SARATOGA RESOURCES INC /TX
10SB12G/A, 2000-02-16
OIL & GAS FIELD EXPLORATION SERVICES
Previous: ADVANCED PRODUCTS GROUP INC, 10SB12G/A, 2000-02-16
Next: SARATOGA RESOURCES INC /TX, 10SB12G/A, 2000-02-16




 As filed with the  Securities  and  Exchange  Commission  on February 14, 2000.

                                                      Registration No. 000-27563



                  SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C. 20549

                              FORM 10-SB

     GENERAL  FORM FOR  REGISTRATION  OF  SECURITIES  OF SMALL
     BUSINESS  ISSUERS  Under  Section  12(b)  or  (g) of the
                 Securities Exchange Act of 1934

                       SARATOGA RESOURCES, INC.
           (Name of small business issuer in its charter)

            Texas                                   76-0314489
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                Identification No.)

                   301 Congress Avenue, Suite 1550
                         Austin, Texas 78701

                           (512) 478-5717
        (Address, including zip code, and telephone number,
   including area code, of Issuer's principal executive offices)



      Securities to be registered under Section 12(g) of the Act:
                   Common Stock, $.001 par value
                          (Title of class)

<PAGE>

                                                 TABLE OF CONTENTS

                                                                            Page

PART I    .....................................................................3

ITEM 1.           DESCRIPTION OF BUSINESS......................................3

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS....................................7

ITEM 3.           DESCRIPTION OF PROPERTY......................................8

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT...................................................9

ITEM 5.           DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.9

ITEM 6.           EXECUTIVE COMPENSATION......................................11

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............12

ITEM 8.           DESCRIPTION OF SECURITIES...................................12
                  General ....................................................12
                  Common Stock................................................12
                  Preferred Stock.............................................12

PART II  .....................................................................13

ITEM 1.           MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS....13

ITEM 2.           LEGAL PROCEEDINGS...........................................14

ITEM 3.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE....................................14

ITEM 4.           RECENT SALES OF UNREGISTERED SECURITIES.....................15

ITEM 5.           INDEMNIFICATION OF DIRECTORS AND OFFICERS...................15

PART F/S          FINANCIAL STATEMENTS........................................15

PART III.         INDEX TO EXHIBITS...........................................16

                                   2

<PAGE>

PART I

ITEM 1.           DESCRIPTION OF BUSINESS

BUSINESS AND RECENT DEVELOPMENTS

         Since  the  completion  in 1996 of the sale  (see  below,  this Item 1,
"History")  of a majority of the oil and gas  producing  properties  of Saratoga
Resources Inc., a Texas  Corporation (the "Company") the Company had been in the
process of pursuing various potential business  opportunities,  while continuing
its oil and gas efforts.  In this regard,  the Company  recently  entered into a
purchase  and  sale  agreement  for  the  acquisition  of  certain  oil  and gas
properties  for a purchase  price of $27.5  million.  The Company was ultimately
unsuccessful  in  consummating  the  acquisition,  but was  awarded  a  $400,000
transaction  break-up fee. As more  specifically  described  below,  the Company
continues to pursue hydrocarbon  production and mineral lease  acquisitions,  as
well as prospect development.

         On March  22,  1999 the  Company  entered  into an  agreement  with DBX
Geophysical Corporation whereby during the term of the agreement (which is for a
minimum  period  of 12  months  and  thereafter  dependent  on the  term  of any
leasehold  interest  acquired) the Company has the exclusive  right to acquire a
license to data and the exclusive  right to acquire all leasehold  interests and
any other  interest in oil,  gas, and other  mineral,  or the  revenues  arising
therefrom  which are  attributable to lands located within an identified area in
Dawson  County,  Texas  (collectively,  the "DBX  Data").  On June 21,  1999 the
Company  entered  into an  agreement,  with an  unspecified  term,  with Ivy Oil
Company LLC ("Ivy") and Trek Oil and Gas, Inc. ("Trek" and together with Ivy and
the  Company,  the  "Parties")  by which the Company  supplied  the DBX Data and
receives in return a one third interest in the development of certain  prospects
in Dawson  County,  Texas (the  "Parties'  Agreement").  As a result of the work
performed under this agreement,  the Company is now pursuing a re-entry  project
in Dawson  County,  Texas.  Collectively,  the  Parties  now have taken  several
mineral leases  totaling 482.5 net acres  underlying the identified  area in the
DBX Data, acquired equipment,  including service equipment,  down-hole equipment
and a cased well bore to a depth of 12,000 feet.

         Furthermore,  the Company currently retains consultants for the purpose
of  evaluating  mineral  lease  acquisitions  in  Houston  County,   Texas,  and
production purchases in the Los Angeles basin. As a result of this relationship,
viable business  opportunities  in the gulf-coast  region have been  identified;
but,  no   substantial   steps  have  been  made  to  take   advantage  of  such
opportunities.

         In 1998 the  Company  considered  the  acquisition  or  development  of
numerous businesses,  and these efforts resulted in the transactions hereinafter
described.  On March 18, 1999,  the  Company,  which was formerly a wholly owned
subsidiary   of  Saratoga   Resources,   Inc.,  a  Delaware   Corporation   (the
"Predecessor"),  entered  into a one year  consulting  agreement  with Trek,  an
independent oil and gas exploration  company, to utilize the Company's extensive
seismic and well log data for the  identification of oil and gas exploration and
development  prospects in the Louisiana gulf coast region. Under this agreement,
the Company provides advisory services related to interpretation of seismic data
and receives

                                     3

<PAGE>

compensation  for  its  expertise  in the  form  of a  working  interest  and/or
royalties of up to 33% generated from identified prospects. Trek is not entitled
to any fees or  participation  rights under this agreement.  Any compensation to
Trek  under this  agreement  will  result  from the split of  revenues,  if any,
between the  parties.  Trek is employed by the Company as a  consultant  to help
interpret  seismic  data and the Company has not assigned any rights in the data
to Trek.

         On August 14, 1999 the  Predecessor,  then the shell company  parent of
the Company,  closed merger agreements with each of PrimeVision Health,  Inc., a
Delaware corporation ("Prime"), which is a vertically integrated vision services
company,  and  OptiCare Eye Health  Centers,  Inc.,  a  Connecticut  corporation
("OptiCare"),  which is a  provider  of  consulting,  administrative  and  other
support  services to  ophthalmology  and optometry  eye care centers  located in
Connecticut.  Pursuant to the merger agreements,  the Predecessor acquired Prime
and  OptiCare in an all-stock  transaction  by issuance to the  shareholders  of
OptiCare and Prime shares of the Predecessor's  Common Stock  constituting 97.5%
of the outstanding Common Stock of the Predecessor (the "Eye Care Acquisition").
In a  related  transaction,  the  Company  was  spun off by the  Predecessor  to
continue its prior business operations.

         In the spin-off, the Predecessor, which was then the 100% owning parent
entity of the  Company,  made an in-kind  distribution  of all of the  Company's
issued  and  outstanding  stock  to the  shareholders  of the  Predecessor.  The
distribution  was made on the basis of one share of the Company's  common stock,
for each share of the Predecessor's  stock. The record date for the spin-off was
August  9,  1999,  resulting  in the  distribution  of  3,465,292  shares of the
Company's common stock.

HISTORY

         The Company was  incorporated  in Texas on July 25, 1990 under the name
Saratoga Resources,  Inc. It became a wholly-owned subsidiary of the Predecessor
in 1993.

         On May 25, 1994,  the Company  established  a new lending  relationship
with  Internationale   Nederlanden  (U.S.)  Capital   Corporation,   a  Delaware
corporation  ("ING"), by executing a credit agreement and related documents (the
"Pre-existing Credit Agreement").  As of that date, the Company used the various
credit  facilities  that  were  provided  by ING (i) to  acquire  57.15%  of the
outstanding Common Stock of Lobo Energy, Inc., a Texas corporation ("LEI"), (ii)
pay off LEI's  lenders  at the time of  acquisition,  (iii)  retire  all  credit
facilities at BankOne,  (iv) develop  existing oil and gas  properties,  and (v)
provide general working capital. The Company paid a purchase price of $6,000,375
for the LEI Common Stock.

         On March 31,  1995,  the  Company  and ING  entered  into a new  credit
agreement  (the "Credit  Agreement")  to refinance  the existing debt to ING, to
purchase  the  remaining  LEI  Common  Stock and  provide  additional  money for
acquisitions of additional  properties.  On that date, the Company  acquired the
remaining 42.85% of the Common Stock of LEI from Mr. Peter P. Pickup ("Pickup").
As a result of this  acquisition,  the Company owned and controlled  100% of the
Common  Stock  outstanding  of LEI.  Concurrently  with the  purchase of the LEI
Common Stock, LEI assigned to the Company all of LEI's oil

                                    4

<PAGE>

and gas assets. The total purchase price paid by the Company was $5,401,000. The
Company  also  refinanced  $2,411,000  in debt due ING  allocable to LEI and its
properties.

         On  May  7,  1996,   the  Company   entered  into  an  agreement   (the
"ING-P/Energy  Agreement")  by and  among the  Predecessor,  the  Company,  Lobo
Operating,  Inc.,  a Texas  corporation  ("LOI") and LEI (the  Predecessor,  the
Company,  LOI and LEI,  its  direct or  indirect  subsidiaries  being  sometimes
collectively  referred to herein as the "Saratoga  Companies"),  Thomas F. Cooke
("Cooke"),  Joseph T. Kaminski  ("Kaminski"),  Randall F. Dryer  ("Dryer")  (the
Saratoga  Companies,  Cooke,  Kaminski and Dryer sometimes referred to herein as
the  "Saratoga  Parties"),  Prime  Energy  Corporation,  a Delaware  corporation
("P/Energy"),  and  ING.  (Prime  Energy  Corporation  has no  affiliation  with
PrimeVision Health, Inc., referred to elsewhere herein.)

         The ING-P/Energy  Agreement provided for a sale of virtually all of the
assets (the "Interests") of the Company,  LOI and LEI (the Company,  LOI and LEI
sometimes  collectively  referred to herein as the  "Saratoga  Entities") to ING
pursuant  to ING's  rights  under that  certain  Credit  Agreement  and  related
documents  (collectively  the "Credit  Agreement")  dated March 30, 1995, by and
among the  Predecessor,  the  Company,  LEI and ING.  Upon  consummation  of the
ING-P/Energy  Agreement on May 7, 1996, at which ING was the highest bidder, ING
concurrently sold the Interests to P/Energy for cash consideration of $7,180,000
and additional  consideration  as provided in the  agreement.  The cash proceeds
from the sale were  applied to the  settlement  of  outstanding  vendor debt and
other related liabilities of the Saratoga Companies,  and $1,500,000 was paid to
the Predecessor.

         The  Predecessor,  the  Company,  LEI and ING  entered  into the Credit
Agreement  to  facilitate  the  acquisition  by the  Company  of the LEI  assets
previously  owned by  Pickup.  Under  the  terms of the  Credit  Agreement,  ING
established  two  credit  facilities  in favor of the  Company  in the  combined
maximum  principal  amount  of  $19,000,000,   subject  to  the  borrowing  base
limitations  set forth therein.  All oil and gas properties  (the  "Properties")
owned by the  Saratoga  Entities  were  pledged as  collateral  under the Credit
Agreement and all obligations to ING were also guaranteed by the Predecessor and
all of its  subsidiaries.  Funds  obtained  from these  credit  facilities  were
anticipated to be used for the development of the Properties by the Company.

         Subsequent  to  entering  into the Credit  Agreement,  the  Predecessor
engaged   Internationale   Nederlanden   (U.S.)  Securities   Corporation  ("ING
Securities"),  a  subsidiary  of ING,  to assist  the  Predecessor  in a private
placement  of  Predecessor   stock.  The  private  placement  efforts  were  not
successful and additional  funds necessary for the development of the Properties
were not provided by ING.

         The failure of the private placement efforts combined with the shortage
of funds for the  development of its  Properties  placed the Company in a severe
financial  crisis.  In an attempt to salvage the maximum  value of the  Saratoga
Companies  for the  benefit  of the other  creditors,  the  Predecessor  and its
shareholders  spent several months examining and pursuing  various  alternatives
with respect to (i) the possible refinancing and/or restructuring of the debt of
the  Saratoga  Companies,  (ii)  the  sale of the  Saratoga  Companies  or their
underlying  assets, and (iii) the prosecution or settlement of certain potential
claims against ING.

                                    5

<PAGE>

         Facing what the Company believed to be an eminent foreclosure action by
ING which would restrict the Company's  objectives and its ability to consummate
negotiations  with P/Energy,  in April of 1996, the Saratoga  Companies  filed a
lawsuit  against ING and ING  Securities,  the principal  relief sought  therein
being  injunctive  relief from the  threatened  foreclosure.  Subsequently,  the
Company  and  ING  entered  into  discussions  in an  attempt  to  reach a final
resolution  of ING's rights  under the Credit  Agreement  and the  Predecessor's
asserted claims. In reviewing its options, the Company believed that the sale of
assets pursuant to the ING-P/Energy Agreement, consummated as described above on
May 7, 1996,  would  leave the  Company in a better  financial  position  than a
contested foreclosure sale by ING.

EMPLOYEES

         On  October  5,  1999 the  Company  employed  two full  time  employees
consisting of one executive officer (the Chief Executive  Officer) and an office
manager.

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

         Since  the  consummation  of the  ING-P/Energy  Agreement  (see Item 1,
"History")  management  of the  Company  has sought new  business  opportunities
through  acquisitions and through use of the Company's database and expertise in
the oil and gas business, with a view to enhancing shareholder value. Results of
operations  should be evaluated in light of the  Company's  being in a period of
transition,  in which  management is seeking to develop new businesses that will
ultimately generate earnings and otherwise enhance shareholder value.

         Prior to the closing of the Eye Care  Acquisition in August,  1999, the
Company was one of four direct,  wholly-owned  subsidiaries of the  Predecessor.
The four subsidiaries were the Company,  LOI, LEI and Saratoga Holdings I, Inc.,
a Texas  Corporation  ("Holdings").  Concurrent with or immediately prior to the
closing of the Eye Care Acquisition,  the Predecessor (i) transferred all of the
issued and outstanding stock of LOI and LEI to the Company,  causing LOI and LEI
to become direct,  wholly-owned  subsidiaries of the Company;  (ii) spun off the
stock of the Company to the shareholders of the Predecessor;  and (iii) spun off
all but 301,375  shares (or  approximately  9% of the total number of shares) of
the  issued  and  outstanding  stock  of  Holdings  to  the  shareholder  of the
Predecessor;  those shares in Holdings which were not spun off were  transferred
to the  Company.  As  the  Predecessor  was a  holding  company,  the  Eye  Care
Acquisition had no effect on the daily operations of such business. Furthermore,
as a result of the Eye Care Acquisition, the Company became the successor of the
Predecessor.  Accordingly,  the consolidated  financial condition and history of
the Company is essentially the same as that of the  Predecessor,  except for (y)
the spin-off of Holdings and (z) the requirement that the Predecessor,  upon the
closing of the Eye Care Acquisition, was required to have approximately $130,000
in cash  (negotiated  down from an original  amount of $150,000),  with no other
assets or  liabilities.  Because the Predecessor did not have the needed cash to
meet this requirement,  the Company distributed a note in the amount of $130,000
prior to the Eye Care Acquisition.

                                 6

<PAGE>

RESULTS OF OPERATIONS

     Revenues.  Total  revenues  for fiscal  1998 were  $39,000,  as compared to
$35,000 for fiscal 1997.

         Costs and Expenses.  Cost and expenses were reduced in 1998 as a result
of determined cost control efforts of management.  Costs and expenses for fiscal
1998 totaled approximately $363,000, compared to $462,000 for fiscal 1997.

         Net Loss.  Consolidated  net loss was  approximately  $324,000 in 1998,
compared to a net loss of $118,000,  an increase of approximately  $206,000.  In
fiscal 1997, the Predecessor had a non-recurring gain of approximately  $309,000
that was  attributable to the settlement of litigation with a former officer and
shareholder.  Excluding the effect of such non-recurring gain, the Predecessor's
net  loss in 1998  would be  $103,000  less  than  the net  loss in 1997,  which
management attributes to its cost control efforts.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's assets as of October 5, 1999 consist of 301,375 shares of
Holdings,  9,739.5  shares of  OptiCare,  100% of the stock of both LOI and LEI,
furniture  fixtures and equipment  necessary to continue the  business,  seismic
data and cash.  The  OptiCare  shares are  indirectly  owned by the Company as a
result of LEI's Pre-Eye Care Acquisition (see below,  this Item 1, "Business and
Recent  Developments")  ownership  of  150,000  shares of the  Predecessor  (the
"Parent Stock").  LEI acquired the Parent Stock as consideration for oil and gas
operations  transferred  to the Company.  As a preliminary  step to the Eye Care
Acquisition,  the stock of the  Predecessors  was  split so that each  share was
exchanged for .06493 shares (a reverse  stock split).  The OptiCare  shares have
been  informally  pledged as collateral  on $100,000 of debt of the  Predecessor
associated  with the Eye Care  Acquisition,  $20,000 of which has been paid off.
With regard to such debt,  there is no written  agreement  and  according to the
terms of the oral agreement the debt is to be paid over a period of one year, if
necessary, at the sole discretion of the Company management, through liquidation
of the OptiCare shares.  The Company believes that its assets will be sufficient
to conduct its business  for the next 12 months.  Management  believes  that its
cost control  efforts will enable the Company to continue its operations for the
next 12 months without additional cash.

YEAR 2000 ISSUE

         The Company  utilizes  software  and related  technologies  that may be
affected  by the Year 2000  problem,  which is common  to most  businesses.  The
Company is addressing  the effect of the potential  Year 2000 problem on all its
critical systems and with all of its critical vendors, customers and clients. At
this time,  critical  information  systems  throughout the Company are Year 2000
compliant. No extra costs were incurred in obtaining this compliance. Management
has determined  that no critical  business  areas will be adversely  affected by
Year 2000 issues, but the Company continues to work with its vendors,  customers
and others to ensure a smooth  transition.  Based on the  foregoing,  management
does not consider any contingency plan to be necessary,  and management believes
that any  costs  and  risks  related  to Year  2000  compliance  will not have a
material adverse impact on the liquidity or financial position of the Company.

                                    7

<PAGE>

If the Company  hereafter  engages in  acquisitions  or  business  combinations,
management  will  address  possible  new  Year  2000  problems  related  to such
transactions at the time of such transactions.

FORWARD-LOOKING STATEMENTS

         Statements  contained  herein  that  relate  to  the  Company's  future
performance,  including  without  limitation  statements  with  respect  to  the
Company's  anticipated  results for any portion of 1999, shall be deemed forward
looking  statements within the safe harbor provisions of the Private  Securities
Litigation  Reform Act of 1995 (which does not apply to the Company prior to the
effective date of this  Registration  Statement).  A number of factors affecting
the  Company's  business and  operations  could cause  actual  results to differ
materially  from those  contemplated by the forward  looking  statements.  Those
factors  include,  but  are not  limited  to,  demand  and  competition  for the
Company's  products and  services,  changes in the  requirements  of clients and
customers, and changes in general economic conditions that may affect demand for
the Company's products and services or otherwise affect results of operations or
the value of the  Company's  assets.  The  forward-looking  statements  that are
included in this report were  prepared by  management  and have not been audited
by,  examined  by,  compiled  by  or  subjected  to  agreed-upon  procedures  by
independent  accountants,  and no third  party  has  independently  verified  or
reviewed such statements.  Readers of this report should consider these facts in
evaluating the  information and are cautioned not to place undue reliance on the
forward-looking statements contained herein.

ITEM 3.           DESCRIPTION OF PROPERTY

         The Company  maintains an office in Austin,  Texas, on a month-to-month
basis at a current rate of $2,175 per month.  The Company also maintains a small
informal office in Houston,  Texas at no charge and with no lease at the home of
Kevin Smith, who is on the Company's Board of Directors.

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

                  MANAGEMENT

         The following table sets forth information concerning the shares of the
Company's  stock  beneficially  owned by each  director  of the  Company and all
directors  and  officers as a group and each holder of over five  percent of any
class of outstanding stock as of October 5, 1999.

The mailing address for all officers and directors is 301 Congress Avenue, Suite
1550, Austin, Texas 78701.

<TABLE>
<CAPTION>
<S>                                            <C>                                <C>              <C>

NAME OF BENEFICIAL
OWNER PERCENT                               CLASS OF STOCK                       SHARES          PERCENT(1)

Thomas F. Cooke                                       Common                  2,420,4222                69.8%

Kevin M. Smith                                        Common                     238,2953                6.9%

                                                         8


<PAGE>

All executive officers and                            Common                  2,558,717                 76.7%
   directors as a group (2 persons)

</TABLE>


1        Based on 3,465,292  shares  currently  outstanding,  as the result of a
         34.65292  to 1 stock  split  (i.e.,  34.65292  shares  were  issued  in
         exchange for each 1 share  outstanding)  effective  August 9, 1999 with
         respect to the 100,000 shares of Common Stock previously outstanding.

2        Includes  109,148  shares  held  by  June Cooke, Mr. Cooke's spouse, of
         which Mr. Cooke disclaims beneficial ownership.

3         Includes 20,000 shares held by Sandra Smith, Mr.  Smith's  spouse,  of
          which Mr. Smith disclaims beneficial ownership.

ITEM 5.           DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

         Executive  officers of the Company  and its wholly  owned  subsidiaries
serve at the  pleasure of the Board of Directors  and are elected  annually at a
meeting of the Board of  Directors.  Set forth are the  directors  and executive
officers as of October 5, 1999.

<TABLE>
<CAPTION>
<S>                         <C>                                                <C>          <C>

           Name            Position                                             Age      Term of Office
           ----            --------                                             ---      --------------

Thomas F. Cooke            Chairman of the Board, Chief Executive                 50           1 yr.
                           Officer, President, Treasurer and Secretary

Kevin M. Smith             Director                                               54           1 yr.

</TABLE>

BIOGRAPHICAL INFORMATION

         As of October 5, 1999,  the following  provides  information as to each
executive  officer  and  director  of  the  Company,  including  age,  principal
occupation and business experience during the last five years:

THOMAS F. COOKE, CHAIRMAN OF THE BOARD,  CHIEF  EXECUTIVE  OFFICER,   PRESIDENT,
TREASURER AND  SECRETARY,  age 50, was one of the  co-founders of the Company in
1990.  Mr. Cooke has been a self employed  independent  oil and gas producer for
the last 17 years.  The  Predecessor  acquired the Company in September 1993, at
which  time Mr.  Cooke was  elected  Chairman  of the Board and Chief  Operating
Officer of the  Predecessor,  and the sole  officer and director of the Company.
Mr.  Cooke is a member of the  Texas  Independent  Producer  and  Royalty  Owner
Association  and serves as Director  and Chairman of the North  American  Energy
Issues  Committee.  Mr. Cooke  replaced  Joseph T.  Kaminski as Chief  Executive
Officer of the Predecessor on April 3, 1996.

KEVIN M. SMITH,  DIRECTOR,  age 54, has in excess  of  30  years  experience  as
an exploration geophysicist and joined the Company's Board of Directors in 1997.
In 1977, after ten years with Amoco

                                   9

<PAGE>

     Production,   Mr.  Smith  joined  R.  Brewer  and  Company,  a  geophysical
consulting  firm.  Since 1984 Mr. Smith's work  experience has been  exclusively
devoted to his own geophysical  consulting firm (Kevin M. Smith, Inc.) which Mr.
Smith continues to operate.  Mr. Smith  completed  three years of  undergraduate
work at the  University  of Texas in 1966 and  received  a  Bachelor  of Science
degree with a dual major of Geology and  Geophysics at the University of Houston
in 1967.  He also did post  graduate  studies in Geology and  Geophysics  at the
University of Houston.  Mr. Smith has written  professional papers on innovative
uses of geophysics in horizontal drilling projects.

ITEM 6.            EXECUTIVE COMPENSATION

         The  following   Summary   Compensation   Table  sets  forth  all  cash
compensation  paid,  distributed or accrued for services,  including  salary and
bonus amounts rendered in all capacities,  for the Company and  Predecessor,  as
indicated,  during the fiscal years ended or ending  December  31,  1999,  1998,
1997, and 1996.  Neither the Company nor the Predecessor has paid any other plan
or non-plan compensation to executives in any fiscal year covered by the tables.
All other tables  required to be reported have been omitted as there has been no
compensation  awarded  to,  earned  by or  paid  to  any  of  the  Predecessor's
executives in any fiscal year covered by the tables.

                   SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
<S>                                     <C>                   <C>                        <C>

Name and                                                     Fiscal                       Salary/
Principal Position                        Entity           Year Ended             Annual Compensation

Thomas Cooke, CEO                     Company                 1999                       $120,000
Thomas Cooke, CEO                     Predecessor             1998                       $120,000
Thomas Cooke, CEO                     Predecessor             1997                       $120,0001
Thomas Cooke, CEO                     Predecessor             1996                       $116,5002

</TABLE>


1        During fiscal years 1996 and 1997, the Predecessor deferred portions of
         salary  due to Mr.  Cooke,  which  were  paid in full  later  in  1997,
         together with $8,048 in interest.  The salary  information set forth in
         the Summary  Compensation Table for 1997 does not include (1) cash paid
         in 1997 for salary deferred f rom prior years or (ii) interest  payment
         on any deferred salary.

2        Includes  $60,000 which was earned in fiscal  year 1996,  but  deferred
         and paid to Mr. Cooke in fiscal year 1997.

DIRECTOR COMPENSATION

         Directors of the company  currently serve without any  compensation for
their  services,  either in the form of  monetary  compensation,  stock or stock
options.

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Effective May 17, 1997, the Predecessor purchased 870,737 shares of the
Predecessor's  Common Stock and all Special  Options from Dr.  Randall F. Dryer,
who resigned as a Director of the Predecessor effective as of the same date. The
total purchase price for the Common Stock and the options was $175,000.




                                        10

<PAGE>

     Mr. Cooke may be deemed a parent of the Company by reason of his beneficial
ownership of approximately 70% of the Company's outstanding voting stock.

ITEM 8.           DESCRIPTION OF SECURITIES

General

         The total  number of shares of all  classes of capital  stock which the
Company  has the  authority  to issue is  100,100,000  of which (a)  100,000,000
shares are  designated  as Common  Stock,  par value  $0.001 per share,  and (b)
100,000 shares are designated as Preferred Stock , par value $0.001 per share.

Common Stock

         Each share of Common  Stock of the  Company  has  identical  rights and
privileges in every respect.  The holders of shares of Common Stock are entitled
to vote upon all matters  submitted to a vote of the shareholders of the Company
and are entitled to one vote for each share of Common Stock held. Subject to the
prior rights and preferences  applicable to shares of the Preferred  Stock,  the
holders of shares of the Common  Stock are  entitled to receive  such  dividends
(payable  in cash,  stock,  or  otherwise)  as may be  declared  thereon  by the
Company's Board of Directors.

Preferred Stock

         There is currently no separate  series of Preferred  Stock  designated.
However, shares of the Preferred Stock may be issued from time to time in one or
more series.  Except as limited by the Company's Articles of Incorporation,  the
shares of each series shall have such  designations,  preferences,  limitations,
and  relative  rights,  including  voting  rights,  as  shall be  provided  in a
resolution or resolutions  providing for the issue of such series adopted by the
Company's Board of Directors.  In general,  the Board of Directors is authorized
to establish and designate  series of the Preferred Stock , to fix the number of
shares   constituting  each  series,   and  to  fix  the  designations  and  the
preferences,  limitations,  and relative rights, including voting rights, of the
shares of each series and the variations of the relative  rights and preferences
as  between  series,  and to  increase  and to  decrease  the  number  of shares
constituting each series.  However,  the Board of Directors may not decrease the
number of shares  within a series to less than the number of shares  within such
series that are then  issued.  The relative  powers,  rights,  preferences,  and
limitations  may vary between and among series of Preferred Stock in any and all
respects so long as all shares of the same series are identical in all respects,
except  that  shares  of any such  series  issued  at  different  times may have
different  dates from which  dividends  thereon  cumulate.  The authority of the
Board of  Directors  with  respect to each  series  includes  the  authority  to
determine the following:

                  (a) the rate or rates and the times at which  dividends on the
         shares of such  series  shall be paid,  the periods in respect of which
         dividends  are  payable,  the  conditions  upon  such  dividends,   the
         relationship  and  preferences,  if any, of such dividends to dividends
         payable  on any other  class or series of  shares,  whether or not such
         dividends shall be cumulative, partially cumulative, or noncumulative;

                  (b) whether  or  not  the  shares  of  such  series  shall  be
         redeemable or subject to repurchase at the option of the Company;

                                                        11


<PAGE>

                  (c) the rights of the  holders of shares of such series in the
         event of the  voluntary or  involuntary  liquidation,  dissolution,  or
         winding up of the Company and the  relationship or preference,  if any,
         of such  rights  to rights of  holders  of stock of any other  class or
         series;

                  (d) whether or not the shares of such series shall have voting
         powers and, if such shares shall have such voting powers, the terms and
         conditions thereof;

                  (e)      whether or  not  a sinking fund shall be provided for
         with regard to the redemption of the shares of such series;

                  (f) whether or not the shares of such series, at the option of
         either the Company or the holder or upon the  happening  of a specified
         event, shall be convertible into stock of any other class or series;

                  (g) whether or not the shares of such series, at the option of
         either the Company or the holder or upon the  happening  of a specified
         event, shall be exchangeable for securities,  indebtedness, or property
         of the Company.

PART II

ITEM 1.           MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

         The Company's stock is not currently listed on any stock exchange.  The
Company is in the process of trying to be listed on the OTC Bulletin Board,  but
has not yet been listed.  Thus,  there is currently  no bid  information  on the
Company.

         The  Predecessor's  stock was not listed on any stock  exchange but was
from time to time  reported by NASD on the OTC  Bulletin  Board under the symbol
"SRIK."  The  range  of high  and  low bid  information  for the  shares  of the
Predecessor's  stock  for  the  last  two  complete  fiscal  years,  as  well as
information  available for 1999, prior to the Eye Care Acquisition,  as reported
by the National Quotation Bureau, is set forth below. Such quotations  represent
prices between  dealers,  do not include retail markup,  markdown or commission,
and may not represent actual transactions.


Year Ended December 31, 1997                                 High          Low
- ---------------------------------------
     First Quarter                                          $0.281       $0.094
     Second Quarter                                          0.219        0.094
     Third Quarter                                           0.219        0.094
     Fourth Quarter                                          1.125        0.063


                                      12

<PAGE>

Year Ended December 31, 1998
- ---------------------------------------
     First Quarter                                           0.188        0.188
     Second Quarter                                          1.125        0.188
     Third Quarter                                           0.250        0.250
     Fourth Quarter                                          0.250        0.063

Year Ended December 31, 1999
- ---------------------------------------
     First Quarter                                           1.0625      0.0625
     Second Quarter                                          5.000       0.0625
     Third Quarter4                                          2.000       0.5625



     As of October 5, 1999,  3,465,292 shares of the Company's Common Stock were
issued and outstanding and held by approximately 1,350 holders of record.

     Neither the Company nor the  Predecessor  has ever paid cash  dividends and
the  Company  does  not  intend  to do so for  the  foreseeable  future.  Future
earnings,  if any,  will be used to support  the  Company's  growth.  Any future
determination  as to the  payment  of  dividends  on the  stock  will  be at the
discretion  of the  Board of  Directors  and  will  depend  upon  the  Company's
operating  results,  financial  condition,  capital  requirements,  restrictions
imposed by lenders, if any, and such other factors as the Board of Directors may
deem relevant.

ITEM 2.           LEGAL PROCEEDINGS

                 None.

ITEM 3.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

         (a)      Previous independent accountants.

                  (i)      On March  29,  1999,  the Board of  Directors  of the
                           Predecessor   determined   not  to  engage  Hein  and
                           Associates   ("Hein")  to  audit  the   Predecessor's
                           consolidated  financial  statements as of and for the
                           year ended December 31, 1998.

                  (ii)     The  reports  of Hein on the  consolidated  financial
                           statements of the  Registrant as of and for the years
                           ended December 31, 1997 and 1996 contained no adverse
                           opinion  or   disclaimer  of  opinion  and  were  not
                           qualified or modified as to uncertainty,  audit scope
                           or accounting principal.

- --------
(4) Highs  and  Lows are for the Predecessor  prior to the close of the Eye Care
Acquisition

                                         13

<PAGE>

                  (iii)    The  management  of the Company  requested  that Hein
                           furnish it with a letter  addressed to the Securities
                           and  Exchange  Commission  stating  whether or not it
                           agrees with the above statements which was filed with
                           the  Securities  and  Exchange  Commission.  Hein did
                           provide such a letter, a copy of which is attached as
                           Exhibit 16.

                  (iv)     In  connection  with Hein's  audits as of and for the
                           years  ended  December  31, 1997 and 1996 and through
                           March 29, 1999, there have been no disagreements with
                           Hein  on  any  matter  of  accounting  principles  or
                           practices,   financial   statement   disclosure,   or
                           auditing scope or procedure,  which  disagreements if
                           not resolved to the  satisfaction  of Hein would have
                           caused  them  to  make  reference  thereto  in  their
                           reports on the consolidated  financial  statements as
                           of and for the  years  ended  December  31,  1997 and
                           1996.

         (b)      New  independent  accountants.  On March 29, 1999 the Board of
                  Directors of the Predecessor formally approved the appointment
                  of Ernst & Young LLP as its  independent  accountant  to audit
                  the Predecessor's  consolidated financial statements as of and
                  for  the  year  ended  December  31,  1998.  In  view  of  the
                  relationship  between the  Predecessor  and the  Company,  the
                  Company  has  selected  Ernst & Young  LLP as its  independent
                  auditors.

         (c)      Other.  The  decision  to  change  independent  accounts   was
                  approved  by  the  Board of Directors of the Predecessor.  The
                  Predecessor did not have an audit committee.

ITEM 4.           RECENT SALES OF UNREGISTERED SECURITIES

         None.

ITEM 5.           INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Pursuant  to  the  Restated  Articles  of  Incorporation,  the  Company
indemnifies  any  person  who  was,  is,  or is  threatened  to be  made a named
defendant  or  respondent  in a  proceeding  because  the person (i) is or was a
director  or officer of the  Company or (ii) while a director  or officer of the
Company, is or was serving at the request of the Company as a director, officer,
partner, venturer, proprietor,  trustee, employee, agent, or similar functionary
of another foreign or domestic  corporation,  partnership,  joint venture,  sole
proprietorship,  trust,  employee  benefit  plan,  or other  enterprise,  to the
fullest extent that a corporation may grant  indemnification to a director under
the Texas  Business  Corporation  Act,  as the same exists or may  hereafter  be
amended.

PART F/S          FINANCIAL STATEMENTS

     Prior to the  closing  of the Eye Care  Acquisition  in August,  1999,  the
Company was one of four direct,  wholly-owned  subsidiaries of the  Predecessor.
The four subsidiaries were the Company,  LOI, LEI and Holdings.  Concurrent with
or immediately prior to the closing of the Eye Care Acquisition, the Predecessor
(i) transferred  all of the issued and  outstanding  stock of LOI and LEI to the
Company, causing LOI and LEI to become direct,  wholly-owned subsidiaries of the
Company;  (ii)  spun off the stock of the  Company  to the  shareholders  of the
Predecessor; and (iii) spun off all but 301,375 shares (or approximately 9% of

                                    14

<PAGE>

the total number of shares) of the issued and  outstanding  stock of Holdings to
the shareholder of the Predecessor; those shares in Holdings which were not spun
off were  transferred  to the Company.  As a result of these  transactions,  the
Company  became  the  successor  of  the  Predecessor's   business.   Thus,  the
consolidated  financial  condition and history of the Company is essentially the
same as that of the Predecessor, except for (y) the spin-off of Holdings and (z)
the  requirement  that  the  Predecessor,  upon  the  closing  of the  Eye  Care
Acquisition,  was required to have approximately $130,000 in cash, with no other
assets or liabilities.  Accordingly,  pursuant to Item 310 of Regulation S-B, it
is the Financials of the Predecessor which are attached hereto.

        See the Index to Financial Statements appearing at page F-1 hereof.


PART III.         INDEX TO EXHIBITS

     The following Exhibits are filed herewith:

Exhibit No.                                 Description

3(i)                       Restated Articles of Incorporation (With Amendments)
3(ii)                      Bylaws
10                         Material Contract(3)
16                         Letter on changes in certifying account
21                         Subsidiaries of the Registrant
27                         Financial Data Schedule

<PAGE>


                                SIGNATURE

     In accordance  with Section 12 of the  Securities  Act of 1934, the Company
caused  this  Registration   Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.

SARATOGA RESOURCES, INC.


By: /s/ Thomas F. Cooke                                 Date:  February 15, 2000
- ------------------------
Thomas F. Cooke
Chief Executive Officer


- ------------
(3)   Confidential  portions of this  document  have been redacted and have been
separately filed with the Commission.

                                   15

<PAGE>

Saratoga  Resources,  Inc.  (A  Texas  Corporation)  and  Related  Oil  and  Gas
Exploration  Subsidiaries of Saratoga Resources,  Inc. (A Delaware  Corporation)
                     Nine months ended September 30, 1999
                                Table of Contents

Part 1. Financial Information (unaudited)

Combined Balance Sheets as of September 30, 1999 and December 31, 1998.......F-2

Combined Statements of Operations

   for the Three and Nine months ended September 30, 1999 and 1998...........F-3

Combined Statements of Cash Flows

   for the Nine months ended September 30, 1999 and 1998.....................F-4


Notes to Combined Financial Statements.......................................F-5

                                     F-1

<PAGE>

Saratoga  Resources,  Inc.  (A  Texas  Corporation)  and  Related  Oil  and  Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A Delaware Corporation)

                             Combined Balance Sheets

                        (in thousands, except share data)

<TABLE>
<CAPTION>
<S>                                                                            <C>               <C>
                                                                           September 30       December 31
                                                                               1999              1998
                                                                        -------------------------------------
                                                                            (unaudited)
Assets
Current assets:

   Cash and cash equivalents                                                $       6          $     289
   Marketable securities                                                           11                 11
   Opticare stock - Lobo Energy                                                   185                  -
   Investment in Saratoga Holdings                                                  -                  1
                                                                        -------------------------------------
Total current assets                                                              202                301

Equipment, net of accumulated depreciation                                         27                 36
                                                                        -------------------------------------

Total assets                                                                $     229          $     337
                                                                        =====================================

Liabilities and stockholders' equity Current liabilities:

   Accounts payable and accrued liabilities                                 $      29          $      10
   Current maturities of debt                                                       5                  5
                                                                        -------------------------------------
Total current liabilities                                                          34                 15

Long-term debt, net of current portion                                             92                 16

Stockholders' equity:
   Preferred stock, $.001 par value; 100,000 shares authorized                      -                  -
   Common  stock,  $.001 par value;  100,000,000  shares
    authorized, 3,465,292 shares issued and outstanding at
    September 30, 1999 and December 31, 1998                                        3                  3
   Additional paid-in capital                                                   2,490              2,490
   Accumulated deficit                                                         (2,463)            (2,158)
   Treasury stock, at cost                                                         (2)                (2)
   Other comprehensive income (loss)                                               75                (27)
                                                                        -------------------------------------
Total stockholders' equity                                                        103                306
                                                                        -------------------------------------
Total liabilities and stockholders' equity                                  $     229          $     337
                                                                        =====================================

</TABLE>

See accompanying notes.

                                     F-2

<PAGE>

Saratoga  Resources,  Inc.  (A  Texas  Corporation)  and  Related  Oil  and  Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A Delaware Corporation)
                        Combined Statements of Operations

                        (in thousands, except share data)

<TABLE>
<CAPTION>
<S>                                                 <C>           <C>             <C>          <C>
                                                    Three Months Ended             Nine Months Ended
                                                       September 30                   September 30
                                                    1999          1998             1999          1998
                                               -----------------------------  -----------------------------
                                                        (unaudited)                    (unaudited)

Revenues:
Gain on sale of marketable securities             $      -      $      -         $      -      $     21
Interest income                                          -             4                1            16
                                               -----------------------------  -----------------------------
                                                         -             4                1            37
Costs and expenses:
Depreciation                                             4             3                9             8
General and administrative                             119            75              302           264
                                               ------------------------------------------------------------
                                                       123            78              311           272

Loss before income taxes                              (123)          (74)            (310)         (235)
Income tax benefit                                       -             -                -             -
                                               -----------------------------  -----------------------------
Net loss                                          $   (123)     $    (74)        $   (310)     $   (235)
                                               =============================  =============================

Basic and diluted loss per share                  $   (.04)     $   (.02)        $   (.09)     $   (.07)
Weighted-average number of common shares
   outstanding                                       3,466         3,466            3,466         3,466
                                               =============================  =============================

Total comprehensive loss                          $    (16)     $    (74)        $   (208)     $   (235)
                                               =============================  =============================

</TABLE>

See accompanying notes.

                                     F-3

<PAGE>



Saratoga  Resources,  Inc.  (A  Texas  Corporation)  and  Related  Oil  and  Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A Delaware Corporation)

                      Combined Statements of Cash Flows

                                (in thousands)

<TABLE>
<CAPTION>
<S>                                                                               <C>           <C>

                                                                                  Nine Months ended
                                                                                    September 30

                                                                                1999            1998
                                                                           --------------------------------
                                                                                      (unaudited)

Operating activities

Net loss                                                                       $ (310)        $  (235)
Adjustments to reconcile net loss to net cash used in operating
   activities:
     Depreciation                                                                   9               8
     Changes in operating assets and liabilities:
       Accounts payable and accrued liabilities                                    19             (10)
                                                                           --------------------------------
Net cash used in operating activities                                            (282)           (237)
                                                                           --------------------------------

Investing activities

Sale of marketable securities                                                       9               -
Other asset additions                                                             (37)            (34)
                                                                           --------------------------------
Net cash used in investing activities                                               6             (34)
                                                                           --------------------------------

Financing activities

Contributed capital                                                               (83)              -
Proceed (payments) on borrowings                                                   76              (2)
                                                                           --------------------------------
Net cash used in financing activities                                              (7)             (2)
                                                                           --------------------------------

Net decrease in cash and cash equivalents                                        (283)           (273)
Cash and cash equivalents at beginning of period                                  289             666
                                                                           --------------------------------
Cash and cash equivalents at end of period                                     $    6         $   393
                                                                           ================================

</TABLE>

See accompanying notes.

                                     F-4

<PAGE>

Saratoga   Resources,   Inc.   (A Texas   Corporation)   and Related Oil and Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A  Delaware Corporation)

                     Notes to Combined Financial Statements
                                   (Unaudited)

                      Nine months ended September 30, 1999

1. Company Background

On August  14,  1999,  Saratoga  Resources,  Inc.  ("Predecessor"),  a  Delaware
corporation,  merged  with  OptiCare  Eye Health  Centers,  Inc.  (OptiCare),  a
provider of consulting,  administrative  and other support services to optometry
and ophthalmology  eyecare centers located in Connecticut,  and with PrimeVision
Health, Inc. (Prime), a vertically  integrated vision services company,  whereby
each of those  companies  was  merged  with two  wholly-owned,  newly  organized
subsidiaries of the  Predecessor in an all-stock  transaction by the Predecessor
issuing 97.5% of the Predecessor's  common stock to the stockholders of OptiCare
and Prime.

The  Prime  merger  was  accounted  for as a  reverse  acquisition  by  Prime of
Saratoga,  a subsidiary of the  Predecessor,  at book value with no  adjustments
reflected to  historical  values.  The  Predecessor's  merger with  OptiCare was
accounted for by the purchase  method of accounting  with the excess of purchase
price over the estimated fair value of the assets acquired recorded as goodwill.

To satisfy  certain  conditions of the  Prime/OptiCare  merger,  the Predecessor
contributed substantially all of its assets (other than approximately 92% of the
capital stock of Saratoga  Holdings I, Inc., a Texas  corporation  ("SHI"),  and
approximately  $130,000  in cash) to  Saratoga  Resources,  a Texas  corporation
("Saratoga-Texas"),  which was a wholly-owned subsidiary of the Predecessor. The
Predecessor then  distributed to the  stockholders of the Predecessor,  prior to
the effective time of the Prime/OptiCare merger, the following:

(i)        all the capital stock of Saratoga-Texas, and

(ii)       the capital stock of SHI not held by Saratoga-Texas.

Saratoga-Texas  continues its operations in the energy  industry,  utilizing its
database for oil and gas prosper evaluation and development.  Saratoga-Texas has
its own separate management, control and incentive structure.

The Predecessor  filed a registration  statement on Form S-4 with the Securities
and Exchange  Commission to register up to 8,800,000  shares of its common stock
to be issued to the  former  securities  holders  of Prime and  OptiCare  in the
Prime/OptiCare  merger. The registration statement was declared effective by the
Commission as of July 30, 1999.

                                     F-5

<PAGE>

Saratoga   Resources,   Inc.   (A Texas   Corporation)   and Related Oil and Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A  Delaware Corporation)

              Notes to Combined Financial Statements (continued)
                                   (Unaudited)

1. Company Background (continued)

The Predecessor filed a registration  statement on Form SB-2 with the Securities
and Exchange  Commission  (SEC) under the Securities Act of 1933 to register the
spin-off  of  approximately  92%  of  the  common  stock  of  its  wholly  owned
subsidiary,  SHI, to the stockholders of the Predecessor on a one-for-one basis.
The remaining balance was contributed to Saratoga-Texas.

2. Basis of Presentation and Significant Accounting Policies

The  accompanying   unaudited  combined   financial   statements  are  those  of
Saratoga-Texas  and its  subsidiaries,  all of which are wholly owned,  and have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and with the  instructions  to Form  10-QSB and
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered  necessary for a fair presentation for
the periods  indicated have been included.  Operating results for the nine month
period ended  September 30, 1999 are not  necessarily  indicative of the results
that may be expected for the year ending December 31, 1999. The Balance Sheet at
December 31, 1998 represents  deconsolidated  information which has been derived
from the audited financial  statements of the Predecessor at that date, but does
not include all of the  information  and notes  required by  generally  accepted
accounting  principles  for  complete  financial  statements.  The  accompanying
financial statements should be read in conjunction with the audited consolidated
financial  statements of the  Predecessor  (including the notes thereto) for the
year ended  December  31,  1998.  Certain  amounts  shown in the 1998  financial
statements have been reclassified to conform to the 1999 presentation.

                                     F-6

<PAGE>

Saratoga   Resources,   Inc.   (A Texas   Corporation)   and Related Oil and Gas
Exploration Subsidiaries of Saratoga Resources, Inc. (A  Delaware Corporation)

               Notes to Combined Financial Statements (continued)
                                   (Unaudited)

3. Comprehensive Loss

Effective  January 1, 1998,  the  Predecessor  adopted  Statement  of  Financial
Accounting  Standards No. 130, Reporting  Comprehensive  Income,  which requires
disclosure  of total  non-stockholder  changes in equity in interim  periods and
additional disclosures of the components of non-stockholder changes in equity on
an annual basis. Total comprehensive loss was as follows (in thousands):

<TABLE>
<CAPTION>
<S>                                               <C>              <C>            <C>             <C>
                                                    Three Months ended              Nine Months ended
                                                       September 30                   September 30,

                                                    1999          1998             1999          1998
                                                ----------------------------   ----------------------------

Net loss                                            $ (123)       $  (74)         $ (310)        $ (235)
Unrealized gain on marketable securities               107             -             102              -
                                                ----------------------------  -----------------------------
Total comprehensive loss                            $  (16)       $  (74)         $ (208)        $ (235)
                                                ============================  =============================

</TABLE>


4. Income Taxes

The  management of  Saratoga-Texas  has  determined  that a valuation  allowance
should be applied  against the deferred tax assets  related to the net operating
losses of Saratoga-Texas due to uncertainty regarding the assets' realizability.
The  difference  between the tax  benefit  recorded  for the nine  months  ended
September 30, 1999 and the benefit  calculated at the federal  statutory rate is
primarily  due to the  valuation  allowance  applied  against the  deferred  tax
assets.

                                     F-8

<PAGE>

                              Exhibit Index

The following exhibits are filed herewith:

Exhibit No.                         Description

3(i)                       Restated Articles of Incorporation (with Amendments)*

3(ii)                      Bylaws*

10                         Material Contract  *Confidential Treatment has been
                           requested for certain portions of this Exhibit.

16                         Letter on changes in certifying account*

21                         Subsidiaries of the Registrant*

27                         Financial Data Schedule

- ----------------
*  Previously filed.



Confidential  Treatment  Requested  Confidential  portions of this   document
have  been  redacted  and  have  been separately filed with the Commission.

                                December __, 1999

Saratoga Resources, Inc., a Texas Corporation
2000 S. Dairy Ashford, Suite 410
Houston, Texas   77077

Attention:        Tom Cooke

Re:               GEOPHYSICAL/GEOLOGICAL DATA REVIEW AGREEMENT

Gentlemen:

         Reference  is made to the  discussions  regarding  Saratoga  Resources,
Inc.'s a Texas  Corporation  ("Saratoga")  engagement  of Trek Oil and Gas, Inc.
("Consultant")  to perform  the  following  ("Services"):  identify  and develop
opportunities to explore for,  exploit and produce,  oil, gas and other minerals
with the Project Area, as defined below ("Prospects"). In the performance of the
Services,  Consultant  shall  review,  evaluate,  analyze  and where  applicable
reprocess  certain  geophysical and geological data and information  compiled by
Saratoga  including  but not limited to,  seismic  lines and records;  shotpoint
maps, velocity surveys,  geophysical and geological  interpretations,  well logs
and and  other  similar  or  related  geophysical  and  geological  data  and/or
information ("Data").  Pursuant thereto,  Saratoga and Consultant,  on behalf of
themselves and their respective successors and assigns, agree as follows:

                                       I.

                                   ENGAGEMENT

         Saratoga  hereby  engages  Consultant  to  provide  the  Services  on a
non-exclusive  basis in  consideration  of, and in accordance  with, the further
considerations  and covenants of Saratoga and  Consultant  set forth herein.  As
used  herein,  the term  "Project  Area"  means  those  ONSHORE  areas which are
identified on the program list and attached as Exhibit "A" hereto.

                                       II.

                               PROSPECT GENERATION

         Consultant will assign certain of its employees or  representatives  to
perform the Services at Trek's offices,  during Trek's normal business hours, in
an  effort to  identify  and  develop  Prospects  within  the  Project  Area for
recommendation to Saratoga, subject to the following:

A.   Saratgoa  and  Consultant  shall keep all such  interpreted  data  strictly
     confidential  for as long as this  Agreement  remains in  effect.  Saratoga
     agrees to allow  Consultant the right to maintain copies of shot point base
     maps and tapes and seismic lines in  Consultant's  offices for any Prospect
     generated or in the process of being generated by Consultant.

B.   As a result of performing  the Services,  Consultant  may  determine,  as a
     matter of its reasonable  judgment,  that it is necessary or appropriate to
     acquire  additional  seismic  data with  respect  to one or more  potential
     Prospects. In such circumstances,  Consultant may (but shall not be obliged
     to attempt to obtain  additional  seismic data from third parties  covering
     portions of the Project Area without the  necessity of giving notice to, or
     receiving approval from, Saratoga; provided that (1) any additional seismic
     data obtained by the Consultant  pursuant to this Section II.B. shall be at
     the  Consultant's  sole  cost and  expense,  subject  to  reimbursement  by
     Saratoga solely upon the conditions, and limited to the extent, provided in
     Section III of this Agreement;  (2) any additional seismic data acquired by
     Consultant from third parties shall be retained by Consultant in accordance
     with any applicable license,  confidentiality or other agreements;  (3) any
     charges related  to  paper  copies,  tape  or film reproduction shall be an
     expense of consultant.
                                      III.

                               PROSPECT PROPOSALS

         If Consultant  identifies or develops any Prospects  during the term of
this Agreement, Consultant shall submit a recommendation to Saratoga by means of
a formal  presentation  to appropriate  Saratoga  personnel which shall include,
without limitation,  an outline of the Prospect Area, maps, plats, logs, copies,
reproductions,  additional  seismic data  acquired or  purchased  by  Consultant
provided in II.B. above,  written memoranda and all other appropriate  materials
relating to the  identification,  costs  attributed  to  prospects  development,
time-tables,  exploration and development, of the Prospect and designation of an
area of mutual interest  ("AMI") to the extent  reasonably  necessary to promote
the orderly development of, and protect the interests of Saratoga and Consultant
in, a Prospect ("Prospect Analysis").  In all cases,  Consultant or its designee
shall act as Operator of the Prospect.

A.   Saratoga  shall  have  thirty  (30) days  ("Election  Period")  in which to
     evaluate the  Prospect  provided  that the Election  Period shall not begin
     until Consultant has delivered,  and Saratoga has received,  written notice
     that the  Election  Period has begun  which  shall be no  earlier  than the
     formal  presentation  data of the Prospect  Analysis.  Any  Prospect  which
     Saratoga  accepts  shall be referred to as a  "Approved  Prospect"  and any
     Prospect  which  Saratoga  rejects  shall  be  referred  to as a  "Rejected
     Prospect."  If  Saratoga  fails or  refuses to  provide  written  notice to
     Consultant  accepting  a Prospect  on or before  the end of the  applicable
     Election Period, Saratoga shall be deemed to have rejected that Prospect.

B.   During or after the Election Period,  Saratoga,  or Consultant on behalf of
     Saratoga,  may other  third  parties  the  opportunity  to acquire all or a
     portion of its rights to participate  in operations on a Prospect,  subject
     to all of the terms, conditions and covenants of this Agreement.

C.   All operations  contemplated  by a Prospect  Analysis would be conducted in
     accordance  with  the  terms  and  provisions  of  an  operating  agreement
     governing  the  Prospect in the form  attached  as Exhibit  "B" hereto,  to
     obtain access to the necessary  rights,  titles and interest in the acreage
     included in the Prospect or AMI, if applicable ("Operating Agreement").

D.   Regardless of its election to accept or reject a Prospect,  Saratoga  shall
     be assigned an overriding  royalty  interest equal to one percent (1.0%) of
     eight-eighths  (8/8ths) in leases or  interests  owned  and/or  acquired by
     Consultant  or  its  agents  pursuant  to  this  Agreement  (the  "Prospect
     Override").  The Prospect  Override  shall only be  applicable to leases or
     interests in which Consultant,  its assigns, agents or designees have a net
     revenue ownership interest greater than 75%,  proportionally reduced to the
     interest  originally  acquired  and shall not be  applicable  to acreage or
     interests  owned by third parties  whether or not such interests are pooled
     with leases or  interests  owned or acquired by  Consultant.  The  Prospect
     Override  shall  apply to the  interest as  acquired  by,  through or under
     Consultant   and  shall  not  be   subject  to  any   additional   burdens,
     encumbrances,  or promotes  placed upon it by  Consultant in such leases or
     interests covering the Prospect or AMI ("Prospect Override"). Such Prospect
     Override shall be proportionally reduced to the working interest originally
     acquired of Consultant  and/or its assigns.  The Prospect Override shall be
     in addition to any other  interests  Saratoga may  participate  in, earn or
     acquire in an Approved  Prospect.  If the NRI  acquired is equal to or less
     than 75% then a mutually agreeable substitute compensation will be assigned
     to Saratoga and be based on a 3.0% carried working interest of the interest
     originally acquired to sales point.

E.   As compensation  for the Services,  Consultant  shall own (1) each Prospect
     Analysis  exclusively  for a period  of 2 years  from  the  date of  formal
     presentation to Saratoga and (2) all rights, titles and interests,  if any,
     which may hereafter be acquired subject to (a) Saratoga's Prospect Override
     and (b) election to approve and participate in operations  conducted on and
     obtain  working  interest  in  Leases  covering  acreage  in,  an  Approved
     Prospect.

                                       IV.

                               APPROVED PROSPECTS

         Upon  acceptance  of a Prospect  Analysis  from  Consultant  ("Approved
Prospect"),  Saratoga shall participate in all operations on the Prospect to the
extent of, and be  entitled  to earn  and/or  acquire up to a  thirty-three  and
one-third   percent  (33.33%)  of  eight-eighths   (8/8ths)  working   interest,
proportionally  reduced  to  the  aggregate  interest  acquired  by  Consultant,
Saratoga or third parties acquiring an interest by, through or under Saratoga as
may be  applicable,  in the  Prospect of AMI, if  applicable  and subject to the
burdens  mentioned in this  agreement.  Within twenty (20) days of receipt of an
invoice from  Consultant,  Saratoga shall reimburse  thirty-three  and one-third
percent  (33.33%) of  eight-eighths  (8/8ths) of Consultant's  actual  aggregate
costs attributable to generating the Prospect (excluding the monthly overhead by
Consultant,  if  any,  obtaining  access  to the  necessary  rights,  titles  or
interests in leases covering acreage with in the Prospect or AMI, if applicable,
or other actions undertaken or costs incurred by, the Consultant with respect to
the Prospect  and shall bear  thirty-three  and  one-third  percent  (33.33%) of
eight-eighths  (8/8ths)  of all  future  costs and  liabilities,  subject to the
Operating  Agreement.  Despite  anything to the  contrary in this  Agreement  or
otherwise, failure by Saratoga to timely reimburse Consultant as provided herein
shall be an automatic  election not to participate for a working interest in the
Prospect.  In the event that  Saratoga  accepts a Prospect  on behalf of a third
party,   Saratoga's   acceptance   shall  disclose  the  identity  of,  and  the
consideration  paid by,  the third  party  and  Saratoga's  acceptance  shall be
subject to the following additional conditions:

A.   Consultant shall have a preferential  right to acquire the working interest
     offered to a third party on the same terms offered by the third party for a
     period of five (5) days after Consultant's  receipt of notice of Saratoga's
     acceptance.

B.   If  Consultant  fails or  refuses to  exercise  its  preferential  right to
     acquire  Saratoga's  interest within the period  specified in Section III.A
     above,  then Saratoga shall assign all or part of its rights,  titles,  and
     interests  in the  Prospect to the third party  subject to this  Agreement.
     Thereafter, Saratoga's assignee shall be vested with certain rights, duties
     and  obligations  related to the Prospect as  described  in this  Agreement
     provided  that  Saratoga  was in  compliance  with all  provisions  of this
     Agreement at the time of the assignment to assignee.

                                       V.

                               REJECTED PROSPECTS

         Upon rejection of a Prospect Analysis ("Rejected Prospect"), Consultant
may (but shall be under no obligation to) proceed with operations to explore and
develop  the  Prospect  without  further  notice to, or  approval  by,  Saratoga
provided   that  (1)  any  and  all   undertakings,   activities  or  operations
attributable,  or in any  way  related,  to a  Rejected  Prospect,  shall  be at
Consultant's  sole  risk,  cost  and  expense,  and (2)  after  Project  Payout,
Saratoga's Prospect Override shall automatically  increase to three percent (3%)
of eight-eighths (8/8ths) proportionally reduced to the entire interest acquired
by Consultant in the leases  covering the Prospect or the AMI, as applicable and
shall be no greater  than a multiple of 3 to the  override  originally  assigned
Saratoga. For purposes hereof, Project Payout shall mean that point in time when
the proceeds  Consultant  has actually  received  from  production  of all wells
located  with  the  Prospect  or AMI,  if  applicable,  (after  subtracting  the
royalties  paid  to  the  Lessor(s)  under  the  lease(s),  Saratoga's  Prospect
Override,  transportation  charges,  third party processing or handling fees and
any taxes) equal all costs incurred by Consultant including,  but not limited to
existing  seismic data  purchases,  new seismic data  acquisition  including the
costs of  permitting,  acquisition,  damages,  brokerage and  processing and all
costs  incurred by  Consultant  for leases,  lease  brokerage,  title  curative,
location  preparation,  damages  drilling,  completing  and  equipping all wells
thereon,  reworking,   constructing  and  installing  all  platforms,  caissons,
production equipment,  processing facilities and pipelines associated therewith,
and operating and maintaining those wells and facilities.  All costs included in
this Article shall be reasonable and adequately documented. Saratoga agrees that
for a period of one (1) year  following the  termination of this  Agreement,  it
shall not  acquire an  interest  in any  Rejected  Prospect  either  along or in
conjunction with others,  except for the Project  Override,  and have no further
claim or right to the rejected prospected, and its surrounding AMI.

                                       VI.

                        LEASE ACQUISITION AND MAINTENANCE

         Prior to Saratoga  committing to  participate  as to its  proportionate
interest  in an  Approved  Prospect  and/or as to any  Rejected  Prospect(s)  as
elsewhere herein provided, Consultant, its agents, successors or assigns, may in
its sole  discretion,  seek to acquire  oil,  gas and  mineral  leases,  mineral
interests or other oil and gas rights  ("Leases")  whether by purchase;  farmin,
farmout,  option acreage contribution,  or otherwise in such prospects generated
by Consultant in accordance with this Agreement.  The acquisition of such leases
and the terms,  conditions  and  maintenance  thereof shall be solely within the
discretion  of  Consultant.  If and until such time as  Consultant  and Saratoga
become joint working  interest owners as elsewhere  herein  provided  Consultant
shall  have no duty or  obligation  to  maintain  any leases in force and effect
whether by payment of delay rentals,  shut-in  royalty  payments;  operations or
otherwise.  Further,  it is agreed  and  understood  that  prior to the  parties
becoming  joint  working  interest  owners  hereby,  Saratoga or any third party
acting on behalf of Saratoga  shall not acquire any oil and gas leases,  mineral
leases,  or  other  rights  within  any  Prospect  generated  by  Consultant  in
accordance with this Agreement or any Areas of Mutual Interest established under
the Joint Operating  Agreement  attached hereto as Exhibit "C." Consultant shall
not commence or cause to be commenced any drilling activity of any nature on any
Leases acquired  hereunder until the elections have been made by Saratoga or any
third party as provided in Article III.A. above.

                                      VII.

                                 CONFIDENTIALITY

         As between  Saratoga  and  Consultant,  all the Data  shall  remain the
property of, and be owned by,  Saratoga.  Consultant shall not provide the Data,
including copies or extracts thereof, to third parties without the prior written
consent of Saratoga.  Notwithstanding  the  foregoing,  Saratoga and  Consultant
agree:

A.   In the event Saratoga  should receive notice that  Consultant has abrogated
     the terms of an applicable license or other agreement, Consultant shall not
     utilize  the  affected  Data  covered by that  license  or other  agreement
     thereafter  and shall return to  Saratoga's  personnel  the affected  Data,
     including  copies or extracts  thereof and any work product  prepared by or
     for  Consultant  therefrom,  which may have  previously  been  utilized  by
     Consultant in performing the Services hereunder.

B.   Consultant  understands and hereby  acknowledges  that neither Saratoga nor
     any of its employees, agents or representatives makes any representation or
     warranty as to the accuracy or  completeness  of the Data,  and  Consultant
     agrees that Saratoga shall not be held liable in any way to Consultant, its
     representatives  or any other person as a result of Consultant's  review of
     or reliance  upon any of the Data.  Consultant  shall further fully defend,
     protect,   indemnify   and  hold   Saratoga,   its   officers,   employees,
     representatives,  and agents  harmless from and against any and all claims,
     demands, suits, and causes of action of every kind and character,  relating
     to, or  arising  out of, or in any way  incidental  to the use,  review and
     reliance on the Data. This indemnity shall apply,  without  limitation,  to
     any liability imposed upon any party  indemnified  hereunder as a result of
     any statute, rule, regulation or theory of strict liability.

C.   Consultant  shall  have  the  right  to show  Saratoga's  proprietary  data
     pertinent  to  a  Prospect  to  third  parties  with   Saratoga's   written
     authorization which shall not be unreasonably withheld.

D.   The  provisions  of this Article VII shall survive as long as Consultant or
     its assigns,  heirs or successors  maintain any leases within the AMI which
     are subject to this Agreement.
                                      VIII.

                                  ASSIGNABILITY

         Consultant  shall not  assign  this  Agreement,  or its  obligation  to
provide  the  Services,  to any third  party  without  the  written  consent  of
Saratoga. In the event that Consultant is able to generate one or more Prospects
and obtain access to the necessary  rights,  titles and interests in the acreage
included in a Prospect or AMI, if applicable, Consultant, Saratoga or such third
parties as may participate in the Prospect through  Consultant or Saratoga shall
enter into an Operating  Agreement,  and thereafter  those parties may assign an
interest in their  respective  rights in the  Prospect  or AMI,  if  applicable,
subject to the  provisions of the  Operating  Agreement.  Consultant,  shall not
include in any Operating Agreement entered into by Contractor terms,  conditions
or provisions that favor Consultant to the detriment of Saratoga.

                                       IX.

                                OTHER AGREEMENTS

         This  Agreement is  specifically  subject to that certain  Seismic Data
Licensing  Agreement dated the 30th day of January,  1998, by and between Seitel
Data, Ltd., Saratoga  Resources,  Inc., and Lobo Energy, Inc. In the event there
is a conflict  between the terms of this  agreement and the terms of the Seismic
Licensing Agreement, the terms of the Seismic Licensing Agreement will control.

                                       X.

                                      TERM

         This  Agreement  shall be for a term of one year  from the date  hereof
unless extended by mutual agreement. Notwithstanding the foregoing, either party
may terminate  this  Agreement upon thirty (30) days written notice to the other
party beginning  ninety days after the effective date of this Agreement.  Either
Party may  terminate  this  Agreement  immediately  in the event of any material
breach hereof.

                                       XI.

                                     NOTICES

         Any notice or other communication  hereunder between the parties hereto
shall be in writing  and shall be deemed to have been  given  only upon  receipt
thereof. The address of each party for such purpose shall be:

                  Saratoga Resources, Inc.
                  301 Congress, #1550
                  Austin, Texas   78701
                  Tel.  (512) 478-5717
                  Fax  (512) 478-5733

                  Trek Oil and Gas Inc.
                  811 Dallas, Suite 1035
                  Houston, Texas   77002
                  Tel.  (713) 652-4040
                  Fax:

Each party may change their address by delivering their new address to the other
party.

                                      XII.

                             BUSINESS OPPORTUNITIES

         Saratoga  and  Consultant  expressly  reserve  the right to  develop or
participate  in  additional  businesses  or  business  opportunities  as  may be
presented  to, or  discovered  by,  either  during the term  hereof,  including,
without   limitation,   conducting  or   participating  in  operations  for  the
exploration  and  development  of oil and gas  except as  provided  in Section V
herein.  Without  limiting  the  generality  of  the  foregoing,   Saratoga  and
Consultant hereby acknowledge:

A.   Each  party is  actively  engaged  in  various  aspects  of the oil and gas
     business,  and anticipate  conducting,  or participating  in, activities to
     generate,  explore and develop  opportunities similar to those contemplated
     by this Agreement pursuant to existing agreements and relationships,  which
     (1) each party has disclosed to the reasonable  satisfaction  of the other,
     (2) neither party's  interests should be impaired,  restricted or otherwise
     affected  hereby,  and  (3)  may be  conducted  simultaneously  with  those
     contemplated  hereby.   Consultant,   to  the  extent  Consultant  believes
     reasonable or necessary, may pursue opportunities with third parties within
     the Project Area except where such actions would foreseeably  result in the
     damage to, or loss of, a Prospect or AMI, if applicable, generated pursuant
     to this Agreement.

B.   As a result of participating  in  opportunities  similar to those set forth
     herein, each party acknowledges that the successful generation, exploration
     and  development  of any Prospect  pursuant to this Agreement is subject to
     numerous  risks and may be  influenced  by numerous  factors  beyond either
     party's  control.   In  addition  to  the  customary  risks  of  conducting
     exploratory or development  operations on, and obtaining  production of oil
     and gas in paying  quantities from,  leases owned by a party at the time an
     exploration  project is agreed upon,  Saratoga and  Consultant  acknowledge
     that there is no assurance that access to the necessary rights,  titles and
     interests in acreage included in any Prospect or AMI, if applicable, can be
     obtained.  Consequently,  neither  party shall have any  obligation  to the
     other  pursuant to this  Agreement,  in the event  Consultant  is unable to
     generate,  or to obtain oil and gas  production  from, any Prospects in the
     Project Area.

                                      XIII.

                           RELATIONSHIP OF THE PARTIES

         This Agreement is not intended to create, and shall not be construed to
create,  a relationship  or  partnership,  joint venture or an  association  for
profit between or among the parties hereto,  it being understood that Consultant
is an independent contractor and is not to be deemed an agent of Saratoga.

                                      XIV.

                                  GOVERNING LAW

         This Agreement and all matters  pertaining hereto shall be governed and
determined by the law of the State of Texas.

                                       XV.

                                   INTEGRATION

         This  Agreement  constitutes  the entire  agreement  of the parties and
supersedes  all  prior  agreements,   understandings,   conversations  or  other
correspondence concerning the subject matter hereof.

         This  Agreement  shall not be  amended,  except by  written  instrument
executed by both parties hereto.

         If the foregoing  correctly sets forth the agreement and understandings
between the parties,  please execute both copies and return one to the attention
of the undersigned  whereupon this proposal shall constitute our agreement as to
the matters herein set forth.

Very truly yours,

SARATOGA RESOURCES, INC.


By:  /s/ Thomas F. Cooke
- ------------------------
    Thomas F. Cooke
    President

ACCEPTED AND AGREED TO THIS 19th day of March, 1999.


TREK OIL AND GAS, INC.


By:  /s/ Mike S. Mount
- -----------------------
    Mike S. Mount
    Vice President

ACCEPTED AND AGREED TO THIS 19th day of March, 1999.


Exhibit "A"       Contract Area List
                  Seismic Data Programs


<PAGE>


                                   EXHIBIT "A"

                              SEISMIC DATA PROGRAMS

Confidential  material  redacted  and  filed  separately  with  the  commission.


<PAGE>


                                   EXHIBIT "B"

A Standard Form A.A.P.L. Form 610 Model Form Operating Agreement 1982 will serve
as Exhibit B.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001096339
<NAME>                        SARATOGA RESOURCES, INC.
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         6
<SECURITIES>                                   196
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               202
<PP&E>                                         27
<DEPRECIATION>                                 4
<TOTAL-ASSETS>                                 229
<CURRENT-LIABILITIES>                          34
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       3
<OTHER-SE>                                     100
<TOTAL-LIABILITY-AND-EQUITY>                   229
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  123
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (123)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (123)
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission