<PAGE> 1
EXHIBIT 99.1
VA LINUX SYSTEMS REPORTS RECORD QUARTERLY REVENUE
FREMONT, Calif.--(BUSINESS WIRE)--Nov. 16, 2000--VA Linux Systems, Inc. (Nasdaq:
LNUX - news) today reported record revenue of $56.1 million for the fiscal first
quarter, 2001, ended October 27, 2000, an increase of 278% compared to the same
period of fiscal 2000 and an increase of 11% compared to the prior fiscal
quarter. VA Linux also reported a fourth quarter net loss, excluding non-cash
items, of ($0.15) per share, an improvement from ($0.27) per share in the first
quarter of fiscal 2000. These revenue and EPS results are in line with
indications provided in the Company's press release dated November 6, 2000. A
conference call to review the results for the first fiscal quarter will held at
2:00 p.m. PST. The call may be accessed by dialing (800) 230-1074 (access code
543537) or via live Webcast at http://www.valinux.com. The conference call will
also be available for replay at (800) 475-6701 (access code 543537).
"While top and bottom-line results did not meet our expectations for the
quarter, we remain optimistic about our prospects for growth in the future. We
remain committed to profitability, excluding non-cash charges, no later than the
end of calendar 2001 and we anticipate revenue for fiscal 2001 to be
approximately 2.25 times fiscal 2000 revenue," said Dr. Larry M. Augustin,
president and CEO, VA Linux Systems. "Our recent new product and service
introductions continue to differentiate us as the leading provider of complete
Linux solutions, leveraging our Linux expertise through systems, professional
services and the Web. In addition, we expect our initiatives to broaden the
customer base to position us for further success in the future."
Other Notable Quarterly Highlights
In September, the International Data Corporation (IDC) released its Worldwide
Quarterly Server Tracker for calendar Q2 2000, ranking VA Linux second in the
US, and third worldwide in Linux server market share, in terms of factory
revenue. IDC's data shows that VA Linux grew its US revenue market share to 20%
in calendar Q2 2000. From calendar Q1 to Q2 2000, the overall market for Linux
servers grew by 54% in the US, sequentially.
Additional Highlights for the Quarter:
o Systems. At Oracle OpenWorld in September, VA Linux gave a public
demonstration of Oracle Parallel Server (OPS) software running on a
cluster of VA Linux 2200 series systems. During the first quarter, VA
Linux also introduced the 4450, a powerful, 4-processor 4U database
server, and made available VACM(TM) 2.0, the latest official release of
VA Cluster Manager software, a robust, flexible Open Source software
tool enabling easy remote monitoring and management of large clusters
of servers, whether they are all located under one roof or distributed
across ISP data centers around the world.
o Storage. During the first quarter, VA entered the Network Attached
Storage (NAS) market by introducing the VA Linux 9205 NAS system--a
convenient, ultra dense 2U (3.5-inch-high)
<PAGE> 2
storage appliance that leverages VA Linux's expertise in Open Source
software and high-density Linux systems engineering, and is expandable
up to two terabytes of storage in only 8U of rack space.
o International. In October, VA Linux announced the launch of a new
subsidiary, VA Linux Systems Japan, K.K., to expand its operations into
the Japanese market. In a landmark move, VA Linux established the
subsidiary with investments from Sumitomo Corporation, NTT
Communicationware, Toshiba Engineering, NEC and Sumisho Computer
Systems Corp. VA Linux expects this joint effort to speed the
acceptance of its products and accelerate sales penetration into large
global accounts in Japan.
o Professional Services. In October, VA Linux expanded its global
professional services further through the acquisitions of
privately-held Linux consulting companies, LIFE, in Belgium, and Brave
New Worlds, in California.
o Open Source Development Network. In August, VA Linux's Web properties
were integrated and re-launched as the Open Source Development Network
(OSDN(TM)). SourceForge(TM), the cornerstone of OSDN, is the world's
largest Open Source software development center. SourceForge now hosts
over 11,000 software projects and over 81,000 registered users. OSDN
also recently announced the launch of the OSDN Developer Services
Program, which kicked off with an Open Source Database Summit on
October 30 and 31, 2000 in San Jose, California.
About VA Linux Systems
VA Linux Systems (Nasdaq: LNUX - news) is the world's Linux leader. The expert
provider of Linux and Open Source solutions for the Web, VA Linux offers a
single point of contact for highly customized Linux servers and storage --
featuring the industry's first Build-to-Order Software -- as well as
professional consulting services and support. VA Linux Systems' mission is to
make its customers successful through the use of Linux and Open Source --
whether they are e-businesses rapidly expanding their Internet infrastructures,
or technology companies leveraging the power and methodology of Open Source
software development. As part of its commitment to expanding the Open Source
community, VA Linux Systems operates the Open Source Development Network
(OSDN(TM)). A network of the leading Internet sites for Open Source development,
distribution and discussion, OSDN includes SourceForge(TM), Freshmeat.net,
Slashdot.org and Linux.com. Founded in 1993 and headquartered in Fremont,
California with offices across North America, Europe and Japan, VA Linux is
located on the Web at www.valinux.com.
Note to Editors: VA Linux Systems, VACM, OSDN and SourceForge are trademarks of
VA Linux Systems, Inc. Linux is a registered trademark of Linus Torvalds. All
other trademarks are property of their respective owners.
Note Regarding Forward-Looking Statements: This press release contains forward
looking statements, including statements regarding future financial performance
and results of our operations; the Company's sales strategy and anticipated
benefits from such strategy; future
<PAGE> 3
functionality, ease of use and market acceptance of VACM; future benefits of
OSDN and the OSDN Developer Services Program; and future international
acceptance of VA Linux products and acceleration of sales penetration into large
global accounts. Actual results may differ materially from those projected in
such forward-looking statements due to various factors, including: VA Linux's
quarterly sales cycle and fluctuation in demand for our products and services,
with increased fluctuation due to VA Linux's concentration of customers in the
Internet infrastructure industry; competition with, and pricing pressures from,
larger, more established companies and smaller, general purpose manufacturers;
the fact that VA Linux has incurred and expects to continue to incur substantial
losses; VA Linux's reliance on sales of server products and its success in
expanding its services business; manufacturing and sourcing risks; the
effectiveness of VA Linux's ongoing business strategy; the rate of growth and
acceptance of Linux and the Open Source software development model; VA Linux's
ability to continue to introduce new products and services, and to expand its
business and operations, particularly internationally; VA Linux's ability to
successfully penetrate international Internet-related and enterprise-level
computing markets, particularly in Japan; VA Linux's dependence upon an Open
Source business model, independent third-party Linux developers, and its single
source contract manufacturer and suppliers; VA Linux's dependence on its
Internet-based businesses; the enforceability of the GNU General Public License;
VA Linux's ability to attract and retain qualified personnel; VA Linux's
acquisition strategy and its ability to successfully integrate acquired
companies into its operations; market acceptance of Linux and Open Source
software generally; rapid technological and market change; the impact of rapid
evolution of the Linux market on our ability to forecast demand and results;
claims and potential damages resulting from information, postings or software
available on our Internet sites, or software distributed with our systems;
changes in or interpretation of foreign laws or regulations; and risks
associated with the Internet infrastructure and regulation. Investors should
consult VA Linux's filings with the Securities and Exchange Commission,
including its Annual Report on Form 10-K for its fiscal year ended July 28,
2000, for further information regarding these and the other risks of the
Company's business. These documents are available at the SEC Website:
www.sec.gov.
<PAGE> 4
VA LINUX SYSTEMS, INC.
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Excluding non-cash expenses(a)
(In thousands, except per share data)
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended
Oct. 27, 2000 Oct. 29, 1999
-------------- -------------
<S> <C> <C>
Net revenues $ 56,062 $ 14,848
Cost of revenues 43,450 12,887
-------- --------
Gross profit 12,612 1,961
Operating expenses:
Sales and marketing 11,547 5,064
Research and development 4,730 2,774
General and administrative 5,554 1,496
-------- --------
Total operating expenses 21,831 9,334
-------- --------
Loss from operations (9,219) (7,373)
Interest and other income, net 2,179 173
-------- --------
Net loss $ (7,040) $ (7,200)
======== ========
Pro forma basic and diluted
net loss per share $ (0.15) $ (0.27)
Pro forma basic and diluted
weighted-average shares outstanding 45,978 26,646 (b)
</TABLE>
(a) Excludes amortization of goodwill and intangible assets, amortization of
compensation expense related to acquisitions, amortization of deferred stock
compensation, and the dividend related to convertible preferred stock.
(b) Pro forma basic and diluted weighted-average shares includes the conversion
of convertible preferred stock using the if-converted method into an equivalent
number of common shares as if the shares had been converted on the dates of
issuance.
<PAGE> 5
VA LINUX SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended
Oct. 27, 2000 Oct. 29, 1999
-------------- -------------
<S> <C> <C>
Net revenues $ 56,062 $ 14,848
Cost of revenues 43,450 12,887
-------- --------
Gross profit 12,612 1,961
Operating expenses:
Sales and marketing 11,547 5,064
Research and development 4,730 2,774
General and administrative 5,554 1,496
Amortization of deferred stock
compensation 2,694 2,855
Amortization of compensation
expense related to acquisitions 18,189 --
Amortization of goodwill and
intangible assets 23,424 --
-------- --------
Total operating expenses 66,138 12,189
-------- --------
Loss from operations (53,526) (10,228)
Interest and other income, net 2,179 173
-------- --------
Net loss $(51,347) $(10,055)
======== ========
Dividend related to convertible
preferred stock -- (4,900)
-------- --------
Net loss attributable to common
stockholders $(51,347) $(14,955)
======== ========
Basic and diluted net loss per share $ (1.12) $ (2.00)
Pro forma basic net loss per share N/A $ (0.56)
Weighted-average shares
outstanding:
Basic and diluted 45,978 7,483
Pro forma basic N/A 26,646
</TABLE>
<PAGE> 6
VA LINUX SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
<TABLE>
<CAPTION>
Oct 27, 2000 July 28, 2000
------------- -------------
<S> <C> <C>
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 92,511 $ 123,849
Marketable securities 64,855 52,433
Accounts receivable, net 38,434 31,842
Inventories 1,438 1,018
Prepaid expenses and
other current assets 3,382 2,156
-------- --------
Total current assets 200,620 211,298
Property and equipment, net 18,367 10,316
Goodwill and intangible assets, net 342,928 362,744
Other assets 659 741
-------- --------
$ 562,574 $ 585,099
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 27,608 $ 26,715
Accrued liabilities and other 13,610 11,285
Current portion of loans
and notes payable 1,508 1,568
-------- --------
Total current liabilities 42,726 39,568
Notes payable, net of current portion 1,068 1,104
Other long-term liabilities 730 552
Commitments and contingencies
Stockholders' equity:
Common stock 53 52
Additional paid-in capital 775,593 763,175
Contingent shares in escrow (80,012) (90,482)
Deferred stock compensation (16,510) (19,204)
Accumulated other comprehensive loss (108) (47)
Accumulated deficit (160,966) (109,619)
-------- --------
Total stockholders' equity 518,050 543,875
-------- --------
$ 562,574 $ 585,099
========= =========
</TABLE>
