U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB
Amendment 3
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1999
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period from _________ to ______
Commission file number: 0-27637
Global Entertainment Holdings/Equities, Inc.
--------------------------------------------
(Name of small business issuer in its charter)
Colorado 47-0811483
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
6235 South 90th Street, Omaha, Nebraska 68127
--------------------------------------- -----
(Address of principal executive offices) (Zip Code)
Issuer's telephone number: (402) 331-3189
Securities registered under Section 12(b) of the Act: None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, .001 par value
----------------------------
(Title of class)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes X No
Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10KSB. [ ]
Issuer's revenues for the fiscal year ended December 31, 1999, was $2,821,599.
Aggregate market value of voting stock held by non-affiliates of the issuer as
of December 31, 1999 was $6,919,858.
<PAGE>
Number of shares of common stock, no par value, outstanding on December 31,
1999, was 9,940,353.
<PAGE>
FORM 10-KSB
TABLE OF CONTENTS
ITEM 1. DESCRIPTION OF BUSINESS......................................1
1:1 Company Description.............................1
1:2 Products and Services...........................3
1:3 Growth Strategy.................................4
1:4 Technology......................................6
ITEM 2. DESCRIPTION OF PROPERTY......................................7
ITEM 3. LEGAL PROCEEDINGS............................................7
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..........8
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS......................................................8
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
...........................................................10
6:1 Results of Operations..........................10
6:2 Liquidity and Capital Resources................14
6:3 Impact of Inflation............................15
6:4 Contingencies..................................15
6:5 Year 2000 Risks................................15
6:6 Year End 2000 Projections......................16
ITEM 7. FINANCIAL STATEMENTS........................................17
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS...............20
ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS............................20
ITEM 10. EXECUTIVE COMPENSATION......................................22
ITEM 11. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY
HOLDERS ....................................................23
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS .............24
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K............................25
<PAGE>
ITEM 1. DESCRIPTION OF BUSINESS
This report on Form 10-KSB contains forward-looking statements that involve
risks and uncertainties. Global Entertainment Holdings/Equities, Inc.'s actual
results may differ significantly from the results discussed in the
forward-looking statements.
Forward-Looking Information-General
This report contains a number of forward-looking statements, which reflect
Global's current views with respect to future events and financial performance
including statements regarding Global's projections, and the internet gaming
industry. These forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
historical results or those anticipated. In this report, the words
"anticipates", "believes", "expects", "intends", "future", "plans", "targets"
and similar expressions identify forward-looking statements. Readers are
cautioned to not place undue reliance on the forward-looking statements
contained herein, which speak only as of the date hereof Global undertakes no
obligation to publicly revise these forward-looking statements, to reflect
events or circumstances that may arise after the date hereof.
Additionally, these statements are based on certain assumptions that may prove
to be erroneous and are subject to certain risks including, but not limited to,
Global's dependence on limited cash resources, and its dependence on certain key
personnel within Global. Accordingly, actual results may differ, possibly
materially, from the predictions contained herein.
1:1 Company Description
Global Entertainment Holdings/Equities, Inc. (the "Company") was incorporated in
the State of Colorado as Masadi Resources, Inc. ("Masadi"), on July 10, 1997. On
February 10, 1998, Masadi filed with the State of Colorado, Articles of
Amendment to its Articles of Incorporation and changed its name to International
Beverage Corporation. On August 27, 1998, pursuant to a Merger Agreement,
International Beverage Corporation, merged into Global Entertainment
Holdings/Equities, Inc. (Global). International Beverage Corporation became the
surviving corporation and on August 27, 1998, changed its name to Global
Entertainment Holdings/Equities, Inc. which is now known as the Company.
On June 30, 1998, Global, entered into an Agreement of Purchase and Sale whereby
Global acquired 100% of the issued and outstanding shares of Interactive Gaming
and Wagering NV ("IGW"), a Netherlands Antilles Corporation and is currently a
wholly owned subsidiary of the Company. Interactive Gaming and Wagering, was
incorporated in Curacao, Netherlands Antilles on May 19, 1997, and is engaged in
the business of conception of software programs for the gaming and wagering
industry.
Masadi's purpose for incorporation was to pursue its business activity in the
oil and gas exploration and production business within the geographical
1
<PAGE>
boundaries of the North American Continent with emphasis on the Continental
United States. On November 15, 1997, Masadi's shareholders voted to change its
business direction and pursue opportunities in the Beverage Industry and on
February 10, 1998, changed its name to International Beverage Corporation.
Pursuant to the change in business direction, International Beverage Corporation
entered into a Purchase and Sale Agreement with Beverage Source Worldwide, Inc.
whereby Beverage Source Worldwide, Inc. became a wholly owned subsidiary. The
Purchase and Sale Agreement with Beverage Source Worldwide, Inc. was
subsequently rescinded for nonperformance by International Beverage Corporation
and Beverage Source Worldwide, Inc.
International Beverage Corporation began trading on the OTC Bulletin Board on
March 18, 1998, under the symbol "IBVC". The Company, to better reflect its name
change to Global Entertainment Holdings/Equities, Inc., changed its trading
symbol on September 9, 1998, to "GAMM".
The Company's stock is presently traded on the NASD Pink Sheets under the
trading symbol "GAMM." The Company is a holding company, whose primary business
focus is on Internet companies operating in the online gaming software sector.
The Company provides financial advisory services, including; mergers and
acquisitions, capital investment and general investment banking services to
emerging Internet related companies. Currently, the Company owns 100% of the
issued and outstanding stock of Interactive Gaming and Wagering (IGW) and as of
the September 20, 1999, acquired 100% of the issued and outstanding stock of
Prevail Online, Inc. a Colorado Corporation with principal offices in San
Francisco, CA.
Interactive-Gaming & Wagering N.V.
Interactive Gaming & Wagering, NV (IGW) is engaged in the development, licensing
and hosting of proprietary Internet and telephony based gaming software. IGW's
corporate Web site is www.interactive-gaming.com. IGW offers a turnkey service
solution to its software licensees, including gaming license consulting,
facilities services, online casino and sportsbook software, 800 call center
sportsbook software, training, application hosting services, web site design,
development and hosting, and internet telecommunications services.
At June 30, 1998, IGW completed the testing and implementation of its
proprietary online sportsbook software through a licensee, www.VIPsports.com. As
a result, www.VIPsports.com has experienced significant business growth which
can be directly attributed to the successful testing and implementation program
provided by IGW.
As of the date of this filing, IGW has entered into licensing contracts with
several software licensees for its gaming software. The following is a current
list of the Company's eleven fully operational software licensee Web sites.
1. www.vipsports.com
2. www.vipcasinos.com
3. www.5cardcharlie.com
4. www.fairdealsports.com
5. www.fairdealcasino.com
6. www.gamedaycasino.com
7. www.gamedaysportsbook.com
8. www.wssbcasino.com
9. www.wallstreetsuperbook.com
10. www.fivecardcharlie.com
11. www.vipsoccer.com
2
<PAGE>
Prevail Online, Inc.
At September 20, 1999, the Company completed an agreement of purchase and sale
for the purchase and acquisition of 100% of the issued and outstanding stock of
Prevail Online, Inc., a Colorado Corporation with its principal office in San
Francisco, CA. Pursuant to the terms of the acquisition, the Company conducted a
tax-free exchange of 163,500 shares of its common stock for 100% of the issued
and outstanding shares of Prevail Online. Prevail Online will operate as a
wholly owned subsidiary of Global Entertainment Holdings.
Prevail Online operates three independent online services that attract consumers
with a combination of highly focused content and superior marketing techniques
which has made its sites among the most popular on the Web. Prevail Online's
services deliver gaming directory information through its Website
www.wheretobet.com, real time sports gaming news and statistics through
www.thesportsdaily.com, and mainstream online wagering information via
www.netbet.org.
1:2 Products and Services
Through its wholly owned subsidiaries, the Company develops and provides its
software products, Web publishing services and Web hosting services to the
independent licensees. To its licensees, the Company provides:
Set-up
1. Assistance in procuring gaming license with the host government.
2. Concept development and design of virtual casino "theme."
3. Customization and system integration.
4. Hosting of servers.
5. Assistance in establishing e-commerce systems.
Software Features
1. Real-time functionality.
2. All odds making rules and calculations.
3. Advanced graphical user interface for enhanced visual and audio
effects.
4. Preservation and analysis of all gaming data, including win/loss,
game preferences and monitoring of player activities.
5. Accurate reporting of return on advertising Investment to optimize
marketing resources.
6. Provision of credit card processing e-commerce and other banking
services.
Java Casino Games
IGW's Java games utilize the Java programming language to provide easily
accessible online games to the Company's licensees' Web sites. The
cross-platform nature of Java makes it possible to play these games on all major
operating systems, online, with no download requirements. IGW software currently
3
<PAGE>
provides four (4) casino style Java Games (Videopoker, Blackjack, Roulette,
slots) for players to wager on, with several additional Java games projected to
be released throughout FY2000.
1:3 Growth Strategy
The development of telecommunications and the emergence of new technology have
created opportunities to develop new, efficient and secure ways to deliver
information and entertainment to consumers. The Company intends to capitalize on
its technological niche and expertise to become a world leader in online gaming
software systems. The Company's key strategic objectives are to: (i) continue
supporting core holdings of Internet gaming software development and licensing;
(ii) expand to other Internet markets, through acquisitions in the content and
publishing markets; and (iii) The company will pursue opportunities in
e-commerce through the Company's wholly owned subsidiary, IGW. The Company will
develop the software to integrate the banking operation for e-commerce. The
Company will continue to develop software that enables e-commerce through their
licensee's web sites as part of the Company's software solution. The Company
proposes to seek a joint venture partner to facilitate credit card transactions,
for their licensee web sites. However, currently no acquisitions or joint
ventures have been identified.
The Company intends to implement its business strategy by: (i) continuing to
enhance its technology; (ii) seeking key strategic alliances with unidentified
companies that are in the Internet/Technology/Software based industries,
technologically advanced, that are currently solvent, are beyond the development
stage, have positive operating cash flows/financially stable, have a seasoned
management team, and are efficiently staffed; and (iii) developing brand name
recognition through cross marketing and merchandising.
Expand Market Integration
The Company intends to capitalize on its technological niche and early market
entry to capture a significant share of the Internet gaming software market. The
Company believes that because of the level of satisfaction from its clients and
the history of IGW in the industry as a leader (co- founding member and board
member of the Interactive Gaming Council), it has established brand recognition.
The Company believes that it has accomplished this through the development of
eleven (11) licensed web sites using its ITSCS (Internet & Telephony Sportsbook
& Casino System), creating market exposure over the Internet; has developed and
licensed software to one of the first operating sportsbooks on the Web,
www.VIPsports.com.; its attendance and exposure at gaming and software
expositions; has received favorable reviews from both financial and industry
publications, i.e., CNNfn, USA Today, and has obtained exposure through various
media outlets, including: multiple national radio interviews, television
exposure, Channel 22 Business News, CNN Financial, Today's Investor, Internet
interviews and Company profile exposure, News Letter exposure, Internet Banner
Advertising, and other Internet Advertising.
Maintain High Quality, Innovative Products and Services
The Company is focused on designing a gaming experience by using leading edge
technology. Additionally, licensees may benefit from other methods of revenue
generation, which traditional gaming machines cannot offer, such as advertising,
data collection and user analysis.
4
<PAGE>
Continue Technology Development
The Company has achieved its technological niche through the development of its
proprietary software. Furthermore, the Company has made a strong commitment to
continue research and development activities to enhance its software and to
develop new applications for new markets. The Company will continue to use such
methods to protect its technology and moderate competition from current and
future entrants.
Sales and Marketing Strategy
The Company's sales and marketing functions are conducted through Curacao and
San Francisco offices. As of September 1, 2000, the sales and marketing team was
comprised of six (6) sales and marketing professionals. The managers hired to
date are experienced professionals with in-depth knowledge of Internet software
and the gaming industries.
The Company is committed to maintaining a customer-driven organization and
continues to aggressively recruit and train additional staff for the marketing
department to assist the Company in achieving its sales goals.
Competitive Environment
The Company estimates that there are currently over 20 online gaming software
developers and over 800 gaming Websites on the World Wide Web.
Competition in the gaming software development and licensing markets come from
five primary segments:
1. Traditional Land-based Gaming
2. Internet Gaming
3. Electronic Gaming
4. Internet Service Providers
5. Other Entertainment / Media
The Company estimates the following list of companies represent the major
competition in the licensing of Internet gaming software: Starnet
Communications, Microgaming, Atlantic International Entertainment, Ltd.,
Chartwell Technology, Inc., Cryptologic, Inc. and Boss Media AB.
1:4 Technology
Redundant High-Speed Network
IGW has constructed a transaction-oriented server hosting facility in Curacao.
Tightly integrated with the Internet connection, the server farm offers a
dedicated, fully duplexed gateway into the global Internet. Taking advantage of
5
<PAGE>
newly implemented connectivity hardware and security software, the facility
guarantees an unprecedented level of performance and availability. The system is
composed of high speed Dell and Compaq servers and top of the line Cisco and
Nokia networking equipment. The mission critical system components, such as the
database and web servers, are fully fault tolerant, load-balanced, mirrored and
redundant, which protects the licensees from failures due to malfunctioning
equipment.
The highly scalable nature of IGW's system design makes provision for additional
capacity seamless. The network monitoring and security staff tracks the system
at all times to maintain constant awareness of the system's operating
parameters. New equipment and bandwidth will be procured as necessary to
compensate for increased activity or anticipated peak demands.
The high quality Internet connection at IGW's network facility in Curacao is
provided by Antelecom and Teleglobe and contributes to responsive game play and
uptime for the licensees. Each gaming transaction is stored on a database that
is replicated for redundancy and backed up online to prevent data loss.
In addition to IGW's digital network serving gaming content for its licensees,
the Company uses a state of the art proprietary e-commerce solution that
provides a high level of security and integrity for transmission of funds over
the Internet. IGW uses Secure Sockets Layer (SSL) to encrypt and protect
transmission of sensitive data like credit card information.
ITEM 2. DESCRIPTION OF PROPERTY
The Company's principal offices are located at 6235 S. 90th Street, Omaha,
Nebraska 68127. The Company currently leases 2,000 sq. ft. from 90th Street. The
lease is for a period through February 28, 2004 at a rate of $1,300 per month
and adjusts upward to $1,500 in the year 2004.
ITEM 3. LEGAL PROCEEDINGS
On November 26, 1997, the Company as Masadi Resources, Inc. ("Company") entered
into an Agreement of Purchase and Sale ("Agreement") to purchase Beverage Source
Worldwide, Inc. ("BSI"). On May 5, 1998, the Company filed a Complaint in the
Superior Court of California, County of San Diego, asking the Court to declare
the Agreement rescinded. The Company further alleged that various individuals
including Mark Darnell ("Darnell") had breached the Agreement and alleged, the
individuals, including Darnell had breached their fiduciary duties and had
committed other malfeasance and illegal acts. All parties to the lawsuit other
than Darnell were dismissed prior to Trial. The trial was held on November 8-10,
1999, in the Superior Court of San Diego. In a Minute Order dated December 23,
1999, the Court ruled against the Company on all counts and further ordered that
a rescission had not taken place and ordered that Darnell retained all
previously held stock interest in the company. Subsequent to the Court's ruling,
the Company and Darnell entered into a Settlement Agreement and Mutual Release
of all Claims ("Settlement Agreement") wherein the Company paid Darnell $75,000
and Darnell agreed to rescind the Agreement. The $75,000 per the Settlement
Agreement was to be paid as follows: $35,000 on 2/23/00; $20,000 on 5/18/00; and
$20,000 on 8/18/00. All payments were made in accordance with the settlement
agreement and this issue is fully resolved to the best of the Company's
knowledge.
The Company is not presently a party to any other litigation and none is
contemplated nor has any been threatened.
6
<PAGE>
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The following matters were submitted to a vote of security holders on August 27,
1999 at Global's Annual Meeting of Stockholders: To allow its Board of Directors
to continue to issue equity securities in the Company to raise
$1,000,000/$10,000,000 by way of an Initial Public Offering, other appropriate
instruments, or Private Offering (504-D, 505-D, 506-D) of the Company's $.001
par value common stock; to allow the Board of Directors to declare a three (3)
for one (1) forward stock split; to give authority to the Board of Directors to
enter into and consummate a merger and acquisition agreement as best determined
at the discretion of the Board of Directors; to elect the Board of Directors for
the following year; and to ratify the retention of the CPA.
No matters were submitted to a vote of security holders, through the
solicitation of proxies or otherwise during the fourth quarter of the fiscal
year ended December 31, 1999 covered by this report.
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
The Company's common stock currently trades on the NASD Pink Sheets under the
symbol "GAMM." The stock's symbol has been "GAMM," except for the period between
November 5, 1999 to December 2, 1999 during the 4th Quarter, 1999, when the
Company's common stock traded under the symbol "GAMME." The high, low and
closing trading price, as well as the aggregate volume, for the Company's common
stock for each fiscal quarter since July 1, 1998, are listed in the following
table:
Quarterly GAMM Stock Trading Summary
Quarter High Low Close Volume
------------------- ---------- ---------- ------------- ---------------
3rd Quarter 1998 $6.50 $5.0625 $5.375 10,400
------------------- ---------- ---------- ------------- ---------------
4th Quarter 1998 $13.125 $5.375 $8.125 83,800
------------------- ---------- ---------- ------------- ---------------
1st Quarter 1999 17.875 $6.25 $14.125 136,500
------------------ ----------- ---------- ------------- ---------------
2nd Quarter 1999 $17.625 $10.125 $12.50 85,400
------------------ ----------- ---------- ------------- ---------------
3rd Quarter 1999 $7.00* $1.87* $2.875* 311,800
------------------ ----------- ---------- ------------- ---------------
4th Quarter 1999 4.00 1.125 1.50 80,200
------------------ ----------- ---------- ------------- ---------------
GAMME
4th Quarter 1999 2.625 1.3125 1.50 50,100
------------------ ----------- ---------- ------------- ---------------
7
<PAGE>
1st Quarter 2000 5.00 1.00 1.5625 255,900
------------------ ----------- ---------- ------------- ---------------
2nd Quarter 2000 2.00 1.00 1.35 57,700
------------------ ----------- ---------- ------------- ---------------
* 3:1 forward stock split executed on August 23, 1999.
Stock Options
As of October 5, 2000, the Company had outstanding options to purchase 700,500
shares of its common stock. Options to purchase 225,000 shares were granted as
of December 31, 1998, all of which expire on December 31, 2001, if not
previously exercised. The remaining options to purchase 475,500 shares were
granted as of December 31, 1999, all of which expire on December 31, 2002, if
not previously exercised. These options are held by the following individuals:
List of Options Which Were Granted as of
12/31/98, All of Which Expire 12/31/01
-----------------------------------------------------------------------
Name of Optionee # of Shares Exercise Price
-------------------- --------------------- ----------------------------
Bryan Abboud 78,936 0.50
-------------------- --------------------- ----------------------------
Todd Elmquist 55,257 0.50
-------------------- --------------------- ----------------------------
Denny Walker 31,575 0.50
-------------------- --------------------- ----------------------------
Scott Van Kirk 23,682 0.50
-------------------- --------------------- ----------------------------
Ramirez Valeriano 2,250 1.67
-------------------- --------------------- ----------------------------
Jeff Imray 7,875 0.50
-------------------- --------------------- ----------------------------
Matt Olden 6,750 1.67
-------------------- --------------------- ----------------------------
Tim Shanahan 2,250 1.67
-------------------- --------------------- ----------------------------
Michael Shepherd 6,000 0.50
-------------------- --------------------- ----------------------------
Ron Pereira 4,500 1.67
-------------------- --------------------- ----------------------------
Mike Terrell 3,000 0.50
-------------------- --------------------- ----------------------------
Brenda Tuller 2,250 1.67
-------------------- --------------------- ----------------------------
Paul Pereira 675 1.67
-------------------- --------------------- ----------------------------
Total 225,000
8
<PAGE>
List of Options Which Were Granted as of
12/31/99, All of Which Expire 12/31/02
Name of Optionee # of Shares Exercise Price
-------------------- --------------------- -----------------------------
Bryan Abboud 176,000 1.25
-------------------- --------------------- -----------------------------
Todd Elmquist 124,000 1.25
-------------------- --------------------- -----------------------------
Scott Van Kirk 84,000 1.25
-------------------- --------------------- -----------------------------
Jeff Imray 28,000 1.25
-------------------- --------------------- -----------------------------
Ramirez Valeriano 5,300 1.67
-------------------- --------------------- -----------------------------
Guy Moss 2,350 1.67
-------------------- --------------------- -----------------------------
Brian Bruce 5,300 1.50
-------------------- --------------------- -----------------------------
Edvar Pereira 1,000 1.67
-------------------- --------------------- -----------------------------
Tim Shanahan 5,000 1.67
-------------------- --------------------- -----------------------------
Denny Walker 5,000 1.67
-------------------- --------------------- -----------------------------
David McIntosh 5,000 1.25
-------------------- --------------------- -----------------------------
Ricardo Carvajal 5,000 1.25
-------------------- --------------------- -----------------------------
Erik Van Maren 8,050 1.67
-------------------- --------------------- -----------------------------
Rui Barbosa 500 1.67
-------------------- --------------------- -----------------------------
Nancy Urselita 1,000 1.67
-------------------- --------------------- -----------------------------
Alistair Assheton 20,000 1.67
-------------------- --------------------- -----------------------------
Total 475,500
As of September 1, 2000, there were 8,423,719 shares of restricted Common Stock,
pursuant to Rule 144 under the Securities Act of 1933, as amended (the
"Securities Act").
Holders of Record:
As of September 1, 2000, there were one hundred thirty-six (136) holders of
record of the Company's Common Stock
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
6:1 Results of Operations
General
The Company generates operating revenues exclusively from its wholly owned
subsidiaries, IGW and Prevail. The acquisition of Prevail added an additional
source of revenue for the Company through its website advertising fees.
For the Year ended December 31, 1999, Prevail generated revenues of over
$233,000, which accounted for approximately 8% of the Company's revenues for
9
<PAGE>
that period. The Company anticipates that over the next three years, 2000, 2001
and 2002 revenues generated through Prevail are anticipated to increase to $1.3
million, $2.1 million and $2.6 million, respectively.
The Company's subsidiaries, IGW and Prevail currently generate revenues from
three (3) primary sources: (i) licensing fees, (ii) monthly website hosting and
maintenance fees, and (iii) royalties and advertising fees.
Historically, approximately 50% of all gaming revenue for "Sportsbook"
operators, in the USA and abroad, are generated during American Professional and
Collegiate football season. This statistic has proven to be steadfast during the
short time that IGW began licensing its Internet Sportsbook software platform,
as fourth quarter royalty revenue represented over 50% of all revenue generated
in 1998 and 1999. This seasonal royalty revenue is anticipated to continue for
the Sportsbook software platform; however, with the recent development,
licensing and introduction of the new Internet based casino software, revenues
should balance out during the off season months as a result of the additional
royalties gained through the licensing of the newly introduced Casino software.
Seasonal royalty revenue for football season currently represents over 50% of
all Company revenue, however, as new licensees and additional software platforms
are added, the revenues will balance out during the other sport seasons.
Through research and development in the past four years, the Company identified
the opportunity of offering proprietary software and related services to online
gaming operators and successfully launched its first licensee in 1997. The
Company encourages its licensee's to target only customers in countries that
regulate online gaming. Currently, there are several countries which support the
online gaming industry through regulation and/or taxation, including; such
nations as Sweden, Finland, Australia, Germany, Liechtenstein, the Netherlands
Antilles, Dominica and Antigua.
Since the beginning of January 1999, through December 31, 1999, revenues from
all components of the software licensing business, which include software
licensing, Website services and software licensing royalties have undergone
tremendous growth and generated revenues over $2.8 Million.
The following tables set forth selected information from the statements of
operations and balance sheets for the twelve months ended December 31, 1999, and
1998.
Selected Statement of Operations Information
For the Year Ended For the Year Ended
December 31, 1999 December 31, 1998
Total Revenues $2,821,599 $ 980,563
Total Expenses 2,786,780 1,243,224
Income (Loss) From Operations 34,819 (262,661)
Total Other Income (Expense) (55,425) (15,918)
10
<PAGE>
Net Profit (Loss) (32,177) (278,579)
Selected Balance Seet Information
For the Year Ended For the Year Ended
December 31, 1999 December 31, 1998
Total Current Assets $1,869,295 $1,088,155
Total Current Liabilities 762,021 228,767
Total Property & Equipment 1,640,135 62,923
Total Liabilities 1,122,416 282,235
Total Other Assets 135,195 280,424
Total Assets 3,644,625 1,431,502
Net Shareholders' Equity 2,522,209 1,149,267
The Company's revenues increased over 287% to $2,821,599 for the year ended
December 31, 1999 as compared to $980,563 for the twelve months ended December
31, 1998.
The growth is primarily due to additional revenues generated from software
licensing, and Website services for licensees (including Royalties). The
Company, through IGW, offers to its licensees Internet based Casino and
Sportsbook software as well as telephone based (call centers) Sportsbook
software. Revenues from software licensing of $445,000, hosting services of
$159,000, and royalties of $1,983,773 which are the significant income sources,
accounted for 91.7% of the total revenues for the twelve months ended December
31, 1999. At June 30, 1999, the Company had entered into agreements with 6
licensees and as of December 31, 1999, the Company supports 11 fully operational
licensee web sites.
On August 20, 1999, Global Entertainment Holdings/Equities, Inc., (Global),
issued 43,500 shares of its common stock to acquire 100% of the issued and
outstanding shares of Prevail OnLine, Inc., (Prevail), a Colorado Corporation,
incorporated on July 21, 1999. Concurrent with issuance of the 43,500 shares of
stock to acquire Prevail, Global issued 120,000 shares to an unrelated party to
acquire a website known as wheretobet.com and a domain name known as netbet.org.
In 1999, the Company entered into an agreement with an independent third party
to design and develop a Website page known as "Sports Daily". The Sports Daily
Website Page is intended to give the Company's current clientele, sport
enthusiast and future customers information about the all major sports events,
game times, statistics, weather conditions, injury report, major sports events,
and current sports news. The Sports Daily Website is not a gaming or wagering
activity. The Company estimates that the Website as designed and developed at
June 30, 1999 will have a useful life of three years.
Prevail, has used the wheretobet.com, website to sell banner advertising as its
source of revenue since the acquisition of the website.
11
<PAGE>
The wheretobet.com website and the netbet.org domain name where acquired from an
unrelated party for a total sum of $700,000. At the acquisition date Prevail
paid a down payment of $75,000 and signed a non interest bearing note of
$225,000 payable in nine monthly installments commencing one month from the
closing date of the Agreement. In addition, Global issued 120,000 shares of its
common stock for a value of $400,000. The asset purchase and sale agreement
contains the following provision; The stock that is to be transferred to Sellers
will contain therewith a put and call provision as follows; (i) Sellers will
have the right to put the stock to the Purchaser anytime after six (6) months
from the closing, but before twelve (12) months from the closing at the net
price of $400,000 (US); (ii) The Purchaser will have the right to call the stock
from Sellers anytime after six (6) months from the closing but before twelve
(12) months from closing at the net price of $800,000 (US).
Within the next fiscal year, the Company will seek to contract with four (4)
additional licensees. The Company's and IGW's success in contracting with these
additional licensees, may have the potential of generating, through the
combination of a fixed licensee fee, royalty fees and hosting fees, an
additional $1.5 million in annual revenues for the Company.
The Company expects to attract a two (2) of the proposed four (4) licensees
within the second quarter of the year 2000 and to sign the remaining two (2)
licensees in the second half of the year.
The Company anticipates an investment of an additional $1 million in hardware
and software to accommodate the additional four (4) licensee contracts.
Operating expenses were $2,786,780 for the twelve months ended December 31, 1999
and $1,243,224 for December 31, 1998. As a percentage of revenues, operating
expenses decreased from 127% (inclusive of one time charge) to 98% as a result
of substantial revenue growth and efficiencies gained as the Company handled a
greater level of activity.
Income from operations for the twelve months ended December 31, 1999 was $34,819
as compared to an operating loss of ($262,661) (inclusive of a one time
extraordinary write off) for December 31, 1998.
The Company expects licensing revenues to continue to grow as more licensees
commence operations and royalties from existing licensee's Internet gaming
operations increase.
Tax expense for the twelve months ended December 31, 1999 was $11,571, as
compared to $0 for 1998. The majority of the Company's income is generated from
IGW in Curacao and is taxed at the rate of 2.4%.
12
<PAGE>
6:2 Liquidity and Capital Resources
At December 31, 1999, the Company had $236,184 in cash and cash equivalents, as
compared to $122,422 at December 31, 1998. The increase in cash balance is
mainly a result of the increased operating profits and financing activities.
Working capital at December 31, 1999 increased to $1,107,274 as compared to
$869,388 at December 31, 1998. Accounts receivable at December 31, 1999
increased to $1,511,226 as compared to $962,249 at December 31, 1998. The
majority of the receivables are from new licensees that were offered an
installment payment plan on the initial licensing fees and from operating
licensees, which have a 30-day term agreement for royalties.
Net cash generated from operating activities for the twelve months ended
December 31, 1999 increased to $560,607 as compared to a net use of $383,458 for
the twelve months ended December 31, 1998. The increase in cash from operations
was primarily due to the write off of impaired assets of $607,844 at December
31, 1998 year-end and the increase in revenues.
Net cash used for investing activities for the twelve months ended December 31,
1999 was $1,492,616 as compared to $589,175 for the twelve months ended December
31, 1998. The increase was primarily due to an increase in purchases of computer
equipment and the purchase of Website domains www.wheretobet.com and
www.netbet.org. Net cash provided by financing activities for the twelve months
ended December 31, 1999, was $1,045,771, as compared to $965,579 for the twelve
months ended December 31, 1998.
Revenues and directly related expenses are recognized in the period in which
they occur. Revenues and related expenses are recognized from the sale of the
licenses when persuasive evidence of an arrangement exists, delivery of access
to the software has occurred, the license fee has been determined and
collectability of the license fee is probable. License fees are billed to be
paid on three installments over a relatively short period of time, usually
within ninety days. Once the arrangement has been contractually agreed upon
there are no customer cancellation privileges. Fees that the Company may be
entitled to are referred to as royalties and are not recognized until such time
as the licensee has actually earned revenues through the use of the software and
in accordance with the licensing agreement has notified the Company of its
sales. Once the Company has been notified that royalties are due from the
licensing of its software and collectability is probable, royalty income is
recognized. Revenues earned from efforts to assist a purchaser establish and
maintain a base for operations are known as hosting revenues and are recognized
upon receipt of funds. Costs incidental to royalty income and hosting activities
are recognized in the same period as the related revenues are recognized.
The Company has accounts receivable from License fees, Royalties, Hosting and
Maintenance services of $1,511,226 of which $585,245 is less than 30 days old
and $925,981 that extends beyond 30 days.
6:3 Impact of Inflation
The Company believes that inflation has not had a material effect on its past
business.
13
<PAGE>
6:4 Contingencies
The Company is not the subject of any lawsuit, except that which is indicated in
Note #3 in the consolidated financial statements.
6:5 Year 2000 Risks
Currently, many computer systems, hardware and software products are coded to
accept only two digit entries in the date code field and, consequently, cannot
distinguish 21st century dates from 20th century dates. The interactions between
various software and hardware platforms often rely upon the date coding system.
As a result, many companies' software and computer systems may need to be
upgraded or replaced in order to function properly after the turn of the
century. The Company, its licensees and suppliers are reliant on computers and
related automated systems for daily business operations.
Failure to achieve at least a minimum level of Year 2000 systems compliance by
both the company and its suppliers would have a material adverse effect on the
Company.
The Company has completed the process of identifying computer systems that could
be affected by the Year 2000 issue as it relates to the Company's internal
hardware and software, as well as third parties that provide the Company with
goods or services. Three categories or general areas have been identified for
review and analysis:
1. Systems providing licenses services. These include hardware and software
systems that are used to provide services to the Company's customers in the form
of Internet connectivity, e-mail servers, authentication servers, gaming
servers, database servers, etc. Hardware in the form of routers and switches are
also included in this area.
2. Third party vendors providing critical services including circuits, hardware,
long distance Internet connectivity and related products. These include telco
providers, suppliers of routers, modems, switches, odd feeds, etc.
3. Critical internal systems that support the Company's administrative systems
for billing and collecting, general accounting systems, computer networks, and
communication systems.
The Company has completed its Year 2000 compliance review and asset
inventorying. The critical systems are computer hardware, business critical
off-the-shelf software, and telecommunications. The Company's critical hardware
is no more than one-year-old and Y2K compliance information from the
manufacturers has been obtained and documented. The existing critical hardware
is 100% compliant. Critical development, operating systems and application
off-the-shelf software is approximately 90% from Microsoft and statements of
compliance have been attained by those who are compliant. The Company also has
statements of compliance from Setel N.V. and Antelecom N.V., their
telecommunications providers - both warrant 100% compliance. The Company will
continue to monitor critical vendors for any changes in their compliance
statements. All newly acquired hardware systems, operating systems, and software
are required to be vendor certified for Year 2000 compliance.
14
<PAGE>
The Company has implemented redundancy into the critical internal systems as a
contingency plan for potential Year 2000 failures, as well as other types of
unforeseen disasters. All active critical hardware and software have duplicate
backup hardware and software for equipment or software failure. All critical
equipment is protected by virtue of Uninterruptible Power Supplies and an
electrical generator is available in the event of total electrical power
failure.
Additionally, the Company has tested the existing systems for Year 2000
compliance. It has been determined that the existing billing and billing
presentment systems are Year 2000 compliant.
Based on growth, the Company plans to implement new hardware platforms and
software systems that should be Year 2000 compliant and therefore costs
specifically allocated to Year 2000 compliance may not be significant, and have
not been significant to date.
The nature of the Company's business makes it dependent on computer hardware,
software, and operating systems that are susceptible to Year 2000 issues.
Failure to attain at least minimum levels of Year 2000 compliance would have a
material adverse effect on the Company's ability to deliver services.
The Company believes that its banking relationships, and transfer agent are Year
2000 Compliant. Should any of these third party vendors not be Year 2000
Compliant, the Company will experience little to no adverse material impact on
its cash flow or prohibit its ability to continue operations.
6:6 Year End 2000 Projections
The Company anticipates that a substantial portion of its revenues for year end
December 31, 2000 will be generated through Royalty Fees, License Fees, Site
Maintenance and Hosting Fees, Website Advertising and Sponsorships.
ITEM 7. FINANCIAL STATEMENTS
The following information is being provided supplementally to the the Company's
audited financial statements found herein on page F-1 and should be read in
conjunction with such statements.
1. The Company agreed to grant options to purchase 225,000 shares of the
Company=s common stock to employees of one of the Company=s subsidiaries,
Interactive Gaming & Wagering, NV (AIGW@), if IGW attained net income, or
net earnings, of $207,000 for the year ended December 31, 1998. IGW
realized net income in excess of $207,000 for this fiscal year. In
accordance with this performance bonus, on April 24, 2000, pursuant to the
instructions of IGW=s managing director, the Company granted options to
purchase 225,000 shares of common stock to certain IGW employees. These
options are exercisable at not less than $1.50 per share for three (3)
years.
15
<PAGE>
IGW and the Company had a similar performance based option agreement for
IGW's net income, or net earnings, for the years ended December 31, 1999
and 2000. However, IGW was not going to reach these performance standards.
Therefore, the Company and IGW mutually agreed that the Company would
grant, as of December 31, 1999, options to purchase 475,500 shares of the
Company's common stock at exercise prices between $1.25 and $1.67 per
share. All of these options expire on December 31, 2002, if not previously
exercised.
As of September 1, 2000, the Company had outstanding options to purchase
700,500 shares of its common stock. A summary schedule of the outstanding,
unexercised options granted as of December 31, 1998, and a schedule of
those granted as of December 31, 1999 is found in Item 9 above.
2. A 34% discount was applied to the cost of certain options granted for the
year ended December 31, 1999, as specified in Note 5 to the audited
financial statements for the Company=s fiscal year ended December 31, 1999.
The Company believes that this 34% discount was and is still consistent
with the accounting required by SFAS 123=s Afair value pricing model.@ This
discount was applied because as of December 31, 1999, (1) the Company=s
common stock had been de-listed from the OTC-BB to the Pink Sheets, (2) the
trading volume was so low as to greatly diminish liquidity, and (3) the
stock underlying the option will be unregistered, restricted shares upon
issuance.
The following schedule details these options and the expense charges
comprising the difference in market value based on trading price and the
discounted per share price.
<TABLE>
<CAPTION>
Market Discount Present Cost of
Description Price Rate Value Option Expense
----------- ----- ---- ----- ------ -------
<S> <C> <C> <C> <C> <C>
225,000 Options,
expiring 12/31/01 $1.00 5.5% $.8516 $ .098 $22,027
475,500 Options,
expiring 12/31/02 $1.00 5.5 $.8985 $ .067 $46,598
-------
Total Expense Recognized for year ended December 31, 1999 $68,625
</TABLE>
3. The Company is actively pursuing web-site development. The Company has
adopted "Financial Accounting Standards Board Emerging Task Force
Consensus 00-2 (FASB EITF 00-2): Accounting for Website Development
Costs." The adoption of this procedure relates to the accounting for
costs of internal software, requires that costs of developing web
applications and infrastructure, as well as cost of graphic development
be capitalized, rather than the historical common practice of same
period expense. Costs of website planning and operation continue to be
expensed as normal.
16
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Consolidated Financial Statements
December 31, 1999, 1998 & 1997
<PAGE>
Schvaneveldt & Company
Certified Public Accountant
275 East South Temple #300
Salt Lake City, Utah 84111
(801) 521-2392
Independent Auditors Report
Board of Directors
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
I have audited the accompanying consolidated balance sheets of Global
Entertainment Holdings/Equities, Inc., & Subsidiaries, as of December 31, 1999,
1998 and 1997, and the related consolidated statements of operations,
stockholders' equity, and cash flows for the years then ended December 31, 1999,
1998 and 1997. These financial statements are the responsibility of the
Company's management. My responsibility is to express an opinion on these
financial statements based on my audit. As described in Note #18, to the
financial statements, subsequent to the issuance of the report the financial
statements of the Company for the year ended December 31, 1999 were restated.
I conducted my audit in accordance with generally accepted auditing standards.
Those standards require that I plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statements presentation.
I believe that my audit provides a reasonable basis for my opinion.
In my opinion, the aforementioned consolidated financial statements present
fairly, in all material respects, the financial position of Global Entertainment
Holdings/Equities, Inc., & Subsidiaries, as of December 31, 1999, 1998 and 1997,
and the consolidated results of their operations and their cash flows for the
years ended December 31, 1999, 1998 and 1997, in conformity with generally
accepted accounting principles.
/s/Darrell Schvaneveldt
Salt Lake City, Utah
March 10, 2000
Except as to Note #18 which is May 10, 2000
F-1
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Consolidated Balance Sheets
December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
Assets
<S> <C> <C> <C>
Current Assets
Cash & Cash Equivalents (Note #2) $ 236,184 $ 122,422 $ 129,476
Accounts Receivable (Note #12) Net of
Provision for Bad Debts of $71,800 1,511,226 962,249 -0-
Prepaid Expenses 67,941 3,484 -0-
Loan Receivable - Related Party -0- -0- 125,000
Interest Receivable 2,632 -0- -0-
Employee Accounts Receivable 51,312 -0- -0-
--------------- -------------- ------------
Total Current Assets 1,869,295 1,088,155 254,476
Property & Equipment (Note #6)
Automobile - Net 59,484 -0- -0-
Package Software - Net 108,951 4,859 -0-
Office Improvements - Net 21,696 1,970 -0-
Computer Equipment - Net 590,819 40,664 -0-
Furniture & Fixtures - Net 121,288 15,430 -0-
Websites (Note #9) 737,897 -0- -0-
--------------- -------------- ------------
Total Property & Equipment 1,640,135 62,923 -0-
Other Assets
Security Deposit 17,220 13,626 -0-
Software Design & Development - Net (Note #4) 117,975 216,798 -0-
Receivable BSW - Net (Note #3) -0- 50,000 200,000
Investment - BSW (Note #3) -0- -0- 1,375
--------------- -------------- ------------
Total Other Assets 135,195 280,424 201,375
--------------- -------------- ------------
Total Assets $ 3,644,625 $ 1,431,502 $ 455,851
=============== ============== ============
</TABLE>
The accompanying notes are an integral part of these financial statements
F-2
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Consolidated Balance Sheets -Continued-
December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
Liabilities & Stockholders' Equity
<S> <C> <C> <C>
Current Liabilities
Accounts Payable $ 304,021 $ 23,844 $ -0-
Accrued Expenses 13,471 -0- -0-
Accrued Interest 40,170 12,565 -0-
Accrued Wages 49,930 17,800 -0-
Customer Deposits 35,880 -0- -0-
Current Portion - Capital Leases (Note #7) 31,285 9,558 -0-
Current Portion - Notes Payable (Note#7) 240,000 165,000 250,000
Note Payable - Line of Credit 35,693 -0- -0-
Income Taxes Payable 11,571 -0- -0-
--------------- ---------------- ---------------
Total Current Liabilities 762,021 228,767 250,000
Long Term Liabilities
Notes Payable (Note #7) 565,000 215,000 -0-
Less Current Portion (Note #7) (240,000) (165,000) -0-
--------------- ---------------- ---------------
Total Long Term Notes Payable 325,000 50,000 -0-
Capital Lease Payable (Note #7) 35,395 3,468 -0-
--------------- ---------------- ---------------
Net Long Term Liabilities 360,395 53,468 -0-
--------------- ---------------- ---------------
Total Liabilities 1,122,416 282,235 250,000
Stockholders' Equity
Preferred Stock, 25,000,000 Shares Authorized,
at $.001 Par Value, None Issued
Common Stock 100,000,000 Shares Authorized,
Par Value of $.001; 9,940,353; 9,455,682 &
891,963 Shares Issued & Outstanding
Respectively Retroactively Restated 9,940 9,456 891
Paid In Capital 2,869,688 1,450,313 236,883
Retained Earnings (Deficit) (357,419) (310,502) (31,923)
--------------- ---------------- ---------------
Net Stockholders' Equity 2,522,209 1,149,267 205,851
--------------- ---------------- ---------------
Total Liabilities &
Stockholders' Equity $ 3,644,625 $ 1,431,502 $ 455,851
=============== ================ ===============
</TABLE>
The accompanying notes are an integral part of these financial statements
F-3
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Consolidated Statement of Operations
For the Years Ended December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
<S> <C> <C> <C>
Revenues
License Fees $ 445,000 $ 150,000 $ -0-
Royalty Fees 1,983,773 812,018 -0-
Hosting Income 159,090 18,545 -0-
Advertising Revenues 233,736 -0- -0-
--------------- ---------------- ---------------
Total Revenues 2,821,599 980,563 -0-
Expenses
Bad Debt Provision 71,800 -0- -0-
Uncollectible Fees Written Off 180,030 -0- -0-
Amortization 191,696 110,592 -0-
Depreciation 233,857 35,299 -0-
Rents 225,593 78,855 1,041
Professional Fees 138,058 61,864 30,342
Travel 57,904 47,551 -0-
Financial & Investor Relations 149,829 -0- -0-
Administrative Expenses 461,797 153,103 1,865
Consulting 749,334 148,116 -0-
Advertising 72,906 -0- -0-
Write Off Impaired Asset (Note #3) -0- 607,844 -0-
Litigation Settlement (Note #15) 75,000 -0- -0-
Bandwidth Expenses 125,091 -0- -0-
Options Issued Expense (Note #5) 68,625 -0- -0-
--------------- ---------------- ---------------
Total Expenses 2,801,520 1,243,224 32,948
--------------- ---------------- ---------------
Income (Loss) from Operations 20,079 (262,661) (32,948)
--------------- ---------------- ---------------
Other Income (Expenses)
Interest (Expense) (59,353) (21,220) (500)
Interest Income 3,928 782 1,525
Forgiveness of Debt -0- 4,520 -0-
--------------- ---------------- ---------------
Total Other Income (Expenses) (55,425) (15,918) 1,025
--------------- ---------------- ---------------
</TABLE>
The accompanying notes are an integral part of these financial statements
F-4
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Consolidated Statement of Operations -Continued-
For the Years Ended December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
<S> <C> <C> <C>
Income (Loss) Before Taxes (35,346) (278,579) (31,923)
Provisions for Income Tax (Note #10) (11,571) -0- -0-
--------------- ---------------- ---------------
Net (Loss) $ (46,917) $ (278,579) $ (31,923)
=============== ================ ===============
Basic Earnings (Loss) Per Share $ N/A ($ .03) $ (.04)
Diluted Earnings Per Share $ N/A N/A N/A
Weighted Average Shares Outstanding
Retroactively Restated 10,338,897 7,855,533 799,998
Weighted Average Shares & Options
Outstanding 10,338,897 7,855,533 799,998
</TABLE>
The accompanying notes are an integral part of these financial statements
F-5
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
--------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance, July 10, 1997 -0- $ -0- $ -0- $ -0-
09/11/97
Shares Issued to Incorporators
for Cash at $.002 Per Share
Retroactively Restated 257,142 257 343
09/11/97
Shares Issued for Cash at $0.23
Per Share Retroactively Restated 621,429 621 134,379
12/31/97
Shares Issued for Cash at $9.33
Per Share Retroactively Restated 13,392 13 124,987
Cost of Shares Sold (22,826)
Net Loss for the Year Ended
December 31, 1997 (31,923)
---------------------------------------------------------------
Balance, December 31, 1997 891,963 891 236,883 (31,923)
02/27/98
Shares Issued for Cash at $9.33
Per Shares Retroactively Restated 40,821 41 380,959
02/27/98
Shares Issued to Directors at
$0.001 Per Share 5,694 6
02/27/98
Shares Issued Pursuant to
Agreement of Purchase & Sale
of Beverage Worldwide, Inc. 589,287 589
03/11/98
Shares Issued to Directors at
$0.001 Per Share 4,287 4
</TABLE>
The accompanying notes are an integral part of these financial statements
F-6
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity -Continued-
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
--------------------------------------------------------------------
<S> <C> <C> <C> <C>
03/26/98
Shares Issued for Cash at $9.33
Per Share Retroactively Restated 14,142 14 131,986
04/06/98
Shares Issued to Incorporators of
Global Entertainment Holdings, Inc.
(Private Corporation) $0.0003 Per Share 1,423,500 1,423 (949)
04/06/98
Shares Issued for Directors Fees at
$0.0003 Per Share Retroactively Restated 105,674 106 (77)
06/25/98
Shares Issued for Cash at $0.22 Per
Share Retroactively Restated 720,000 720 159,280
06/30/98
Shares Issued to Acquire Interactive
Gaming & Wagering, Inc., NV, by
Global Entertainment Holdings/Equities,
Inc., (Private Corporation) at $0.029
Per Share 5,134,500 5,135 143,752
08/13/98
Shares Canceled for Rescission of
Beverage Source Worldwide, Inc. (589,287) (589)
08/27/98
Shares Issued for Programming Services
at $0.25 Per Share Retroactively Restated 888,696 889 221,475
08/27/98
Shares Issued for Cash at $0.61 Per Share
Retroactively Restated 107,670 108 65,695
08/28/98
Shares Issued for Legal Services at $0.33
Per Share Subsequent to Reverse Merger
Takeover Retroactively Restated 8,160 8 2,715
</TABLE>
The accompanying notes are an integral part of these financial statements
F-7
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity -Continued-
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
--------------------------------------------------------------------
<S> <C> <C> <C> <C>
11/03/98
Shares Issued for Cash at $0.42 Per
Share Retroactively Restated 45,000 45 18,705
12/14/98
Shares Issued for Services at $0.33
Per Share Retroactively Restated 15,000 15 4,940
12/30/98
Shares Issued for Cash at $1.67 Per
Share Retroactively Restated 51,000 51 84,949
Rounding Adjustment (425)
Net Loss for the Year Ended
December 31, 1998 (278,579)
--------------------------------------------------------------------
Balance, December 31, 1998 9,455,682 9,456 1,450,313 (310,502)
01/18/99
Shares Returned & Canceled (22,839) (23) 23
03/05/99
Shares Issued for Consulting
Fees at $3.00 Per Share 9,000 9 26,991
04/19/99
Shares Issued for Cash at $2.25
Per Share 30,000 30 67,470
04/19/99
Shares Issued for Cash at $2.50
Per Share 9,000 9 22,491
04/19/99
Shares Issued for Cash at $4.66
Per Share 13,497 13 62,972
</TABLE>
The accompanying notes are an integral part of these financial statements
F-8
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity -Continued-
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
-------------------------------------------------------------------
<S> <C> <C> <C>
04/20/99
Shares Returned by Terminated
Employee (9,999) (10) 10
05/10/99
Shares Issued for Cash at $2.66
Per Share 89,100 89 237,511
06/17/99
Shares Issued for Prepaid Public
Relations at $3.33 Per Share 39,000 39 129,944
06/21/99
Shares Issued for Note Payable
Incentive at $0.375 Per Share 6,000 6 2,244
06/25/99
Shares Issued for Consulting
Services at $3.33 Per Share 3,000 3 9,997
08/19/99
Shares Issued for Furniture at $3.33
Per Share Retroactively Restated 690 2,300
08/19/99
Shares Issued for Legal Services at
$3.33 Per Share Services Retroactively
Restated 6,000 6 19,996
08/19/99
Shares Issued for Cash at $3.25
Per Share Retroactively Restated 30,000 30 97,470
08/27/99
Shares Issued for Cash at $2.67
Per Share Retroactively Restated 30,000 30 79,970
08/27/99
Shares Issued for Cash at $0.89 Per
Share Retroactively Restated 9,000 9 7,991
</TABLE>
The accompanying notes are an integral part of these financial statements
F-9
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity -Continued-
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
--------------------------------------------------------------------
<S> <C> <C> <C>
09/22/99
Shares Issued for Legal Services
at $4.00 Per Share 1,000 1 3,999
09/23/99
Shares Issued for Technology at
$4.00 Per Share 1,500 1 5,999
09/23/99
Issued Share to Acquire Prevail
Online, Inc., and Websites at
$2.45 Per Share 163,500 163 399,837
10/19/99
Issued Shares for Cash at $1.83
Per Share 3,000 3 5,497
11/05/99
Issued Shares for Consulting at
$3.81 Per Share 500 1 1,904
11/05/99
Issued Shares for Accounting
Services at $2.85 Per Share 700 1 1,999
11/05/99
Issued Shares for Accrued Interest
Expenses at $2.37 Per Share 9,000 9 21,311
11/05/99
Issued Shares for Cash at $2.75
Per Share 5,000 5 13,745
11/05/99
Issued Shares for Miscellaneous
Services at $3.25 Per Share 500 1 1,624
12/31/99
Issued Shares for Employee
Bonuses at $1.00 Per Share 16,300 16 16,284
</TABLE>
The accompanying notes are an integral part of these financial statements
F-10
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statement of Stockholders' Equity -Continued-
For the Period July 10, 1997 to December 31, 1999
<CAPTION>
Common Stock Paid In Retained
Shares Amount Capital Earnings
--------------------------------------------------------------------
<S> <C> <C> <C> <C>
12/31/99
Issued Shares for Technology at
$0.66 Per Share 15,012 15 9,985
12/31/99
Issued Shares for Technology at
$0.75 Per Share 34,903 35 26,140
Shares Returned to Company
and Canceled (7,613) (7) 7
Rounding Adjustment (80)
Paid In Capital - Options 68,625
Contributed Capital 75,039
Net Profit for Year Ended
December 31, 1999 (46,917)
--------------------------------------------------------------------
Balance, December 31, 1999 9,940,353 $ 9,940 $ 2,869,688 $ (357,419)
====================================================================
</TABLE>
The accompanying notes are an integral part of these financial statements
F-11
<PAGE>
<TABLE>
<CAPTION>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statements of Cash Flows
For the Years Ended December 31, 1999, 1998 and 1997
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
<S> <C> <C> <C>
Cash Flows from Operating Activities
Net (Loss) $(46,917) $(278,579) $(31,923)
Adjustment to Reconcile Net Income (Loss) to
Net Cash Provided by Operating Activities;
Amortization 191,696 110,592 -0-
Depreciation 233,857 35,299 -0-
Write off of Impaired Asset -0- 607,844 -0-
Forgiveness of Debt -0- (4,520) -0-
Non Cash Expenses 131,654 8,194 -0-
Rounding -0- (2) ( 1)
Provisions for Bad Debt 71,800 -0- -0-
Write Off Uncollectible Fees Receivable 180,030 -0- -0-
Options Issued Expense 68,625 -0- -0-
Change in Operating Assets & Liabilities;
(Increase) Decrease in Fees Receivable (548,977) (962,249) -0-
(Increase) Decrease in Prepaid Expenses (64,457) (3,448) -0-
(Increase) Decrease in Security Deposits (3,594) (13,626) -0-
(Increase) Decrease in Interest Receivable (2,632) -0- -0-
(Increase) Decrease in Employee Receivable (51,312) -0- -0-
Increase in Accounts Payable 280,177 23,844 -0-
Increase in Accrued Expenses 13,471 -0- -0-
Increase in Taxes Payable 11,571 -0- -0-
(Decrease) Increase in Accrued Interest 27,605 12,565 -0-
(Decrease) Increase in Accrued Wages 32,130 17,800 -0-
Increase in Loan Receivable -0- -0- (125,000)
Increase in Customer Deposits 35,880 -0- -0-
--------------- ---------------- ---------------
Net Cash Provided (Used) in Operating Activities 560,607 (446,286) (156,924)
Cash Flows from Investing Activities
Purchase of Websites (Note #9) (402,813) -0- -0-
Purchase of Software Design & Development (27,957) (70,956) -0-
Purchase of Automobile (70,949) -0- -0-
Purchase of Package Software (110,151) (7,289) -0-
Purchase of Office Improvements (23,931) (1,970) -0-
Purchase of Computer Equipment (725,035) (67,173) -0-
Purchase of Furniture & Fixtures (131,780) (21,790) -0-
Loan to BSW -0- (456,844) (201,000)
Cash from Interactive Gaming & Wagering, Inc.,
NV, Purchase Acquisition by Stock Issued -0- 99,675 -0-
--------------- ---------------- ---------------
Net Cash (Used) in Investing Activities (1,492,616) (526,347) (201,000)
</TABLE>
The accompanying notes are an integral part of these financial statements
F-12
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statements of Cash Flows -Continued-
For the Years Ended December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
<S> <C> <C> <C>
Cash Flows from Financing Activities
Increase in Capital Lease Liabilities 66,414 19,608 -0-
Payments on Capital Lease Liabilities ( 12,760) ( 6,582) -0-
Increase in Notes Payable 525,000 110,000 240,000
Payment on Notes Payable ( 175,000) -0- -0-
Sale of Common Stock 595,335 842,553 247,400
Contributed Capital 46,782 -0- -0-
--------------- ---------------- ---------------
Net Cash Provided by Financing Activities 1,045,771 965,579 487,400
--------------- ---------------- ---------------
Increase (Decrease) in Cash & Cash
Equivalents 113,762 ( 7,054) 129,476
Cash & Cash Equivalents at Beginning
of Period 122,422 129,476 -0-
--------------- ---------------- ---------------
Cash & Cash Equivalents at End of Period $ 236,184 $ 122,422 $ 129,476
=============== ================ ===============
Disclosures from Operating Activities
Interest Expense $ 59,353 $ 21,220 $ 500
Taxes -0- -0- -0-
Significant Non Cash Transactions
Issued 5,134,500 Shares to Acquire
Interactive Gaming & Wagering, Inc., NV. $ -0- $ 148,887 -0-
Issued 1,423,500 Shares to Incorporators -0- 474 -0-
Issued 8,160 Shares for Legal Services -0- 2,720 -0-
Issued 888,696 Shares for Programing Services -0- 222,174 -0-
Issued 15,000 Shares for Services -0- 5,000 -0-
Issued 39,000 Shares for Prepaid Public Relations 130,000 -0- -0-
Issued 6,000 Shares for Interest Expense 2,250 -0- -0-
Issued 9,000 Shares for Consulting Services 27,000 -0- -0-
Issued 3,000 Shares for Consulting Services 10,000 -0- -0-
Issued 690 Shares for Furniture 2,300 -0- -0-
Issued 6,000 Shares for Legal Services 20,000 -0- -0-
Issued 1,000 Shares for Legal Services 4,000 -0- -0-
Issued 1,500 Shares for Technology 6,000 -0- -0-
Issued 163,500 Shares for Acquisition of
Prevail OnLine, Inc. 400,000 -0- -0-
Issued 500 Shares for Consulting Services 1,905 -0- -0-
</TABLE>
The accompanying notes are an integral part of these financial statements
F-13
<PAGE>
<TABLE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Statements of Cash Flows -Continued-
For the Years Ended December 31, 1999, 1998 and 1997
<CAPTION>
December December December
31, 1999 31, 1998 31, 1997
--------------- ---------------- ---------------
<S> <C> <C> <C>
Significant Non Cash Transactions -Continued-
Issued 700 Shares for Accounting Services 2,000 -0- -0-
Issued 9,000 Shares for Accrued Interest Payable 21,320 -0- -0-
Issued 500 Shares for Miscellaneous Services 1,625 -0- -0-
Issued 16,300 Shares for Employee Bonuses 16,300 -0- -0-
Issued 15,012 Shares for Technology 10,000 -0- -0-
Issued 34,903 Shares for Technology 26,175 -0- -0-
</TABLE>
The accompanying notes are an integral part of these financial statements
F-14
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statement
NOTE #1 - Organization
The Company was incorporated on July 10, 1997, under the laws of the state of
Colorado using the name Masadi Resources, Inc. On February 10, 1998, Articles of
Amendment were filed changing the name to International Beverage Corporation.
Pursuant to a Merger Agreement dated August 27, 1998, International Beverage
Corporation merged with Global Entertainment Holdings/Equities, Inc., and
subsequently the surviving corporation became known as Global Entertainment
Holdings/Equities, Inc.
The purpose of the Corporation is to engage in any lawful act or activity for
which corporations may be organized under the laws of the state of Colorado. The
Company currently has two wholly owned subsidiaries; Interactive Gaming and
Wagering NV, (IGW), a Netherlands Antilles Corporation in Curacao, Netherlands
Antilles, and Prevail Online, Inc., (Prevail), a Colorado Corporation. IGW, is
engaged in the conception and creation of computer software programs for the
gaming and wagering industry. Prevail, was purchased in August of 1999 and it is
engaged in the creation and operation of websites and derives its revenues from
banner advertising.
NOTE #2 - Significant Accounting Policies
A. The Company uses the accrual method of accounting.
B. Revenues and directly related expenses are recognized in the period in
which they occur. Revenues and related expenses are recognized from the
sale of the licenses when persuasive evidence of an arrangement exists,
delivery of access to the software has occurred, the license fee has been
determined and collectability of the license fee is probable. License fees
are billed to be paid in three installments over a relatively short period
of time, usually within ninety days.
C. The Company considers all short term, highly liquid investments that are
readily convertible, within three months, to known amounts as cash
equivalents. The Company currently has no cash equivalents.
D. Basic Earnings Per Shares are computed by dividing income available to
common stockholders by the weighted average number of common shares
outstanding during the period. Diluted Earnings Per Share shall be computed
by including contingently issuable shares with the weighted average shares
outstanding during the period. When inclusion of the contingently issuable
shares would have an antidilutive effect upon earnings per share no diluted
earnings per share shall be presented.
E. Consolidation Policies: The accompanying consolidated financial statements
include the accounts of the company and its wholly-owned subsidiaries.
Inter-company transactions and balances have been eliminated in
consolidation.
F. Depreciation: The cost of property and equipment is depreciated over the
estimated useful lives of the related assets. The cost of leasehold
improvements is amortized over the lesser of the length of the lease of the
related assets of the estimated lives of the assets. Depreciation and
amortization is computed on the straight line method.
G. Estimates: The preparation of the financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.
H. Foreign Currency: All cash transactions in the Netherlands Antilles are
conducted from the Antilles Banking Corporation in United States dollars.
F-15
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #2 - Significant Accounting Policies -Continued-
I. Stock Options are valued at the difference in the market price of the
shares on the day of the grant and the present value of the shares at a
risk free discounted rate for the option period. When restricted shares
are to be acquired by exercise of the options the Company may apply a
marketability discount to the deemed value of the options.
J. Websites; Internal and external costs incurred to develop websites are
capitalized. Costs are capitalized when its probable that the website
will be completed and will be used to perform the function intended.
When it is probable that upgrades and enhancements will result in
additional functionality such costs are capitalized. Websites will be
considered to be impaired that it no longer provides substantial
service potential, or significant changes occur in the extent or manner
in which the website is used. Impairment write off will be recognized
in the period when impairment is deemed by management to have occurred.
NOTE #3 - Acquisition and Rescission of Beverage Source Worldwide, Inc.
-----------------------------------------------------------------------
Pursuant to an Agreement of Purchase between Masadi Resources, Inc., and
Beverage Source Worldwide, Inc., dated November 26, 1997, the Company issued
589,287 shares of its $.001 par value common stock in exchange for 1,500 shares
of Beverage Sources Worldwide, Inc. At December 31, 1997, the Company had
advanced to its subsidiary, Beverage Source Worldwide, Inc., $200,000 and in the
early months of 1998 the Company advanced an additional $457,844 to Beverage
Source Worldwide, Inc. Minutes of an Emergency Meeting of the Board of Directors
of the Company dated April 2, 1998, noted that Beverage Source Worldwide, Inc.,
was without funds and was currently facing bankruptcy if the Company did not
advance substantial working capital funds. On May 5, 1998, the Company filed a
Complaint in the Superior Court of California, County of San Diego, alleging
that from the closing of the Agreement of Purchase, officers of Beverage Source
Worldwide, Inc., have breached their respective duties, obligations and
agreements with the Company, secreting and/or attempting to secret the Companies
assets, moving, transferring, assigning conveying encumbrances, sequestering,
using, disposing of, or shifting, any and all of the assets and property of the
Company, wrongfully withdrawing monies from the Corporate bank accounts,
misappropriating company funds, co-mingling the operating expenses and cost of
International Beverage Corporation or its wholly owned subsidiary Beverage
Source Worldwide, Inc., with independent business of the officers and directors
named in the suit. Further, that the named defendant officers engaged in an
extensive pattern of discussion with various entities for the specific purpose
of merging one or all of the said entities, without disclosing to such entities
and their representatives that Beverage Source Worldwide, Inc., was a wholly
owned subsidiary of the Company. In addition to the above general categories of
the complaint there are numerous specific allegations of Malfeasance and Breach
of Fiduciary Duty. The complaint specifically intends that service of the
summons and complaint serve as notice of rescission of the agreement dated
November 26, 1997.
The rescission action taken with the filing of the complaint on May 5, 1998, and
the cessation of business activities by Beverage Source Worldwide, Inc., the
Company believes its control of Beverage Source Worldwide, Inc., was temporary
and that the cessation of business activities by the Officers of Beverage
Sources Worldwide, Inc., cast significant doubt on the Company, as the parent
company, to control the subsidiary.
F-16
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #3 - Acquisition and Rescission of Beverage Source Worldwide, Inc.
-Continued-
In March 2000, the Company has reached an agreement with the former Officers of
Beverage Source Worldwide, Inc., whereby for $75,000 he has withdrawn his
objection to the rescission of the agreement dated May 26, 1997.
NOTE #4 - Software Development for Licensing & Recognition of Income from
Software Licensing
The Company has expensed costs to internally create computer software until such
time as technological feasibility was established. Technological feasibility is
considered to be established when a detail program design is completed. After
the detailed program design has been established the Company has capitalized the
costs of its software products it intends to license to the gaming and wagering
industry. Software development costs will be amortized on a ratio of the current
revenue to anticipated total revenue from the sales of the product or a straight
line amortization of the product cost over the estimated three years useful life
of the product master. Because the product is subject to rapid technological
advances the Company has elected to amortize its computer programs software held
for licensing over a three year period.
Revenue from the licensing of software programs is recognized when there is
persuasive evidence of an arrangement, delivery of access to the software, the
fee is fixed and determined and collectability is probable. The license
arrangements are not multiple elements and license fees are recorded when the
four conditions above are achieved. Once the arrangement has been contractually
agreed upon there are no customer cancellation privileges. Fees that the Company
may be entitled to are referred to as royalties and are not recognized until
such time as the licensee has actually earned revenues through the use of the
software and in accordance with the licensing agreement has notified the Company
of its sales. Once the Company has been notified that royalties are due from the
licensing of its software and collectability is probable, royalty income is
recognized. Revenues earned from efforts to assist a purchaser establish and
maintain a base for operations are known as hosting revenues and are recognized
upon receipt of funds. Costs incidental to royalty income and hosting activities
are recognized in the same period as the related revenues are recognized.
The Company does not engage in any gaming or wagering activities.
NOTE #5 - Stockholders' Equity
Preferred Stock;
The Company has 25,000,000 shares of preferred stock $.001 par value authorized.
These preferred shares may be issued in one or more series at the discretion of
the Board of Directors.
Common Stock;
The Company has 100,000,000 shares of common stock $.001 par value authorized.
Each shareholder of record shall have one vote for each share of common stock
outstanding in his or her name on the books of the Corporation. Cumulative
voting shall not be allowed. No shareholder shall have pre-emptive or similar
rights.
F-17
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #5 - Stockholders' Equity -Continued-
Stock Options;
The Company will issue to the Managing Director of Interactive Gaming &
Wagering, NV, Stock Purchase Options, to be assigned at his discretion, which
vest according to the following: At year end 1998, if Interactive Gaming and
Wagering, Inc., had net earnings of $207,000, a three (3) year option to
purchase 225,000 shares of the Company's $.001 non-assessable, par value common
stock at a price not less than $1.50 per share. At year end 1999, if Interactive
Gaming and Wagering, Inc., has net earnings of $5,666,000, a three (3) year
option to purchase 1,800,000 shares of the Company's $.001 non-assessable, par
value common stock at a price not less than $1.50 per share. At year end 2000,
if Interactive Gaming and Wagering, Inc., has net earnings of $14,959,000, a
three (3) year option to purchase 2,475,000 shares of the Company's $.001
non-assessable, par value common stock at a price not less than $1.50 per share.
The Company agreed to grant to the President of Interactive Gaming and Wagering,
NV, (IGW) options for 225,000 post split shares of its common stock if net
income of $207,000 was attained. IGW attained that net income for 1998. Pursuant
to a Board of Directors Resolution dated April 24, 2000 effective December 31,
1999, 225,000 options were issued. The term net earnings is presented in the
financial statements as net income.
The Company recognized cost of options issued of $22,027 as expense in 1999 with
an offset increase to paid in capital of $22,027. The value of the option was
derived by taking the market price of the shares at December 31, 1999 which was
$1.00, applying a discount rate of 5.5%. The present value of the shares is
$.8516 (1.00 / 1.0553 = .8516). The deemed value of the options is the current
market price minus the present value ($1.00 - .8516 = $.1484). Because shares to
be received will be restricted shares, the option cost has been discounted by
34% to $0.0979 per option. If options are not exercised by December 31, 2001 no
adjustment to future earnings would be made and paid in capital will remain as
presented immediately following the grant of the options.
At December 31, 1999, the Company granted 475,500 options to purchase 422,000
shares of common stock at $1.25, 5,300 shares of common stock at $1.50 and
48,200 shares of common stock at $1.67. All of the options expire December 31,
2002. The Company booked as an expense for the options $46,598. The cost was
computed using the following methodology. A discount rate of .055% was used to
compute the present value of the shares to be acquired no later than December
31, 2002. Using the discount rate and the market price of $1.00 per shares the
present value of the shares was $.902. The value of the options is therefore
$.098.
Stock Split;
On August 19, 1998, International Beverage Corp., effected a one for seven
reverse stock split of its outstanding shares. Effective August 27, 1999, all
outstanding common shares of stock were split on a three for one basis. In the
financial statements presented at December 31, 1999 retroactive restatement of
the outstanding shares on the balance sheet, statement of stockholders' equity,
and the shares used to compute basic earnings per share and fully diluted
earnings per share has been made.
F-18
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #5 - Stockholders' Equity -Continued-
Non Cash Investing & Financing Activities;
At December 31, 1998, the Company had issued; 1,423,500 post split shares of
stock to incorporators for services valued at $474; 8.160 post split shares to
an attorney for legal fees valued at $2,720; 15,000 shares for sundry services
valued at $5,000; and 888,696 shares for capitalized programming services valued
at $222,174.
During the year ended December 31, 1999, the Company issued; 12,500 shares for
consulting fees valued at $38,925; 6,000 shares for interest expense valued at
$2,250; and 39,000 shares for current public relations expense valued at $10,827
and $119,172 in prepaid public relations cost; 7,000 shares for legal fees
valued at $24,000; 700 shares for accounting services valued at $2,000; 16,300
shares for employee bonuses valued at $16,300; 49,915 shares for expensed
technology services valued at $36,175; 500 shares for miscellaneous expenses
valued at $1,625; 9,000 shares in settlement of accrued interest valued at
$21,320; 690 shares for furniture valued at $2,300, 1,500 shares for capitalized
technology services valued at $6,000 and 163,500 shares to acquire Prevail
Online, Inc., and the websites valued at $400,000.
NOTE #6 - Property, Equipment and Depreciation
The Company capitalized the purchase of equipment for purchase in excess of $300
per item. Capitalized amounts are depreciated over the estimated useful life of
the asset using the straight line method of depreciation. At December 31, 1999
and 1998, the Company had property and equipment as follows:
<TABLE>
<CAPTION>
Depreciation Accumulated
Expenses Depreciation
-----------------------------------------------------------
Assets 1999 Cost 1998 Cost Life 1999 1998 1999 1998
---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Office Improvements $ 25,901 $ 1,970 3-5 $ 4,205 $ -0- $ 4,205 $ -0-
Computer Equipment 801,234 67,173 2-3 183,906 26,509 210,415 26,509
Furniture & Fixtures 155,870 21,790 3 28,222 6,360 34,582 6,360
Packages Software 117,440 7,289 3 6,059 2,430 8,489 2,430
Automobiles 70,949 -0- 4 11,465 -0- 11,465 -0-
------------------------------------------------------------------------------------------------
Totals $ 1,171,394 $ 98,222 $ 233,857 $ 35,299 $ 269,156 $ 35,299
================================================================================================
Software Design for
Licensing $ 355,347 $ 327,390 3 $ 126,780 $ 110,592 $ 237,372 $ 110,592
Websites 802,813 -0- 3 64,916 -0- 64,916 -0-
</TABLE>
F-19
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #7 - Notes Payable
<TABLE>
<CAPTION>
The Company has the following notes payable obligations.
1999 1998 1997
------------- ------------- -------------
<S> <C> <C> <C>
Note Payable to an Individual, Interest at 10%,
Due Date March 31, 2001 $ 100,000 $ 100,000 $ -0-
Note #1 to an Officer at 8% Interest, Due on Demand 20,000 20,000 -0-
Note #2 to an Officer at 8% Interest, Due on Demand 20,000 20,000 -0-
Note #3 to a Related Party at 8% Interest, Due on Demand 75,000 75,000 115,000
Note #4 to a Related Party 0% Interest -0- -0- 135,000
Note #5 to a Related Party 10% Interest, Due March 31, 2001 225,000 -0- -0-
Note #6 to a Unrelated Party, No Interest, Due June 2000 125,000 -0- -0-
------------- ------------- -------------
Total Notes Payable $ 565,000 $ 215,000 $ 250,000
Less Current Portion ( 240,000) ( 165,000) ( 250,000)
------------- ------------- -------------
Net Long Term Debt $ 325,000 $ 50,000 $ -0-
============= ============= =============
</TABLE>
During 1997, the Company issued a $125,000 Note Payable to a Stockholder for
25,000 Shares of Restricted Stock. As a result of the restriction the estimated
fair value of the stock cannot be determined at December 31, 1997. Management
elected to record the Restricted Shares at the same value as the note. The
Company intended to sell the securities in 1998 when the restriction period
expired in July. If the proceeds of the sale exceeded $196,000, which would be
paid to the stockholder, and the Company would keep the excess. As a result of
the rescission of the Beverage Source Worldwide, Inc., Agreement, (Note #3), the
Restricted Shares were returned to the shareholders and the note payable was
canceled.
The Company has lease assets as follows;
Asset Cost Balance
----------------------------------------------------------------------
Pentium Computer $ 14,348 $ 6,000
Dell Computer 5,260 3,717
Automobile 43,949 41,117
Dell Computer 21,085 15,846
---------------------------------
Total $ 84,642 $ 66,680
=================================
Current Portion $ 31,285
Long Term Portion 35,395
Following are maturities of long term debt for each of the next five years.
Year Note Payable Capital Lease
----------------------------------------------------------------------
2000 $ 240,000 $ 31,285
2001 325,000 17,556
2002 -0- 13,454
2003 -0- 4,385
---------------------------------
Total $ 565,000 $ 66,680
=================================
F-20
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #8 - Acquisition of Global Entertainment Holdings/Equities, Inc.
Pursuant to an Agreement of Purchase and Sale between Masadi Resources, Inc.,
(MRI) and Beverage Source Worldwide, Inc., (BSW) dated November 26, 1997, MRI
committed to issue 589,287 post-split shares to acquire 100% of BSW, (1,375,000
pre-split shares, split 1 for 7 on August 13, 1998 and forward split 3 for 1 on
August 23, 1999). On December 1, 1997, the Board of Directors changed the name
of Masadi Resources, Inc., to International Beverage Corporation, (IBC).
On February 27, 1998, IBC issued 589,287 shares to the shareholders of BSW. In
March 1998, IBC suspended financing for BSW and the Board of Directors
authorized a Rescission of the Agreement of Purchase and Sale. On August 13,
1998, IBC believes it only had temporary control of BSW and in accordance with
FASB 94, P. 13, has not presented consolidated financial statements to include
BSW.
Global Entertainment Holdings/Equities, Inc., a privately held corporation, was
incorporated on April 6, 1998, under the laws of the state of Colorado.
Interactive Gaming and Wagering, Inc., NV, (IGW), a privately held corporation,
was incorporated on May 16, 1997, under the laws of the Netherlands Antilles,
domiciled in Curacao. Pursuant to an Agreement of Purchase and Sale dated June
30, 1998, the shareholders of IGW exchanged 100% of the issued and outstanding
shares of IGW for 5,134,500, post 3 for 1 split, shares of Global Entertainment
Holdings/Equities, Inc., (a privately held corporation). At the date of the
stock exchange neither corporation had any established market for its shares and
no shares had been publicly traded.
Pursuant to a Merger Agreement dated August 27, 1998, Global Entertainment
Holdings/Equities, Inc., the Legal Acquiree and a privately owned corporation,
agreed to exchange one share of its issued and outstanding stock for 1.5 of
International Beverage Corporation, (IBC), a publically held corporation. From
April 6, 1998 to August 27, 1998, Global Entertainment Holdings/ Equities, Inc.,
had issued 5,586,688 shares (retroactively restated) under the terms of the
Merger Agreement these shares become 8,380,040 retroactively restated shares.
The exchange of the shares gave the shareholders of Global Entertainment
Holdings/Equities, Inc., control of IBC, the Legal Acquirer. For statement
presentation Global Entertainment Holdings/Equities, Inc., has been considered
to be the accounting acquirer. On September 30, 1998, IBC changed its name to
Global Entertainment Holdings/Equities, Inc.
The share exchange of a private operating Company, (Global Entertainment
Holdings/Equities, Inc.,) into a non-operating public shell corporation
(International Beverage Corporation), with no significant assets or liabilities
resulted in the shareholders of the private company having actual operating
control of the combined company after the transaction, and the shareholders of
the former public shell continuing only as passive investors.
This transaction is considered to be a capital transaction in substance, rather
than a business combination. That is, the transaction is equivalent to the
issuance of stock by the private company for the net monetary assets of the
shell corporation, accompanied by a recapitalization. The accounting is
identical to that resulting from a reverse acquisition, except no goodwill of
other intangible is recorded.
ABP, No., 16, P. 70, states that, "Presumptive evidence of the acquiring
corporation in combinations effected by an exchange of stock is obtained by
identifying the former common stockholder interest of a combined company which
either retains or receives the larger portion of the voting rights of the
combined corporation.
F-21
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #8 - Acquisition of Global Entertainment Holdings/Equities, Inc.-Continued-
That corporation should be treated as the acquirer unless other evidence clearly
indicates that another corporation is the acquirer."
Staff Accounting Bulletin Topic 2A, affirms the above principle and gives
guidelines that the post reverse- acquisition comparative historical financial
statements furnished for the Legal Acquirer should be those of the Legal
Acquiree. Accordingly, the financial statements herewith are those of Global
Entertainment Holdings/Equities, Inc.
In accordance with this guideline the outstanding shares of Global Entertainment
Holdings/Equities, Inc., have been retroactively restated on the balance sheet,
and the statement of stockholders' equity. The retroactively restated shares
have been used in the Computations for Earnings (Losses) Per Share to preserve
comparability of those figures.
NOTE #9 - Acquisition of Prevail OnLine, Inc., and Websites Purchase
On August 20, 1999, Global Entertainment Holdings/Equities, Inc., (Global),
issued 43,500 shares of its common stock to acquire 100% of the issued and
outstanding shares of Prevail OnLine, Inc., (Prevail), a Colorado Corporation,
incorporated on July 21, 1999. Concurrent with issuance of the 43,500 shares of
stock to acquire Prevail, Global issued 120,000 shares to an unrelated party to
acquire a website known as wheretobet.com and a domain name known as netbet.org.
In 1999, the Company entered into an agreement with an independent third party
to design and develop a Website page known as "Sports Daily". The Sports Daily
Website Page is intended to give the Company's current clientele, sport
enthusiast and future customers information about the all major sports events,
game times, statistics, weather conditions, injury report, major sports events,
and current sports news. The Sports Daily Website is not a gaming or wagering
activity. The Company estimates that the Website as designed and developed at
June 30, 1999 will have a useful life of three years.
Prevail, has used the wheretobet.com, website to sell banner advertising as its
source of revenue since the acquisition of the website.
The wheretobet.com website and the netbet.org domain name where acquired from an
unrelated party for a total sum of $700,000. At the acquisition date Prevail
paid a down payment of $75,000 and signed a non interest bearing note of
$225,000 payable in nine monthly installments commencing one month from the
closing date of the Agreement. In addition, Global issued 120,000 shares of its
common stock for a value of $400,000. The asset purchase and sale agreement
contains the following provision; The stock that is to be transferred to Sellers
will contain therewith a put and call provision as follows; (i) Sellers will
have the right to put the stock to the Purchaser anytime after six (6) months
from the closing, but before twelve (12) months from the closing at the net
price of $400,000 (US); (ii) The Purchaser will have the right to call the stock
from Sellers anytime after six (6) months from the closing but before twelve
(12) months from closing at the net price of $800,000 (US).
F-22
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #10 - Income Taxes
The Company has incurred losses that can be carried forward to offset future
earnings if all provisions of the Internal Revenue Code are met. These losses
are as follows:
Expiration
Year of Loss Amount Date
-------------------------------------------------------------
1997 $ 31,923 2017
1998 824,270 2018
1999 765,016 2019
The Company has adopted FASB 109 to account for income taxes. The Company
currently has no issues that create timing differences that would mandate
deferred tax expense. Net operating losses would create possible tax assets in
future years. Due to the uncertainty as to the utilization of the net operating
loss carryforward, an evaluation allowance has been made to the full extent of
any tax benefit that net operating losses may generate.
<TABLE>
<CAPTION>
12-31-99 12-31-98
---------------- ---------------
<S> <C> <C> <C>
Deferred Tax Asset Balance Beginning of Period $ -0- $ -0-
Net Operating Loss Carryforwards 540,357 296,473
---------------- ---------------
540,357 296,473
Valuation Allowance ( 540,357) ( 296,473)
---------------- ---------------
Net Deferred Tax Asset $ -0- $ -0-
================ ===============
Deferred Tax Liability $ -0- $ -0-
================ ===============
Netherlands
Total USA Antilles
--------------- ---------------- ---------------
Net Income (Loss) ($ 46,917) ($ 765,016) $ 718,099
Add Non Deductible Permanent Adjustments 4,352 4,352 -0-
--------------- ---------------- ---------------
Net Operating Loss Carryforwards ( 856,193) ( 856,193) -0-
--------------- ---------------- ---------------
Adjusted Taxable Income ($ 898,758) ($ 1,616,857) ($ 718,099)
=============== ================ ===============
Current Income Taxes Payable $ 11,571 $ -0- $ 11,571
</TABLE>
Income earned by the wholly-owned subsidiary in the Netherlands Antilles is not
considered to be Sub-Part F Income under Internal Revenue Code Section 951 and
is therefore not subject to U.S. Income Taxes.
The Company has computed U.S. federal income taxes on the revenue of its wholly
owned foreign subsidiary. Federal taxes are computed on current period revenues
net of net operating losses carried forward from proceeding period and credit
for foreign taxes. The Company has also recorded $11,571 in taxes due to the
Netherlands Antilles based on earnings in Curacao.
F-23
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #11 - Operating Lease Obligations
The Company leases office facilities in Omaha, Nebraska. The lease commenced
February 1, 1999 and terminates January 31, 2004. Lease obligations for the term
of the lease are as follows;
Year Amount
----------------------------------
2000 15,850
2001 16,150
2002 16,450
2003 16,750
2004 1,400
----------------
Total $ 66,600
================
The subsidiary leases office facilities in Curacao, Netherlands Antilles. The
lease commences January 1, 1999 and terminates December 31, 2002. Lease
obligations for the term of the lease are as follows:
Year Amount
----------------------------------
2000 124,760
2001 124,760
2002 69,698
----------------
Total $ 319,218
================
NOTE #12 - Accounts Receivable
<TABLE>
The Company has the following accounts receivable as follows;
<CAPTION>
Software
Maintenance License Bandwidth &
Current Total Royalties Fees Fees Advertising
----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Current $ 585,245 $ 430,970 $ 26,600 $ -0- $ 127,675
0-30 Days 196,991 194,491 2,500 -0- -0-
31-60 Days 288,031 288,031 -0- -0- -0-
61-90 Days 172,446 172,446 -0- -0- -0-
91-120 Days -0- -0- -0- -0- -0-
121-150 Days 144,993 69,993 -0- 75,000 -0-
151-180 Days 80,714 80,714 -0- -0- -0-
181-210 Days 88,979 88,979 -0- -0- -0-
211-240 Days 25,627 25,627 -0- -0- -0-
-------------------------------------------------------------------------------------
Total $ 1,583,026 $ 1,351,251 $ 29,100 $ 75,000 $ 127,675
=====================================================================================
</TABLE>
The Company has provided a provision of $71,800.
F-24
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #13 - Commitments and Contingencies
Effective October 20, 1999 and expiring on October 20, 2000, IGW signed an
agreement with Antelcom, N.V., for a 2 Mb digital offshore leased line
connection, between Curacao and Canada Teleglobe. The contract is written for
payment in U.S. dollars at $35,500 per month. The contract is payable as
follows;
Payments in 1999 $ 82,833
Payments in 2000 343,167
---------------
Total Contract $ 426,000
===============
NOTE #14 - Related Party Transactions
The Managing Director of Interactive Gaming & Wagering, N.V., has loaned the
Company $20,000. The Company has accrued interest on the loan at 8% interest per
annum. The President of Global Entertainment Holdings/Equities, Inc., has loaned
to Interactive Gaming and Wagering, Inc., NV, $20,000 and interest has been
accrued at 8% per annum.
A related party of the Managing Director of Interactive Gaming & Wagering, NV
and the President of Global Entertainment Holdings/Equities, Inc., has loaned to
Interactive Gaming & Wagering, NV $75,000 at 8% interest per annum. This loan is
due on demand. In addition this related party has loaned to Global Entertainment
Holdings/Equities, Inc., $225,000 with interest at 10% per annum due March 31,
2001.
NOTE #15 - Litigation
Pursuant to an Agreement of Purchase between Masadi Resources, Inc., and
Beverage Source Worldwide) Inc., dated November 26, 1997, the Company issued
1,375,000 (pursuant to a three (3) for one (1) stock split) shares of its $.001
par value common stock in exchange for 1,500 shares of Beverage Sources
Worldwide, Inc. At December 31, 1997, the Company had advanced to its
subsidiary, Beverage Source Worldwide, Inc., $200,000 and in the early months of
1998 the Company advanced an additional $457,844 to Beverage Source Worldwide,
Inc. Minutes of an Emergency Meeting of the Board of Directors of the Company
dated April 2, 1998, noted that Beverage Source Worldwide, Inc. was without
funds and was currently facing bankruptcy if the Company did not advance
substantial working capital funds. By mutual consent, the parties to the
purchase and Sale Agreement, dated November 26, 1997, agreed to a rescission. On
May 5, 1998, the Company filed a Complaint in the Superior Court of California,
County of San Diego, alleging that from the closing of the Agreement of
Purchase, officers and directors of Beverage Source Worldwide, Inc., had
breached their respective duties, obligations and agreements with the Company,
secreting and/or attempting to secret the Companies assets, moving,
transferring, assigning conveying encumbrances, sequestering, using, disposing
of, or shifting, any and all of the assets and property of the Company,
wrongfully withdrawing monies from the Corporate bank accounts, misappropriating
company funds, co-mingling the operating expenses and costs of International
Beverage Corporation or its wholly owned subsidiary Beverage Source Worldwide,
Inc., with independent business of the officers and directors named in the suit.
The Company filed suit against Beverage Source Worldwide, Inc. and the trial
took place on November 8, 1999.
F-25
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #15 - Litigation -Continued-
By Minute Order dated December 1, 1999, the Superior Court of California, County
of San Diego denied the Plaintiffs' (Company's) Request for Statement of
Decision due to the fact that the request was not made timely. The Court's oral
tentative decision that was announced on November 9, 1999, thus the Court's
tentative decision becomes its statement of the Decision.
On December 23, 1999, the Court by Minute Order, considered the Plaintiff's
objections to the Judgement submitted by Defendant Mark A. Darnell. However, the
Plaintiff's objections were overruled. The Superior Court of California, County
of San Diego Central Division on December 23, 1999, Ordered, Adjudged and
Decreed that:
1. Plaintiffs INTERNATIONAL BEVERAGE CORPORATION, (now known as Global
Entertainment Holdings, Inc.), and BEVERAGE SOURCE WORLDWIDE shall take nothing
by way of their Complaint for (1) Rescission; (2) Breach of Fiduciary Duty; (3)
Conspiracy; (4) Accounting; (5) Injunctive Relief; and (6) Declaratory Relief;
2. Plaintiffs INTERNATIONAL BEVERAGE CORPORATION, (now known as Global
Entertainment Holdings, Inc.), and BEVERAGE SOURCE WORLDWIDE Complaint for
Rescission of the parties Stock Purchase Agreement is denied; defendant, MARK A.
DARNELL retains all previously held stock interest in INTERNATIONAL BEVERAGE
CORPORATION, (now known as Global Entertainment Holdings, Inc.).
The decision by the Court was based on Rescission by Fraud; however, the parties
by mutual consent, agreed to the Rescission of the Agreement of Purchase & Sale.
The Company held a Special Shareholders Meeting and ratified a Mutual Agreement
of Rescission on August 19, 1999.
On February 22, 2000, Mark A. Darnell, entered into a Settlement Agreement,
Compromise and Mutual Release of Claim setting aside the Superior Court's ruling
of November 9, 1999, with a Request for Dismissal with Prejudice of San Diego,
County Superior Court Case No., 721-027 and to indemnify, defend, and hold
Global harmless and free from and against any and all liability, loss, cost,
damage and expense (including, without limitation, reasonable attorneys' fees
and court costs) directly or indirectly arising out of or based upon any breach,
by Darnell, of any of the terms of this Settlement Agreement, Compromise and
Release of Claim and/or Darnell's failure to keep, perform, fulfill, and observe
all of the terms, covenants, obligations, agreements, and conditions required to
be kept, performed, fulfilled, or observed by him, under, or with respect to,
this Agreement from and after execution and delivery of this Agreement.
Global agreed to do the following; Global shall make payments to Darnell in a
total sum of Seventy-Five Thousand Dollars ($75,000), payable as follows;
Thirty-Five Thousand Dollars ($35,000) payable via wire transfer on February 23,
2000, Twenty Thousand ($20,000), payable via wire transfer on or before May 18,
2000 and Twenty Thousand Dollars ($20,000) payable via wire transfer on or
before August 18, 2000.
The Company has accrued the $75,000 Settlement as expense in the year ended
December 31, 1999.
The Company is not a party to any other litigation at December 31, 1999.
F-26
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #16 - Economic Dependency
IGW receives a substantial portion of its royalty fees revenues from one
customer. In 1999 and 1998, royalties and other fees from that customers were
$1,861,267 and $812,018 respectively. At December 31, 1999 and 1998, accounts
receivable from that customer were $1,270,205 and $814,467. Payments received
are applied to the oldest outstanding amounts.
NOTE #17 - Segment Information
The Company has adopted FASB Statement No. 131, "Disclosures About Segments of a
Business Enterprise and Related Information." The Company is managed in two
geographical Segments; The United State of America and Curacao, Netherlands
Antilles.
<TABLE>
<CAPTION>
Prevail Global Netherlands
USA USA Antilles Total
---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
License Fees 1999 $ -0- $ -0- $ 445,000 $ 445,000
1998 -0- -0- 150,000 150,000
1997 -0- -0- -0- -0-
Royalty Fees 1999 -0- -0- 1,983,773 1,983,773
1998 -0- -0- 812,018 812,018
1997 -0- -0- -0- -0-
Hosting Income 1999 -0- -0- 159,090 159,090
1998 -0- -0- 18,545 18,545
1997 -0- -0- -0- -0-
Advertising Income 1999 233,736 -0- -0- 233,736
Operating Expenses 1999 196,322 695,094 1,910,102 2,801,520
1998 -0- 842,083 401,141 1,243,224
1997 -0- 32,948 -0- 32,948
Other Income (Expenses) 1999 107 ( 59,353) 3,821 ( 55,425)
1998 -0- ( 15,918) -0- ( 15,918)
1997 -0- 1,025 -0- 1,025
Provisions for Taxes 1999 -0- -0- 11,571 11,571
1998 -0- -0- -0- -0-
1997 -0- -0- -0- -0-
Net Income (Loss) 1999 37,521 ( 856,352) 786,908 ( 31,923)
1998 -0- ( 840,057) 561,477 ( 46,917)
1997 -0- ( 31,923) -0- ( 31,923)
Cash 1999 19,625 2,921 213,638 236,184
1998 -0- 80,444 41,978 122,422
1997 -0- 129,476 -0- 129,476
Accounts Receivable 1999 $ 7,200 $ -0- $ 1,504,026 $ 1,511,226
1998 -0- -0- 962,249 962,259
1997 -0- -0- -0- -0-
Property of Equipment (Net) 1999 579,893 66,300 993,942 1,640,135
1998 -0- 1,099 61,824 62,923
Other Assets 1999 -0- -0- 135,195 135,195
1998 -0- 50,000 230,424 280,424
1997 -0- 201,375 -0- 201,375
</TABLE>
F-27
<PAGE>
Global Entertainment Holdings/Equities, Inc., & Subsidiaries
Notes to Financial Statements -Continued-
NOTE #18 - Restatement
Subsequent to the issuance of the Company's 1999 financial statements,
management determined that it should restate its 1999 financial statements and
related disclosures to reflect options issued pursuant to commitments made to
the managing directors of IGW for net income achievements in 1998.
A summary of the significant effects of the restatement is as follows;
As Previously As
Reported Restated
---------------- ---------------
Options Expense 31,858 53,885
Income (Loss) from Operations (10,150) (32,177)
Paid In Capital 2,832,921 2,854,948
F-28
<PAGE>
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
There were no changes in or disagreements with Global's accountants in the
fiscal year end 1999.
ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS
Name Age Position
---- --- --------
Bryan Abboud(1) 29 Director, Chairman/Treasurer
David S. Wintroub 33 Director, President/CEO
Donald J. Lisa 65 Director
Thomas Hawkins 48 Secretary
R. Scott Van Kirk 38 Director
(1) These persons may be deemed "promoters" of the Company as that term is
defined under the Securities Act of 1933, as amended, and the rules and
regulations promulgated thereunder.
All Directors of the Company will hold office until the next annual meeting of
shareholders of the Company or until successors are duly elected and qualified.
The Officers of the Company are elected by the Board of Directors at the first
meeting after each annual meeting of the Company's shareholders, and hold office
until their death, or until they shall resign or have been removed.
Bryan Abboud: Mr. Bryan Abboud is a co-founder and has been a Director and
Chairman of the Board of Directors of the Company since September of 1998, and
is the founder of Interactive Gaming & Wagering, N.V. (IGW), a wholly owned
subsidiary of Global Entertainment Holdings/Equities, Inc. Mr. Abboud also is a
co-founder and current board member of the Interactive Gaming Council, the
online gaming industry's premier trade association. Mr. Abboud, since 1995, has
assembled personnel, arranged financing, and led the company into the Internet
Gaming Software Industry. Prior to founding IGW, Mr. Abboud was a Senior Vice
President and a Director of Multi- Vision electronics, a start-up company in the
high-tech consumer electronics industry. Mr. Abboud increased company sales
200%, represented his company at trade shows, created strategies and managed all
persons in sales, public relations and graphic design. Mr. Abboud also served as
Vice President of Marketing and co-founder of Vista International, Inc. where he
was responsible for all U.S. sales, advertising and promotions. Mr. Abboud
successfully created and implemented marketing and public relation strategies
for Vista International, Inc., focusing on both the consumer and the industry.
Mr. Abboud earned a Masters in International Management at the American Graduate
School of International Management (Thunderbird). He also received a Bachelor of
Science Degree in Commerce accelerating in Marketing, at Santa Clara University.
Mr. Abboud also attended Sup de Co in Rouen, France.
David S. Wintroub: Mr. Wintroub was appointed the CEO/President of the Company
on January 18, 2000. Mr. Wintroub from 1995 to the present has worked with the
firm of, Wintroub, Rinden, Sens & McCreary, with offices in Omaha, Chicago,
17
<PAGE>
Minneapolis, Des Moines and Austin, Texas, as an attorney and specialized in
Corporate and Internet Law. Mr. Wintroub has had significant experience with
many start-up internet companies, including on-line gaming, on-line lottery,
on-line sports handicapping, on-line news, on-line broadcasting and many on-line
retail sites selling items ranging from women's shoes to wine. Mr. Wintroub's
experience in on-line gaming included the initial legal research into the
legality of on-line gaming for several on-line gaming clients all of whom have
active and prosperous sites. Mr. Wintroub has also had significant experience
working on capitalization projects for his on-line clients. Additionally, Mr.
Wintroub has been heavily involved in lottery projects and on-line lottery
start-ups on the continent of Africa for one of his corporate clients. Mr.
Wintroub also has experience representing land-based and online gaming clients
like Harvey's Resorts and Casino, Inc. Mr. Wintroub earned his undergraduate
degree in English from the University of Nebraska at Lincoln in 1990 and his
Juris Doctor from Creighton University in 1995.
Donald J. Lisa. Mr. Lisa was appointed as a Director of the Company in August
2000. Since 1987, Mr. Lisa has continued his own intellectual property law firm
and his own mergers and acquisitions consulting business, Lisa & Company, both
of which businesses has been diligently pursued for the last 13 years. From 1974
through 1987, Mr. Lisa worked for Motorola, Inc in Schaumburg, Illinois, where
he held positions of Division Patent Counsel to the Automotive Products
Division, Executive Director Technology Asset Management, Vice President Patent
Department and Corporate Staff General Patent Counsel, Vice President and
Proprietary Rights Litigation Counsel, and finally, Vice President and Director
of Acquisitions where he was responsible for all acquisitions, joint ventures,
and divestiture activities, and for coordination of appropriate corporate
support functions and sector/group representation in such activities, including
accounting, international and domestic finance, human resources, and law. From
1965- 1974, Mr. Lisa rose to become a general partner in the New York City based
patent law firm of Kenyon & Kenyon. Mr. Lisa received his Masters of Business
Administration Degree from the University of Chicago Graduate School of Business
in 1987, his Juris Doctor Degree from Harvard Law School in 1965, and his
Bachelor Of Science in Engineering Degree from the U.S. Naval Academy in 1957.
Mr. Lisa was a U.S. Naval Officer between 1957 -1962 serving as an all-weather
jet fighter pilot rising to the rank of Lieutenant and accumulating 1200 hours
of first pilot time in high performance military jet aircraft with 350 total
carrier landings (150 at night) aboard the USS Forrestal and USS Independence.
Thomas Hawkins. Mr. Thomas Hawkins has been the Corporation Secretary since June
of 1999. Mr. Hawkins has had twenty years experience in Investment Banking, and
Financial Business Consulting and has participated in raising debt and equity
venture capital for start-up to small business concerns through private
placements and public offerings. Currently, Mr. Hawkins is employed as a small
business financial consultant for both private and public companies. In such
capacity, he organizes and works with client companies in preparing and
conducting their Annual and/or Special Shareholders Meetings, acts as Inspector
of Election and Balloting and assists in the preparation of the minutes of the
meetings. He is currently assisting Marina Capital, Inc. (a Utah corporation)
and Beeper Plus, Inc., (a publicly traded Nevada corporation) in the development
of their Proxy Statements for their scheduled Annual Shareholders Meetings. Mr.
Hawkins has been responsible for pricing, negotiating and structuring private
placement offerings and initial public offerings. He was a branch manager and
stock-trader for Citiwide Securities, Inc. As a stock-trader, he attained the
distinction of being one of the first minority OTC stock-traders in the country.
In addition, Mr. Hawkins was publisher for the Americana Corporate Finance
18
<PAGE>
Reporter, a national magazine focusing on corporate finance strategies for small
to medium sized companies. Mr. Hawkins graduated from the University of Arizona
with a BS Degree, in Business and Public Administration. He was a member of Tip
O'Neil's National Democratic Speakers Club and has co-sponsored events
surrounding the National Democratic Black Caucuses in Washington, D.C. Mr.
Hawkins has also coordinated and conducted Investment Seminars.
R. Scott Van Kirk. Mr. Van Kirk has been a Director of the Company since January
of 2000. Since 1997 Mr. Van Kirk has been a chief developer for Interactive
Gaming and Wagering which is a wholly owned subsidiary of Global Entertainment.
In 1998 he directed the team which designed and implemented the successful Java
based casino games currently licensed by IGW clients. He has 20 years
professional experience in software engineering and brings with him extensive
knowledge of the technical sector including knowledge of hardware, operating
systems, database systems and software engineering. Mr. Van Kirk worked as an
independent consultant for 10 years from 1987 to 1997 and spearheaded and
developed many diverse projects. Among these projects were a commodity analysis
and charting package (which was an ongoing project over the course of these 10
years) for CTS Financial publishing of Palm Beach Florida, a windows-based point
of sale system designed for small business owners (also ongoing project during
the course of these 10 years), a membership rewards package for Govnor's Park
Restaurant in Denver in 1996, an image capturing and filing system for Technical
Instruments in Denver Colorado from 1995 - 1997, and a Java based on-line
annotation system of Autocad files for The PigeonHole of Denver Colorado in
1997. Mr. Van Kirk obtained his Bachelors of Arts in Computer Science,
Mathematics and Classics from the University of Colorado in May of 1990.
Each outside Director receives no compensation for attending meetings of the
Board of Directors and all Directors are reimbursed for out-of-pocket expenses
incurred in connection with the Company's business.
ITEM 10. EXECUTIVE COMPENSATION
<TABLE>
<CAPTION>
Long Term Compensation
Annual Compensation Awards Payouts All Other Comp.
<S> <C> <C> <C> <C> <C> <C> <C> <C>
(a) (b) (c) (d) (e) (f) (g) (h) (i)
Name and Other Restricted Securities All
Principal Annual Stock Underlying LTIP Other
Position Yr. Salary Bonus Comp. Award Options/SARs Payouts Compensation
Steve Abboud(1) 1999 $48,000 1,000
Director/Consultant
Bryan Abboud(2) 1999 $58,338 1,000 176,000
Director/Treasurer
R Scott Van Kirk(3) 1999 $64,641 1,000 84,000
Director/
Thomas Hawkins(4) 1999 $11,200 3,000
Corporate Secretary
</TABLE>
--------------------------------------------------------------------------------
(1) On December 31, 1999 Mr. Steve Abboud received 1,000 shares of the Company's
restricted common stock at a market value of $1,000.00.
(2) On December 31, 1999 Mr. Bryan Abboud received 1,000 shares of the Company's
restricted common stock at a market value of $1,000.00. In addition, on December
31, 1999, per the Purchase and Sale Agreement between the Company and
Interactive Gaming and Wagering, Mr. Abboud at a cost of $118.00 was issued
176,000 options to purchase the Company's common stock at an exercise price of
$1.25 per share.
19
<PAGE>
(3) On December 31, 1999 Mr. Scott Van Kirk received 1,000 shares of the
Company's restricted common stock at a market value of $1,000.00. In addition,
on December 31, 1999, Mr. Van Kirk at a cost of $56.28 was issued 84,000 options
to purchase the Company's common stock at an exercise price of $1.25 per share.
(4) On June 28, 1999, Mr. Thomas Hawkins received 1,000 shares of the Company's
restricted stock at a market value of $10,000 and on August 20, 1999, Mr.
Hawkins received additional 2,000 shares of the Company's restricted stock to
reflect a 3 for 1 stock split.
ITEM 11. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS
The following table sets forth information as of September 1, 2000, based on
information obtained from the persons named below, with respect to the
beneficial ownership of the Common Stock by (i) each person known by the Company
to own beneficially 5% or more of the Common Stock, (ii) each director and
officer of the Company and (iii) all directors and officers as a group:
Name of Beneficial Owner Shares owned Beneficially(1) % Owned
------------------------ --------------------- -------
Steven Abboud(4)(5)(6) 2,216,855 21.4%
Joann Abboud(4) 569,760 5.5%
Masadi Financial(5) 582,900 5.6%
Shining Star(3) 922,358 15.7%
Name of Officers & Directors Shares owned Beneficially(1) % Owned
---------------------------- ---------------------------- -------
Bryan Abboud(2)(4) 2,781,700 26.9%
Scott Van Kirk 80,134 *
David Wintroub 5,000 *
Donald J. Lisa 103,000 *
Thomas Hawkins 3,000 *
Officers & Directors as a group 2,972,834 28.7%
* Less than 1%
Note (1) The number of shares of Common Stock owned are those "beneficially
owned" as determined under the rules of the Securities and Exchange Commission,
including any shares of Common Stock as to which a person has sole or shared
voting or investment power and any shares of Common Stock which the person has
the right to acquire within 60 days through the exercise of any option, warrant
or right.
Note (2) No officer, director or security holder listed above owns any warrants,
options or rights, with the exception of Mr. Bryan Abboud, who has options to
purchase an additional 78,939 shares of the Company's common stock. (See
"Certain Relationships and Related Transactions.")
Note (3) Mr. Steven Abboud is a principal beneficial owner of 88% of the voting
stock of Shining Star and Mr. Bryan Abboud is a principal beneficial owner of
12% of the voting stock of Shining Star.
Note (4) Bryan Abboud and Steven Abboud are brothers and Joann Abboud is the
mother of Bryan and Steven Abboud.
Note (5) Mr. Gene Abboud is the principal and beneficial owner of 50% of the
voting stock of Masadi Financial and is a second cousin of Bryan and Steven
Abboud. Mr. Steven Abboud is the beneficial owner of the remaining 50% of Masadi
Financial.
Note (6) Includes 1,507,259 shares beneficially owned by Mr. Steven Abboud as
result of his ownership of less than 100% of Masadi Financial and Shining Star.
Mr. Abboud disclaims beneficial ownership of these shares.
20
<PAGE>
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Mr. Steve Abboud, Financial Consultant and Director of the Company, and Mr.
Bryan Abboud, Chairman of the Board and Treasurer of Global Entertainment
Holdings/Equities, Inc. and President of Interactive Gaming & Wagering, NV, are
brothers and are the principal beneficial owners of 88% and 12%, respectively,
of the voting stock of Shining Star, a shareholder of the Company.
Mr. Gene Abboud, a shareholder of the Company is a second cousin to Mr. Steve
Abboud and Mr. Bryan Abboud, and is the principal and beneficial owner of 50% of
the voting stock of Masadi Financial, a shareholder of the Company.
On December 31, 1998, Mr. Steve Abboud, Financial Consultant of the Company,
loaned the Company $20,000 at an accrued interest of eight percent (8%) per
annum.
On August 1, 1998, Mr. Bryan Abboud, the President of Interactive Gaming &
Wagering, N.V. and Chairman of the Company, loaned to the Company $20,000 at an
accrued interest of eight percent (8%) per annum.
Ms. Joann Abboud, a shareholder of the Company, is the mother to Mr. Steve
Abboud and Mr. Bryan Abboud, and is the beneficial owner of the voting stock of
Camelot Investments Inc., a shareholder of the Company. In addition, on July 1,
1997, Ms. Abboud by virtue of a Loan Agreement, loaned to Interactive Gaming &
Wagering, NV, a wholly owned subsidiary of the Company, $75,000 at eight percent
(8%) interest per annum. This loan is due on demand. On June 21, 1999, Ms.
Abboud, by virtue of a Promissory Note, loaned the Company $225,000 with an
interest rate of ten percent (10%) per annum, due August 1, 2000. In addition,
Ms. Abboud received 2,000 shares of the Company's $.001 par value common stock
for $2.00. On March 22, 2000, Ms. Abboud agreed, by virtue of a Letter of
Understanding, to a 12 month extension for payment due on the $225,000 Note with
the condition that GAMM is to begin interest payments at the end of each month
with the first payment beginning on April 30, 2000 based on the principal plus
accrued interest on the Note through March 31, 2000.
On July 21, 1998, Mr. James Zilligen, by virtue of a Subscription Lending
Agreement with a Stock Option "Kicker", loaned the Company $100,000. In the 13th
through the 23rd month of the loan, the Company is to make principle and
interest payments with a balloon due in July of 2000. As further inducement to
make the loan, Mr. Zilligen received an option to purchase 45,000 (post-split)
unregistered shares of the Company's restricted $.001 par value common stock at
a strike price of $1.25 per share. On October 20, 1998, the market price for the
Company's common stock was approximately $8.00 per share and Mr. Zilligen
exercised his option by paying to the Company, $18,750. On March 22, 2000, Mr.
Zilligen agreed, by virtue of a Letter of Understanding, to a 12 month extension
for payment due on the $100,000 Note with the condition that GAMM is to begin
interest payments at the end of each month with the first payment beginning on
April 30, 2000 based on the principal plus accrued interest on the Note through
March 31, 2000.
The Company on December 31, 1999, pursuant to the Purchase and Sale Agreement
between the Company and IGW, issued to a total of thirteen (13) employees of IGW
options to purchase 225,000 shares of the Company's common stock as follows:
Seven (7) employees of IGW received options to purchase 206,325 shares of the
Company's common stock at an exercise price of $0.50 per share and six (6)
employees of IGW received options to purchase 18,675 shares of the Company's
common stock at an exercise price of $1.67 per share.
The above transactions with related parties were made on no less favorable terms
as would have been made with independent third parties. The Company pursued
third party funding, however, as a start-up company, it was unsuccessful in
obtaining the necessary funding. Consequently, the Company pursued other
opportunities for additional funding, but was unsuccessful in its efforts. As a
start-up operation, funding outside of the related party transactions listed
were non-existent.
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
(A) Exhibits
The following list describes the exhibits filed as part of this Form 10-KSB:
21
<PAGE>
Exhibit No. Description of Document
2.0 Merger Agreement IBC-Global Entertainment Holdings/Equities,
Inc.*
2.1 Agreement of Purchase Global Entertainment Holdings/Equities,
Inc.-IGW*
2.2 Agreement Global Entertainment Holdings/Equities, Inc. and Prevail
Online, Inc.*
3.0 Masadi Resources, Inc. Articles*
3.1 Amendment name change Masadi Resources, Inc. to IBC*
3.2 Transfer Masadi Resources, Inc. name and tradename to IBC*
3.3 Amendment name change IBC to Global*
3.4 Masadi Resources, Inc. Bylaws*
4.0 Specimen form of Stock Certificate*
10.0 Promissory Note Steven Abboud--$20,000*
10.1 Promissory Note Bryan Abboud--$20,000*
10.2 Promissory Note Joann Abboud--$75,000*
10.3 Promissory Note Joann Abboud--$225,000*
10.4 Subscription Agreement James Zilligen*
10.5 Promissory Note James Zilligen--$100,000*
10.6 Global Entertainment Holdings/Equities, Inc. Lease*
21.0 List of Subsidiaries*
27.0 Financial Data Schedule*
------------------------ -------------------------------------------------------
*Exhibits have been previously reported on Form 10-SB.
(b) Form 8-K. The Company filed a Form 8-K as of January 7, 2000, in relation to
the Company's litigation with Beverage Source Worldwide, Inc. ("BSW") and Mark
A. Darnell. This litigation has since been fully settled and is discussed more
fully in Item 3 above.
22
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Global Entertainment Holdings/Equities, Inc.
/s/Thomas Hawkins
-----------------------------------
Thomas Hawkins/Corporate Secretary
Date: October 11, 2000
23
<PAGE>
INDEX TO EXHIBITS
Exhibit No. Description of Document
2.0 Merger Agreement IBC-Global Entertainment Holdings/Equities,
Inc.*
2.1 Agreement of Purchase Global Entertainment Holdings/Equities,
Inc.-IGW*
2.2 Agreement Global Entertainment Holdings/Equities, Inc. and
Prevail Online, Inc.*
3.0 Masadi Resources, Inc. Articles*
3.1 Amendment name change Masadi Resources, Inc. to IBC*
3.2 Transfer Masadi Resources, Inc. name and tradename to IBC*
3.3 Amendment name change IBC to Global*
3.4 Masadi Resources, Inc. Bylaws*
4.0 Specimen form of Stock Certificate*
10.0 Promissory Note Steven Abboud--$20,000*
10.1 Promissory Note Bryan Abboud--$20,000*
10.2 Promissory Note Joann Abboud--$75,000*
10.3 Promissory Note Joann Abboud--$225,000*
10.4 Subscription Agreement James Zilligen*
10.5 Promissory Note James Zilligen--$100,000*
10.6 Global Entertainment Holdings/Equities, Inc. Lease*
21.0 List of Subsidiaries*
27.0 Financial Data Schedule*
------------------------ -------------------------------------------------------
*Exhibits have been previously reported on Form 10-SB.
24