buyer to whom notice is given that the offer, sale or transfer is
being made in  reliance  on Rule 144A or (ii) except in the case of a Class R or
Class LR Certificate, an Institutional Accredited Investor.

            "Environmental  Report":  The environmental  audit report or reports
with respect to each Mortgaged Property delivered to the Mortgage Loan Seller in
connection with the related Mortgage.

            "ERISA":  The Employee Retirement Income Security Act of 1974, as it
may be amended from time to time.

            "Escrow Account":  As defined in Section 3.04(b). Any Escrow Account
may be a sub-account of the related Cash Collateral Account.

            "Escrow  Payment":  Any payment made by any Borrower to the Servicer
pursuant to the related Mortgage, Cash Collateral Agreement,  Lock-Box Agreement
or Loan  Agreement for the account of such Borrower for  application  toward the
payment of taxes,  insurance premiums,  assessments and similar items in respect
of the related Mortgaged Property.

            "Euroclear":  Morgan  Guaranty  Trust Company of New York,  Brussels
Office, as operator of the Euroclear System, or its successor in such capacity.

            "Event of Default":  A Servicer Event of Default or Special Servicer
Event of Default, as applicable.

            "Excess  Interest":  With  respect  to  each of the  Mortgage  Loans
indicated  on the  Mortgage  Loan  Schedule as having a Revised  Mortgage  Rate,
interest  accrued on such Mortgage Loan allocable to the Excess Rate. The Excess
Interest shall not be an asset of the Loan REMICs or the Lower-Tier REMIC or the
Upper-Tier REMIC formed hereunder.

            "Excess  Interest  Distribution   Account":  The  trust  account  or
accounts  created and  maintained as a separate trust account or accounts by the
Trustee  pursuant to Section  3.05(d),  which shall be  entitled  "LaSalle  Bank
National  Association,  as Trustee,  in trust for Holders of Commercial Mortgage
Asset Trust,  Commercial  Mortgage  Pass-Through  Certificates,  Series 1999-C2,
Excess Interest Distribution Account" and which must be an Eligible Account. The
Excess Interest Distribution Account shall not be an asset of the Loan REMICs or
the Lower-Tier REMIC or the Upper-Tier REMIC formed hereunder.

            "Excess Rate":  With respect to each of the Mortgage Loans indicated
on the Mortgage Loan Schedule as having a Revised  Mortgage  Rate, the excess of
(i) the applicable Revised Mortgage Rate over (ii) the applicable Mortgage Rate,
each as set forth in the Mortgage Loan Schedule.

            "Exchange  Act": The  Securities  Exchange Act of 1934, as it may be
amended from time to time.

            "Exchange  Act  Report":  A  monthly  Distribution  Date  Statement,
Comparative Financial Status Report,  Delinquent Loan Status Report,  Historical
Loss Estimate Report,  Historical Loan Modification  Report,  REO Status Report,
Operating Statement Analysis, NOI Adjustment Worksheet,  Watch List, Loan Payoff
Notification  Report,  Premium Loan Report or report pursuant to Section 4.02(b)
or Annual Compliance Report to be filed with the Commission,  under cover of the
related form required by the Exchange Act.

            "FDIC": The Federal Deposit Insurance Corporation,  or any successor
thereto.

            "FHLMC":  The  Federal  Home  Loan  Mortgage  Corporation,   or  any
successor thereto.

            "Final  Recovery  Determination":  With  respect  to  any  Specially
Serviced Mortgage Loan, REO Mortgage Loan or Mortgage Loan subject to repurchase
by the  Depositor or the Mortgage  Loan Seller  pursuant to Sections  2.03(d) or
2.03(e),  the recovery of all  Insurance  Proceeds,  Liquidation  Proceeds,  the
related Repurchase Price and other payments or recoveries (including proceeds of
the final  sale of any REO  Property)  which the  Servicer  (or in the case of a
Specially  Serviced  Mortgage  Loan,  the Special  Servicer),  in its reasonable
judgment as evidenced by a certificate of a Servicing  Officer  delivered to the
Trustee,  the Special  Servicer  and the  Custodian  (and the  Servicer,  if the
Certificate is from the Special  Servicer),  expects to be finally  recoverable.
The Servicer or the Special  Servicer,  as applicable,  shall maintain  records,
prepared by a Servicing Officer, of each Final Recovery Determination made by it
until the earlier of (i) its termination as Servicer  hereunder and the transfer
of such  records  to a  successor  servicer  and (ii) five years  following  the
termination of the Trust Fund.

            "Financial  Market  Publisher":  Bloomberg,  L.P.,  Intex Solutions,
Inc., Charter Research Corporation,  Wall Street Analytics,  Inc., and the Trepp
Group.

            "Fiscal   Agent":   ABN  AMRO  Bank  N.V.,  a  Netherlands   banking
corporation in its capacity as fiscal agent of the Trustee,  or its successor in
interest, or any successor fiscal agent appointed as herein provided.

            "Fitch": Fitch IBCA, Inc. or its successor in interest.

            "Fixed Voting Rights  Percentage":  As defined in the  definition of
"Voting Rights."

            "Form 8-K": A Current  Report on Form 8-K under the Exchange Act, or
such successor form as the Commission may specify from time to time.

            "Geneva  Crossing Loan": The Mortgage Loan identified as Loan No. 19
on the Mortgage Loan Schedule.

            "Geneva  Crossing  REMIC":  The  REMIC  constituted  by  the  Geneva
Crossing Loan.

            "Geneva Crossing REMIC Declaration":  That certain REMIC Declaration
dated as of July 15, 1999 with respect to the Geneva Crossing Loan.

            "Geneva  Crossing  REMIC  Regular   Interest":   The  uncertificated
"regular interest," within the meaning of Code Section 860G(a)(1), in the Geneva
Crossing REMIC issued pursuant to the Geneva Crossing REMIC Declaration.

            "Geneva  Crossing  REMIC  Residual  Interest":   The  uncertificated
"residual  interest,"  within the  meaning of Code  Section  860G(a)(2),  in the
Geneva Crossing REMIC issued pursuant to the Geneva Crossing REMIC Declaration.

            "Global  Certificates":  The Class A-1,  Class A-2, Class A-3, Class
CS-1,  Class X,  Class B,  Class C, Class D, Class E, Class F, Class G, Class H,
Class J, Class K, Class L, Class M, Class N and Class Q-1 Certificates.

            "Hazardous Materials": Any dangerous, toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to the Comprehensive  Environmental  Response,  Compensation
and Liability  Act, 42 U.S.C.  Section 9601 et seq., or any other  environmental
laws now existing, and specifically including, without limitation,  asbestos and
asbestos-containing  materials,  polychlorinated  biphenyls ("PCBs"), radon gas,
petroleum  and  petroleum   products,   urea  formaldehyde  and  any  substances
classified  as  being  "in  inventory,"  "usable  work in  process"  or  similar
classification  which  would,  if  classified  as  unusable,  be included in the
foregoing definition.

            "Henry W. Oliver Loan":  The Mortgage Loan  identified as Loan No. 6
on the Mortgage Loan Schedule.

            "Henry  W.  Oliver  REMIC":  The REMIC  constituted  by the Henry W.
Oliver Loan.

            "Henry W. Oliver REMIC Declaration":  That certain REMIC Declaration
dated as of July 15, 1999 with respect to the Henry W. Oliver Loan.

            "Henry  W.  Oliver  REMIC  Regular  Interest":   The  uncertificated
"regular interest," within the meaning of Code Section 860G(a)(1),  in the Henry
W. Oliver REMIC issued pursuant to the Henry W. Oliver REMIC Declaration.

            "Henry  W.  Oliver  REMIC  Residual  Interest":  The  uncertificated
"residual interest," within the meaning of Code Section 860G(a)(2), in the Henry
W. Oliver REMIC issued pursuant to the Henry W. Oliver REMIC Declaration.

            "Historical  Loan  Modification   Report":  A  report  substantially
containing the content described in Exhibit M-3 attached hereto,  setting forth,
among other things,  those Mortgage Loans which,  as of the close of business on
the Due Date  immediately  preceding the  preparation of such report,  have been
modified pursuant to this Agreement (i) during the related Collection Period and
(ii) since the Cut-off Date, showing the original and the revised terms thereof.

            "Historical Loss Estimate Report": A report substantially containing
the content described in Exhibit M-4 attached hereto, setting forth, among other
things,  as of the close of business on the Due Date  immediately  preceding the
preparation of such report, (i) the aggregate amount of Liquidation Proceeds and
Liquidation  Expenses,  both for the related Collection Period and historically,
and (ii) the amount of Realized Losses occurring  during the related  Collection
Period, set forth on a Mortgage Loan-by-Mortgage Loan basis.

            "Holder": With respect to any Certificate, a Certificateholder; with
respect to any Lower-Tier  Regular Interest or Loan REMIC Regular Interest,  the
Trustee;  and with respect to any Loan REMIC Residual  Interest,  the Trustee on
behalf of the Class LR Certificateholders.

            "Independent":  When used with respect to any specified Person,  any
such Person who (i) does not have any direct financial interest, or any material
indirect financial interest, in any of the Depositor, the Trustee, the Servicer,
the Special Servicer, any Borrower or Manager or any Affiliate thereof, and (ii)
is not connected with any such Person thereof as an officer, employee, promoter,
underwriter, trustee, partner, director or Person performing similar functions.

            "Independent  Contractor":  Either (i) any  Person  that would be an
"independent  contractor"  with  respect to the Trust Fund within the meaning of
Section  856(d)(3)  of the Code if the Trust Fund were a real estate  investment
trust  (except  that the  ownership  tests  set forth in that  section  shall be
considered  to be met by any Person that owns,  directly or  indirectly,  35% or
more of any  Class  or 35% or more of the  aggregate  value  of all  Classes  of
Certificates),  provided  that the Trust  Fund does not  receive  or derive  any
income from such Person and the  relationship  between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury  Regulations Section
1.856-4(b)(5)  (except  neither the  Servicer or the Special  Servicer  shall be
considered to be an Independent  Contractor  under the definition in this clause
(i)  unless an Opinion of  Counsel  (at the  expense of the party  seeking to be
deemed an Independent  Contractor) addressed to the Servicer and the Trustee has
been  delivered  to the  Trustee  to that  effect)  or  (ii)  any  other  Person
(including the Servicer and the Special Servicer) if the Servicer,  on behalf of
itself and the  Trustee,  has  received an Opinion of Counsel (at the expense of
the party seeking to be deemed an Independent Contractor) to the effect that the
taking of any action in respect of any REO Property by such  Person,  subject to
any conditions  therein specified,  that is otherwise herein  contemplated to be
taken by an Independent  Contractor will not cause such REO Property to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code (determined without regard to the exception  applicable for purposes of
Section 860D(a) of the Code) or cause any income realized in respect of such REO
Property  to fail to  qualify as Rents from Real  Property  (provided  that such
income would otherwise so qualify).

            "Individual  Certificate":  Any  Certificate  in  definitive,  fully
registered physical form without interest coupons.

            "Institutional   Accredited   Investor":   An  entity   meeting  the
requirements  of Rule  501(a)(1),  (2), (3) or (7) of  Regulation D  promulgated
under  the  Act,  or an  entity  in  which  all  the  equity  owners  meet  such
requirements.

            "Insurance  Proceeds":  Proceeds  of any fire and  hazard  insurance
policy,  title  policy or other  insurance  policy  relating to a Mortgage  Loan
(including any amounts paid by the Servicer pursuant to Section 3.08).

            "Interest Accrual Amount": With respect to any Distribution Date and
any Class of Certificates (other than the Class CS-1, Class X, Class R and Class
LR  Certificates),  an amount equal to interest for the related Interest Accrual
Period at the Pass-Through Rate for such Class for such Distribution Date on the
related  Certificate  Balance  outstanding  during such Interest  Accrual Period
(provided,  that for interest accrual purposes any distributions in reduction of
Certificate  Balance  or  reductions  in  Certificate  Balance  as a  result  of
allocations of Realized Losses on the Distribution Date occurring in an Interest
Accrual  Period  shall be  deemed  to have  been  made on the  first day of such
Interest  Accrual  Period).  The "Interest  Accrual  Amount" with respect to any
Distribution  Date and the Class CS-1  Certificates is equal to interest for the
related Interest Accrual Period at the Pass-Through Rate for such Class for such
Interest Accrual Period on the Notional  Balance of such Class  (provided,  that
any  reductions  in  the  Notional   Balance  of  such  Class  as  a  result  of
distributions  in  reduction  of  the  Certificate  Balance  of  the  Class  A-1
Certificates or allocations of Realized Losses to the Certificate Balance of the
Class A-1 Certificates on the Distribution Date occurring in an Interest Accrual
Period,  shall be deemed  to have  occurred  on the  first day of such  Interest
Accrual Period).  The "Interest Accrual Amount" with respect to any Distribution
Date and the Class X  Certificates  shall be equal to  interest  for the related
Interest  Accrual  Period  at the  Pass-Through  Rate  for such  Class  for such
Distribution Date on the Notional Balance of such Class outstanding  during such
Interest Accrual Period  (provided,  that any reductions in the Notional Balance
of such Class as a result of principal  distributions  on Mortgage Loans or Loan
REMIC  Regular  Interests or Realized  Losses with respect to Mortgage  Loans or
Loan REMIC  Regular  Interests  distributable  or  allocable  on the  Lower-Tier
Regular  Interests on the  Distribution  Date  occurring in an Interest  Accrual
Period  shall be deemed  to have  occurred  on the  first  day of such  Interest
Accrual  Period).  Calculations  of interest due in respect of the  Certificates
shall be made on the basis of a 360-day year consisting of twelve 30-day months.

            "Interest  Accrual Period":  With respect to any Distribution  Date,
the period which  commences on the eleventh day of the month preceding the month
in which such Distribution Date occurs and ends on the tenth day of the month in
which such Distribution  Date occurs.  Interest for each Interest Accrual Period
is calculated based on a 360-day year consisting of twelve 30-day months.

            "Interest  Reserve  Account":  The trust  account  maintained by the
Trustee pursuant to Section 3.27, which shall be entitled "LaSalle Bank National
Association,  as Trustee,  in trust for  Holders of  Commercial  Mortgage  Asset
Trust, Commercial Mortgage Pass-Through  Certificates,  Series 1999-C2, Interest
Reserve Account" and which must be an Eligible Account.

            "Interest Shortfall":  With respect to any Distribution Date for any
Class of Offered Certificates,  any shortfall in the amount of interest required
to be distributed to such Class on such Distribution Date.

            "Interested Person": As of any date of determination, the Depositor,
the Servicer, Special Servicer, the Trustee, the Fiscal Agent, any Borrower, any
manager of a  Mortgaged  Property,  any  Independent  Contractor  engaged by the
Special Servicer  pursuant to Section 3.17, or any Person known to a Responsible
Officer of the Trustee to be an Affiliate of any of them.

            "Investment Account": As defined in Section 3.07(a).

            "Investment   Representation   Letter":   As   defined   in  Section
5.02(c)(i)(A).

            "IRS": The Internal Revenue Service, or any successor thereto.

            "Lead  Lender":  With respect to each Split Loan,  the holder of the
note which by the terms of the related Co-Lender Agreement is entitled to direct
the  administration of the Split Loan and has the sole authority to exercise and
enforce the  lender's  rights  under the Loan  Documents  relating to such Split
Loan.

            "Liquidation  Expenses":  Expenses  incurred  by the  Servicer,  the
Special  Servicer,  the  Trustee  or the  Fiscal  Agent in  connection  with the
liquidation  of any  Mortgage  Loan or  property  acquired  in  respect  thereof
(including,  without limitation,  legal fees and expenses,  committee or referee
fees, and, if applicable,  brokerage commissions,  and conveyance taxes) and any
Property Protection Expenses incurred with respect to such Mortgage Loan or such
property   including  interest  thereon  at  the  Advance  Rate  not  previously
reimbursed from collections or other proceeds therefrom.

            "Liquidation Fee": As defined in Section 3.12(b)(ii).

            "Liquidation  Proceeds":  The amount (other than Insurance Proceeds)
received in connection  with (i) the taking of a Mortgaged  Property (or portion
thereof) by exercise of the power of eminent  domain or  condemnation,  (ii) the
liquidation  of a Specially  Serviced  Mortgage  Loan through a trustee's  sale,
foreclosure  sale or  otherwise  or  (iii) a sale of a  Mortgage  Loan or an REO
Property in accordance with Section 3.18 or Section 9.01.

            "Loan  Agreement":  With  respect  to any  Mortgage  Loan,  the loan
agreement,  if any,  between the Originator and the Borrower,  pursuant to which
such Mortgage Loan was made.

            "Loan  Documents":  With respect to any Mortgage Loan, the documents
executed or delivered in connection  with the  origination of such Mortgage Loan
or subsequently added to the related Mortgage File.

            "Loan Number": With respect to any Mortgage Loan, the loan number by
which  such  Mortgage  Loan was  identified  on the  books  and  records  of the
Depositor or any  sub-servicer  for the Depositor,  as set forth in the Mortgage
Loan Schedule.

            "Loan Payoff  Notification  Report":  A report  substantially in the
form of Exhibit M-7 attached  hereto,  setting  forth,  among other things,  any
Mortgage  Loan for  which  written  notice of payoff  has been  received  by the
Servicer as of the Determination  Date immediately  preceding the preparation of
such report.

            "Loan  REMIC":  Each of the Geneva  Crossing  REMIC and the Henry W.
Oliver REMIC.

            "Loan  REMIC  Declaration":   Each  of  the  Geneva  Crossing  REMIC
Declaration and the Henry W. Oliver REMIC Declaration.

            "Loan REMIC Interests": The Loan REMIC Regular Interest and the Loan
REMIC Residual Interests.

            "Loan REMIC Regular  Interest":  Each of the Geneva  Crossing  REMIC
Regular Interest and the Henry W. Oliver REMIC Regular Interest.

            "Loan REMIC Residual Interest": Each of the Geneva Crossing Residual
Interest and the Henry W. Oliver REMIC Residual Interest.

            "Lock-Box  Account":  With  respect to any  Mortgaged  Property,  if
applicable, any account created pursuant to any documents relating to a Mortgage
Loan to receive revenues  therefrom.  Any Lock-Box Account shall be beneficially
owned for federal  income tax  purposes by the Person who is entitled to receive
the  reinvestment  income  or gain  thereon  in  accordance  with the  terms and
provisions of the related  Mortgage Loan and Section 3.07, which Person shall be
taxed  on all  reinvestment  income  or gain  thereon.  The  Servicer  shall  be
permitted  to make  withdrawals  therefrom  for deposit  into the  related  Cash
Collateral Accounts in accordance with the terms of the related Mortgage Loan.

            "Lock-Box  Agreement":  With  respect  to  any  Mortgage  Loan,  the
lock-box  agreement,  if any, between the Originator or the Mortgage Loan Seller
and the Borrower,  pursuant to which the related Lock-Box  Account,  if any, may
have been established.

            "Lock-out Period":  With respect to any Mortgage Loan, the period of
time specified in the related Loan Documents during which voluntary  prepayments
by the related Borrower are prohibited.

            "Lower-Tier  Regular  Interests":  The Class  A-1-LA,  Class A-1-LB,
Class A-2-L, Class A-3-L, Class B-L, Class C-L, Class D-L, Class E-L, Class F-L,
Class G-L,  Class H-L,  Class J-L,  Class K-L,  Class L-L, Class M-L, Class N-L,
Class Q-1-L and Class Q-2-L Interests.

            "Lower-Tier  REMIC":  A segregated  asset pool within the Trust Fund
consisting of the Mortgage  Loans  (exclusive of Excess  Interest and Repurchase
Return of Premium Amounts),  collections  thereon,  any REO Property acquired in
respect thereof and amounts held from time to time in the Collection Account and
the Distribution Account;  provided, that the Geneva Crossing Loan and the Henry
W. Oliver Loan (exclusive of Excess Interest,  if any)  collections  thereon and
any related REO Property  acquired in respect thereof shall be held as assets of
the  related  Loan REMIC,  and the  related  Loan REMIC  Regular  Interests  and
collections thereon shall be held as assets of the Lower-Tier REMIC.

            "MAI": Member of the Appraisal Institute.

            "Management  Agreement":  With  respect to any  Mortgage  Loan,  the
Management  Agreement,  if any,  by and  between  the  Manager  and the  related
Borrower, or any successor Management Agreement between such parties.

            "Manager":  With respect to any Mortgage Loan, any property  manager
for the related Mortgaged Properties.

            "Maturity  Date":  With respect to each Mortgage  Loan, the Maturity
Date as set forth on the Mortgage Loan Schedule.

            "Monthly Payment": With respect to any Mortgage Loan (other than any
REO Mortgage Loan) and any Due Date, the scheduled monthly payment of principal,
if any, and interest at the Mortgage  Rate,  excluding any Balloon  Payment (but
including  any  Assumed  Scheduled  Payment),  which is payable  by the  related
Borrower on such Due Date under the  related  Note (as such terms may be changed
or modified in connection with a bankruptcy or similar proceeding  involving the
related Mortgagor or by reason of a modification, waiver or amendment granted or
agreed to by the Special Servicer  pursuant to Section 3.29). With respect to an
REO Mortgage Loan, the monthly payment that would otherwise have been payable on
the related Due Date had the related Note not been discharged, determined as set
forth in the preceding sentence and on the assumption that all other amounts, if
any, due thereunder are paid when due.

            "Moody's":  Moody's  Investors  Service,  Inc.,  or its successor in
interest.

            "Mortgage": The mortgage, deed of trust or other instrument creating
a first lien on or first  priority  ownership  interest in a Mortgaged  Property
securing a Note.

            "Mortgage  File":  With respect to any Mortgage  Loan,  the mortgage
documents  listed  in  Section  2.01(i)  through  (xviii)   pertaining  to  such
particular  Mortgage Loan and any additional  documents  required to be added to
such Mortgage File pursuant to the express provisions of this Agreement.

            "Mortgage Loan": Each of the mortgage loans transferred and assigned
to the Trustee  pursuant to Section 2.01 and from time to time held in the Trust
Fund,  the mortgage  loans  originally so  transferred,  assigned and held being
identified on the Mortgage Loan Schedule as of the Cut-off Date. Such term shall
include any REO Mortgage Loan, Split Loan,  Specially  Serviced Mortgage Loan or
any Mortgage  Loan that has been  defeased in whole or in part.  Nothing  herein
shall be deemed to override the provisions of the Co-Lender Agreements.

            "Mortgage  Loan  Purchase  and Sale  Agreement":  Either  of the CCA
Mortgage Loan Purchase and Sale  Agreement or the NHA Mortgage Loan Purchase and
Sale Agreement.

            "Mortgage Loan Schedule": The list of Mortgage Loans included in the
Trust Fund as of the Closing Date being attached hereto as Exhibit B, which list
shall set forth the following  information  with respect to each Mortgage  Loan:

            (a)               the Loan Number;

            (b)               the Borrower and  property  names,  city and state
                  where each related Mortgaged Property is located;

            (c)               the annual debt service;

            (d)               the original Mortgage Rate;

            (e)               the Net Mortgage Pass-Through Rate;

            (f)               the Revised Mortgage Rate, if applicable;

            (g)               the Maturity Date and, in the case of an ARD Loan,
                  the related Anticipated Repayment Date;

            (h)               the Stated  Principal  Balance  as of the  Cut-off
                  Date and, as  applicable,  the  allocation  of such balance to
                  each related Mortgaged Property;

            (i)               the Originator of such Mortgage Loan;

            (j)               whether  the  Mortgage   Loan  is  an   Actual/360
                  Mortgage Loan;

            (k)               amount of Monthly Payment;

            (l)               original and remaining term to maturity;

            (m)               for Balloon Loans, the balloon amount;

            (n)               for Balloon Loans, remaining amortization term;

            (o)               whether the  Mortgage  Loan is secured by a ground
                  lease;

            (p)               for Credit Lease Loans, the lease payment;

            (q)               for Credit Lease Loans, the expiration date of the
                  credit tenant lease;

            (r)               whether the loan is a Credit  Lease  Loan,  and if
                  so, the related tenant or guarantor;

            (s)               whether  there exists a Residual  Value Policy for
                  the Mortgage Loan;

            (t)               Debt  Service  Coverage  Ratio  and  loan to value
                  ratio;

            (u)               whether the loan is cross-defaulted;

            (v)               whether the loan is a Split Loan;

            (w)               whether   the   Mortgage   Loan   has   defeasance
                  provisions;

            (x)               whether the  Mortgage  Loan is secured by a letter
                  of credit;

            (y)               whether the Mortgage Loan has a lock box;

            (z)               original principal balance;

            (aa)              the Due Date of the Mortgage Loan;

            (bb)              property type;

            (cc)              whether the loan is a Premium Loan, and if so, the
                  amount of the Premium;

            (dd)              the Base Interest Rate of each Premium Loan;

            (ee)              whether the Mortgage Loan requires the Borrower to
                  pay Rating Agency fees in connection with such Mortgage Loan;

The  Mortgage  Loan  Schedule  shall  also set forth  the  total of the  amounts
described  under  clause (c) and (g) above for all of the  Mortgage  Loans.  The
Mortgage Loan Schedule may also set forth, for selected  Mortgage Loans, the net
operating  income or debt service coverage ratio. The Mortgage Loan Schedule may
be in the form of more  than one  list,  collectively  setting  forth all of the
information required.

            "Mortgage Loan Sellers": CCA and NHA.

            "Mortgage Pass-Through Rate": With respect to any Mortgage Loan that
provides for calculations of interest based on twelve months of 30 days each for
any Mortgage Interest Accrual Period, the Mortgage Rate thereof. With respect to
any Mortgage  Loan that  provides  for interest  based on a 360-day year and the
actual  number of days elapsed  (each,  an  "Actual/360  Loan") for any Interest
Accrual  Period,  (a) for any accrual  period for a Mortgage Loan relating to an
Interest  Accrual  Period  beginning  in any  January,  February,  April,  June,
September  and  November  and  any  December  occurring  in a  year  immediately
preceding any year that is not a leap year, the Mortgage Rate thereof or (b) for
any  mortgage  loan  accrual  period  relating to any  Interest  Accrual  Period
beginning in any March, May, July, August and October and any December occurring
in a year  immediately  preceding a year that is a leap year,  the Mortgage Rate
thereof  multiplied by a fraction whose numerator is 31 and whose denominator is
30.  With  respect  to  either  Loan  REMIC  Regular   Interest,   the  Mortgage
Pass-Through Rate as determined under the preceding sentence, as applicable, for
the related Mortgage Loan.

            "Mortgage  Rate":  With  respect  to  each  Mortgage  Loan  and  any
one-month accrual period ending immediately prior to the most recent related Due
Date, the annual rate, not including any Excess Rate, at which interest  accrues
on such Mortgage Loan during such one-month  accrual period (in the absence of a
default),  as set forth on the Mortgage  Loan  Schedule.  The Mortgage  Rate for
purposes of calculating the Mortgage  Pass-Through Rate of any Mortgage Loan (or
of the related Loan REMIC  Regular  Interest in the case of the Geneva  Crossing
Loan and the Henry W. Oliver Loan) shall be the Mortgage  Rate of such  Mortgage
Loan  without  taking  into  account any  reduction  in the  interest  rate by a
bankruptcy court pursuant to a plan of  reorganization or pursuant to any of its
equitable  powers or a reduction in interest or principal due to a  modification
pursuant to Section 3.29 hereof.

            "Mortgaged  Property":  The underlying  property securing a Mortgage
Loan,  including any REO Property,  consisting of a fee simple estate, and, with
respect to certain Mortgage Loans, a leasehold estate or both a leasehold estate
and a fee simple estate,  or a leasehold estate in a portion of the property and
a fee  simple  estate  in the  remainder,  in a  parcel  of land  improved  by a
commercial property,  together with any personal property,  fixtures, leases and
other property or rights pertaining thereto.

            "Net Base Rate": As defined in Section 4.01(c)(i)(II).

            "Net Default  Interest":  For any Distribution Date, an amount equal
to (i)  the  amount  of the  aggregate  Default  Interest  received  during  the
preceding  Collection  Period,  minus (ii) all portions collected and applied to
the Advance Rate  Interest  out of general  collections  on the  Mortgage  Loans
pursuant to clause (iii) of Section 3.06.

            "Net Income": With respect to any REO Property,  all income received
in connection with such REO Property,  less any operating  expenses,  including,
but not limited to,  utilities,  real estate taxes,  property  management  fees,
insurance  premiums,  leasing  commission  fees,  expenses for  maintenance  and
repairs and any other capital expenses directly related to such REO Property and
permitted to be incurred under this Agreement.

            "Net Insurance  Proceeds":  Insurance  Proceeds,  to the extent such
proceeds  are not to be  applied to the  restoration  of the  related  Mortgaged
Property or released to the Borrower in accordance with the express requirements
of the Mortgage or Note or other  documents  included in the Mortgage File or in
accordance with the Servicing Standard.

            "Net Liquidation  Proceeds":  The Liquidation Proceeds received with
respect  to any  Mortgage  Loan net of the  amount of (i)  Liquidation  Expenses
incurred  with  respect  thereto,  (ii) with  respect to  proceeds  received  in
connection with the taking of a Mortgaged  Property (or portion  thereof) by the
power of eminent domain in  condemnation,  amounts required to be applied to the
restoration  or repair of the related  Mortgaged  Property,  and (iii) any funds
required by applicable law to be remitted to the applicable Borrower.

            "Net Mortgage  Pass-Through Rate": With respect to any Mortgage Loan
(other than the Geneva  Crossing Loan and the Henry W. Oliver Loan),  the Geneva
Crossing Loan REMIC Regular  Interest and the Henry W. Oliver Loan REMIC Regular
Interest  and any  Distribution  Date,  the per annum rate equal to the Mortgage
Pass-Through  Rate for such Mortgage Loan or Loan REMIC Regular Interest for the
related Interest Accrual Period minus the Administrative Fee Rate.

            "Net REO Proceeds":  With respect to each REO Property, REO Proceeds
with  respect  to  such  REO  Property  net of any  insurance  premiums,  taxes,
assessments and other costs and expenses permitted to be paid therefrom pursuant
to Section 3.17(b) of this Agreement.

            "New Lease": Any lease of REO Property entered into on behalf of the
Trust Fund,  including any lease renewed or extended on behalf of the Trust Fund
if the Trust Fund has the right to renegotiate the terms of such lease.

            "NHA": Nomura Holding America Inc., a Delaware corporation.

            "NHA Mortgage Loan Purchase and Sale  Agreement":  The Mortgage Loan
Purchase and Sale  Agreement  dated as of the Cut-off  Date,  by and between the
Depositor and NHA, a copy of which is attached hereto as Exhibit H-2.

            "NOI Adjustment Worksheet": A report prepared by the Servicer or the
Special  Servicer,  as the case may be,  substantially  containing  the  content
described in Exhibit M-9 attached hereto,  presenting the  computations  made in
accordance with the methodology described in said Exhibit M-9 to "normalize" the
full year net  operating  income and debt service  coverage  numbers used in the
other reports  required by this Agreement,  sent to the Trustee with each annual
operating statement for a Mortgaged Property pursuant to Section 3.13(d).

            "Non-U.S. Person": A person that is not a U.S. Person.

            "Nonrecoverable  Advance":  Any portion of an Advance proposed to be
made  or  previously  made  which  has not  been  previously  reimbursed  to the
Servicer, the Trustee or the Fiscal Agent, as applicable, and which, in the good
faith business judgment of the Servicer,  the Special  Servicer,  the Trustee or
the Fiscal Agent, as applicable, will not or, in the case of a proposed Advance,
would not be  ultimately  recoverable  by the party that made or would make such
Advance from late payments,  Insurance Proceeds,  Liquidation Proceeds and other
collections  on or in respect of the related  Mortgage Loan and, if  applicable,
from  the  Lead  Lender  with  respect  to  an  Other  Note.   The  judgment  or
determination by the Servicer,  the Special Servicer,  the Trustee or the Fiscal
Agent that it has made a Nonrecoverable Advance or that any proposed Advance, if
made, would  constitute a Nonrecoverable  Advance shall be evidenced in the case
of the Servicer or Special  Servicer,  by a certificate  of a Servicing  Officer
delivered to the Trustee,  the Fiscal Agent,  the Depositor,  and in the case of
the Special Servicer,  to the Servicer,  and in the case of the Servicer, to the
Special  Servicer and the Depositor and in the case of the Trustee or the Fiscal
Agent, by a certificate of a Responsible Officer of the Trustee or Fiscal Agent,
as applicable,  delivered to the Depositor (and the Trustee and Special Servicer
if the certificate is from the Fiscal Agent), which in each case sets forth such
judgment or determination and the procedures and considerations of the Servicer,
Trustee or Fiscal Agent, as applicable,  forming the basis of such determination
(including,  but not limited to, information  selected by the Person making such
judgment or determination in its good faith  discretion,  such as related income
and expense  statements,  rent rolls,  occupancy status,  property  inspections,
Servicer,  Trustee  or Fiscal  Agent  inquiries,  third  party  engineering  and
environmental  reports,  and,  in  any  event,  an  appraisal  conducted  by  an
Independent MAI appraiser or any Updated  Appraisal thereof conducted within the
past 12 months;  copies of such documents to be included with the certificate of
a Servicing Officer or a Responsible Officer). The cost of any such appraisal or
Updated  Appraisal  obtained for making the  determination  of a  Nonrecoverable
Advance  shall  be  reimbursable   as  a  Property   Protection   Expense.   Any
determination  of  non-recoverability  made by the  Servicer may be made without
regard  to any value  determination  made by the  Special  Servicer  other  than
pursuant to an Updated Appraisal. Notwithstanding the above, the Trustee and the
Fiscal Agent shall be entitled to rely upon any determination by the Servicer or
the  Special  Servicer  that any  Advance  previously  made is a  Nonrecoverable
Advance or that any proposed Advance would, if made, constitute a Nonrecoverable
Advance (and with respect to a proposed P&I Advance,  the Trustee and the Fiscal
Agent,  as  applicable,  shall  rely on the  Servicer's  determination  that the
Advance would be a  Nonrecoverable  Advance if the Trustee or Fiscal  Agent,  as
applicable,  determines  that it does not have  sufficient  time to make  such a
determination); provided, however, that the Special Servicer shall not be liable
to the Trust Fund or the Servicer if such Advance shall be non-recoverable.

            "Note":  With  respect  to  any  Mortgage  Loan  as of any  date  of
determination,  the note or other  evidence of  indebtedness  and/or  agreements
evidencing the  indebtedness  of a Borrower under such Mortgage Loan,  including
any amendments or  modifications,  or any renewal or  substitution  notes, as of
such date.

            "Notice of Termination":  Any of the notices given to the Trustee by
the  Servicer,  Special  Servicer,  Depositor  or  any  Holder  of  a  Class  LR
Certificate pursuant to Section 9.01(c).

            "Notional Amount" or "Notional Balance": With respect to each of the
Class X and Class CS-1  Certificates,  (a) on or prior to the Distribution  Date
occurring in November 1999, a notional  principal  amount equal to the aggregate
initial  Notional  Balance  of  such  Class,  as  specified  in the  Preliminary
Statement hereto, and (b)(i) in the case of the Class CS-1  Certificates,  as of
any date of  determination  after the  Distribution  Date  occurring in November
1999, an amount equal to the Class A-1 Component 1 Balance,  in each case on the
Distribution  Date  immediately  prior  to  such  date of  determination,  after
distributions  of principal on the Class A-1  Certificates  and  allocations  of
Realized  Losses on such Class on such prior  Distribution  Date and (ii) in the
case of the Class X  Certificates,  as of any  Distribution  Date after November
1999 a notional  principal  amount  equal to the  aggregate  of the  Certificate
Balances  of the  Sequential  Certificates  as of the first  day of the  related
Interest Accrual Period.

            "NSI": As defined in Section 2.03(j)(ii).

            "NSI Certificates": As defined in Section 2.03(j)(xi).

            "Officers' Certificate": A certificate signed by the Chairman of the
Board,  the Vice  Chairman  of the  Board,  the  President  or a Vice  President
(however  denominated),  the  Treasurer,  the  Secretary,  one of the  Assistant
Treasurers  or  Assistant  Secretaries,  any Trust  Officer or other  officer or
employee  designated as a Servicing  Officer  customarily  performing  functions
similar to those performed by any of the above designated officers and also with
respect to a particular  matter,  any other officer or employee  designated as a
Servicing  Officer to whom such  matter is  referred  because of such  officer's
knowledge of and  familiarity  with the  particular  subject,  or an  authorized
officer of the  Depositor,  and  delivered to the  Depositor,  the Trustee,  the
Servicer or the Special Servicer, as the case may be.

            "Operating Statement  Analysis":  With respect to each Mortgage Loan
and REO Property,  a report  substantially  containing the content  described in
Exhibit M-8 attached hereto.

            "Opinion of Counsel": A written opinion of counsel, who may, without
limitation,  be counsel for the Depositor,  the Special Servicer or the Servicer
as the case may be,  acceptable  to the  Trustee,  except  that any  opinion  of
counsel relating to (a) qualification of the Upper-Tier REMIC,  Lower-Tier REMIC
or any Loan REMIC as a REMIC or the imposition of tax under the REMIC Provisions
on any  income or  property  of any of such  REMICs,  (b)  qualification  of the
portion of the Trust Fund other than the Trust  REMICs and the Loan  REMICs as a
grantor  trust  under  the  Code,  (c)  compliance  with  the  REMIC  Provisions
(including  application of the definition of "Independent  Contractor") or (d) a
resignation  of the  Servicer  pursuant to Section  6.04,  must be an opinion of
counsel who is Independent of the Servicer.

            "Originator":  Any of (i) CCA, (ii) Nomura Asset Capital Corporation
or (iii) Bloomfield Acceptance Company, LLC.

            "Other Mortgage Loan": Each mortgage loan related to an Other Note.

            "Other Note": With respect to each Split Loan, each note that is not
a part of the Trust Fund.

            "Other  Servicer":  With respect to each Other Note, the servicer of
such Other Note.

            "Other  Special  Servicer":  With  respect to each Other  Note,  the
special servicer of such Other Note.

            "Other Trust Fund": As defined in Section 2.01(b).

            "P&I  Advance":  As to any  Mortgage  Loan,  any advance made by the
Servicer,  the  Trustee or the Fiscal  Agent  pursuant  to  Section  4.06.  Each
reference to the payment or  reimbursement  of a P&I Advance  shall be deemed to
include,  whether  or not  specifically  referred  to and  without  duplication,
payment or reimbursement of any unpaid interest thereon at the Advance Rate from
and including  the date of the making of such P&I Advance  through and including
the date of payment or reimbursement.

            "Pass-Through  Rate":  With  respect to each  Class of  Certificates
(other than the Class R and Class LR  Certificates),  the Pass-Through  Rate for
such Class as set forth below:

   Class                          Pass-Through Rate
   -----                          -----------------

   Class A-1                      Class A-1 Pass-Through Rate
   Class A-2                      Class A-2 Pass-Through Rate
   Class A-3                      Class A-3 Pass-Through Rate
   Class CS-1                     Class CS-1 Pass-Through Rate
   Class X                        Class X Pass-Through Rate
   Class B                        Class B Pass-Through Rate
   Class C                        Class C Pass-Through Rate
   Class D                        Class D Pass-Through Rate
   Class E                        Class E Pass-Through Rate
   Class F                        Class F Pass-Through Rate
   Class G                        Class G Pass-Through Rate
   Class H                        Class H Pass-Through Rate
   Class J                        Class J Pass-Through Rate
   Class K                        Class K Pass-Through Rate
   Class L                        Class L Pass-Through Rate
   Class M                        Class M Pass-Through Rate
   Class N                        Class N Pass-Through Rate
   Class Q-1                      Class Q-1 Pass-Through Rate
   Class Q-2                      Class Q-2 Pass-Through Rate

            "Paying Agent": The paying agent appointed pursuant to Section 5.04.

            "Percentage  Interest":  As  to  any  Certificate,   the  percentage
interest evidenced thereby in distributions  required to be made with respect to
the related Class. With respect to any Certificate (except the Class R and Class
LR Certificates),  the percentage interest is equal to the initial  denomination
of such  Certificate  divided by the  initial  Certificate  Balance or  Notional
Balance, as applicable, of such Class of Certificates. With respect to any Class
R or Class LR  Certificate,  the  percentage  interest  is set forth on the face
thereof.

            "Permitted   Investments":   Any  one  or  more  of  the   following
obligations or securities payable on demand or having a scheduled maturity on or
before the Business Day preceding the date upon which such funds are required to
be drawn,  regardless of whether  issued by the  Depositor,  the  Servicer,  the
Trustee  or any of their  respective  Affiliates  and  having  at all  times the
required ratings,  if any,  provided for in this definition,  unless each Rating
Agency shall have confirmed in writing to the Servicer that a lower rating would
not, in and of itself, result in a downgrade, qualification or withdrawal of the
then-current ratings assigned to the Certificates:

            (i)               obligations of, or obligations fully guaranteed as
                  to payment of principal  and interest by, the United States or
                  any  agency  or   instrumentality   thereof;   provided   such
                  obligations  are  backed by the full  faith and  credit of the
                  United  States  of  America  including,   without  limitation,
                  obligations  of:  the  U.S.  Treasury  (all  direct  or  fully
                  guaranteed  obligations),   the  Farmers  Home  Administration
                  (certificates of beneficial  ownership),  the General Services
                  Administration (participation certificates), the U.S. Maritime
                  Administration  (guaranteed  Title XI  financing),  the  Small
                  Business Administration (guaranteed participation certificates
                  and  guaranteed  pool  certificates),  the U.S.  Department of
                  Housing and Urban Development  (local authority bonds) and the
                  Washington  Metropolitan  Area Transit  Authority  (guaranteed
                  transit  bonds);  provided,   however,  that  the  investments
                  described in this clause must (A) have a  predetermined  fixed
                  dollar  of  principal  due at  maturity  that  cannot  vary or
                  change,  (B) if  such  investments  have a  variable  rate  of
                  interest, such interest rate must be tied to a single interest
                  rate  index  plus a  fixed  spread  (if  any)  and  must  move
                  proportionately with that index, and (C) such investments must
                  not be subject to liquidation prior to their maturity;

            (ii)              Federal Housing Administration debentures;

            (iii)             obligations   of  the   following   United  States
                  government  sponsored  agencies:  Federal  Home Loan  Mortgage
                  Corp. (debt obligations), the Farm Credit System (consolidated
                  systemwide  bonds and  notes),  the  Federal  Home Loan  Banks
                  (consolidated debt obligations), the Federal National Mortgage
                  Association  (debt  obligations),  the Student Loan  Marketing
                  Association  (debt  obligations),  the Financing  Corp.  (debt
                  obligations),   and  the   Resolution   Funding  Corp.   (debt
                  obligations);   provided,   however,   that  the   investments
                  described in this clause must (A) have a  predetermined  fixed
                  dollar  of  principal  due at  maturity  that  cannot  vary or
                  change,  (B) if  such  investments  have a  variable  rate  of
                  interest, such interest rate must be tied to a single interest
                  rate  index  plus a  fixed  spread  (if  any)  and  must  move
                  proportionately with that index, and (C) such investments must
                  not be subject to liquidation prior to their maturity;

            (iv)              federal funds,  unsecured certificates of deposit,
                  time or similar deposits,  bankers' acceptances and repurchase
                  agreements,  with maturities of not more than 365 days, of any
                  bank,  the short  term  obligations  of which are rated in the
                  highest short term rating  category by each Rating Agency (or,
                  if not rated by Fitch, Moody's or S&P, otherwise acceptable to
                  Fitch, Moody's or S&P,  respectively,  as confirmed in writing
                  that such investment would not, in and of itself,  result in a
                  downgrade,  qualification  or withdrawal  of the  then-current
                  ratings assigned to the Certificates); provided, however, that
                  the  investments  described  in this  clause  must  (A) have a
                  predetermined  fixed dollar of principal  due at maturity that
                  cannot vary or change, (B) if such investments have a variable
                  rate of interest,  such interest rate must be tied to a single
                  interest rate index plus a fixed spread (if any) and must move
                  proportionately with that index, and (C) such investments must
                  not be subject to liquidation prior to their maturity;

            (v)               insured  deposits in, or  certificates  of deposit
                  of,  or  bankers'  acceptances  issued  by,  any bank or trust
                  company,  savings and loan  association  or savings bank,  the
                  short term obligations of which are rated in the highest short
                  term rating  category by each Rating  Agency (or, if not rated
                  by  Fitch,  Moody's  or S&P,  otherwise  acceptable  to Fitch,
                  Moody's or S&P,  respectively,  as  confirmed  in writing that
                  such  investment  would  not,  in and of  itself,  result in a
                  downgrade,  qualification  or withdrawal  of the  then-current
                  ratings assigned to the Certificates); provided, however, that
                  the  investments  described  in this  clause  must  (A) have a
                  predetermined  fixed dollar of principal  due at maturity that
                  cannot vary or change, (B) if such investments have a variable
                  rate of interest,  such interest rate must be tied to a single
                  interest rate index plus a fixed spread (if any) and must move
                  proportionately with that index, and (C) such investments must
                  not be subject to liquidation prior to their maturity;

            (vi)              debt  obligations with maturities of not more than
                  365 days  rated by each  Rating  Agency  (or,  if not rated by
                  Fitch,  Moody's or S&P, otherwise acceptable to Fitch, Moody's
                  or S&P,  respectively,  as  confirmed  in  writing  that  such
                  investment would not, in and of itself, result in a downgrade,
                  qualification  or  withdrawal  of  the  then-current   ratings
                  assigned  to  the   Certificates)  in  its  highest  long-term
                  unsecured  rating  category;   provided,   however,  that  the
                  investments   described   in  this  clause  must  (A)  have  a
                  predetermined  fixed dollar of principal  due at maturity that
                  cannot vary or change, (B) if such investments have a variable
                  rate of interest,  such interest rate must be tied to a single
                  interest rate index plus a fixed spread (if any) and must move
                  proportionately with that index, and (C) such investments must
                  not be subject to liquidation prior to their maturity;

            (vii)             commercial       paper       (including       both
                  non-interest-bearing discount obligations and interest-bearing
                  obligations  payable on demand or on a specified date not more
                  than  one  year  after  the  date of  issuance  thereof)  with
                  maturities of not more than 365 days and that is rated by each
                  Rating  Agency  (or,  if not rated by Fitch,  Moody's  or S&P,
                  otherwise acceptable to Fitch,  Moody's or S&P,  respectively,
                  as confirmed in writing that such investment would not, in and
                  of itself, result in a downgrade,  qualification or withdrawal
                  of the then-current  ratings assigned to the  Certificates) in
                  its  highest  short-term  unsecured  debt  rating;   provided,
                  however,  that the  investments  described in this clause must
                  (A) have a  predetermined  fixed  dollar of  principal  due at
                  maturity that cannot vary or change,  (B) if such  investments
                  have a variable  rate of interest,  such interest rate must be
                  tied to a single  interest  rate index plus a fixed spread (if
                  any) and must move  proportionately  with that index,  and (C)
                  such investments  must not be subject to liquidation  prior to
                  their maturity;

            (viii)            the Federated Prime  Obligation  Money Market Fund
                  (the  "Fund")  so long as the  Fund is  rated  in the  highest
                  long-term  category by Fitch and Moody's and "AAAm" or "AAAmg"
                  by S&P (or, if not rated by Fitch,  Moody's or S&P,  otherwise
                  acceptable  to  Fitch,  Moody's  or  S&P,   respectively,   as
                  confirmed in writing that such investment would not, in and of
                  itself, result in a downgrade,  qualification or withdrawal of
                  the then-current ratings assigned to the Certificates); and

            (ix)              any other  demand,  money market or time  deposit,
                  demand  obligation  or  any  other  obligation,   security  or
                  investment,  provided that each Rating Agency has confirmed in
                  writing to the  Servicer,  Special  Servicer  or  Trustee,  as
                  applicable,  that such investment would not, in and of itself,
                  result in a  downgrade,  qualification  or  withdrawal  of the
                  then-current ratings assigned to the Certificates;

provided, however, that, if such investment is rated by S&P, it must not have an
"r" highlighter affixed to its rating; provided,  further with respect to clause
(ix) above,  in the judgment of the  Servicer,  such  instrument  qualifies as a
"cash flow  investment"  pursuant to Code Section  860G(a)(6)  earning a passive
return in the nature of interest and  provided,  further that no  instrument  or
security  shall be a Permitted  Investment  if (i) such  instrument  or security
evidences a right to receive only interest payments or (ii) the right to receive
principal and interest payments derived from the underlying  investment provides
a yield to  maturity  in excess of 120% of the yield to  maturity at par of such
underlying  investment.  No Permitted  Investments shall have maturities of more
than 365 days.

            "Permitted  Transferee":  With respect to a Residual  Interest,  any
Person or agent  thereof  other than (a) a  Disqualified  Organization,  (b) any
other Person so designated by the Certificate Registrar based upon an Opinion of
Counsel  (prepared  at the expense of such Person or the Person  requesting  the
Transfer)  to the effect  that the  Transfer  of an  Ownership  Interest  in any
Residual  Interest to such  Person may cause the  Upper-Tier  REMIC,  Lower-Tier
REMIC,  or any Loan  REMIC to fail to  qualify  as a REMIC at any time  that the
Certificates  are  outstanding,  (c) a Person  that is a  Disqualified  Non-U.S.
Person and (d) a Plan or any Person investing the assets of a Plan.

            "Person":  Any individual,  corporation,  limited liability company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

            "Placement  Agents":  Any placement agents retained by the Depositor
with respect to a proposed private sale of the Private Certificates.

            "Plan": As defined in Section 5.02(k).

            "Premium":  With respect to each Premium  Loan,  the amount by which
the face of the related Note is less than the amount advanced to the Borrower.

            "Premium Loan Report": A report substantially in the form of Exhibit
M-13 attached hereto, setting forth certain information,  on a monthly basis, on
the Premium Loans.

            "Premium  Loans":  The Mortgage Loans identified as Premium Loans on
the Mortgage Loan Schedule.

            "Prepayment  Assumption":  The assumption that each ARD Loan prepays
on its  Anticipated  Repayment  Date and that each other  Mortgage Loan does not
prepay prior to its respective Maturity Date.

            "Prepayment Interest Excess":  With respect to any Distribution Date
and any  Mortgage  Loan that was  subject to a Principal  Prepayment  during the
related  Collection  Period,  which  Principal  Prepayment  was  applied to such
Mortgage Loan following the Due Date in such  Collection  Period,  the amount of
interest  accrued on the amount of such Principal  Prepayment  during the period
from and after such Due Date and before the following Servicer  Remittance Date,
to the extent collected from the related Borrower.

            "Prepayment  Interest  Shortfall":  With respect to any Distribution
Date, the amount of any shortfall in  collections  of interest  (adjusted to the
applicable Net Mortgage  Pass-Through  Rate plus the Trustee Fee Rate) resulting
from a Principal  Prepayment on such Mortgage Loan during the related Collection
Period and prior to the related Due Date.

            "Prepayment  Premium":  Payments  received on a Mortgage Loan as the
result of a Principal  Prepayment thereon,  not otherwise due thereon in respect
of principal or interest,  including any Return of Premium  Amount but excluding
any Repurchase Return of Premium Amount.

            "Prepayment   Premium   Discount   Rate":   As  defined  in  Section
4.01(c)(i)(I).

            "Principal   Allocation    Fraction":    As   defined   in   Section
4.01(c)(i)(I).

            "Principal  Distribution  Amount": For any Distribution Date will be
equal to the sum of:

            (i)   the  principal  component of all  scheduled  Monthly  Payments
                  (other than Balloon  Payments) due on the Mortgage Loans on or
                  (to the extent not previously advanced) before the related Due
                  Date and are either  received  during the relevant  Collection
                  Period (or  received  as late  payments  after the end of such
                  Collection  Period,  but prior to the close of business on the
                  Business Day prior to the related Servicer Remittance Date) or
                  advanced for such Distribution Date;

            (ii)  the  principal  component of all Assumed  Scheduled  Payments,
                  which are due or deemed due, as the case may be, on or (to the
                  extent not  previously  advanced)  before the related Due Date
                  and are either received during the relevant  Collection Period
                  or advanced for such Distribution Date;

            (iii) the Stated  Principal  Balance of each Mortgage Loan that was,
                  during the related  Collection  Period,  repurchased  from the
                  Trust Fund in connection  with the breach of a  representation
                  or warranty  pursuant to Section  2.03 or  purchased  from the
                  Trust Fund pursuant to Section 9.01;

            (iv)  the portion of Unscheduled  Payments allocable to principal of
                  any  Mortgage  Loan that was  liquidated  during  the  related
                  Collection Period;

            (v)   the  principal  component of all Balloon  Payments and, to the
                  extent  not  included  in the  preceding  clauses,  any  other
                  principal  payment on any Mortgage  Loan  received on or after
                  the Maturity Date thereof,  to the extent  received during the
                  related Collection Period;

            (vi)  to the extent not  included in the  preceding  clauses (iv) or
                  (v), all other Principal  Prepayments  received in the related
                  Collection Period; and

            (vii) to the extent not included in the preceding clauses, any other
                  full or partial recoveries in respect of principal,  including
                  Net Insurance Proceeds,  Net Liquidation  Proceeds and Net REO
                  Proceeds received in the related Collection
                  Period;

provided that, the amounts described in clauses (i) through (vi) shall be net of
any reimbursement for related outstanding P&I Advances allocable to principal.

The  principal  component of the amounts set forth above shall be  determined in
accordance with Section 1.02 hereof.

            "Principal  Prepayment":  Any  payment  of  principal  made  by  the
Borrower on a Mortgage  Loan which is received in advance of its  scheduled  Due
Date and which is not accompanied by an amount of interest representing the full
amount  of  scheduled  interest  due on any date or dates in any month or months
subsequent to the month of  prepayment  other than any amount paid in connection
with the release of the related Mortgaged Property through defeasance.

            "Private  Certificates":  The Class G,  Class H,  Class J,  Class K,
Class  L,  Class  M,  Class  N,  Class  Q-1,  Class  Q-2,  Class R and  Class LR
Certificates.

            "Private Global Certificate": The Rule 144A Global Certificates with
respect  to the Class F,  Class G,  Class H, Class J, Class K, Class L, Class M,
Class N and Class Q-1  Certificates if and so long as such class of Certificates
is registered in the name of a nominee of the Depository.

            "Property Advance": As to any Mortgage Loan, any advance made by the
Servicer,  Special  Servicer,  the  Trustee  or the  Fiscal  Agent in respect of
Property Protection Expenses (including any reimbursements to any Other Servicer
on account of the Trust Fund's pro rata portion of any Property  Advance made by
such Other  Servicer  on account of a Split  Note) or any  expenses  incurred to
protect,  preserve  and enforce the  security  for a Mortgage  Loan or taxes and
assessments or insurance  premiums or as a result of expenses  incurred relating
to a breach of a  representation,  warranty  or  covenant,  pursuant  to Section
2.03(d),  2.03(e),  3.04 or Section  3.24, as  applicable,  or any other expense
specified  as a  Property  Advance  herein.  Each  reference  to the  payment or
reimbursement of a Property  Advance shall be deemed to include,  whether or not
specifically  referred  to,  payment or  reimbursement  of any  unpaid  interest
thereon at the Advance  Rate from and  including  the date of the making of such
Advance through and including the date of payment or reimbursement.

            "Property  Protection  Expenses":  All  customary,   reasonable  and
necessary  "out of pocket"  costs and  expenses  incurred by or on behalf of the
Servicer or Special Servicer in connection with the servicing of a Mortgage Loan
which are  "unanticipated,"  within the meaning of Treasury  Regulations Section
1.860G-1(b)(iii), or any such costs and expenses incurred in connection with the
administration of any REO Property,  including,  but not limited to, the cost of
(a) the  preservation,  insurance,  restoration,  protection and management of a
Mortgaged  Property,  including the cost of any "forced placed" insurance policy
purchased  by the  Servicer to the extent such cost is allocable to a particular
Mortgaged  Property  that the Servicer,  or the Special  Servicer is required to
cause to be insured  pursuant  to Section  3.08,  (b)  obtaining  any  Insurance
Proceeds  or  any  Liquidation   Proceeds,   (c)  any  enforcement  or  judicial
proceedings  with respect to a Mortgaged  Property or Mortgage Loan,  including,
without limitation,  foreclosures,  (d) any Updated Appraisal or other appraisal
and  (e) the  operation,  management,  maintenance  and  liquidation  of any REO
Property, including, without limitation, appraisals. Notwithstanding anything to
the  contrary,  "Property  Protection  Expenses"  shall  not  include  allocable
overhead  of the  Servicer  or the  Special  Servicer,  such as costs for office
space,  office equipment,  supplies and related expenses,  employee salaries and
related expenses and similar internal costs and expenses.

            "Prospectus":  The Depositor's  Prospectus  Supplement dated October
15, 1999 relating to the Public Certificates.

            "Privileged Persons": As defined in Section 4.02(c).

            "Public  Certificates":  The Class A-1,  Class A-2, Class A-3, Class
CS-1, Class X, Class B, Class C, Class D, Class E and Class F Certificates.

            "Qualified  Institutional  Buyer": A qualified  institutional  buyer
within the meaning of Rule 144A.

            "Qualified  Insurer":  As used in  Section  3.08,  (i) an  insurance
company or security or bonding company  qualified to write the related insurance
policy in the relevant  jurisdiction which shall have a claims paying ability of
"AIX" or better by Fitch (if such  company  is not rated by Fitch a rating of at
least "A" by A.M.  Bests Key  Rating  Guide may be  substituted  for such  Fitch
rating) and "A+" or better by S&P and an insurance  financial strength rating of
"A2" or better by Moody's  (if such  company is not rated by Moody's a rating of
at least "A" by A.M. Bests Key Rating Guide may be substituted  for such Moody's
rating),  (ii) in the case of public liability insurance policies required to be
maintained  with respect to REO Properties in accordance  with Section  3.08(a),
shall have a claims paying ability of "A" or better by Fitch (if such company is
not rated by Fitch a rating of at least "A" by A.M.  Bests Key Rating  Guide may
be substituted  for such Fitch rating) and "A" or better by S&P and an insurance
financial  strength  rating of "A2" or better by Moody's (if such company is not
rated by Moody's a rating of at least "A" by A.M.  Bests Key Rating Guide may be
substituted for such Moody's  rating)and  (iii) in the case of the fidelity bond
and the errors and omissions  insurance  required to be  maintained  pursuant to
Section 3.08(c),  shall have a claims paying ability rated by each Rating Agency
no lower than two  ratings  categories  (without  regard to pluses or minuses or
numeric  qualifications)  lower than the highest rating of any outstanding Class
of Certificates from time to time, but in no event lower than "BBB" by Fitch (if
such  company  is not rated by Fitch a rating of at least "A" by A.M,  Bests Key
Rating Guide may be substituted for such Moody's rating) and "BBB" by S&P and an
insurance  financial  strength rating of "A2" by Moody's (if such company is not
rated by Moody's a rating of at least "A" by A.M.  Bests Key Rating Guide may be
substituted for such Moody's rating), unless in any such case each of the Rating
Agencies has confirmed in writing that  obtaining the related  insurance from an
insurance  company that is not rated by each of the Rating Agencies  (subject to
the foregoing  exceptions) or that has a lower  claims-paying  ability than such
requirements  shall not result, in and of itself, in a downgrade,  qualification
or withdrawal of the then-current  ratings by such Rating Agency to any Class of
Certificates.

            "Qualified Mortgage": A Mortgage Loan that is a "qualified mortgage"
within the meaning of Code Section 860G(a)(3) of the Code (but without regard to
the rule in Treasury Regulations Section  1.860G-2(f)(2) that treats a defective
obligation as a qualified  mortgage),  or any  substantially  similar  successor
provision.

            "Rated  Final  Distribution  Date":  November  17,  2034,  the first
Distribution  Date  occurring  at least three years after the last  amortization
period of any of the Mortgage Loans.

            "Rating Agency":  Either of Fitch, Moody's or S&P. References herein
to the highest long-term unsecured debt rating category of a Rating Agency shall
mean "AAA"  with  respect  to Fitch,  "AAA"  with  respect to S&P and "Aaa" with
respect to Moody's and in the case of any other  rating  agency  shall mean such
highest  rating  category  or  better  without  regard  to any  plus or minus or
numerical qualification.

            "Real Property":  Land or improvements  thereon such as buildings or
other  inherently   permanent  structures  thereon  (including  items  that  are
structural components of the buildings or structures), in each such case as such
terms are used in the REMIC Provisions.

            "Realized Loss":  With respect to any  Distribution  Date shall mean
the  amount,  if  any,  by  which  the  aggregate  Certificate  Balance  of  the
Certificates after giving effect to distributions made on such Distribution Date
exceeds the aggregate Stated  Principal  Balance of the Mortgage Loans that will
be outstanding  immediately  following such Distribution  Date. In the case of a
Loan REMIC, a Realized Loss with respect to the related Mortgage Loan shall be a
Realized Loss with respect to the related Loan REMIC Regular Interest.

            "Reassignment  of  Assignment  of  Leases,  Rents and  Profits":  As
defined in Section 2.01(a)(viii).

            "Record Date": With respect to each Distribution  Date, the close of
business  on the tenth day of the month in which such  Distribution  Date occurs
or, if such day is not a Business  Day,  the  preceding  Business  Day.  For all
purposes  other than Section  4.01  hereof,  the Record Date with respect to the
Distribution Date occurring on November 17, 1999 shall be the Closing Date.

            "Reference Pass-Through Rate": As defined in Section 4.01(c)(i)(II).

            "Regular  Certificates":  The Class A-1, Class A-2, Class A-3, Class
CS-1,  Class X,  Class B,  Class C, Class D, Class E, Class F, Class G, Class H,
Class J,  Class  K,  Class  L,  Class  M,  Class  N,  Class  Q-1 and  Class  Q-2
Certificates.

            "Regulation D":  Regulation D under the Act.

            "Related Certificate" and "Related Lower-Tier Regular Interest": For
any Class or Classes of  Lower-Tier  Regular  Interests,  the  related  Class of
Certificates  set forth below and for any Class of Certificates  (other than the
Class  CS-1,  Class X, Class R and Class LR),  the related  Class of  Lower-Tier
Regular Interest set forth below:

                                           Related Lower-Tier
                  Related Certificate       Regular  Interest
                  -------------------      ------------------

                     Class A-1             Class A-1-LA Interest
                     Class A-1             Class A-1-LB Interest
                     Class A-2             Class A-2-L Interest
                     Class A-3             Class A-3-L Interest
                     Class B               Class B-L Interest
                     Class C               Class C-L Interest
                     Class D               Class D-L Interest
                     Class E               Class E-L Interest
                     Class F               Class F-L Interest
                     Class G               Class G-L Interest
                     Class H               Class H-L Interest
                     Class J               Class J-L Interest
                     Class K               Class K-L Interest
                     Class L               Class L-L Interest
                     Class M               Class M-L Interest
                     Class N               Class N-L Interest
                     Class Q-1             Class Q-1-L Interest
                     Class Q-2             Class Q-2-L Interest

            "REMIC":  A "real estate  mortgage  investment  conduit"  within the
meaning of Section 860D of the Code.

            "REMIC  Provisions":  Provisions  of  the  federal  income  tax  law
relating to real estate mortgage  investment  conduits,  which appear at Section
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,  and regulations (including any applicable proposed regulations) and
rulings promulgated  thereunder,  as the foregoing may be in effect from time to
time.

            "Rents from Real Property":  With respect to any REO Property, gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form, does not include:

            (i)   except as  provided in Section  856(d)(4)  or (6) of the Code,
                  any amount received or accrued,  directly or indirectly,  with
                  respect to such REO  Property,  if the  determination  of such
                  amount  depends  in whole or in part on the  income or profits
                  derived by any Person from such  property  (unless such amount
                  is a fixed  percentage or percentages of receipts or sales and
                  otherwise constitutes Rents from Real Property);

            (ii)  any amount received or accrued,  directly or indirectly,  from
                  any  Person if the  Trust  Fund owns  directly  or  indirectly
                  (including by  attribution) a ten percent or greater  interest
                  in  such  Person   determined  in  accordance   with  Sections
                  856(d)(2)(B) and (d)(5) of the Code;

            (iii) any amount received or accrued,  directly or indirectly,  with
                  respect to such REO Property if any Person  Directly  Operates
                  such REO Property;

            (iv)  any  amount  charged  for  services  that are not  customarily
                  furnished in connection with the rental of property to tenants
                  in buildings of a similar class in the same geographic  market
                  as  such  REO   Property   within  the   meaning  of  Treasury
                  Regulations Section 1.856-4(b)(1) (whether or not such charges
                  are separately stated); and

            (v)   rent  attributable  to personal  property unless such personal
                  property is leased under, or in connection  with, the lease of
                  such REO Property and, for any taxable year of the Trust Fund,
                  such rent is no  greater  than 15  percent  of the total  rent
                  received or accrued under, or in connection with, the lease.

            "REO Account":  As defined in Section 3.17(b).

            "REO  Mortgage  Loan":  Any  Mortgage  Loan as to which the  related
Mortgaged Property has become an REO Property.

            "REO Proceeds": With respect to any REO Property and the related REO
Mortgage  Loan,  all revenues  received by the Special  Servicer with respect to
such REO  Property  or REO  Mortgage  Loan which do not  constitute  Liquidation
Proceeds.

            "REO  Property":  A  Mortgaged  Property  title  to  which  has been
acquired  by  the  Special   Servicer  on  behalf  of  the  Trust  Fund  through
foreclosure, deed in lieu of foreclosure or otherwise.

            "REO Status Report": A report  substantially  containing the content
described in Exhibit M-5 attached  hereto,  setting  forth,  among other things,
with respect to each REO Property  that was included in the Trust Fund as of the
close of business on the Due Date immediately  preceding the preparation of such
report, (i) the acquisition date of such REO Property, (ii) the amount of income
collected  with respect to any REO  Property  net of related  expenses and other
amounts,  if any,  received on such REO Property  during the related  Collection
Period  and  (iii)  the  value of the REO  Property  based  on the  most  recent
appraisal or other  valuation  thereof  available to the Special  Servicer as of
such date of  determination  (including  any prepared  internally by the Special
Servicer).

            "Repurchase  Price":  With  respect  to  any  Mortgage  Loan  to  be
repurchased  pursuant  to Section  2.03(d),  2.03(e) or 9.01,  or any  Specially
Serviced  Mortgage  Loan or any  REO  Mortgage  Loan  to be sold or  repurchased
pursuant to Section 3.18, an amount, calculated by the Servicer, equal to:

            (i)   the outstanding  principal balance of such Mortgage Loan as of
                  the  Due  Date as to  which a  payment  was  last  made by the
                  Borrower (less any outstanding P&I Advances previously made on
                  account of principal); plus

            (ii)  accrued interest up to the Due Date in the month following the
                  month in which such  repurchase  occurs (less any  outstanding
                  P&I Advances previously made on account of interest); plus

            (iii) the  amount  of  any  unreimbursed   Advances  (with  interest
                  thereon) and any  unreimbursed  Servicing  Compensation  (with
                  interest thereon) and Special Servicing  Compensation relating
                  to such Mortgage Loan (with interest thereon); plus

            (iv)  in  the  event  that  the  Mortgage  Loan  is  required  to be
                  repurchased  pursuant  to  Sections  2.03(d) or  2.03(e),  any
                  expenses   reasonably  incurred  or  to  be  incurred  by  the
                  Servicer,  the  Special  Servicer or the Trustee in respect of
                  the breach or defect giving rise to the repurchase obligation,
                  including any expenses  arising out of the  enforcement of the
                  repurchase obligation; plus

            (v)   with respect to each Mortgage Loan that is a Premium Loan, any
                  unearned Premium or other amount that would have been due from
                  the related Borrower if such Premium Loan were prepaid.

            "Repurchase Price Return of Premium Distribution Account": The trust
account or  accounts  created  and  maintained  as a separate  trust  account or
accounts by the Trustee  pursuant  to Section  3.05(e),  which shall be entitled
"LaSalle  Bank  National  Association,  as  Trustee,  in trust  for  Holders  of
Commercial Mortgage Asset Trust, Commercial Mortgage Pass-Through  Certificates,
Series 1999-C2,  Repurchase  Price Return of Premium  Distribution  Account" and
which  must be an  Eligible  Account.  The  Repurchase  Price  Return of Premium
Distribution  Account shall not be an asset of the Loan REMICs or the Lower-Tier
REMIC or the Upper-Tier REMIC formed hereunder.

            "Repurchase Return of Premium Amount":  With respect to any Mortgage
Loan required to be repurchased pursuant to Section 2.03(d), 2.03(e), 3.18(a) or
9.01, the Return of Premium Amount  described in clause (v) of the definition of
Repurchase Price.

            "Request for Release": A request for a release signed by a Servicing
Officer, substantially in the form of Exhibit E hereto.

            "Reserve  Accounts":  With  respect to any  Mortgage  Loan,  reserve
accounts, if any, established pursuant to the Mortgage or the Loan Agreement and
any Escrow  Account.  Any Reserve Account may be a sub-account of a related Cash
Collateral Account.  Any Reserve Account shall be beneficially owned for federal
income tax  purposes by the Person who is  entitled to receive the  reinvestment
income or gain  thereon  in  accordance  with the terms  and  provisions  of the
related  Mortgage  Loan and Section  3.07,  which  Person  shall be taxed on all
reinvestment  income or gain  thereon.  The Servicer  shall be permitted to make
withdrawals  therefrom for deposit into the related Cash Collateral  Account, if
applicable,  or the  Collection  Account or for the purposes set forth under the
related Mortgage Loan.

            "Residual Interest": Any Class R or Class LR Certificate or any Loan
REMIC Residual Interest.

            "Residual  Value Policy":  With respect to the credit leases related
to each of the Credit Lease Loans, the related insurance policy insuring against
the diminution in value of the related Mortgaged Properties.

            "Responsible  Officer":  Any officer of the Asset-Backed  Securities
Trust  Services Group of the Trustee or the Fiscal Agent (and, in the event that
the Trustee is the Certificate Registrar or the Paying Agent, of the Certificate
Registrar or the Paying Agent,  as applicable)  assigned to the Corporate  Trust
Office with direct  responsibility  for the administration of this Agreement and
also, with respect to a particular matter, any other officer to whom such matter
is referred  because of such  officer's  knowledge of and  familiarity  with the
particular subject, and, in the case of any certification  required to be signed
by a  Responsible  Officer,  such an officer  whose name and specimen  signature
appears on a list of corporate  trust officers  furnished to the Servicer by the
Trustee and the Fiscal Agent, as such list may from time to time be amended.

            "Restricted Certificate": As defined in Section 5.02(k).

            "Return  of  Premium  Amount":  In  the  event  of a  prepayment  or
repurchase  of a Premium  Loan,  any amount paid that is (or would have been had
the Mortgage Loan been repaid rather than  repurchased)  applied by the Servicer
(in accordance with Section  3.28(d)  hereof) to the unamortized  portion of the
Premium, which in the case of a repurchase will constitute the Repurchase Return
of Premium Amount.

            "Revised  Mortgage  Rate":  With  respect  to  the  ARD  Loans,  the
increased interest rate after the Anticipated  Repayment Date (in the absence of
a default) for each ARD Loan, as calculated  and as set forth in the related ARD
Loan and the Mortgage Loan Schedule.

            "Rule 144A": Rule 144A under the Act.

            "Rule 144A Global Certificate":  Each of the Class G, Class H, Class
J, Class K, Class L, Class M, Class N and, Class Q-1 Certificates issued as such
on or subsequent to the Closing Date.

            "S&P":  Standard  &  Poor's  Rating  Services,  a  division  of  The
McGraw-Hill Companies, Inc., or its successor in interest.

            "Securities  Legend":  With respect to each Residual Interest or any
Individual  Certificate,  the legend set forth in, and substantially in the form
of, Exhibit G hereto.

            "Sequential  Certificates":  The Classes of Certificates  other than
the Class CS-1, Class X, Class R and Class LR Certificates.

            "Servicer":  BNY Asset Solutions LLC, a Delaware  limited  liability
company, or any successor Servicer appointed as herein provided.

            "Servicer Event of Default": As defined in Section 7.01(a).

            "Servicer  Fee Amount":  With respect to each  sub-servicer  and any
date of determination,  the aggregate of the products of, for each Mortgage Loan
serviced by such  sub-servicer,  (a) the principal balance of such Mortgage Loan
serviced as of the end of the immediately preceding Collection Period multiplied
by (b)  the  sub-servicing  fee  rate  specified  in the  related  sub-servicing
agreement for such Mortgage  Loan.  With respect to the Servicer and any date of
determination, the aggregate of the products of, for each Mortgage Loan, (a) the
principal  balance  of  such  Mortgage  Loan  as of the  end of the  immediately
preceding  Collection  Period  multiplied  by (b)  the  difference  between  the
Servicing  Fee Rate for such Mortgage  Loan and the  sub-servicing  fee rate (if
any) applicable to such Mortgage Loan as specified in the related  sub-servicing
agreement related to such Mortgage Loan.

            "Servicer  Prepayment  Interest  Shortfall":  With  respect  to  any
Distribution  Date,  the  aggregate  amount of  Prepayment  Interest  Shortfalls
incurred as a result of Principal  Prepayments on the Mortgage Loans (other than
Mortgage  Loans with terms that  permit  prepayments  on a date other than a Due
Date and other than  Specially  Serviced  Mortgage  Loans)  less any  Prepayment
Interest Excesses during the related Collection Period; provided,  however, that
the aggregate amount of the Servicer  Prepayment Interest Shortfall with respect
to any Collection Period shall not exceed the aggregate amount of Servicing Fees
attributable  to all the  Mortgage  Loans  for such  Collection  Period  and the
investment income accruing on the related Principal  Prepayments with respect to
such Collection Period.

            "Servicer  Remittance Date": With respect to any Distribution  Date,
the Business Day preceding such Distribution Date.

            "Servicer  Remittance  Report":  A report  prepared by the  Servicer
and/or the Special Servicer in such media as may be agreed upon by the Servicer,
the Special Servicer and the Trustee  containing such information  regarding the
Mortgage  Loans as will  permit  the  Trustee  to  calculate  the  amounts to be
distributed   pursuant   to   Section   4.01  and  to  furnish   statements   to
Certificateholders  pursuant  to  Section  4.02,  including  information  on the
outstanding  principal  balances of each Mortgage Loan  specified  therein,  and
containing such additional information as the Servicer, the Special Servicer and
the Trustee may from time to time agree.

            "Servicing Compensation": With respect to any Distribution Date, the
related  Servicing Fee and any other fees,  charges or other amounts  payable to
the Servicer on such Distribution Date.

            "Servicing  Fee":  With  respect to each  Mortgage  Loan and for any
Distribution  Date,  an amount  equal to the product of (i)  one-twelfth  of the
Servicing Fee Rate and (ii) the Stated  Principal  Balance of such Mortgage Loan
(which  amount does not include any balance on any Other  Mortgage  Loans) as of
the day immediately preceding such Distribution Date. The Servicing Fee shall be
a portion of the Administrative Fee.

            "Servicing  Fee  Rate":  A rate  equal to  0.05%  per  annum,  which
constitutes part of the Administrative Fee Rate.

            "Servicing Officer": Any officer or employee of the Servicer, or the
Special  Servicer,   as  applicable,   involved  in,  or  responsible  for,  the
administration  and servicing of the Mortgage  Loans or this Agreement and also,
with respect to a particular  matter, any other officer or employee to whom such
matter is referred  because of such  officer's  or  employee's  knowledge of and
familiarity with the particular  subject,  and, in the case of any certification
required to be signed by a Servicing Officer,  such an officer or employee whose
name and specimen signature appears on a list of servicing officers furnished to
the Trustee by the Servicer,  or the Special  Servicer,  as applicable,  as such
list may from time to time be amended.

            "Servicing  Standard":  With  respect to the Servicer or the Special
Servicer  shall mean the  servicing  of the Mortgage  Loans and, if  applicable,
administering any REO Property by the Servicer or the Special Servicer on behalf
of the Trust Fund, solely in the best interests of and for the benefit of all of
the  Certificateholders  and,  in the  case  of each  Split  Note,  in the  best
interests  of and for the benefit of the Trust Fund and holder of the Other Note
or Other Notes as well (as determined by the Servicer or the Special Servicer in
the exercise of its reasonable judgment), and in accordance with applicable law,
the specific terms of the respective  Mortgage  Loans,  this  Agreement,  to the
extent  expressly  applicable,  and, in the case of each Split Note, the related
Co-Lender Agreement,  and to the extent not inconsistent with the foregoing,  in
the same manner in which, and with the same care, skill,  prudence and diligence
with which, it (i) services and administers similar mortgage loans comparable to
the Mortgage Loans (and, in the case of the Special  Servicer,  real  properties
comparable  to the REO  Properties)  and  held  for  other  similar  third-party
portfolios,  giving due  consideration  to  customary  and usual  standards  and
practices of prudent  institutional  commercial mortgage lenders servicing their
own loans and to the  maximization  of the recovery on such Mortgage Loans (and,
if applicable,  REO Properties) on a net present value basis or (ii) administers
mortgage  loans  (and,  in the case of the  Special  Servicer,  real  properties
comparable to the REO  Properties)  for its own account,  whichever  standard is
higher, but without regard to:

            (i)   any  known   relationship  that  the  Servicer,   the  Special
                  Servicer,  or any  Affiliate  of the  Servicer  or the Special
                  Servicer  may have with any  Borrower or any other  parties to
                  this Agreement;

            (ii)  the ownership of any Certificate by the Servicer,  the Special
                  Servicer  or any  Affiliate  of the  Servicer  or the  Special
                  Servicer, as applicable;

            (iii) the  Servicer's  obligation  to  make  Advances,  or to  incur
                  servicing expenses with respect to the Mortgage Loans;

            (iv)  the  Servicer's  or the  Special  Servicer's  right to receive
                  compensation for its services hereunder or with respect to any
                  particular transaction;

            (v)   the ownership,  or servicing or management for others,  by the
                  Servicer or the Special Servicer,  of any other mortgage loans
                  or properties (other than the Other Mortgage Loans); or

            (vi)  any debt the Servicer or Special  Servicer has extended toward
                  any Borrower.

            "Similar Law":  As defined in Section 5.02(k) hereof.

            "Special Servicer": Lennar Partners, Inc., a Florida corporation, or
its  successor in  interest,  or any  successor  Special  Servicer  appointed as
provided in Section 3.25. In the event that at any time the Servicer is also the
Special  Servicer  hereunder,  and the Servicer is  terminated or resigns as the
Servicer  hereunder,  the Servicer  shall be terminated as the Special  Servicer
hereunder.

            "Special Servicer Event of Default": As defined in Section 7.01(b).

            "Special Servicer's Appraisal Reduction Amount Estimate": As defined
in the definition of Appraisal Reduction Amount.

            "Special Servicing Compensation": With respect to any Mortgage Loan,
any of (i) the  Special  Servicing  Fee,  (ii)  the  Work  Out  Fee,  (iii)  the
Liquidation Fee and (iv) all other amounts due to the Special Servicer  pursuant
to Section 3.12(a) and Section 3.12(b)(iii).

            "Special  Servicing  Fee":  With respect to each Specially  Serviced
Mortgage Loan and REO Mortgage Loan and any  Distribution  Date, an amount equal
to the product of (i) one-twelfth of the Special Servicing Fee Rate and (ii) the
Stated Principal  Balance of such Specially  Serviced  Mortgage Loan or, if such
Mortgage  Loan is  evidenced  by a Split Note,  the sum of the Stated  Principal
Balance of such  Mortgage Loan and the stated  principal  balance of the related
Other  Mortgage  Loan,  in each  case as of the day  immediately  prior  to such
Distribution  Date;  provided,  however  that if a Mortgage  Loan is a Specially
Serviced  Mortgage Loan or an REO Mortgage  Loan for a portion,  but not all, of
the related Interest Accrual Period with respect to such Distribution Date, then
the  Special  Servicing  Fee shall be equal to (i) the product of (A) the actual
number of days in such Interest  Accrual  Period during which such Mortgage Loan
is a Specially  Serviced  Mortgage Loan or an REO Mortgage Loan, as the case may
be, (B) the Special  Servicing Fee Rate and the (C) the Stated Principal Balance
of such  Mortgage  Loan or, if such  Mortgage Loan is evidenced by a Split Note,
the sum of the Stated  Principal  Balance of such  Mortgage  Loan and the stated
principal  balance of the related Other Mortgage Loan, in each case  immediately
prior to the  related  Distribution  Date,  divided  by (ii)  360.  The  Special
Servicing  Fee with  respect  to any  Specially  Serviced  Mortgage  Loan or REO
Mortgage  Loan  which  is  evidenced  by a Split  Note  shall  be paid  from the
Collection  Account and the Special  Servicing  Fee with  respect to any related
Other  Mortgage  Loan shall be payable  under the  related  Co-Lender  Agreement
(which amount may be netted against  amounts  payable to the holder of the Other
Note).

            "Special Servicing Fee Rate": A rate equal to 0.25% per annum.

            "Specially  Serviced  Mortgage  Loan":  Subject to Section  3.26 any
Mortgage Loan with respect to which:

            (i)   the  related  Borrower  has not made two  consecutive  Monthly
                  Payments (and has not cured at least one such  delinquency  by
                  the next Due Date);

            (ii)  the  related   Borrower  has  expressed  to  the  Servicer  an
                  inability to pay or a hardship in paying the Mortgage  Loan in
                  accordance with its terms;

            (iii) the Servicer has received  notice that the Borrower has become
                  the  subject  of  any   bankruptcy,   insolvency   or  similar
                  proceeding, admitted in writing the inability to pay its debts
                  as they  come due or made an  assignment  for the  benefit  of
                  creditors;

            (iv)  the  Servicer  has  received   notice  of  a  foreclosure   or
                  threatened  foreclosure of any lien on the Mortgaged  Property
                  securing the Mortgage Loan;

            (v)   a default (A) of which the Servicer  has notice  (other than a
                  failure by the Borrower to pay  principal or interest) and (B)
                  which  materially  and adversely  affects the interests of the
                  Certificateholders  has occurred and remained  unremedied  for
                  the  applicable  grace period  specified in the Mortgage  Loan
                  (or, if no grace period is specified, 60 days);

            (vi)  the Special Servicer proposes to commence foreclosure or other
                  work out arrangements; or

            (vii) the related  Borrower has failed to make a Balloon  Payment as
                  and  when  due,  unless  the  Servicer   reasonably   believes
                  (consistent  with the  Servicing  Standard)  that the  Balloon
                  Payment will be paid within 90 days of its Due Date;

provided,  however,  that a Mortgage Loan will cease to be a Specially  Serviced
Mortgage Loan:

            (a)   with respect to the circumstances  described in clause (i) and
                  (vii)  above,  when the  Borrower  thereunder  has brought the
                  Mortgage Loan current (or,  with respect to the  circumstances
                  described in clause (vii),  pursuant to a workout  implemented
                  by the Special Servicer) and thereafter made three consecutive
                  full and timely Monthly  Payments  (including  pursuant to any
                  work out of the Mortgage Loan);

            (b)   with respect to the  circumstances  described in clauses (ii),
                  (iii), (iv) and (vi) above, when such  circumstances  cease to
                  exist in the good faith judgment of the Servicer; or

            (c)   with  respect  to the  circumstances  described  in clause (v)
                  above, when such default is cured;

provided  further,  however,  that at that time no  circumstance  identified  in
clauses (i) through  (vii) above  exists that would cause the  Mortgage  Loan to
continue to be characterized as a Specially Serviced Mortgage Loan.

            Notwithstanding  anything  above,  the  Mortgage  Loan  known as the
LaJolla Village Loan will not be required to be treated as a Specially  Serviced
Mortgage Loan for so long as the LaJolla  Village Loan borrower is otherwise not
in  default  under the  terms of its Fifth  Amended  Plan of  Reorganization  As
Modified (And As Further Modified February 19, 1998) or the terms of the related
Mortgage Loan.

            "Split Loans":  The ACCOR Credit Lease Loan, the Circuit City Credit
Lease Loans and the Mortgage  Loan  identified  on the Mortgage Loan Schedule as
Loan Number 16, as to which each such  Mortgage  Loan is actually a portion of a
mortgage loan which is represented by two or more separate notes, the Split Note
and the Other Note.

            "Split Note":  With respect to each Split Loan, the Note included in
the Trust Fund.

            "Startup  Day":  The day  designated  as such  pursuant  to  Section
2.06(a) hereof.

            "Stated  Principal  Balance":  With respect to any Mortgage Loan, at
any date of  determination,  an amount equal to (a) the principal  balance as of
the Cut-off Date of such  Mortgage  Loan (after  application  of all payments of
principal due in respect  thereof on or before the Cut-off Date,  whether or not
received),  reduced (to not less than zero) by (b) the sum of (i) the  principal
portion of each Monthly Payment due and Assumed  Scheduled Payment deemed due on
such  Mortgage  Loan  after the  Cut-off  Date to the extent  received  from the
Borrower or advanced by the Servicer, Trustee or Fiscal Agent and distributed to
Certificateholders   or  applied  to  any  other   payments   (other   than  the
reimbursement  of the  principal  portion of P&I Advances)  required  under this
Agreement  on or prior to such date of  determination,  (ii) all  voluntary  and
involuntary principal prepayments,  the principal component of a Balloon Payment
and also other  unscheduled  collections  of principal  received with respect to
such  Mortgage  Loan to the  extent  received  from the  Borrower  or  otherwise
collected and distributed to Certificateholders or applied to any other payments
(other than the reimbursement of the principal portion of P&I Advances) required
under this  Agreement  on or prior to such date of  determination  and (iii) any
principal  forgiven by the Special  Servicer and other principal losses realized
with respect to such  Mortgage Loan as of the end of the  Collection  Period for
the most recent  Distribution  Date  coinciding  with or preceding  such date of
determination.  In the case of the Geneva  Crossing Loan and the Henry W. Oliver
Loan, the Stated Principal  Balance thereof shall equal the Certificate  Balance
of the related Loan REMIC Regular Interest.  The Stated Principal Balance of any
REO  Mortgage  Loan as of any  date of  determination  is  equal  to the  Stated
Principal  Balance  thereof  outstanding  on the  date on  which  such  title is
acquired,  reduced  (to not  less  than  zero)  by the sum of (i) the  principal
portion  of any P&I  Advances  made in  respect  of such REO  Mortgage  Loan and
distributed  to  Certificateholders  on or before such date and (ii) any Net REO
Proceeds  received and  allocated to principal on such REO Mortgage  Loan to the
extent distributed to Certificateholders or applied to any other payments (other
than the reimbursement of the principal portion of P&I Advances)  required under
this Agreement on or prior to such date of  determination.  The Stated Principal
Balance of a Specially  Serviced Mortgage Loan or REO Mortgage Loan with respect
to  which  the  Servicer  or  Special   Servicer  has  made  a  Final   Recovery
Determination  during  any  Collection  Period  is  zero  commencing  as of  the
Distribution Date that corresponds to such Collection Period.

            "Tax Returns": The federal income tax returns on IRS Form 1066, U.S.
Real Estate Mortgage Investment Conduit Income Tax Return,  including Schedule Q
thereto,  Quarterly Notice to Residual  Interest Holders of REMIC Taxable Income
or Net Loss Allocation, or any successor forms, to be filed separately on behalf
of each Loan REMIC,  the Upper-Tier  REMIC and Lower-Tier  REMIC under the REMIC
Provisions, together with any and all other information, reports or returns that
may be required to be furnished to the  Certificateholders or filed with the IRS
or any other  governmental  taxing authority under any applicable  provisions of
federal, state or local tax laws.

            "Terminated Party": As defined in Section 7.01(c).

            "Terminating Party": As defined in Section 7.01(c).

            "Termination Event": As defined in Section 7.01(c).

            "Termination Date": The Distribution Date on which the Trust Fund is
terminated pursuant to Section 9.01.

            "Transfer":  Any  direct  or  indirect  transfer  or  other  form of
assignment of any Ownership Interest in a Class R or Class LR Certificate.

            "Transferee Affidavit":  As defined in Section 5.02(l)(ii).

            "Transferor Letter":  As defined in Section 5.02(l)(ii).

            "Trust  Fund":  The  corpus of the trust  created  hereby  and to be
administered  hereunder,  consisting of: (i) such Mortgage Loans as from time to
time are subject to this  Agreement,  together with the Mortgage  Files relating
thereto; (ii) all scheduled or unscheduled payments on or collections in respect
of the Mortgage  Loans due after the Cut-off Date (other than  interest  accrued
prior to the Cut-off Date);  (iii) any REO Property;  (iv) all revenues received
in respect of any REO Property;  (v) the Servicer's,  the Special Servicer's and
the Trustee's  rights under the insurance  policies with respect to the Mortgage
Loans  required to be  maintained  pursuant to this  Agreement  and any proceeds
thereof;  (vi) any  Assignments  of Leases,  Rents and Profits and any  security
agreements; (vii) any indemnities or guaranties given as additional security for
any Mortgage Loans; (viii) all assets deposited in the Collection  Account,  the
Distribution  Account, the Upper-Tier  Distribution Account, the Excess Interest
Distribution  Account,  the  Repurchase  Price  Return of  Premium  Distribution
Account and the Interest Reserve Account  including  reinvestment  income;  (ix)
each Loan REMIC  Regular  Interest  and Loan REMIC  Residual  Interest,  (x) any
environmental  indemnity agreements relating to the Mortgaged  Properties;  (xi)
the rights and remedies under the Mortgage Loan Purchase and Sale Agreements and
the Bloomfield  Purchase  Agreement;  (xii) the proceeds of any of the foregoing
and (xiii) the Cash Deposit.

            "Trust-Indemnified Party":  As defined in Section 8.05(d).

            "Trust REMICs":  The Lower-Tier REMIC and the Upper-Tier REMIC.

            "Trustee": LaSalle Bank National Association, a nationally chartered
bank, in its capacity as trustee, or its successor in interest, or any successor
trustee appointed as herein provided.

            "Trustee  Fee":  With  respect  to each  Mortgage  Loan  and for any
Distribution  Date,  an amount  equal to the product of (i)  one-twelfth  of the
Trustee Fee Rate and (ii) the Stated Principal  Balance of such Mortgage Loan as
of the day immediately prior to the related  Distribution  Date. The Trustee Fee
shall be a portion of the Administrative Fee.

            "Trustee  Fee  Rate":  A rate  equal to  0.0035%  per  annum,  which
constitutes part of the Administrative Fee Rate.

            "Underwriters":  Goldman, Sachs & Co., Donaldson,  Lufkin & Jenrette
Securities Corporation and Nomura Securities International, Inc.

            "Unscheduled  Payments":  With  respect  to a  Mortgage  Loan  and a
Collection  Period,  all Net  Liquidation  Proceeds and Net  Insurance  Proceeds
payable under such Mortgage Loan, the Repurchase Price of any Mortgage Loan that
is repurchased or purchased  pursuant to Sections 2.03(d),  2.03(e) or 9.01, and
any other  payments under or with respect to such Mortgage Loan not scheduled to
be made, including Principal Prepayments received by the Servicer, but excluding
Prepayment Premiums, during such Collection Period.

            "Updated  Appraisal":  An appraisal  of a Mortgaged  Property or REO
Property, as the case may be, conducted subsequent to any appraisal performed on
or prior to the Cut-off  Date by an appraiser  selected by the Special  Servicer
(or, the  Servicer,  with respect to  appraisals  performed in  connection  with
processing  an  assumption  or  making  its  determination  of a  Nonrecoverable
Advance)  and who is an MAI,  the  costs  of which  shall be paid as a  Property
Advance by the Servicer.

            "Upper-Tier Distribution Account": The trust account or accounts (i)
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant to Section  3.05(c),  which shall be entitled  "LaSalle  Bank  National
Association,  as Trustee,  in trust for  Holders of  Commercial  Mortgage  Asset
Trust, Commercial Mortgage Pass-Through Certificates, Series 1999-C2, Upper-Tier
Distribution  Account" and which must be an Eligible  Account or (ii) maintained
as a subaccount of the Distribution Account pursuant to Section 3.06(c).

            "Upper-Tier  REMIC":  A segregated  asset pool within the Trust Fund
consisting  of the  Lower-Tier  Regular  Interests and amounts held from time to
time in the Upper-Tier Distribution Account.

            "U.S.  Person":  A citizen  or  resident  of the  United  States,  a
corporation or partnership (except to the extent provided in applicable Treasury
Regulations),  created or organized  in or under the laws of the United  States,
any state or the  District  of  Columbia,  including  any  entity  treated  as a
corporation  or  partnership  for federal  income tax purposes,  an estate whose
income is subject to United States  federal income tax regardless of its source,
or a trust if a court  within  the  United  States is able to  exercise  primary
supervision  over the  administration  of such trust,  and one or more such U.S.
Persons have the  authority to control all  substantial  decisions of such trust
(or, to the extent provided in applicable Treasury  Regulations,  certain trusts
in  existence  on August 20,  1996 which are  eligible to elect to be treated as
U.S. Persons).

            "Voting  Rights":  The  portion of the  voting  rights of all of the
Certificates  that is allocated to any Certificate or Class of Certificates.  At
all times during the term of this Agreement, the percentage of the Voting Rights
assigned  to each Class shall be (a) 0%, in the case of the Class R and Class LR
Certificates, (b) 0.38% in the case of the Class CS-1 Certificates, 0.62% in the
case of the  Class X  Certificates  (the sum of such  percentages  for each such
Class outstanding is the "Fixed Voting Rights  Percentage"),  provided that upon
the reduction of the Notional Amount of the Class CS-1 Certificates to zero, the
Voting  Rights of the Class  CS-1  Certificates  will be reduced to zero and the
Voting Rights of the Class X Certificates will be increased to 1.00%; (c) in the
case of any of the Class A-1,  Class A-2,  Class A-3, Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N,
Class Q-1 and Class Q-2  Certificates,  a percentage equal to the product of (i)
100% minus the Fixed Voting Rights Percentage multiplied by (ii) a fraction, the
numerator of which is equal to the aggregate outstanding  Certificate Balance of
any  such  Class  and  the  denominator  of  which  is  equal  to the  aggregate
outstanding  Certificate  Balances  of all Classes of  Certificates.  The Voting
Rights  of any  Class  of  Certificates  shall be  allocated  among  Holders  of
Certificates  of  such  Class  in  proportion  to  their  respective  Percentage
Interests,  except that any Certificate beneficially owned by the Depositor, the
Servicer,  any Borrower, the Trustee (in its individual capacity), a Manager, or
any of their  respective  Affiliates  will be deemed not to be  outstanding  for
voting purposes;  provided,  however, that for purposes of obtaining the consent
of  Certificateholders  to an  amendment  to  this  Agreement,  any  Certificate
beneficially  owned by the Servicer or Special Servicer or an Affiliate  thereof
will be deemed to be  outstanding  to the extent  that such  amendment  does not
relate to an increase in the  compensation of the Servicer,  Special Servicer or
otherwise benefit such entity or an Affiliate (other than solely in its capacity
as Certificateholder)  in any material respect; and provided,  further, that for
purposes of obtaining the consent of  Certificateholders  to any action proposed
to be taken  by the  Special  Servicer  with  respect  to a  Specially  Serviced
Mortgage  Loan,  any  Certificate  beneficially  owned  by  the  Servicer  or an
Affiliate  thereof,  will be deemed to be outstanding if the Special Servicer is
not the Servicer or an Affiliate thereof. The Certificates beneficially owned by
the Special  Servicer or an Affiliate  thereof shall be deemed  outstanding  for
purposes of identifying the Directing  Holders.  The Voting Rights of each Class
of  Certificates  will be deemed to be reduced on any day on which an  Appraisal
Reduction  Amount is allocated to such Class  pursuant to Section  4.01(h).  The
Fixed Voting Rights Percentage of the Class CS-1 and Class X Certificates  shall
be  proportionally  reduced upon the allocation of Appraisal  Reduction  Amounts
with  respect  to any  component  of such  Classes  based on the  amount of such
reduction.

            "Watch  List":  A  report   substantially   containing  the  content
described in Exhibit M-6 attached hereto, setting forth, among other things, any
Mortgage  Loan that is in jeopardy of  becoming a  Specially  Serviced  Mortgage
Loan.

            "Weighted Average Net Mortgage  Pass-Through  Rate": With respect to
any  Distribution  Date, a per annum rate equal to the fraction  (expressed as a
percentage),  the  numerator  of which is the sum of the  products  obtained  by
multiplying for each Mortgage Loan, (i) the Net Mortgage  Pass-Through  Rate for
such Mortgage Loan and (ii) the Stated  Principal  Balance of such Mortgage Loan
as of the day immediately  preceding such Distribution Date, and the denominator
of which is the sum of the Stated Principal  Balances of all such Mortgage Loans
immediately preceding such Distribution Date; provided,  that in the case of the
Geneva  Crossing Loan and the Henry W. Oliver Loan,  "Mortgage Loan" shall refer
to the related Loan REMIC Regular Interest.

            "Weighted   Average   Pass-Through   Rate":   With  respect  to  any
Distribution  Date, a fraction  (expressed  as a  percentage),  the numerator of
which is the sum of (i) the sum of the  products  of (A) the  Pass-Through  Rate
with respect to each Class of Sequential  Certificates  and (B) the  Certificate
Balance of such Class as of the first day of such Interest  Accrual Period,  and
(ii) the product of (A) the Pass-Through Rate on the Class CS-1 Certificates and
(B) the Notional  Balance of such Class as of such date and the  denominator  of
which is the sum of the  Certificate  Balances of each Class  included in clause
(i)(A) above as of such date  (provided in the case of clauses (i) and (ii), any
reductions in Certificate Balance as a result of distributions or allocations of
Realized Losses to such Class,  respectively,  occurring in an Interest  Accrual
Period  shall be deemed  to have  been  made on the  first day of such  Interest
Accrual Period).

            "Withheld Amounts":  As defined in Section 3.27(a).

            "Work Out Fee": As defined in Section 3.12(b)(i).

            Section 1.02      Certain Calculations.

            Unless otherwise  specified herein,  the following  provisions shall
apply:

            (a)   All  calculations  of interest  with  respect to the  Mortgage
Loans (other than the  Actual/360  Mortgage  Loans) and of Advances  (other than
with respect to Actual/360  Mortgage Loans) provided for herein shall be made on
the basis of a 360-day year consisting of twelve 30-day months. All calculations
of  interest  and of  Advances,  in each case,  with  respect to the  Actual/360
Mortgage Loans,  provided for herein shall be made as set forth in such Mortgage
Loans with respect to the calculation of the related Mortgage Rate.

            (b)   Any Mortgage Loan payment is deemed to be received on the date
such  payment is actually  received by the  Servicer or the  Trustee;  provided,
however,  that for purposes of calculating  distributions  on the  Certificates,
Principal  Prepayments  with  respect  to any  Mortgage  Loan are  deemed  to be
received  on the date they are applied in  accordance  with  Section  3.01(b) to
reduce the outstanding principal balance of such Mortgage Loan on which interest
accrues.

            (c)   Any amounts received in respect of a Mortgage Loan as to which
a default has occurred and is continuing in excess of Monthly  Payments shall be
applied to Default Interest and other amounts due on such Mortgage Loan prior to
the application to late fees.

            Section 1.03      Certain Constructions.

            For purposes of Sections  3.25 and 3.29,  references  to the most or
next most subordinate  Class of Certificates (or Lower-Tier  Regular  Interests)
outstanding  at any time shall mean the most or next most  subordinate  Class of
Certificates  (or Lower-Tier  Regular  Interests) then  outstanding as among the
Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N,
Class Q-1 and Class Q-2  Certificates  (and the  Classes of  Related  Lower-Tier
Regular Interests).  For such purposes, the Class Q-1 and Class Q-2 Certificates
(and the Classes of Related  Lower-Tier  Regular  Interests)  together  shall be
considered  to be one  Class  and  the  Class  A-1,  Class  A-2  and  Class  A-3
Certificates  (and  the  Classes  of  Related   Lower-Tier   Regular  Interests)
collectively  shall  be  considered  to be  one  Class.  For  purposes  of  this
Agreement,  (i) each  Class of  Sequential  Certificates  shall be  deemed to be
outstanding only to the extent its respective  Certificate  Balance has not been
reduced to zero (or, in the case of the Class A-2,  Class A-3, Class B, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1 and Q-2 Certificates,  if longer, shall be deemed outstanding
so long as there are any Notes  outstanding  that  provide  for the  payment  of
Excess Interest),  (ii) the Class R and Class LR Certificates shall be deemed to
be  outstanding  so long as the Trust Fund has not been  terminated  pursuant to
Section  9.01 and  (iii) the Class  CS-1 and the Class X  Certificates  shall be
deemed to be  outstanding  until their  respective  Notional  Balances have been
reduced to zero.


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF CERTIFICATES

            Section 2.01      Conveyance of Mortgage Loans and Loan REMIC
                              Interests; Assignment of Mortgage Loan Purchase
                              and Sale Agreements.

            (a)   The  Depositor,  concurrently  with the execution and delivery
hereof,  does hereby  establish  a trust,  appoint the Trustee as trustee of the
trust and sell,  transfer,  assign, set over and otherwise convey to the Trustee
without recourse (except to the extent herein provided) all the right, title and
interest of the Depositor in and to the Mortgage Loans,  including all rights to
payment in respect thereof, except as set forth below, and any security interest
thereunder  (whether  in real or  personal  property  and  whether  tangible  or
intangible)  in favor  of the  Depositor,  and all  Reserve  Accounts,  Lock-Box
Accounts,  Cash  Collateral  Accounts  and all other  assets  included  or to be
included  in the Trust  Fund for the  benefit  of the  Certificateholders.  Such
transfer and  assignment  includes all  interest  and  principal  due on or with
respect to the Mortgage  Loans after the Cut-off Date.  In connection  with such
transfer  and  assignment,  the  Depositor  shall  make  a cash  deposit  to the
Collection  Account  in an  amount  equal to the Cash  Deposit.  The  Depositor,
concurrently  with  execution and delivery  hereof,  does also hereby  transfer,
assign, set over and otherwise convey to the Trustee without recourse (except to
the extent provided  herein) all the right,  title and interest of the Depositor
in, to and under the Mortgage Loan Purchase and Sale  Agreements and, in, to and
under the Bloomfield  Purchase  Agreement as assignee of CCA's rights thereunder
to the extent  related to any Mortgage Loan.  Each of the Servicer,  the Special
Servicer and the Trustee shall notify the  responsible  Mortgage Loan Seller and
the  Depositor   upon  such  party's   becoming  aware  of  any  breach  of  the
representations and warranties  contained in this Agreement or the Mortgage Loan
Purchase and Sale Agreement that gives rise to a cure or repurchase  obligation;
provided,  that the failure of the Servicer,  the Special Servicer or Trustee to
give such  notification  shall not constitute a waiver of any cure or repurchase
obligation.  The Depositor  shall cause the Reserve  Accounts,  Cash  Collateral
Accounts and Lock-Box  Accounts to be transferred to and held in the name of the
Servicer, on behalf of the Trustee as successor to the Mortgage Loan Sellers and
the Originators.

            In connection with such transfer and assignment,  the Depositor does
hereby  deliver to, and deposit with,  the Custodian (on behalf of the Trustee),
with copies to the  Servicer  (and the Servicer  will provide  copies to Special
Servicer (in a mutually agreed upon format) upon request,  at the expense of the
Depositor,  and, if not paid by the  Depositor  within 30 days of request,  such
expense shall constitute a Property Advance hereunder),  the following documents
or instruments with respect to each Mortgage Loan so assigned:

            (i)   the  original of the Note,  endorsed  without  recourse to the
                  order  of the  Trustee  on  behalf  of the  Trust  Fund in the
                  following  form:  "Pay to the order of LaSalle  Bank  National
                  Association, as Trustee, without recourse," or in blank, which
                  Note and all endorsements  thereon shall,  unless the Mortgage
                  Loan was  originated by the Mortgage Loan Seller (as indicated
                  on the  Mortgage  Loan  Schedule),  show a  complete  chain of
                  endorsement from the Originator to the Trustee;

            (ii)  the original recorded Mortgage or counterpart  thereof showing
                  the Originator as mortgagee or, if any such original  Mortgage
                  has not been returned  from the  applicable  public  recording
                  office,  a copy  thereof  certified  to be a true and complete
                  copy of the original thereof submitted for recording;

            (iii) an  executed  Assignment  of  Mortgage  in  suitable  form for
                  recordation  in  the   jurisdiction  in  which  the  Mortgaged
                  Property is located to "LaSalle Bank National Association,  as
                  Trustee,  without  recourse" and any intervening  assignments,
                  showing an unbroken chain of  assignments  from the Originator
                  to the Trustee or in blank;

            (iv)  if  the  related  security  agreement  is  separate  from  the
                  Mortgage, the original executed version or counterpart thereof
                  of such security  agreement and the assignment  thereof to the
                  Trustee and any intervening  assignments,  showing an unbroken
                  chain of assignments  from the Originator to the Trustee or in
                  blank;

            (v)   a copy of the  UCC-1  financing  statement,  together  with an
                  original  executed UCC-2 or UCC-3  financing  statement,  in a
                  form  suitable for filing,  disclosing  the  assignment to the
                  Trustee of the security  interest in the personal property (if
                  any) constituting security for repayment of the Mortgage Loan;

            (vi)  the  original of the Loan  Agreement  or  counterpart  thereof
                  relating to such Mortgage Loan, if any;

            (vii) the original  lender's title insurance policy (or the original
                  pro  forma  title   insurance   policy),   together  with  any
                  endorsements thereto, or marked commitments to insure;

            (viii)if any  related  Assignment  of Leases,  Rents and  Profits is
                  separate from the Mortgage,  the original  executed version or
                  counterpart thereof, together with an executed reassignment of
                  such instrument to the Trustee (a  "Reassignment of Assignment
                  of  Leases,   Rents  and   Profits")  in  suitable   form  for
                  recordation  in  the   jurisdiction  in  which  the  Mortgaged
                  Property  is  located  (which  reassignment,  however,  may be
                  included  in the  Assignment  of  Mortgage  and  need not be a
                  separate instrument) and any intervening assignments,  showing
                  an unbroken  chain of  assignments  from the Originator to the
                  Trustee or in blank;

            (ix)  copies of the original  engineering  reports and Environmental
                  Reports of the Mortgaged  Properties  made in connection  with
                  origination of the Mortgage Loans, if any;

            (x)   copies of the original Management Agreements,  if any, for the
                  Mortgaged Property;

            (xi)  a copy  of the  related  ground  lease,  as  amended,  for the
                  Mortgaged Property, if any;

            (xii) if the related  assignment  of contracts is separate  from the
                  Mortgage,  the original executed version of such assignment of
                  contracts and the assignment thereof to the Trustee;

            (xiii)if any related Lock-Box Agreement or Cash Collateral Agreement
                  is  separate  from  the  Mortgage  or Loan  Agreement,  a copy
                  thereof; with respect to the Reserve Accounts, Cash Collateral
                  Accounts  and Lock-Box  Accounts,  if any, a copy of the UCC-1
                  financing  statements,  if  any,  submitted  for  filing  with
                  respect to the Mortgage Loan Seller's security interest in the
                  Reserve  Accounts,   Cash  Collateral  Accounts  and  Lock-Box
                  Accounts and all funds contained  therein (and UCC-3 financing
                  statements  assigning such security interest to the Trustee on
                  behalf of the  Certificateholders)  along with any intervening
                  UCC-3  assignments  showing an unbroken  chain of  assignments
                  from the Originator to the Trustee;

            (xiv) any and all amendments,  modifications and supplements to, and
                  waivers related to, any of the foregoing;

            (xv)  with  respect  to  the  Split  Loans,  the  related  Co-Lender
                  Agreement;

            (xvi) with respect to the Credit  Lease  Loans,  the original of any
                  Residual  Value  Policy,  the related  credit tenant lease and
                  tenant estoppels, and any guaranty of the credit lease;

            (xvii)with respect to the transfer described in Section 2.01(c), the
                  originals or copies of the Loan REMIC Declarations; and

            (xviii)any other written agreements related to the Mortgage Loan.

            On or promptly following the Closing Date, the Trustee shall, to the
extent  possession  of  recorded  copies  of each  Mortgage  and  the  documents
described in Sections  2.01(a)(iv),  (v), (viii),  (xii),  (xiii) and (xiv) have
been  delivered to it, at the expense of the  Depositor,  (1) prepare and record
(a) each Assignment of Mortgage  referred to in Section  2.01(a)(iii)  which has
not yet been submitted for recording and (b) each  Reassignment of Assignment of
Leases, Rents and Profits referred to in Section 2.01(a)(viii) (if not otherwise
included in the related Assignment of Mortgage) which has not yet been submitted
for  recordation;  and (2)  prepare  and file  each  UCC-2  or  UCC-3  financing
statement  referred to in Section  2.01(a)(v)  or (xiii)  which has not yet been
submitted  for filing.  The Trustee  shall upon  delivery  promptly  prepare and
submit (and in no event later than 30 Business Days following the receipt of the
related  documents  in the case of clause 1(a) above and 60 days  following  the
receipt of the applicable documents in the case of clauses 1(b) and 2 above) for
recording or filing,  as the case may be, in the  appropriate  public  recording
office,  each such  document.  In the event  that any such  document  is lost or
returned unrecorded because of a defect therein,  the Trustee, at the expense of
the  Depositor,  shall use its best  efforts to  promptly  prepare a  substitute
document for signature by the Depositor or the related Mortgage Loan Seller,  as
applicable, and thereafter the Trustee shall cause each such document to be duly
recorded.  The Trustee shall promptly upon receipt of the original recorded copy
(and in no event later than five Business Days following  such receipt)  deliver
such  original  to the  Custodian  and a copy of such  recorded  document to the
Servicer.  Notwithstanding  anything to the  contrary  contained in this Section
2.01, in those instances where the public  recording office retains the original
Mortgage,  Assignment of Mortgage or Reassignment of Assignment of Leases, Rents
and  Profits,  if  applicable,  after  any has been  recorded,  the  obligations
hereunder of the Depositor  shall be deemed to have been satisfied upon delivery
to the  Custodian  of a  copy  of  such  Mortgage,  Assignment  of  Mortgage  or
Reassignment  of  Assignment  of  Leases,  Rents  and  Profits,  if  applicable,
certified by the public  recording  office to be a true and complete copy of the
recorded  original  thereof.  If a pro forma  title  insurance  policy  has been
delivered to the Custodian in lieu of an original title  insurance  policy,  the
Depositor  will promptly  deliver to the Custodian  the related  original  title
insurance policy upon receipt thereof with a copy to the Servicer. The Depositor
shall promptly cause the UCC-1's  referred to in Section  2.01(a)(v) to be filed
in the applicable  public recording office and upon filing will promptly deliver
to the Custodian the related UCC-1,  with evidence of filing thereon with a copy
to the Servicer. The Depositor shall reimburse the Trustee for all out-of-pocket
expenses  incurred  and filing fees paid by the Trustee in  connection  with its
obligations  under this  paragraph.  Copies of  recorded  or filed  Assignments,
Reassignments,  UCC-1's and  UCC-3's  shall be  delivered  to the Trustee by the
Depositor or Servicer, as applicable.

            All original  documents relating to the Mortgage Loans which are not
delivered to the Custodian are and shall be held by the  Depositor,  the Trustee
or the  Servicer,  as  the  case  may  be,  in  trust  for  the  benefit  of the
Certificateholders.  In the event that any such  original  document  is required
pursuant  to the terms of this  Section  to be a part of a Mortgage  File,  such
document shall be delivered promptly to the Custodian.

            (b)   Each of the Split  Loans is  secured by a  Mortgaged  Property
which  serves as  security  for the Split Note and the related  Other Note.  The
Other Note or Other Notes are included in trust funds (the "Other Trust  Funds")
created in connection  with issuance of separate  series of commercial  mortgage
pass-through certificates. Each Split Note is a pari passu note with the related
Other Note, and each is entitled to payments made by the respective Borrower and
other amounts received in respect of the related Mortgaged  Property pro rata on
the basis of amounts owing under the Split Note and the Other Note.

            (c)   The  Depositor,  concurrently  with the execution and delivery
hereof, does hereby sell, transfer, assign, set over and otherwise convey to the
Trustee without  recourse  (except to the extent herein provided) all the right,
title and interest of the  Depositor  in, to and under the Loan REMIC  Interests
and the Loan REMIC  Declarations.  The Trustee shall administer each of the Loan
REMICs in accordance with Section 4.04(b) hereof.

            Section 2.02      Acceptance by Custodian and the Trustee.

            If the Depositor  cannot deliver any original or certified  recorded
document  described in Section 2.01 on the Closing Date, the Depositor shall use
its best efforts,  promptly upon receipt  thereof and in any case not later than
45 days (except for the original Note endorsed in blank which shall be delivered
on the  Closing  Date) from the  Closing  Date,  to  deliver  such  original  or
certified  recorded  documents to the Custodian (unless the Depositor is delayed
in making such delivery by reason of the fact that such documents shall not have
been returned by the appropriate  recording office in which case it shall notify
the  Custodian  and the Trustee in writing of such delay and shall  deliver such
documents to the Custodian  promptly upon the Depositor's  receipt thereof).  By
its  execution  and delivery of this  Agreement,  the Trustee  acknowledges  the
assignment  to it of the  Mortgage  Loans and the Loan REMIC  Interests  in good
faith without notice of adverse claims and declares that the Custodian holds and
will hold  such  documents  and all  others  delivered  to it  constituting  the
Mortgage  File (to the extent the documents  constituting  the Mortgage File are
actually  delivered  to the  Custodian)  for any Mortgage  Loan  assigned to the
Trustee  hereunder in trust,  upon the conditions  herein set forth, for the use
and benefit of all present and future Certificateholders.  With the exception of
any Notes  listed by the Trustee on an  exception  report and  delivered  to the
Depositor on the Closing Date,  the Trustee hereby  acknowledges  the receipt of
the Notes.  The Trustee agrees to review each Mortgage File within 60 days after
the later of (a) the  Trustee's  receipt of such  Mortgage File or (b) execution
and delivery of this  Agreement,  to ascertain  that all  documents  (other than
documents referred to in clause (ix) of Section 2.01(a) which shall be delivered
to the Servicer) referred to in Section 2.01 above (in the case of the documents
referred  to in  Section  2.01(a)(iv),  (v),  (vi),  (vii)  (in the  case of any
endorsement thereto), (viii), (x) through (xiv), (xvi) and (xvii), as identified
to it in writing by the Depositor) and any original recorded  documents referred
to in the first sentence of this Section  included in the delivery of a Mortgage
File have been received,  have been executed,  appear to be what they purport to
be,  purport to be  recorded  or filed (as  applicable)  and have not been torn,
mutilated or otherwise  defaced,  and that such documents relate to the Mortgage
Loans  identified in the Mortgage Loan  Schedule.  In so doing,  the Trustee may
rely on the purported due execution and  genuineness of any such document and on
the purported genuineness of any signature thereon. If at the conclusion of such
review any document or documents constituting a part of a Mortgage File have not
been executed or received,  have not been recorded or filed (if  required),  are
unrelated to the Mortgage Loans identified in the Mortgage Loan Schedule, appear
not to be what they  purport to be or have been  torn,  mutilated  or  otherwise
defaced,  the Trustee  shall  promptly so notify the  Depositor  and the related
Mortgage  Loan Seller by  providing  a written  report,  setting  forth for each
affected  Mortgage  Loan,  with  particularity,  the nature of the  defective or
missing  document with a copy to the Servicer.  The  Depositor  shall,  or shall
cause the applicable  Mortgage Loan Seller to, deliver an executed,  recorded or
undamaged document,  as applicable,  or, if the failure to deliver such document
in such form has a  material  adverse  effect on the  security  provided  by the
related Mortgaged Property,  the Depositor shall, or shall cause the responsible
Mortgage Loan Seller, or, in the event CCA shall fail to act, shall cause NHA to
repurchase  the related  Mortgage  Loan in the manner  provided in Section 2.03.
None of the Servicer,  the Special Servicer and the Trustee shall be responsible
for any loss,  cost,  damage or  expense to the Trust  Fund  resulting  from any
failure to receive any document  constituting a portion of a Mortgage File noted
on such a report or for any failure by the  Depositor to use its best efforts to
deliver any such document.

            In reviewing any Mortgage  File pursuant to the preceding  paragraph
or Section 2.01, the Servicer shall have no  responsibility to cause the Trustee
to, and the  Trustee  will have no  responsibility  to,  determine  whether  any
document or opinion is legal, valid, binding or enforceable, whether the text of
any  assignment  or  endorsement  is in proper or recordable  form  (except,  if
applicable,  for the  Trustee to  determine  if the  Trustee is the  assignee or
endorsee),  whether  any  document  has been  recorded  in  accordance  with the
requirements  of any applicable  jurisdiction,  whether a blanket  assignment is
permitted in any applicable  jurisdiction,  or whether any Person  executing any
document  or  rendering  any  opinion  is  authorized  to do so or  whether  any
signature thereon is genuine.

            The Trustee  shall hold that portion of the Trust Fund  delivered to
the  Trustee  consisting  of  "instruments"  (as such term is defined in Section
9-105(i)  of the  Uniform  Commercial  Code as in effect in Illinois on the date
hereof) in  Illinois  and,  except as  otherwise  specifically  provided in this
Agreement,  shall not remove such  instruments  from  Illinois,  as  applicable,
unless it receives an Opinion of Counsel  (obtained and delivered at the expense
of the Person  requesting the removal of such instruments from Illinois) that in
the event the transfer of the Mortgage  Loans to the Trustee is deemed not to be
a sale, after such removal,  the Trustee will possess a first priority perfected
security interest in such instruments.

            Section 2.03      Representations, Warranties and Covenants of
                              the Depositor.

            (a)   The Depositor hereby represents and warrants that:

            (i)   The  Depositor  is  a  corporation  duly  organized,   validly
                  existing and in good  standing  under the laws of the State of
                  Delaware;

            (ii)  The Depositor has taken all necessary  action to authorize the
                  execution,  delivery and  performance of this Agreement by it,
                  and has the  power  and  authority  to  execute,  deliver  and
                  perform this Agreement and all the  transactions  contemplated
                  hereby, including, but not limited to, the power and authority
                  to sell,  assign and transfer the Mortgage Loans in accordance
                  with this Agreement;

            (iii) This Agreement has been duly and validly authorized,  executed
                  and   delivered  by  the   Depositor   and  assuming  the  due
                  authorization,  execution  and  delivery of this  Agreement by
                  each  other  party  hereto,  this  Agreement  and  all  of the
                  obligations  of the Depositor  hereunder are the legal,  valid
                  and  binding  obligations  of the  Depositor,  enforceable  in
                  accordance  with the terms of this  Agreement,  except as such
                  enforcement   may  be  limited  by   bankruptcy,   insolvency,
                  reorganization, liquidation, receivership, moratorium or other
                  similar  laws  relating  to  or  affecting  creditors'  rights
                  generally,  or by general  principles of equity (regardless of
                  whether such  enforceability  is considered in a proceeding in
                  equity or at law);

            (iv)  The  execution   and  delivery  of  this   Agreement  and  the
                  performance of its obligations hereunder by the Depositor will
                  not  conflict  with  any  provision  of  its   certificate  of
                  incorporation or bylaws, or any law or regulation to which the
                  Depositor is subject,  or conflict with, result in a breach of
                  or  constitute a default  under (or an event which with notice
                  or lapse of time or both would constitute a default under) any
                  of the terms,  conditions  or  provisions  of any agreement or
                  instrument to which the Depositor is a party or by which it is
                  bound, or any order or decree applicable to the Depositor,  or
                  result in the creation or imposition of any lien on any of the
                  Depositor's  assets or property,  which would  materially  and
                  adversely affect the ability of the Depositor to carry out the
                  transactions contemplated by this Agreement. The Depositor has
                  obtained any consent, approval,  authorization or order of any
                  court  or  governmental   agency  or  body  required  for  the
                  execution,  delivery and  performance by the Depositor of this
                  Agreement;

            (v)   The  certificate of  incorporation  of the Depositor  provides
                  that  the  Depositor  is  permitted  to  engage  in  only  the
                  following activities:

                  (A)   to acquire, own, hold, sell, transfer,  assign,  pledge,
                        finance,  refinance  and  otherwise  deal with (I) loans
                        secured by first or second mortgages,  deeds of trust or
                        similar liens on  residential,  including  single-family
                        and  multi-family,  commercial or mixed  commercial  and
                        residential   properties,   shares   issued  by  private
                        non-profit housing corporations, or manufactured housing
                        contracts,  (II) any participation interest in, security
                        (in  bond or  pass-through  form) or  funding  agreement
                        based  on,  backed or  collateralized  by,  directly  or
                        indirectly, any of the foregoing (the loans described in
                        clause   (A)(I)   and   the   participation   interests,
                        securities  and funding  agreements  described in clause
                        (A)(II),   collectively,    "Mortgage   Loans"),   (III)
                        receivables  and loan  obligations,  whether  secured or
                        unsecured,   including,   but  not  limited  to,  retail
                        automotive,  truck or manufactured  housing  installment
                        sale  contracts  or  loans  or   automotive,   truck  or
                        manufactured  housing  leases,  consumer  or  commercial
                        loans  or  leases,   credit  card   accounts,   accounts
                        receivable,  corporate  receivables,  trade receivables,
                        trade  bills,  boat  and  recreational   vehicle  loans,
                        computer or other equipment loans or leases, mobile home
                        loans and pads, construction equipment, dealer and floor
                        plan financing notes,  insurance  policy loans,  medical
                        and  health  care   receivables,   municipal  and  other
                        governmental leases,  short-term notes secured by a lien
                        on a small  business or all or part of its  assets,  and
                        loans   to   lesser-developed    countries,   (IV)   any
                        participation   interest   in,   security  (in  bond  or
                        pass-through form) or funding agreement based on, backed
                        or collateralized by, directly or indirectly, any of the
                        foregoing (the receivables and loans described in clause
                        (A)(III) and the participation interests, securities and
                        funding   agreements   described   in  clause   (A)(IV),
                        collectively, "Receivables");

                  (B)   to  authorize  and issue  one or more  series  (each,  a
                        "Pass-Through   Series")  of   pass-through   securities
                        ("Certificates")   pursuant  to  pooling  and  servicing
                        agreements (each, a "Pooling and Servicing  Agreement"),
                        each of which  Pass-Through  Series  (I)  represents  an
                        ownership  interest  in Mortgage  Loans or  Receivables,
                        related  property and/or  collections in respect thereof
                        and  (II)  may be  structured  to  contain  one or  more
                        classes  of   Certificates,   each   class   having  the
                        characteristics  specified  in the  related  Pooling and
                        Servicing  Agreement,  and to acquire,  own, hold, sell,
                        transfer,  assign,  pledge,  finance or refinance one or
                        more  Certificates  or  classes of  Certificates  of any
                        Pass-Through Series;

                  (C)   to  establish  one or more trusts  ("Trusts")  to issue,
                        acquire, own, and hold one or more series (each, a "Bond
                        Series")  of debt  obligations  ("Bonds"),  each  issued
                        pursuant to an  indenture  ("Indenture"),  each of which
                        bond series (I) is  collateralized  by  Mortgage  Loans,
                        receivables   and  any   supplemental   collateral  (the
                        "Supplemental  Collateral";  Mortgage Loans, Receivables
                        and   Supplemental   Collateral,    collectively,    the
                        "Collateral") and/or related property and/or collections
                        in respect thereof and (II) may be structured to contain
                        one or more  classes  of Bonds,  each  class  having the
                        characteristics  specified in the related Indenture, and
                        to acquire, own, hold, sell, transfer,  assign,  pledge,
                        finance  or  refinance  one or more  Bonds or classes of
                        Bonds of any Bond Series;  provided,  however,  that the
                        Bonds of any Bond  Series  have been rated in one of the
                        two highest rating  categories by one or more nationally
                        recognized  statistical  rating  agencies and,  provided
                        further,  that the Bonds of any Bond  Series  other than
                        the  initial  Bond  Series  issued by a Trust  have been
                        rated  in the same or a higher  rating  category  by the
                        nationally  recognized   statistical  rating  agency  or
                        agencies  that rated the initial  Bond Series  issued by
                        such Trust;

                  (D)   to issue,  acquire,  assume, own, hold, sell,  transfer,
                        assign,  pledge  and  finance  indebtedness  that (I) is
                        subordinated  to the Bonds;  (II) is  nonrecourse to the
                        Depositor  and the related Trust other than to cash flow
                        on the  Collateral  securing a Bond Series issued by the
                        related  Trust in excess  of  amounts  necessary  to pay
                        holders of Bonds  ("Bondholders")  of such Bond  Series;
                        (III) does not  constitute a claim against the Depositor
                        to the extent  that funds are  insufficient  to pay such
                        indebtedness;  and (IV) does not result in a  reduction,
                        withdrawal  or  qualifying of the rating or ratings then
                        assigned to the Bonds of any Bond  Series  issued by the
                        Trust  issuing  such   subordinated   indebtedness,   as
                        confirmed  in  writing  by  the  nationally   recognized
                        statistical  rating agency or agencies  rating such Bond
                        Series;

                  (E)   (I) to establish one or more Trusts to engage in any one
                        or  more  of the  activities  described  in (A)  and (D)
                        above,  each of which  Trusts  and any  Trust  formed to
                        engage in one or more of the activities described in (C)
                        above may deliver to the Depositor  Certificates ("Trust
                        Certificates")  representing  the ownership  interest in
                        the assets of such Trust,  (II) to acquire,  own,  hold,
                        sell, transfer,  assign, pledge,  finance, and otherwise
                        deal  with any or all of the Trust  Certificates  in any
                        Trust that it establishes and (III) to act as settlor or
                        depositor  of such Trusts and to invest in or sell Trust
                        Certificates; and

                  (F)   to  engage  in any  other  acts  and  activities  and to
                        exercise any powers permitted to corporations  under the
                        laws of the State of Delaware  which are  incidental to,
                        or  connected   with,  the  foregoing,   and  necessary,
                        suitable  or  convenient   to  accomplish   any  of  the
                        foregoing;

            (vi)  The  certificate of  incorporation  further  provides that the
                  Depositor:

                  (A)   will  (1)  maintain  and  prepare   financial   reports,
                        financial   statements,   books  and  records  and  bank
                        accounts  separate from those of its  affiliates and any
                        other  person  or  entity  and (2) will not  permit  any
                        affiliate  or any other  person  or  entity  independent
                        access to its bank accounts;

                  (B)   will not  commingle  the funds  and other  assets of the
                        Depositor with those of any affiliate,  any guarantor of
                        any  of  the  obligations  of  the  Depositor  (each,  a
                        "Guarantor"),  or any affiliate of any Guarantor, or any
                        other person or entity;

                  (C)   shall  conduct  its own  business  and  hold  all of its
                        assets in its own name;

                  (D)   shall remain  solvent and pay its debts and  liabilities
                        (including  employment  and overhead  expenses) from its
                        assets as the same shall become due;

                  (E)   shall do all things  necessary to observe  corporate and
                        other   organizational   formalities  and  preserve  its
                        existence as a single-purpose,  bankruptcy-remote entity
                        in  accordance  with the  standards  of the  statistical
                        rating   organizations    providing   ratings   on   any
                        Certificates,  as such  standards  are in  effect on the
                        date of issuance of such Certificates;

                  (F)   shall enter into  transactions  with  affiliates only if
                        each such transaction is commercially  reasonable and on
                        substantially  similar terms as a transaction that would
                        be entered  into on an arm's  length basis with a person
                        or entity other than an affiliate of the Depositor;

                  (G)   shall compensate each of its consultants and agents from
                        its own funds for services provided to it;

                  (H)   shall  not  guarantee,  become  obligated  for,  or hold
                        itself  or its  credit  out to be  responsible  for,  or
                        available to satisfy,  the debts or  obligations  of any
                        other  person  or  entity or the  decisions  or  actions
                        respecting  the daily  business  or affairs of any other
                        person or entity;

                  (I)   shall not (1) acquire  obligations  or securities of any
                        affiliate or any of the stockholders of the Depositor or
                        (2) buy or hold any evidence of  indebtedness  issued by
                        any  other   person  or   entity,   other   than   cash,
                        investment-grade   securities,   Receivables  and  notes
                        evidencing  the  indebtedness  of a  borrower  under the
                        related Loan;

                  (J)   will allocate fairly and reasonably and pay from its own
                        funds the cost of (1) any overhead  expenses  (including
                        the cost of any office  space) shared with any affiliate
                        of the  Depositor  and (2) any  services  (such as asset
                        management,  legal  and  accounting)  that are  provided
                        jointly  to  the  Depositor  and  one  or  more  of  its
                        affiliates;

                  (K)   will  maintain  and  utilize  separate   stationery  and
                        invoices  bearing  its own  name and  allocate  separate
                        office space (which may be a separately  identified area
                        in office space shared with one or more  affiliates) and
                        maintain a separate sign in the office  directory of the
                        building in which the Depositor  maintains its principal
                        place of business;

                  (L)   shall not make any loans or  advances  to, or pledge its
                        assets for the benefit  of, any other  person or entity,
                        including, without limitation, any affiliate,  Guarantor
                        or any affiliate of any Guarantor;

                  (M)   will be, and at times will hold itself out to the public
                        as, a legal entity  separate and distinct from any other
                        person or entity;

                  (N)   shall not identify  itself or any of its affiliates as a
                        division or part of any other person or entity;

                  (O)   will   maintain   adequate   capital   for  the   normal
                        obligations  reasonably foreseeable in a business of its
                        size and  character  and in  light  of its  contemplated
                        business operations;

                  (P)   shall  maintain its assets in such a manner that it will
                        not be costly or  difficult to  segregate,  ascertain or
                        identify  its  individual   assets  from  those  of  any
                        affiliate,  any  Guarantor,  or  any  affiliate  of  any
                        Guarantor, or any other person or entity;

                  (Q)   shall   not   incur   any   indebtedness,   other   than
                        indebtedness  incurred  in the  ordinary  course  of the
                        Depositor's  business,  or grant a security  interest of
                        any nature whatsoever in the Depositor's  assets,  other
                        than  pursuant  to, or as set forth  in,  any  documents
                        relating to the issuance of the  Certificates  or Bonds;
                        and

                  (R)   shall  not  (1)   transfer,   lease  or  sell,   in  one
                        transaction or any combination of  transactions,  all or
                        substantially  all of the  properties  or  assets of the
                        Depositor  other than the transfer of Mortgage  Loans or
                        Receivables  to a trust in connection  with the issuance
                        of Certificates or Bonds or in connection with a sale of
                        Receivables,  Mortgage Loans or other  securities in the
                        ordinary course of the Depositor's  business,  (2) merge
                        or consolidate  with or into any other business  entity,
                        (3)  dissolve,  wind up or  liquidate or take any act or
                        omission  as a result  of which the  Depositor  would be
                        dissolved,  wound up or liquidated, in whole or in part,
                        (4) engage in any  business  activity  not  described in
                        Article III hereof, or (5) amend,  modify,  terminate or
                        waive the Certificate of Incorporation or by-laws of the
                        Depositor unless,  with respect to the foregoing clauses
                        (1)  through  (5),  the  Depositor  shall have  received
                        written confirmation from each of the statistical rating
                        organizations  providing  ratings on any Certificates or
                        Bonds on the date of  issuance of such  Certificates  or
                        Bonds that such action, in and of itself, will not cause
                        such   statistical   rating   organization  to  qualify,
                        downgrade or withdraw any of its then-current rating for
                        any Certificate or Bond.

            Capitalized  terms  defined in clauses (v) and (vi) shall apply only
            to clauses (v) and (vi).

            (vii) There is no action,  suit or  proceeding  pending  against the
                  Depositor in any court or by or before any other  governmental
                  agency or instrumentality which would materially and adversely
                  affect  the  ability  of  the   Depositor  to  carry  out  its
                  obligations under this Agreement; and

            (viii)The Trustee,  if not the owner of the related  Mortgage  Loan,
                  will have a valid and  perfected  security  interest  of first
                  priority  in  each of the  Mortgage  Loans  and  any  proceeds
                  thereof.

            (b)      The Depositor  hereby  represents and warrants with respect
to each Mortgage Loan that:

            (i)   Immediately  prior  to  the  transfer  and  assignment  to the
                  Trustee:  (a) the Note and the Mortgage were not subject to an
                  assignment or pledge, and (b) the Depositor had good title to,
                  and was the sole  owner  of,  the  Mortgage  Loan and had full
                  right to transfer  and sell the  Mortgage  Loan to the Trustee
                  free  and  clear of any  encumbrance,  equity,  lien,  pledge,
                  charge, claim or security interest;

            (ii)  The  Depositor is  transferring  such  Mortgage  Loan free and
                  clear  of any and all  liens,  pledges,  charges  or  security
                  interests of any nature encumbering such Mortgage Loan;

            (iii) The  related  Assignment  of Mortgage  constitutes  the legal,
                  valid  and  binding  assignment  of  such  Mortgage  from  the
                  Depositor  to the  Trustee,  and any related  Reassignment  of
                  Assignment of Leases, Rents and Profits constitutes the legal,
                  valid  and  binding  assignment  from  the  Depositor  to  the
                  Trustee;

            (iv)  No claims have been made by the  Depositor  under the lender's
                  title insurance policy, and the Depositor has not done, by act
                  or omission,  anything which would impair the coverage of such
                  lender's title insurance policy;

            (v)   All of the representations and warranties of the Mortgage Loan
                  Sellers  contained  in the  Mortgage  Loan  Purchase  and Sale
                  Agreements are true and correct as of the Cut-off Date;

            (vi)  (1) Such  Mortgage  Loan is directly  secured by a Mortgage on
                  Real  Property,  and (2) either (i)  substantially  all of the
                  proceeds of such Mortgage Loan were used to acquire or improve
                  or  protect  an  interest  in  Real  Property   that,  at  the
                  origination  date, was the only security for the Mortgage Loan
                  (in the case of a Mortgage  Loan that has not been modified in
                  a manner that constituted a deemed exchange under Section 1001
                  of the  Code  at a time  when  the  Mortgage  Loan  was not in
                  default or default  with  respect  thereto was not  reasonably
                  foreseeable)  or (ii)  the  fair  market  value  of such  Real
                  Property was at least equal to 80% of the principal  amount of
                  the Mortgage Loan (a) at origination (or, if the Mortgage Loan
                  has  been  modified  in a  manner  that  constituted  a deemed
                  exchange  under  Section  1001 of the Code at a time  when the
                  Mortgage  Loan was not in  default  or  default  with  respect
                  thereto was not reasonably  foreseeable,  the date of the last
                  such  modification) or (b) at the Closing Date;  provided that
                  for  purposes of this clause (ii) the fair market value of the
                  Real Property interest must first be reduced by (A) the amount
                  of any lien on the Real  Property  interest  that is senior to
                  the  Mortgage  Loan  (unless  such senior lien also  secures a
                  Mortgage Loan, in which event the computation described in (a)
                  and (b) of this  clause  (ii)  shall  be made on an  aggregate
                  basis) and (B) a  proportionate  amount of any lien that is in
                  parity with the Mortgage  Loan (unless such other lien secures
                  a  Mortgage  Loan  that  is  cross-collateralized   with  such
                  Mortgage Loan, in which event the computation described in (a)
                  and (b) of this  clause  (ii)  shall  be made on an  aggregate
                  basis);

            (vii) The  information  set forth with respect to such Mortgage Loan
                  on the  Mortgage  Loan  Schedule  is true and  correct  in all
                  material  respects  as of  the  dates  respecting  which  such
                  information  is given,  or if no date is specified,  as of the
                  Cut-off Date;

            (viii)The  acquisition of any Other Note by an Other Trust Fund will
                  not result in a qualification,  withdrawal or downgrade of any
                  rating assigned to the Certificates; and

            (ix)  With respect to each Other  Mortgage  Loan, the Other Servicer
                  and  Other  Special   Servicer  are  parties  to  pooling  and
                  servicing  agreements,  copies of which have  previously  been
                  delivered to the Servicer.

            (c)   It is  understood  and  agreed  that the  representations  and
warranties  set  forth  in this  Section  2.03  shall  survive  delivery  of the
respective  Mortgage  Files  to  the  Trustee  until  the  termination  of  this
Agreement,  and  shall  inure  to the  benefit  of the  Certificateholders,  the
Trustee,  the Special  Servicer and the  Servicer,  and shall not be affected or
diminished by any limitation in any assignment,  endorsement or allonge relating
to any document in such Mortgage File.

            (d)   Upon  discovery by the  Custodian,  the Servicer,  the Special
Servicer or the Trustee of a breach of the representation and warranty set forth
in Section 2.03(b)(vi) or that any Mortgage Loan otherwise fails to constitute a
Qualified Mortgage,  such Person shall give prompt notice thereof to the related
Mortgage  Loan  Seller,  the  Special  Servicer,  the  Depositor  and the Rating
Agencies  as soon as  practical  after  its  receipt  of  such  notice,  and the
Depositor   shall  correct  such  condition  or  repurchase  or  cause  (i)  the
responsible  Mortgage  Loan Seller or (ii) in the event CCA,  as  Mortgage  Loan
Seller  shall  fail  to  act,  NHA,  to  repurchase  such  Mortgage  Loan at the
Repurchase  Price within 90 days of such party's  discovery of such failure;  it
being  understood  and agreed  that none of such  Persons has an  obligation  to
conduct any  investigation  with respect to such matters.  It is understood  and
agreed that the  obligations of the Depositor set forth in this Section  2.03(d)
to cure or  repurchase  a Mortgage  Loan which fails to  constitute  a Qualified
Mortgage  shall  be the sole  remedies  available  to the  Trustee  against  the
Depositor  respecting  a breach of a  representation  or  warranty  set forth in
Section 2.03(b)(vi).

            (e)   Upon  discovery by the  Custodian,  the Servicer,  the Special
Servicer  or the  Trustee of a breach of a  representation  or  warranty  of the
Mortgage Loan Sellers in the Mortgage  Loan Purchase and Sale  Agreements to the
extent set forth therein with respect to any Mortgage Loan, or that any document
required  to  be  included  in  the  Mortgage  File  does  not  conform  to  the
requirements  of Section 2.01,  such Person shall give prompt notice  thereof to
the appropriate  Mortgage Loan Seller,  the Depositor,  the Special Servicer and
the Rating  Agencies,  and such Mortgage  Loan Seller shall,  to the extent such
Mortgage  Loan Seller is obligated to cure or  repurchase  the related  Mortgage
Loan under the terms of the related  Mortgage Loan Purchase and Sale  Agreement,
either cure such breach or repurchase said Mortgage Loan at the Repurchase Price
within 90 days of the receipt of notice of the breach as provided in the related
Mortgage Loan Purchase and Sale Agreement;  it being  understood and agreed that
none of the Custodian,  the Servicer,  the Special Servicer, and the Trustee has
an obligation to conduct any investigation with respect to such matters (except,
in the case of the  Mortgage  Files,  to the extent  provided in Section  2.01);
provided,  however, that in the event that such breach is capable of being cured
as determined by the Servicer, or the Special Servicer,  as applicable,  but not
within such 90 day period and the appropriate Mortgage Loan Seller has commenced
and is  diligently  proceeding  with the cure of such breach  within such 90 day
period  (other  than a breach  that is also a breach of Section  2.03(b)(vi)  or
2.03(d)),  the appropriate Mortgage Loan Seller shall have an additional 90 days
to complete such cure; provided,  further,  that with respect to such additional
90 day period the  appropriate  Mortgage  Loan Seller  shall have  delivered  an
officer's  certificate  to the Trustee,  the  Servicer and the Special  Servicer
setting  forth the reason such  breach is not capable of being cured  within the
initial 90 day period and what actions the  Mortgage  Loan Seller is pursuing in
connection  with the cure  thereof and  stating  that the  Mortgage  Loan Seller
anticipates  that such breach will be cured within the additional 90 day period;
and,  provided,  further,  the  Repurchase  Price shall include  interest on any
Advances  made in  respect  of the  related  Mortgage  Loan.  Any  out-of-pocket
expenses  incurred by the Servicer or Special Servicer  pursuant to this Section
2.03(e),  and which have not been previously  reimbursed,  and which in the good
faith  business  judgment  of the  Servicer  or  Special  Servicer  would not be
ultimately  recoverable  under clause (iv) of the definition of Repurchase Price
shall  otherwise be payable by the Mortgage  Loan Seller (and if not paid by the
Mortgage  Loan Seller within 30 days of the request for payment by the Servicer,
the cost thereof shall constitute a Property Advance).

            (f)   In connection  with  repurchase of the Henry W. Oliver Loan or
the Geneva  Crossing Loan pursuant to or as  contemplated  by Section 2.03(d) or
Section  2.03(e),  the Trustee  shall  effect a "qualified  liquidation"  of the
related Loan REMIC in accordance with the REMIC Provisions.

            (g)   Upon receipt by the Servicer from the Depositor or appropriate
Mortgage Loan Seller of the Repurchase Price for the repurchased  Mortgage Loan,
the  Servicer  shall  deposit  such amount in the  Collection  Account,  and the
Trustee,  pursuant to Section 3.11,  shall,  upon receipt of a certificate  of a
Servicing Officer certifying as to the receipt by the Servicer of the Repurchase
Price and the  deposit  of the  Repurchase  Price  into the  Collection  Account
pursuant  to this  Section  2.03(g),  release  or  cause to be  released  to the
Depositor or the appropriate  Mortgage Loan Seller the related Mortgage File and
shall execute and deliver such  instruments of transfer or  assignment,  in each
case without recourse,  representation or warranty,  as shall be prepared by the
Servicer to vest in the  Depositor or the  appropriate  Mortgage Loan Seller any
Mortgage Loan released  pursuant hereto,  and any rights of the Depositor in, to
and under the Mortgage  Loan  Purchase and Sale  Agreement as it related to such
Mortgage  Loan that was  initially  transferred  to the Trust Fund under Section
2.01,  and if  applicable  any rights of CCA or  Depositor  in, to and under the
related  Bloomfield  Purchase Agreement as it related to such Mortgage Loan that
were initially transferred to the Trust Fund under Section 2.01, and the Trustee
and the  Servicer  shall  have no  further  responsibility  with  regard to such
Mortgage File. Any  out-of-pocket  expenses incurred by the Servicer pursuant to
this Section 2.03(g), and which have not been previously  reimbursed,  and which
in the good faith  business  judgment of the  Servicer  would not be  ultimately
recoverable  under  clause  (iv) of the  definition  of  Repurchase  Price shall
otherwise  be  payable  by the  Mortgage  Loan  Seller  (and if not  paid by the
Mortgage  Loan Seller within 30 days of the request for payment by the Servicer,
the cost thereof shall constitute a Property Advance).

            (h)   In the event that any Mortgage  Loan Seller incurs any expense
in connection with curing a breach of a representation  or warranty  pursuant to
Section  2.03(e) which also  constitutes  a default  under the related  Mortgage
Loan,  such Mortgage  Loan Seller shall have a right,  subrogated to that of the
Trustee,  as successor to the mortgagee,  to recover the amount of such expenses
from the  related  Borrower.  The  Servicer  shall  use  reasonable  efforts  in
recovering,  or assisting  such  Mortgage  Loan Seller in  recovering,  from the
related  Borrower the amount of any such expenses.  Any  out-of-pocket  expenses
incurred by the Servicer  pursuant to this Section  2.03(h),  and which have not
been previously reimbursed, and which in the good faith business judgment of the
Servicer would not be ultimately recoverable under clause (iv) of the definition
of Repurchase  Price shall otherwise be payable by the Mortgage Loan Seller (and
if not paid by the  Mortgage  Loan  Seller  within  30 days of the  request  for
payment by the Servicer, the cost thereof shall constitute a Property Advance).

            (i)   In the event that any  litigation  is commenced  which alleges
facts which, in the judgment of the Depositor,  could constitute a breach of any
of the  Depositor's  representations  and  warranties  relating to the  Mortgage
Loans,  the Depositor  hereby  reserves the right to conduct the defense of such
litigation at its expense.

            (j)   If for any reason any  Mortgage  Loan Seller or the  Depositor
fails to fulfill its  obligations  under this  Section  2.03 with respect to any
Mortgage  Loan,  the  Servicer or Special  Servicer,  as  applicable,  shall use
reasonable  efforts in enforcing any obligation of the applicable  Mortgage Loan
Seller (or NHA on behalf of CCA, as Mortgage  Loan Seller) to cure or repurchase
such  Mortgage  Loan under the terms of the related  Mortgage  Loan Purchase and
Sale Agreement.  Any out-of-pocket expenses incurred by the Servicer pursuant to
this Section 2.03(j), and which have not been previously  reimbursed,  and which
in the good faith  business  judgment of the  Servicer  would not be  ultimately
recoverable  under  clause  (iv) of the  definition  of  Repurchase  Price shall
constitute a Property Advance hereunder.

            (k)   The Depositor additionally represents,  warrants and covenants
that:

            (i)   The Depositor will at all times  maintain its valid  corporate
                  existence in good standing  under the laws of the state of its
                  incorporation.  The Depositor has otherwise  complied and will
                  comply  in all  respects  with  the  laws of the  state of its
                  incorporation,  and with all other laws,  federal,  state,  or
                  otherwise,  insofar  as  they  are  related  to  its  separate
                  corporate  existence,   and  it  will  observe  all  requisite
                  corporate formalities.

            (ii)  Although all directors and officers of the  Depositor,  except
                  any director who is Independent,  are directors,  officers, or
                  employees of CCA and/or Nomura Securities International,  Inc.
                  ("NSI"), such persons have not directly received, and will not
                  directly  receive,  any  remuneration  from the  Depositor for
                  serving  as  directors  or  officers  of  the  Depositor.  The
                  Depositor is charged and pays a fair estimate,  adjusted every
                  six  months,  of payroll  and  related  expenses  for work and
                  services performed by the directors,  officers,  and employees
                  of CCA or NSI for services  performed as directors or officers
                  of the Depositor. The officers and directors of the Depositor,
                  when acting in such capacity, act in the best interests of the
                  Depositor, consistent with their fiduciary duties as directors
                  and  officers  of  such  corporation.  The  Depositor  is  not
                  obligated  to  pay  or   distribute  to  CCA  or  any  of  its
                  Affiliates,  by dividend or  otherwise,  any portion of any of
                  its profits or its other assets. The Depositor's  profits,  if
                  any,  may,  at the  discretion  of the  Depositor's  Board  of
                  Directors and subject to  applicable  law, be  transferred  by
                  dividend to the Depositor's shareholder(s), which is presently
                  CCA.

            (iii) The Depositor  maintains its business in separately  allocated
                  and  identifiable  office  space  within  the  offices  of its
                  Affiliates in New York City. The Depositor's  presence at such
                  offices is noted in the building directory and on other signs.
                  As set forth above in connection  with payroll  expenses,  the
                  Depositor is charged and pays rent in an amount  corresponding
                  to the portion of the office space allocated to the Depositor.

            (iv)  The  Depositor  has a  telephone  number  different  from  any
                  telephone  numbers of CCA and NSI or any of their  Affiliates.
                  The  Depositor  uses its own  stationery  that  indicates  its
                  separate  telephone  number  and  identifies  it as a separate
                  corporate entity.

            (v)   The   Depositor   shall   not  fail  to   correct   any  known
                  misunderstanding   regarding  the  separate  identity  of  the
                  Depositor,  or purport to  operate  as an  integrated,  single
                  economic  unit with any of its  Affiliates in dealing with any
                  unaffiliated entity. Neither the Mortgage Loan Sellers nor NSI
                  finance  the   Depositor's   operations  or   guarantees   the
                  Depositor's  obligations  (other  than with  respect  to NHA's
                  obligations  under the Underwriting  Agreement,  dated October
                  15, 1999 among the Depositor,  NHA, CCA and the Underwriters),
                  and the Depositor does not finance the operations or guarantee
                  the obligations of the Mortgage Loan Sellers or NSI; provided,
                  however,  that  CCA  has  made  capital  contributions  to the
                  Depositor,  and may make additional capital contributions from
                  time  to  time  in  connection   with  the  expansion  of  the
                  Depositor's  business or to enable the  Depositor to invest in
                  privately-offered  Certificates.  However, CCA does not pay or
                  subsidize any of the Depositor's  normal  operating  expenses.
                  The  Depositor  will  pay  from its own  funds  its  operating
                  expenses and  liabilities,  including legal fees and expenses,
                  or will  reimburse  the  Mortgage  Loan Sellers or NSI for any
                  such expenses or liabilities paid by the Mortgage Loan Sellers
                  or  NSI  on  the   Depositor's   behalf.   To  facilitate  the
                  registration  process,  CCA  and/or NSI has  advanced  and may
                  advance certain expenses of the Depositor  associated with the
                  registration  process.  The Depositor has repaid or will repay
                  to CCA and/or NSI these expenses on an allocable  basis out of
                  the proceeds of mortgage  pass-through  transactions.  Neither
                  the Mortgage Loan Sellers nor NSI have funded or will fund the
                  Depositor's operating expenses. The assets or creditworthiness
                  of the Mortgage Loan Sellers,  NSI or any of their  Affiliates
                  are not held out by the  Depositor as being  available for the
                  payment of the Depositor's liabilities or obligations, and the
                  assets or  creditworthiness  of the Depositor are not held out
                  by the  Depositor  as being  available  for the payment of the
                  liabilities of the Mortgage Loan Sellers,  NSI or any of their
                  Affiliates   other   than  the   Depositor.   The   assets  or
                  creditworthiness  of the  Depositor  are not  held  out by the
                  Mortgage  Loan  Sellers  or  NSI,  to  the  knowledge  of  the
                  Depositor,  and the Depositor  will not permit that its assets
                  or  creditworthiness  will be held  out by the  Mortgage  Loan
                  Sellers  or NSI,  as being  available  for the  payment of the
                  liabilities or  obligations of the Mortgage Loan Sellers,  NSI
                  or any of their Affiliates.  The assets or creditworthiness of
                  the Mortgage Loan Sellers,  NSI or any of their Affiliates are
                  not held  out by the  Mortgage  Loan  Sellers  or NSI,  to the
                  knowledge of the Depositor,  and the Depositor will not permit
                  that the  assets  or  creditworthiness  of the  Mortgage  Loan
                  Sellers or NSI will be held out by the  Mortgage  Loan Sellers
                  or NSI, as being  available for the payment of the liabilities
                  of the  Depositor.  The  Depositor's  assets are now,  and are
                  expected  in  the  future  to  be,   sufficient   to  pay  the
                  Depositor's  ongoing  expenses  as they  are  incurred  and to
                  discharge all of the Depositor's liabilities in the event that
                  the business of the Depositor is required to be liquidated.

            (vi)  The separate corporate  existence of the Depositor is not used
                  by  either  the  Depositor,   or,  to  the  knowledge  of  the
                  Depositor,  by the  Mortgage  Loan  Sellers  or  NSI,  and the
                  Depositor   will  not  permit  that  its  separate   corporate
                  existence will be used by the Mortgage Loan Sellers or NSI, to
                  abuse creditors or to perpetrate a fraud, injury, or injustice
                  on creditors.

            (vii) The  Depositor's  existence  is not  dependent  on it  being a
                  subsidiary  of CCA or an  Affiliate  of NSI and it is expected
                  that the Depositor  would be able to maintain its business and
                  affairs  even  if  it  were  not a  subsidiary  of  CCA  or an
                  Affiliate  of NSI. To the  knowledge of the  Depositor,  CCA's
                  existence  is  not  dependent  on  the  Depositor   being  its
                  subsidiary  and it is  expected  that  CCA  would  be  able to
                  maintain its business and affairs even if the  Depositor  were
                  not its  subsidiary.  To the knowledge of the  Depositor,  the
                  Mortgage  Loan  Sellers'  existence  is not  dependent  on the
                  Depositor  being their  Affiliate  and it is expected that NSI
                  would be able to maintain its business and affairs even if the
                  Depositor were not its Affiliate.  The Depositor  conducts its
                  business separate and apart from the business conducted by any
                  other person or entity.

            (viii)The  Depositor   maintains   corporate  records  distinct  and
                  separately  identifiable  from the  corporate  records  of the
                  Mortgage Loan Sellers, NSI and any other person or entity. The
                  Depositor  prepares  monthly  financial  records  distinct and
                  separately  identifiable  from the  financial  records  of the
                  Mortgage Loan Sellers,  NSI or any of their Affiliates.  These
                  statements   and  reports  are  prepared  and   maintained  in
                  accordance  with  generally  accepted  accounting  principles,
                  susceptible  to  audit  and  audited,  at least  annually,  in
                  connection  with the audit of the Depositor and its Affiliates
                  on a consolidated  basis by independent  public accountants in
                  accordance with generally  accepted auditing  standards.  Such
                  consolidated  financial  statements will  henceforth  indicate
                  that the assets of the  Depositor are not available to satisfy
                  the  creditors  of any entity  other than the  Depositor.  The
                  Depositor keeps its funds separate and apart from the funds of
                  the Mortgage  Loan Sellers,  NSI and any of their  Affiliates,
                  and  its  other  assets  are   separately   identifiable   and
                  distinguishable  from the assets of the Mortgage Loan Sellers,
                  NSI and any of their Affiliates.

            (ix)  The Depositor acts solely in its own corporate name and solely
                  through its duly authorized  officers or agents. The Depositor
                  complies   with  the   provisions   of  its   Certificate   of
                  Incorporation  and its  By-Laws and  complies in all  material
                  respects, in connection with its separate existence,  with the
                  laws of the state in which it is  incorporated.  In  addition,
                  the  sole  shareholder  and  the  Board  of  Directors  of the
                  Depositor hold all such meetings or execute consents necessary
                  to  authorize  corporate  action  by the  Depositor,  and  the
                  Depositor  maintains  appropriate  minutes of such meetings or
                  records of its written  consents.  The Depositor  observes all
                  requisite corporate formalities.

            (x)   All transactions  between the Mortgage Loan Sellers or NSI (or
                  any of their Affiliates),  on the one hand, and the Depositor,
                  on  the  other,   are,  and  will  be,  duly   authorized  and
                  documented,  and recorded  accurately in the appropriate books
                  and  records of the  Depositor,  and to the  knowledge  of the
                  Depositor,  in  the  appropriate  books  and  records  of  the
                  Mortgage  Loan Sellers or NSI, if the Mortgage Loan Sellers or
                  NSI is a party to such transaction.  All such transactions are
                  fair  to   each   party,   constitute   exchanges   for   fair
                  consideration  and for reasonably  equivalent  value,  and are
                  made in good faith and  without  any actual  intent to hinder,
                  delay, or defraud  creditors.  The Depositor will not take any
                  action,  and will not engage in transactions with the Mortgage
                  Loan  Sellers,  NSI or  any of  their  Affiliates  unless  the
                  respective Boards of Directors or officers, as applicable,  of
                  the  Depositor  and the  Mortgage  Loan Sellers or NSI, if the
                  Mortgage Loan Sellers or NSI, respectively, is a party to such
                  transaction,  determine  in a  reasonable  fashion  that  such
                  actions or  transactions  are in their  respective  companies'
                  best interests.

            (xi)  The Depositor  intends the transfer of the Mortgage Loans from
                  the  Mortgage  Loan Sellers to the  Depositor  pursuant to the
                  Mortgage Loan Purchase and Sale Agreements to be a sale of the
                  Mortgage  Loans.  The  Depositor  intends the  transfer of the
                  Mortgage  Loans from the Depositor to the Trustee  pursuant to
                  this   Agreement,   and  the   transfer   of  certain  of  the
                  Certificates to NSI (all Certificates so transferred, the "NSI
                  Certificates"),  to be sales from the Depositor to the Trustee
                  (the  "Depositor/Trustee  Transfer") and from the Depositor to
                  NSI  (the   "Depositor/NSI   Transfer"),   respectively.   The
                  Depositor will treat the transfer of the Mortgage  Loans,  the
                  Depositor/Trustee  Transfer and the Depositor/NSI  Transfer as
                  sales for accounting and tax purposes. The purchase prices for
                  the Mortgage Loans and the NSI  Certificates  reflect the good
                  faith determinations of the Depositor of the fair market value
                  of the Mortgage Loans and the NSI Certificates,  respectively,
                  and are equal to the prices that the Depositor  believes would
                  be paid in sales of the Mortgage Loans or the NSI Certificates
                  between  non-affiliated  entities. No provision exists whereby
                  such consideration may be modified subsequent to closing,  and
                  the Depositor  has no obligation to repay such  consideration,
                  or interest thereon, to the Trustee or NSI, as applicable. The
                  Depositor   will  receive  the   consideration   for  the  NSI
                  Certificates.

            (xii) The  Depositor  irrevocably  transfers  and  relinquishes  all
                  rights with respect to the Mortgage  Loans and,  specifically,
                  has no right to  sell,  pledge  or  otherwise  dispose  of the
                  Mortgage Loans.  Subject to the terms of this  Agreement,  the
                  Trustee is free to deal with the Mortgage  Loans as trustee of
                  trust  property  on  behalf  of  the  Certificateholders.  The
                  Depositor  transfers the Mortgage  Loans without  recourse and
                  has no  obligation  to deliver  other  property to the Trustee
                  either in  substitution  for or in  addition  to the  Mortgage
                  Loans in the event of a credit loss or decline in value of the
                  Mortgage  Loans.  The  Depositor  has no right to transfer the
                  Mortgage Loans back to the Mortgage Loan Sellers.

            (xiii)The  Depositor  has not  transferred  the  Mortgage  Loans  in
                  contemplation  of insolvency or with a design to prefer one or
                  more  creditors to the exclusion in whole or in part of others
                  or with an actual  intent to hinder,  delay or defraud  any of
                  its creditors.

            (xiv) The assets of the  Depositor  are now, and are expected in the
                  future to be,  sufficient to pay the ongoing business expenses
                  of the  Depositor as they are incurred and to discharge all of
                  its  liabilities  in  the  event  that  the  business  of  the
                  Depositor is required to be liquidated.

            (xv)  The  property  remaining in the hands of the  Depositor  after
                  giving  effect to the Transfers is not an  unreasonably  small
                  amount of capital for the  business in which the  Depositor is
                  engaged.

In the case of the  Geneva  Crossing  Loan and the Henry W.  Oliver  Loan,  such
representations,  warranties and covenants  shall also apply to the related Loan
REMIC Regular Interests.

            Section 2.04      Representations, Warranties and Covenants of
                              the Servicer, Special Servicer and Trustee.

            (a)   The Servicer,  as Servicer,  hereby  represents,  warrants and
covenants   to  the  other   parties   hereto   and  for  the   benefit  of  the
Certificateholders,  that as of the Closing Date or as of such date specifically
provided herein:

            (i)   The Servicer is duly organized,  validly  existing and in good
                  standing as a limited  liability company under the laws of the
                  State of Delaware, and the Servicer is in compliance with laws
                  of each state in which any  Mortgaged  Property  is located to
                  the extent  necessary  to perform  it  obligations  under this
                  Agreement;

            (ii)  The execution and delivery of this  Agreement by the Servicer,
                  and the  performance  and  compliance  with the  terms of this
                  Agreement  by the  Servicer,  will not violate the  Servicer's
                  organizational  documents or constitute a default (or an event
                  which, with notice or lapse of time, or both, would constitute
                  a default)  under,  or result in the  breach of, any  material
                  agreement or other  instrument to which it is a party or which
                  is applicable to it or any of its assets,  which  default,  in
                  the Servicer's good faith and reasonable judgement,  is likely
                  to materially  and adversely  affect either the ability of the
                  Servicer to perform its  obligations  under this  Agreement or
                  the financial condition of the Servicer;

            (iii) The  Servicer  has the full power and  authority to enter into
                  and  consummate   all   transactions   contemplated   by  this
                  Agreement,  has duly  authorized the  execution,  delivery and
                  performance  of this  Agreement,  and has  duly  executed  and
                  delivered this Agreement;

            (iv)  This  Agreement,  assuming due  authorization,  execution  and
                  delivery by each of the other  parties  hereto,  constitutes a
                  valid  legal  and   binding   obligation   of  the   Servicer,
                  enforceable  against the Servicer in accordance with the terms
                  hereof,  subject  to (A)  applicable  bankruptcy,  insolvency,
                  reorganization   moratorium   and  other  laws  affecting  the
                  enforcement  of  creditors'  rights  generally and (B) general
                  principles of equity,  regardless of whether such  enforcement
                  is considered in a proceeding in equity or at law;

            (v)   The Servicer is not in  violation  of, and its  execution  and
                  delivery of this Agreement and its  performance and compliance
                  with  the  terms  of this  Agreement  will  not  constitute  a
                  violation of, any law, any order,  regulation or demand of any
                  federal,  state or local governmental or regulatory authority,
                  which  violation,  in the Servicer's good faith and reasonable
                  judgment,  is likely to affect materially and adversely either
                  the ability of the Servicer to perform its  obligations  under
                  this Agreement or the financial condition of the Servicer;

            (vi)  No  litigation  is pending  or, to the best of the  Servicer's
                  knowledge,   threatened   against  the  Servicer  which  would
                  prohibit the Servicer from entering into this Agreement or, in
                  the Servicer's good faith and reasonable  judgment,  is likely
                  to materially  and adversely  affect either the ability of the
                  Servicer to perform its  obligations  under this  Agreement or
                  the financial condition of the Servicer;

            (vii) Each   officer  or   employee   of  the   Servicer   that  has
                  responsibilities  concerning the servicing and  administration
                  of the  Mortgage  Loans is  covered  by errors  and  omissions
                  insurance  in the  amounts and with the  coverage  required by
                  Section 3.08(c). None of the Servicer or any of the respective
                  officers or  employees  that is involved in the  servicing  or
                  administration  of the  Mortgage  Loans has been  refused such
                  coverage or insurance;

            (viii)The  Servicer   maintains  a  fidelity  bond  and  errors  and
                  omissions  insurance policy described in Section 3.08(c) as of
                  the date of this Agreement;

            (ix)  No consent,  approval,  authorization or order of any state or
                  federal court or  governmental  agency or body is required for
                  the   consummation   by  the  Servicer  of  the   transactions
                  contemplated  herein,  except for those  consents,  approvals,
                  authorization  or orders that  previously  have been obtained;
                  and

            (x)   The  Servicer has not  retained  any  Sub-Servicers  as of the
                  Closing Date.

            (b)   The  representations  and warranties of the Servicer set forth
in Section  2.04(a) shall  survive the execution and delivery of this  Agreement
and inure to the benefits of the Persons for whose  benefits  they were made for
so long as the Trust remains in existence.  Upon discovery by any of the parties
hereto  of a  breach  of  any  of  such  representations  and  warranties  which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c)   Each successor Servicer (if any) other than the Trustee, shall
be  deemed  to  have  made,  as of the  date  of  its  succession,  each  of the
representations and warranties set forth in Section 2.04(a) and the covenant set
forth in Section 2.04(a)(i) to accurately reflect such successor's  jurisdiction
of organization and whether it is a corporation,  partnership, bank, association
or other type of organization.

            (d)   The Special Servicer hereby represents, warrants and covenants
that as of the Closing Date or as of such date specifically provided herein:

            (i)   The Special Servicer is a corporation duly organized,  validly
                  existing and in good  standing,  under the laws of Florida and
                  has all  licenses  necessary  to carry on its  business as now
                  being conducted or will be in compliance with the laws of each
                  state  (within  the  United  States of  America)  in which any
                  Mortgaged  Property  is  located to the  extent  necessary  to
                  comply  with its duties and  responsibilities  hereunder  with
                  respect to each Mortgage Loan in accordance  with the terms of
                  this Agreement;

            (ii)  The Special  Servicer has the full power,  authority and legal
                  right to execute and deliver this  Agreement and to perform in
                  accordance  herewith;  the  execution  and  delivery  of  this
                  Agreement  by the Special  Servicer  and its  performance  and
                  compliance  with the terms of this  Agreement will not violate
                  the Special Servicer's articles of incorporation or by-laws or
                  constitute a default (or an event which,  with notice or lapse
                  of time, or both, would constitute a default) under, or result
                  in the breach of, any  material  contract,  agreement or other
                  instrument  to which the Special  Servicer is a party or which
                  may  be  applicable  to  the  Special  Servicer  or any of its
                  assets;

            (iii) This Agreement has been duly and validly authorized,  executed
                  and  delivered  by the  Special  Servicer  and,  assuming  due
                  authorization,  execution  and  delivery by the other  parties
                  hereto,  constitutes a legal,  valid and binding obligation of
                  the Special  Servicer,  enforceable  against it in  accordance
                  with the terms of this Agreement,  except as such  enforcement
                  may be  limited  by  bankruptcy,  insolvency,  reorganization,
                  liquidation,  receivership,  moratorium or other laws relating
                  to or affecting  creditors'  rights  generally,  or by general
                  principles   of   equity    (regardless    of   whether   such
                  enforceability  is  considered in a proceeding in equity or at
                  law), and all requisite  corporate  action,  has been taken by
                  the Special Servicer to make this Agreement and all agreements
                  contemplated   hereby  valid  and  binding  upon  the  Special
                  Servicer in accordance with their terms;

            (iv)  The Special Servicer is not in violation of, and the execution
                  and delivery of this Agreement by the Special Servicer and its
                  performance  and  compliance  with the terms of this Agreement
                  will not  constitute a violation with respect to, any order or
                  decree of any court  binding on the  Special  Servicer  or any
                  order  or  regulation  of any  federal,  state,  municipal  or
                  governmental  agency  having  jurisdiction,  or  result in the
                  creation  or  imposition  of any lien,  charge or  encumbrance
                  which, in any such event,  would have  consequences that would
                  materially  and adversely  affect the condition  (financial or
                  otherwise)  or  operation  of  the  Special  Servicer  or  its
                  properties  or impair the ability of the Trust Fund to realize
                  on the Mortgage Loans;

            (v)   The Special Servicer  maintains a fidelity bond and errors and
                  omissions  insurance policy described in Section 3.08(c) as of
                  the date of this Agreement;

            (vi)  There is no action, suit,  proceeding or investigation pending
                  or threatened  against the Special  Servicer which,  either in
                  any one  instance  or in the  aggregate,  would  result in any
                  material adverse change in the business, operations, financial
                  condition,  properties or assets of the Special  Servicer,  or
                  result in any material  impairment of the right,  or would, if
                  adversely  determined,  materially  impair the  ability of the
                  Special Servicer to carry on its business substantially as now
                  conducted,  or in any  material  liability  on the part of the
                  Special  Servicer,  or which  would  draw  into  question  the
                  validity of this  Agreement  or the  Mortgage  Loans or of any
                  action taken or to be taken in connection with the obligations
                  of the Special Servicer contemplated herein, or which would be
                  likely  to  impair  materially  the  ability  of  the  Special
                  Servicer to perform under the terms of this Agreement; and

            (vii) No   consent,   approval,   authorization   or  order  of,  or
                  registration  or  filing  with,  or  notice  to any  court  or
                  governmental  agency or body,  is required for the  execution,
                  delivery  and  performance  by  the  Special  Servicer  of  or
                  compliance by the Special Servicer with this Agreement,  or if
                  required, such approval has been obtained prior to the Cut-off
                  Date.

            (e)   It is  understood  and  agreed  that the  representations  and
warranties  set forth in this Section shall survive  delivery of the  respective
Mortgage  Files to the Trustee or the  Custodian on behalf of the Trustee  until
the  termination  of this  Agreement,  and  shall  inure to the  benefit  of the
Certificateholders,  the  Trustee,  the  Depositor  and the  Servicer or Special
Servicer, as the case may be. Upon discovery by the Depositor, the Servicer, the
Special Servicer or a Responsible Officer of the Trustee (or upon written notice
thereof from any  Certificateholder)  of a breach of any of the  representations
and warranties set forth in this Section which materially and adversely  affects
the interests of the  Certificateholders,  the Servicer, the Special Servicer or
the Trustee in any Mortgage Loan, the party  discovering  such breach shall give
prompt written notice to the other parties hereto and the Mortgage Loan Sellers.

            (f)   The Trustee  hereby  represents  and  warrants  that as of the
Closing Date:

            (i)   The Trustee is a  nationally  chartered  bank duly  organized,
                  validly  existing,  and in good standing under the laws of the
                  United States and has full power, authority and legal right to
                  own its  properties  and  conduct its  business  as  presently
                  conducted  and to  execute,  deliver  and perform the terms of
                  this Agreement;

            (ii)  This  Agreement  has  been  duly   authorized,   executed  and
                  delivered  by the Trustee  and,  assuming  due  authorization,
                  execution   and   delivery  by  the  other   parties   hereto,
                  constitutes a legal, valid and binding instrument  enforceable
                  against the Trustee in  accordance  with its terms,  except as
                  such  enforcement  may be limited by  bankruptcy,  insolvency,
                  reorganization or other similar laws affecting the enforcement
                  of  creditors'   rights  in  general  and  by  general  equity
                  principles   (regardless   of  whether  such   enforcement  is
                  considered in a proceeding in equity or at law);

            (iii) Neither the  execution  and delivery of this  Agreement by the
                  Trustee   nor  the   consummation   by  the   Trustee  of  the
                  transactions  herein  contemplated  to  be  performed  by  the
                  Trustee,  nor  compliance  by the Trustee with the  provisions
                  hereof,  will  conflict  with or  result  in a breach  of,  or
                  constitute  a  default  under,  any of the  provisions  of any
                  applicable law (subject to the  appointment in accordance with
                  such  applicable  law of any  co-trustee  or separate  trustee
                  required  pursuant  to  this  Agreement),  governmental  rule,
                  regulation,  judgment,  decree or order binding on the Trustee
                  or its  properties  or  the  organizational  documents  of the
                  Trustee or the terms of any material agreement,  instrument or
                  indenture  to which the  Trustee  is a party or by which it is
                  bound;

            (iv)  There is no action, suit,  proceeding or investigation pending
                  or, to the best knowledge of the Trustee,  threatened  against
                  the  Trustee  which,  either  in any  one  instance  or in the
                  aggregate,  would result in any material adverse change in the
                  business,  operations,   financial  condition,  properties  or
                  assets of the Trustee,  or in any material  impairment  of the
                  right, or would, if adversely  determined,  materially  impair
                  the  ability  of  the   Trustee  to  carry  on  its   business
                  substantially  as now  conducted,  or result  in any  material
                  liability on the part of the Trustee, or which would draw into
                  question the validity of this  Agreement or the Mortgage Loans
                  or of any action taken or to be taken in  connection  with the
                  obligations of the Trustee contemplated herein, or which would
                  be likely to impair  materially  the ability of the Trustee to
                  perform under the terms of this Agreement; and

            (v)   No   consent,   approval,   authorization   or  order  of,  or
                  registration  or  filing  with,  or  notice  to any  court  or
                  governmental  agency or body,  is required for the  execution,
                  delivery and  performance  by the Trustee of or  compliance by
                  the Trustee with this Agreement, or if required, such approval
                  has been obtained prior to the Cut-off Date.

            Section 2.05      Execution and Delivery of Certificates;
                              Issuance of Lower-Tier Regular Interests.

            The Trustee acknowledges the assignment to it of the Mortgage Loans,
the Loan REMIC Regular  Interests and the Loan REMIC Residual  Interests and the
delivery of the Mortgage  Files to the  Custodian  (to the extent the  documents
constituting  the  Mortgage  Files are  actually  delivered  to the  Custodian),
subject to the  provisions  of Section 2.01 and Section  2.02 and,  concurrently
with such delivery,  (i) acknowledges and hereby declares that it holds the Loan
REMIC Regular Interests on behalf of the Lower-Tier REMIC and the Holders of the
Certificates  and  holds  the Loan  REMIC  Residual  Interests  on behalf of the
Holders of the Class LR  Certificates;  (ii)  acknowledges  the  issuance of and
hereby declares that it holds the Lower-Tier  Regular Interests on behalf of the
Upper-Tier  REMIC and the  Holders of the Regular  Certificates  and the Class R
Certificates  and (iii) has caused to be executed and caused to be authenticated
and delivered to or upon the order of the Depositor, or as directed by the terms
of this Agreement,  Class A-1, Class A-2, Class A-3, Class CS-1,  Class X, Class
B, Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class
L, Class M, Class N, Class Q-1, Class Q-2, Class R and Class LR  Certificates in
authorized denominations, in each case registered in the names set forth in such
order  or  so  directed  in  this  Agreement  and  duly   authenticated  by  the
Authenticating  Agent,  which  Certificates  (described in the preceding  clause
(iii)), Lower-Tier Regular Interests and Loan REMIC Interests evidence ownership
of the entire Trust Fund.

            Section 2.06      Miscellaneous REMIC and Grantor Trust
                              Provisions.

            (a)   The Class  A-1-LA,  Class  A-1-LB,  Class A-2-L,  Class A-3-L,
Class B-L,  Class C-L,  Class D-L,  Class E-L,  Class F-L, Class G-L, Class H-L,
Class J-L,  Class K-L,  Class L-L,  Class M-L,  Class N-L, Class Q-1-L and Class
Q-2-L Interests represent the "regular interests" in the Lower-Tier REMIC within
the meaning of Section  860G(a)(1)  of the Code,  and the Class LR  Certificates
represent the sole Class of "residual  interests" in the Lower-Tier REMIC within
the meaning of Section 860G(a)(2) of the Code and represent undivided beneficial
interests in each of the Loan REMIC  Residual  Interests.  The Class A-1,  Class
A-2, Class A-3,  Class CS-1,  Class X, Class B, Class C, Class D, Class E, Class
F,  Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class Q-1 and
Class Q-2 Certificates represent the "regular interests" in the Upper-Tier REMIC
within  the  meaning  of  Section  860G(a)(1)  of  the  Code  and  the  Class  R
Certificates  represent the sole Class of "residual interests" in the Upper-Tier
REMIC  within  the  meaning of Section  860G(a)(2)  of the Code.  The Class CS-1
Certificates represent a "specified portion," within the meaning of the Treasury
Regulations Section 1.860G-1(a)(2), of the interest payments on the Class A-1-LA
Interest  equal to the  product of (a) the excess of the  Weighted  Average  Net
Mortgage  Pass-Through  Rate over the Class  A-1  Pass-Through  Rate and (b) the
Class  A-1-LA  Certificate  Balance.  The  Class  X  Certificates   represent  a
"specified   portion,"  within  the  meaning  of  Treasury  Regulations  Section
1.560G-1(a)(2), of the interest payments on the Class A-1-LB, Class A-2-L, Class
A-3-L,  Class B-L,  Class C-L, Class D-L, Class E-L, Class F-L, Class G-L, Class
H-L,  Class J-L,  Class K-L,  Class L-L,  Class M-L,  Class N-L, Class Q-1-L and
Class Q-2-L Interests equal to the aggregate of the product, for each such Class
of Lower-Tier Regular  Interests,  of (a) the excess of the Weighted Average Net
Mortgage Pass-Through Rate over the Pass-Through Rate of the Related Certificate
and (b) the Certificate  Balance thereof.  The Closing Date is hereby designated
as the "Startup Day" of the Lower-Tier REMIC and the Upper-Tier REMIC within the
meaning of Section  860G(a)(9) of the Code. The "latest possible  maturity date"
of the Lower-Tier Regular Interests and the Regular Certificates for purposes of
Section  860G(a)(1)  of the  Code is the  Rated  Final  Distribution  Date.  The
interest rate for each Class of Lower-Tier Regular Interests is a per annum rate
equal to the Weighted Average Net Mortgage Pass-Through Rate.

            (b)   The Class X  Certificates  represent an  undivided  beneficial
interest in the right to receive the Repurchase  Return of Premium  Amount.  The
Class  A-2,  Class  A-3,  Class B,  Class C, Class D, Class E, Class F, Class G,
Class H,  Class J,  Class K,  Class L, Class M, Class N, Class Q-1 and Class Q-2
Certificates  represent pro rata  undivided  beneficial  interests in the Excess
Interest,  in each  case,  equal to a  fraction  of which the  numerator  is the
initial  Certificate  Balance of such Class and the denominator is the aggregate
of the initial Certificate Balances of all such Classes.

            (c)   None of the Depositor,  the Trustee, the Servicer,  the Fiscal
Agent or the  Special  Servicer  shall enter into any  arrangement  by which the
Trust Fund will receive a fee or other  compensation  for services other than as
specifically contemplated herein.

            Section 2.07      Year 2000 Readiness.

            Each of the Servicer and the Special  Servicer shall take all action
reasonably  necessary  to ensure  that its  computer-based  systems  are able to
operate and  effectively  process data  including  dates on and after January 1,
2000.  At the request of either of such  parties,  the other party shall provide
the requesting  party with reasonable  assurance of such other party's year 2000
readiness.  The Trustee has taken such action as is reasonably necessary to cure
any  deficiencies  with regard to the  processing or calculation of dates beyond
December  31,  1999  in the  internally  maintained  computer  software  systems
maintained  by the  Trustee in the  conduct of its trust  business  which  would
materially and adversely  affect its abilities to perform its obligations  under
this Agreement.  Without  limiting any rights or remedies of the Trust Fund, the
Certificateholders  or any  other  party  hereto  for a breach  under  any other
Section of this Agreement that may arise out of the failure of the Servicer, the
Special  Servicer or the Trustee to be year 2000 ready  before  January 1, 2000,
the sole remedy of the Trust Fund,  the  Certificateholders  and any other party
hereto  with  respect  to a breach  on the  part of the  Servicer,  the  Special
Servicer or the Trustee to comply with this  Section  2.07 shall be to terminate
appointment of the defaulting party in accordance with the applicable provisions
of Article VII or Article VIII hereof, as applicable.


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

            Section 3.01      Servicer to Act as Servicer; Special Servicer
                              to Act as Special Servicer; Administration of
                              the Mortgage Loans.

            (a)   The Servicer and the Special Servicer,  each as an independent
contractor  servicer,  shall  service  and  administer  (i) in the  case  of the
Servicer,  the Mortgage Loans that are not Specially Serviced Mortgage Loans and
(ii) in the case of the Special Servicer, the Specially Serviced Mortgage Loans,
each  on  behalf  of  the  Trust  Fund  and  the   Trustee   (as   trustee   for
Certificateholders) in accordance with any and all applicable laws, the terms of
this  Agreement,  the terms of the  respective  Mortgage Loan and, to the extent
consistent with the foregoing, the Servicing Standard.

            The  Servicer's  or Special  Servicer's  liability  for  actions and
omissions in its capacity as Servicer or Special  Servicer,  as the case may be,
hereunder is limited as provided herein (including, without limitation, pursuant
to Section 6.03 hereof). To the extent consistent with the foregoing and subject
to any express limitations set forth in this Agreement, the Servicer and Special
Servicer  shall seek to maximize the timely and  complete  recovery of principal
and interest on the Notes;  provided,  however,  that nothing  herein  contained
shall be construed as an express or implied guarantee by the Servicer or Special
Servicer  of the  collectability  of the  Mortgage  Loans.  Subject  only to the
Servicing Standard,  the Servicer and Special Servicer shall have full power and
authority,  acting alone or through  sub-servicers  (subject to paragraph (c) of
this  Section 3.01 and to Section  3.02),  to do or cause to be done any and all
things in connection  with such servicing and  administration  which it may deem
consistent with the Servicing Standard and, in its reasonable  judgment,  in the
best interests of the Certificateholders,  including,  without limitation,  with
respect to each Mortgage Loan, to prepare, execute and deliver, on behalf of the
Certificateholders  and the  Trustee or any of them:  (i) any and all  financing
statements, continuation statements and other documents or instruments necessary
to maintain the lien on each  Mortgaged  Property and related  collateral;  (ii)
subject to Sections 3.09, 3.10 and 3.29, any modifications, waivers, consents or
amendments to or with respect to any documents contained in the related Mortgage
File; and (iii) any and all instruments of satisfaction or  cancellation,  or of
partial or full release or discharge, and all other comparable instruments, with
respect to the Mortgage  Loans and the  Mortgaged  Properties.  The Servicer and
Special  Servicer  shall  provide to the  Borrowers  any reports  required to be
provided to them pursuant to the Mortgage  Loans.  Subject to Section 3.11,  the
Trustee  shall,  upon the receipt of a written  request of a Servicing  Officer,
execute and deliver to the Servicer and Special  Servicer any powers of attorney
and other documents  prepared by the Servicer and Special Servicer and necessary
or appropriate (as certified in such written request) to enable the Servicer and
Special  Servicer  to  carry  out  their  servicing  and  administrative  duties
hereunder; provided, however, that neither the Servicer nor the Special Servicer
shall,  without the Trustee's  written  consent,  (i) initiate any action in the
Trustee's  name without  indicating  the  Servicer's  or the Special  Servicer's
representative  capacity;  or (ii)  prepare,  execute or deliver any  government
filings, forms, permits,  registrations or other documents which have the effect
of causing the Trustee to be registered to do business in any state.

            (b)   To the extent permitted by the related Note, the Servicer,  as
applicable,  shall apply any partial Principal Prepayment received on a Mortgage
Loan on a date other than a Due Date to the  principal  balance of such Mortgage
Loan as of the Due  Date  immediately  following  the  date of  receipt  of such
partial  Principal  Prepayment.  To the extent  allowed by the related Note, the
Servicer shall apply any amounts received on U.S.  Treasury  obligations  (which
shall not be redeemed by the Servicer prior to the maturity  thereof) in respect
of a Mortgage Loan that has been defeased pursuant to its terms to the principal
balance of and  interest on such  Mortgage  Loan as of the Due Date  immediately
following the receipt of such amounts.

            (c)   Each of the Servicer  and the Special  Servicer may enter into
sub-servicing agreements with third parties (only at their own expense and, with
respect to the Special Servicer only,  subject to written  confirmation from the
Rating Agencies (other than S&P) that the appointment of such  sub-servicer will
not result in a  qualification,  withdrawal  or  downgrade  of the  then-current
ratings of the Certificates),  with respect to any of its respective obligations
hereunder,  provided,  that (i) any such agreement  shall be consistent with the
provisions of this Agreement,  (ii) no sub-servicer  retained by the Servicer or
the Special Servicer,  as applicable,  shall grant any  modification,  waiver or
amendment  to any  Mortgage  Loan  without the  approval of the  Servicer or the
Special  Servicer,  as applicable,  which approval shall be given or withheld in
accordance  with the procedures set forth in Sections 3.09,  3.10, 3.28 or 3.29,
and (iii) such agreement shall be consistent with the Servicing Standard (to the
extent  consistent with this Agreement).  Any such  sub-servicing  agreement may
permit the  sub-servicer to delegate its duties to agents or  subcontractors  so
long  as  the  related   agreements   or   arrangements   with  such  agents  or
subcontractors  are consistent with the provisions of this Section 3.01(c).  The
Special Servicer is restricted from engaging  sub-servicers for more than 25% of
the Mortgage Loans.

            Any  sub-servicing  agreement  entered  into by the  Servicer or the
Special  Servicer,  as  applicable,  shall  provide  that it may be  assumed  or
terminated  by the  Trustee  or the  successor  Servicer,  respectively,  if the
Trustee or the successor Servicer,  respectively,  has assumed the duties of the
Servicer or the Special  Servicer,  respectively,  or any successor  Servicer or
Special Servicer,  as applicable,  without cost or obligation to the assuming or
terminating  party or the Trust Fund,  upon the  assumption by such party of the
obligations of the Servicer or the Special Servicer, as applicable,  pursuant to
Section 7.02.

            Any  sub-servicing  agreement  entered  into by the  Servicer  shall
provide  that,  with respect to any  Mortgage  Loan in which an Affiliate of the
sub-servicer  holds  any  subordinate  debt,   preferred  equity  investment  or
mezzanine debt of a related  Borrower or its Affiliate,  such  sub-servicer  may
sub-service such Mortgage Loan; provided,  however, that the Servicer shall make
all  decisions  with respect to the  administration  of any such  Mortgage  Loan
including,  without  limitation,  lease  approvals,  modifications,  waivers and
amendments of the terms thereof, releases of collateral and transfers to special
servicing.

            Any sub-servicing  agreement, and any other transactions or services
relating to the Mortgage Loans involving a  sub-servicer,  shall be deemed to be
between  the  Servicer  or  the  Special  Servicer,  as  applicable,   and  such
sub-servicer alone, and the Trustee,  the Trust Fund and the  Certificateholders
shall  not  be  deemed  parties  thereto  and  shall  have  no  claims,  rights,
obligations,  duties or liabilities with respect to the sub-servicer,  except as
set forth in Section  3.01(d) and no provision  herein may be construed so as to
require the Trust Fund to indemnify any such sub-servicer.

            (d)   If  the  Trustee  or  any  successor   Servicer   assumes  the
obligations of the Servicer,  respectively,  or if the Servicer or any successor
Special Servicer assumes the obligations of the Special  Servicer,  in each case
in accordance with Section 7.02, the Trustee, the Servicer or such successor, as
applicable,  to the extent necessary to permit the Trustee, the Servicer or such
successor,  as applicable,  to carry out the provisions of Section 7.02,  shall,
without act or deed on the part of the Trustee,  the Servicer or such successor,
as applicable,  succeed to all of the rights and  obligations of the Servicer or
the Special Servicer, as applicable,  under any sub-servicing  agreement entered
into by the Servicer or the Special Servicer, as applicable, pursuant to Section
3.01(c),  subject to the right of  termination  by the Trustee or  Servicer,  as
applicable,  set forth in Section  3.01(c).  In such  event,  the  Trustee,  the
Servicer or the successor Servicer or Special Servicer, as applicable,  shall be
deemed to have assumed all of the Servicer's or Special Servicer's interest,  as
applicable,  therein (but not any  liabilities or obligations in respect of acts
or omissions of the Servicer or the Special  Servicer,  as applicable,  prior to
such  deemed  assumption)  and to have  replaced  the  Servicer  or the  Special
Servicer, as applicable,  as a party to such sub-servicing agreement to the same
extent as if such sub-servicing  agreement had been assigned to the Trustee, the
Servicer  or  such  successor   Servicer  or  successor  Special  Servicer,   as
applicable,  except that the Servicer or the Special  Servicer,  as  applicable,
shall not  thereby  be  relieved  of any  liability  or  obligations  under such
sub-servicing agreement that accrued prior to the succession of the Trustee, the
Servicer or the successor Servicer or successor Special Servicer, as applicable.

            In the  event  that  the  Trustee,  the  Servicer  or any  successor
Servicer or Special Servicer,  as applicable,  assumes the servicing obligations
of the  Servicer or the Special  Servicer,  as  applicable,  upon request of the
Trustee,  the  Servicer  or such  successor  Servicer  or Special  Servicer,  as
applicable, the Servicer or Special Servicer shall at its own expense deliver to
the Trustee,  the Servicer or such successor  Servicer or Special  Servicer,  as
applicable,  all documents and records relating to any  sub-servicing  agreement
and the Mortgage  Loans then being  serviced  thereunder  and an  accounting  of
amounts  collected  and  held by it,  if any,  and will  otherwise  use its best
efforts  to effect the  orderly  and  efficient  transfer  of any  sub-servicing
agreement to the  Trustee,  the  Servicer or the  successor  Servicer or Special
Servicer, as applicable.

            Section 3.02      Liability of the Servicer and Special Servicer.

            Notwithstanding any sub-servicing  agreement,  any of the provisions
of this Agreement relating to agreements or arrangements between the Servicer or
Special  Servicer  and any  Person  acting  as  sub-servicer  (or its  agents or
subcontractors)  or any  reference to actions taken through any Person acting as
sub-servicer  or otherwise,  the Servicer or Special  Servicer,  as  applicable,
shall   remain   obligated   and   primarily   liable   to   the   Trustee   and
Certificateholders  for the servicing and administering of the Mortgage Loans in
accordance  with the  provisions of this  Agreement  without  diminution of such
obligation  or  liability  by  virtue  of  such   sub-servicing   agreements  or
arrangements  or by virtue of  indemnification  from the  Depositor or any other
Person  acting as  sub-servicer  (or its agents or  subcontractors)  to the same
extent and under the same terms and  conditions  as if the  Servicer  or Special
Servicer,  as applicable,  alone were servicing and  administering  the Mortgage
Loans.  Each of the Servicer and the Special Servicer shall be entitled to enter
into an agreement with any  sub-servicer  providing for  indemnification  of the
Servicer or Special Servicer, as applicable,  by such sub-servicer,  and nothing
contained  in  this   Agreement   shall  be  deemed  to  limit  or  modify  such
indemnification,  but no such agreement for  indemnification  shall be deemed to
limit or modify this Agreement.

            Section 3.03      Collection of Certain Mortgage Loan Payments.

            (a)   The Servicer or the Special Servicer, as applicable, shall use
reasonable  efforts  to  collect  all  payments  called  for under the terms and
provisions of the Mortgage Loans it is obligated to service hereunder, and shall
follow the Servicing Standard with respect to such collection  procedures.  With
respect to each Specially  Serviced  Mortgage  Loan, the Special  Servicer (and,
with respect to other  Mortgage  Loans,  the Servicer)  shall use its reasonable
efforts to collect  income  statements and rent rolls from Borrowers as required
by the Loan  Documents and the terms hereof and each of the Servicer and Special
Servicer shall provide copies thereof to the other party as provided herein. The
Servicer  shall provide at least six months'  notice to the Borrowers of Balloon
Payments  and  Anticipated  Repayment  Dates  coming  due.  Consistent  with the
foregoing,  the  Servicer  or  Special  Servicer,  as  applicable,  may  in  its
discretion  waive any late payment charge and/or Default  Interest in connection
with any  delinquent  Monthly  Payment or Balloon  Payment  with  respect to any
Mortgage Loan. In addition,  the Servicer shall be entitled to take such actions
with  respect  to the  collection  of  payments  on the  Mortgage  Loans  as are
permitted or required under Section 3.28 hereof.

            (b)   In the event that the Servicer or Special  Servicer  receives,
or receives notice from the related  Borrower that it will be receiving,  Excess
Interest  in any  Collection  Period,  the  Servicer  or  Special  Servicer,  as
applicable, will promptly notify the Trustee.

            Section 3.04      Collection of Taxes, Assessments and Similar
                              Items; Escrow Accounts.

            (a)   With  respect  to  each  Mortgage  Loan  (other  than  any REO
Mortgage  Loan),  the Servicer shall maintain  accurate  records with respect to
each related Mortgaged Property reflecting the status of taxes,  assessments and
other  similar  items  that are or may  become a lien on the  related  Mortgaged
Property and the status of insurance premiums payable with respect thereto. From
time to time,  the  Servicer  shall (i) obtain all bills for the payment of such
items (including  renewal  premiums),  and (ii) effect payment of all such bills
with respect to such Mortgaged  Properties  prior to the  applicable  penalty or
termination  date, in each case  employing for such purpose  Escrow  Payments as
allowed under the terms of the related  Mortgage  Loan.  If a Borrower  fails to
make any such  payment on a timely  basis or  collections  from the Borrower are
insufficient  to pay any such item before the applicable  penalty or termination
date (or,  with  respect  to  Mortgage  Loans with no Escrow  Accounts  for such
purpose, upon determining (using efforts consistent with the Servicing Standard)
that the Borrower has not made such  payment),  the Servicer  shall  advance the
amount of any shortfall as a Property Advance unless the Servicer  determines in
its good faith  business  judgment that such Advance  would be a  Nonrecoverable
Advance.  The Servicer  shall be entitled to  reimbursement  of  Advances,  with
interest  thereon at the Advance Rate,  that it makes  pursuant to the preceding
sentence  from amounts  received on or in respect of the related  Mortgage  Loan
respecting  which  such  Advance  was  made  or if such  Advance  has  become  a
Nonrecoverable  Advance,  to the  extent  permitted  by  Section  3.06  of  this
Agreement.  No costs  incurred by the Servicer in effecting the payment of taxes
and  assessments  on  the  Mortgaged   Properties  shall,  for  the  purpose  of
calculating  distributions to  Certificateholders,  be added to the amount owing
under  the  related  Mortgage  Loans,  notwithstanding  that  the  terms of such
Mortgage Loans so permit.

            The Special  Servicer  shall give the  Servicer  and the Trustee not
less than five  Business  Days' notice with  respect to Property  Advances to be
made on any  Specially  Serviced  Mortgage  Loan,  before  the date on which the
Servicer  is  required  to make any  Property  Advance  with  respect to a given
Mortgage Loan or REO Property;  provided,  however, that only two Business Days'
notice shall be required in respect of Property  Advances required to be made on
an urgent or emergency basis (which may include,  without  limitation,  Property
Advances required to make tax or insurance payments).  In addition,  the Special
Servicer shall provide the Servicer and the Trustee with such information in its
possession as the Servicer or the Trustee, as applicable, may reasonably request
to enable the Servicer or the Trustee,  as  applicable,  to determine  whether a
requested Advance would constitute a Nonrecoverable  Advance. Any request by the
Special Servicer that the Servicer make a Property Advance shall be deemed to be
a determination by the Special Servicer that such requested  Property Advance is
not a Nonrecoverable Advance, and the Servicer shall be entitled to conclusively
rely on such determination;  provided,  however, that the Special Servicer shall
not be  liable  to the  Trust  Fund or the  Servicer  if such  Advance  shall be
non-recoverable.  On the fourth Business Day before each Distribution  Date, the
Special   Servicer   shall  report  to  the  Servicer  the  Special   Servicer's
determination as to whether any Property Advance previously made with respect to
a Specially  Serviced  Mortgage  Loan or REO Mortgage  Loan is a  Nonrecoverable
Advance.  The  Servicer  shall  be  entitled  to  conclusively  rely  on  such a
determination;  provided, however, that the Special Servicer shall not be liable
to the Trust Fund or the Servicer if such Advance shall be non-recoverable.

            (b)   The Servicer shall  segregate and hold all funds collected and
received pursuant to any Mortgage Loan constituting Escrow Payments separate and
apart from any of its own funds and  general  assets,  and shall  establish  and
maintain one or more segregated  custodial  accounts (each, an "Escrow Account")
into which all Escrow  Payments  shall be deposited  within one (1) Business Day
after receipt by the Servicer.  The Servicer shall also deposit into each Escrow
Account any amounts  representing  losses on Permitted  Investments  pursuant to
Section  3.07(b) and any Insurance  Proceeds or  Liquidation  Proceeds which are
required to be applied to the  restoration  or repair of any Mortgaged  Property
pursuant  to the  related  Mortgage  Loan.  Escrow  Accounts  shall be  Eligible
Accounts  (except to the extent the related Mortgage Loan requires it to be held
in an account that is not an Eligible  Account) and shall be entitled "BNY Asset
Solutions LLC, as Servicer, in trust for LaSalle Bank National  Association,  as
Trustee in trust for Holders of  Commercial  Mortgage  Asset  Trust,  Commercial
Mortgage  Pass-Through  Certificates,  Series 1999-C2,  and Various  Borrowers."
Withdrawals  from an Escrow Account may be made by the Servicer,  as applicable,
only:

            (i)   to effect  timely  payments  of items  with  respect  to which
                  Escrow Payments for the related Mortgage were collected;

            (ii)  to transfer funds to the  Collection  Account to reimburse the
                  Servicer, the Trustee or the Fiscal Agent, as applicable,  for
                  any  Advance  (with  interest  thereon  at the  Advance  Rate)
                  relating to Escrow  Payments,  but only from amounts  received
                  with respect to the related Mortgage Loan which represent late
                  collections of Escrow Payments thereunder;

            (iii) for  application  to the  restoration or repair of the related
                  Mortgaged  Property in  accordance  with the related  Mortgage
                  Loan and the Servicing Standard;

            (iv)  to  clear  and   terminate   such  Escrow   Account  upon  the
                  termination of this Agreement;

            (v)   to pay from time to time to the related  Borrower any interest
                  or investment  income earned on funds  deposited in the Escrow
                  Account if such  income is  required to be paid to the related
                  Borrower  under law or by the terms of the Mortgage  Loan,  or
                  otherwise to the Servicer; and

            (vi)  to remove any funds  deposited in an Escrow  Account that were
                  not required to be deposited therein.

            Section           3.05  Collection  Account,  Distribution  Account,
                              Upper-Tier  Distribution Account,  Excess Interest
                              Distribution  Account and Repurchase  Price Return
                              of Premium Distribution Account.

            (a)   The Servicer shall establish and maintain a Collection Account
in the Trustee's name, for the benefit of the Certificateholders and the Trustee
as the Holder of the Lower-Tier  Regular Interests and the Loan REMIC Interests.
The  Collection  Account  shall be  established  and  maintained  as an Eligible
Account.  The Servicer  shall deposit or cause to be deposited in the Collection
Account  within one Business Day following  receipt the  following  payments and
collections received or made by it on or with respect to the Mortgage Loans:

            (i)   all payments on account of  principal  on the Mortgage  Loans,
                  including the principal component of Unscheduled Payments;

            (ii)  all payments on account of interest on the Mortgage  Loans and
                  the  interest  portion  of all  Unscheduled  Payments  and all
                  Prepayment Premiums;

            (iii) any  amounts  required  to be  deposited  pursuant  to Section
                  3.07(b),  in connection  with net losses realized on Permitted
                  Investments  with  respect  to  funds  held in the  Collection
                  Account;

            (iv)  all Net REO Proceeds withdrawn from an REO Account pursuant to
                  Section  3.17(b)  and  all  Net  Insurance  Proceeds  and  Net
                  Liquidation Proceeds;

            (v)   any amounts received from Borrowers which represent recoveries
                  of Property Protection  Expenses,  to the extent not permitted
                  to be retained by the Servicer as provided herein;

            (vi)  any other amounts required by the provisions of this Agreement
                  to be deposited into the Collection Account by the Servicer or
                  Special Servicer,  including, without limitation,  proceeds of
                  any repurchase of a Mortgage Loan pursuant to Sections 2.03(d)
                  and (e) hereof; and

            (vii) any Servicer Prepayment Interest Shortfalls.

            The foregoing  requirements  for deposits in the Collection  Account
shall be exclusive,  it being  understood and agreed that,  without limiting the
generality of the foregoing, payments in the nature of late payment charges, Net
Default  Interest,   Assumption  Fees,  loan  modification  fees,  loan  service
transaction fees, extension fees, demand fees, beneficiary statement charges and
similar  fees need not be deposited  in the  Collection  Account by the Servicer
and, to the extent  permitted  by  applicable  law,  the Servicer or the Special
Servicer,  as  applicable  in  accordance  with Section  3.12  hereof,  shall be
entitled  to retain  any such  charges  and fees  received  with  respect to the
Mortgage  Loans.  Payments  in the nature of Escrow  Payments  and amounts to be
deposited to Reserve Accounts need not be deposited in the Collection Account by
the Servicer.  In the event that the Servicer deposits in the Collection Account
any amount not  required to be deposited  therein,  the Servicer may at any time
withdraw such amount from the Collection Account.

            (b)   The Trustee  shall  establish  and maintain  the  Distribution
Account  in  the  name  of  the  Trustee,  in  trust  for  the  benefit  of  the
Certificateholders and the Trustee as the Holder of the Loan REMIC Interests and
the Lower-Tier Regular Interests.  The Distribution Account shall be established
and maintained as an Eligible Account.  With respect to each Distribution  Date,
the Servicer will deposit in the Distribution Account, to the extent of funds on
deposit in the Collection  Account, on the Servicer Remittance Date an aggregate
amount of  immediately  available  funds  equal to the sum of  Available  Funds,
Prepayment  Premiums  and the  Trustee  Fee  pursuant  to the  terms of  Section
4.06(b).  The  Servicer  will  deposit all P&I  Advances  into the  Distribution
Account on the related Servicer Remittance Date pursuant to the terms of Section
4.06(b).  To the extent the  Servicer  fails to do so, the Trustee or the Fiscal
Agent will  deposit all P&I Advances  into the  Distribution  Account.  All such
amounts deposited in respect of the Geneva Crossing Loan and the Henry W. Oliver
Loan shall be deemed to be  distributed  in respect  of the  related  Loan REMIC
Regular  Interests  and the Loan REMIC  Residual  Interests  as set forth in the
related Loan REMIC Declarations.

            (c)   The  Trustee  shall  establish  and  maintain  the  Upper-Tier
Distribution Account in the name of the Trustee, in trust for the benefit of the
Certificateholders (other than the Class LR Certificateholders).  The Upper-Tier
Distribution Account shall be established and maintained as an Eligible Account.
With respect to each  Distribution  Date,  the Trustee  shall  withdraw from the
Distribution  Account and deposit in the Upper-Tier  Distribution  Account on or
before such date the amount of Available  Funds  (including  P&I  Advances)  and
Prepayment  Premiums  to be  distributed  in respect of the  Lower-Tier  Regular
Interests  pursuant  to Section  4.01(a)(i),  Section  4.01(a)(ii)  and  Section
4.01(a)(iii)  hereof  on  such  date.  Notwithstanding  anything  herein  to the
contrary, the Upper-Tier  Distribution Account may be maintained as a subaccount
of the Distribution  Account;  provided,  that accounts shall be maintained in a
manner sufficient to identify the deposits thereto and withdrawals therefrom.

            (d)   Prior  to  the  Servicer   Remittance  Date  relating  to  any
Collection  Period in which  Excess  Interest is  received,  the  Trustee  shall
establish and maintain the Excess Interest  Distribution  Account in the name of
the Trustee in trust for the benefit of the Holders of the Class A-2, Class A-3,
Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K,
Class L,  Class M,  Class N,  Class Q-1 and Class Q-2  Certificates.  The Excess
Interest Distribution Account shall be established and maintained as an Eligible
Account.  On or before the Servicer  Remittance  Date related to the  applicable
Distribution  Date (in accordance  with the  allocation  priorities set forth in
Section  3.28(d) to the extent  applicable),  the  Servicer  shall  remit to the
Trustee for deposit in the Excess Interest  Distribution Account an amount equal
to the  Excess  Interest  received  during  the  applicable  Collection  Period.
Following the distribution of Excess Interest to Certificateholders on the first
Distribution Date after which there are no longer any Mortgage Loans outstanding
which  pursuant  to their  terms could pay Excess  Interest,  the Trustee  shall
terminate the Excess Interest Distribution Account.

            (e)   Prior  to  the  Servicer   Remittance  Date  relating  to  any
Collection  Period in which any Repurchase Return of Premium Amount is received,
the Trustee shall establish and maintain the Repurchase  Price Return of Premium
Distribution  Account in the name of the Trustee in trust for the benefit of the
Holders of the Class X  Certificates.  The  Repurchase  Price  Return of Premium
Distribution Account shall be established and maintained as an Eligible Account.
On or before the Servicer Remittance Date related to the applicable Distribution
Date (in accordance with the allocation  priorities set forth in Section 3.28(d)
to the extent  applicable),  the Servicer shall remit to the Trustee for deposit
in the Repurchase Price Return of Premium  Distribution  Account an amount equal
to the  Repurchase  Return of Premium  Amount  received  during  the  applicable
Collection   Period.    Following   the   distribution   of   such   amount   to
Certificateholders  on the first  Distribution  Date  after  which  there are no
longer any Mortgage  Loans  outstanding  which pursuant to their terms could pay
Return of Premium  Amount,  the Trustee  shall  terminate the  Repurchase  Price
Return of Premium Distribution Account.

            (f)   Funds in the Collection Account, the Distribution Account, the
Upper-Tier  Distribution  Account, the Excess Interest  Distribution Account and
the Repurchase Price Return of Premium Distribution Account may be invested only
in Permitted  Investments in accordance with the provisions of Section 3.07. The
Servicer  shall give  written  notice to the Trustee of the location and account
number of the  Collection  Account and shall notify the Trustee in writing prior
to any subsequent change thereof.

            Section 3.06      Permitted Withdrawals from the Collection
                              Account.

            The Servicer may make withdrawals  from the Collection  Account only
as  described  below (the  order set forth  below not  constituting  an order of
priority for such withdrawals):

            (i)   to  remit  to the  Trustee  for  deposit  in the  Distribution
                  Account,   the  Interest  Reserve  Account,   Excess  Interest
                  Distribution  Account  and  the  Repurchase  Price  Return  of
                  Premium  Distribution  Account,  the  amounts  required  to be
                  deposited in the  Distribution  Account,  the Interest Reserve
                  Account,  the Excess  Interest  Distribution  Account  and the
                  Repurchase  Price  Return  of  Premium   Distribution  Account
                  pursuant  to  Sections  4.06,  3.27(a),  3.05(b),  3.05(d) and
                  3.05(e);

            (ii)  to pay  or  reimburse  the  Trustee,  the  Fiscal  Agent,  the
                  Servicer  for  Advances  (provided,  that the  Trustee and the
                  Fiscal Agent shall have  priority with respect to such payment
                  or reimbursement),  the Servicer's right to reimburse any such
                  Person  pursuant to this clause (ii) being  limited to (x) any
                  collections on or in respect of the  particular  Mortgage Loan
                  or REO  Property  with respect to which such Advance was made,
                  or (y) any other  amounts  in the  Collection  Account  in the
                  event that such  Advances,  and any Property  Advances made by
                  the Lead Lender with respect to the Other Note required to be,
                  but not  reimbursed  by the Other  Trust Fund as  provided  in
                  Section 3.31, or any Advance  Interest Amount have been deemed
                  to be  Nonrecoverable  Advances  or are  not  reimbursed  from
                  recoveries  in respect  of the  related  Mortgage  Loan or REO
                  Property after a Final Recovery Determination;

            (iii) (A) to pay to the  Servicer,  the Trustee or the Fiscal  Agent
                  the Advance  Interest  Amount relating to P&I Advances and (B)
                  to pay to the  Servicer,  Trustee or Fiscal  Agent any Advance
                  Interest  Amounts not  relating to any P&I  Advances,  in each
                  case, after  application of any Default Interest  collected in
                  the related  Collection Period to reimbursement of the Advance
                  Interest  Amounts out of general  collections  on the Mortgage
                  Loans  and any REO  Properties  (provided  that in the case of
                  both (A) and (B),  the Trustee and the Fiscal Agent shall have
                  priority with respect to such payments);

            (iv)  to pay on or  before  each  Servicer  Remittance  Date  to the
                  Servicer  and  the  Special   Servicer,   as  applicable,   as
                  compensation,  the aggregate unpaid Servicing Compensation and
                  Special   Servicing   Compensation  (if  any)  and  any  other
                  servicing or special servicing compensation, as applicable, in
                  respect of the related  Collection  Period, to be paid, in the
                  case of the Servicing  Fee, from amounts  received or advanced
                  on the  related  Mortgage  Loan  (or if  not  so  received  or
                  advanced,  from  other  funds  on  deposit  in the  Collection
                  Account),  and to pay  from  time to time to the  Servicer  in
                  accordance  with Section  3.07(b) any  interest or  investment
                  income  earned on funds  deposited in the  Collection  Account
                  (the  Servicer  may  rely on a  certification  of the  Special
                  Servicer as to amounts of Special Servicing Compensation to be
                  withdrawn pursuant to this clause (iv));

            (v)   to remit to the Distribution  Account,  an amount equal to the
                  Trustee  Fee  for  such  Distribution  Date  to be  paid  from
                  interest received on the related Mortgage Loan;

            (vi)  to pay on or before each  Distribution  Date to the Depositor,
                  the appropriate  Mortgage Loan Seller or other Originator,  as
                  the case may be,  with  respect to each  Mortgage  Loan or REO
                  Property that has previously  been purchased or repurchased by
                  it pursuant to Section 2.03(d),  Section 2.03(e), Section 3.18
                  or Section  9.01,  all  amounts  received  thereon  during the
                  related  Collection  Period and  subsequent  to the date as of
                  which  the  amount   required  to  effect  such   purchase  or
                  repurchase was determined;

            (vii) to the extent not  reimbursed  or paid  pursuant  to any other
                  clause of this Section 3.06, to reimburse or pay the Servicer,
                  the Trustee, the Special Servicer, the Depositor or the Fiscal
                  Agent, as applicable, for unpaid Servicing Fees, Trustee Fees,
                  Special Servicing Compensation and other unpaid items incurred
                  by such  Person  pursuant  to the second  sentence  of Section
                  3.07(c),  Section  3.08(a)  and  (b),  Section  3.10,  Section
                  3.12(d),  Section  3.17(a),  (b)  and  (c),  Section  3.31(d),
                  Section  6.03,  Section  7.04,  Section  8.01(c)(v),   Section
                  8.05(d)  or  Section  10.07,  or any other  provision  of this
                  Agreement  pursuant  to  which  such  Person  is  entitled  to
                  reimbursement  or payment  from the Trust  Fund,  in each case
                  only to the extent  reimbursable under such Section,  it being
                  acknowledged  that this  clause  (vii)  shall not be deemed to
                  modify  the  substance  of any  such  Section,  including  the
                  provisions  of such Section that set forth the extent to which
                  one of the foregoing  Persons is or is not entitled to payment
                  or reimbursement;

            (viii)to  transfer  to the  Trustee  for  deposit  in  one  or  more
                  separate,  non-interest bearing accounts any amount reasonably
                  determined   by  the  Trustee  to  be  necessary  to  pay  any
                  applicable  federal,  state  or  local  taxes  imposed  on the
                  Upper-Tier REMIC, the Lower-Tier REMIC or any Loan REMIC under
                  the circumstances and to the extent described in Section 4.05;

            (ix)  to withdraw any amount  deposited into the Collection  Account
                  that was not required to be deposited therein; and

            (x)   to clear and  terminate  the  Collection  Account  pursuant to
                  Section 9.01.

            The  Servicer  shall keep and  maintain  separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the Collection Account pursuant to subclauses (i)-(vii) above.

            The  Servicer  shall pay to the  Trustee,  the  Fiscal  Agent or the
Special Servicer from the Collection Account (to the extent permitted by clauses
(i)-(vii) above) amounts  permitted to be paid to the Trustee,  the Fiscal Agent
or the Special Servicer  therefrom,  promptly upon receipt of a certificate of a
Responsible  Officer of the Trustee or the Fiscal  Agent or a  certificate  of a
Servicing Officer,  as applicable,  describing the item and amount to which such
Person is entitled.  The Servicer may rely  conclusively on any such certificate
and shall have no duty to recalculate the amounts stated therein.

            The Trustee, the Fiscal Agent, the Special Servicer and the Servicer
shall in all cases have a right prior to the  Certificateholders to any funds on
deposit in the  Collection  Account from time to time for the  reimbursement  or
payment of the Servicing Compensation  (including investment income), or Trustee
Fees, Special Servicing Compensation,  Advances, Advance Interest Amounts, their
respective  expenses  hereunder  to the extent such fees and  expenses are to be
reimbursed or paid from amounts on deposit in the Collection Account pursuant to
this  Agreement  (and  to  have  such  amounts  paid  directly  to  third  party
contractors  for any  invoices  approved  by the  Trustee,  the  Servicer or the
Special Servicer,  as applicable) and any federal,  state or local taxes imposed
on either the Upper-Tier REMIC, the Lower-Tier REMIC or any Loan REMIC.

            Section 3.07      Investment of Funds in the Collection Account
                              and Borrower Accounts.

            (a)   The Servicer (or with respect to any REO Account,  the Special
Servicer)  may direct any  depository  institution  maintaining  the  Collection
Account,  the REO  Account  and any  Borrower  Accounts  (subject  to the second
succeeding  sentence)  (each,  for purposes of this Section 3.07, an "Investment
Account"),  to invest the funds in such  Investment  Account only in one or more
Permitted  Investments  that bear  interest or are sold at a discount,  and that
mature,  unless payable on demand,  no later than the Business Day preceding the
date on which such  funds are  required  to be  withdrawn  from such  Investment
Account pursuant to this Agreement. Any direction by the Servicer or the Special
Servicer to invest funds on deposit in an Investment Account shall be in writing
and shall certify that the requested  investment is a Permitted Investment which
matures at or prior to the time required hereby or is payable on demand.  In the
case of any Escrow Account, Lock-Box Account, Cash Collateral Account or Reserve
Account  (the  "Borrower  Accounts"),  the  Servicer  shall act upon the written
request of the  related  Borrower  or Manager  to the  extent  the  Servicer  is
required  to do so under the terms of the  respective  Mortgage  Loan or related
documents, provided that in the absence of appropriate written instructions from
the related  Borrower or Manager meeting the  requirements of this Section 3.07,
the Servicer  shall have no  obligation  to, but will be entitled to, direct the
investment  of  funds  in such  accounts  in  Permitted  Investments.  All  such
Permitted  Investments shall be held to maturity,  unless payable on demand. Any
investment  of funds in an  Investment  Account shall be made in the name of the
Trustee (in its  capacity  as such) or in the name of a nominee of the  Trustee.
The Trustee shall have sole control (except with respect to investment direction
which shall be in the control of the  Servicer  (or the Special  Servicer,  with
respect to any REO Accounts),  as an  independent  contractor to the Trust Fund)
over each such investment and any certificate or other instrument evidencing any
such investment  shall be delivered  directly to the Trustee or its agent (which
shall  initially be the  Servicer),  together with any document of transfer,  if
any,  necessary  to  transfer  title to such  investment  to the  Trustee or its
nominee.  The Trustee shall have no  responsibility or liability with respect to
the investment directions of the Servicer, the Special Servicer, any Borrower or
Manager or any losses resulting therefrom, whether from Permitted Investments or
otherwise.  Neither  the  Special  Servicer  nor the  Servicer  shall  have  any
responsibility  or liability  with respect to the  investment  directions of any
Borrower  or Manager or each other or any losses  resulting  therefrom,  whether
from Permitted  Investments or otherwise.  In the event amounts on deposit in an
Investment Account are at any time invested in a Permitted Investment payable on
demand, the Servicer (or the Special Servicer, as applicable), shall:

                  (x)   consistent   with  any  notice   required  to  be  given
                        thereunder,  demand that payment  thereon be made on the
                        last day such Permitted  Investment may otherwise mature
                        hereunder  in an amount  equal to the  lesser of (1) all
                        amounts  then  payable  thereunder  and (2)  the  amount
                        required to be withdrawn on such date; and

                  (y)   demand  payment of all amounts due  thereunder  promptly
                        upon  determination  by the  Servicer  (or  the  Special
                        Servicer,  as applicable) that such Permitted Investment
                        would not  constitute a Permitted  Investment in respect
                        of funds thereafter on deposit in the related Investment
                        Account.

            (b)   All  income  and  gain  realized  from   investment  of  funds
deposited  in any  Investment  Account  shall be for the benefit of the Servicer
(except with respect to the  investment  of funds  deposited in (i) any Borrower
Account,  which shall be for the  benefit of the related  Borrower to the extent
required  under the Mortgage Loan or  applicable  laws, or (ii) any REO Account,
which  shall be for the  benefit of the  Special  Servicer)  and, if held in the
Collection Account or REO Account shall be subject to withdrawal by the Servicer
or the Special  Servicer,  as  applicable,  in  accordance  with Section 3.06 or
Section  3.17(b),  as  applicable.  The  Servicer  (or with  respect  to any REO
Account,  the  Special  Servicer)  shall  deposit  from its own  funds  into the
applicable  Investment Account the amount of any loss incurred in respect of any
such Permitted  Investment  immediately upon realization of such loss;  provided
that neither the Servicer nor the Special  Servicer shall be required to deposit
any loss on an  investment  of funds in an  Investment  Account  if such loss is
incurred  solely as a result of the insolvency of the federal or state chartered
depository  institution or trust company that holds such Investment  Account, so
long  as  such   depository   institution   or  trust   company   satisfied  the
qualifications  set forth in the definition of Eligible Account at the time such
investment  was made,  and  provided,  further,  however,  that the  Servicer or
Special  Servicer,  as applicable,  may reduce the amount of such payment to the
extent it forgoes any investment  income in such  Investment  Account  otherwise
payable to it. Subject to the provisos in the  immediately  preceding  sentence,
the Servicer  shall also deposit from its own funds in any Borrower  Account the
amount of any loss incurred in respect of Permitted Investments immediately upon
the realization of such loss, except to the extent that amounts are invested for
the benefit of the Borrower  under the terms of the Mortgage  Loan or applicable
law.

            (c)   Except as otherwise  expressly provided in this Agreement,  if
any  default  occurs  in  the  making  of a  payment  due  under  any  Permitted
Investment,  or if a default occurs in any other performance  required under any
Permitted  Investment,  the Trustee or, if the Servicer maintains the account in
which such Permitted Investment is held, the Servicer in the name of the Trustee
may, and upon the request of Holders of Certificates  representing  greater than
50% of the Percentage  Interests of any Class shall,  take such action as may be
appropriate to enforce such payment or  performance,  including the  institution
and  prosecution  of  appropriate  proceedings.  In the event the Trustee or the
Servicer  takes any such  action,  the Trust  Fund  shall pay or  reimburse  the
Trustee or the  Servicer,  as the case may be for all  reasonable  out-of-pocket
expenses,  disbursements  and  advances  incurred  or made by the Trustee or the
Servicer, as the case may be, in connection therewith.

            Section 3.08      Maintenance of Insurance Policies and Errors
                              and Omissions and Fidelity Coverage.

            (a)   The Servicer,  on behalf of the Trustee,  as mortgagee,  shall
cause the related Borrower to maintain,  to the extent required by each Mortgage
Loan (other than REO Mortgage Loans),  and if the Borrower does not so maintain,
shall itself  maintain  (subject to the provisions of this Agreement  concerning
Nonrecoverable Advances) to the extent the Trustee as mortgagee has an insurable
interest and to the extent available at commercially  reasonable rates, (i) fire
and hazard insurance with extended coverage on the related Mortgaged Property in
an  amount  which is at least  equal to the  lesser of (A) one  hundred  percent
(100%) of the then "full  replacement  cost" of the  improvements  and equipment
(excluding  foundations,  footings and excavation costs),  without deduction for
physical depreciation,  and (B) the outstanding principal balance of the related
Mortgage  Loan, or such greater  amount as is necessary to prevent any reduction
in such policy by reason of the application of  co-insurance  and to prevent the
Trustee thereunder from being deemed a co-insurer and provided such policy shall
include a "replacement cost" rider, (ii) insurance providing coverage against 12
months of rent  interruptions or such longer period or with such extended period
endorsement as provided in the related Mortgage or other loan document and (iii)
such other insurance as is required in the related Mortgage Loan, provided, that
with respect to the three  largest  loans as of the Cut-off  Date,  the Servicer
shall in all cases cause the related Borrower to maintain for all Mortgage Loans
(other than REO  Mortgage  Loans),  and if the  Borrower  does not  maintain the
Servicer shall maintain (subject to the provisions of this Agreement  concerning
Nonrecoverable Advances) at least the insurance coverage as required under their
respective  Mortgage  Loan  Documents.  All  insurance  referred  to  above  for
Mortgaged  Properties  shall be from a Qualified  Insurer.  The Special Servicer
shall  maintain fire and hazard  insurance  with  extended  coverage on each REO
Property (subject to the provisions of this Agreement concerning  Nonrecoverable
Advances) in an amount which is at least equal to one hundred  percent (100%) of
the then "full  replacement  cost" of the improvements and equipment  (excluding
foundations,  footings and  excavation  costs),  without  deduction for physical
depreciation.  If the Special Servicer does not maintain the insurance described
in the preceding  sentence or the required flood insurance  described below, the
Servicer shall, as soon as practicable  after receipt of notice of such failure,
maintain such insurance, and if the Servicer does not maintain such insurance to
the extent available at commercially reasonable rates, the insurance required in
the first  sentence of this  Section  3.08(a) or the  required  flood  insurance
described below (if the related Borrower fails to maintain such insurance),  the
Trustee shall,  as soon as practicable  after receipt of notice of such failure,
maintain such insurance and if the Trustee does not maintain such insurance, the
Fiscal Agent shall do so, provided that, in each such case, such obligation will
be  subject  to the  provisions  of  this  Agreement  concerning  Nonrecoverable
Advances. The Special Servicer shall maintain, with respect to each REO Property
(i) public liability insurance providing such coverage against such risks as the
Special  Servicer  determines,  consistent  with the  related  Mortgage  and the
Servicing  Standard,  to be in the  best  interests  of  the  Trust  Fund,  (ii)
insurance  providing  coverage against 12 months of rent interruptions and (iii)
such  other  insurance  as was  required  pursuant  to the terms of the  related
Mortgage  Loan,  provided,  that with respect to an REO Property which as of the
Cut-off Date was one of the three largest loans,  the Special  Servicer shall in
all  cases  maintain  at least  the  insurance  coverage  required  under  their
respective  Mortgage Loan Documents.  All insurance for an REO Property shall be
from a Qualified  Insurer.  Any amounts collected by the Servicer or the Special
Servicer under any such policies  (other than amounts  required to be applied to
the  restoration  or repair of the related  Mortgaged  Property or amounts to be
released to the Borrower in accordance with the terms of the related Mortgage or
Note or other document in the Mortgage File or in accordance  with the Servicing
Standard)  shall be deposited  into the Collection  Account  pursuant to Section
3.05,  subject to withdrawal  pursuant to Section 3.06. Any cost incurred by the
Servicer,  Special  Servicer,  Trustee or Fiscal Agent in  maintaining  any such
insurance   shall  not,  for  the  purpose  of  calculating   distributions   to
Certificateholders,  be added to the unpaid  principal  balance  of the  related
Mortgage Loan,  notwithstanding  that the terms of such Mortgage Loan so permit.
It is understood and agreed that no other additional  insurance other than flood
insurance or earthquake  insurance  subject to the conditions set forth below is
to be required of any Borrower or to be  maintained  by the Servicer  other than
pursuant to the terms of the related  Mortgage and  pursuant to such  applicable
laws and  regulations as shall at any time be in force and as shall require such
additional insurance.  If the Mortgaged Property (other than an REO Property) is
located in a federally  designated  special flood hazard area, and the Servicer,
in  performing  its  obligations  hereunder  in  accordance  with the  Servicing
Standard,  is aware of such  location,  the  Servicer  shall use its  reasonable
efforts to cause the related  Borrower to  maintain,  to the extent  required by
each  Mortgage  Loan,  and if the related  Borrower  does not so maintain,  will
itself  obtain   (subject  to  the  provisions  of  this  Agreement   concerning
Nonrecoverable  Advances),  to the extent  available at commercially  reasonable
rates,  flood insurance in respect thereof.  Such flood insurance shall be in an
amount  equal to the lesser of (i) the unpaid  principal  balance of the related
Mortgage  Loan and (ii) the  maximum  amount of such  insurance  required by the
terms of the related  Mortgage,  in either case, to the extent available for the
related property under the national flood insurance  program  (assuming that the
area in which such property is located is participating in such program).  If an
REO Property (i) is located in a federally  designated special flood hazard area
or (ii) is related to a Mortgage Loan pursuant to which earthquake insurance was
in  place  at  the  time  of  origination  and  continues  to  be  available  at
commercially  reasonable rates, the Special Servicer will obtain (and direct the
Servicer to advance  amounts in order to obtain,  subject to the  provisions  of
this Agreement  concerning  Nonrecoverable  Advances and the second paragraph of
Section 3.04(a)) flood insurance and/or earthquake  insurance in respect thereof
providing  substantially  the  same  coverage  as  described  in  the  preceding
sentences or, with respect to earthquake  insurance,  in the amount  required by
the Mortgage Loan or, if not specified,  in-place at origination. If at any time
during the term of this Agreement a recovery under a flood or fire and hazard or
earthquake  insurance  policy in respect of an REO Property is not available but
would  have  been  available  if  such  insurance  were  maintained  thereon  in
accordance with the standards applied to Mortgaged  Properties described herein,
the  Special  Servicer  shall  (subject  to the  provisions  of  this  Agreement
concerning  Nonrecoverable  Advances)  either (i)  immediately  deposit into the
Collection  Account from its own funds the amount that would have been recovered
or (ii) apply to the  restoration  and repair of the property from its own funds
the  amount  that  would  have  been  recovered,  if such  application  would be
consistent  with the Servicing  Standard;  provided,  however,  that the Special
Servicer  shall not be  responsible  for any  shortfall  in  insurance  proceeds
resulting from an insurer's  refusal or inability to pay a claim. In the case of
any insurance  otherwise required to be maintained pursuant to this Section that
is not being so  maintained  because the  Servicer or the Special  Servicer,  as
applicable,  has determined that it is not available at commercially  reasonable
rates,  the Servicer or the Special  Servicer,  as applicable,  shall deliver an
Officers'  Certificate  to the Trustee and each Rating  Agency which details the
steps that were taken in seeking such insurance and the factors which led to the
determination that such insurance was not so available. Costs to the Servicer or
Special Servicer of maintaining insurance policies pursuant to this Section 3.08
and any costs of  obtaining  a  confirmation  from  Fitch,  S&P and  Moody's  as
contemplated below shall be paid by the Servicer as a Property Advance and shall
be  reimbursable  to the  Servicer  with  interest  at the Advance  Rate,  which
reimbursement may be effected under Section 3.06(ii) or (vii).

            The Special  Servicer agrees that it will notify the Servicer of any
change of any insurer of any Mortgaged Property or any other change with respect
to the insurance  coverage of any Mortgaged  Property,  to the extent it becomes
aware of such change.

            Each of the Servicer (or the Special  Servicer,  with respect to the
Specially  Serviced  Mortgage Loans and REO  Properties),  agrees to prepare and
present,  on behalf of itself,  the Trustee and the  Certificateholders,  claims
under each related insurance policy maintained  pursuant to this Section 3.08(a)
in a timely fashion in accordance with the terms of such policy and to take such
reasonable  steps as are  necessary  to receive  payment  or to permit  recovery
thereunder.

            All insurance policies required hereunder shall name (i) the Trustee
or (ii) the  Servicer or the Special  Servicer,  on behalf of the Trustee as the
mortgagee, as loss payee.

            Any determination  made by the Servicer or the Special Servicer that
insurance  is  not  commercially   reasonably  available  shall  be  subject  to
confirmation by Fitch, S&P and Moody's that such  determination  not to purchase
such  insurance will not result in a downgrade,  qualification  or withdrawal of
the then current ratings  assigned to the  Certificates  rated by Fitch, S&P and
Moody's,  provided  that the  Servicer  and the  Special  Servicer  shall not be
required to maintain such insurance while Fitch,  S&P and Moody's  consider such
determination.  Further,  provided  that  if the  Rating  Agencies  require  the
maintenance  of  insurance  the costs to the  Servicer  or Special  Servicer  of
maintaining  insurance  policies  pursuant to this Section 3.08 and any costs of
obtaining a confirmation from Fitch, S&P and Moody's as contemplated below shall
be paid by the Servicer as a Property  Advance and shall be  reimbursable to the
Servicer with interest at the Advance Rate, which  reimbursement may be effected
under Section 3.06(ii) or (vii).

            (b) (I) If the  Servicer or the  Special  Servicer,  as  applicable,
obtains and  maintains a blanket  insurance  policy  insuring  against  fire and
hazard losses on all of the Mortgaged  Properties (other than REO Properties) as
to which the  related  Borrower  has not  maintained  insurance  required by the
related  Mortgage Loan or on all of the REO  Properties,  as the case may be, it
shall  conclusively  be  deemed to have  satisfied  its  respective  obligations
concerning the maintenance of insurance  coverage set forth in Section  3.08(a).
Any such blanket insurance policy shall be maintained with a Qualified  Insurer.
A blanket  insurance policy may contain a deductible  clause,  in which case the
Servicer or the Special  Servicer,  as applicable,  shall, in the event that (i)
there shall not have been maintained on the related Mortgaged  Property a policy
otherwise complying with the provisions of Section 3.08(a), and (ii) there shall
have been one or more losses  which would have been covered by such a policy had
it been maintained, immediately deposit into the Collection Account from its own
funds the amount not otherwise  payable under the blanket policy because of such
deductible clause to the extent that any such deductible  exceeds the deductible
limitation  that  pertained to the related  Mortgage Loan, or, in the absence of
any such deductible  limitation,  the deductible  limitation which is consistent
with the Servicing  Standard.  In connection  with its activities as Servicer or
Special Servicer hereunder, as applicable, the Servicer or the Special Servicer,
respectively,  agrees to prepare and present,  on behalf of itself,  the Trustee
and Certificateholders,  claims under any such blanket policy which it maintains
in a timely fashion in accordance with the terms of such policy and to take such
reasonable  steps  as are  necessary  to  receive  payment  or  permit  recovery
thereunder.

            (II)  If the Servicer or Special Servicer, as applicable, causes any
Mortgaged  Property  or REO  Property  to be  covered by a master  force  placed
insurance policy, such policy shall be issued by a Qualified Insurer and provide
no less coverage in scope and amount for such Mortgaged Property or REO Property
than the  insurance  required to be  maintained  pursuant to Section  3.08(a) in
which case the Servicer or Special Servicer shall conclusively be deemed to have
satisfied its respective  obligations to maintain  insurance pursuant to Section
3.08(a). Such policy may contain a deductible clause, in which case the Servicer
or the Special Servicer, as applicable, shall, in the event that (i) there shall
not have been  maintained  on the related  Mortgaged  Property or REO Property a
policy  otherwise  complying  with the provisions of Section  3.08(a),  and (ii)
there shall have been one or more losses which would have been covered by such a
policy had it been maintained,  immediately  deposit into the Collection Account
from its own funds the amount not otherwise payable under such policy because of
such  deductible to the extent that any such  deductible  exceeds the deductible
limitation  that  pertained to the related  Mortgage Loan, or, in the absence of
any such deductible  limitation,  the deductible  limitation which is consistent
with the Servicing Standard.

            (c)   The  Servicer  and  the  Special  Servicer  shall  maintain  a
fidelity bond in the form and amount that would meet the servicing  requirements
of prudent institutional commercial mortgage lenders and loan servicers with the
Trustee named as loss payee. The Servicer and the Special Servicer each shall be
deemed to have complied with this provision if one of its respective  Affiliates
has such fidelity bond  coverage  and, by the terms of such fidelity  bond,  the
coverage afforded  thereunder  extends to the Servicer and the Special Servicer,
as applicable.  In addition, the Servicer and the Special Servicer shall keep in
force  during  the term of this  Agreement  a policy or  policies  of  insurance
covering  loss  occasioned  by the  errors and  omissions  of its  officers  and
employees in  connection  with its  obligations  to service the  Mortgage  Loans
hereunder in the form and amount that would meet the servicing  requirements  of
prudent  institutional  commercial  mortgage lenders and loan servicers with the
Trustee named as loss payee.  The Servicer or the Special  Servicer  shall cause
each and every sub-servicer for it to maintain, or cause to be maintained by any
agent or contractor  servicing any Mortgage Loan on behalf of such sub-servicer,
a fidelity bond and an errors and omissions  insurance  policy which satisfy the
requirements  for the fidelity  bond and the errors and  omissions  policy to be
maintained by the Servicer or the Special Servicer,  as applicable,  pursuant to
this Section  3.08(c).  All fidelity  bonds and policies of errors and omissions
insurance  obtained  under this Section  3.08(c)  shall be issued by a Qualified
Insurer.

            Section 3.09      Enforcement of Due-On-Sale Clauses; Assumption
                              Agreements; Defeasance Provisions.

            (a)   If any Mortgage  Loan  contains a provision in the nature of a
"due-on-sale" clause, which by its terms:

            (i)   provides  that  such  Mortgage  Loan  shall  (or  may  at  the
                  mortgagee's  option)  become due and payable  upon the sale or
                  other  transfer  of  an  interest  in  the  related  Mortgaged
                  Property, or

            (ii)  provides that such  Mortgage  Loan may not be assumed  without
                  the consent of the related  mortgagee in  connection  with any
                  such sale or other transfer,

then, for so long as such Mortgage Loan is included in the Trust Fund other than
a Specially  Serviced  Mortgage  Loan,  the  Servicer  shall  notify the Special
Servicer of requests for waiver of or any breach of any due-on-sale of which the
Servicer has actual  knowledge and deliver copies of all related  Mortgage Files
(either in electronic or hard copy form, as mutually agreed upon by the Servicer
and the Special  Servicer) to the Special  Servicer (and the Depositor  will pay
the reasonable costs in obtaining such copies;  provided,  that if the Depositor
does not pay such costs within 30 days of the request  thereof by the  Servicer,
such  costs  shall  constitute  a Property  Advance  hereunder)  and,  except as
provided in the next  sentence,  the Special  Servicer shall enforce such due on
sale clauses.  With respect to all Mortgage Loans,  the Special Servicer will be
solely responsible for making the determination in accordance with the Servicing
Standard and on behalf of the Trust Fund,  whether to enforce  such  due-on-sale
clause and in  connection  therewith  shall not be  required  to (x)  accelerate
payments  thereon or (y) withhold its consent to such an  assumption if (A) such
provision is not exercisable under applicable law or such exercise is reasonably
likely to result in meritorious  legal action by the Borrower or (B) the Special
Servicer determines,  in accordance with the Servicing Standard, that permitting
such  assumption  or granting such consent would be likely to result in an equal
or greater  recovery,  on a present  value  basis  (discounting  at the  related
Mortgage Rate) than would  enforcement of such clause.  If the Special  Servicer
determines  that  permitting  such  assumption or granting of such consent would
likely result in an equal or greater  recovery or such  provision is not legally
enforceable,  the  Special  Servicer  is  authorized  to take or  enter  into an
assumption  agreement  from or with the  Person  to whom the  related  Mortgaged
Property  has been or is proposed to be  conveyed,  and to release the  original
Borrower from  liability  upon the Mortgage Loan and substitute the new Borrower
as obligor thereon,  provided, that (a) the credit status of the prospective new
Borrower  is in  compliance  with  the  Special  Servicer's  regular  commercial
mortgage  origination  or servicing  standards and criteria and the terms of the
related Mortgage and (b) the Special Servicer has received written  confirmation
from each Rating Agency that such assumption or  substitution  would not, in and
of itself,  cause a downgrade,  qualification  or withdrawal of the then-current
ratings assigned to the Certificates;  provided,  however,  that no such written
confirmation  shall be required if the Stated Principal Balance of such Mortgage
Loan or group of cross-collateralized  Mortgage Loans or group of Mortgage Loans
to affiliated  Borrowers,  as the case may be, is (x) for Fitch IBCA, not one of
the ten largest Mortgage Loans, by outstanding  principal balance,  in the Trust
Fund  (including in such  calculation any  concentration  of Mortgage Loans with
affiliated  borrowers),  (y) for Moody's (i) less than 2% of the total aggregate
Stated Principal  Balance of the Mortgage Loans as of the day immediately  prior
to the date of determination, (ii) not one of the ten largest Mortgage Loans, by
principal  balance,  in the  Trust  Fund  (including  in  such  calculation  any
concentration  of Mortgage Loans with affiliated  borrowers) and (iii) less than
$15,000,000  and (z) for S&P (i)  less  than 5% of the  total  aggregate  Stated
Principal  Balance of the Mortgage Loans as of the day immediately  prior to the
date of determination  and (ii) less than  $20,000,000.  In connection with each
such  assumption  or  substitution  entered  into by the Special  Servicer,  the
Special  Servicer shall give prior written  notice thereof to the Servicer.  The
Special   Servicer  shall  notify  the  Trustee  that  any  such  assumption  or
substitution  agreement has been  completed by forwarding to the Trustee (with a
copy to the Servicer) the original copy of such agreement, which copies shall be
added to the related Mortgage File and shall, for all purposes,  be considered a
part of such  Mortgage  File to the  same  extent  as all  other  documents  and
instruments  constituting  a part thereof.  In connection  with the  requirement
under this Section  3.09(a) that the Servicer  notify the Special  Servicer with
respect  to any  request  for a consent to an  assumption,  the  Servicer  shall
provide ten (10)  Business  Days' notice of such  request and shall  provide all
information  in the  possession  of the  Servicer  reasonably  requested  by the
Special  Servicer.  A Mortgage Loan will not be considered a Specially  Serviced
Mortgage Loan solely due to any action taken by the Special  Servicer under this
Section  3.09(a),  and in connection  with those  responsibilities,  the Special
Servicer will not be entitled to the Special Servicing Fee solely for any action
it takes under this Section 3.09(a).

            (b)   If any Mortgage  Loan  contains a provision in the nature of a
"due-on-encumbrance" clause, which by its terms:

            (i)   provides  that  such  Mortgage  Loan  shall  (or  may  at  the
                  mortgagee's  option)  become due and payable upon the creation
                  of any  lien or other  encumbrance  on the  related  Mortgaged
                  Property, or

            (ii)  requires the consent of the related  mortgagee to the creation
                  of any such lien or other encumbrance on the related Mortgaged
                  Property,

then,  except as  provided in the next  sentence,  the  Special  Servicer  shall
enforce such  due-on-encumbrance  clause. The Special Servicer, on behalf of the
Trust Fund, shall not be required to enforce such due-on-encumbrance  clause and
in connection  therewith  will not be required to (x) accelerate the payments on
the  related  Mortgage  Loan  or (y)  withhold  its  consent  to  such  lien  or
encumbrance,  if the Special  Servicer (A)  determines,  in accordance  with the
Servicing Standard,  that such enforcement would not be in the best interests of
the Trust Fund or, with respect to a consent,  that  granting such consent would
be  consistent  with the  Servicing  Standard  and (B)  receives  prior  written
confirmation  from each of Fitch,  S&P and Moody's  that  granting  such consent
would not, in and of itself,  cause a downgrade,  qualification or withdrawal of
any  of  the  then-current  ratings  assigned  to  the  Certificates.  The  term
"encumbrance"  as used in this Section  3.09(b) and in Section  3.28(b) shall be
deemed to exclude items which might  ordinarily be considered by a title company
to be  exceptions to title (e.g.,  leases,  subordination,  non-disturbance  and
attornment agreements,  easements and similar items) (collectively,  "Beneficial
Title  Exceptions")  but which (i) are subordinate to the Mortgage,  (ii) do not
adversely  impact Debt Service  Coverage Ratio and (iii) do not secure any debt;
provided,  however,  that the  exception in question may secure debt of a tenant
under a lease in a Mortgaged  Property so long as (a) such debt is only  secured
by  furniture,  fixtures or equipment  owned by the tenant (which are capable of
being  removed  without  damaging the building  which is a part of the Mortgaged
Property or the tenant is responsible  for repairing any damage to such building
upon such removal) and the exception  does not purport to encumber in any manner
the real estate which is a part of the Mortgaged  Property,  and (b) the Special
Servicer's consent to the exception otherwise meets the Servicing Standard. Such
Beneficial Title Exceptions shall not require the written  confirmation from any
Rating  Agency  to  the  effect  that  such  action  would  not  result  in  the
qualification,  downgrade,  or  withdrawal  of the rating then  assigned by such
Rating Agency to any Class of Certificates;  provided, however, that the consent
by the Servicer or the Special Servicer,  as the case may be, to such Beneficial
Title Exception shall be consistent with the Servicing Standard.

            With respect to each  Mortgage  Loan that  prohibits  any  mezzanine
financing or requires consent of the related  mortgagee before the parent of the
borrower may incur  mezzanine debt secured by the equity in such  borrower,  the
Special  Servicer may provide  such  consent only after it has received  written
confirmation  from each Rating Agency that mezzanine  additional debt would not,
in  and of  itself,  cause  a  downgrade,  qualification  or  withdrawal  of the
then-current ratings assigned to the Certificates.

            If pursuant to Section 3.28(b) the Servicer  forwards to the Special
Servicer a request by the  Borrower  for  consent to an  encumbrance  under this
Section  3.09(b) with respect to a  non-Specially  Serviced  Mortgage Loan, such
non-Specially Serviced Mortgage Loan will not be considered a Specially Serviced
Mortgage Loan solely due to any action taken by the Special  Servicer under this
Section  3.09(b),  and in connection  with those  responsibilities,  the Special
Servicer will not be entitled to the Special Servicing Fee solely for any action
it takes under this Section 3.09(b).

            (c)   Nothing in this Section 3.09 shall  constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any lien or other  encumbrance with respect to such Mortgaged
Property.

            (d)   In connection  with the taking of, or the failure to take, any
action  pursuant to this Section 3.09,  the Special  Servicer shall not agree to
modify, waive or amend, and no assumption or substitution agreement entered into
pursuant to Section 3.09(a) shall contain any terms that are different from, any
term of any Mortgage  Loan or the related  Note,  other than pursuant to Section
3.29.

            (e)   With respect to any  Mortgage  Loan which  permits  release of
Mortgaged Properties through defeasance:

            (i)   In the event such  Mortgage  Loan permits or requires that the
                  Servicer,  on behalf of the  Trustee,  purchase  the  required
                  non-callable U.S.  government  obligations  backed by the full
                  faith and credit of the United States,  sufficient to make all
                  payments  on the  related  Note in  accordance  with its terms
                  ("Defeasance  Collateral"),  the  Servicer  shall  purchase or
                  cause to be purchased  (upon receipt of sufficient  funds from
                  the  Borrower   exercising  such  right  of  defeasance)  such
                  obligations, at the Borrower's expense, in accordance with the
                  terms of such Mortgage Loan; provided, that the Servicer shall
                  not accept the amounts paid by the related  Borrower to effect
                  defeasance until acceptable U.S.  government  obligations have
                  been identified.

            (ii)  To the extent  permitted by such Mortgage  Loan,  the Servicer
                  shall  require an Opinion of Counsel to the  related  Borrower
                  (which  shall be an expense of the  related  Borrower)  to the
                  effect that the Trustee has a first priority security interest
                  in the defeasance  deposit and the  Defeasance  Collateral and
                  the assignment thereof is valid and enforceable; such opinion,
                  together  with  any  other  certificates  or  documents  to be
                  required in connection with such  defeasance  shall be in form
                  and substance acceptable to each Rating Agency.

            (iii) The  Servicer  shall  require  a  certificate  at the  related
                  Borrower's  expense  from  an  Independent   certified  public
                  accountant  certifying that the Defeasance Collateral complies
                  with  the  requirements  of  the  related  Loan  Agreement  or
                  Mortgage and are  sufficient  to make all  payments  under the
                  related Note on a timely basis (which, to the extent permitted
                  by the Mortgage  Loan,  shall be at Borrower's  expense).  The
                  Servicer   shall   provide  to  the  Rating   Agencies   trade
                  confirmations or other  appropriate  evidence that establishes
                  that the  projection of cash flows in this  certificate  based
                  upon the  correct  maturity  dates and  interest  rates of the
                  securities actually purchased.

            (iv)  Prior to permitting  release of any Mortgaged Property through
                  defeasance,  if the  related  Mortgage  Loan so  requires  and
                  provides for the related Borrower to pay the cost thereof, the
                  Servicer  shall  require an Opinion of Counsel of the  related
                  Borrower  to the effect that such  release  will not cause the
                  Upper-Tier  REMIC,  the  Lower-Tier  REMIC  or any of the Loan
                  REMICs  to fail to  qualify  as a REMIC at any  time  that any
                  Certificates  are  outstanding or cause a tax to be imposed on
                  the Trust Fund under the REMIC Provisions.

            (v)   Prior  to  permitting  release  of  any  Mortgaged  Properties
                  through   defeasance,   or  any  assumption  related  to  such
                  defeasance,  to the extent not  inconsistent  with the related
                  Mortgage Loan, the Servicer shall obtain written  confirmation
                  from each Rating Agency,  that such  defeasance  would not, in
                  and  of  itself,  result  in  a  downgrade,  qualification  or
                  withdrawal  of  the  then-current   ratings  assigned  to  the
                  Certificates  (which,  to the extent permitted by the Mortgage
                  Loan documents, shall be at Borrower's expense).

            (vi)  In the event that the  Borrower  fails to pay for any  expense
                  for  which  it is  obligated  as  described  in  this  Section
                  3.09(e), then the Servicer shall not purchase any non-callable
                  U.S.  government   obligations  or  consent  to  the  proposed
                  defeasance.  If the Servicer  determines that (A) the Borrower
                  is not obligated  under the Mortgage Loan documents to pay any
                  such expense or (B) failure to permit such  defeasance  in the
                  Servicer's  reasonable  judgment  and in  accordance  with the
                  Servicing  Standard  would result in the  Borrower  defaulting
                  under the related  Mortgage  Loan and that such default  would
                  result in a lesser net  recovery  with  respect to the related
                  Mortgage  Loan than would occur if the Servicer were to permit
                  such  defeasance  then  the  Servicer  shall  implement  items
                  (i)-(v)  above,  in which case any  expenses  incurred  by the
                  Servicer and not paid by the Borrower shall be reimbursable as
                  a  Property  Advance  without   triggering  a  Final  Recovery
                  Determination.

            (f)   Prior  to  the  defeasance  of  any  Mortgaged  Property,  the
Depositor  shall  establish a special  purpose  entity  (the "New  SPE"),  whose
organizational  documents  shall  provide  that its  purpose  is  limited to the
acquisition of Defeasance Collateral and assumption of the related Mortgage Loan
in connection  with this  securitization,  and any such other  provisions as the
Rating  Agencies may  request.  The  Depositor  shall also provide an Opinion of
Counsel with respect to  nonconsolidation  of the New SPE in form and  substance
satisfactory to the Rating Agencies.  To the extent  consistent with the related
Loan  Documents,  the Servicer shall require the Borrower to transfer to the New
SPE any defeased  Mortgage Loans and the related  Defeasance  Collateral,  which
assignment shall be accepted by the New SPE.

            (g)   [Reserved]

            (h) The Servicer may release the related Mortgaged  Property for any
Note that is fully defeased, provided it has confirmed that the requirements set
forth above have been satisfied.

            Section 3.10      Appraisals; Realization Upon Defaulted Mortgage
                              Loans.

            (a)   Contemporaneously  with the earliest of (i) the effective date
of any (A)  modification of a Mortgage Rate,  principal  balance or amortization
terms of any Mortgage  Loan,  (B)  extension of the Maturity  Date of a Mortgage
Loan as described below in Section 3.29(a), or (C) consent to the release of any
Mortgaged  Property or REO Property from the lien of the related  Mortgage other
than pursuant to the terms of the related  Mortgage Loan, (ii) the occurrence of
any Appraisal Reduction Event, (iii) 60 days after a default in the payment of a
Balloon Payment, or (iv) the date on which the Special Servicer, consistent with
the  Servicing  Standard,  requests that an Updated  Appraisal be obtained,  the
Special Servicer shall obtain an Updated Appraisal (or a letter which updates an
existing  appraisal  which is less than two years  old),  the cost of which will
constitute a Property Advance.

            (b)   Upon the  occurrence  of a material  default under a Specially
Serviced  Mortgage Loan,  except as otherwise  specifically  provided in Section
3.09(a)  and (b),  the  Special  Servicer  may,  consistent  with the  Servicing
Standard,  accelerate  such  Specially  Serviced  Mortgage  Loan and  commence a
foreclosure or other acquisition with respect to the related Mortgaged  Property
or  Properties,  provided,  that  the  Special  Servicer  determines  that  such
acceleration  and foreclosure  are more likely to produce a greater  recovery to
Certificateholders on a present value basis (discounting at the related Mortgage
Rate) than would a waiver of such  default or an extension  or  modification  in
accordance  with the provisions of Section 3.29 hereof.  In connection  with any
foreclosure  or other  acquisition,  subject to the second  paragraph of Section
3.04(a),  the Servicer shall pay the costs and expenses in any such  proceedings
as an Advance unless the Servicer determines,  in its good faith judgment,  that
such Advance would  constitute a Nonrecoverable  Advance.  The Servicer shall be
entitled to  reimbursement  of Advances (with interest at the Advance Rate) made
pursuant to the preceding  sentence to the extent permitted by Section 3.06(ii),
(iii) and (vii).

            (c)   If the Special  Servicer elects to proceed with a non-judicial
foreclosure  in  accordance  with the laws of the  state or  locality  where the
Mortgaged  Property is located,  the Special  Servicer  shall not be required to
pursue a deficiency  judgment  against the related  Borrower or any other liable
party if the laws of the  state or  locality  do not  permit  such a  deficiency
judgment after a non-judicial foreclosure or if the Special Servicer determines,
in its best  judgment,  that the likely  recovery  if a  deficiency  judgment is
obtained  will not be  sufficient  to warrant  the cost,  time,  expense  and/or
exposure of pursuing the deficiency judgment and such determination is evidenced
by an Officers' Certificate delivered to the Trustee.

            (d)   In the event that title to any Mortgaged  Property is acquired
in  foreclosure  or by deed in lieu of  foreclosure,  the deed or certificate of
sale shall be issued to the Trustee,  or to its nominee (which shall not include
the  Special  Servicer)  or a separate  trustee or  co-trustee  on behalf of the
related Loan REMIC Residual  Interest,  the related Loan REMIC Regular  Interest
and the Lower-Tier Regular Interests and Certificateholders. Notwithstanding any
such  acquisition of title and  cancellation of the related  Mortgage Loan, such
Mortgage Loan shall (except for purposes of Section 9.01) be considered to be an
REO  Mortgage  Loan held in the Trust Fund until  such time as the  related  REO
Property  shall  be  sold  by the  Trust  Fund  and  shall  be  reduced  only by
collections net of expenses.  Consistent with the foregoing, for purposes of all
calculations  hereunder, so long as such Mortgage Loan shall be considered to be
an outstanding Mortgage Loan:

            (i)   it   shall  be   assumed   that,   notwithstanding   that  the
                  indebtedness  evidenced  by the  related  Note shall have been
                  discharged,  such Note and,  for purposes of  determining  the
                  Stated  Principal  Balance thereof,  the related  amortization
                  schedule  in  effect  at the time of any such  acquisition  of
                  title shall remain in effect; and

            (ii)  Subject to Section 1.02(b),  Net REO Proceeds  received in any
                  month shall be applied to amounts that would have been payable
                  under the related  Note in  accordance  with the terms of such
                  Note. In the absence of such terms,  Net REO Proceeds shall be
                  deemed to have been  received  first in payment of the accrued
                  interest (not including  Excess Interest) that remained unpaid
                  on the date that the related REO  Property was acquired by the
                  Trust  Fund;  second in  respect of the  delinquent  principal
                  installments   that   remained   unpaid  on  such  date;   and
                  thereafter,  Net REO  Proceeds  received in any month shall be
                  applied  to the  payment  of  installments  of  principal  and
                  accrued  interest on such  Mortgage  Loan deemed to be due and
                  payable  in  accordance  with the  terms of such Note and such
                  amortization  schedule  until such  principal has been paid in
                  full and then to Excess  Interest and other  amounts due under
                  such  Mortgage  Loan.  If such  Net REO  Proceeds  exceed  the
                  Monthly Payment then payable, the excess shall be treated as a
                  Principal  Prepayment  received  in respect  of such  Mortgage
                  Loan.

            (e)   Notwithstanding  any  provision  herein to the  contrary,  the
Special  Servicer  shall not  acquire  for the  benefit  of the  Trust  Fund any
personal property pursuant to this Section 3.10 unless either:

            (i)   such personal  property is incident to real  property  (within
                  the meaning of Section  856(e)(1)  of the Code) so acquired by
                  the Special Servicer for the benefit of the Trust Fund; or

            (ii)  the Special  Servicer  shall have  requested  and  received an
                  Opinion of Counsel  (which  opinion shall be an expense of the
                  Lower-Tier  REMIC)  to the  effect  that the  holding  of such
                  personal  property by the respective  REMIC will not cause the
                  imposition of a tax on the related Loan REMIC,  the Lower-Tier
                  REMIC or the  Upper-Tier  REMIC under the REMIC  Provisions or
                  cause the related  Loan  REMIC,  the  Lower-Tier  REMIC or the
                  Upper-Tier  REMIC  to fail to  qualify  as a REMIC at any time
                  that any Certificate is outstanding.

            (f)   Notwithstanding   any   provision  to  the  contrary  in  this
Agreement,  the Special Servicer shall not, on behalf of the Trust Fund,  obtain
title to any direct or indirect partnership interest or other equity interest in
any  Borrower  pledged  pursuant  to any pledge  agreement  unless  the  Special
Servicer  shall have requested and received an Opinion of Counsel (which opinion
shall be an expense of the Trust  Fund) to the effect  that the  holding of such
partnership  interest or other equity  interest by the Trust Fund will not cause
the imposition of a tax on any Loan REMIC,  the  Lower-Tier  REMIC or Upper-Tier
REMIC under the REMIC  Provisions or cause any Loan REMIC,  the Lower-Tier REMIC
or the  Upper-Tier  REMIC to fail to  qualify  as a REMIC  at any time  that any
Certificate is outstanding.

            (g)   Notwithstanding  any  provision to the  contrary  contained in
this  Agreement,  the Special  Servicer  shall not, on behalf of the Trust Fund,
obtain title to a Mortgaged Property as a result of or in lieu of foreclosure or
otherwise,  obtain title to any direct or indirect  partnership  interest in any
Borrower  pledged  pursuant to a pledge  agreement and thereby be the beneficial
owner of a Mortgaged Property, and shall not otherwise acquire possession of, or
take any other action with respect to, any Mortgaged Property if, as a result of
any such  action,  the  Trustee,  for the Trust Fund or the  Certificateholders,
would be considered to hold title to, to be a  "mortgagee-in-possession"  of, or
to be an "owner" or "operator" of, such Mortgaged Property within the meaning of
the  Comprehensive  Environmental  Response,  Compensation  and Liability Act of
1980, as amended from time to time, or any  comparable  law,  unless the Special
Servicer has previously  determined in accordance  with the Servicing  Standard,
based on an environmental  assessment  report prepared by an Independent  Person
who regularly conducts environmental audits, that:

            (i)   such  Mortgaged  Property  is in  compliance  with  applicable
                  environmental  laws or,  if not,  after  consultation  with an
                  environmental  consultant,  that  it  would  be  in  the  best
                  economic  interest  of the Trust Fund to take such  actions as
                  are necessary to bring such  Mortgaged  Property in compliance
                  therewith, and

            (ii)  there are no circumstances  present at such Mortgaged Property
                  relating to the use,  management  or disposal of any Hazardous
                  Materials  for  which  investigation,   testing,   monitoring,
                  containment,  clean-up or remediation  could be required under
                  any  currently  effective  federal,  state  or  local  law  or
                  regulation,  or that,  if any  such  Hazardous  Materials  are
                  present  for  which  such  action  could  be  required,  after
                  consultation with an environmental  consultant, it would be in
                  the best  economic  interest  of the  Trust  Fund to take such
                  actions with respect to the affected Mortgaged Property.

            In the event that the environmental assessment first obtained by the
Special  Servicer  with  respect to a  Mortgaged  Property  indicates  that such
Mortgaged  Property may not be in compliance with applicable  environmental laws
or that Hazardous  Materials may be present but does not definitively  establish
such fact, the Special Servicer shall cause such further  environmental tests to
be conducted by an Independent  Person who regularly  conducts such tests as the
Special   Servicer   shall   deem   prudent   to  protect   the   interests   of
Certificateholders.  Any such tests  shall be deemed  part of the  environmental
assessment obtained by the Special Servicer for purposes of this Section 3.10.

            (h)   The environmental  assessment  contemplated by Section 3.10(g)
shall be prepared within three months of the determination  that such assessment
is required  by any  Independent  Person who  regularly  conducts  environmental
audits for  purchasers of commercial  property  where the Mortgaged  Property is
located  and  who  has  at  least  five  (5)  years  of  experience   conducting
environmental  audits,  as  determined  by  the  Special  Servicer  in a  manner
consistent  with the  Servicing  Standard.  Subject to the second  paragraph  of
Section  3.04(a),  the Servicer  shall advance the cost of  preparation  of such
environmental  assessments  unless the  Servicer  determines,  in its good faith
judgment,  that such  Advance  would be a  Nonrecoverable  Advance.  The Special
Servicer shall provide such information as reasonably  requested by the Servicer
to determine whether such Advance,  if made, would be a Nonrecoverable  Advance.
The Servicer  shall be entitled to  reimbursement  of Advances (with interest at
the  Advance  Rate) made  pursuant to the  preceding  sentence in the manner set
forth in Section 3.06.

            (i)   If  the  Special  Servicer   determines  pursuant  to  Section
3.10(g)(i)  that a  Mortgaged  Property  is not in  compliance  with  applicable
environmental  laws but that it is in the best  economic  interest  of the Trust
Fund to take such actions as are necessary to bring such  Mortgaged  Property in
compliance therewith,  or if the Special Servicer determines pursuant to Section
3.10(g)(ii)  that the  circumstances  referred to therein  relating to Hazardous
Materials are present but that it is in the best economic  interest of the Trust
Fund  to  take  such  action  with  respect  to  the  containment,  clean-up  or
remediation  of Hazardous  Materials  affecting  such  Mortgaged  Property as is
required by law or regulation, the Special Servicer shall take such action as it
deems to be in the best  economic  interest of the Trust  Fund,  but only if the
Trustee has mailed  notice to the Holders of the  Regular  Certificates  of such
proposed  action,  which notice shall be prepared by the Special  Servicer,  and
only if the  Trustee  does not  receive,  within  30 days of such  notification,
instructions from the Holders of greater than 50% of the aggregate Voting Rights
of  such  Classes  directing  the  Special  Servicer  not to take  such  action.
Notwithstanding  the foregoing,  if the Special Servicer  reasonably  determines
that it is likely that within such 30-day period irreparable  environmental harm
to such  Mortgaged  Property  would result from the  presence of such  Hazardous
Materials  and provides a prior written  statement to the Trustee  setting forth
the basis for such determination, then the Special Servicer may take such action
to remedy such condition as may be consistent with the Servicing Standard.  None
of the Trustee,  the Servicer or the Special Servicer shall be obligated to take
any  action or not take any  action  pursuant  to this  Section  3.10(i)  at the
direction  of the  Certificateholders  unless  the  Certificateholders  agree to
indemnify  the Trustee,  the Servicer and the Special  Servicer  with respect to
such action or inaction. Subject to the second paragraph of Section 3.04(a), the
Servicer shall advance the cost of any such compliance, containment, clean-up or
remediation  unless the Servicer  determines,  in its good faith judgment,  that
such Advance would constitute a Nonrecoverable Advance.

            (j)  The  Servicer  shall  report  to the  IRS  and  to the  related
Borrower,  in the manner required by applicable law, the information required to
be reported regarding any Mortgaged Property which is abandoned or foreclosed or
regarding any  cancellation  of  indebtedness  with respect to any Mortgage Loan
based upon information  provided by the Special  Servicer.  The Special Servicer
hereby  agrees  to  provide  the  Servicer  with  written  notification  of  all
information  necessary for the Servicer to make such filings.  Such notification
shall be delivered by the Special  Servicer for receipt by the Servicer no later
than  January 7 of each year during the term hereof by Federal  Express or other
reputable  national  overnight  carrier  addressed to the two  addresses for the
Servicer  set forth in Section  10.04  hereof (as  changed  from time to time by
Servicer in accordance  with the terms and provisions  thereof).  If the Special
Servicer fails or refuses to timely provide such  information to the Servicer as
set forth in the immediately  preceding  sentence with respect to any particular
abandonment  or  foreclosure  (i) the Servicer  shall have no liability  for any
failure  to file  such  return  and (ii) the  Special  Servicer  shall be solely
responsible  for any penalties and curative  efforts  required or imposed by the
IRS. The Servicer or the Special  Servicer,  as the case may be, shall deliver a
copy of any such report to the Trustee.

            (k) The costs of any  Updated  Appraisal  obtained  pursuant to this
Section  3.10  shall  be  paid  by the  Servicer  as an  Advance  and  shall  be
reimbursable from the Collection Account (or from the Cash Collateral Account to
the extent  Advances  are  otherwise  reimbursable  therefrom  pursuant  to this
Section 3.10).

            Section 3.11      Trustee to Cooperate; Release of Mortgage Files.

            Upon the payment in full of any Mortgage Loan, or the receipt by the
Servicer of a  notification  that payment in full has been  escrowed in a manner
customary for such purposes,  the Servicer shall promptly  notify the Trustee or
the Custodian by a certification  (which certification shall include a statement
to the effect that all amounts  received  or to be received in  connection  with
such  payment  which are  required to be  deposited  in the  Collection  Account
pursuant  to  Section  3.05 have been or will be so  deposited)  of a  Servicing
Officer and shall  request  delivery  to it of the  Mortgage  File.  No expenses
incurred  in  connection   with  any  instrument  of  satisfaction  or  deed  of
reconveyance shall be chargeable to the Trust Fund.

            From time to time upon request of the  Servicer or Special  Servicer
and  delivery to the Trustee and the  Custodian  of a Request for  Release,  the
Trustee shall  promptly cause the Custodian to release the Mortgage File (or any
portion  thereof)  designated  in such  Request for  Release to the  Servicer or
Special Servicer, as applicable.  Upon return of the foregoing to the Custodian,
or in the event of a liquidation  or conversion of the Mortgage Loan into an REO
Property, receipt by the Trustee of a certificate of a Servicing Officer stating
that such Mortgage Loan was  liquidated  and that all amounts  received or to be
received in connection with such liquidation  which are required to be deposited
into the Collection Account or Distribution  Account have been so deposited,  or
that such Mortgage Loan has become an REO Property,  the Custodian shall deliver
a copy of the  Request  for  Release to the  Servicer  or Special  Servicer,  as
applicable.

            Upon written certification of a Servicing Officer, the Trustee shall
execute and deliver to the Special  Servicer any court  pleadings,  requests for
trustee's sale or other documents  prepared by the Special Servicer,  its agents
or attorneys,  necessary to the  foreclosure  or trustee's  sale in respect of a
Mortgaged Property or to any legal action brought to obtain judgment against any
Borrower  on the Note or  Mortgage  or to obtain a  deficiency  judgment,  or to
enforce  any  other  remedies  or rights  provided  by the Note or  Mortgage  or
otherwise available at law or in equity. Each such certification shall include a
request  that such  pleadings  or  documents  be  executed  by the Trustee and a
statement as to the reason such  documents or pleadings are  required,  and that
the  execution  and  delivery  thereof by the  Trustee  will not  invalidate  or
otherwise affect the lien of the Mortgage,  except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.

            Section 3.12      Servicing Fees, Trustee Fees and Special
                              Servicing Compensation.

            (a)   As  compensation  for its activities  hereunder,  the Servicer
shall be entitled to the Servicing Fee with respect to each Mortgage Loan, which
fee shall be payable  from amounts on deposit in the  Collection  Account as set
forth in Section 3.06(iv). The Servicing Fee with respect to the Henry W. Oliver
Loan and the Geneva  Crossing Loan shall be an expense of the  Lower-Tier  REMIC
with respect to the related Loan REMIC Regular  Interest.  Late payment  charges
and Net Default Interest actually collected on Specially Serviced Mortgage Loans
accruing while such Mortgage Loans are Specially  Serviced  Mortgage Loans shall
be  promptly  paid to the  Special  Servicer  by the  Servicer  and shall not be
required to be deposited in the Collection Account. The Servicer's rights to the
Servicing  Fee may not be  transferred  in whole or in part except in connection
with  the  transfer  of  all or  part  of the  Servicer's  responsibilities  and
obligations under this Agreement. In addition, the Servicer shall be entitled to
receive, as additional Servicing Compensation,  (i) any interest or other income
earned on  amounts  on  deposit  in the  Collection  Account  maintained  by the
Servicer and investment income earned on amounts on deposit in Borrower Accounts
(to the extent  consistent  with the related  Mortgage Loan) with respect to the
Mortgage  Loans  serviced by it (to the extent such  interest or other income is
not  required  to be paid to the related  Borrower  pursuant to the terms of the
related  Mortgage  Loan or applicable  law) and (ii) to the extent  permitted by
applicable law and the related Mortgage Loans (and not otherwise  payable to the
Special Servicer pursuant to Section 3.12(b)),  any late payment charges, 50% of
the  Assumption  Fees for  non-Specially  Serviced  Mortgage  Loans,  50% of the
assumption  processing  fees on  non-Specially  Serviced  Mortgage  Loans,  loan
modification  fees for  modifications  done by the Servicer in  accordance  with
Section 3.29(c), loan service transaction fees, Net Default Interest, Prepayment
Interest  Excess with respect to all Mortgage  Loans in excess of any Prepayment
Interest  Shortfalls  with  respect to the Mortgage  Loans (other than  Mortgage
Loans  that  permit  prepayments  on a date other than a Due Date and other than
Specially  Serviced  Mortgage Loans),  beneficiary  statement charges or similar
items (but not including any  Prepayment  Premiums),  in each case to the extent
received and not required to be deposited or retained in the Collection  Account
pursuant to Section  3.05;  provided,  however,  that the Servicer  shall not be
entitled to apply or retain any  amounts as  additional  compensation,  any late
payment  charges  with  respect  to any  Mortgage  Loan with  respect to which a
default or event of default thereunder has occurred and is continuing unless and
until such default or event of default has been cured and all delinquent amounts
(including  any Default  Interest)  due with respect to such  Mortgage Loan have
been paid.  Notwithstanding  the foregoing,  the aggregate  Servicing Fee on all
Mortgage Loans and investment income earned on any Principal  Prepayments during
the related  Collection  Period and due to the Servicer on any Distribution Date
shall be reduced as provided in the definition of Servicer  Prepayment  Interest
Shortfalls applicable to the Servicer.

            Except as otherwise  provided  herein,  the  Servicer  shall pay all
expenses incurred by it in connection with its servicing  activities  hereunder,
including all fees of any sub-servicers  retained by it (but excluding any Other
Servicers or Other Special Servicers).

            (b) (x) The  Special  Servicer  shall  receive  a Work  Out Fee with
respect to each Corrected Mortgage Loan. As to each Corrected Mortgage Loan, the
"Work Out Fee" will be payable out of, and will be calculated by  application of
a "Work Out Fee Rate" of 1% to, each  collection of interest (other than Default
Interest  and  Excess  Interest),   principal   (including  scheduled  payments,
prepayments and Balloon Payments at maturity) and Prepayment  Premiums  received
on such Mortgage Loan for so long as it remains a Corrected  Mortgage  Loan. The
Work Out Fee with  respect  to any  Corrected  Mortgage  Loan  will  cease to be
payable if such loan again becomes a Specially  Serviced Mortgage Loan or if the
related  Mortgage  Property  becomes  an REO  Property.  A new Work Out Fee will
become payable if and when such Mortgage Loan again becomes a Corrected Mortgage
Loan. If the Special  Servicer is terminated  (other than for cause) or resigns,
it shall  retain the right to  receive  any and all Work Out Fees  payable  with
respect to Mortgage Loans that became Corrected Mortgage Loans during the period
that it acted as Special Servicer and remained  Corrected  Mortgage Loans at the
time of such termination or resignation. The successor Special Servicer will not
be entitled to any portion of such Work Out Fees.

            (i)   The Special  Servicer shall receive a  "Liquidation  Fee" with
                  respect to each Specially  Serviced  Mortgage Loan as to which
                  the Special Servicer obtains a full or discounted  payoff from
                  the related Borrower and, except as otherwise described below,
                  with respect to any  Specially  Serviced  Mortgage Loan or REO
                  property  as  to  which  the  Special  Servicer  receives  any
                  liquidation  proceeds.  As to  each  such  Specially  Serviced
                  Mortgage Loan and REO Property,  the  Liquidation  Fee will be
                  payable  from,  and will be  calculated  by  application  of a
                  "Liquidation  Fee  Rate"  of 1% to,  the  related  payment  or
                  proceeds  (other than any portion  thereof  that  represents a
                  recovery   of   Default   Interest   or   Excess    Interest).
                  Notwithstanding  anything to the contrary  described above, no
                  Liquidation   Fee  will  be  payable   based  on,  or  out  of
                  liquidation proceeds received in connection with:

                  (A)   the  repurchase  of any Mortgage Loan by a Mortgage Loan
                        Seller or NHA for a breach of representation or warranty
                        so long as such  repurchase  occurs  within the  180-day
                        cure period;

                  (B)   the purchase of any Specially  Serviced Mortgage Loan or
                        REO Property by the Special Servicer;

                  (C)   the  purchase  of all  of the  Mortgage  Loans  and  REO
                        Properties by the Depositor,  the Special Servicer,  the
                        Servicer  or the  holders  of the Class LR  Certificates
                        representing  greater than a 50% Percentage  Interest of
                        the Class LR Certificates in connection with an optional
                        termination of the Trust Fund; or

                  (D)   any amount received in connection with the defeasance of
                        a Mortgage Loan.

            (ii)  As  compensation  for its  activities  hereunder,  the Special
                  Servicer  shall be  entitled  with  respect to each  Specially
                  Serviced   Mortgage  Loan,  REO  Mortgage  Loan  or  Corrected
                  Mortgage  Loan to the Special  Servicing  Compensation,  which
                  shall be payable  from  amounts  on deposit in the  Collection
                  Account  as  set  forth  in  Section  3.06(iv).   The  Special
                  Servicer's  rights to the Special  Servicing  Compensation may
                  not be  transferred  in whole or in part except in  connection
                  with  the   transfer   of  all  of  the   Special   Servicer's
                  responsibilities  and  obligations  under this  Agreement.  In
                  addition,  the Special  Servicer shall be entitled to receive,
                  as Special Servicing Compensation, (i) to the extent permitted
                  by  applicable  law  and  the  related  Loan  Documents,   any
                  Assumption Fees, any assumption  processing fees for Specially
                  Serviced Mortgage Loan and extension or other fees relating to
                  any  Specially  Serviced  Mortgage  Loan  or with  respect  to
                  servicing  activities performed by the Special Servicer on any
                  Specially  Serviced  Mortgage  Loan,  and, with respect to any
                  Non-Specially   Serviced   Mortgage   Loan,   fees   for   any
                  modification (other than modification fees due to the Servicer
                  pursuant to Section 3.12(a)), extension or other action by the
                  Special  Servicer and 50% of any Assumption Fees and extension
                  or other fees  payable by the related  Borrower in  connection
                  therewith;  and (ii) any  interest or other  income  earned on
                  deposits in the REO Accounts.

            Except as otherwise  provided herein, the Special Servicer shall pay
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder.

            (c)  As   compensation   for  its   activities   hereunder  on  each
Distribution Date, the Trustee shall be entitled to the Trustee Fee with respect
to each  Mortgage Loan and which shall be payable from amounts on deposit in the
Distribution  Account as set forth in Section 3.06(v). The Trustee shall pay the
routine fees and expenses of the Certificate  Registrar,  the Paying Agent,  the
Custodian and the Authenticating  Agent. The Trustee's rights to the Trustee Fee
may not be  transferred  in  whole  or in part  except  in  connection  with the
transfer of all of the Trustee's  responsibilities  and  obligations  under this
Agreement.  Except as  otherwise  provided  herein,  the  Trustee  shall pay all
expenses incurred by it in connection with its activities hereunder.

            (d) The Servicer,  Special Servicer and Trustee shall be entitled to
reimbursement from the Trust Fund for the costs and expenses incurred by them in
the  performance of their duties under this Agreement  which are  "unanticipated
expenses  incurred  by the REMIC"  within the  meaning of  Treasury  Regulations
Section  1.860G-1(b)(3)(iii);  provided  that any such costs and  expenses  that
constitute  Property  Advances  will be  reimbursable  in  accordance  with  the
provisions of this  Agreement  that relate to Property  Advances.  Such expenses
shall  include,  by way of example and not by way of  limitation,  environmental
assessments, Updated Appraisals and appraisals in connection with foreclosure or
determination  of  recoverability  of an Advance,  the fees and  expenses of any
administrative  or judicial  proceeding  and expenses  expressly  identified  as
reimbursable in Section 3.06(vii).  All such costs and expenses shall be treated
as costs and expenses of the Lower-Tier REMIC or the applicable Loan REMIC.

            (e) No provision  of this  Agreement  or of the  Certificates  shall
require the Servicer,  the Special Servicer,  the Trustee or the Fiscal Agent to
expend or risk their own funds or otherwise incur any financial liability in the
performance of any of their duties  hereunder or thereunder,  or in the exercise
of any of their rights or powers, if, in the good faith business judgment of the
Servicer,  Special  Servicer,  Trustee  or  Fiscal  Agent,  as the  case may be,
repayment of such funds would not be ultimately  recoverable from late payments,
Net Insurance Proceeds,  Net Liquidation Proceeds and other collections on or in
respect of the Mortgage  Loans,  or from  adequate  indemnity  from other assets
comprising the Trust Fund against such risk or liability.

            If the  Servicer,  the Special  Servicer  or the Trustee  receives a
request or inquiry from a Borrower,  any  Certificateholder  or any other Person
the response to which  would,  in the  Servicer's  or the  Trustee's  good faith
business  judgment require the assistance of Independent  legal counsel or other
consultant to the  Servicer,  the Special  Servicer or the Trustee,  the cost of
which would not be an expense of the Trust Fund  hereunder,  then the  Servicer,
the Special  Servicer or the Trustee,  as the case may be, shall not be required
to take any action in response to such request or inquiry unless the Borrower or
such  Certificateholder or such other Person, as applicable,  makes arrangements
for the payment of the  Servicer's,  the  Special  Servicer's  or the  Trustee's
expenses associated with such counsel (including, without limitation, posting an
advance  payment for such expenses)  satisfactory  to the Servicer,  the Special
Servicer or the Trustee, as the case may be, in its sole discretion. Unless such
arrangements have been made, the Servicer,  the Special Servicer or the Trustee,
as the case may be,  shall have no  liability  to any Person for the  failure to
respond to such request or inquiry.

            Section 3.13      Reports to the Trustee; Collection Account
                              Statements.

            (a) The Servicer shall deliver to the Trustee,  the Special Servicer
and the Rating  Agencies,  no later than 1:00 p.m.  Central time on the Business
Day prior to the Servicer  Remittance Date prior to each  Distribution  Date (in
electronic  format  acceptable  to the  Servicer,  the Special  Servicer and the
Trustee),   the  Servicer   Remittance   Report  with  respect  to  the  related
Distribution  Date  (which  shall  include,  without  limitation,  the amount of
Available Funds for the related Distribution Date) including a written statement
of anticipated  P&I Advances for the related  Distribution  Date. The Servicer's
responsibilities  under this Section  3.13(a) with respect to REO Mortgage Loans
shall be subject to the satisfaction of the Special Servicer's obligations under
Section 3.26.

            (b) For so long as the Servicer makes deposits into and  withdrawals
from the Collection Account, not later than fifteen days after each Distribution
Date, the Servicer shall forward to the Trustee and the Fiscal Agent a statement
prepared by the Servicer  setting forth the status of the Collection  Account as
of the close of business  on the last  Business  Day of the  related  Collection
Period and showing the aggregate  amount of deposits into and  withdrawals  from
the Collection Account of each category of deposit specified in Section 3.05 and
each category of withdrawal specified in Section 3.06 for the related Collection
Period.  The Trustee and its agents and  attorneys may at any time during normal
business hours, upon reasonable notice,  inspect and copy the books, records and
accounts  of  the  Servicer  solely  relating  to the  Mortgage  Loans  and  the
performance of its duties hereunder. The Trustee will reimburse the Servicer for
reasonable costs and expenses (including copying costs) incurred by the Servicer
in connection with such inspection by the Trustee or its agents or attorneys.

            (c) No later than 3:00 p.m. Central time on the Servicer  Remittance
Date,  the  Servicer  shall  deliver or cause to be  delivered  to the  Trustee,
Special Servicer and the Rating Agencies (in electronic format acceptable to the
Servicer,  Special Servicer and the Trustee) the following  reports with respect
to the  Mortgage  Loans  (and,  if  applicable,  the  related  REO  Properties),
providing  the  required  information  as of the  Due  Date:  (i) a  Comparative
Financial  Status  Report,  (ii) a  Delinquent  Loan  Status  Report;  (iii)  an
Historical Loss Estimate Report;  (iv) an Historical Loan  Modification  Report;
(v) an REO Status Report;  (vi) CSSA Reports;  (vii) a Loan Payoff  Notification
Report,  (viii) a Premium Loan Report and (ix) a Watch List.  Such reports shall
be presented on a computer readable medium reasonably  acceptable to the Trustee
and the Servicer.  The information that pertains to Specially  Serviced Mortgage
Loans  and  REO  Properties  and  historic  loss  estimates  and  historic  loan
modifications  reflected in such reports  shall be based solely upon the reports
delivered by the Special  Servicer to the Servicer by 2:00 p.m.  Central Time at
least two Business  Days prior to the related  Servicer  Remittance  Date in the
form  required by Section  3.13(f) or shall be provided by means of such reports
so  delivered  by the Special  Servicer to the Servicer in the form so required.
Absent manifest error, the Servicer shall be entitled to conclusively rely upon,
without investigation or inquiry, the information and reports delivered to it by
the Special Servicer and the Trustee shall be entitled to conclusively rely upon
the  Servicer's  reports  and the  Special  Servicer's  reports  and  the  Other
Servicer's  reports  without  any duty or  obligation  to  recompute,  verify or
recalculate  any of the amounts and other  information  stated therein (and such
reports may include  any  reasonable  disclaimers  with  respect to  information
provided by third parties or with respect to assumptions  required to be made in
the  preparation  of such reports as the Servicer or the Special  Servicer deems
appropriate).  In the case of  information  or  reports to be  furnished  by the
Servicer to the Trustee  pursuant to this Section  3.13, to the extent that such
information is based on reports to be provided by the Special Servicer  pursuant
to Section 3.26(c) and this Section 3.13 and to the extent that such reports are
to be prepared and delivered by the Special Servicer pursuant to Section 3.26(c)
and this Section 3.13, for so long as the Servicer is not the Special  Servicer,
the Servicer  shall have no  obligation to provide such  information  or reports
until it has received such  information or reports from the Special Servicer and
the Servicer  shall not be in default  hereunder due to a delay in providing the
reports  required  by this  Section  3.13 to the  extent  caused by the  Special
Servicer's  failure to timely provide any report  required under Section 3.26(c)
and this Section 3.13.

            (d) The  Servicer  shall  deliver  or cause to be  delivered  to the
Trustee and,  except for the rent rolls and  operating  statements  provided for
below,  the Special  Servicer (in electronic  format mutually  acceptable to the
Servicer,  the Special Servicer and the Trustee), and promptly after its receipt
thereof,  the Trustee shall deliver to the Depositor,  each Underwriter and each
Rating Agency and, upon request,  shall make available to the Certificateholders
and any potential investor in the Certificates, the following materials, in each
case to the extent  that such  materials  or the  information  on which they are
based have been received by the Servicer:

            (i)   At least  annually by June 30th,  commencing on June 30, 2000,
                  with  respect to each  Mortgage  Loan and REO Property (to the
                  extent  prepared by and received from the Special  Servicer in
                  the  case  of any  Specially  Serviced  Mortgage  Loan  or REO
                  Property),  an  Operating  Statement  Analysis for the related
                  Mortgaged  Property  or  REO  Property  as of  the  end of the
                  preceding  calendar  year (but only to the extent the  Special
                  Servicer has received  such  information  from the Servicer at
                  the time of the  servicing  transfer  pursuant to Section 3.26
                  necessary to prepare the related Operating  Statement Analysis
                  on a  prospective  basis),  to  the  Trustee  and  the  Rating
                  Agencies,  copies of the operating  statements and rent rolls,
                  to the  Trustee,  S&P and Moody's  (but only to the extent the
                  related  Borrower is required by the  Mortgage to deliver,  or
                  otherwise agrees to provide such information and, with respect
                  to operating  statements and rent rolls for Specially Serviced
                  Mortgage  Loans  and  REO  Properties,   only  to  the  extent
                  requested or obtained by the Special Servicer) for the related
                  Mortgaged  Property  or  REO  Property  as of  the  end of the
                  preceding  fiscal  year.  The  Servicer  shall  use  its  best
                  reasonable  efforts  consistent with the Servicing Standard to
                  obtain said annual  operating  statements  and rent rolls with
                  respect to each of the  Mortgage  Loans  other than  Specially
                  Serviced Mortgage Loans or REO Properties.

            (ii)  Within thirty days after receipt by the Servicer (or within 10
                  days of receipt  from the  Special  Servicer  in the case of a
                  Specially  Serviced  Mortgage  Loan or REO  Property),  of any
                  annual  operating  statements  with  respect to any  Mortgaged
                  Property  or REO  Property  (to  the  extent  prepared  by and
                  received  from  the  Special  Servicer  in  the  case  of  any
                  Specially  Serviced  Mortgage  Loan or REO  Property),  an NOI
                  Adjustment  Worksheet for such Mortgaged Property (and, to the
                  Trustee  and  the  Rating   Agencies,   the  annual  operating
                  statements  attached  thereto as an exhibit) (and such reports
                  may  include  any  reasonable   disclaimers  with  respect  to
                  information  provided  by third  parties  or with  respect  to
                  assumptions  required  to be made in the  preparation  of such
                  reports  as  the  Servicer  or  the  Special   Servicer  deems
                  appropriate).

The Servicer shall  maintain one Operating  Statement  Analysis  report for each
Mortgaged Property and REO Property (to the extent prepared by and received from
the Special  Servicer in the case of any REO Property or any Mortgaged  Property
constituting  security for a Specially  Serviced  Mortgage Loan).  The Operating
Statement  Analysis  report for each  Mortgaged  Property  (other  than any such
Mortgaged Property which is REO Property or constituted or constitutes  security
for a Specially  Serviced  Mortgage  Loan) is to be updated by the  Servicer and
such updated report  delivered to the Trustee,  the Special Servicer and S&P (in
electronic  format)  within thirty days after receipt by the Servicer of updated
operating  statements  for such  Mortgaged  Property.  The Servicer will use the
"Normalized"  column from the NOI  Adjustment  Worksheet to update the Operating
Statement  Analysis report and will use any operating  statements  received with
respect to any Mortgaged  Property (other than any such Mortgaged Property which
is REO Property or constitutes  security for a Specially Serviced Mortgage Loan)
to update the Operating  Statement Analysis report for such Mortgaged  Property,
such  updates to be  completed  and copies  thereof  sent to the Trustee and the
Special  Servicer within thirty days after receipt of the necessary  information
(and such  reports  may  include  any  reasonable  disclaimers  with  respect to
information provided by third parties or with respect to assumptions required to
be made in the  preparation  of such  reports  as the  Servicer  or the  Special
Servicer deems appropriate).

            The Special Servicer will be required pursuant to Section 3.13(g) to
deliver to the  Servicer  the  information  required  pursuant  to this  Section
3.13(d) with respect to Specially Serviced Mortgage Loans and REO Mortgage Loans
on or before June 10th of each year,  commencing on June 10, 2000, and within 15
days after its receipt of any  operating  statement  for any  related  Mortgaged
Property or REO Property.

            (e)   No  later  than  3:00  p.m.   Central  time  on  the  Servicer
Remittance  Date,  beginning in December  1999,  the Servicer  shall prepare and
deliver to the Trustee,  the Special  Servicer and each Rating  Agency,  a Watch
List of all Mortgage  Loans that the Servicer has  determined are in jeopardy of
becoming  Specially  Serviced  Mortgage Loans. For this purpose,  Mortgage Loans
that are in jeopardy of becoming Specially Serviced Mortgage Loans shall be: (i)
Mortgage Loans having a current Debt Service  Coverage Ratio that is 80% or less
of the trailing  twelve-month Debt Service Coverage Ratio as of the Cut-off Date
(as  stated  on  Annex  A to  the  Prospectus)  or  having  a  current  trailing
twelve-month  Debt  Service  Coverage  Ratio that is less than 1.05x (other than
Credit Lease Loans),  (ii) Mortgage Loans as to which any required inspection of
the related  Mortgaged  Property  conducted by the Servicer  indicates a problem
that the Servicer determines can reasonably be expected to materially  adversely
affect the cash flow generated by such Mortgaged Property,  (iii) Mortgage Loans
which have come to the  Servicer's  attention in the  performance  of its duties
under this  Agreement  (without any  expansion of such duties by reason  hereof)
that (A) any tenant occupying 25% or more of the space in the related  Mortgaged
Property has vacated  (without being replaced by a comparable  tenant and lease)
or been the  subject of  bankruptcy  or similar  proceedings  or (B) relate to a
borrower  or an  affiliate  that  is the  subject  of a  bankruptcy  or  similar
proceeding,  (iv)  Mortgage  Loans  that  are at  least  one  Collection  Period
delinquent  in  payment,  and (v)  Mortgage  Loans  that are  within 6 months of
maturity (and such reports may include any reasonable  disclaimers  with respect
to information provided by third parties or with respect to assumptions required
to be made in the  preparation  of such  reports as the  Servicer or the Special
Servicer deems appropriate).

            The  Special  Servicer  shall  report  to  the  Servicer  any of the
foregoing  events promptly upon the Special  Servicer  having  knowledge of such
event.  In addition,  in connection  with their servicing of the Mortgage Loans,
the Servicer  and the Special  Servicer  shall  provide to each other and to the
Trustee  written notice of any event that comes to their  knowledge with respect
to a Mortgage  Loan or REO Property  that the Servicer or the Special  Servicer,
respectively,  determines, in accordance with Servicing Standards,  would have a
material  adverse  effect on such Mortgage  Loan or REO  Property,  which notice
shall include an explanation as to the reason for such material adverse effect.

            (f)   By 2:00 p.m.  Central Time, at least one Business Day prior to
each Servicer  Remittance Date, the Special Servicer shall deliver,  or cause to
be delivered,  to the Servicer, the Rating Agencies and, upon the request of any
of the Trustee, the Depositor or the Underwriters, to such requesting party, the
following reports with respect to the Specially Serviced Mortgage Loans (and, if
applicable, any REO Properties) (and, as to clauses (ii) and (iii), with respect
to all Mortgage Loans),  providing the required  information as of the Due Date:
(i) a Delinquent Loan Status Report;  (ii) an Historical  Loss Estimate  Report;
(iii) an Historical Loan  Modification  Report;  (iv) an REO Status Report;  (v)
Comparative  Financial  Status  Reports with respect to all  Specially  Serviced
Mortgage Loans and REO Properties;  (vi) a Loan Payoff  Notification Report with
respect to all Specially  Serviced Mortgage Loans; (vii) CSSA Reports and (viii)
a Premium Loan Report with respect to all  Specially  Serviced  Mortgage  Loans.
Such reports shall be presented in writing and on a computer  readable  magnetic
medium (and such reports may include any reasonable  disclaimers with respect to
information provided by third parties or with respect to assumptions required to
be made in the  preparation  of such  reports  as the  Servicer  or the  Special
Servicer deems appropriate).

            (g)   The Special Servicer shall deliver or cause to be delivered to
the  Servicer,  and the  Rating  Agencies  and,  upon the  request of any of the
Trustee,  the  Depositor or the  Underwriters,  to such  requesting  party,  the
following  materials,  in each case to the  extent  that such  materials  or the
information on which they are based have been received by the Special Servicer:

            (i)   Annually,  on or before June 10 of each year,  commencing with
                  June  10,  2000,  with  respect  to  each  Specially  Serviced
                  Mortgage Loan and REO Mortgage  Loan,  an Operating  Statement
                  Analysis for the related Mortgaged Property or REO Property as
                  of the end of the  preceding  calendar  year  (but only to the
                  extent the Special Servicer has received such information from
                  the Servicer at the time of the servicing transfer pursuant to
                  Section  3.26  necessary  to  prepare  the  related  Operating
                  Statement  Analysis on a  prospective  basis),  together  with
                  copies of the operating  statements  and rent rolls (which are
                  required to be  delivered  pursuant  to the  related  Mortgage
                  File) for the related Mortgaged Property or REO Property as of
                  the end of the preceding  calendar year. The Special  Servicer
                  shall use its best  reasonable  efforts to obtain  said annual
                  operating  statements  and rent  rolls  with  respect  to each
                  Mortgaged  Property  constituting  security  for  a  Specially
                  Serviced Mortgage Loan and each REO Property.

            (ii)  Within  20 days of  receipt  by the  Special  Servicer  of any
                  annual  operating  statements  with  respect to any  Mortgaged
                  Property relating to a Specially Serviced Mortgage Loan, or at
                  least six months of operating  information with respect to any
                  REO Property,  an NOI Adjustment  Worksheet for such Mortgaged
                  Property or REO Property (with the annual operating statements
                  attached thereto as an exhibit).

The Special Servicer shall maintain one Operating  Statement Analysis report for
each  Mortgaged  Property  securing a Specially  Serviced  Mortgage Loan and REO
Property.  The Operating  Statement  Analysis report for each Mortgaged Property
which  constitutes  security for a Specially  Serviced Mortgage Loan or is a REO
Property  is to be updated  by the  Special  Servicer  and such  updated  report
delivered to the Servicer  within 20 days after receipt by the Special  Servicer
of updated operating  statements for each such Mortgaged Property.  In addition,
the Special  Servicer  shall  provide  each such  report to the  Servicer in the
then-applicable  CSSA format.  The Special  Servicer  will use the  "Normalized"
column  from the NOI  Adjustment  Worksheet  to update the  Operating  Statement
Analysis report and will use any operating  statements  received with respect to
any  Mortgaged  Property  which  constitutes  security for a Specially  Serviced
Mortgage  Loan or is a REO Property to update the Operating  Statement  Analysis
report for such  Mortgaged  Property,  such updates to be  completed  and copies
thereof  sent to the  Servicer  within 20 days after  receipt  of the  necessary
information.

            (h)   The  Trustee  shall be entitled  to rely  conclusively  on and
shall not be responsible for the content or accuracy of any information provided
to it by the Servicer or the Special Servicer pursuant to this Agreement.

            Section 3.14      Annual Statement as to Compliance.

            The Servicer and the Special Servicer (the "reporting  person") each
shall deliver to the Trustee,  the  Depositor  and to the Rating  Agencies on or
before  March 15 of each year,  beginning  with  March 15,  2001,  an  Officer's
Certificate  stating,  as to each  signatory  thereof,  (i) that a review of the
activities of the reporting  person during the preceding  calendar year (or such
shorter  period from the Closing Date to the end of the related  calendar  year)
and of its  performance  under this Agreement has been made under such officer's
supervision,  (ii) that, to the best of such officer's knowledge,  based on such
review,  the reporting person has fulfilled its obligations under this Agreement
in all material respects  throughout such year (or such shorter period),  or, if
there has been a material  default in the  fulfillment  of any such  obligation,
specifying  each such  default  known to such  officer,  the  nature  and status
thereof and what action it proposes to take with respect thereto, (iii) that, to
the best of such officer's  knowledge,  each related  sub-servicer has fulfilled
its obligations under its sub-servicing  agreement in all material respects, or,
if there has been a material  default in the  fulfillment  of such  obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof, and (iv) whether it has received any notice regarding qualification, or
challenging the status, of any of the Upper-Tier REMIC,  Lower-Tier REMIC or the
Loan REMICs as a REMIC or the portion of the Trust Fund  exclusive  of the Trust
REMICs  and the  Loan  REMICs  as a  grantor  trust  from  the IRS or any  other
governmental agency or body.

            Section 3.15      Annual Independent Public Accountants'
                              Servicing Report.

            On or before March 15 of each year,  beginning  with March 15, 2001,
the Servicer  and the Special  Servicer  (the  "reporting  person")  each at the
reporting  person's  expense  shall  cause  a  firm  of  nationally   recognized
Independent  public  accountants  (who may also  render  other  services  to the
reporting  person)  which is a member of the  American  Institute  of  Certified
Public  Accountants to furnish a statement (an "Accountant's  Statement") to the
Trustee, the Depositor and to the Rating Agencies,  to the effect that such firm
has examined  certain  documents  and records  relating to the  servicing of the
similar mortgage loans under similar  agreements for the prior calendar year and
that, on the basis of such  examination  conducted  substantially  in compliance
with generally  accepted auditing  standards and the Uniform Single  Attestation
Program for Mortgage  Bankers or the Audit  Program for  Mortgages  serviced for
FHLMC,  such servicing has been conducted in compliance with similar  agreements
except for such significant exceptions or errors in records that, in the opinion
of such firm,  generally  accepted  auditing  standards  and the Uniform  Single
Attestation  Program for  Mortgage  Bankers or the Audit  Program for  Mortgages
serviced  for FHLMC  require it to report,  in which  case such  exceptions  and
errors shall be so reported. Each reporting person shall obtain from the related
accountants,  or shall  prepare,  an  electronic  version  of each  Accountant's
Statement  and  provide  such  electronic  version to the  Trustee for filing in
accordance with the procedures set forth in Section 3.22 hereof. With respect to
any electronic  version of an Accountant's  Statement  prepared by the reporting
person, the reporting person shall receive written confirmation from the related
accountants  that such  electronic  version is a conformed  copy of the original
Accountant's Statement.

            Section 3.16      Access to Certain Documentation.

            The   Servicer   and   Special   Servicer   shall   provide  to  any
Certificateholders  that  are  federally  insured  financial  institutions,  the
Federal  Reserve  Board,  the FDIC and the OTS and the  supervisory  agents  and
examiners of such boards and such  corporations,  and any other  governmental or
regulatory body to the jurisdiction of which any  Certificateholder  is subject,
access to the documentation  regarding the Mortgage Loans required by applicable
regulations of the Federal Reserve Board,  FDIC, OTS or any such governmental or
regulatory  body,  such access being afforded only upon  reasonable  request and
during normal business hours at the offices of the Servicer or Special Servicer.
Nothing in this Section 3.16 shall require the Servicer and Special  Servicer to
violate, in the judgment of the Servicer or Special Servicer, as applicable, any
applicable  law  prohibiting  disclosure  of  information  with  respect  to the
Borrowers, and the failure of the Servicer or Special Servicer to provide access
as provided in this Section 3.16 as a result of such law shall not  constitute a
breach of this Section  3.16.  The Servicer or the Special  Servicer may require
that such party execute a reasonable  confidentiality agreement customary in the
industry with respect to such information.

            In connection  with providing or granting any  information or access
pursuant  to the  prior  paragraph  to a  Certificateholder  or  any  regulatory
authority that may exercise authority over a Certificateholder, the Servicer and
the Special Servicer may each require payment from such  Certificateholder  of a
sum  sufficient  to cover the  reasonable  costs and expenses of providing  such
information or access, including,  without limitation,  copy charges and, in the
case of any such  party  requiring  on site  review in excess of three  Business
Days,  reasonable fees for employee time and for space;  provided that no charge
may be made if such  information  or  access  was  required  to be given or made
available under applicable law without charge.

            Section 3.17      Title and Management of REO Properties.

            (a)   In the event that title to any Mortgaged  Property is acquired
for  the  benefit  of  Certificateholders  in  foreclosure,  by  deed in lieu of
foreclosure  or upon  abandonment or reclamation  from  bankruptcy,  the deed or
certificate  of sale shall be taken in the name of the Trustee,  or its nominee,
on behalf of the  Certificateholders,  and itself as Holder of the related  Loan
REMIC  Regular  Interest,  the  related  Loan REMIC  Residual  Interest  and the
Lower-Tier Regular Interests. The Special Servicer, on behalf of the Trust Fund,
shall dispose of any REO Property  prior to the close of the third calendar year
beginning after the year in which the Trust Fund acquires  ownership of such REO
Property for purposes of Section  860G(a)(8) of the Code, unless (i) the Special
Servicer  on  behalf of the  Lower-Tier  REMIC or the  related  Loan  REMIC,  as
applicable,  has applied for an  extension  of such period  pursuant to Sections
856(e)(3)  and  860G(a)(8)(A)  of the Code,  in which case the Special  Servicer
shall sell such REO Property within the applicable  extension period or (ii) the
Special  Servicer seeks and  subsequently  receives an Opinion of Counsel (which
opinion  shall be an  expense  of the  Trust  Fund),  addressed  to the  Special
Servicer and  Trustee,  to the effect that the holding by the Trust Fund of such
REO Property for an additional specified period will not cause such REO Property
to fail to  qualify as  "foreclosure  property"  within  the  meaning of Section
860G(a)(8) of the Code  (determined  without regard to the exception  applicable
for purposes of Section 860D(a) of the Code) at any time that any Certificate is
outstanding,  in which  event such period  shall be extended by such  additional
specified period subject to any conditions set forth in such Opinion of Counsel.
The  Special  Servicer,  on behalf of the Trust Fund,  shall  dispose of any REO
Property  held by the Trust  Fund prior to the last day of such  period  (taking
into account  extensions)  by which such REO Property is required to be disposed
of pursuant to the provisions of the immediately  preceding sentence in a manner
provided under Section 3.18 hereof. The Special Servicer shall manage, conserve,
protect and operate each REO Property for the Certificateholders  solely for the
purpose of its prompt disposition and sale in a manner which does not cause such
REO Property to fail to qualify as "foreclosure  property" within the meaning of
Section  860G(a)(8)  of the Code  (determined  without  regard to the  exception
applicable for purposes of Section 860D(a)).

            (b)   The  Special  Servicer  shall have full  power and  authority,
subject only to the specific requirements and prohibitions of this Agreement, to
do any and all things in connection with any REO Property as are consistent with
the manner in which the Special  Servicer  manages and operates similar property
owned or managed by the Special  Servicer or any of its Affiliates,  all on such
terms  and for  such  period  as the  Special  Servicer  deems to be in the best
interests  of  Certificateholders,  and, in  connection  therewith,  the Special
Servicer shall agree to the payment of management  fees that are consistent with
general market  standards.  Consistent with the foregoing,  the Special Servicer
shall cause or permit to be earned with  respect to such REO  Property  any "net
income from foreclosure  property," within the meaning of Section 860G(c) of the
Code,  which  is  subject  to tax  under  the  REMIC  Provisions  only if it has
determined,  and has so advised the Trustee in writing, that the earning of such
income on a net  after-tax  basis  could  reasonably  be expected to result in a
greater recovery on behalf of  Certificateholders  than an alternative method of
operation  or rental of such REO  Property  that  would not be subject to such a
tax. The Special  Servicer shall segregate and hold all revenues  received by it
with  respect  to any REO  Property  separate  and apart  from its own funds and
general assets and shall establish and maintain with respect to any REO Property
a segregated custodial account (each, an "REO Account"),  each of which shall be
an Eligible Account and shall be entitled "LaSalle Bank National Association, as
Trustee,  in trust for Holders of Commercial  Mortgage  Asset Trust,  Commercial
Mortgage  Pass-Through  Certificates,  Series  1999-C2,  REO  Account."  The REO
Property and the related REO Account with  respect to the Geneva  Crossing  Loan
and the Henry W.  Oliver  Loan shall be treated  as assets of the  related  Loan
REMIC for all purposes of this Agreement. The Special Servicer shall be entitled
to withdraw for its account any interest or  investment  income  earned on funds
deposited  in an REO  Account to the extent  provided  in Section  3.07(b).  The
Special  Servicer  shall  deposit or cause to be  deposited  in the REO  Account
within one Business Day after  receipt all revenues  received by it with respect
to any REO  Property  (other  than  Liquidation  Proceeds),  and shall  withdraw
therefrom funds necessary for the proper  operation,  management and maintenance
of such REO Property and for other Property  Protection Expenses with respect to
such REO Property, including:

            (i)   all  insurance  premiums due and payable in respect of any REO
                  Property;

            (ii)  all real estate  taxes and  assessments  in respect of any REO
                  Property that may result in the imposition of a lien thereon;

            (iii) all costs and expenses  reasonable  and  necessary to protect,
                  maintain,   manage,   operate,  repair  and  restore  any  REO
                  Property; and

            (iv)  any taxes  imposed on the Upper  Tier  REMIC,  the  Lower-Tier
                  REMIC or the related  Loan REMIC in respect of net income from
                  foreclosure property in accordance with Section 4.05.

            To the  extent  that  such REO  Proceeds  are  insufficient  for the
purposes set forth in clauses (i) through  (iii) above and the Special  Servicer
has  provided  written  notice of such  shortfall  to the Servicer at least five
Business  Days (or such lesser  period as may be  necessary,  in the  reasonable
opinion of the Special  Servicer,  to prevent a material  adverse  effect on any
Mortgaged  Property  but in no event less than two  Business  Days) prior to the
date that such amounts are due, the  Servicer  shall  advance the amount of such
shortfall  as a Property  Advance  unless the Servicer  determines,  in its good
faith judgment, that such Advance would be a Nonrecoverable  Advance;  provided,
however,  the Special Servicer shall make reasonable efforts to request Advances
once in any 30 day period to satisfy all such  shortfalls.  The Special Servicer
shall  reasonably  cooperate  with the  Servicer in  providing  any  information
required to determine  whether an Advance would be a Nonrecoverable  Advance and
the Servicer shall  reasonably  cooperate with the Special Servicer in providing
any   information   required  to  determine   whether  an  Advance  would  be  a
Nonrecoverable  Advance.  If the  Servicer  does not make  any such  Advance  in
violation of the  immediately  preceding  sentence,  the Trustee shall make such
Advance;  and if the Trustee  fails to make any such  Advance,  the Fiscal Agent
shall make such Advance,  unless in either case, the Trustee or the Fiscal Agent
determines that such Advance would be a Nonrecoverable  Advance. The Trustee and
the Fiscal Agent shall be entitled to rely,  conclusively,  on any determination
by the Servicer that an Advance, if made, would be a Nonrecoverable Advance. The
Trustee and the Fiscal Agent, in determining  whether or not a proposed  Advance
would be a Nonrecoverable  Advance, shall be subject to the standards applicable
to the Servicer  hereunder.  The Servicer,  the Trustee or the Fiscal Agent,  as
applicable,  shall be entitled to  reimbursement of such Advances (with interest
at the Advance Rate) made pursuant to the preceding sentence,  to the extent set
forth in Section 3.06. The Special Servicer shall withdraw from each REO Account
and remit to the Servicer for deposit into the  Collection  Account on a monthly
basis  prior to or on the  related  Due Date the Net REO  Proceeds  received  or
collected from each REO Property,  except that in determining the amount of such
Net REO Proceeds, the Special Servicer may retain in each REO Account reasonable
reserves for repairs,  replacements and necessary capital improvements and other
related expenses.

            Notwithstanding the foregoing, the Special Servicer shall not:

            (i)   permit the Trust Fund to enter  into,  renew or extend any New
                  Lease,  if the New  Lease by its  terms  will give rise to any
                  income that does not constitute Rents from Real Property;

            (ii)  permit any  amount to be  received  or  accrued  under any New
                  Lease, other than amounts that will constitute Rents from Real
                  Property;

            (iii) authorize  or permit  any  construction  on any REO  Property,
                  other than the repair or maintenance thereof or the completion
                  of a building or other improvement  thereon,  and then only if
                  more than ten percent of the  construction of such building or
                  other  improvement was completed before default on the related
                  Mortgage  Loan  became  imminent,  all within  the  meaning of
                  Section 856(e)(4)(B) of the Code; or

            (iv)  Directly  Operate or allow any Person to Directly  Operate any
                  REO  Property  on any date more than 90 days after its date of
                  acquisition  by the  Trust  Fund,  unless  such  Person  is an
                  Independent Contractor;

unless,  in any such case,  the Special  Servicer has  requested and received an
Opinion of Counsel  addressed  to the Special  Servicer  and the Trustee  (which
opinion  shall be an expense of the Trust  Fund) to the effect  that such action
will not cause such REO  Property to fail to qualify as  "foreclosure  property"
within the meaning of Section 860G(a)(8) of the Code (determined  without regard
to the exception  applicable for purposes of Section 860D(a) of the Code) at any
time that it is held by the Trust Fund,  in which case the Special  Servicer may
take such actions as are specified in such Opinion of Counsel.

            The  Special   Servicer  shall  be  required  to  contract  with  an
Independent Contractor the fees and expenses of which shall be an expense of the
Trust Fund and payable out of REO Proceeds,  for the operation and management of
any REO Property, within 90 days of the Trust Fund's acquisition thereof (unless
the Special  Servicer shall have provided the Trustee with an Opinion of Counsel
that the  operation  and  management  of any REO Property  other than through an
Independent  Contractor  shall not cause such REO Property to fail to qualify as
"foreclosure  property"  within the meaning of Code Section  860G(a)(8))  (which
opinion shall be an expense of the Trust Fund), provided that:

            (i)   the  terms  and  conditions  of any  such  contract  shall  be
                  reasonable and customary for the area and type of property and
                  shall not be inconsistent herewith;

            (ii)  any such contract shall require,  or shall be  administered to
                  require,  that the  Independent  Contractor  pay all costs and
                  expenses   incurred  in  connection  with  the  operation  and
                  management of such REO Property, including those listed above,
                  and  remit  all  related  revenues  (net  of  such  costs  and
                  expenses) to the Special Servicer as soon as practicable,  but
                  in no event later than 30 days  following the receipt  thereof
                  by such Independent Contractor;

            (iii) none of the provisions of this Section 3.17(b) relating to any
                  such contract or to actions taken through any such Independent
                  Contractor  shall be deemed to relieve the Special Servicer of
                  any of its  duties  and  obligations  to the Trust Fund or the
                  Trustee on behalf of the  Certificateholders  with  respect to
                  the operation and management of any such REO Property; and

            (iv)  the Special  Servicer shall be obligated with respect  thereto
                  to the same extent as if it alone were  performing  all duties
                  and   obligations   in  connection   with  the  operation  and
                  management of such REO Property.

            The Special  Servicer  shall be entitled to enter into any agreement
with any Independent Contractor performing services for it related to its duties
and obligations  hereunder for  indemnification  of the Special Servicer by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

            (c)   Promptly following any acquisition by the Trust Fund of an REO
Property,  the Special Servicer shall obtain an Updated Appraisal  thereof,  but
only in the event that any Appraisal or Updated  Appraisal with respect  thereto
is more than 12 months old, in order to determine  the fair market value of such
REO Property and shall notify the Depositor, the Servicer and the Trustee hereto
of the results of such  appraisal.  Any such appraisal  shall be conducted by an
appraiser  who is an MAI and the cost  thereof  shall be an expense of the Trust
Fund.  The Special  Servicer  shall  obtain a new Updated  Appraisal or a letter
update every 12 months thereafter.

            (d)   When and as necessary,  the Special  Servicer shall deliver to
the Trustee a  statement  prepared by the  Special  Servicer  setting  forth the
amount of net income or net loss, as determined for federal income tax purposes,
resulting  from the  operation  and  management  of a trade or business  on, the
furnishing  or  rendering of a  non-customary  service to the tenants of, or the
receipt of any other amount not constituting Rents from Real Property in respect
of, any REO Property in accordance with Sections 3.17(a) and 3.17(b).

            Section 3.18      Sale of Specially Serviced Mortgage Loans and
                              REO Properties.

            (a)   The  Special  Servicer  may  offer to sell to any  Person  any
Specially  Serviced Mortgage Loan or any REO Property,  or may offer to purchase
any  Specially  Serviced  Mortgage  Loan or any REO  Property,  if and  when the
Special Servicer  determines,  consistent with the Servicing  Standard,  that no
satisfactory  arrangements  can be made for  collection of  delinquent  payments
thereon  and such a sale would be in the best  economic  interests  of the Trust
Fund. With respect to any Specially Serviced Mortgage Loan or REO Property which
the Special  Servicer has  determined to sell in accordance  with the foregoing,
the Special  Servicer  shall  deliver to the Trustee an Officers'  Certificate (
with a copy to the  Servicer) to the effect that  pursuant to the terms  hereof,
the Special  Servicer has  determined to sell such Specially  Serviced  Mortgage
Loan or REO Property in accordance with this Section 3.18. The Special  Servicer
may then offer to sell to any Person any Specially Serviced Mortgage Loan or any
REO Property or, subject to the following sentence,  purchase any such Specially
Serviced  Mortgage  Loan or REO Property (in each case at the  Repurchase  Price
therefor),  but shall,  in any event, so offer to sell any REO Property no later
than the time  determined by the Special  Servicer to be sufficient to result in
the sale of such REO Property  within the period  specified in Section  3.17(a).
The Special  Servicer  shall  deliver such  Officers'  Certificate  and give the
Servicer and the Trustee not less than ten Business  Days' prior written  notice
of its intention to sell any Specially  Serviced  Mortgage Loan or REO Property,
in which case the Special  Servicer shall accept the highest offer received from
any Person for any  Specially  Serviced  Mortgage Loan or any REO Property in an
amount at least equal to the Repurchase Price therefor or, at its option,  if it
has received no offer at least equal to the Repurchase Price therefor,  purchase
the Specially Serviced Mortgage Loan or REO Property at the Repurchase Price.

            In  the  absence  of any  such  offer  or  purchase  by the  Special
Servicer,  the Special Servicer shall accept the highest offer received from any
Person  that is  determined  by the  Special  Servicer  to be a fair  price,  as
determined in  accordance  with Section  3.18(b),  for such  Specially  Serviced
Mortgage Loan or REO Property,  if the highest offeror is a Person other than an
Interested  Person,  or is  determined  to be a fair  price  by the  Trustee  in
accordance with Section 3.18(b), if the highest offeror is an Interested Person;
provided,  that the Trustee  shall be entitled to engage,  at the expense of the
Trust Fund, an Independent appraiser to determine whether the highest offer is a
fair price and, further  provided,  that if the highest offeror is an Interested
Person such offer shall not be accepted if it is less than the Repurchase Price,
unless the Rating Agencies have confirmed, in writing, that such acceptance will
not, in itself,  result in the  qualification,  downgrade or  withdrawal  of the
then-current ratings assigned to the Certificates.  Notwithstanding  anything to
the contrary herein, neither the Trustee, in its individual capacity, nor any of
its  Affiliates  may make an offer or purchase any Specially  Serviced  Mortgage
Loan or any REO Property pursuant hereto.

            The  Special  Servicer  shall  not be  obligated  by  either  of the
foregoing  paragraphs  or otherwise  to accept the highest  offer if the Special
Servicer determines,  in accordance with the Servicing Standard,  that rejection
of such  offer  would be in the best  interests  of the  Certificateholders.  In
addition,  the Special  Servicer may accept a lower offer if it  determines,  in
accordance with the Servicing  Standard,  that acceptance of such offer would be
in the best interests of the Certificateholders (for example, if the prospective
buyer making the lower offer is more likely to perform its  obligations,  or the
terms offered by the prospective buyer making the lower offer (other than price)
are more  favorable),  provided  that the  offeror  is not an  Affiliate  of the
Special Servicer. In the event that the Special Servicer determines with respect
to any REO Property  that the offers being made with respect  thereto are not in
the best  interests  of the  Certificateholders  and that the end of the  period
referred to in Section 3.17(a) with respect to such REO Property is approaching,
the  Special  Servicer  shall  seek an  extension  of such  period in the manner
described in Section 3.17(a); provided, however, that the Special Servicer shall
use its best efforts,  consistent with the Servicing  Standard,  to sell any REO
Property prior to the Rated Final Distribution Date.

            (b)   In  determining  whether any offer received from an Interested
Person  represents a fair price for any Specially  Serviced Mortgage Loan or any
REO Property,  the Trustee  shall  engage,  at the expense of the Trust Fund, an
Independent appraiser to determine whether the higher offer is a fair price, and
the Trustee may conclusively rely on the opinion of an Independent  appraiser or
other  Independent  expert in real estate matters retained by the Trustee at the
expense of the Trust Fund. In determining  whether any offer  constitutes a fair
price for any Specially Serviced Mortgage Loan or any REO Property,  the Special
Servicer  (if the highest  offeror is not an  Interested  Person) or the Trustee
(or, if applicable,  such appraiser) shall take into account,  and any appraiser
or other expert in real estate matters shall be instructed to take into account,
as applicable,  among other factors,  any Updated Appraisal previously obtained,
the period and amount of any  delinquency  on the  affected  Specially  Serviced
Mortgage Loan, the physical (including  environmental)  condition of the related
Mortgaged Property or such REO Property,  the state of the local economy and the
Trust Fund's  obligation  to dispose of any REO Property  within the time period
specified in Section 3.17(a).

            (c)   Subject  to  the  provisions  of  Section  3.17,  the  Special
Servicer  shall act on behalf of the Trust  Fund in  negotiating  and taking any
other  action  necessary  or  appropriate  in  connection  with  the sale of any
Specially  Serviced  Mortgage Loan or REO Property,  including the collection of
all amounts payable in connection  therewith.  Any sale of a Specially  Serviced
Mortgage   Loan  or  any  REO  Property   shall  be  without   recourse  to,  or
representation or warranty by, the Trustee, the Fiscal Agent, the Depositor, the
Servicer,  the Special  Servicer or the Trust Fund  (except that any contract of
sale and assignment and conveyance documents may contain customary warranties of
title,  so long as the only  recourse for breach  thereof is to the Trust Fund),
and, if such sale is  consummated  in accordance  with the duties of the Special
Servicer, the Servicer, the Depositor, the Fiscal Agent and the Trustee pursuant
to the terms of this  Agreement,  no such Person who so performed shall have any
liability  to the  Trust  Fund  or any  Certificateholder  with  respect  to the
purchase price therefor  accepted by the Special  Servicer or, if the offeror is
an  Interested  Person,  the  Servicer  (or the  Trustee,  if the Servicer is an
offeror).

            (d)   The Servicer  shall file  information  returns  regarding  the
abandonment or foreclosure of Mortgaged  Properties with the IRS at the time and
in the  manner  required  by the Code  based upon  information  provided  by the
Special  Servicer.  The Special  Servicer  hereby agrees to provide the Servicer
with written notification of all information  necessary for the Servicer to make
such filings.  Such notification  shall be delivered by the Special Servicer for
receipt by the  Servicer  no later than  January 7 of each year  during the term
hereof  by  Federal  Express  or  other  reputable  national  overnight  carrier
addressed  to the two  addresses  for the  Servicer  set forth in Section  10.04
hereof (as changed  from time to time by Servicer in  accordance  with the terms
and  provisions  thereof).  If the Special  Servicer  fails or refuses to timely
provide  such  information  to the  Servicer  as set  forth  in the  immediately
preceding sentence with respect to any particular abandonment or foreclosure (i)
the  Servicer  shall have no  liability  for any failure to file such return and
(ii) the Special  Servicer  shall be solely  responsible  for any  penalties and
curative efforts required or imposed by the IRS.

            (e)   The  proceeds of any sale after  deduction  of the expenses of
such sale incurred in connection  therewith shall be promptly,  and in any event
within one Business Day following  receipt thereof,  deposited in the Collection
Account in accordance with Section 3.05(a)(iv).

            Section 3.19      Additional Obligations of the Servicer and
                              Special Servicer; Inspections.

            (a)   The Servicer  shall  inspect or cause to be inspected  (at its
own expense) each  Mortgaged  Property  (other than those  Mortgaged  Properties
relating to Specially Serviced Mortgage Loans or REO Properties) securing a Note
with a Stated  Principal  Balance (or in the case of a Note secured by more than
one Mortgaged  Property,  an Allocated Loan Amount) of (A) $5,000,000 or more at
least once every 12 months (other than Mortgage Properties securing Credit Lease
Loans),  (B) less than  $5,000,000  at least  once  every 24 months and (C) with
respect to a Mortgaged  Property  securing a Credit  Lease  Loan,  at least once
every 24  months,  in each  case,  such  period  commencing  in  November  1999,
provided,  however,  that in the event the Trustee notifies the Special Servicer
that the long-term  unsecured debt rating of the credit tenant or guarantor with
respect to the Credit  Lease Loan is  downgraded  by a full letter  rating since
origination by either Rating Agency,  then such Mortgaged  Property or Mortgaged
Properties  securing  such Credit  Lease Loan shall be  inspected by the Special
Servicer  within six months of such  downgrade  and,  thereafter,  at least once
every 24 months. If any Mortgage Loan (i) becomes a Specially  Serviced Mortgage
Loan,  (ii) has a Debt  Service  Coverage  Ratio of less than 1.0  (except  with
respect to Credit Lease  Loans),  or with  respect to Credit  Lease  Loans,  the
related  credit tenant has defaulted or (iii) is  delinquent  for 60 days,  each
Mortgaged  Property  related to such Specially  Serviced  Mortgage Loan shall be
inspected by the Special Servicer as soon as practicable and thereafter at least
every 12 months for so long as such  condition  exists.  The Servicer or Special
Servicer, as applicable, shall send to the Rating Agencies (providing the Rating
Agencies  have not  provided  instructions  to the  contrary)  within 45 days of
completion,  each  inspection  report.  For any Mortgage  Loans  serviced by the
Servicer, the Special Servicer may inspect a Mortgaged Property upon at least 30
days notice to the Servicer of its intent.  Upon completion of the inspection of
such  Mortgaged  Property,  the  Special  Servicer  shall  provide a copy of the
inspection  report for such  property to the  Servicer,  and  Servicer  shall be
relieved of its then-current obligation to inspect such property.

            The Special  Servicer,  at its own expense,  shall have the right to
inspect  Mortgaged  Properties  that are on the Watch  List,  provided  that the
Special  Servicer  notifies the Servicer prior to such inspection and provides a
copy of the  inspection  report  for such  property  to the  Servicer.  Any such
inspection by the Special Servicer shall be deemed to be the inspection required
pursuant to the immediately preceding paragraph.

            The Servicer shall, as to each Mortgage Loan which is secured by the
interest of the related  mortgagor  under a ground  lease  promptly  (and in any
event  within 60 days of the date on which the  Servicer  receives  the Mortgage
Loan Schedule) notify the related ground lessor of the transfer of such Mortgage
Loan to the Trustee on behalf of the Trust pursuant to this Agreement and inform
such ground  lessor that any notices of default  under the related  ground lease
should thereafter be forwarded to the Trustee and the Servicer.

            (b)   With respect to each  Mortgage  Loan (subject to the rights of
the Servicer  pursuant to Section  3.29(c)),  the Special Servicer shall enforce
the  Trustee's  rights  with  respect  to the  Manager  under the  related  Loan
Documents and Management Agreement,  provided, that, if such right accrues under
the  related  Loan  Documents  or  Management  Agreement  only  because  of  the
occurrence  of the  related  Anticipated  Repayment  Date,  if any,  the Special
Servicer  shall  irrevocably  waive such right with respect to such date. In the
event the Special  Servicer is entitled to terminate  the  Manager,  the Special
Servicer  shall  promptly  give  notice  to the  Trustee  (who  shall  copy  the
Certificateholders), the Originator, the Servicer, the Depositor and each Rating
Agency.

            Section 3.20      Authenticating Agent.

            The Trustee may  appoint an  Authenticating  Agent to execute and to
authenticate  Certificates.  The Authenticating  Agent must be acceptable to the
Depositor  and the  Servicer  and  must be a  corporation  organized  and  doing
business  under the laws of the United States of America or any state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Depositor  and the Servicer,  having a combined  capital and surplus of at least
$15,000,000,  authorized  under such laws to do a trust  business and subject to
supervision or examination  by federal or state  authorities.  The Trustee shall
serve as the initial  Authenticating  Agent and the Trustee  hereby accepts such
appointment.

            Any corporation into which the Authenticating Agent may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be party, or any corporation  succeeding to the corporate  agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any paper or any  further act on the part of the Trustee
or the Authenticating Agent.

            The  Authenticating  Agent may at any time resign by giving at least
30 days' advance written notice of resignation to the Trustee,  the Depositor or
the  Servicer.  The  Trustee  may  at  any  time  terminate  the  agency  of the
Authenticating   Agent  by  giving   written   notice  of   termination  to  the
Authenticating Agent, the Depositor and the Servicer. Upon receiving a notice of
resignation  or  upon  such  a   termination,   or  in  case  at  any  time  the
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section 3.20, the Trustee  promptly shall appoint a successor
Authenticating Agent, which shall be acceptable to the Depositor, and shall mail
notice  of  such   appointment   to  all   Certificateholders.   Any   successor
Authenticating  Agent upon acceptance of its appointment  hereunder shall become
vested  with  all  the  rights,  powers,  duties  and  responsibilities  of  its
predecessor hereunder, with like effect as if originally named as Authenticating
Agent  herein.  No  successor  Authenticating  Agent shall be  appointed  unless
eligible under the provisions of this Section 3.20.

            The  Authenticating  Agent shall have no responsibility or liability
for any  action  taken  by it as  such  at the  direction  of the  Trustee.  Any
reasonable   compensation  paid  to  the   Authenticating   Agent  shall  be  an
unreimbursable expense of the Trustee.

            Section 3.21      Appointment of Custodians.

            The  Trustee may  appoint  one or more  Custodians  to hold all or a
portion of the  Mortgage  Files as agent for the  Trustee,  by  entering  into a
Custodial  Agreement.  The  Trustee  agrees  to  comply  with the  terms of each
Custodial  Agreement and to enforce the terms and provisions thereof against the
Custodian for the benefit of the  Certificateholders.  Each Custodian shall be a
depository  institution  subject to supervision  by federal or state  authority,
shall have a combined capital and surplus of at least $10,000,000,  shall have a
long-term  debt rating of at least  "BBB" from Fitch,  "BBB" from S&P and "Baa2"
from Moody's,  unless the Trustee shall have received prior written confirmation
from each Rating Agency that the  appointment of such Custodian  would not cause
such Rating  Agency to withdraw,  qualify or downgrade  any of its  then-current
ratings  on the  Certificates,  and shall be  qualified  to do  business  in the
jurisdiction in which it holds any Mortgage File.  Each Custodial  Agreement may
be amended only as provided in Section 10.07. Any reasonable  compensation  paid
to the Custodian shall be an unreimbursable  expense of the Trustee. The Trustee
shall serve as the initial  Custodian.  The Custodian  shall maintain a fidelity
bond in the form and amount that are  customary for  securitizations  similar to
the securitization  evidenced by this Agreement,  with the Trustee named as loss
payee. The Custodian shall be deemed to have complied with this provision if one
of its  respective  Affiliates has such fidelity bond coverage and, by the terms
of  such  fidelity  bond,  the  coverage  afforded  thereunder  extends  to  the
Custodian.  In addition,  the  Custodian  shall keep in force during the term of
this Agreement a policy or policies of insurance covering loss occasioned by the
errors and  omissions  of its  officers and  employees  in  connection  with its
obligations   hereunder  in  the  form  and  amount  that  are   customary   for
securitizations similar to the securitization evidenced by this Agreement,  with
the Trustee named as loss payee.  All fidelity  bonds and policies of errors and
omissions  insurance  obtained  under  this  Section  3.21  shall be issued by a
Qualified Insurer, or shall be otherwise acceptable to the Rating Agencies.

            Section 3.22      Reports to the Securities and Exchange
                              Commission; Available Information.

            (a)   The  Trustee   shall  prepare  and  sign,  on  behalf  of  the
Depositor,  any and all  Exchange  Act  Reports;  provided,  however,  that  the
Depositor shall prepare,  sign and file with the Commission the initial Form 8-K
relating to the Trust Fund.  Each  Exchange Act Report  consisting  of a monthly
Distribution  Date Statement,  Comparative  Financial Status Report,  Delinquent
Loan  Status  Report,   Historical   Loss  Estimate   Report,   Historical  Loan
Modification  Report,  REO Status  Report,  Operating  Statement  Analysis,  NOI
Adjustment Worksheet,  Watch List, Loan Payoff Notification Report, Premium Loan
Report or report  pursuant to Section 4.02(b) shall be prepared as an exhibit or
exhibits  to a Form  8-K.  Each  Exchange  Act  Report  consisting  of an Annual
Compliance Report shall be prepared as exhibits to an Annual Report on Form 10-K
and shall identify the aggregate  number of Holders of Public  Certificates  and
Depository  Participants holding positions in Public Certificates as of December
31 (or the  nearest  Business  Day if such  date is not a  Business  Day) of the
related  year.  For each  Exchange Act Report,  the Trustee  shall prepare (i) a
manually-signed  paper version of such report and (ii) an electronic  version of
such report, which version shall be prepared as a ASCII Text, Microsoft Word(TM)
or Excel(TM) file (or in such other format as the Trustee, the Depositor and the
Servicer or the Special Servicer may agree), provided, that, with respect to the
electronic  version  of  each  Exchange  Act  Report  consisting  of  a  monthly
Distribution  Date  Statement,  the  Servicer  need only  deliver an  electronic
version of the  related  Form 8-K and the  Trustee  shall  attach an  electronic
version  of the  related  monthly  Distribution  Date  Statement  thereto  as an
exhibit.  Exchange Act Reports  consisting  of (i) a monthly  Distribution  Date
Statement  shall be filed by the  Trustee  within  ten days  after  the  related
Distribution Date; (ii) a Comparative  Financial Status Report,  Delinquent Loan
Status Report,  Historical Loss Estimate  Report,  Historical Loan  Modification
Report,  REO  Status  Report,   Operating  Statement  Analysis,  NOI  Adjustment
Worksheet,  Watch List, Loan Payoff Notification Report,  Premium Loan Report or
report  pursuant to Section  4.02(b)  shall be filed  within ten days after each
Distribution  Date; and (iii) an Annual  Compliance  Report shall be filed on or
prior to March 15 of each calendar  year.  Electronic  versions of each Exchange
Act Report  shall be  delivered  to the Trustee on a computer  diskette in ASCII
Text, Microsoft Word(TM) or Excel (TM) format (delivered by courier in packaging
designed to shield such  diskette  from damage in  transmission)  or by means of
electronic  data  transfer  system  mutually  agreed upon by the Trustee and the
Servicer or Special Servicer. The Trustee shall forward each Exchange Act Report
to the Depositor (and its attorneys,  Cadwalader,  Wickersham & Taft, Attn: Anna
H.  Glick)  in a  manner  and in a format  agreed  upon by the  Trustee  and the
Depositor. Manually-signed copies of each Exchange Act Report shall be delivered
to the  Depositor at the address set forth in Section  10.04 to the attention of
Nez Mustafic,  with a copy to Marshall  Brozost,  Esq. (or such other Persons as
are designated in writing by the Depositor), with a copy to the Trustee.

            If information for any Exchange Act Report is incomplete by the date
on which such report is required to be filed under the Exchange Act, the Trustee
or, with  respect to any Annual  Compliance  Report which is  incomplete  or not
timely  delivered  to the  Trustee  relating  to  the  Special  Servicer  or the
Servicer, the Special Servicer or the Servicer, as applicable, shall prepare and
execute a Form 12b-25  under the Exchange  Act and shall  deliver an  electronic
version of such form to the Trustee for  forwarding to the Depositor as provided
above. The Servicer or the Special  Servicer,  as applicable,  shall deliver the
related report in electronic form (ASCII Text,  Microsoft Word(TM) or Excel(TM),
as the case may be) to the Trustee when such  information  is available and such
completed  report  shall  be  filed by the  Trustee  with the SEC and  forwarded
electronically by the Trustee to the Depositor.

            None of the Servicer, the Special Servicer and the Trustee shall (i)
file a Form ID with  respect  to the  Depositor  or (ii) cause the Trust Fund to
stop filing reports,  statements and information with the Commission pursuant to
this  Section  unless  directed  to do so by  the  Depositor  or  the  continued
reporting is prohibited  under the Exchange Act or any  regulations  thereunder.
Upon the written  request of the  Depositor,  the  Trustee  shall file a Form 15
relating to the Trust Fund with the  Commission  and send a copy  thereof to the
Trustee and the Depositor.

            The  Trustee  shall,  at the  written  direction  of the  Depositor,
solicit any and all proxies of the Certificateholders  whenever such proxies are
required to be solicited pursuant to the Exchange Act.

            (b)   The Servicer or the Special Servicer with respect to Specially
Serviced  Mortgage Loans shall,  in accordance  with such  reasonable  rules and
procedures as it may adopt (which may include the requirement  that an agreement
that  provides  that such  information  shall be used  solely  for  purposes  of
evaluating the investment characteristics of the Certificates be executed to the
extent the Servicer,  or the Special Servicer with respect to Specially Serviced
Mortgage Loans,  deems such action to be necessary or  appropriate),  also, make
available  any  information  relating  to  the  Mortgage  Loans,  the  Mortgaged
Properties or the Borrowers,  for review by the Depositor,  the Rating  Agencies
and any other Persons to whom the Servicer, or the Special Servicer with respect
to Specially  Serviced Mortgage Loans,  believes such disclosure is appropriate,
in each case except to the extent doing so is prohibited by applicable law or by
any related  Loan  Documents  related to a Mortgage  Loan.  In  connection  with
providing or granting any information or access pursuant to this paragraph,  the
Servicer and the Special  Servicer may require  payment from the  Depositor,  or
other Persons (other than the Rating  Agencies) of a sum sufficient to cover the
reasonable   costs  and  expenses  of  providing  such  information  or  access,
including,  without limitation,  copy charges and, in the case of any such party
requiring  on-site review in excess of three Business Days,  reasonable fees for
employee  time  and  for  space;  provided  that no  charge  may be made if such
information  or  access  was  required  to be  given  or  made  available  under
applicable law. The Servicer or the Special Servicer may require that such party
execute a reasonable  confidentiality  agreement  customary in the industry with
respect to such information.

            (c)   The Servicer and the Special  Servicer shall make available at
their offices during normal business  hours, or send to the requesting  party at
the expense of each such  requesting  party (other than the Rating  Agencies and
the Depositor) for review by the Depositor,  the Trustee,  the Rating  Agencies,
any  Certificateholder,  any Person  identified  to the  Servicer or the Special
Servicer, as applicable, by a Certificateholder as a prospective transferee of a
Certificate and any other Persons to whom the Servicer or the Special  Servicer,
as applicable,  believes such disclosure to be appropriate the following  items:
(i) all financial statements,  occupancy  information,  rent rolls, retail sales
information,  average daily room rates and similar  information  received by the
Servicer or the Special Servicer,  as applicable,  from each Borrower,  (ii) the
inspection  reports  prepared  by or on behalf of the  Servicer  or the  Special
Servicer, as applicable, in connection with the property inspections pursuant to
Section 3.19,  (iii) any and all  modifications,  waivers and  amendments of the
terms of a Mortgage  Loan entered into by the Servicer or the Special  Servicer,
as applicable  and (iv) any and all officer's  certificates  and other  evidence
delivered  to  the  Trustee  and  the   Depositor  to  support  the   Servicer's
determination  that any  Advance  was,  or if made  would  be, a  Nonrecoverable
Advance.  Copies of any and all of the foregoing  items shall be available  from
the  Servicer  or the  Special  Servicer,  as  applicable,  or the  Trustee,  as
applicable,  upon  request.  Nothing in this Section  3.22(c)  shall require the
Servicer or the Special Servicer to violate,  in the judgment of the Servicer or
the Special Servicer, as applicable,  any applicable law prohibiting  disclosure
of  information  with respect to Borrower and the failure of the Servicer or the
Special  Servicer to provide access as provided under this Section  3.22(c) as a
result of such law shall not  constitute a breach of this Section.  The Servicer
or the  Special  Servicer  may  require  that such  party  execute a  reasonable
confidentiality  agreement  customary  in the  industry  with  respect  to  such
information.

            (d)   Notwithstanding  the  obligations  of the Trustee set forth in
the preceding provisions of this Section 3.22, the Trustee,  Servicer or Special
Servicer may withhold any  information not yet included in a Form 8-K filed with
the Commission or otherwise made publicly available with respect to which it has
determined that such withholding is appropriate.

            (e)   Notwithstanding  any  provisions  in  this  Agreement  to  the
contrary,  the  Trustee  shall not be  required  to review  the  content  of any
Exchange  Act  Report  for  compliance  with   applicable   securities  laws  or
regulations, completeness, accuracy or otherwise, and the Trustee shall not have
any liability  with respect to any Exchange Act Report filed with the Commission
or delivered to  Certificateholders.  None of the Servicer, the Special Servicer
and the Trustee shall be  responsible  for the accuracy or  completeness  of any
information  supplied by a Borrower or a third party for  inclusion  in any Form
8-K, and each of the  Servicer,  the Special  Servicer and the Trustee  shall be
indemnified  and held harmless by the Trust Fund against any loss,  liability or
expense  incurred in connection  with any legal action relating to any statement
or omission or alleged statement or omission therein.  None of the Trustee,  the
Special  Servicer,  and the Servicer shall have any  responsibility or liability
with respect to any Exchange Act Report filed by the Depositor,  and each of the
Servicer,  the Special  Servicer and the Trustee shall be  indemnified  and held
harmless by the Trust Fund against any loss,  liability  or expense  incurred in
connection  with any legal  action  relating  to any  statement  or  omission or
alleged statement or omission therein.

            Section 3.23      Lock-Box Accounts, Cash Collateral Accounts,
                              Escrow Accounts and Reserve Accounts.

            The Servicer shall administer each Lock-Box Account, Cash Collateral
Account,  Escrow  Account and  Reserve  Account in  accordance  with the related
Mortgage  or Loan  Agreement,  Cash  Collateral  Account  Agreement  or Lock-Box
Agreement, if any.

            Section 3.24      Property Advances.

            (a)   The Servicer (or, to the extent  provided in Section  3.24(b),
the Trustee or the Fiscal Agent) shall make any Property  Advances as and to the
extent  otherwise  required  pursuant  to the  terms  hereof.  For  purposes  of
distributions to  Certificateholders  and compensation to the Servicer,  Special
Servicer or Trustee,  Property  Advances shall not be considered to increase the
principal balance of any Mortgage Loan,  notwithstanding  that the terms of such
Mortgage Loan so provide.

            (b)   The Servicer  shall notify the Trustee,  the Special  Servicer
and the Fiscal  Agent,  in writing  promptly  upon,  and in any event within one
Business Day after,  becoming  aware that it will be unable to make any Property
Advance  required to be made  pursuant to the terms  hereof,  and in  connection
therewith,  shall set forth in such notice the amount of such Property  Advance,
the Person to whom it will be paid,  and the  circumstances  and purpose of such
Property Advance,  and shall set forth therein  information and instructions for
the  payment  of such  Property  Advance,  and,  on the  later  of (i) the  date
specified in such notice for the payment of such  Property  Advance and (ii) the
fifth Business Day following such notice, the Trustee, subject to the provisions
of Section 3.24(c),  shall pay the amount of such Property Advance in accordance
with  such  information  and  instructions.  If the  Trustee  fails  to make any
Property  Advance required to be made under this Section 3.24, the Fiscal Agent,
subject to the  provisions  of Section  3.24(c),  shall make such Advance on the
same day the Trustee was required to make such  Property  Advance and,  thereby,
the Trustee shall not be in default under this Agreement.

            (c)   None of the Servicer, the Trustee or the Fiscal Agent shall be
obligated to make a Property  Advance as to any Mortgage Loan or REO Property if
the Servicer, the Trustee or the Fiscal Agent, as applicable,  determines in its
good faith business judgment that such Advance will be a Nonrecoverable Advance.
The Trustee and the Fiscal Agent shall be entitled to rely, conclusively, on any
determination  by the Servicer,  that a Property  Advance,  if made,  would be a
Nonrecoverable Advance. The Trustee and the Fiscal Agent, in determining whether
or not a Property Advance previously made is, or a proposed Property Advance, if
made,  would be, a  Nonrecoverable  Advance  shall be subject  to the  standards
applicable to the Servicer hereunder.

            (d)   The  Servicer,   the  Trustee  and/or  the  Fiscal  Agent,  as
applicable,  shall be entitled to the reimbursement of Property Advances made by
any of them  to the  extent  permitted  pursuant  to  Section  3.06(ii)  of this
Agreement,  together with any related Advance Interest Amount in respect of such
Property Advances, and the Servicer hereby covenants and agrees to promptly seek
and  effect  the  reimbursement  of such  Property  Advances  from  the  related
Borrowers  to the  extent  permitted  by  applicable  law and the  related  Loan
Documents.

            Section 3.25      Appointment of Special Servicer.

            (a)   Lennar  Partners,  Inc.  is hereby  appointed  as the  initial
Special Servicer to service each Specially Serviced Mortgage Loan.

            (b)   The  Directing  Holders  (at the  sole  cost of the  Directing
Holders  and  without  cost to the Trust  Fund)  shall be entitled to remove the
Special  Servicer  with or  without  cause and to  appoint a  successor  Special
Servicer,  provided that each Rating  Agency  confirms to the Trustee in writing
that  such  removal  and  appointment,  in and of  itself,  would  not  cause  a
downgrade,  qualification or withdrawal of the then-current  ratings assigned to
any Class of Certificates.  If there is a Special Servicer Event of Default, the
Special Servicer shall be removed and replaced  pursuant to Sections 7.01(c) and
7.02.

            (c)   The appointment of any such successor Special Servicer,  shall
not relieve the  Servicer,  the Trustee or the Fiscal Agent of their  respective
obligations  to make  Advances  as set  forth  herein;  provided,  however,  the
Servicer  shall not be liable for any actions or any inaction of such  successor
Special Servicer.

            (d)   No  termination of the Special  Servicer and  appointment of a
successor  Special  Servicer  shall be  effective  until the  successor  Special
Servicer  has  assumed  all  of its  responsibilities,  duties  and  liabilities
hereunder  pursuant  to a writing  satisfactory  to the  Trustee and each Rating
Agency,  as  evidenced  in  writing,   and  the  Trustee  has  received  written
confirmation  from each Rating Agency that such appointment  would not cause any
Rating Agency to qualify,  withdraw or downgrade any of its then-current ratings
on  any   Certificates.   Any  successor   Special   Servicer   shall  make  the
representations and warranties provided for in Section 2.04(a) mutatis mutandis.

            Section 3.26      Transfer of Servicing Between Servicer and
                              Special Servicer; Record Keeping.

            (a)   Upon determining that any Mortgage Loan has become a Specially
Serviced  Mortgage  Loan, the Servicer shall promptly give notice thereof to the
Special  Servicer  and shall use its  reasonable  best  efforts to  provide  the
Special  Servicer with all  information,  documents  (but excluding the original
documents  constituting the Mortgage File) and records (including records stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan, and reasonably  requested by the Special Servicer to enable it to
assume its duties  hereunder  with  respect  thereto  without  acting  through a
sub-servicer.  The Servicer shall use its reasonable best efforts to comply with
the preceding  sentence within five Business Days of the date such Mortgage Loan
became a Specially Serviced Mortgage Loan and in any event shall continue to act
as Servicer and  administrator  of such Mortgage Loan until the Special Servicer
has commenced the  servicing of such Mortgage  Loan,  which shall occur upon the
receipt by the  Special  Servicer  of the  information,  documents  and  records
referred to in the  preceding  sentence,  provided that receipt of copies of all
documents in the Mortgage File shall  suffice for such purpose.  With respect to
each Mortgage Loan that becomes a Specially Serviced Mortgage Loan, the Servicer
shall instruct the related Borrower to continue to remit all payments in respect
of such  Mortgage  Loan to the Servicer.  The Servicer or Special  Servicer,  as
applicable, may agree that, notwithstanding the preceding sentence, with respect
to each  Mortgage  Loan that  became a Specially  Serviced  Mortgage  Loan,  the
Servicer shall instruct the related Borrower to remit all payments in respect of
such Mortgage Loan to the Special  Servicer,  provided that the payee in respect
of such payments shall remain the Servicer.  The Special Servicer shall remit to
the Servicer any such payments received by it pursuant to the preceding sentence
within one Business Day of receipt.  The Servicer  shall  forward any notices it
would  otherwise send to the Borrower of a Specially  Serviced  Mortgage Loan to
the Special Servicer who shall send such notice to the related Borrower.

            Upon  determining  that no event has occurred and is continuing with
respect to a Mortgage  Loan that  causes  such  Mortgage  Loan to be a Specially
Serviced  Mortgage Loan,  the Special  Servicer  shall  immediately  give notice
thereof to the Servicer,  and upon giving such notice,  such Mortgage Loan shall
cease to be a Specially  Serviced  Mortgage  Loan in  accordance  with the first
proviso of the  definition  of Specially  Serviced  Mortgage  Loan,  the Special
Servicer's  obligation  to service such  Mortgage  Loan shall  terminate and the
obligations  of the Servicer to service and  administer  such Mortgage Loan as a
Mortgage Loan that is not a Specially  Serviced  Mortgage Loan shall resume.  In
addition,  if the related  Borrower  has been  instructed,  pursuant to the last
sentence of the preceding  paragraph,  to make payments to the Special Servicer,
upon such  determination,  the  Special  Servicer  shall  instruct  the  related
Borrower to remit all payments in respect of such  Specially  Serviced  Mortgage
Loan directly to the Servicer.

            (b)   In servicing any Specially Serviced Mortgage Loan, the Special
Servicer shall provide to the Trustee originals of documents included within the
definition of "Mortgage File" for inclusion in the related Mortgage File (to the
extent such documents are in the possession of the Special  Servicer) and copies
of any additional  related Mortgage Loan information,  including  correspondence
with the related  Borrower,  and the Special  Servicer  shall  promptly  provide
copies of all of the foregoing to the Servicer.

            (c)   Not later  than 3:00 p.m.  Central  Time on the  Business  Day
preceding  each date on which the Servicer is required to furnish a report under
Section  3.13(a) to the  Trustee,  the  Special  Servicer  shall  deliver to the
Trustee,  with a copy to the  Servicer  a  written  statement  describing,  on a
Mortgage  Loan by  Mortgage  Loan  basis (for all  Mortgage  Loans for which the
Special  Servicer is  collecting  the payments  thereon),  (i) the amount of all
payments on account of interest  received on each  Specially  Serviced  Mortgage
Loan,  the amount of all payments on account of principal,  including  Principal
Prepayments,  on each  Specially  Serviced  Mortgage  Loan,  the  amount  of Net
Insurance  Proceeds and Net Liquidation  Proceeds  received with respect to each
Specially  Serviced  Mortgage Loan, and the amount of net income or net loss, as
determined  from  management  of a trade  or  business  on,  the  furnishing  or
rendering  of a  non-customary  service to the tenants of, or the receipt of any
rental income that does not constitute  Rents from Real Property with respect to
the REO Property relating to each applicable  Specially  Serviced Mortgage Loan,
in  each  case  in  accordance  with  Section  3.17  and  (ii)  such  additional
information  relating to the Specially  Serviced Mortgage Loans as the Servicer,
or Trustee  reasonably  requests to enable it to perform  its duties  under this
Agreement.

            (d)   Notwithstanding  the  provisions of the  preceding  subsection
(c), the Servicer shall maintain ongoing payment records with respect to each of
the Specially  Serviced  Mortgage  Loans and shall provide the Special  Servicer
with any information  reasonably required by the Special Servicer to perform its
duties under this  Agreement.  The Special  Servicer  shall provide the Servicer
with any information  reasonably  required by the Servicer to perform its duties
under this Agreement.

            (e)   The  Servicer  shall  maintain  all  records  with  respect to
defeased Mortgage Loans.

            Section 3.27      Interest Reserve Account.

            (a)   On each Servicer  Remittance Date occurring in February and on
any Servicer  Remittance  Date occurring in January which occurs in a year which
is not a leap year, the Servicer shall remit to the Trustee,  in respect of each
Actual/360  Mortgage Loan,  for deposit into the Interest  Reserve  Account,  an
amount equal to one day's interest accrued at a per annum rate equal to 31/30 of
the  related  Mortgage  Rate  (less the  Administrative  Fee Rate) on the Stated
Principal  Balance  of such  Mortgage  Loan as of the last day of the then  most
recently ended Interest Accrual Period,  to the extent a full Monthly Payment or
P&I  Advance  is made in  respect  thereof  (all  amounts  so  deposited  in any
consecutive January and February, "Withheld Amounts").

            (b)   On each  Servicer  Remittance  Date  occurring  in March,  the
Servicer  shall  instruct  the Trustee to  withdraw  from the  Interest  Reserve
Account an amount equal to the Withheld  Amounts from the preceding  January and
February, if any, and deposit such amount into the Distribution Account.

            Section 3.28      Limitations on and Authorizations of the
                              Servicer and Special Servicer with Respect to
                              Certain Mortgage Loans.

            (a)   Prior to taking any  action  with  respect to a Mortgage  Loan
secured by Mortgaged  Properties located in a "one-action"  state, the Servicer,
with respect to non-Specially Serviced Mortgage Loans, or Special Servicer, with
respect to Specially Serviced Mortgage Loans, as applicable,  shall consult with
legal  counsel,  the fees and expenses of which shall be an expense of the Trust
Fund which for the  Servicer  or Special  Servicer,  as the case may be, will be
reimbursed as a Property Advance in accordance with this Agreement.

            (b)   With respect to any  Specially  Serviced  Mortgage  Loan which
permits  the  related  Borrower,  with the  consent  or  grant  of a  waiver  by
mortgagee,  to incur additional  indebtedness,  to grant additional encumbrances
against  the  related  Mortgaged  Property  or to amend or  modify  the  related
Borrower's organizational documents or the organizational documents of the owner
of the Borrower, then the Special Servicer may either consent to such action, or
grant a waiver with respect  thereto,  only if the Special  Servicer  determines
that such consent or waiver is likely to result in an equal or greater  recovery
on a present value basis  (discounted  at the related  Mortgage Rate) than would
not consenting to such action,  and the Special  Servicer first obtains  written
confirmation  from each  Rating  Agency  that such  consent or grant of a waiver
would not, in and of itself, result in a downgrade,  qualification or withdrawal
of any of the then-current ratings assigned to the Certificates. If a request is
made with respect to a non-Specially Serviced Mortgage Loan by a Borrower to the
Servicer  for a  consent  to a  request  for the  Borrower  to incur  additional
indebtedness,  to grant additional  encumbrances  against the related  Mortgaged
Property or to amend or modify the related Borrower's  organizational  documents
or the organizational documents of the owner of the Borrower, the Servicer shall
forward such request to the Special  Servicer and the Special  Servicer shall be
solely  responsible  for processing such request in the same manner as set forth
above for Specially  Serviced  Mortgage Loans.  If the Servicer  forwards to the
Special   Servicer  any  such  request  by  the  Borrower   with  respect  to  a
non-Specially  Serviced Mortgage Loan, such non-Specially Serviced Mortgage Loan
will not be  considered  a Specially  Serviced  Mortgage  Loan solely due to any
action  taken  by  the  Special   Servicer,   and  in   connection   with  those
responsibilities,  the  Special  Servicer  will not be  entitled  to the Special
Servicing Fee solely for any action it takes under this Section 3.28(b).

            (c)   With  respect to the  Mortgage  Loans that require the related
Borrower to pay Rating  Agency  monitoring  or review fees,  the Servicer or the
Special Servicer,  in accordance with the Servicing Standard,  shall enforce the
obligation of the related  Borrowers to pay Rating  Agency  monitoring or review
fees and the  Servicer  shall remit such fees from the related  Cash  Collateral
Account for payment of such fees to the applicable Rating Agencies. The Servicer
shall  receive  bills  from the  Rating  Agencies  for  monitoring,  review  and
surveillance  of the  Certificates  and the Mortgage  Loans on behalf of CCA and
shall promptly notify and send such bills to CCA, Attention: Brad Altberger. CCA
will notify each Rating  Agency to bill CCA for such  services  and to send such
bills to the Servicer.  The Servicer shall notify CCA of the portion of the bill
that it has paid from funds  collected from such Borrowers and CCA will pay such
portion of the bill not paid from funds provided by the applicable Borrowers (as
described in this section  (c)).  Any Rating  Agency  monitoring  or review fees
shall be paid by CCA on an ongoing  basis,  provided,  that if such fees are not
paid by CCA within 30 days after  notice  from the  Servicer,  they will be paid
from amounts  otherwise  distributable to the Class Q-2 Certificates on the next
succeeding  Distribution  Date pursuant to the terms of this Agreement,  and, to
the extent such amounts are insufficient to make payment on such fees, such fees
will be paid by the Servicer and shall constitute a Property Advance hereunder.

            (d)   With  respect  to all  Mortgage  Loans that  provide  that the
holder of the related Note may apply  amounts  received  thereunder  (including,
without limitation,  Liquidation  Proceeds) against principal,  interest and any
other sums due in the order as the holder shall  determine,  the Servicer  shall
apply  amounts  received in respect of any such  Mortgage Loan (after using such
amounts  to  reimburse  the  Servicer,  the  Trustee  or the  Fiscal  Agent,  as
applicable,  for  outstanding  Advances and interest  thereon (to the extent not
offset by Default  Interest)  that were made as to such Mortgage Loan) (i) first
to interest  (other than Excess  Interest or Default  Interest) due  thereunder;
(ii) next to principal; (iii) next to Default Interest due thereunder; (iv) next
to Prepayment Premiums (excluding any Return of Premium Amounts) due thereunder;
(v) then to any Excess  Interest  due  thereunder;  (vi) then to  reimburse  any
litigation or other expenses incurred in collecting any such amounts received in
respect  of such  Mortgage  Loan and that were not  otherwise  reimbursed  as an
Advance,  as described  above;  (vii) then to any Return of Premium  Amounts due
thereunder and (viii) finally to any other sums due thereunder.

            (e)   With respect to the Mortgage Loans that are ARD Loans, neither
the Servicer (including the Servicer in its capacity as a Certificateholder,  if
applicable)  nor the Special  Servicer  shall take any  enforcement  action with
respect  to the  payment  of  Excess  Interest  or  principal  in  excess of the
principal  component of the constant  Monthly  Payment,  other than requests for
collection,  until the maturity date of the related Mortgage Loan; provided that
the foregoing shall not limit the ability of the Special  Servicer to accelerate
(and to enforce such  acceleration  of) the amounts due under such Mortgage Loan
pursuant to Section 3.10(b) hereunder in the event of a failure by a Borrower to
pay any portion of the Monthly Payment when due.

            (f)   To the extent not inconsistent with the related Mortgage Loan,
the Special Servicer shall not consent to a change of franchise affiliation with
respect to a Mortgaged Property unless it obtains written  confirmation from the
Rating  Agencies  that such  consent  would not,  in and of itself,  result in a
downgrade,  qualification or withdrawal of the then-current  ratings assigned to
the  Certificates;  provided,  however,  that if the Stated Principal Balance of
such Mortgage Loan as of the date immediately prior to the date of determination
plus the principal balance of any Mortgage Loans that are  cross-collateralized,
cross-defaulted  or made to related  borrowers with the Mortgage Loan subject to
such  modification  is less than the lesser of 2% for  Moody's at the  aggregate
Stated  Principal  Balances  of the  Mortgage  Loans  and  $15,000,000,  and the
Mortgage  Loan is not one of the ten largest  Mortgage  Loans in the Trust Fund,
such written confirmation shall not be required from Moody's. If such request is
made with respect to a non-Specially Serviced Mortgage Loan by a Borrower to the
Servicer,  the Servicer  shall forward such request to the Special  Servicer and
the Special Servicer shall be solely responsible for processing such request. If
the Servicer  forwards to the Special  Servicer any such request by the Borrower
with respect to a  non-Specially  Serviced  Mortgage  Loan,  such  non-Specially
Serviced Mortgage Loan will not be considered a Specially Serviced Mortgage Loan
solely due to any action taken by the Special  Servicer,  and in connection with
those responsibilities, the Special Servicer will not be entitled to the Special
Servicing Fee solely for any action it takes pursuant to this Section 3.28(f).

            (g)   Upon a default  in the  payment of any  amounts  due under the
ACCOR  Credit  Lease Loan or any of the Circuit  City Credit  Lease  Loans,  the
Servicer  shall  provide  written  notice  to the  respective  Borrower  of such
default.

            (h)   With  respect to the  Mortgage  Loans that are ARD Loans,  the
Special  Servicer  shall be permitted,  in its  discretion,  to waive all or any
accrued  Excess  Interest if, prior to the related  maturity  date,  the related
Borrower has  requested  the right to prepay the Mortgage  Loan in full together
with  all  payments  required  by the  Mortgage  Loan in  connection  with  such
prepayment  (except for a portion of accrued Excess Interest,  provided that the
Special  Servicer's  determination  to waive  the right to such  accrued  Excess
Interest  is  reasonably  likely  to  produce  an equal or  greater  payment  to
Certificateholders  on a present value basis (discounted at the related Mortgage
Rate) than a refusal to waive the right to such Excess Interest. Any such waiver
shall not be effective  until such  prepayment is tendered.  Additionally,  with
respect to any ARD Loan, the Special  Servicer is permitted,  in accordance with
the Servicing Standard, to waive the portion of accrued Excess Interest, if any,
accrued  at a rate in  excess  of 2% above the  related  Mortgage  Rate if (i) a
default has occurred or is reasonably  foreseeable and (ii) the Special Servicer
has  determined  that such a waiver is likely  to  produce  an equal or  greater
payment to Certificateholders on a present value basis. Neither the Servicer nor
the  Special   Servicer  will  have  any  liability  to  the  Trust  Fund,   the
Certificateholders or any other Person so long as such determination is based on
such criteria. If such request is made with respect to a non-Specially  Serviced
Mortgage  Loan by a Borrower to the  Servicer,  the Servicer  shall forward such
request  to the  Special  Servicer  and the  Special  Servicer  shall be  solely
responsible for processing such request. If the Servicer forwards to the Special
Servicer  any such  request by the  Borrower  with  respect  to a  non-Specially
Serviced  Mortgage Loan, such  non-Specially  Serviced Mortgage Loan will not be
considered a Specially  Serviced Mortgage Loan solely due to any action taken by
the Special Servicer, and in connection with those responsibilities, the Special
Servicer will not be entitled to the Special Servicing Fee solely for any action
it takes pursuant to this Section 3.28(h).

            (i)   With respect to the Mortgage Loans that (i) require earthquake
insurance,  or (ii) (A) at the date of  origination  were  secured by  Mortgaged
Properties on which the related Borrower maintained earthquake insurance and (B)
have  provisions  which  enable the  Servicer to continue to require the related
Borrower  to maintain  earthquake  insurance,  the  Servicer  shall  require the
related Borrower to maintain such insurance in the amount, in the case of clause
(i),  required by the  Mortgage  Loan and in the  amount,  in the case of clause
(ii),  maintained at  origination,  in each case, to the extent such amounts are
available at commercially  reasonable  rates. Any  determination by the Servicer
that such insurance is not available at commercially  reasonable  rates shall be
subject to  confirmation  by S&P that such  determination  not to purchase  such
insurance  will not result in a downgrade,  qualification  or  withdrawal of the
then-current ratings assigned to the Certificates rated by S&P.

            (j)   The Servicer  shall send written  notice to each  Borrower and
the related  Manager and clearing bank that, if applicable,  the Servicer and/or
the Trustee has been  appointed  as the  "Designee"  of the  "Lender"  under any
related Lock-Box Agreement.

            (k)   Each of the Servicer and the Special Servicer hereby agrees to
use efforts  consistent  with the  Servicing  Standard to abide by the terms and
conditions  precedent to payment of claims under any Residual Value Policies and
to use efforts consistent with the Servicing Standard to take all such action as
may be  required  to comply with the terms and  provisions  of such  policies in
order to maintain,  in full force and effect,  such Residual Value Policies.  In
addition to complying  with all  conditions  to coverage,  the Special  Servicer
hereby agrees that it will use efforts consistent with the Servicing Standard to
take any and all actions  required under the Residual Value Policy in connection
with  any  claim,  including  (i) the  timely  presentation  of a proof  of loss
containing all required  information,  (ii) providing  reasonable  access to any
Mortgaged  Property (but only to the extent such access is available pursuant to
the related Loan Documents,  applicable law and the related Credit Lease), (iii)
the providing of any other notices required under the Residual Value Policy in a
timely  fashion,  and (iv) the timely  submission  of claims  under the Residual
Value Policy to the extent the Special  Servicer  determines in accordance  with
the Servicing Standard that any such claim would not be excluded under the terms
of the Residual  Value Policy.  Any and all amounts  collected  under a Residual
Value Policy shall be immediately  deposited in the Collection Account,  subject
to withdrawal as provided herein.

            (l)   For any  Mortgage  Loan as to  which,  under  the terms of the
related Loan Documents,  the mortgagee may, in its  discretion,  apply Insurance
Proceeds,  condemnation  awards or escrowed funds to the prepayment of such loan
prior to the expiration of the related  Lock-out  Period,  the Servicer may only
make such a  prepayment  if the Servicer  has first  consulted  with the Special
Servicer (if the Special Servicer is not the Servicer),  provided,  however, the
Servicer  is not  obligated  to  follow  the  Special  Servicer's  advice  after
consultation.

            (m)   [Reserved]

            (n)   The Special  Servicer  (together with its employees,  officers
and directors) shall not utilize the proprietary and nonpublic  information that
it  becomes  aware of in  servicing  the  Mortgage  Loans to  render  advice  in
connection  with,  solicit or otherwise  participate  in the  refinancing of any
Mortgage  Loans  (whether at maturity or  otherwise,  unless the  Mortgage  Loan
Seller  confirms  in writing  that it will not pursue  the  refinancing  of such
Mortgaged  Property).  The Special  Servicer  shall not make its  Mortgage  Loan
servicing system available to the Special Servicer's Affiliates,  engaged in the
commercial  mortgage  origination  business  for the  purpose of  refinancing  a
Mortgage Loan prior to or at its due date.

            (o)   The Servicer and the Special  Servicer  shall  administer  the
Split Notes in accordance with the related Co-Lender Agreements.

            (p)   Without  limiting the  obligations  of the Servicer  hereunder
with respect to the  enforcement of a Borrower's  obligations  under the related
Mortgage  Loan  Documents,  the  Servicer  agrees  that  it  shall  use  efforts
consistent with the Servicing Standard to enforce the provisions of the Mortgage
Loan Documents with respect to the collection of Prepayment Premiums.

            (q)   In the  event  that a  Rating  Agency  shall  charge  a fee in
connection  with  providing  confirmation  under this  Agreement that a proposed
action,  including any  enforcement of a  due-on-encumbrances  clause,  will not
result in the downgrade,  withdrawal, or qualification of any rating assigned to
any Class of  Certificates,  the Servicer or Special  Servicer shall use efforts
consistent  with the Servicing  Standard to require the related  Borrower to pay
such fee to the  full  extent  permitted  under  the  applicable  Mortgage  Loan
Documents.  If the Borrower fails to pay such fee, then the Servicer and Special
Servicer shall not take such proposed  action;  provided that if the Servicer or
Special  Servicer  determines that (A) the Borrower is not obligated to pay such
expense or (B) failure to waive such  due-on-encumbrance  provision or take such
proposed  action  will  result in the  borrower  defaulting  under  the  related
Mortgage  Loan and that,  in the event of such  default,  failure  to waive such
due-on-encumbrance  provision  or take such  proposed  action  would result in a
lesser net recovery  with respect to the related  Mortgage Loan than would occur
if the  Servicer or Special  Servicer  were to take such  proposed  action,  the
Depositor shall pay such expenses;  provided, that if the Depositor does not pay
such expenses,  any expenses  incurred by the Servicer or Special  Servicer,  as
applicable, shall be reimbursable as a Property Advance.

            (r)   [Reserved]

            (s)   To the extent not inconsistent with the related Mortgage Loan,
neither the Servicer nor the Special  Servicer shall consent to a replacement of
the  related  Manager  with  respect to a Mortgaged  Property  unless it obtains
written confirmation from S&P and Moody's that such consent would not, in and of
itself,  result in a downgrade,  qualification or withdrawal of the then-current
ratings  assigned to the  Certificates;  provided,  however,  that if the Stated
Principal  Balance of such Mortgage Loan as of the day immediately  prior to the
date of determination  plus the principal balance of any Mortgage Loans that are
cross-collateralized,  cross-defaulted  or made to  related  borrowers  with the
Mortgage Loan subject to such modification is less than the lesser of (x) (i) 2%
for  Moody's  and  (ii) 5% for  Fitch  and  S&P of the  total  aggregate  Stated
Principal  Balances of the Mortgage Loans and (y) $20,000,000  (or, with respect
to  Moody's,  $15,000,000),  and  the  Mortgage  Loan  is  not,  at the  time of
determination,  one of the ten largest  Mortgage  Loans in the Trust Fund,  such
written confirmation shall not be required from the applicable Rating Agency.

            (t)   To the extent not inconsistent with the related Mortgage Loan,
none of the  Servicer or the  Special  Servicer  shall  consent to a transfer of
ownership  interest in any Borrower or  beneficial  owner of any  Borrower  with
respect to a Mortgaged Property unless it obtains written  confirmation from the
Rating  Agencies  that such  consent  would not,  in and of itself,  result in a
downgrade,  qualification or withdrawal of the then-current  ratings assigned to
the  Certificates;  provided,  however,  that if the Stated Principal Balance of
such Mortgage Loan as of the day immediately  prior to the date of determination
plus the principal balance of any Mortgage Loans that are  cross-collateralized,
cross-defaulted  or made to affiliated  Borrowers,  as the case may be, with the
Mortgage Loan subject to such  modification,  is (x) for Fitch IBCA,  not one of
the ten largest Mortgage Loans by outstanding  principal  balance,  in the Trust
Fund (including in such  calculation,  any  concentration of Mortgage Loans with
affiliated  Borrowers),  less than the lesser of (y) (i) 2% for Moody's and (ii)
5% for S&P of the total  aggregate  Stated  Principal  Balances of the  Mortgage
Loans and (z)  $20,000,000,  and the Mortgage Loan is not one of the ten largest
Mortgage  Loans in the  Trust  Fund,  such  written  confirmation  shall  not be
required from the applicable Rating Agency.

            (u)   To the extent not inconsistent with the related Mortgage Loan,
the Servicer shall maintain all reserve accounts and cash collateral accounts as
Eligible  Accounts  and  shall  invest  funds  in  such  accounts  in  Permitted
Investments.

            (v)   To the extent not inconsistent with the related Mortgage Loan,
the Special  Servicer shall, as a condition to granting  consent to any material
alteration  of a  Mortgaged  Property  require  any such  Borrower  to post cash
security  in the  amount  of 125%  of the  projected  cost  of such  alteration,
provided, however, that if the Stated Principal Balance of such Mortgage Loan as
of  the  day  immediately  prior  to the  date  of  determination  or  group  of
cross-collateralized  Mortgage  Loans or group of Mortgage  Loans to  affiliated
Borrowers,  as the case may be, is less  than the  lesser of (x) 2% of the total
aggregate Stated  Principal  Balances of the Mortgage Loans and (y) $20,000,000,
and is not, at the time of determination,  one of the ten largest Mortgage Loans
in the Trust Fund,  such deposit  shall not be required.  A material  alteration
shall be an alteration where the projected cost of such alteration exceeds 5% of
the Stated Principal Balance of such Mortgage Loan.

            (w)   Pursuant to the provisions of any Mortgage Loan which provides
for the removal of a property manager,  any calculation of Debt Service Coverage
Ratio by the Servicer or the Special  Servicer  shall use the Mortgage Rate, and
not the Revised  Mortgage Rate,  regardless of the rate in effect at the time of
such calculation.

            (x)   The  Special  Servicer  shall not  remove any  Manager  solely
because any Mortgage Loan has reached its  Anticipated  Repayment Date and there
remains an outstanding principal balance on such Mortgage Loan.

            (y)   The  assignment  to the Trust Fund of the ACCOR  Credit  Lease
notwithstanding,  the right of the  landlord  under the  ACCOR  Credit  Lease to
approve of the  substitution of the related  Mortgaged  Properties under certain
specified  circumstances  may be  exercised  only by the Borrower and not by the
Trustee, the Servicer or the Special Servicer, to the extent consistent with the
applicable  law and the related Loan  Documents;  provided,  that the  foregoing
shall not  contravene  any  requirement  under the Loan  Documents to obtain any
Rating Agency confirmation.

            (z)   Any  Mortgaged  Property  securing the ACCOR Credit Lease Loan
may not be sold to anyone actively  engaged in the management or operation of 30
or more limited  service  budget motels for as long as the ACCOR Credit Lease is
in effect for such property.

            (aa)  With  respect to any  Credit  Lease  Loan,  for as long as the
Residual  Value  Policy is in effect  for this  Loan,  the  Servicer  or Special
Servicer shall not modify the terms of the Credit Lease Loan without the consent
of the related insurer and subject to the Servicing Standard.

            Section 3.29      Modification, Waiver, Amendment and Consents.

            (a)   The  Special  Servicer  may,  consistent  with  the  Servicing
Standard and the terms of this Agreement,  agree to the modification,  waiver or
amendment  of any term of a  Mortgage  Loan  which is in  default or as to which
default is reasonably foreseeable after consultation with the Directing Holders,
provided,  in the sole,  good  faith  judgment  of the  Special  Servicer,  such
modification,   waiver   or   amendment   would   increase   the   recovery   to
Certificateholders  on a net present value basis documented to the Trustee.  The
Special  Servicer may either  foreclose  or elect to grant up to three  one-year
extensions on any such Mortgage Loan that is a Specially Serviced Mortgage Loan;
provided,  however,  that no such  extension may extend the final  Maturity Date
beyond (a) the date that is two years prior to the Final Rated Distribution Date
or (b) the date that is twenty  years  prior to the  expiration  of any  related
ground lease.

            To the extent that either the  Servicer or Special  Servicer  waives
any Default  Interest or late payment  charge in respect of any  Mortgage  Loan,
whether pursuant to Section 3.03(a) or this Section 3.29, the respective amounts
of  additional  servicing  compensation  payable to the Servicer and the Special
Servicer out of such Default  Interest or late payment  charges shall be reduced
proportionately  based upon the respective amounts that had been payable thereto
out of such Default Interest or late payment charges  immediately  prior to such
waiver.

            (b)   The Special  Servicer may,  subject to Section 3.29(f) and the
terms of this Agreement and consistent with the Servicing Standard, agree to any
modification,  waiver or  amendment  (other than any  modifications,  waivers or
amendments  to  any   non-Specially   Serviced   Mortgage  Loan   expressly  the
responsibility of the Servicer,  pursuant to Section 3.29(c)) of any term of any
Mortgage  Loan that is not in default  or for which a default is not  reasonably
foreseeable with the consent of the Holders of Certificates representing greater
than 50% of the  Voting  Rights  of the most  subordinate  Class or  Classes  of
Certificates then outstanding (provided, for the purpose of determining the most
subordinate  Class of Certificates  then  outstanding,  (i) the Class A-1, Class
A-2, Class A-3, Class CS-1 and Class X  Certificates  collectively  and (ii) the
Class N, Class Q-1 and Class Q-2 Certificates  collectively  will, in each case,
be treated as one Class) representing a minimum of 1.0% of the aggregate initial
Certificate  Balances  of all  Classes of  Certificates  (or if the  Certificate
Balance of such Class or Classes has been notionally  reduced based on Appraisal
Reduction  Amounts  to less than 25% of its  initial  Certificate  Balance,  the
holders of the next most subordinate Class) (the "Directing Holders"),  subject,
however, to each of the following limitations, conditions and restrictions:

            (i)   [Reserved];

            (ii)  the Special Servicer shall not release or substitute  material
                  collateral except as provided in clause (iii) below;

            (iii) except as  expressly  provided in the  related  Mortgage or in
                  connection with a material adverse environmental  condition at
                  the related  Mortgaged  Property or through  defeasance or the
                  assumption  of a  Borrower's  obligations  with  respect  to a
                  Mortgage  Loan in  accordance  with the terms  thereof and the
                  provisions  of Section 3.09 hereof,  the Special  Servicer may
                  not take any action  that  results in a release of the lien of
                  the related Mortgage on any material portion of such Mortgaged
                  Property without a corresponding principal prepayment.

            (iv)  the Special  Servicer shall not permit any Borrower to add any
                  collateral   unless  (A)  the  Special   Servicer   has  first
                  determined in accordance  with the Servicing  Standard,  based
                  upon an  environmental  assessment  prepared by an Independent
                  Person who regularly conducts  environmental  assessments,  at
                  the expense of the Borrower,  that such additional  collateral
                  is  in  compliance  with  applicable  environmental  laws  and
                  regulations and that there are no  circumstances or conditions
                  present  with respect to such new  collateral  relating to the
                  use,  management  or disposal of any  hazardous  materials for
                  which   investigation,   testing,   monitoring,   containment,
                  clean-up  or  remediation  would be  required  under  any then
                  applicable  environmental  laws  and/or  regulations,  (B) the
                  Special  Servicer  has  received  an Opinion of Counsel at the
                  expense of the  Borrower,  to the effect that the  addition of
                  such  collateral  will not cause  the  Upper-Tier  REMIC,  the
                  Lower-Tier  REMIC or the related Loan REMIC to fail to qualify
                  as a REMIC  or cause a tax to be  imposed  on the  Trust  Fund
                  under the REMIC  Provisions and (C) the Special Servicer shall
                  have  received  written  confirmation  from each Rating Agency
                  that  such  changes  will  not  result  in the  qualification,
                  downgrade or  withdrawal  to the ratings then  assigned to the
                  Certificates;

            (v)   other  than with  respect  to an  amendment,  modification  or
                  waiver pursuant to Section  3.29(a),  the Special Servicer may
                  not  waive  or  reduce a  Lock-out  Period  or any  Prepayment
                  Premiums; and

            (vi)  other  than with  respect  to an  amendment,  modification  or
                  waiver pursuant to Section  3.29(a),  the Special Servicer may
                  not affect the amount or timing of any  scheduled  payments of
                  principal,  interest or other  amounts  (including  Prepayment
                  Premiums) payable under the Mortgage Loan;

provided  that  the  Special  Servicer  shall  not be  required  to  oppose  the
confirmation  of a plan in any  bankruptcy  or similar  proceeding  involving  a
Borrower if in its reasonable and good faith judgment such opposition  would not
ultimately prevent the confirmation of such plan or one substantially similar.

            (c)   Subject to the limitations set forth in Section  3.29(b),  for
any Mortgage Loan other than a Specially  Serviced  Mortgage  Loan, the Servicer
shall be  responsible  for any  request  by a  Borrower  for the  consent of the
mortgagee for a modification, waiver or amendment of any term with respect to:

            (i)   Approving    routine   leasing    activity    (including   any
                  subordination,  standstill  and  attornment  agreements)  with
                  respect  to  leases  for less than the  lesser  of (a)  30,000
                  square feet and (b) 20% of the related Mortgaged Property;

            (ii)  Approving  a  change  of the  Manager  at the  request  of the
                  related Borrower subject to Section 3.28(s);

            (iii) Approving  any  waiver  affecting  the  timing of  receipt  of
                  financial  statements  from any  Borrower,  provided that such
                  financial  statements are delivered no less than quarterly and
                  within 60 days of the end of the calendar quarter;

            (iv)  Approving annual budgets for the related  Mortgaged  Property,
                  provided  that no such budget (1)  provides for the payment of
                  operating expenses in an amount equal to more than 110% of the
                  amounts  budgeted  therefor for the prior year or (2) provides
                  for the payment of any material  expenses to any  affiliate of
                  the Borrower  (other than the payment of a  management  fee to
                  any property  manager if such  management  fee is no more than
                  the management fee in effect on the Cut-off Date); and

            (v)   Subject  to other  restrictions  in this  Agreement  regarding
                  Principal  Prepayments,  waiving any  provision  of a Mortgage
                  Loan  requiring a specified  number of days' notice prior to a
                  Principal Prepayment.

            (d)   With  respect  to  any   modification,   waiver  or  amendment
requested by a Borrower  relating to a  non-Specially  Serviced  Mortgaged  Loan
which  does  not fall  into one of the  categories  enumerated  in  sub-sections
3.29(c)(i)-(v)  above,  the Servicer  shall  forward such request to the Special
Servicer and the Special  Servicer  shall be solely  responsible  for processing
such request.  If the Servicer forwards to the Special Servicer any such request
by the Borrower with respect to a  non-Specially  Serviced  Mortgage Loan,  such
non-Specially Serviced Mortgage Loan will not be considered a Specially Serviced
Mortgage  Loan solely due to any action  taken by the Special  Servicer,  and in
connection  with  those  responsibilities,  the  Special  Servicer  will  not be
entitled  to a Special  Servicing  Fee solely for any action it takes under this
Section  3.29(d).  All  modifications,  waivers,  amendments  and other  actions
entered into or taken in respect of the Mortgage  Loans pursuant to this Section
3.29 shall be in writing. The Special Servicer shall notify the Servicer and the
Trustee,  in writing,  of any  modification,  waiver,  amendment or other action
entered into or taken in respect of any Mortgage  Loan  pursuant to this Section
3.29,  prior to the effective  date thereof and the date as of which the related
modification,  waiver or amendment is to take effect,  and shall  deliver to the
Trustee or the related  Custodian for deposit in the related Mortgage File (with
a copy to the Servicer) an original  counterpart  of the  agreement  relating to
such modification, waiver, amendment or other action, promptly (and in any event
within  10  Business  Days)  following  the  execution  thereof.  Following  the
execution  of any  modification,  waiver or  amendment  agreed to by the Special
Servicer  pursuant to clauses  (a) and (b) above,  the  Special  Servicer  shall
deliver to the Trustee  (with a copy to the  Servicer) an Officer's  Certificate
setting forth in  reasonable  detail the basis of the  determination  made by it
pursuant to clause (a) and (b) above.

            (e)   Any payment of interest which is deferred as described  herein
shall not, for purposes,  including,  without limitation, of calculating monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
so permit or that such interest may actually be capitalized.

            (f)   The Servicer or the Special Servicer, as applicable,  shall be
permitted to modify,  waive or amend any term of a Mortgage  Loan that is not in
default or as to which default is not reasonably foreseeable pursuant to Section
3.29(b) or (c), only if such modification, waiver or amendment (a) (i) would not
be  "significant"  as such  term is  defined  in  Treasury  Regulations  Section
1.860G-2(b), as determined by the Servicer or Special Servicer (and the Servicer
or Special Servicer may rely on an Opinion of Counsel (which shall be an expense
of the Person requesting such modification,  waiver or amendment) in making such
determination), or (ii) occurs within three months of the Startup Day, (b) would
be in accordance with the Servicing  Standard and (c) would not adversely affect
in any material  respect the interest of any  Certificateholder  not  consenting
thereto.  The consent thereto of the Directing  Holders or written  confirmation
from each Rating  Agency that such  modification,  waiver or amendment  will not
result in a qualification, withdrawal or downgrading of the then-current ratings
assigned  to the  Certificates  shall  not be  required,  but  either  shall  be
conclusive  evidence  that  such  modification,  waiver or  amendment  would not
adversely affect in any material  respect the interest of any  Certificateholder
not consenting thereto.

            Section 3.30      [Reserved]

            Section 3.31      Servicing of Mortgage Loans Subject to
                              Co-Lender Agreements.

            (a)   With  respect to each of the Split  Notes,  the  Servicer  and
Special   Servicer  will  act  as  the  lead  servicer  and  special   servicer,
respectively,  with respect to the servicing of the related Split Loans and will
service such Split Loans  pursuant to the  provisions of this  Agreement and the
Servicing  Standard with a view toward the  maximization of recovery on both the
Split Note included in the Trust Fund and related Other Note or Other Notes. All
amounts  collected by the Servicer (or the Trustee,  the Fiscal Agent or Special
Servicer,  as applicable),  with respect to any Split Note shall be allocated in
the manner prescribed in the related Co-Lender Agreement.

            (b)   With respect to each Split Note, the Servicer (or the Trustee,
Fiscal  Agent or  Special  Servicer,  as  applicable),  will hold the  Mortgaged
Property,  any  insurance  thereon  (including,  but not limited  to,  property,
casualty and residual value  insurance) and any proceeds  derived from the Split
Loan or the Mortgaged  Property for the benefit of the holders of the Split Note
and the Other Note, and will allocate and pay any such proceeds therefrom in the
manner prescribed in the related Co-Lender Agreement.

            (c)   Notwithstanding  any of the  provisions of Section 4.06 to the
contrary,  with respect to any P&I Advance that is made pursuant to Section 4.06
with respect to a Split Note that is in the Trust Fund,  such P&I Advance  shall
not exceed the amount due with respect to such Split Note.

            (d)   Notwithstanding  any of the  provisions of Section 3.24 to the
contrary,  with respect to any  Property  Advance that is made with respect to a
Mortgaged Property securing a Split Note, the Servicer (or the Trustee or Fiscal
Agent,  to the extent  required  by this  Agreement),  shall  advance the entire
amount of such Property Advance,  subject to Section 3.24(c). To the extent that
a Property  Advance and related Advance Interest Amounts have been determined to
be  Nonrecoverable  Advances and have not been  reimbursed  from  recoveries  in
respect of the related  Mortgage  Loan,  the  Servicer (or the Trustee or Fiscal
Agent,  as  applicable),  shall  enforce its rights under the related  Co-Lender
Agreement  against the Other  Servicer to collect a pro rata share (based on the
outstanding  principal amount of each note) of such Nonrecoverable  Advance. The
Servicer  shall use its  reasonable  best  efforts to recover any out-of  pocket
expenses  incurred in pursuing  such recovery  from the Other  Servicer.  To the
extent that the pro rata portion of any Advance  allocable to the Other Note and
advanced  by the Lead  Lender  (and any costs of the  Servicer  to recover  such
amounts) is not reimbursed by the related Other Trust Fund within a period of 90
days,  such amount shall be deemed to be a  Nonrecoverable  Advance and shall be
reimbursed pursuant to Section 3.06(ii).

            (e)   Copies of Certain  Materials to Servicers of Other Notes.  The
Servicer  shall deliver or cause to be delivered to the Other  Servicer,  at the
cost of the  Other  Servicer,  the  following  materials,  in  writing  and on a
computer  readable  medium  reasonably  acceptable to the Other Servicer and the
Servicer (and such reports may include any reasonable  disclaimers  with respect
to information provided by third parties or with respect to assumptions required
to  be  made  in  the   preparation  of  such  reports  as  the  Servicer  deems
appropriate):

            (i)   Copies of the following reports given to the Trustee:  (x) the
                  Operating  Statement  Analysis (with operating  statements and
                  rent rolls where  provided by the Borrower) and NOI Adjustment
                  Worksheet  under  Section  3.13(d);  and (y) a  notice  to the
                  Trustee  under  Section  3.19(b)  with  respect to the related
                  Split Note;

            (ii)  The information contained in the Delinquent Loan Status Report
                  with respect to the Split Notes;

            (iii) Copies of the annual compliance  statement  delivered pursuant
                  to  Section  3.14  and the  Accountant's  Statement  delivered
                  pursuant to Section 3.15;

            (iv)  If requested,  copies of all property  inspection  reports for
                  the Split Notes conducted pursuant to Section 3.19(a); and

            (v)   Copies  of the  Watch  List  whenever  a  Split  Note  appears
                  thereon.


                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

            Section 4.01      Distributions.

            (a)   On each  Distribution  Date,  after the  deemed  distributions
pursuant  to  Section  4.01(i),  the  Trustee  shall  pay  to  itself  from  the
Distribution  Account the Trustee  Fee,  and the  remaining  amounts held in the
Distribution Account shall be withdrawn (to the extent of Available Funds or, in
the case of clause (ii),  Prepayment Premiums) and distributed in respect of the
Lower-Tier Regular Interests as follows:

            (i)   The amounts and timing of principal and interest  payments and
                  Prepayment  Interest Shortfall  allocations on each Lower-Tier
                  Regular  Interest will be identical to such amounts and timing
                  on the  corresponding  Class of Related  Certificates for such
                  Distribution  Date, or in the case of the Class A-1-LA and the
                  Class  A-1-LB  Interests,  the  aggregate  of such amounts and
                  timing  with  respect  to the Class A-1  Certificates,  except
                  that,  (A)  solely for this  purpose,  all  calculations  with
                  respect to the Related  Lower-Tier  Regular Interests shall be
                  made as though (x) the Class A-1,  Class A-2, Class A-3, Class
                  B, Class C, Class D, Class E, Class F, Class G, Class H, Class
                  J, Class K, Class L, Class M, Class N, Class Q-1 and Class Q-2
                  Pass-Through  Rates were  equal to the  Weighted  Average  Net
                  Mortgage  Pass-Through  Rate,  (y) each of the Class  CS-1 and
                  Class X Notional  Balance were zero at all times,  and (z) the
                  Class Interest  Distribution  Amount with respect to the Class
                  CS-1 Certificates shall be deemed to be distributed in respect
                  of  the  Class  A-1-LA   Interest   and  the  Class   Interest
                  Distribution  Amount in  respect  of the Class X  Certificates
                  shall be deemed to be  distributed  in  respect  of each other
                  Class of Lower-Tier  Regular  Interests in accordance with the
                  portion of the Class Interest Distribution Amount with respect
                  to the Class X  Certificates  represented  by the  Certificate
                  Balance thereof (or, in the case of the Class A-1-LB Interest,
                  the  portion  of the  Certificate  Balance  of the  Class  A-1
                  Certificates equal to the Class A-1 Component 2 Balance) times
                  the excess of the Weighted  Average Net Mortgage  Pass-Through
                  Rate over the  Pass-Through  Rate of the Related  Certificates
                  for the related  Interest  Accrual Period,  and (B) as between
                  the  Class  A-1-LA  Interest  and the Class  A-1-LB  Interest,
                  principal  distributed on the Class A-1 Certificates  shall be
                  allocated in the same manner as in  determining  the Class A-1
                  Component 1 Balance and the Class A-1 Component 2 Balance.

            (ii)  Prepayment  Premiums  shall be  distributed  in respect of the
                  Lower-Tier   Regular  Interests  in  accordance  with  Section
                  4.01(c)(ii).

            (iii) Realized  Losses shall be  allocated  to, and shall reduce the
                  Certificate  Balances  of,  each Class of  Lower-Tier  Regular
                  Interests  without  distribution on any Distribution  Date, to
                  the extent that the Certificate  Balance of such Class exceeds
                  the Certificate  Balance of the corresponding Class of Related
                  Certificates  because of  Realized  Losses  allocated  to such
                  Class of Related Certificates;  provided, that Realized Losses
                  on the Class A-1  Certificates  correspond to the Class A-1-LA
                  and Class A-1-LB Interests in the aggregate, and are allocated
                  in the same manner as in determining the Class A-1 Component 1
                  Balance  and  the  Class  A-1  Component  2  Balance.  Amounts
                  recovered in respect of any amounts  previously written off as
                  Realized  Losses will be  distributed to each Class of Related
                  Lower-Tier  Regular  Interests,  to the  extent  that  amounts
                  recovered in respect of any amounts  previously written off as
                  Realized Losses are distributed to the corresponding  Class of
                  Related  Certificates,  allocated  in the  case  of the  Class
                  A-1-LA and the Class A-1-LB  Interests as such Realized Losses
                  were previously allocated thereto.

            (iv)  Any amounts  remaining in the  Distribution  Account after the
                  distribution set forth above in this Section  4.01(a)(i)-(iii)
                  shall be distributed to the Class LR Certificates.

            (v)   In the case of the Class  A-1-LA and Class  A-1-LB  Interests,
                  the aggregate  principal  balances of such Lower-Tier  Regular
                  Interests shall  correspond to the Certificate  Balance of the
                  Class A-1  Certificates;  and  interest  on the  Class  A-1-LA
                  Interest  and  Class  A-1-LB  Interest  shall   correspond  to
                  interest   on  the  Class  CS-1  and  Class  X   Certificates,
                  respectively.

            (b)   On each Distribution Date prior to the Crossover Date, amounts
distributed  on the Lower-Tier  Regular  Interests  pursuant to Section  4.01(a)
shall be deposited in the Upper-Tier  Distribution  Account, and, subject to the
penultimate  paragraph  of  this  Section  4.01(b),  Holders  of each  Class  of
Certificates (other than the Class LR Certificates) shall receive  distributions
from  amounts on deposit in the  Upper-Tier  Distribution  Account in respect of
interest  and  principal  in the amounts and in the order of priority  set forth
below:

            (i)   First,  pro rata,  in respect of  interest,  to the Class A-1,
                  Class A-2, Class A-3, Class CS-1 and Class X Certificates,  up
                  to  an  amount   equal  to  the   aggregate   Class   Interest
                  Distribution  Amounts of such  Classes  for such  Distribution
                  Date;

            (ii)  Second,  pro rata,  to the Class A-1,  Class A-2,  Class A-3 ,
                  Class CS-1 and Class X  Certificates,  in respect of interest,
                  up  to  an  amount  equal  to  the  aggregate  Class  Interest
                  Shortfalls of such Classes for such Distribution Date;

            (iii) Third,  to the Class A-1  Certificates,  in  reduction  of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution  Amount until the Certificate  Balance thereof is
                  reduced to zero;

            (iv)  Fourth,  to the Class A-2  Certificates,  in  reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount  less  the  portion  of  the   Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (v)   Fifth,  to the Class A-3  Certificates,  in  reduction  of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount  less  the  portion  of  the   Principal
                  Distribution  Amount  distributed to all prior clauses,  until
                  the Certificate Balance thereof is reduced to zero;

            (vi)  Sixth,  pro rata,  to the Class  A-1,  Class A-2 and Class A-3
                  Certificates, for the unreimbursed amounts of Realized Losses,
                  if any, an amount equal to the aggregate of such  unreimbursed
                  Realized  Losses  previously  allocated to such Class for such
                  Distribution Date;

            (vii) Seventh, to the Class B Certificates,  in respect of interest,
                  up to an  amount  equal  to the  Class  Interest  Distribution
                  Amount of such Class for such Distribution Date;

            (viii)Eighth,  to the Class B Certificates,  in respect of interest,
                  up to an amount equal to the Class Interest  Shortfall of such
                  Class for such Distribution Date;

            (ix)  Ninth,  to the  Class  B  Certificates,  in  reduction  of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount  less  the  portion  of  the   Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (x)   Tenth,  to the  Class B  Certificates,  for  the  unreimbursed
                  amounts of Realized  Losses,  if any,  an amount  equal to the
                  aggregate  of such  unreimbursed  Realized  Losses  previously
                  allocated to such Class;

            (xi)  Eleventh,  to the Class C Certificates in respect of interest,
                  up to an  amount  equal  to the  Class  Interest  Distribution
                  Amount of such Class for such Distribution Date;

            (xii) Twelfth,  to the Class C Certificates  in respect of interest,
                  up to an amount equal to the Class Interest  Shortfall of such
                  Class for such Distribution Date;

            (xiii)Thirteenth,  to the Class C  Certificates  in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xiv) Fourteenth, to the Class C Certificates,  for the unreimbursed
                  amounts of Realized  Losses,  if any, up to an amount equal to
                  the aggregate of such unreimbursed  Realized Losses previously
                  allocated to such Class;

            (xv)  Fifteenth, to the Class D Certificates in respect of interest,
                  up to an  amount  equal  to the  Class  Interest  Distribution
                  Amount of such Class for such Distribution Date;

            (xvi) Sixteenth, to the Class D Certificates in respect of interest,
                  up to an amount equal to the Class Interest  Shortfall of such
                  Class for such Distribution Date;

            (xvii)Seventeenth, to the Class D Certificates,  in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xviii) Eighteenth,   to  the   Class   D   Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xix) Nineteenth,   to  the  Class  E  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xx)  Twentieth, to the Class E Certificates in respect of interest,
                  up to an amount equal to the Class Interest  Shortfall of such
                  Class for such Distribution Date;

            (xxi) Twenty-first,  to the Class E Certificates in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xxii)Twenty-second,   to  the   Class  E   Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xxiii) Twenty-third,  to the Class F  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xxiv)Twenty-fourth,  to the  Class F  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Shortfall of such Class for such Distribution Date;

            (xxv) Twenty-fifth, to the Class F Certificates, in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xxvi)Twenty-sixth,   to  the   Class   F   Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xxvii) Twenty-seventh,  to the Class G  Certificates  in respect of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xxviii)Twenty-eight,  to the Class G  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Shortfall of such Class for such Distribution Date;

            (xxix)Twenty-ninth, to the Class G Certificates, in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xxx) Thirtieth,  to the Class G Certificates,  for the unreimbursed
                  amounts of Realized  Losses,  if any,  an amount  equal to the
                  aggregate  of such  unreimbursed  Realized  Losses  previously
                  allocated to such Class;

            (xxxi)Thirty-first,  to the  Class  H  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xxxii) Thirty-second,  to the Class H  Certificates  in  respect of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Shortfall for such Class for such Distribution Date;

            (xxxiii)Thirty-third,  to the Class H Certificates,  in reduction of
                  the  Certificate  Balance  thereof,  an  amount  equal  to the
                  Principal   Distribution  Amount,  less  the  portion  of  the
                  Principal  Distribution  Amount  distributed  pursuant  to all
                  prior clauses,  until the Certificate Balance of such Class is
                  reduced to zero;

            (xxxiv) Thirty-fourth,   to  the  Class  H  Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xxxv)Thirty-fifth,  to the  Class  J  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xxxvi) Thirty-sixth,  to the Class J  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Shortfall of such Class for such Distribution Date;

            (xxxvii)Thirty-seventh, to the Class J Certificates, in reduction of
                  the  Certificate  Balance  thereof,  an  amount  equal  to the
                  Principal   Distribution  Amount,  less  the  portion  of  the
                  Principal  Distribution  Amount  distributed  pursuant  to all
                  prior clauses,  until the Certificate Balance of such Class is
                  reduced to zero;

            (xxxviii) Thirty-eighth,  to  the  Class  J  Certificates,  for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xxxix) Thirty-ninth,  to the Class K  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xl)  Fortieth,  to the Class K Certificates in respect of interest,
                  up to an amount equal to the Class Interest  Shortfall of such
                  Class for such Distribution Date;

            (xli) Forty-first, to the Class K Certificates,  in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xlii)Forty-second,   to  the   Class   K   Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xliii) Forty-third,  to the  Class L  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Distribution Amount of such Class for such Distribution Date;

            (xliv)Forty-fourth,  to the  Class  L  Certificates  in  respect  of
                  interest,  up  to  an  amount  equal  to  the  Class  Interest
                  Shortfall of such Class for such Distribution Date;

            (xlv) Forty-fifth, to the Class L Certificates,  in reduction of the
                  Certificate  Balance thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the  Certificate  Balance  of such  Class is  reduced to
                  zero;

            (xlvi)  Forty-sixth,   to  the   Class  L   Certificates,   for  the
                  unreimbursed  amounts of  Realized  Losses,  if any, an amount
                  equal to the aggregate of such  unreimbursed  Realized  Losses
                  previously allocated to such Class;

            (xlvii) Forty-seventh,  to the Class M  Certificates  in  respect of
                  interest,  up  to an  amount  equal  to  the  aggregate  Class
                  Interest   Distribution  Amounts  of  such  Classes  for  such
                  Distribution Date;

            (xlviii)Forty-eighth,  to the Class M  Certificates  in  respect  of
                  interest,  up  to an  amount  equal  to  the  aggregate  Class
                  Interest Shortfall of such Classes for such Distribution Date;

            (xlix)Forty-ninth,  to the Class M Certificates  in reduction of the
                  Certificate Balances thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the Certificate Balance of each such Class is reduced to
                  zero;

            (l).  Fiftieth,  to the Class M  Certificates  for the  unreimbursed
                  amounts of Realized  Losses,  if any,  an amount  equal to the
                  aggregate  of such  unreimbursed  Realized  Losses  previously
                  allocated to such Class;

            (li)  Fifty-first,  to  the  Class  N  Certificates  in  respect  of
                  interest,  up  to an  amount  equal  to  the  aggregate  Class
                  Interest   Distribution  Amounts  of  such  Classes  for  such
                  Distribution Date;

            (lii) Fifty-second,  to the  Class  N  Certificates  in  respect  of
                  interest,  up  to an  amount  equal  to  the  aggregate  Class
                  Interest Shortfall of such Classes for such Distribution Date;

            (liii)Fifty-third,  to the Class N Certificates  in reduction of the
                  Certificate Balances thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the Certificate Balance of each such Class is reduced to
                  zero;

            (liv) Fifty-fourth, to the Class N Certificates for the unreimbursed
                  amounts of Realized  Losses,  if any,  an amount  equal to the
                  aggregate  of such  unreimbursed  Realized  Losses  previously
                  allocated to such Class;

            (lv)  Fifty-fifth,  pro  rata,  to  the  Class  Q-1  and  Class  Q-2
                  Certificates in respect of interest,  up to an amount equal to
                  the  aggregate  Class  Interest  Distribution  Amounts of such
                  Classes for such  Distribution  Date (and, with respect to the
                  Class Q-2  Certificates,  subject to  section  3.28(c) of this
                  Agreement);

            (lvi) Fifty-sixth,  pro  rata,  to  the  Class  Q-1  and  Class  Q-2
                  Certificates in respect of interest,  up to an amount equal to
                  the aggregate Class Interest;

            (lvii)Fifty-seventh,  pro  rata,  to the  Class  Q-1 and  Class  Q-2
                  Certificates in respect of interest,  up to an amount equal to
                  the  aggregate  Class  Interest  Shortfall of such Classes for
                  such  Distribution  Date (and,  with  respect to the Class Q-2
                  Certificates, subject to section 3.28(c) of this Agreement);

            (lviii) Fifty-eighth,  pro rata based on Certificate Balance, to the
                  Class Q-1 and  Class  Q-2  Certificates  in  reduction  of the
                  Certificate Balances thereof, an amount equal to the Principal
                  Distribution   Amount,  less  the  portion  of  the  Principal
                  Distribution Amount distributed pursuant to all prior clauses,
                  until the Certificate Balance of each such Class is reduced to
                  zero (and, with respect to the Class Q-2 Certificates, subject
                  to Section 3.28(c) of this Agreement);

            (lix) Fifty-ninth,  pro  rata,  to  the  Class  Q-1  and  Class  Q-2
                  Certificates, for the unreimbursed amounts of Realized Losses,
                  if any, an amount equal to the aggregate of such  unreimbursed
                  Realized  Losses  previously  allocated to such Classes  (and,
                  with respect to the Class Q-2 Certificates, subject to Section
                  3.28(c) of this Agreement);

            (lx)  Sixtieth, to the Class R Certificates.

            On each  Distribution Date occurring on or after the Crossover Date,
the Principal  Distribution  Amount will be  distributed to the Class A-1, Class
A-2, and Class A-3 Certificates, pro rata, based on their respective Certificate
Balances,  in  reduction of their  respective  Certificate  Balances,  until the
Certificate  Balance of each such  Class is  reduced  to zero and other  amounts
distributable  to the Class A-1,  Class A-2,  Class A-3,  Class CS-1 and Class X
Certificates  shall be  distributed  pursuant to the  priority set forth in this
Section 4.01(b).

            All references to pro rata in the preceding  clauses with respect to
interest and Class Interest  Shortfalls  shall mean pro rata based on the amount
distributable  pursuant  to  such  clauses,  with  respect  to  distribution  of
principal other than for unreimbursed  Realized Losses shall mean pro rata based
on  Certificate  Balance  and with  respect  to  distributions  with  respect to
unreimbursed  Realized  Losses  shall  mean pro  rata  based  on the  amount  of
unreimbursed Realized Losses previously allocated to the applicable Classes.

            (c) (xi) On each Distribution Date,  following the distribution from
the Distribution Account in respect of the Lower-Tier Regular Interests pursuant
to  Section  4.01(c)(ii),  the Paying  Agent  shall  make  distributions  of any
Prepayment Premiums (subject to any portion payable to the Special Servicer as a
portion of the Work Out Fee for any Mortgage Loan) with respect to any Principal
Prepayments  received in the related Collection Period from amounts deposited in
the Upper-Tier Distribution Account pursuant to Section 3.05(c) in the following
amounts (as  additional  payments and not as payments of interest and  principal
due thereunder) and order of priority,  with respect to the Certificates of each
Class in each case to the extent  remaining  amounts of Prepayment  Premiums are
available therefor:

                  (I)   to the extent that such Prepayment  Premium is paid with
                        respect to a Mortgage  Loan that is not a Premium  Loan,
                        then  the  amount  of such  Prepayment  Premium  will be
                        distributed  on the  related  Distribution  Date  to the
                        Holders of the Class A-1, Class A-2, Class A-3, Class B,
                        Class C, Class D, Class E and Class F Certificates in an
                        amount  up to,  in the  case of  each  such  Class,  the
                        product of (a) such Prepayment Premium, (b) the Discount
                        Rate  Fraction  for  such  Class  and (c) the  Principal
                        Allocation  Fraction of such Class.  The "Discount  Rate
                        Fraction" for any such Class of Certificates is equal to
                        a fraction  (not greater than 1.0 or less than zero) the
                        numerator  of which is equal to the  excess,  if any, of
                        (x) the Pass-Through Rate for such Class of Certificates
                        over (y) the applicable Prepayment Premium Discount Rate
                        (as  defined  below),  and the  denominator  of which is
                        equal to the  excess,  if any,  of (x) the Net  Mortgage
                        Pass-Through  Rate of such  Mortgage  Loan  over (y) the
                        applicable   Prepayment   Premium  Discount  Rate.  With
                        respect to any Distribution  Date and each such Class of
                        Certificates,  the "Principal  Allocation Fraction" is a
                        fraction, the numerator of which is the portion, if any,
                        of the Principal  Distribution  Amount allocated to such
                        Class of Certificates  for such  Distribution  Date, and
                        the  denominator  of  which  is  the  entire   Principal
                        Distribution  Amount  for such  Distribution  Date.  The
                        portion of the  Prepayment  Premium  remaining,  if any,
                        after the payment of the amount  calculated as described
                        above will be  distributed  to the  holders of the Class
                        CS-1 and Class X Certificates,  pro rata, based upon the
                        Class  A-1   Component  1  Balance  and  the  Class  A-1
                        Component  2  Balance,   respectively.  The  "Prepayment
                        Premium  Discount  Rate"  means  the  yield  (compounded
                        monthly) on the U.S. Treasury issue (primary issue) with
                        a   maturity   date   closest  to  the   Assumed   Final
                        Distribution  Date of the  subject  Class.  In the event
                        that  there are two such U.S.  Treasury  issues (a) with
                        the same coupon,  the issue with the lower yield will be
                        utilized,  and (b) with maturity  dates equally close to
                        the Assumed Final  Distribution Date, the issue with the
                        earliest maturity date will be utilized;

                  (II)  to the extent that such Prepayment  Premium is paid with
                        respect to a Premium Loan that has a Base Interest Rate,
                        net of the Administrative Fee Rate (the "Net Base Rate")
                        equal to or lower than the  Pass-Through  Rate in effect
                        on such  Distribution  Date  for  the  Class  of  Public
                        Certificates that received distributions in reduction of
                        its Certificate  Balance on such  Distribution Date (the
                        "Reference  Pass-Through Rate"), then the amount of such
                        Prepayment Premium will be distributed to the Class CS-1
                        and Class X Certificates, pro rata, based upon the Class
                        A-1  Component 1 Balance  and the Class A-1  Component 2
                        Balance,  respectively;  provided  that if more than one
                        Class of Public Certificates  receives  distributions in
                        reduction of  Certificate  Balance on such  Distribution
                        Date, the Reference  Pass-Through  Rate will be equal to
                        the weighted average of the Pass-Through  Rates for such
                        Classes  for such  Distribution  Date  (weighted  on the
                        basis of the  respective  Certificate  Balances  thereof
                        outstanding   immediately  prior  to  such  Distribution
                        Date); and

                  (III) to the extent that such Prepayment  Premium is paid with
                        respect  to a  Premium  Loan  that has a Net  Base  Rate
                        higher  than the  Reference  Pass-Through  Rate for such
                        Distribution  Date,  then the amount of such  Prepayment
                        Premium  will be  allocated  between  the Class CS-1 and
                        Class X Certificates (pro rata, based upon the Class A-1
                        Component  1  Balance  and the  Class  A-1  Component  2
                        Balance,  respectively)  and the  Class  or  Classes  of
                        Public  Certificates  that  received   distributions  in
                        reduction of  Certificate  Balance on such  Distribution
                        Date in the following proportions: to the Class CS-1 and
                        Class X  Certificates  a  fraction  of  such  Prepayment
                        Premium the  numerator of which is the excess of the Net
                        Mortgage  Pass-Through Rate of the related Mortgage Loan
                        over the Net Base Rate and the  denominator  of which is
                        the excess of the Net Mortgage  Pass-Through Rate of the
                        related  Mortgage Loan over the  Reference  Pass-Through
                        Rate;  and the balance to the Class or Classes of Public
                        Certificates  receiving  distributions  in  reduction of
                        Certificate  Balance on such Distribution Date, pro rata
                        in   accordance   with  the   amounts  by  which   their
                        Certificate Balances were so reduced.

            In all clauses above,  Prepayment  Premiums will only be distributed
to any particular Class on a Distribution Date (i) if the respective Certificate
Balance,  Notional  Balance  of such  Class  is  greater  than  zero on the last
Business Day of the Interest  Accrual  Period ending  immediately  prior to such
Distribution  Date and (ii) if the  amount  computed  pursuant  to the  relevant
clause  above is  greater  than zero for such  Class.  Any  Prepayment  Premiums
remaining  following the  distributions  described in the preceding  clauses (I)
through  (III)  shall be  distributed  to holders of the Class Q-2  Certificates
regardless of whether the  Certificate  Balance thereof has been reduced to zero
(subject to Section 3.28(c) of this Agreement).

            Notwithstanding   the  foregoing,   Prepayment   Premiums  shall  be
distributed on any Distribution Date only to the extent they (i) are received in
respect of the Mortgage Loans in the related  Collection Period and (ii) are not
otherwise  payable to the Special  Servicer as a part of the Work Out Fee or the
Liquidation Fee.

            (i)   On each  Distribution  Date, prior to the distributions to the
                  Certificates from the Upper-Tier Distribution Account pursuant
                  to Section 4.01(c)(i),  the Lower-Tier Regular Interests shall
                  receive  distributions  in respect of  Prepayment  Premiums in
                  proportion to their Certificate Balances.

            (d)   The Certificate Balance of each Class of Regular  Certificates
(other  than the Class CS-1 and Class X  Certificates)  will be reduced  without
distribution  on any  Distribution  Date as a  write-off  to the  extent  of any
Realized Losses  allocated to such Class with respect to such date. The Realized
Loss  for any  Distribution  Date  will  be  allocated  to  Classes  of  Regular
Certificates  (other  than the  Class  CS-1  and  Class X  Certificates)  in the
following  order,  in each case until the  Certificate  Balance of such Class is
reduced to zero: first, to the Class Q-1 and Class Q-2  Certificates,  pro rata,
based  on  their  respective  Certificate  Balances;  second,  to  the  Class  N
Certificates;  third,  to the  Class  M  Certificates;  fourth,  to the  Class L
Certificates;  fifth,  to the  Class  K  Certificates;  sixth,  to the  Class  J
Certificates;  seventh,  to the  Class H  Certificates;  eighth,  to the Class G
Certificates;  ninth,  to the  Class  F  Certificates;  tenth,  to the  Class  E
Certificates;  eleventh,  to the Class D Certificates;  twelfth,  to the Class C
Certificates;  thirteenth,  to the Class B Certificates;  and fourteenth, to the
Class  A-1,  Class  A-2 and  Class A-3  Certificates,  pro rata,  based on their
respective Certificate Balances.

            Realized  Losses and such other  amounts  described  above which are
applied  to each Class of Regular  Certificates  (other  than the Class CS-1 and
Class X Certificates) will be allocated to reduce the Certificate Balance of the
Class  of  Related   Lower-Tier   Regular   Interests  as  provided  in  Section
4.01(a)(iii)  and, with respect to the Mortgage Loan that incurred such Realized
Loss, the related Loan REMIC Regular Interest.

            (e)   All amounts  distributable to a Class of Certificates pursuant
to this Section 4.01 on each Distribution Date shall be allocated pro rata among
the  outstanding  Certificates  in each  such  Class  based on their  respective
Percentage Interests. Such distributions shall be made on each Distribution Date
other  than the  Termination  Date to each  Certificateholder  of  record on the
related Record Date by check mailed by first Class mail to the address set forth
therefor in the  Certificate  Register or,  provided that such Holder shall have
provided  the  Paying  Agent  with wire  instructions  in  writing at least five
Business Days prior to the related  Record Date, by wire transfer of immediately
available  funds to the account of such Holder at a bank or other entity located
in the United  States  and having  appropriate  facilities  therefor.  The final
distribution  on each  Certificate  shall be made in like manner,  but only upon
presentment and surrender of such Certificate at the office of the Trustee.

            (f)   Except as  otherwise  provided in Section 9.01 with respect to
an Anticipated  Termination Date, the Trustee shall, no later than the fifteenth
day  of the  month  in  the  month  preceding  the  month  in  which  the  final
distribution  with respect to any Class of  Certificates is expected to be made,
mail to each Holder of such Class of Certificates,  on such date a notice to the
effect that:

                  (A)   the Trustee  reasonably  expects based upon  information
                        previously  provided  to it that the final  distribution
                        with respect to such Class of Certificates  will be made
                        on such  Distribution  Date, but only upon  presentation
                        and surrender of such  Certificates at the office of the
                        Trustee therein specified, and

                  (B)   if such final  distribution is made on such Distribution
                        Date, no interest shall accrue on such Certificates from
                        and after such Distribution Date;

provided,  however,  that the Residual  Interests shall remain outstanding until
there is no other Class of Regular Certificates, Lower-Tier Regular Interests or
related Loan REMIC Regular Interests  outstanding and the Class Q-2 Certificates
shall be  deemed  to be  outstanding  so long as there  are any  Mortgage  Loans
outstanding that provide for payments of Prepayment  Premiums in connection with
voluntary or involuntary prepayments.

            Any funds not  distributed  to any Holder or Holders of such Classes
of Certificates on such  Distribution Date because of the failure of such Holder
or Holders to tender their  Certificates  shall,  on such date, be set aside and
held in  trust  for the  benefit  of the  appropriate  non-tendering  Holder  or
Holders.  If any Certificates as to which notice has been given pursuant to this
Section  4.01(f) shall not have been  surrendered  for  cancellation  within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining  non-tendering  Holders to surrender their  Certificates
for  cancellation to receive the final  distribution  with respect  thereto.  If
within one year after the second notice not all of such Certificates  shall have
been  surrendered  for  cancellation,  the Trustee  may,  directly or through an
agent,  take appropriate  steps to contact the remaining  non-tendering  Holders
concerning  surrender of their  Certificates.  The costs and expenses of holding
such funds in trust and of  contacting  such  Holders  shall be paid out of such
funds. If within two years after the second notice any such  Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee  hereunder and the transfer of such amounts to
a successor  Trustee and (ii) the termination of the Trust Fund and distribution
of such amounts to the Class R  Certificateholders.  No interest shall accrue or
be payable to any Holder on any amount held in trust hereunder or by the Trustee
as a result of such Holder's failure to surrender its  Certificate(s)  for final
payment  thereof in  accordance  with this  Section  4.01(f).  Any such  amounts
transferred  to the Trustee may be invested  in  Permitted  Investments  and all
income and gain realized from  investment of such funds shall be for the benefit
of the Trustee.

            (g)   [Reserved]

            (h)   The  Certificate  Balances  of the Class B,  Class C, Class D,
Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N,
Class  Q-1 and  Class  Q-2  Certificates  shall  be  notionally  reduced  on any
Distribution Date to the extent of any Appraisal  Reduction Amounts with respect
to such  Distribution  Date. Any such  reductions  shall be applied  notionally,
first,  to the  Class Q-1 and Class  Q-2  Certificates,  second,  to the Class N
Certificates,  third,  to the  Class  M  Certificates,  fourth,  to the  Class L
Certificates,  fifth,  to the  Class  K  Certificates,  sixth,  to the  Class  J
Certificates,  seventh,  to the  Class H  Certificates,  eighth,  to the Class G
Certificates,  ninth,  to the  Class  F  Certificates,  tenth,  to the  Class  E
Certificates,  eleventh,  to the Class D Certificates,  twelfth,  to the Class C
Certificates,  and finally,  to the Class B Certificates  (provided in each case
that no  Certificate  Balance in respect of any such Class  shall be  notionally
reduced  below zero).  Once a Final  Recovery  Determination  has been made with
respect to any Mortgage Loan, any applicable  Appraisal Reduction Amount applied
to the Certificates shall be reversed in its entirety.

            (i)   All  payments  made on the  Mortgage  Loans  (or  subsequently
acquired REO Property) which are assets of the Loan REMICs shall be deemed to be
paid to the  Lower-Tier  REMIC  before  payments  are made to the holders of the
Lower-Tier Regular Interests  pursuant to Section 4.01(a),  and shall be treated
as  principal,  interest or  Prepayment  Premiums,  as the case may be, based on
these  characterizations  with  respect  to the  related  Mortgage  Loan (or REO
Property),  except  where  expressly  noted and,  in  addition,  any  payment of
principal  on, or Realized Loss with respect to, a Mortgage Loan in a Loan REMIC
shall reduce the principal  balance of the related Loan REMIC Regular  Interest.
Any payments on or with  respect to the  Mortgage  Loans which are assets of the
Loan  REMICs  in excess  of the  principal,  interest  and  Prepayment  Premiums
distributable  on the related Loan REMIC Regular Interest shall be distributable
to the Class LR  Certificate  in respect of amounts  distributed  on the related
Loan REMIC Residual Interest.

            (j)   On each Distribution Date, the Trustee shall distribute (i) to
the  Holders  of the Class A-2,  Class A-3,  Class B, Class C, Class D, Class E,
Class F,  Class G,  Class H,  Class J, Class K, Class L, Class M, Class N, Class
Q-1 and Class Q-2  Certificates,  pro rata,  in  accordance  with their  initial
Certificate Balances, all amounts on deposit in the Excess Interest Distribution
Account  (and,  with respect to the Class Q-2  Certificates,  subject to Section
3.28(c) of this Agreement); and (ii) to the Holders of the Class X Certificates,
all amounts on deposit in the  Repurchase  Price Return of Premium  Distribution
Account.

            Section 4.02      Statements to Certificateholders; Reports by
                              Trustee; Other Information Available to the
                              Holders and Others.

            (a)   On each Distribution  Date, based upon reports prepared by the
Servicer and Special Servicer  relating to such  Distribution  Date, and only to
the extent  such  information  is  provided  to the  Trustee by the  Servicer or
Special  Servicer  (except that the information in (xvi) will be based on notice
from the Rating Agencies),  the Trustee shall prepare and forward by first class
mail to each Certificateholder, each prospective investor in a Certificate (upon
request),  with  copies  to  the  Depositor  (and  its  attorneys,   Cadwalader,
Wickersham & Taft,  Attn.: Anna H. Glick),  the Servicer,  the Special Servicer,
each  Underwriter,  each Rating Agency (and, in the case of the Split Notes, the
Other  Servicer,  with  respect to  information  related  to such Split  Note) a
written report (a  "Distribution  Date  Statement")  setting forth the following
information:

            (i)   the aggregate  amount of the  distribution  to be made on such
                  Distribution Date to the Holders of each Class of Certificates
                  applied to reduce the respective Certificate Balance thereof;

            (ii)  the aggregate  amount of the  distribution  to be made on such
                  Distribution Date to the Holders of each Class of Certificates
                  allocable  to (A)  the  Interest  Accrual  Amount  and/or  (B)
                  Prepayment Premiums;

            (iii) the  aggregate   Certificate  Balance  or  aggregate  Notional
                  Balance,  as the case may be, of each  Class of  Certificates,
                  before  and  after  giving  effect  to the  distributions  and
                  allocations of Realized Losses made on such Distribution Date,
                  separately   identifying   any   reduction  in  the  aggregate
                  Certificate Balance (or, if applicable, the aggregate Notional
                  Balance)  of each such  Class due to  Realized  Losses  and/or
                  additional Trust Fund expenses;

            (iv)  the Pass-Through  Rate, if any, for each Class of Certificates
                  applicable to such Distribution Date;

            (v)   the number of  outstanding  Mortgage  Loans and the  aggregate
                  unpaid principal balance of the Mortgage Loans at the close of
                  business on the related Due Date;

            (vi)  the number and aggregate unpaid principal  balance of Mortgage
                  Loans without  giving  effect to grace periods (A)  delinquent
                  30-59 days, (B) delinquent  60-89 days, (C) delinquent 90 days
                  or more, (D) that are Specially  Serviced  Mortgage Loans that
                  are not delinquent, or (E) as to which foreclosure proceedings
                  have been commenced;

            (vii) with respect to any REO Mortgage  Loan as to which the related
                  Mortgaged Property became an REO Property during the preceding
                  calendar month,  the Stated  Principal  Balance and the unpaid
                  principal  balance  of such  Mortgage  Loan as of the  date it
                  became an REO Mortgage Loan;

            (viii)as to any  Mortgage  Loan  repurchased  by the  Mortgage  Loan
                  Seller or  otherwise  liquidated  or  disposed  of during  the
                  related  Collection Period, (A) the Loan Number of the related
                  Mortgage Loan, (B) the amount of proceeds of any repurchase of
                  a Mortgage Loan, Liquidation Proceeds and/or other amounts, if
                  any, received thereon during the related Collection Period and
                  the portion  thereof  included in the Available Funds for such
                  Distribution   Date,  and  (C)  the  date  of  Final  Recovery
                  Determination;

            (ix)  with respect to any REO Property included in the Trust Fund at
                  the close of  business  on the  related  Due Date (A) the Loan
                  Number of the related Mortgage Loan, (B) the value of such REO
                  Property based on the most recent appraisal or valuation,  and
                  (C) the  aggregate  amount of Net  Income  and other  revenues
                  collected  by the Special  Servicer  with  respect to such REO
                  Property during the related  Collection Period and the portion
                  thereof included in the Available Funds for such  Distribution
                  Date;

            (x)   with respect to any REO Property sold or otherwise disposed of
                  during  the  related  Collection  Period and for which a Final
                  Recovery  Determination  has been made, (A) the Loan Number of
                  the related Mortgage Loan, (B) the amount of sale proceeds and
                  other  amounts,  if any,  received  in  respect  of  such  REO
                  Property during the related  Collection Period and the portion
                  thereof included in the Available Funds for such  Distribution
                  Date and (C) the date of the Final Recovery Determination;

            (xi)  the  aggregate  amount of  Principal  Prepayments  (other than
                  Liquidation  Proceeds and Insurance  Proceeds) made during the
                  related   Collection   Period  and  any  Prepayment   Interest
                  Shortfall in excess of Servicer  Prepayment Interest Shortfall
                  for such Distribution Date;

            (xii) the amount of Property  Advances and P&I Advances  outstanding
                  at the  close of  business  on the  related  Due Date  (net of
                  reimbursed Advances) which have been made by the Servicer, the
                  Trustee or the Fiscal Agent;

            (xiii)the  aggregate  amount  of  Servicing  Compensation,   Special
                  Servicing  Compensation and any other compensation retained by
                  or paid to the  Servicer and the Special  Servicer  during the
                  related Collection Period;

            (xiv) the amount of any Appraisal Reduction Amounts allocated during
                  the related  Collection  Period on a loan-by-loan  basis;  the
                  total Appraisal Reduction Amounts allocated during the related
                  Collection Period;  and the total Appraisal  Reduction Amounts
                  as of such Distribution Date on a loan-by-loan basis;

            (xv)  the amount of losses  incurred  with  respect to the  Mortgage
                  Loans,  Trust  Fund  expenses,   Class  Interest   Shortfalls,
                  Prepayment  Interest  Shortfalls,  if any,  during the related
                  Collection   Period  and  in  the   aggregate  for  all  prior
                  Collection  Periods (except to the extent reimbursed or paid);
                  and

            (xvi) the original  and  then-current  ratings of the  Certificates,
                  based upon all notifications  received by the Trustee from the
                  Rating  Agencies  with  respect  to  any  change,  withdrawal,
                  downgrade or qualification of the ratings of the Certificates.

            In the case of  information  furnished  pursuant to subclauses  (i),
(ii) and (iii) above,  the amounts  shall be expressed as a dollar amount in the
aggregate  for all  Certificates  of each  applicable  Class  and per  $1,000 of
original Certificate Balance or Notional Balance, as the case may be.

            On each Distribution  Date, the Trustee shall forward to each Holder
of a Class R or Class LR  Certificate  a copy of the  reports  forwarded  to the
other Certificateholders on such Distribution Date and a statement setting forth
the amounts,  if any, actually  distributed with respect to the Class R or Class
LR Certificates  (including,  in the case of the Class LR Certificates,  amounts
distributed  in  respect  of  each  Loan  REMIC   Residual   Interest)  on  such
Distribution  Date.  Such obligation of the Trustee shall be deemed to have been
satisfied to the extent that it provided  substantially  comparable  information
pursuant to any requirements of the Code as from time to time in force.

            Within a  reasonable  period of time after the end of each  calendar
year,  the Trustee shall send to each Person who at any time during the calendar
year was a Certificateholder  of record, a report summarizing on an annual basis
(if  appropriate) the items provided to  Certificateholders  pursuant to clauses
(i) and (ii) of  Section  4.02(a)  above and such  other  information  as may be
required to enable such  Certificateholders  to prepare their federal income tax
returns.  Such  information  shall include the amount of original issue discount
accrued  on each  Class of  Certificates  held by  Persons  other  than  Holders
exempted from the reporting  requirements and information regarding the expenses
of the Trust.  Such  requirement  shall be deemed to be  satisfied to the extent
such  information is provided  pursuant to applicable  requirements  of the Code
from time to time in force.

            (b)   On each Distribution  Date, the Trustee shall deliver or cause
to be  delivered  by first  class  mail (or by other  means of equal or  greater
expediency)  to  each   Certificateholder,   each  prospective   investor  in  a
Certificate (upon request),  the Depositor,  the Servicer, the Special Servicer,
each  Underwriter  and  each  Rating  Agency  a  report  containing  information
regarding  the  Mortgage  Loans as of the end of the related  Collection  Period
(after giving effect to Principal Prepayments and other collections of principal
required to be  distributed  on such  Distribution  Date),  which  report  shall
contain substantially the categories of information regarding the Mortgage Loans
set forth in the  Prospectus  under the  caption  "Description  of the  Mortgage
Pool--Additional  Mortgage Loan Information"  (calculated,  where applicable, on
the basis of the most recent relevant  information  provided by the Borrowers to
the Servicer or the Special Servicer, as the case may be, and by the Servicer or
the Special  Servicer,  as the case may be, to the Trustee),  which  information
shall be  presented  in  tabular  format  substantially  similar  to the  format
utilized  under  such  caption  in the  Prospectus  and  shall  also  include  a
loan-by-loan listing (in descending balance order) showing loan number, property
type,  location,  unpaid  principal  balance,  Mortgage Rate, paid through date,
maturity date, net interest portion of the Monthly Payment, principal portion of
the Monthly Payment and any Prepayment  Premiums received.  Such report shall be
made available electronically;  provided, however, that the Trustee will provide
Certificateholders with a written copy of such report upon written request.

            (c)   On each Distribution  Date, the Trustee shall deliver or cause
to be  delivered  by first  class  mail (or by other  means of equal or  greater
expediency)  to  each   Certificateholder,   each  prospective   investor  in  a
Certificate  (upon  request),  the Depositor,  each  Underwriter and each Rating
Agency a copy of the Comparative  Financial  Status Report,  the Delinquent Loan
Status  Report,  the  Historical  Loss  Estimate  Report,  the  Historical  Loan
Modification  Report,  the REO  Status  Report,  a  Watch  List,  a Loan  Payoff
Notification  Report and a Premium  Loan Report  provided by the Servicer to the
Trustee  pursuant  to  Section  3.13(c)  and  3.13(e)  on the  related  Servicer
Remittance Date. Such information  shall also be made available on the Trustee's
website at  www.lnbabs.com.  The information that pertains to Specially Serviced
Mortgage  Loans and REO  Properties  reflected  in such  reports  shall be based
solely upon the reports  delivered  by the Special  Servicer to the  Servicer at
least two Business  Days prior to the related  Servicer  Remittance  Date.  Such
reports shall be made  available  electronically;  provided,  however,  that the
Trustee will provide Certificateholders with a written copy of such reports upon
written request.  Absent manifest error,  (i) none of the Servicer,  the Special
Servicer or the Trustee shall be responsible for the accuracy or completeness of
any information  supplied to it by a Borrower or third party that is included in
any reports,  statements,  materials or information  prepared or provided by the
Servicer,  the Special Servicer or the Trustee, as applicable,  (ii) the Trustee
shall not be responsible  for the accuracy or  completeness  of any  information
supplied  to it by the  Servicer  or Special  Servicer  that is  included in any
reports,  statements,  materials  or  information  prepared  or  provided by the
Servicer or Special  Servicer,  as  applicable,  and (iii) the Trustee  shall be
entitled  to  conclusively  rely upon the  Servicer's  reports,  and the Special
Servicer's  reports  without  any duty or  obligation  to  recompute,  verify or
re-evaluate any of the amounts or other information stated therein; and (iv) the
Servicer  shall not be  responsible  for the  accuracy  or  completeness  of any
information  supplied  to it by the  Special  Servicer  that is  included in any
reports,  statements,  materials  or  information  prepared  or  provided by the
Special Servicer.

            The information  contained in the reports in the preceding paragraph
of this Section 4.02(c) shall be made available to the Trustee electronically by
the Servicer in the form of the standard CSSA Reports, and the Trustee will make
such reports available  electronically in such form to Certificateholders  using
the  media  mutually  agreed  upon  by the  Trustee,  the  Underwriter  and  the
Depositor;  provided,  however,  that  the  Trustee  will  continue  to  provide
Certificateholders  with a written  copy of such  reports  upon  request  in the
manner described in such preceding paragraph.

            The  Servicer  may make  available  each  month  via the  Servicer's
internet  website,  initially located at  www.bnyassetsolutions.com,  (i) to any
interested  party,  the  Delinquent  Loan Status  Report,  the  Historical  Loan
Modification Report, the Historical Loss Estimate Report, the REO Status Report,
the Loan Payoff  Notification  Report,  the Premium Loan Report, the Watch List,
the Comparative  Financial Status Report,  the CSSA property file, the CSSA loan
setup file and the CSSA Loan File and, as a convenience  for interested  parties
(and not in furtherance of the  distribution  thereof under the securities laws)
the Prospectus and the Prospectus  Supplement and (ii) to any  Certificateholder
or Certificate Owner of a Certificate or any person identified to the Trustee as
a prospective  transferee of a Certificate or any interest  therein,  the Rating
Agencies,  the Underwriters and to the parties to this Agreement  (collectively,
the "Privileged  Persons"),  with the use of a password provided by the Servicer
to such  Privileged  Person upon receipt by the  Servicer  from such person of a
certification  in the form  attached  hereto as Exhibit N, the Watch  List,  the
Comparative  Financial  Status  Report  and the CSSA  property  file;  provided,
however,  that the Rating  Agencies,  the  Underwriters  and the parties to this
Agreement will not be required to provide such certification.

            The  Trustee  shall  deliver  a copy  of  each  Operating  Statement
Analysis report and NOI Adjustment  Worksheet that it receives from the Servicer
to the Depositor,  each  Underwriter  and each Rating Agency  promptly after its
receipt  thereof.  Upon  request,  the  Trustee  shall  also make  such  reports
available to the Certificateholders and the Special Servicer.  Upon request, the
Trustee shall also make available any NOI  Adjustment  Worksheet for a Mortgaged
Property   or  REO   Property   in  the   possession   of  the  Trustee  to  any
Certificateholder or any prospective investor in the Certificates.

            (d)   The Trustee shall make available at its offices, during normal
business hours,  upon not less than two Business Days' prior notice,  for review
by  any  Certificateholder,  any  prospective  investor  in a  Certificate,  the
Depositor,  the Servicer,  the Special Servicer, any Rating Agency and any other
Person to whom the Depositor believes such disclosure is appropriate,  originals
or copies of  documents  relating  to the  Mortgage  Loans and any  related  REO
Properties to the extent in its possession,  including,  without limitation, the
following  items (except to the extent  prohibited  by applicable  law or to the
extent it is aware that such  disclosure  is  prohibited  by the  Mortgage  File
provided  that the Trustee  shall have no obligation to review the Mortgage File
for such prohibition):  (i) this Agreement and any amendments thereto;  (ii) all
Distribution  Date  Statements  delivered  to the  Certificateholders  since the
Closing  Date;  (iii) all annual  Officers'  Certificates  and all  accountants'
reports  delivered by the Servicer or Special  Servicer to the Trustee since the
Closing Date regarding  compliance with the relevant  agreements;  (iv) the most
recent  property  inspection  report prepared by or on behalf of the Servicer or
the Special Servicer in respect of each Mortgaged Property and REO Property; (v)
the most recent annual (or more frequent,  if available)  operating  statements,
rent  rolls (to the  extent  such rent  rolls  have been made  available  by the
related  Borrower)  and retail  sales  information,  if any,  collected by or on
behalf of the  Servicer  or the Special  Servicer  in respect to each  Mortgaged
Property; (vi) any and all modifications, waivers and amendments of the terms of
a Mortgage Loan entered into by the Servicer and/or the Special Servicer;  (vii)
any and all Officers'  Certificates  and other  evidence  delivered to or by the
Trustee to support the Servicer's,  the Trustee's or the Fiscal Agent's,  as the
case may be,  determination that any Advance, if made, would be a Nonrecoverable
Advance;  and (viii) any other  materials not otherwise  required to be provided
hereunder to a requesting  Certificateholder in situations where such requesting
Certificateholder  declined to enter into a  confidentiality  agreement with the
Servicer.  Copies of any and all of the foregoing  items will be available  from
the Trustee upon  request.  The Trustee will be permitted to require  payment by
the  requesting  party of a sum  sufficient  to cover the  reasonable  costs and
expenses of making such information  available and providing any copies thereof.
The  Trustee's  obligation  under this  Section  4.02(d) to make  available  any
document is subject to the Trustee's receipt of such document.

            The  Trustee  shall  provide  access  to  the   information  in  the
Distribution  Date  Statements  referred  to in Section  4.02(a)  telephonically
through the Trustee's ASAP System,  electronically through the Trustee's website
or bulletin board service or by such other  mechanism as the Trustee may have in
place from time to time.

            (e)   On or within two Business  Days  following  each  Distribution
Date, the Trustee shall prepare and furnish to each Financial  Market  Publisher
and each  Underwriter,  using the format and media  mutually  agreed upon by the
Trustee,  each Financial Market  Publisher,  each Underwriter and the Depositor,
the following information regarding each Mortgage Loan and any other information
reasonably requested by each Underwriter and available to the Trustee:

            (i)   the Loan Number;

            (ii)  the Mortgage Rate; and

            (iii) the principal balance as of such Distribution Date.

The  Trustee  shall only be  obligated  to deliver the  statements,  reports and
information  contemplated  by this  Section  4.02 to the extent it receives  the
necessary underlying  information from the Servicer, or the Special Servicer and
shall not be liable for any failure to deliver any thereof on the prescribed due
dates,  to the  extent  caused by  failure to  receive  timely  such  underlying
information.  Nothing  herein shall  obligate  the Trustee,  the Servicer or the
Special  Servicer  to violate  any  applicable  law  prohibiting  disclosure  of
information  with respect to any  Borrower  and the failure of the Trustee,  the
Servicer or the  Special  Servicer to  disseminate  information  for such reason
shall not be a breach hereof.

            Section 4.03      Compliance with Withholding Requirements.

            Notwithstanding  any other provision of this  Agreement,  the Paying
Agent shall  comply with all federal  withholding  requirements  with respect to
payments to  Certificateholders  of interest or original issue discount that the
Paying Agent  reasonably  believes are applicable under the Code. The consent of
Certificateholders  shall not be required for any such  withholding.  The Paying
Agent agrees that it will not  withhold  with respect to payments of interest or
original issue discount in the case of a Holder that is non-U.S. Person that has
furnished or caused to be furnished (i) an effective  Form W-8 or Form W-9 or an
acceptable  substitute  form or a  successor  form and who is not a  "10-percent
shareholder"  within the meaning of Code Section  871(h)(3)(B)  or a "controlled
foreign corporation"  described in Code Section 881(c)(3)(C) with respect to the
Trust Fund or the  Depositor,  or (ii) an effective  Form 4224 or an  acceptable
substitute  form or a successor form. In the event the Paying Agent or its agent
withholds  any amount  from  interest  or original  issue  discount  payments or
advances  thereof  to any  Certificateholder  pursuant  to  federal  withholding
requirements,  the Paying  Agent  shall  indicate  the amount  withheld  to such
Certificateholder.  Any  amount so  withheld  shall be  treated  as having  been
distributed to such Certificateholder for all purposes of this Agreement.

            Section 4.04      REMIC Compliance.

            (a)   The parties intend that each of the  Upper-Tier  REMIC and the
Lower-Tier  REMIC  shall  constitute,  and  that  the  affairs  of  each  of the
Upper-Tier REMIC and the Lower-Tier REMIC shall be conducted so as to qualify it
as, a "real estate mortgage investment conduit" as defined in, and in accordance
with,  the REMIC  Provisions,  and the  provisions  hereof shall be  interpreted
consistently with this intention. In furtherance of such intention,  the Trustee
shall, to the extent  permitted by applicable  law, act as agent,  and is hereby
appointed to act as agent,  of each of the  Upper-Tier  REMIC and the Lower-Tier
REMIC and shall on behalf  of each of the  Upper-Tier  REMIC and the  Lower-Tier
REMIC:  (i)  prepare,  sign and file,  or cause to be  prepared  and filed,  all
required Tax Returns for each of the Upper-Tier REMIC and the Lower-Tier  REMIC,
using a calendar year as the taxable year for each of the  Upper-Tier  REMIC and
the  Lower-Tier  REMIC when and as  required by the REMIC  Provisions  and other
applicable  federal,  state or local income tax laws; (ii) make an election,  on
behalf of each of the Upper-Tier  REMIC and the Lower-Tier  REMIC, to be treated
as a REMIC on Form 1066 for its first taxable year, in accordance with the REMIC
Provisions; (iii) prepare and forward, or cause to be prepared and forwarded, to
the Certificateholders and the Internal Revenue Service and applicable state and
local  tax  authorities  all  information  reports  as and when  required  to be
provided to them in accordance with the REMIC Provisions of the Code and Section
4.07; (iv) if the filing or  distribution of any documents of an  administrative
nature not  addressed in clauses (i) through  (iii) of this  Section  4.04(a) is
then  required by the REMIC  Provisions  in order to maintain  the status of the
Upper-Tier REMIC or the Lower-Tier REMIC as a REMIC or is otherwise  required by
the Code,  prepare,  sign and file or  distribute,  or cause to be prepared  and
signed and filed or distributed, such documents with or to such Persons when and
as required by the REMIC  Provisions  or the Code or  comparable  provisions  of
state and local law;  (v) within  thirty  days of the Closing  Date,  furnish or
cause to be  furnished  to the  Internal  Revenue  Service,  on Form  8811 or as
otherwise may be required by the Code, the name, title and address of the Person
that the Holders of the  Certificates  may contact for tax information  relating
thereto (and the Trustee shall act as the representative of the Upper-Tier REMIC
for this purpose),  together with such additional information as may be required
by such Form, and shall update such  information at the time or times and in the
manner required by the Code (and the Depositor agrees within 10 Business Days of
the  Closing  Date  to  provide  any  information  reasonably  requested  by the
Servicer,  the  Special  Servicer  or the  Trustee  and  necessary  to make such
filing); and (vi) maintain such records relating to each of the Upper-Tier REMIC
and the Lower-Tier  REMIC as may be necessary to prepare the foregoing  returns,
schedules,  statements  or  information,  such records,  for federal  income tax
purposes,  to be  maintained  on a calendar  year and on an accrual  basis.  The
Holder  of  the  largest  Percentage  Interest  in  the  Class  R and  Class  LR
Certificates shall be the tax matters person of the Upper-Tier REMIC, on the one
hand, and the Lower-Tier  REMIC and each of the Loan REMICs,  on the other hand,
pursuant to Treasury  Regulations Section  1.860F-4(d).  If more than one Holder
should hold an equal Percentage Interest in the Class R or Class LR Certificates
larger  than that  held by any  other  Holder,  the  first  such  Holder to have
acquired such Class R or Class LR Certificates shall be such tax matters person.
The Trustee shall act as  attorney-in-fact  and agent for the tax matters person
of each of the  Upper-Tier  REMIC,  the  Lower-Tier  REMIC  and each of the Loan
REMICs,  and each  Holder of a  Percentage  Interest  in the Class R or Class LR
Certificates, by acceptance hereof, is deemed to have consented to the Trustee's
appointment  in such  capacity and agrees to execute any  documents  required to
give  effect  thereto,  and any fees and  expenses  incurred  by the  Trustee in
connection with any audit or administrative or judicial proceeding shall be paid
by the Trust  Fund.  The  Trustee  shall not  intentionally  take any  action or
intentionally  omit to take any  action if, in taking or  omitting  to take such
action,  the Trustee  knows that such  action or  omission  (as the case may be)
would cause the  termination of the REMIC status of the Upper-Tier  REMIC or the
Lower-Tier  REMIC  or the  imposition  of tax on  the  Upper-Tier  REMIC  or the
Lower-Tier REMIC (other than a tax on income expressly permitted or contemplated
to be received by the terms of this Agreement). Notwithstanding any provision of
this  paragraph to the  contrary,  the Trustee shall not be required to take any
action that the Trustee in good faith believes to be inconsistent with any other
provision  of this  Agreement,  nor shall the Trustee be deemed in  violation of
this  paragraph if it takes any action  expressly  required or authorized by any
other provision of this Agreement,  and the Trustee shall have no responsibility
or liability with respect to any act or omission of the Depositor,  the Servicer
or the Special  Servicer which does not enable the Trustee to comply with any of
clauses (i) through (vi) of the fifth preceding sentence or which results in any
action contemplated by clauses (i) or (ii) of the next succeeding  sentence.  In
this  regard the Trustee  shall (i)  exercise  reasonable  care not to allow the
occurrence of any "prohibited  transactions"  within the meaning of Code Section
860F(a),  unless the party  seeking  such  action  shall have  delivered  to the
Trustee an Opinion of Counsel (at such  party's  expense)  that such  occurrence
would not (A) result in a taxable  gain,  (B) otherwise  subject the  Upper-Tier
REMIC or  Lower-Tier  REMIC to tax  (other  than a tax at the  highest  marginal
corporate tax rate on net income from foreclosure property), or (C) cause either
the Upper-Tier REMIC or Lower-Tier REMIC to fail to qualify as a REMIC; and (ii)
exercise  reasonable care not to allow the Trust Fund to receive income from the
performance of services or from assets not permitted under the REMIC  Provisions
to be held  by a REMIC  (provided,  however,  that  the  receipt  of any  income
expressly  permitted or contemplated by the terms of this Agreement shall not be
deemed to violate this clause).  None of the Servicer,  the Special Servicer and
the Depositor  shall be responsible or liable (except in connection with any act
or omission  referred to in the two preceding  sentences) for any failure by the
Trustee to comply with the provisions of this Section 4.04.  The Depositor,  the
Servicer and the Special  Servicer  shall  cooperate in a timely manner with the
Trustee in supplying any information  within the Depositor's,  the Servicer's or
the Special Servicer's control (other than any confidential information) that is
reasonably  necessary  to enable the  Trustee to perform  its duties  under this
Section 4.04.

            (b)   The  Trustee  shall  administer  each of the  Loan  REMICs  in
accordance with the respective Loan REMIC  Declarations and the REMIC Provisions
and shall  comply with and perform all  federal  and, if  applicable,  state and
local income tax return and information  reporting  requirements with respect to
such Loan REMICs, and shall otherwise  administer each of the Loan REMICs in the
same manner as specified  for the Trust REMICs in Section  4.04(a).  Each of the
Geneva  Crossing  Loan and the  Henry W.  Oliver  Loan  shall  be  serviced  and
administered  in  accordance  with the  provisions of Article III hereof and the
related Loan REMIC Declaration.  The Trustee shall maintain separate  accounting
with  respect  to each of the Loan  REMICs  sufficient  (i) to comply  with such
return and information  reporting  requirements,  including quarterly and annual
reporting on Schedule Q to Form 1066 to the holders of the Class LR Certificates
with respect to the Loan REMIC Residual Interests,  (ii) to account for the Loan
REMIC Regular Interests as assets of the Lower-Tier REMIC, (iii) to pay or cause
to be paid any federal,  state or local income tax  attributable to a Loan REMIC
from payments received on or with respect to the related Mortgage Loan, and (iv)
to  cause  any  payments  on  the  related   Mortgage  Loan  in  excess  amounts
distributable  in respect of the  related  Loan REMIC  Regular  Interests  to be
distributed in respect of the related Loan REMIC Residual Interests.

            (c)   The  following  assumptions  are to be used  for  purposes  of
determining the  anticipated  payments of principal and interest for calculating
the original  yield to maturity and original  issue discount with respect to the
Regular Certificates:  (i) each Mortgage Loan will pay principal and interest in
accordance  with its terms and  scheduled  payments  will be timely  received on
their Due Dates, provided that the Mortgage Loans will prepay in accordance with
the  Prepayment  Assumption;  (ii) none of the  Servicer,  the Depositor and the
Class LR Certificateholders will exercise the right described in Section 9.01 of
this  Agreement  to cause  early  termination  of the Trust  Fund;  and (iii) no
Mortgage Loan is  repurchased  by the Mortgage  Loan Seller,  the Depositor or a
Mortgage Loan Seller pursuant to Article II hereof.

            Section 4.05      Imposition of Tax on the Trust Fund.

            In  the  event  that  any  tax,  including  interest,  penalties  or
assessments,  additional  amounts  or  additions  to  tax,  is  imposed  on  the
Upper-Tier  REMIC,  the  Lower-Tier  REMIC,  or any Loan REMIC such tax shall be
charged  against  amounts   otherwise   distributable  to  the  Holders  of  the
Certificates;   provided,  that  any  taxes  imposed  on  any  net  income  from
foreclosure property pursuant to Code Section 860G(d) or any similar tax imposed
by a state or local  jurisdiction  shall instead be treated as an expense of the
related REO Property in  determining  Net REO  Proceeds  with respect to the REO
Property (and until such taxes are paid, the Special  Servicer from time to time
shall  withdraw  from  the REO  Account  and  transfer  to the  Trustee  amounts
reasonably  determined  by the Trustee to be necessary to pay such taxes,  which
the Trustee shall maintain in a separate,  non-interest-bearing account, and the
Trustee shall  deposit in the  Collection  Account the excess  determined by the
Trustee  from  time to time  of the  amount  in such  account  over  the  amount
necessary to pay such taxes) and shall be paid therefrom; provided that any such
tax imposed on net income from  foreclosure  property that exceeds the amount in
any such reserve shall be retained from  Available  Funds as provided in Section
3.06(viii) and the next sentence.  Except as provided in the preceding sentence,
the  Trustee is hereby  authorized  to and shall  retain or cause to be retained
from Available Funds  sufficient funds to pay or provide for the payment of, and
to  actually  pay,  such tax as is legally  owed by the  Upper-Tier  REMIC,  the
Lower-Tier REMIC or any Loan REMIC (but such authorization shall not prevent the
Trustee  from  contesting,  at the  expense of the Trust  Fund,  any such tax in
appropriate  proceedings,  and withholding  payment of such tax, if permitted by
law, pending the outcome of such proceedings).  The Trustee is hereby authorized
to and shall segregate or cause to be segregated,  into a separate  non-interest
bearing account, (i) the net income from any "prohibited transaction" under Code
Section 860F(a) or (ii) the amount of any contribution to the Upper-Tier  REMIC,
the Lower-Tier  REMIC or any Loan REMIC after the Startup Day that is subject to
tax under Code  Section  860G(d)  and use such  income or amount,  to the extent
necessary,  to pay such tax (and  return the  balance  thereof,  if any,  to the
Collection Account or the Upper-Tier  Distribution Account, as the case may be).
To the extent that any such tax is paid to the IRS, the Trustee  shall retain an
equal amount from future amounts  otherwise  distributable to the Holders of the
Class R or the Class LR  Certificates  (or to a Loan REMIC Residual  Interest in
respect of the Class LR Certificates),  as the case may be, and shall distribute
such retained amounts to the Holders of Regular Certificates, Lower-Tier Regular
Interests or Loan REMIC Regular  Interest,  as applicable,  until they are fully
reimbursed and then to the Holders of the Class R  Certificates  or the Class LR
Certificates  (including  in  respect  of a Loan REMIC  Residual  Interest),  as
applicable.  None of the Servicer,  the Special Servicer or the Trustee shall be
responsible for any taxes imposed on the Upper-Tier  REMIC,  Lower-Tier REMIC or
Loan  REMICs  except to the  extent  such tax is  attributable  to a breach of a
representation or warranty of the Servicer,  the Special Servicer or the Trustee
or an act or omission of the  Servicer,  the Special  Servicer or the Trustee in
contravention  of this  Agreement in both cases,  provided,  further,  that such
breach,  act or omission  could result in liability  under  Section 6.03, in the
case of the  Servicer  or  Section  4.04 or 8.01,  in the  case of the  Trustee.
Notwithstanding  anything in this Agreement to the contrary,  in each such case,
the Servicer or the Special  Servicer  shall not be  responsible  for  Trustee's
breaches,  acts or omissions,  and the Trustee shall not be responsible  for the
breaches, acts or omissions of the Servicer or the Special Servicer.

            Section 4.06      Remittances; P&I Advances.

            (a)   "Applicable Monthly Payment" shall mean, for any Mortgage Loan
with respect to any month,  and subject to section  3.31(c) (A) if such Mortgage
Loan is delinquent as to its Balloon  Payment  (including any such Mortgage Loan
as to which the related  Mortgaged  Property  has become an REO  Property),  the
related Assumed Scheduled Payment and (B) if such Mortgage Loan is not described
by the preceding  clause (A)  (including  any such Mortgage Loan as to which the
related  Mortgaged  Property has become an REO  Property),  the Monthly  Payment
(after giving effect to any  modification  other than as described in clause (A)
above);  provided,  however,  that for purposes of calculating the amount of any
P&I  Advance  required  to be made by the  Servicer,  the  Trustee or the Fiscal
Agent,  notwithstanding the amount of such Applicable Monthly Payment,  interest
shall be calculated at the Mortgage Rate. The Applicable  Monthly  Payment shall
be reduced,  for  purposes of P&I  Advances,  by any  modifications  pursuant to
Section 3.29 or otherwise and by any  reductions by a bankruptcy  court pursuant
to a plan of reorganization or pursuant to any of its equitable powers.

            (b)   On the Servicer  Remittance  Date  immediately  preceding each
Distribution Date:

            (i)   the  Servicer  shall  remit to the  Trustee for deposit in the
                  Distribution   Account  an  amount  equal  to  the  Prepayment
                  Premiums  received by the Servicer or Special  Servicer in the
                  Collection Period preceding such Distribution Date;

            (ii)  the  Servicer  shall  remit to the  Trustee for deposit in the
                  Distribution  Account an amount equal to the  aggregate of the
                  Available  Funds (other than P&I Advances) and the Trustee Fee
                  for such Distribution Date; and

            (iii) subject to Sections  4.06(c) and 4.06(f),  the Servicer  shall
                  make  a  P&I  Advance  by  depositing  into  the  Distribution
                  Account,  in an  amount  equal  to the  sum of the  Applicable
                  Monthly  Payments for each Mortgage Loan  (including  any such
                  Mortgage Loan as to which the related  Mortgaged  Property has
                  become an REO  Property)  to the extent such  amounts were not
                  received on such  Mortgage Loan as of the close of business on
                  the immediately  preceding  Determination Date, unless related
                  recoveries  are  received  by the  close  of  business  on the
                  Business  Day  prior  to the  Servicer  Remittance  Date  (and
                  therefore  are  included in the  remittance  described  in the
                  preceding clause (ii)).

            (c)   The  Servicer  shall not be required or  permitted  to make an
advance for Balloon Payments,  Excess Interest or Default  Interest.  The amount
required  to be  advanced in respect of a Mortgage  Loan that is  delinquent  in
respect of its Balloon Payment is the Assumed Scheduled Payment of such Mortgage
Loan.  The  amount  required  to be  advanced  by the  Servicer  in  respect  of
Applicable  Monthly  Payments  on  Mortgage  Loans that have been  subject to an
Appraisal  Reduction  Event will equal the product of (i) the amount required to
be advanced by the Servicer  without giving effect to such  Appraisal  Reduction
Amounts  and (ii) a fraction,  the  numerator  of which is the Stated  Principal
Balance  of the  Mortgage  Loan (as of the last  day of the  related  Collection
Period)  less  any  Appraisal  Reduction  Amount  in  respect  thereof  and  the
denominator of which is the related Stated Principal Balance (as of the last day
of the related Collection Period).

            (d)   Any  amount  advanced  by the  Servicer  pursuant  to  Section
4.06(b)(iii)  shall  constitute a P&I Advance for all purposes of this Agreement
and the  Servicer  shall be  entitled  to  reimbursement  (with  interest at the
Advance  Rate)  thereof  to the  full  extent  as  otherwise  set  forth in this
Agreement;  provided,  however, that with respect to Advances made in connection
with the ACCOR Credit  Lease Loan and the Circuit City Credit Lease Loans,  such
Advance shall not accrue interest at the Advance Rate until after the expiration
of their applicable notice and cure periods from the related Due Date while such
Mortgage Loans are non-Specially Serviced Mortgage Loans only.

            (e)   If as of 11:00 a.m.,  New York City time, on any  Distribution
Date the Servicer shall not have made the P&I Advance required to have been made
on the related Servicer  Remittance Date pursuant to Section  4.06(b)(iii),  the
Trustee shall immediately  notify the Servicer and the Fiscal Agent by telephone
promptly  confirmed in writing,  and the Trustee shall no later than 12:00 noon,
New York City time, on such Business Day deposit into the  Distribution  Account
in  immediately  available  funds an amount equal to the P&I Advances  otherwise
required to have been made by the Servicer. If the Trustee fails to make any P&I
Advance required to be made under this Section 4.06, the Fiscal Agent shall make
such P&I Advance not later than 2:00 p.m.,  New York City time, on such Business
Day and, thereby, the Trustee shall not be in default under this Agreement.

            (f)   None of the Servicer, the Trustee or the Fiscal Agent shall be
obligated to make a P&I Advance as to any Monthly  Payment or Assumed  Scheduled
Payment on any date on which a P&I Advance is  otherwise  required to be made by
this Section 4.06 if the Servicer,  the Trustee or Fiscal Agent,  as applicable,
determines  in its good faith  business  judgment  that such  advance  will be a
Nonrecoverable  Advance.  On the fourth  Business  Day before each  Distribution
Date, the Special  Servicer shall report to the Servicer the Special  Servicer's
determination  as to whether  each P&I Advance made with respect to any previous
Distribution  Date or required to be made with respect to such Distribution Date
with respect to any Specially  Serviced Mortgage Loan or REO Mortgage Loan is in
its good faith judgment a Nonrecoverable  P&I Advance;  provided,  however,  the
Special  Servicer  shall not be liable to the Trust Fund or the Servicer if such
Advance  shall be  non-recoverable.  The  Servicer  shall be required to provide
notice to the Trustee and the Fiscal  Agent on or prior to the related  Servicer
Remittance Date of any such non-recoverability determination made on or prior to
such  date.  The  Trustee  and the  Fiscal  Agent  shall  be  entitled  to rely,
conclusively,  on any determination by the Servicer that a P&I Advance, if made,
would be a Nonrecoverable Advance;  provided,  however, that if the Servicer has
failed to make a P&I  Advance  for  reasons  other than a  determination  by the
Servicer that such Advance  would be a  Nonrecoverable  Advance,  the Trustee or
Fiscal Agent,  as  applicable,  shall make such advance  within the time periods
required  by Section  4.06(e)  unless the  Trustee or the Fiscal  Agent  makes a
determination  in its good faith business  judgment prior to the times specified
in Section  4.06(e) that such advance  would be a  Nonrecoverable  Advance.  The
Trustee  and  the  Fiscal  Agent,  in  determining  whether  or not  an  Advance
previously made is, or a proposed  Advance,  if made, would be, a Nonrecoverable
Advance shall be subject to the standards applicable to the Servicer hereunder.

            (g)   The Servicer,  the Trustee or the Fiscal Agent, as applicable,
shall be entitled to the  reimbursement  of P&I  Advances it makes to the extent
permitted  pursuant to Section  3.06(ii)  of this  Agreement  together  with any
related  Advance  Interest  Amount in respect of such P&I Advances to the extent
permitted  pursuant to Section  3.06(iii) and the Servicer and Special  Servicer
hereby covenant and agree to promptly seek and effect the  reimbursement of such
Advances from the related  Borrowers to the extent  permitted by applicable  law
and the related Mortgage Loan.

            Section 4.07      Grantor Trust Reporting.

            The parties intend that the portions of the Trust Fund consisting of
(i) the Excess  Interest  and the Excess  Interest  Distribution  Account,  (ii)
Repurchase  Return of Premium  Amounts,  (iii) the  Repurchase  Price  Return of
Premium  Distribution  Account and (iv) the Loan REMIC Residual  Interests shall
constitute,  and that the  affairs  of the Trust  Fund  (exclusive  of the Trust
REMICs and the Loan REMICs) shall be conducted so as to qualify such portions as
a "grantor trust" under the Code, and the provisions hereof shall be interpreted
consistently with this intention. In furtherance of such intention,  the Trustee
shall furnish or cause to be furnished (i) to the Class A-2, Class A-3, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M, Class N, Class Q-1 and Class Q-2 Certificateholders,  information as to
their allocable  shares of the Excess  Interest  accrued thereon and (ii) to the
Class X  Certificateholders,  information as to the Repurchase Return of Premium
Amounts distributable  thereto, and in any case such other information as may be
required  under the Code and shall  file or cause to be filed  with the IRS such
information, together with Form 1041 or such other form as may be applicable, at
the time or times and in the manner  required  by the Code;  provided,  that the
Trustee shall report to the Class LR Certificateholders with respect to the Loan
REMIC Residual Interests in accordance with Section 4.02 and Section 4.04(b).




                                    ARTICLE V

                                THE CERTIFICATES

            Section 5.01      The Certificates.

            (a)   The Certificates  consist of the Class A-1  Certificates,  the
Class A-2 Certificates, the Class A-3 Certificates, the Class CS-1 Certificates,
the Class X Certificates,  the Class B  Certificates,  the Class C Certificates,
the Class D Certificates,  the Class E  Certificates,  the Class F Certificates,
the Class G Certificates,  the Class H  Certificates,  the Class J Certificates,
the Class K Certificates,  the Class L Certificates,  Class M Certificates,  the
Class N,  Class  Q-1  Certificates,  the  Class  Q-2  Certificates,  the Class R
Certificates and the Class LR Certificates.

            The Class A-1, Class A-2,  Class A-3, Class CS-1,  Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M, Class N, Class Q-1, Class Q-2, Class R and Class LR  Certificates  will
be  substantially  in the forms annexed  hereto as Exhibits A-1 through A-21, as
set forth in the Table of Exhibits  hereto.  The Certificates of each Class will
be issuable in  registered  form only,  in minimum  denominations  of authorized
Certificate  Balance or Notional  Balance,  as  applicable,  as described in the
succeeding  table,  and multiples of $1 in excess thereof (or such lesser amount
if the Certificate or Notional Balance, as applicable, is not a multiple of $1).
With respect to any Certificate or any beneficial interest in a Certificate, the
"Denomination" thereof shall be (i) the amount (A) set forth on the face thereof
or (B) in the case of any Global  Certificate,  set forth on a schedule attached
thereto or, in the case of any beneficial interest in a Global Certificate,  the
amount set forth on the books and records of the related Participant or Indirect
Participant,  as  applicable,  (ii)  expressed  in terms of Initial  Certificate
Balance  or  Notional  Balance,  as  applicable,  and (iii) be in an  authorized
denomination, as set forth below.

                                  Minimum        Aggregate Denomination of all
Class                          Denomination          Certificates of Class
- ---------------------------  ----------------  ---------------------------------
A-1                               $10,000                $125,650,000
A-2                               $10,000                $319,833,000
A-3                               $10,000                $108,770,000
CS-1                           $1,000,000                 $48,000,000
X                              $1,000,000                $775,180,294
B                                 $10,000                 $38,759,000
C                                 $10,000                 $38,759,000
D                                 $10,000                 $11,627,000
E                                 $10,000                 $29,069,000
F                                 $10,000                 $15,503,000
G                                 $10,000                 $15,503,000
H                                 $10,000                 $15,503,000
J                                 $10,000                  $7,751,000
K                                 $10,000                 $11,627,000
L                                 $10,000                  $7,751,000
M                                 $10,000                  $7,751,000
N                                 $10,000                  $5,813,000
Q-1                               $10,000                 $15,510,294
Q-2                                $1,000                      $1,000

            Each  Certificate  will share  ratably in all rights of the  related
Class. The Certificates (other than the Class R and Class LR Certificates), will
be issued,  maintained and  transferred in the book-entry  form. The Class R and
Class  LR  Certificates  will  each  be  issuable  in  one or  more  registered,
definitive  physical  certificates  in minimum  denominations  of 5%  Percentage
Interests and integral  multiples of a 1% Percentage  Interest in excess thereof
and together aggregating the entire 100% Percentage Interest in each such Class.

            The Global  Certificates shall be issued as one or more certificates
registered in the name of a nominee designated by the Depository, and Beneficial
Owners shall hold  interests in the Global  Certificates  through the book-entry
facilities  of  the  Depository  in  the  minimum  Denominations  and  aggregate
Denominations and Classes as set forth above.

            The Global  Certificates  shall in all  respects  be entitled to the
same benefits under this Agreement as Individual Certificates  authenticated and
delivered hereunder.

            (b)   Except insofar as pertains to any Individual Certificate,  the
Trust Fund, the Paying Agent and the Trustee may for all purposes (including the
making of payments  due on the Global  Certificates  and the giving of notice to
Holders  thereof) deal with the Depository as the authorized  representative  of
the Beneficial  Owners with respect to the Global  Certificates for the purposes
of exercising the rights of  Certificateholders  hereunder;  provided,  however,
that,  for  purposes of providing  information  or  transmitting  communications
hereunder  to the extent that the  Depositor  has  provided the Trustee with the
names of Beneficial  Owners the Trustee shall provide such  information  to such
Beneficial  Owners  directly.  The rights of  Beneficial  Owners with respect to
Global  Certificates shall be limited to those established by law and agreements
between such Certificateholders and the Depository and Depository  Participants.
Except  as set  forth in  Section  5.01(e)  below,  Beneficial  Owners of Global
Certificates  shall not be  entitled  to  physical  certificates  for the Global
Certificates as to which they are the Beneficial Owners. Requests and directions
from,  and votes of, the Depository as Holder of the Global  Certificates  shall
not be deemed inconsistent if they are made with respect to different Beneficial
Owners.  Subject to the  restrictions  on transfer set forth in Section 5.02 and
Applicable  Procedures,  the holder of a beneficial interest in a Private Global
Certificate  may request  that the  Depositor,  or an agent  thereof,  cause the
Depository  (or any Agent  Member) to notify the  Certificate  Registrar and the
Certificate  Custodian  in writing of a request for transfer or exchange of such
beneficial interest for an Individual Certificate or Certificates.  Upon receipt
of such a request and payment by the related  Beneficial  Owner of any attendant
expenses, the Depositor shall cause the issuance and delivery of such Individual
Certificates.  The Certificate  Registrar may establish a reasonable record date
in   connection   with   solicitations   of   consents   from   or   voting   by
Certificateholders  and give  notice  to the  Depository  of such  record  date.
Without the written consent of the Depositor and the Certificate  Registrar,  no
Global  Certificate  may be transferred by the Depository  except to a successor
Depository  that agrees to hold the Global  Certificates  for the account of the
Beneficial Owners.

            (c)   Any  of  the  Certificates  may  be  issued  with  appropriate
insertions,  omissions,  substitutions and variations, and may have imprinted or
otherwise  reproduced thereon such legend or legends,  not inconsistent with the
provisions of this Agreement,  as may be required to comply with any law or with
rules or  regulations  pursuant  thereto,  or with the  rules of any  securities
market in which the  Certificates  are  admitted  to  trading,  or to conform to
general usage.

            (d)   The  Global   Certificates  (i)  shall  be  delivered  by  the
Certificate  Registrar  to the  Depository  or,  pursuant  to  the  Depository's
instructions on behalf of the Depository to, and deposited with, the Certificate
Custodian,  and in either case shall be registered in the name of Cede & Co. and
(ii) shall bear a legend substantially to the following effect:

            "Unless this  certificate  is  presented by an  authorized
            representative of The Depository Trust Company, a New York
            corporation  ("DTC"),  to the  Certificate  Registrar  for
            registration  of  transfer,  exchange or payment,  and any
            certificate issued is registered in the name of Cede & Co.
            or in such other  name as is  requested  by an  authorized
            representative  of DTC (and any  payment is made to Cede &
            Co.  or  to  such  other  entity  as  is  requested  by an
            authorized representative of DTC), ANY TRANSFER, PLEDGE OR
            OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY
            PERSON  IS  WRONGFUL  inasmuch  as  the  registered  owner
            hereof, Cede & Co., has an interest herein."

            The Global  Certificates may be deposited with such other Depository
as the  Certificate  Registrar may from time to time  designate,  and shall bear
such legend as may be appropriate.

            (e)   If (i) the Depository  advises the Trustee in writing that the
Depository  is no longer  willing,  qualified or able  properly to discharge its
responsibilities as Depository,  and the Trustee is unable to locate a qualified
successor,  (ii)  the  Depositor  or  the  Trustee,  with  the  consent  of  the
Underwriters,  elects to terminate the book-entry  system through the Depository
with respect to all or any portion of any Class of  Certificates  or (iii) after
the occurrence of an Event of Default,  Beneficial Owners owning not less than a
majority in  Certificate  Balance or Notional  Balance,  as  applicable,  of the
Global  Certificate for any Class then outstanding advise the Depository through
Depository  Participants in writing that the continuation of a book-entry system
through the Depository is no longer in the best interest of the Beneficial Owner
or Owners of such Global  Certificate,  the Trustee  shall  notify the  affected
Beneficial  Owner or Owners  through the  Depository  of the  occurrence of such
event and the availability of Individual  Certificates to such Beneficial Owners
requesting  them.  Upon surrender to the Trustee of Global  Certificates  by the
Depository,  accompanied by  registration  instructions  from the Depository for
registration of transfer,  the Trustee shall issue the Individual  Certificates.
None of the Trustee, the Fiscal Agent, the Certificate Registrar,  the Servicer,
the Special  Servicer or the Depositor  shall be liable for any actions taken by
the  Depository  or its nominee,  including,  without  limitation,  any delay in
delivery of such instructions. Upon the issuance of Individual Certificates, the
Trustee, the Fiscal Agent, the Certificate Registrar,  the Servicer, the Special
Servicer,   and  the  Depositor   shall  recognize  the  Holders  of  Individual
Certificates as Certificateholders hereunder.

            (f)   If the Trustee, its agents or the Servicer or Special Servicer
has  instituted or has been  directed to institute any judicial  proceeding in a
court to enforce the rights of the  Certificateholders  under the  Certificates,
and the  Trustee,  the  Servicer or the  Special  Servicer  has been  advised by
counsel that in connection  with such  proceeding it is necessary or appropriate
for the Trustee,  the Servicer or the Special  Servicer to obtain  possession of
the Certificates,  the Trustee,  the Servicer or the Special Servicer may in its
sole  discretion  determine  that the  Certificates  represented  by the  Global
Certificates shall no longer be represented by such Global Certificates. In such
event, the Trustee or the Authenticating Agent will execute and authenticate and
the   Certificate   Registrar   will  deliver,   in  exchange  for  such  Global
Certificates,  Individual  Certificates  (and if the Trustee or the  Certificate
Custodian has in its possession Individual Certificates previously executed, the
Authenticating  Agent  will  authenticate  and the  Certificate  Registrar  will
deliver such Certificates) in a Denomination equal to the aggregate Denomination
of such Global Certificates.

            (g)   If the Trust Fund  ceases to be subject to Section 13 or 15(d)
of the Exchange Act, the Trustee shall make  available to each Holder of a Class
Q-1, Class Q-2, Class R or Class LR Certificate,  upon request of such a Holder,
information substantially equivalent in scope to the information currently filed
by the Trustee  with the  Commission  pursuant to the  Exchange  Act,  plus such
additional  information  required to be provided for  securities  qualifying for
resales under Rule 144A under the Act.

            For so long as the  Class  Q-1,  Class  Q-2,  Class  R or  Class  LR
Certificates remain  outstanding,  neither the Depositor nor the Trustee nor the
Certificate  Registrar shall take any action which would cause the Trust Fund to
fail to be subject to Section 15(d) of the Exchange Act.

            (h)   Each  Certificate  may be printed or in typewritten or similar
form,  and  each  Certificate  shall,  upon  original  issue,  be  executed  and
authenticated  by the Trustee or the  Authenticating  Agent and delivered to the
Depositor.  All Certificates shall be executed by manual or facsimile  signature
on behalf of the Trustee or  Authenticating  Agent by an  authorized  officer or
signatory.  Certificates  bearing the signature of an individual  who was at any
time the proper  officer or  signatory  of the Trustee or  Authenticating  Agent
shall  bind the  Trustee  or  Authenticating  Agent,  notwithstanding  that such
individual  has ceased to hold such office or position  prior to the delivery of
such  Certificates  or did not hold such  office or position at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate  of  authentication  in the form set forth in Exhibits A-1 through
A-21  executed  by the  Authenticating  Agent  by  manual  signature,  and  such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence,  that such  Certificate has been duly  authenticated  and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.

            Section 5.02      Registration, Transfer and Exchange of
                              Certificates.

            (a)   The  Trustee  shall keep or cause to be kept at the  Corporate
Trust Office books (the "Certificate  Register") for the registration,  transfer
and  exchange  of  Certificates  (the  Trustee,  in  such  capacity,  being  the
"Certificate Registrar").  The names and addresses of all Certificateholders and
the  names  and  addresses  of the  transferees  of any  Certificates  shall  be
registered in the Certificate Register; provided, however, in no event shall the
Certificate  Registrar be required to maintain in the  Certificate  Register the
names of the individual  Participants  holding beneficial interests in the Trust
Fund  through the  Depository.  The Person in whose name any  Certificate  is so
registered  shall be deemed and treated as the sole owner and Holder thereof for
all purposes of this Agreement and the Depositor, the Certificate Registrar, the
Servicer,  the Special Servicer, the Trustee, the Fiscal Agent, any Paying Agent
and any agent of any of them shall not be affected by any notice or knowledge to
the contrary.  An Individual  Certificate is transferable  or exchangeable  only
upon the  surrender  of such  Certificate  to the  Certificate  Registrar at the
Corporate Trust Office together with an assignment and transfer (executed by the
Holder or his duly authorized attorney), subject to the requirements of Sections
5.02(c),  (d),  (e),  (f),  (g)  and  (h).  Upon  request  of the  Trustee,  the
Certificate  Registrar  shall provide the Trustee with the names,  addresses and
Percentage Interests of the Holders.

            Neither  the Trustee nor the  Certificate  Registrar  shall have any
obligation or duty to monitor,  determine or inquire as to  compliance  with any
restriction  or transfer  imposed  under  Article V of this  Agreement  or under
applicable law with respect to any transfer of any Certificate,  or any interest
therein, other than to require delivery of the certification(s)  and/or opinions
of  counsel  described  in  Article 5  applicable  with  respect  to  changes in
registration of record  ownership of  Certificates in the Certificate  Register.
The Trustee and the Certificate Registrar shall have no liability for transfers,
including transfers made through the book-entry  facilities of the Depository or
between or among Depository  participants or Beneficial Owners made in violation
of applicable restrictions.

            (b)   Upon surrender for  registration of transfer of any Individual
Certificate  (other than an initial  transfer to an Affiliate of the Depositor),
subject to the  requirements  of Sections  5.02(c),  (d), (e), (f), (g), (h) and
(i),  the  Trustee  shall  execute  and  the  Authenticating  Agent  shall  duly
authenticate  in the name of the designated  transferee or  transferees,  one or
more new Certificates in  Denominations of a like aggregate  Denomination as the
Individual  Certificate being surrendered.  Such Certificates shall be delivered
by  the  Certificate   Registrar  in  accordance  with  Section  5.02(e).   Each
Certificate  surrendered  for  registration  of transfer  shall be canceled  and
subsequently destroyed by the Certificate Registrar. Each new Certificate issued
pursuant to this Section 5.02 shall be  registered  in the name of any Person as
the  transferring  Holder may  request,  subject to the  provisions  of Sections
5.02(c), (d), (e), (f), (g), (h) and (i).

            (c)   In addition to the provisions of Sections  5.02(d),  (e), (f),
(g)  and (h) and  the  rules  of the  Depository;  the  exchange,  transfer  and
registration of transfer of Individual  Certificates or beneficial  interests in
the Private Global Certificates shall be subject to the following restrictions:

            (i)   Transfers  between  Holders of Individual  Certificates.  With
                  respect to the  transfer  and  registration  of transfer of an
                  Individual  Certificate  representing an interest in the Class
                  Q-2,  Class R or Class LR  Certificates  to a transferee  that
                  takes delivery in the form of an Individual Certificate:

                  (A)   The Certificate Registrar shall register the transfer of
                        an Individual  Certificate if the requested  transfer is
                        being  made  by  a  transferee   who  has  provided  the
                        Certificate Registrar with an Investment  Representation
                        Letter  substantially  in the form of Exhibit D-1 hereto
                        (an "Investment  Representation  Letter"), to the effect
                        that  the   transfer   is  being  made  to  a  Qualified
                        Institutional Buyer in accordance with Rule 144A; and

                  (B)   The Certificate Registrar shall register the transfer of
                        any Individual  Certificate  (other than the Class R and
                        Class  LR) if  prior  to the  transfer  such  transferee
                        furnishes to the Certificate Registrar (1) an Investment
                        Representations  Letter to the effect that the  transfer
                        is being made to an Institutional Accredited Investor or
                        to an Affiliated Person in accordance with an applicable
                        exemption  under the Act,  and (2) an Opinion of Counsel
                        acceptable  to  the  Certificate   Registrar  that  such
                        transfer is in compliance with the Act;

            and, in each case,  the  Certificate  Registrar  shall  register the
            transfer of an Individual  Certificate only if prior to the transfer
            the  transferee  furnishes  to the  Certificate  Registrar a written
            undertaking  by the  transferor to reimburse the Trust for any costs
            incurred  by  it  in  connection  with  the  proposed  transfer.  In
            addition,  the  Certificate  Registrar  may, as a  condition  of the
            registration of any such transfer, require the transferor to furnish
            such other certificates, legal opinions or other information (at the
            transferor's  expense) as the  Certificate  Registrar may reasonably
            require to confirm that the proposed transfer is being made pursuant
            to an  exemption  from,  or in a  transaction  not  subject  to, the
            registration requirements of the Act and other applicable laws.

            (ii)  Transfers    within   the   Private    Global    Certificates.
                  Notwithstanding  any provision to the contrary herein, so long
                  as a Private Global  Certificate  remains  outstanding  and is
                  held by or on behalf of the Depository,  transfers  within the
                  Private Global  Certificates  shall only be made in accordance
                  with this Section 5.02 and the rules of the Depository and all
                  applicable rules and procedures of the Depository and Cedel or
                  Euroclear   applicable   to  transfers  by  their   respective
                  participants (the "Applicable  Procedures").  In addition,  no
                  transfer of a Private Global  Certificate shall be made unless
                  such transfer is exempt from the registration  requirements of
                  the  Securities  Act  and  any  applicable  state  or  foreign
                  securities laws.

            (iii) Transfers from the Private Global  Certificates  to Individual
                  Certificates.  Any and all  transfers  from a  Private  Global
                  Certificate  to a transferee  wishing to take  delivery in the
                  form of an Individual  Certificate will require the transferee
                  to take delivery  subject to the  restrictions on the transfer
                  of such  Individual  Certificate  described in the  Securities
                  Legend,  and such transferee agrees that it will transfer such
                  Individual Certificate only as provided therein and herein. No
                  such  transfer  shall  be made and the  Certificate  Registrar
                  shall not register any such  transfer  unless such transfer is
                  made in accordance with this Section 5.02(c)(iii).

                  (A)   Transfers of a beneficial  interest in a Private  Global
                        Certificate to an Institutional Accredited Investor will
                        require   delivery   in  the   form  of  an   Individual
                        Certificate and the Certificate Registrar shall register
                        such transfer only upon  compliance  with the provisions
                        of Section 5.02(c)(i)(B).

                  (B)   Transfers of a beneficial  interest in a Private  Global
                        Certificate  to a  Qualified  Institutional  Buyer  or a
                        Regulation  S Investor  wishing to take  delivery in the
                        form of an Individual  Certificate will be registered by
                        the Certificate  Registrar only upon compliance with the
                        provisions of Sections 5.02(c)(i)(A).

            Upon acceptance for exchange or transfer of a beneficial interest in
            a Private  Global  Certificate  for an  Individual  Certificate,  as
            provided  herein,  the  Certificate  Registrar  shall endorse on the
            schedule affixed to the related Private Global  Certificate (or on a
            continuation  of  such  schedule  affixed  to  such  Private  Global
            Certificate  and  made  a  part  thereof)  an  appropriate  notation
            evidencing  the date of such  exchange or transfer and a decrease in
            the  Denomination  of such Private Global  Certificate  equal to the
            Denomination  of such  Individual  Certificate  issued  in  exchange
            therefor or upon transfer thereof.  Unless  determined  otherwise by
            the  Certificate  Registrar in accordance  with  applicable  law, an
            Individual  Certificate  issued upon  transfer of or exchange  for a
            beneficial interest in the Private Global Certificate shall bear the
            Securities Legend.

            (iv)  Transfers of  Individual  Certificates  to the Private  Global
                  Certificates.  If a Holder of an Individual Certificate wishes
                  at any time to  transfer  such  Certificate  to a  Person  who
                  wishes to take  delivery  thereof in the form of a  beneficial
                  interest in the related  Rule 144A  Global  Certificate,  such
                  transfer  may  be  effected  only  in   accordance   with  the
                  Applicable  Procedures  and  this  Section  5.02(c)(iv).  Upon
                  receipt by the  Certificate  Registrar at the Corporate  Trust
                  Office of (1) the  Individual  Certificate  to be  transferred
                  with an assignment and transfer  pursuant to Section  5.02(a),
                  (2)  written   instructions   given  in  accordance  with  the
                  Applicable  Procedures  from an  Agent  Member  directing  the
                  Certificate  Registrar  to credit or cause to be  credited  to
                  another specified Agent Member's account a beneficial interest
                  in such Rule 144A Global Certificate in an amount equal to the
                  Denomination   of  the   Individual   Certificate   to  be  so
                  transferred,  (3) a written order given in accordance with the
                  Applicable  Procedures  containing  information  regarding the
                  account  of  the  Agent  Member,  to  be  credited  with  such
                  beneficial  interest,  and  (4) an  Investment  Representation
                  Letter from the transferee to the effect that such  transferee
                  is a Qualified  Institutional Buyer if delivery is to be taken
                  in the form of a  beneficial  interest in the Rule 144A Global
                  Certificate,  the  Certificate  Registrar  shall  cancel  such
                  Individual  Certificate,  execute and deliver a new Individual
                  Certificate for the Denomination of the Individual Certificate
                  not so  transferred,  registered  in the name of the Holder or
                  the Holder's transferee (as instructed by the Holder), and the
                  Certificate  Registrar  shall  instruct the  Depository as the
                  Certificate   Custodian,   as  applicable,   to  increase  the
                  Denomination of the Rule 144A Global Certificate,  as the case
                  may be, by the  Denomination of the Individual  Certificate to
                  be so  transferred,  and to credit or cause to be  credited to
                  the account of the Person  specified  in such  instructions  a
                  corresponding   Denomination   of   the   Rule   144A   Global
                  Certificate.

                  It is the intent of the foregoing that under no  circumstances
                  may  an  Institutional  Accredited  Investor  that  is  not  a
                  Qualified  Institutional  Buyer take delivery in the form of a
                  beneficial interest in a Private Global Certificate.

            (v)   All  Transfers.  An  exchange  of a  beneficial  interest in a
                  Private Global  Certificate  for an Individual  Certificate or
                  Certificates,  an exchange  of an  Individual  Certificate  or
                  Certificates  for a  beneficial  interest in a Private  Global
                  Certificate  and an exchange of an Individual  Certificate  or
                  Certificates   for   another    Individual    Certificate   or
                  Certificates  (in each case,  whether or not such  exchange is
                  made in anticipation of subsequent transfer,  and, in the case
                  of the  Private  Global  Certificates,  so long as the Private
                  Global  Certificates  remain outstanding and are held by or on
                  behalf of the Depository), may be made only in accordance with
                  this  Section  5.02 and in  accordance  with the  rules of the
                  Depository and Applicable Procedures.

            (d)   If  Certificates  are issued  upon the  transfer,  exchange or
replacement of Certificates not bearing the Securities  Legend, the Certificates
so issued shall not bear the Securities  Legend. If Certificates are issued upon
the transfer,  exchange or  replacement of  Certificates  bearing the Securities
Legend,  or  if  a  request  is  made  to  remove  the  Securities  Legend  on a
Certificate, the Certificates so issued shall bear the Securities Legend, or the
Securities  Legend  shall not be removed,  as the case may be,  unless  there is
delivered to the Certificate  Registrar such  satisfactory  evidence,  which may
include  an  Opinion of Counsel  (at the  expense  of the party  requesting  the
removal of such legend)  familiar with United States  securities laws, as may be
reasonably  required by the Certificate  Registrar,  that neither the Securities
Legend nor the  restrictions  on  transfers  set forth  therein are  required to
ensure that transfers of any Certificate comply with the provisions of Rule 144A
or Rule  144  under  the  Act or  that  such  Certificate  is not a  "restricted
security"  within the meaning of Rule 144 under the Act. Upon  provision of such
satisfactory  evidence,  the  Certificate  Registrar shall execute and deliver a
Certificate that does not bear the Securities Legend.

            (e)   Subject to the restrictions on transfer and exchange set forth
in this Section 5.02, the Holder of any Individual  Certificate  may transfer or
exchange  the  same in  whole  or in  part  (with a  denomination  equal  to any
authorized denomination) by surrendering such Certificate at the Corporate Trust
Office or at the office of any transfer  agent  appointed as provided under this
Agreement,  together with an  instrument of assignment or transfer  (executed by
the Holder or its duly  authorized  attorney),  in the case of  transfer,  and a
written  request  for  exchange,  in the case of  exchange.  Following  a proper
request for transfer or exchange,  the Certificate  Registrar shall, within five
Business Days of such request if made at such  Corporate  Trust Office or within
ten  Business  Days if made at the office of a transfer  agent  (other  than the
Certificate Registrar),  execute and deliver at the Corporate Trust Office or at
the office of such transfer agent, as the case may be, to the transferee (in the
case of  transfer)  or Holder (in the case of  exchange)  or send by first Class
mail (at the risk of the  transferee  in the case of  transfer  or Holder in the
case of exchange) to such address as the  transferee or Holder,  as  applicable,
may request, an Individual Certificate or Certificates, as the case may require,
for a like aggregate  Denomination and in such  Denomination or Denominations as
may be requested.  The  presentation  for transfer or exchange of any Individual
Certificate  shall not be valid unless made at the Corporate  Trust Office or at
the office of a transfer agent by the registered  Holder in person, or by a duly
authorized attorney-in-fact. The Certificate Registrar may decline to accept any
request for an exchange or registration  of transfer of any  Certificate  during
the period of fifteen days preceding any Distribution Date.

            (f)   An   Individual   Certificate   (other   than  an   Individual
Certificate  issued in exchange  for a  beneficial  interest in a Public  Global
Certificate  pursuant  to Section  5.01) or a  beneficial  interest in a Private
Global Certificate may only be transferred to Eligible  Investors,  as described
herein.  In the event that a Responsible  Officer of the  Certificate  Registrar
becomes aware that such an Individual  Certificate  or beneficial  interest in a
Private  Global  Certificate is being held by or for the benefit of a Person who
is not an Eligible Investor,  or that such holding is unlawful under the laws of
a relevant jurisdiction,  then the Certificate Registrar shall have the right to
void such  transfer,  if  permitted  under  applicable  law,  or to require  the
investor to sell such Individual Certificate or beneficial interest in a Private
Global  Certificate to an Eligible Investor within fourteen days after notice of
such determination and each Certificateholder by its acceptance of a Certificate
authorizes the Certificate Registrar to take such action.

            (g)   Subject  to the  provisions  of this  Section  5.02  regarding
transfer and exchange,  transfers of the Global Certificates shall be limited to
transfers of such Global  Certificates in whole, but not in part, to nominees of
the Depository or to a successor of the Depository or such successor's nominee.

            (h)   No fee or service  charge shall be imposed by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred  to  in  this  Section  5.02  other  than  for  transfers  to
Institutional  Accredited Investors,  as provided herein. In connection with any
transfer to an Institutional Accredited Investor, the transferor shall reimburse
the Trust Fund for any costs (including the cost of the Certificate  Registrar's
counsel's  review of the  documents  and any legal  opinions,  submitted  by the
transferor  or  transferee  to the  Certificate  Registrar  as provided  herein)
incurred by the  Certificate  Registrar in connection  with such  transfer.  The
Certificate Registrar may require payment by each transferor of a sum sufficient
to cover any tax,  expense or other  governmental  charge  payable in connection
with any such transfer.

            (i)   Subject to Section 5.02(e), transfers of the Class R and Class
LR Certificates  may be made only in accordance with this Section  5.02(i).  The
Certificate  Registrar  shall  register  the  transfer  of a Class R or Class LR
Certificate only if (x) the transferor has advised the Certificate  Registrar in
writing that such Certificate is being transferred to a Qualified  Institutional
Buyer,  an  Affiliated  Person  and (y) prior to such  transfer  the  transferee
furnishes to the Certificate Registrar an Investment  Representation  Letter. In
addition,  the Certificate  Registrar may as a condition of the  registration of
any such transfer  require the transferor to furnish such other  certifications,
legal  opinions or other  information  (at the  transferor's  expense) as it may
reasonably  require to confirm that the proposed transfer is being made pursuant
to an  exemption  from,  or in a  transaction  not subject to, the  registration
requirements of the Act and other applicable laws.

            (j)   None  of the  Depositor,  the  Servicer,  the  Trustee  or the
Certificate  Registrar  is obligated to register or qualify the Class R or Class
LR Certificates  under the Act or any other securities law or to take any action
not  otherwise  required  under this  Agreement  to permit the  transfer of such
Certificates  without  registration  or  qualification.   Any  Certificateholder
desiring to effect such a transfer  shall,  and does hereby agree to,  indemnify
the Depositor, the Servicer, the Trustee and the Certificate Registrar,  against
any loss,  liability or expense that may result if the transfer is not so exempt
or is not made in accordance with such federal and state laws.

            (k)   No  transfer  of any Class B, Class C, Class D, Class E, Class
F,  Class G,  Class H,  Class J,  Class K, Class L, Class M, Class N, Class Q-1,
Class Q-2,  Class R or Class LR Certificate  (each, a "Restricted  Certificate")
shall be made to (i) an employee  benefit plan or other  retirement  arrangement
subject to the fiduciary responsibility  provisions of ERISA, or Section 4975 of
the Code,  or a  governmental  plan subject to any  federal,  state or local law
("Similar  Law"),  which  is to a  material  extent,  similar  to the  foregoing
provisions  of ERISA or the Code  (collectively,  a "Plan") or (ii) a collective
investment fund in which a Plan is invested,  an insurance company that is using
the assets of any insurance company separate account or general account in which
the assets of any such Plan are invested (or which are deemed  pursuant to ERISA
or any  Similar Law to include  assets of Plans) to acquire any such  Restricted
Certificate or any other Person acting on behalf of any Plan or using the assets
of any Plan to acquire any such Restricted Certificate, other than (with respect
to  transfer  of  Restricted  Certificates  other  than the Class R and Class LR
Certificates) an insurance company using the assets of its general account under
circumstances  whereby such transfer to such  insurance  company and  subsequent
holding of such  Certificate and  transactions in connection with the servicing,
management  and  operation of the Trust Fund would not  constitute  or result in
non-exempt "prohibited transactions" within the meaning of Section 406 or 407 of
ERISA, Section 4975 of the Code, or a materially similar  characterization under
any Similar Law by reason of the application of Sections I and III of Prohibited
Transaction  Exemption  95-60.  Each  prospective  transferee  of  a  Restricted
Certificate shall either (1) deliver to the Depositor, the Certificate Registrar
and the Trustee, a transfer or representation letter,  substantially in the form
of Exhibit D-2 hereto,  stating that the prospective  transferee is not a Person
referred to in (i) or (ii) above or (2) in the event the  transferee  is such an
entity specified in (i) or (ii) above,  except in the case of a Class R or Class
LR Certificate, which may not be transferred unless the transferee represents it
is not such an entity,  such entity shall  provide an Opinion of Counsel in form
and substance  satisfactory  to the  Certificate  Registrar that the purchase or
holding of the Restricted Certificates by or on behalf of a Plan will not result
in the assets of the Trust Fund being deemed to be "plan  assets" and subject to
the fiduciary  responsibility  provisions of ERISA or the prohibited transaction
provisions of ERISA and the Code or Similar Law,  will not  constitute or result
in a prohibited transaction within the meaning of Section 406 or 407 of ERISA or
Section  4975 of the  Code,  and will not  subject  the  Servicer,  the  Special
Servicer,  the  Depositor,  the  Trustee,  the Fiscal  Agent or the  Certificate
Registrar to any obligation or liability in addition to those undertaken in this
Agreement.  None of the Trustee, the Servicer or the Certificate Registrar shall
register a Class R or Class LR  Certificate  in any  Person's  name  unless such
Person has  provided  the  letter  referred  to in clause  (1) of the  preceding
sentence.  The  purchaser or  transferee  of a  beneficial  interest in a Global
Certificate that is a Restricted  Certificate  shall be deemed to represent that
it is not a Plan or a Person acting on behalf of any Plan or using the assets of
any Plan to acquire  such  interest  other than (with  respect to  transfers  of
beneficial  interests in Global  Certificates which are Restricted  Certificates
other than the Class R and Class LR Certificates) an insurance company using the
assets of its general account under circumstances  whereby such transfer to such
insurance company and subsequent holding of such Certificate and transactions in
connection with the servicing,  management and operation of the Trust Fund would
not  constitute or result in  non-exempt  "prohibited  transactions"  within the
meaning  of  Section  406  or 407 of  ERISA,  Section  4975  of the  Code,  or a
materially  similar  characterization  under  any  Similar  Law by reason of the
application of Sections I and III of Prohibited Transaction Exemption 95-60. Any
attempted or purported  transfer of a Restricted  Certificate that would violate
these transfer restrictions or result in a prohibited transaction under ERISA or
Section 4975 of the Code shall be deemed absolutely null and void ab initio.

            (l)   [Reserved]

            (m)   Each Person who has or acquires any Residual Interest shall be
deemed by the acceptance or acquisition of such Residual Interest to have agreed
to be bound by the following  provisions and the rights of each Person acquiring
any Residual Interest are expressly subject to the following provisions:

            (i)   Each Person  acquiring or holding any Residual  Interest shall
                  be a Permitted  Transferee  and shall not acquire or hold such
                  Residual  Interest as agent  (including  a broker,  nominee or
                  other  middleman)  on  behalf  of  any  Person  that  is not a
                  Permitted  Transferee.  Any such Person shall promptly  notify
                  the Certificate Registrar of any change or impending change in
                  its  status  (or the  status of the  beneficial  owner of such
                  Residual Interest) as a Permitted Transferee.  Any acquisition
                  described in the first  sentence of this Section  5.02(l) by a
                  Person who is not a Permitted Transferee or by a Person who is
                  acting  as an  agent  of a  Person  who  is  not  a  Permitted
                  Transferee shall be void and of no effect, and the immediately
                  preceding  owner  who  was a  Permitted  Transferee  shall  be
                  restored  to  registered  and  beneficial   ownership  of  the
                  Residual Interest as fully as possible.

            (ii)  No Residual Interest may be Transferred,  and no such Transfer
                  shall be registered in the Certificate  Register,  without the
                  express written consent of the Certificate Registrar,  and the
                  Certificate  Registrar  shall not recognize the Transfer,  and
                  such proposed  Transfer  shall not be effective,  without such
                  consent with respect thereto.  In connection with any proposed
                  Transfer of any Residual Interest,  the Certificate  Registrar
                  shall, as a condition to such consent, (x) require delivery to
                  it in form and substance  satisfactory to it, and the proposed
                  transferee  shall deliver to the Certificate  Registrar and to
                  the proposed transferor an affidavit in substantially the form
                  attached  as Exhibit  C-1 (a  "Transferee  Affidavit")  of the
                  proposed  transferee  (A) that such  proposed  transferee is a
                  Permitted  Transferee  and (B) stating  that (i) the  proposed
                  transferee  historically  has paid its debts as they have come
                  due and  intends  to do so in the  future,  (ii) the  proposed
                  transferee  understands  that,  as the  holder  of a  Residual
                  Interest,  it may incur  liabilities  in excess of cash  flows
                  generated  by  the  residual  interest,   (iii)  the  proposed
                  transferee  intends to pay taxes  associated  with holding the
                  Residual  Interest  as they  become  due,  (iv)  the  proposed
                  transferee  will not  transfer  the  Residual  Interest to any
                  Person that does not provide a  Transferee  Affidavit or as to
                  which the proposed  transferee has actual  knowledge that such
                  Person is not a Permitted  Transferee or is acting as an agent
                  (including a broker,  nominee or other middleman) for a Person
                  that is not a  Permitted  Transferee,  and  (v)  the  proposed
                  transferee expressly agrees to be bound by and to abide by the
                  provisions  of this  Section  5.02(l)  and (y)  other  than in
                  connection   with  the  initial   issuance  of  the   Residual
                  Interests,  require a statement  from the proposed  transferor
                  substantially  in  the  form  attached  as  Exhibit  C-2  (the
                  "Transferor  Letter"),  that the  proposed  transferor  has no
                  actual  knowledge  that  the  proposed  transferee  is  not  a
                  Permitted  Transferee and has no actual knowledge or reason to
                  know  that  the  proposed   transferee's   statements  in  the
                  preceding clauses (x)(B)(i) or (iii) are false.

            (iii) Notwithstanding  the delivery of a  Transferee  Affidavit by a
                  proposed  transferee under clause (ii) above, if a Responsible
                  Officer of the Certificate Registrar has actual knowledge that
                  the  proposed  transferee  is not a Permitted  Transferee,  no
                  Transfer to such  proposed  transferee  shall be effected  and
                  such  proposed   Transfer  shall  not  be  registered  on  the
                  Certificate Register;  provided, however, that the Certificate
                  Registrar  shall not be required  to conduct  any  independent
                  investigation to determine whether a proposed  transferee is a
                  Permitted Transferee.

            Upon notice to the  Certificate  Registrar that there has occurred a
Transfer  of  a  Residual   Interest  to  any  Person  that  is  a  Disqualified
Organization or an agent thereof (including a broker,  nominee, or middleman) in
contravention of the foregoing restrictions,  and in any event not later than 60
days  after a request  for  information  from the  transferor  of such  Residual
Interest,  or such agent,  the  Certificate  Registrar  and the Trustee agree to
furnish to the IRS and the  transferor of such  Residual  Interest or such agent
such information  necessary to the application of Section 860E(e) of the Code as
may be required by the Code, including, but not limited to, the present value of
the total  anticipated  excess inclusions with respect to such Residual Interest
(or portion  thereof) for periods  after such  Transfer.  At the election of the
Certificate Registrar and the Trustee, the Certificate Registrar and the Trustee
may charge a reasonable fee for computing and furnishing such information to the
transferor  or to such agent  referred to above;  provided,  however,  that such
Persons shall in no event be excused from furnishing such information.

            Section 5.03      Mutilated, Destroyed, Lost or Stolen
                              Certificates.

            If (i) any mutilated  Certificate is surrendered to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Certificate Registrar such security or indemnity as may be required by it
to save it, the  Trustee  and the  Servicer  harmless,  then,  in the absence of
actual knowledge by a Responsible Officer of the Certificate Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee or the
Authenticating   Agent  shall  execute  and  authenticate  and  the  Certificate
Registrar  shall  deliver,  in  exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen Certificate,  a new Certificate of the same Class and
of like tenor and Percentage Interest.  Upon the issuance of any new Certificate
under this Section 5.03, the Certificate  Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation  thereto and any other expenses  (including the fees and expenses of
the Certificate  Registrar)  connected  therewith.  Any replacement  Certificate
issued pursuant to this Section 5.03 shall constitute  complete and indefeasible
evidence of ownership  of the  corresponding  interest in the Trust Fund,  as if
originally  issued,  whether or not the lost,  stolen or  destroyed  Certificate
shall be found at any time.

            Section 5.04      Appointment of Paying Agent.

            The  Trustee  may  appoint a Paying  Agent for the purpose of making
distributions to Certificateholders  pursuant to Section 4.01. The Trustee shall
cause such Paying Agent,  if other than the Trustee or the Servicer,  to execute
and deliver to the Servicer and the Trustee an  instrument  in which such Paying
Agent shall agree with the  Servicer and the Trustee that such Paying Agent will
hold all sums held by it for the payment to  Certificateholders in trust for the
benefit of the  Certificateholders  entitled  thereto  until such sums have been
paid to the  Certificateholders or disposed of as otherwise provided herein. The
initial  Paying  Agent shall be the Trustee.  Except for LaSalle  Bank  National
Association, as the initial Paying Agent, the Paying Agent shall at all times be
an entity  having a long-term  unsecured  debt rating of at least "AA" by Fitch,
"AA" by S&P and  "Aa2" by  Moody's,  or shall be  otherwise  acceptable  to each
Rating Agency.

            Section 5.05      Access to Certificateholders' Names and
                              Addresses.

            (a)   If any Certificateholder, the Special Servicer or the Servicer
(for purposes of this Section 5.05,  an  "Applicant")  applies in writing to the
Certificate Registrar, and such application states that the Applicant desires to
communicate  with other  Certificateholders,  the  Certificate  Registrar  shall
furnish  or cause to be  furnished  to such  Applicant  a list of the  names and
addresses of the  Certificateholders  as of the most recent  Record Date, at the
expense of the Applicant,  in the case of any  Certificateholder and the expense
of the Trust Fund in the case of the Servicer or the Special Servicer.

            (b)   Every   Certificateholder,   by  receiving   and  holding  its
Certificate,  agrees  with the  Trustee  that the  Trustee  and the  Certificate
Registrar  shall not be held  accountable in any way by reason of the disclosure
of any  information  as to the names  and  addresses  of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

            Section 5.06      Actions of Certificateholders.

            (a)   Any  request,  demand,   authorization,   direction,   notice,
consent,  waiver or other action provided by this Agreement to be given or taken
by  Certificateholders  may  be  embodied  in  and  evidenced  by  one  or  more
instruments of substantially similar tenor signed by such  Certificateholders in
person or by agent duly  appointed  in writing;  and except as herein  otherwise
expressly  provided,  such action shall become effective when such instrument or
instruments are delivered to the Trustee and, when required, to the Depositor or
the  Servicer.  Proof  of  execution  of any  such  instrument  or of a  writing
appointing  any such agent shall be sufficient for any purpose of this Agreement
and conclusive in favor of the Trustee, the Depositor and the Servicer,  if made
in the manner provided in this Section.

            (b)   The fact and date of the execution by any Certificateholder of
any such instrument or writing may be proved in any reasonable  manner which the
Trustee deems sufficient.

            (c)   Any  request,  demand,   authorization,   direction,   notice,
consent,  waiver or other act by a Certificateholder  shall bind every Holder of
every  Certificate  issued  upon the  registration  of  transfer  thereof  or in
exchange therefor or in lieu thereof, in respect of anything done, or omitted to
be done,  by the Trustee,  the  Depositor  or the Servicer in reliance  thereon,
whether or not notation of such action is made upon such Certificate.

            (d    The  Trustee  or   Certificate   Registrar  may  require  such
additional proof of any matter referred to in this Section 5.06 as it shall deem
necessary.


                                  ARTICLE VI

                         THE DEPOSITOR, THE SERVICER
                           AND THE SPECIAL SERVICER

            Section 6.01      Liability of the Depositor, the Servicer
                              and the Special Servicer.

            The Depositor,  the Servicer and the Special  Servicer each shall be
liable in accordance herewith only to the extent of the obligations specifically
imposed by this Agreement.

            Section 6.02      Merger or  Consolidation of the Servicer
                              or the Special Servicer.

            Subject to the  following  paragraph,  each of the  Servicer and the
Special  Servicer  will  keep in full  effect  its  existence,  rights  and good
standing (i) in the case of the Servicer,  as a limited  liability company under
the laws of the State of Delaware, and (ii) in the case of the Special Servicer,
a corporation  under the laws of the State of Florida,  and, in each case,  will
not  jeopardize  its ability to do business  in each  jurisdiction  in which the
Mortgaged  Properties are located or to protect the validity and  enforceability
of this Agreement,  the Certificates or any of the Mortgage Loans and to perform
its respective duties under this Agreement.

            Each of the  Servicer  and the  Special  Servicer  may be  merged or
consolidated  with or into any Person,  or transfer all or substantially  all of
its assets to any Person,  in which case any Person resulting from any merger or
consolidation  to which it shall be a party,  or any  Person  succeeding  to its
business  of the  Servicer  or  Special  Servicer  (which  may be limited to its
commercial mortgage servicing business),  shall be the successor of the Servicer
or the Special Servicer,  respectively,  hereunder,  and shall be deemed to have
assumed all of the  liabilities  and  obligations of the Servicer or the Special
Servicer, respectively,  hereunder, if each of the Rating Agencies has confirmed
in  writing  that such  merger  or  consolidation  or  transfer  of  assets  and
succession,  in and of  itself,  will not cause a  downgrade,  qualification  or
withdrawal  of the  then-current  ratings  assigned by such Rating Agency to any
Class of Certificates.

            Section 6.03      Limitation on Liability of the Depositor, the
                              Servicer, the Special Servicer and Others.

            (a)   None of the Depositor,  the Servicer,  the Special Servicer or
any of the  directors,  officers,  employees  or  agents of the  Depositor,  the
Servicer or the Special  Servicer shall be under any liability to the Trust Fund
or the  Certificateholders  for any action  taken,  or for  refraining  from the
taking of any action,  in good faith or for errors in judgment  pursuant to this
Agreement;  provided,  however,  that  this  provision  shall  not  protect  the
Depositor,  the Servicer or the Special  Servicer or any such Person against any
breach  of its  warranties  or  representations  made  herein,  or  against  any
liability which would otherwise be imposed by reason of its willful  misconduct,
bad faith,  fraud or  negligence  in the  performance  of duties or by reason of
reckless  disregard of  obligations  or duties  hereunder.  The  Depositor,  the
Servicer, the Special Servicer and any director,  officer,  employee or agent of
the  Depositor,  the Servicer or the Special  Servicer may rely in good faith on
any document of any kind which,  prima facie, is properly executed and submitted
by  any  appropriate  Person  respecting  any  matters  arising  hereunder.  The
Depositor,  the  Servicer,  the  Special  Servicer  and any  director,  officer,
employee or agent of the Depositor,  the Servicer or the Special  Servicer shall
be indemnified  and held harmless by the Trust Fund against any loss,  liability
or expense  (including  legal fees and expenses) (i) incurred in connection with
any  legal  action  or claim  relating  to this  Agreement  or the  Certificates
(including,  without limitation,  the distribution of reports and information as
contemplated  by this  Agreement)  outside of any costs and expenses  that it is
required to bear under this Agreement without  reimbursement or that constitutes
a Property Advance, other than any loss, liability or expense incurred by reason
of willful  misconduct,  bad faith,  fraud or negligence  (or in the case of the
Servicer or the Special  Servicer,  by reason of any specific  liability imposed
for a breach of the Servicing  Standard) in the performance of duties  hereunder
or by reason of reckless  disregard of obligations or duties hereunder,  in each
case  by the  Person  being  indemnified  (provided  that  it  shall  be  deemed
non-negligent  for the Servicer to service  based on Mortgage  Loan  information
provided  to it in  electronic  format  by,  or caused to be  provided  by,  the
Depositor for a period of 30 days after delivery to the Servicer of the Mortgage
Files),  or (ii)  imposed by any taxing  authority  if such loss,  liability  or
expense  is  not  specifically  reimbursable  pursuant  to  the  terms  of  this
Agreement.  None of the Depositor, the Servicer or the Special Servicer shall be
under any  obligation to appear in,  prosecute or defend any legal action unless
such action is related to its respective  duties under this Agreement and in its
opinion  does not  expose it to any  ultimate  expense or  liability;  provided,
however,  that the  Depositor,  the Servicer or the Special  Servicer may in its
discretion  undertake any action related to its  obligations  hereunder which it
may deem  necessary or desirable  with respect to this  Agreement and the rights
and duties of the parties  hereto and the  interests  of the  Certificateholders
hereunder.  In such event,  the legal  expenses and costs of such action and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust Fund,  and the Depositor,  the Servicer and the Special  Servicer shall be
entitled to be reimbursed  therefor from the  Collection  Account as provided in
Section 3.06 of this Agreement.

            Section  6.04     Limitation on Resignation of the Servicer and
                              the Special Servicer;  Termination of the Servicer
                              and the Special Servicer.

            (a)   The Servicer may assign its rights and delegate its duties and
obligations  under this Agreement  upon sixty days notice,  provided that it has
obtained the consent of the Depositor and Goldman Sachs & Co. (which consent may
not be  unreasonably  withheld  and which  consent  will be deemed given if such
parties do not disapprove  the  resignation  within 60 days after  notice);  and
provided,  further,  that:  (i)  the  purchaser  or  transferee  accepting  such
assignment  and  delegation  (A)  shall  be  an  established   mortgage  finance
institution,  bank  or  mortgage  servicing  institution,  organized  and  doing
business  under the laws of any state of the United  States or the  District  of
Columbia,  authorized  under  such laws to perform  the duties of a servicer  of
mortgage loans or a Person resulting from a merger,  consolidation or succession
that is permitted  under  Section  6.02,  (B) shall be acceptable to each Rating
Agency as confirmed by a letter from each Rating Agency delivered to the Trustee
that such  assignment  or delegation  will not cause a downgrade,  withdrawal or
qualification of the  then-current  ratings of the  Certificates,  and (C) shall
execute and deliver to the Trustee an agreement  which contains an assumption by
such Person of the due and punctual  performance and observance of each covenant
and condition to be performed or observed by the Servicer  under this  Agreement
from and  after  the date of such  agreement;  (ii) the  Servicer  shall  not be
released  from its  obligations  under this  Agreement  that arose  prior to the
effective date of such  assignment  and delegation  under this Section 6.04; and
(iii) the rate at which the Servicer Compensation (or any component thereof), is
calculated  shall not exceed the rate then in effect.  Upon  acceptance  of such
assignment and  delegation,  the purchaser or transferee  shall be the successor
Servicer  or  Special  Servicer,  as  applicable,  hereunder.  In the event that
neither the Depositor nor any successor  thereto,  if any, is in existence,  any
consent of the Depositor under this Section 6.04(a) shall not be required.

            (b)   Except as provided in this Section 6.04,  the Servicer and the
Special Servicer shall not resign from their  respective  obligations and duties
hereby imposed on them. In addition,  the Servicer may resign upon determination
that its duties  hereunder are no longer  permissible  under applicable law. Any
such determination permitting the resignation of the Servicer shall be evidenced
by an Opinion of Counsel (obtained at the resigning  Servicer's expense) to such
effect delivered to the Trustee. The Special Servicer has the right to resign at
any time provided that (i) a willing successor thereto has been found, (ii) each
of the Rating Agencies confirms in writing that the successor's appointment will
not result in a withdrawal,  qualification  or downgrade of the current  ratings
then assigned to any Class of  Certificates,  (iii) the resigning party pays all
costs and  expenses in  connection  with such  transfer  and (iv) the  successor
accepts appointment prior to the effectiveness of such resignation.

            No resignation or removal of the Servicer or the Special Servicer as
contemplated  by the  preceding  paragraphs  shall  become  effective  until the
Trustee or a  successor  Servicer  or Special  Servicer  shall have  assumed the
Servicer's or the Special Servicer's  responsibilities,  duties, liabilities and
obligations  hereunder.  If no  successor  Servicer or Special  Servicer  can be
obtained to perform  such  obligations  for the same  compensation  to which the
terminated  Servicer or Special  Servicer would have been  entitled,  additional
amounts payable to such successor  Servicer or Special Servicer shall be treated
as Realized Losses.

            Section 6.05      Rights of the Depositor and the Trustee in
                              Respect of the Servicer and the Special Servicer.

            The Servicer and the Special  Servicer  shall afford the  Depositor,
the Trustee,  the Underwriters and the Rating Agencies,  upon reasonable notice,
during normal  business hours access to all records  maintained by it in respect
of its rights and obligations  hereunder and access to its officers  responsible
for such obligations.  Upon request, the Servicer and the Special Servicer shall
furnish to the  Depositor,  the  Underwriters  and the  Trustee  its most recent
public financial statements, which with respect to the Servicer may be delivered
on a consolidated basis, and such other information in its possession  regarding
its business,  affairs,  property and  condition,  financial or otherwise as the
party requesting such information, in its reasonable judgment,  determines to be
relevant to the performance of the obligations hereunder of the Servicer and the
Special  Servicer.  The  Depositor  may, but is not  obligated  to,  enforce the
obligations  of the  Servicer or the  Special  Servicer  hereunder  which are in
default  and may,  but is not  obligated  to,  perform,  or cause a designee  to
perform,  any  defaulted  obligation  of such Person  hereunder  or exercise its
rights hereunder,  provided that the Servicer and the Special Servicer shall not
be relieved of any of its obligations hereunder by virtue of such performance by
the  Depositor  or its  designee.  In the event the  Depositor  or its  designee
undertakes  any such  action it will be  reimbursed  by the Trust  Fund from the
Collection Account as provided in Section 3.06 and Section 6.03(a) hereof to the
extent not recoverable from the Servicer or the Special Servicer, as applicable.
No party to this Agreement  shall have any  responsibility  or liability for any
action  or  failure  to act by any  other  party to this  Agreement  or shall be
obligated to monitor or  supervise  the  performance  of any other party to this
Agreement.  Neither the  Servicer  nor the Special  Servicer  shall be under any
obligation to disclose confidential or proprietary  information pursuant to this
Section.

            Section 6.06      Servicer or Special Servicer as Owner of a
                              Certificate.

            The  Servicer  or an  Affiliate  of the  Servicer,  or  the  Special
Servicer or an Affiliate of the Special  Servicer may become the Holder (or with
respect to a Global  Certificate,  Beneficial Owner) of any Certificate with the
same rights it would have if it were not the Servicer or the Special Servicer or
an Affiliate  thereof.  If, at any time during which the Servicer or the Special
Servicer or an Affiliate  of the Servicer or the Special  Servicer is the Holder
or Beneficial  Owner of any  Certificate,  the Servicer or the Special  Servicer
proposes to take action  (including  for this purpose,  omitting to take action)
that (i) is not  expressly  prohibited by the terms hereof and would not, in the
Servicer's or the Special Servicer's good faith judgment,  violate the Servicing
Standard, and (ii) if taken, might nonetheless, in the Servicer's or the Special
Servicer's  good faith  judgment,  be considered by other Persons to violate the
Servicing  Standard,  the Servicer or the Special Servicer may seek the approval
of the  Certificateholders to such action by delivering to the Trustee a written
notice that (i) states that it is delivered  pursuant to this Section 6.06, (ii)
identifies the Percentage  Interest in each Class of  Certificates  beneficially
owned by the Servicer or the Special Servicer or an Affiliate of the Servicer or
the Special  Servicer,  and (iii) describes in reasonable detail the action that
the Servicer or the Special Servicer proposes to take. The Trustee, upon receipt
of such  notice,  shall  forward it to the  Certificateholders  (other  than the
Servicer  and its  Affiliates  or the Special  Servicer and its  Affiliates,  as
applicable)  together with such  instructions  for response as the Trustee shall
reasonably determine. If at any time Certificateholders holding greater than 50%
of the Voting Rights of all Certificateholders (calculated without regard to the
Certificates beneficially owned by the Servicer or its Affiliates or the Special
Servicer or its  Affiliates,  as applicable)  shall have consented in writing to
the proposal described in the written notice, and if the Servicer or the Special
Servicer  shall act as  proposed  in the written  notice,  such action  shall be
deemed to comply with the Servicing  Standard.  The Trustee shall be entitled to
reimbursement from the Servicer or the Special Servicer,  as applicable,  of the
reasonable  expenses of the Trustee incurred  pursuant to this paragraph.  It is
not the intent of the  foregoing  provision  that the  Servicer  or the  Special
Servicer be permitted to invoke the  procedure  set forth herein with respect to
routine  servicing  matters  arising  hereunder,  except in the case of  unusual
circumstances.


                                   ARTICLE VII

                                     DEFAULT

            Section 7.01      Events of Default.

            (a)   "Servicer Event of Default,"  wherever used herein,  means any
one of the following events:

            (i)   any failure by the Servicer to remit to the Collection Account
                  or any  failure by the  Servicer  to remit to the  Trustee for
                  deposit into the Distribution Account, Upper-Tier Distribution
                  Account,  Excess  Interest  Distribution  Account or  Interest
                  Reserve  Account or any amount  required to be so deposited by
                  the  Servicer,  pursuant  to, and on the day  specified by the
                  terms of this Agreement; or

            (ii)  any  failure  on the part of the  Servicer  duly to observe or
                  perform in any material  respect any other of the covenants or
                  agreements or the breach of any  representations or warranties
                  on the part of the Servicer  contained in this Agreement which
                  continues  unremedied  for a period of 30 days (or 60 days, so
                  long as the  Servicer is in good faith  diligently  pursuing a
                  cure) after the date on which written  notice of such failure,
                  requiring  the same to be  remedied,  shall have been given to
                  the  Servicer by the  Depositor,  the Special  Servicer or the
                  Trustee, or to the Servicer,  the Depositor and the Trustee by
                  the Holders of Certificates evidencing Percentage Interests of
                  at least 25% of any Class  affected  thereby or any failure of
                  by  the  Servicer  to  make  any P & I  Advances  as  required
                  hereunder; or

            (iii) a  decree  or  order  of a  court  or  agency  or  supervisory
                  authority   having   jurisdiction   in  the   premises  in  an
                  involuntary  case under any present or future federal or state
                  bankruptcy, insolvency or similar law for the appointment of a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Servicer and
                  such decree or order shall have remained in force undischarged
                  or unstayed for a period of 60 days; or

            (iv)  the Servicer shall consent to the appointment of a conservator
                  or receiver or liquidator in any  insolvency,  readjustment of
                  debt,   marshaling  of  assets  and   liabilities  or  similar
                  proceedings  of or relating to the  Servicer or of or relating
                  to all or substantially all of its property; or

            (v)   the Servicer  shall admit in writing its  inability to pay its
                  debts  generally  as they become due,  file a petition to take
                  advantage  of  any  applicable  insolvency  or  reorganization
                  statute,  make an assignment for the benefit of its creditors,
                  or voluntarily suspend payment of its obligations; or

            (vi)  the Servicer shall fail to make any Property  Advance required
                  to be  made  by the  Servicer  hereunder  (whether  or not the
                  Trustee or the Fiscal Agent makes such Advance), which failure
                  continues  unremedied  for a period of thirty  (30) days after
                  the date on which such Property  Advance was first due (or for
                  any shorter period as may be required, if applicable, to avoid
                  any lapse in insurance coverage required under any Mortgage or
                  this  Agreement  with respect to any Mortgaged  Property or to
                  avoid any  foreclosure  or similar  action with respect to any
                  Mortgaged  Property  by reason of a failure to pay real estate
                  taxes and  assessments  and if the  Trustee  makes a  required
                  Property  Advance  pursuant  to  Section  3.08(a)  due  to the
                  Servicer's  failure  to make  such an  Advance  when  required
                  hereunder,  such Event of Default shall occur immediately upon
                  such Advance).

If a Servicer  Event of Default or Termination  Event shall occur,  then, and in
each  and  every  such  case,  so long as such  Servicer  Event  of  Default  or
Termination  Event shall not have been  remedied,  the Trustee  may,  and at the
written  direction of the Holders of at least 25% of the aggregate Voting Rights
of all Certificates shall, terminate the Servicer.

            In the event that the Servicer is also the Special  Servicer and the
Servicer is terminated as provided in this Section 7.01, the Servicer shall also
be terminated as Special Servicer.

            (b)   "Special  Servicer  Event of Default,"  wherever  used herein,
means any one of the following events:

            (i)   any failure by the Special Servicer to remit to the Collection
                  Account  or the  REO  Account  any  amount  required  to be so
                  deposited  by  the  Special   Servicer   pursuant  to  and  in
                  accordance with the terms of this Agreement; or

            (ii)  any  failure  on the  part  of the  Special  Servicer  duly to
                  observe or perform in any  material  respect  any other of the
                  covenants or agreements  or the breach of any  representations
                  or warranties on the part of the Special Servicer contained in
                  this Agreement which  continues  unremedied for a period of 30
                  days (or 60 days,  so long as the Special  Servicer is in good
                  faith  diligently  pursuing  a cure)  after  the date on which
                  written  notice  of such  failure,  requiring  the  same to be
                  remedied, shall have been given to the Special Servicer by the
                  Servicer,  the  Depositor  or the  Trustee,  or to the Special
                  Servicer,  the Servicer,  the Depositor and the Trustee by the
                  Holders of Certificates  evidencing Percentage Interests of at
                  least 25% of any Class affected thereby; or

            (iii) confirmation  in writing (a copy of which shall be provided to
                  the Special  Servicer by the Trustee) by Fitch or Moody's that
                  failure  to  remove  the  Special  Servicer  would,  in and of
                  itself, cause a downgrade,  qualification or withdrawal of the
                  then-current ratings assigned to any Class of Certificates; or

            (iv)  a  decree  or  order  of a  court  or  agency  or  supervisory
                  authority   having   jurisdiction   in  the   premises  in  an
                  involuntary  case under any present or future federal or state
                  bankruptcy, insolvency or similar law for the appointment of a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its  affairs,  shall have been  entered  against  the  Special
                  Servicer and such decree or order shall have remained in force
                  undischarged or unstayed for a period of 60 days; or

            (v)   the Special  Servicer  shall consent to the  appointment  of a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar proceedings of or relating to the Special Servicer, or
                  of or relating to all or substantially all of its property; or

            (vi)  the Special  Servicer  shall admit in writing its inability to
                  pay its debts generally as they become due, file a petition to
                  take advantage of any applicable  insolvency or reorganization
                  statute,  make an assignment for the benefit of its creditors,
                  or voluntarily suspend payment of its obligations; or

            (vii) the  Special  Servicer  is no  longer  an  "approved"  special
                  servicer  by S&P as a  special  servicer  for  mortgage  pools
                  similar to the Trust  Fund or if the  Special  Servicer  is no
                  longer rated by Fitch "CSS3" or its  equivalent or higher and,
                  with respect to S&P, the  designation  as an approved  special
                  servicer,  is not  reinstated  within  30 days of the  removal
                  thereof and with respect to Fitch, the Special Servicer is not
                  upgraded to "CSS3" or higher within 30 days of such downgrade;
                  or

            (viii)the  Special  Servicer  acquires  partnership  debt  from  any
                  Borrower and the Special  Servicer takes a financial  interest
                  in such Borrower.

If a Special Servicer Event of Default shall occur,  then, and in each and every
such case, so long as such Special Servicer Event of Default shall not have been
remedied,  the Trustee  may,  and at the written  direction of the Holders of at
least 25% of the aggregate  Voting Rights of all Certificates  shall,  terminate
the Special Servicer.

            (c)   In the event that the  Servicer  or the  Special  Servicer  is
terminated pursuant to this Section 7.01, the Trustee (the "Terminating  Party")
shall, by notice in writing to the Servicer or the Special Servicer, as the case
may be (the  "Terminated  Party"),  terminate all of its rights and  obligations
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
other  than  any  rights  the   Terminated   Party  may  have   hereunder  as  a
Certificateholder  and any rights or obligations  that accrued prior to the date
of such termination (including the right to receive all amounts accrued or owing
to it under this  Agreement,  plus  interest at the Advance Rate on such amounts
until  received to the extent  such  amounts  bear  interest as provided in this
Agreement, with respect to periods prior to the date of such termination and the
right to the benefits of Section 6.03 notwithstanding any such termination).  On
the  receipt  by the  Terminated  Party,  of  such  written  notice,  all of its
authority  and  power  under  this  Agreement,   whether  with  respect  to  the
Certificates  (except  that the  Terminated  Party shall  retain its rights as a
Certificateholder in the event and to the extent that it is a Certificateholder)
or the  Mortgage  Loans  or  otherwise,  shall  pass  to and  be  vested  in the
Terminating  Party pursuant to and under this Section and,  without  limitation,
the Terminating Party is hereby authorized and empowered to execute and deliver,
on behalf of and at the expense of the Terminated Party, as  attorney-in-fact or
otherwise, any and all documents and other instruments,  and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of  termination,  whether to complete  the transfer  and  endorsement  or
assignment  of the  Mortgage  Loans and related  documents,  or  otherwise.  The
Servicer  and the  Special  Servicer  each  agree in the event it is  terminated
pursuant to this  Section  7.01 to  promptly  (and in any event no later than 10
Business Days subsequent to such notice) provide the Terminating  Party with all
documents  and  records  requested  by  the  Terminating  Party  to  enable  the
Terminating Party to assume its functions  hereunder,  and to cooperate with the
Terminating  Party  and  the  successor  to its  responsibilities  hereunder  in
effecting  the  termination  of  its   responsibilities  and  rights  hereunder,
including, without limitation, the transfer to the successor Servicer or Special
Servicer or the Terminating  Party, as applicable,  for  administration by it of
all cash amounts  which shall at the time be or should have been credited by the
Servicer or the Special Servicer to the Collection Account, and any REO Account,
Lock-Box Account or Cash Collateral  Account thereafter be received with respect
to the Mortgage Loans, and shall promptly provide the Terminating  Party or such
successor  Servicer  or  successor  Special  Servicer  (which  may  include  the
Trustee),  as applicable,  all documents and records reasonably requested by it,
such documents and records to be provided in such form as the Terminating  Party
or  such  successor  Servicer  or  Special  Servicer  shall  reasonably  request
(including  electromagnetic  form),  to enable it to assume  the  Servicer's  or
Special Servicer's function hereunder.  All reasonable costs and expenses of the
Terminating Party incurred in connection with transferring the Mortgage Files to
the successor  Servicer or Special Servicer  pursuant to this Section 7.01 shall
be paid by the predecessor  Servicer or Special  Servicer,  as applicable,  upon
presentation  of reasonable  documentation  of such costs and  expenses.  If the
predecessor Servicer or Special Servicer (as the case may be) has not reimbursed
the  Terminating  Party or the successor  Servicer or Special  Servicer for such
expenses within 90 days after the presentation of reasonable documentation, such
expense  shall be reimbursed  by the Trust Fund;  provided  that the  Terminated
Party shall not thereby be relieved of its liability for such  expenses.  If and
to the  extent  that the  Terminated  Party has not  reimbursed  such  costs and
expenses, the Terminating Party shall have an affirmative obligation to take all
reasonable actions to collect such expenses on behalf of the Trust Fund.

            In the event of (a)  confirmation  in writing (a copy of which shall
be provided to the  Servicer by the Trustee) by Fitch or Moody's that failure to
remove the Servicer will, in and of itself, cause a downgrade,  qualification or
withdrawal of the then-current ratings assigned to any Class of Certificates; or
(b) the Servicer is no longer an "approved" master servicer by S&P as a servicer
for  mortgage  pools  similar to the Trust Fund or if the  Servicer is no longer
rated by Fitch "CMS3" or it  equivalent  or higher and, with respect to S&P, the
designation as an approved master  servicer is not reinstated  within 30 days of
the removal thereof, and, with respect to Fitch, the Servicer is not upgraded to
"CMS3" or higher within 30 days of such downgrade (each, a "Termination  Event")
and the Trustee  succeeds to the Servicer  pursuant to Section  7.01(c),  if the
Servicer  delivers to the Trustee  proposed bid  materials  within five Business
Days, the Trustee shall, within the next three Business Days, solicit good faith
bids for the rights to service the Mortgage  Loans under this  Agreement from at
least three Persons qualified hereunder in accordance with this Agreement to act
as successor Servicer (or if three qualified Persons cannot be located,  from as
many  Persons as  qualified).  The bid  proposal  shall  require any  Successful
Bidder,  as a condition  of such bid, to enter into this  Agreement as successor
Servicer,  and shall agree to be bound by the terms hereof  within 45 days after
the termination of Servicer.  The Trustee shall solicit bids (i) on the basis of
such  successor  Servicer  retaining all  sub-servicers  to continue the primary
servicing  of the  Mortgage  Loans  pursuant  to  the  terms  of the  respective
sub-servicing  agreements and entering into a  sub-servicing  agreement with the
terminated  Servicer  to service  each of the  Mortgage  Loans not  subject to a
sub-servicing  agreement at a servicing fee rate of 0.03% per annum per Mortgage
Loan  serviced  (each a  "Servicing  Retained  Bid")  and  (ii) on the  basis of
terminating each  sub-servicing  agreement with the terminated  Servicer (each a
"Servicing  Released Bid").  The Trustee shall select the qualified  bidder of a
Servicing  Retained  Bid, or if none a Servicing  Released Bid, with the highest
cash bid (the  "Successful  Bidder")  to act as  successor  Servicer  hereunder;
provided  that the Trustee  shall not select the bidder of a Servicing  Retained
Bid unless it receives  written  confirmation  from the Rating Agencies that the
retention of the terminated Servicer pursuant to a subservicing  agreement would
not result in the  withdrawal  qualification  or downgrade  of the  then-current
ratings of any Class of Certificates.  Any sub-servicing  agreement entered into
by the  Servicer  may be  terminated  by the Trustee or the  successor  Servicer
pursuant to Section 3.01(c).  The Trustee shall direct the Successful  Bidder to
enter into this Agreement as successor Servicer pursuant to the terms hereof, no
later than 45 days after the termination of the Servicer.

            Upon the assignment and acceptance of the servicing rights hereunder
to and by the Successful Bidder,  including the transfer of the servicing of the
Mortgage  Loans,  the  Trustee  shall  remit  or  cause  to be  remitted  to the
terminated  Servicer  the amount of such cash bid received  from the  Successful
Bidder (net of expenses in connection with obtaining such bid and  out-of-pocket
expenses  incurred in connection with transferring the servicing of the Mortgage
Loans).

            The  terminated   Servicer  shall  reimburse  the  Trustee  for  all
out-of-pocket  expenses  incurred  by the  Trustee in  connection  with such bid
process and the Trustee  shall have no further  obligations  under this  Section
7.01(c)  and may select a successor  Servicer of its choice and  pursuant to the
terms hereof.

            Section 7.02      Trustee to Act; Appointment of Successor.

            On and after the time the Servicer or the Special Servicer  receives
a notice of termination  pursuant to Section 7.01, subject to the appointment of
a successor  Servicer  pursuant to the second paragraph of Section 7.01(c),  the
Terminating  Party shall be its  successor  in all  respects in its  capacity as
Servicer or Special Servicer under this Agreement and the transactions set forth
or provided for herein and, except as provided  herein,  shall be subject to all
the responsibilities,  duties, limitations on liability and liabilities relating
thereto and arising thereafter placed on the Servicer or Special Servicer by the
terms and provisions hereof;  provided,  however, that (i) the Terminating Party
shall have no responsibilities,  duties, liabilities or obligations with respect
to any act or omission of the Servicer or Special  Servicer and (ii) any failure
to perform, or delay in performing,  such duties or  responsibilities  caused by
the  Terminated  Party's  failure to provide,  or delay in  providing,  records,
tapes,  disks,  information  or monies shall not be considered a default by such
successor  hereunder.  The Trustee,  as successor  Servicer or successor Special
Servicer,  shall be  indemnified  to the full extent  provided  the  Servicer or
Special Servicer, as applicable, under this Agreement prior to the Servicer's or
the Special Servicer's  termination.  The appointment of a successor Servicer or
successor  Special  Servicer  shall not affect any liability of the  predecessor
Servicer or Special  Servicer which may have arisen prior to its  termination as
Servicer or Special Servicer.  The Terminating Party shall not be liable for any
of the representations and warranties of the Servicer or Special Servicer herein
or in any  related  document  or  agreement,  for any acts or  omissions  of the
predecessor  Servicer or predecessor Special Servicer or for any losses incurred
in respect of any Permitted  Investment by the Servicer pursuant to Section 3.07
hereunder  nor shall the  Trustee be  required to  purchase  any  Mortgage  Loan
hereunder. As compensation therefor, the Terminating Party as successor Servicer
or successor Special Servicer shall be entitled to the applicable portion of the
Servicing Compensation or to the Special Servicing Compensation,  as applicable,
and all funds (other than  reimbursement to the terminated  Servicer for amounts
owed to it)  relating to the  Mortgage  Loans that accrue  after the date of the
Terminating  Party's  succession to which the Servicer or Special Servicer would
have been  entitled if the  Servicer or Special  Servicer,  as  applicable,  had
continued to act  hereunder.  In the event any Advances made by the Servicer and
the Trustee or the Fiscal Agent shall at any time be outstanding, or any amounts
of interest thereon shall be accrued and unpaid,  all amounts available to repay
Advances and interest  hereunder shall be applied  entirely to the Advances made
by the  Trustee  or the  Fiscal  Agent  (and the  accrued  and  unpaid  interest
thereon),  until such  Advances and interest  shall have been repaid in full and
then toward Advances made by the terminated Servicer. Notwithstanding the above,
the Trustee may, if it shall be  unwilling to so act, or shall,  if it is unable
to so act,  or if the  Holders of  Certificates  entitled to at least 25% of the
aggregate  Voting  Rights  so  request  in  writing  to the  Trustee,  or if the
long-term  unsecured  debt rating of the Trustee or Fiscal Agent is not at least
"AA" by Fitch, "AA" by S&P and "Aa2" by Moody's or if the Rating Agencies do not
provide written  confirmation  that the succession of the Trustee as Servicer or
Special Servicer,  as applicable,  will not cause a downgrade,  qualification or
withdrawal of the then-current  ratings assigned to the  Certificates,  promptly
appoint,  or  petition  a  court  of  competent  jurisdiction  to  appoint,  any
established  mortgage loan servicing  institution  the appointment of which will
not result in a  downgrade,  qualification  or  withdrawal  of the  then-current
rating or ratings  assigned to any Class of Certificates as evidenced in writing
by each Rating Agency, as the successor to the Servicer or Special Servicer,  as
applicable,   hereunder   in  the   assumption   of  all  or  any  part  of  the
responsibilities,  duties or  liabilities  of the  Servicer or Special  Servicer
hereunder.  No  appointment  of a successor to the Servicer or Special  Servicer
hereunder  shall be effective  until the assumption by such successor of all the
Servicer's  or  Special  Servicer's  responsibilities,  duties  and  liabilities
hereunder.  Pending  appointment  of a successor to the Servicer (or the Special
Servicer if the Special  Servicer is also the  Servicer)  hereunder,  unless the
Trustee shall be prohibited by law from so acting, the Trustee shall act in such
capacity as herein above provided. Pending the appointment of a successor to the
Special Servicer, unless the Servicer is also the Special Servicer, the Servicer
shall act in such capacity.  In connection with such  appointment and assumption
described herein, the Trustee may make such arrangements for the compensation of
such successor out of payments on Mortgage Loans as it and such successor  shall
agree;  provided,  however, that no such compensation shall be in excess of that
permitted  the  Terminated  Party  hereunder,  provided,  further,  that  if  no
successor to the Terminated  Party can be obtained to perform the obligations of
such Terminated Party hereunder for such compensation, then, subject to approval
by the Directing Holders, additional amounts shall be paid to such successor and
such amounts in excess of that permitted the  Terminated  Party shall be treated
as Realized  Losses.  Upon  determining that a successor to the Terminated Party
cannot be obtained for the compensation that the Terminated Party was receiving,
the Trustee  shall give notice of that fact to the Directing  Holders.  Once the
Trustee  has  determined  the amount of  compensation  acceptable  to a proposed
successor  to the  Terminated  Party,  the  Trustee  shall  give  notice  to the
Directing   Holders  of  the  identity  of  such   successor  and  the  proposed
compensation. The Directing Holders will then have 10 Business Days during which
to propose their own successor and compensation (which must be acceptable to the
Rating Agencies, as evidenced in writing that the appointment of such successor,
in and of itself would not result in a downgrade, qualification or withdrawal by
any Rating Agency of the then-current  ratings assigned to the  Certificates) or
to  approve  the  successor  and  compensation  proposed  by  the  Trustee.  The
Depositor,  the  Trustee,  the Servicer or Special  Servicer and such  successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

            Section 7.03      Notification to Certificateholders.

            (a)   Upon  any  termination  pursuant  to  Section  7.01  above  or
appointment of a successor to the Servicer or the Special Servicer,  the Trustee
shall  give  prompt  written  notice  thereof  to  Certificateholders  at  their
respective  addresses  appearing in the Certificate  Register and to each Rating
Agency.

            (b)   Within 30 days after the occurrence of any Event of Default or
Termination  Event of which a  Responsible  Officer  of the  Trustee  has actual
knowledge,  the Trustee shall transmit by mail to all  Certificateholders and to
each Rating Agency notice of such Event of Default or Termination Event,  unless
such Event of Default or Termination Event shall have been cured or waived.

            Section 7.04      Other Remedies of Trustee.

            During the continuance of any Servicer Event of Default, Termination
Event or a Special Servicer Event of Default,  so long as such Servicer Event of
Default,  Termination Event or Special Servicer Event of Default, if applicable,
shall not have been remedied,  the Trustee,  in addition to the rights specified
in Section 7.01,  shall have the right, in its own name as trustee of an express
trust,  to take all  actions now or  hereafter  existing at law, in equity or by
statute to enforce its rights and  remedies  and to protect the  interests,  and
enforce  the rights  and  remedies,  of the  Certificateholders  (including  the
institution   and  prosecution  of  all  judicial,   administrative   and  other
proceedings and the filing of proofs of claim and debt in connection therewith).
In such  event,  the  legal  fees,  expenses  and costs of such  action  and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust Fund, and the Trustee shall be entitled to be reimbursed therefor from the
Collection  Account as provided in Section 3.06.  Except as otherwise  expressly
provided in this  Agreement,  no remedy  provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative and
in addition to any other  remedy and no delay or omission to exercise  any right
or  remedy  shall  impair  any such  right or  remedy or shall be deemed to be a
waiver of any Servicer Event of Default,  Termination  Event or Special Servicer
Event of Default, if applicable.

            Section 7.05      Waiver of Past Events of Default; Termination.

            The Holders of Certificates  evidencing not less than 66-2/3% of the
aggregate   Voting   Rights  of  the   Certificates   may,   on  behalf  of  all
Certificateholders,  waive any default or  Termination  Event by the Servicer or
Special  Servicer  in the  performance  of its  obligations  hereunder  and  its
consequences,  except a default in making any required  deposits  (including P&I
Advances)  to or,  in the case of the  Servicer,  payments  from the  Collection
Account or the  Distribution  Account or in remitting  payments as received,  in
each case in  accordance  with this  Agreement.  Upon any such  waiver of a past
default or Termination  Event,  such default shall cease to exist, and any Event
of Default or Termination  Event arising  therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

            Section 8.01      Duties of Trustee.

            (a)   The Trustee, prior to the occurrence of an Event of Default or
Termination  Event of which a  Responsible  Officer  of the  Trustee  has actual
knowledge and after the curing or waiver of all Events of Default or Termination
Events which may have occurred,  undertakes to perform such duties and only such
duties as are  specifically  set forth in this Agreement and no permissive right
of the Trustee shall be construed as a duty.  During the continuance of an Event
of Default or  Termination  Event of which a Responsible  Officer of the Trustee
has actual  knowledge,  the Trustee,  subject to the provisions of Sections 7.02
and 7.05 shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree of care and skill in their  exercise,  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

            (b)   The Trustee,  upon receipt of any  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform on their face to the requirements of this Agreement;  provided, however,
that,  the Trustee shall not be  responsible  for the accuracy or content of any
such resolution,  certificate,  statement,  opinion,  report, document, order or
other instrument  provided to it hereunder.  If any such instrument is found not
to  conform  on its face to the  requirements  of this  Agreement  in a material
manner,  the  Trustee  shall  take  action as it deems  appropriate  to have the
instrument  corrected,  and if the  instrument is not corrected to the Trustee's
reasonable  satisfaction,  the  Trustee  will  provide  notice  thereof  to  the
Certificateholders.

            (c)   Neither  the  Trustee  nor  any  of its  officers,  directors,
employees,  agents or "control" persons within the meaning of the Act shall have
any liability  arising out of or in connection  with this  Agreement,  provided,
that, subject to Section 8.02, no provision of this Agreement shall be construed
to relieve the Trustee, or any such person, from liability for its own negligent
action,  its own negligent  failure to act or its own willful  misconduct or its
own bad faith; and provided, further, that:

            (i)   Prior to the  occurrence of an Event of Default or Termination
                  Event of which a Responsible Officer of the Trustee has actual
                  knowledge,  and after the curing or waiver of all such  Events
                  of Default or Termination Events which may have occurred,  the
                  duties and  obligations  of the  Trustee  shall be  determined
                  solely  by the  express  provisions  of  this  Agreement,  the
                  Trustee shall not be liable except for the performance of such
                  duties and obligations as are  specifically  set forth in this
                  Agreement,  no implied  covenants or obligations shall be read
                  into this Agreement against the Trustee and, in the absence of
                  bad  faith  on  the  part  of the  Trustee,  the  Trustee  may
                  conclusively  rely, as to the truth of the  statements and the
                  correctness  of  the  opinions  expressed  therein,  upon  any
                  resolutions,   certificates,  statements,  reports,  opinions,
                  documents,  orders  or  other  instruments  furnished  to  the
                  Trustee that conform on their face to the requirements of this
                  Agreement   without   responsibility   for  investigating  the
                  contents thereof;

            (ii)  The  Trustee  shall not be  personally  liable for an error of
                  judgment  made in  good  faith  by a  Responsible  Officer  or
                  Responsible  Officers,  unless  it  shall be  proved  that the
                  Trustee was negligent in ascertaining the pertinent facts;

            (iii) The Trustee shall not be personally liable with respect to any
                  action  taken,  suffered  or omitted to be taken by it in good
                  faith  in   accordance   with  the  direction  of  Holders  of
                  Certificates  entitled to greater  than 50% of the  Percentage
                  Interests (or such other percentage as is specified herein) of
                  each affected Class (or the Directing  Holders if so specified
                  herein),   or  of  the   aggregate   Voting   Rights   of  the
                  Certificates,  relating  to the  time,  method  and  place  of
                  conducting  any  proceeding  for any remedy  available  to the
                  Trustee,  or exercising any trust or power  conferred upon the
                  Trustee, under this Agreement;

            (iv)  Neither  the  Trustee  nor  any of its  respective  directors,
                  officers,  employees,  agents  or  control  persons  shall  be
                  responsible  for any act or omission of any Custodian,  Paying
                  Agent or Certificate  Registrar that is not the Trustee or any
                  Affiliate  thereof  and  that is  selected  other  than by the
                  Trustee, performed or omitted in compliance with any custodial
                  or other  agreement,  or any act or omission of the  Servicer,
                  Special   Servicer,   the   Depositor  or  any  other  Person,
                  including,  without  limitation,  in  connection  with actions
                  taken pursuant to this Agreement;

            (v)   The Trustee  shall not be under any  obligation  to appear in,
                  prosecute or defend any legal  action which is not  incidental
                  to its  respective  duties as Trustee in accordance  with this
                  Agreement  (and, if it does,  all legal  expenses and costs of
                  such action  shall be expenses  and costs of the Trust  Fund),
                  and the Trustee  shall be entitled to be  reimbursed  therefor
                  from the Collection  Account,  unless such legal action arises
                  out of the  negligence  or bad  faith  of the  Trustee  or any
                  breach of an obligation, representation,  warranty or covenant
                  of the Trustee contained herein; and

            (vi)  The Trustee  shall not be charged  with  knowledge of any act,
                  failure to act or breach of any Person upon the  occurrence of
                  which the Trustee may be required to act, unless a Responsible
                  Officer  of the  Trustee  obtains  actual  knowledge  of  such
                  failure.  The Trustee shall be deemed to have actual knowledge
                  of the Servicer's or the Special Servicer's failure to provide
                  scheduled  reports,  certificates  and statements  when and as
                  required  to be  delivered  to the  Trustee  pursuant  to this
                  Agreement.

            None of the  provisions  contained in this  Agreement  shall require
either the Trustee,  in its capacity as Trustee,  or the Fiscal Agent, to expend
or risk its own funds, or otherwise incur financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if in the opinion of the Trustee or the Fiscal Agent, respectively,  the
repayment of such funds or adequate  indemnity against such risk or liability is
not  reasonably  assured to it,  and none of the  provisions  contained  in this
Agreement  shall in any event require the Trustee to perform,  or be responsible
for the manner of performance  of, any of the obligations of the Servicer or the
Special  Servicer under this Agreement,  except during such time, if any, as the
Trustee shall be the successor to, and be vested with the rights, duties, powers
and privileges of, the Servicer or the Special  Servicer in accordance  with the
terms of this  Agreement.  Neither  the  Trustee  nor the Fiscal  Agent shall be
required  to post  any  surety  or  bond of any  kind  in  connection  with  its
performance of its obligations  under this Agreement and neither the Trustee nor
the  Fiscal  Agent  shall  be  liable  for any loss on any  investment  of funds
pursuant to this Agreement.

            Section 8.02      Certain Matters Affecting the Trustee.

            (a)   Except as otherwise provided in Section 8.01:

            (i)   The  Trustee  may  request  and/or  rely  upon  and  shall  be
                  protected  in  acting  or  refraining  from  acting  upon  any
                  resolution, Officers' Certificate,  certificate of auditors or
                  any other certificate, statement, instrument, opinion, report,
                  notice,  request,  consent,  order,  appraisal,  bond or other
                  paper or document  reasonably believed by it to be genuine and
                  to have  been  signed  or  presented  by the  proper  party or
                  parties  and  the  Trustee  shall  have no  responsibility  to
                  ascertain  or  confirm  the  genuineness  of any such party or
                  parties;

            (ii)  The  Trustee  may  consult  with  counsel  and any  Opinion of
                  Counsel   shall  be  full  and  complete   authorization   and
                  protection  in  respect  of any action  taken or  suffered  or
                  omitted by it hereunder in good faith and in  accordance  with
                  such Opinion of Counsel;

            (iii) (A) The Trustee  shall be under no  obligation  to  institute,
                  conduct  or defend any  litigation  hereunder  or in  relation
                  hereto  at  the  request,  order  or  direction  of any of the
                  Certificateholders,   pursuant  to  the   provisions  of  this
                  Agreement,  unless such Certificateholders  shall have offered
                  to the Trustee  reasonable  security or indemnity  against the
                  costs,  expenses and liabilities which may be incurred therein
                  or  thereby;  (B) the  right of the  Trustee  to  perform  any
                  discretionary  act enumerated in this  Agreement  shall not be
                  construed as a duty,  and the Trustee  shall not be answerable
                  for other than its  negligence  or willful  misconduct  in the
                  performance of any such act; and (C) provided,  however,  that
                  subject to the foregoing clause (A), nothing  contained herein
                  shall  relieve  the  Trustee  of  the  obligations,  upon  the
                  occurrence of an Event of Default or Termination  Event (which
                  has not been cured or waived) of which a  Responsible  Officer
                  of the Trustee has actual  knowledge,  to exercise such of the
                  rights and powers vested in it by this  Agreement,  and to use
                  the same  degree  of care and  skill in their  exercise,  as a
                  prudent person would  exercise or use under the  circumstances
                  in the conduct of such person's own affairs;

            (iv)  Neither  the  Trustee  nor  any  of its  directors,  officers,
                  employees,  Affiliates, agents or "control" persons within the
                  meaning of the Act shall be  personally  liable for any action
                  taken,  suffered or omitted by it in good faith and reasonably
                  believed  by  the  Trustee  to be  authorized  or  within  the
                  discretion  or  rights  or  powers  conferred  upon it by this
                  Agreement;

            (v)   The Trustee shall not be bound to make any investigation  into
                  the facts or matters  stated in any  resolution,  certificate,
                  statement,   instrument,  opinion,  report,  notice,  request,
                  consent,  order,  approval,  bond or other paper or  document,
                  unless  requested in writing to do so by any of the Holders of
                  Certificates   entitled   to  at  least  25%  (of  such  other
                  percentage as is specified herein) of the Percentage Interests
                  of any affected Class; provided,  however, that if the payment
                  within a reasonable time to the Trustee of the costs, expenses
                  or  liabilities  likely to be  incurred by it in the making of
                  such  investigation  is, in the  opinion of the  Trustee,  not
                  reasonably  assured to the Trustee by the security afforded to
                  it by the terms of this  Agreement,  the  Trustee  may require
                  reasonable  indemnity  against  such expense or liability as a
                  condition to taking any such action. The reasonable expense of
                  every such investigation  shall be paid by the Servicer or the
                  Special  Servicer if an Event of Default or Termination  Event
                  shall have occurred and be continuing relating to the Servicer
                  or the Special  Servicer,  respectively,  and otherwise by the
                  Certificateholders requesting the investigation; and

            (vi)  The Trustee may execute any of the trusts or powers  hereunder
                  or  perform  any duties  hereunder  either  directly  or by or
                  through  agents or attorneys  but shall not be relieved of the
                  obligations hereunder.

            (b)   Following the Start-up  Day, the Trustee shall not,  except as
expressly  required by any provision of this Agreement,  accept any contribution
of assets to the Trust Fund or create or permit the creation of any  "interests"
(within the meaning of Treasury Regulations Section  1.860D-1(b)(i)) in the Loan
REMICs,  the Lower-Tier REMIC or the Upper-Tier REMIC (other than the Loan REMIC
Interests,  the Lower Tier  Regular  Interests or the  Certificates)  unless the
Trustee shall have  received an Opinion of Counsel (the costs of obtaining  such
opinion to be borne by the Person  requesting such  contribution)  to the effect
that the  inclusion  of such  assets in the Trust Fund or the  creation  of such
interests will not cause the Upper-Tier  REMIC, the Lower-Tier REMIC or any Loan
REMIC  to fail to  qualify  as a REMIC at any time  that  any  Certificates  are
outstanding or subject the Upper-Tier  REMIC,  the Lower-Tier  REMIC or any Loan
REMIC to any tax under the REMIC  Provisions or other  applicable  provisions of
federal, state and local law or ordinances.

            (c)   All rights of action under this  Agreement or under any of the
Certificates,  enforceable  by the  Trustee,  may be  enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other  proceeding  relating  thereto,  and any such suit,  action or  proceeding
instituted  by the  Trustee  shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

            The  Trustee   shall  have  no  duty  to  conduct  any   affirmative
investigation as to the occurrence of any condition  requiring the repurchase of
any Mortgage Loan by the Depositor pursuant to this Agreement or the eligibility
of any Mortgage Loan for purposes of this Agreement.

            Section 8.03      Trustee and Fiscal Agent Not Liable for
                              Certificates or Mortgage Loans.

            The recitals  contained herein and in the Certificates  shall not be
taken as the  statements of the Trustee,  the Fiscal Agent,  the Servicer or the
Special Servicer and the Trustee, the Fiscal Agent, the Servicer and the Special
Servicer assume no responsibility for their correctness. The Trustee, the Fiscal
Agent,  the  Servicer  and  the  Special  Servicer  make no  representations  or
warranties  as to  the  validity  or  sufficiency  of  this  Agreement,  of  the
Certificates  or any prospectus used to offer the  Certificates  for sale or the
validity,  enforceability  or  sufficiency  of any  Mortgage  Loan,  or  related
document.  Neither the  Trustee nor the Fiscal  Agent shall at any time have any
responsibility  or liability for or with respect to the  legality,  validity and
enforceability  of any  Mortgage,  any  Mortgage  Loan,  or the  perfection  and
priority of any Mortgage or the maintenance of any such perfection and priority,
or for or with  respect to the  sufficiency  of the Trust Fund or its ability to
generate  the  payments  to be  distributed  to  Certificateholders  under  this
Agreement.  Without  limiting the foregoing,  neither the Trustee nor the Fiscal
Agent shall be liable or responsible for: the existence, condition and ownership
of any  Mortgaged  Property;  the  existence  of any  hazard or other  insurance
thereon  (other than if the Trustee  shall  assume the duties of the Servicer or
the Special Servicer  pursuant to Section 7.02) or the  enforceability  thereof;
the existence of any Mortgage Loan or the contents of the related  Mortgage File
on any computer or other record  thereof (other than if the Trustee shall assume
the duties of the Servicer or the Special  Servicer  pursuant to Section  7.02);
the validity of the  assignment of any Mortgage Loan to the Trust Fund or of any
intervening  assignment;  the completeness of any Mortgage File; the performance
or  enforcement of any Mortgage Loan (other than if the Trustee shall assume the
duties of the Servicer or the Special  Servicer  pursuant to Section 7.02);  the
compliance  by the  Depositor,  the  Servicer or the Special  Servicer  with any
warranty or representation  made under this Agreement or in any related document
or the accuracy of any such  warranty or  representation  prior to the Trustee's
receipt of notice or other  discovery  of any  non-compliance  therewith  or any
breach thereof;  any investment of monies by or at the direction of the Servicer
or any loss  resulting  therefrom,  it being  understood  that the Trustee shall
remain  responsible  for  any  Trust  Fund  property  that  it may  hold  in its
individual capacity; the acts or omissions of any of the Depositor, the Servicer
or the Special  Servicer  (other than if the Trustee  shall assume the duties of
the Servicer or Special  Servicer  pursuant to Section 7.02) or any sub-servicer
or any Borrower;  any action of the Servicer or Special  Servicer (other than if
the Trustee shall assume the duties of the Servicer or Special Servicer pursuant
to Section 7.02) or any sub-servicer taken in the name of the Trustee, except to
the extent such action is taken at the express written direction of the Trustee;
the failure of the Servicer or the Special  Servicer or any  sub-servicer to act
or perform any duties  required of it on behalf of the Trust Fund or the Trustee
hereunder;  or any action by or omission of the Trustee taken at the instruction
of the Servicer or the Special  Servicer (other than if the Trustee shall assume
the duties of the  Servicer or the Special  Servicer  pursuant to Section  7.02)
unless the taking of such action is not  permitted by the express  terms of this
Agreement;  provided,  however, that the foregoing shall not relieve the Trustee
of its  obligation  to  perform  its  duties as  specifically  set forth in this
Agreement. Neither the Trustee nor the Fiscal Agent shall be accountable for the
use or application by the Depositor, the Servicer or the Special Servicer of any
of the Certificates or of the proceeds of such  Certificates,  or for the use or
application  of any funds paid to the  Depositor,  the  Servicer  or the Special
Servicer in respect of the  assignment of the Mortgage  Loans or deposited in or
withdrawn  from  the  Collection  Account,   Distribution  Account,   Upper-Tier
Distribution  Account,   Lock-Box  Account,  Cash  Collateral  Account,  Reserve
Accounts,  Interest Reserve Account,  Excess Interest  Distribution  Account and
Repurchase  Price Return of Premium  Distribution  Account or any other  account
maintained by or on behalf of the Servicer or the Special  Servicer,  other than
any funds held by the Trustee or the Fiscal Agent,  as  applicable.  Neither the
Trustee  nor the  Fiscal  Agent  shall  have any  responsibility  for filing any
financing  or  continuation  statement  in any  public  office at any time or to
otherwise  perfect or maintain the  perfection of any security  interest or lien
granted to it  hereunder  (unless  the Trustee  shall have become the  successor
Servicer) or to record this Agreement. In making any calculation hereunder which
includes as a component  thereof the payment or  distribution  of interest for a
stated period at a stated rate "to the extent  permitted by applicable law," the
Trustee  shall  assume that such payment is so  permitted  unless a  Responsible
Officer of the Trustee has actual  knowledge,  or receives an Opinion of Counsel
(at the expense of the Person asserting the  impressibility) to the effect, that
such payment is not permitted by applicable law.

            Section 8.04      Trustee and Fiscal Agent May Own Certificates.

            The  Trustee,  the  Fiscal  Agent and any agent of the  Trustee  and
Fiscal  Agent in its  individual  capacity or any other  capacity may become the
owner or  pledgee  of  Certificates,  and may deal  with the  Depositor  and the
Servicer in banking transactions,  with the same rights it would have if it were
not Trustee, Fiscal Agent or such agent.

            Section 8.05      Payment of Trustee's Fees and Expenses;
                              Indemnification.

            (a)   The Trustee or any  successor  Trustee  shall be entitled,  on
each  Distribution  Date,  to the Trustee Fee (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by the Trustee in the  execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee,  which  Trustee Fee shall be paid to the Trustee prior
to  the   distribution   on   such   Distribution   Date  of   amounts   to  the
Certificateholders.  In  the  event  that  the  Trustee  assumes  the  servicing
responsibilities  of the Servicer or the Special Servicer  hereunder pursuant to
or  otherwise  arising  from the  resignation  or removal of the Servicer or the
Special Servicer, the Trustee shall be entitled to the compensation to which the
Servicer or the Special Servicer, as the case may be, would have been entitled.

            (b)   The  Trustee  and  the  Fiscal  Agent  shall  each  be paid or
reimbursed  by the Trust  Fund upon its  request  for all  reasonable  expenses,
disbursements  and advances  incurred or made by the Trustee or the Fiscal Agent
pursuant  to and in  accordance  with any of the  provisions  of this  Agreement
(including the reasonable compensation and the expenses and disbursements of its
counsel  and of all  persons  not  regularly  in its  employ) to the extent such
payments are  "unanticipated  expenses incurred by the REMIC" within the meaning
of  Treasury  Regulations  Section  1.860G-1(b)(iii)  except  any such  expense,
disbursement or advance as may arise from its  negligence,  bad faith or willful
misconduct;  provided,  however,  that, subject to the last paragraph of Section
8.01,  neither the Trustee nor the Fiscal  Agent shall  refuse to perform any of
its duties  hereunder  solely as a result of the  failure to be paid the Trustee
Fee and the Trustee's expenses or any sums due to the Fiscal Agent.

            The Servicer and the Special  Servicer  covenant and agree to pay or
reimburse the Trustee for the reasonable  expenses,  disbursements  and advances
incurred or made by the Trustee in connection with any transfer of the servicing
responsibilities  of  the  Servicer  or  the  Special  Servicer,   respectively,
hereunder,  pursuant to or otherwise  arising from the resignation or removal of
the Servicer,  in accordance  with any of the  provisions of this Agreement (and
including the reasonable and necessary  fees and expenses and  disbursements  of
its counsel and all other persons not regularly in its employ),  except any such
expense,  disbursement  or advance as may arise from the negligence or bad faith
of the Trustee or expenses  incurred by the Trustee in its capacity as successor
Servicer.

            (c)   Each of the  Paying  Agent,  the  Certificate  Registrar,  the
Custodian,  the Depositor,  the Servicer,  the Special  Servicer and the Trustee
(each, a "Cross-Indemnifying  Party") shall indemnify the Servicer,  the Special
Servicer,  the Trustee and the Fiscal Agent and their respective  Affiliates and
each of the directors, officers, employees and agents of the Trustee, the Fiscal
Agent and their respective  Affiliates (each, a "Cross-Indemnified  Party"), and
hold  each of  them  harmless  against  any and  all  claims,  losses,  damages,
penalties,  fines, forfeitures,  reasonable and necessary legal fees and related
costs,   judgments,   and  any  other  costs,   fees  and   expenses   that  the
Cross-Indemnified   Party  may  sustain  in  connection   with  this   Agreement
(including,  without  limitation,  reasonable fees and  disbursements of counsel
incurred by the Cross-Indemnified  Party in any action or proceeding between the
Cross-Indemnifying   Party  and  the  Cross-Indemnified  Party  or  between  the
Cross-Indemnified  Party and any third party or  otherwise)  as a result of each
such Cross-Indemnifying  Party's respective willful misconduct, bad faith, fraud
and/or  negligence in the performance of each of its respective duties hereunder
or by reason of reckless  disregard  of its  respective  obligations  and duties
hereunder  (including in the case of the Servicer,  any agent of the Servicer or
sub-servicer).

            (d)   The Trust  Fund shall  indemnify  the  Trustee  and the Fiscal
Agent and  their  respective  Affiliates  and each of the  directors,  officers,
employees  and  agents of the  Trustee,  the Fiscal  Agent and their  respective
Affiliates  (each,  a  "Trust-Indemnified  Party")  from,  and hold it  harmless
against,  any and all  losses,  liabilities,  damages,  claims or  unanticipated
expenses  (including,  without limitation,  reasonable fees and disbursements of
counsel  incurred  by the  Trust-Indemnified  Party in any action or  proceeding
between any of the Paying Agent, the Certificate Registrar,  the Custodian,  the
Depositor, the Servicer and the Special Servicer and the Trust-Indemnified Party
or between the Trust-Indemnified Party and any third party or otherwise) arising
in respect of this Agreement or the Certificates, in each case to the extent and
only  to the  extent,  such  payments  are  expressly  reimbursable  under  this
Agreement  or are  "unanticipated  expenses  incurred  by the REMIC"  within the
meaning of  Treasury  Regulations  Section  1.860G-1(b)(3)(iii),  other than (i)
those resulting from the negligence,  fraud, bad faith or willful  misconduct of
the  Trust-Indemnified  Party and (ii) those as to which such  Trust-Indemnified
Party is  entitled to  indemnification  pursuant  to Section  8.05(c).  The term
"unanticipated  expenses incurred by the REMIC" shall include any fees, expenses
and disbursement of any separate trustee or co-trustee appointed hereunder, only
to the  extent  such  fees,  expenses  and  disbursements  were  not  reasonably
anticipated as of the Closing Date and the losses, liabilities,  damages, claims
or expenses  (including  reasonable  attorneys'  fees) incurred or advanced by a
Trust-Indemnified  Party in connection  with any litigation  arising out of this
Agreement,  including, without limitation, under Section 2.03, Section 3.10, the
third  paragraph of Section 3.11,  Section 4.05 and Section  7.01.  The right of
reimbursement of the Trust-Indemnified  Parties under this Section 8.05(d) shall
be senior to the rights of all Certificateholders.

            (e)   Notwithstanding  anything herein to the contrary, this Section
8.05  shall  survive  the  termination  or  maturity  of this  Agreement  or the
resignation  or removal of the Trustee or the Fiscal Agent,  as the case may be,
as regards rights accrued prior to such resignation or removal and (with respect
to any acts or omissions  during  their  respective  tenures)  the  resignation,
removal or termination of the Servicer,  the Special Servicer, the Paying Agent,
the Certificate Registrar or the Custodian.

            (f)   This Section 8.05 shall be expressly construed to include, but
not be limited  to, such  indemnities,  compensation,  expenses,  disbursements,
advances, losses, liabilities, damages and the like, as may pertain or relate to
any environmental law or environmental matter.

            Section 8.06      Eligibility Requirements for Trustee.

            The Trustee  hereunder  shall  satisfy the  requirements  of Section
26(a)(1) of the  Investment  Company Act of 1940,  as amended,  and shall at all
times be a corporation  or  association  organized and doing  business under the
laws of any state or the United States of America, authorized under such laws to
exercise  corporate  trust powers and to accept the trust  conferred  under this
Agreement,  having a combined capital and surplus of at least  $50,000,000 and a
rating on its  unsecured  long-term  debt of at least "BBB" by S&P and "Baa2" by
Moody's  (or at any time when  there is no Fiscal  Agent  appointed  and  acting
hereunder or any such Fiscal Agent so  appointed  has a rating on its  long-term
unsecured  debt  that is lower  than  "AA" by  Fitch,  "AA" by S&P and  "Aa2" by
Moody's  (without  regard to any minus or numeric  qualifier)  the rating on the
unsecured long term debt of the Trustee must be at least "AA" by Fitch,  "AA" by
S&P and "Aa2" by Moody's, or meet different standards, provided that each Rating
Agency shall have confirmed in writing that such different  standards would not,
in and of itself,  result in a downgrade,  qualification  or  withdrawal  of the
then-current ratings assigned to the Certificates) and subject to supervision or
examination  by federal or state  authority and shall not be an Affiliate of the
Servicer  (except  during any period  when the Trustee has assumed the duties of
the  Servicer  pursuant  to  Section  7.02).  If a  corporation  or  association
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements  of the  aforesaid  supervising  or examining  authority,  then for
purposes of this  Section the combined  capital and surplus of such  corporation
shall be deemed to be its combined  capital and surplus as set forth in its most
recent report of condition so published. In the event that the place of business
from  which  the  Trustee  administers  the  Trust  Fund  is a  state  or  local
jurisdiction  that  imposes a tax on the Trust Fund or the net income of a REMIC
(other than a tax corresponding to a tax imposed under the REMIC Provisions) the
Trustee shall elect either to (i) resign  immediately in the manner and with the
effect  specified in Section 8.07,  (ii) pay such tax and continue as Trustee or
(iii)  administer the Trust Fund from a state and local  jurisdiction  that does
not  impose  such a tax.  In case at any  time  the  Trustee  shall  cease to be
eligible in accordance  with the  provisions of this Section,  the Trustee shall
resign immediately in the manner and with the effect specified in Section 8.07.

            Section 8.07      Resignation and Removal of the Trustee.

            The Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Depositor,  the Servicer,
the Special  Servicer and each Rating Agency.  Upon such notice of  resignation,
the Fiscal Agent shall also be deemed to have been removed and, accordingly, the
Servicer shall promptly  appoint a successor  Trustee,  the appointment of which
would not, in and of itself, result in a downgrade,  qualification or withdrawal
by any Rating Agency of the then-current  ratings assigned to the  Certificates,
and a successor Fiscal Agent (if necessary to satisfy the requirements contained
in Section  8.06),  the  appointment of which,  if the successor  Trustee is not
rated by each  Rating  Agency in one of its two  highest  long-term  debt rating
categories, would not, in and of itself, result in a downgrade, qualification or
withdrawal  by any Rating  Agency of the  then-current  ratings  assigned to the
Certificates,  by written instrument,  in triplicate,  which instrument shall be
delivered  to the  resigning  Trustee,  with a copy to the Fiscal  Agent  deemed
removed,  and the successor  Trustee and successor Fiscal Agent. If no successor
Trustee  and  successor  Fiscal  Agent  shall  have been so  appointed  and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the resigning  Trustee and the Fiscal Agent may petition any court
of  competent  jurisdiction  for the  appointment  of a  successor  Trustee  and
successor Fiscal Agent.

            If at any time the Trustee  shall cease to be eligible in accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request therefor by the Depositor or the Servicer, or if at any time the Trustee
shall become incapable of acting, or shall be adjudged bankrupt or insolvent, or
a receiver of the Trustee or of its property  shall be appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation,  conservation or liquidation, or upon
a confirmation in writing by any Rating Agency that not terminating the Trustee,
or  the  Fiscal  Agent,  as  applicable,  would,  in and of  itself,  cause  the
then-current  rating  assigned  to any Class of  Certificates  to be  qualified,
withdrawn or  downgraded,  then the  Depositor or the Servicer  shall remove the
Trustee and the Fiscal Agent and the Servicer shall promptly appoint a successor
Trustee  and  successor  Fiscal  Agent by  written  instrument,  which  shall be
delivered  to the Trustee and the Fiscal  Agent so removed and to the  successor
Trustee and the successor Fiscal Agent.

            The Holders of  Certificates  entitled to at least 50% of the Voting
Rights may at any time remove the Trustee and the Fiscal  Agent (and any removal
of the  Trustee  shall be deemed to be a removal  also of the Fiscal  Agent) and
appoint a successor Trustee and successor Fiscal Agent by written  instrument or
instruments,   in   eight   originals,   signed   by  such   Holders   or  their
attorneys-in-fact  duly authorized,  one complete set of which instruments shall
be delivered to the  Depositor,  one complete set to the Servicer,  one complete
set to the Trustee so  removed,  one  complete  set to the Fiscal  Agent  deemed
removed, one complete set to the successor Trustee so appointed and one complete
set to the successor Fiscal Agent so appointed.

            In the event of removal of the  Trustee,  the Fiscal  Agent shall be
deemed to have been removed.

            In the event  that the  Trustee  or Fiscal  Agent is  terminated  or
removed  pursuant to this Section 8.07, all of its rights and obligations  under
this Agreement and in and to the Mortgage Loans shall be terminated,  other than
any rights or obligations  that accrued prior to the date of such termination or
removal  (including  the right to receive all fees,  expenses and other  amounts
accrued or owing to it under this  Agreement,  plus interest at the Advance Rate
on all such amounts  until  received to the extent such amounts bear interest as
provided in this  Agreement,  with respect to periods  prior to the date of such
termination or removal).

            Any  resignation  or removal  of the  Trustee  and Fiscal  Agent and
appointment  of a successor  Trustee  and, if such trustee is not rated at least
"AA" by each Rating  Agency,  a successor  Fiscal  Agent  pursuant to any of the
provisions of this Section 8.07 shall not become  effective until  acceptance of
appointment by the successor  Trustee and, if necessary,  successor Fiscal Agent
as provided in Section 8.08.

            All  reasonable  costs and expenses of the Depositor or Servicer and
the successor  Trustee  incurred in connection  with  transferring  the Mortgage
Files to the  successor  Trustee and  amending  this  Agreement  to reflect such
succession  as successor  Trustee and  otherwise  causing the transfer  required
pursuant to this  Section  8.07 shall be paid by the  predecessor  Trustee  upon
presentation  of reasonable  documentation  of such costs and expenses or if not
paid by such predecessor, after exercising reasonable diligence in attempting to
receive such compensation from the predecessor Trustee, then by the Trust Fund.

            Section 8.08      Successor Trustee and Fiscal Agent.

            (a)   Any successor Trustee and any successor Fiscal Agent appointed
as  provided  in Section  8.07 shall  execute,  acknowledge  and  deliver to the
Depositor, to the Servicer and to the predecessor Trustee and predecessor Fiscal
Agent, as the case may be,  instruments  accepting their appointment  hereunder,
and  thereupon  the  resignation  or  removal  of the  predecessor  Trustee  and
predecessor  Fiscal Agent shall become effective and such successor  Trustee and
successor  Fiscal  Agent,  without any further act,  deed or  conveyance,  shall
become fully vested with all the rights,  powers,  duties and obligations of its
predecessor hereunder, with the like effect as if originally named as Trustee or
Fiscal Agent herein, provided that the appointment of such successor Trustee and
successor  Fiscal  Agent  shall  not,  as  evidenced  in  writing,  result  in a
downgrade,  qualification or withdrawal of the then-current  ratings assigned to
the Certificates. The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related  documents and  statements  held by it hereunder,
and the  Depositor  and the  predecessor  Trustee shall execute and deliver such
instruments  and do such other  things as may  reasonably  be required  for more
fully and certainly  vesting and  confirming  in the successor  Trustee all such
rights,  powers,  duties and  obligations.  No  successor  Trustee  shall accept
appointment  as  provided  in  this  Section  8.08  unless  at the  time of such
acceptance  such  successor  Trustee shall be eligible  under the  provisions of
Section 8.06.

            Upon acceptance of appointment by a successor Trustee as provided in
this Section  8.08,  the Depositor  shall mail notice of the  succession of such
Trustee  hereunder to all Holders of Certificates at their addresses as shown in
the Certificate  Register.  If the Depositor fails to mail such notice within 10
days after  acceptance of  appointment by the successor  Trustee,  the successor
Trustee shall cause such notice to be mailed at the expense of the Depositor.

            (b)   Any successor  Trustee or Fiscal Agent  appointed  pursuant to
this Agreement shall satisfy the eligibility  requirements  set forth in Section
8.06 hereof.

            Section 8.09      Merger or Consolidation of Trustee.

            Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation  resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided that such corporation shall be eligible under the provisions of Section
8.06,  without  the  execution  or filing of any paper or any further act on the
part  of  any  of  the  parties   hereto,   anything   herein  to  the  contrary
notwithstanding.

            Section 8.10      Appointment of Co-Trustee or Separate Trustee.

            Notwithstanding  any other provisions  hereof,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Depositor and the Trustee  acting jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act (at the expense of the  Trustee) as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties, obligations,  rights
and trusts as the Depositor and the Trustee may consider necessary or desirable.
If the Depositor shall not have joined in such appointment  within 15 days after
the  receipt  by it of a  request  so to do, or in case an Event of  Default  or
Termination Event shall have occurred and be continuing, the Trustee alone shall
have the power to make such  appointment.  Except as required by applicable law,
the  appointment  of a  co-trustee  or  separate  trustee  shall not relieve the
Trustee of its  responsibilities,  obligations  and  liabilities  hereunder.  No
co-trustee or separate trustee  hereunder shall be required to meet the terms of
eligibility as a successor Trustee under Section 8.06 hereunder and no notice to
Certificateholders  of the appointment of co-trustee(s)  or separate  trustee(s)
shall be required under Section 8.08 hereof.

            In the case of any  appointment of a co-trustee or separate  trustee
pursuant to this  Section  8.10,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly (it being  understood  that such  separate  trustee or co-trustee is not
authorized to act separately without the Trustee joining in such act), except to
the extent that under any law of any jurisdiction in which any particular act or
acts are to be  performed  (whether as Trustee  hereunder or as successor to the
Servicer hereunder),  the Trustee shall be incompetent or unqualified to perform
such act or acts,  in which event such rights,  powers,  duties and  obligations
(including the holding of title to the Trust Fund or any portion  thereof in any
such jurisdiction)  shall be exercised and performed by such separate trustee or
co-trustee solely at the direction of the Trustee.

            No trustee under this Agreement shall be personally liable by reason
of any act or omission of any prior trustee under this Agreement.  The Depositor
and the Trustee  acting  jointly may at any time  accept the  resignation  of or
remove  any  separate  trustee  or  co-trustee,  or if the  separate  trustee or
co-trustee  is an employee of the Trustee,  the Trustee  acting alone may accept
the resignation of or remove any separate trustee or co-trustee.

            Any notice,  request or other  writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article  VIII.  Every such  instrument  shall be filed with the Trustee.
Each  separate  trustee  and  co-trustee,  upon  its  acceptance  of the  trusts
conferred,  shall be  vested  with the  estates  or  property  specified  in its
instrument of appointment, either jointly with the Trustee or separately, as may
be  provided  therein,   subject  to  all  the  provisions  of  this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  In no
event shall any such separate trustee or co-trustee be entitled to any provision
relating to the conduct of affecting the liability of or affording protection to
such  separate  trustee or  co-trustee  that  imposes a standard of conduct less
stringent  than  that  imposed  by  the  Trustee  hereunder,  affording  greater
protection  than that  afforded to the Trustee  hereunder or providing a greater
limit on liability than that provided to the Trustee hereunder.

            Any separate trustee or co-trustee may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and  authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

            Section 8.11      Fiscal Agent Appointed; Concerning the Fiscal
                              Agent.

            (a)   The Trustee hereby  appoints ABN AMRO Bank N.V. as the initial
Fiscal  Agent  hereunder  for the  purposes of  exercising  and  performing  the
obligations and duties imposed upon the Fiscal Agent by Sections 3.24 and 4.06.

            (b)   The Fiscal  Agent  undertakes  to perform such duties and only
such duties as are specifically set forth in Sections 3.24 and 4.06.

            (c)   No provision of this  Agreement  shall be construed to relieve
the Fiscal Agent from liability for its own negligent  failure to act or its own
willful  misfeasance or for a breach of a representation  or warranty  contained
herein;  provided,  however,  that (i) the duties and  obligations of the Fiscal
Agent shall be determined solely by the express  provisions of Sections 3.24 and
4.06,  the Fiscal Agent shall not be liable except for the  performance  of such
duties and obligations,  no implied  covenants or obligations shall be read into
this Agreement  against the Fiscal Agent and, in the absence of bad faith on the
part of the Fiscal  Agent,  the Fiscal Agent may  conclusively  rely,  as to the
truth and correctness of the statements or conclusions  expressed therein,  upon
any resolutions,  certificates, statements, opinions, reports, documents, orders
or  other  instruments  furnished  to the  Fiscal  Agent by the  Depositor,  the
Servicer,  the  Special  Servicer  or the Trustee and which on their face do not
contradict the requirements of this Agreement, and (ii) the provisions of clause
(ii) of Section 8.01(c) shall apply to the Fiscal Agent.

            (d)   Except as otherwise  provided in Section  8.11(c),  the Fiscal
Agent also shall have the benefit of  provisions  of clauses  (i),  (ii),  (iii)
(other than the proviso thereto), (iv), (v) (other than the proviso thereto) and
(vi) of Section 8.02(a).


                                   ARTICLE IX

                                   TERMINATION

            Section 9.01      Termination.

            (a)   The  respective   obligations  and   responsibilities  of  the
Servicer, the Special Servicer, the Depositor,  the Trustee and the Fiscal Agent
created  hereby with respect to the  Certificates  (other than the obligation to
make  certain  payments  and to send certain  notices to  Certificateholders  as
hereinafter set forth) shall terminate  immediately  following the occurrence of
the last action required to be taken by the Trustee  pursuant to this Article IX
on the Termination  Date;  provided,  however,  that in no event shall the trust
created hereby continue beyond the expiration of twenty-one years from the death
of the  last  survivor  of the  descendants  of  Joseph  P.  Kennedy,  the  late
Ambassador  of the  United  States  to the  United  Kingdom,  living on the date
hereof.

            (b)   The Trust Fund, the Upper-Tier  REMIC and the Lower-Tier REMIC
shall be terminated  and the assets of the Trust Fund shall be sold or otherwise
disposed  of in  connection  therewith,  only  pursuant  to a "plan of  complete
liquidation" within the meaning of Code Section 860F(a)(4)(A)  providing for the
actions  contemplated by the provisions  hereof pursuant to which the applicable
Notice of Termination is given and requiring that the Trust Fund, the Upper-Tier
REMIC and the Lower-Tier REMIC shall terminate on a Distribution  Date occurring
not more than 90 days  following  the date of  adoption  of the plan of complete
liquidation.  For purposes of this Section  9.01(b),  the Notice of  Termination
given pursuant to Section  9.01(c) shall  constitute the adoption of the plan of
complete  liquidation  as of the date such notice is given,  which date shall be
specified  by the  Trustee  in the  final  federal  income  tax  returns  of the
Upper-Tier  REMIC and the Lower-Tier  REMIC. The Loan REMICs shall be terminated
in such a complete liquidation  simultaneously with the Upper-Tier REMIC and the
Lower-Tier  REMIC and in accordance  with the provisions of the respective  Loan
REMIC  Declarations;  provided,  that any Loan  REMIC  shall  terminate  without
liquidation  on  any  earlier  Distribution  Date  following  a  Final  Recovery
Determination  or other  payment in full with  respect to the  related  Mortgage
Loan.  Notwithstanding  the termination of the Trust REMICs,  the Loan REMICs or
the Trust  Fund,  the  Trustee  shall be  responsible  for  filing the final Tax
Returns for the Trust  REMICs and the Loan REMICs and  applicable  income tax or
information  returns  for the  Grantor  Trust for the  period  ending  with such
termination,  and shall  retain  books and  records  with  respect  to the Trust
REMICs,  the Loan REMICs and the Grantor  Trust for the same period of retention
for which it maintains its own tax returns or other reasonable period.

            (c)   The  Depositor,  and if the  Depositor  does not  exercise the
option,  the  Special  Servicer,  and if neither the  Depositor  nor the Special
Servicer  exercises the option,  the Servicer and, if none of the Servicer,  the
Special Servicer or the Depositor exercises the option, the holders of the Class
LR  Certificates  representing  greater than a 50%  Percentage  Interest in such
Class may effect an early  termination of the Trust Fund,  upon not less than 30
days' prior Notice of Termination  given to the Trustee and Servicer any time on
or  after  the  Early   Termination   Notice  Date  specifying  the  Anticipated
Termination  Date,  on any  Distribution  Date on  which  the  aggregate  Stated
Principal  Balance as of the day immediately  prior to such Distribution Date of
the Mortgage Loans  remaining in the Trust Fund is less than 1% of the aggregate
Stated  Principal  Balance of the  Mortgage  Loans as of the  Cut-off  Date,  by
purchasing  on such date all, but not less than all, of the  Mortgage  Loans and
REO Properties then included in the Trust Fund, and all other property  acquired
in respect of any Mortgage Loan, at a purchase price,  payable in cash, equal to
the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage Loan (excluding any REO Mortgage Loan) included
                        in the  Trust  Fund  as of  the  last  day of the  month
                        preceding such  Distribution Date (less any P&I Advances
                        previously made on account of principal);

                  (B)   the fair market value of all other  property  (including
                        any REO  Property)  included in the Trust Fund as of the
                        last day of the month preceding such Distribution  Date,
                        as determined by an Independent  appraiser acceptable to
                        the  Servicer as of the date not more than 30 days prior
                        to the last day of the month preceding such Distribution
                        Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent applicable),  to the last
                        day of the Collection Period preceding such Distribution
                        Date (less any P&I Advances  previously  made on account
                        of interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon, and unpaid Trust Fund expenses;

                  (E)   the Repurchase Return of Premium Amount; and

            (ii)  the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  Appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All costs  and  expenses  incurred  by any and all  parties  to this
Agreement or by the Trust Fund in  connection  with the purchase of the Mortgage
Loans and other assets of the Trust Fund pursuant to this Section  9.01(c) shall
be borne by the party  exercising  its purchase  rights  hereunder.  The Trustee
shall  be  entitled  to  rely  conclusively  on  any  determination  made  by an
Independent appraiser pursuant to this subsection (c).

            Anything in this Section 9.01 to the contrary  notwithstanding,  the
holders of the Class A-2,  Class A-3,  Class B, Class C, Class D, Class E, Class
F,  Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class Q-1 and
Class Q-2  Certificates  shall receive that portion of the proceeds of a sale of
the assets of the Trust Fund allocable to Excess  Interest,  as their  interests
may appear based upon their original Certificate Balances.

            (d)   If the Trust Fund has not been previously  terminated pursuant
to subsection (c) of this Section 9.01,  the Trustee shall  determine as soon as
practicable the Distribution Date on which the Trustee  reasonably  anticipates,
based on information with respect to the Mortgage Loans  previously  provided to
it, that the final  distribution  will be made (i) to the Holders of outstanding
Regular  Certificates,  and to the Trustee in respect of the Lower-Tier  Regular
Interests   notwithstanding  that  such  distribution  may  be  insufficient  to
distribute in full the  Certificate  Balance of each  Certificate  or Lower-Tier
Regular  Interest,  together  with amounts  required to be  distributed  on such
Distribution  Date  pursuant to Section  4.01(a),  (b), (c) or (d) or (ii) if no
such Classes of Certificates are then  outstanding,  to the Holders of the Class
LR  Certificates  of any  amount  remaining  in the  Collection  Account  or the
Distribution  Account,  to the Holders of the Class R Certificates of any amount
remaining in the Upper-Tier  Distribution  Account,  to the Holders of the Class
A-2,  Class A-3,  Class B, Class C, Class D, Class E, Class F, Class G, Class H,
Class J,  Class  K,  Class  L,  Class  M,  Class  N,  Class  Q-1 and  Class  Q-2
Certificates  their  allocable  shares of any  amount  remaining  in the  Excess
Interest Distribution Account, and to the Holders of the Class X Certificates of
any amount  remaining in the  Repurchase  Price  Return of Premium  Distribution
Account,  in each  case,  following  the  later to occur of (A) the  receipt  or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund or (B) the liquidation or disposition  pursuant to Section 3.18 of the last
asset held by the Trust Fund.

            (e)   Notice of any  termination  of the Trust Fund pursuant to this
Section 9.01 shall be mailed by the Trustee to affected  Certificateholders with
a copy to the  Servicer,  the Special  Servicer and each Rating  Agency at their
addresses  shown in the Certificate  Registrar as soon as practicable  after the
Trustee shall have  received,  given or been deemed to have received a Notice of
Termination  but in any event not more than thirty  days,  and not less than ten
days,  prior to the  Anticipated  Termination  Date.  The  notice  mailed by the
Trustee to affected Certificateholders shall:

            (i)   specify the  Anticipated  Termination  Date on which the final
                  distribution   is   anticipated  to  be  made  to  Holders  of
                  Certificates of the Classes specified therein;

            (ii)  specify the amount of any such final  distribution,  if known;
                  and

            (iii) state that the final distribution to  Certificateholders  will
                  be made only upon  presentation  and surrender of Certificates
                  at the office of the Paying Agent therein specified.

If the Trust Fund is not terminated on any Anticipated  Termination Date for any
reason,  the  Trustee  shall  promptly  mail  notice  thereof  to each  affected
Certificateholder.

            (f)   Any funds not distributed on the  Termination  Date because of
the failure of any  Certificateholders to tender their Certificates shall be set
aside  and  held in  trust  for the  account  of the  appropriate  non-tendering
Certificateholders,   whereupon   the  Trust  Fund  shall   terminate.   If  any
Certificates as to which notice of the Termination  Date has been given pursuant
to this Section 9.01 shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee  hereunder and the transfer of such amounts to
a successor  Trustee and (ii) the termination of the Trust Fund and distribution
of such amounts to the Class R  Certificateholders.  No interest shall accrue or
be  payable  to any  Certificateholder  on any  amount  held as a result of such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in accordance  with this Section 9.01.  Any such amounts  transferred to
the Trustee may be invested  in  Permitted  Investments  and all income and gain
realized from investment of such funds shall be for the benefit of the Trustee.

            (g)   The  Holder of 100% of the  Percentage  Interests  in the most
subordinate Class of Sequential  Certificates  outstanding (other than the Class
Q-2  Certificates)  may purchase any Mortgage Loan on its Anticipated  Repayment
Date, if any, at a price equal to the sum of the following:

            (i)   100% of the  outstanding  principal  balance of such  Mortgage
                  Loan on such Anticipated Repayment Date (less any P&I Advances
                  previously made on account of principal);

            (ii)  all unpaid interest accrued on such principal  balance of such
                  Mortgage Loan at the Mortgage Rate thereof, to the last day of
                  the  Interest   Accrual  Period   preceding  such  Anticipated
                  Repayment  Date  (less  any P&I  Advances  previously  made on
                  account of interest);

            (iii) the aggregate amount of all unreimbursed Advances with respect
                  to such Mortgage  Loan,  with interest  thereon at the Advance
                  Rate, and unpaid  Special  Servicing  Compensation,  Servicing
                  Compensation, Trustee Fees and Trust Fund expenses; and

            (iv)  the amount of any Liquidation  Expenses  incurred by the Trust
                  Fund in connection with such purchase;

provided,  that, such Holder,  at its expense,  has provided the Trustee with an
Opinion of Counsel to the effect  that such  purchase  would not (x) result in a
gain which would be subject to the tax on net income  derived  from  "prohibited
transactions"  imposed by Code Section  860F(a)(1)  or  otherwise  result in the
imposition of any other tax on the Lower-Tier REMIC, the Upper-Tier REMIC or any
Loan REMIC under the REMIC  Provisions or (y) cause the  Upper-Tier  REMIC,  the
Lower-Tier  REMIC or any Loan REMIC to fail to qualify as a REMIC;  such opinion
relying  upon  appraisals  of the fair market value (for the purposes of Section
860F(c)(1)  of the Code) of such  Mortgage  Loan by at least  three  Independent
appraisers.

            Notwithstanding  the  foregoing,  such  Mortgage  Loan  may  not  be
purchased if the fair market value of the Mortgage  Loan is greater than 100% of
the outstanding principal balance of such Mortgage Loan.

            The  Holder  of 100% of the most  subordinate  Class  of  Sequential
Certificates (provided that the Class Q-2 Certificates shall not be considered a
Class  for such  purposes)  may  purchase  any  Mortgage  Loan on or  after  its
Anticipated  Repayment Date under the same terms and conditions  hereunder as in
the case of a purchase by the Holder of the Class LR  Certificates if the Holder
of the  Class  LR  Certificates  either  (i)  notifies  the  Holder  of the most
subordinate  Class of  Sequential  Certificates  that it will not purchase  such
Mortgage  Loan or (ii) does not, in fact,  purchase  such  Mortgage  Loan on its
Anticipated Repayment Date.

            The proceeds of any such  purchase  hereunder  shall be deposited in
the Collection Account and disbursed as provided herein.

            Notwithstanding  anything to the contrary  contained in this Section
9.01(g), if the Class LR or most subordinate Class of Certificates shall be held
by an Affiliate of the  Depositor,  such  Affiliate  may not exercise any of the
purchase  rights under this Section 9.01(g) with respect to a Mortgage Loan that
is in default.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

            Section 10.01     Counterparts.

            This  Agreement  may be  executed  simultaneously  in any  number of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

            Section 10.02     Limitation on Rights of Certificateholders.

            The death or incapacity of any  Certificateholder  shall not operate
to   terminate   this   Agreement   or  the  Trust  Fund,   nor   entitle   such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of the
parties hereto or any of them.

            No  Certificateholder  shall  have  any  right  to vote  (except  as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

            No  Certificateholder  shall have any right to  institute  any suit,
action or  proceeding  in equity or at law upon or under or with respect to this
Agreement or any Mortgage Loan,  unless such Holder  previously shall have given
to the Trustee a written notice of default and of the  continuance  thereof,  as
hereinbefore provided, and unless also the Holders of Certificates  representing
Percentage  Interests  of at least 25% of each  affected  Class of  Certificates
shall have made written request upon the Trustee to institute such action,  suit
or proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  of any Class shall have any right in any manner whatever by virtue
of any provision of this Agreement to affect, disturb or prejudice the rights of
the  Holders of any other of such  Certificates,  or to obtain or seek to obtain
priority over or  preference  to any other such Holder,  or to enforce any right
under this  Agreement,  except in the manner herein  provided and for the equal,
ratable and common benefit of all Holders of Certificates of such Class. For the
protection and  enforcement  of the  provisions of this Section,  each and every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

            Section 10.03     Governing Law.

            THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE  OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES  OF THE  PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

            Section 10.04     Notices.

            All  demands,  notices  and  communications  hereunder  shall  be in
writing, shall be deemed to have been given upon receipt (except that notices to
Holders of Class Q-1, Class Q-2, Class R and Class LR Certificates or Holders of
any Class of  Certificates  no longer held through a Depository and instead held
in  registered,  definitive  form  shall be deemed to have been given upon being
sent by first class mail, postage prepaid) as follows:

            If to the Trustee, to:

                  LaSalle Bank National Association
                  135 South LaSalle Street
                  Suite 1625
                  Chicago, Illinois 60603

                  Attention:  Asset-Backed Securities
                              Trust Services Group, CMAT 1999-C2

            If to the Fiscal Agent, to:

                  ABN AMRO Bank, N.V.
                  c/o LaSalle Bank National Association
                  135 South LaSalle Street, Suite 1625
                  Chicago, Illinois 60603

                  Attention:  Asset-Backed Securities
                              Trust Services Group, CMAT 1999-C2

            If to the Depositor, to:

                  Asset Securitization Corporation
                  2 World Financial Center
                  Building B, 21st Floor
                  New York, New York 10281-1198

                  Attention:  Brad Altberger

            and to:

                  Asset Securitization Corporation
                  2 World Financial Center
                  Building B, 21st Floor
                  New York, New York 10281-1198

                  Attention:  General Counsel

            and to:

                  Asset Securitization Corporation
                  101 California Street
                  San Francisco, CA 94111

                  Attention:  Brad Altberger

            With a copy to:

                  Cadwalader, Wickersham & Taft
                  100 Maiden Lane
                  New York, New York 10038

                  Attention:  Anna H. Glick

            If to the Servicer, to:

                  BNY Asset Solutions LLC
                  6550 Rock Spring Drive, Suite 280
                  Bethesda, Maryland 20817

                  Attention:  President

            With a copy to:

                  BNY Asset Solutions LLC
                  600 East Las Colinas Boulevard, Suite 1300
                  Irving, Texas 75039

                  Attention SVP, Risk Management

            If to the Special Servicer, to:

                  Lennar Partners, Inc.
                  760 N.W. 107th Avenue
                  Suite 400
                  Miami, Florida 33172

                  Attention:  Ronald E. Schrager

            With copies to:

                  Bilzin Sumberg Dunn Price & Axelrod LLP
                  2500 First Union Financial Center
                  Miami, Florida 33131

                  Attention:  Brian Bilzin

            If to either Mortgage Loan Seller, to:

                  The Capital Company of America LLC
                  2 World Financial Center
                  Building B, 21st Floor
                  New York, New York 10281-1198

                  Attention:  Brad Altberger

            If to NHA, to:

                  Nomura Holding America, Inc.
                  2 World Financial Center
                  Building B, 19th Floor
                  New York, New York 10281-1198

                  Attention:  Ray Carli

            and to:

                  Nomura Holding America, Inc.
                  2 World Financial Center
                  Building B, 18th Floor
                  New York, New York 10281-1198

                  Attention:  Legal Department

            If to any Certificateholder, to:

                  the address set forth in the
                  Certificate Register,

            If to the Underwriters, to:

                  Goldman, Sachs & Co.
                  85 Broad Street,
                  New York, New York 10004
                  Attention:  Christine Kwak

                  Donaldson, Lufkin & Jenrette Securities Corporation
                  277 Park Avenue
                  New York, NY 10172
                  Attention:  Ray Potter

                  Nomura Securities International, Inc.
                  2 World Financial Center
                  Building B, 21st Floor
                  New York, New York 10281-1198
                  Attention:  Jacqueline Brady

or, in the case of the parties to this Agreement,  to such other address as such
party shall specify by written notice to the other parties hereto.

            Section 10.05     Severability of Provisions.

            If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be for any reason whatsoever held invalid,  then, to the
extent  permitted by applicable law, such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

            Section 10.06     Notice to the Depositor and Each Rating Agency.

            (a)   The Trustee  shall use its best  efforts to  promptly  provide
notice to the Depositor, each Underwriter and each Rating Agency with respect to
each of the following of which a  Responsible  Officer of the Trustee has actual
knowledge:

            (i)   any material change or amendment to this Agreement;

            (ii)  the  occurrence of any Event of Default or  Termination  Event
                  that has not been cured;

            (iii) the merger,  consolidation,  resignation or termination of the
                  Servicer, Special Servicer, the Trustee or Fiscal Agent;

            (iv)  the repurchase of Mortgage  Loans pursuant to Section  2.03(d)
                  or 2.03(e);

            (v)   the final payment to any Class of Certificateholders;

            (vi)  any change in the  location of the  Collection  Account or the
                  Distribution Account;

            (vii) any event that would result in the  voluntary  or  involuntary
                  termination of any insurance of the accounts of the Servicer;

            (viii)each report to  Certificateholders  described  in Section 4.02
                  and Section 3.22;

            (ix)  any change in the lien priority of a Mortgage Loan;

            (x)   any new lease of an anchor or a termination of an anchor lease
                  at a retail Mortgaged Property;

            (xi)  [Reserved];

            (xii) any material damage to a Mortgaged Property;

            (xiii)any  amendment,  modification,  consent or waiver to or of any
                  provision of a Mortgage Loan; and

            (xiv) any substitution or release of collateral hereunder.


            (b)   The Servicer shall promptly furnish to each Rating Agency (and
to the Special  Servicer  with  respect to clause (iv) below and with respect to
Mortgage Loans on the Watch List, clause (iii)) copies of the following:

            (i)   each of its annual  statements as to  compliance  described in
                  Section 3.14;

            (ii)  each of its annual independent public  accountants'  servicing
                  reports described in Section 3.15;

            (iii) except  with  respect  to Fitch,  a copy of each rent roll and
                  each  operating  and other  financial  statement and occupancy
                  reports,  to the extent  such  information  is  required to be
                  delivered  under a Mortgage  Loan,  in each case to the extent
                  collected pursuant to Section 3.03;  however,  with respect to
                  S&P, the Servicer  shall provide only the quarterly and annual
                  statements or reports; and

            (iv)  a  copy  of  any  notice  with   respect  to  a  breach  of  a
                  representation  or warranty by the  Mortgage  Loan Seller with
                  respect to any Mortgage Loan.

            (c)   The  Servicer   shall   furnish  each  Rating   Agency,   each
Underwriter  and the Depositor with such  information  with respect to the Trust
Fund, a Mortgaged  Property,  a Borrower  and any  Mortgage  Loan as such Rating
Agency, such Underwriter or the Depositor shall reasonably request and which the
Servicer can  reasonably  obtain  without  undue cost.  The Servicer may request
reimbursement,   for  its   reasonable   copying  costs  with  respect  to  such
information,  from the requesting  party (other than the Rating  Agencies).  The
Rating Agencies shall not be charged any fee or expense in connection therewith.
The Servicer shall send copies to the Depositor of any  information  provided to
any Rating Agency;  provided,  however, that the Servicer shall only provide the
Depositor with copies of the items mentioned in Section  10.06(b)(iii)  upon the
Depositor's request therefor.

            (d)   Notices to each Rating Agency shall be addressed as follows:

                  Fitch IBCA, Inc.
                  One State Street Plaza
                  New York, New York 10004
                  Attention:  Commercial Mortgage Surveillance

                  Moody's Investors Service, Inc.
                  99 Church Street
                  New York, New York 10007
                  Attention:  Managing Director
                              Commercial Mortgage-Backed Securities

                  Standard & Poor's Rating Services,
                  a division of The McGraw Hill Companies, Inc.
                  55 Water Street
                  New York, New York 10041
                  Attention:  Commercial Mortgage Surveillance

or in each case to such other  address as either  Rating Agency shall specify by
written notice to the parties hereto.  In addition,  with respect to any request
for  Rating  Agency  confirmation  pursuant  to any of the  provisions  of  this
Agreement,  the party  seeking such Rating Agency  confirmation  shall deliver a
copy of such request to the Depositor.

            Section 10.07     Amendment.

            This  Agreement or any Custodial  Agreement may be amended from time
to time by the Depositor,  the Servicer,  the Special Servicer,  the Trustee and
the Fiscal Agent, without the consent of any of the  Certificateholders,  (i) to
cure any  ambiguity,  (ii) to correct or  supplement  any  provisions  herein or
therein that may be defective or inconsistent  with any other provisions  herein
or  therein,  (iii) to amend any  provision  hereof to the extent  necessary  or
desirable to maintain  the rating or ratings  assigned to each of the Classes of
Regular  Certificates  by each Rating  Agency,  (iv) to amend or supplement  any
provisions  herein or therein  that shall not  adversely  affect in any material
respect the  interests  of any  Certificateholder  not  consenting  thereto,  as
evidenced  in  writing by an Opinion  of  Counsel,  at the  expense of the party
requesting  such  amendment,  or confirmation in writing from each Rating Agency
that such amendment or supplement will not result in a qualification, withdrawal
or downgrading of the then-current ratings assigned to the Certificates,  (v) to
amend or supplement any provision  hereof to the extent  necessary to reallocate
any responsibilities or rights as between the Servicer and the Special Servicer,
upon  confirmation  in writing  from each Rating  Agency that such  amendment or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings  assigned  to the  Certificates  or (vi) to make any other
provisions  with respect to matters or questions  arising under this  Agreement,
which shall not be  inconsistent  with the provisions of this Agreement and will
not result in a  downgrade,  qualification  or  withdrawal  of the  then-current
rating or ratings then assigned to any  outstanding  Class of  Certificates,  as
confirmed by each Rating Agency in writing.

            This  Agreement or any Custodial  Agreement may also be amended from
time to time by the Depositor,  the Servicer,  the Special Servicer, the Trustee
and  the  Fiscal  Agent  with  the  consent  of  the  Holders  of   Certificates
representing not less than 66-2/3% of the Percentage  Interests of each Class of
Certificates  affected by the amendment for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of this
Agreement or of  modifying  in any manner the rights of the  Certificateholders;
provided, however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

            (ii)  change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under this  Agreement,  without  the  consent of the
                  Holders of all Certificates representing all of the Percentage
                  Interests of the Class or Classes affected hereby;

            (iii) alter  the  Servicing  Standard  or  the  obligations  of  the
                  Servicer,  the  Trustee  or the  Fiscal  Agent  to  make a P&I
                  Advance or Property Advance without the consent of the Holders
                  of  all  Certificates   representing  all  of  the  Percentage
                  Interests of the Class or Classes affected thereby; or

            (iv)  amend any section  hereof  which  relates to the  amendment of
                  this  Agreement  without the consent of all the holders of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be necessary to maintain
the qualification of the Trust REMICs as two separate REMICs, of the Loan REMICs
as two  separate  REMICs and of the portion of the Trust Fund  exclusive  of the
Trust  REMICs  and the  Loan  REMICs  as a  grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            In the event that neither the Depositor  nor any successor  thereto,
if any,  is in  existence,  any  amendment  under this  Section  10.07  shall be
effective  with the  consent of the  Trustee,  the  Fiscal  Agent,  the  Special
Servicer  and the  Servicer,  in  writing,  and to the extent  required  by this
Section, the Certificateholders.  Promptly after the execution of any amendment,
the Servicer shall forward to the Trustee and the Trustee shall furnish  written
notification  of the substance of such amendment to each  Certificateholder  and
each Rating Agency.

            It shall not be  necessary  for the  consent  of  Certificateholders
under  this  Section  10.07  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The method of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such  reasonable  regulations as the Trustee may prescribe;  provided,  however,
that such method shall always be by affirmation and in writing.

            Notwithstanding  any  contrary  provision  of  this  Agreement,   no
amendment shall be made to this Agreement or any Custodial  Agreement unless, if
requested by the Servicer and/or the Trustee, the Servicer and the Trustee shall
have received an Opinion of Counsel, at the expense of the party requesting such
amendment (or, if such amendment is required by either Rating Agency to maintain
the rating issued by it or requested by the Trustee for any purpose described in
clause (i) or (ii) of the first sentence of this Section, then at the expense of
the Trust Fund), to the effect that such amendment will not cause the Upper-Tier
REMIC,  Lower-Tier  REMIC or any Loan REMIC to fail to qualify as a REMIC at any
time that any  Certificates  are  outstanding,  cause a tax to be imposed on the
Trust Fund under the REMIC Provisions  (other than a tax at the highest marginal
corporate tax rate on net income from foreclosure property) or cause the portion
of the Trust Fund  exclusive  of the Trust REMICs and the Loan REMICs to fail to
qualify as a grantor trust.

            Prior to the  execution of any  amendment  to this  Agreement or any
Custodial Agreement, the Trustee, the Fiscal Agent, the Special Servicer and the
Servicer may request and shall be entitled to rely  conclusively upon an Opinion
of Counsel,  at the expense of the party  requesting such amendment (or, if such
amendment is required by either  Rating  Agency to maintain the rating issued by
it or  requested by the Trustee for any purpose  described in clause (i),  (ii),
(iii) or (v) (which do not modify or otherwise relate solely to the obligations,
duties or rights of the Trustee) of the first sentence of this Section,  then at
the expense of the Trust Fund) stating that the  execution of such  amendment is
authorized or permitted by this Agreement. The Trustee and the Fiscal Agent may,
but shall not be obligated to, enter into any such  amendment  which affects the
Trustee's  or the Fiscal  Agent's own rights,  duties or  immunities  under this
Agreement.

            Section 10.08     Confirmation of Intent.

            It is the express  intent of the parties  hereto that the conveyance
of the Trust Fund (including the Mortgage Loans) by the Depositor to the Trustee
on behalf of  Certificateholders  as contemplated by this Agreement and the sale
by the Depositor of the  Certificates  be, and be treated for all purposes as, a
sale by the Depositor of the undivided portion of the beneficial interest in the
Trust Fund represented by the Certificates. It is, further, not the intention of
the  parties  that such  conveyance  be deemed a pledge of the Trust Fund by the
Depositor to the Trustee to secure a debt or other  obligation of the Depositor.
However, in the event that, notwithstanding the intent of the parties, the Trust
Fund is held to continue to be property of the Depositor then (a) this Agreement
shall also be deemed to be a security  agreement  under  applicable law; (b) the
transfer of the Trust Fund  provided for herein shall be deemed to be a grant by
the Depositor to the Trustee on behalf of Certificateholders of a first priority
security interest in all of the Depositor's  right, title and interest in and to
the Trust Fund and all amounts  payable to the holders of the Mortgage  Loans in
accordance with the terms thereof and all proceeds of the conversion,  voluntary
or  involuntary,  of the foregoing into cash,  instruments,  securities or other
property,  including,  without limitation, all amounts from time to time held or
invested  in  the  Collection  Account,  the  Distribution  Account,  Upper-Tier
Distribution Account,  Excess Interest Distribution Account and Repurchase Price
Return of Premium Distribution Account whether in the form of cash, instruments,
securities  or  other  property;  (c)  the  possession  by the  Trustee  (or the
Custodian on its behalf) of Notes and such other items of property as constitute
instruments,  money, negotiable documents or chattel paper shall be deemed to be
"possession  by the secured  party" for  purposes  of  perfecting  the  security
interest  pursuant  to  Section  9-305  of the  Delaware  and  Illinois  Uniform
Commercial  Code; and (d)  notifications  to Persons holding such property,  and
acknowledgments,  receipts or confirmations  from Persons holding such property,
shall be deemed notifications to, or acknowledgments,  receipts or confirmations
from, financial intermediaries, bailees or agents (as applicable) of the Trustee
for the purpose of perfecting such security  interest under  applicable law. Any
assignment of the interest of the Trustee pursuant to any provision hereof shall
also be deemed to be an assignment of any security interest created hereby.  The
Depositor shall, and upon the request of the Servicer, the Trustee shall, to the
extent  consistent  with this  Agreement (and at the expense of the Trust Fund),
take such actions as may be necessary to ensure  that,  if this  Agreement  were
deemed to create a  security  interest  in the  Mortgage  Loans,  such  security
interest would be deemed to be a perfected  security  interest of first priority
under  applicable law and will be maintained as such throughout the term of this
Agreement.  It is the intent of the parties that such a security  interest would
be effective whether any of the Certificates are sold, pledged or assigned.

            Section 10.09     [Reserved]

            Section 10.10     Intended Third-Party Beneficiaries.

            Goldman, Sachs & Co. and Nomura Securities  International,  Inc. are
intended to be third-party beneficiaries hereunder. No other Person other than a
party to this  Agreement  and any  Certificateholder  shall have any rights with
respect  to the  enforcement  of any of the  rights  or  obligations  hereunder.
Without limiting the foregoing, the parties to this Agreement specifically state
that no  Borrower,  property  manager or other  party to a  Mortgage  Loan is an
intended third-party beneficiary of this Agreement.


<PAGE>






            IN  WITNESS  WHEREOF,  the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal Agent have caused their names to be signed
hereto by their respective  officers thereunto duly authorized all as of the day
and year first above written.


Signed and acknowledged                 ASSET SECURITIZATION
in the presence of                      CORPORATION,
                                        as Depositor
- ------------------------------
Print Name:
                                        By:
- ------------------------------             ------------------------------
Print Name:                                Name:
                                           Title:






Signed and acknowledged                  BNY ASSET SOLUTIONS LLC,
in the presence of                       as Servicer

- ------------------------------
Print Name:

- ------------------------------           By:
Print Name:                                ------------------------------
                                           Name:
                                           Title:


<PAGE>






Signed and acknowledged                  LENNAR PARTNERS, INC.,
in the presence of                       as Special Servicer

- -----------------------------
Print Name:

- -----------------------------            By:
Print Name:                                 -----------------------------
                                            Name:
                                            Title:


Signed and acknowledged                  LASALLE BANK NATIONAL
in the presence of                       ASSOCIATION,
                                         as Trustee, Custodian, Certificate
- -----------------------------            Registrar and Paying Agent
Print Name:

- -----------------------------
Print Name:                             By:
                                           ------------------------------
                                           Name:
                                           Title:


Signed and acknowledged                  ABN AMRO BANK N.V.,
in the presence of                       as Fiscal Agent

- -----------------------------
Print Name:
                                         By:
                                            -----------------------------
- -----------------------------               Name:
Print Name:                                 Title:


Signed and acknowledged
in the presence of                       By:
                                            -----------------------------
                                            Name:
- -----------------------------               Title:
Print Name:


- -----------------------------
Print Name:


ACCEPTED AND AGREED TO SOLELY
WITH RESPECT TO SECTION 3.28(c):

THE CAPITAL COMPANY OF AMERICA LLC,
a Delaware limited liability company



By:
   ---------------------------
   Name:
   Title:





<PAGE>






STATE OF NEW YORK       )
                        ) ss.:
COUNTY OF NEW YORK      )


            On  this  _____  day  of  _______________,   1999,  before  me,  the
undersigned, a Notary Public in and for the State of New York, duly commissioned
and sworn,  personally  appeared  _____________  , to me known  who,  by me duly
sworn,  did depose  and  acknowledge  before me and say that she  resides at Two
World Financial  Center,  New York, New York; that s/he is the  _____________ of
ASSET  SECURITIZATION  CORPORATION,  a  Delaware  corporation,  the  corporation
described in and that  executed the foregoing  instrument;  and that s/he signed
her/his  name  thereto  under  authority  of the  board  of  directors  of  said
corporation and on behalf of such corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                       ---------------------------------------
                                       NOTARY PUBLIC in and for the
                                       State of New York.
                                       My Commission expires:


                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Name:   Cadwalader, Wickersham & Taft
Address: 100 Maiden Lane
         New York, New York 10038





<PAGE>






STATE OF __________     )
                        ) ss.:
COUNTY OF ________      )


            On this ____ day of ____________,  1999, before me, the undersigned,
a Notary Public in and for the State of __________, duly commissioned and sworn,
personally  appeared  _____________________,  to me known who, by me duly sworn,
did  depose   and   acknowledge   before  me  and  say  that  s/he   resides  at
__________________________________;  that s/he is the  _____________________  of
BNY ASSET  SOLUTIONS  LLC, the  corporation  described in and that  executed the
foregoing  instrument;  and  that  he/she  signed  his/her  name  thereto  under
authority of the board of directors  of said  corporation  and on behalf of such
corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of  ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038





<PAGE>






STATE OF __________     )
                        ) ss.:
COUNTY OF ________      )


            On this ____ day of __________,  1999, before me, the undersigned, a
Notary  Public in and for the State of  _______,  duly  commissioned  and sworn,
personally  appeared Ronald E. Schrager,  to me known who, by me duly sworn, did
depose   and   acknowledge    before   me   and   say   that   he   resides   at
__________________________________________  ; that he is the Vice  President  of
LENNAR PARTNERS,  INC., the company described in and that executed the foregoing
instrument;  and that he/she signed his/her name thereto under  authority of the
board of directors of said corporation and on behalf of such corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.


                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038





<PAGE>






STATE OF ____________    )
                         ) ss.:
COUNTY OF __________     )


            On this ____ day of _________,  1999, before me, the undersigned,  a
Notary  Public in and for the State of ________,  duly  commissioned  and sworn,
personally  appeared  _____________________,  to me known who, by me duly sworn,
did  depose   and   acknowledge   before  me  and  say  that  s/he   resides  at
___________________________;  that s/he is a  ________________  of LASALLE  BANK
NATIONAL ASSOCIATION,  a nationally chartered bank, the corporation described in
and that executed the foregoing instrument;  and that he/her signed his/her name
thereto  under  authority of the board of directors of said  corporation  and on
behalf of such corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038





<PAGE>






STATE OF ____________   )
                        ) ss.:
COUNTY OF __________    )


            On this ____ day of __________,  1999, before me, the undersigned, a
Notary Public in and for the State of __________________,  duly commissioned and
sworn,  personally  appeared  ___________________,  to me known who,  by me duly
sworn,  did  depose  and  acknowledge  before  me and say that s/he  resides  at
______________________________;  that s/he is a  _____________  of ABN AMRO BANK
N.V.,  a  nationally  chartered  bank,  the  corporation  described  in and that
executed the  foregoing  instrument;  and that s/he signed  her/his name thereto
under  authority of the board of directors of said  corporation and on behalf of
such corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038





<PAGE>






STATE OF ____________   )
                        ) ss.:
COUNTY OF __________    )


            On this ____ day of __________,  1999, before me, the undersigned, a
Notary  Public in and for the State of New York,  duly  commissioned  and sworn,
personally  appeared  Brad  Altberger,  to me known who, by me duly  sworn,  did
depose and acknowledge  before me and say that he resides at Two World Financial
Center;  that he is a Director of The Capital Company of America LLC, a Delaware
limited  liability  company,  the company  described  in and that  executed  the
foregoing instrument; and that he signed his name thereto under authority of the
board of members of said company and on behalf of such company.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038





<PAGE>






STATE OF __________     )
                        ) ss.:
COUNTY OF ________      )


            On this ____ day of ____________,  1999, before me, the undersigned,
a Notary Public in and for the State of __________, duly commissioned and sworn,
personally  appeared  _____________________,  to me known who, by me duly sworn,
did  depose   and   acknowledge   before  me  and  say  that  s/he   resides  at
__________________________________;  that s/he is the  _____________________  of
BNY ASSET  SOLUTIONS  LLC, the  corporation  described in and that  executed the
foregoing  instrument;  and  that  he/she  signed  his/her  name  thereto  under
authority of the board of directors  of said  corporation  and on behalf of such
corporation.

            WITNESS my hand and seal hereto affixed the day and year first above
written.

                                      ---------------------------------------
                                      NOTARY PUBLIC in and for the
                                      State of ____________________
                                      My Commission expires:

                                       (stamp)

                                       (seal)


This instrument prepared by:

- ---------------------------------------
Cadwalader, Wickersham & Taft
100 Maiden Lane
New York, New York 10038


<PAGE>


                                                                     EXHIBIT A-1



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(A)(1) AND 860D OF THE INTERNAL REVENUE
CODE OF 1986, AS AMENDED.


<PAGE>



                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2 CLASS A-1

Pass-Through Rate:  7.285%

First Distribution Date:                Cut-off Date:  October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class A-1 Certificates:                 [____________]
$[__________]

CUSIP: [_________]                      ISIN: [_______]

Common Code: ____________               Initial Certificate
                                        Balance of this Certificate:
                                        $[___________]



No.:  A-1-[__]

            This  certifies  that  Cede  & Co.  is  the  registered  owner  of a
beneficial ownership interest in a Trust Fund, including the distributions to be
made with respect to the Class A-1 Certificates.  The Trust Fund, described more
fully below,  consists  primarily of a pool of Mortgage  Loans  secured by first
liens on commercial and multifamily  properties and held in trust by the Trustee
and serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans
are to be serviced,  pursuant to the Pooling and Servicing Agreement (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are Class A-2, Class A-3, Class CS-1, Class X, Class B, Class C, Class
D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class
N, Class Q-1,  Class Q-2, Class R and Class LR  Certificates  (together with the
Class A-1 Certificates,  the "Certificates";  the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if  any,  allocable  to the  Class  A-1  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class A-1 Certificates will be calculated based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer  and, if neither the Special  Servicer  nor the  Depositor
exercises the option,  the Servicer and, if the Depositor,  the Special Servicer
or the  Servicer do not exercise  their  respective  option,  the Holders of the
Class LR  Certificates  representing  greater than a 50% Percentage  Interest in
such Class may effect an early termination of the Trust Fund, upon not less than
30 days' prior Notice of Termination  given to the Trustee and Servicer any time
on or after the Early  Termination  Notice Date (defined as any date as of which
the aggregate Stated  Principal  Balance of the Mortgage Loans is less than 1.0%
of the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans as of the
Cut-off Date) specifying the Anticipated  Termination  Date, on any Distribution
Date on which the  aggregate  Stated  Principal  Balance of the  Mortgage  Loans
remaining in the Trust Fund is less than 1% of the  aggregate  Stated  Principal
Balance of the Mortgage Loans as of the Cut-off Date, by purchasing on such date
all, but not less than all, of the Mortgage Loans and REO Property then included
in the Trust Fund, and all property acquired in respect of any Mortgage Loan, at
a purchase price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.



<PAGE>




            IN  WITNESS   WHEREOF,   the  Trustee  has  caused  this  Class  A-1
Certificate to be duly executed.

Dated:  October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class A-1 Certificates referred to in the Pooling
and Servicing Agreement.

Dated:  October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class A-1 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
A-1  Certificate  of the entire  Percentage  Interest  represented by the within
Class A-1 Certificates to the above-named  Assignee(s) and to deliver such Class
A-1 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
_____________________________________________________________________________for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This information is provided by ________________________________________________
the Assignee(s) named above, or ________________________________________________
as its (their) agent.

                              By
                                 ---------------------------------------------:



                                 ---------------------------------------------
                                  [Please print or type name(s)]



                                 ---------------------------------------------
                                 Title



                                 ---------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                     EXHIBIT A-2




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2, CLASS A-2

Pass-Through Rate:7.546%(1)

First Distribution Date:                Cut-off Date:  October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class A-2 Certificates:                 [___________]
$[____________]

CUSIP: [__________]                     ISIN: [____________]

Common Code: ______________             Initial Certificate
                                        Balance of this Certificate:
                                        $[____________]

No.:  A-2-[___]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class A-2  Certificates.  The Trust  Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-3,  Class CS-1,  Class X, Class B, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class A-2  Certificates,  the  "Certificates";  the Holders of  Certificates
issued under the Pooling and Servicing  Agreement are  collectively  referred to
herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if  any,  allocable  to the  Class  A-2  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class A-2 Certificates will be calculated based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  conformation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate set
      forth above and (y) the Weighted  Average Net Mortgage  Pass-Through  Rate
      for the related Distribution Date.

<PAGE>




            IN  WITNESS   WHEREOF,   the  Trustee  has  caused  this  Class  A-2
Certificate to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class A-2 Certificates referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class A-2 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
A-2  Certificate  of the entire  Percentage  Interest  represented by the within
Class A-2 Certificates to the above-named  Assignee(s) and to deliver such Class
A-2 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
________________________________________________________________________________
for the account of _____________________________________________________________
account number ________________________________________________.

This  information is provided by  _________________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>


                                                                     EXHIBIT A-3



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>



                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2, CLASS A-3

Pass-Through Rate:  7.737%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class A-3 Certificates:                 [____________]
$[______________]

CUSIP: [_____________]                  ISIN: [_________]

Common Code: ____________               Initial Certificate
                                        Balance of this Certificate:
                                        $[_____________]

No.:  A-3-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class A-3  Certificates.  The Trust  Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2,  Class CS-1,  Class X, Class B, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class A-3  Certificates,  the  "Certificates";  the Holders of  Certificates
issued under the Pooling and Servicing  Agreement are  collectively  referred to
herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if  any,  allocable  to the  Class  A-3  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class A-3 Certificates will be calculated based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of then-current  ratings  assigned to the Certificate or (vi) to make
any other  provisions  with  respect to matters or questions  arising  under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer  and, if neither the Special  Servicer  nor the  Depositor
exercises the option,  the Servicer and, if the Depositor,  the Special Servicer
or the  Servicer do not exercise  their  respective  option,  the Holders of the
Class LR  Certificates  representing  greater than a 50% Percentage  Interest in
such Class may effect an early termination of the Trust Fund, upon not less than
30 days' prior Notice of Termination  given to the Trustee and Servicer any time
on or after the Early  Termination  Notice Date (defined as any date as of which
the aggregate Stated  Principal  Balance of the Mortgage Loans is less than 1.0%
of the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans as of the
Cut-off Date) specifying the Anticipated  Termination  Date, on any Distribution
Date on which the  aggregate  Stated  Principal  Balance of the  Mortgage  Loans
remaining in the Trust Fund is less than 1% of the  aggregate  Stated  Principal
Balance of the Mortgage Loans as of the Cut-off Date, by purchasing on such date
all, but not less than all, of the Mortgage Loans and REO Property then included
in the Trust Fund, and all property acquired in respect of any Mortgage Loan, at
a purchase price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  Appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate set
      forth above and (y) the Weighted  Average Net Mortgage  Pass-Through  Rate
      for the related Distribution Date.


<PAGE>




            IN  WITNESS   WHEREOF,   the  Trustee  has  caused  this  Class  A-3
Certificate to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class A-3 Certificates referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class A-3 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
A-3  Certificate  of the entire  Percentage  Interest  represented by the within
Class A-3 Certificates to the above-named  Assignee(s) and to deliver such Class
A-3 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________


Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
_____________________________________________________________________________for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided by  _______________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number

<PAGE>




                                                                     EXHIBIT A-4



                                      CS-1



THIS CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AT AN ISSUE PRICE OF 1.57545% OF
ITS INITIAL NOTIONAL AMOUNT, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION
PRICE AT MATURITY  EQUAL TO ALL INTEREST  DISTRIBUTIONS  EXPECTED TO BE RECEIVED
HEREON,  AND IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR FEDERAL INCOME
TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED
CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION THAT EACH ARD LOAN WILL PREPAY
ON ITS  ANTICIPATED  REPAYMENT  DATE AND THAT EACH OTHER  MORTGAGE LOAN WILL NOT
PREPAY:  (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE INITIAL NOTIONAL AMOUNT OF
THIS CERTIFICATE IS APPROXIMATELY 0.39085247%; (II) THE ANNUAL YIELD TO MATURITY
OF THIS CERTIFICATE,  COMPOUNDED MONTHLY, IS APPROXIMATELY 12.34%; AND (III) THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO
NOVEMBER  17,  1999) AS A  PERCENTAGE  OF THE  INITIAL  NOTIONAL  AMOUNT OF THIS
CERTIFICATE, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.01023797%.





<PAGE>



                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                           SERIES 1999-C2, CLASS CS-1

Pass-Through Rate:(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Notional Balance of the                 Distribution Date:
Class CS-1 Certificates:                [____________]
$[______________]

CUSIP: [____________]                   Initial Notional
                                        Balance of this Certificate:
ISIN: [_______________]                 $[__________]

No.:  CS-1-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class CS-1  Certificates.  The Trust Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are Class A-1,  Class A-2, Class A-3, Class X, Class B, Class C, Class
D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class
N, Class Q-1,  Class Q-2, Class R and Class LR  Certificates  (together with the
CS-1 Certificates, the "Certificates";  the Holders of Certificates issued under
the Pooling  and  Servicing  Agreement  are  collectively  referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if any,  allocable  to the  Class  CS-1  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as  provided  in  the  Pooling   and   Servicing   Agreement.   The  Class  CS-1
Certificateholders  will  also  be  entitled  to  receive  that  portion  of any
Repurchase Price constituting  clause (v) of the definition thereof as set forth
in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the  Class  CS-1  Certificates  will  be  calculated  based  on a  360-day  year
consisting of twelve 30-day months on the outstanding Notional Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Notional Balance.  Such Certificates shall be
delivered by the Certificate Registrar in accordance with Section 5.02(e) of the
Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the  Depositor,  the Servicer or the Holder of the Class LR  Certificates  as
described  above; or (ii) the later of (a) the receipt or collection of the last
payment  due on any  Mortgage  Loan  included  in the  Trust  Fund,  or (b)  the
liquidation and disposition  pursuant to the Pooling and Servicing  Agreement of
the last  asset held by the Trust  Fund.  In no event,  however,  will the trust
created by the Pooling and Servicing Agreement continue beyond the expiration of
21 years from the death of the last  survivor  of the  descendants  of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate is for the Distribution  Date occurring in November
      1999. The Pass Through Rate for all subsequent  distributions  Dates shall
      be calculated as provided in the Pooling and Servicing Agreement.


<PAGE>



            IN  WITNESS  WHEREOF,   the  Trustee  has  caused  this  Class  CS-1
Certificate to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This  is one of  the  Class  CS-1  Certificates  referred  to in the
Pooling and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ------------------------------------------
                                          Authorized Officer




<PAGE>




                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________



<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class CS-1  Certificate and hereby  authorize(s)  the registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
CS-1  Certificate of the entire  Percentage  Interest  represented by the within
Class CS-1 Certificates to the above-named Assignee(s) and to deliver such Class
CS-1 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________


Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
________________________________________________________________________________
for the account of _____________________________________________________________
account number ________________________________________________.

This  information  is  provided by  _______________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>


                                                                     EXHIBIT A-5


                                     CLASS X


THIS CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AT AN ISSUE PRICE OF 3.38879% OF
ITS INITIAL NOTIONAL AMOUNT, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION
PRICE AT MATURITY  EQUAL TO ALL INTEREST  DISTRIBUTIONS  EXPECTED TO BE RECEIVED
HEREON,  AND IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR FEDERAL INCOME
TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE WITH PROJECTED
CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION THAT EACH ARD LOAN WILL PREPAY
ON ITS  ANTICIPATED  REPAYMENT  DATE AND THAT EACH OTHER  MORTGAGE LOAN WILL NOT
PREPAY:  (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE INITIAL NOTIONAL AMOUNT OF
THIS CERTIFICATE IS APPROXIMATELY 3.09987357%; (II) THE ANNUAL YIELD TO MATURITY
OF THIS CERTIFICATE,  COMPOUNDED MONTHLY, IS APPROXIMATELY 11.12%; AND (III) THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO
NOVEMBER  17,  1999) AS A  PERCENTAGE  OF THE  INITIAL  NOTIONAL  AMOUNT OF THIS
CERTIFICATE, CALCULATED USING THE EXACT METHOD, IS APPROXIMATELY 0.01023797%.






<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS X

Pass-Through Rate:(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Notional Balance of the                 Distribution Date:
Class X Certificates:                   [________]
$[______________]

CUSIP: [_________]                      Initial Notional
                                        Balance of this Certificate:
ISIN: [___________]                     $[________]

No.:  X-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class X Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are Class A-1,  Class A-2,  Class A-3,  Class CS-1,  Class B, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the X Certificates, the "Certificates"; the Holders of Certificates issued under
the Pooling  and  Servicing  Agreement  are  collectively  referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  X  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as   provided   in  the   Pooling   and   Servicing   Agreement.   The  Class  X
Certificateholders  will  also  be  entitled  to  receive  that  portion  of any
Repurchase Price constituting  clause (v) of the definition thereof as set forth
in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class X Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Notional Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Notional Balance.  Such Certificates shall be
delivered by the Certificate Registrar in accordance with Section 5.02(e) of the
Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the  Depositor,  the Servicer or the Holder of the Class LR  Certificates  as
described  above; or (ii) the later of (a) the receipt or collection of the last
payment  due on any  Mortgage  Loan  included  in the  Trust  Fund,  or (b)  the
liquidation and disposition  pursuant to the Pooling and Servicing  Agreement of
the last  asset held by the Trust  Fund.  In no event,  however,  will the trust
created by the Pooling and Servicing Agreement continue beyond the expiration of
21 years from the death of the last  survivor  of the  descendants  of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate is for the Distribution  Date occurring in November
      1999. The Pass Through Rate for all subsequent Distribution Dates shall be
      calculated as provided in the Pooling and Servicing Agreement.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class X Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class X  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By
                                ----------------------------------------------
                                          Authorized Officer




<PAGE>




                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________



<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class X  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
X Certificate of the entire Percentage Interest  represented by the within Class
X  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class X
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information is provided by  _________________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>


                                                                     EXHIBIT A-6



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

THIS  CLASS B  CERTIFICATE  IS  SUBORDINATE  TO ONE OR  MORE  OTHER  CLASSES  OF
CERTIFICATES  AS AND TO THE  EXTENT  SET  FORTH  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS B

Pass-Through Rate:  7.800%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class B Certificates:                   [___________]
$[____________]

CUSIP: [___________]                    ISIN: [___________]

Common Code: _____________              Initial Certificate
                                        Balance of this Certificate:
                                        $[______________]

No.:  B-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class B Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class B Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  B  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement

            During each Interest Accrual Period (as defined below),  interest on
the Class B Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.  The Pooling and Servicing  Agreement or any Custodial  Agreement
may be amended from time to time by the  Depositor,  the  Servicer,  the Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the then-current ratings assigned to the Certificates or

             (vi) to make any  other  provisions  with  respect  to  matters  or
questions arising under the Pooling and Servicing Agreement,  which shall not be
inconsistent with the provisions of the Pooling and Servicing Agreement and will
not result in a  downgrade,  qualification  or  withdrawal  of the  then-current
rating or ratings then assigned to any  outstanding  Class of  Certificates,  as
confirmed by each Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer  and, if neither the Special  Servicer  nor the  Depositor
exercises the option,  the Servicer and, if the Depositor,  the Special Servicer
or the  Servicer do not exercise  their  respective  option,  the Holders of the
Class LR  Certificates  representing  greater than a 50% Percentage  Interest in
such Class may effect an early termination of the Trust Fund, upon not less than
30 days' prior Notice of Termination  given to the Trustee and Servicer any time
on or after the Early  Termination  Notice Date (defined as any date as of which
the aggregate Stated  Principal  Balance of the Mortgage Loans is less than 1.0%
of the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans as of the
Cut-off Date) specifying the Anticipated  Termination  Date, on any Distribution
Date on which the  aggregate  Stated  Principal  Balance of the  Mortgage  Loans
remaining in the Trust Fund is less than 1% of the  aggregate  Stated  Principal
Balance of the Mortgage Loans as of the Cut-off Date, by purchasing on such date
all, but not less than all, of the Mortgage Loans and REO Property then included
in the Trust Fund, and all property acquired in respect of any Mortgage Loan, at
a purchase price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate for
      the above and (y) the Weighted Average Net Mortgage  Pass-Through Rate for
      the related Distribution Date.



<PAGE>




            IN WITNESS WHEREOF,  the Trustee has caused this Class B Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class B  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class B  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
B Certificate of the entire Percentage Interest  represented by the within Class
B  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class B
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information is provided by  _________________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                     EXHIBIT A-7




                                     CLASS C


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
96.11261%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  11  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS  CERTIFICATE IS APPROXIMATELY  4.12572000%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  8.31%;  AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO NOVEMBER 17, 1999) AS A PERCENTAGE  OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY 0.00920164%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

THIS  CLASS C  CERTIFICATE  IS  SUBORDINATE  TO ONE OR  MORE  OTHER  CLASSES  OF
CERTIFICATES  AS AND TO THE  EXTENT  SET  FORTH  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>



                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS C

Pass-Through Rate:  7.800%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class C Certificates:                   [_____________]
$[_______________]

CUSIP: [_____________]                  ISIN: [___________]

Common Code: _____________              Initial Certificate
                                        Balance of this Certificate:
                                        $[________________]

No.:  C-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class C Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class C Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  C  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class C Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer  and, if neither the Special  Servicer  nor the  Depositor
exercises the option,  the Servicer and, if the Depositor,  the Special Servicer
or the  Servicer do not exercise  their  respective  option,  the Holders of the
Class LR  Certificates  representing  greater than a 50% Percentage  Interest in
such Class may effect an early termination of the Trust Fund, upon not less than
30 days' prior Notice of Termination  given to the Trustee and Servicer any time
on or after the Early  Termination  Notice Date (defined as any date as of which
the aggregate Stated  Principal  Balance of the Mortgage Loans is less than 1.0%
of the  aggregate  Stated  Principal  Balance  of the  Mortgage  Loans as of the
Cut-off Date) specifying the Anticipated  Termination  Date, on any Distribution
Date on which the  aggregate  Stated  Principal  Balance of the  Mortgage  Loans
remaining in the Trust Fund is less than 1% of the  aggregate  Stated  Principal
Balance of the Mortgage Loans as of the Cut-off Date, by purchasing on such date
all, but not less than all, of the Mortgage Loans and REO Property then included
in the Trust Fund, and all property acquired in respect of any Mortgage Loan, at
a purchase price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate for
      the above and (y) the Weighted Average Net Mortgage  Pass-Through Rate for
      the related Distribution Date.


<PAGE>




            IN WITNESS WHEREOF,  the Trustee has caused this Class C Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class C  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class C  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
C Certificate of the entire Percentage Interest  represented by the within Class
C  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class C
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided by  _______________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                     EXHIBIT A-8





                                     CLASS D


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
94.49503%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  11  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS  CERTIFICATE IS APPROXIMATELY  5.74329996%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  8.50%;  AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO NOVEMBER 17, 1999) AS A PERCENTAGE  OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY 0.01187992%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

THIS  CLASS D  CERTIFICATE  IS  SUBORDINATE  TO ONE OR  MORE  OTHER  CLASSES  OF
CERTIFICATES  AS AND TO THE  EXTENT  SET  FORTH  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS D

Pass-Through Rate:  7.800%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class D Certificates:                   [___________]
$[______________]

CUSIP: [__________]                     ISIN:  [____________]

Common Code: ___________                Initial Certificate
                                        Balance of this Certificate:
                                        $[________________]

No.:  D-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class D Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class D Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  D  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class D Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate for
      the above and (y) the Weighted Average Net Mortgage  Pass-Through Rate for
      the related Distribution Date.

<PAGE>




            IN WITNESS WHEREOF,  the Trustee has caused this Class D Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class D  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class D  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
D Certificate of the entire Percentage Interest  represented by the within Class
D  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class D
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                     EXHIBIT A-9





                                     CLASS E


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
87.71098%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  11  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  12.52246667%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  9.23%;  AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO NOVEMBER 17, 1999) AS A PERCENTAGE  OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY 0.02337094%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

THIS  CLASS E  CERTIFICATE  IS  SUBORDINATE  TO ONE OR  MORE  OTHER  CLASSES  OF
CERTIFICATES  AS AND TO THE  EXTENT  SET  FORTH  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS E

Pass-Through Rate:  7.640%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class E Certificates:                   [___________]
$[________________]

CUSIP: [____________]                   ISIN:  [__________]

Common Code:  ____________              Initial Certificate
                                        Balance of this Certificate:
                                        $[___________]

No.:  E-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class E Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class E Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  E  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class E Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.  The Pooling and Servicing  Agreement or any Custodial  Agreement
may be amended from time to time by the  Depositor,  the  Servicer,  the Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor,  the Servicer, the Special Servicer or the Holder of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate set
      forth above and (y) the Weighted  Average Net Mortgage  Pass-Through  Rate
      for the related Distribution Date.


<PAGE>




            IN WITNESS WHEREOF,  the Trustee has caused this Class E Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class E  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class E  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
E Certificate of the entire Percentage Interest  represented by the within Class
E  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class E
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is provided by  ________________________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                    EXHIBIT A-10



                                     CLASS F

THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
81.12473%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  11  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  19.10871665%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  10.41%;  AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (OCTOBER 28, 1999 TO NOVEMBER 17, 1999) AS A PERCENTAGE  OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY 0.03236620%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

THIS  CLASS F  CERTIFICATE  IS  SUBORDINATE  TO ONE OR  MORE  OTHER  CLASSES  OF
CERTIFICATES  AS AND TO THE  EXTENT  SET  FORTH  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>



                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS F

Pass-Through Rate:  7.640%(1)

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class F Certificates:                   [_____________]
$[______________]

CUSIP: [____________]                   ISIN:  [___________]

Common Code: _____________              Initial Certificate
                                        Balance of this Certificate:
                                        $[_______________]



No.:  F-[___]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class F Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class F Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  F  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class F Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.  The Pooling and Servicing  Agreement or any Custodial  Agreement
may be amended from time to time by the  Depositor,  the  Servicer,  the Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

- -----------------------
(1)   The Pass-Through  Rate will equal the lesser of (x) the per annum rate set
      forth above and (y) the Weighted  Average Net Mortgage  Pass-Through  Rate
      for the related Distribution Date.


<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class F Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class F  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class F  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
F Certificate of the entire Percentage Interest  represented by the within Class
F  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class F
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________


Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

            Address of the Assignee(s) for the purpose of receiving  notices and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

            This information is provided by  ______________________________  the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------


                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>



                                                                    EXHIBIT A-11





                     OID RIDER FOR THE CLASS G CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS G CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

            TRANSFERS AND EXCHANGES OF PORTIONS OF THIS  CERTIFICATE ARE SUBJECT
TO RESTRICTIONS AS PROVIDED IN THE POOLING AND SERVICING  AGREEMENT  REFERRED TO
BELOW.

            FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS A
"REGULAR  INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE
TERMS ARE DEFINED,  RESPECTIVELY,  IN SECTIONS  860G(A)(1) AND 860D OF THE CODE,
AND CERTAIN OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS G

Pass-Through Rate:  6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class G Certificates:                   [______________]
$[____________]

CUSIP: [__________]                     Initial Certificate
CUSIP IAI: [__________]                 Balance of this Certificate:
                                        $[_______________]

ISIN: [_______________]
ISIN IAI: [___________]

No.:  G-[___]

            This  certifies  that Cede is the  registered  owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class G Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class H, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class G Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  G  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class G Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the  Depositor,  the Servicer or the Holder of the Class LR  Certificates  as
described  above; or (ii) the later of (a) the receipt or collection of the last
payment  due on any  Mortgage  Loan  included  in the  Trust  Fund,  or (b)  the
liquidation and disposition  pursuant to the Pooling and Servicing  Agreement of
the last  asset held by the Trust  Fund.  In no event,  however,  will the trust
created by the Pooling and Servicing Agreement continue beyond the expiration of
21 years from the death of the last  survivor  of the  descendants  of Joseph P.
Kennedy, the late ambassador of the United States to the United Kingdom,  living
on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class G Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class G  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________



<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class G  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
G Certificate of the entire Percentage Interest  represented by the within Class
G  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class G
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This   information  is  provided  by   ___________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>



                                                                    EXHIBIT A-12





                     OID RIDER FOR THE CLASS H CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS H CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS H

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class H Certificates:                   [_______]
$[____________]

CUSIP: [_________]                      Initial Certificate
CUSIP IAI: [__________]

ISIN: [__________]                      Balance of this Certificate:
ISIN IAI: [___________]                 $[__________]


No.:  H-[___]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class H Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class J, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class H Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  H  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class H Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class H Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class H  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________



<PAGE>




                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class H  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
H Certificate of the entire Percentage Interest  represented by the within Class
H  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class H
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>




                                                                    EXHIBIT A-13




                     OID RIDER FOR THE CLASS J CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS J CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.


<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS J

Pass-Through Rate:  6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class J Certificates:                   [___________]
$[____________]

CUSIP: [_________]                      Initial Certificate
CUSIP IAI: [_________]                  Balance of this Certificate:
                                        $[___________]
ISIN: [____________]
ISIN IAI: [____________]


No.:  J-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class J Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class K, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class J Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  J  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class J Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class J Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class J  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>




                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________





<PAGE>



                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class J  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
J Certificate of the entire Percentage Interest  represented by the within Class
J  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class J
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number




<PAGE>



                                                                    EXHIBIT A-14





                     OID RIDER FOR THE CLASS K CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS K CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS K

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class K Certificates:                   [__________]
$[___________]

CUSIP: [__________]                     Initial Certificate
CUSIP IAI: [___________]                Balance of this Certificate:
                                        $[____________]

ISIN: [___________]
ISIN IAI: [____________]


No.:  K-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class K Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class L, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class K Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  K  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class K Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class K Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class K  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>

                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________





<PAGE>


                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class K  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
K Certificate of the entire Percentage Interest  represented by the within Class
K  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class K
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address of the Assignee(s) for the purpose of receiving notices and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>



                                                                    EXHIBIT A-15






                     OID RIDER FOR THE CLASS L CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS L CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS L

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class L Certificates:                   [___________]
$[____________]

CUSIP: [___________]                    Initial Certificate
CUSIP IAI: [__________]                 Balance of this Certificate:
                                        $[___________]

ISIN: [____________]
ISIN IAI: [___________]

No.:  L-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class L Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class M,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class L Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  L  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class L Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class L Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class L  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>

                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________





<PAGE>


                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class L  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
L Certificate of the entire Percentage Interest  represented by the within Class
L  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class L
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>



                                                                    EXHIBIT A-16





                     OID RIDER FOR THE CLASS M CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS M CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS M

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class M Certificates:                   [___________]
$[____________]

CUSIP: [___________]                    Initial Certificate
CUSIP IAI: [___________]                Balance of this Certificate:
                                        $[__________]

ISIN: [____________]
ISIN IAI: [____________]

No.:  M-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class M Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class N, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class M Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  M  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class M Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class M Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class M  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>

                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________





<PAGE>


                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class M  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
M Certificate of the entire Percentage Interest  represented by the within Class
M  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class M
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>



                                                                    EXHIBIT A-17





                     OID RIDER FOR THE CLASS N CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS N CERTIFICATE IS  SUBORDINATE TO ONE OR MORE CLASSES OF  CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>






                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS N

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class L Certificates:                   [___________]
$[_______________]

CUSIP: [____________]                   Initial Certificate
CUSIP IAI: [_________]                  Balance of this Certificate:
                                        $[____________]

ISIN: [_____________]
ISIN IAI: [____________]

No.:  N-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class N Certificates. The Trust Fund, described more fully below,
consists  primarily  of a pool of  Mortgage  Loans  secured  by  first  liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M, Class Q-1, Class Q-2, Class R and Class LR Certificates  (together with
the Class N Certificates, the "Certificates"; the Holders of Certificates issued
under the Pooling and Servicing Agreement are collectively referred to herein as
"Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,   if  any,  allocable  to  the  Class  N  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class N Certificates  will be calculated  based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such  agreements,  (iii) to amend any provision of the Pooling and
Servicing  Agreement to the extent necessary or desirable to maintain the rating
or ratings  assigned  to each of the  Classes of  Regular  Certificates  by each
Rating Agency,  (iv) to amend or supplement  any  provisions in such  agreements
that shall not  adversely  affect in any material  respect the  interests of any
Certificateholder  not consenting thereto, as evidenced in writing by an Opinion
of  Counsel,   at  the  expense  of  the  party  requesting  such  amendment  or
confirmation  in  writing  from  each  Rating  Agency  that  such  amendment  or
supplement will not result in a qualification,  withdrawal or downgrading of the
then-current  ratings assigned to the  Certificates,  (v) to amend or supplement
any provision of the Pooling and Servicing  Agreement to the extent necessary to
reallocate  any  responsibilities  or rights as between the Servicer and Special
Servicer,  upon  confirmation  in  writing  from each  Rating  Agency  that such
amendment  or  supplement  will not  result  in a  qualification,  downgrade  or
withdrawal of the  then-current  ratings assigned to the Certificates or (vi) to
make any other provisions with respect to matters or questions arising under the
Pooling  and  Servicing  Agreement,  which  shall not be  inconsistent  with the
provisions  of the  Pooling  and  Servicing  Agreement  and will not result in a
downgrade,  qualification  or withdrawal of the  then-current  rating or ratings
then assigned to any  outstanding  Class of  Certificates,  as confirmed by each
Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.

<PAGE>



            IN WITNESS WHEREOF,  the Trustee has caused this Class N Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class N  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>

                                   Schedule A

               Certificate Balance of
               Individual Certificates
               exchanged or transferred     Remaining
               for, or issued in exchange   Principal
               for or upon transfer of, an  Amount of this
               interest in this Global      Global
Date           Certificate                  Certificate      Notation Made By
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________
_____________  ___________________________  _______________  ___________________



<PAGE>






                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class N  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
N Certificate of the entire Percentage Interest  represented by the within Class
N  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class N
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number






<PAGE>


                                                                    EXHIBIT A-18




                    OID RIDER FOR THE CLASS Q-1 CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

THIS CLASS Q-1 CERTIFICATE IS SUBORDINATE TO ONE OR MORE CLASSES OF CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.






<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2, Class Q-1

Pass-Through Rate: 6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class Q-1 Certificates:                 [__________]
$[_________________]

CUSIP: [__________]                     Initial Certificate
CUSIP IAI: [__________]                 Balance of this Certificate:
                                        $[_____________]



ISIN: [___________]
ISIN IAI: [____________]

No.:  Q-1-[__]

            This certifies that Cede Co. is the registered owner of a beneficial
ownership interest in a Trust Fund,  including the distributions to be made with
respect to the Class Q-1  Certificates.  The Trust  Fund,  described  more fully
below,  consists primarily of a pool of Mortgage Loans secured by first liens on
commercial  and  multifamily  properties  and held in trust by the  Trustee  and
serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans are
to be  serviced,  pursuant to the Pooling and  Servicing  Agreement  (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M, Class N, Class Q-2,  Class R and Class LR  Certificates  (together with
the Class Q-1  Certificates,  the  "Certificates";  the Holders of  Certificates
issued under the Pooling and Servicing  Agreement are  collectively  referred to
herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if  any,  allocable  to the  Class  Q-1  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class Q-1 Certificates will be calculated based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such agreements, (iii) to amend any provision hereof to the extent
necessary or desirable to maintain the rating or ratings assigned to each of the
Classes  of  Regular  Certificates  by each  Rating  Agency,  (iv) to  amend  or
supplement any provisions in such agreements that shall not adversely  affect in
any material  respect the  interests  of any  Certificateholder  not  consenting
thereto, as evidenced in writing by an Opinion of Counsel, at the expense of the
party  requesting  such  amendment or  confirmation  in writing from each Rating
Agency that such  amendment or  supplement  will not result in a  qualification,
withdrawal  or  downgrading  of  the   then-current   ratings  assigned  to  the
Certificates,  (v) to amend or  supplement  any  provision  of the  Pooling  and
Servicing  Agreement to the extent necessary to reallocate any  responsibilities
or rights as between the Servicer and Special  Servicer,  upon  confirmation  in
writing  from each Rating  Agency that such  amendment  or  supplement  will not
result in a qualification,  downgrade or withdrawal of the then-current  ratings
assigned to the  Certificates or (vi) to make any other  provisions with respect
to matters or questions arising under the Pooling and Servicing Agreement, which
shall not be  inconsistent  with the  provisions  of the Pooling  and  Servicing
Agreement and will not result in a downgrade, qualification or withdrawal of the
then-current  rating  or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.



<PAGE>




            IN  WITNESS   WHEREOF,   the  Trustee  has  caused  this  Class  Q-1
Certificate to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class Q-1 Certificates referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Authenticating
                              Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>





                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class Q-1 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
Q-1  Certificate  of the entire  Percentage  Interest  represented by the within
Class Q-1 Certificates to the above-named  Assignee(s) and to deliver such Class
Q-1 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>



                                                                    EXHIBIT A-19





                    OID RIDER FOR THE CLASS Q-2 CERTIFICATES


THIS  CERTIFICATE IS ISSUED ON OCTOBER 28, 1999, AND BASED ON ITS ISSUE PRICE OF
[_____________]%,  INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT
MATURITY EQUAL TO ITS INITIAL  PRINCIPAL BALANCE (PLUS 8 DAYS OF INTEREST AT THE
PASS-THROUGH  RATE HERON),  IS ISSUED WITH ORIGINAL ISSUE  DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING  THE PREPAYMENT  ASSUMPTION  THAT EACH ARD
LOAN WILL PREPAY ON ITS ANTICIPATED  REPAYMENT DATE AND THAT EACH OTHER MORTGAGE
LOAN WILL NOT  PREPAY:  (I) THE  AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  [_____________]%;  (II)
THE  ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS
APPROXIMATELY [_____]%; AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD  (OCTOBER 28, 1999 TO [NOVEMBER 17, 1999]) AS A PERCENTAGE OF THE
INITIAL  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE,  CALCULATED  USING  THE EXACT
METHOD, IS APPROXIMATELY [_____________]%.



<PAGE>




THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

PRINCIPAL  PAYMENTS ON THIS CERTIFICATE ARE PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE BALANCE SET FORTH BELOW.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CLASS Q-2 CERTIFICATE IS SUBORDINATE TO ONE OR MORE CLASSES OF CERTIFICATES
AS AND TO THE EXTENT SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"),  SECTION 4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE  "CODE"),  OR ANY  ESSENTIALLY  SIMILAR
FEDERAL,  STATE OR LOCAL  LAW (A  "SIMILAR  LAW")  (EACH,  A  "PLAN"),  OR (B) A
COLLECTIVE  INVESTMENT  FUND IN WHICH  SUCH  PLANS ARE  INVESTED,  AN  INSURANCE
COMPANY  USING ASSETS OF SEPARATE  ACCOUNTS OR GENERAL  ACCOUNTS  WHICH  INCLUDE
ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY  SIMILAR  LAW TO
INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH PLAN OR
USING THE ASSETS OF ANY SUCH PLAN,  OTHER THAN AN  INSURANCE  COMPANY  USING THE
ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES  WHEREBY SUCH PURCHASE AND THE
SUBSEQUENT   HOLDING  OF  SUCH   CERTIFICATE  BY  SUCH  INSURANCE   COMPANY  AND
TRANSACTIONS IN CONNECTION  WITH THE SERVICING,  MANAGEMENT AND OPERATION OF THE
TRUST FUND WOULD NOT CONSTITUTE OR RESULT IN NON-EXEMPT PROHIBITED  TRANSACTIONS
WITHIN THE MEANING OF SECTION 406 OR 407 OF ERISA,  SECTION 4975 OF THE CODE, OR
A  MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY SIMILAR LAW BY REASON OF THE
APPLICATION  OF SECTIONS I AND III OF PROHIBITED  TRANSACTION  EXEMPTION  95-60.
TRANSFEREES OF THIS  CERTIFICATE  TAKING DELIVERY IN CERTIFICATED  FORM SHALL BE
REQUIRED  EITHER  (I) TO  DELIVER  A LETTER  IN THE FORM OF  EXHIBIT  D-2 OF THE
POOLING  AND  SERVICING  AGREEMENT  TO SUCH  EFFECT,  OR (II) IN THE  EVENT  THE
TRANSFEREE  IS SUCH AN ENTITY  SPECIFIED  IN (A) OR (B)  ABOVE,  TO  PROVIDE  AN
OPINION  OF  COUNSEL  IN FORM  AND  SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR THAT THE PURCHASE OR HOLDING OF THE  CERTIFICATES BY OR ON BEHALF OF A
PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING DEEMED TO BE "PLAN ASSETS"
AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  ERISA  OR  THE
PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE OR SIMILAR LAW, WILL NOT
CONSTITUTE OR RESULT IN A PROHIBITED  TRANSACTION  WITHIN THE MEANING OF SECTION
406 OR 407 OF ERISA OR  SECTION  4975 OF THE  CODE,  AND  WILL NOT  SUBJECT  THE
SERVICER, THE SPECIAL SERVICER, THE DEPOSITOR,  THE TRUSTEE, THE FISCAL AGENT OR
THE  CERTIFICATE  REGISTRAR TO ANY  OBLIGATION OR LIABILITY IN ADDITION TO THOSE
UNDERTAKEN  IN  THE  POOLING  AND  SERVICING  AGREEMENT.  THE  TRANSFEREE  OF  A
BENEFICIAL INTEREST IN A "GLOBAL CERTIFICATE" THAT IS A "RESTRICTED CERTIFICATE"
(EACH AS DEFINED IN THE  POOLING  AND  SERVICING  AGREEMENT)  SHALL BE DEEMED TO
REPRESENT  THAT IT IS NOT A PLAN OR A PERSON  ACTING  ON  BEHALF  OF ANY PLAN OR
USING THE ASSETS OF ANY PLAN TO ACQUIRE SUCH  INTEREST,  OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER CIRCUMSTANCES WHEREBY SUCH
PURCHASE  AND THE  SUBSEQUENT  HOLDING  OF SUCH  CERTIFICATE  BY SUCH  INSURANCE
COMPANY AND  TRANSACTIONS  IN  CONNECTION  WITH THE  SERVICING,  MANAGEMENT  AND
OPERATION  OF THE TRUST  FUND  WOULD  NOT  CONSTITUTE  OR  RESULT IN  NON-EXEMPT
PROHIBITED  TRANSACTIONS  WITHIN THE  MEANING  OF  SECTION  406 OR 407 OF ERISA,
SECTION 4975 OF THE CODE,  OR A MATERIALLY  SIMILAR  CHARACTERIZATION  UNDER ANY
SIMILAR LAW BY REASON OF THE  APPLICATION  OF  SECTIONS I AND III OF  PROHIBITED
TRANSACTION EXEMPTION 95-60.

TRANSFERS  AND  EXCHANGES  OF  PORTIONS  OF  THIS  CERTIFICATE  ARE  SUBJECT  TO
RESTRICTIONS  AS PROVIDED IN THE POOLING  AND  SERVICING  AGREEMENT  REFERRED TO
BELOW.

FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G(A)(1) AND 860D OF THE CODE, AND CERTAIN
OTHER ASSETS.




<PAGE>




                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2, CLASS Q-2

Pass-Through Rate:  6.00%

First Distribution Date:                Cut-off Date: October 11, 1999
November 17, 1999

Aggregate Initial                       Assumed Final
Certificate Balance of the              Distribution Date:
Class Q-2 Certificates:                 [___________]
$[-------]

CUSIP: [__________]                     Initial Certificate
CUSIP IAI: [___________]                Balance of this Certificate:
                                        $[--------]
ISIN: [___________]
ISIN IAI: [____________]

No.:  Q-2-[__]

            This certifies  that  [____________]  is the  registered  owner of a
beneficial ownership interest in a Trust Fund, including the distributions to be
made with respect to the Class Q-2 Certificates.  The Trust Fund, described more
fully below,  consists  primarily of a pool of Mortgage  Loans  secured by first
liens on commercial and multifamily  properties and held in trust by the Trustee
and serviced by the Servicer. The Trust Fund was created, and the Mortgage Loans
are to be serviced,  pursuant to the Pooling and Servicing Agreement (as defined
below).  The Holder of this  Certificate,  by virtue of the  acceptance  hereof,
assents to the terms,  provisions  and  conditions  of the Pooling and Servicing
Agreement  and is bound  thereby.  Also issued  under the Pooling and  Servicing
Agreement are the Class A-1, Class A-2, Class A-3, Class CS-1, Class X, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L,
Class M, Class N, Class Q-1,  Class R and Class LR  Certificates  (together with
the Class Q-2  Certificates,  the  "Certificates";  the Holders of  Certificates
issued under the Pooling and Servicing  Agreement are  collectively  referred to
herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            Pursuant to the terms of the Pooling and  Servicing  Agreement,  the
Trustee,  or the Paying Agent on behalf of the Trustee,  will distribute  (other
than the final distribution on any Certificate),  on the seventeenth day of each
month (each such date, a "Distribution Date"); provided, that if the seventeenth
day of any month is not a  Business  Day,  the  Distribution  Date  shall be the
following  Business  Day,  to the  Person  in whose  name  this  Certificate  is
registered  as of the related  Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that  portion  of  the   aggregate   amount  of  principal   and  interest  then
distributable,  if  any,  allocable  to the  Class  Q-2  Certificates  for  such
Distribution  Date,  all as more fully  described  in the Pooling and  Servicing
Agreement.  Holders of this Certificate may be entitled to Prepayment  Premiums,
as provided in the Pooling and Servicing Agreement.

            During each Interest Accrual Period (as defined below),  interest on
the Class Q-2 Certificates will be calculated based on a 360-day year consisting
of twelve 30-day months on the outstanding Certificate Balance hereof.

            Interest  accrued on this  Certificate  during an  Interest  Accrual
Period,  plus the  aggregate  unpaid  Interest  Shortfall  with  respect to this
Certificate,  if any,  will be payable on the related  Distribution  Date to the
extent provided in the Pooling and Servicing  Agreement.  The "Interest  Accrual
Period"  with  respect to any  Distribution  Date  commences on and includes the
eleventh day of the month  preceding the month in which such  Distribution  Date
occurs  and ends on and  includes  the  tenth  day of the  month  in which  such
Distribution Date occurs.  Each Interest Accrual Period is assumed to consist of
30 days.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such agreements, (iii) to amend any provision hereof to the extent
necessary or desirable to maintain the rating or ratings assigned to each of the
Classes  of  Regular  Certificates  by each  Rating  Agency,  (iv) to  amend  or
supplement any provisions in such agreements that shall not adversely  affect in
any material  respect the  interests  of any  Certificateholder  not  consenting
thereto, as evidenced in writing by an Opinion of Counsel, at the expense of the
party  requesting  such  amendment or  confirmation  in writing from each Rating
Agency that such  amendment or  supplement  will not result in a  qualification,
withdrawal  or  downgrading  of  the   then-current   ratings  assigned  to  the
Certificates,  (v) to amend or  supplement  any  provision  of the  Pooling  and
Servicing  Agreement to the extent necessary to reallocate any  responsibilities
or rights as between the Servicer and Special  Servicer,  upon  confirmation  in
writing  from each Rating  Agency that such  amendment  or  supplement  will not
result in a qualification,  downgrade or withdrawal of the then-current  ratings
assigned to the  Certificates or (vi) to make any other  provisions with respect
to matters or questions arising under the Pooling and Servicing Agreement, which
shall not be  inconsistent  with the  provisions  of the Pooling  and  Servicing
Agreement and will not result in a downgrade, qualification or withdrawal of the
then-current  rating  or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.



<PAGE>




            IN  WITNESS   WHEREOF,   the  Trustee  has  caused  this  Class  Q-2
Certificate to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class Q-2 Certificates referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as
                              Authenticating Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer





<PAGE>






                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class Q-2 Certificate  and hereby  authorize(s)  the  registration of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
Q-2  Certificate  of the entire  Percentage  Interest  represented by the within
Class Q-2 Certificates to the above-named  Assignee(s) and to deliver such Class
Q-2 Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number





<PAGE>




                                                                    EXHIBIT A-20





THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "RESIDUAL
INTEREST"  IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G(A)(2) AND 860D OF THE INTERNAL REVENUE
CODE OF 1986, AS AMENDED (THE  "CODE").  A TRANSFEREE  OF THIS  CERTIFICATE,  BY
ACCEPTANCE  HEREOF,  IS DEEMED TO HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO
CERTAIN RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(L) OF THE
POOLING AND SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT, AMONG OTHER THINGS, (A) IT
IS NOT A  DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED  IN CODE  SECTION
860(E)(E)(5),  OR AN AGENT (INCLUDING A BROKER,  NOMINEE OR OTHER MIDDLEMAN) FOR
SUCH DISQUALIFIED  ORGANIZATION AND IS OTHERWISE A PERMITTED TRANSFEREE,  (B) IT
HAS HISTORICALLY PAID ITS DEBTS AS THEY HAVE COME DUE AND INTENDS TO CONTINUE TO
PAY ITS  DEBTS AS THEY COME DUE IN THE  FUTURE,  AND (C) IT  INTENDS  TO PAY ANY
TAXES ASSOCIATED WITH HOLDING THIS CERTIFICATE AS THEY BECOME DUE. ANY PURPORTED
TRANSFER TO A DISQUALIFIED  ORGANIZATION OR OTHER PERSON THAT IS NOT A PERMITTED
TRANSFEREE OR OTHERWISE IN VIOLATION OF THESE  RESTRICTIONS  SHALL BE ABSOLUTELY
NULL AND VOID AND  SHALL  VEST NO RIGHTS IN ANY  PURPORTED  TRANSFEREE.  IF THIS
CERTIFICATE  REPRESENTS  A  "NON-ECONOMIC  RESIDUAL  INTEREST",  AS  DEFINED  IN
TREASURY REGULATIONS SECTION  1.860E-1(C),  TRANSFERS OF THIS CERTIFICATE MAY BE
DISREGARDED  FOR FEDERAL  INCOME TAX PURPOSES.  IN ORDER TO SATISFY A REGULATORY
SAFE HARBOR UNDER WHICH SUCH TRANSFERS WILL NOT BE  DISREGARDED,  THE TRANSFEROR
MAY BE  REQUIRED,  AMONG OTHER  THINGS,  TO SATISFY  ITSELF AS TO THE  FINANCIAL
CONDITION OF THE PROPOSED TRANSFEREE.

THE HOLDER OF THIS CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE AGREED
TO CONSENT TO ACT AS "TAX  MATTERS  PERSON" OF THE  UPPER-TIER  REMIC AND TO THE
APPOINTMENT  OF THE  TRUSTEE AS  ATTORNEY-IN-FACT  AND AGENT FOR THE TAX MATTERS
PERSON OR AS  OTHERWISE  PROVIDED  IN THE  POOLING AND  SERVICING  AGREEMENT  TO
PERFORM THE FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF
CHAPTER 63 OF SUBTITLE F OF THE CODE.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  SECTION 4975 OF THE CODE OR
ANY ESSENTIALLY  SIMILAR FEDERAL,  STATE OR LOCAL LAW (A "SIMILAR LAW") (EACH, A
"PLAN"),  OR (B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED,
AN INSURANCE COMPANY USING ASSETS OF SEPARATE ACCOUNTS OR GENERAL ACCOUNTS WHICH
INCLUDE  ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY SIMILAR
LAW TO  INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH
PLAN OR USING  THE  ASSETS OF ANY SUCH  PLAN.  TRANSFEREES  OF THIS  CERTIFICATE
TAKING  DELIVERY IN  CERTIFICATED  FORM SHALL BE REQUIRED TO DELIVER A LETTER IN
THE FORM OF EXHIBIT D-2 OF THE POOLING AND SERVICING AGREEMENT TO SUCH EFFECT.

ANY HOLDER  DESIRING TO EFFECT A TRANSFER OF THIS  CERTIFICATE  SHALL,  AND DOES
HEREBY AGREE TO, INDEMNIFY THE CERTIFICATE  REGISTRAR,  THE TRUSTEE,  THE FISCAL
AGENT,  THE  SERVICER,  THE  SPECIAL  SERVICER  AND THE  DEPOSITOR  AGAINST  ANY
LIABILITY  THAT MAY RESULT IF THE TRANSFER IS NOT EXEMPT FROM THE 1933 ACT OR IS
NOT MADE IN ACCORDANCE WITH FEDERAL AND STATE LAWS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                             SERIES 1999-C2, CLASS R

CUSIP: [___________]                    Percentage Interest: 100%
CUSIP IAI: [________]

ISIN: [__________]
ISIN IAI: [__________]

No.:  R-[__]

            This certifies  that  [___________]  is the registered  owner of the
Percentage Interest evidenced by this Certificate in the Trust Fund. The Class R
Certificateholder  is not entitled to interest or principal  distributions.  The
Class R  Certificateholder  will be  entitled  to receive  the  proceeds  of the
remaining  assets  of the  Upper-Tier  REMIC,  if any,  on the  Final  Scheduled
Distribution  Date for the Certificates,  after  distributions in respect of any
accrued  but unpaid  interest on the  Certificates  and after  distributions  in
reduction  of  principal  balance  have  reduced the  principal  balances of the
Certificates  to zero.  It is not  anticipated  that  there  will be any  assets
remaining  in  the  Upper-Tier  REMIC  or  Trust  Fund  on the  Final  Scheduled
Distribution Date following the distributions on the Regular  Certificates.  The
Trust Fund, described more fully below, consists primarily of a pool of Mortgage
Loans secured by first liens on commercial and  multifamily  properties and held
in trust by the  Trustee  and  serviced  by the  Servicer.  The  Trust  Fund was
created, and the Mortgage Loans are to be serviced,  pursuant to the Pooling and
Servicing  Agreement  (as defined  below).  The Holder of this  Certificate,  by
virtue of the acceptance hereof, assents to the terms, provisions and conditions
of the Pooling and Servicing  Agreement and is bound thereby.  Also issued under
the Pooling and  Servicing  Agreement are the Class A-1,  Class A-2,  Class A-3,
Class CS-1, Class X, Class B, Class C, Class D, Class E, Class F, Class G, Class
H, Class J,  Class K, Class L, Class M, Class N, Class Q-1,  Class Q-2 and Class
LR Certificates (together with the Class R Certificates, the "Certificates"; the
Holders of  Certificates  issued under the Pooling and  Servicing  Agreement are
collectively referred to herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            This Certificate  represents a "residual interest" in a "real estate
mortgage  investment  conduit,"  as those terms are  defined,  respectively,  in
Sections 860G(a)(2) and 860D of the Code.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the   Class  R
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such agreements, (iii) to amend any provision hereof to the extent
necessary or desirable to maintain the rating or ratings assigned to each of the
Classes  of  Regular  Certificates  by each  Rating  Agency,  (iv) to  amend  or
supplement any provisions in such agreements that shall not adversely  affect in
any material  respect the  interests  of any  Certificateholder  not  consenting
thereto, as evidenced in writing by an Opinion of Counsel, at the expense of the
party  requesting  such  amendment or  confirmation  in writing from each Rating
Agency that such  amendment or  supplement  will not result in a  qualification,
withdrawal  or  downgrading  of  the   then-current   ratings  assigned  to  the
Certificates,  (v) to amend or  supplement  any  provision  of the  Pooling  and
Servicing  Agreement to the extent necessary to reallocate any  responsibilities
or rights as between the Servicer and Special  Servicer,  upon  confirmation  in
writing  from each Rating  Agency that such  amendment  or  supplement  will not
result in a qualification,  downgrade or withdrawal of the then-current  ratings
assigned to the  Certificates or (vi) to make any other  provisions with respect
to matters or questions arising under the Pooling and Servicing Agreement, which
shall not be  inconsistent  with the  provisions  of the Pooling  and  Servicing
Agreement and will not result in a downgrade, qualification or withdrawal of the
then-current  rating  or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.



<PAGE>




            IN WITNESS WHEREOF,  the Trustee has caused this Class R Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class R  Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as
                              Authenticating Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>






                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class R  Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
R Certificate of the entire Percentage Interest  represented by the within Class
R  Certificates  to the  above-named  Assignee(s)  and to  deliver  such Class R
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number







<PAGE>


                                                                    EXHIBIT A-21



THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  OBLIGATION  OF OR  INTEREST  IN THE
DEPOSITOR, THE ORIGINATOR,  THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE
FISCAL AGENT OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE CERTIFICATES NOR
THE  UNDERLYING  MORTGAGE  LOANS ARE INSURED OR GUARANTEED  BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRESENTS A "RESIDUAL
INTEREST" IN THREE SEPARATE "REAL ESTATE MORTGAGE INVESTMENT  CONDUITS" AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(A)(2) AND 860D OF THE INTERNAL
REVENUE CODE OF 1986,  AS AMENDED (THE  "CODE"),  AND CERTAIN  OTHER  ASSETS.  A
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY,  AS SET
FORTH IN SECTION  5.02(L) OF THE POOLING AND SERVICING  AGREEMENT,  AND SHALL BE
REQUIRED TO FURNISH AN AFFIDAVIT TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT
THAT,  AMONG OTHER THINGS,  (A) IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH
TERM IS DEFINED IN CODE SECTION  860(E)(E)(5),  OR AN AGENT (INCLUDING A BROKER,
NOMINEE OR OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED  ORGANIZATION AND IS OTHERWISE
A PERMITTED TRANSFEREE, (B) IT HAS HISTORICALLY PAID ITS DEBTS AS THEY HAVE COME
DUE AND INTENDS TO CONTINUE TO PAY ITS DEBTS AS THEY COME DUE IN THE FUTURE, AND
(C) IT INTENDS TO PAY ANY TAXES ASSOCIATED WITH HOLDING THIS CERTIFICATE AS THEY
BECOME DUE.  ANY  PURPORTED  TRANSFER TO A  DISQUALIFIED  ORGANIZATION  OR OTHER
PERSON THAT IS NOT A PERMITTED  TRANSFEREE  OR  OTHERWISE  IN VIOLATION OF THESE
RESTRICTIONS  SHALL BE ABSOLUTELY  NULL AND VOID AND SHALL VEST NO RIGHTS IN ANY
PURPORTED TRANSFEREE.  IF THIS CERTIFICATE  REPRESENTS A "NON-ECONOMIC  RESIDUAL
INTEREST", AS DEFINED IN TREASURY REGULATIONS SECTION 1.860E-1(C),  TRANSFERS OF
THIS CERTIFICATE MAY BE DISREGARDED FOR FEDERAL INCOME TAX PURPOSES. IN ORDER TO
SATISFY  A  REGULATORY  SAFE  HARBOR  UNDER  WHICH  SUCH  TRANSFERS  WILL NOT BE
DISREGARDED,  THE  TRANSFEROR  MAY BE REQUIRED,  AMONG OTHER THINGS,  TO SATISFY
ITSELF AS TO THE FINANCIAL CONDITION OF THE PROPOSED TRANSFEREE.

THE HOLDER OF THIS CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO HAVE AGREED
TO CONSENT TO ACT AS "TAX MATTERS  PERSON" OF THE  LOWER-TIER  REMIC AND EACH OF
THE LOAN REMICS AND TO THE  APPOINTMENT OF THE TRUSTEE AS  ATTORNEY-IN-FACT  AND
AGENT FOR THE TAX  MATTERS  PERSON OR AS  OTHERWISE  PROVIDED IN THE POOLING AND
SERVICING  AGREEMENT TO PERFORM THE  FUNCTIONS  OF A "TAX  MATTERS  PARTNER" FOR
PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE CODE.

THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF  RULE  144A  ("QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A  PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A OR (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL  ACCREDITED INVESTOR"
AS SUCH TERM IS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER
THE 1933 ACT AND (B) IN ACCORDANCE WITH ANY OTHER APPLICABLE  SECURITIES LAWS OF
ANY STATE OF THE UNITED STATES.

THIS CERTIFICATE SHOULD NOT BE PURCHASED BY A TRANSFEREE THAT IS (A) AN EMPLOYEE
BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT OR A KEOGH PLAN, WHICH IS SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  SECTION 4975 OF THE CODE OR
ANY ESSENTIALLY  SIMILAR FEDERAL,  STATE OR LOCAL LAW (A "SIMILAR LAW") (EACH, A
"PLAN"),  OR (B) A COLLECTIVE  INVESTMENT FUND IN WHICH SUCH PLANS ARE INVESTED,
AN INSURANCE COMPANY USING ASSETS OF SEPARATE ACCOUNTS OR GENERAL ACCOUNTS WHICH
INCLUDE  ASSETS OF PLANS (OR WHICH ARE DEEMED  PURSUANT  TO ERISA OR ANY SIMILAR
LAW TO  INCLUDE  ASSETS OF PLANS) OR OTHER  PERSON  ACTING ON BEHALF OF ANY SUCH
PLAN OR USING  THE  ASSETS OF ANY SUCH  PLAN.  TRANSFEREES  OF THIS  CERTIFICATE
TAKING  DELIVERY IN  CERTIFICATED  FORM SHALL BE REQUIRED TO DELIVER A LETTER IN
THE FORM OF EXHIBIT D-2 OF THE POOLING AND SERVICING AGREEMENT TO SUCH EFFECT.

ANY HOLDER  DESIRING TO EFFECT A TRANSFER OF THIS  CERTIFICATE  SHALL,  AND DOES
HEREBY AGREE TO, INDEMNIFY THE CERTIFICATE  REGISTRAR,  THE TRUSTEE,  THE FISCAL
AGENT,  THE  SERVICER,  THE  SPECIAL  SERVICER  AND THE  DEPOSITOR  AGAINST  ANY
LIABILITY  THAT MAY RESULT IF THE TRANSFER IS NOT EXEMPT FROM THE 1933 ACT OR IS
NOT MADE IN ACCORDANCE WITH FEDERAL AND STATE LAWS.




<PAGE>





                         COMMERCIAL MORTGAGE ASSET TRUST
                 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                            SERIES 1999-C2, CLASS LR

CUSIP: [___________]                    Percentage Interest: 100%
CUSIP IAI: [_________]

ISIN: [_____________]
ISIN IAI: [___________]

No.: LR-[__]

            This certifies that  [______________] is the registered owner of the
Percentage  Interest  evidenced by this Certificate in the Trust Fund. The Class
LR Certificateholder is not entitled to interest or principal distributions. The
Class LR  Certificateholder  will be  entitled  to receive  the  proceeds of the
remaining  assets of the  Lower-Tier  REMIC and the Loan REMICs,  if any, on the
Final Scheduled  Distribution Date for the Certificates,  after distributions in
respect  of any  accrued  but  unpaid  interest  on the  Certificates  and after
distributions  in  reduction of  principal  balance  have reduced the  principal
balances of the Certificates to zero or, in the case of the Loan REMICs,  on any
earlier  Distribution  Date on which the  principal  balance of the related Loan
REMIC  Regular  Interest has been reduced to zero.  It is not  anticipated  that
there will be any assets  remaining in the Lower-Tier  REMIC, the Loan REMICs or
the  Trust  Fund  on  the  Final  Scheduled   Distribution  Date  following  the
distributions on the Regular  Certificates.  The Trust Fund was created, and the
Mortgage  Loans  are to be  serviced,  pursuant  to the  Pooling  and  Servicing
Agreement (as defined below).  The Holder of this Certificate,  by virtue of the
acceptance  hereof,  assents  to the terms,  provisions  and  conditions  of the
Pooling and  Servicing  Agreement  and is bound  thereby.  Also issued under the
Pooling and Servicing  Agreement are the Class A-1,  Class A-2, Class A-3, Class
CS-1,  Class X,  Class B,  Class C, Class D, Class E, Class F, Class G, Class H,
Class J, Class K,  Class L,  Class M, Class N, Class Q-1,  Class Q-2 and Class R
Certificates (together with the Class LR Certificates,  the "Certificates";  the
Holders of  Certificates  issued under the Pooling and  Servicing  Agreement are
collectively referred to herein as "Certificateholders").

            This  Certificate is issued pursuant to, and in accordance with, the
terms of a Pooling  and  Servicing  Agreement  dated as of October 11, 1999 (the
"Pooling  and  Servicing   Agreement"),   by  and  among  Asset   Securitization
Corporation,  as  Depositor,  BNY  Asset  Solutions  LLC,  as  Servicer,  Lennar
Partners,  Inc.,  as Special  Servicer,  LaSalle Bank National  Association,  as
Trustee,  and ABN AMRO Bank N.V.,  as Fiscal  Agent.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Pooling and Servicing Agreement.

            This  Certificate  represents  a "residual  interest" in three "real
estate mortgage investment conduits," as those terms are defined,  respectively,
in Sections 860G(a)(2) and 860D of the Code and certain other assets.

            The  Trustee  makes no  representation  or warranty as to any of the
statements  contained  herein or the validity or sufficiency of the Certificates
or the Mortgage Loans and has executed this  Certificate in its limited capacity
as Trustee under the Pooling and Servicing Agreement.

            All  distributions   (other  than  the  final  distribution  on  any
Certificate)  will be made by the Paying Agent to the persons in whose names the
Certificates  are registered at the close of business on each Record Date, which
will be the tenth day of the month in which the related Distribution Date occurs
or,  if such  day is not a  Business  Day,  the  preceding  Business  Day.  Such
distributions shall be made on each Distribution Date other than the Termination
Date to each  Certificateholder  of record on the  related  Record Date by check
mailed by first class mail to the address set forth therefor in the  Certificate
Register or, provided that such Certificateholder shall have provided the Paying
Agent with wire instructions in writing at least five Business Days prior to the
related  Record Date, by wire  transfer of  immediately  available  funds to the
account  of such  Certificateholder  at a bank or other  entity  located  in the
United States and having appropriate facilities therefor. The final distribution
on each Certificate shall be made in like manner,  but only upon presentment and
surrender of such  Certificate  at the office of the Trustee or its agent (which
may be the Paying Agent or the Certificate  Registrar acting as such agent) that
is specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the Termination Date because of failure
of  Certificateholders  to tender their Certificates shall be set aside and held
in trust for the account of the non-tendering Certificateholders,  whereupon the
Trust  Fund  shall  terminate.  If any  Certificates  as to which  notice of the
Termination  Date has been given  pursuant  to Section  9.01 of the  Pooling and
Servicing  Agreement shall not have been surrendered for cancellation within six
months after the time specified in such notice,  the Trustee shall mail a second
notice to the remaining Certificateholders, at their last addresses shown in the
Certificate  Register, to surrender their Certificates for cancellation in order
to receive,  from such funds held, the final  distribution with respect thereto.
If within one year after the second notice any  Certificate  shall not have been
surrendered  for  cancellation,  the Trustee may,  directly or through an agent,
take appropriate  steps to contact the remaining  Certificateholders  concerning
surrender  of their  Certificates.  The costs and expenses of  maintaining  such
funds and of contacting Certificateholders shall be paid out of the assets which
remain held. If within two years after the second notice any Certificates  shall
not have been  surrendered for  cancellation,  the Paying Agent shall pay to the
Trustee all amounts  distributable to the Holders thereof, and the Trustee shall
thereafter  hold such amounts for the benefit of such Holders  until the earlier
of (i) its termination as Trustee under the Pooling and Servicing  Agreement and
the transfer of such amounts to a successor  Trustee or (ii) the  termination of
the   Trust   Fund  and   distribution   of  such   amounts   to  the  Class  LR
Certificateholders.   No   interest   shall   accrue  or  be   payable   to  any
Certificateholder  on any  amount  held as a result of such  Certificateholder's
failure to surrender its  Certificate(s) for final payment thereof in accordance
with Section 9.01 of the Pooling and Servicing Agreement. Such funds held by the
Trustee  may be invested  under  certain  circumstances,  and subject to certain
conditions as specified in the Pooling and Servicing Agreement.

            This  Certificate  is limited in right of payment  to,  among  other
things,  certain collections and recoveries in respect of the Mortgage Loans, as
more specifically set forth herein and in the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing  Agreement,  the Trust Fund
includes (i) such Mortgage Loans as from time to time are subject to the Pooling
and Servicing Agreement, together with the Mortgage Files relating thereto; (ii)
all  scheduled  or  unscheduled  payments  on or  collections  in respect of the
Mortgage  Loans due after the Cut-off  Date;  (iii) any REO  Property;  (iv) all
revenues  received  in  respect of any REO  Property;  (v) the  Servicer's,  the
Special  Servicer's and the Trustee's  rights under the insurance  policies with
respect to the Mortgage Loans required to be maintained  pursuant to the Pooling
and  Servicing  Agreement  and any proceeds  thereof;  (vi) any  Assignments  of
Leases, Rents and Profits and any security agreements;  (vii) any indemnities or
guaranties  given as  additional  security  for any Mortgage  Loans;  (viii) all
assets  deposited in the  Collection  Account,  the  Distribution  Account,  the
Upper-Tier  Distribution  Account, the Excess Interest Distribution Account, the
Repurchase Price Return of Premium Distribution Account and the Interest Reserve
Account,  including  reinvestment  income; (ix) each Loan REMIC Regular Interest
and Loan REMIC Residual  Interest;  (x) any environmental  indemnity  agreements
relating to the  Mortgaged  Properties;  (xi) the rights and remedies  under the
Mortgage Loan Purchase and Sale  Agreements and Bloomfield  Purchase  Agreement;
and (xii) the proceeds of any of the  foregoing.  As provided in the Pooling and
Servicing Agreement,  withdrawals may be made from certain of the above-accounts
for purposes other than distributions to Certificateholders.

            This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement,  and  reference  is  made  to the  Pooling  and  Servicing
Agreement for the interests, rights, benefits,  obligations and duties evidenced
hereby, and the limitations  thereon,  and the rights,  duties and immunities of
the Trustee.

            As provided in the Pooling and  Servicing  Agreement  and subject to
certain  limitations  set forth therein,  this  Certificate is  transferable  or
exchangeable  only  upon  surrender  of  this  Certificate  to  the  Certificate
Registrar at the Corporate Trust Office together with an assignment and transfer
(executed  by the  Holder  or his  duly  authorized  attorney),  subject  to the
requirements in Article V of the Pooling and Servicing Agreement. Upon surrender
for registration of transfer of this Certificate, subject to the requirements of
Article V of the Pooling and Servicing Agreement,  the Trustee shall execute and
the  Authenticating  Agent shall duly authenticate in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the Certificate  Registrar in accordance with Section 5.02(e) of
the Pooling and Servicing Agreement.

            Prior to due  presentation of this  Certificate for  registration of
transfer,  the Depositor,  the Servicer,  the Special Servicer, the Trustee, the
Fiscal Agent, the Certificate  Registrar,  any Paying Agent and any agent of any
of them may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the  Depositor,  the  Servicer,  the
Special Servicer, the Trustee, the Fiscal Agent, the Certificate Registrar,  any
Paying  Agent or any  agent of any of them  shall be  affected  by notice to the
contrary.

            No fee  or  service  charge  shall  be  imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in Section  5.02 of the Pooling  and  Servicing  Agreement
other than for transfers to  Institutional  Accredited  Investors as provided in
Section  5.02(h)  of that  Agreement.  In  connection  with any  transfer  to an
Institutional Accredited Investor, the transferor shall reimburse the Trust Fund
for any  costs  (including  the cost of the  Certificate  Registrar's  counsel's
review of the documents and any legal  opinions,  submitted by the transferor or
transferee  to the  Certificate  Registrar as provided  herein)  incurred by the
Certificate  Registrar  in  connection  with  such  transfer.   The  Certificate
Registrar may require  payment by each  transferor of a sum  sufficient to cover
any tax,  expense or other  governmental  charge payable in connection  with any
such transfer.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
be  amended  from  time to time by the  Depositor,  the  Servicer,  the  Special
Servicer,  the Trustee and the Fiscal  Agent,  without the consent of any of the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provisions  therein  that  may be  defective  or  inconsistent  with  any  other
provisions in such agreements, (iii) to amend any provision hereof to the extent
necessary or desirable to maintain the rating or ratings assigned to each of the
Classes  of  Regular  Certificates  by each  Rating  Agency,  (iv) to  amend  or
supplement any provisions in such agreements that shall not adversely  affect in
any material  respect the  interests  of any  Certificateholder  not  consenting
thereto, as evidenced in writing by an Opinion of Counsel, at the expense of the
party  requesting  such  amendment or  confirmation  in writing from each Rating
Agency that such  amendment or  supplement  will not result in a  qualification,
withdrawal  or  downgrading  of  the   then-current   ratings  assigned  to  the
Certificates,  (v) to amend or  supplement  any  provision  of the  Pooling  and
Servicing  Agreement to the extent necessary to reallocate any  responsibilities
or rights as between the Servicer and Special  Servicer,  upon  confirmation  in
writing  from each Rating  Agency that such  amendment  or  supplement  will not
result in a qualification,  downgrade or withdrawal of the then-current  ratings
assigned to the  Certificates or (vi) to make any other  provisions with respect
to matters or questions arising under the Pooling and Servicing Agreement, which
shall not be  inconsistent  with the  provisions  of the Pooling  and  Servicing
Agreement and will not result in a downgrade, qualification or withdrawal of the
then-current  rating  or  ratings  then  assigned  to any  outstanding  Class of
Certificates, as confirmed by each Rating Agency in writing.

            The Pooling and Servicing  Agreement or any Custodial  Agreement may
also be amended from time to time by the  Depositor,  the Servicer,  the Special
Servicer,  the Trustee  and the Fiscal  Agent with the consent of the Holders of
each of the Classes of Regular  Certificates  representing not less than 66-2/3%
of the  Percentage  Interests  of each  Class of  Certificates  affected  by the
amendment for the purpose of adding any  provisions to or changing in any manner
or eliminating  any of the provisions of the Pooling and Servicing  Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however, that no such amendment shall:

            (i)   reduce in any  manner  the  amount of, or delay the timing of,
                  payments  received on Mortgage  Loans which are required to be
                  distributed on any Certificate  without the consent of all the
                  Holders  of  all  Certificates   representing  all  Percentage
                  Interests of the Class or Classes affected thereby;

           (ii)   change  the   percentages  of  Voting  Rights  of  Holders  of
                  Certificates  which are  required  to consent to any action or
                  inaction  under the Pooling and Servicing  Agreement,  without
                  the  consent of the Holders of all  Certificates  representing
                  all of  the  Percentage  Interests  of the  Class  or  Classes
                  affected hereby;

          (iii)   alter the  Servicing  Standard  set forth in the  Pooling  and
                  Servicing  Agreement or the  obligations of the Servicer,  the
                  Trustee or the Fiscal  Agent to make a P&I Advance or Property
                  Advance without the consent of the Holders of all Certificates
                  representing  all of the Percentage  Interests of the Class or
                  Classes affected thereby; or

           (iv)   amend any section of the Pooling and Servicing Agreement which
                  relates  to  the   amendment  of  the  Pooling  and  Servicing
                  Agreement  without  the  consent  of all  the  Holders  of all
                  Certificates  representing  all  Percentage  Interests  of the
                  Class or Classes affected thereby.

            Further,  the Depositor,  the Servicer,  the Special  Servicer,  the
Trustee  and the Fiscal  Agent,  at any time and from time to time,  without the
consent of the Certificateholders, may amend the Pooling and Servicing Agreement
to modify,  eliminate or add to any of its provisions to such extent as shall be
necessary  to maintain  the  qualification  of the Trust  REMICs as two separate
REMICs,  of the Loan REMICs as two separate  REMICs and the portion of the Trust
Fund  exclusive  of the Trust  REMICs  as a grantor  trust,  or to  prevent  the
imposition of any additional  material  state or local taxes,  at all times that
any  Certificates  are  outstanding;  provided,  however,  that such action,  as
evidenced by an Opinion of Counsel  (obtained at the expense of the Trust Fund),
is  necessary  or helpful  to  maintain  such  qualification  or to prevent  the
imposition  of any such taxes,  and would not  adversely  affect in any material
respect the interest of any Certificateholder.

            The  Depositor,  and if the Depositor  does not exercise the option,
the Special  Servicer and, if neither the Servicer nor the  Depositor  exercises
the option, the Servicer and, if the Depositor, Special Servicer or the Servicer
do  not  exercise  their  respective   option,  the  Holders  of  the  Class  LR
Certificates  representing  greater than a 50% Percentage Interest in such Class
may effect an early  termination of the Trust Fund,  upon not less than 30 days'
prior  Notice of  Termination  given to the Trustee and  Servicer any time on or
after the Early  Termination  Notice  Date  (defined as any date as of which the
aggregate  Stated  Principal  Balance of the Mortgage Loans is less than 1.0% of
the aggregate Stated  Principal  Balance of the Mortgage Loans as of the Cut-off
Date) specifying the Anticipated  Termination  Date, on any Distribution Date on
which the aggregate Stated Principal  Balance of the Mortgage Loans remaining in
the Trust Fund is less than 1% of the aggregate Stated Principal  Balance of the
Mortgage  Loans as of the Cut-off  Date, by purchasing on such date all, but not
less than all, of the Mortgage Loans and REO Property then included in the Trust
Fund,  and all property  acquired in respect of any Mortgage Loan, at a purchase
price, payable in cash, equal to the greater of:

            (i)   the sum of

                  (A)   100%  of  the  outstanding  principal  balance  of  each
                        Mortgage  Loan included in the Trust Fund as of the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        principal);

                  (B)   the fair market value of all other property  included in
                        the Trust Fund as of the last day of the month preceding
                        such Distribution  Date, as determined by an Independent
                        appraiser  acceptable to the Servicer as of the date not
                        more  than 30 days  prior to the  last day of the  month
                        preceding such Distribution Date;

                  (C)   all unpaid interest accrued on such principal balance of
                        each such Mortgage Loan  (including for this purpose any
                        Mortgage Loan as to which title to the related Mortgaged
                        Property has been  acquired) at the Mortgage  Rate (plus
                        the Excess Rate, to the extent  applicable)  to the last
                        day of the month preceding such  Distribution Date (less
                        any  P&I   Advances   previously   made  on  account  of
                        interest);

                  (D)   the  aggregate  amount of  unreimbursed  Advances,  with
                        interest thereon and unpaid Trust Fund expenses;

                  (E)   the Repurchase Price Return of Premium Amount; and

           (ii)   the aggregate  fair market value of the Mortgage Loans and all
                  REO  Property in the Trust Fund,  on the last day of the month
                  preceding  such   Distribution   Date,  as  determined  by  an
                  Independent  appraiser  acceptable to the  Servicer,  together
                  with one month's interest thereon at the Mortgage Rate.

Any portion of such purchase price attributable to a Mortgage Loan included in a
Loan REMIC shall be  distributed  in respect of the related  Loan REMIC  Regular
Interest  and to the  Holders  of the Class LR  Certificates  in  respect of the
related Loan REMIC Residual Interest in complete liquidation of such Loan REMIC.

            All  costs  and  expenses  incurred  by any and all  parties  to the
Pooling and Servicing Agreement or by the Trust Fund pursuant to Section 9.01(c)
of the Pooling and Servicing  Agreement  shall be borne by the party  exercising
its  purchase  rights  thereunder.   The  Trustee  shall  be  entitled  to  rely
conclusively on any determination  made by an Independent  appraiser pursuant to
Section 9.01(c) of the Pooling and Servicing Agreement.

            The obligations created by the Pooling and Servicing Agreement shall
terminate upon the earliest to occur of (i) the repurchase of the Mortgage Loans
by the Depositor, the Servicer, the Special Servicer or the Holders of the Class
LR  Certificates  as  described  above;  or (ii) the later of (a) the receipt or
collection  of the last payment due on any Mortgage  Loan  included in the Trust
Fund,  or (b) the  liquidation  and  disposition  pursuant  to the  Pooling  and
Servicing  Agreement  of the last  asset  held by the Trust  Fund.  In no event,
however,  will the trust created by the Pooling and Servicing Agreement continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the United Kingdom, living on the date hereof.

            Unless the  Certificate of  Authentication  on this  Certificate has
been executed by the Trustee or on its behalf by the  Authenticating  Agent,  by
manual  signature,  this Certificate  shall not be entitled to any benefit under
the Pooling and Servicing Agreement or be valid for any purpose.



<PAGE>




            IN WITNESS WHEREOF, the Trustee has caused this Class LR Certificate
to be duly executed.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as Trustee



                              By:
                                 ---------------------------------------------
                                          Authorized Officer



                          Certificate of Authentication

            This is one of the Class LR Certificates  referred to in the Pooling
and Servicing Agreement.

Dated: October __, 1999.


                              LASALLE BANK NATIONAL ASSOCIATION, not in its
                              individual capacity but solely as
                              Authenticating Agent



                              By:
                                 ---------------------------------------------
                                          Authorized Officer




<PAGE>





                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned  ("Assignor(s)") hereby sell(s),
assign(s) and transfer(s) unto _________________________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s))  ("Assignee(s)") the entire Percentage  Interest  represented by
the within Class LR Certificate  and hereby  authorize(s)  the  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust Fund.

            I (we) further direct the Certificate Registrar to issue a new Class
LR Certificate of the entire Percentage Interest represented by the within Class
LR  Certificates  to the  above-named  Assignee(s)  and to deliver such Class LR
Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Date: ___________
                                          ------------------------------------
                                          Signature by or on behalf of
                                          Assignor(s)


                                          ------------------------------------
                                          Taxpayer Identification Number




<PAGE>





                            DISTRIBUTION INSTRUCTIONS

            The  Assignee(s)  should  include  the  following  for  purposes  of
distribution:

Address  of  the   Assignee(s)   for  the  purpose  of  receiving   notices  and
distributions:__________________________________________________________________
________________________________________________________________________________
_______________________________________________________________________________.

Distributions,  if be made by wire transfer in  immediately  available  funds to
____________________________________________________________________________ for
the  account  of   _____________________________________________________________
account number ________________________________________________.

This  information  is  provided  by   ____________________________________   the
Assignee(s) named above, or  ________________________________________________ as
its (their) agent.

                              By:
                                 ------------------------------------------



                                 ------------------------------------------
                                  [Please print or type name(s)]



                                 ------------------------------------------
                                 Title



                                 ------------------------------------------
                                 Taxpayer Identification Number



<PAGE>

                                   Exhibit B
                             MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>
LOAN #  ASSET #                           PROPERTY NAME                          BORROWER NAME
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                               <C>                                    <C>
 1       1                                Westin Denver Hotel                    Westin Denver LLC
 2       1                                208 South Lasalle                      215 E. 117th Street Corp.
- -----------------------------------------------------------------------------------------------------------------------------------
        Accor-M-Six Limited Partnership
 3       1                                1078                                   M-Six Limited Partnership
 3       2                                1268                                   M-Six Limited Partnership
 3       3                                775                                    M-Six Limited Partnership
 3       4                                739                                    M-Six Limited Partnership
 3       5                                1040                                   M-Six Limited Partnership
 3       6                                253                                    M-Six Limited Partnership
 3       7                                245                                    M-Six Limited Partnership
 3       8                                700                                    M-Six Limited Partnership
 3       9                                1059                                   M-Six Limited Partnership
 3       10                               1254                                   M-Six Limited Partnership
 3       11                               1283                                   M-Six Limited Partnership
 3       12                               156                                    M-Six Limited Partnership
 3       13                               699                                    M-Six Limited Partnership
 3       14                               784                                    M-Six Limited Partnership

- -----------------------------------------------------------------------------------------------------------------------------------
 4       1                                Marina Pacifica Shopping Center        Marina Pacifica LLC
 5       1                                Luckman Plaza                          The Luckman Management Co. LP
 6       1                                Henry W. Oliver                        Oliver Building L.P.
- -----------------------------------------------------------------------------------------------------------------------------------
        Congressional North
 7       1                                Congressional North Plaza              Congressional North Associates Limited Partnership
 7       2                                121 Congressional Lane                 Congressional North Associates Limited Partnership

- -----------------------------------------------------------------------------------------------------------------------------------
 8       1                                80 John Street                         WSA Equities, LLC
 9       1                                633 Indiana Avenue                     Indiana Associates L.P.
10       1                                Bank of America-Vegas                  Bridger Associates
11       1                                Bayside Exposition Center              Bayside Expo Borrower
12       1                                Warminster Towne Center                Warminster Towne Center Associates, L.P.`
13       1                                Shops at Park Place                    Shops at Park Place LLC
14       1                                Campbell Forum                         Campbell Forum Partners, Ltd.
15       1                                Calaveras Center                       Calaveras Center, LLC
- -----------------------------------------------------------------------------------------------------------------------------------
        Cinemark Pool B
16       1                                Colorado Springs, CO - Tinseltown      Pricino IX, LP
16       2                                Mishawaka - Movies 10                  Pricino IX, LP

- -----------------------------------------------------------------------------------------------------------------------------------
17       1                                Mall of Orange                         H.M.A. Enterprises - Mall of Orange, LP
18       1                                60 Madison Ave.                        M.Madison LLC
19       1                                Geneva Crossing                        ECB, LLC
20       1                                La Jolla Professional                  La Jolla Village Prof. Ctr. Assoc.
- -----------------------------------------------------------------------------------------------------------------------------------
        Allied Portfolio
21       1                                Park Shopping Center                   Allied/SSR Shopping Centers LLC
21       2                                Miamisburg Plaza                       Allied/SSR Shopping Centers LLC
21       3                                Page Manor                             Allied/SSR Shopping Centers LLC
21       4                                Fairborn Plaza                         Allied/SSR Shopping Centers LLC

- -----------------------------------------------------------------------------------------------------------------------------------
        Auerbach Retail Portfolio
22       1                                National & Sepulveda Center            Auerbach Shopping Centers, LLC
22       2                                Hacienda Valley                        Auerbach Shopping Centers, LLC

- -----------------------------------------------------------------------------------------------------------------------------------
23       1                                SL-Mentor II Facility                  Mentor Industrial Complex II, LP
24       1                                Signature Place Apartments             Signature Place - Overland L.L.C.
25       1                                Park Fletcher                          Park Fletcher Office Associates, L.P.
26       1                                Staples Plaza                          Best/Newmark Associates L.L.C.
27       1                                Euless Town Center                     Euless Shopping Center, L.P.
- -----------------------------------------------------------------------------------------------------------------------------------
28       1                                Willow Creek Apartments                Mooresville Apartments, LLC
29       1                                Bayou Walk Shopping Center             Bayou Shopping Center, Ltd.
30       1                                Lakewood Center North                  Lakewood Operating Assoc., LP
31       1                                Lakeside Office Park                   Quannapowitt 591 Limited Partnership,
                                                                                 Quannapowitt 595 limited partnership
32       1                                Regal Cinema                           Medina Theatre Associates, LLC
- -----------------------------------------------------------------------------------------------------------------------------------
33       1                                East Town Mall                         Marlin Easttown L.L.C.
34       1                                Spring Glen Medical Center             Whitney Medical Center Limited Partnership
35       1                                532 Broad Hollow Road                  532 Realty Associates, LLC
36       1                                Manassas Executive Center              BGK Manassas Assoc., LP
- -----------------------------------------------------------------------------------------------------------------------------------
37       1                                Circuit City-Philadelphia              CC Philidelphia 98, LLC
38       1                                Westbury Lake Apartments               G & E Partnership
39       1                                Northridge Shopping Center             Hamstra North Ridge Center, LLC
- -----------------------------------------------------------------------------------------------------------------------------------
        100 Court & Liberty Building
40       1                                Liberty Building                       Liberty Court Operating Associates, L.P.
40       2                                100 Court                              Liberty Court Operating Associates, L.P.

- -----------------------------------------------------------------------------------------------------------------------------------
41       1                                Northwood Village                      Northwood Village, LTD.
42       1                                Stadium Apartments                     Stadium Apartments Limited Partnership
43       1                                DeKalb Plaza                           Pine Tree Dekalb,  LLC
44       1                                Circuit City-Ridgeland                 CC Ridgeland 98, LLC
45       1                                The Belgravia Building                 Lubert-Adler Belgravia Associates, LP
- -----------------------------------------------------------------------------------------------------------------------------------
46       1                                Southwest Pointe Apartments            Southwest Pointe, LLC
47       1                                Short Pump Village                     Short Pump Village LLC &SP Center LLC
48       1                                Circuit City-Indianapolis              CC Indianapolis 98, LLC
49       1                                Chestnut Gardens                       Arlen Development, LLC
50       1                                Treehouse Apartments                   EIP V Limited Partnership
- -----------------------------------------------------------------------------------------------------------------------------------
51       1                                Bayshore Village Apartments            Bayshore Village Apartments LLC.
52       1                                Cobleskill Center                      New Cobleskill Associates L.P.
53       1                                Sports Park Plaza                      Woodoak Investments LC
54       1                                Cedar Grove Mobile Home Park           Copperas Cove MHC, L.L.C.
55       1                                Circuit City-Jackson,TN                CC Jackson 98, LLC
- -----------------------------------------------------------------------------------------------------------------------------------
56       1                                Parham 64                              Parham Road Operating Associates, L.P.
57       1                                Circuit City-Kingsport                 CC Kingsport 98, LLC
58       1                                Circuit City-Witchita Falls            CC Wichita Falls 98, LLC
59       1                                231-235 East 117th Street              Noyo 117 Associates LLC
- -----------------------------------------------------------------------------------------------------------------------------------
60       1                                Willow Creek Manor                     WCM Apartments
61       1                                312 East 106th Street                  312 East 106th Street Real Estate LLC
62       1                                234/236/238/240 East 116th Street      234 E. 116th Street LLC
63       1                                Wayzata Bay Office Buildings           J&A Real Estate LLC
- -----------------------------------------------------------------------------------------------------------------------------------
        Eastgate/Southgate Apartments
64       1                                Eastgate                               JMW Gateco, LLC
64       2                                South Gate Corners                     JMW Gateco, LLC

- -----------------------------------------------------------------------------------------------------------------------------------
65       1                                Schram Tech Park                       Schram Tech Park, LLC
66       1                                215 East 117th Street                  215 E. 117th Street Corp.
67       1                                Ironbridge Plaza                       I.B. Ventures, LLC
68       1                                Huffman Business Park Buildings A & B  Huffman Buildings A&B, LLC
69       1                                Flatiron                               Flatiron Building Operating Associates, L.P.
- -----------------------------------------------------------------------------------------------------------------------------------
70       1                                Winterhaven East Apartments            Winterhaven East, LLC,
71       1                                Hidden Creek Apartments                Maishe Properties Ltd.
72       1                                Huffman Business Park Building M & N   Huffman Buildings M & N, LLC
73       1                                Sentry I                               Lubbock Park Operating Associates, LP
74       1                                Gateway Office Plaza                   Empire Gateway Albuquerque Operating Associates
- -----------------------------------------------------------------------------------------------------------------------------------
75       1                                228 East 116th Street                  228 East 116th Street LLC
76       1                                Greenway Shopping Center               Greenway - Cooper Partners, L.P.
77       1                                Huffman Business Park Building O       Huffman Building O, LLC
78       1                                2371 2nd Avenue                        2371 2nd Avenue LLC
79       1                                Huffman Business Park Building C       Huffman Building C, LLC
80       1                                154 East 106th Street                  154 East 106th Street LLC
</TABLE>

<TABLE>
<CAPTION>
                                                                                 REVISED                ANTICIPATED   ORIGINAL
                                    MONTHLY          ANNUAL DEBT     MORTGAGE    MORTGAGE   MATURITY    REPAYMENT     PRINCIPAL
LOAN #   CITY                STATE  PAYMENT          SERVICE         RATE        RATE       DATE        DATE          BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                  <C>    <C>              <C>             <C>         <C>       <C>          <C>           <C>
 1      Denver               CO     $ 362,504        $4,350,046      8.505%      2.000%    11-Dec-23    11-Dec-13     $ 45,000,000
 2      Chicago              IL     $ 332,187        $3,986,250      8.500%      2.000%    11-Apr-28    11-Apr-13     $  1,485,000
- -----------------------------------------------------------------------------------------------------------------------------------

 3      Danvers              MA                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Villa Park           IL                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Speedway             IN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Medford              OR                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Glenview             IL                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Grants Pass          OR                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      South Bend           IN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Chattanooga          TN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Chicopee             MA                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Merrillville         IN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Washington           PA                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Nashville            TN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Goodlettsville       TN                                      7.030%       n/a      01-May-18                  $ 40,308,831
 3      Rolling Meadows      IL                                      7.030%       n/a      01-May-18                  $ 40,308,831
                                                                                                                      ------------
                                    $ 236,143        $2,833,711                                                       $ 40,308,831
- -----------------------------------------------------------------------------------------------------------------------------------
 4      Long Beach           CA     $ 256,550        $ 3,078,601     8.317%      2.000%    11-Dec-28    11-Nov-10     $ 33,936,008
 5      West Hollywood       CA     $ 247,450        $ 2,969,404     7.990%      2.000%    11-Oct-27    11-Oct-12     $ 33,755,456
 6      Pittsburgh           PA     $ 259,037        $3,108,442      8.500%      2.000%    11-Jan-29    11-Jan-14     $ 33,688,681
- -----------------------------------------------------------------------------------------------------------------------------------

 7      Rockville            MD                                      7.840%      2.000%    11-Aug-26    11-Aug-08     $ 33,000,000
 7      Rockville            MD                                      7.840%      2.000%    11-Aug-26    11-Aug-08     $ 33,000,000
                                                                                                                      ------------
                                    $ 242,829        $2,913,953                                                       $ 33,000,000
- -----------------------------------------------------------------------------------------------------------------------------------
 8      New York             NY     $ 230,517        $ 2,766,209     7.342%      2.000%    11-Feb-29    11-Feb-09     $ 29,591,225
 9      Washington           DC     $ 202,832        $ 2,433,980     7.040%      2.000%    11-Oct-25    11-Oct-09     $ 29,000,000
10      Las Vegas            NV     $ 204,177        $ 2,450,130     7.750%      2.000%    11-Sep-29    11-Sep-09     $ 28,500,000
11      Boston               MA     $ 161,186        $ 1,934,231     7.250%      2.000%    11-Jan-24    11-Jan-09     $ 22,300,000
12      Warminster Twnsp     PA     $ 158,924        $ 1,907,083     8.240%      2.000%    11-Feb-28    11-Feb-10     $ 20,884,905
13      Irvine               CA     $ 151,803        $ 1,821,633     8.360%      2.000%    11-Jun-27    11-Jun-07     $ 20,000,000
14      Richardson           TX     $ 152,960        $ 1,835,518     8.500%      2.000%    11-Jan-28    11-Jan-08     $ 19,892,981
15      Milpitas             CA     $ 140,731        $1,688,770      7.880%      2.000%    11-Oct-29    11-Oct-09     $ 19,400,000
- -----------------------------------------------------------------------------------------------------------------------------------

16      Colorado Springs     CO                                      8.049%       n/a      11-Mar-18                  $ 18,355,354
16      Mishawaka            IN                                      8.049%       n/a      11-Mar-18                  $ 18,355,354
                                                                                                                      ------------
                                    $ 123,119        $1,477,423                                                       $ 18,355,354
- -----------------------------------------------------------------------------------------------------------------------------------
17      Orange               CA     $ 125,303        $ 1,503,630     8.780%      2.000%    11-Sep-26    11-Apr-09     $ 15,500,000
18      New York             NY     $ 103,249        $ 1,238,983     8.500%      2.000%    11-Dec-27    11-Dec-07     $ 13,427,854
19      Carol Stream         IL     $ 102,499        $ 1,229,988     8.500%      2.000%    11-Jul-28    11-Jul-13     $ 13,331,171
20      La Jolla             CA     $ 100,591        $1,207,097      8.450%      2.000%    11-Apr-26    11-Apr-09     $ 13,142,801
- -----------------------------------------------------------------------------------------------------------------------------------

21      Springfield          OH                                      8.850%      2.000%    11-Apr-28    11-Apr-13     $ 13,204,582
21      Miamisburg           OH                                      8.850%      2.000%    11-Apr-28    11-Apr-13     $ 13,204,582
21      Dayton               OH                                      8.850%      2.000%    11-Apr-28    11-Apr-13     $ 13,204,582
21      Fairborn             OH                                      8.850%      2.000%    11-Apr-28    11-Apr-13     $ 13,204,582
                                                                                                                      ------------
                                    $ 104,825        $1,257,900                                                       $ 13,204,582
- -----------------------------------------------------------------------------------------------------------------------------------

22      Los Angeles          CA                                      7.550%      2.000%    11-Oct-29    11-Feb-14     $ 12,325,000
22      Industry             CA                                      7.550%      2.000%    11-Oct-29    11-Feb-14     $ 12,325,000
                                                                                                                      ------------
                                    $ 86,601         $1,039,207                                                       $ 12,325,000
- -----------------------------------------------------------------------------------------------------------------------------------
23      Mentor               OH     $ 75,510         $ 906,117       7.214%      2.000%    11-Sep-29    11-Sep-09     $ 11,100,000
24      Overland Park        KS     $ 73,865         $ 886,376       8.000%      2.000%    11-May-27    11-Jul-13     $ 10,066,531
25      Indianapolis         IN     $ 60,253         $ 723,031       7.230%      2.000%    11-Feb-29    11-Feb-09     $  8,850,000
26      Yorktown Heights     NY     $ 61,902         $ 742,829       7.420%      2.000%    11-Jan-28    11-Apr-08     $  8,802,706
27      Euless               TX     $ 59,561         $ 714,735       6.970%      2.000%    11-Oct-23    11-Jan-08     $  8,450,000
- -----------------------------------------------------------------------------------------------------------------------------------
28      Mooresville          NC     $ 58,524         $ 702,284       7.900%      2.000%    11-Nov-27    11-Nov-07     $  7,922,119
29      Shreveport           LA     $ 61,378         $ 736,540       8.500%      2.000%    11-Dec-27    11-Mar-13     $  7,982,472
30      Lakewood             OH     $ 51,888         $ 622,651       7.392%      2.000%    11-Jun-29    11-Jun-09     $  7,500,000
31      Wakefield            MA     $ 53,536         $ 642,431       7.110%      2.000%    11-Dec-23    11-Feb-09     $  7,500,000
32      Medina               OH     $ 53,797         $ 645,565       8.090%      2.000%    11-Jun-26    11-Sep-19     $  7,075,000
- -----------------------------------------------------------------------------------------------------------------------------------
33      Green Bay            WI     $ 51,411         $ 616,933       7.430%      2.000%    11-Mar-23    11-Jun-08     $  7,000,000
34      Hamden               CT     $ 47,020         $ 564,237       7.820%      2.000%    11-Nov-27    11-Feb-09     $  6,477,241
35      Melville             NY     $ 48,695         $ 584,344       8.220%      2.000%    11-Sep-27    11-Dec-07     $  6,500,000
36      Manassas             VA     $ 48,320         $ 579,834       8.500%      2.000%    11-Sep-28    11-Sep-08     $  6,284,132
- -----------------------------------------------------------------------------------------------------------------------------------
37      Philadelphia         PA     $ 37,064         $ 444,770       7.640%       n/a      11-Jun-20                  $  5,821,598
38      Lansing              MI     $ 43,639         $ 523,672       7.320%      2.000%    11-Jan-23    11-Apr-13     $  6,000,000
39      Hobart               IN     $ 43,054         $ 516,645       7.750%      2.000%    11-Nov-23    11-Jan-09     $  5,700,000
- -----------------------------------------------------------------------------------------------------------------------------------

40      Des Moines           IA                                      8.500%      2.000%    11-Sep-27    11-Sep-07     $  5,519,873
40      Des Moines           IA                                      8.500%      2.000%    11-Sep-27    11-Sep-07     $  5,519,873
                                                                                                                      ------------
                                    $ 42,443         $ 509,317                                                        $  5,519,873
- -----------------------------------------------------------------------------------------------------------------------------------
41      Davenport            IA     $ 39,131         $ 469,578       7.640%      2.000%    11-Feb-25    11-May-13     $  5,360,000
42      Ann Arbor            MI     $ 34,203         $ 410,434       7.460%      2.000%    11-Mar-28    11-Jun-14     $  4,841,094
43      DeKalb               IL     $ 32,536         $ 390,431       7.600%      2.000%    11-Mar-28    11-Jun-08     $  4,608,000
44      Ridgeland            MS     $ 26,474         $ 317,693       7.640%       n/a      11-Jun-20                  $  4,158,283
45      Philadelphia         PA     $ 28,500         $ 341,997       7.350%      2.000%    11-Mar-29    11-Mar-09     $  4,000,000
- -----------------------------------------------------------------------------------------------------------------------------------
46      Arleta               CA     $ 27,496         $ 329,957       7.300%      2.000%    11-Dec-27    11-Mar-08     $  3,938,051
47      Richmond             VA     $ 27,739         $ 332,865       7.070%      2.000%    11-Apr-23    11-Jul-08     $  3,900,000
48      Indianapolis         IN     $ 23,827         $ 285,924       7.640%       n/a      11-Jun-20                  $  3,742,455
49      Suffern              NY     $ 23,126         $ 277,517       7.680%      2.000%    11-Oct-27    11-Jul-09     $  3,250,000
50      Tampa                FL     $ 22,553         $ 270,630       7.910%      2.000%    11-Oct-29    11-Jan-10     $  3,100,000
- -----------------------------------------------------------------------------------------------------------------------------------
51      New Baltimore        MI     $ 20,612         $ 247,345       7.050%      2.000%    11-Feb-28    11-Apr-14     $  3,029,642
52      Cobbleskill          NY     $ 21,027         $ 252,325       7.440%      2.000%    11-May-28    11-Aug-08     $  3,025,000
53      Salt Lake City       UT     $ 20,425         $ 245,095       7.230%      2.000%    11-Feb-28    11-May-08     $  3,000,000
54      Copperas Cove        TX     $ 22,315         $ 267,780       7.670%      2.000%    11-Aug-22    11-Aug-07     $  2,975,000
55      Jackson              TN     $ 17,473         $ 209,677       7.640%       n/a      11-Jun-20                  $  2,744,467
- -----------------------------------------------------------------------------------------------------------------------------------
56      Richmond             VA     $ 17,340         $ 208,075       7.120%      2.000%    11-Nov-28    11-Nov-08     $  2,575,000
57      Kingsport            TN     $ 15,885         $ 190,616       7.640%       n/a      11-Jun-20                  $  2,494,969
58      Wichita Fallas       TX     $ 15,885         $ 190,616       7.640%       n/a      11-Jun-20                  $  2,494,969
59      New York             NY     $ 17,030         $ 204,362       7.490%      2.000%    11-Jul-28    11-Apr-09     $  2,438,000
- -----------------------------------------------------------------------------------------------------------------------------------
60      Alvin                TX     $ 16,048         $ 192,575       7.050%      2.000%    11-Sep-28    11-Dec-08     $  2,400,000
61      New York             NY     $ 16,241         $ 194,890       7.490%      2.000%    11-Jul-28    11-Apr-09     $  2,325,000
62      New York             NY     $ 15,647         $ 187,765       7.490%      2.000%    11-Jul-28    11-Apr-09     $  2,240,000
63      Wayzata              MN     $ 14,885         $ 178,620       7.320%      2.000%    11-Feb-25    11-May-08     $  2,100,000
- -----------------------------------------------------------------------------------------------------------------------------------

64      Newark               OH                                      7.500%      2.000%    11-Dec-23    11-Feb-09     $  1,935,000
64      Heath                OH                                      7.500%      2.000%    11-Dec-23    11-Feb-09     $  1,935,000
                                                                                                                      ------------
                                    $ 14,299         $ 171,594                                                        $  1,935,000
- -----------------------------------------------------------------------------------------------------------------------------------
65      Waterford            MI     $ 11,409         $ 136,906       7.640%      2.000%    11-Dec-23    11-Feb-09     $  1,525,000
66      New York             NY     $ 332,187        $ 3,986,250     8.500%      2.000%    11-Apr-28    11-Apr-13     $  1,485,000
67      Chesterfield         VA     $ 9,273          $ 111,277       6.900%      2.000%    11-Aug-28    11-Nov-08     $  1,408,000
68      Anchorage            AK     $ 8,717          $ 104,600       6.780%      2.000%    11-Dec-28    11-Feb-14     $  1,339,800
69      Omaha                NE     $ 8,754          $ 105,047       7.120%      2.000%    11-Nov-28    11-Nov-08     $  1,300,000
- -----------------------------------------------------------------------------------------------------------------------------------
70      Tucson               AZ     $ 8,639          $ 103,663       6.980%      2.000%    11-Jan-28    11-Apr-08     $  1,292,330
71      North Ridgeville     OH     $ 7,621          $ 91,452        6.750%      2.000%    11-Dec-28    11-Mar-14     $  1,175,000
72      Anchorage            AK     $ 7,368          $ 88,416        6.780%      2.000%    11-Dec-28    11-Feb-14     $  1,132,500
73      Lubbock              TX     $ 7,407          $ 88,886        7.120%      2.000%    11-Nov-28    11-Nov-08     $  1,100,000
74      Albuquerque          NM     $ 7,341          $ 88,086        7.030%      2.000%    11-Oct-28    11-Oct-08     $  1,100,000
- -----------------------------------------------------------------------------------------------------------------------------------
75      New York             NY     $ 7,684          $ 92,206        7.490%      2.000%    11-Jul-28    11-Apr-09     $  1,100,000
76      Arlington            TX     $ 8,658          $ 103,899       8.230%      2.000%    11-Aug-22    11-Aug-07     $  1,100,000
77      Anchorage            AK     $ 6,080          $ 72,965        6.780%      2.000%    11-Dec-28    11-Feb-14     $    934,600
78      New York             NY     $ 5,449          $ 65,382        7.490%      2.000%    11-Jul-28    11-Apr-09     $    780,000
79      Anchorage            AK     $ 4,572          $ 54,868        6.780%      2.000%    11-Dec-28    11-Feb-14     $    702,800
80      New York             NY     $ 4,401          $ 52,809        7.490%      2.000%    11-Jul-28    11-Apr-09     $    630,000
</TABLE>

<TABLE>
<CAPTION>
                                                                    BALLOON
        CUT-OFF DATE                                                REMAINING                                           RESIDUAL
        PRINCIPAL                                       REMAINING   AMORTIZATION  GROUND     CREDIT  CREDIT LOANS       VALUE
LOAN #  BALANCE         ORIGINATOR  ACTUAL 360   TERM   TERM        TERM          LEASE (A)  LEASE   TENANT/GUARANTOR   POLICY
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>             <C>         <C>          <C>    <C>         <C>           <C>        <C>     <C>                <C>
 1      $ 44,593,725     CCA        TRUE         317    290                       FALSE      FALSE
 2      $ 42,788,119     CCA        TRUE         360    345                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

 3      $  5,167,799     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  3,912,762     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  3,838,936     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  3,765,111     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  3,543,633     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  3,322,156     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  2,657,725     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  2,288,597     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  2,214,771     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  2,067,120     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  1,993,294     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  1,919,468     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  1,845,642     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
 3      $  1,771,817     CCA        FALSE        240    223         124           FALSE      TRUE      Accor            TRUE
        ------------
        $ 40,308,831
- -----------------------------------------------------------------------------------------------------------------------------------
 4      $ 33,725,031     CCA        TRUE         361    350                       TRUE       FALSE
 5      $ 33,623,958     CCA        TRUE         343    336                       FALSE      FALSE
 6      $ 33,523,888     CCA        TRUE         366    351                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

 7      $ 27,568,582     CCA        TRUE         343    322                       FALSE      FALSE
 7      $  5,078,423     CCA        TRUE         343    322                       FALSE      FALSE
        ------------
        $ 32,647,005
- -----------------------------------------------------------------------------------------------------------------------------------
 8      $ 29,198,810     CCA        TRUE         360    352                       FALSE      FALSE
 9      $ 29,000,000     CCA        TRUE         312    312                       FALSE      FALSE
10      $ 28,479,885     CCA        TRUE         360    359                       FALSE      FALSE
11      $ 22,069,624     CCA        TRUE         300    291                       FALSE      FALSE
12      $ 20,884,905     CCA        TRUE         340    340                       FALSE      FALSE
13      $ 19,692,004     CCA        TRUE         359    332                       FALSE      FALSE
14      $ 19,660,894     CCA        TRUE         360    339                       FALSE      FALSE
15      $ 19,400,000     CCA        TRUE         360    360                       TRUE       FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

16      $ 12,014,406     CCA        FALSE        240    221         95            FALSE      TRUE     Cinemark          NAP
16      $  6,340,948     CCA        FALSE        240    221         95            FALSE      TRUE     Cinemark          NAP
        ------------
        $ 18,355,354
- -----------------------------------------------------------------------------------------------------------------------------------
17      $ 15,500,000     CCA        TRUE         323    323                       TRUE       FALSE
18      $ 13,265,426     CCA        TRUE         360    338                       FALSE      FALSE
19      $ 13,227,139     CCA        TRUE         360    345                       FALSE      FALSE
20      $ 13,103,073     CCA        TRUE         324    318                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

21      $  8,296,076     CCA        TRUE         360    342                       FALSE      FALSE
21      $  1,934,752     CCA        TRUE         360    342                       FALSE      FALSE
21      $  1,342,907     CCA        TRUE         360    342                       FALSE      FALSE
21      $  1,276,660     CCA        TRUE         360    342                       FALSE      FALSE
        ------------
        $ 12,850,396
- -----------------------------------------------------------------------------------------------------------------------------------

22      $ 10,250,000     CCA        TRUE         378    360                       FALSE      FALSE
22      $  2,075,000     CCA        TRUE         378    360                       FALSE      FALSE
        ------------
        $ 12,325,000
- -----------------------------------------------------------------------------------------------------------------------------------
23      $ 11,100,000     CCA        TRUE         359    359                       FALSE      FALSE
24      $  9,976,778     CCA        TRUE         346    331                       FALSE      FALSE
25      $  8,796,886     CCA        TRUE         370    352                       FALSE      FALSE
26      $  8,776,196     CCA        TRUE         343    339                       FALSE      FALSE
27      $  8,328,519     CCA        TRUE         300    288                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
28      $  7,915,749     CCA        TRUE         338    337                       FALSE      FALSE
29      $  7,885,913     CCA        TRUE         360    338                       FALSE      FALSE
30      $  7,480,144     CCA        TRUE         360    356                       FALSE      FALSE
31      $  7,412,583     CCA        TRUE         300    290                       FALSE      FALSE
32      $  7,030,211     CCA        TRUE         324    320                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
33      $  6,851,529     CCA        TRUE         300    281                       FALSE      FALSE
34      $  6,415,759     CCA        TRUE         351    337                       FALSE      FALSE
35      $  6,402,648     CCA        TRUE         360    335                       FALSE      FALSE
36      $  6,240,164     CCA        TRUE         360    347                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
37      $  5,821,598     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
38      $  5,762,708     CCA        TRUE         300    279                       FALSE      FALSE
39      $  5,533,666     CCA        TRUE         300    289                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

40      $  2,861,300     CCA        TRUE         360    335                       FALSE      FALSE
40      $  2,581,513     CCA        TRUE         360    335                       FALSE      FALSE
        ------------
        $  5,442,813
- -----------------------------------------------------------------------------------------------------------------------------------
41      $  5,261,826     CCA        TRUE         324    304                       FALSE      FALSE
42      $  4,836,987     CCA        TRUE         342    341                       FALSE      FALSE
43      $  4,549,820     CCA        TRUE         360    341                       FALSE      FALSE
44      $  4,158,283     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
45      $  3,974,806     CCA        TRUE         366    353                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
46      $  3,938,051     CCA        TRUE         338    338                       FALSE      FALSE
47      $  3,751,913     CCA        TRUE         300    282                       FALSE      FALSE
48      $  3,742,455     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
49      $  3,197,265     CCA        TRUE         360    336                       FALSE      FALSE
50      $  3,100,000     CCA        TRUE         384    360                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
51      $  3,029,642     CCA        TRUE         340    340                       FALSE      FALSE
52      $  2,989,654     CCA        TRUE         360    343                       FALSE      FALSE
53      $  2,954,581     CCA        TRUE         360    340                       FALSE      FALSE
54      $  2,889,455    Bloomfield  TRUE         300    274                       FALSE      FALSE
55      $  2,744,467     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
- -----------------------------------------------------------------------------------------------------------------------------------
56      $  2,553,718     CCA        TRUE         360    349                       FALSE      FALSE
57      $  2,494,969     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
58      $  2,494,969     CCA        FALSE        262    248         196           FALSE      TRUE    Circuit City       TRUE
59      $  2,398,074     CCA        TRUE         360    345                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
60      $  2,376,178     CCA        TRUE         360    347                       FALSE      FALSE
61      $  2,286,925     CCA        TRUE         360    345                       FALSE      FALSE
62      $  2,203,317     CCA        TRUE         360    345                       FALSE      FALSE
63      $  2,059,091     CCA        TRUE         324    304                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

64      $  1,186,950     CCA        TRUE         300    290                       FALSE      FALSE
64      $    727,007     CCA        TRUE         300    290                       FALSE      FALSE
        ------------
        $  1,913,956
- -----------------------------------------------------------------------------------------------------------------------------------
65      $  1,498,458     CCA        TRUE         300    290                       FALSE      FALSE
66      $  1,460,681     CCA        TRUE         360    345                       FALSE      FALSE
67      $  1,392,565     CCA        TRUE         360    346                       FALSE      FALSE
68      $  1,329,064     CCA        TRUE         360    350                       FALSE      FALSE
69      $  1,289,256     CCA        TRUE         360    349                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
70      $  1,278,516     CCA        TRUE         352    339                       FALSE      FALSE
71      $  1,165,521     CCA        TRUE         360    350                       FALSE      FALSE
72      $  1,123,425     CCA        TRUE         360    350                       FALSE      FALSE
73      $  1,090,909     CCA        TRUE         360    349                       FALSE      FALSE
74      $  1,089,995     CCA        TRUE         360    348                       FALSE      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
75      $  1,081,986     CCA        TRUE         360    345                       FALSE      FALSE
76      $  1,071,393     CCA        TRUE         300    274                       FALSE      FALSE
77      $    927,111     CCA        TRUE         360    350                       FALSE      FALSE
78      $    767,226     CCA        TRUE         360    345                       FALSE      FALSE
79      $    697,169     CCA        TRUE         360    350                       FALSE      FALSE
80      $    619,683     CCA        TRUE         360    345                       FALSE      FALSE
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                           BORROWER
                                                                                                                           PAYS
                                                                                                                           RATING
        NET CASH          CROSS      SPLIT              LOCK   DUE                           PREMIUM  ORIGINAL     BASE    AGENCY
LOAN #  FLOW DSCR  LTV    DEFAULTED  NOTE   DEFEASANCE  BOX    DATE   PROPERTY TYPE          LOAN     PREMIUM      RATE    FEE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>     <C>        <C>    <C>        <C>    <C>         <C>    <C>    <C>                    <C>      <C>          <C>     <C>
 1      1.74       57.9%                    TRUE        Hard   11th   Hotel-Full Service     FALSE
 2      1.38       62.0%                    TRUE        Hard   11th   Office                  TRUE    $ 2,597,812  7.785%
- -----------------------------------------------------------------------------------------------------------------------------------

 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
 3      1.00       90.5%             TRUE   TRUE        Hard   1st    Hotel-Ltd. Service     FALSE
        1.00       90.5%
- -----------------------------------------------------------------------------------------------------------------------------------
 4      1.33       69.5%                    TRUE        Hard   11th   Retail-Anchored        FALSE
 5      1.29       65.9%                    TRUE        Hard   11th   Office                 FALSE
 6      1.33       72.9%                    TRUE        Hard   11th   Office                  TRUE    $ 2,911,319  7.490%
- -----------------------------------------------------------------------------------------------------------------------------------

 7      1.22       72.5%  TRUE              TRUE        Hard   11th   Retail-Anchored        FALSE
 7      1.22       72.5%  TRUE              TRUE        Hard   11th   Office-Medical Office  FALSE
        1.22       72.5%
- -----------------------------------------------------------------------------------------------------------------------------------
 8      1.27       72.3%                    TRUE        Soft   11th   Multifamily            FALSE
 9      1.53       75.3%                    TRUE        Hard   11th   Office                 FALSE
10      1.48       57.0%                    TRUE        Hard   11th   Office                 FALSE
11      1.43       61.3%                    TRUE        Hard   11th   Other-Convention       FALSE
12      1.25       73.3%                    TRUE        Hard   11th   Retail-Anchored        FALSE
13      1.33       65.6%                    TRUE        Hard   11th   Retail-Unanchored      FALSE
14      1.21       69.0%                    TRUE        No     11th   Office                  TRUE    $ 1,107,019  7.680%
15      1.28       59.7%                    TRUE        Hard   11th   Industrial             FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

16      1.00       96.6%             TRUE   TRUE        Hard   11th   Movie Theatre          FALSE
16      1.00       96.6%             TRUE   TRUE        Hard   11th   Movie Theatre          FALSE
        1.00       96.6%
- -----------------------------------------------------------------------------------------------------------------------------------
17      1.25       41.9%                    TRUE        Hard   11th   Retail-Anchored        FALSE
18      1.22       58.4%                    TRUE        No     11th   Office                  TRUE    $   672,146  7.760%
19      1.18       77.8%                    TRUE        Hard   11th   Retail-Anchored         TRUE    $ 1,188,829  7.460%
20      1.16       59.0%                    TRUE        Hard   11th   Office                  TRUE    $   957,199  7.390%
- -----------------------------------------------------------------------------------------------------------------------------------

21      1.24       55.4%  TRUE              TRUE        Hard   11th   Retail-Anchored        FALSE
21      1.24       55.4%  TRUE              TRUE        Hard   11th   Retail-Anchored        FALSE
21      1.24       55.4%  TRUE              TRUE        Hard   11th   Retail-Unanchored      FALSE
21      1.24       55.4%  TRUE              TRUE        Hard   11th   Retail-Anchored        FALSE
        1.24       55.4%
- -----------------------------------------------------------------------------------------------------------------------------------

22      1.24       80.8%  TRUE              TRUE        Hard   11th   Retail-Anchored        FALSE
22      1.24       80.8%  TRUE              TRUE        Hard   11th   Retail-Unanchored      FALSE
        1.24       80.8%
- -----------------------------------------------------------------------------------------------------------------------------------
23      1.65       75.0%                    TRUE        Hard   11th   Industrial             FALSE
24      1.37       64.0%                    TRUE        Soft   11th   Multifamily             TRUE    $   733,469  7.160%
25      1.27       69.8%                    TRUE        Hard   11th   Office                 FALSE
26      1.42       56.6%                    TRUE        Soft   11th   Retail-Unanchored      FALSE
27      1.34       75.7%                    TRUE        No     11th   Retail-Unanchored      FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
28      1.41       67.7%                    TRUE        No     11th   Multifamily            FALSE
29      1.21       75.8%                    TRUE        No     11th   Retail-Anchored         TRUE    $   762,528  7.390%
30      1.41       69.3%                    TRUE        Hard   11th   Office                 FALSE
31      1.70       47.2%                    TRUE        No     11th   Office                 FALSE
32      1.33       70.3%                    TRUE        No     11th   Movie Theatre          FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
33      1.22       72.9%                    TRUE        No     11th   Retail-Anchored        FALSE
34      1.41       56.3%                    TRUE        Hard   11th   Office-Medical Office  FALSE
35      1.15       64.0%                    TRUE        No     11th   Office                 FALSE
36      1.21       71.7%                    TRUE        Hard   11th   Office                  TRUE    $   590,868  7.147%
- -----------------------------------------------------------------------------------------------------------------------------------
37      1.00       96.5%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
38      1.18       78.5%                    TRUE        No     11th   Multifamily            FALSE
39      1.45       64.3%                    TRUE        No     11th   Retail-Anchored        FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

40      1.24       62.6%  TRUE              TRUE        Hard   11th   Office                  TRUE                 7.750%
40      1.24       62.6%  TRUE              TRUE        Hard   11th   Office                  TRUE                 7.750%
        1.24       62.6%                                                                              $   280,127
- -----------------------------------------------------------------------------------------------------------------------------------
41      1.13       76.3%                    TRUE        No     11th   Multifamily            FALSE
42      1.32       78.0%                    TRUE        No     11th   Multifamily            FALSE
43      1.21       75.8%                    TRUE        No     11th   Retail-Quasi-Anchored  FALSE
44      1.00       95.9%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
45      1.17       63.1%                    TRUE        Hard   11th   Office                 FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
46      1.40       82.9%                    TRUE        No     11th   Multifamily            FALSE
47      1.43       59.8%                    TRUE        No     11th   Retail-Quasi-Anchored  FALSE
48      1.00       95.7%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
49      1.41       69.5%                    TRUE        No     11th   Multifamily            FALSE
50      1.48       75.8%                    TRUE        No     11th   Multifamily            FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
51      1.78       62.5%                    TRUE        No     11th   Multifamily            FALSE
52      1.25       67.2%                    TRUE        No     11th   Retail-Anchored        FALSE
53      1.59       62.5%                    TRUE        No     11th   Office                 FALSE
54      1.60       43.1%                    TRUE        No     11th   Mobile Home Park       FALSE
55      1.00       96.7%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
56      1.62       63.8%                    TRUE        Hard   11th   Office                 FALSE
57      1.00       96.6%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
58      1.00       96.6%             TRUE   TRUE        Hard   11th   Retail-Quasi-Anchored  FALSE
59      1.61       70.5%                    TRUE        Soft   11th   Multifamily            FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
60      1.62       72.0%                    TRUE        No     11th   Multifamily            FALSE
61      1.40       69.3%                    TRUE        Soft   11th   Multifamily            FALSE
62      1.46       73.4%                    TRUE        Soft   11th   Multifamily            FALSE
63      1.23       67.0%                    TRUE        No     11th   Office                 FALSE
- -----------------------------------------------------------------------------------------------------------------------------------

64      1.88       50.5%  TRUE              TRUE        No     11th   Multifamily            FALSE
64      1.88       50.5%  TRUE              TRUE        No     11th   Retail-Quasi-Anchored  FALSE
        1.88       50.5%
- -----------------------------------------------------------------------------------------------------------------------------------
65      1.25       62.7%                    TRUE        No     11th   Industrial             FALSE
66      1.39       76.9%                    TRUE        Soft   11th   Multifamily            FALSE
67      1.27       66.6%                    TRUE        No     11th   Retail-Quasi-Anchored  FALSE
68      1.66       65.8%                    TRUE        No     11th   Industrial             FALSE
69      1.51       67.9%                    TRUE        Hard   11th   Office                 FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
70      1.32       78.7%                    TRUE        No     11th   Multifamily            FALSE
71      1.70       72.8%                    TRUE        No     11th   Multifamily            FALSE
72      1.73       67.3%                    TRUE        No     11th   Industrial             FALSE
73      1.62       57.4%                    TRUE        Hard   11th   Office                 FALSE
74      1.20       60.6%                    TRUE        Hard   11th   Office                 FALSE
- -----------------------------------------------------------------------------------------------------------------------------------
75      1.49       72.1%                    TRUE        Soft   11th   Multifamily            FALSE
76      1.71       47.6%                    TRUE        No     11th   Retail-Quasi-Anchored  FALSE
77      1.68       66.9%                    TRUE        No     11th   Industrial             FALSE
78      1.62       51.1%                    TRUE        Soft   11th   Multifamily            FALSE
79      1.40       66.4%                    TRUE        No     11th   Industrial             FALSE
80      1.54       63.2%                    TRUE        Soft   11th   Multifamily            FALSE
</TABLE>

<PAGE>

                                   EXHIBIT C-1

                                                           AFFIDAVIT PURSUANT TO
                                                       SECTION 860E(e)(4) OF THE
                                                        INTERNAL REVENUE CODE OF
                                                                1986, AS AMENDED

STATE OF NEW YORK       )
                        )   ss.:
COUNTY OF   NEW YORK    )

            __________________, being first duly sworn, deposes and says:

            1.   That    he/she   is   a    ______________    of    ____________
______________________  (the  "Purchaser"),  a  ___________  duly  organized and
existing  under the laws of the State of  ________,  on behalf of which he makes
this affidavit.

            2.    That  the  Purchaser's  Taxpayer  Identification  Number  is
_____________________.

            3.    That the  Purchaser of the  Commercial  Mortgage  Asset Trust,
Commercial Mortgage Pass-Through  Certificates,  Series 1999-C2,  Class [R] [LR]
(the  "Class [R] [LR]  Certificate")  is a Permitted  Transferee  (as defined in
Article I of the Pooling and Servicing Agreement,  dated as of October 11, 1999,
by and among Asset Securitization Corporation, as depositor, BNY Asset Solutions
LLC, as servicer,  Lennar  Partners,  Inc.,  as special  servicer,  LaSalle Bank
National  Association,  as trustee, and ABN AMRO Bank N.V., as fiscal agent (the
"Pooling  and  Servicing  Agreement"),  or  is  acquiring  the  Class  [R]  [LR]
Certificate for the account of, or as agent (including as a broker,  nominee, or
other  middleman) for, a Permitted  Transferee and has received from such person
or entity an affidavit substantially in the form of this affidavit.

            4.    That the  Purchaser  historically  has paid its  debts as they
have come due and  intends  to pay its debts as they come due in the  future and
the Purchaser  intends to pay taxes  associated  with holding the Class [R] [LR]
Certificate as they become due.

            5.    That  the  Purchaser   understands   that  it  may  incur  tax
liabilities with respect to the Class [R] [LR] Certificate in excess of any cash
flow generated by the Class [R] [LR]  Certificate.  [The Purchaser  acknowledges
that the Class LR Certificate  represents a residual  interest in three separate
REMICs:  the Upper-Tier REMIC, the Geneva Crossing REMIC and the Henry W. Oliver
REMIC.]

            6.    That the  Purchaser  will not  transfer  the  [Class  [R] [LR]
Certificate] [Loan REMIC Residual  Interests] to any person or entity from which
the  Purchaser has not received an affidavit  substantially  in the form of this
affidavit  or  as  to  which  the  Purchaser  has  actual   knowledge  that  the
requirements set forth in paragraph 3, paragraph 4 or paragraph 7 hereof are not
satisfied  or that  the  Purchaser  has  reason  to know  does not  satisfy  the
requirements set forth in paragraph 4 hereof.

            7.    That the Purchaser is not a Disqualified  Non-U.S.  Person and
is not  purchasing the Class [R] [LR]  Certificate  for the account of, or as an
agent  (including as a broker,  nominee or other  middleman) for, a Disqualified
Non-U.S. Person.

            8.    That the  Purchaser  agrees to such  amendments of the Pooling
and  Servicing   Agreement  as  may  be  required  to  further   effectuate  the
restrictions  on  transfer  of  the  Class  [R]  [LR]   Certificate  to  such  a
"disqualified organization," an agent thereof, or a person that does not satisfy
the requirements of paragraph 4 and paragraph 7 hereof.

            9.    That,  if a "tax matters  person" is required to be designated
with respect to the [Upper-Tier  REMIC]  [Lower-Tier REMIC or either of the Loan
REMICs],  the Purchaser agrees to act as "tax matters person" and to perform the
functions of "tax matters  partner" of the  [Upper-Tier  REMIC] [the  Lower-Tier
REMIC or such Loan REMIC as the case may be]  pursuant  to  Section  4.04 of the
Pooling and Servicing  Agreement,  and agrees to the irrevocable  designation of
the Trustee as the Purchaser's  agent in performing the function of "tax matters
person" and "tax matters partner."

            10.   The  Purchaser  agrees  to be  bound  by and to  abide  by the
provisions  of Section 5.02 of the Pooling and  Servicing  Agreement  concerning
registration of the transfer and exchange of the Class [R] [LR] Certificate.

            Capitalized  terms used but not defined  herein have the  respective
meanings ascribed to such terms in the Pooling and Servicing Agreement.

            IN WITNESS  WHEREOF,  the Purchaser has caused this instrument to be
executed   on  its  behalf  by  its   ______________   this   ________   day  of
_________________, 1999.



                                    [PURCHASER]

                                    By:
                                       --------------------------
                                       Title:
                                       Name:



<PAGE>




            Personally appeared before me the above-named _______________, known
or proved to me to be the same person who executed the foregoing  instrument and
to be the  _____________  of the Purchaser,  and  acknowledged to me that he/she
executed  the same as his/her free act and deed and the free act and deed of the
Purchaser.

            Subscribed   and   sworn   before   me   this   _______   day   of
_________________, ____.


- ------------------------------
NOTARY PUBLIC

COUNTY OF ___________

STATE OF _________

My commission expires the ________ day of ________________, ____.



<PAGE>






                                   EXHIBIT C-2


                            FORM OF TRANSFEROR LETTER


                                     [Date]


LaSalle Bank National Association, as Trustee
 and Certificate Registrar
135 South LaSalle Street
Suite 1625
Chicago, Illinois 60603
Attention:  Asset-Backed Securities Trust Services Group-CMAT
            Series 1999-C2

   Re:    [Commercial Mortgage Asset Trust, Commercial Mortgage Pass-
          Through Certificates, Series 1999-C2, Class [R][LR]] [Geneva Crossing
          REMIC Residual Interest and Henry W. Oliver REMIC Residual Interest]

Ladies and Gentleman:

            [Transferor]  has reviewed the attached  affidavit of  [Transferee],
and has no actual knowledge that such affidavit is not true and has no reason to
know that the information contained in paragraph 4 or 7 thereof is not true.

                                          Very truly yours,

                                          [Transferor]


                                          -----------------

<PAGE>






                                   EXHIBIT D-1

                    FORM OF INVESTMENT REPRESENTATION LETTER


LaSalle Bank National Association, as Trustee
  and Certificate Registrar
135 South LaSalle Street
Suite 1625
Chicago, Illinois  60603
Attention:  Asset-Backed Securities Trust Services Group-CMAT,
            Series 1999-C2


Asset Securitization Corporation
Two World Financial Center
Building B, 21st Floor
New York, New York  10281
Attention:  Brad Altberger

            Re:   Transfer of Commercial Mortgage Asset Trust,
                  Commercial Mortgage Pass-Through Certificates, Series
                  1999-C2

Ladies and Gentlemen:

            This letter is delivered pursuant to Section 5.02 of the Pooling and
Servicing  Agreement  dated as of October 11, 1999 (the  "Pooling and  Servicing
Agreement"),  by and among Asset Securitization  Corporation,  as depositor, BNY
Asset Solutions LLC, as servicer,  Lennar Partners,  Inc., as special  servicer,
LaSalle Bank National Association, as trustee, and ABN AMRO Bank N.V., as fiscal
agent on behalf of the Holders of Commercial  Mortgage  Asset Trust,  Commercial
Mortgage  Pass-Through  Certificates,  Series  1999-C2 (the  "Certificates")  in
connection  with  the  transfer  by  _________________  (the  "Seller")  to  the
undersigned (the "Purchaser") of [[$____________] aggregate Certificate Balance]
[[___]% Percentage Interest] of Class [ ] Certificates (such registered interest
being the  "Certificate").  Capitalized  terms used but not defined herein shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement.

            In connection with such transfer,  the undersigned hereby represents
and warrants to you as follows [check one of the following]:

            \ \[For   Institutional   Accredited   Investors  only]  We  are  an
               "institutional   accredited  investor"  (an  entity  meeting  the
               requirements of Rule  501(a)(1),  (2), (3) or (7) of Regulation D
               under the  Securities  Act of 1933,  as amended (the  "Securities
               Act")) and have such  knowledge  and  experience in financial and
               business  matters as to be capable of  evaluating  the merits and
               risks  of our  investment  in  the  Certificate,  and we and  any
               accounts  for  which  we are  acting  are  each  able to bear the
               economic  risk of our or its  investment.  We are  acquiring  the
               Certificate  purchased  by us for our own  account  or for one or
               more  accounts  (each of which  is an  "institutional  accredited
               investor")  as to each  of  which  we  exercise  sole  investment
               discretion.  The  Purchaser  hereby  undertakes  to reimburse the
               Trust  for any  costs  incurred  by it in  connection  with  this
               transfer.

            \ \[For  Qualified  Institutional  Buyers  only] The  Purchaser is a
               "qualified  institutional  buyer" within the meaning of Rule 144A
               ("Rule 144A")  promulgated  under the  Securities Act of 1933, as
               amended (the  "Securities  Act"). The Purchaser is aware that the
               transfer  is  being  made  in  reliance  on  Rule  144A,  and the
               Purchaser  has had the  opportunity  to  obtain  the  information
               required to be provided  pursuant to paragraph  (d)(4)(i) of Rule
               144A.

            \ \[For Affiliated  Persons Only] The Purchaser is a person involved
               in the organization or operation of the issuer or an affiliate of
               such a person,  as defined in Rule 405 of the  Securities  Act of
               1933, as amended (the "Securities Act").

            2.    The  Purchaser's  intention is to acquire the  Certificate (a)
for  investment  for  the  Purchaser's  own  account  or (b) for  resale  to (i)
"qualified  institutional  buyers" in  transactions  under Rule 144A, or (ii) to
"institutional accredited investors" meeting the requirements of Rule 501(a)(1),
(2), (3) or (7) of Regulation D promulgated  under the Securities Act,  pursuant
to any other exemption from the registration requirements of the Securities Act,
subject in the case of this clause  (ii) to (a) the  receipt by the  Certificate
Registrar of a letter  substantially in the form hereof,  (b) the receipt by the
Certificate  Registrar of an opinion of counsel  acceptable  to the  Certificate
Registrar that such reoffer,  resale,  pledge or transfer is in compliance  with
the Securities Act, (c) the receipt by the  Certificate  Registrar of such other
evidence  acceptable to the  Certificate  Registrar  that such reoffer,  resale,
pledge or transfer is in compliance with the Securities Act and other applicable
laws,  and (d) a  written  undertaking  to  reimburse  the  Trust  for any costs
incurred by it in connection with the proposed transfer.  Purchaser  understands
that the Certificate  (and any subsequent  Individual  Certificate) has not been
registered  under  the  Securities  Act due to a  specified  exemption  from the
registration  provisions of the Securities  Act which depends upon,  among other
things, the bona fide nature of the Purchaser's  investment intent (or intent to
resell to only certain investors in certain exempted  transactions) as expressed
herein.

            3.    The  Purchaser  acknowledges  that  the  Certificate  (and any
Certificate  issued on transfer or exchange  thereof) has not been registered or
qualified  under the Securities  Act or the securities  laws of any State or any
other  jurisdiction,  and that the  Certificate  cannot be  resold  unless it is
registered or qualified thereunder or unless an exemption from such registration
or qualification is available.

            4.    The  Purchaser has reviewed the Private  Placement  Memorandum
dated October __, 1999,  relating to the  Certificates  (the "Private  Placement
Memorandum") and the agreements and other materials  referred to therein and has
had the  opportunity to ask questions and receive  answers  concerning the terms
and  conditions  of  the  transactions  contemplated  by the  Private  Placement
Memorandum.

            5.    The Purchaser  hereby  undertakes to be bound by the terms and
conditions of the Pooling and Servicing Agreement in its capacity as an owner of
an  Individual  Certificate  or  Certificates,  as  the  case  may be  (each,  a
"Certificateholder"),  in all respects as if it were a signatory  thereto.  This
undertaking is made for the benefit of the Trust, the Certificate  Registrar and
all Certificateholders present and future.

            6.    The Purchaser will not sell or otherwise  transfer any portion
of the  Certificate,  except in compliance  with Section 5.02 of the Pooling and
Servicing Agreement.

            7.    Check one of the following:*

            \ \The  Purchaser is a "U.S.  Person" and it has attached  hereto an
               Internal Revenue Service ("IRS") Form W-9 (or successor form).

            \ \The Purchaser is not a U.S.  Person and under  applicable  law in
               effect  on the date  hereof,  no  taxes  will be  required  to be
               withheld  by  the   Trustee  (or  its  agent)  with   respect  to
               distributions  to be made on the  Certificate.  The Purchaser has
               attached  hereto  either  (i) a duly  executed  IRS  Form W-8 (or
               successor   form),   which   identifies  such  Purchaser  as  the
               beneficial   owner  of  the  Certificate  and  states  that  such
               Purchaser is not a U.S.  Person or (ii) two duly executed  copies
               of IRS  Form  4224  (or  successor  form),  which  identify  such
               Purchaser as the beneficial  owner of the  Certificate  and state
               that interest and original issue discount on the  Certificate and
               Permitted  Investments  is,  or is  expected  to be,  effectively
               connected with a U.S. trade or business.  The Purchaser agrees to
               provide to the Certificate Registrar updated IRS Forms W-8 or IRS
               Forms  4224,  as the case may be, any  applicable  successor  IRS
               forms, or such other certifications as the Certificate  Registrar
               may reasonably  request,  on or before the date that any such IRS
               form or certification  expires or becomes  obsolete,  or promptly
               after the occurrence of any event  requiring a change in the most
               recent  IRS  form  of  certification   furnished  by  it  to  the
               Certificate Registrar.

For this purpose, "U.S. Person" means a citizen or resident of the United States
for U.S.  federal income tax purposes,  a corporation or partnership  (except to
the extent provided in applicable Treasury  Regulations) created or organized in
or under the laws of the United  States,  any State or the District of Columbia,
including any entity treated on a corporation or partnership  for federal income
tax purposes,  an estate the income of which is subject to U.S.  federal  income
taxation  regardless  of its  source,  or a trust if a court  within  the United
States is able to exercise primary  supervision over the  administration of such
trust,  and one or more United States  fiduciaries have the authority to control
all  substantial  decisions  of such  trust,  (or,  to the  extent  provided  in
applicable Treasury Regulations,  certain trusts in existence on August 20, 1996
which are eligible to elect to be treated as U.S. Persons).

            Please make all payments due on the Certificates:**

            \ \ (a) by  wire  transfer  to the  following  account  at a bank or
                    entity in New York, New York, having appropriate  facilities
                    therefore:

            Account number _________      Institution __________________

            \ \ (b) by mailing a check or draft to the following address:


                              --------------------------------------------

                              --------------------------------------------

                              --------------------------------------------

                              Very truly yours,

                              --------------------------------------------
                              [The Purchaser]

                                      By:
                                         ---------------------------------
                                      Name:
                                      Title




Dated:  ____ __, ____




- --------
*      Each Purchaser must include one of the two alternative certifications.

**     Only to be filled out by Purchasers of  Individual  Certificates.  Please
select (a) or (b). For Holders of Individual  Certificates,  wire  transfers are
only  available  if such  holder's  Individual  Certificates  have an  aggregate
principal face amount of at least U.S. $5,000,000.


<PAGE>






                                 EXHIBIT D-2

                     FORM OF ERISA REPRESENTATION LETTER



                               ___________ ___,___

LaSalle Bank National Association, as Trustee
  and Certificate Registrar
135 South LaSalle Street
Suite 1625
Chicago, Illinois  60603
Attention:  Asset-Backed Securities Trust Services Group-CMAT,
            Series 1999-C2

Asset Securitization Corporation
Two World Financial Center
Building B, 21st Floor
New York, New York  10281
Attention:  Marlyn A. Marincas


        Re:    Commercial  Mortgage  Asset Trust,  Commercial  Mortgage
               Pass-Through    Certificates,    Series   1999-C2, Class
               [B][C][D][E][F][G][H] [J][K][L][M][N][Q-1][Q-2][R][LR]

Ladies and Gentlemen:
            _____________________________  (the "Purchaser") intends to purchase
from  __________________________  (the "Seller") $__________ initial Certificate
Balance or _____%  Percentage  Interest  of  Commercial  Mortgage  Asset  Trust,
Commercial   Mortgage   Pass-Through   Certificates,   Series   1999-C2,   Class
[B][C][D][E][F][G][H][J][K][L][M][N][Q-1]       [Q-2][R][LR]      CUSIP      No.
_______-________  (the  "Certificates"),  issued  pursuant  to the  Pooling  and
Servicing Agreement (the "Pooling and Servicing  Agreement") dated as of October
11, 1999,  by and among Asset  Securitization  Corporation,  as  depositor  (the
"Depositor"),  BNY Asset Solutions LLC, as servicer,  Lennar Partners,  Inc., as
Special Servicer, LaSalle Bank National Association, as trustee (the "Trustee"),
and ABN AMRO Bank N.V., as fiscal agent (the "Fiscal  Agent").  All  capitalized
terms used herein and not otherwise  defined shall have the meaning set forth in
the Pooling and Servicing Agreement. The Purchaser hereby certifies,  represents
and warrants to, and covenants with, the Depositor,  the  Certificate  Registrar
and the Trustee that:

            1.    The  Purchaser  is not (a) an employee  benefit  plan or other
retirement  arrangement,  including an individual  retirement account or a Keogh
plan,  which  is  subject  to the  fiduciary  responsibility  provisions  of the
Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  Section
4975 of the Code,  or any  essentially  similar  Federal,  State or local law (a
"Similar Law") (each, a "Plan"),  nor (b) a collective  investment fund in which
such Plans are invested,  an insurance company using assets of separate accounts
or general  accounts which include assets of Plans (or which are deemed pursuant
to ERISA or any Similar Law to include  assets of Plans) or other Person  acting
on behalf of any such Plan or using the  assets of any such  Plan,  other  than,
except  with  respect  to the Class R and Class LR  Certificates,  an  insurance
company using the assets of its general account under circumstances whereby such
purchase  and the  subsequent  holding  of such  Certificate  by such  insurance
company and  transactions  in  connection  with the  servicing,  management  and
operation  of the Trust  Fund  would  not  constitute  or  result in  non-exempt
prohibited  transactions  within the  meaning  of  Section  406 or 407 of ERISA,
Section 4975 of the Code,  or a materially  similar  characterization  under any
Similar Law by reason of the  application  of  Sections I and III of  Prohibited
Transaction Exemption 95-60; and

            2.    The  Purchaser  understands  that if the Purchaser is a Person
referred to in 1(a) or 1(b) above, except in the case of the Class R or Class LR
Certificate, which may not be transferred unless the transferee represents it is
not such a Person,  such  Purchaser  is required  to provide to the  Certificate
Registrar an Opinion of Counsel which  establishes  to the  satisfaction  of the
Certificate  Registrar that the purchase or holding of the Certificates by or on
behalf of a Plan will not result in the assets of the Trust Fund being deemed to
be "plan assets" and subject to the fiduciary responsibility provisions of ERISA
or the prohibited  transaction  provisions of ERISA and the Code or Similar Law,
and will not constitute or result in a prohibited transaction within the meaning
of Section 406 or Section 407 of ERISA or Section 4975 of the Code, and will not
subject the Servicer, the Co-Servicer,  the Special Servicer, the Depositor, the
Trustee,  the Fiscal Agent or the  Certificate  Registrar to any  obligation  or
liability  (including  obligations or liabilities under ERISA or Section 4975 of
the  Code)  in  addition  to  those  undertaken  in the  Pooling  and  Servicing
Agreement, which Opinion of Counsel shall not be at the expense of the Servicer,
the Special Servicer, the Depositor, the Trustee or the Certificate Registrar.

            IN  WITNESS  WHEREOF,   the  Purchaser  hereby  executes  the  ERISA
Representation Letter on _________ ___, ___.

                                    Very truly yours,


                                    -----------------------------------------

By:
   ------------------------------------
  Name:
       --------------------------------
  Title:
        -------------------------------



<PAGE>






                                    EXHIBIT E

                           FORM OF REQUEST FOR RELEASE
                             (FOR TRUSTEE/CUSTODIAN)


Loan Information

      Name of Mortgagor:                         _______________________

      Servicer
      Loan No.:                                  _______________________

Custodian/Trustee

      Name:                                      _______________________

      Address:                                   _______________________

                                                 _______________________

      Custodian/Trustee
      Mortgage File No.:                         _______________________

Depositor

      Name:                                      _______________________

      Address:                                   _______________________



      Certificates:                       Commercial Mortgage Asset Trust,
                                          Commercial Mortgage Pass-Through
                                          Certificates, Series 1999-C2

The undersigned  Servicer hereby  acknowledges that it has received from LaSalle
Bank National  Association,  as Trustee for the Holders of  Commercial  Mortgage
Asset Trust, Commercial Mortgage Pass-Through Certificates,  Series 1999-C2, the
documents  referred to below (the  "Documents").  All  capitalized  terms of not
otherwise defined in this Request for Release shall have the meanings given them
in the Pooling and Servicing  Agreement (the "Pooling and Servicing  Agreement")
dated as of October 11, 1999,  by and among the Trustee,  ABN AMRO Bank N.V., as
fiscal  agent,  Asset  Securitization   Corporation,  as  depositor,  BNY  Asset
Solutions  LLC, as servicer  (the  "Servicer"),  and Lennar  Partners,  Inc., as
special servicer.



<PAGE>




( )   Promissory  Note dated _______,  199__,  in the original  principal sum of
$_____, made by _______, payable to, or endorsed to the order of, the Trustee.

( )   Mortgage recorded on as instrument no. _____________________ in the County
Recorder's  Office of the County of  ______________ , State of ______________ in
book/reel/docket _________ of official records at page/image ________.

( )   Deed of Trust recorded on as instrument no. ________________ in the County
Recorder's  Office of the County of _____________ , State  of _______________ in
book/reel/docket _________ of official records at page/image ________.

( )   Assignment  of  Mortgage  or Deed of Trust  to the  Trustee,  recorded  on
______________  as  instrument  no.__________________  in the County  Recorder's
Office  of  the  County  of   ________________,   State  of   _____________   in
book/reel/docket ____________ of official records at page/image ____________.

( )   Other   documents,   including  any   amendments,   assignments  or  other
assumptions of the Note or Mortgage.

      (  )  ________________________________

      (  )  ________________________________

      (  )  ________________________________

      (  )  ________________________________

The undersigned Servicer hereby acknowledges and agrees as follows:

            (1)   The Servicer shall hold and retain possession of the Documents
                  in  trust  for the  benefit  of the  Trustee,  solely  for the
                  purposes provided in the Agreement.

            (2)   The Servicer shall not cause or permit the Documents to become
                  subject  to, or  encumbered  by,  any claim,  liens,  security
                  interest,  charges,  writs of attachment or other  impositions
                  nor shall the Servicer  assert or seek to assert any claims or
                  rights of set-off to or against the  Documents or any proceeds
                  thereof.

            (3)   The Servicer  shall return the Documents to the Custodian when
                  the need therefor no longer  exists,  unless the Mortgage Loan
                  relating to the Documents has been liquidated and the proceeds
                  thereof  have been  remitted  to the  Collection  Account  and
                  except as expressly provided in the Agreement.

            (4)   The Documents and any proceeds thereof, including any proceeds
                  of  proceeds,  coming  into the  possession  or control of the
                  Servicer  shall at all times be  earmarked  for the account of
                  the Trustee, and the Servicer shall keep the Documents and any
                  proceeds  separate and distinct from all other property in the
                  Servicer' possession, custody or control.



                                       BNY ASSET SOLUTIONS LLC

                                       By:
                                          ------------------------------------

                                       Title:
                                             ---------------------------------

Date: _________ __, ____




<PAGE>



                                    EXHIBIT F


                           FORM OF CUSTODIAL AGREEMENT

            THIS  CUSTODIAL  AGREEMENT,  dated as of [ ] by and  among  [NAME OF
CUSTODIAN], as Custodian (the "Custodian"), BNY Asset Solutions LLC, as servicer
(the  "Servicer"),  Lennar  Partners,  Inc.,  as special  servicer (the "Special
Servicer"), and LaSalle Bank National Association, as Trustee (the "Trustee").


                              W I T N E S S E T H :

            WHEREAS, the Servicer, Special Servicer and Trustee are parties to a
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
as of October 11, 1999, among Asset  Securitization  Corporation,  as Depositor,
the  Servicer,  the Special  Servicer,  the  Trustee and ABN AMRO Bank N.V.,  as
Fiscal Agent,  relating to Commercial Mortgage Asset Trust,  Commercial Mortgage
Pass-Through  Certificates,  Series  1999-C2  (capitalized  terms  used  but not
defined herein having the meaning  assigned thereto in the Pooling and Servicing
Agreement);

            WHEREAS,  the parties hereto desire the Custodian to take possession
of the  documents  specified  in  Section  2.01  of the  Pooling  and  Servicing
Agreement, as custodian for the Trustee, in accordance with the terms hereof;

            NOW,  THEREFORE,  in consideration of the mutual undertakings herein
expressed, the parties hereto hereby agree as follows:

            1.    The  Trustee  hereby  certifies  that  it  has  caused  to  be
delivered and released to the Custodian  and the Custodian  hereby  acknowledges
receipt of the documents  specified in Section 2.01 of the Pooling and Servicing
Agreement  pertaining to each of the Mortgage  Loans  identified in the Mortgage
Loan Schedule attached to the Pooling and Servicing Agreement as Exhibit B. From
time to time,  the Servicer shall forward to the Custodian  additional  original
documents  evidencing an assumption or  modification of a Mortgage Loan approved
by the Servicer.  All Mortgage Loan  documents  held by the Custodian as to each
Mortgage  Loan are referred to herein as the  "Custodian's  Mortgage  File." The
Custodian  hereby agrees to review each of the  Custodian's  Mortgage  Files and
perform such other  obligations  of the  Custodian as such  obligations  are set
forth in the Pooling and Servicing Agreement (including Section 2.02 thereof).

            2.    With respect to each Note,  each Mortgage,  each Assignment of
Mortgage and each other document  constituting  each  Custodian's  Mortgage File
which  is  delivered  to the  Custodian  or which  at any  time  comes  into the
possession of the Custodian,  the Custodian is exclusively the custodian for and
the  bailee  of the  Trustee  or the  Servicer.  The  Custodian  shall  hold all
documents  constituting  each  Custodian's  Mortgage File received by it for the
exclusive  use and benefit of the Trustee,  and shall make  disposition  thereof
only  in  accordance  with  the  instructions  furnished  by the  Servicer.  The
Custodian  shall  segregate  and maintain  continuous  custody of all  documents
constituting the Custodian's Mortgage File received in secure and fire resistant
facilities  located in the State of  __________  in  accordance  with  customary
standards for such custody. In the event the Custodian discovers any defect with
respect to any  Custodian's  Mortgage  File,  the  Custodian  shall give written
specification of such defect to the Servicer and the Trustee.

            3.    From time to time and as  appropriate  for the  foreclosure or
servicing of any of the Mortgage Loans, the Custodian is hereby  directed,  upon
written  request  and  receipt  from  the  Servicer  (a copy of  which  shall be
forwarded to the Trustee),  to release to the Servicer,  the related Custodian's
Mortgage File or the  documents  set forth in such receipt to the Servicer.  All
documents  so  released  to the  Servicer  shall be held by it in trust  for the
benefit  of  the  Trustee.  The  Servicer  shall  return  to the  Custodian  the
Custodian's Mortgage File or such documents when the Servicer's need therefor in
connection  with such  foreclosure  or  servicing no longer  exists,  unless the
Mortgage  Loan  shall  be  liquidated,   in  which  case,   upon  receipt  of  a
certification to this effect from the Servicer, to the Custodian, the Servicer's
receipt shall be released by the Custodian to the Servicer.

            4.    Upon the purchase of any Mortgage  Loan  pursuant to the terms
of the Pooling and  Servicing  Agreement  or the payment in full of any Mortgage
Loan, and upon receipt by the Custodian of the  Servicer's  request for release,
receipt and certification  (which certification shall include a statement to the
effect that all amounts  received in connection  with such payment or repurchase
have been credit to the Collection  Account or Distribution  Account as provided
in the Pooling and Servicing  Agreement),  the Custodian shall promptly  release
the related Custodian's Mortgage File to the Servicer.

            5.    It is understood  that the Custodian will charge such fees for
its  services  under this  Agreement  as are set forth in a  separate  agreement
between the Custodian and the Servicer,  the payment of which, together with the
Custodian's expenses in connection therewith,  shall be solely the obligation of
the Servicer.

            6.    The Trustee may upon 30 days written days notice (with copy to
the Servicer)  remove and  discharge  the  Custodian or any successor  Custodian
thereafter  appointed  from the  performance  of its duties under this Custodial
Agreement.  Simultaneously,  the Trustee shall appoint a successor  Custodian to
act on its behalf by  written  instrument,  one  original  counterpart  of which
instrument  shall be delivered to each Rating Agency,  one copy to the Servicer,
and one copy to the successor  Custodian.  In the event of any such removal, the
Custodian shall promptly transfer to the successor Custodian,  as directed,  all
Custodian's  Mortgage Files being administered  under this Custodial  Agreement.
Notwithstanding  the foregoing,  so long as BNY Asset Solutions LLC is Servicer,
the Trustee shall not have a right to remove the Custodian.

            7.    Upon  reasonable  prior written notice to the  Custodian,  the
Trustee and its agents,  accountants,  attorneys  and auditors will be permitted
during  normal  business  hours  to  examine  the  Custodian's  Mortgage  Files,
documents, records and other papers in the possession of or under the control of
the Custodian relating to any or all of the Mortgage Loans.

            8.    If the  Custodian  is furnished  with written  notice from the
Trustee or the  Servicer  that the  Pooling  and  Servicing  Agreement  has been
terminated as to any or all of the Mortgage Loans, it shall upon written request
of the  Trustee or the  Servicer  release to such  persons as the Trustee or the
Servicer  shall  designate  the  Custodian's  Mortgage  Files  relating  to such
Mortgage  Loans as the Trustee or the Servicer  shall request and shall complete
the  Assignments  of Mortgage and endorse the Notes only as, and if, the Trustee
or the Servicer shall request. The person making such written request shall send
notice of such  request  to all  other  parties  to the  Pooling  and  Servicing
Agreement.

            9.    The Custodian shall, at its own expense, maintain at all times
during the  existence  of this  Custodial  Agreement  and keep in full force and
effect (a) fidelity  insurance,  (b) theft of documents  insurance,  (c) forgery
insurance and (d) errors and omissions insurance. All such insurance shall be in
amounts, with standard coverage and subject to deductibles, as are customary for
insurance  typically  maintained  by banks  which act as  custodian  in  similar
transactions provided,  however, that so long as the Custodian is rated at least
"AA" no such insurance shall be required.

            10.   This Custodial Agreement may be executed simultaneously in any
number  of  counterparts,  each of which  counterparts  shall be deemed to be an
original,  and  such  counterparts  shall  constitute  and be one and  the  same
instrument.

            11.   Within  10  days  of  each  anniversary  of the  date  of this
Custodial  Agreement,  or upon the request of the Trustee or the Servicer at any
other time,  the Custodian  shall provide to the Trustee and the Servicer a list
of all the Mortgage Loans for which the Custodian  holds a Custodian's  Mortgage
File  pursuant to this  Custodial  Agreement.  Such list may be in the form of a
copy of the Mortgage Loan Schedule with manual deletions to specifically  denote
any Mortgage Loans paid off,  liquidated or  repurchased  since the date of this
Custodial Agreement.

            12.   THIS CUSTODIAL AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK, AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

            13.   By  execution  of  this  Custodial  Agreement,  the  Custodian
warrants  that it  currently  does not hold and  during  the  existence  of this
Custodial  Agreement shall not hold any adverse interest,  by way of security or
otherwise,  in any  Mortgage  Loan,  and  hereby  waives and  releases  any such
interest which it may have in any Mortgage Loan as of the date hereof.

            14.   The  Custodian  may  terminate  its  obligations   under  this
Custodial  Agreement  upon  at  least  60 days  notice  to the  Trustee  and the
Servicer.  In the  event  of such  termination,  the  Trustee  shall  appoint  a
successor  Custodian.  Upon  such  appointment,  the  Custodian  shall  promptly
transfer to the successor Custodian, as directed, all Custodian's Mortgage Files
being administered under this Custodial Agreement.

            15.   This  Custodial  Agreement  shall  terminate  upon  the  final
payment or other  liquidation  (or  advance  with  respect  thereto) of the last
Mortgage Loan or the  disposition of all property  acquired upon  foreclosure or
deed in lieu of foreclosure  of any Mortgage  Loan, and the final  remittance of
all funds due the Certificateholders  under the Pooling and Servicing Agreement.
In such event, all documents  remaining in the Custodian's  Mortgage Files shall
be forwarded to the Trustee.

            16.   All demands,  notices and communications hereunder shall be in
writing  and  shall be  deemed to have been  duly  given  when  received  by the
addressee. Any such demand, notice or communication hereunder shall be deemed to
have been  received on the date  delivered to or received at the premises of the
addressee (as  evidenced,  in the case of  registered or certified  mail, by the
date noted on the return receipt).

            17.   The Servicer shall  indemnify,  defend,  and hold harmless the
Custodian for any actions taken by the Custodian at its written request.

                        [SIGNATURES FOLLOW ON NEXT PAGE]

<PAGE>




            IN WITNESS WHEREOF,  the Custodian,  Servicer,  Special Servicer and
Trustee have caused their names to be signed hereto by their respective officers
thereunto duly authorized, all as of the date first written above.



                                    [NAME OF CUSTODIAN],
                                    as Custodian



                                    By:
                                       ---------------------------------------
                                    Name:
                                         -------------------------------------
                                    Title:
                                          ------------------------------------



                                    BNY ASSET SOLUTIONS LLC,
                                    as Servicer



                                    By:
                                       ---------------------------------------
                                    Name:
                                         -------------------------------------
                                    Title:
                                          ------------------------------------



                                    LENNAR PARTNERS, INC.,
                                    as Special Servicer



                                    By:
                                       ---------------------------------------
                                    Name:
                                         -------------------------------------
                                    Title:
                                          ------------------------------------



                                    LASALLE BANK NATIONAL ASSOCIATION,
                                    as Trustee



                                    By:
                                       ---------------------------------------
                                    Name:
                                         -------------------------------------
                                    Title:
                                          ------------------------------------




<PAGE>






                                    EXHIBIT G


                                SECURITIES LEGEND



            The  Private  Certificates  will  bear  a  legend  (the  "Securities
Legend") to the following effect,  unless the Certificate  Registrar  determines
otherwise in accordance with applicable law:


THIS  CERTIFICATE  HAS NOT  BEEN  AND  WILL  NOT BE  REGISTERED  UNDER  THE U.S.
SECURITIES  ACT OF 1933,  AS AMENDED (THE "1933  ACT"),  OR ANY STATE OR FOREIGN
SECURITIES LAW. THE HOLDER HEREOF, BY PURCHASING THIS  CERTIFICATE,  AGREES THAT
THIS CERTIFICATE MAY BE REOFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED ONLY
IN  COMPLIANCE  WITH THE  1933 ACT AND  OTHER  APPLICABLE  LAWS AND ONLY  (A)(1)
PURSUANT TO RULE 144A UNDER THE 1933 ACT TO AN  INSTITUTIONAL  INVESTOR THAT THE
HOLDER  REASONABLY  BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER,  WITHIN THE
MEANING  OF RULE  144A (A  "QIB")  PURCHASING  FOR ITS OWN  ACCOUNT  OR A PERSON
PURCHASING FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED, IN EACH CASE,
THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A, (2) IN CERTIFICATED FORM TO AN "INSTITUTIONAL ACCREDITED INVESTOR" AS
SUCH TERM IS DEFINED IN RULE  501(a)(1),  (2), (3) OR (7) OF  REGULATION D UNDER
THE 1933 ACT, OR (3) IN AN OFFSHORE  TRANSACTION IN ACCORDANCE  WITH RULE 903 OR
904 OF  REGULATION  S UNDER  THE 1933 ACT AND (B) IN  ACCORDANCE  WITH ANY OTHER
APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES.

<PAGE>


                                   EXHIBIT H-1

                CCA MORTGAGE LOAN PURCHASE AND SALE AGREEMENT

            This  Mortgage Loan Purchase and Sale  Agreement  (the  "AGREEMENT")
dated as of October 11, 1999, is between  Asset  Securitization  Corporation,  a
Delaware corporation (the "COMPANY"),  and The Capital Company of America LLC, a
Delaware limited liability company ("CCA," and in such capacity,  the "Seller").
The Seller agrees to sell and the Company  agrees to purchase the mortgage loans
described on Exhibit A hereto which are certain of the mortgage loans  described
and set forth in the Mortgage Loan Schedule attached as Exhibit B to the Pooling
and Servicing Agreement dated as of October 11, 1999 (the "POOLING AND SERVICING
AGREEMENT"),  among the  Company,  BNY Asset  Solutions  LLC, as  servicer  (the
"SERVICER"),   Lennar   Partners,   Inc.,  as  special  servicer  (the  "SPECIAL
SERVICER"),  LaSalle Bank National  Association,  as trustee (the "TRUSTEE") and
ABN AMRO Bank N.V., as fiscal agent,  relating to the issuance of the Commercial
Mortgage Asset Trust,  Commercial  Mortgage  Pass-Through  Certificates,  Series
1999-C2 (the  "CERTIFICATES")  created  pursuant to the REMIC  Declarations  (as
defined in the Pooling and Servicing  Agreement).  The Certificates will consist
of  twenty-one   classes:   the  "Class  A-1   Certificates,"   the  "Class  A-2
Certificates," the "Class A-3 Certificates," the "Class CS-1 Certificates",  the
"Class X Certificates,"  the "Class B Certificates," the "Class C Certificates,"
the  "Class  D  Certificates,"  the  "Class  E  Certificates"  and the  "Class F
Certificates"  (collectively,  the  "OFFERED  CERTIFICATES"),  and the  "Class G
Certificates,"  the  "Class H  Certificates,"  the "Class J  Certificates,"  the
"Class K Certificates,"  the "Class L Certificates," the "Class M Certificates,"
the  "Class N  Certificates,"  the  "Class  Q-1  Certificates,"  the  "Class Q-2
Certificates,"  the  "Class R  Certificates"  and the  "Class  LR  Certificates"
(collectively,  the  "Private  Certificates"  and,  together  with  the  Offered
Certificates,  the  "CERTIFICATES").  Capitalized terms used without  definition
herein shall have the  respective  meanings  assigned to them in the Pooling and
Servicing Agreement or, if not defined therein,  in the Underwriting  Agreement,
dated October 15, 1999, by and among the Company,  CCA,  Nomura Holding  America
Inc., and Goldman, Sachs & Co. ("GOLDMAN") and Nomura Securities  International,
Inc.  ("NSI"),  as  representatives  of  the  underwriters   identified  therein
(collectively,  the  "UNDERWRITERS"),  as  amended  by  Amendment  No.  1 to the
Underwriting Agreement,  dated as of October 15, 1999, by and among the Company,
CCA, NHA and Goldman and NSI (the "UNDERWRITING AGREEMENT").  The mortgage loans
sold pursuant to this Agreement are referred to herein as the "MORTGAGE LOANS."

            1.  PURCHASE  PRICE;  PURCHASE  AND SALE.  The  purchase  price (THE
"PURCHASE  PRICE") for the Mortgage  Loans shall be an amount agreed upon by the
parties in a separate  writing,  which amount shall be payable by the Company to
the Seller on the Closing Date in immediately  available  funds. The closing for
the purchase  and sale of the Mortgage  Loans shall take place at the offices of
Cadwalader,  Wickersham & Taft, New York, New York, at 10:00 a.m. New York time,
on the Closing Date.

            As of the Closing Date, the Seller hereby sells, transfers, assigns,
sets over and  otherwise  conveys to the Company,  without  recourse  (except as
expressly  provided herein),  all the right, title and interest of the Seller in
and to the Mortgage Loans identified on Exhibit A hereto, including all interest
and  principal  due on or with respect to the  Mortgage  Loans after the Cut-off
Date,  together with all of the Seller's right, title and interest in and to the
proceeds of any  related  title,  hazard,  primary  mortgage or other  insurance
policies  and any and all rights and  obligations  of the Seller as lender under
the Mortgage Loans to establish or designate  successor  borrowers in connection
with the  defeasance of the Mortgage  Loans,  which rights and  obligations  are
hereby assumed by the Company.

            The Company hereby directs the Seller, and the Seller hereby agrees,
to deliver to the Trustee all documents,  instruments and agreements required to
be delivered by the Company to the  Custodian on behalf of the Trustee under the
Pooling  and  Servicing  Agreement  and such other  documents,  instruments  and
agreements as the Company or the Trustee shall reasonably request.

            2. REPRESENTATIONS AND WARRANTIES.  (a) The Seller hereby represents
and warrants to the Company as of the Closing Date that:

                  (i)   The  Seller  is  a  limited   liability   company   duly
                        organized,  validly  existing and in good standing under
                        the laws of the State of  Delaware  with full  power and
                        authority   to  carry  on  its   business  as  presently
                        conducted by it;

                 (ii)   The Seller has taken all  necessary  action to authorize
                        the   execution,   delivery  and   performance  of  this
                        Agreement  by it,  and has the  power and  authority  to
                        execute,  deliver and perform this Agreement and all the
                        transactions  contemplated  hereby,  including,  but not
                        limited to, the power and authority to sell,  assign and
                        transfer  the  Mortgage  Loans in  accordance  with this
                        Agreement;

                (iii)   Assuming the due  authorization,  execution and delivery
                        of this Agreement by the Company, this Agreement and all
                        of the  obligations  of the  Seller  hereunder  are  the
                        legal,  valid and  binding  obligations  of the  Seller,
                        enforceable  in  accordance   with  the  terms  of  this
                        Agreement,  except as such enforcement may be limited by
                        bankruptcy,  insolvency,  reorganization,   liquidation,
                        receivership,  moratorium  or other laws  relating to or
                        affecting  creditors'  rights  generally,  or by general
                        principles  of  equity   (regardless   of  whether  such
                        enforceability  is  considered in a proceeding in equity
                        or at law);

                 (iv)   The  execution  and delivery of this  Agreement  and the
                        performance of its  obligations  hereunder by the Seller
                        does  not  conflict  with  any  provision  of any law or
                        regulation  to which the Seller is subject,  or conflict
                        with,  result  in a breach  of or  constitute  a default
                        under any of the terms,  conditions or provisions of any
                        agreement or  instrument  to which the Seller is a party
                        or  by  which  it is  bound,  or  any  order  or  decree
                        applicable  to the Seller,  or result in the creation or
                        imposition of any lien on any of the Seller's  assets or
                        property,  which would  materially and adversely  affect
                        the ability of the Seller to carry out the  transactions
                        contemplated by this Agreement.  The Seller has obtained
                        any  consent,  approval,  authorization  or order of any
                        court or  governmental  agency or body  required for the
                        execution,  delivery  and  performance  by the Seller of
                        this Agreement;

                  (v)   There is no action,  suit or proceeding  pending against
                        the  Seller  in any  court  or by or  before  any  other
                        governmental  agency  or  instrumentality   which  would
                        materially  and  adversely  affect  the  ability  of the
                        Seller to carry out its obligations under this Agreement
                        or  have a  material  adverse  effect  on the  financial
                        condition  of the Seller or the ability of the Seller to
                        perform its obligations under this Agreement; and

                 (vi)   At the time the Mortgage Loan was  originated  and as of
                        the date hereof,  the  Originator was and is approved by
                        the Secretary of Housing and Urban Development  pursuant
                        to Sections 203 and 211 of the National Housing Act.

            (b) The Seller hereby  represents  and warrants with respect to each
Mortgage  Loan  that as of the  date  specified  below  or,  if no such  date is
specified, as of the Closing Date:

                  (i)   Immediately  prior to the sale,  transfer and assignment
                        to the  Company,  each related Note and Mortgage was not
                        subject to an  assignment  (other than to the Seller) or
                        pledge, and the Seller had good and marketable title to,
                        and was the sole owner of, the Mortgage Loan;

                 (ii)   The Seller has full right and authority to sell,  assign
                        and transfer such  Mortgage  Loan and the  assignment to
                        the  Company  constitutes  a legal,  valid  and  binding
                        assignment of such Mortgage Loan.  Each related Note and
                        Mortgage  contain  no  provision  limiting  the right or
                        ability of the  Depositor to assign  transfer and convey
                        the Note or Mortgage to any other person or entity;

                (iii)   The Seller is  transferring  such Mortgage Loan free and
                        clear of any and all liens, pledges, charges or security
                        interests of any nature  encumbering such Mortgage Loan,
                        subject to the matters described in clause (xi) below;

                 (iv)   Each Note,  Mortgage,  Assignment  of Leases,  Rents and
                        Profits (if any) and other material  agreement  executed
                        in  connection  with such Mortgage Loan was, at the time
                        of origination,  legal, valid and binding obligations of
                        the related  Borrower,  enforceable  in accordance  with
                        their terms,  except as such  enforcement may be limited
                        by bankruptcy, insolvency, reorganization, moratorium or
                        other  laws  affecting  the  enforcement  of  creditors'
                        rights  generally,  or by general  principles  of equity
                        (regardless of whether such enforceability is considered
                        in a proceeding  in equity or at law) and to the best of
                        the  Seller's  knowledge,  there  is no  valid  defense,
                        counterclaim, right of rescission or right of set-off or
                        abatement available to the related Borrower with respect
                        to such Note, Mortgage and other material agreements;

                  (v)   The  Assignment  of Leases,  Rents and Profits,  if any,
                        creates a valid, collateral or first priority assignment
                        of, or a valid  first  priority  security  interest  in,
                        certain rights under the related lease,  subject only to
                        a license  granted to the  related  Borrower to exercise
                        certain rights and to perform certain obligations of the
                        lessor under such lease,  including the right to operate
                        the related Mortgaged Property; no person other than the
                        related  Borrower  owns any interest in any payments due
                        under  such  lease  that  is  superior  to or  of  equal
                        priority with the mortgagee's interest therein;

                 (vi)   Each related  assignment  of Mortgage from the Seller to
                        the Company and any related  Reassignment  of Assignment
                        of Leases,  Rents and Profits,  if any, or assignment of
                        any other  agreement  executed in  connection  with such
                        Mortgage   Loan,   from  the   Seller  to  the   Company
                        constitutes the legal, valid and binding assignment from
                        the Seller to the  Company,  except as such  enforcement
                        may    be    limited    by    bankruptcy,    insolvency,
                        reorganization, liquidation, receivership, moratorium or
                        other laws  relating to or affecting  creditors'  rights
                        generally,   or  by   general   principles   of   equity
                        (regardless of whether such enforceability is considered
                        in a proceeding in equity or at law);

                (vii)   Since  origination,  and  except  as  set  forth  in the
                        related Mortgage File (but in no event inconsistent with
                        the Mortgage Loan  Schedule),  the Mortgage Loan has not
                        been waived,  modified,  altered,  satisfied,  canceled,
                        subordinated  or rescinded  and,  the related  Mortgaged
                        Property  has not  been  released  from  the lien of the
                        related   Mortgage  in  any  manner   which   materially
                        interferes with the security  intended to be provided by
                        such Mortgage;

               (viii)   Each Mortgage is a valid and enforceable  first priority
                        lien  on  the  related  Mortgaged  Property,   and  such
                        Mortgaged  Property (subject to the matters described in
                        clause (xi)  below) is free and clear of any  mechanics'
                        and materialmen's liens which are prior to or equal with
                        the lien of the related Mortgage, except those which are
                        insured against by a lender's title insurance policy (as
                        described below);

                 (ix)   The Seller has not taken any action that would cause the
                        representations  and  warranties  made by  each  related
                        Borrower  in the  Mortgage  Loan  not to be  true in any
                        material respect;

                  (x)   The Seller has no knowledge that the representations and
                        warranties  made  by  each  related   Borrower  in  such
                        Mortgage Loan are not true in any material respect;

                 (xi)   The lien of each Mortgage is insured by an ALTA lender's
                        title   insurance   policy  (or  a  binding   commitment
                        therefor),   or  its   equivalent   as  adopted  in  the
                        applicable  jurisdiction,  insuring the Originator,  its
                        successors  and  assigns,  or the holder of the  related
                        Note  as to a  valid  and  first  priority  lien  of the
                        Mortgage in at least the  original  principal  amount of
                        such  Mortgage  Loan or  Allocated  Loan  Amount  of the
                        related Mortgaged Property (as set forth on the Mortgage
                        Loan  Schedule  which is an exhibit to the  Pooling  and
                        Servicing  Agreement),  subject  only to (a) the lien of
                        current  real  property  taxes,   ground  rents,   water
                        charges,  sewer  rents and  assessments  not yet due and
                        payable,  (b) covenants,  conditions  and  restrictions,
                        rights of way,  easements  and other  matters  of public
                        record, none of which, individually or in the aggregate,
                        materially  interferes with the current use or operation
                        of the Mortgaged Property or the security intended to be
                        provided by such Mortgage or with the Borrower's ability
                        to pay its obligations when they become due or the value
                        of  the  Mortgaged   Property  and  (c)  the  exceptions
                        (general and specific) set forth in such policy, none of
                        which,  individually  or in  the  aggregate,  materially
                        interferes with the security  intended to be provided by
                        such Mortgage or with the related  Borrower's ability to
                        pay its  obligations  when they become due or the value,
                        use  or  operation  of  the  Mortgaged   Property;   the
                        Originator  or its  successors  or  assigns  is the sole
                        named insured of such policy;  such policy is assignable
                        to  the   Company   without   the   consent  of  or  any
                        notification  to the  insurer,  and is in full force and
                        effect  upon  the   consummation  of  the   transactions
                        contemplated by this Agreement; no claims have been made
                        under such policy and the Seller has not done  anything,
                        by act or  omission,  and the Seller has no knowledge of
                        any matter,  which would impair or diminish the coverage
                        of such  policy;  to the extent  required by  applicable
                        law, the insurer  issuing such policy is qualified to do
                        business  in  the  jurisdiction  in  which  the  related
                        Mortgaged Properties are located;

                (xii)   The  proceeds  of such  Mortgage  Loan have  been  fully
                        disbursed  and  there  is  no  requirement   for  future
                        advances  thereunder  and the Seller  covenants  that it
                        will not make any  future  advances  under the  Mortgage
                        Loan to the related Borrower;

               (xiii)   The  Mortgaged  Property is free of any material  damage
                        that would affect  materially and adversely the value of
                        such  Mortgaged  Property as security  for the  Mortgage
                        Loan and is in good  repair  and there is no  proceeding
                        pending  for the total or partial  condemnation  of such
                        Mortgaged Property;

                (xiv)   The Borrower is in possession of all material  licenses,
                        permits and other authorizations  necessary and required
                        by all  applicable  laws for the conduct of its business
                        and all such licenses,  permits and  authorizations  are
                        valid and in full force and effect, and if the Mortgaged
                        Property  is  improved  by  a  hotel,  the  most  recent
                        inspection or review by the franchisor,  if any, did not
                        cite such Mortgaged Property for material  violations of
                        the  related  franchise  agreement  which  have not been
                        cured;

                 (xv)   The Seller has  inspected or caused to be inspected  the
                        Mortgaged  Property  (except certain of the Credit Lease
                        Properties)  within  the past 12  months  preceding  the
                        Cut-off  Date or  within 1 month of  origination  of the
                        Mortgage Loan;

                (xvi)   Except for ARD Loans  (with  respect  to which  interest
                        accrues on Excess Interest and the priority of repayment
                        of Excess Interest follows principal), the Mortgage Loan
                        does  not  have a  shared  appreciation  feature,  other
                        contingent interest feature or negative amortization;

               (xvii)   The  Mortgage  Loan is a whole  loan and no other  party
                        holds an interest in the Mortgage Loan;

              (xviii)   (A)  The  Mortgage   Rate   (exclusive  of  any  default
                        interest,  late charge or yield  maintenance  charge) of
                        such   Mortgage   Loan   complied  as  of  the  date  of
                        origination with, or is exempt from, applicable state or
                        federal  laws,   regulations   and  other   requirements
                        pertaining to usury;  any and all other  requirements of
                        any  federal,  state or local laws,  including,  without
                        limitation,  truth-in-lending,  real  estate  settlement
                        procedures, equal credit opportunity or disclosure laws,
                        applicable to such Mortgage Loan have been complied with
                        as of the date of  origination  of such Mortgage Loan in
                        all material respects and (B) the Seller has received an
                        opinion that such Mortgage Loan is not usurious;

                (xix)   (A) With respect to each Mortgage Loan originated by the
                        Seller,  no fraudulent acts were committed by the Seller
                        during the origination process of such Mortgage Loan and
                        the  origination,   servicing  and  collection  of  each
                        Mortgage  Loan  is in all  respects  legal,  proper  and
                        prudent in accordance with customary  industry standards
                        and (B) with respect to each Mortgage Loan originated by
                        Bloomfield,  to the best of the Seller's  knowledge,  no
                        fraudulent acts were committed by Bloomfield  during the
                        origination  process  of  such  Mortgage  Loan  and  the
                        origination,  servicing and  collection of each Mortgage
                        Loan is in all  respects  legal,  proper and  prudent in
                        accordance with customary industry standards;

                 (xx)   All taxes and governmental assessments that prior to the
                        Closing  Date  became  due and owing in  respect of each
                        related  Mortgaged  Property have been paid or an escrow
                        of funds in an amount  sufficient to cover such payments
                        has been established;

                (xxi)   All escrow  deposits and payments  required  pursuant to
                        the Mortgage Loans are in the  possession,  or under the
                        control,  of the  Seller  or its  agent and there are no
                        deficiencies  in  connection   therewith  and  all  such
                        escrows and deposits have been conveyed by the Seller to
                        the  Company  and  identified  as such with  appropriate
                        detail;

               (xxii)   To the extent  required under  applicable law, as of the
                        Cut-off Date,  the Seller was authorized to transact and
                        do business in the  jurisdiction  in which each  related
                        Mortgaged  Property is located at all times when it held
                        the Mortgage Loan;

              (xxiii)   (A)   The  Mortgaged  Property  is insured by a fire and
                              extended  perils  insurance  policy,  issued by an
                              insurer meeting the requirements under the related
                              Mortgage  Loan in an  amount  not  less  than  the
                              replacement cost and the amount necessary to avoid
                              the operation of any co-insurance  provisions with
                              respect to the  Mortgaged  Property,  except  with
                              respect to certain  portions of certain  Mortgaged
                              Properties in which a Credit  Tenant  self-insures
                              for its portion of such Mortgaged Property;

                        (B)   The  Mortgaged  Property  is covered  by  business
                              interruption  insurance (for at least 12 months of
                              rent interruptions) and each Mortgaged Property is
                              covered   by   comprehensive   general   liability
                              insurance   in  amounts   generally   required  by
                              institutional lenders for similar properties;

                        (C)   Each  Mortgaged  Property  is  insured  by a flood
                              insurance  policy (if any portion of  buildings or
                              other  structures  on the  Mortgaged  Property are
                              located  in an  area  identified  by  the  Federal
                              Emergency  Management  Agency  as  having  special
                              flood hazards);

                        (D)   The   Mortgage   Loan  is  covered   by   worker's
                              compensation  insurance to the extent  required by
                              law;

                        (E)   Each   insurance   policy   contains   a  standard
                              mortgagee  clause that names the mortgagee and its
                              successors as an additional insured;

                        (F)   All premiums on any insurance policies required to
                              be paid as of the date hereof have been paid;

                        (G)   The insurance policies require prior notice to the
                              insured of  termination  or  cancellation,  and no
                              such notice has been received; and

                        (H)   Each related Mortgage or Loan Agreement  obligates
                              the  related   Borrower   to  maintain   all  such
                              insurance  and, at such  Borrower's  failure to do
                              so,  authorizes  the  mortgagee  to maintain  such
                              insurance at the  Borrower's  cost and expense and
                              to seek reimbursement therefor from such Borrower;

               (xxiv)   There  is no  default,  breach,  violation  or  event of
                        acceleration  existing under the related Mortgage or the
                        related  Note and, to the Seller's  knowledge,  no event
                        which,  with the  passage of time or with notice and the
                        expiration  of any grace or cure period,  would and does
                        constitute  a  default,  breach,  violation  or event of
                        acceleration;

                (xxv)   The  Mortgage   Loan  has  not  been  30  days  or  more
                        delinquent in the payment of principal  and/or  interest
                        since since  origination  and as of the Cut-off Date was
                        not delinquent;

               (xxvi)   The  Mortgage   contains   customary   and   enforceable
                        provisions  such as to render the rights and remedies of
                        the holder thereof adequate for the realization  against
                        the Mortgaged  Property of the benefits of the security,
                        including  realization  by judicial  or, if  applicable,
                        non-judicial  foreclosure,  and  there  is no  exemption
                        available to the  Borrower  which would  interfere  with
                        such  right to  foreclose.  To the best of the  Seller's
                        knowledge, no Borrower is a debtor in a state or federal
                        bankruptcy or insolvency proceeding;

              (xxvii)   The  related  Borrower  represents  and  warrants in the
                        Mortgage or Loan Agreement that,  except as set forth in
                        certain  environmental reports or other documents (which
                        documents  have been  previously  provided to the Rating
                        Agencies) and to the best of its  knowledge,  it has not
                        used,  caused  or  permitted  to exist and will not use,
                        cause or permit to exist on the  Mortgaged  Property any
                        Hazardous   Materials  in  any  manner  which   violates
                        federal, state or local laws,  ordinances,  regulations,
                        orders,   directives  or  policies  governing  the  use,
                        storage,   treatment,    transportation,    manufacture,
                        refinement,   handling,   production   or   disposal  of
                        Hazardous  Materials;  the Borrower agrees to indemnify,
                        defend and hold the  mortgagee  and its  successors  and
                        assigns  harmless  from and  against any and all losses,
                        liabilities,   damages,  injuries,   penalties,   fines,
                        expenses,  and claims of any kind whatsoever  (including
                        attorneys'  fees and costs)  paid,  incurred or suffered
                        by, or asserted against, any such party resulting from a
                        breach  of  certain   representations,   warranties   or
                        covenants given by the Borrower in such Mortgage or Loan
                        Agreement.  A Phase I environmental report was conducted
                        by a reputable environmental engineer in connection with
                        the origination of the Mortgage Loan,  which report does
                        not  indicate any  material  non-compliance  or material
                        existence of Hazardous Materials, except as disclosed to
                        Seller in  environmental  reports or  summaries  of such
                        reports.  To the  best of the  Seller's  knowledge,  the
                        Mortgaged  Property is in material  compliance  with all
                        applicable  federal,  state and local laws pertaining to
                        environmental  hazards,  and to  the  best  of  Seller's
                        knowledge,  no notice of violation of such laws has been
                        issued by any governmental  agency or authority,  except
                        as  disclosed  to Seller  in  environmental  reports  or
                        summaries of such reports;  the Seller has not taken any
                        action which would cause the related Mortgaged  Property
                        not to be in  compliance  with all  federal,  state  and
                        local laws pertaining to environmental hazards;

             (xxviii)   The Mortgage or Loan Agreement  contains  provisions for
                        the  acceleration of the payment of the unpaid principal
                        balance of the Mortgage Loan if, without  complying with
                        the  requirements  of the Mortgage or Loan  Agreement or
                        obtaining the prior written  consent of the Mortgagee or
                        the  satisfaction  of certain  conditions,  the  related
                        Mortgaged Property, or any interest therein, is directly
                        or  indirectly  transferred  or sold,  or  encumbered in
                        connection with  subordinate  financing and each related
                        Mortgage  prohibits  the  pledge or  encumbrance  of the
                        Mortgaged  Property without the consent of the holder of
                        the Mortgage Loan;

               (xxix)   (1) The Mortgage Loan is directly  secured by a Mortgage
                        on a  commercial  property  or  multifamily  residential
                        property,  and (2) either (i)  substantially  all of the
                        proceeds  of such  Mortgage  Loan were used to  acquire,
                        improve or protect an interest in real property that, at
                        the  origination  date,  was the only  security  for the
                        Mortgage  Loan (in the case of a Mortgage  Loan that has
                        not  been  "significantly  modified"  in a  manner  that
                        constituted a deemed  exchange under Section 1001 of the
                        Code at the  time  when  the  Mortgage  Loan  was not in
                        default  or  default  with   respect   thereto  was  not
                        reasonably foreseeable) or (ii) the fair market value of
                        such  real  property  as  set  forth  in an  independent
                        appraisal  or market  study was at least equal to 80% of
                        the  principal  amount  of  the  Mortgage  Loan  (a)  at
                        origination   (or  if  the   Mortgage   Loan   has  been
                        "significantly  modified" in a manner that constituted a
                        deemed exchange under Section 1001 of the Code at a time
                        when the  Mortgage  Loan was not in  default  or default
                        with respect thereto was not reasonably foreseeable, the
                        date  of  the  last  such  modification)  or  (b) at the
                        Closing Date;  provided that for purposes of this clause
                        (ii) the fair market value of the real property interest
                        must  first be  reduced by (A) the amount of any lien on
                        the  real  property  interest  that  is  senior  to  the
                        Mortgage  Loan  (unless  such senior lien also secures a
                        Mortgage Loan, in which event the computations described
                        in (a) and (b) of this  clause  (ii) shall be made on an
                        aggregate  basis) and (B) a proportionate  amount of any
                        lien that is in parity with the  Mortgage  Loan  (unless
                        such  other  lien  secures  a  Mortgage   Loan  that  is
                        cross-collateralized  with such Mortgage  Loan, in which
                        event the computation  described in (a) and (b) shall be
                        made on an aggregate basis).  All improvements  included
                        for the purpose of  determining  the Appraised  Value of
                        the Mortgaged  Property are within the boundaries of the
                        related  Mortgaged   Property  (other  than  de  minimis
                        encroachments   that  the  Seller  has  obtained   title
                        insurance against the losses arising therefrom);

                (xxx)   (A)   The  Mortgage   Loan   constitutes   a  "qualified
                              mortgage" within the meaning of Section 860G(a)(3)
                              of the Code  (but  without  regard  to the rule in
                              Treasury Regulations  1.860G-2(f)(2) that treats a
                              defective  obligation as a qualified mortgage,  or
                              any substantially similar successor provision);

                        (B)   With respect to each Mortgage Loan, the Prepayment
                              Premium  (including any Return of Premium  Amount)
                              constitutes  a  customary  prepayment  penalty for
                              mortgage loans similar to such Mortgage Loan; and

                        (C)   If the Mortgage Loan  provides for the  defeasance
                              of mortgage collateral,  the Loan Documents permit
                              defeasance (a) no earlier than two years after the
                              Closing Date (or, if earlier,  two years following
                              the  "startup  day,"  within  the  meaning of Code
                              Section  860G  (a)(9),  of a REMIC  of  which  the
                              Mortgage Loan (not including any Other Note) is an
                              asset),   (b)  only  with  substitute   collateral
                              constituting  "government  securities"  within the
                              meaning of Treasury Regulations  1.860G-2(a)(8)(i)
                              and (c) only to facilitate the  disposition of the
                              Mortgaged   Property   and   not  as  part  of  an
                              arrangement to collateralize a REMIC offering with
                              obligations that are not real estate mortgages;

                        (D)   If the Mortgage Loan  provides for the  defeasance
                              of mortgage collateral,  the Loan Documents permit
                              defeasance (a) no earlier than two years after the
                              Closing Date (or, if earlier,  two years following
                              the  "startup  day"  within  the  meaning  of Code
                              Section  860G  (a)(9),  of a REMIC  of  which  the
                              Mortgage Loan (not including any Other Note) is an
                              asset),   (b)  only  with  substitute   collateral
                              constituting  "government  securities"  within the
                              meaning of Treasury Regulations  1.860G-2(a)(8)(i)
                              and (c) only to facilitate the  disposition of the
                              Mortgaged   Property   and   not  as  part  of  an
                              arrangement to collateralize a REMIC offering with
                              obligations that are not real estate mortgages;

               (xxxi)   The mortgage  loan  schedule  which is an exhibit to the
                        Pooling and Servicing Agreement is complete and accurate
                        in all material respects;

              (xxxii)   The Mortgaged Property is in compliance, in all material
                        respects,  with all applicable laws, zoning  ordinances,
                        rules,   covenants   and   restrictions   affecting  the
                        construction,  occupancy,  use  and  operation  of  such
                        Mortgaged  Property;  provided  that  several  Mortgaged
                        Properties  constitute  a  legal  nonconforming  use  or
                        structure.  All  inspections,  licenses and certificates
                        required,   including   certificates  of  occupancy  (if
                        applicable),  whether by law,  ordinance,  regulation or
                        insurance  standards to be made or issued with regard to
                        the  Mortgaged  Property,  have been obtained and are in
                        full force and effect;

             (xxxiii)   (A)   The   related   Borrower   is  an   entity   whose
                              organizational  documents  provide that it is, and
                              at  least  so  long  as  the   Mortgage   Loan  is
                              outstanding  will continue to be, a single-purpose
                              entity. (For this purpose, "single-purpose entity"
                              shall  mean a person,  other  than an  individual,
                              which  is  formed  or  organized  solely  for  the
                              purpose  of owning  and  operating  the  Mortgaged
                              Property  and  does  not  engage  in any  business
                              unrelated to such property and its financing);

                        (B)   A non-consolidation  opinion was obtained for each
                              Borrower or group of affiliated Borrowers in which
                              the Cut-off Date Principal Balance of the Mortgage
                              Loan or Loans,  as  applicable,  have an aggregate
                              Cut-off  Date  Principal   Balance  in  excess  of
                              $20,000,000;

                        (C)   The organizational documents for each Borrower (or
                              group of  affiliated  Borrowers)  under a Mortgage
                              Loan or Loans  having  a  Cut-off  Date  Principal
                              Balance  (or  aggregate   Cut-off  Date  Principal
                              Balance) in excess of $25,000,000 require that the
                              Board of Directors  of the Borrower or  Borrowers,
                              as applicable,  its corporate general partner,  or
                              managing   member,   as  applicable,   include  an
                              independent director;

              (xxxiv)   Each Mortgaged Property consists entirely of the related
                        Mortgagor's  fee simple  estate in real  estate,  except
                        with  respect to Bayside  Exposition  Center  Loan which
                        consists  either  partially  or  entirely of the related
                        Mortgagor's interest under a ground lease. If a material
                        portion  of the  estate  of the  related  Borrower  is a
                        leasehold  estate  and the fee  interest  of the  ground
                        lessor is not  subject  and  subordinate  to the related
                        Mortgage, the Seller represents and warrants that:

                        (A)   The ground lease or a memorandum  regarding it has
                              been duly  recorded.  The ground lease permits the
                              interest  of the  lessee to be  encumbered  by the
                              related  Mortgage and does not restrict the use of
                              the related Mortgaged Property by such lessee, its
                              successors  or  assigns  in a  manner  that  would
                              adversely  affect  the  security  provided  by the
                              related  Mortgage.  There  has  been  no  material
                              change in the terms of such ground lease since its
                              recording,  except by written instruments,  all of
                              which are included in the related Mortgage File;

                        (B)   The lessor  under such ground  lease has agreed in
                              writing and included in the related  Mortgage File
                              that  the  ground   lease  may  not  be   amended,
                              modified, canceled or terminated without the prior
                              written consent of the mortgagee;

                        (C)   The  ground  lease  has an  original  term  (or an
                              original  term plus one or more  optional  renewal
                              terms,  which,  under  all  circumstances,  may be
                              exercised,   and  will  be  enforceable,   by  the
                              mortgagee)  that  extends  not less  than 10 years
                              beyond the stated maturity of the related Mortgage
                              Loan and not less than 20 years beyond the related
                              Anticipated Repayment Date of the related Mortgage
                              Loan. Each Mortgage Loan secured by a ground lease
                              is also an ARD Loan;

                        (D)   The ground lease is prior to any mortgage or other
                              lien  upon  the  related  fee   interest  and  the
                              landlord  has not  entered  into an  agreement  to
                              subordinate  the ground lease to future  mortgages
                              or liens on the fee interest;

                        (E)   The ground lease is  assignable  to the  mortgagee
                              under the leasehold estate and its assigns without
                              the consent of the lessor thereunder;

                        (F)   As of the date hereof, the ground lease is in full
                              force and effect and no default has occurred,  nor
                              is there any existing condition which, but for the
                              passage of time or giving of notice,  would result
                              in a default under the terms of the ground lease;

                        (G)   The ground  lease or ancillary  agreement  between
                              the lessor and the lessee  requires  the lessor to
                              give  notice of any  default  by the lessee to the
                              mortgagee;

                        (H)   A mortgagee is permitted a reasonable  opportunity
                              (including,  where  necessary,  sufficient time to
                              gain  possession  of the  interest  of the  lessee
                              under the ground lease through legal  proceedings,
                              or to take other  action so long as the  mortgagee
                              is  proceeding  diligently)  to cure  any  default
                              under the ground lease which is curable  after the
                              receipt of notice of any default before the lessor
                              may terminate the ground lease.  All rights of the
                              mortgagee  under the ground  lease and the related
                              Mortgage  (insofar  as it  relates  to the  ground
                              lease)  may be  exercised  by or on  behalf of the
                              mortgagee;

                        (I)   The ground lease does not impose any  restrictions
                              on subletting that would be viewed as commercially
                              unreasonable  by an  institutional  investor.  The
                              lessor is not permitted to disturb the possession,
                              interest or quiet  enjoyment  of any  subtenant of
                              the  lessee  in  the   relevant   portion  of  the
                              Mortgaged Property subject to the ground lease for
                              any  reason,   or  in  any  manner,   which  would
                              adversely  affect  the  security  provided  by the
                              related Mortgage;

                        (J)   The ground lease provides that insurance  proceeds
                              or condemnation awards (other than in respect of a
                              total or substantially  total loss or taking) will
                              be applied  either to the repair or restoration of
                              all or part of the  Mortgaged  Property  with  the
                              mortgagee or a trustee  appointed by it having the
                              right to hold and disburse such proceeds as repair
                              or restoration progresses, or, if permitted by the
                              related  ground  lease,  to  the  payment  of  the
                              outstanding  principal  balance  of  the  Mortgage
                              Loan,  together with any accrued interest,  except
                              that  in the  case  of  condemnation  awards,  the
                              ground  lessor  is  entitled  to an amount of such
                              award   generally   based  on  the  value  of  the
                              unimproved land taken;

                        (K)   Under  the  terms  of the  ground  lease  and  the
                              related Mortgage,  any related insurance proceeds,
                              or  condemnation  award in  respect  of a total or
                              substantially  total loss or taking of the related
                              Mortgaged  Property  will be applied  first to the
                              payment of the  outstanding  principal  balance of
                              the  Mortgage  Loan,  together  with  any  accrued
                              interest  (except where contrary to applicable law
                              or in cases where a different allocation would not
                              be  viewed  as  commercially  unreasonable  by any
                              institutional  investor,  taking into  account the
                              relative  duration  of the  ground  lease  and the
                              related Mortgage and the ratio of the market value
                              of  the   related   Mortgaged   Property   to  the
                              outstanding  principal  balance  of such  Mortgage
                              Loan and except  that  certain  ground  leases may
                              require  insurance  proceeds  to be applied to the
                              restoration   of  the   property   in  respect  of
                              casualties  occurring  prior to a  specified  time
                              before the expiration of the ground lease).  Until
                              the  principal  balance and accrued  interest rate
                              are  paid in  full,  neither  the  lessee  nor the
                              lessor under the ground lease will have the option
                              to terminate  or modify the ground  lease  without
                              prior written consent of the mortgagee as a result
                              of any casualty or partial condemnation, except to
                              provide for an abatement of the rent; and

                        (L)   The ground lease requires the lessor to enter into
                              a new lease  upon the  termination  of the  ground
                              lease or upon  rejection  of the ground lease in a
                              bankruptcy proceeding;

               (xxxv)   If, as of the Cut-off Date,  the Mortgaged  Property has
                        earthquake, windstorm or flood insurance, such insurance
                        is required to be maintained until the principal balance
                        of the related Mortgage Loan is paid in full;

              (xxxvi)   Except with respect to Split Loans, other loans that are
                        cross-collateralized   or   cross-defaulted   with   the
                        Mortgage Loan are included in the Mortgage Pool;

             (xxxvii)   Neither  the Seller nor any  affiliate  thereof  has any
                        obligation or right to make any capital  contribution to
                        the  Borrower  under  the  Mortgage  Loan,   other  than
                        contributions made on or prior to the Closing Date;

            (xxxviii)   The  Borrower  is not an  affiliate of a Borrower  under
                        any other Mortgage Loan;

              (xxxix)   Upon  receipt of the Purchase  Price,  the Seller has no
                        right of set-off  with  respect to the  transfer  of the
                        Mortgage Loans to the Company;

                 (xl)   With  respect  to  each   Mortgage  Loan  originated  by
                        Bloomfield:

                        (A)   The Mortgage Loan was  underwritten  in accordance
                              with standards  established  by the Seller,  using
                              application  forms and  related  credit  documents
                              approved by the Seller;

                        (B)   The Seller  approved each  application and related
                              credit documents before a commitment by Bloomfield
                              was  issued,  and no such  commitment  was  issued
                              until the Seller agreed to fund such loan;

                        (C)   The closing  documents for such Mortgage Loan were
                              prepared  on forms  approved  by the  Seller,  and
                              reflect the Seller as the  successor and assign to
                              Bloomfield; and

                        (D)   Such  Mortgage  Loan was  actually  funded  by the
                              Seller,  and was  assigned  to the  Seller  at the
                              closing;

                (xli)   With  respect   to  each  Mortgage  Loan  secured  by  a
                        Credit Lease:

                        (A)   The rental  payments  under the  Credit  Lease are
                              equal to or greater  than the  payments  due under
                              the loan documents, and are payable without notice
                              or  demand,  and  without  set-off,  counterclaim,
                              recoupment, abatement, reduction or defense;

                        (B)   The  obligations  of the Credit  Tenant  under the
                              Credit Lease,  including,  but not limited to, the
                              obligation  of the Credit  Tenant to pay fixed and
                              additional rent, are not affected by reason of any
                              damage to or  destruction  of any  portion  of the
                              leased property, any taking of the leased property
                              or any part thereof by  condemnation or otherwise,
                              or  any  prohibition,   limitation,  interruption,
                              cessation, restriction, prevention or interference
                              of the Credit Tenant's use, occupancy or enjoyment
                              of the leased property,  provided,  however,  that
                              the Credit Lease may permit a lease termination in
                              any such event if notice by the  Credit  Tenant of
                              such termination is accompanied by the exercise of
                              an option to purchase the  Mortgaged  Property for
                              at least the  principal  balance  of the  Mortgage
                              Loans plus accrued interest;

                        (C)   All of  the  Credit  Leases  are  Bondable  Leases
                              (i.e.,  the related  Credit Tenant has no right to
                              terminate  or abate  rent,  even in the event of a
                              casualty  or  condemnation  or the  failure of the
                              related Borrower to perform required  maintenance,
                              repairs or replacement with respect to the related
                              Credit Tenant Property);

                        (D)   The   Borrower   does  not   have   any   monetary
                              obligations  under the Lease,  and every  monetary
                              obligation   associated  with  managing,   owning,
                              developing  and  operating  the  leased   property
                              (including,   but  not   limited   to,  the  costs
                              associated  with  utilities,   taxes,   insurance,
                              ground   rents,   payments   under  any   easement
                              agreements   affecting  the  Mortgaged   Property,
                              maintenance  and repairs) is an  obligation of the
                              Credit Tenant;

                        (E)   The   Borrower   does  not  have  any   continuing
                              non-monetary  obligations  under the Credit Lease,
                              the  performance of which would involve a material
                              expenditure  of  funds or the  non-performance  of
                              which would entitle the Credit Tenant to terminate
                              the related Credit Lease;

                        (F)   The Borrower has not made any false representation
                              or  warranty  under the  Credit  Lease  that would
                              impose any material  monetary  obligation upon the
                              Borrower   or  any   landlord  or  result  in  the
                              termination of the Credit Lease;

                        (G)   The  Credit  Tenant  cannot  terminate  the Credit
                              Lease for any reason, prior to the payment in full
                              of or the  payment of funds  sufficient  to pay in
                              full (i) the  principal  balance  of the  Mortgage
                              Loan,  (ii) all accrued and unpaid interest on the
                              Mortgage  Loan,  and (iii) any other  sums due and
                              payable under the Mortgage Loan, as of the related
                              termination  date,  except  for a  default  by the
                              related Borrower under the Credit Lease;

                        (H)   In the event the Credit Tenant  assigns or sublets
                              the leased  property,  the Credit  Tenant  remains
                              primarily obligated under the Credit Lease;

                        (I)   The  Credit  Tenant has  agreed to  indemnify  the
                              related  Borrower  from any  claims of any  nature
                              arising  as a  result  of any  hazardous  material
                              affecting the leased property caused by the Credit
                              Tenant  and  arising  after  commencement  of  the
                              Credit Lease;

                        (J)   To  the  Seller's  knowledge,   the  Credit  Lease
                              contains  customary  and  enforceable   provisions
                              which render the rights and remedies of the lessor
                              thereunder   adequate  for  the   enforcement  and
                              satisfaction of the lessor's rights thereunder;

                        (K)   In reliance on a tenant  estoppel  certificate and
                              representations  made by the Credit  Tenant  under
                              the Credit  Lease or  representations  made by the
                              related   Borrower   under   the   Mortgage   Loan
                              documents,  as of the closing  date of each Credit
                              Lease Loan

                              (1)   the  Credit  Lease  was in  full  force  and
                                    effect,  and no default by the  Borrower  or
                                    the  Tenant  has  occurred  under the Credit
                                    Lease,  nor is there any existing  condition
                                    which,  but for the  passage  of time or the
                                    giving of notice or both,  would result in a
                                    default under the terms of the Credit Lease;

                              (2)   none of the terms of the  Credit  Lease have
                                    been impaired,  waived,  altered or modified
                                    in any respect  (except as  described in the
                                    related  tenant  estoppel)  and  the  Credit
                                    Lease Loan provides that the related  Credit
                                    Lease cannot be modified without the consent
                                    of the Seller;

                              (3)   no Credit  Tenant has been released in whole
                                    or in part, from its  obligations  under the
                                    Credit Lease;

                              (4)   there is no  current  right  of  rescission,
                                    offset,  abatement,  diminution,  defense or
                                    counterclaim  to any Credit Lease,  nor will
                                    the  operation  of any of the  terms  of the
                                    Credit Leases, or the exercise of any rights
                                    thereunder,    render   the   Credit   Lease
                                    unenforceable  (in  whole  or in  part),  or
                                    subject to any right of rescission,  offset,
                                    abatement,     diminution,     defense    or
                                    counterclaim  and no such right or claim has
                                    been asserted with respect thereto;

                              (5)   the  Credit  Lease  has a term  ending on or
                                    after  the  final  maturity  of the  related
                                    Credit  Lease Loan,  and each  Credit  Lease
                                    Loan is fully-amortizing  from rent payments
                                    received  during  the  term  of  the  Credit
                                    Lease; and

                              (6)   there is no  balloon  payment  due under the
                                    Credit Lease Loan;

                        (L)   The  Mortgaged  Property  is  not  subject  to any
                              recorded  lease  other  than  the  related  Credit
                              Lease,  no Person has any possessory  interest in,
                              or right to occupy, the Mortgaged Property, except
                              under and  pursuant to such  Credit  Lease and the
                              Credit Tenant under the related  Credit Lease,  or
                              its  wholly-owned  subsidiary,  is in occupancy of
                              the Mortgaged Property;

                        (M)   Each Credit Tenant has agreed to notify the Seller
                              of any event of default  under the related  Credit
                              Lease and to provide  the Seller  with  additional
                              time and an opportunity to cure;

                        (N)   The Credit Tenant under a Credit Lease is required
                              to make all rental payments directly to the Seller
                              (or  an  account   controlled   by  Seller),   its
                              successors and assigns;

                        (O)   The Credit  Lease Loan  provides  that the related
                              Credit  Lease  cannot  be  modified   without  the
                              consent of the Seller thereunder;

                        (P)   The credit lease assignment  creates a valid first
                              priority security interest in favor of the Seller,
                              its  successors  and assigns,  in rights under the
                              Credit Lease, including the right to monthly lease
                              payments  and,  to the extent  payable  under each
                              Credit  Lease,   additional  rent  due  under  the
                              related Credit Lease;

                        (Q)   No person owns any  interest in any  payments  due
                              under such Credit Lease other than the Borrower;

                        (R)   The Credit  Lease is  subordinate  in right to the
                              related Mortgage;

                        (S)   In the  event  the  Trustee  acquires  title  to a
                              Credit Lease Property by foreclosure or otherwise,
                              the  Borrower's  interest under the related Credit
                              Lease is freely  assignable by the Trustee and its
                              successors  and assigns to any person  without the
                              consent of the Credit Tenant, and in the event the
                              Borrower's  interest  is so  assigned,  the Credit
                              Tenant will be obligated to recognize the assignee
                              as lessor under such Credit Lease;

                        (T)   The Credit Lease Loan is not secured by a property
                              under construction or substantial rehabilitation;

                        (U)   The  Interest  Rate on the Credit  Lease Loan is a
                              fixed rate;

                        (V)   In the event  that the  obligation  of the  Credit
                              Tenant under the Credit Lease is  guaranteed  by a
                              rated parent or  affiliate  of the Credit  Tenant,
                              (i) such  guaranty  is legal,  valid  and  binding
                              against the  guarantor;  (ii) such  guarantor  has
                              also  executed or  acknowledged  in writing,  with
                              respect   to  the   Mortgage,   a   subordination,
                              non-disturbance  agreement  and  assignment to the
                              Trustee;  (iii)  the  guaranty  is  unconditional,
                              irrevocable  and  absolute,  without  any right of
                              offset,   counterclaim   or  defenses;   (iv)  the
                              guaranty  provides  that it is a guaranty  of both
                              the  performance  and  payment  of  the  financial
                              obligations of the Credit Tenant,  and not only of
                              collection; and (v) the guaranty is binding on the
                              guarantor,  its successors and assigns and may not
                              be  amended  or  released  without  the  Trustee's
                              consent;

                        (W)   The  Credit   Lease   Property   has  a  permanent
                              certificate  of  occupancy,  if required,  and the
                              Credit Tenant has commenced lease payments;

                        (X)   The  Credit  Tenant has  agreed to  indemnify  the
                              Borrower from any claims of any nature relating to
                              the Credit Lease Loan and the Mortgaged Property;

                        (Y)   The  Credit  Tenant  has  agreed to  deposit  rent
                              directly into a Lock Box Account controlled by the
                              Servicer;

                        (Z)   With  respect to each Credit Lease Loan that has a
                              residual value insurance policy:

                              (1)   Each  Credit  Lease  Loan that has a balloon
                                    payment  due has a  noncancellable  residual
                                    value insurance policy for which the premium
                                    has  been  paid  in  full  as of the  policy
                                    effective  date (which is on or prior to the
                                    Closing  Date)  and  the  policy  cannot  be
                                    terminated     (except     under     certain
                                    circumstances  specified  in  the  policies)
                                    prior to the date on which  the  outstanding
                                    principal  balance of the Credit  Lease Loan
                                    is reduced to zero;

                              (2)   The  residual  value  insurance  policy (and
                                    certain  terms  therein)  in effect for each
                                    Credit Lease Loan is as set forth on Exhibit
                                    D hereto;

                              (3)   The Trustee  and its assigns are  designated
                                    as the loss payee under such residual  value
                                    insurance policy and all proceeds under such
                                    policy are payable to the loss payee;

                              (4)   The insured  amount under the residual value
                                    policy  is  equal  to or  greater  than  the
                                    scheduled balloon payment;

                              (5)   The residual  value policy cannot be amended
                                    without  the prior  written  consent  of the
                                    Trustee; and

                              (6)   The  proceeds   under  the  residual   value
                                    insurance  policy are  payable no later than
                                    the lease  termination date (or if the lease
                                    termination date is not a business day, then
                                    the  first  business  day  thereafter)  (the
                                    "Termination   Date"),   provided  that  all
                                    payments  except the  balloon  payment  have
                                    been made, and provided  further that (i) in
                                    the  case  of  policies   issued  by  R.V.I.
                                    America Insurance Company, a Notice of Final
                                    Claim has been  delivered  to the insurer by
                                    the loss payee during the period between the
                                    45th  business  day before  the  Termination
                                    Date and the tenth  business  day before the
                                    Termination  Date,  and  (ii) in the case of
                                    policies  issued  by  Financial   Structures
                                    Limited,  a valid  Notice  of Claim has been
                                    delivered during the period between the 10th
                                    day before the Termination Date and the 30th
                                    day after the Termination Date;

               (xlii)   If the  Mortgaged  Property is improved by a hotel,  the
                        Seller  has filed  and/or  recorded  (or sent for filing
                        and/or  recording  on the  closing  date of the  related
                        Mortgage   Loan)  Uniform   Commercial   Code  financing
                        statements on all furniture, fixtures, equipment and all
                        other  personal  property  used in the  operation of the
                        hotel facility;

              (xliii)   The Borrower is  organized  under the laws of a state or
                        commonwealth of the United States;

               (xliv)   Except  for  documents  which  have been  submitted  for
                        recording but have not been  returned by the  applicable
                        recording office (in which case copies of such documents
                        are being  delivered to the Trustee),  the Mortgage File
                        that is being  conveyed  to the  Trustee  is  materially
                        complete;

                (xlv)   The Mortgaged  Property (i) is located on or adjacent to
                        a  dedicated  road,  or  has  access  to an  irrevocable
                        easement  permitting ingress and egress,  (ii) is served
                        by  public   utilities,   water  and  sewer  (or  septic
                        facilities),  (iii) is a  separate  tax  parcel  (or has
                        reserved funds  sufficient to cover taxes for the entire
                        tax  parcel),  and (iv) has  parking as  required  under
                        applicable law;

               (xlvi)   The  Seller  has  not  advanced   additional  funds  for
                        principal  and  interest or taxes and  insurance  (other
                        than  holdbacks at the closing for the related  Mortgage
                        Loan from the proceeds of such loan);

              (xlvii)   With respect to each Mortgage Loan that is an ARD Loan

                        (A)   The maximum rate  increase  after the  Anticipated
                              Repayment  Date  is not  greater  than  200  basis
                              points above the original interest rate;.

                        (B)   Such Mortgage Loan begins amortizing no later than
                              the 11th day of the month  following  the  Cut-off
                              Date; such Mortgage Loan does not have an interest
                              only period after the Cut-off Date;

                        (C)   The  Anticipated  Repayment  Date is not less than
                              seven  years  from  the  closing   date  for  such
                              Mortgage Loan;

                        (D)   Such   Mortgage   Loan   provides  that  from  the
                              Anticipated  Repayment  Date  through the maturity
                              date for such Mortgage  Loan, all excess cash flow
                              (net of budgeted and lender approved discretionary
                              capital  expenditures)  will be  applied  to repay
                              principal due under the Mortgage Loan;

                        (E)   After the  Anticipated  Repayment Date, the lender
                              may not exercise  default  remedies solely because
                              the borrower fails to pay the  difference  between
                              the  original  interest  rate and the new interest
                              rate; and

                        (F)   The  property  manager  may not be removed for the
                              sole reason that the Mortgage  Loan has passed its
                              Anticipated Repayment Date;

             (xlviii)   No  advance  of  funds  has  been  made,   directly   or
                        indirectly,  by the Seller to the  Borrower and no funds
                        have  been  received  from  any  person  other  than the
                        Borrower  for or on account of payments  due on the Note
                        or Mortgage;

               (xlix)   To the  best  of the  Seller's  knowledge,  there  is no
                        pending  action,  suit  or  proceeding,  arbitration  or
                        governmental  investigation  against the borrower or the
                        Mortgaged  Property  an adverse  outcome of which  would
                        materially affect such Borrower's  performance under the
                        loan documents or the Certificateholders;

                  (l)   The Note and  Mortgage do not require the  mortgagee  to
                        release any portion of the  Mortgaged  Property from the
                        lien of the Mortgage  except upon payment in full of the
                        Mortgage Loan, or, if applicable,  in the event of (A) a
                        defeasance  pursuant to the conditions  specified in the
                        related loan documents, (B) the release of an immaterial
                        portion  of the  related  Mortgaged  Property,  (C)  the
                        payment of an  Allocated  Loan  Amount in the event of a
                        casualty or  condemnation,  or (D) after the Anticipated
                        Repayment  Date,  a partial  prepayment  of an Allocated
                        Loan Amount with  respect to a portion of the  Mortgaged
                        Property;

                 (li)   With  respect to each  Mortgage  Loan the  related  loan
                        documents  permit the lender,  following a default under
                        such Mortgage  Loan, to apply funds  received in respect
                        of such Mortgage Loan to amounts owing thereunder in the
                        order which the lender deems appropriate;

                (lii)   No  subordinate  financing,  other than in the  ordinary
                        course of  business,  exists or is  permitted  under the
                        loan documents;

               (liii)   The Mortgage Loan contains a provision that the borrower
                        has no right of offset,  counterclaim or defense against
                        an assignee of such Mortgage Loan;

                (liv)   With respect to each Split Note:

                        (A)   There is a valid and binding  Co-Lender  Agreement
                              in effect with  respect to each Split Note and the
                              related   Other  Note  that  is   enforceable   in
                              accordance  with its terms  against all holders of
                              such  notes,  including,  but not  limited to, the
                              Trustee  and the Other  Trustee  of the Split Note
                              and the Other Note;

                        (B)   The related Co-Lender Agreement  designates a Lead
                              Lender  for the  Split  Loan that is  entitled  to
                              direct  the  administration  of the Split Loan and
                              has the sole authority to exercise and enforce all
                              of the lender's  rights  under the loan  documents
                              for such  Split  Loan and the  holder of the Split
                              Note is the Lead Lender;

                        (C)   The related Co-Lender  Agreement requires that the
                              Lead  Lender  (i)  administer  the Split  Loan and
                              exercise and enforce the lender's rights under the
                              loan  documents,  (ii)  hold all of the  Mortgaged
                              Property and all insurance  maintained  thereon or
                              in  connection  therewith   (including,   but  not
                              limited   to,   property,    casualty,    business
                              interruption  and  residual  value  insurance)  on
                              behalf, and for the benefit, of the holders of the
                              Split Note and the Other Note;

                        (D)   The related Co-Lender  Agreement provides that all
                              holders  of the Other  Note  shall be bound by all
                              determinations   made  by  the  Lead  Lender  with
                              respect  to the  administration  of the Split Note
                              and the  exercise of all of lender's  rights under
                              the Loan Documents for such Split Note;

                        (E)   With respect to each Split Loan that is related to
                              a Credit  Lease  Loan,  (1) the  Split  Note is an
                              interest  only  note  for an  initial  period  and
                              either  fully-amortizing  thereafter or requires a
                              balloon payment and has a residual value insurance
                              policy or a surety  bond,  (2) the Other Note will
                              pay  principal  and  interest  during such initial
                              period  and be due and  payable at the end of such
                              initial  period,  and (3) both  Other Note and the
                              Split  Note  bear  interest  at the same  rate per
                              annum;

                        (F)   With  respect  to each  Split  Loan  that is not a
                              Credit  Lease  Loan,  the Split Note and the Other
                              Note have  identical  terms,  except,  in  certain
                              cases, the face amount of such notes;

                        (G)   The related Co-Lender Agreement provides that, (i)
                              prior to the  occurrence  of an  event of  default
                              under  the  Split  Loan,  the  Lead  Lender  shall
                              allocate  all cash flow  received  with respect to
                              the Split Loan in accordance with the terms of the
                              Split  Note and  Other  Note,  and  (ii)  upon the
                              occurrence of a continuing  event of default under
                              the  Split  Loan,  all  cash  flow  received  with
                              respect  to  principal  on the Split Loan from any
                              source  shall be  allocated  pro rata  between the
                              Split Note and the Other Note; and

                        (H)   The related Co-Lender Agreement requires that only
                              a  trustee  under  a  commercial   mortgage-backed
                              securitization  may be  designated  a Lead  Lender
                              under a Split Loan.

                  (lv)  With respect to a defeasance, the related loan documents
                        require the following:

                        (A)   As of the  date  of the  defeasance,  there  is no
                              Event of Default;

                        (B)   Borrower must provide  lender at least thirty (30)
                              days notice to lender of intent to defease, except
                              in the case of a partial  defeasance  to  increase
                              the  DSCR in order  to  avoid  termination  of the
                              property  manager,  which  may  permit  less  than
                              thirty (30) days notice of intent to defease;

                        (C)   On the date the  Mortgage  Loan is to be released,
                              the borrower  must pay an amount (the  "Collateral
                              Substitution Deposit") equal to:

                              (1)   All accrued and unpaid interest;

                              (2)   All scheduled interest and principal due;

                              (3)   100% of the outstanding principal balance of
                                    the  related  Note (or at least  100% of the
                                    Allocated  Loan Amount for the portion being
                                    defeased); and

                              (4)   All related  costs and  expenses  related to
                                    the  defeasance,   including  fees  paid  to
                                    acquire non-callable obligations of the U.S.
                                    Treasury  ("Treasuries"),  fees  incurred in
                                    connection  with  obtaining an  accountant's
                                    comfort   letter   and  fees   incurred   in
                                    connection with obtaining  confirmation from
                                    the Rating Agencies that the defeasance will
                                    not  cause  a  downgrade,  qualification  or
                                    withdrawal  of  the  then  current   ratings
                                    assigned to any Class of Certificates;

                        (D)   The  borrower  (itself or through the  Servicer as
                              its agent) will be required to purchase Treasuries
                              and perform  other duties as specified in the loan
                              documents,  and if the  Servicer  as  agent  is to
                              purchase  the  Treasuries,  the  borrower  will be
                              required to deliver  cash to the Servicer for that
                              purpose;

                        (E)   The Loan  Documents  require,  or provide that the
                              lender  may  require,  that the  borrower  will be
                              required to deliver,  from an  independent  public
                              accountant,  a letter that certifies that the cash
                              flow from the  Treasuries  will be  sufficient  to
                              timely  meet  all  scheduled   mortgage   payments
                              (including any balloon payments);

                        (F)   The Loan  Documents  require,  or provide that the
                              lender  may  require,  that the  borrower  will be
                              required  to  deliver a letter  from  each  Rating
                              Agency  that  such  defeasance  will  not  cause a
                              downgrade, qualification or withdrawal of the then
                              current   ratings   assigned   to  any   Class  of
                              Certificates;

                        (G)   The  borrower  will  be  required  to  assign  its
                              obligations,  together with the  Treasuries,  to a
                              special  purpose entity set up to assume  defeased
                              Mortgage Loans or the borrower will be required to
                              remain a special purpose entity.

                        (H)   The  borrower  will  be  required  to  provide  an
                              opinion  of  counsel  to the  effect  that (1) the
                              Trust has a  perfected  security  interest  in the
                              Collateral  Substitution  Deposit,  the Treasuries
                              acquired   with  such  deposit  and  all  proceeds
                              thereof,  under the appropriate  state law and (2)
                              the  subsequent  assignment  and assumption of the
                              Treasuries  and the  obligations  of the  original
                              borrower  to and  by the  new  borrower  does  not
                              effect the validity, enforceability or priority of
                              the first  priority  perfected  security  interest
                              granted to the Trust; and

                        (I)   The lender has the option to require the  borrower
                              to provide (1) an officer's certificate certifying
                              that all  obligations  have  been met and that the
                              Mortgage Loan is not in default and (2) such other
                              documents that the lender may  reasonably  require
                              in connection with a defeasance;

                  (lvi) The  Mortgage  Loan  requires  the  borrower  to provide
                        updated operating  statements and other property related
                        information,  as  applicable,  to the  lender  at  least
                        annually;

                 (lvii) To  the  Seller's  knowledge,  the  terms  of  the  loan
                        documents  comply  in all  material  respects  with  all
                        applicable state or federal laws;

                (lviii) The full  amount  of the  Note or at  least  125% of the
                        Allocated  Loan Amount for each  Mortgaged  Property has
                        been recorded; and

                  (lix) To the  Seller's  knowledge,  a duly  qualified  trustee
                        serves with respect to each  Mortgage  secured by a deed
                        of trust.

            (c) The  Seller has not dealt with any  broker,  investment  banker,
agent  or other  person  (other  than  the  Company,  the  Underwriters  and the
Placement  Agents) who may be  entitled to any  commission  or  compensation  in
connection with the sale to the Company of the Mortgage Loans.

            3.  NOTICE OF  BREACH;  CURE AND  REPURCHASE.  (a)  Pursuant  to the
Pooling  and  Servicing  Agreement,  the Seller and the  Company  shall be given
notice of (A) any breach of any  representation or warranty contained in Section
2(b) (i), (ii), (iii), (iv), (v), (vi), (vii),  (viii), (ix), (xi), (xii), (xv),
(xvii),  (xviii),  (xix),  (xx),  (xxv),  (xxviii),  (xxix) or (xxx) and (B) any
breach of any  representation or warranty contained in Section 2(b) (x), (xiii),
(xiv), (xvi), (xxi), (xxii), (xxiii),  (xxiv), (xxvi), (xxvii), (xxxi), (xxxii),
(xxxiii), (xxxiv), (xxxv), (xxxvi), (xxxvii),  (xxxviii),  (xxxix), (xl), (xli),
(xlii), (xliii),  (xliv), (xlv), (xlvi), (xlvii),  (xlviii),  (xlix), (l), (li),
(lii), (liii), (liv), (lv), (lvi), (lvii), (lviii) and (lix) that materially and
adversely  affects  the  value of such  Mortgage  Loan or the  interests  of the
holders of the Certificates therein.

            (b) Within 90 days of the receipt of the notice (or with  respect to
the  representation  and  warranty  contained  in Section  2(b)(xxix)  or (xxx),
discovery) of a breach  provided for in subsection  (a), the Seller shall either
(i)  repurchase  the  related  Mortgage  Loan at the  Repurchase  Price  or (ii)
promptly cure such breach in all material respects;  PROVIDED,  HOWEVER, that in
the event that such breach (other than a breach of Section  2(b)(xxix) or (xxx))
is  capable  of being  cured,  as  determined  by the  Servicer  or the  Special
Servicer,  as  applicable,  but not within such 90 day period and the Seller has
commenced and is diligently  proceeding with the cure of such breach within such
90 day period,  the Seller  shall have an  additional  90 days to complete  such
cure, PROVIDED,  FURTHER, that with respect to such additional 90 day period the
Seller  shall have  delivered  an  officer's  certificate  to the  Trustee,  the
Servicer and the Special  Servicer  setting  forth the reason such breach is not
capable of being  cured  within the  initial 90 day period and what  actions the
Seller is  pursuing in  connection  with the cure  thereof and stating  that the
Seller  anticipates  that such breach will be cured within the additional 90 day
period;  and PROVIDED,  FURTHER,  that the  Repurchase  Price shall also include
interest  at the  Advance  Rate on any  Advances  made in respect of the related
Mortgage Loan during such period. Upon any such repurchase of a Mortgage Loan by
the Seller,  the Company shall execute and deliver such  instruments of transfer
or assignment  presented to it by the Seller, in each case without recourse,  as
shall be necessary to vest in Seller the legal and beneficial  ownership of such
Mortgage Loan (including any property acquired in respect thereof or proceeds of
any  insurance  policy  with  respect  thereto)  and shall  deliver  the related
Mortgage File to Seller or its designee after receipt of the related  repurchase
price.  The  obligations  of the Seller set forth in this Section 3(b) to cure a
breach or repurchase the related  Mortgage Loan  constitute the sole remedies of
the Company or its assignees with respect to a breach provided for in subsection
(a);  PROVIDED,  that this  limitation  shall not in any way limit the Company's
rights or  remedies  upon  breach of any other  representation  or  warranty  or
covenant by the Seller set forth in this Agreement.

            (c) The Seller hereby  acknowledges the assignment by the Company to
the  Trustee,  as trustee  under the Pooling and  Servicing  Agreement,  for the
benefit  of  the  Holders  of  the  Certificates,  of  the  representations  and
warranties  contained herein and of the obligation of the Seller to repurchase a
Mortgage Loan pursuant to this Section.  The Trustee or its designee may enforce
such obligation as provided in Section 8 hereof.

            (d) (i) To induce  the  Company to enter  into this  Agreement,  NHA
agrees to repurchase from the Company, its successors and permitted assigns, any
Mortgage  Loan that the  Seller,  pursuant  to  paragraph  3(b),  is required to
repurchase   but  fails  to  repurchase  in  connection   with  a  breach  of  a
representation   and  warranty  stated  within  this  Agreement  (a  "Repurchase
Obligation.")

                (ii) If the Seller fails to satisfy a Repurchase Obligation, the
Company may seek to require  NHA to make  payment of any  Repurchase  Obligation
whether or not the Company has proceeded against the Seller or any other obligor
principally or secondarily obligated for any of the Repurchase Obligations.

                (iii) NHA's  obligations  pursuant to this  paragraph 3(d) shall
remain in full force and effect and be binding upon NHA and its  successors  and
permitted  assigns until such time as NHA receives written notice of termination
of its  obligations  herein  from the  Company,  or the  Trustee,  as  assignee;
provided,  that  termination of NHA's obligation shall not affect or limit NHA's
liability  hereunder  as  to  Repurchase  Obligations  incurred  prior  to  such
termination.  If any present or future Repurchase  Obligations are guaranteed by
individuals or entities in addition to NHA, the death, release, or discharge, in
whole or part, or the bankruptcy,  liquidation,  termination, or dissolution, of
one or more of them  shall not  discharge  or  affect  the  liabilities  of NHA,
hereunder.

                (iv)  NHA  hereby  makes  the  following   representations   and
warranties to the Company and the Seller as of the date hereof:

                    (1) NHA is duly  organized  and validly  existing  under the
      laws of the jurisdiction of its  organization  and, if relevant under such
      laws,  in good  standing  and has full  power and  authority  to  execute,
      deliver, and perform its obligations under this Agreement.

                    (2)  The  execution,   delivery  and   performance  of  this
      Agreement has been and remains duly authorized by all necessary action and
      do not  contravene  any  provision  of NHA's  constitutive  documents,  as
      amended to date, or any law, regulation, rule, decree, order, judgment, or
      contractual restriction binding on NHA or its assets.

                    (3) All consents,  licenses,  authorizations,  and approvals
      of, and registrations and declarations with, any governmental authority or
      regulatory body necessary for the due execution, delivery, and performance
      of NHA's obligations under this Agreement have been obtained and remain in
      full force and effect and all  conditions  thereof have been duly complied
      with,  and no other  action  by,  and no  notice to or  filing  with,  any
      governmental  authority or regulatory  body is required in connection with
      the execution, delivery, or performance of this Agreement; and

                    (4) NHA's obligations  pursuant to this Agreement constitute
      the legal,  valid,  and  binding  obligations  of NHA and are  enforceable
      against  NHA  in  accordance  with  its  terms,   subject  to  bankruptcy,
      insolvency, reorganization, moratorium, conservatorship,  receivership and
      other laws of general applicability relating to, or affecting,  creditors'
      rights and,  subject as to  enforceability,  to  equitable  principles  of
      general application.

                (v) NHA may not  assign its  rights,  interests  or  obligations
under this  Agreement  to any other person or entity  without the prior  written
consent of the Company or the Trustee. NHA acknowledges that the Company intends
to assign all of its rights and interest hereunder to the Trustee, as trustee on
behalf of the Certificateholders.

            4. OPINIONS OF COUNSEL.  The Seller hereby  covenants to the Company
to,  simultaneously with the execution hereof,  deliver or cause to be delivered
to the  Company  opinions  of counsel as to  various  corporate  matters in form
satisfactory to the Company.

            5.  UNDERWRITING.  The Seller  hereby  agrees to furnish any and all
information,  documents,  certificates,  letters or opinions with respect to the
Mortgage Loans,  reasonably  requested by the Company in order to perform any of
its  obligations or satisfy any of the conditions on its part to be performed or
satisfied pursuant to the Underwriting Agreement or the Purchase Agreement at or
prior to the Closing Date.

            6.  COSTS.  The Company  shall pay all  expenses  incidental  to the
performance  of its  obligations  under  the  Underwriting  Agreement  including
without limitation (i) any recording fees or fees for title policy  endorsements
and continuations,  (ii) the expenses of preparing, printing and reproducing the
Prospectus  Supplement,  the Underwriting  Agreement,  the Pooling and Servicing
Agreement,  the Offered  Certificates and the Private Certificates and (iii) the
cost of delivering the Offered  Certificates and the Private Certificates to the
office  of the  Underwriters  or the  purchaser  of the  such  certificates,  as
applicable,  insured to the  satisfaction of the Underwriters or such purchaser,
as applicable.

            7. NOTICES.  All  communications  hereunder  shall be in writing and
effective  only upon receipt and, if sent to the Company,  will be mailed,  hand
delivered or delivered by facsimile with receipt  confirmed to 2 World Financial
Center - Building B, 18th Floor, New York, New York 10281-1198, Attention: Legal
Department,  or,  if sent to the  Seller,  will be  mailed,  hand  delivered  or
delivered by  facsimile  with receipt  confirmed to 2 World  Financial  Center -
Building  B,  18th  Floor,  New  York,  New York  10281-1198,  Attention:  Legal
Department,  or, if sent to CCA or NHA, will mailed, hand delivered or delivered
by facsimile with receipt  confirmed to 2 World  Financial  Center - Building B,
New  York,  New  York  10281-1198,   Attention  Treasurer's  Office,  cc:  Legal
Department.

            8.  TRUSTEE  BENEFICIARY.   The   representations,   warranties  and
agreements made by the Seller and NHA in this Agreement are made for the benefit
of,  and may be  enforced  by or on behalf of, the  Trustee  and the  Holders of
Certificates  to the same extent that the Company has rights  against the Seller
and NHA under  this  Agreement  in respect of  representations,  warranties  and
agreements  made by the Seller herein and such  representations  and  warranties
shall survive delivery of the respective Mortgage Files to the Trustee until the
termination of the Pooling and Servicing Agreement.

            9.  MISCELLANEOUS.  THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE SUBSTANTIVE  LAWS OF THE STATE OF NEW YORK.  Neither this
Agreement nor any term hereof may be changed,  waived,  discharged or terminated
except by a writing signed by the party against whom enforcement of such change,
waiver, discharge or termination is sought. This Agreement may not be changed in
any manner which would have a material adverse effect on Holders of Certificates
without the prior written consent of the Trustee. The Trustee shall be protected
in consenting to any such change to the same extent provided in Section 10.07 of
the Pooling  and  Servicing  Agreement.  This  Agreement  may be executed in any
number of counterparts,  each of which shall for all purposes be deemed to be an
original  and all of  which  shall  together  constitute  but  one and the  same
instrument.  This Agreement will inure to the benefit of and be binding upon the
parties hereto and their respective  successors and assigns, and no other person
will have any right or obligation hereunder, other than as provided in Section 8
hereof.

<PAGE>



            IN WITNESS  WHEREOF,  the  Company  and the Seller  have caused this
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.


                                    ASSET SECURITIZATION CORPORATION



                                    By: _______________________________
                                        Name:
                                        Title:


                                    THE CAPITAL COMPANY OF AMERICA LLC



                                    By: _______________________________
                                        Name:
                                        Title:




ACKNOWLEDGED AND AGREED
as of the day and year first above written
with respect to paragraphs 3(d) and 8.


NOMURA HOLDING AMERICA INC.



By:________________________________________
    Name:
    Title:

<PAGE>



                                    EXHIBIT A

          Mortgage Loans Sold By The Capital Company of America LLC

        ------------------------------------------------------------
                     MORTGAGE LOAN                  LOAN NUMBER
        ------------------------------------------------------------
        Bayside Expo Center                            15959
        ------------------------------------------------------------
        Regal Cinema - Medina                          20695
        ------------------------------------------------------------

<PAGE>


                                   EXHIBIT H-2



                                NHA MORTGAGE LOAN
                           PURCHASE AND SALE AGREEMENT

            This  Mortgage Loan Purchase and Sale  Agreement  (the  "AGREEMENT")
dated as of October 11, 1999, is between  Asset  Securitization  Corporation,  a
Delaware  corporation  (the  "COMPANY"),  and Nomura  Holding  America  Inc.,  a
Delaware  corporation  ("NHA," and in such capacity,  the "SELLER").  The Seller
agrees to sell and the Company  agrees to purchase (i) the mortgage loans (other
than the  Mortgage  Loans as  identified  on  Exhibit  A hereto,  which  will be
transferred  to the  Company  pursuant  to a  mortgage  loan  purchase  and sale
agreement,  dated as of the date  hereof  between  the  Company  and The Capital
Company of America LLC  ("CCA"),  an affiliate of the Company and the Seller) as
described and set forth in the Mortgage  Loan Schedule  attached as Exhibit B to
the Pooling and Servicing  Agreement  dated as of October 11, 1999 (the "POOLING
AND  SERVICING  AGREEMENT"),  among the  Company,  BNY Asset  Solutions  LLC, as
servicer (the  "SERVICER"),  Lennar  Partners,  Inc.,  as special  servicer (the
"SPECIAL  SERVICER"),   LaSalle  Bank  National  Association,  as  trustee  (the
"TRUSTEE") and ABN AMRO Bank N.V., as fiscal agent,  relating to the issuance of
the  Commercial   Mortgage  Asset  Trust,   Commercial   Mortgage   Pass-Through
Certificates,  Series  1999-C2  (the  "CERTIFICATES")  and (ii)  the Loan  REMIC
Interests (as defined in the Pooling and Servicing  Agreement and,  collectively
with the Mortgage Loans,  the "MORTGAGE  ASSETS")  created pursuant to the REMIC
Declarations  (as  defined  in  the  Pooling  and  Servicing   Agreement).   The
Certificates will consist of twenty-one  classes:  the "Class A-1 Certificates,"
the "Class A-2  Certificates,"  the "Class A-3  Certificates,"  the "Class  CS-1
Certificates",  the  "Class X  Certificates,"  the "Class B  Certificates,"  the
"Class C Certificates,"  the "Class D Certificates,"  the "Class E Certificates"
and the "Class F Certificates" (collectively,  the "OFFERED CERTIFICATES"),  and
the  "Class  G  Certificates,"   the  "Class  H  Certificates,"   the  "Class  J
Certificates,"  the  "Class K  Certificates,"  the "Class L  Certificates,"  the
"Class  M   Certificates,"   the   "Class  N   Certificates,"   the  "Class  Q-1
Certificates,"  the "Class Q-2 Certificates," the "Class R Certificates" and the
"Class LR Certificates"  (collectively,  the "Private Certificates" and together
with the  Offered  Certificates  the  "CERTIFICATES").  Capitalized  terms  used
without definition herein shall have the respective meanings assigned to them in
the  Pooling  and  Servicing  Agreement  or,  if  not  defined  therein,  in the
Underwriting  Agreement,  dated October 15, 1999, by and among the Company,  NHA
and  CCA  and  Goldman,   Sachs  &  Co.   ("GOLDMAN")   and  Nomura   Securities
International,  Inc. ("NSI"), as representatives of the underwriters  identified
therein (collectively, the "UNDERWRITERS"), as amended by Amendment No. 1 to the
Underwriting Agreement,  dated as of October 15, 1999, by and among the Company,
NHA, CCA and Goldman and NSI (the "UNDERWRITING AGREEMENT").  The mortgage loans
sold pursuant to this Agreement are referred to herein as the "MORTGAGE LOANS."

            1.  PURCHASE  PRICE;  PURCHASE  AND SALE.  The  purchase  price (the
"PURCHASE  PRICE") for the Mortgage Assets shall be an amount agreed upon by the
parties in a separate  writing,  which amount shall be payable by the Company to
the Seller on the Closing Date in immediately  available  funds. The closing for
the purchase and sale of the Mortgage  Assets shall take place at the offices of
Cadwalader,  Wickersham & Taft, New York, New York, at 10:00 a.m. New York time,
on the Closing Date.

            As of the Closing Date, the Seller hereby sells, transfers, assigns,
sets over and  otherwise  conveys to the Company,  without  recourse  (except as
expressly  provided herein),  all the right, title and interest of the Seller in
and to the Mortgage Assets,  including all interest and principal due on or with
respect to the Mortgage Assets after the Cut-off Date,  together with all of the
Seller's right,  title and interest in and to the proceeds of any related title,
hazard,  primary mortgage or other insurance policies and any and all rights and
obligations  of the Seller as lender  under the  Mortgage  Loans to establish or
designate  successor borrowers in connection with the defeasance of the Mortgage
Loans, which rights and obligations are hereby assumed by the Company.

            In addition,  as of the Closing Date,  the Seller hereby  transfers,
assigns, sets over and otherwise conveys to the Company all the right, title and
interest  of the Seller in and to the  mortgage  loan  purchase  agreement  (the
"BLOOMFIELD MORTGAGE LOAN PURCHASE AGREEMENT"), dated as of May 16, 1994, by and
between  Nomura Asset Capital  Corporation  ("NACC") and  Bloomfield  Acceptance
Company,  LLC ("BLOOMFIELD"),  as assigned to NHA, insofar as such rights relate
to the  Mortgage  Loans  including,  but not  limited  to,  the  obligations  of
Bloomfield  pursuant to the  Bloomfield  Mortgage  Loan  Purchase  Agreement  to
repurchase  Mortgage Loans with respect to which there exists a breach of one or
more of  Bloomfield's  representations  and  warranties  made in the  Bloomfield
Mortgage Loan Purchase Agreement. The Company hereby directs the Seller, and the
Seller hereby agrees,  to deliver to the Trustee all documents,  instruments and
agreements required to be delivered by the Company to the Custodian on behalf of
the Trustee under the Pooling and Servicing  Agreement and such other documents,
instruments  and  agreements  as the  Company or the  Trustee  shall  reasonably
request.

            2. REPRESENTATIONS AND WARRANTIES.  (a) The Seller hereby represents
and warrants to the Company as of the Closing Date that:

                  (i)   The  Seller is a  corporation  duly  organized,  validly
                        existing  and in good  standing  under  the  laws of the
                        State of Delaware with full power and authority to carry
                        on its business as presently conducted by it;

                 (ii)   The Seller has taken all  necessary  action to authorize
                        the   execution,   delivery  and   performance  of  this
                        Agreement  by it,  and has the  power and  authority  to
                        execute,  deliver and perform this Agreement and all the
                        transactions  contemplated  hereby,  including,  but not
                        limited to, the power and authority to sell,  assign and
                        transfer the  Mortgage  Assets in  accordance  with this
                        Agreement;

                (iii)   Assuming the due  authorization,  execution and delivery
                        of this Agreement by the Company, this Agreement and all
                        of the  obligations  of the  Seller  hereunder  are  the
                        legal,  valid and  binding  obligations  of the  Seller,
                        enforceable  in  accordance   with  the  terms  of  this
                        Agreement,  except as such enforcement may be limited by
                        bankruptcy,  insolvency,  reorganization,   liquidation,
                        receivership,  moratorium  or other laws  relating to or
                        affecting  creditors'  rights  generally,  or by general
                        principles  of  equity   (regardless   of  whether  such
                        enforceability  is  considered in a proceeding in equity
                        or at law);

                 (iv)   The  execution  and delivery of this  Agreement  and the
                        performance of its  obligations  hereunder by the Seller
                        does  not  conflict  with  any  provision  of any law or
                        regulation  to which the Seller is subject,  or conflict
                        with,  result  in a breach  of or  constitute  a default
                        under any of the terms,  conditions or provisions of any
                        agreement or  instrument  to which the Seller is a party
                        or  by  which  it is  bound,  or  any  order  or  decree
                        applicable  to the Seller,  or result in the creation or
                        imposition of any lien on any of the Seller's  assets or
                        property,  which would  materially and adversely  affect
                        the ability of the Seller to carry out the  transactions
                        contemplated by this Agreement.  The Seller has obtained
                        any  consent,  approval,  authorization  or order of any
                        court or  governmental  agency or body  required for the
                        execution,  delivery  and  performance  by the Seller of
                        this Agreement;

                  (v)   There is no action,  suit or proceeding  pending against
                        the  Seller  in any  court  or by or  before  any  other
                        governmental  agency  or  instrumentality   which  would
                        materially  and  adversely  affect  the  ability  of the
                        Seller to carry out its obligations under this Agreement
                        or  have a  material  adverse  effect  on the  financial
                        condition  of the Seller or the ability of the Seller to
                        perform its obligations under this Agreement; and

                 (vi)   At the time the Mortgage Loan was  originated  and as of
                        the date hereof,  the  Originator was and is approved by
                        the Secretary of Housing and Urban Development  pursuant
                        to Sections 203 and 211 of the National Housing Act.

            (b) The Seller hereby  represents  and warrants with respect to each
Mortgage  Loan  that as of the  date  specified  below  or,  if no such  date is
specified,  as of the Closing Date  (except as otherwise  described in Exhibit B
hereto):

                  (i)   Immediately  prior to the sale,  transfer and assignment
                        to the  Company,  each related Note and Mortgage was not
                        subject to an  assignment  (other than to the Seller) or
                        pledge, and the Seller had good and marketable title to,
                        and was the sole owner of, the Mortgage Loan;

                 (ii)   The Seller has full right and authority to sell,  assign
                        and transfer such  Mortgage  Loan and the  assignment to
                        the  Company  constitutes  a legal,  valid  and  binding
                        assignment of such Mortgage Loan.  Each related Note and
                        Mortgage  contain  no  provision  limiting  the right or
                        ability of the  Depositor to assign  transfer and convey
                        the Note or Mortgage to any other person or entity;

                (iii)   The Seller is  transferring  such Mortgage Loan free and
                        clear of any and all liens, pledges, charges or security
                        interests of any nature  encumbering such Mortgage Loan,
                        subject to the matters described in clause (xi) below;

                 (iv)   Each Note,  Mortgage,  Assignment  of Leases,  Rents and
                        Profits (if any) and other material  agreement  executed
                        in  connection  with such Mortgage Loan was, at the time
                        of origination,  legal, valid and binding obligations of
                        the related  Borrower,  enforceable  in accordance  with
                        their terms,  except as such  enforcement may be limited
                        by bankruptcy, insolvency, reorganization, moratorium or
                        other  laws  affecting  the  enforcement  of  creditors'
                        rights  generally,  or by general  principles  of equity
                        (regardless of whether such enforceability is considered
                        in a proceeding  in equity or at law) and to the best of
                        the  Seller's  knowledge,  there  is no  valid  defense,
                        counterclaim, right of rescission or right of set-off or
                        abatement available to the related Borrower with respect
                        to such Note, Mortgage and other material agreements;

                  (v)   The  Assignment  of Leases,  Rents and Profits,  if any,
                        creates a valid, collateral or first priority assignment
                        of, or a valid  first  priority  security  interest  in,
                        certain rights under the related lease,  subject only to
                        a license  granted to the  related  Borrower to exercise
                        certain rights and to perform certain obligations of the
                        lessor under such lease,  including the right to operate
                        the related Mortgaged Property; no person other than the
                        related  Borrower  owns any interest in any payments due
                        under  such  lease  that  is  superior  to or  of  equal
                        priority with the mortgagee's interest therein;

                 (vi)   Each related  assignment  of Mortgage from the Seller to
                        the Company and any related  Reassignment  of Assignment
                        of Leases,  Rents and Profits,  if any, or assignment of
                        any other  agreement  executed in  connection  with such
                        Mortgage   Loan,   from  the   Seller  to  the   Company
                        constitutes the legal, valid and binding assignment from
                        the Seller to the  Company,  except as such  enforcement
                        may    be    limited    by    bankruptcy,    insolvency,
                        reorganization, liquidation, receivership, moratorium or
                        other laws  relating to or affecting  creditors'  rights
                        generally,   or  by   general   principles   of   equity
                        (regardless of whether such enforceability is considered
                        in a proceeding in equity or at law);

                (vii)   Since  origination,  and  except  as  set  forth  in the
                        related Mortgage File (but in no event inconsistent with
                        the Mortgage Loan  Schedule),  the Mortgage Loan has not
                        been waived,  modified,  altered,  satisfied,  canceled,
                        subordinated  or rescinded  and,  the related  Mortgaged
                        Property  has not  been  released  from  the lien of the
                        related   Mortgage  in  any  manner   which   materially
                        interferes with the security  intended to be provided by
                        such Mortgage;

               (viii)   Each Mortgage is a valid and enforceable  first priority
                        lien  on  the  related  Mortgaged  Property,   and  such
                        Mortgaged  Property (subject to the matters described in
                        clause (xi)  below) is free and clear of any  mechanics'
                        and materialmen's liens which are prior to or equal with
                        the lien of the related Mortgage, except those which are
                        insured against by a lender's title insurance policy (as
                        described below);

                 (ix)   The Seller has not taken any action that would cause the
                        representations  and  warranties  made by  each  related
                        Borrower  in the  Mortgage  Loan  not to be  true in any
                        material respect;

                  (x)   The Seller has no knowledge that the representations and
                        warranties  made  by  each  related   Borrower  in  such
                        Mortgage Loan are not true in any material respect;

                 (xi)   The lien of each Mortgage is insured by an ALTA lender's
                        title   insurance   policy  (or  a  binding   commitment
                        therefor),   or  its   equivalent   as  adopted  in  the
                        applicable  jurisdiction,  insuring the Originator,  its
                        successors  and  assigns,  or the holder of the  related
                        Note  as to a  valid  and  first  priority  lien  of the
                        Mortgage in at least the  original  principal  amount of
                        such  Mortgage  Loan or  Allocated  Loan  Amount  of the
                        related Mortgaged Property (as set forth on the Mortgage
                        Loan  Schedule  which is an exhibit to the  Pooling  and
                        Servicing  Agreement),  subject  only to (a) the lien of
                        current  real  property  taxes,   ground  rents,   water
                        charges,  sewer  rents and  assessments  not yet due and
                        payable,  (b) covenants,  conditions  and  restrictions,
                        rights of way,  easements  and other  matters  of public
                        record, none of which, individually or in the aggregate,
                        materially  interferes with the current use or operation
                        of the Mortgaged Property or the security intended to be
                        provided by such Mortgage or with the Borrower's ability
                        to pay its obligations when they become due or the value
                        of  the  Mortgaged   Property  and  (c)  the  exceptions
                        (general and specific) set forth in such policy, none of
                        which,  individually  or in  the  aggregate,  materially
                        interferes with the security  intended to be provided by
                        such Mortgage or with the related  Borrower's ability to
                        pay its  obligations  when they become due or the value,
                        use  or  operation  of  the  Mortgaged   Property;   the
                        Originator  or its  successors  or  assigns  is the sole
                        named insured of such policy;  such policy is assignable
                        to  the   Company   without   the   consent  of  or  any
                        notification  to the  insurer,  and is in full force and
                        effect  upon  the   consummation  of  the   transactions
                        contemplated by this Agreement; no claims have been made
                        under such policy and the Seller has not done  anything,
                        by act or  omission,  and the Seller has no knowledge of
                        any matter,  which would impair or diminish the coverage
                        of such  policy;  to the extent  required by  applicable
                        law, the insurer  issuing such policy is qualified to do
                        business  in  the  jurisdiction  in  which  the  related
                        Mortgaged Properties are located;

                (xii)   The  proceeds  of such  Mortgage  Loan have  been  fully
                        disbursed  and  there  is  no  requirement   for  future
                        advances  thereunder  and the Seller  covenants  that it
                        will not make any  future  advances  under the  Mortgage
                        Loan to the related Borrower;

               (xiii)   The  Mortgaged  Property is free of any material  damage
                        that would affect  materially and adversely the value of
                        such  Mortgaged  Property as security  for the  Mortgage
                        Loan,  is in good  repair  and  there  is no  proceeding
                        pending  for the total or partial  condemnation  of such
                        Mortgaged Property;

                (xiv)   The Borrower is in possession of all material  licenses,
                        permits and other authorizations  necessary and required
                        by all  applicable  laws for the conduct of its business
                        and all such licenses,  permits and  authorizations  are
                        valid and in full force and effect, and if the Mortgaged
                        Property  is  improved  by  a  hotel,  the  most  recent
                        inspection or review by the franchisor,  if any, did not
                        cite such Mortgaged Property for material  violations of
                        the  related  franchise  agreement  which  have not been
                        cured;

                 (xv)   The Seller has  inspected or caused to be inspected  the
                        Mortgaged  Property  (except certain of the Credit Lease
                        Properties)  within  the past 12  months  preceding  the
                        Cut-off  Date or  within 1 month of  origination  of the
                        Mortgage Loan;

                (xvi)   Except for ARD Loans  (with  respect  to which  interest
                        accrues on Excess Interest and the priority of repayment
                        of Excess Interest follows principal), the Mortgage Loan
                        does  not  have a  shared  appreciation  feature,  other
                        contingent interest feature or negative amortization;

               (xvii)   The  Mortgage  Loan is a whole  loan and no other  party
                        holds an interest in the Mortgage Loan;

              (xviii)   (A)  The  Mortgage   Rate   (exclusive  of  any  default
                        interest,  late charge or yield  maintenance  charge) of
                        such   Mortgage   Loan   complied  as  of  the  date  of
                        origination with, or is exempt from, applicable state or
                        federal  laws,   regulations   and  other   requirements
                        pertaining to usury;  any and all other  requirements of
                        any  federal,  state or local laws,  including,  without
                        limitation,  truth-in-lending,  real  estate  settlement
                        procedures, equal credit opportunity or disclosure laws,
                        applicable to such Mortgage Loan have been complied with
                        as of the date of  origination  of such Mortgage Loan in
                        all material respects and (B) the Seller has received an
                        opinion that such Mortgage Loan is not usurious;

                (xix)   (A) With respect to each Mortgage Loan originated by the
                        Seller,  no fraudulent acts were committed by the Seller
                        during the origination process of such Mortgage Loan and
                        the  origination,   servicing  and  collection  of  each
                        Mortgage  Loan  is in all  respects  legal,  proper  and
                        prudent in accordance with customary  industry standards
                        and (B) with respect to each Mortgage Loan originated by
                        Bloomfield,  to the best of the Seller's  knowledge,  no
                        fraudulent acts were committed by Bloomfield  during the
                        origination  process  of  such  Mortgage  Loan  and  the
                        origination,  servicing and  collection of each Mortgage
                        Loan is in all  respects  legal,  proper and  prudent in
                        accordance with customary industry standards;

                 (xx)   All taxes and governmental assessments that prior to the
                        Closing  Date  became  due and owing in  respect of each
                        related  Mortgaged  Property have been paid or an escrow
                        of funds in an amount  sufficient to cover such payments
                        has been established;

                (xxi)   All escrow  deposits and payments  required  pursuant to
                        the Mortgage Loans are in the  possession,  or under the
                        control,  of the  Seller  or its  agent and there are no
                        deficiencies  in  connection   therewith  and  all  such
                        escrows and deposits have been conveyed by the Seller to
                        the  Company  and  identified  as such with  appropriate
                        detail;

               (xxii)   To the extent  required under  applicable law, as of the
                        Cut-off Date,  the Seller was authorized to transact and
                        do business in the  jurisdiction  in which each  related
                        Mortgaged  Property is located at all times when it held
                        the Mortgage Loan;

              (xxiii)   (A)   The  Mortgaged  Property  is insured by a fire and
                              extended  perils  insurance  policy,  issued by an
                              insurer meeting the requirements under the related
                              Mortgage  Loan in an  amount  not  less  than  the
                              replacement cost and the amount necessary to avoid
                              the operation of any co-insurance  provisions with
                              respect to the  Mortgaged  Property,  except  with
                              respect to certain  portions of certain  Mortgaged
                              Properties in which a Credit  Tenant  self-insures
                              for its portion of such Mortgaged Property;

                        (B)   The  Mortgaged  Property  is covered  by  business
                              interruption  insurance (for at least 12 months of
                              rent interruptions) and each Mortgaged Property is
                              covered   by   comprehensive   general   liability
                              insurance   in  amounts   generally   required  by
                              institutional lenders for similar properties;

                        (C)   Each  Mortgaged  Property  is  insured  by a flood
                              insurance  policy (if any portion of  buildings or
                              other  structures  on the  Mortgaged  Property are
                              located  in an  area  identified  by  the  Federal
                              Emergency  Management  Agency  as  having  special
                              flood hazards);

                        (D)   The   Mortgage   Loan  is  covered   by   worker's
                              compensation  insurance to the extent  required by
                              law;

                        (E)   Each   insurance   policy   contains   a  standard
                              mortgagee  clause that names the mortgagee and its
                              successors as an additional insured;

                        (F)   All premiums on any insurance policies required to
                              be paid as of the date hereof have been paid;

                        (G)   The insurance policies require prior notice to the
                              insured of  termination  or  cancellation,  and no
                              such notice has been received; and

                        (H)   Each related Mortgage or Loan Agreement  obligates
                              the  related   Borrower   to  maintain   all  such
                              insurance  and, at such  Borrower's  failure to do
                              so,  authorizes  the  mortgagee  to maintain  such
                              insurance at the  Borrower's  cost and expense and
                              to seek reimbursement therefor from such Borrower;

               (xxiv)   There  is no  default,  breach,  violation  or  event of
                        acceleration  existing under the related Mortgage or the
                        related  Note and, to the Seller's  knowledge,  no event
                        which,  with the  passage of time or with notice and the
                        expiration  of any grace or cure period,  would and does
                        constitute  a  default,  breach,  violation  or event of
                        acceleration;

                (xxv)   The  Mortgage   Loan  has  not  been  30  days  or  more
                        delinquent in the payment of principal  and/or  interest
                        since  origination  and as of the  Cut-off  Date was not
                        delinquent;

               (xxvi)   The  Mortgage   contains   customary   and   enforceable
                        provisions  such as to render the rights and remedies of
                        the holder thereof adequate for the realization  against
                        the Mortgaged  Property of the benefits of the security,
                        including  realization  by judicial  or, if  applicable,
                        non-judicial  foreclosure,  and  there  is no  exemption
                        available to the  Borrower  which would  interfere  with
                        such  right to  foreclose.  To the best of the  Seller's
                        knowledge, no Borrower is a debtor in a state or federal
                        bankruptcy or insolvency proceeding;

              (xxvii)   The  related  Borrower  represents  and  warrants in the
                        Mortgage or Loan Agreement that,  except as set forth in
                        certain  environmental reports or other documents (which
                        documents  have been  previously  provided to the Rating
                        Agencies) and to the best of its  knowledge,  it has not
                        used,  caused  or  permitted  to exist and will not use,
                        cause or permit to exist on the  Mortgaged  Property any
                        Hazardous   Materials  in  any  manner  which   violates
                        federal, state or local laws,  ordinances,  regulations,
                        orders,   directives  or  policies  governing  the  use,
                        storage,   treatment,    transportation,    manufacture,
                        refinement,   handling,   production   or   disposal  of
                        Hazardous  Materials;  the Borrower agrees to indemnify,
                        defend and hold the  mortgagee  and its  successors  and
                        assigns  harmless  from and  against any and all losses,
                        liabilities,   damages,  injuries,   penalties,   fines,
                        expenses,  and claims of any kind whatsoever  (including
                        attorneys'  fees and costs)  paid,  incurred or suffered
                        by, or asserted against, any such party resulting from a
                        breach  of  certain   representations,   warranties   or
                        covenants given by the Borrower in such Mortgage or Loan
                        Agreement.  A Phase I environmental report was conducted
                        by a reputable environmental engineer in connection with
                        the origination of the Mortgage Loan,  which report does
                        not  indicate any  material  non-compliance  or material
                        existence of Hazardous Materials, except as disclosed to
                        Seller in  environmental  reports or  summaries  of such
                        reports.  To the  best of the  Seller's  knowledge,  the
                        Mortgaged  Property is in material  compliance  with all
                        applicable  federal,  state and local laws pertaining to
                        environmental  hazards,  and to  the  best  of  Seller's
                        knowledge,  no notice of violation of such laws has been
                        issued by any governmental  agency or authority,  except
                        as  disclosed  to Seller  in  environmental  reports  or
                        summaries of such reports;  the Seller has not taken any
                        action which would cause the related Mortgaged  Property
                        not to be in  compliance  with all  federal,  state  and
                        local laws pertaining to environmental hazards;

             (xxviii)   The Mortgage or Loan Agreement  contains  provisions for
                        the  acceleration of the payment of the unpaid principal
                        balance of the Mortgage Loan if, without  complying with
                        the  requirements  of the Mortgage or Loan  Agreement or
                        obtaining the prior written  consent of the Mortgagee or
                        the  satisfaction  of certain  conditions,  the  related
                        Mortgaged Property, or any interest therein, is directly
                        or  indirectly  transferred  or sold,  or  encumbered in
                        connection with  subordinate  financing and each related
                        Mortgage  prohibits  the  pledge or  encumbrance  of the
                        Mortgaged  Property without the consent of the holder of
                        the Mortgage Loan;

               (xxix)   (1) The Mortgage Loan is directly  secured by a Mortgage
                        on a  commercial  property  or  multifamily  residential
                        property,  and (2) either (i)  substantially  all of the
                        proceeds  of such  Mortgage  Loan were used to  acquire,
                        improve or protect an interest in real property that, at
                        the  origination  date,  was the only  security  for the
                        Mortgage  Loan (in the case of a Mortgage  Loan that has
                        not  been  "significantly  modified"  in a  manner  that
                        constituted a deemed  exchange under Section 1001 of the
                        Code at the  time  when  the  Mortgage  Loan  was not in
                        default  or  default  with   respect   thereto  was  not
                        reasonably foreseeable) or (ii) the fair market value of
                        such  real  property  as  set  forth  in an  independent
                        appraisal  or market  study was at least equal to 80% of
                        the  principal  amount  of  the  Mortgage  Loan  (a)  at
                        origination   (or  if  the   Mortgage   Loan   has  been
                        "significantly  modified" in a manner that constituted a
                        deemed exchange under Section 1001 of the Code at a time
                        when the  Mortgage  Loan was not in  default  or default
                        with respect thereto was not reasonably foreseeable, the
                        date  of  the  last  such  modification)  or  (b) at the
                        Closing Date;  provided that for purposes of this clause
                        (ii) the fair market value of the real property interest
                        must  first be  reduced by (A) the amount of any lien on
                        the  real  property  interest  that  is  senior  to  the
                        Mortgage  Loan  (unless  such senior lien also secures a
                        Mortgage Loan, in which event the computations described
                        in (a) and (b) of this  clause  (ii) shall be made on an
                        aggregate  basis) and (B) a proportionate  amount of any
                        lien that is in parity with the  Mortgage  Loan  (unless
                        such  other  lien  secures  a  Mortgage   Loan  that  is
                        cross-collateralized  with such Mortgage  Loan, in which
                        event the computation  described in (a) and (b) shall be
                        made on an aggregate basis).  All improvements  included
                        for the purpose of  determining  the Appraised  Value of
                        the Mortgaged  Property are within the boundaries of the
                        related  Mortgaged   Property  (other  than  de  minimis
                        encroachments   that  the  Seller  has  obtained   title
                        insurance against the losses arising therefrom);

                (xxx)   (A)   The   Mortgage   Loan   constitutes  a  "qualified
                              mortgage" within the meaning of Section 860G(a)(3)
                              of the Code  (but  without  regard  to the rule in
                              Treasury Regulations  1.860G-2(f)(2) that treats a
                              defective  obligation as a qualified mortgage,  or
                              any substantially similar successor provision);

                        (B)   With respect to each Mortgage Loan, the Prepayment
                              Premium  (including any Return of Premium  Amount)
                              constitutes  a  customary  prepayment  penalty for
                              mortgage loans similar to such Mortgage Loan; and

                        (C)   If the Mortgage Loan  provides for the  defeasance
                              of mortgage collateral,  the Loan Documents permit
                              defeasance (a) no earlier than two years after the
                              Closing Date (or, if earlier,  two years following
                              the  "startup  day,"  within  the  meaning of Code
                              Section  860G  (a)(9),  of a REMIC  of  which  the
                              Mortgage Loan (not including any Other Note) is an
                              asset),   (b)  only  with  substitute   collateral
                              constituting  "government  securities"  within the
                              meaning of Treasury Regulations  1.860G-2(a)(8)(i)
                              and (c) only to facilitate the  disposition of the
                              Mortgaged   Property   and   not  as  part  of  an
                              arrangement to collateralize a REMIC offering with
                              obligations that are not real estate mortgages;

                        (D)   If the Mortgage Loan  provides for the  defeasance
                              of mortgage collateral,  the Loan Documents permit
                              defeasance (a) no earlier than two years after the
                              Closing Date (or, if earlier,  two years following
                              the  "startup  day"  within  the  meaning  of Code
                              Section  860G  (a)(9),  of a REMIC  of  which  the
                              Mortgage Loan (not including any Other Note) is an
                              asset),   (b)  only  with  substitute   collateral
                              constituting  "government  securities"  within the
                              meaning of Treasury Regulations  1.860G-2(a)(8)(i)
                              and (c) only to facilitate the  disposition of the
                              Mortgaged   Property   and   not  as  part  of  an
                              arrangement to collateralize a REMIC offering with
                              obligations that are not real estate mortgages;

               (xxxi)   The mortgage  loan  schedule  which is an exhibit to the
                        Pooling and Servicing Agreement is complete and accurate
                        in all material respects;

              (xxxii)   The Mortgaged Property is in compliance, in all material
                        respects,  with all applicable laws, zoning  ordinances,
                        rules,   covenants   and   restrictions   affecting  the
                        construction,  occupancy,  use  and  operation  of  such
                        Mortgaged  Property;  provided  that  several  Mortgaged
                        Properties  constitute  a  legal  nonconforming  use  or
                        structure.  All  inspections,  licenses and certificates
                        required,   including   certificates  of  occupancy  (if
                        applicable),  whether by law,  ordinance,  regulation or
                        insurance  standards to be made or issued with regard to
                        the  Mortgaged  Property,  have been obtained and are in
                        full force and effect;

             (xxxiii)   (A)   The   related   Borrower   is  an   entity   whose
                              organizational  documents  provide that it is, and
                              at  least  so  long  as  the   Mortgage   Loan  is
                              outstanding  will continue to be, a single-purpose
                              entity. (For this purpose, "single-purpose entity"
                              shall  mean a person,  other  than an  individual,
                              which  is  formed  or  organized  solely  for  the
                              purpose  of owning  and  operating  the  Mortgaged
                              Property  and  does  not  engage  in any  business
                              unrelated to such property and its financing);

                        (B)   A non-consolidation  opinion was obtained for each
                              Borrower or group of affiliated Borrowers in which
                              the Cut-off Date Principal Balance of the Mortgage
                              Loan or Loans,  as  applicable,  have an aggregate
                              Cut-off  Date  Principal   Balance  in  excess  of
                              $20,000,000;

                        (C)   The organizational documents for each Borrower (or
                              group of  affiliated  Borrowers)  under a Mortgage
                              Loan or Loans  having  a  Cut-off  Date  Principal
                              Balance  (or  aggregate   Cut-off  Date  Principal
                              Balance) in excess of $25,000,000 require that the
                              Board of Directors  of the Borrower or  Borrowers,
                              as applicable,  its corporate general partner,  or
                              managing   member,   as  applicable,   include  an
                              independent director;

              (xxxiv)   Each Mortgaged Property consists entirely of the related
                        Mortgagor's  fee simple  estate in real  estate,  except
                        with  respect to Marina  Pacifica  Loan,  Mall of Orange
                        Loan and the Calaveras Center Loan which consists either
                        partially   or  entirely  of  the  related   Mortgagor's
                        interest under a ground lease. If a material  portion of
                        the estate of the related Borrower is a leasehold estate
                        and the fee interest of the ground lessor is not subject
                        and  subordinate  to the  related  Mortgage,  the Seller
                        represents and warrants that:

                        (A)   The ground lease or a memorandum  regarding it has
                              been duly  recorded.  The ground lease permits the
                              interest  of the  lessee to be  encumbered  by the
                              related  Mortgage and does not restrict the use of
                              the related Mortgaged Property by such lessee, its
                              successors  or  assigns  in a  manner  that  would
                              adversely  affect  the  security  provided  by the
                              related  Mortgage.  There  has  been  no  material
                              change in the terms of such ground lease since its
                              recording,  except by written instruments,  all of
                              which are included in the related Mortgage File;

                        (B)   The lessor  under such ground  lease has agreed in
                              writing and included in the related  Mortgage File
                              that  the  ground   lease  may  not  be   amended,
                              modified, canceled or terminated without the prior
                              written consent of the mortgagee;

                        (C)   The  ground  lease  has an  original  term  (or an
                              original  term plus one or more  optional  renewal
                              terms,  which,  under  all  circumstances,  may be
                              exercised,   and  will  be  enforceable,   by  the
                              mortgagee)  that  extends  not less  than 10 years
                              beyond the stated maturity of the related Mortgage
                              Loan and not less than 20 years beyond the related
                              Anticipated Repayment Date of the related Mortgage
                              Loan. Each Mortgage Loan secured by a ground lease
                              is also an ARD Loan;

                        (D)   The ground lease is prior to any mortgage or other
                              lien  upon  the  related  fee   interest  and  the
                              landlord  has not  entered  into an  agreement  to
                              subordinate  the ground lease to future  mortgages
                              or liens on the fee interest;

                        (E)   The ground lease is  assignable  to the  mortgagee
                              under the leasehold estate and its assigns without
                              the consent of the lessor thereunder;

                        (F)   As of the date hereof, the ground lease is in full
                              force and effect and no default has occurred,  nor
                              is there any existing condition which, but for the
                              passage of time or giving of notice,  would result
                              in a default under the terms of the ground lease;

                        (G)   The ground  lease or ancillary  agreement  between
                              the lessor and the lessee  requires  the lessor to
                              give  notice of any  default  by the lessee to the
                              mortgagee;

                        (H)   A mortgagee is permitted a reasonable  opportunity
                              (including,  where  necessary,  sufficient time to
                              gain  possession  of the  interest  of the  lessee
                              under the ground lease through legal  proceedings,
                              or to take other  action so long as the  mortgagee
                              is  proceeding  diligently)  to cure  any  default
                              under the ground lease which is curable  after the
                              receipt of notice of any default before the lessor
                              may terminate the ground lease.  All rights of the
                              mortgagee  under the ground  lease and the related
                              Mortgage  (insofar  as it  relates  to the  ground
                              lease)  may be  exercised  by or on  behalf of the
                              mortgagee;

                        (I)   The ground lease does not impose any  restrictions
                              on subletting that would be viewed as commercially
                              unreasonable  by an  institutional  investor.  The
                              lessor is not permitted to disturb the possession,
                              interest or quiet  enjoyment  of any  subtenant of
                              the  lessee  in  the   relevant   portion  of  the
                              Mortgaged Property subject to the ground lease for
                              any  reason,   or  in  any  manner,   which  would
                              adversely  affect  the  security  provided  by the
                              related Mortgage;

                        (J)   The ground lease provides that insurance  proceeds
                              or condemnation awards (other than in respect of a
                              total or substantially  total loss or taking) will
                              be applied  either to the repair or restoration of
                              all or part of the  Mortgaged  Property  with  the
                              mortgagee or a trustee  appointed by it having the
                              right to hold and disburse such proceeds as repair
                              or restoration progresses, or, if permitted by the
                              related  ground  lease,  to  the  payment  of  the
                              outstanding  principal  balance  of  the  Mortgage
                              Loan,  together with any accrued interest,  except
                              that  in the  case  of  condemnation  awards,  the
                              ground  lessor  is  entitled  to an amount of such
                              award   generally   based  on  the  value  of  the
                              unimproved land taken;

                        (K)   Under  the  terms  of the  ground  lease  and  the
                              related Mortgage,  any related insurance proceeds,
                              or  condemnation  award in  respect  of a total or
                              substantially  total loss or taking of the related
                              Mortgaged  Property  will be applied  first to the
                              payment of the  outstanding  principal  balance of
                              the  Mortgage  Loan,  together  with  any  accrued
                              interest  (except where contrary to applicable law
                              or in cases where a different allocation would not
                              be  viewed  as  commercially  unreasonable  by any
                              institutional  investor,  taking into  account the
                              relative  duration  of the  ground  lease  and the
                              related Mortgage and the ratio of the market value
                              of  the   related   Mortgaged   Property   to  the
                              outstanding  principal  balance  of such  Mortgage
                              Loan and except  that  certain  ground  leases may
                              require  insurance  proceeds  to be applied to the
                              restoration   of  the   property   in  respect  of
                              casualties  occurring  prior to a  specified  time
                              before the expiration of the ground lease).  Until
                              the  principal  balance and accrued  interest rate
                              are  paid in  full,  neither  the  lessee  nor the
                              lessor under the ground lease will have the option
                              to terminate  or modify the ground  lease  without
                              prior written consent of the mortgagee as a result
                              of any casualty or partial condemnation, except to
                              provide for an abatement of the rent; and

                        (L)   The ground lease requires the lessor to enter into
                              a new lease  upon the  termination  of the  ground
                              lease or upon  rejection  of the ground lease in a
                              bankruptcy proceeding;

               (xxxv)   If, as of the Cut-off Date,  the Mortgaged  Property has
                        earthquake, windstorm or flood insurance, such insurance
                        is required to be maintained until the principal balance
                        of the related Mortgage Loan is paid in full;

              (xxxvi)   Except with respect to Split Loans, all other loans that
                        are  cross-collateralized  or  cross-defaulted  with the
                        Mortgage Loan are included in the Mortgage Pool;

             (xxxvii)   Neither  the Seller nor any  affiliate  thereof  has any
                        obligation or right to make any capital  contribution to
                        the  Borrower  under  the  Mortgage  Loan,   other  than
                        contributions made on or prior to the Closing Date;

            (xxxviii)   The  Borrower  is not an  affiliate of a Borrower  under
                        any other Mortgage Loan;

              (xxxix)   Upon  receipt of the Purchase  Price,  the Seller has no
                        right of set-off  with  respect to the  transfer  of the
                        Mortgage Loans to the Company;

                 (xl)   With  respect  to each  Mortgage  Loan  originated  by
                        Bloomfield:

                        (A)   The Mortgage Loan was  underwritten  in accordance
                              with standards  established  by the Seller,  using
                              application  forms and  related  credit  documents
                              approved by the Seller;

                        (B)   The Seller  approved each  application and related
                              credit documents before a commitment by Bloomfield
                              was  issued,  and no such  commitment  was  issued
                              until the Seller agreed to fund such loan;

                        (C)   The closing  documents for such Mortgage Loan were
                              prepared  on forms  approved  by the  Seller,  and
                              reflect the Seller as the  successor and assign to
                              Bloomfield; and

                        (D)   Such  Mortgage  Loan was  actually  funded  by the
                              Seller,  and was  assigned  to the  Seller  at the
                              closing;

                (xli)   With  respect   to  each  Mortgage  Loan  secured  by  a
                        Credit Lease:

                        (A)   The rental  payments  under the  Credit  Lease are
                              equal to or greater  than the  payments  due under
                              the loan documents, and are payable without notice
                              or  demand,  and  without  set-off,  counterclaim,
                              recoupment, abatement, reduction or defense;

                        (B)   The  obligations  of the Credit  Tenant  under the
                              Credit Lease,  including,  but not limited to, the
                              obligation  of the Credit  Tenant to pay fixed and
                              additional rent, are not affected by reason of any
                              damage to or  destruction  of any  portion  of the
                              leased property, any taking of the leased property
                              or any part thereof by  condemnation or otherwise,
                              or  any  prohibition,   limitation,  interruption,
                              cessation, restriction, prevention or interference
                              of the Credit Tenant's use, occupancy or enjoyment
                              of the leased property,  provided,  however,  that
                              the Credit Lease may permit a lease termination in
                              any such event if notice by the  Credit  Tenant of
                              such termination is accompanied by the exercise of
                              an option to purchase the  Mortgaged  Property for
                              at least the  principal  balance  of the  Mortgage
                              Loans plus accrued interest;

                        (C)   All of  the  Credit  Leases  are  Bondable  Leases
                              (i.e.,  the related  Credit Tenant has no right to
                              terminate  or abate  rent,  even in the event of a
                              casualty  or  condemnation  or the  failure of the
                              related Borrower to perform required  maintenance,
                              repairs or replacement with respect to the related
                              Credit Tenant Property);

                        (D)   The   Borrower   does  not   have   any   monetary
                              obligations  under the Lease,  and every  monetary
                              obligation   associated  with  managing,   owning,
                              developing  and  operating  the  leased   property
                              (including,   but  not   limited   to,  the  costs
                              associated  with  utilities,   taxes,   insurance,
                              ground   rents,   payments   under  any   easement
                              agreements   affecting  the  Mortgaged   Property,
                              maintenance  and repairs) is an  obligation of the
                              Credit Tenant;

                        (E)   The   Borrower   does  not  have  any   continuing
                              non-monetary  obligations  under the Credit Lease,
                              the  performance of which would involve a material
                              expenditure  of  funds or the  non-performance  of
                              which would entitle the Credit Tenant to terminate
                              the related Credit Lease;

                        (F)   The Borrower has not made any false representation
                              or  warranty  under the  Credit  Lease  that would
                              impose any material  monetary  obligation upon the
                              Borrower   or  any   landlord  or  result  in  the
                              termination of the Credit Lease;

                        (G)   The  Credit  Tenant  cannot  terminate  the Credit
                              Lease for any reason, prior to the payment in full
                              of or the  payment of funds  sufficient  to pay in
                              full (i) the  principal  balance  of the  Mortgage
                              Loan,  (ii) all accrued and unpaid interest on the
                              Mortgage  Loan,  and (iii) any other  sums due and
                              payable under the Mortgage Loan, as of the related
                              termination  date,  except  for a  default  by the
                              related Borrower under the Credit Lease;

                        (H)   In the event the Credit Tenant  assigns or sublets
                              the leased  property,  the Credit  Tenant  remains
                              primarily obligated under the Credit Lease;

                        (I)   The  Credit  Tenant has  agreed to  indemnify  the
                              related  Borrower  from any  claims of any  nature
                              arising  as a  result  of any  hazardous  material
                              affecting the leased property caused by the Credit
                              Tenant  and  arising  after  commencement  of  the
                              Credit Lease;

                        (J)   To  the  Seller's  knowledge,   the  Credit  Lease
                              contains  customary  and  enforceable   provisions
                              which render the rights and remedies of the lessor
                              thereunder   adequate  for  the   enforcement  and
                              satisfaction of the lessor's rights thereunder;

                        (K)   In reliance on a tenant  estoppel  certificate and
                              representations  made by the Credit  Tenant  under
                              the Credit  Lease or  representations  made by the
                              related   Borrower   under   the   Mortgage   Loan
                              documents,  as of the closing  date of each Credit
                              Lease Loan

                              (1)   the  Credit  Lease  was in  full  force  and
                                    effect,  and no default by the  Borrower  or
                                    the  Tenant  has  occurred  under the Credit
                                    Lease,  nor is there any existing  condition
                                    which,  but for the  passage  of time or the
                                    giving of notice or both,  would result in a
                                    default under the terms of the Credit Lease;

                              (2)   none of the terms of the  Credit  Lease have
                                    been impaired,  waived,  altered or modified
                                    in any respect  (except as  described in the
                                    related  tenant  estoppel)  and  the  Credit
                                    Lease Loan provides that the related  Credit
                                    Lease cannot be modified without the consent
                                    of the Seller;

                              (3)   no Credit  Tenant has been released in whole
                                    or in part, from its  obligations  under the
                                    Credit Lease;

                              (4)   there is no  current  right  of  rescission,
                                    offset,  abatement,  diminution,  defense or
                                    counterclaim  to any Credit Lease,  nor will
                                    the  operation  of any of the  terms  of the
                                    Credit Leases, or the exercise of any rights
                                    thereunder,    render   the   Credit   Lease
                                    unenforceable  (in  whole  or in  part),  or
                                    subject to any right of rescission,  offset,
                                    abatement,     diminution,     defense    or
                                    counterclaim  and no such right or claim has
                                    been asserted with respect thereto;

                              (5)   the  Credit  Lease  has a term  ending on or
                                    after  the  final  maturity  of the  related
                                    Credit  Lease Loan,  and each  Credit  Lease
                                    Loan is fully-amortizing  from rent payments
                                    received  during  the  term  of  the  Credit
                                    Lease; and

                              (6)   there is no  balloon  payment  due under the
                                    Credit Lease Loan;

                        (L)   The  Mortgaged  Property  is  not  subject  to any
                              recorded  lease  other  than  the  related  Credit
                              Lease,  no Person has any possessory  interest in,
                              or right to occupy, the Mortgaged Property, except
                              under and  pursuant to such  Credit  Lease and the
                              Credit Tenant under the related  Credit Lease,  or
                              its  wholly-owned  subsidiary,  is in occupancy of
                              the Mortgaged Property;

                        (M)   Each Credit Tenant has agreed to notify the Seller
                              of any event of default  under the related  Credit
                              Lease and to provide  the Seller  with  additional
                              time and an opportunity to cure;

                        (N)   The Credit Tenant under a Credit Lease is required
                              to make all rental payments directly to the Seller
                              (or  an  account   controlled   by  Seller),   its
                              successors and assigns;

                        (O)   The Credit  Lease Loan  provides  that the related
                              Credit  Lease  cannot  be  modified   without  the
                              consent of the Seller thereunder;

                        (P)   The credit lease assignment  creates a valid first
                              priority security interest in favor of the Seller,
                              its  successors  and assigns,  in rights under the
                              Credit Lease, including the right to monthly lease
                              payments  and,  to the extent  payable  under each
                              Credit  Lease,   additional  rent  due  under  the
                              related Credit Lease;

                        (Q)   No person owns any  interest in any  payments  due
                              under such Credit Lease other than the Borrower;

                        (R)   The Credit  Lease is  subordinate  in right to the
                              related Mortgage;

                        (S)   In the  event  the  Trustee  acquires  title  to a
                              Credit Lease Property by foreclosure or otherwise,
                              the  Borrower's  interest under the related Credit
                              Lease is freely  assignable by the Trustee and its
                              successors  and assigns to any person  without the
                              consent of the Credit Tenant, and in the event the
                              Borrower's  interest  is so  assigned,  the Credit
                              Tenant will be obligated to recognize the assignee
                              as lessor under such Credit Lease;

                        (T)   The Credit Lease Loan is not secured by a property
                              under construction or substantial rehabilitation;

                        (U)   The  Interest  Rate on the Credit  Lease Loan is a
                              fixed rate;

                        (V)   In the event  that the  obligation  of the  Credit
                              Tenant under the Credit Lease is  guaranteed  by a
                              rated parent or  affiliate  of the Credit  Tenant,
                              (i) such  guaranty  is legal,  valid  and  binding
                              against the  guarantor;  (ii) such  guarantor  has
                              also  executed or  acknowledged  in writing,  with
                              respect   to  the   Mortgage,   a   subordination,
                              non-disturbance  agreement  and  assignment to the
                              Trustee;  (iii)  the  guaranty  is  unconditional,
                              irrevocable  and  absolute,  without  any right of
                              offset,   counterclaim   or  defenses;   (iv)  the
                              guaranty  provides  that it is a guaranty  of both
                              the  performance  and  payment  of  the  financial
                              obligations of the Credit Tenant,  and not only of
                              collection; and (v) the guaranty is binding on the
                              guarantor,  its successors and assigns and may not
                              be  amended  or  released  without  the  Trustee's
                              consent;

                        (W)   The  Credit   Lease   Property   has  a  permanent
                              certificate  of  occupancy,  if required,  and the
                              Credit Tenant has commenced lease payments;

                        (X)   The  Credit  Tenant has  agreed to  indemnify  the
                              Borrower from any claims of any nature relating to
                              the Credit Lease Loan and the Mortgaged Property;

                        (Y)   The  Credit  Tenant  has  agreed to  deposit  rent
                              directly into a Lock Box Account controlled by the
                              Servicer;

                        (Z)   With  respect to each Credit Lease Loan that has a
                              residual value insurance policy:

                              (1)   Each  Credit  Lease  Loan that has a balloon
                                    payment  due has a  noncancellable  residual
                                    value insurance policy for which the premium
                                    has  been  paid  in  full  as of the  policy
                                    effective  date (which is on or prior to the
                                    Closing  Date)  and  the  policy  cannot  be
                                    terminated     (except     under     certain
                                    circumstances  specified  in  the  policies)
                                    prior to the date on which  the  outstanding
                                    principal  balance of the Credit  Lease Loan
                                    is reduced to zero;

                              (2)   The  residual  value  insurance  policy (and
                                    certain  terms  therein)  in effect for each
                                    Credit Lease Loan is as set forth on Exhibit
                                    B hereto;

                              (3)   The Trustee  and its assigns are  designated
                                    as the loss payee under such residual  value
                                    insurance policy and all proceeds under such
                                    policy are payable to the loss payee;

                              (4)   The insured  amount under the residual value
                                    policy  is  equal  to or  greater  than  the
                                    scheduled balloon payment;

                              (5)   The residual  value policy cannot be amended
                                    without  the prior  written  consent  of the
                                    Trustee; and

                              (6)   The  proceeds   under  the  residual   value
                                    insurance  policy are  payable no later than
                                    the lease  termination date (or if the lease
                                    termination date is not a business day, then
                                    the  first  business  day  thereafter)  (the
                                    "Termination   Date"),   provided  that  all
                                    payments  except the  balloon  payment  have
                                    been made, and provided  further that (i) in
                                    the  case  of  policies   issued  by  R.V.I.
                                    America Insurance Company, a Notice of Final
                                    Claim has been  delivered  to the insurer by
                                    the loss payee during the period between the
                                    45th  business  day before  the  Termination
                                    Date and the tenth  business  day before the
                                    Termination  Date,  and  (ii) in the case of
                                    policies  issued  by  Financial   Structures
                                    Limited,  a valid  Notice  of Claim has been
                                    delivered during the period between the 10th
                                    day before the Termination Date and the 30th
                                    day after the Termination Date;

               (xlii)   If the  Mortgaged  Property is improved by a hotel,  the
                        Seller  has filed  and/or  recorded  (or sent for filing
                        and/or  recording  on the  closing  date of the  related
                        Mortgage   Loan)  Uniform   Commercial   Code  financing
                        statements on all furniture, fixtures, equipment and all
                        other  personal  property  used in the  operation of the
                        hotel facility;

              (xliii)   The Borrower is  organized  under the laws of a state or
                        commonwealth of the United States;

               (xliv)   Except  for  documents  which  have been  submitted  for
                        recording but have not been  returned by the  applicable
                        recording office (in which case copies of such documents
                        are being  delivered to the Trustee),  the Mortgage File
                        that is being  conveyed  to the  Trustee  is  materially
                        complete;

                (xlv)   The Mortgaged  Property (i) is located on or adjacent to
                        a  dedicated  road,  or  has  access  to an  irrevocable
                        easement  permitting ingress and egress,  (ii) is served
                        by  public   utilities,   water  and  sewer  (or  septic
                        facilities),  (iii) is a  separate  tax  parcel  (or has
                        reserved funds  sufficient to cover taxes for the entire
                        tax  parcel),  and (iv) has  parking as  required  under
                        applicable  law,  except as  otherwise  described in the
                        exceptions to (xlv);

               (xlvi)   The  Seller  has  not  advanced   additional  funds  for
                        principal  and  interest or taxes and  insurance  (other
                        than  holdbacks at the closing for the related  Mortgage
                        Loan from the proceeds of such loan);

              (xlvii)   With respect to each Mortgage Loan that is an ARD Loan

                        (A)   The maximum rate  increase  after the  Anticipated
                              Repayment  Date  is not  greater  than  200  basis
                              points above the original interest rate;.

                        (B)   Such Mortgage Loan begins amortizing no later than
                              the 11th day of the month  following  the  Cut-off
                              Date; such Mortgage Loan does not have an interest
                              only period after the Cut-off Date;

                        (C)   The  Anticipated  Repayment  Date is not less than
                              seven  years  from  the  closing   date  for  such
                              Mortgage Loan;

                        (D)   Such   Mortgage   Loan   provides  that  from  the
                              Anticipated  Repayment  Date  through the maturity
                              date for such Mortgage  Loan, all excess cash flow
                              (net of budgeted and lender approved discretionary
                              capital  expenditures)  will be  applied  to repay
                              principal due under the Mortgage Loan;

                        (E)   After the  Anticipated  Repayment Date, the lender
                              may not exercise  default  remedies solely because
                              the borrower fails to pay the  difference  between
                              the  original  interest  rate and the new interest
                              rate; and

                        (F)   The  property  manager  may not be removed for the
                              sole reason that the Mortgage  Loan has passed its
                              Anticipated Repayment Date;

             (xlviii)   No  advance  of  funds  has  been  made,   directly   or
                        indirectly,  by the Seller to the  Borrower and no funds
                        have  been  received  from  any  person  other  than the
                        Borrower  for or on account of payments  due on the Note
                        or Mortgage;

               (xlix)   To the  best  of the  Seller's  knowledge,  there  is no
                        pending  action,  suit  or  proceeding,  arbitration  or
                        governmental  investigation  against the borrower or the
                        Mortgaged  Property  an adverse  outcome of which  would
                        materially affect such Borrower's  performance under the
                        loan documents or the Certificateholders;

                  (l)   The Note and  Mortgage do not require the  mortgagee  to
                        release any portion of the  Mortgaged  Property from the
                        lien of the Mortgage  except upon payment in full of the
                        Mortgage Loan, or, if applicable,  in the event of (A) a
                        defeasance  pursuant to the conditions  specified in the
                        related loan documents, (B) the release of an immaterial
                        portion  of the  related  Mortgaged  Property,  (C)  the
                        payment of an  Allocated  Loan  Amount in the event of a
                        casualty or  condemnation,  or (D) after the Anticipated
                        Repayment  Date,  a partial  prepayment  of an Allocated
                        Loan Amount with  respect to a portion of the  Mortgaged
                        Property;

                 (li)   With  respect to each  Mortgage  Loan the  related  loan
                        documents  permit the lender,  following a default under
                        such Mortgage  Loan, to apply funds  received in respect
                        of such Mortgage Loan to amounts owing thereunder in the
                        order which the lender deems appropriate;

                (lii)   No  subordinate  financing,  other than in the  ordinary
                        course of  business,  exists or is  permitted  under the
                        loan documents;

               (liii)   The Mortgage Loan contains a provision that the borrower
                        has no right of offset,  counterclaim or defense against
                        an assignee of such Mortgage Loan;

                (liv)   With respect to each Split Note:

                        (A)   There is a valid and binding  Co-Lender  Agreement
                              in effect with  respect to each Split Note and the
                              related   Other  Note  that  is   enforceable   in
                              accordance  with its terms  against all holders of
                              such  notes,  including,  but not  limited to, the
                              Trustee  and the Other  Trustee  of the Split Note
                              and the Other Note;

                        (B)   The related Co-Lender Agreement  designates a Lead
                              Lender  for the  Split  Loan that is  entitled  to
                              direct  the  administration  of the Split Loan and
                              has the sole authority to exercise and enforce all
                              of the lender's  rights  under the loan  documents
                              for such  Split  Loan and the  holder of the Split
                              Note is the Lead Lender;

                        (C)   The related Co-Lender  Agreement requires that the
                              Lead  Lender  (i)  administer  the Split  Loan and
                              exercise and enforce the lender's rights under the
                              loan  documents,  (ii)  hold all of the  Mortgaged
                              Property and all insurance  maintained  thereon or
                              in  connection  therewith   (including,   but  not
                              limited   to,   property,    casualty,    business
                              interruption  and  residual  value  insurance)  on
                              behalf, and for the benefit, of the holders of the
                              Split Note and the Other Note;

                        (D)   The related Co-Lender  Agreement provides that all
                              holders  of the Other  Note  shall be bound by all
                              determinations   made  by  the  Lead  Lender  with
                              respect  to the  administration  of the Split Note
                              and the  exercise of all of lender's  rights under
                              the Loan Documents for such Split Note;

                        (E)   With respect to each Split Loan that is related to
                              a Credit  Lease  Loan,  (1) the  Split  Note is an
                              interest  only  note  for an  initial  period  and
                              either  fully-amortizing  thereafter or requires a
                              balloon payment and has a residual value insurance
                              policy or a surety  bond,  (2) the Other Note will
                              pay  principal  and  interest  during such initial
                              period  and be due and  payable at the end of such
                              initial  period,  and (3) both  Other Note and the
                              Split  Note  bear  interest  at the same  rate per
                              annum;

                        (F)   With  respect  to each  Split  Loan  that is not a
                              Credit  Lease  Loan,  the Split Note and the Other
                              Note have  identical  terms,  except,  in  certain
                              cases, the face amount of such notes;

                        (G)   The related Co-Lender Agreement provides that, (i)
                              prior to the  occurrence  of an  event of  default
                              under  the  Split  Loan,  the  Lead  Lender  shall
                              allocate  all cash flow  received  with respect to
                              the Split Loan in accordance with the terms of the
                              Split  Note and  Other  Note,  and  (ii)  upon the
                              occurrence of a continuing  event of default under
                              the  Split  Loan,  all  cash  flow  received  with
                              respect  to  principal  on the Split Loan from any
                              source  shall be  allocated  pro rata  between the
                              Split Note and the Other Note; and

                        (H)   The related Co-Lender Agreement requires that only
                              a  trustee  under  a  commercial   mortgage-backed
                              securitization  may be  designated  a Lead  Lender
                              under a Split Loan.

                  (lv)  With respect to a defeasance, the related loan documents
                        require the following:

                        (A)   As of the  date  of the  defeasance,  there  is no
                              Event of Default;

                        (B)   Borrower must provide  lender at least thirty (30)
                              days notice to lender of intent to defease, except
                              in the case of a partial  defeasance  to  increase
                              the  DSCR in order  to  avoid  termination  of the
                              property  manager,  which  may  permit  less  than
                              thirty (30) days notice of intent to defease;

                        (C)   On the date the  Mortgage  Loan is to be released,
                              the borrower  must pay an amount (the  "Collateral
                              Substitution Deposit") equal to:

                              (1)   All accrued and unpaid interest;

                              (2)   All scheduled interest and principal due;

                              (3)   100% of the outstanding principal balance of
                                    the  related  Note (or at least  100% of the
                                    Allocated  Loan Amount for the portion being
                                    defeased); and

                              (4)   All related  costs and  expenses  related to
                                    the  defeasance,   including  fees  paid  to
                                    acquire non-callable obligations of the U.S.
                                    Treasury  ("Treasuries"),  fees  incurred in
                                    connection  with  obtaining an  accountant's
                                    comfort   letter   and  fees   incurred   in
                                    connection with obtaining  confirmation from
                                    the Rating Agencies that the defeasance will
                                    not  cause  a  downgrade,  qualification  or
                                    withdrawal  of  the  then  current   ratings
                                    assigned to any Class of Certificates;

                        (D)   The  borrower  (itself or through the  Servicer as
                              its agent) will be required to purchase Treasuries
                              and perform  other duties as specified in the loan
                              documents,  and if the  Servicer  as  agent  is to
                              purchase  the  Treasuries,  the  borrower  will be
                              required to deliver  cash to the Servicer for that
                              purpose;

                        (E)   The Loan  Documents  require,  or provide that the
                              lender  may  require,  that the  borrower  will be
                              required to deliver,  from an  independent  public
                              accountant,  a letter that certifies that the cash
                              flow from the  Treasuries  will be  sufficient  to
                              timely  meet  all  scheduled   mortgage   payments
                              (including any balloon payments);

                        (F)   The Loan  Documents  require,  or provide that the
                              lender  may  require,  that the  borrower  will be
                              required  to  deliver a letter  from  each  Rating
                              Agency  that  such  defeasance  will  not  cause a
                              downgrade, qualification or withdrawal of the then
                              current   ratings   assigned   to  any   Class  of
                              Certificates;

                        (G)   The  borrower  will  be  required  to  assign  its
                              obligations,  together with the  Treasuries,  to a
                              special  purpose entity set up to assume  defeased
                              Mortgage Loans or the borrower will be required to
                              remain a special purpose entity.

                        (H)   The  borrower  will  be  required  to  provide  an
                              opinion  of  counsel  to the  effect  that (1) the
                              Trust has a  perfected  security  interest  in the
                              Collateral  Substitution  Deposit,  the Treasuries
                              acquired   with  such  deposit  and  all  proceeds
                              thereof,  under the appropriate  state law and (2)
                              the  subsequent  assignment  and assumption of the
                              Treasuries  and the  obligations  of the  original
                              borrower  to and  by the  new  borrower  does  not
                              effect the validity, enforceability or priority of
                              the first  priority  perfected  security  interest
                              granted to the Trust; and

                        (I)   The lender has the option to require the  borrower
                              to provide (1) an officer's certificate certifying
                              that all  obligations  have  been met and that the
                              Mortgage Loan is not in default and (2) such other
                              documents that the lender may  reasonably  require
                              in connection with a defeasance;

                  (lvi) The  Mortgage  Loan  requires  the  borrower  to provide
                        updated operating  statements and other property related
                        information,  as  applicable,  to the  lender  at  least
                        annually;

                 (lvii) To  the  Seller's  knowledge,  the  terms  of  the  loan
                        documents  comply  in all  material  respects  with  all
                        applicable state or federal laws;

                (lviii) The full  amount  of the  Note or at  least  125% of the
                        Allocated  Loan Amount for each  Mortgaged  Property has
                        been recorded; and

                  (lix) To the  Seller's  knowledge,  a duly  qualified  trustee
                        serves with respect to each  Mortgage  secured by a deed
                        of trust.

            (c) The  Seller has not dealt with any  broker,  investment  banker,
agent  or other  person  (other  than  the  Company,  the  Underwriters  and the
Placement  Agents) who may be  entitled to any  commission  or  compensation  in
connection with the sale to the Company of the Mortgage Loans.

            3.  NOTICE OF  BREACH;  CURE AND  REPURCHASE.  (a)  Pursuant  to the
Pooling  and  Servicing  Agreement,  the Seller and the  Company  shall be given
notice of (A) any breach of any  representation or warranty contained in Section
2(b) (i), (ii), (iii), (iv), (v), (vi), (vii),  (viii), (ix), (xi), (xii), (xv),
(xvii),  (xviii),  (xix),  (xx),  (xxv),  (xxviii),  (xxix) or (xxx) and (B) any
breach of any  representation or warranty contained in Section 2(b) (x), (xiii),
(xiv), (xvi), (xxi), (xxii), (xxiii),  (xxiv), (xxvi), (xxvii), (xxxi), (xxxii),
(xxxiii), (xxxiv), (xxxv), (xxxvi), (xxxvii),  (xxxviii),  (xxxix), (xl), (xli),
(xlii), (xliii),  (xliv), (xlv), (xlvi), (xlvii),  (xlviii),  (xlix), (l), (li),
(lii), (liii), (liv), (lv), (lvi), (lvii), (lviii) and (lix) that materially and
adversely  affects  the  value of such  Mortgage  Loan or the  interests  of the
holders of the Certificates therein.

            (b) Within 90 days of the receipt of the notice (or with  respect to
the  representation  and  warranty  contained  in Section  2(b)(xxix)  or (xxx),
discovery) of a breach  provided for in subsection  (a), the Seller shall either
(i)  repurchase  the  related  Mortgage  Loan at the  Repurchase  Price  or (ii)
promptly cure such breach in all material respects;  PROVIDED,  HOWEVER, that in
the event that such breach (other than a breach of Section  2(b)(xxix) or (xxx))
is  capable  of being  cured,  as  determined  by the  Servicer  or the  Special
Servicer,  as  applicable,  but not within such 90 day period and the Seller has
commenced and is diligently  proceeding with the cure of such breach within such
90 day period,  the Seller  shall have an  additional  90 days to complete  such
cure, PROVIDED,  FURTHER, that with respect to such additional 90 day period the
Seller  shall have  delivered  an  officer's  certificate  to the  Trustee,  the
Servicer and the Special  Servicer  setting  forth the reason such breach is not
capable of being  cured  within the  initial 90 day period and what  actions the
Seller is  pursuing in  connection  with the cure  thereof and stating  that the
Seller  anticipates  that such breach will be cured within the additional 90 day
period;  and PROVIDED,  FURTHER,  that the  Repurchase  Price shall also include
interest  at the  Advance  Rate on any  Advances  made in respect of the related
Mortgage Loan during such period. Upon any such repurchase of a Mortgage Loan by
the Seller,  the Company shall execute and deliver such  instruments of transfer
or assignment  presented to it by the Seller, in each case without recourse,  as
shall be necessary to vest in the Seller the legal and  beneficial  ownership of
such  Mortgage  Loan  (including  any  property  acquired in respect  thereof or
proceeds of any  insurance  policy with  respect  thereto),  and the rights with
respect  thereto,  if applicable,  under the  Bloomfield  Mortgage Loan Purchase
Agreement (including,  without limitation,  the rights and remedies with respect
to representations and warranties made by Bloomfield thereunder relating to such
Mortgage Loan), and shall deliver the related Mortgage File to the Seller or its
designee after receipt of the related  repurchase  price. The obligations of the
Seller set forth in this Section 3(b) to cure a breach or repurchase the related
Mortgage Loan  constitute the sole remedies of the Company or its assignees with
respect  to a  breach  provided  for in  subsection  (a);  PROVIDED,  that  this
limitation  shall not in any way limit the  Company's  rights or  remedies  upon
breach of any other  representation  or  warranty  or covenant by the Seller set
forth in this Agreement.

            (c) The Seller hereby  acknowledges the assignment by the Company to
the  Trustee,  as trustee  under the Pooling and  Servicing  Agreement,  for the
benefit  of  the  Holders  of  the  Certificates,  of  the  representations  and
warranties  contained herein and of the obligation of the Seller to repurchase a
Mortgage Loan pursuant to this Section.  The Trustee or its designee may enforce
such obligation as provided in Section 8 hereof.

            4. OPINIONS OF COUNSEL.  The Seller hereby  covenants to the Company
to,  simultaneously with the execution hereof,  deliver or cause to be delivered
to the  Company  opinions  of counsel as to  various  corporate  matters in form
satisfactory to the Company.

            5.  UNDERWRITING.  The Seller  hereby  agrees to furnish any and all
information,  documents,  certificates,  letters or opinions with respect to the
Mortgage Loans,  reasonably  requested by the Company in order to perform any of
its  obligations or satisfy any of the conditions on its part to be performed or
satisfied pursuant to the Underwriting Agreement or the Purchase Agreement at or
prior to the Closing Date.

            6.  COSTS.  The Company  shall pay all  expenses  incidental  to the
performance of its obligations under the Underwriting Agreement and the Purchase
Agreement, including without limitation (i) any recording fees or fees for title
policy endorsements and continuations,  (ii) the expenses of preparing, printing
and reproducing  the Prospectus  Supplement,  the  Underwriting  Agreement,  the
Pooling  and  Servicing  Agreement,  the  Offered  Certificates  and the Private
Certificates  and (iii) the cost of delivering the Offered  Certificates and the
Private  Certificates to the office of the  Underwriters or the purchaser of the
such   certificates,   as  applicable,   insured  to  the  satisfaction  of  the
Underwriters or such purchaser, as applicable.

            7. NOTICES.  All  communications  hereunder  shall be in writing and
effective  only upon receipt and, if sent to the Company,  will be mailed,  hand
delivered or delivered by facsimile with receipt  confirmed to 2 World Financial
Center - Building B, 18th Floor, New York, New York 10281-1198, Attention: Legal
Department,  or,  if sent to the  Seller,  will be  mailed,  hand  delivered  or
delivered by  facsimile  with receipt  confirmed to 2 World  Financial  Center -
Building  B,  18th  Floor,  New  York,  New York  10281-1198,  Attention:  Legal
Department.

            8.  TRUSTEE  BENEFICIARY.   The   representations,   warranties  and
agreements made by the Seller in this Agreement are made for the benefit of, and
may be enforced by or on behalf of, the Trustee and the Holders of  Certificates
to the same extent that the  Company  has rights  against the Seller  under this
Agreement in respect of  representations,  warranties and agreements made by the
Seller herein and such  representations and warranties shall survive delivery of
the  respective  Mortgage  Files to the  Trustee  until the  termination  of the
Pooling and Servicing Agreement.

            9.  MISCELLANEOUS.  THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE SUBSTANTIVE  LAWS OF THE STATE OF NEW YORK.  Neither this
Agreement nor any term hereof may be changed,  waived,  discharged or terminated
except by a writing signed by the party against whom enforcement of such change,
waiver, discharge or termination is sought. This Agreement may not be changed in
any manner which would have a material adverse effect on Holders of Certificates
without the prior written consent of the Trustee. The Trustee shall be protected
in consenting to any such change to the same extent provided in Section 10.07 of
the Pooling  and  Servicing  Agreement.  This  Agreement  may be executed in any
number of counterparts,  each of which shall for all purposes be deemed to be an
original  and all of  which  shall  together  constitute  but  one and the  same
instrument.  This Agreement will inure to the benefit of and be binding upon the
parties hereto and their respective  successors and assigns, and no other person
will have any right or obligation hereunder, other than as provided in Section 8
hereof.

<PAGE>



            IN WITNESS  WHEREOF,  the  Company  and the Seller  have caused this
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.


                                    ASSET SECURITIZATION CORPORATION



                                    By: _______________________________________
                                        Name:
                                        Title:

                                    NOMURA HOLDING AMERICA INC.


                                    By: _______________________________________
                                        Name:
                                        Title:

<PAGE>


                                    EXHIBIT A

          Mortgage Loans Sold By The Capital Company of America LLC

        ------------------------------------------------------------
                     MORTGAGE LOAN                  LOAN NUMBER
        ------------------------------------------------------------
        Bayside Expo Center                            15959
        ------------------------------------------------------------
        Regal Cinema - Medina                          20695
        ------------------------------------------------------------

<PAGE>


                                    EXHIBIT B

                 EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES

                NHA Mortgage Loan Purchase and Sale Agreement

 REPRESENTATION                         REFERENCE
     NUMBER          MORTGAGE LOAN       NUMBER             EXCEPTION
================================================================================

     (xvii)      ACCOR Corp. - Pool       25821   A portion  of the  whole  loan
                 III - Note B                     was   included  in  the  Other
                                                  Trust Fund.

                 Cinemark                 20585   A portion  of the  whole  loan
                                                  was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City -           25766   A portion  of the  whole  loan
                 Indianapolis                     was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City - Jackson   25767   A portion  of the  whole  loan
                                                  was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City -           25768   A portion  of the  whole  loan
                 Kingsport                        was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City -           25769   A portion  of the  whole  loan
                 Philadelphia                     was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City -           25770   A portion  of the  whole  loan
                 Ridgeland                        was   included  in  the  Other
                                                  Trust Fund.

                 Circuit City -           25771   A portion  of the  whole  loan
                 Wichita Falls                    was   included  in  the  Other
                                                  Trust Fund.
- --------------------------------------------------------------------------------

   (xxiii)(B)    ACCOR Corp. - Pool       25821   The Mortgaged  Property is not
                 III - Note B                     covered      by       business
                                                  interruption insurance.

                 Cinemark                 20585   The   mortgage   loan  is  not
                                                  covered      by       business
                                                  interruption insurance.

                 Circuit City -           25766   The   mortgage   loan  is  not
                 Indianapolis                     covered      by       business
                                                  interruption insurance.

                 Circuit City - Jackson   25767   The   mortgage   loan  is  not
                                                  covered      by       business
                                                  interruption insurance.

                 Circuit City -           25768   The   mortgage   loan  is  not
                 Kingsport                        covered      by       business
                                                  interruption insurance.

                 Circuit City -           25769   The   mortgage   loan  is  not
                 Philadelphia                     covered      by       business
                                                  interruption insurance.

                 Circuit City -           25770   The   mortgage   loan  is  not
                 Ridgeland                        covered      by       business
                                                  interruption insurance.

                 Circuit City -           25771   The   mortgage   loan  is  not
                 Wichita Falls                    covered      by       business
                                                  interruption insurance.
- --------------------------------------------------------------------------------

     (xxvi)      La Jolla Village         26651   The  borrower  is,  and at the
                 Professional Ctr.                time  of  the  making  of  the
                                                  loan was,  the  subject of the
                                                  following           Bankruptcy
                                                  Proceedings:  In re  La  Jolla
                                                  Village   Professional  Center
                                                  Associates,    a    California
                                                  limited  partnership,  Debtor,
                                                  United    States    Bankruptcy
                                                  Court,  Southern  District  of
                                                  California,      Case      No.
                                                  96-053533-JM.
- --------------------------------------------------------------------------------

  (xxxiii)(C)    ACCOR Corp. - Pool       25821   An independent  trustee rather
                 III - Note B                     than an  independent  director
                                                  is required.
- --------------------------------------------------------------------------------

   (xxxiv)(A)    Marina Pacific           26653   Ground  lease  limits  use  to
                 Shopping Center                  retail              department
                                                  store/shopping         center,
                                                  restaurants,    offices    and
                                                  similar commercial uses.
- --------------------------------------------------------------------------------

   (xxxiv)(K)    Marina Pacific           26653   Ground lease  requires  lessee
                 Shopping Center                  to   restore   and  if  lessee
                                                  fails to restore,  rent abates
                                                  &  lease   terminates   as  to
                                                  non-restored portion.
- --------------------------------------------------------------------------------

    (xli)(A)     ACCOR Corp. - Pool       25821   The  balloon  payment  due  at
                 III - Note B                     maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City -           25766   The  balloon  payment  due  at
                 Indianapolis                     maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City - Jackson   25767   The  balloon  payment  due  at
                                                  maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City -           25768   The  balloon  payment  due  at
                 Kingsport                        maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City -           25769   The  balloon  payment  due  at
                 Philadelphia                     maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City -           25770   The  balloon  payment  due  at
                 Ridgeland                        maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.

                 Circuit City -           25771   The  balloon  payment  due  at
                 Wichita Falls                    maturity  is  not  covered  by
                                                  rental  payments due under the
                                                  credit lease; however,  Seller
                                                  has the  benefit of a residual
                                                  value  insurance  policy which
                                                  covers such  balloon  payment,
                                                  the  premiums  for which  were
                                                  paid  in  full  at  the   loan
                                                  closing.
- --------------------------------------------------------------------------------

    (xli)(G)     Circuit City -           25766   In the event of  condemnation,
                 Indianapolis                     Credit  Tenant  may  elect  to
                                                  require lender and landlord to
                                                  either allow Credit  Tenant to
                                                  terminate  the  lease or allow
                                                  Credit  Tenant to purchase the
                                                  mortgage property according to
                                                  a  schedule  outlined  in  the
                                                  Credit Lease.

                 Circuit City - Jackson   25767   In the event of  condemnation,
                                                  Credit  Tenant  may  elect  to
                                                  require  lender  and  landlord
                                                  to either allow Credit  Tenant
                                                  to  terminate   the  lease  or
                                                  allow    Credit    Tenant   to
                                                  purchase      the     mortgage
                                                  property    according   to   a
                                                  schedule   outlined   in   the
                                                  Credit Lease.

                 Circuit City -           25768   In the event of  condemnation,
                 Kingsport                        Credit  Tenant  may  elect  to
                                                  require lender and landlord to
                                                  either allow Credit  Tenant to
                                                  terminate  the  lease or allow
                                                  Credit  Tenant to purchase the
                                                  mortgage property according to
                                                  a  schedule  outlined  in  the
                                                  Credit Lease.

                 Circuit City -           25769   In the event of  condemnation,
                 Philadelphia                     Credit  Tenant  may  elect  to
                                                  require lender and landlord to
                                                  either allow Credit  Tenant to
                                                  terminate  the  lease or allow
                                                  Credit  Tenant to purchase the
                                                  mortgage property according to
                                                  a  schedule  outlined  in  the
                                                  Credit Lease.

                 Circuit City -           25770   In the event of  condemnation,
                 Ridgeland                        Credit  Tenant  may  elect  to
                                                  require lender and landlord to
                                                  either allow Credit  Tenant to
                                                  terminate  the  lease or allow
                                                  Credit  Tenant to purchase the
                                                  mortgage property according to
                                                  a  schedule  outlined  in  the
                                                  Credit Lease.

                 Circuit City -           25771   In the event of  condemnation,
                 Wichita Falls                    Credit  Tenant  may  elect  to
                                                  require lender and landlord to
                                                  either allow Credit  Tenant to
                                                  terminate  the  lease or allow
                                                  Credit  Tenant to purchase the
                                                  mortgage property according to
                                                  a  schedule  outlined  in  the
                                                  Credit Lease.
- --------------------------------------------------------------------------------

  (xli)(K)(5)    Circuit City -           25766   The   Mortgage   Loan   Credit
                 Indianapolis                     Lease   term   ends   11  days
                                                  before   the  final   maturity
                                                  date.

                 Circuit City - Jackson   25767   The Mortgage Loan Credit Lease
                                                  term ends 11 days  before  the
                                                  final maturity date.

                 Circuit City -           25768   The   Mortgage   Loan   Credit
                 Kingsport                        Lease   term   ends   11  days
                                                  before   the  final   maturity
                                                  date.

                 Circuit City -           25769   The   Mortgage   Loan   Credit
                 Philadelphia                     Lease   term   ends   11  days
                                                  before   the  final   maturity
                                                  date.

                 Circuit City -           25770   The   Mortgage   Loan   Credit
                 Ridgeland                        Lease   term   ends   11  days
                                                  before   the  final   maturity
                                                  date.

                 Circuit City -           25771   The   Mortgage   Loan   Credit
                 Wichita Falls                    Lease   term   ends   11  days
                                                  before   the  final   maturity
                                                  date.
- --------------------------------------------------------------------------------

  (xli)(K)(6)    ACCOR Corp. - Pool       25821   The   Mortgage   Loan  is  not
                 III - Note B                     fully  amortizing and requires
                                                  a balloon payment at maturity.

                 Circuit City -           25766   The   Mortgage   Loan  is  not
                 Indianapolis                     fully  amortizing and requires
                                                  a balloon payment at maturity.

                 Circuit City - Jackson   25767   The Mortgage Loan is not fully
                                                  amortizing   and   requires  a
                                                  balloon payment at maturity.

                 Circuit City -           25768   The   Mortgage   Loan  is  not
                 Kingsport                        fully  amortizing and requires
                                                  a balloon payment at maturity.

                 Circuit City -           25769   The   Mortgage   Loan  is  not
                 Philadelphia                     fully  amortizing and requires
                                                  a balloon payment at maturity.

                 Circuit City -           25770   The   Mortgage   Loan  is  not
                 Ridgeland                        fully  amortizing and requires
                                                  a balloon payment at maturity.

                 Circuit City -           25771   The   Mortgage   Loan  is  not
                 Wichita Falls                    fully  amortizing and requires
                                                  a balloon payment at maturity.
- --------------------------------------------------------------------------------

    (xli)(L)     ACCOR Corp. - Pool       25821   The Credit Tenant is permitted
                 III - Note B                     to  sublease   the   Mortgaged
                                                  Property  subject  to  certain
                                                  conditions  including that all
                                                  obligations   of  the   Credit
                                                  Tenant  continue in full force
                                                  and effect as the  obligations
                                                  of a  principal  and  not of a
                                                  guarantor or surety,  as if no
                                                  subletting  had been made.  In
                                                  addition,  the El Paso,  Texas
                                                  Mortgaged Property was subject
                                                  to a restaurant  lease at loan
                                                  closing.
- --------------------------------------------------------------------------------

    (xli)(M)     ACCOR Corp. - Pool       25821   The  Credit  Tenant   has  not
                 III - Note B                     agreed to provide lender with
                                                  additional       time      and
                                                  opportunity  to cure any event
                                                  of  default  under the  credit
                                                  lease.   However,  the  Credit
                                                  Lease cannot be  terminated in
                                                  the case of any default by the
                                                  Borrower.
- --------------------------------------------------------------------------------

    (xli)(P)     ACCOR Corp. - Pool       25821   Seller   does   not   have   a
                 III - Note B                     security interest  in  certain
                                                  payments  of  (A)   additional
                                                  rent which is not  required to
                                                  be paid to the  lender and (B)
                                                  insurance    proceeds    under
                                                  general    public    liability
                                                  policies  which are payable to
                                                  the Borrower or an affiliate.
- --------------------------------------------------------------------------------

    (xli)(R)     ACCOR Corp. - Pool       25821   The Credit Lease is senior to
                 III - Note B                     the Mortgage.  Pursuant to the
                                                  Credit  Tenant  Lease  and the
                                                  Assignment of Master Lease and
                                                  Guaranty  Consent   Agreement,
                                                  the   Credit    Tenant   makes
                                                  payments   directly   to   the
                                                  lender.

- --------------------------------------------------------------------------------

    (xli)(S)     ACCOR Corp. - Pool       25821   The   Assignment   of   Master
                 III - Note B                     Lease  and  Guaranty   Consent
                                                  Agreement   entered   into  in
                                                  connection  with the  Mortgage
                                                  Loan contains the  restriction
                                                  that    the    Credit    Lease
                                                  Property  cannot  be  sold  to
                                                  any  person  actively  engaged
                                                  in    the     management    or
                                                  operation   of  30   or   more
                                                  limited service budget motels.
- --------------------------------------------------------------------------------

    (xli)(V)     ACCOR Corp. - Pool       25821   The    guarantor    has    not
                 III - Note B                     executed  a  subordination  or
                                                  non-disturbance  agreement but
                                                  consents to the  assignment to
                                                  lender  in the  guaranty;  the
                                                  guaranty may not be amended or
                                                  released    without   lender's
                                                  consent.
- --------------------------------------------------------------------------------

    (xli)(X)     ACCOR Corp. - Pool       25821   Under   the  Loan   Documents,
                 III - Note B                     Credit  Tenant is not required
                                                  to   reimburse   Borrower  for
                                                  gross  negligence  and willful
                                                  misconduct  of  Borrower.  The
                                                  Credit    Tenant     indemnity
                                                  obligation  is  limited to the
                                                  Credit   Lease  and  does  not
                                                  encompass   the  Credit  Lease
                                                  Loan.
- --------------------------------------------------------------------------------

  (xli)(Z)(2)    ACCOR Corp. - Pool       25821   R.V.I.    America    Insurance
                 III - Note B                     Company.

                 Circuit City -           25766   Financial Structures Limited.
                 Indianapolis

                 Circuit City - Jackson   25767   Financial Structures Limited.

                 Circuit City -           25768   Financial Structures Limited.
                 Kingsport

                 Circuit City -           25769   Financial Structures Limited.
                 Philadelphia

                 Circuit City -           25770   Financial Structures Limited.
                 Ridgeland

                 Circuit City -           25771   Financial Structures Limited.
                 Wichita Falls
- --------------------------------------------------------------------------------

  (xli)(Z)(6)    Circuit City -           25766   The    proceeds    under   the
                 Indianapolis                     residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.

                 Circuit City - Jackson   25767   The    proceeds    under   the
                                                  residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.

                 Circuit City -           25768   The    proceeds    under   the
                 Kingsport                        residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.

                 Circuit City -           25769   The    proceeds    under   the
                 Philadelphia                     residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.

                 Circuit City -           25770   The    proceeds    under   the
                 Ridgeland                        residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.

                 Circuit City -           25771   The    proceeds    under   the
                 Wichita Falls                    residual   value   policy  are
                                                  payable on the  maturity  date
                                                  of the loan  and loan  matures
                                                  11 days after the lease.
- --------------------------------------------------------------------------------

     (xlii)      ACCOR Corp. - Pool       25821   UCC  financing  statements  do
                 III - Note B                     not     provide      perfected
                                                  security  interests in certain
                                                  personal   property   such  as
                                                  trademarks,        tradenames,
                                                  reservations           system,
                                                  proprietary  computer software
                                                  and   telephone   and   wiring
                                                  system.      The     franchise
                                                  operator  has  agreed to grant
                                                  to the Trustee a franchise  to
                                                  operate     the      Mortgaged
                                                  Property  in  the  event  of a
                                                  foreclosure    provided    the
                                                  Trustee    meets     franchise
                                                  requirements.
- --------------------------------------------------------------------------------

     (xlv)       ACCOR  Corp.   -  Pool   25821   The  Mortgaged  Property  does
                 III - Note B                     not have  parking as  required
                                                  under  applicable law although
                                                  Borrower has represented  that
                                                  any  failure to have  required
                                                  parking   is  not   materially
                                                  affect   the   value   of  the
                                                  property and is not a material
                                                  violation  of  the  applicable
                                                  law.
- --------------------------------------------------------------------------------

   (xlvii)(D)    Warminster Town Center   9397    If no event of default  occurs
                                                  during  the  period  from  the
                                                  Anticipated   Repayment   Date
                                                  to    3rd     payment     date
                                                  thereafter,   50%  of   excess
                                                  cashflow  goes to borrower and
                                                  NOT  to  amortization  of  the
                                                  loan.
- --------------------------------------------------------------------------------

   (xlvii)(E)    Hidden Creek             23548   Lender  may  exercise  default
                 Apartments                       remedies  solely  because  the
                                                  Borrower   fails  to  pay  the
                                                  difference     between     the
                                                  original   interest  rate  and
                                                  the new interest rate.
- --------------------------------------------------------------------------------

      (l)        ACCOR Corp. - Pool       25821   Under   the   terms   of   the
                 III - Note B                     related   Credit  Lease,   the
                                                  mortgagee  may be  required to
                                                  release   up  to  two  of  the
                                                  mortgaged  properties from the
                                                  lien  if  the  Credit   Tenant
                                                  provides     a      substitute
                                                  property   that  is,   in  all
                                                  material     aspects,      the
                                                  economic   equivalent  of  the
                                                  mortgaged    property    being
                                                  substituted.      This     two
                                                  property  limit does not apply
                                                  to instances  of  condemnation
                                                  or economic obsolescence.

                 Cinemark                 20585   Under   the   terms   of   the
                                                  related   Credit  Lease,   the
                                                  mortgagee  may be  required to
                                                  release a  mortgaged  property
                                                  from  the  lien if the  Credit
                                                  Tenant  provides a  substitute
                                                  property   that  is,   in  all
                                                  material     aspects,      the
                                                  economic   equivalent  of  the
                                                  mortgaged    property    being
                                                  substituted.
- --------------------------------------------------------------------------------

     (lii)       Marina Pacifica          26653   The   Borrower   has  incurred
                 Shopping Center                  unsecured  debt  from the City
                                                  of Long Beach, California,  in
                                                  loans less than  $1,000,000 in
                                                  connection     with    certain
                                                  municipal development programs
                                                  of the City of San Diego.
- --------------------------------------------------------------------------------

      (lvi)      Circuit City -           25766   Not   required   by  the  loan
                 Indianapolis                     documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly operating statements
                                                  pursuant to the credit lease.

                 Circuit City - Jackson   25767   Not   required   by  the  loan
                                                  documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly            operating
                                                  statements   pursuant  to  the
                                                  credit lease.

                 Circuit City -           25768   Not   required   by  the  loan
                 Kingsport                        documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly operating statements
                                                  pursuant to the credit lease.

                 Circuit City -           25769   Not   required   by  the  loan
                 Philadelphia                     documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly operating statements
                                                  pursuant to the credit lease.

                 Circuit City -           25770   Not   required   by  the  loan
                 Ridgeland                        documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly operating statements
                                                  pursuant to the credit lease.

                 Circuit City -           25771   Not   required   by  the  loan
                 Wichita Falls                    documents  although the Credit
                                                  Tenant is  required to deliver
                                                  quarterly operating statements
                                                  pursuant to the credit lease.
================================================================================

<PAGE>




                                    EXHIBIT C

                             EXCEPTIONS TO (XXXVIII)

                          LIST OF AFFILIATED BORROWERS

- --------------------------------------------------------------------------------
           LOAN NAME                          RELATIONSHIP       CUT-OFF BALANCE
- --------------------------------------------------------------------------------
154 East 106th Street                 The RE Group                  $619,682.82
- --------------------------------------------------------------------------------
215 East 117th Street                 The RE Group                $1,460,680.94
- --------------------------------------------------------------------------------
228 East 116th Street                 The RE Group                $1,081,985.88
- --------------------------------------------------------------------------------
231 & 235 East 117th Street           The RE Group                $2,398,074.17
- --------------------------------------------------------------------------------
234-236 & 238-240 East 116th Street   The RE Group                $2,203,316.71
- --------------------------------------------------------------------------------
2371 2nd Avenue                       The RE Group                  $767,226.35
- --------------------------------------------------------------------------------
312, 318 & 328 East 106th Street      The RE Group                $2,286,924.71
- --------------------------------------------------------------------------------
Circuit City-Indianapolis             Circuit City Stores, Inc.   $3,742,455.06
- --------------------------------------------------------------------------------
Circuit City-Jackson                  Circuit City Stores, Inc.   $2,744,467.33
- --------------------------------------------------------------------------------
Circuit City-Kingsport                Circuit City Stores, Inc.   $2,494,969.31
- --------------------------------------------------------------------------------
Circuit City-Philadelphia             Circuit City Stores, Inc.   $5,821,598.48
- --------------------------------------------------------------------------------
Circuit City-Ridgeland                Circuit City Stores, Inc.   $4,158,282.80
- --------------------------------------------------------------------------------
Circuit City-Wichita Falls            Circuit City Stores, Inc.   $2,494,969.31
- --------------------------------------------------------------------------------
100 Cortland Office Portfolio         BGK                         $5,442,812.87
- --------------------------------------------------------------------------------
Manassas Executive Center             BGK                         $6,037,079.10
- --------------------------------------------------------------------------------
BGK - Park Fletcher                   BGK                         $8,796,886.32
- --------------------------------------------------------------------------------
BGK - Sentry                          BGK                         $1,090,908.75
- --------------------------------------------------------------------------------
BGK - Gateway                         BGK                         $1,089,994.54
- --------------------------------------------------------------------------------
BGK Flatiron                          BGK                         $1,289,255.82
- --------------------------------------------------------------------------------
BGK-Parham 64                         BGK                         $2,553,718.19
- --------------------------------------------------------------------------------
BGK Lakewood                          BGK                         $7,480,143.98
- --------------------------------------------------------------------------------
Ironbridge Plaza                      Roger Glover                $1,392,565.01
- --------------------------------------------------------------------------------
Short Pump Village                    Roger Glover                $3,751,912.92
- --------------------------------------------------------------------------------
Huffman Business Park Bldg. A&B       Huffman                     $1,329,064.38
- --------------------------------------------------------------------------------
Huffman Business Park Bldg. O         Huffman                       $927,111.14
- --------------------------------------------------------------------------------
Huffman Business Park Bldgs. M & N    Huffman                     $1,123,425.45
- --------------------------------------------------------------------------------
Huffman Business Park C               Huffman                       $697,168.57
- --------------------------------------------------------------------------------

<PAGE>



                                    EXHIBIT I

                                   [Reserved]

<PAGE>



                                    EXHIBIT J

                                   [Reserved]

<PAGE>



                                    EXHIBIT K

                                   [Reserved]


<PAGE>

                                    EXHIBIT L

                                   [Reserved]

<PAGE>

                                  EXHIBIT M-1

                               BNY Asset Solutions
                          Comparative Financial Report

<TABLE>
<CAPTION>
                                                                               Original Underwriting Information

                                                                               Basis Year
                                                                               --------------------------------------
                                        Last
                                      Property    Scheduled   Paid   Annual    Financial                   (1)
         Prospectus                  Inspection     Loan      Thru    Debt      Info as     %     Total     $    (2)
Loan #       ID       City   State      Date       Balance    Date   Service    of Date    Occ   Revenue   NOI   DSCR
- ---------------------------------------------------------------------------------------------------------------------
<S>      <C>          <C>    <C>     <C>          <C>         <C>    <C>       <C>         <C>   <C>       <C>   <C>
                                       yy/mm                                     yy/mm




</TABLE>


<TABLE>
<CAPTION>
2nd Preceding Annual Operating Information              Preceding Annual Operating Information

as of ________                     Normalized           as of ________                     Normalized
- ----------------------------------------------          ----------------------------------------------
Financial                                               Financial
  Info                            (1)                     Info                            (1)
  as of        %       Total       $      (2)             as of        %       Total       $      (2)
  Date        Occ     Revenue     NOI     DSCR            Date        Occ     Revenue     NOI     DSCR
- ------------------------------------------------------------------------------------------------------
<S>           <C>     <C>         <C>     <C>           <C>           <C>     <C>         <C>     <C>
  yy/mm                                                   yy/mm




</TABLE>

<TABLE>
<CAPTION>

YTD or Trailing 12 Months Financial Information              Net Change(3)

                         Actual                              TTM & Basis
- --------------------------------------------------------     ----------------------
 FS                                                                    %
 End       Total       $       %       Occupancy      %       %      Total     (1)
Date      Revenue     NOI     DSCR       Date        Occ     Occ      Rev      DSCR
- -----------------------------------------------------------------------------------
<S>       <C>         <C>     <C>      <C>           <C>     <C>     <C>       <C>
yy/mm




</TABLE>


<PAGE>

                                  EXHIBIT M-2

                               BNY Asset Solutions
                          Delinquent Loan Status Report
                                   As of Date

<TABLE>
<CAPTION>

                                                                                     Scheduled      Total P&I       Total
Prospectus              Property                        Sq. Ft. or     Paid Thru       Loan         Advances      Expenses
    ID         Name       Type       City     State       Units          Date         Balance        To-Date       To-Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>          <C>      <C>       <C>            <C>           <C>           <C>             <C>

Days Delinquent
- ---------------

None Reported


60 + Days Delinquent
- --------------------

None Reported


30 + Days Delinquent
- --------------------

None Reported


Current and Special Serviced
- ----------------------------


</TABLE>

<TABLE>
<CAPTION>
 Other                                                                                        Appraisal
Advances              Current   Current               LTM                                      BPO or      Loss Using
  Tax &     Total     Monthly   Interest   Maturity   NOI    LTM   LTM            Valuation   Internal      90% Appr.
 Escrow    Exposure     P&I       Rate       Date     Date   NOI   DSCR   Value     Date        Value        or BPO
- ---------------------------------------------------------------------------------------------------------------------
<S>        <C>        <C>       <C>        <C>        <C>    <C>   <C>    <C>     <C>         <C>         <C>


</TABLE>

<TABLE>
<CAPTION>

                                                      Expected
Estimated      Transfer     Closing     FCL Start     FCL Sale     Workout
Recovery %       Date        Date         Date          Date       Strategy     Comments
- ----------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>           <C>          <C>          <C>

</TABLE>

FCL - Foreclosure
LTM - Latest 12 Months either Last Annual or Trailing 12m

*    Workout  Strategy should match the CSSA Loan file using abreviated words in
     place of a code number such as (FCL - In  Foreclosure,  MOD - Modification,
     DPO - Discounted  Payoff,  NS - Note Sale,  BK -  Bankruptcy,  PP - Payment
     Plan, TBD - To Be Determined
**   It is  possible  to combine  the status  codes if the loan is going in more
     than one direction (i.e. FCL/MOD, BK/MOD,  BK/FCL/DPO) App - Appraisal, BPO
     -Brokers Opinion, Int - Internal Value
***  How to determine the cap rate is agreed upon by Underwriter and Servicers -
     to be provided by a third party.

<PAGE>
                                  EXHIBIT M-3

                               BNY Asset Solutions
                       Historical Loan Modification Report
                                  As of Date


<TABLE>
<CAPTION>

                                                         Balance
                                                          When      Balance at the
                                                         Sent to    Effective Date               # Mths
Prospectus                       Mod/         Effect     Special          of                    for Rate   New
    ID       City   State   Extension Flag     Date      Servicer   Rehabilitation   Old Rate    Change    Rate   Old P&I
- --------------------------------------------------------------------------------------------------------------------------
<S>          <C>    <C>     <C>              <C>         <C>        <C>              <C>        <C>        <C>    <C>

This Report is Historical



Total For All Loans:

Total For Loans In Current Month:

                                              # of Loans              $ Balance
Modifications:
Maturity Date Extentions:
Total:
</TABLE>

<TABLE>
<CAPTION>
                                                     (2) Est. Future
                         Total #                      Interest Loss
                        Mths for     (1) Realized      to Trust $
  Old         New       Change of      Loss to            (Rate
Maturity    Maturity       Mod         Trust $         Reduction)       COMMENT
- -------------------------------------------------------------------------------
<S>         <C>         <C>          <C>             <C>                <C>



</TABLE>

<PAGE>
                                  EXHIBIT M-4


                               BNY Asset Solutions
                         Historical Loss Estimate Report
                                   As of Date

<TABLE>
<CAPTION>

    S4           S55          S61      S57     S58    P45/P7       P75                             P45          P7          P37
- ----------------------------------------------------------------------------------------------------------------------------------
                                                      (c)=b/a      (a)                   (b)       (d)          (e)         (f)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 Latest
                                                        %       Appraisal                        Net Amt
             Short Name                              Received      of        Effect              Received
Prospectus      (when       Property                   from      Brokers     Date of    Sales      from      Scheduled   Total P&I
    ID       appropriate)     Type     City   State    State     Opinion      Sale      Price      Sale       Balance    Advanced
- ----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>            <C>        <C>    <C>     <C>       <C>         <C>         <C>     <C>          <C>         <C>

None


Total all Loans:


Current Month Only:
</TABLE>
<TABLE>
<CAPTION>

P39&P38
- --------------------------------------------------------------------------------------------------------------------
  (g)           (h)         (1)=d(f+g+h)      (k)=1*e                   (m)                  (n)=k+m        (o)=n/e
- --------------------------------------------------------------------------------------------------------------------

                                                                                Minor
                                                           Date Loss   Minor     Adj                       Loss % of
 Total     Servicing Fees                  Actual Losses    Passed     Adj to   Passed   Total Loss with   Scheduled
Expenses      Expense       Net Proceeds    Passed thru      thru      Trust     thru      Adjustment       Balance
- --------------------------------------------------------------------------------------------------------------------
<S>        <C>              <C>            <C>             <C>         <C>      <C>      <C>               <C>

</TABLE>
<PAGE>
                                   EXHIBIT M-5


                               BNY Asset Solutions
                                REO Status Report
                                   As of Date


<TABLE>
<CAPTION>

                                                                                                   Other
                                                       Paid  Scheduled   Total P&I      Total     Advances
Prospectus  Property  Property               Sq Ft or  thru    Loan     Advances to  Expenses to  Taxes &   Total P&I   Total
    ID        Name      Type    City  State   Units    Date   Balance      Date         Date      Escrows   Advanced   Exposure
- -------------------------------------------------------------------------------------------------------------------------------
<S>         <C>       <C>       <C>   <C>    <C>       <C>   <C>        <C>          <C>          <C>       <C>        <C>
THIS REPORT IS HISTORICAL
- -------------------------

None


TOTAL ALL LOANS:
- ----------------

Current Monthly Only:



</TABLE>
<TABLE>
<CAPTION>

                                                             Value    Appraisal                            Total
                       LTM                                 Using NOI   BPO or    Loss using              Appraisal
  Current    Maturity  NOI   LTM NOI  Cap Rate  Valuation    & Cap    Internal    90% Appr   Estimated   Reduction  Transfer
Monthly P&I    Date    Date    DSC     Assign     Date       Rate      Value       or BPO    Recovery %  Realized     Date
- ----------------------------------------------------------------------------------------------------------------------------
<S>          <C>       <C>   <C>      <C>       <C>        <C>        <C>        <C>         <C>         <C>        <C>


</TABLE>


<TABLE>
<CAPTION>
    REO       Pending
Acquisition  Reduction
   Date        Date     Comments
- --------------------------------
<S>          <C>        <C>


</TABLE>

<PAGE>
                                   EXHIBIT M-6

                               BNY Asset Solutions
                               Servicer Watch List
                                   As of Date


<TABLE>
<CAPTION>

                                                        Scheduled
Prospectus              Property                          Loan        Paid Thru     Maturity                  Comment/Reason
    ID         Name       Type       City     State      Balance        Date          Date       LTM DSCR     on Watch List
- ----------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>          <C>      <C>       <C>           <C>           <C>          <C>          <C>










Total:                   0                                $0.00
LTM - Last 12 months either trailing or last annual.
</TABLE>

<PAGE>
                                   EXHIBIT M-7


                              BNY Asset Solutions
                           Payoff Notification Report
                                   As of Date

<TABLE>
<CAPTION>
    S4          S55         S61      S58      P7         P8        P10       P11     P54      Servicer Estimated Information
- --------------------------------------------------------------------------------------------------------------------------------

             Short Name                    Scheduled             Current                                  Expected    Expected
Prospectus     (When      Property           Loan     Paid Thru  Interest  Maturity  LTM        Yield     Payment   Distribution
    ID      Appropriate)    Type    State   Balance     Date       Rate      Date    DSCR    Maintenance    Date        Date
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>       <C>    <C>        <C>        <C>       <C>       <C>   <C>          <C>       <C>

Scheduled Payments




Unscheduled Payments




Total:
</TABLE>


<PAGE>
                                   EXHIBIT M-8


                               BNY Asset Solutions
                        Operating Analysis Status Report
                                   As of Date

<TABLE>
<S>                                  <C>
    Property Overview
    Control Number
    Current Balance/Paid to Date
    Property Name
    Property Type
    Property Address, City, State
    Net Rentable Square Feet
    Year Built/Year Renovated
<CAPTION>
    Year of Operations                Underwriting     1994     1995     1996     Trailing
<S>                                   <C>              <C>      <C>      <C>      <C>
    Occupancy Rate
    Average Rental Rate
                                 *Occupany rates are year end or the ending date of the financial statement for the period.

<CAPTION>
Income:                                                                                 No. of Mos.
    No. of Months                                            Prior Yr.     Cur Yr.
    Period Ended                 Underwriting      1996         1997         1998      98 Trailing**   1997-Base   1997-1996
    Statement Classifications      Baseline     Normalized   Normalized   Normalized   as of /  /97    Variance    Variance
                                 <C>            <C>          <C>          <C>          <C>             <C>         <C>
    Rental Income (Category 1)
    Rental Income (Category 2)
    Rental Income (Category 3)
    Pass Through/Escalations
    Other Income

    Effective Gross Income           $ -           $ -          $ -          $ -            $ -             %           %

                                  Normalized - Full year financial statements that have been reviewed by the underwriter or servicer
                                  Servicer will not be expected to normalize these YTD numbers
Operating Expenses:
    Real Estate Taxes
    Property Insurance
    Utilities
    General and Admin
    Repairs and Maintenance
    Management Fees
    Payroll and Benefits expense
    Advertising and Marketing
    Professional Fees
    Other Expenses
    Ground Rent

Total Operating Expenses             $ -                        $ -                        $ -             %           %

Operating Expense Ratio:

Net Operating Income                 $ -                        $ -                        $ -             %           %

    Leasing Commissions
    Tenant Improvements
    Replacement Reserves
Total Capital Items                  $ -                        $ -                        $ -             %           %

N.O.I. After Capital Items           $ -                        $ -                        $ -             %           %

Debt Service (per servicer)          $ -                        $ -                        $ -             %           %
Cash Flow after Debt Service         $ -                        $ -                        $ -             %           %

(1) DSCR: (NOI/Debt Service)

DSCR (after reserves/Cap exp)

Source of Financial Date:
                                  (ie. Operating statements, financial statements, tax return, other)



</TABLE>
<PAGE>
                                   EXHIBIT M-9


                               BNY Asset Solutions
                            Noi Adjustment Worksheet
                                   As of Date


<TABLE>
<CAPTION>
<S>                                            <C>
      Property Overview
      Control Number
      Current Balance/Paid to Date
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable Square Feet
      Year Built/Year Renovated
      Year of Operations                       Borrower          Adjustment          Normalized
<S>                                            <C>               <C>                 <C>
      Occupancy Rate
      Average Rental Rate
* Occupancy rates are year end or the ending date of the financial statement for the period

  Income:
      Number of Mos.                            Year
       Period Ended                            Borrower
      Statement Classifications                Actual            Adjustment          Normalized
<S>                                            <C>               <C>                 <C>
      Rental Income (Category 1)
      Rental Income (Category 2)
      Rental Income (Category 3)
      Pass-Throughs/Escalations
      Other Income

    Effective Gross Income                     $ -                $ -                 $ -

                                               Normalized - Full year financial statements that
                                               have been reviewed by the Servicer.

  Operating Expenses:
      Real Estate Taxes
      Property Insurance
      Utilities
      General & Admin
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits Expense
      Advertising & Marketing
      Professional Fees
      Other Expenses
      Ground Rent
   Total Operating Expenses                    $ -                $ -                 $ -

   Operating Expense Ratio:

   Net Operating Income                        $ -                $ -                 $ -
      Leasing Commissions
      Tenant Improvements
      Replacement Reserve
   Total Capital Items                         $ -                $ -                 $ -

   N.O.I. After Capital Items                  $ -                $ -                 $ -

Debt Service (per servicer)                    $ -                $ -                 $ -
Cash Flow after debt service                   $ -                $ -                 $ -

(1)DSCR: (NOI/Debt Service)

DSCR: (after reserves/Cap exp)

   Source of Financial Data:
                                               (ex. Operating statements, financial statements,
                                               tax return, other)
</TABLE>

<PAGE>
                                  EXHIBIT M-10

                      CSSA 100.1 SET-UP DATA RECORD LAYOUT


                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                             CSSA "Loan Setup" File
                              (Data Record Layout)

<TABLE>
<CAPTION>

     SPECIFICATION                                 DESCRIPTION/COMMENTS
<S>                                     <C>

Acceptable Media Types                  Magnetic Tape, Diskette, Electronic Transfer
Character Set                           ASCII
Field Delineation                       Comma
Density (Bytes-Per-Inch)                1600 or 6250
Magnetic Tape Label                     None (unlabeled)
Magnetic Tape Blocking Factor           10285 (17 records per block)
Physical Media Label                    Servicer Name; Data Type (Collection Period Data); Density
                                          (Bytes-Per-Inch); Blocking Factor; Record Length
Return Address Label                    Required for return of physical media (magnetic tape or diskette)
</TABLE>

<TABLE>
<CAPTION>

                                    FIELD                 FORMAT
         FIELD NAME                 NUMBER   TYPE         EXAMPLE                            DESCRIPTION/COMMENTS
<S>                                   <C>   <C>         <C>               <C>
Transaction Id                         1       AN          XXX97001       Unique Issue Identification Mnemonic
Group Id                               2       AN          XXX9701A       Unique Indentification Number Assigned To Each Loan
                                                                            Group Within An Issue
Loan Id                                3       AN       00000000012345    Unique Indentification Number Assigned To Each
                                                                            Collateral Item In A Pool
Offering Document Loan Id              4       AN            123          Unique Indentification Number Assigned To Each
                                                                            Collateral Item In The Prospectus
Original Note Amount                   5    Numeric       1000000.00      The Mortgage Loan Balance At Inception Of The Note
Original Term Of Loan                  6    Numeric          240          Original Number Of Months Until Maturity Of Loan
Original Amortization Term             7    Numeric          360          Original Number Of Months Loan Amortized Over
Original Note Rate                     8    Numeric         0.095         The Note Rate At Inception Of The Note
Original Payment Rate                  9    Numeric         0.095         Original Rate Payment Calculated On
First Loan Payment Due Date           10       AN          YYYYMMDD       First Payment Date On The Mortgage Loan
Grace Days Allowed                    11    Numeric           10          Number Of Days From Due Date Borrower Is Permitted
                                                                            To Remit Payment
Interest Only (Y/N)                   12       AN             Y           Y=Yes,  N=No
Balloon (Y/N)                         13       AN             Y           Y=Yes,  N=No
Interest Rate Type                    14    Numeric           1           1=Fixed, 2=Arm, 3=Step, 9=Other
Interest Accrual Method Code          15    Numeric           1           1=30/360, 2=Actual/365, 3=Actual/360,
                                                                            4=Actual/Actual, 5=Actual/366, 6=Simple, 7=78'S
Interest in Arrears (Y/N)             16       AN             Y           Y=Yes,  N=No
Payment Type Code                     17    Numeric           1           See Payment Type Code Legend
Prepayment Lock-out End Date          18       AN          YYYYMMDD       Date After Which Loan Can Be Prepaid
Yield Maintenance End Date            19       AN          YYYYMMDD       Date After Which Loan Can Be Prepaid Without Yield
                                                                            Maintenance
Prepayment Premium End Date           20       AN          YYYYMMDD       Date After Which Loan Can Be Prepaid Without Penalty
</TABLE>
<PAGE>


                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                             CSSA "Loan Setup" File
                              (Data Record Layout)

<TABLE>
<CAPTION>

                                    FIELD                 FORMAT
         FIELD NAME                 NUMBER    TYPE        EXAMPLE                            DESCRIPTION/COMMENTS
<S>                                   <C>   <C>          <C>              <C>
Prepayment Terms Description          21       AN           Text          Description Of Prepayment Terms (Not To Exceed 50
                                                                            Characters)
ARM Index Code                        22       AN            A            See Arm Index Code Legend
First Rate Adjustment Date            23       AN         YYYYMMDD        Date Note Rate Originally Changed
First Payment Adjustment Date         24       AN         YYYYMMDD        Date Payment Originally Changed
ARM Margin                            25    Numeric        0.025          Rate Added To Index Used In The Determination Of The Gross
                                                                            Interest Rate
Lifetime Rate Cap                     26    Numeric         0.15          Maximum Rate That The Borrower Must Pay On An Arm Loan Per
                                                                            The Loan Agreement
Lifetime Rate Floor                   27    Numeric         0.05          Minimum Rate That The Borrower Must Pay On An Arm Loan Per
                                                                            The Loan Agreement
Periodic Rate Increase Limit          28    Numeric         0.02          Maximum Periodic Increase To The Note Rate Allowed Per The
                                                                            Loan Agreement
Periodic Rate Decrease Limit          29    Numeric         0.02          Minimum Periodic Increase To The Note Rate Allowed Per The
                                                                            Loan Agreement
Periodic Pay Adjustment Max-%         30    Numeric         0.03          Maximum Periodic % Increase To The Borrowers P&I Payment
                                                                            Allowed Per The Loan Agreement
Periodic Pay Adjustment Max-$         31    Numeric       5000.00         Maximum Periodic Dollar Increase To The Borrowers P&I
                                                                            Payment Allowed Per The Loan Agreement
Payment Frequency                     32    Numeric          1            1=Monthly, 3=Quarterly, 6=Semi-Annually, 12=Annually...
Rate Reset Frequency In Months        33    Numeric          1            1=Monthly, 3=Quarterly, 6=Semi-Annually, 12=Annually...
Pay Reset Frequency In Months         34    Numeric          1            1=Monthly, 3=Quarterly, 6=Semi-Annually, 12=Annually...
Rounding Code                         35    Numeric          1            Rounding Method For Sum Of Index Plus Margin (See Rounding
                                                                            Code Legend)
Rounding Increment                    36    Numeric       0.00125         Used In Conjunction With Rounding Code
Index Look Back In Days               37    Numeric          45           Use Index In Effect X Days Prior To Adjustment Date
Negative Amortization Allowed (Y/N)   38       AN            Y            Y=Yes,  N=No
Max Neg Allowed (% Of Orig Bal)       39    Numeric        0.075          Maximum Lifetime Percentage Increase To  The Original
                                                                            Balance Allowed Per The Loan Agreement
Maximum Negate Allowed ($)            40    Numeric       25000.00        Maximum Lifetime Dollar Increase To  The Original Balance
                                                                            Allowed Per The Loan Agreement
Remaining Term At Securitization      41    Numeric         240           Remaining Number Of Months Until Maturity Of Loan At
                                                                            Cutoff
Remaining Amor-Tm At Securitiz'n      42    Numeric         360           Remaining Number Of Months Loan Amortized Over At Cutoff
Maturity Date At Securitization       43       AN         YYYYMMDD        The Scheduled Maturity Date Of The Mortgage Loan At
                                                                            Securitization
Sched Prin Bal At Securitization      44    Numeric      1000000.00       The Scheduled Principal Balance Of The Mortgage Loan At
                                                                            Securitization
Note Rate At Securitization           45    Numeric        0.095          Cutoff Annualized Gross Interest Rate Applicable To The
                                                                            Calculation Of Scheduled Interest
Servicer And Trustee Fee Rate         46    Numeric       0.00025         Cutoff Annualized Fee Paid To The Servicer And Trustee
Fee Rate / Strip Rate 1               47    Numeric       0.00001         Cutoff Annualized Fee/Strip Netted Against  Current Note
                                                                            Rate To Determine Net Pass-Through Rate
Fee Rate / Strip Rate 2               48    Numeric       0.00001         Cutoff Annualized Fee/Strip Netted Against  Current Note
                                                                            Rate To Determine Net Pass-Through Rate
Fee Rate / Strip Rate 3               49    Numeric       0.00001         Cutoff Annualized Fee/Strip Netted Against  Current Note
                                                                            Rate To Determine Net Pass-Through Rate
Fee Rate / Strip Rate 4               50    Numeric       0.00001         Cutoff Annualized Fee/Strip Netted Against  Current Note
                                                                            Rate To Determine Net Pass-Through Rate
Fee Rate / Strip Rate 5               51    Numeric       0.00001         Cutoff Annualized Fee/Strip Netted Against  Current Note
                                                                            Rate To Determine Net Pass-Through Rate
Net Rate At Securitization            52    Numeric        0.0947         Cutoff Annualized Interest Rate Applicable To The
                                                                            Calculation Of Remittance Interest
Periodic P&I Payment At Securitiz'n   53    Numeric       3000.00         The Periodic Scheduled Principal & Interest Payment
</TABLE>
<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                             CSSA "Loan Setup" File
                              (Data Record Layout)

<TABLE>
<CAPTION>

                                    FIELD                FORMAT
         FIELD NAME                 NUMBER    TYPE       EXAMPLE                             DESCRIPTION/COMMENTS
<S>                                   <C>     <C>       <C>               <C>
# Of Properties                       54    Numeric         13            The Number Of Properties Underlying The Mortgage Loan
Property Name                         55       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property Address                      56       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property City                         57       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property State                        58       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property Zip Code                     59       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property County                       60       AN          Text           If Number Of Properties Is Greater Than  1 Then "Various"
Property Type Code                    61       AN           MF            If Number Of Properties Is Greater Than  1 Then "Various"
                                                                            (See Property Type Code Legend)
Net Square Feet At Securitization     62    Numeric       25000           If Number Of Properties Is Greater Than  1 Then "000000"
# Of Units/Beds/Rms At Securitiz'n    63    Numeric         75            If Number Of Properties Is Greater Than  1 Then "000000"
Year Built                            64       AN          1990           If Number Of Properties Is Greater Than  1 Then "000000"
NOI At Securitization                 65    Numeric     100000.00         Net Operating Income At Securitization
DSCR At Securitization                66    Numeric        2.11           DSCR At Securitization
Appraisal Value At Securitization     67    Numeric     1000000.00        Appraisal Value At Securitization
Appraisal Date At Securitization      68       AN        YYYYMMDD         Appraisal Date At Securitization
Physical Occupancy At Securitization  69    Numeric        0.88           Physical Occupancy At Securitization
Revenue At Securitization             70    Numeric     100000.00         Revenue At Securitization
Operating Expenses At Securitization  71    Numeric     100000.00         Expenses At Securitization
Securitization Financials As Of Date  72       AN        YYYYMMDD         Securitization Financials As Of Date
Recourse (Y/N)                        73       AN           Y             Y=Yes,  N=No
Ground Lease (Y/N)                    74       AN           Y             Y=Yes,  N=No
Cross-Collateralized Loan Grouping    75    Numeric        9(3)           All Loans With The Same Numeric Value Are Crossed
Collection Of Escrows (Y/N)           76       AN           Y             Y=Yes,  N=No
Collection Of Other Reserves (Y/N)    77       AN           Y             Y=Yes,  N=No
Lien Position At Securitization       78    Numeric         1             1=First, 2=Second...
</TABLE>
<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                             CSSA "Loan Setup" File
                              (Data Record Layout)

<TABLE>
<CAPTION>

     PAYMENT TYPE CODE                                 ARM INDEX CODE                          ROUNDING CODE
          LEGEND                                          LEGEND                                  LEGEND
<S>                                          <C>                                        <C>
1  Fully Amortizing                          A   11 FRLB COF1 (1 Month)                 1  Unrounded
2  Amortizing Balloon                        B   11 FHLB COFI (6 Month)                 2  (Nearest)Percentage Increment
3  Interest Only / Balloon                   C   1 Year CMT Weekly Average Treasury     3  Up To Nearest Percentage Increment
4  Interest Only / Amortizing                D   3 Year CMT Weekly Average Treasury     4  Down To Nearest Percentage Increment
5  Interest Only / Amortizing / Balloon      E   5 Year CMT Weekly Average Treasury
6  Principal Only                            F   Wall Street Journal Prime Rate
9  Other                                     G   1 Month LIBOR
                                             H   3 Month LIBOR
                                             I   6 Month LIBOR
                                             J   National Mortgage Index Rate
                                                 All Others Use Short Text Description

                                                    PROPERTY TYPES CODE
                                                           LEGEND

                                             MF  Multifamily
                                             RT  Retail
                                             HC  Health Care
                                             IN  Industrial
                                             WH  Warehouse
                                             MH  Mobile Home Park
                                             OF  Office
                                             MU  Mixed Use
                                             LO  Lodging
                                             SS  Self Storage
                                             OT  Other
</TABLE>
<PAGE>
                                  EXHIBIT M-11

                     CSSA 100.1 PERIODIC DATA RECORD LAYOUT

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                        CSSA "Loan Periodic" Update File
                              (Data Record Layout)

         SPECIFICATION                        DESCRIPTION/COMMENTS

Acceptable Media Types                 Magnetic Tape, Diskette, Electronic
                                         Transfer
Character Set                          ASCII
Field Delineation                      Comma
Density (Bytes-Per-Inch)               1600 or 6250
Magnetic Tape Label                    None (unlabeled)
Magnetic Tape Blocking Factor          10285 (17 records per block)
Physical Media Label                   Servicer Name; Data Type (Collection
                                         Period Data); Density (Bytes-Per-Inch);
                                         Blocking Factor; Record Length
Return Address Label                   Required for return of physical media
                                         (magnetic tape or diskette)

<TABLE>
<CAPTION>

                                    FIELD                      FORMAT
         FIELD NAME                 NUMBER   TYPE              EXAMPLE                       DESCRIPTION/COMMENTS

<S>                                    <C>  <C>            <C>                <C>
Transaction Id                         1      AN               XXX97001       Unique Issue Identification Mnemonic
Group Id                               2      AN               XXX9701A       Unique Identification Number Assigned To Each Loan
                                                                                Group Within An Issue
Loan Id                                3      AN            00000000012345    Unique Identification Number Assigned To Each
                                                                                Collateral Item In A Pool
Prospectus Id                          4      AN                 123          Unique Identification Number Assigned To Each
                                                                                Collateral Item In The Prospectus
Distribution Date                      5      AN               YYYYMMDD       Date Payments  Made To Certificateholders
Current Beginning Sched Balance        6    Numeric           100000.00       Outstanding Scheduled Principal Balance At The
                                                                                Beginning Of The Current Period
Current Ending Scheduled  Balance      7    Numeric           100000.00       Outstanding Scheduled Principal Balance At The End Of
                                                                                The Current Period
Paid To Date                           8      AN               YYYYMMDD       Due Date Of The Last Interest Payment Received
Current Index Rate                     9    Numeric              0.09         Index Rate Used In The Determination Of The Current
                                                                                Period Gross Interest Rate
Current Note Rate                     10    Numeric              0.09         Annualized Gross Rate Applicable To Calculate The
                                                                                Current Period Scheduled Interest
Maturity Date                         11      AN               YYYYMMDD       Date Collateral Is Scheduled To Make Its Final Payment
Servicer and Trustee Fee Rate         12    Numeric            0.00025        Annualized Fee Paid To The Servicer And Trustee
Fee Rate/Strip Rate 1                 13    Numeric            0.00001        Annualized Fee/Strip Netted Against Current Note Rate
                                                                                = Net Pass-Through Rate
Fee Rate/Strip Rate 2                 14    Numeric            0.00001        Annualized Fee/Strip Netted Against Current Note Rate
                                                                                = Net Pass-Through Rate
Fee Rate/Strip Rate 3                 15    Numeric            0.00001        Annualized Fee/Strip Netted Against Current Note Rate
                                                                                = Net Pass-Through Rate
Fee Rate/Strip Rate 4                 16    Numeric            0.00001        Annualized Fee/Strip Netted Against Current Note Rate
                                                                                = Net Pass-Through Rate
Fee Rate/Strip Rate 5                 17    Numeric            0.00001        Annualized Fee/Strip Netted Against Current Note Rate
                                                                                = Net Pass-Through Rate
Net Pass-Through Rate                 18    Numeric             0.0897        Annualized Interest Rate Applicable To Calculate The
                                                                                Current Period Remittance Int.
Next Index Rate                       19    Numeric              0.09         Index Rate Used In The Determination Of The Next
                                                                                Period Gross Interest Rate
Next Note Rate                        20    Numeric              0.09         Annualized Gross Interest Rate Applicable To Calc Of
                                                                                The Next Period Sch. Interest
Next Rate Adjustment Date             21      AN               YYYYMMDD       Date Note Rate Is Next Scheduled To Change
Next Payment Adjustment Date          22      AN               YYYYMMDD       Date Scheduled P&I Amount Is Next Scheduled To Change
</TABLE>

<PAGE>
                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                        CSSA "Loan Periodic" Update File
                              (Data Record Layout)

<TABLE>
<CAPTION>

                                        FIELD                FORMAT
         FIELD NAME                     NUMBER    TYPE       EXAMPLE                         DESCRIPTION/COMMENTS
<S>                                       <C>   <C>         <C>           <C>
Scheduled Interest Amount                 23    Numeric      1000.00      Scheduled Gross Interest Payment Due For The Current
                                                                            Period
Scheduled Principal Amount                24    Numeric      1000.00      Scheduled Principal Payment Due For The Current Period
Total Scheduled P&I Due                   25    Numeric      1000.00      Scheduled Principal And Interest Payment Due For The
                                                                            Current Period
Neg am/Deferred Interest Amount           26    Numeric      1000.00      Negative Amortization/Deferred Interest Amount Due For The
                                                                            Current Period
Unscheduled Principal Collections         27    Numeric      1000.00      Unscheduled Payments Of Principal Received During The
                                                                            Related Collection Period
Other Principal Adjustments               28    Numeric      1000.00      Unscheduled Principal Adjustments For The Related
                                                                            Collection Period
Liquidation/Prepayment Date               29      AN         YYYYMMDD     Date Unscheduled Payment Of Principal Received
Prepayment Penalty/Yld Maint Rec'd        30    Numeric      1000.00      Additional Payment Req'd From Borrower Due To Prepayment
                                                                            Of Loan Prior To Maturity
Prepayment Interest Excess (Shortfall)    31    Numeric      1000.00      Scheduled Gross Interest Applicable To The Prepayment
                                                                            Amount
Liquidation/Prepayment Code               32    Numeric         1         See Liquidation/Prepayment Codes Legend
Most Recent ASER $                        33    Numeric      1000.00      Excess Of The Principal Balance Over The Defined Appraisal
                                                                            Percentage
Most Recent ASER Date                     34      AN         YYYYMMDD     Date ASER  Amount Applied To Loan
Cumulative ASER $                         35    Numeric      1000.00      Cumulative ASER Amount
Actual Balance                            36    Numeric     100000.00     Outstanding Actual Principal Balance At The End Of The
                                                                            Current Period
Total P&I Advance Outstanding             37    Numeric      1000.00      Outstanding P&I Advances At The End Of The Current Period
Total T&I Advance Outstanding             38    Numeric      1000.00      Outstanding Taxes & Insurance Advances At The End Of The
                                                                            Current Period
Other Expense Advance Outstanding         39    Numeric      1000.00      Other Outstanding Advances At The End Of The Current
                                                                            Period
Status of Loan                            40      AN            1         See Status Of Loan Legend
In Bankruptcy                             41      AN            Y         Bankruptcy Status Of Loan (If In Bankruptcy "Y", Else "N")
Foreclosure Date                          42      AN         YYYYMMDD     Date Of Foreclosure
REO Date                                  43      AN         YYYYMMDD     Date Of REO
Bankruptcy Date                           44      AN         YYYYMMDD     Date Of Bankruptcy
Net Proceeds Received on Liquidation      45    Numeric     100000.00     Net Proceeds Rec'd On Liquidation To Be Remitted To The Tr
                                                                            Per The Tr Doc'n
Liquidation Expense                       46    Numeric     100000.00     Expenses Associated With The Liq'n To Be Netted From The
                                                                            Tr Per The Tr Doc'n
Realized Loss to Trust                    47    Numeric      10000.00     Liquidation Balance Less Net Liquidation Proceeds Received
Date of Last Modification                 48      AN         YYYYMMDD     Date Loan Was Modified
Modification Code                         49    Numeric         1         See Modification Codes Legend
Modified Note Rate                        50    Numeric        0.09       Note Rate Loan Modified To
Modified Payment Rate                     51    Numeric        0.09       Payment Rate Loan Modified To
Preceding Fiscal Year Revenue             52    Numeric      1000.00      Preceding Fiscal Year Revenue
Preceding Fiscal Year Expenses            53    Numeric      1000.00      Preceding Fiscal Year Expenses
Preceding Fiscal Year NOI                 54    Numeric      1000.00      Preceding Fiscal Year Net Op Income
Preceding Fiscal Year Debt Svc Amt.       55    Numeric      1000.00      Preceding Fiscal Year Debt Svc Amount
Preceding Fiscal Year DSCR                56    Numeric        2.55       Preceding Fiscal Yr Debt Svc Cvrge Ratio
</TABLE>

<PAGE>
                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                        CSSA "Loan Periodic" Update File
                              (Data Record Layout)

<TABLE>
<CAPTION>

                                            Field               Format
         Field Name                         Number   Type       Example                      Description/Comments

<S>                                           <C>   <C>
Preceding Fiscal Yr Physical Occ'y            57    Numeric       0.85      Preceding Fiscal Year Physical Occupancy
Preceding FY Financial As of Date             58      AN        YYYYMMDD    Preceding Fiscal Year Financial As Of Date
Second Preceding FY Revenue                   59    Numeric     1000.00     Second Preceding Fiscal Year Revenue
Second Preceding FY Expenses                  60    Numeric     1000.00     Second Preceding Fiscal Year Expenses
Second Preceding FY NOI                       61    Numeric     1000.00     Second Preceding Fiscal Year Net Operating Income
Second Preceding FY Debt Service              62    Numeric     1000.00     Second Preceding Fiscal Year Debt Service
Second Preceding FY DSCR                      63    Numeric       2.55      Second Preceding Fiscal Year Debt Svc Cvrge Ratio
Sec Preceding FY Physical Occ'y               64    Numeric       0.85      Second Preceding Fiscal Year Physical Occupancy
Sec Preceding FY Fin'l As of Date             65      AN        YYYYMMDD    Second Preceding Fiscal Year Financial As Of Date
Most Recent Fiscal YTD Revenue                66    Numeric     1000.00     Most Recent Fiscal Year To Date Revenue
Most Recent Fiscal YTD Expenses               67    Numeric     1000.00     Most Recent Fiscal Year To Date Expenses
Most Recent Fiscal YTD NOI                    68    Numeric     1000.00     Most Recent Fiscal Year To Date Net Operating Income
Most Recent Fiscal YTD Debt Service           69    Numeric     1000.00     Most Recent Fiscal Year To Date Debt Service
Most Recent Fiscal YTD DSCR                   70    Numeric       2.55      Most Recent Fiscal Year To Date Debt Service Coverage
                                                                              Ratio
Most Recent Fiscal YTD Phys. Occ.             71    Numeric       0.85      Most Recent Fiscal Year To Date Physical Occupancy
Most Recent Fiscal YTD Start Date             72      AN        YYYYMMDD    Most Recent Fiscal Year To Date Start Date
Most Recent Fiscal YTD End Date               73      AN        YYYYMMDD    Most Recent Fiscal Year To Date End Date
Most Recent Appraisal Date                    74      AN        YYYYMMDD    The Date Of The Latest  Available Appraisal For The
                                                                              Property
Most Recent Appraisal Value                   75    Numeric    100000.00    The Latest  Available Appraisal Value For The Property
Workout Strategy Code                         76    Numeric        1        See Workout Strategy Codes Legend
Most Recent Spec Svc Transfer Date            77      AN        YYYYMMDD    Date Transferred To The Special Servicer
Most Recent Master Svc Return Date            78      AN        YYYYMMDD    Date Returned To The Master Servicer
Date Asset Expected to Be Resolved            79      AN        YYYYMMDD    Date Asset Is Expected To Be Resolved
Year Last Renovated                           80      AN          1997      Year Property Last Renovated

New Fields Added:

Cap Rate Assigned                             81    Numeric        10       Cap Rate Assigned
FCL Sale Date (Expected or Actual)            82      AN        YYYYMMDD    FCL Sale Date Expected or Actual
</TABLE>

Most Recent  Fiscal YTD Figures Are From The Last  Financials  Processed  By The
Servicer Pursuant To The Terms Of The Trust Document,  And Cover The Period From
The Start Date To The End Date.


<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                        CSSA "Loan Periodic" Update File
                              (Data Record Layout)

<TABLE>
<CAPTION>

      Liquidation/Prepayment Code            Status of Mortgage Loan                                  Modification Code
               Legend                                   Legend                                               Legend

 <S>                                <C>                                                         <C>
 1    Partial LIq'n (Curtainment)   A    Payment Not Received But Still in Grace Period         1     Maturity Date Extension
 2    Payoff Prior To Maturity      B    Late Payment But Less Than 1 Month Delinquent          2     Amortization Change
 3    Disposition                   0    Current                                                3     Principal Write-Off
 4    Repurchase                    1    One Month Delinquent                                   4     Combination
 5    Full Payoff At Maturity       2    Two Months Delinquent
 6    DPO                           3    Three Or More Months Delinquent
 7    Liquidation                   4    Assumed Sched Payment (Performing Matured Ball'n)
                                    7    Foreclosure
                                    9    REO

                                            Workout Strategy Code
                                                    Legend

                                    1    Modification
                                    2    Foreclosure
                                    3    Bankruptcy
                                    4    Extension
                                    5    Note Sale
                                    6    DPO
                                    7    REO
                                    8    Resolved
                                    9    Pending Return to Master Servicer
                                   10    Deed In Lieu Of Foreclosure
</TABLE>

<PAGE>
                                  EXHIBIT M-12

                          CSSA 100.1 PROPERTY DATA FILE


                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)


                                                 FIELD                  FORMAT
                 FIELD NAME                     NUMBER     TYPE         EXAMPLE

Transaction Id                                     1        AN         XXX97001
Loan ID                                            2        AN         XXX9701A
Prospectus Loan ID                                 3        AN    00000000012345
Property ID                                        4        AN         1001-001
Distribution Date                                  5        AN         YYYYMMDD
Cross-Collateralized Loan Grouping                 6     Numeric         9(3)
Property Name                                      7        AN           Text
Property Address                                   8        AN           Text
Property City                                      9        AN           Text
Property State                                    10        AN            FL
Property Zip Code                                 11        AN           30303
Property County                                   12        AN           Text
Property Type Code                                13        AN            MF
Year Built                                        14        AN           YYYY
Year Last Renovated                               15        AN           YYYY
Net Square Feet At Securitization                 16     Numeric         25000
# Of Units/Beds/Rooms At Securitization           17     Numeric          75
Property Status                                   18        AN             1
Allocated Percentage of Loan at  Securitization   19     Numeric         0.75
Current Allocated Percentage                      20     Numeric         0.75
Current Allocated Loan Amount                     21     Numeric        5900900
Ground Lease (Y/S/N)                              22        AN             N
Other Escrow / Reserve Balances                   23     Numeric         25000
Most Recent Appraisal Date                        24        AN         YYYYMMDD
Most Recent Appraisal Value                       25     Numeric        1000000
Date Asset is Expected to Be Resolved             26        AN         YYYYMMDD
Foreclosure Date                                  27        AN         YYYYMMDD

<TABLE>
<CAPTION>

                                                                                                  CSSA
                                       DESCRIPTION/COMMENTS                                       LOAN

 <S>                                                                                             <C>
                                                                                                 S1,P1
                                                                                                 S3,P3
 From Offering Document                                                                          S4,P4
 Should contain Prospectus ID and propety identifier, e.g., 1001-001, 1000-002
                                                                                                   P5
 All Loans With The Same Numeric Value Are Crossed                                                S75
                                                                                                  S55
                                                                                                  S56
                                                                                                  S57
                                                                                                  S58
                                                                                                  S59
                                                                                                  S60
                                                                                                  S61
                                                                                                  S64
                                                                                                  P80
 RT, IN, WH, OF, MU, SS,OT = SF                                                                   S62
 MF, MHP, LO, HC = Units                                                                          S63
 1=FCL, 2=REO, 3=Defeased, 4=Partial Release, 5= Released, 6= Same as at securitization
 Issuer to allocate loan % attributable to property for multi-property loans
 Calculation based on Current Allocated Loan Amount and Current SPB for associated loan.
 Maintained by servicer.                                                                           P7
 Either Y=Yes, S=Subordinat, N= No ground lease                                                   S74
                                                                                                  S77
                                                                                                  P74
                                                                                                  P75
 Could be different dates for different properties if foreclosing                                 P79
                                                                                                  P42
</TABLE>


<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)

                                                 FIELD                  FORMAT
                 FIELD NAME                     NUMBER     TYPE         EXAMPLE

REO Date                                          28        AN         YYYYMMDD
Occupancy %                                       29     Numeric         0.75
Occupancy Date                                    30     Numeric       YYYYMMDD
Date Lease Rollover Review                        31        AN         YYYYMMDD
% Sq. Feet expiring 1-12 months                   32     Numeric         0.20
% Sq. Feet  expiring 13-24 months                 33     Numeric         0.20
% Sq. Feet expiring 25-36 months                  34     Numeric         0.20
% Sq. Feet  expiring 37-48 months                 35     Numeric         0.20
% Sq. Feet  expiring 49-60 months                 36     Numeric         0.20
Largest Tenant                                    37        AN           Text
Square Feet of Largest Tenant                     38     Numeric         15000
2nd Largest Tenant                                39        AN           Text
Square Feet of 2nd Largest Tenant                 40     Numeric         15000
3rd Largest Tenant                                41        AN           Text
Square Feet of 3rd Largest Tenant                 42     Numeric         15000
Fiscal Year End Month                             43     Numeric          12
Securitization Financials As Of Date              44        AN         YYYYMMDD
Revenue At Securitization                         45     Numeric        1000000
Operating Expenses At Securitization              46     Numeric        1000000
NOI At Securitization                             47     Numeric        1000000
DSCR At Securitization                            48     Numeric          1.5
Appraisal Value At Securitization                 49     Numeric        1000000
Appraisal Date At Securitization                  50        AN         YYYYMMDD
Physical Occupancy At Securitization              51               Numeric
Date of Last Inspection                           52        AN         YYYYMMDD

<TABLE>
<CAPTION>

                                                                                                      CSSA
                                       DESCRIPTION/COMMENTS                                           LOAN

<S>                                                                                                     <C>

                                                                                                        P43
Map to "Most Recent Fiscal YTD Phys. Occ." in CSSA                                                      P71
Add a new field to the CSSA Loan file.                                                                  P71
Roll over review to be completed every 12 months





For Office, WH, Retail, Industrial *Only if disclosed in the offering document

For Office, WH, Retail, Industrial *Only if disclosed in the offering document

For Office, WH, Retail, Industrial *Only if disclosed in the offering document

Needed to indicate month ending for borrower's Fiscal Year
                                                                                                        S72
                                                                                                        S70
                                                                                                        S71
                                                                                                        S65
                                                                                                        S66
                                                                                                        S67
                                                                                                        S68
                                                                                                        S69
</TABLE>
<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)

                                                 FIELD                  FORMAT
                 FIELD NAME                     NUMBER     TYPE         EXAMPLE

Preceding FY Financial As of Date                 53        AN         YYYYMMDD
Preceding Fiscal Year Revenue                     54     Numeric        1000000
Preceding Fiscal Year Expenses                    55     Numeric        1000000
Preceding Fiscal Year NOI                         56     Numeric        1000000
Preceding Fiscal Year Debt Service Amt.           57     Numeric        1000000
Preceding Fiscal Year DSCR                        58     Numeric         1.30
Preceding Fiscal Year Physical Occupancy          59     Numeric         0.90
Sec Preceding FY Financial As of Date             60        AN         YYYYMMDD
Second Preceding FY Revenue                       61     Numeric        1000000
Second Preceding FY Expenses                      62     Numeric        1000000
Second Preceding FY NOI                           63     Numeric        1000000
Second Preceding FY Debt Service                  64     Numeric        1000000
Second Preceding FY DSCR                          65     Numeric         1.30
Sec Preceding FY Physical Occupancy               66     Numeric         0.90


                                                                           CSSA
                         DESCRIPTIION/COMMENTS                             LOAN

                                                                           P58
                                                                           P52
                                                                           P53
                                                                           P54
                                                                           P55
                                                                           P56
                                                                           P57
                                                                           P65
                                                                           P59
                                                                           P60
                                                                           P61
                                                                           P62
                                                                           P63
                                                                           P64


<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)

<TABLE>
<CAPTION>

                 FIELD NAME                                         RELATIONSHIP TO CORRESPONDING CSSA 100.1 FIELD

<S>                                                 <C>
Transaction Id                                      Same as CSSA Loan File
Loan ID                                             Same as CSSA Loan File
Prospectus Loan ID                                  Same as CSSA Loan File
Property ID
Distribution Date                                   Same as CSSA Loan File
Cross-Collateralized Loan Grouping
Property Name                                       If Multi-Prop, no rollup to CSSA Loan File.  Populate S55 with"Various."
Property Address                                    If Multi-Prop, no rollup to CSSA Loan File.  Populate S56 with"Various."
Property City                                       If Multi-Prop, and all same then populate S57 with City, otherwise, "Various".
                                                      Missing info= "incomplete"
Property State                                      If Multi-Prop, and all same then populate S58 with State, otherwise, "Various".
                                                      Missing info= "incomplete"
Property Zip Code                                   If Multi-Prop, and all same then populate S59 with Zip, otherwise, "Various".
                                                      Missing info= "incomplete"
Property County                                     If Multi-Prop, and all same then populate S60 with County, otherwise, "Various".
                                                      Missing info= "incomplete"
Property Type Code                                  If Multi-Prop and all same then populate S61 with property type otherwise
                                                      "Various". Missing Info ="incomplete"
Year Built                                          If Multi-Prop, and all same then populate S64 with year otherwise, "000000".
Year Last Renovated                                 If Multi-Prop, and all same then populate P80 with year otherwise, "000000".
Net Square Feet At Securitization                   Roll-up to loan file if populated. If missing one or more than populate with
                                                      "00000"
# Of Units/Beds/Rooms At Securitization             Roll-up to loan file if populated. If missing one or more than populate with
                                                      "00000"
Property Status                                     If multi-prop and all same than populate CSSA Loan file with property, status,
                                                      otherwise various.
Allocated Percentage of Loan at Securitization      No field needed in Cssa Loan file
Current Allocated Percentage                        No field needed in Cssa Loan file
Current Allocated Loan  Amount                      Roll-up to Current  Ending SPB (P7)
Ground  Lease  (Y/S/N)                              If any property is Y, or S then S74=Y
Other  Escrow / Reserve  Balances                   If any property populated, then S77=Y
Most Recent Appraisal Date                          If Multi-Prop, and all same then populate P74 with date, otherwise, "000000".
Most Recent  Appraisal Value                        Roll-up to CSSA Loan File if populated.  If missing
                                                      any appraisal  value,  than populate P75 with "000000)
Date Asset is Expected to Be  Resolved              If Multi-Prop,  latest date from  affiliated  properties  for P79.
Foreclosure  Date                                   If Multi-Prop,  and all same  then  populate  P42 with  date,
                                                      otherwise, "000000".
</TABLE>

<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)

<TABLE>
<CAPTION>
                 FIELD NAME                                         RELATIONSHIP TO CORRESPONDING CSSA 100.1 FIELD

<S>                                                 <C>
REO Date                                            If  Multi-Prop,  and all same then  populate P43 with date,  otherwise,
                                                      "000000".
Occupancy %                                         [Weighted Average]  For P71=Sum((Curr. Allocated % Prop A) *(Occupancy Prop A)
                                                       ...(Curr. Allocated % Prop Z) * (Occupancy Prop Z)).  If missing one, then,
                                                       "00000"
Occupancy Date                                      If Multi-Prop, and all same then populate with date, otherwise, "various+K62".
Date Lease Rollover Review                          No Roll up to the CSSA loan format.
% Sq. Feet expiring 1-12 months                     No Roll up to the CSSA loan format.
% Sq. Feet  expiring 13-24 months                   No Roll up to the CSSA loan format.
% Sq. Feet expiring 25-36 months                    No Roll up to the CSSA loan format.
% Sq. Feet  expiring 37-48 months                   No Roll up to the CSSA loan format.
% Sq. Feet  expiring 49-60 months                   No Roll up to the CSSA loan format.
Largest Tenant                                      No Roll up to the CSSA loan format.
Square Feet of Largest Tenant                       No Roll up to the CSSA loan format.
2nd Largest Tenant                                  No Roll up to the CSSA loan format.
Square Feet of 2nd Largest Tenant                   No Roll up to the CSSA loan format.
3rd Largest Tenant                                  No Roll up to the CSSA loan format.
Square Feet of 3rd Largest Tenant                   No Roll up to the CSSA loan format.
Fiscal Year End Month                               No Roll up to the CSSA loan format.
Securitization  Financials As Of Date               If Multi-Prop,  and all same then populate S72 with date,  otherwise,  "000000".
Revenue At Securitization                           Roll up to the CSSA Loan Format,  if missing any properties  populate S70 with
                                                      "0000"
Operating Expenses  At  Securitization              Roll up to the CSSA Loan  Format,  if missing  any properties  populate S71 with
                                                      "0000"
NOI At Securitization                               Roll up to the CSSA Loan Format, if missing any properties populate S85 with
                                                      "0000"
DSCR At Securitization                              [Weighted Average]  S66=Sum((Allocated % at Sec. Prop A) *(DSCR Prop A)...
                                                       ((Allocated % at Sec. Prop Z) * (DSCR  Prop Z).  If missing one, "00000"
Appraisal Value At Securitization                   Roll up to the CSSA Loan Format, if missing any properties populate S70 with
                                                       "0000"
Appraisal Date At Securitization                    If Multi-Prop, and all same then populate S68 with date, otherwise, "000000".
Physical Occupancy At Securitization                Weighted Average
Date of Last Inspection
</TABLE>


<PAGE>

                    Commercial Mortgage Asset Trust ("CMAT")
                       BNY Asset Solutions LLC, Servicer
                    Lennar Partners, Inc., Special Servicer
                                Servicer Reports
                 Commercial Mortgage Pass-Through Certificates,
                                 Series 1999-C2

                              CSSA "Property" File
                              (Data Record Layout)

<TABLE>
<CAPTION>
                 FIELD NAME                                         RELATIONSHIP TO CORRESPONDING CSSA 100.1 FIELD

<S>                                                 <C>
Preceding FY Financial As of Date                   If Multi-Prop,  and all same then populate P58 with date, otherwise,
                                                      "000000+K23K46".K1
Preceding Fiscal Year Revenue No                    Roll up to the CSSA loan format.
Preceding Fiscal Year Expenses                      No Roll up to the CSSA loan format.
Preceding Fiscal Year NOI                           No Roll up to the CSSA loan format.
Preceding Fiscal Year Debt Service Amt.             No Roll up to the CSSA loan format.
Preceding Fiscal Year DSCR                          No Roll up to the CSSA loan format.
Preceding Fiscal Year Physical Occupancy            No Roll up to the CSSA loan format.
Sec Preceding FY Financial As of Date               No Roll up to the CSSA loan format.
Second Preceding FY Revenue                         No Roll up to the CSSA loan format.
Second Preceding FY Expenses                        No Roll up to the CSSA loan format.
Second Preceding FY NOI                             No Roll up to the CSSA loan format.
Second Preceding FY Debt Service                    No Roll up to the CSSA loan format.
Second Preceding FY DSCR                            No Roll up to the CSSA loan format.
Sec Preceding FY Physical Occupancy                 No Roll up to the CSSA loan format.
</TABLE>

<PAGE>

                                  EXHIBIT M-13


                    Commercial Mortgage Asset Trust ("CMAT")
          Commercial Mortgage Pass-Through Certificates, Series 1999-C2

                      BNY ASSET SOLUTIONS LLC, AS SERVICER
                              PREMIUM LOAN REPORT
                                     AS OF



<TABLE>
<CAPTION>
                         Financial              Anticipated          Scheduled
Pro Sup            Loan  Info as of            Repayment Date          Loan     Unamortized  Premium  Base  Interest  Base
Loan #  City State Name     Date     LTV  PTV     LTV/PTV      DSCR   Balance     Premium    Balance  Rate    Rate    Amort.  Amort.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>  <C>   <C>   <C>         <C>  <C>  <C>             <C>   <C>        <C>          <C>      <C>   <C>       <C>     <C>

List all loans currently in deal with or without information largest to smallest loan




Total/Weighted Average
</TABLE>


<PAGE>


                                    EXHIBIT N

               FORM OF CERTIFICATEHOLDER CONFIRMATION CERTIFICATE
                          REQUEST BY BENEFICIAL HOLDER


                                                [Date]


BNY Asset Solutions LLC
600 East Las Colinas Blvd.
Suite 1300
Irving, TX  75062

     Re:    Commercial  Mortgage  Asset Trust,  Commercial  Mortgage
            Pass-Through Certificates, Series 1999-C2

In accordance with Section 4.02 of the Pooling and Servicing Agreement, dated as
of October  11,  1999 (the  "Pooling  and  Servicing  Agreement"),  among  Asset
Securitization Corporation, as depositor (the "Depositor"),  BNY Asset Solutions
LLC, as servicer,  Lennar  Partners,  Inc.,  as special  servicer,  LaSalle Bank
National Association, as trustee (in such capacity, the "Trustee"), and ABN AMRO
Bank N.V., as fiscal agent, with respect to the Commercial Mortgage Asset Trust,
Commercial   Mortgage   Pass-Through    Certificates,    Series   1999-C2   (the
"Certificates"),  the undersigned hereby certifies and agrees as follows:

            1.    The  undersigned  is a  beneficial  owner  of the  Class  ____
                  Certificates.

            2.    The  undersigned is requesting the  information  identified on
                  the schedule  attached  hereto pursuant to Section 4.02 of the
                  Pooling and Servicing Agreement (the "Information").

            3.    In   consideration   of  the   Trustee's   disclosure  to  the
                  undersigned of the Information,  the undersigned will keep the
                  Information  confidential (except from such outside persons as
                  are  assisting  it  in  making  the  evaluation  described  in
                  paragraph 2), and such Information will not, without the prior
                  written   consent  of  the   Trustee,   be  disclosed  by  the
                  undersigned   or  by   its   officers,   directors,   members,
                  shareholders  partners,  employees,  agents or representatives
                  (collectively,    the   "Representatives")   in   any   manner
                  whatsoever, in whole or in part; provided that the undersigned
                  may  provide all or any part of the  Information  to any other
                  person or entity that holds or is  contemplating  the purchase
                  of any  Certificate  or  interest  therein,  but  only if such
                  person or entity  confirms in writing such ownership  interest
                  or  prospective  ownership  interest  and  agrees  to  keep it
                  confidential.

            4.    The  undersigned  will not use or disclose the  Information in
                  any manner which could result in a violation of any  provision
                  of the  Securities  Act of 1933,  as amended (the  "Securities
                  Act"), or the Securities  Exchange Act of 1934, as amended, or
                  would  require  registration  of any  Certificate  pursuant to
                  Section 5 of the Securities Act.

            5.    The  undersigned  shall be fully liable for any breach of this
                  agreement  by itself or any of its  Representatives  and shall
                  indemnify  the  Depositor,  the  Trustee and the Trust for any
                  loss,   liability  or  expense  incurred  thereby  (including,
                  without  limitatin,  any attorneys'  fees) with respect to any
                  such breach by the undersigned or any of its Representatives.

IN WITNESS  WHEREOF,  the undersigned has caused its name to be signed hereto by
its duly authorized officer, as of the day and year written above.


                                        [BENEFICIAL HOLDER OF A
                                             CERTIFICATE]



                                        By:
                                           -----------------------------------
                                           Name:
                                           Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission