<PAGE>
EXHIBIT 99.2
i2 CORP.COM (FORMERLY, PCG MEDIA, INC.), AND HOME GAMBLING NETWORK, INC.
(A Development Stage Enterprise)
PRO FORMA FINANCIAL INFORMATION (UNAUDITED)
-------------------------------------------------------------------------------
The following pro forma financial information has been derived from the
unaudited financial statements of PCG Media, Inc. (PCG) and the accompanying
audited financial statements of Home Gambling Network, Inc., (HGN) as of and
for the year ended December 31, 1999. It is presented for informational
purposes only and should be read in conjunction with the accompanying notes
thereto and historical financial statements of HGN and the related notes
thereto. The pro forma balance sheet is adjusted to give effect to the
acquisition and related recapitalization as if they had occurred on December
31, 1999. The pro forma loss per share data presented are computed as if the
number of shares outstanding immediately after the acquisition (30,000,000)
were outstanding for all periods for which HGN's financial statements are
presented. Such pro forma loss per share data are not indicative of actual
results that might have been achieved had the acquisition taken place as
assumed for pro forma purposes or that might be achieved in the future.
PRO FORMA BALANCE SHEET, DECEMBER 31, 1999:
<TABLE>
<CAPTION>
i2CORP.COM AND
SUBSIDIARY
HISTORICAL PRO FORMA COMBINED
HGN ADJUSTMENTS PRO FORMA
---------- ----------- --------------
<S> <C> <C>
ASSETS
Current asset, cash $ 623 $ 623
EQUIPMENT, FURNITURE AND FIXTURES, NET of
accumulated depreciation of $10,313 13,718 13,718
UNAMORTIZED PATENT COSTS 80,445 80,445
---------- ----------
$ 94,786 $ 94,786
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIENCY
CURRENCY LIABILITIES, accounts payable $ 135,197 $ 135,197
Advances from stockholders 110,125 110,125
---------- ----------
245,322 245,322
---------- ----------
STOCKHOLDERS' EQUITY DEFICIENCY:
Common stock (1) 1,000 30,000 (2)
(1,000) (3) 30,000
Additional paid-in capital (deficiency) (30,000) (2)
(1,000) (3) (29,000)
Deficit accumulated during the development stage (151,536) (151,536)
---------- ----------
(150,536) (150,536)
---------- ----------
$ 94,786 $ 94,786
========== ==========
</TABLE>
<TABLE>
<CAPTION>
PRO FORMA LOSS PER SHARE DATA:
YEAR ENDED DECEMBER 31, AUGUST 2, 1995,
----------------------- THROUGH
1999 1998 DECEMBER 31, 1999
---- ---- -----------------
<S> <C> <C> <C>
PRO FORMA NET LOSS PER COMMON SHARE $ 0.005 $ 0.001 $ 0.006
======== ======== ========
</TABLE>
NOTES TO PRO FORMA FINANCIAL INFORMATION:
(1) After giving retroactive effect to the cancellation for lack of
consideration of 2,300,000 shares as of the date of their original
issuance.
(2) To give effect to shares issued in connection with acquisition.
(3) To eliminate historical common stock of HGN.
