SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of earliest event reported) : December 27,1999
Saxon Asset Securities Trust 1999-3
Mortgage Loan Asset Backed Certificates, Series 1999-3
(Exact name of registrant as specified in its charter)
Virginia 333-59479 52-1785164
(State or other jurisdiction (Commission File Number) (IRS Employer
of incorporation or organization) Identification No.)
4880 Cox Road, Glen Allen, Virginia 23060
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code : (804) 967-7400
N/A
(Former name or former address, if changed since last report.)
Page 1 of 4
This report consists of 8 consecutively numbered pages.
<PAGE>
Item 5. Other Events.
On December 27,1999 distributions were made to the Certificateholders.
Specific information with respect to the distributions is
filed as Exhibit 99.1. No other reportable transactions or
matters have occurred during the current reporting period.
Item 7. Financial Statements and Exhibits.
(c) The following exhibits are filed as part of this report:
Monthly Payment Report on December 27,1999 filed
as Exhibit 99.1 hereto.
-2-
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
SAXON ASSET SECURITIES TRUST 1999-3
MORTGAGE LOAN ASSET BACKED CERTIFICATES
SERIES 1999-3
Date: By: /s/ Bradley D. Adams
---------------
Bradley D. Adams
Vice President
-3-
<PAGE>
INDEX TO EXHIBITS
Exhibit
Number Description of Exhibits
99.1 Monthly Payment Report Statement on
December 27,1999
-4-
<PAGE>
Exhibit 99.1
Monthly Payment Report on December 27,1999
-5-
<PAGE>
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
PAYMENT DISTRIBUTION STATEMENT
SAXON ASSET SECURITIES TRUST 1999-3
MORTGAGE LOAN ASSET BACKED CERTIFICATES
SERIES 1999-3
STATEMENT TO CERTIFICATEHOLDER
Distribution Date: 27-Dec-99
Cer- Cerifi-
tifi- cates
Interest cates Carry Applied
Original Beginning Carry Carry over Realized Total Ending
Certificate Certificate Principal Interest Forward over Amount Loss Distri- Certificate
Class Cusip # Balance Balance Distribution Distribution Amount Amount Paid Amount bution Balance
AF-1 805564EC1 154,198,250.00 143,658,038.90 5,856,391.48 722,440.32 - N/A N/A N/A 6,578,831.80 137,801,647.42
AF-2 805564ED9 70,000,000.00 70,000,000.00 - 408,916.67 - N/A N/A N/A 408,916.67 70,000,000.00
AF-3 805564EE7 67,000,000.00 67,000,000.00 - 402,279.17 - N/A N/A N/A 402,279.17 67,000,000.00
AF-4 805564EF4 56,000,000.00 56,000,000.00 - 352,333.33 - N/A N/A N/A 352,333.33 56,000,000.00
AF-5 805564EG2 32,000,000.00 32,000,000.00 - 210,666.67 - N/A N/A N/A 210,666.67 32,000,000.00
AF-6 805564EH0 42,133,000.00 42,133,000.00 - 264,209.02 - N/A N/A N/A 264,209.02 42,133,000.00
MF-1 805564EJ6 24,639,000.00 24,639,000.00 - 159,024.21 - N/A N/A - 159,024.21 24,639,000.00
MF-2 805564EK3 19,711,000.00 19,711,000.00 - 136,088.03 - N/A N/A - 136,088.03 19,711,000.00
BF-1 805564EL1 14,784,000.00 14,784,000.00 - 116,424.00 - N/A N/A - 116,424.00 14,784,000.00
BF-1A 805564EM9 12,320,000.00 10,560,543.07 662,851.79 75,991.91 - N/A N/A - 738,843.69 9,897,691.29
AV-1 805564EN7 202,526,000.00 195,258,743.19 3,898,726.56 993,704.29 - - - N/A 4,892,430.85 191,360,016.63
AV-2 805564ET4 77,887,500.00 74,791,412.64 1,255,088.16 383,846.15 - - - N/A 1,638,934.31 73,536,324.48
MV-1 805564EP2 27,684,000.00 27,684,000.00 - 147,325.02 - - - - 147,325.02 27,684,000.00
MV-2 805564EQ0 23,219,000.00 23,219,000.00 - 134,760.50 - - - - 134,760.50 23,219,000.00
BV-1 805564ER8 14,289,000.00 14,289,000.00 - 105,694.94 - - - - 105,694.94 14,289,000.00
BV-1A 805564ES6 11,609,000.00 10,070,760.98 593,866.66 77,209.17 - - - - 671,075.83 9,476,894.32
C 80556C3 N/A N/A N/A 605,086.66 N/A N/A N/A N/A 605,086.66 N/A
R 80556R3 N/A N/A N/A - N/A N/A N/A N/A - N/A
TOTALS 849,999,750.00 825,798,498.79 12,266,924.65 5,296,000.04 17,562,924.69 813,531,574.14
Group I 492,785,250.00 480,485,581.97 6,519,243.27 2,848,373.32 9,367,616.59 473,966,338.71
Group II 357,214,500.00 345,312,916.81 5,747,681.38 1,842,540.06 7,590,221.44 339,565,235.43
One Month LIBOR RATE 5.59000%
Factor Information per $1,000 of the Original Balance
Certi- Current
Interest Certi- ficates Pass
Principal Interest Carry ficates Carryover End Prin Through
Class Cusip # Distribution Distribution Forward Carryover Paid Balance Rate
AF-1 805564EC1 37.97962 4.68514 0.00000 N/A N/A 893.66544 5.84000%
AF-2 805564ED9 0.00000 5.84167 0.00000 N/A N/A 1,000.00000 7.01000%
AF-3 805564EE7 0.00000 6.00417 0.00000 N/A N/A 1,000.00000 7.20500%
AF-4 805564EF4 0.00000 6.29167 0.00000 N/A N/A 1,000.00000 7.55000%
AF-5 805564EG2 0.00000 6.58333 0.00000 N/A N/A 1,000.00000 7.90000%
AF-6 805564EH0 0.00000 6.27083 0.00000 N/A N/A 1,000.00000 7.52500%
MF-1 805564EJ6 0.00000 6.45417 0.00000 N/A N/A 1,000.00000 7.74500%
MF-2 805564EK3 0.00000 6.90417 0.00000 N/A N/A 1,000.00000 8.28500%
BF-1 805564EL1 0.00000 7.87500 0.00000 N/A N/A 1,000.00000 9.45000%
BF-1A 805564EM9 53.80290 6.16817 0.00000 N/A N/A 803.38403 8.63500%
AV-1 805564EN7 19.25050 4.90655 0.00000 0.00000 0.00000 944.86642 5.91000%
AV-2 805564ET4 16.11412 4.92821 0.00000 0.00000 0.00000 944.13512 5.96000%
MV-1 805564EP2 0.00000 5.32167 0.00000 0.00000 0.00000 1,000.00000 6.18000%
MV-2 805564EQ0 0.00000 5.80389 0.00000 0.00000 0.00000 1,000.00000 6.74000%
BV-1 805564ER8 0.00000 7.39694 0.00000 0.00000 0.00000 1,000.00000 8.59000%
BV-1A 805564ES6 51.15571 6.65080 0.00000 0.00000 0.00000 816.34028 9.20000%
If there are any questions or comments, please contact:
Joan Dolce
Saxon Mortgage
4880 Cox Road
Richmond, VA 23060
(804) 967-5814
-6-
<PAGE>
PAYMENT DISTRIBUTION STATEMENT
SAXON ASSET SECURITIES TRUST 1999-3
MORTGAGE LOAN ASSET BACKED CERTIFICATES
SERIES 1999-3
Group I Group II
Aggregate Scheduled Mortgage Principal Balance 476,388,643.78 341,696,094.22
Prepayment Amount 5,531,630.82 4,987,092.78
Substitution Shortfall Amount - -
Repurchase Amounts - -
Other Recoveries - -
Extra Principal Distribution Amount - -
Applied Realized Loss Amount - -
Unpaid Realized Loss Amount - -
Group I Group II
Net Rate 9.52741% 9.40860%
Largest Mortgage Loan Balance 598,721.37 785,711.67
Servicing Fees 202,348.47 144,652.61
Master Servicing Fees 20,093.54 14,452.08
Pre-Funded Amounts - -
The Number and Aggregate Principal Balances
of all Delinquent Mortgage Loans as of the Remittance Date
Group I Group II
Category Number Percentage Principal Balance Number Percentage Principal Balance
30-59 Days 190 3.14237% 14,969,898.18 129 4.84867% 16,567,708.65
60-89 Days 34 0.70027% 3,336,002.63 23 0.76470% 2,612,945.74
90+ Days 17 0.24600% 1,171,927.75 14 0.34108% 1,165,467.30
Group I Group II
Number of Mortgage Loans in Foreclosure Proceedings 112 94
Scheduled Principal Balance of all Mortgage Loans in Foreclosure Proceedings 8,511,580.62 9,369,121.25
Number of Mortgage Loans in Foreclosure in Prior Month 58 56
Scheduled Principal Balance of all Mortgage Loans in Foreclosure in Prior Month 4,227,642.45 6,058,641.79
Group I Group II
Number of Mortgagors in Bankruptcy Proceedings 20 13
Scheduled Principal Balances of Mortgage Loans in Bankruptcy Proceedings 1,527,918.86 1,141,610.72
Group I Group II
Number of any REO Properties 1 1
Book Value of any REO Properties 66,176.70 48,622.78
Group I Group II
Servicer Number Principal Balance Number Principal Balance
Number of 60+ Delinquent Loans Meritech 172 13,800,382.64 137 13,486,113.71
Amount on Deposit in Asset Proceeds Account 17,561,342.96
Interest 6,551,136.76
Capitalized Interest Requirement -
Scheduled Principal 491,482.60
Unscheduled Principal 10,518,723.60
Prefunded Amount Transfer -
-7-
<PAGE>
PAYMENT DISTRIBUTION STATEMENT
SAXON ASSET SECURITIES TRUST 1999-3
MORTGAGE LOAN ASSET BACKED CERTIFICATES
SERIES 1999-3
STATEMENT TO CERTIFICATEHOLDERS
Group I Group II
Realized Losses for the current period - -
Cumulative Realized Losses - -
Applied Realized Losses - -
Unpaid Realized Losses - -
Group I Group II
Trigger Event Has not occurred Has not occurred
Subordinate Trigger Event Has not occurred Has not occurred
Overcollateralization Target Amount 12,320,000.00 11,609,000.00
Overcollateralization Amount 2,422,305.07 2,130,858.79
8-
</TABLE>
