FUSION NETWORKS HOLDINGS INC
424B3, 2000-02-29
MISCELLANEOUS PRODUCTS OF PETROLEUM & COAL
Previous: LEGG MASON INVESTMENT TRUST INC, NSAR-B, 2000-02-29
Next: VECTREN CORP, S-3D, 2000-02-29




                                                Filed Pursuant to Rule 424(b)(3)
                                                      Registration No. 333-92949


                             IDM ENVIRONMENTAL CORP.
                              396 Whitehead Avenue
                         South River, New Jersey 08882
                                (732) 390-9550

                                ________________


                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON MARCH 28, 2000

                                ________________


     We will hold a special meeting of stockholders of IDM  Environmental  Corp.
at 10:00 a.m., local time, on Tuesday, March 28, 2000 at the Brunswick Hilton, 3
Tower Center Drive, East Brunwick, New Jersey 08816 for the following purposes:

     1. To  consider  and vote upon a proposal to approve the terms of a Plan of
Reorganization and Merger by and among IDM Environmental  Corp., Fusion Networks
Holdings,  Inc.  ("FNHI"),  a  wholly-owned  subsidiary  of IDM,  and IDM Merger
Subsidiary,  Inc.,  pursuant to which a holding company structure will be formed
with IDM becoming a wholly-owned subsidiary of FNHI;

     2. To  consider  and  vote  upon a  proposal  to  approve  the  terms of an
Agreement  and Plan of Merger by and  among  FNHI,  Fusion  Networks,  Inc.  and
IDM/Fusion Acquisition Corporation,  a wholly-owned subsidiary of FNHI, pursuant
to which Fusion Networks, Inc. will become a wholly-owned subsidiary of FNHI;

     3. To consider  and vote upon a proposal to  authorize  an amendment to the
IDM  Environmental  Corp.  1998  Comprehensive  Stock Option and Award Plan,  as
assumed by FNHI,  which will (a)  increase  the number of shares of common stock
reserved for issuance under such plan by an additional 1,600,000 shares, and (b)
fix  400,000  as the  maximum  number of shares  which may be  subject to awards
granted under the 1998 Stock Option Plan to any individual in any calendar year;
and

     4. To transact such other  business as may properly come before the special
meeting or any adjournment or postponement thereof.

     Your board of directors has determined that the proposed  transactions  are
advisable and in the best interests of IDM and you, and  unanimously  recommends
that you vote to approve the transactions.

     We  describe  the  proposals  more fully in the  accompanying  joint  proxy
statement/prospectus, which we urge you to read.

     Only IDM  stockholders  of record at the close of business on February  24,
2000  are  entitled  to  notice  of and to vote at the  special  meeting  or any
adjournment or postponement.

<PAGE>

     Your vote is important.  To assure that your shares are  represented at the
special meeting, you are urged to complete, date and sign the enclosed proxy and
mail it promptly in the postage-paid envelope provided,  whether or not you plan
to attend the special meeting in person. You may revoke your proxy in the manner
described  in the  accompanying  joint  proxy  statement/prospectus  at any time
before it has been voted at the special  meeting.  You may vote in person at the
special meeting even if you have returned a proxy.

                                          By Order of the Board of Directors



                                          FRANK FALCO
                                          Secretary


South River, New Jersey
February 28, 2000

<PAGE>


                              FUSION NETWORKS, INC.
                              8115 N.W. 29th Street
                              Miami, Florida 33122
                                 (305) 477-6701

                                ________________


                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON MARCH 27, 2000

                                ________________


     We will hold a special meeting of stockholders of Fusion Networks,  Inc. at
10:00 a.m.,  local time, on Monday,  March 27, 2000 at the corporate  offices of
Fusion  Networks,  Inc. at 8115 N.W. 29th Street,  Miami,  Florida 33122 for the
following purposes:

     1. To  consider  and  vote  upon a  proposal  to  approve  the  terms of an
Agreement and Plan of Merger by and among Fusion Networks, Inc., Fusion Networks
Holdings, Inc. ("FNHI") and IDM/Fusion Acquisition  Corporation,  a wholly-owned
subsidiary  of FNHI,  pursuant  to which  Fusion  Networks,  Inc.  will become a
wholly-owned subsidiary of FNHI; and

     2. To transact such other  business as may properly come before the special
meeting or any adjournment or postponement thereof.

     Your board of directors has determined that the proposed  transactions  are
advisable and in the best interests of Fusion  Networks and you, and unanimously
recommends that you vote to approve the transactions.

     We  describe  the  proposals  more fully in the  accompanying  joint  proxy
statement/prospectus, which we urge you to read.

     Only  Fusion  Networks  stockholders  of record at the close of business on
February 24,  2000 are entitled to notice of and to vote at the special meeting
or any adjournment or postponement.

     Your vote is important.  To assure that your shares are  represented at the
special meeting, you are urged to complete, date and sign the enclosed proxy and
mail it promptly in the postage-paid envelope provided,  whether or not you plan
to attend the special meeting in person. You may revoke your proxy in the manner
described  in the  accompanying  joint  proxy  statement/prospectus  at any time
before it has been voted at the special  meeting.  You may vote in person at the
special meeting even if you have returned a proxy.

                                          By Order of the Board of Directors



                                          ENRIQUE BAHAMON
                                          Secretary


Miami, Florida
February 28, 2000

<PAGE>

[LOGO OF IDM ENVIRONMENTAL CORP.]                [LOGO OF FUSION NETWORKS, INC.]

                                   PROSPECTUS
                                       of
                         FUSION NETWORKS HOLDINGS, INC.
                       ___________________________________

                                 PROXY STATEMENT
                                       of
                             IDM ENVIRONMENTAL CORP.
                       ___________________________________

                                 PROXY STATEMENT
                                       of
                              FUSION NETWORKS, INC.
                       ___________________________________

This Proxy  Statement/Prospectus  relates to the  solicitation of proxies by the
board of directors of IDM for use at a special  meeting of holders of IDM common
stock to be held at 10:00 a.m., eastern time, on Tuesday, March 28, 2000, at the
Brunswick Hilton, 3 Tower Center Drive, East Brunswick,  New Jersey 08816 and at
any  adjournments and  postponements of the special meeting.  IDM is holding the
special meeting to consider and act upon a proposal to approve a holding company
reorganization  and merger.  IDM is also  seeking  approval of an amendment to a
stock option plan.

This Proxy  Statement/Prospectus  also relates to the solicitation of proxies by
the board of  directors  of Fusion  Networks  for use at a  special  meeting  of
holders of Fusion Networks common stock to be held at 10:00 a.m.,  eastern time,
on Monday, March 27, 2000, at the corporate offices of Fusion Networks,  Inc. at
8115  N.W.  29th  Street,  Miami,  Florida  33122  and at any  adjournments  and
postponements  of the special  meeting.  Fusion  Networks is holding the special
meeting to consider and act upon a proposal to approve a merger.

Following the holding company reorganization and merger, IDM and Fusion Networks
will each be  wholly-owned  subsidaries of Fusion  Networks  Holdings,  Inc., or
FNHI.

Pursuant  to the terms of the holding  company  reorganization  and merger,  IDM
stockholders  will  receive one share of FNHI common  stock in exchange for each
share of IDM common stock that they own and Fusion  Networks  stockholders  will
receive  one share of FNHI  common  stock in  exchange  for each share of Fusion
Networks common stock that they own.

This Proxy  Statement/Prospectus  is also a prospectus  of FNHI relating to FNHI
common shares to be issued to IDM stockholders and Fusion Networks  stockholders
in the holding company reorganization and merger

FNHI has  applied  for its shares to be  approved  for  quotation  on the Nasdaq
National Market under the symbol "FSUN."

Please pay particular  attention to the "Risk Factors" section beginning on page
7 of this  proxy  statement/prospectus  which  describes  risks  that you should
consider in deciding whether to vote for the merger.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
regulators   have   approved   the  merger   described   in  this  Joint   Proxy
Statement/Prospectus  or the Fusion Networks  Holdings common stock to be issued
in the merger, nor have they determined if this Joint Proxy Statement/Prospectus
is accurate or adequate. Furthermore, the Securities and Exchange Commission has
not determined the fairness or merits of the merger.  Any  representation to the
contrary is a criminal offense.

We are mailing this Joint Proxy  Statement/Prospectus  and accompanying  form of
proxy  to  the   stockholders   of  IDM  and   Fusion   Networks   on  or  about
February 29, 2000.

           Joint Proxy Statement / Prospectus dated February 24, 2000

<PAGE>


                                TABLE OF CONTENTS

                                                                          Page
                                                                         -------

QUESTIONS AND ANSWERS ABOUT THE MERGER..................................    1
JOINT PROXY STATEMENT/PROSPECTUS SUMMARY................................    2
RISK FACTORS............................................................    7
 Risks Related to Fusion Networks.......................................    7
 Risks Related to IDM...................................................    13
 Risks Related to the Merger............................................    17
COMPARATIVE PER SHARE DATA..............................................    20
MARKET PRICE INFORMATION................................................    21
THE IDM SPECIAL MEETING.................................................    22
  General...............................................................    22
  Date, Time and Place..................................................    22
  Matters to be Considered at the Special Meeting.......................    22
  Record Date...........................................................    22
  Voting of Proxies.....................................................    22
  Votes Required........................................................    23
  Quorum; Abstentions and Broker Non-Votes..............................    23
  Solicitation of Proxies and Expenses..................................    23
  Board Recommendation..................................................    23
THE FUSION NETWORKS SPECIAL MEETING.....................................    24
  General...............................................................    24
  Date, Time and Place..................................................    24
  Matters to be Considered at the Special Meeting.......................    24
  Record Date...........................................................    24
  Voting of Proxies.....................................................    24
  Votes Required........................................................    25
  Quorum; Abstentions and Broker Non-Votes..............................    25
  Solicitation of Proxies and Expenses..................................    25
  Board Recommendation..................................................    25
THE MERGER..............................................................    26
  Background of the Merger..............................................    26
  Reasons for the Merger; Recommendations of the Boards of Directors....    28
  Opinion of Financial Advisor to IDM...................................    30
  Interests of Certain Persons in the Merger............................    36
  Material Federal Income Tax Considerations............................    36
  Anticipated Accounting Treatment......................................    38
  Dissenters' Rights....................................................    38
  Listing of Common Stock to be Issued in the Merger....................    43
  Restrictions on Sale of Shares By Affiliates of IDM and Fusion Networks   43
  Operations Following the Merger.......................................    43
THE MERGER AGREEMENT AND RELATED AGREEMENTS.............................    44
  The Holding Company Reorganization....................................    44
  The Merger............................................................    44
  Effective Time........................................................    44
  Conversion of Stock; Treatment of Options, Warrants and Derivative
  Securities............................................................    44
  Exchange of Stock Certificates........................................    45
  Representations and Warranties........................................    45
  Certain Covenants.....................................................    45
  Conditions to Completion of the Merger................................    49
  Termination of the Merger Agreement...................................    51
  Amendment and Waiver..................................................    52

                                        i
<PAGE>

IDM ENVIRONMENTAL CORP. SUMMARY HISTORICAL FINANCIAL DATA...............    53
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS OF IDM.......................................    54
FUSION NETWORKS, INC. SUMMARY HISTORICAL FINANCIAL DATA.................    65
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS OF FUSION NETWORKS...........................    66
SUMMARY UNAUDITED PRO FORMA COMBINED CONSOLIDATED FINANCIAL DATA........    69
BUSINESS AND PROPERTIES OF IDM..........................................    73
BUSINESS AND PROPERTIES OF FUSION NETWORKS..............................    91
MANAGEMENT..............................................................   106
SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT........   114
DESCRIPTION OF FNHI CAPITAL STOCK.......................................   116
COMPARISON OF RIGHTS OF HOLDERS OF IDM COMMON STOCK AND
 FUSION NETWORKS COMMON STOCK AND FNHI COMMON STOCK.....................   118
PROPOSED AMENDMENT TO IDM'S 1998 COMPREHENSIVE
 STOCK OPTION AND AWARD PLAN............................................   124
EXPERTS.................................................................   132
LEGAL MATTERS...........................................................   132
WHERE YOU CAN FIND MORE INFORMATION.....................................   133
INDEX TO FINANCIAL STATEMENTS...........................................   134

APPENDICES

A     Plan of Reorganization and Merger
B     Agreement and Plan of Merger
C     First Amendment to Agreement and Plan of Merger
D     Second Amendment to Agreement and Plan of Merger
E     Third Amendment to Agreement and Plan of Merger
F     Fourth Amendment to Agreement and Plan of Merger
G     Opinion of Chartered Capital Advisers, Inc., financial advisor to IDM
H     Amended and Restated Certificate of Incorporation of Fusion Networks
      Holdings, Inc.
I     Bylaws of Fusion Networks Holdings, Inc.
J     Amended IDM Environmental Corp. 1998 Comprehensive Stock Option and Award
      Plan
K     Section 262 of the Delaware General Corporation Law
L     Section 14A:11 of the New Jersey Business Corporation Act


                                       ii
<PAGE>

                     QUESTIONS AND ANSWERS ABOUT THE MERGER

Q:    Why are IDM and Fusion Networks
      proposing to merge?

A:    Because we believe the combined company
      offers benefits, including diversification of
      operations and access to capital, which we
      believe will maximize the value to the
      stockholders of both IDM and Fusion
      Networks.  For IDM, the merger provides
      exposure to the Internet through what we
      believe to be a company which has positioned
      itself well to capture market share and the
      potential associated revenue, growth and
      valuation benefits.  For Fusion Networks, the
      merger provides an attractive vehicle to raise
      capital to fund its network roll out.

Q:    What will IDM stockholders receive in the
      merger?

A:    If the merger is completed, stockholders of
      IDM will receive one share of FNHI common
      stock for each share of IDM common stock
      they own.

Q:    What will Fusion Networks stockholders
      receive in the merger?

A:    If the merger is completed,  stockholders will
      receive one share of FNHI common stock for
      each share of Fusion Networks common stock
      they own.

Q:    What risks should I consider?

A:    You should review "RISK FACTORS" on
      pages 7 through 19 for a discussion of
      various risks associated with the merger and
      the operations of IDM and Fusion Networks.

Q:    When do you expect to complete the
      merger?

A:    We are working to complete the merger during
      the first quarter of 2000.  Because the merger is
      subject to various conditions, however, we
      cannot predict the exact timing.

Q:    Should stockholders send in their stock
      certificates now?

A:    No.  After we complete the merger, FNHI will
      send instructions to IDM stockholders and
      Fusion Networks stockholders explaining how
      to exchange their shares of IDM and Fusion
      Networks common stock for the appropriate
      number of shares of FNHI common stock.

<PAGE>

Q:    Who can I call with questions?

A:    If you are an IDM shareholder with questions
      about the merger, please call Michael Killeen at
      (732) 390-9550.

      If you are a Fusion Networks stockholder with
      questions about the merger, please call Enrique
      Bahamon at (305) 477-6701.



                                        1
<PAGE>


                    JOINT PROXY STATEMENT/PROSPECTUS SUMMARY

The following  summary  highlights  selected  information  from this joint proxy
statement/prospectus  and  may  not  contain  all of  the  information  that  is
important   to  you.  You  should   carefully   read  this  entire  joint  proxy
statement/prospectus, including the appendices, and the other documents we refer
to for a more complete understanding of the merger.

The Companies

- -- IDM Environmental Corp. (See page 73)
   396 Whitehead Avenue
   South River, New Jersey 08882
   (732) 390-9550

IDM is a global, diversified services and project
development company offering a broad range of design,
engineering, construction, project development and
management, and environmental services and
technologies to government and private industry clients.
We utilize those same capabilities to build, own or
lease, and operate energy, waste treatment and similar
facilities.  Through our domestic and international
affiliates and subsidiaries, we offer services and
technologies, and operate, in three principal areas:
Energy and Waste Project Development and
Management, Environmental Remediation and Plant
Relocation.

- -- Fusion Networks, Inc. (See page 91)
   8115 N.W. 29th Street
   Miami, Florida 33122
   (305) 477-6701

Fusion Networks is a start-up Internet company
founded to provide improved Internet content and
services to Latin American markets and to the Spanish
and Portugese speaking population around the world.
Fusion Networks launched its Internet site,
LatinFusion.com, on a pilot basis, in Bogota, Colombia
in October 1999, and plans similar launches in targeted
cities and regions in the Americas and Europe.

The Merger (See page 26)

IDM and Fusion Networks have entered into a merger
agreement that provides for the formation of a holding
company, known as Fusion Networks Holdings, by
IDM and the merger of Fusion Networks and a newly
formed subsidiary of Fusion Networks Holdings.  As a
result, both IDM and Fusion Networks will become
wholly owned subsidiaries of Fusion Networks
Holdings.   You are encouraged to read the merger
agreement, as amended, a copy of which is attached
hereto as Appendix A, B, C, D, E and F.

The Special Meetings (See page 22)

IDM Stockholders.  A special meeting of the
stockholders of IDM will be held on Tuesday, March 28,
2000 at 10:00 a.m., local time, at the Brunswick Hilton,
3 Tower Center Drive, East Brunswick, New Jersey 08816.
At the IDM special meeting,
stockholders will be asked:

1.    to approve the terms of the holding company
      reorganization pursuant to which IDM will
      become a wholly-owned subsidiary of FNHI;

2.    to approve the terms of the merger agreement
      and the merger, pursuant to which Fusion
      Networks, Inc. will become a wholly-owned
      subsidiary of FNHI;

3.    to approve an amendment to the IDM 1998
      Stock Option Plan, as assumed by FNHI, which
      will increase the number of shares of common
      stock reserved for issuance under such plan by
      1,600,000 shares and fix a maximum of
      400,000 shares which may be subject to awards
      granted under the 1998 Stock Option Plan to
      any individual in any calendar year.  (See page
      124)

Fusion Networks Stockholders.  A special meeting of the
stockholders of Fusion Networks will be held on
Monday, March 27, 2000 at 10:00 a.m., local time, at the
corporate offices of Fusion Networks, Inc. at 8115 N.W.
29th Street, Miami, Florida 33122.  At the Fusion
Networks special meeting, you will be asked to approve
the terms of the merger agreement and the merger,
pursuant to which Fusion Networks, Inc. will become a
wholly-owned subsidiary of FNHI.

                                        2

<PAGE>


Record Date; Voting Power; Vote Required (See
pages 22 and 24)

IDM Stockholders.  You can vote at the special meeting
of IDM stockholders if you owned IDM common stock
at the close of business on February 24, 2000.  You can
cast one vote for each share of IDM common stock that
you owned at that time.

To approve the merger agreement and merger, the
holders of a majority of those shares voting at the
meeting must vote in favor of doing so.  As additional
requirements of approval of the merger, the
stockholders of IDM must approve the holding
company reorganization and the proposed amendment
to the IDM 1998 Stock Option Plan.  To approve the
holding company reorganization and amend the IDM
1998 Stock Option Plan, the holders of a majority of
shares of IDM common stock allowed to vote at the
meeting must vote in favor of doing so.

You may vote your shares in person by attending the
special meeting or by mailing us your proxy if you are
unable or do not wish to attend.  You can revoke your
proxy at any time before we take a vote at the meeting
by sending a written notice revoking the proxy or a
later-dated proxy to the secretary of IDM, or by
attending the special meeting and voting in person.

Fusion Networks Stockholders.  You can vote at the
special meeting of Fusion Networks stockholders if you
owned Fusion Networks common stock at the close of
business on February 24, 2000.  You can cast one vote
for each share of Fusion Networks common stock that
you owned at that time.

To approve the merger agreement and merger, the
holders of a majority of those shares voting at the
meeting must vote in favor of doing so.

You may vote your shares in person by attending the
special meeting or by mailing us your proxy if you are
unable or do not wish to attend.  You can revoke your
proxy at any time before we take a vote at the meeting
by sending a written notice revoking the proxy or a
later-dated proxy to the secretary of Fusion Networks,
or by attending the special meeting and voting in
person.

Opinion of Financial Advisor (See page 30)

In deciding to approve the merger, IDM's board of
directors considered, among various other factors
described below in "Reasons for the Merger;
Recommendations of the Board of Directors," an
opinion from a financial advisor.

On August 18, 1999, Chartered Capital Advisers, IDM's
financial advisor, delivered its opinion to the IDM board
that, as of that date, the exchange ratio in the merger was
fair from a financial point of view to IDM.  The full text
of the written opinion of Chartered Capital Advisers,
dated August 18, 1999, which sets forth assumptions
made, matters considered and limitations on the review
undertaken in connection with the opinion, is attached as
Appendix G.  You should read this opinion in its
entirety. The opinion of Chartered Capital Advisers does
not constitute a recommendation as to how any IDM
stockholder should vote with respect to the merger.

Conditions To Completion Of The Merger (See page
49)

The respective obligations of the parties to complete the
merger are subject to approval of the merger, as well as
the holding company reorganization and amendment of
the IDM 1998 Stock Option Plan by IDM stockholders
and approval of the merger by Fusion Networks
stockholders, as well as the prior satisfaction or waiver
(if permitted by applicable law) of conditions specified
in the merger agreement. The following conditions,
among others, must be satisfied or waived before the
merger can be completed:

*     all necessary consents, approvals and
      authorizations from governmental entities must
      be obtained except where a failure to obtain any
      such consent, approval or authorization could
      not be reasonably expected to have a material
      adverse effect on IDM or Fusion Networks;

*     no court of competent jurisdiction or
      governmental entity has issued or entered any
      order, writ, injunction or decree prohibiting or
      preventing its completion;

                                        3
<PAGE>

*     our respective representations and warranties
      in the merger agreement must have been
      materially true and correct at the date the
      merger agreement was executed and must
      remain materially true and correct;

*     we must perform and comply in all material
      respects with our respective covenants in the
      merger agreement;

*     IDM must have obtained an opinion from its
      tax counsel stating that the merger will qualify
      as a tax-free reorganization;

*     no event, change, condition or effect that is or
      is reasonably likely to be materially adverse to
      either company or its subsidiaries, taken as a
      whole, occurs; and

*     IDM's board must have received an opinion
      from its financial advisor to the effect that the
      terms of the merger are fair to IDM and its
      shareholders from a financial point of view.

Termination of the Merger Agreement (See page
51)

The merger agreement may be terminated:

*     if IDM and Fusion Networks agree to
      terminate it; or

*     by either of us if the conditions to completion
      of the merger would not be satisfied because
      of a breach of a representation, warranty,
      covenant or agreement in the merger
      agreement by the other party, if the breaching
      party does not take reasonable steps within
      fifteen days to cure the breach.

      In addition, the merger agreement may be
terminated by either of us under any of the following
circumstances:

*     if the merger is not completed by March 31,
      2000, subject to extension by either party to
      June 30, 2000 under certain circumstances;

*     if a final court or governmental order
      prohibiting the merger is issued and is not
      appealable;

*     if the IDM stockholders do not approve the
      merger and related matters at the IDM special
      meeting; or

*     if the Fusion Networks stockholders do not
      approve the merger at the Fusion Networks
      special meeting.

Waiver and Amendment (See page 52)

We may jointly amend the merger agreement and each of
us may waive our right to require the other party to
adhere to the terms and conditions of the merger
agreement, other than the condition that IDM obtain an
opinion from its tax counsel that the merger will
qualify as a tax-free reorganization.

Restrictions on Alternative Transactions (See page
47)

Subject to limited exceptions, the merger agreement
prohibits each party from soliciting or participating in
discussions with third parties about transactions that may
prohibit consummation of the merger.  In addition, each
company is obligated to notify the other party of
information of such transactions.  The restrictions,
however, do not prohibit the boards from taking such
actions as are necessary to fulfill their respective
fiduciary duties.

Management and Operations Following the Merger
(See page 43)

Following the merger, IDM and Fusion Networks will
continue to carry on their historical operations in
substantially the same manner as they were carried on
prior to the merger with each company operating as a
wholly-owned subsidiary of FNHI.

The present managements of each company will initially
continue to manage their respective companies and the Chief
Executive Officer and Chief Financial Officer of Fusion
Networks will assume the same positions with FNHI.  The
board of directors of FNHI will be comprised of six
members with three members to be selected by Fusion
Networks and two members to be selected by IDM.


                                        4
<PAGE>

Stock Ownership of Management and Certain
Stockholders (See page 114)

On the record date, directors and executive officers of
IDM may be deemed to be the beneficial owners of
approximately 1.3% of the voting power of IDM.  Each
of the directors and executive officers who hold common
stock of IDM have indicated that they intend to vote for
the merger and each of the other proposals submitted to
the IDM stockholders.

On the record date, directors and executive officers of
Fusion Networks may be deemed to be the beneficial
owners of approximately 24.9% of the voting power of Fusion
Networks. Each of the directors and executive officers
who hold common stock of Fusion Networks have indicated
that they intend to vote for the merger and each of the
other proposals submitted to the Fusion Networks stockholders.

Interests of Certain Persons in the Merger (See
page 36)

When considering the recommendation of the IDM and
Fusion Networks boards, you should be aware that
some directors and officers of IDM and Fusion
Networks have the following interests in the merger
that are different from, or in addition to, yours:

*     Upon consummation of the merger, the
      directors and officers of Fusion Networks and
      their affiliates will beneficially own
      approximately 22.4% of the then outstanding
      shares of FNHI common stock.

*     Included in the terms of the merger agreement
      is a requirement that the shareholders of IDM
      approve a 1,600,000 share increase in the
      number of shares reserved for issuance under
      IDM's 1998 Stock Option Plan, which plan
      will be assumed by FNHI, of which 500,000
      options each had been granted to Frank Falco
      and Joel Freedman, the principal officers of
      IDM.   See "Securities Ownership of Certain
      Beneficial Owners and Management" and
      "Description of FNHI Capital Stock" for a
      description of the outstanding IDM stock
      options that will become FNHI stock options
      upon consummation of the merger.


*     The merger agreement provides that Fusion
      Networks shall be entitled to designate three
      individuals to the FNHI board of directors and
      IDM shall be entitled to designate two
      individuals to the FNHI board of directors.

*     The merger agreement also provides that FNHI
      and Fusion Networks will guarantee, for a
      period of three years, up to $50,000 of salary,
      each, payable under existing employment
      agreements of Frank Falco and Joel Freedman
      with IDM.

United States Federal Income Tax Consequences of
the Holding Company Reorganization and Merger
(See page 36)

The holding company reorganization and merger have
been structured so that no gain or loss will be recognized
for federal income tax purposes on the exchange of
shares of IDM common stock and Fusion Networks
common stock for shares of FNHI common stock, as the
case may be, except to the extent holders exercise
dissenter's rights.

Anticipated Accounting Treatment of the Merger
(See page 38)

The holding company reorganization and merger are
expected to be accounted for using the purchase method
of accounting in accordance with generally accepted
accounting principles.  Fusion Networks will be deemed
the acquiror for accounting and financial reporting purposes.

                                        5
<PAGE>

Restrictions on the Ability to Sell FNHI Stock (See
page 43)

All shares of FNHI common stock issued in connection
with the merger will be freely transferable unless the
holder is considered an "affiliate" of either IDM or
Fusion Networks for purposes of the Securities Act of
1933.  Shares of common stock held by these affiliates
may be sold only pursuant to a registration statement or
exemption under the Securities Act.

Dissenters' Rights (See page 38)

- - IDM Shareholders

Under New Jersey law, IDM's common stockholders may
have the right to an appraisal of the value of their
shares of common stock in connection with the holding
company reorganization.  A discussion of these right is
included on pages 38 through 40.  We encourage IDM
common stockholders to read it.

- - Fusion Networks Stockholders

Under Delaware law, Fusion Networks' common
stockholders may have the right to an appraisal of the value
of their shares of common stock in connection with the
merger.  A discussion of these rights is included on
pages 40 through 41.  We encourage Fusion Networks
common stockholders to read it.

Forward-Looking Statements in this Joint Proxy
Statement/Prospectus

This joint proxy statement/prospectus contains
forward-looking statements within the "safe harbor"
provisions of the Private Securities Litigation Reform
Act of 1995 with respect to IDM's financial condition,
results of operations and business. The safe harbor provision
of this Act do not apply to FNHI or Fusion Networks.  Words
such as "anticipates," "expects," "intends," "plans,"
"believes," "seeks," "estimates" and similar expressions
indicate forward-looking statements.  These forward-looking
statements are not guarantees of future performance and
are subject to risks and uncertainties that could cause
actual results to differ materially from the results
contemplated by the forward-looking statements.  In
evaluating the merger, you should carefully consider the
discussion of risks and uncertainties in the section
entitled "Risk Factors" on page 7.

Dividend Information (See page 19)

Neither IDM nor Fusion Networks has ever paid any
cash dividends on its stock, and FNHI anticipates that it
will continue following the merger to retain any earnings
for the foreseeable future for use in the operation of its
business.

                                        6
<PAGE>

                                  RISK FACTORS

     The securities to be issued and the  transactions  which are the subject of
this joint proxy  statement/prospectus  are subject to numerous risk factors. In
addition   to  the   other   information   contained   in   this   joint   proxy
statement/prospectus,  you should carefully  consider the following risk factors
in  deciding  whether  to vote  for the  merger  and  the  related  transactions
described herein. If any of the following risks actually occur, the business and
prospects of IDM or Fusion Networks may be seriously  harmed.  In such case, the
trading price of FNHI common stock could  decline,  and you may lose all or part
of your investment.

Risks Related to Fusion Networks

Company Risks

We have only been in  business  for a short  period of time,  so your  basis for
evaluating our company is limited.

     We have only an extremely limited operating history for you to evaluate our
business. We were incorporated in July 1999 and launched the LatinFusion.com web
site on a pilot basis in October 1999.  Other than  development  of our business
plan and steps taken to implement that business plan, we have conducted  limited
operations  since  inception  and, as of  December  31,  1999 had  generated  no
operating revenues.

     You must consider the risks, expenses and uncertainties that an early stage
Internet company like ours faces. These risks include our ability to:

      *     fund the proposed expansion of the LatinFusion.com network in new
            markets;
      *     increase awareness of the LatinFusion.com brand and continue to
            build user loyalty;
      *     expand the content and services on our network;
      *     attract a larger audience to our network;
      *     attract a large number of advertisers from a variety of industries;
      *     maintain our current, and develop new, strategic relationships;
      *     respond effectively to competitive pressures; and
      *     continue to develop and upgrade our technology.

     We cannot  assure  you that we will be  successful  or that we will be able
effectively  to compete and achieve market  acceptance or otherwise  address the
risk factors disclosed in this proxy statement/prospectus.

We have not generated any operating  revenues,  have not operated profitably and
expect to operate at a loss for the foreseeable future

     As of  September,  1999,  we had  generated  no  operating  revenues  since
inception and had an accumulated deficit of approximately $409,238. We expect to
continue to incur significant  losses for the foreseeable  future.  Although our
revenues are expected to grow rapidly,  for the foreseeable future, our expenses
are  expected  to grow  even  faster  and we  expect to  increase  our  spending
significantly.  Accordingly,  we will need to generate  significant  revenues to
achieve profitability. We may not be able to do so.

We may not be able to generate substantial advertising revenues as called for in
our business plan

     Our  business  plan is  dependent  on the  anticipated  expansion of online
advertising  in Latin  America and the growth of our  revenues is  dependent  on
establishing  and growing revenues  generated by advertising.  If the market for
online  advertising in Latin America does not develop to the extent  anticipated
or develops at a slower pace than  anticipated or if we are unable to secure and
maintain online advertising  relationships,  our revenues may be insufficient to
operate profitably.

     Online  advertising is an unproven business and our ability to generate and
maintain significant advertising revenues will depend, among other things, on:


                                       7
<PAGE>

      *     advertisers' acceptance of the Internet as an effective and
            sustainable advertising medium;
      *     the development of a large base of users of our portal network
            possessing demographic
            characteristics attractive to advertisers;
      *     our ability to contract with a diverse group of advertising
            affiliates; and
      *     the effectiveness of our advertising delivery, tracking and
            reporting system.

     We have developed an "infomercial" advertising model. We have not, however,
as yet, entered into any substantial advertising  arrangements pursuant to which
advertisements  will appear on our network.  We anticipate that most advertising
affiliates  will contract for our services under  agreements  cancelable  upon a
specified notice period. Our advertising affiliates will measure satisfaction by
acceptable  revenue  levels,  the number of times  users view an  advertisement,
general  reputation  of our network  and loyalty to our network  among users and
timely and accurate reporting. There can be no assurance that:

     *    we will be able to attract a sufficient number of advertisers to allow
          us to operate profitably;
     *    our advertising affiliates will remain associated with us; or
     *    our  advertising  affiliates  will  maintain  consistent or increasing
          traffic levels over time.

     The loss of our  advertising  affiliates  or a reduction in traffic on such
Web sites or on our portal may cause  advertisers  to withdraw from our network,
which, in turn, could reduce our future advertising revenues.

Some of our advertising  revenues may be non-cash  revenues which do not provide
funds to pay operating expenses or expansion costs.

     We may  enter  into  reciprocal  advertising  arrangements  under  which we
exchange  advertising  on our  network  for  advertising  space  on  traditional
advertising  mediums,  such as  radio,  television,  newspapers  and  magazines.
Reciprocal  advertising  arrangements  do not  generate any cash  revenues  and,
therefore,  do not provide funds to pay operating  expenses or expansion  costs.
Such reciprocal advertising  arrangements may represent a substantial portion of
our  revenues,  particularly  in the early  months and years of operation of our
network.

We will  rely on  content  provided  by  third  parties  to  attract  users  and
advertisers

     Pursuant  to our  business  plan,  we  expect  to rely on a number of third
parties  to  create  and  supply  content  in  order to make  our  network  more
attractive to users and advertisers.  The loss of content, or receipt of content
which is not attractive to users or is readily  available at other sites,  could
result in reduced traffic volume to our network and reduced revenues.  To remain
competitive,  we must  continue  to enhance and  improve  our  content.  We have
entered into a limited number of  arrangements  with content  providers and must
enter into  additional  arrangements  to provide  for the  quality and volume of
content  necessary to make our network an attractive  site.  We anticipate  that
most of these  arrangements  will  not be  exclusive  and will be short  term in
nature or cancelable on short notice.  There can be no assurance that we will be
successful in establishing and maintaining relationships with content providers.

We  will  rely on  various  strategic  relationships  with  electronic  commerce
merchants, technology providers and others

     Our  business  is  expected to depend on  establishing  relationships  with
leading  electronic  commerce  merchants,   and  technology  and  infrastructure
providers.  If we are unable to establish  such  relationship  or if the parties
with  which  we  have  these  relationships  do  not  adequately  perform  their
obligations,  reduce  their  activities  with us,  choose to compete  with us or
provide their services to a competitor,  we may have more difficulty  attracting
and maintaining  visitors to our network and our revenues and  profitability may
decline.  We have not, as yet, entered into any substantial  relationships  with
electronic commerce merchants or technology or infrastructure providers. Because
most  of our  agreements  with  these  third  parties  are  not  expected  to be
exclusive,  our  competitors  may  seek to use the  same  partners  as we do and
attempt to adversely impact our relationships with our partners. We might not be
able to maintain these  relationships or replace them on financially  attractive
terms. Also, we intend to actively seek additional  relationships in the future.
Our efforts in this regard may not be successful.

                                        8
<PAGE>

We will be required to continually  enhance and invest in our network to attract
users and advertisers

     In order to attract and retain users and  advertisers  to our  network,  we
must continually improve the  responsiveness,  functionality and features of our
network and develop other products and services that are attractive to users and
advertisers.  If we are not  successful in developing or  introducing  features,
functions,  products and services that visitors and advertisers  find attractive
in a timely manner we will likely experience  reduced visitor traffic,  revenues
and profitability.

Unexpected  systems  interruptions  and capacity  constraints  could reduce user
traffic, reducing revenues and impeding development of our business.

     Any  systems  failure  or  inadequacy  that  causes  interruptions  in  the
availability of our services, or increases the response time of our services, as
a result of increased  traffic or  otherwise,  could  reduce user  satisfaction,
future  traffic and our  attractiveness  to users and  advertisers  resulting in
reduced revenues. In addition, as the amount of Web pages and traffic increases,
there  can  be  no  assurance  that  we  will  be  able  to  scale  our  systems
proportionately.  There also can be no assurance that our ad serving  technology
can  continue to properly  track the number of  impressions  on our  advertising
affiliates if traffic  increases  substantially.  We are also dependent upon Web
browsers,  ISPs,  and other Web site  operators in Latin America and  elsewhere,
which may experience  significant system failures and electrical outages and our
users may  experience  difficulties  due to  system  failures  unrelated  to our
systems and services.

     We have limited backup systems and redundancy and we may experience  system
failures and electrical  outages from time to time which disrupt our operations.
We do not  presently  have a disaster  recovery plan in the event of damage from
fire, hurricanes, floods, power loss, telecommunications failures, break-ins and
similar  events.  If any of the foregoing  occurs,  we may experience a complete
system shut-down.  If we experience delays and  interruptions,  or if a computer
virus  affecting our system is highly  publicized,  visitor traffic may decrease
and our  brand  could  be  adversely  affected.  In  addition,  the  inadvertent
transmission  of computer  viruses could expose us to a material risk of loss or
litigation and possible liability.  Because our revenues depend on the number of
individuals  who use our  network,  our  business  may suffer if our  efforts to
maintain  our system  are  unsuccessful.  Further,  any  significant  equipment,
computer virus, or related systems problem,  could require us to incur
significant  unanticipated  expenses to remedy  these  problems and could divert
management's time and attention.  Although we carry general liability insurance,
our insurance may not cover any claims by dissatisfied  providers or subscribers
or may not be adequate to indemnify us for any liability  that may be imposed in
the event that a claim were brought  against us. To improve  performance  and to
prevent disruption of our services, we may have to make substantial  investments
to deploy  additional  servers or one or more  copies of our Web sites to mirror
our online  resources.

                                       9
<PAGE>

Development   of  our   business   and  revenue   growth  could  be  impeded  if
LatinFusion.com  is not  successful  in  establishing  brand  awareness  for the
network

     Maintaining the LatinFusion.com  brand is critical to our ability to expand
our user base and our revenues.  If we fail to promote our brand successfully or
if visitors to our network or  advertisers do not perceive our services to be of
high  quality,  the  value of the  LatinFusion.com  brand  could  be  diminished
resulting in reduced user traffic and revenues.  We believe that the  importance
of brand  recognition  will  increase as the number of  Internet  sites in Latin
America grows. In order to attract and retain  Internet  users,  advertisers and
electronic   commerce  partners,   we  intend  to  increase   substantially  our
expenditures  for  creating  and  maintaining  brand  loyalty.  Our  success  in
promoting  and  enhancing  the  LatinFusion.com  brand  will also  depend on our
success in providing high quality content, features and functionality.

We may not be able to obtain sufficient funds to implement our business plan and
grow our business

     Implementation of our business plan and growth of our business will require
substantial  additional  funding.  If we are unable to raise additional capital,
our ability to implement our business  plan, to grow our business and to operate
profitably  could be  impeded.  Because  we expect to  generate  losses  for the
foreseeable  future,  we do not expect that income from our  operations  will be
sufficient  to meet these  needs.  Therefore,  we will likely  have  substantial
future capital  requirements after the merger.  Obtaining  additional  financing
will be  subject  to a number  of  factors,  including  market  conditions,  our
operating  performance,  and  investor  sentiment.  These  factors  may make the
timing,  amount, terms and conditions of additional  financing  unattractive for
us.

Rapid  growth  in  operations  could  strain  our  managerial,  operational  and
financial resources, resulting in reduced revenues and profitability

     The planned  growth of our network and  operations  may place a significant
strain on our managerial,  operational and financial  resources.  Our failure to
expand and integrate these areas in an efficient manner could cause our expenses
to grow and our  revenues  to  decline or grow more  slowly  than  expected.  To
accommodate this planned growth,  we must implement  continually new or upgraded
operating  and  financial  systems,  procedures  and  controls  throughout  many
different  locations.  In addition,  our future  success will also depend on our
ability to expand,  train and manage our workforce,  in particular our sales and
marketing organization, both domestically and internationally. We will also have
to  maintain  close  coordination  among  our  technical,  accounting,  finance,
marketing, sales and editorial personnel. We may not succeed with these efforts.

The loss of key personnel could impede  implementation  of our business plan and
reduce profitability

     Our future  success will depend,  in  substantial  part,  on the  continued
service of our senior  management,  including Mr.  Hernando  Bahamon,  our Chief
Executive  Officer,  and key  technical  and  sales  personnel.  The loss of the
services of one or more of our key personnel could impede  implementation of our
business  plan and reduce  profitability.  We have applied for a key person life
insurance  policy in the amount of $5 million  on the life of Mr.  Bahamon,  but
have not, as yet,  obtained such policy.  Our future success will also depend on
our  continuing  ability  to  attract,  retain  and  motivate  highly  qualified
technical, sales and marketing,  customer support, financial and accounting, and
managerial personnel.  Competition for this personnel, in particular information
technology  professionals,  is intense, and we cannot assure you that we will be
able to retain our key personnel or that we will be able to attract,  assimilate
or retain other highly qualified personnel in the future.


                                       10
<PAGE>

Latin American Internet Risks

The Latin American  Internet  industry is a developing market and has not proven
as an effective commercial medium

     The market for Internet  services in Latin  America is in an early stage of
development.  If Internet  usage in Latin  America  does not continue to grow or
grows more slowly than we  anticipate,  the  development  of our business may be
impeded and our revenues may be  insufficient to operate  profitably.  Since the
Internet is an unproven medium for advertising  and other  commercial  services,
our future operating results will depend substantially upon the increased use of
the Internet for  information,  publication,  distribution  and commerce and the
emergence of the Internet as an effective advertising medium in Latin America.

     Critical  issues  concerning  the  commercial  use of the Internet in Latin
America such as security, reliability, cost, ease of deployment,  administration
and quality of service may affect the adoption of the Internet to solve business
needs. The most advanced  security  measures for electronic  sales  transactions
have been developed to accommodate credit card sales. The use of credit cards is
not,  however,  a common  practice in Latin America.  While debit cards are more
common  than  credit  cards in Latin  America  and a  security  system  has been
developed  for use with debit cards,  consumers  will have to be confident  that
adequate  security measures protect  electronic sales  transactions in the Latin
American market before electronic commerce can attain wide acceptance.  Further,
cost of access,  poor  reliability  and poor service may prevent many  potential
Latin Americans from using the Internet.

Our  ability to grow users of our  network  depends on the  establishment  of an
adequate telecommunications infrastructure in Latin America

     The telecommunications infrastructure in many parts of Latin America is not
as  well-developed  as in the United States or Europe.  If  improvements  to the
Latin American  telecommunications  infrastructure  do not occur or if access to
the  Internet in Latin  America  does not  continue to grow or grows more slowly
than we  anticipate,  the  development  of our  business  may be impeded and our
revenues  may be  insufficient  to operate  profitably.  Access to the  Internet
requires a relatively advanced  telecommunications  infrastructure.  The quality
and continued  development  of the  telecommunications  infrastructure  in Latin
America  will have a  substantial  impact on our ability to deliver our services
and on the market  acceptance  of the Internet in Latin  America in general.  If
further improvements to the Latin American telecommunications infrastructure are
not made, the Internet will not gain broad market acceptance in Latin America.

Social,  political and economic  risks  associated  with doing business in Latin
America may impede the development of our business

     Social, political and economic conditions in Latin America are volatile and
may cause our operations to fluctuate.  This volatility  could make it difficult
for us to implement  and grow our  business  and sustain our expected  growth in
revenues and  earnings,  which could have an adverse  effect on our stock price.
Historically,  volatility has been caused by significant  governmental influence
over many aspects of local economies, political instability,  unexpected changes
in regulatory requirements,  social unrest, slow or negative growth,  imposition
of trade barriers, and wage and price controls.

     We have no control  over these  matters.  Volatility  resulting  from these
matters may decrease Internet  availability,  create  uncertainty  regarding our
operating climate and adversely affect our customers'  advertising  budgets, all
of which may  impede  the  development  of our  business  and  result in reduced
revenues and profitability.

Currency  exchange rate  fluctuation may impede  development of our business and
result in exchange rate losses

     Currency  fluctuations  and  poor  general  economic  conditions  in  Latin
American countries may cause our customers to reduce their advertising spending,
which could  impede  development  of our business and could cause our revenue to
decline  unexpectedly.Many  countries in Latin  America,  including  major Latin
American  markets such as Brazil and  Argentina,  have  experienced  significant
economic downturns and currency rate volatility.  Currency fluctuations, as well
as high interest  rates,  inflation and high  unemployment,  have materially and
adversely affected the economies of these countries.

                                       11
<PAGE>

     In addition to  potentially  adversely  impacting  our  revenues,  currency
fluctuations  may give rise to exchange  rate losses.  We may bill  customers in
Latin America in local currencies.  Our accounts receivable from these customers
will decline in value if the local  currencies  depreciate  relative to the U.S.
dollar.  Although  we may enter into  hedging  transactions  in the future in an
effort to reduce our exposure to exchange rate fluctuations,  we may not be able
to do so  successfully.  In  addition,  our  currency  exchange  losses  may  be
magnified if we become subject to exchange control  regulations  restricting our
ability to convert local currencies into U.S. dollars.

Intense  competition  in the Latin  American  Internet  industry could cause our
revenues to be insufficient to operate profitably

     Intense competition in the Latin American Internet industry could result in
lower  advertising  rates,  price  reductions and lower profit margins,  loss of
visitors,  reduced page views,  or loss of market share.  Any one of these could
result in reduced revenues and a lack of profitably.

     The Latin American Internet market is characterized by an increasing number
of entrants because of low barriers to entry into the market.  In addition,  the
Internet industry is relatively new and subject to continuing  definition and as
a result,  our  competitors  may better  position  themselves to compete in this
market as it matures. Many of our existing  competitors,  as well as a number of
potential  new  competitors,  have longer  operating  histories  in the Internet
market,  greater name  recognition,  larger  customer  bases and  databases  and
significantly  greater financial,  technical and marketing resources than do we.
Any of our present or future  competitors may provide products and services that
provide significant performance,  price, creative or other advantages over those
offered  by us. We can  provide  no  assurance  that we will be able to  compete
successfully against our current or future competitors.

Regulatory and Legal Risks

Regulation  of the  Internet  industry in Latin  America  and other  markets may
impede implementation of our business

     The laws  governing the Internet  remain largely  unsettled,  even in areas
where there has been some  legislative  action.  New  legislation and regulation
could increase our cost of doing  business,  dampen the growth in the use of the
Internet generally,  and our network in particular,  and decrease the acceptance
of the Internet as a communications  and commercial  medium,  which could impede
implementation  of our business plan resulting in reduced revenues and a lack of
profitability.  It may take years to determine  whether and how  existing  laws,
including those governing  intellectual  property,  privacy, libel and taxation,
apply to the Internet  generally  and  electronic  publishing,  advertising  and
commerce in particular.  In addition to new laws and regulations  being adopted,
existing  laws may be applied to the  Internet.  New and existing laws may cover
issues which include:  sales and other taxes,  user privacy,  pricing  controls,
characteristics  and  quality of products  and  services,  consumer  protection,
cross-border  commerce,  libel and defamation,  copyright,  trademark and patent
infringement,  pornography,  and other claims based on the nature and content of
Internet materials.

     In  addition,  because the growing  popularity  and use of the Internet has
burdened the existing telecommunications infrastructure and many areas with high
Internet usage have begun to experience  interruptions  in phone  service,  some
local  telephone  carriers  have  petitioned  governmental  agencies to regulate
Internet service  providers and online service  providers in a manner similar to
long distance  telephone  carriers and to impose access fees on Internet service
providers and online service providers.  If any of these petitions or the relief
that they seek is granted,  the costs of  communicating  on the  Internet  could
increase substantially, potentially adversely affecting the growth in the use of
the Internet.

     Further,  due to the global  nature of the Internet,  it is possible  that,
although  transmissions  relating  to our  services  originate  in one  state or
country,  governments of other states or countries might attempt to regulate our
services or levy sales or other taxes on our  activities.  We cannot  assure you
that  violations of local or other laws will not be alleged or charged by local,
state, federal or foreign governments, that we might not unintentionally violate
these laws or that these laws will not be modified,  or new laws enacted, in the
future.  Any of these  developments  could  impede  development  of our business
resulting in reduced revenues and a lack of profitability.

                                       12
<PAGE>

     Because we expect to have  employees,  property and business  operations in
the United States and throughout  Latin America,  we will be subject to the laws
and the court  systems of many  jurisdictions.  We may become  subject to claims
based on foreign jurisdictions for violations of their laws. In addition,  these
laws may be  changed or new laws may be  enacted  in the  future.  International
litigation is often expensive, time consuming and distracting.  Accordingly, any
of the foregoing could result in increased expenses and reduced profitability.

Failure to  adequately  protect  and  secure  intellectual  property  rights may
result in reductions in revenues or unexpected expenses.

     Protection of our rights regarding  intellectual property is believed to be
critical to our success.  Unauthorized use of our intellectual property by third
parties may adversely affect our reputation  resulting in reduced  revenues.  We
intend to rely on trademark  and  copyright  law,  trade secret  protection  and
confidentiality  and/or  license  agreements  with  our  employees,   customers,
partners and others to protect our  intellectual  property  rights.  Despite our
precautions,  it may be  possible  for  third  parties  to  obtain  and  use our
intellectual  property  without   authorization.   Furthermore,   the  validity,
enforceability   and  scope  of   protection   of   intellectual   property   in
Internet-related  industries is uncertain and still  evolving.  The laws of some
foreign countries are uncertain or do not protect  intellectual  property rights
to the same extent as do the laws of the United States.

     Further,  we may from time to time license technology from third parties or
develop  intellectual  property  internally for use on our network. We cannot be
certain that our products do not or will not infringe valid patents,  copyrights
or other intellectual  property rights held by third parties.  We may be subject
to legal  proceedings and claims from time to time relating to the  intellectual
property  of  others  in the  ordinary  course  of our  business.  We may  incur
substantial expenses in defending against these third-party infringement claims,
regardless of their merit.  Successful infringement claims against us may result
in substantial  monetary  liability or may materially disrupt the conduct of our
business.

We may be held liable for information retrieved from our network

     Because our services can be used to download and distribute  information to
others,  there is a risk that  claims  may be made  against  us for  defamation,
negligence,  copyright  or trademark  infringement  or other claims based on the
nature and content of such material.  The laws in the United States and in Latin
American  countries  relating to the liability of companies which provide online
services,  like ours, for activities of their visitors are currently  unsettled.
We could be subject to claims  based on content  retrieved  from our network and
incur  significant costs in their defense.  In addition,  we could be exposed to
liability  for the  selection  of listings  that may be  accessible  through our
network  or  through  content  and  materials  that  our  visitors  may  post in
classifieds,  message boards,  chat rooms or other interactive  services.  It is
also possible that if any  information  provided  through our services  contains
errors,  third  parties  could make  claims  against us for losses  incurred  in
reliance on the information. We intend to offer Web-based e-mail services, which
expose us to potential  liabilities or claims resulting from unsolicited e-mail,
lost  or  misdirected  messages,   illegal  or  fraudulent  use  of  e-mail,  or
interruptions or delays in e-mail service.

We may be subject to claims based on products and services sold on our network

     We intend to enter into  arrangements  to offer  third-party  products  and
services on our  network  which may subject us to  additional  claims  including
product liability or personal injury from the products and services,  even if we
do not ourselves  provide the products or services.  These claims may require us
to incur  significant  expenses  in their  defense  or  satisfaction.  While our
agreements  with  these  parties  are  expected  to  provide  that  we  will  be
indemnified against such liabilities, such indemnification may not be adequate.

     Although we carry general liability insurance,  our insurance may not cover
all potential claims to which we are exposed or may not be adequate to indemnify
us for all liability  that may be imposed.  Any  imposition of liability that is
not covered by insurance or is in excess of insurance  coverage could subject us
to payment of amounts in excess of our  available  resources  or could result in
the  imposition of criminal  penalties.  In addition,  the  increased  attention
focused  on  liability  issues as a result  of these  lawsuits  and  legislative
proposals could impact the overall growth of Internet use.

                                       13
<PAGE>

Risks Related to IDM

We have a history of substantial operating losses and may continue to experience
losses

     We have experienced significant operating losses during the past four years
and  may  continue  to  experience  losses  in the  future.  We had  net  losses
attributable  to common stock of $22.4 million,  $9.9 million,  $9.1 million and
$3.9 million  during the years ended  December 31,  1998,  1997,  1996 and 1995,
respectively  and a net  loss of $6.5  million  during  the  nine  months  ended
September  30,  1999.  Until such time as we are able to begin one or more large
projects on which delays in commencement  have been  experienced,  or until such
time as other  projects  are begun,  if ever,  we will  continue  to  experience
losses.

Intense  competition  may limit our  ability to secure  projects  and results in
lower margins

     Competition in the environmental  services industry is intense. As a result
of such competition,  operating margins may be reduced and our ability to secure
profitable  contracts  may be  limited.  The  industry  is  dominated  by  large
architectural  engineering firms such as Bechtel,  Fluor,  Westinghouse,  Foster
Wheeler and ICF Kaiser,  among others.  Additionally,  many smaller  engineering
firms,  construction  firms,  consulting  firms and other  specialty  firms have
entered the environmental services industry in recent years and additional firms
can be  expected  to enter  into the  industry.  Many of the firms with which we
compete  in the  environmental  services  industry  have  significantly  greater
financial resources and more established market positions than do we.

Various segments of the environmental industry are mature and are not growing

     With the entry of  increasing  competition,  the market for  certain  labor
intensive low technology services,  such as asbestos abatement,  dismantling and
demolition,  has become saturated  resulting in lower margins in those segments.
As a result of such  maturation and competitive  pressures many  participants in
the environmental services industry have incurred losses or significant declines
in  profitability  in recent  years.  The  maturation  of those  markets and our
determination  to avoid those markets has reduced the  potential  market for our
environmental services and potential revenues from such services. Further, there
can be no assurance that other segments of the environmental services market not
previously  effected by  competition  and lower  margins  will not be  adversely
effected in the future.

We may incur  writedowns  and other losses if we are unable to integrate  recent
acquisitions

     We have undertaken various strategic technology  acquisitions and alliances
in recent  years in order to improve our  competitive  position and increase our
potential  revenues.  In the event we are unable to  successfully  integrate our
technology  acquisitions/alliances with our existing operations or we are unable
or unwilling to meet the funding  requirements  necessary to fully commercialize
such  technologies,  it is  possible  that  we  could  loss  some  or all of our
investment  in such  technologies.  There  can be no  assurance  that we will be
successful  in  integrating  such new  technologies  with our  existing  service
offerings.  Further, it is possible that certain state-of-the-art  technologies,
including  technologies  which have been or may in the future be acquired by us,
may not yet be  commercially  viable or may require  ongoing  funding beyond our
capabilities  before  those  technologies  can  be  successfully  deployed  on a
commercial basis.

                                       14
<PAGE>


We may incure writedowns and other losses if we are unable to successfully enter
into the power production market

     We  have  devoted  substantial  resources  to  our  entry  into  the  power
production market and expect to devote substantial  additional resources to such
efforts in the future. If we are unable to translate our efforts and investments
into operating  power  facilities,  we may incur  substantial  writedowns of our
investments and other losses associated with such efforts. Our ability to profit
from  efforts in this  regard is  contingent  upon our  ability to  successfully
negotiate  agreements with  governmental,  industrial and other entities whereby
those  entities  agree to  purchase  all or a  substantial  portion of the power
produced  by those  facilities,  our  ability to  finance  and  construct  power
production  facilities  on terms deemed  acceptable  and our ability to purchase
feed  stocks  and  operate  facilities  at  sufficiently  low  cost to  generate
operating  profits and to recover the cost of constructing  such facilities.  We
have no experience in  constructing or operating  power  production  facilities.
There  can  be  no  assurance  that  we  will  be  successful  in   consummating
arrangements to construct,  operate and sell power from such facilities. Even if
we are successful in consummating such  transactions,  there can be no assurance
that the facilities  can or will be operated  profitably or, given the nature of
the anticipated  purchasers of such production,  that the foreign entities which
have contracted to purchase such  production will have the financial  capability
to purchase the power committed to be purchased.

     Despite  our  substantial  investments  to enter into the power  production
market,  we have been  unable  to  commence  any  substantial  power  production
operations,  other than of a development  nature, and have been unable to secure
adequate power purchase  arrangements or financing to begin  construction of any
power plants to date.

     Additionally,  even if we are successful in developing and financing  power
projects,  a variety of independent  power  producers and private and government
owned  entities  may provide  power in some of the markets in which we expect to
operate.  Should  those  markets grow and undergo  deregulation  similar to that
experienced in the United States,  it can be expected that new competitors  will
enter those markets increasing pricing and competitive pressures.

     Accordingly,  there can be no assurance  that we will be  successful in our
efforts to enter that market,  that we can operate on a profitable  basis in the
markets  which we may enter or that any profits  which may be generated  will be
sufficient to recover the cost of entering the power production market.

                                       15
<PAGE>

Our  ability to perform  certain  environmental  services  is  dependent  on our
ability to secure bonding

     In  order  to  bid  on  and   successfully   secure  contracts  to  perform
environmental  services of the nature  offered,  we may,  depending upon the bid
specifications, be required to provide surety bonds for each respective project.
There can be no assurance that we will have adequate  bonding capacity to bid on
all of the  projects  which we would  otherwise  bid upon  were we to have  such
bonding  capacity or that we will in fact be successful in obtaining  additional
jobs on which we may bid. The number and size of contracts  which we can perform
is directly  dependent  upon our ability to obtain  bonding  which,  in turn, is
dependent  upon our net  worth,  liquid  working  capital,  and the  nature  and
projected  profitability of projects  undertaken,  among other factors. We have,
from time to time,  been unable to secure  additional and larger  contracts as a
result of such bonding  requirements  and may incur similar  difficulties in the
future.

We are subject to potential  liabilities and costs in connection with compliance
with environmental regulations

     Environmental  regulations,  at the federal, state and local levels, impose
stringent  guidelines on companies which generate and handle hazardous materials
as well as other  companies  involved  in various  aspects of the  environmental
services  industry.  Any future increases or changes in regulation may result in
our incurring  additional  costs for equipment,  retraining,  development of new
remediation or abatement plans, handling of hazardous materials and other costs.

     We have been named in complaints, and may be named in future complaints, as
violating various regulations governing the removal of asbestos. We have settled
certain  complaints  in the past by  agreeing  to pay civil  fines or  penalties
without  admitting  liability.  There  can be no  assurance,  however,  that any
complaints which may arise in the future can be settled on a favorable basis. In
any event,  because of the nature of our operations and the industry in which we
operate,  the potential for liability and the extent of such potential liability
is very  substantial.  Any such  liability  which is  determined  to exist could
result in  unexpected  expenses,  operating  losses and demands in excess of our
resources.

                                       16
<PAGE>

We may be exposed to damages or claims not covered by insurance or exceeding the
limits of our insurance coverage

     Our environmental  impairment insurance policy does not cover any liability
arising  from  radiological  operations  other than low level  radioactive  soil
excavation and facility cleaning. If, in the absence of such insurance, were we
to incur  liability for  environmental  impairment  in connection  with excluded
radiological  services,  such liability could result in unexpected  expenses and
demands  in  excess  of our  resources.  Further,  as the  cost of  cleaning  or
correcting  environmental  hazards  can  be  extremely  high,  even  if  we  are
determined  to be liable for costs which are covered by  insurance,  there is no
assurance  that such  coverage  will be adequate to pay the entire cost  thereof
and, therefor, we may incur losses in excess of our insurance coverage.

Our operations are frequently  dependent upon a small number of major  customers
and projects

     A significant portion of our revenues in recent years have come from, and a
significant  portion of our  resources  have been  devoted to, one or more large
clients and projects.  We are subject to large  decreases in revenues  following
the  completion  of large  projects.  In order for us to  replace  the  revenues
attributable to large  projects,  we must secure one or more large projects or a
large number of smaller  projects upon completion of such projects.  There is no
assurance that we can adequately replace such projects with other projects which
will produce as much revenue.  Further,  there is no assurance  that we will not
continue  to  be  dependent  upon  a  small  number  of  major  customers  for a
significant portion of our revenues and earnings.

We are dependent upon the efforts of key personnel

     Our  operations  are  dependent  upon  the  continued   efforts  of  senior
management.  Should any of the  members of our  senior  management  be unable or
unwilling to continue in their present roles or should such persons determine to
enter  into  competition  with us,  our  ability  to bid on or  perform  certain
projects could be limited resulting in reduced revenues and operating profits.

                                       17
<PAGE>

We are dependent on temporary labor

     The location  and other  factors  effecting  jobs  performed  away from the
immediate vicinity of our headquarters  result in our regularly hiring temporary
workers on site. We may experience  difficulties  in  satisfactorily  performing
jobs and, in some cases,  may be exposed to certain  liabilities  as a result of
the acts or performance of such  temporary  workers.  There is no assurance that
all such  temporary  workers  will  perform at levels  acceptable  to us and our
customers. Additionally, in some locations, we may be required to hire unionized
temporary labor.  The hiring of such unionized  workers may give rise to various
other considerations  affecting the performance of jobs, including possible work
stoppages and varying wage and benefit demands, among others.

Our substantial working capital and financing requirements and lack of financial
resources  may cause us to have to sell  assets,  curtail  operations  or secure
third party financing

     Pending the receipt of payments for services  rendered,  we must  typically
fund substantial project costs,  including  significant labor and bonding costs.
If we have  inadequate  working  capital to fund such costs and support  ongoing
operations,  we must sell  assets,  curtail  operations  or secure  third  party
financing.

     As a result of such working  capital  shortages,  we were required to raise
additional capital through the sale of equity securities on multiple  occassions
since 1995. There is no assurance that we will not require additional  financing
in the future.  While we have agreed with Fusion  Networks  that one-half of all
proceeds received from the exercise of outstanding  options and warrants will be
contributed to our capital to support  operations and we intend to seek any bank
or other financing  which may be required in the future,  there is no commitment
on the part of any  option or  warrant  holders  to  exercise  those  options or
warrants and no source of potential  financing has been  identified and there is
no assurance that any such  financing  will be available on terms  acceptable to
us, or at all, if needed.


                                       18
<PAGE>


We  have  been  subject  to,  and may  continue  to be  subject  to,  legal  and
administrative proceedings which may give rise to possible liability

     We are  periodically  subject to lawsuits  and  administrative  proceedings
arising  in the  ordinary  course  of our  business.  We may  incur  substantial
unexpected   expenses   as  a   result   of  such   legal   and   administrative
proceedings.Included in such proceedings are periodic administrative proceedings
initiated by various environmental regulatory agencies.

We have experienced  recurring  difficulty  collecting  amounts owed pursuant to
changes in the scope of services on projects

     We have  periodically  been  required  to expand the scope of  services  on
projects  due to  undisclosed  circumstances,  delays or  disruptions  caused by
clients or other contractors and change orders requested by customers. Should we
be unable to collect reasonable  compensation for additional  services or should
we  experience  extended  delays  in  paying  such  amounts,  we may  experience
substantial losses from projects or substantial negative cash flow from projects
until such time as payment is received.  In such  situations,  we have routinely
sought additional  compensation for the additional services rendered as a result
of such undisclosed  circumstances,  delays or disruptions and change orders. We
have, on a number of  occasions,  had disputes with our clients as to the amount
of additional compensation owed and delays in the payment of such amounts.

We have been a party to,  and are a party to,  transactions  involving  possible
conflicts of interest

     We  have  been  controlled,  and may  continue  to be  controlled,  by Joel
Freedman and Frank Falco, our principal officers,  and have periodically engaged
in  transactions  with Messrs.  Freedman and Falco and  entities  controlled  by
Messrs.  Freedman and Falco.

                                       19
<PAGE>

Any current or future  transactions  with such  affiliates may involve  possible
conflicts of interest.

We have amended and restated our financial statements

     As a result of cost  overruns and  unapproved  change orders on a series of
projects  during  1996 and the first  quarter of 1997,  we  implemented  certain
changes  in the  manner  in which we  account  for job costs  and  revenues.  In
conjunction with those accounting changes, we restated our financial  statements
and  amended our reports on Forms 10-Q for the  quarters  ended March 31,  1996,
June 30, 1996,  September 30, 1996,  March 31, 1997, June 30, 1997 and September
30, 1997 and on Form 10-K for the year ended December 31, 1996.

Risks Related to the Merger

Fusion  Networks  shareholders  will  receive  a fixed  number of shares of FNHI
common stock despite changes in market value of IDM common stock

     Upon the merger's  completion,  each share of Fusion  Networks common stock
will be exchanged for one share of FNHI common stock. Accordingly,  the specific
dollar value of FNHI common stock that Fusion Networks shareholders will receive
upon the  merger's  completion  will  depend on the market  value of FNHI common
stock when the merger is  completed  and may  decrease  from the date you submit
your proxy.  There will be no adjustment  for changes in the market price of IDM
common stock.  In addition,  neither  Fusion  Networks nor IDM may terminate the
merger  agreement or "walk away" from the merger or  re-solicit  the vote of its
shareholders  solely because of changes in the market price of IDM common stock.
The share price of IDM common stock, and following the merger FNHI common stock,
is by nature  subject  to the  general  price  fluctuations  in the  market  for
publicly traded equity securities and has experienced significant volatility. We
urge you to obtain recent  market  quotations  for IDM common stock.  IDM cannot
predict or give any  assurances  as to the market  price of IDM common  stock or
FNHI common stock at any time before or after the completion of the merger.

     The benefits of diversification can only be achieved if both IDM and Fusion
Networks can continue to carry on their operations as separate  businesses,  IDM
can  improve its  operating  results  and secure  necessary  capital to complete
various  power  projects it is pursuing  and Fusion  Networks  can  successfully
implement  its  business  plan,  each of which is subject to  substantial  risks
discussed elsewhere herein.

                                       20
<PAGE>


The merger could adversely affect combined financial results

     If the benefits of the merger do not exceed the costs  associated  with the
merger,  including any dilution to stockholders  resulting from the merger,  the
combined  financial results of IDM and Fusion Networks,  including  earnings per
share, could be adversely affected. Specifically, IDM and Fusion Networks expect
to incur direct  transaction costs of approximately  $250,000 in connection with
the merger.

The market price of FNHI common stock may decline as a result of the merger

     The market price of IDM common stock and, following the merger, FNHI common
stock may decline as a result of the merger if:

     *    FNHI does not achieve the perceived  benefits of the merger as rapidly
          or to the extent anticipated by financial or industry analysts; or
     *    the effect of the merger on FNHI's financial results is not consistent
          with the expectations of financial or industry analysts.

IDM's  officers and directors have conflicts of interest that may influence them
to support or approve the merger

     The directors and officers of IDM participate in arrangements  that provide
them with  interests in the merger that are  different  from, or in addition to,
yours.

     The  directors  and officers of IDM could be more likely to vote to approve
the merger agreement than if they did not hold these interests. IDM shareholders
should consider  whether these interests may have influenced these directors and
officers to support or recommend the merger.

                                       21
<PAGE>

The fairness  opinion  obtained by IDM will not reflect  changes in the relative
values of the companies since the merger agreement was signed

     IDM does not intend to obtain an  updated  fairness  opinion  of  Chartered
Capital Advisers.  Therefore, the opinion of Chartered Capital Advisers does not
address the fairness of the merger  consideration at the time the merger will be
completed.  Changes in the operations  and prospects of IDM or Fusion  Networks,
general  market and economic  conditions  and other factors which are beyond the
control of IDM or Fusion  Networks,  on which the opinion of  Chartered  Capital
Advisers is based, may have altered the relative values of the companies.


The  rights  of FNHI  shareholders  may be less  than  those  of IDM and  Fusion
Networks shareholders

     Upon  completion  of  the  holding  company   reorganization   and  merger,
shareholders  of IDM and Fusion  Networks will become  stockholders  of FNHI and
their rights will be governed by Delaware law applicable to corporations  formed
under the laws of that state and by FNHI's charter and bylaws. The rights of the
shareholders of IDM and Fusion Networks may differ materially from the rights of
stockholders  of FNHI and the  rights  of the  former  IDM and  Fusion  Networks
shareholders  in  FNHI  may be  less  favorable  than  their  former  rights  as
shareholders of IDM and Fusion Networks, respectively.

The principal  officers and  stockholders of Fusion  Networks may  significantly
influence matters to be voted on by stockholders following the merger

     The executive  officers and 5% stockholders  of Fusion  Networks  currently
beneficially own approximately  76.8% of the outstanding shares of common stock
of Fusion Networks,  and after the merger will  beneficially  own  approximately
69.7% of the  outstanding  shares of our common stock.  Accordingly,  they will
have  significant   influence  in  determining  the  outcome  of  any  corporate
transaction  or  other  matter  submitted  to  the  stockholders  for  approval,
including the election of directors, mergers, consolidations and the sale of all
or  substantially  all of our  assets,  and also the power to prevent or cause a
change in  control.  The  interests  of these  stockholders  may differ from the
interests of the other stockholders.


                                       22
<PAGE>

You may  experience  substantial  dilution  as a result of our  ability to issue
substantial amounts of additional shares without shareholder approval

     Following  the  merger,  FNHI  will  have  an  aggregate  of  approximately
50,943,000  shares of common stock  authorized but unissued and not reserved for
specific  purposes and an additional  12,167,000 shares of common stock unissued
but reserved for issuance pursuant to outstanding warrants and options. Although
there are no other present plans,  agreements,  commitments or undertakings with
respect to the issuance of additional shares, or securities convertible into any
such shares,  any shares issued would further  dilute the  percentage  ownership
held by the public  shareholders.  All of such shares may be issued  without any
action or approval by shareholders.


     In addition  to the above  referenced  shares of common  stock which may be
issued  without  shareholder  approval,  following  the  merger,  FNHI will have
1,000,000 shares of authorized  preferred stock, of which no shares are expected
to be outstanding.  Prior to the  distributions of any amounts to the holders of
common stock, whether as dividends or on liquidation, the holders of outstanding
preferred  stock must have received  their  cumulative  dividend or  liquidation
preference,  as appropriate.  While we have no present plans to issue any shares
of preferred  stock,  the board of directors  will have the  authority,  without
shareholder  approval,  to create and issue one or more series of such preferred
stock and to determine the voting,  dividend and other rights of holders of such
preferred  stock.  The issuance of any of such series of  preferred  stock could
have an adverse effect on the holders of common stock.

     The ability of the board of  directors to fix the terms of and issue shares
of  preferred  stock  without  shareholder  approval,  and  other  anti-takeover
provisions in our  certificate of  incorporation  and bylaws and available under
Delaware  law,  could (1) result in FNHI being less  attractive  to a  potential
acquiror  and (2) result in  shareholders  receiving  less for their shares than
otherwise might be available in the event of a take over attempt.

The market price of our shares may experience price and volume fluctuations

     Broad  market  fluctuations  may  adversely  affect the market price of our
common stock. The stock market has, from time to time, experienced extreme price
and volume fluctuations. The market prices of the securities of Internet-related
companies have been especially volatile,  including  fluctuations that are often
unrelated to the operating performance of the affected companies.

     The market  price of our  common  stock  could be  subject  to  significant
fluctuations due to a variety of factors, including:

     *    public announcements concerning us or our competitors, or the Internet
          industry;
     *    fluctuations in operating results;
     *    introductions of new products or services by us or our competitors;
     *    changes in analysts' earnings estimates; and
     *    announcements of technological innovations.

     In the past, companies that have experienced volatility in the market price
of their stock,  including IDM, have been the object of securities  class action
litigation.  If we were the object of  securities  class action  litigation,  it
could result in substantial costs and a diversion of our management's  attention
and resources  and have a material  adverse  effect on our business,  results of
operation and financial condition.


                                       23
<PAGE>


Future sales of shares of our common stock may negatively affect our stock price

     If our stockholders sell substantial amounts of our common stock, including
shares  issuable  upon the exercise of  outstanding  options and warrants in the
public market, the market price of our common stock could fall. These sales also
might make it more difficult for us to sell equity securities in the future at a
time  and  price  that we deem  appropriate.  Persons  who may be  deemed  to be
affiliates of either IDM or Fusion Networks include individuals or entities that
control,  are controlled by, or are under common control of either IDM or Fusion
Networks  and  may  include  some  of  the  officers,  directors,  or  principal
shareholders of IDM or Fusion Networks.  Affiliates may not sell their shares of
common stock acquired in connection with the merger except pursuant to:

     *    an effective  registration statement under the Securities Act covering
          the resale of those shares;
     *    an exemption under paragraph (d) of Rule 145 under the Securities Act;
          or
     *    another applicable exemption under the Securities Act.

We do not expect to pay dividends for the foreseeable future

     We have not declared or paid, and do not anticipate  declaring or paying in
the foreseeable  future,  any cash dividends on our Common Stock. Our ability to
pay  dividends is  dependent  upon,  among other  things,  our future  earnings,
operating and financial condition,  our capital  requirements,  general business
conditions and other pertinent factors,  and is subject to the discretion of our
board of directors.  Further,  as noted above, no distributions may be made with
respect to the common  stock  unless all  cumulative  dividends  with respect to
outstanding  preferred stock, if any, have been paid.  Accordingly,  there is no
assurance that any dividends will ever be paid on our common stock.

                                       24
<PAGE>

                           COMPARATIVE PER SHARE DATA

     The following  table sets forth  unaudited  data  concerning  the net loss,
dividends  and book value per share for IDM and Fusion  Networks on a historical
basis and on a pro forma basis after giving effect to the merger:

IDM Common Stock:                        Year ended      Nine Months ended
                                    December 31, 1998    September 30, 1999

  Net loss per share:
      Historical....................   $(13.31)            $(2.07)
      Pro forma consolidated........   $ (0.75)            $(0.22)
  Book value per share at end of period:
      Historical......................................       $0.67
      Pro forma consolidated..........................       $1.15

Fusion Networks Common Stock:              Period from July 1, 1999 (Inception)
                                                  to September 30, 1999
  Net loss per share:
      Historical................................     $(0.01)
      Pro forma consolidated....................     $(0.22)
  Book value per share at end of period:
      Historical................................       $0.11
      Pro forma consolidated....................       $1.15

     Shares used in computing the net loss per share data have been derived from
each company's historical weighted average shares outstanding for the historical
data and  adjusted  to give  effect to the ratio of the shares  issuable to each
company's  stockholders  as of the merger for the pro forma  consolidated  data.
Book value data was derived from each company's historical book value at the end
of the period and applied to the ratio of the shares  issuable to each company's
stockholders  at the merger date for the historical data and adjusted to reflect
the effect of the merger and the completion of the private placement offering by
Fusion Networks for the pro forma consolidated data.

                                       25
<PAGE>

                            MARKET PRICE INFORMATION

IDM Market Price Data

     IDM's  common  stock has traded on the  Nasdaq  SmallCap  Market  under the
symbol  "IDMC" since May 11, 1999.  Prior to that date IDM's common stock traded
on the Nasdaq  National  Market under the same symbol.  The following table sets
forth the high and low sales price as reported by the Nasdaq SmallCap Market and
the Nasdaq National  Market for the IDM common stock for the periods  indicated.
All prices are  adjusted to reflect a 1- for-10  reverse  stock split  effective
April 16, 1999.

                                           High        Low
                                          ------      ------

Calendar Year 1999

      Fourth Quarter................     $ 7.63      $ 4.81
      Third Quarter.................       6.38        1.00
      Second Quarter................       3.13        1.00
      First Quarter.................       5.63        2.50

Calendar Year 1998

      Fourth Quarter................       9.22        3.44
      Third Quarter.................      27.19        5.00
      Second Quarter................      40.00       25.63
      First Quarter.................      75.63       36.25

Fusion Networks Market Price Data

      There is no trading market in the common stock of Fusion Networks.

     At the date of the merger agreement, Fusion Networks had 8 shareholders. As
of January 15, 2000, Fusion Networks had 75 shareholders.

Recent Closing Prices

     On August 18, 1999, the last trading day before announcement of the signing
of the merger agreement,  the closing price per share of IDM common stock on the
Nasdaq SmallCap Market was $4.719. On August 11, 1999, five business days before
announcement of the signing of the merger agreement, the closing price per share
of IDM common stock on the Nasdaq  SmallCap  Market was $3.438.  On February 24,
2000, the latest practicable trading day before the printing of this joint proxy
statement/prospectus,  the closing  prices per share of IDM common  stock on the
Nasdaq SmallCap Market was $18.06.

     Because the market price of IDM common stock,  and following the merger the
FNHI common stock is subject to  fluctuation,  the market value of the shares of
FNHI common stock that holders of Fusion  Networks  common stock will receive in
the merger may increase or decrease  prior to and following the merger.  We urge
shareholders  to obtain  current  market  quotations  for IDM common  stock.  No
assurance  can be given as to the future  prices or markets for IDM common stock
or FNHI common stock.

                                       26
<PAGE>


                             THE IDM SPECIAL MEETING

General

     We are furnishing this joint proxy  statement/prospectus  to holders of IDM
Environmental  Corp. common stock in connection with the solicitation of proxies
by the IDM board of directors for use at the special  meeting of stockholders of
IDM to be held on Tuesday,  March 28, 2000, and any  adjournment or postponement
thereof.

     This joint  proxy  statement/prospectus  is first  being  furnished  to IDM
stockholders on or about February 29, 2000.

Date, Time and Place

     The special meeting will be held on Tuesday,  March 28, 2000 at 10:00 a.m.,
local time, at the Brunswick Hilton, 3 Tower Center Drive,  East Brunswick,  New
Jersey 08816.

Matters to be Considered at the Special Meeting

     At the special  meeting and any  adjournment or postponement of the special
meeting, IDM stockholders will be asked:

     (1) to  consider  and vote upon the  approval  of the  merger of IDM with a
wholly-owned  subsidiary  of FNHI for the purpose of creating a holding  company
structure  in which  IDM is a  wholly-owned  subsidiary  of FNHI;

     (2) to consider and vote upon approval of the terms of the merger agreement
whereby Fusion Networks will be become a wholly-owned subsidiary of FNHI and the
issuance of FNHI common stock as contemplated by the merger agreement;

     (3)  to  authorize  an  amendment  to  the  IDM  Environmental  Corp.  1998
Comprehensive  Stock  Option and Award Plan to (a) increase the number of shares
of common  stock  reserved  for  issuance  under  1998 Stock  Option  Plan by an
additional  1,600,000 shares,  and (b) fix a maximum of 400,000 shares which may
be subject to awards  granted under the 1998 Stock Option Plan to any individual
in any calendar year; and

     (4) to transact such other business as may properly come before the special
meeting.

Record Date

     IDM's board has fixed the close of business on February 24,  2000 as the
record date for  determination of IDM stockholders  entitled to notice of and to
vote at the special meeting.

Voting of Proxies

     We request that IDM stockholders  complete,  date and sign the accompanying
proxy and promptly return it in the  accompanying  envelope or otherwise mail it
to IDM.  Brokers holding shares in "street name" may vote the shares only if the
stockholder  provides   instructions  on  how  to  vote.  Brokers  will  provide
directions  on how to  instruct  the  broker to vote the  shares.  All  properly
executed proxies that IDM receives prior to the vote at the special meeting, and
that  are not  revoked,  will be  voted  in  accordance  with  the  instructions
indicated on the proxies or, if no direction  is  indicated,  to approve each of
the matters  submitted to IDM shareholders  for approval,  including the holding
company  reorganization and the terms of the merger agreement.  IDM's board does
not currently intend to bring any other business before the special meeting and,
so far as IDM's  board  knows,  no other  matters  are to be brought  before the
special  meeting.  If other business  properly comes before the special meeting,
the proxies will vote in accordance with their own judgment.

                                       27
<PAGE>

     Stockholders may revoke their proxies at any time prior to its use

     (1)  by delivering to the Secretary of IDM a signed notice of revocation or
          a later-dated, signed proxy; or

     (2)  by attending the special meeting and voting in person.

     Attendance  at the  special  meeting  does  not in  itself  constitute  the
     revocation of a proxy.

Votes Required

     As of the close of business  on February  24,  2000,  there were  3,775,876
shares of IDM common stock  outstanding  and entitled to vote.  The holders of a
majority of the shares of IDM common stock entitled to vote and that are present
or  represented  by proxy at the IDM meeting must approve each of the  proposals
submitted  for  consideration  by the IDM  stockholders,  including  the holding
company reorganization, the terms of the merger agreement and the plan amendment
proposal.  IDM stockholders have one vote per share of IDM common stock owned on
the  record  date.  Approval  of  each  of the  proposals  submitted  to the IDM
stockholders is conditional on approval of the other proposals.

     As of February 24, 2000,  directors and executive officers of IDM and their
affiliates  beneficially owned an aggregate of 47,105 shares of IDM common stock
(exclusive of any shares issuable upon the exercise of options) or approximately
1.2% of the shares of IDM common stock  outstanding  on such date. The directors
and  executive  officers of IDM have  indicated  their  intention  to vote their
shares  of IDM  common  stock in favor of each of the  proposals  submitted  for
approval  by the IDM  stockholders.  As of  February  24,  2000,  directors  and
executive officers of Fusion Networks owned no shares of IDM common stock.

Quorum; Abstentions and Broker Non-Votes

     The required  quorum for the transaction of business at the special meeting
is holders, present or by proxy, of a majority of the shares of IDM common stock
issued and outstanding on the record date. Abstentions and broker non-votes each
will be included in  determining  the number of shares present and voting at the
meeting for the purpose of determining the presence of a quorum. Brokers holding
shares for beneficial  owners cannot vote on the actions  proposed in this joint
proxy   statement/prospectus   without   the  owners'   specific   instructions.
Accordingly, IDM stockholders are urged to return the enclosed proxy card marked
to indicate their vote. Abstentions and broker non-votes will not be included in
vote  totals  and will have no effect on the  outcome of the votes on any of the
matters submitted for approval by the IDM stockholders.

Solicitation of Proxies and Expenses

     IDM and Fusion  Networks will each bear its own expenses in connection with
the solicitation of proxies for its special meeting of  shareholders,  including
printing  and  filing  costs  and  expenses  incurred  in  connection  with  the
registration statement and this joint proxy statement/prospectus.

     In addition to solicitation by mail, the directors,  officers and employees
of IDM may solicit  proxies from their  respective  shareholders  by  telephone,
facsimile  or in  person.  Brokerage  houses,  nominees,  fiduciaries  and other
custodians  will be requested  to forward  soliciting  materials  to  beneficial
owners and will be reimbursed for their reasonable  expenses incurred in sending
proxy materials to beneficial owners.

Board Recommendation

     The IDM board has determined that the holding company  reorganization,  the
merger agreement and each of the transactions  proposed in connection  therewith
are  advisable  and  fair  to,  and  in the  best  interests  of,  IDM  and  its
stockholders.  Accordingly,  the  board  unanimously  has  approved  the  merger
agreement and unanimously  recommends that stockholders vote FOR approval of the
terms of the holding company  reorganization,  the merger  agreement and each of
the other proposals  submitted hereby to the IDM stockholders.  Members of IDM's
board have additional  interests in making the  recommendation  and in voting to
approve  the  merger.  See "The  Merger -  Interests  of Certain  Persons in the
Merger."


                                       28
<PAGE>


     The matters to be considered at the special meeting are of great importance
to IDM  stockholders.  Accordingly,  IDM  stockholders  are  urged  to read  and
carefully   consider   the   information   presented   in   this   joint   proxy
statement/prospectus,  and to  complete,  date,  sign and  promptly  return  the
enclosed proxy in the enclosed postage-paid envelope.

     IDM stockholders  should not send any stock  certificates  with their proxy
cards.

                       THE FUSION NETWORKS SPECIAL MEETING

General

     We are  furnishing  this  joint  proxy  statement/prospectus  to holders of
Fusion  Networks,  Inc.  common stock in  connection  with the  solicitation  of
proxies by the Fusion Networks board of directors for use at the special meeting
of  shareholders  of  Fusion  Networks  to be held on March  27,  2000,  and any
adjournment or postponement thereof.

     This  joint  proxy   statement/prospectus   is  first  being  furnished  to
shareholders of Fusion Networks on or about February 29, 2000. This joint proxy
statement/prospectus  is also  furnished to Fusion  Networks  shareholders  as a
prospectus in connection with the issuance by Fusion Networks Holdings of shares
of common stock as contemplated by the merger agreement.

Date, Time and Place

     The special  meeting will be held on Monday,  March 27, 2000 at 10:00 a.m.,
local time, at the corporate offices of Fusion Networks,  Inc. at 8115 N.W. 29th
Street, Miami, Florida 33122.

Matters to be Considered at the Special Meeting

     At the Fusion Networks  special meeting and any adjournment or postponement
of the special meeting, Fusion Networks shareholders will be asked:

     (1) to  consider  and vote upon the  adoption of the merger  agreement  and
related transactions in the merger agreement; and

     (2)  to  transact  such other  business  as may  properly  come  before the
          special meeting.

Record Date

     Fusion Network's board has fixed the close of business on February 24, 2000
as the record date for determination of Fusion Networks shareholders entitled to
notice of and to vote at the special meeting.

Voting of Proxies

     We request that shareholders of Fusion Networks complete, date and sign the
accompanying  proxy and  promptly  return  it in the  accompanying  envelope  or
otherwise mail it to Fusion  Networks.  Brokers  holding shares in "street name"
may vote the shares  only if the  shareholder  provides  instructions  on how to
vote.  Brokers will provide directions on how to instruct the broker to vote the
shares. All properly executed proxies that Fusion Networks receives prior to the
vote at the  special  meeting,  and  that  are not  revoked,  will be  voted  in
accordance with the instructions indicated on the proxies or, if no direction is
indicated,  to approve the merger  agreement  and the merger.  Fusion  Networks'
board does not currently  intend to bring any other business  before the special
meeting and, so far as Fusion  Networks' board knows, no other matters are to be
brought before the special meeting.  If other business properly comes before the
special meeting, the proxies will vote in accordance with their own judgment.

                                       29
<PAGE>

      Shareholders may revoke their proxies at any time prior to its use

     (1) by delivering  to the  Secretary of Fusion  Networks a signed notice of
revocation or a later-dated, signed proxy; or

     (2) by attending the special meeting and voting in person.

     Attendance  at the  special  meeting  does  not in  itself  constitute  the
revocation of a proxy.

Votes Required

     As of the close of business on February  24,  2000,  there were  33,113,333
shares of  Fusion  Networks  common  stock  outstanding  and  entitled  to vote.
Pursuant to the terms of the merger agreement,  the holders of a majority of the
outstanding shares of Fusion Networks common stock entitled to vote thereon must
approve the merger agreement and the merger.  Fusion Networks  shareholders have
one vote per share of Fusion Networks common stock owned on the record date.

     As of  February  24,  2000,  directors  and  executive  officers  of Fusion
Networks  and their  affiliates  beneficially  owned an  aggregate  of 8,239,333
shares of Fusion  Networks  common stock  (exclusive of any shares issuable upon
the exercise of options) or approximately 24.9% of the shares of Fusion Networks
common stock  outstanding on such date. The directors and executive  officers of
Fusion  Networks have indicated  their  intention to vote their shares of Fusion
Networks common stock in favor of the merger agreement. As of February 24, 2000,
directors  and  executive  officers  of IDM owned no  shares of Fusion  Networks
common stock.

Quorum; Abstentions and Broker Non-Votes

     The required  quorum for the transaction of business at the special meeting
is holders,  present or by proxy, of a majority of the shares of Fusion Networks
common stock issued and  outstanding on the record date.  Abstentions and broker
non-votes each will be included in determining  the number of shares present and
voting at the meeting for the purpose of  determining  the presence of a quorum.
Because  approval of the merger  agreement  and the  consummation  of the merger
requires the affirmative vote of a majority of the outstanding  shares of Fusion
Networks common stock entitled to vote,  abstentions  and broker  non-votes will
have the same effect as votes against the merger  agreement and the consummation
of the merger.  In addition,  the failure of a Fusion  Networks  shareholder  to
return a proxy or vote in person  will have the  effect  of a vote  against  the
approval of the merger  agreement  and the merger.  Brokers  holding  shares for
beneficial  owners  cannot  vote on the  actions  proposed  in this joint  proxy
statement/prospectus  without the owners'  specific  instructions.  Accordingly,
Fusion Networks  shareholders are urged to return the enclosed proxy card marked
to indicate their vote.

Solicitation of Proxies and Expenses

     IDM and Fusion  Networks will each bear its own expenses in connection with
the solicitation of proxies for its special meeting of  shareholders,  including
printing  and  filing  costs  and  expenses  incurred  in  connection  with  the
registration statement and this joint proxy statement/prospectus.

     In addition to solicitation by mail, the directors,  officers and employees
of Fusion  Networks may solicit  proxies from their  respective  shareholders by
telephone,  facsimile or in person. Brokerage houses, nominees,  fiduciaries and
other custodians will be requested to forward soliciting materials to beneficial
owners and will be reimbursed for their reasonable  expenses incurred in sending
proxy materials to beneficial owners.

                                       30
<PAGE>

Board Recommendations

     The Fusion Networks board has determined that the merger  agreement and the
merger  are  advisable  and in the best  interests  of Fusion  Networks  and its
shareholders.  Accordingly,  the  board  unanimously  has  approved  the  merger
agreement and unanimously  recommends that shareholders vote FOR approval of the
merger  agreement  and the  merger.  Members  of  Fusion  Networks'  board  have
additional  interests in making the  recommendation and in voting to approve the
merger. See "The Merger - Interests of Certain Persons in the Merger."

     The matters to be considered at the special meeting are of great importance
to  the   shareholders  of  Fusion   Networks.   Accordingly,   Fusion  Networks
shareholders are urged to read and carefully consider the information  presented
in this  joint  proxy  statement/prospectus,  and to  complete,  date,  sign and
promptly return the enclosed proxy in the enclosed postage-paid envelope.

     Fusion Networks'  shareholders  should not send any stock certificates with
their proxy cards.  A transmittal  form with  instructions  for the surrender of
Fusion  Networks  common stock  certificates  will be mailed to Fusion  Networks
shareholders  promptly  after  completion  of the merger.  For more  information
regarding the procedures for exchanging  Fusion Networks stock  certificates for
FNHI   stock    certificates,    see   "The   Merger   Agreement   and   Related
Agreements--Exchange of Stock Certificates."

                                   THE MERGER

     This  section of the joint proxy  statement/prospectus  describes  material
aspects of the proposed merger, including the holding company reorganization and
merger  agreement.  While we believe  that the  description  covers the material
terms of the merger and the related  transactions,  this summary may not contain
all of the information that is important to IDM stockholders and Fusion Networks
shareholders. Shareholders should read the entire merger agreement and the other
documents  we  refer to  carefully  and in their  entirety  for a more  complete
understanding of the merger.

     The following  discussion of the  background of the merger and the parties'
reasons for the merger and the  potential  benefits  that could  result from the
merger contains forward-looking statements that involve risks and uncertainties.
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements. The actual results could differ materially from those anticipated in
these forward-looking statements as a result of certain factors, including those
set forth under "Risk Factors."

Background of the Merger

     In  early  July  1999,  Joseph  Salvani,  a  financial  consultant  to IDM,
approached  IDM's senior  management  regarding the  possibility of IDM making a
strategic  acquisition of an Internet company. Mr. Salvani indicated that he was
aware of Fusion Networks  through  discussions with investors in Fusion Networks
and  that he  believed  Fusion  Networks  would  be  interested  in  pursuing  a
combination  with a publicly held company.  Frank Falco and Joel  Freedman,  the
Chairman and Chief  Executive  Officer of IDM,  indicated that management of IDM
would  be  willing  to  evaluate   and  present   any   reasonable   acquisition
opportunities to the board for consideration.

     On July 13, 1999,  Mr.  Freedman of IDM and Mr.  Salvani met with  Hernando
Bahamon,  President of Fusion Networks,  along with financial advisers of Fusion
Networks  to discuss a proposal  to acquire  Fusion  Networks.  Fusion  Networks
indicated  that they would be willing to consider a combination  with IDM if the
dilution  to Fusion  Networks  shareholders  did not exceed  11%.  IDM, in turn,
indicated  that the 11% interest  would be  acceptible  provided  that its board
received  an  opinion  indicating  the  fairness  of the  transaction.  In those
discussions, Mr. Bahamon, acting on behalf of Fusion Networks, and Mr. Falco and
Mr. Freedman,  acting on behalf of IDM, agreed to a basic structure by which IDM
would acquire  Fusion  Networks in exchange for stock to be issued to the Fusion
Networks  stockholders  representing  approximately  90% control  following  the
transaction and subject to board  approval,  review by legal counsel and receipt
of a fairness opinion by IDM, among other conditions.

     Over the following  days,  Oscar Folger,  counsel to Fusion  Networks,  and
Michael  Sanders of Vanderkam & Sanders,  counsel to IDM,  conducted a series of
telephone conversations regarding the proposed transaction. On the advice of Mr.
Folger,  Fusion  Networks  indicated that it would not be interested in pursuing
the  acquisition  unless  IDM  could  be  restructured  into a  holding  company
structure thereby insulating the operations of IDM and Fusion Networks from each
other.  Based on the  advice of  counsel to Fusion  Networks  and the  financial
advisers,  IDM and Fusion Networks agreed to a more detailed  structure by which
IDM would reorganize into a holding company structure immediately,  if permitted
under New Jersey law, and cause the newly formed  holding  company to enter into
an  acquisition   agreement   under  which  the  holding   company  would  issue
approximately 20% of its common

                                       31
<PAGE>


stock plus shares of preferred stock  convertible into  approximately 70% of the
common stock of the holding  company in exchange for 100% of the stock of Fusion
Networks. That agreement in principle was subject to review by legal counsel for
IDM, receipt of a fairness opinion by IDM and board approval of IDM, among other
conditions.

     On July 18, 1999,  the board of directors of IDM held a special  meeting to
consider the proposed acquisition of Fusion Networks. At that meeting, the board
of directors  determined that pursuing the acquisition of Fusion Networks was in
the best interests of IDM and its  shareholders and approved the general concept
of the  acquisition  and authorized  management to execute a letter of intent to
pursue the acquisition subject to further board action regarding the final terms
of the  transaction  and receipt of  appropriate  legal  guidance  and  fairness
opinions, among other conditions.

     On July 22, 1999,  the board of directors of Fusion  Networks  approved the
terms of the proposed  merger of Fusion  Networks with a subsidiary of a holding
company to be formed by IDM.

     On July 23,  1999,  IDM and  Fusion  Networks  signed a  letter  of  intent
pursuant to which IDM agreed in principle to issue to the shareholders of Fusion
Networks,  in  exchange  for all of the  outstanding  stock of Fusion  Networks,
625,000  shares  of common  stock  and  shares  of  non-voting  preferred  stock
convertible into 26,000,000  shares of common stock of IDM. The letter of intent
was  subject  to usual  conditions,  including  satisfactory  completion  of due
diligence and execution of definitive documentation.

     Prior to its discussion with Fusion Networks,  IDM did not consider or have
discussions  with any other  potential  business  combination  candidates  since
January 1999.  Following the  commencement of discussions  with Fusion Networks,
IDM and its  representatives  did not  meet  with  or  consider  other  Internet
companies.

     On July 23, 1999, IDM retained Chartered Capital Advisers, Inc. to evaluate
the terms of the proposed  acquisition  and render an opinion as to the fairness
of the terms of the transaction to IDM and its shareholders.

     In late July and early August,  1999,  Mr.  Sanders and Mr. Folger spoke by
phone  repeatedly  regarding  the  structure  of the  proposed  acquisition  and
documentation.  Mr. Sanders and Mr. Folger agreed that New Jersey counsel should
be retained to evaluate the ability of IDM to carry out a restructuring  to form
a holding company structure without shareholder approval.

     On August 10, 1999, Mr. Falco, Mr. Freedman, two officers and two directors
of IDM attended a presentation  of Fusion Networks to review their business plan
and  view  a  demonstration  of  their  technology.   At  that  meeting,   IDM's
representatives  received copies of Fusion Networks' business plan  and internal
projections  of  operating  results  through  2002.  Members of IDM's  board and
management  were also provided with technical  evaluations  of Fusion  Networks'
business and technology prepared for then existing investors in Fusion Networks.

     On  August  11,  1999,   Chartered  Capital  Advisers,   Inc.  delivered  a
preliminary  draft of its proposed fairness opinion for review by management and
counsel of IDM.

     On  August  11,  1999,  the  board  of  directors  of IDM and  Mr.  Sanders
participated in a conference  call along with an unpaid Internet  consultant who
had been requested to review the Fusion  Networks  business plan and technology.
During the  conference  call,  the outside  directors  and Mr.  Sanders  heard a
presentation and evaluation from the Internet  consultant and participated in an
extended question and answer session. The conference was to be part of a special
board meeting to consider  revisions to certain details of the acquisition.  The
board meeting was cancelled and rescheduled for the following morning.

     On August 12, 1999, the board of directors of IDM held a special meeting by
telephone  and  discussed  the status of and  modifications  to the terms of the
transaction  as well as the  content of the draft  fairness  opinion.  The board
approved the terms of the  acquisition as set forth in the Agreement and Plan of
Merger provided to them.

     On August  13,  1999 IDM  retained  Friedman  Siegelbaum  LLP as counsel to
render appropriate tax opinions in connection with the proposed  acquisition and
to research and advise IDM regarding the ability to  restructure  into a holding
company structure without seeking shareholder approval.

                                       32
<PAGE>


     While Friedman  Siegelbaum was researching  the holding company issue,  Mr.
Sanders  drafted an Agreement and Plan of Merger and  Certificate of Designation
reflecting  the  structure  agreed to and assuming the prior  completion  of the
holding  company  restructuring.  Mr.  Folger and Mr.  Sanders  made a series of
revisions to the proposed documents.

     On August 17, 1999,  Friedman  Siegelbaum  advised Mr. Sanders and IDM that
its preliminary research indicated that the holding company  restructuring could
not be carried out without first obtaining  shareholder  approval.  Mr. Sanders,
Mr.  Falco,  Mr.  Freedman  and  Mr.  Salvani  then  spoke  by  phone  regarding
alternative  structures to preserve the transaction.  Mr. Folger was conferenced
into the  conversation and informed of the opinion of New Jersey counsel and the
suggestion   of  IDM's   management   and  counsel  that  the  holding   company
restructuring  be  deferred  until   shareholder   approval  could  be  obtained
simultaneous  with a shareholder vote on the  acquisition.  Mr. Folger indicated
that he would speak with  management  of Fusion  Networks and would  contact Mr.
Sanders to advise of their position.

     Later on  August  17,  1999,  Mr.  Folger  contacted  management  of Fusion
Networks by phone and discussed the holding company issue and the possibility of
closing  the  holding  company  restructuring  and  acquisition   simultaneously
following a shareholder vote.  Management of Fusion Networks informed Mr. Folger
that it would move forward with the  transaction  on the basis  discussed with a
single  closing  following  shareholder  approval.  Mr.  Folger then advised Mr.
Sanders by phone that the  transaction  could  proceed as discussed and that the
documents  would  need to be revised to reflect  the  formation  of the  holding
company and consummation of the acquisition  following shareholder approval with
the  consideration to be given to Fusion Network  shareholders to be entirely in
common stock of the holding company.  Mr. Sanders then advised Mr. Falco and Mr.
Freedman of the  conversation  with Mr. Folger and began revisions to the merger
documents to reflect the same.

     On August 18, 1999, the board of directors of IDM held a special meeting to
review the revised  terms and  structure of the  acquisition  and to approve the
revised Agreement and Plan of Merger and the Plan of  Reorganization  and Merger
relating to formation of a holding company.  After extensive  discussions of the
advantages and potential risks of the proposed  acquisition as described  herein
under "Reasons for the Merger;  Recommendation  of the Board of Directors,"  the
board unanimously approved the acquisition on the terms presented and authorized
management to execute the appropriate documents.

     The merger agreement and related transaction documents were executed by the
parties  on August  18,  1999.  IDM  announced  the  signing  of the  definitive
agreements on the morning of August 19, 1999.

Reasons for the Merger; Recommendations of the Boards of Directors

     -- IDM Environmental Corp.

     The  decision  by IDM's  board to  approve  the merger was based on several
potential benefits of the merger that it believes will contribute to the success
of the combined company and maximization of shareholder  value.  These potential
benefits include:

     . the ability to participate in an attractive early stage Internet business
model;

     . the ability to diversify IDM's operations;

     . the ability to support a substantially  higher market  valuation based on
potential Internet revenue streams; and

     . the ability to attract capital.


                                       33
<PAGE>

     IDM's  board  reviewed  a number  of  factors  in  evaluating  the  merger,
including, but not limited to, the following:

     . historical  information  concerning IDM's and Fusion Networks' respective
businesses,  financial  performance  and condition,  operations,  technology and
management;

     . IDM management's view of the financial  condition,  results of operations
and businesses of IDM and Fusion  Networks before and after giving effect to the
merger and the IDM board's  determination  of the merger's effect on shareholder
value;

     .  current  financial  market  conditions  and  historical  market  prices,
volatility and trading information;

     . the  consideration  Fusion  Networks'  shareholders  will  receive in the
merger in light of comparable merger transactions;

     . the belief that the terms of the merger agreement are reasonable;

     . the impact of the merger on IDM's customers and employees;

     . results of the due diligence investigation conducted by IDM's management,
accountants, financial advisors and counsel; and

     . discussions with Chartered Capital Advisers, Inc. regarding the financial
terms of the merger, and Chartered  Financial Advisers' opinion described below,
to the effect that,  subject to the  qualifications and limitations set forth in
Chartered  Financial  Advisers' written opinion,  the merger was fair to IDM and
its shareholders from a financial point of view as of the date of the opinion.

     The IDM board  also  identified  and  considered  a number  of  potentially
negative  factors  in its  deliberations  concerning  the merger  including  the
following:

     . the risk that the potential benefits of the merger may not be realized;

     . the level of dilution to be experienced by IDM shareholders;

     . the possibility that the merger may not be consummated,  even if approved
by IDM's and Fusion Networks' shareholders;

     . the  risk of  management  and  employee  disruption  associated  with the
merger, including the risk that despite the efforts of the combined company, key
technical,  sales and  management  personnel  might not remain  employed  by the
combined company; and

     . other applicable risks described in this joint proxy statement/prospectus
under "Risk Factors."

     IDM's board concluded,  however,  that, on balance,  the merger's potential
benefits  to IDM and its  stockholders  outweighed  the  associated  risks.  The
discussion of the information and factors considered by IDM's board reflects all
material  factors  considered  by the board.  In view of the  variety of factors
considered in connection with its evaluation of the merger,  IDM's board did not
find it practicable to, and did not quantify or otherwise assign relative weight
to, the specific factors considered in reaching its determination.


                                       34
<PAGE>

     In reaching its determination, IDM's board of directors also considered and
evaluated,  among other  things,  (i) the results and scope of the due diligence
review conducted by members of the management of, and financial advisors to, IDM
with respect to the business and operations of Fusion Networks, (ii) information
with respect to recent and historical  trading prices of IDM common stock and of
Internet  stocks  generally,   (iii)  information   concerning  the  results  of
operations,  performance,  financial  condition  and  prospects  of IDM  and the
financial  condition  and prospects of Fusion  Networks on a  company-by-company
basis and on a combined  basis,  (iv) the terms of the merger  agreement and the
other agreements  contemplated thereby, (v) the structure of the merger and (vi)
the tax consequences of the merger.

     -- Fusion Networks, Inc.

     The decision by Fusion  Networks board to approve the merger was based on a
number of factors,  including the following material factors,  each of which the
board viewed as indicating the potential benefits of the merger:

     . the number and quality of potential merger partners contacted;

     . the ability of Fusion Networks  shareholders to participate in the future
prospects of Fusion  Networks and IDM following the merger,  and its belief that
such prospects would be substantially enhanced by the merger, which would create
a larger, better capitalized and diversified company;

     . the combined  company  should have better  access to the capital  markets
than Fusion Networks as a stand-alone privately held entity; and

     . the  level  of  ownership  of the  Fusion  Networks  shareholders  in the
combined company.

     The  Fusion  Networks  board also  identified  and  considered  a number of
potentially  negative  factors  in  its  deliberations  concerning  the  merger,
including the following:

     . the significant costs involved in connection with consummating the merger
and the  substantial  management  time and effort  required  to  effectuate  the
merger;

     . Fusion Networks  shareholders will not maintain their current  percentage
ownership of Fusion Networks in the combined company;

     . because  the  exchange  ratio of FNHI  common  stock for Fusion  Networks
common stock is fixed, the common stock that Fusion Networks  shareholders  will
receive in the merger may have a lesser value than the value contemplated at the
time the merger  agreement was signed  because of a decrease in the market price
of IDM or Fusion Networks common stock;

     . the risk that the merger might not be completed based upon the failure to
satisfy certain covenants or closing conditions; and

     . the risk that the  anticipated  benefits of the merger might not be fully
realized.

                                       35
<PAGE>

     Fusion Networks' board concluded,  however,  that, on balance, the merger's
potential  benefits  to Fusion  Networks  and its  shareholders  outweighed  the
associated  risks.  The discussion of the information and factors  considered by
Fusion Networks' board reflects all material factors considered by the board. In
view of the variety of factors  considered in connection  with its evaluation of
the merger,  Fusion  Networks' board did not find it practicable to, and did not
qualify or otherwise assign relative weight to, the specific factors  considered
in reaching its determination.

     In reaching its  determination,  Fusion  Networks'  board of directors also
considered and evaluated,  among other things,  (i) the results and scope of the
due diligence  review  conducted by members of the management of Fusion Networks
and its legal  counsel and  financial  advisers with respect to the business and
operations  of IDM,  (ii)  information  with  respect to recent  and  historical
trading prices and trading  multiples of IDM common stock and of Internet stocks
generally, (iii) information concerning the results of operations,  performance,
financial  condition  and  prospects  of IDM and  the  financial  condition  and
prospects  of Fusion  Networks on a  company-by-company  basis and on a combined
basis,  (iv)  the  terms  of the  merger  agreement  and  the  other  agreements
contemplated  thereby,  (v)  the  structure  of the  merger  and  (vi)  the  tax
consequences of the merger.

Opinion of Financial Advisor to IDM

     Pursuant to an engagement letter dated July 23, 1999, IDM engaged Chartered
Capital  Advisers,  Inc. to render an opinion as to the  fairness of the merger,
from a financial point of view, to the stockholders of IDM.

     On August 18, 1999,  Chartered Capital Advisers  delivered to the IDM board
its written  opinion  that,  as of August 18, 1999 and based on the  assumptions
made,  the  matters  considered  and the  limitations  on the review  undertaken
described in the opinion,  the merger was fair from a financial point of view to
the  stockholders  of IDM.  No  limitations  were  imposed  by the IDM  board on
Chartered Capital Advisers with respect to the investigations made or procedures
followed  by it in  furnishing  its  opinion.  The  terms  of  the  merger  were
determined through  negotiations  between the respective  managements of IDM and
Fusion  Networks  without the  assistance of, or input from,  Chartered  Capital
Advisers.

     The full text of the Chartered Capital Advisers opinion,  which sets forth,
among other things,  assumptions made, matters considered and limitations on the
review  undertaken,  is attached as Appendix G and is incorporated in this proxy
statement/prospectus  by  reference.  We  urge  IDM  stockholders  to  read  the
Chartered  Capital  Advisers  opinion in its  entirety.  The  Chartered  Capital
Advisers  opinion was  prepared  for the benefit and use of the IDM board in its
consideration  of the  merger  and  does  not  constitute  a  recommendation  to
stockholders  of IDM as to how they should vote upon,  or take any other  action
with respect to, the merger.

     The Chartered Capital Advisers opinion does not address:

     . the relative merits of the merger and the other business  strategies that
the IDM board has considered or may be considering; or

     . the  underlying  business  decision of the IDM board to proceed  with the
merger.

     The summary of the  Chartered  Capital  Advisers  opinion set forth in this
proxy statement/prospectus is qualified in its entirety by reference to the full
text of the Chartered Capital Advisers opinion.

     In  connection  with the  preparation  of the  Chartered  Capital  Advisers
opinion, Chartered Capital Advisers, among other things:

     . reviewed the merger agreement;

                                       36
<PAGE>

     . analyzed a business  plan and  financial  projections  prepared by Fusion
Networks;

     . interviewed  an Internet  consultant  utilized by IDM to evaluate  Fusion
Networks;

     . analyzed  information with respect to IDM, including  unaudited financial
statements as of and for the six months ended June 30, 1999,  audited  financial
statements as of and for the five years ended December 31, 1998, a business plan
that was prepared  during  1999,  press  releases,  marketing  information,  and
various internal management documents;

     . reviewed various  documents filed by IDM with the Securities and Exchange
Commission,  including  but not  limited to the Forms  10-K for the three  years
ended December 31, 1998, the Form 10-Q for the two quarters ended June 30, 1999,
the amended Form 8-K filed as of June 21, 1999, and the Schedule 14A filed as of
April 30, 1999;

     . interviewed the management of Fusion Networks and their advisors and held
discussions  regarding  the past,  current,  and planned  operations,  financial
condition, and business prospects of Fusion Networks;

     . visited the facilities of IDM and held  discussions  with certain members
of its management and its advisors  concerning  the past,  current,  and planned
operations, financial condition, and business prospects of IDM;

     . analyzed historical stock prices of IDM;

     .  discussed  with the  legal  advisors  of IDM the  results  of their  due
diligence;

     . considered  relevant data of IDM and Fusion  Networks,  and compared that
data  with   applicable   data  for  publicly  held  companies  with  investment
characteristics relevant to IDM and Fusion Networks;

     . considered  relevant data of IDM and Fusion  Networks,  and compared that
data  with  applicable  data  for  certain   business   combinations  and  other
transactions that have recently been effectuated;

     . considered relevant data of Fusion Networks,  and compared that data with
applicable data for certain venture capital transactions that have recently been
effectuated;

     .  considered  the  prospective  financial  performance  of IDM and  Fusion
Networks;

     . considered the financial condition,  historical losses, and strategic and
financing alternatives of IDM;

     . considered the potential impact of the merger upon the future stock price
of the FNHI;

     . considered the relative values of IDM and Fusion Networks;

     . considered U.S.  securities laws  limitations  that would, for the twelve
months following the merger,  limit dispositions in the secondary market of FNHI
common stock by the principal IDM shareholders;

     . considered U.S.  securities laws  limitations  that would, for the twelve
months  following the merger,  prohibit  dispositions in the secondary market of
FNHI common stock by Fusion Networks shareholders; and

     . considered such other  information,  financial  studies,  and analyses as
deemed relevant,  and performed such analyses,  studies,  and  investigations as
deemed appropriate.

                                       37
<PAGE>

     In its review and  analysis,  and in  arriving  at its  opinion,  Chartered
Capital Advisers assumed and relied upon the accuracy and completeness of all of
the  financial  and other  information  provided  to it  (including  information
furnished to it orally or otherwise  discussed  with it by the management of IDM
and Fusion Networks) or publicly  available and neither attempted to verify, nor
assumed responsibility for verifying, any of such information. Chartered Capital
Advisers  relied upon the  assurances of  management of IDM and Fusion  Networks
that  they  were  not  aware of any  facts  that  would  make  such  information
inaccurate or misleading. Furthermore, Chartered Capital Advisers did not obtain
or make, or assume any  responsibility  for obtaining or making, any independent
evaluation or appraisal of the properties,  assets or liabilities (contingent or
otherwise)  of IDM or  Fusion  Networks,  nor  was  Chartered  Capital  Advisers
furnished with any such evaluation or appraisal. Chartered Capital Advisers also
assumed that management of Fusion Networks would be able to complete its website
and make it available to the public without  significant service problems within
the time frame and at costs that Fusion Networks management represented as being
achievable.

     Projections of operating results of Fusion Networks. In connection with the
merger  negotiations and the analysis  performed by Chartered  Capital Advisers,
Fusion Networks provided to both IDM and Chartered  Capital Advisers  internally
developed  projections  of operating  results of Fusion  Networks  through 2002.
Those  projections  were  prepared  by Fusion  Networks as of August 9, 1999 and
reflect the following projected levels of site traffic,  revenues and net income
(loss):

                                              Year Ended December 31,
                                        ------------------------------------
                                         1999     2000    2001       2002
                                        ------   ------  ------     ------

Projected user sessions (,000)......... 4,513   59,968   149,669    408,546
Projected revenues ($,000).............     0   15,292    45,649    165,461
Projected advertising revenues.........     0   15,292    45,649    165,461
Projected e-commerce revenues..........     0      906     2,262      6,174
Projected net income(loss) ($,000).....(1,364) (20,849)  (13,461)    33,940

     In preparing the projected consolidated income statements,  Fusion Networks
inadvertently omitted from its total projected revenues and net income projected
e-commerce  revenues.  Were  e-commerce  revenues  to  be  included,  the  total
projected  revenues  would  have  been  $0  for  1999,   $16,198,000  for  2000,
$47,911,000 for 2001 and $171,635,000 for 2002.

     The actual  results  achieved by Fusion  Networks  may vary from  projected
results and the variations may be material.

     With  respect  to  the  financial   forecasts  and  projections   (and  the
assumptions  and bases  therefor)  for Fusion  Networks that  Chartered  Capital
Advisers  reviewed,  upon the  advice  of the  management  of  Fusion  Networks,
Chartered Capital Advisers assumed that such forecasts and projections:

     . had been  reasonably  prepared  in good faith on the basis of  reasonable
assumptions;

     . reflected  the best  available  estimates  and judgments as to the future
financial  condition and performance of Fusion  Networks and

 . will be realized in the amounts and in the time periods estimated.

In addition, Chartered Capital Advisers assumed that:

 . the  merger  will be  consummated  upon the  terms  set  forth  in the  merger
agreement without material alteration thereof; and

 . the  merger  will be  treated as a  tax-free  reorganization  pursuant  to the
Internal Revenue Code of 1986, as amended.

Chartered  Capital  Advisers noted certain risks  pertaining to Fusion Networks,
including:

     . a limited operating history;

     . its web site was not yet operational;

     . dependence upon key members of management;

     . need to expand the  management  team,  recruit  employees,  and  commence
operations in several locations;

     . risk of  technological  problems that could impede the ability of its web
site to operate at an effective level;

     . risk of technological obsolescence;

     . need to  develop  mutually  beneficial  relationships  with  advertisers,
content providers, and strategic partners;

     . reliance on  telecommunications  systems in diverse markets whose quality
and consistency varies;

     . need to gain visibility among Internet users in diverse markets;

     . lack of historical revenues,  and lack of any material projected revenues
during the remainder of 1999;

                                       38
<PAGE>

     . competition from companies that are already generating revenues and which
have  significantly  greater financial  resources than the collective  financial
resources of Fusion Networks and IDM;

     . requirement for significant funding whose  availability,  terms, and cost
cannot currently be assured; and

     . significant  prospective dilution of current IDM shareholders'  aggregate
position  in FNHI due to the  need to fund  the  prospective  growth  of  Fusion
Networks.

     Chartered  Capital  Advisers noted that,  notwithstanding  those risks, the
management  of IDM and Fusion  Networks and their  advisors  believe that Fusion
Networks has the  potential to realize  significant  capital  appreciation  on a
near-term and long-term basis.

     Chartered  Capital  Advisers also noted  certain  risks  pertaining to IDM,
including:

     . continuing losses incurred by IDM since going public in 1994; and

     . lack of any immediate plans to raise additional capital in the event that
prospective  losses  and/or  capital  requirements  could  cause IDM to  require
additional capital.

     Although developments  following the date of the Chartered Capital Advisers
opinion may affect the opinion, Chartered Capital Advisers assumed no obligation
to update,  revise or reaffirm  its  opinion.  The  Chartered  Capital  Advisers
opinion is necessarily  based upon market,  economic and other  conditions as in
effect on, and information  made available to Chartered  Capital Advisers as of,
the date of the Chartered Capital Advisers opinion. It should be understood that
subsequent  developments  may affect the  conclusion  expressed in the Chartered
Capital  Advisers  opinion and that  Chartered  Capital  Advisers  disclaims any
undertaking  or  obligation  to advise  any  person of any  change in any matter
affecting the opinion  which may come or be brought to its  attention  after the
date of the opinion.  The Chartered  Capital  Advisers opinion is limited to the
fairness,  from a  financial  point of view and as of the date  thereof,  of the
merger to the shareholders of IDM.

     In  analyzing  the terms of the  proposed  merger,  the  financial  advisor
considered the estimated value of the proposed  consideration to be conveyed and
received by the IDM  shareholders.  The  consideration to be conveyed by the IDM
shareholders  consists of the issued and  outstanding  common  stock of IDM. The
median market  capitalization  of IDM common stock  between  January 4, 1999 and
July 19, 1999, two weeks prior to the announcement of the proposed  merger,  was
approximately $1.5 million. The proposed consideration to be received by the IDM
shareholders would consist of approximately 88.9% of the post-merger entity. The
principal  methods used by the financial  advisor to evaluate the  consideration
received from Fusion Networks are described below.

     Comparable company market capitalization.  The financial advisor identified
four publicly held  companies  whose market  capitalization  provided a relevant
basis for  estimating  the  value of  Fusion  Networks  in  connection  with the
proposed  Merger.  The companies  identified  were:  Global Data Tel,  Inc.; IFX
Corporation; quepasa.com, inc.; and StarMedia, Inc. All but StarMedia had market
capitalizations ranging from $125 million to $195 million as of August 17, 1999;
the market capitalization of StarMedia was approximately $2.8 billion as of that
date.   The   financial   advisor  used  the  market   capitalizations   of  the
aforementioned  companies,  discounted those amounts to take into  consideration
the  earlier  stage of  development  of Fusion  Networks  in  relation  to these
companies,  as well as the potential impact of future ownership  dilution.  This
analysis resulted in a range of value of $19 million to $87 million.

     Comparable  company   capitalization   multiples.   The  financial  advisor
developed  a range of  value  based  on  multiples  of  projected  revenues  and
projected  earnings  to provide a  relevant  basis for  estimating  the value of
Fusion Networks in connection with the proposed merger. Capitalization multiples
of projected  revenues and earnings  were  developed  for four  publicly  traded
companies whose Latin American  Internet  activities  constituted all or a major
portion of their value.  Those  companies  were  selected as being  relevant for
estimating value for Fusion Networks from a universe consisting of more than 200
companies  analyzed  in  the  Internet  sector.  The  capitalization   multiples
reflected  the market  capitalization  of each  company at August 17,  1999 as a
multiple of projected  revenues for the years 2000,  2001,  and 2002, and market
capitalization  as a multiple  of  projected  earnings  for the year  2002.  The
capitalization  multiples were based on publicly  available revenue and earnings
projections  developed by analysts employed by leading securities firms. In each
case, quepasa.com had the lowest multiple:  12.2 times projected revenues in the
year 2000, 4.3 times  projected  revenues in the year 2001, 2.4 times  projected
revenues in the year 2002,  and 7.4 times  projected  pretax  income in the year
2002. The financial  advisor applied these  multiples,  using a range of 25%, to
adjusted  revenues and earnings  projections for Fusion  Networks.  The adjusted
projections reflected revenues that were 10% and 25% of the amounts projected by
Fusion Networks management for the years 2000 through 2002, and 2% and 5% of the
pretax income  projected by Fusion Networks  management for the year 2002. These
alternative  values  were  weighted,  and  resulted  in a range  of value of $34
million to $127 million.

     Discounted cash flow analysis.  The financial  advisor  applied  discounted
cash flow  analysis  to provide a  relevant  basis for  estimating  the value of
Fusion Networks in connection  with the proposed  merger.  The projections  used
were the same that were used in the comparable company analysis described in the
preceding  paragraph.  The revenue  capitalization  and earnings  capitalization
multiples were based on multiples of 146 publicly traded Internet companies that
were  developed by the financial  advisor as of July 31, 1999.  Based on these a
review  of  these   multiples,   the   financial   advisor   developed   revenue
capitalization  multiples of 9.3 and 12.4 for the year 2000,  and reduced  these
multiples by 25% each year to take into  consideration  the  declining  multiple
that would result from a company  becoming larger and coming closer to realizing
its potential  value.  Earnings  capitalization  multiples of 40.0 and 60.0 were
applied to projected earnings. The alternative projected capitalized values were
discounted to a present value at annual  discount rates ranging from 45% to 60%,
and weighted  according to their  relative  significance,  with heavier  weights
being applied to the earlier and smaller  values.  The  resulting  values ranged
from $22 million to $59 million.

     Venture  capital  analysis.  The financial  advisor  considered  pricing of
relevant  development-stage  companies  to  provide  an  alternative  basis  for
estimating the value of Fusion Networks in connection with the proposed  merger.
Of the transactions analyzed,  those deemed to be most relevant were the pre-IPO
pricing of capital  infusions into  quepasa.com  and StarMedia at the stage when
these companies had little or no revenues. The relevant transactions occurred in
1997  and  1998.  The  resulting  values  were  increased  by 50% to  take  into
consideration  the more robust  pricing  environment  for  investments  in Latin
American  Internet  investments that has existed during 1999. This resulted in a
range of value of $11 million to $57 million.

     The values  resulting  from the  analyses  described  above are  summarized
below.  In all but one instance,  the portion of the pro forma combined value to
be distributed to the IDM shareholders  exceeds the median  year-to-date  market
capitalization of IDM common stock through July 14, 1999.

                  SUMMARY OF VALUATION ANALYSES (Amounts $000)
                  --------------------------------------------
<TABLE>

                              Range of Value       IDM         Combined Value     11.1% of Combined Value2
                                                  Value1

Valuation basis              Minimum    Maximum             Minimum     Maximum    Minimum      Maximum
- ------------------------    ---------  ---------           ---------   ---------  ---------    ---------
<S>                         <C>        <C>       <C>       <C>         <C>        <C>          <C>
Comparable company market    $19,000    $87,000  $1,545     $20,545     $88,545    $2,281        $9,829
capitalization
Comparable company            34,000    127,000   1,545      35,545     128,545     3,946        14,269
capitalization analysis
Discounted cash flow          22,000     59,000   1,545      23,545      60,545     2,614         6,721
analysis
Venture capital analysis      11,000     57,000   1,545      12,545      58,545     1,393         6,499
</TABLE>

- ---------------

1    IDM value reflects median market capitalization 1/4/99 through 7/14/99

2    11.1% is IDM shareholders'  approximate share of post-merger company, based
     on common shares outstanding as of August 1, 1999


     The financial  advisor also  considered  the potential  value of IDM in the
event of a sale to, or merger with, an alternative  acquirer. In such instances,
it is common for the  shareholders  of the  target  company to receive a premium
over the pre-announcement  price per share of the common stock of their company.
The majority of acquisition  premia are less than 40%.  Historically,  less than
10% of  acquisitions  result in premia at or above  100%.  The  majority  of the
valuation analyses shown above result in pro forma values allocatable to the IDM
shareholders that are in excess of a 100% premium above the median  year-to-date
capitalized value of IDM common stock.

     While the foregoing summary  describes  analyses and factors that Chartered
Capital Advisers deemed material in its presentation to the IDM board, it is not
a comprehensive  description of all analyses and factors considered by Chartered
Capital  Advisers.  The  preparation of a fairness  opinion is a complex process
that involves  various  determinations  as to the most  appropriate and relevant
methods  of  financial  analysis  and the  application  of these  methods to the
particular  circumstances  and,  therefore,  such  an  opinion  is  not  readily
susceptible to summary description. Chartered Capital Advisers believes that its
analyses  must be  considered  as a whole  and that  selecting  portions  of its
analyses and of the factors  considered by it, without  considering all analyses
and  factors,  would  create  an  incomplete  view  of  the  evaluation  process
underlying  the  Chartered   Capital  Advisers   opinion.   Several   analytical
methodologies  were employed and no one method of analysis should be regarded as
critical to the overall conclusion  reached by Chartered Capital Advisers.  Each
analytical  technique has inherent  strengths and weaknesses,  and the nature of
the available information may further affect the value of particular techniques.
The conclusions  reached by Chartered Capital Advisers are based on all analyses
and  factors  taken as a whole  and also on  application  of  Chartered  Capital
Advisers' own experience and judgment.  Such conclusions may involve significant
elements of subjective  judgment and  qualitative  analysis.  Chartered  Capital
Advisers  therefore  gives no opinion as to the value or merit standing alone of
any one or more parts of the analysis it performed.  In performing its analyses,
Chartered Capital Advisers  considered  general  economic,  market and financial
conditions  and other  matters,  many of which are beyond the control of IDM and
Fusion Networks.  The analyses  performed by Chartered  Capital Advisers are not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly  more or less  favorable  than those  suggested by such  analyses.
Accordingly,  analyses  relating to the value of a business do not purport to be
appraisals  or to  reflect  the  prices at which the  business  actually  may be
purchased.  Furthermore, no opinion is being expressed as to the prices at which
shares of IDM  common  stock or FNHI  common  stock may be traded at any  future
time.

                                       39
<PAGE>

     The engagement  letter between  Chartered Capital Advisers and IDM provides
that,  for its  services,  Chartered  Capital  Advisers is entitled to receive a
transaction  fee equal to  $25,000  payable  $10,000  upon  initial  engagement,
$10,000 upon  issuance of a draft of the opinion and $5,000 upon issuance of the
final  opinion.  IDM also agreed to  reimburse  Chartered  Capital  Advisers for
certain  of its  out-of-pocket  expenses  and to  indemnify  and  hold  harmless
Chartered  Capital  Advisers and its  professionals  against any and all losses,
claims,  actions or damages,  including  reimbursement for reasonable  attorneys
fees, arising from the engagement of Chartered Capital Advisers unless Chartered
Capital Advisers is found to be guilty of fraud or willful and gross negligence.
The terms of the fee arrangement with Chartered Capital Advisers,  which IDM and
Chartered Capital Advisers believe are customary in transactions of this nature,
were negotiated at arm's length between IDM and Chartered Capital Advisers,  and
the IDM board was aware of such fee  arrangements.  Except for the  services and
fees described above, no relationship  existed between IDM and Chartered Capital
Advisors  during  the past two  fiscal  years  and no  compensation  was paid to
Chartered  Capital Advisors by IDM nor is it expected that  compensation will be
paid to Chartered Capital Advisors in the future.

     Chartered  Capital  Advisers  was  retained  based on its  experience  as a
financial  advisor in connection with mergers and acquisitions and in securities
valuations generally

     Chartered  Capital  Advisers  is  a  recognized   financial  adviser  which
regularly provides merger and acquisition,  valuation,  and corporate  financial
advisory  services  on  behalf  of  corporate  clients,   investors,   financial
institutions, attorneys, accountants and participants in employee benefit plans.

Interests of Certain Persons in the Merger

     Upon  consummation of the merger,  it is anticipated that the directors and
officers  of  Fusion  Networks  and  their  affiliates  will   beneficially  own
approximately  22.4%  of the  then  outstanding  shares  of FNHI  common  stock,
calculated  on the basis set forth under the heading  "Securities  Ownership  of
Certain Beneficial Owners and Management."

     Under the merger agreement and the holding company  reorganization,  at the
consummation of the merger, each stock option, warrant or derivative security of
IDM which is outstanding and unexercised immediately prior to the effective time
of the merger,  will be assumed by FNHI and converted  into a FNHI stock option,
warrant or derivative  security to purchase shares of Fusion  Networks  Holdings
common stock in the same number and at the same  exercise  price as prior to the
merger.  Included in the terms of the merger agreement is a requirement that the
shareholders  of IDM approve a 1,600,000  share increase in the number of shares
reserved  for issuance  under IDM's 1998 Stock  Option Plan,  which plan will be
assumed by FNHI, of which  500,000  options each had been granted to Frank Falco
and Joel  Freedman,  the  principal  officers of IDM. See  "Description  of FNHI
Capital Stock" for a description of the outstanding IDM stock options,  warrants
and derivative  securities  and Fusion  Networks stock options and warrants that
will become FNHI stock options upon consummation of the merger.

     The merger  agreement  provides that Fusion  Networks  shall be entitled to
designate  three  individuals  to the FNHI board of  directors  and IDM shall be
entitled to designate  two  individuals  to be  nominated  and  recommended  for
election as  directors,  as the  designees of IDM, for a period of not less than
five years,  and each other  director  serving  from the  effective  time of the
merger  until their  successors  shall be duly elected and  qualified.  See "The
Merger - Operations Following the Merger."

     The merger  agreement also provides that the FNHI and Fusion  Networks will
guarantee,  for a period of three years, up to $50,000 of salary,  each, payable
under existing employment agreements of Frank Falco and Joel Freedman with IDM.

                                       40
<PAGE>


Material Federal Income Tax Considerations

     The  opinion of  Friedman  Siegelbaum  LLP,  tax  counsel to IDM, as to the
material federal income tax  considerations  generally  applicable to holders of
IDM Common Stock who, pursuant to the holding company  reorganization,  exchange
their IDM  Common  Stock  solely  for FNHI  Common  Stock,  and the  opinion  of
Silverstein and Mullens,  P.L.L.C.,  tax counsel to Fusion  Networks,  as to the
material federal income tax  considerations  generally  applicable to holders of
Fusion Networks Common Stock who, pursuant to the merger,  exchange their Fusion
Networks  Common  Stock  solely  for FNHI  Common  Stock,  are set forth  below.
Consummation of the merger is conditioned  upon the receipt by IDM of an opinion
of Friedman Siegelbaum LLP, to the effect that, based upon customary assumptions
and  representations  principally  relating to the stock ownership and assets of
FNHI and IDM and the continuation of the business of IDM, which  representations
will be made by FNHI and IDM (the "Tax Representations"), for federal income tax
purposes,  the holding company  reorganization,  in conjunction with the merger,
will be treated as a tax-free  reorganization  within the meaning of Section 368
of the Code.  In  connection  with the merger,  Fusion  Networks has obtained an
opinion of Silverstein and Mullens, P.L.L.C., to the effect that, based upon the
Tax Representations, for federal income tax purposes relating to Fusion Networks
and its  shareholders,  the merger will be treated as a tax-free exchange within
the meaning of Section 351 of the Code.

     The  following  discussion  and  opinions  of Friedman  Siegelbaum  LLP and
Silverstein  and  Mullens,  P.L.L.C.  are  based  upon the Tax  Representations,
current provisions of the Code, currently applicable Treasury  regulations,  and
judicial and  administrative  decisions  and rulings.  There can be no assurance
that the Internal Revenue Service (the "IRS") will not take a contrary view, and
no ruling from the IRS has been or will be sought. Future legislative,  judicial
or  administrative   changes  or  interpretations  could  alter  or  modify  the
statements  and  conclusions   set  forth  herein,   and  any  such  changes  or
interpretations  could be retroactive  and could affect the tax  consequences to
the stockholders of IDM and Fusion Networks.

     The  following  discussion  and  opinions  of Friedman  Siegelbaum  LLP and
Silverstein  and  Mullens,  P.L.L.C.  do not purport to deal with all aspects of
federal  income  taxation that may affect  particular  stockholders  in light of
their individual circumstances,  and is not intended for stockholders subject to
special  treatment  under  the  federal  income  tax  law  (including  insurance
companies,  tax-exempt  organizations,  financial institutions,  broker-dealers,
foreign  persons,  stockholders  who  hold  their  stock  as  part  of a  hedge,
appreciated financial position, straddle or conversion transaction, stockholders
who do not hold their stock as capital assets and stockholders who have acquired
their stock upon the exercise of employee options or otherwise as compensation).
In addition, the discussion below and the opinions do not consider the effect of
any applicable state, local or foreign tax laws.

     In the event that the opinion to be delivered by Friedman Siegelbaum LLP at
closing is materially  different  from the opinions and tax treatment  described
below, IDM will resolicit its shareholders.

     Treatment  Of  Holders  Of  IDM  Common  Stock.  The  opinion  of  Friedman
Siegelbaum  LLP is that the holding  company  reorganization  will  qualify as a
tax-free  reorganization  under Section 368 of the Code and that a holder of IDM
Common Stock who, pursuant to the holding company reorganization,  exchanges IDM
Common Stock for FNHI Common Stock,  will not  recognize  gain or loss upon such
exchange.  Such holder's tax basis in the FNHI Common Stock received pursuant to
the  holding  company  reorganization  will be equal to its tax basis in the IDM
Common Stock surrendered,  and its holding period for the FNHI Common Stock will
include its holding period for the IDM Common Stock surrendered.

     Exercise of IDM Dissenters'  Rights. The opinion of Friedman Siegelbaum LLP
is that  holders of IDM Common Stock who exercise  their  statutory  dissenters'
rights will  recognize  gain or loss equal to the  difference  between their tax
basis in their IDM Common  Stock and the amount of cash they receive in exchange
therefor or ordinary income equal to the amount of cash received.

                                       41
<PAGE>

     Treatment  Of Holders  Of Fusion  Networks  Common  Stock.  The  opinion of
Silverstein and Mullens,  P.L.L.C. is that the merger will qualify as a tax free
exchange  under  Section  351 of the Code and that a holder of  Fusion  Networks
Common Stock who, pursuant to the merger, exchanges Fusion Networks Common Stock
for FNHI Common Stock will not recognize gain or loss upon such  exchange.  Such
holder's tax basis in the FNHI Common Stock received pursuant to the merger will
be equal to its tax basis in the Fusion Networks Common Stock  surrendered,  and
its holding period for the FNHI Common Stock will include its holding period for
the Fusion Networks Common Stock surrendered.

     Exercise of Fusion Networks  Dissenters' Rights. The opinion of Silverstein
and Mullens, P.L.L.C. is that Fusion Networks shareholders (other than those who
own, or by operation of family or entity attribution are deemed to own, stock in
FNHI such that their  actual or  constructive  ownership  of FNHI stock does not
represent at least a meaningful  reduction in the percentage  ownership interest
in FNHI that they would  have owned had they  participated  in the  merger)  who
exercise their statutory dissenters' rights will recognize gain or loss equal to
the difference between their tax basis in their Fusion Networks Common Stock and
the amount of cash they receive in exchange therefor.

Anticipated Accounting Treatment

     The holding company  reorganization and merger are expected to be accounted
for using the  purchase  method  of  accounting  in  accordance  with  generally
accepted accounting principles.  Fusion Networks will be deemed the acquiror for
accounting and financial  reporting  purposes.  Accordingly,  future  historical
financial  statements  of the  combined  entity,  assuming  consummation  of the
transactions  contemplated hereby, will be those of Fusion Networks prior to the
merger  and  include  IDM only  from the date of the  merger.  For  purposes  of
preparing future consolidated financial statements,  a new accounting basis will
be  established  for  IDM's  respective   tangible  and  intangible  assets  and
liabilities based upon their respective  estimated fair values and the aggregate
purchase price, including the costs of the transaction. A final determination of
required purchase accounting  adjustments and the fair value of IDM's assets and
liabilities  has  not  yet  been  made.  Accordingly,  the  purchase  accounting
adjustments  made in connection  with the development of the unaudited pro forma
condensed  consolidated  financial  statements appearing elsewhere in this Joint
Proxy  Statement/Prospectus  are  preliminary  and have  been  made  solely  for
purposes  of  developing  such pro forma  financial  information  to comply with
disclosure requirements of the Securities and Exchange Commission.  See "Summary
Unaudited Pro Forma Combined Consolidated Financial Data."

Dissenters' Rights

     IDM Common  Stock.  Under New Jersey  law,  unless the shares of FNHI to be
issued in the merger have been listed on a national  securities  exchange or are
held of record by not less than 1,000 holders,  IDM  stockholders  will have the
right to an  appraisal  of the  value of their  shares  in  connection  with the
holding  company  reorganization.  Section  14A:11  of the New  Jersey  Business
Corporation  Act entitles any IDM stockholder who objects to the holding company
reorganization who follows the procedures  prescribed by Section 14A:11, in lieu
of   receiving   the   consideration   proposed   under  the   holding   company
reorganization,  to receive cash equal to the "fair value" of such stockholder's
shares of IDM  Common  Stock.  Set  forth  below is a  summary  of the  material
procedures  relating to the exercise of such  dissenters'  rights.  This summary
does not  purport  to be a  complete  statement  of  dissenters'  rights  and is
qualified in its entirety by reference to Section 14A:11 of the NJBCA,  which is
reproduced   in   full  as   Appendix   L   attached   to   this   Joint   Proxy
Statement/Prospectus.

     Any IDM  stockholder  contemplating  the possibility of dissenting from the
holding  company  reorganization  should  carefully  review  the text of Annex L
(particularly the specified procedural steps required to perfect the dissenters'
rights,  which are complex) and should also  consult  such  stockholder's  legal
counsel.  such rights  will be lost if the  procedural  requirements  of section
14a:11 of the NJBCA are not fully and precisely satisfied.

                                       42
<PAGE>

     The  NJBCA  provides  dissenters'  rights  for any  stockholder  of IDM who
objects to the holding company  reorganization who meets the requisite statutory
requirements  contained in the NJBCA.  Under the NJBCA,  any IDM stockholder who
(i) files with IDM written  notice of his or her intent to demand the fair value
of his or her shares of IDM Common Stock if the holding  company  reorganization
is consummated and becomes effective,  which notice is filed with IDM before the
vote is  taken at the IDM  Special  Meeting  and  (ii)  does not vote his or her
shares of IDM Common  Stock at the IDM Special  Meeting in favor of the proposal
to approve the holding company reorganization, shall be entitled, if the holding
company  reorganization  is approved and effected,  to receive a cash payment of
the fair value of such stockholder's  shares of IDM Common Stock upon compliance
with the  applicable  statutory  procedural  requirements.  A failure by any IDM
stockholder  to vote  against  the  proposal  to  approve  the  holding  company
reorganization  will not in and of itself constitute a waiver of the dissenters'
rights of such stockholder  under the NJBCA. In addition,  an IDM  stockholder's
vote against the proposal to approve the holding company reorganization will not
satisfy the notice requirement referred to in clause (i) above.

     Within 10 days after the holding company  reorganization  takes effect, IDM
must  send  by  certified  mail  written  notice  of the  effective  date to all
stockholders  who have given  written  notice of their intent to demand the fair
value of their  shares of IDM Common Stock and not voted in favor of the holding
company   reorganization  as  described  above.  The  notice  from  IDM  to  the
stockholders,  and each of the other notice required to be made by IDM under the
NJBCA,  must  set  forth  the  dates  prior  to  which  action  must be taken by
stockholders in order to perfect their rights as dissenting  stockholders  under
the NJBCA.

     An  IDM  stockholder  who  is  sent a  notice  and  who  wishes  to  assert
dissenters' rights must make written demand for payment of the fair value of the
shares  within 20 days after the date such notice was mailed.  Not later than 20
days  after  making  such  demand,  the  stockholder  must  submit  to  IDM  the
certificate(s) (the "Certificates")  representing the shares of IDM Common Stock
and IDM must affix a notation  on the  Certificates  indicating  that the shares
evidenced  by the  Certificates  are  subject  to a demand for  appraisal.  Upon
affixing the notation, IDM must return the Certificates to the stockholders.

     From and after making  written  demand for payment of the fair value of the
shares,  dissenting  stockholders will no longer be entitled to any rights of an
IDM stockholder,  including,  but not limited to, the right to receive notice of
meetings,  to vote at any  meetings  or to receive  dividends,  and will only be
entitled to any rights to appraisal as provided by the NJBCA. If any such holder
of IDM  Common  Stock  shall have  failed to  perfect or shall have  effectively
withdrawn  or lost such  right,  his or her  shares of IDM  Common  Stock  shall
thereupon be deemed to have been converted into the right to receive FNHI Common
Stock pursuant to the Plan of Reorganization and Merger.

     Within 10 days after the  expiration of the period within which  dissenting
stockholders  may make written demand to be paid the fair value of their shares,
IDM must mail to each dissenting  stockholder certain financial statements.  IDM
may  accompany  such  mailing  with  a  written  offer  to pay  each  dissenting
stockholder  for his shares at a  specified  price  deemed by IDM to be the fair
value of those shares. If, not later than 30 days after the expiration of the 10
day period for mailing financial statements,  IDM and any dissenting stockholder
agree upon the fair value of the shares,  payment for those shares shall be made
upon surrender of the Certificates.

     If IDM and any  dissenting  stockholders  are unable to agree upon the fair
value of the shares within the 30 day period provided,  within 30 days after the
end of such period the dissenting stockholders may make written demand on IDM to
commence an action in the  Superior  Court of New Jersey to  determine  the fair
value of the shares.  Within 30 days after the receipt of such demand,  IDM must
commence  the  action in the New Jersey  Court.  If IDM fails to  commence  such
action within the time permitted,  a dissenting  stockholder may commence such a
cause of action in IDM's  name  within 60 days  after  expiration  of the period
within  which IDM was required to commence  such action.  In the event demand is
made on IDM by dissenting  shareholders  to commence an action to determine fair
market  value,  IDM intends to comply with such demand and to file the  required
action.


                                       43
<PAGE>


     The court may appoint one or more  appraisers to receive  evidence and make
recommendations  to the court on the amount of the fair value of the shares. The
court shall determine  whether the dissenting  stockholder has complied with the
requirements  of Section 14A:11 of the NJBCA and shall  determine the fair value
of the shares, taking into account any and all factors the court finds relevant,
computed  by any  method  or  combination  of  methods  that the  court,  in its
discretion,  sees fit to use. The fair value of the shares as  determined by the
court  is  binding  on  all  dissenting  stockholders,   other  than  dissenting
stockholders  who have  previously  agreed  with IDM upon the fair  value of the
shares,  and may be less than,  equal to or greater than the market price of the
FNHI Common Stock to be issued to  non-dissenting  stockholders for their shares
of IDM Common Stock if the holding  company  reorganization  is  completed.  The
court's  judgment  shall  include an allowance  for interest at such rate as the
court finds to be equitable from the date of demand to the date of payment. If a
dissenting  stockholder's  refusal  to accept an offer of  payment  from IDM was
arbitrary,  vexatious or otherwise not in good faith,  the court shall not allow
interest.

     The costs and expenses of the court  proceeding  shall be determined by the
court and apportioned and assessed as the court deems to be equitable.

     A  dissenting  stockholder  may not  withdraw his demand for payment of the
fair value of his shares  without  the  written  consent of IDM.  The right of a
dissenting  stockholder  to be paid the fair value of his shares  shall cease if
(a) he fails to present his Certificate as required for purposes of affixing the
mentioned notation,  (b) he withdraws his demand with the consent of IDM, (c) no
agreement  is  reached  on the fair value of the shares and an action in the New
Jersey Court is not commenced in the period prescribed, (d) the New Jersey Court
determines  that he is not  entitled to payment for his shares,  (e) the holding
company reorganization is abandoned or rescinded, or (f) a court enjoins or sets
aside the holding  company  reorganization.  In any such case, the rights of the
dissenting  stockholder  shall be reinstated as of the date of making demand and
the  dissenting  stockholder  shall be  entitled to any  intervening  preemptive
rights  and  the  right  to  payment  of  any  intervening  dividends  or  other
distribution.

     A  stockholder  may not  dissent  as to less than all of the  shares  owned
beneficially  by him and with  respect  to which a right of  dissent  exists.  A
nominee or  fiduciary  may not dissent on behalf of any  beneficial  owner as to
less than all of the  shares of such  owner  with  respect to which the right to
dissent exists.

     Fusion Networks Common Stock. Unless the shares of FNHI to be issued in the
merger  have been  listed on a  national  securities  exchange  or on the Nasdaq
National Market or are held of record by more than 2,000 holders, the holders of
the Fusion  Networks  common stock who do not vote for the approval and adoption
of the merger agreement at the Fusion Networks Special Meeting and who otherwise
comply with the applicable  statutory  procedures of Section 262 of the Delaware
General  Corporation Law summarized  herein may be entitled to appraisal  rights
under Section 262. In order to exercise and perfect appraisal rights, the record
holder of Fusion  Networks common stock must follow the steps  summarized  below
properly and in a timely manner. A person having a beneficial interest in shares
of Fusion  Networks  common stock held of record in the name of another  person,
such as a broker or nominee,  must act  promptly  to cause the record  holder to
follow the steps  summarized  below  properly and in a timely  manner to perfect
appraisal rights.

     Section 262 of the DGCL is  reprinted in its entirety as Appendix K to this
joint proxy statement/  prospectus.  set forth below is a summary description of
Section  262.  The  following  summary  is not a complete  statement  of the law
relating to  appraisal  rights and is  qualified in its entirety by reference to
Appendix K. All  references  in Section 262 and this  summary to "holder" are to
the record  holder of the shares of fusion  networks  common  stock  immediately
prior to the effective time as to which appraisal  rights are asserted.  Failure
to comply strictly with the procedures set forth in Section 262 of the DGCL will
result in the loss of appraisal rights.

     Under the DGCL,  holders  of Fusion  Networks  common  stock who follow the
procedures  set forth in  Section  262 will be  entitled  to have  their  shares
appraised  by the Delaware  Court of Chancery and to receive  payment in cash of
the "fair value" of such shares,  exclusive of any element of value arising from
the  accomplishment  or expectation of the merger,  together with a fair rate of
interest, if any, as determined by such court.

                                       44
<PAGE>


     Under Section 262, where a proposed  merger is to be submitted for approval
at a meeting  of  stockholders,  as in the case of the Fusion  Networks  Special
Meeting,  the  corporation,  not less than 20 days prior to such  meeting,  must
notify each of its  stockholders  who was a stockholder  on the record date with
respect to such shares for which appraisal rights are available,  that appraisal
rights are so available,  and must include in each such notice a copy of Section
262.  This  Joint  Proxy  Statement/Prospectus  constitutes  such  notice to the
holders of Fusion  Networks common stock and Section 262 of the DGCL is attached
to this Joint Proxy Statement/Prospectus as Appendix K. Any Holder who wishes to
exercise  such  appraisal  rights or who wishes to  preserve  his right to do so
should review the following discussion and Appendix K carefully, because failure
to timely and properly  comply with the procedures  specified will result in the
loss of appraisal rights under the DGCL.

     A Holder  wishing to  exercise  appraisal  rights (a) must not vote for the
approval  and  adoption of the merger  agreement  and (b) must deliver to Fusion
Networks,  before  the vote or the  proposal  to  approve  and adopt the  merger
agreement,  a written  demand for  appraisal of such  holder's  shares of Fusion
Networks  common  stock.  A Holder who signs and  returns a proxy  card  without
expressly  directing that his or her shares of Fusion  Networks  common stock be
voted  against  the merger  agreement  will  effectively  waive his,  her or its
appraisal rights because such shares represented by the proxy card will be voted
for the approval and adoption of the merger agreement. Accordingly, a Holder who
desires to exercise and perfect  appraisal  rights with respect to any of his or
her  shares of Fusion  Networks  common  stock  must  either  (i)  refrain  from
executing  and  returning  the enclosed  proxy card and from voting in person in
favor of the proposal to approve the merger agreement,  or (ii) check either the
"Against"  or  the   "Abstain"  box  next  to  the  proposal  on  such  card  or
affirmatively  vote in person  against  the  proposal  or  register in person an
abstention with respect  thereto.  A vote or proxy against the merger  agreement
shall not, in and of itself, constitute a demand for appraisal.

     A demand for appraisal  will be sufficient if it reasonably  informs Fusion
Networks of the identity of the Holder and that such Holder  intends  thereby to
demand  appraisal of such Holder's shares of Fusion Networks common stock.  This
written demand for appraisal must be separate from any proxy or vote  abstaining
from or voting  against the  approval and  adoption of the merger  agreement.  A
Holder  wishing to exercise  appraisal  rights must be the record holder of such
shares  of Fusion  Networks  common  stock on the date the  written  demand  for
appraisal is made and must  continue to hold such shares  through the  Effective
Time.  Accordingly,  a Holder  who is the  record  holder  of  shares  of Fusion
Networks  common stock on the date the written demand for appraisal is made, but
who thereafter  transfers such shares prior to the Effective Time, will lose any
right to appraisal in respect of such shares.

     Only a holder  of record of  shares  of  Fusion  Networks  common  stock is
entitled to assert  appraisal  rights for the shares of Fusion  Networks  common
stock  registered  in that  holder's  name.  A demand  for  appraisal  should be
executed by or on behalf of the holder of record,  fully and  correctly,  as the
holder's name appears on the stock  certificates and must state that such person
intends thereby to demand appraisal of his, her or its shares of Fusion Networks
common stock. If the shares are owned of record in a fiduciary capacity, such as
by a trustee,  guardian  or  custodian,  execution  of the demand for  appraisal
should be made in that  capacity,  and if the shares are owned of record by more
than one person,  as in a joint tenancy or tenancy in common,  the demand should
be executed by or on behalf of all joint owners. An authorized agent,  including
one for two or more joint owners, may execute the demand for appraisal on behalf
of a holder of record;  however,  the agent must  identify  the record  owner or
owners and expressly  disclose the fact that, in executing the demand, he or she
is acting as agent for such owner or owners.

     A record  holder  such as a broker who holds  shares as nominee for several
beneficial  owners may exercise  appraisal  rights with respect to the shares of
Fusion Networks  common stock held for one or more  beneficial  owners while not
exercising  such  rights with  respect to the shares  held for other  beneficial
owners;  in such case,  the written demand should set forth the number of shares
as to which  appraisal is sought.  Where the number of shares of Fusion Networks
common stock is not expressly  stated,  the demand will be presumed to cover all
shares held in the name of the record  owner.  Holders who hold their  shares in
brokerage  accounts or other  nominee  form and who wish to  exercise  appraisal
rights are urged to consult  with their  brokers to  determine  the  appropriate
procedures for the making of a demand for appraisal by such nominee.

                                       45
<PAGE>

     All written demands for appraisal of shares must be mailed or delivered to:
Fusion Networks, Inc., 8115 N.W. 29th Street, Miami, Florida 33122, or should be
delivered to the secretary at the Fusion Networks special meeting,  prior to the
vote on the merger agreement.

     Within ten days after the Effective Time,  Fusion Networks will notify each
Holder who properly  asserted  appraisal  rights  under  Section 262 and has not
voted for the approval and adoption of the merger  agreement as of the Effective
Time.

     Within  120 days  after the  Effective  Time,  but not  thereafter,  Fusion
Networks  or any  Holder  who  has  complied  with  the  statutory  requirements
summarized  above  may  file  a  petition  in the  Delaware  Court  demanding  a
determination  of the fair value of the shares held by such  Holder.  If no such
petition  is  filed,  appraisal  rights  will be lost  for all  Holders  who had
previously demanded appraisal of their shares.  Fusion Networks is not under any
obligation,  and has no present  intention,  to file a petition  with respect to
appraisal of the value of the shares. Accordingly,  Holders who wish to exercise
their  appraisal  rights should regard it as their  obligation to take all steps
necessary to perfect their appraisal rights in the manner  prescribed in Section
262.

     Within 120 days after the Effective  Time, any Holder who has complied with
the provisions of Section 262 will be entitled, upon written request, to receive
from Fusion Networks a statement setting forth the aggregate number of shares of
Fusion  Networks common stock not voted in favor of the approval and adoption of
the merger  agreement  and with  respect to which  demands  for  appraisal  were
received  by Fusion  Networks,  and the number of holders of such  shares.  Such
statement must be mailed within ten days after the written request therefore has
been received by Fusion Networks.

     If a petition for an  appraisal  is timely filed and a copy thereof  served
upon Fusion  Networks,  Fusion Networks will then be obligated within 20 days to
file with the Delaware  Register in Chancery a duly verified list containing the
names and addresses of the Holders who have  demanded  appraisal of their shares
and with whom  agreements as to the value of their shares have not been reached.
After  notice to the Holders as required by the  Delaware  Court,  the  Delaware
Court is  empowered  to conduct a hearing on such  petition to  determine  those
Holders who have  complied  with  Section  262 and who have  become  entitled to
appraisal  rights  thereunder.  The  Delaware  Court may require the Holders who
demanded  appraisal  rights of their shares of Fusion  Networks  common stock to
submit their stock certificates to the Register in Chancery for notation thereon
of the pendency of the appraisal  proceeding;  and if any Holder fails to comply
with such  direction,  the Delaware Court may dismiss the proceedings as to such
Holder.

     After  determining  which Holders are entitled to  appraisal,  the Delaware
Court will appraise the "fair value" of their shares of Fusion  Networks  common
stock,  exclusive  of any element of value  arising from the  accomplishment  or
expectation of the merger,  together with a fair rate of interest, if any, to be
paid  upon the  amount  determined  to be the fair  value.  Holders  considering
seeking  appraisal  should  be  aware  that the fair  value of their  shares  as
determined  under  Section 262 could be more than,  the same as or less than the
consideration  they are entitled to receive  pursuant to the merger agreement if
they did not seek appraisal of their shares and that investment banking opinions
as to fairness from a financial point of view are not necessarily opinions as to
fair value  under  Section  262.  In  determining  "fair  value" of shares,  the
Delaware  Court shall take into account all relevant  factors.  In Weinberger v.
UOP,  Inc.,  the Delaware  Supreme  Court has stated that such  factors  include
"market value, asset value,  dividends,  earnings  prospects,  the nature of the
enterprise and any other facts which were known or which could be ascertained as
of the date of the  merger  which  throw any light on  future  prospects  of the
merged  corporation." In Weinberger,  the Delaware  Supreme Court stated,  among
other  things,  that  "proof of value by any  techniques  or  methods  generally
considered  acceptable  in the financial  community and otherwise  admissible in
court"  should be  considered  in an  appraisal  proceeding.  In  addition,  the
Delaware  Court has decided that the statutory  appraisal  remedy,  depending on
factual circumstances, may or may not be a dissenter's exclusive remedy.

     The Delaware Court will also  determine the amount of interest,  if any, to
be paid on the amounts to be received by persons whose shares of Fusion Networks
common stock have been  appraised.  The costs of the action may be determined by
the  Delaware  Court and taxed upon the  parties  as the  Delaware  Court  deems
equitable.  The  Delaware  Court may also  order  that all or a  portion  of the
expenses  incurred  by any Holder in  connection  with an  appraisal,  including
without  limitation,  reasonable  attorneys'  fees and the fees and  expenses of
experts  utilized in the appraisal  proceeding,  be charged pro rata against the
value  of all of the  shares  entitled  to  appraisal.  In the  absence  of such
determination or assessment, each party bears its own expenses.

                                       46
<PAGE>

     Any Holder who has duly  demanded and  perfected an appraisal in compliance
with Section 262 will not, after the Effective  Time, be entitled to vote his or
her shares for any purpose or be entitled to the payment of  dividends  or other
distributions  thereon,  except  dividends  or other  distributions  payable  to
holders of record of shares of Fusion  Networks  common stock as of a date prior
to the Effective Time.

     At any time within 60 days after the Effective  Time,  any Holder will have
the right to withdraw his or her demand for  appraisal  and to accept the merger
consideration.  After this  period,  a Holder may withdraw his or her demand for
appraisal only with the written consent of Fusion  Networks.  If no petition for
appraisal is filed with the Delaware  Court within 120 days after the  Effective
Time, a Holder's right to appraisal will cease and he or she will be entitled to
receive  the merger  consideration,  without  interest,  as if he or she had not
demanded  appraisal  of his or her  shares.  No  petition  timely  filed  in the
Delaware  Court  demanding  appraisal will be dismissed as to any Holder without
the approval of the Delaware Court, and such approval may be conditioned on such
terms as the Delaware Court deems just.

     If any Holder who properly demands appraisal of his or her shares of Fusion
Networks  common  stock  under  Section  262 fails to  perfect,  or  effectively
withdraws or loses, his right to appraisal,  as provided in the DGCL, the shares
of such Holder  will be  converted  into the right to receive the  consideration
receivable with respect to such shares in accordance with the merger  agreement.
A Holder will fail to perfect,  or  effectively  lose or withdraw,  his right to
appraisal if, among other things,  no petition for appraisal is filed within 120
days after the Effective  Time, or if the Holder  delivers to Fusion  Networks a
written withdrawal of his demand for appraisal.  Any such attempt to withdraw an
appraisal  demand more than 60 days after the  Effective  Time will  require the
written approval of Fusion Networks.

     Holders  desiring to exercise their appraisal  rights must not vote for the
approval and adoption of the merger  agreement and must strictly comply with the
procedures set forth in section 262 of the DGCL.

     Failure  to take any  required  step in  connection  with the  exercise  of
appraisal rights will result in the termination or waiver of such rights.

Listing of Common Stock to be Issued in the Merger

     IDM's common stock is listed on the Nasdaq SmallCap Market under the symbol
"IDMC".  Upon consummation of the merger,  IDM common stock will be delistd from
Nasdaq and deregistered under the Exchange Act. Fusion Networks' common stock is
not presently  publicly  traded.  FNHI has filed an application  with the Nasdaq
National  Market for the listing of the shares of FNHI common stock to be issued
in the merger and the shares of FNHI common stock to be reserved for issuance in
connection with the assumption of outstanding IDM stock options and warrants and
outstanding Fusion Networks stock options and warrants.

Restrictions on Sale of Shares By Affiliates of IDM and Fusion Networks

     The shares of FNHI common stock to be issued in connection  with the merger
will be  registered  under the  Securities  Act and will be freely  transferable
under the Securities  Act,  except for shares of FNHI common stock issued to any
person who is deemed to be an affiliate of either IDM or Fusion  Networks at the
time of the special meetings. Persons who may be deemed to be affiliates include
individuals  or entities that control,  are  controlled  by, or are under common
control of either IDM or Fusion  Networks and may include some of the  officers,
directors,  or principal stockholders of IDM or Fusion Networks.  Affiliates may
not sell their  shares of FNHI  common  stock  acquired in  connection  with the
merger except pursuant to:

     . an effective registration statement under the Securities Act covering the
resale of those shares;

     . an exemption under paragraph (d) of Rule 145 under the Securities Act; or

     . another applicable exemption under the Securities Act.

                                       47
<PAGE>

Operations Following the Merger

     Following the merger,  IDM will operate as a wholly owned subsidiary of the
FNHI and Fusion Networks will operate as a wholly owned  subsidiary of the FNHI.
Both IDM and Fusion Networks will continue to pursue their respective businesses
in a  manner  consistent  with  their  operations  prior  to  the  merger.  Upon
consummation of the merger,  it is anticipated  that the boards of directors and
management  of IDM and Fusion  Networks  will remain  unchanged.  IDM and Fusion
Networks have agreed that Fusion  Networks shall be entitled to designate  three
members of the FNHI board of  directors  and that Frank Falco and Joel  Freedman
shall be  nominated,  as  designees  of IDM,  to fill two board  positions.  The
stockholders of IDM and Fusion  Networks will each become  stockholders of FNHI,
and their  rights as  stockholders  will be  governed by FNHI's  certificate  of
incorporation  and  bylaws  and the  laws of the  State  of  Delaware.  Hernando
Bahamon,  Chairman,  Chief Executive  Officer and President of Fusion  Networks,
Enrique Bahamon,  Chief Financial Officer of Fusion Networks, and Felipe Santos,
a Director of Fusion Networks, have been designated as Fusion Networks' nominees
to the board of FNHI. Traci Hammes,  a Director of Fusion  Networks,  and Jeremy
Barbera,  Chairman and Chief Executive Officer of Marketing Services Group, Inc.
have been designated as additional  board members.  Hernando Bahamon will assume
the position of President and Chief Executive Officer,  and Enrique Bahamon will
assume the position of Chief Financial Officer, of FNHI following the merger.


                                       48
<PAGE>

                   THE MERGER AGREEMENT AND RELATED AGREEMENTS

     The following is a brief summary of the material  provisions of the plan of
reorganization and merger, the merger agreement and each amendment to the merger
agreement,  copies of which are attached as Appendix A, B, C, D, E and F to this
joint proxy  statement/prospectus  and incorporated herein by reference. We urge
you to read the plan of reorganization  and merger, the merger agreement and the
amendments  to the  merger  agreement  in  their  entirety  for a more  complete
description of the merger and holding  company  reorganization.

The Holding Company Reorganization

     The holding  company  reorganization  will be carried  out  pursuant to the
terms of the Plan of Reorganization  and Merger.  Under the terms of the Plan of
Reorganization and Merger, IDM Merger Subsidiary,  a Delaware  corporation and a
wholly-owned  subsidiary  of FNHI,  will merge with and into IDM.  Following the
holding company  reorganization,  IDM will be a wholly-owned subsidiary of FNHI.
The  holding  company  reorganization  will take place  following  approval  and
adoption of the Plan of Reorganization and Merger by the IDM stockholders.

The Merger

     The merger will be carried out  pursuant to the terms of an  Agreement  and
Plan of Merger, as amended. Under the terms of the Agreement and Plan of Merger,
as  amended,  IDM/FNI  Acquisition  Corporation,  a Delaware  corporation  and a
wholly-owned  subsidiary  of FNHI,  will  merge with and into  Fusion  Networks.
Following the merger, Fusion Networks will be a wholly-owned subsidiary of FNHI.
The merger will take place following  approval and adoption of the merger by the
IDM  stockholders  and the Fusion Networks  stockholders and the satisfaction or
waiver of the other conditions of the merger.

Effective Time

     At the closing of the merger,  the parties  will cause the holding  company
reorganization  and merger to become effective by filing  certificates of merger
with the  Secretary of State of the State of Delaware and the Secretary of State
of the  State  of New  Jersey.  IDM  and  Fusion  Networks  are  working  toward
completing the merger as soon as possible and hope to complete the merger during
the  first  quarter  of 2000.  Because  the  merger  is  subject  to a number of
conditions,  however,  we cannot predict the exact timing.  If the merger is not
consummated by March 31, 2000,  the merger  agreement  terminates  unless either
party elects to extend the merger  agreement in which case the merger  agreement
may be extended to not later than June 30, 2000.

Conversion of Stock; Treatment of Options, Warrants and Derivative Securities

     At the  effective  time,  each  outstanding  share of IDM common stock will
automatically  be  converted  into the right to receive one share of FNHI common
stock  and  each  outstanding   share  of  Fusion  Networks  common  stock  will
automatically  be converted  into one share of FNHI common stock.  The number of
shares  of  FNHI  common  stock  issuable  in the  merger  and  holding  company
reorganization  will be  proportionately  adjusted as appropriate  for any stock
split,  stock  dividend  or similar  event with  respect to IDM common  stock or
Fusion  Networks  common  stock  effected  between  the date of this joint proxy
statement/prospectus  and the completion of the merger.  No fractional shares of
FNHI common stock will be issued in the merger.

     Each stock option,  warrant and derivative security to acquire common stock
of IDM outstanding and unexercised  immediately prior to the effective time will
be converted  automatically at the effective time into, and will become, a stock
option, warrant or derivative security to purchase common stock of FNHI and will
continue to be governed by the terms  established by IDM. Each stock option plan
of IDM will be assumed by FNHI.  The  parties  intend for the IDM stock  options
assumed by FNHI to qualify as  incentive  stock  options to the extent the stock
options qualified as incentive stock options prior to the effective time.

                                       49
<PAGE>

     Each stock option,  warrant and derivative security to acquire common stock
of Fusion Networks  outstanding  unexercised  immediately prior to the effective
time will be  converted  automatically  at the  effective  time  into,  and will
become, a stock option,  warrant or derivative security to purchase common stock
of FNHI and will  continue  to be governed  by the terms  established  by Fusion
Networks.  In each case,  the number of shares of FNHI common  stock  subject to
such  options,  warrants or  derivative  securities,  and the exercise  price or
conversion price thereof,  shall be adjusted  proportionately  to reflect to the
conversion ratio of the Fusion Networks common stock.

Exchange of Stock Certificates

     IDM's transfer agent,  Continental  Stock Transfer & Trust Co., will act as
exchange agent in connection with the holding company reorganization and merger.
Promptly  after  the  effective  time,  the  exchange  agent  will  mail  to IDM
stockholders  and  Fusion  Networks  stockholders  a letter of  transmittal  and
instructions for surrendering  their IDM stock  certificates and Fusion Networks
stock certificates in exchange for FNHI stock certificates.

     IDM stockholders and Fusion Networks  stockholders  should not submit their
stock  certificates  for  exchange  until  they  have  received  the  letter  of
transmittal and instructions referred to above.

Representations and Warranties

     Fusion  Networks and FNHI each made a number of  customary  representations
and warranties in the merger  agreement  about their authority to enter into the
merger  agreement and to consummate the other  transactions  contemplated by the
merger  agreement  and about  aspects of their  business,  financial  condition,
structure and other facts pertinent to the merger, including,  among others: (1)
due  organization,  qualification  to do business  and good  standing of each of
Fusion  Networks and FNHI; (2) capital  structure of each of Fusion Networks and
FNHI;  (3) the  authorization,  execution,  delivery and  enforceability  of the
merger  agreement and related  documents,  the  consummation of the transactions
contemplated by the merger agreement and related documents;  (4) conflicts under
charters  or bylaws,  required  consents  or  approvals  and  violations  of any
instruments or law; (5) documents and financial statements filed with the SEC or
provided and the accuracy of information  contained therein;  (6) the absence of
undisclosed  liabilities;  (7) the absence of certain material adverse events or
changes;  (8)  litigation;  (9) labor matters;  (10) tax matters;  (11) material
contracts; and (12) intellectual property.

     The  representations and warranties in the merger agreement are complicated
and not easily  summarized.  We urge stockholders to read carefully the articles
in the merger agreement entitled  "Representations and Warranties of Fusion" and
"Representations and Warranties of Parent and Subsidiary."

Certain Covenants

     Conduct of Business.  Pursuant to the merger agreement, Fusion Networks has
agreed that,  during the period from the date of the merger  agreement until the
effective time, except as contemplated by the merger  agreement,  it and each of
its  respective  subsidiaries  will conduct its  operations  in the ordinary and
usual course of business  consistent with its business plan and seek to preserve
intact its current business organizations, seek to keep available the service of
its current officers and employees and seek to preserve its  relationships  with
customers,  suppliers and others having business  dealings with.  Fusion further
agreed that prior to the  effective  time,  it and its  subsidiaries  would not,
without  the  prior  written  consent  of FNHI:  (a) amend  its  certificate  of
incorporation or bylaws;  (b) authorize for issuance,  issue,  sell,  deliver or
agree or commit to issue,  sell or  deliver  any stock of any class or any other
securities  convertible  into  or  exchangeable  for  any  stock  or any  equity
equivalents  except as specifically  contemplated by Fusion  Networks'  business
plan; (c) split, combine or reclassify any shares of its capital stock; declare,
set aside or pay any  dividend or other  distribution  in respect of its capital
stock; make any other actual,  constructive or deemed distribution in respect of
any shares of its capital stock or otherwise  make any payments to  stockholders
in their capacity as such; or redeem, repurchase or otherwise acquire any of its
securities  or any  securities of any of its  subsidiaries;  (d) adopt a plan of
complete   or   partial   liquidation,   dissolution,   merger,   consolidation,
restructuring,  recapitalization  or other  reorganization of Fusion Networks or
any of its subsidiaries; (e) alter through merger, liquidation,  reorganization,
restructuring  or in any other fashion the  corporate  structure or ownership of
any  subsidiary;  (f) incur or assume any long-term or short-term  debt or issue
any debt securities, except for borrowings under existing lines of credit in the
ordinary and usual course of business consistent with past

                                       50
<PAGE>

practice;  assume, guarantee,  endorse or otherwise become liable or responsible
for the obligations of any other person, except in the ordinary and usual course
of business  consistent  with the  business  plan and in amounts not material to
Fusion  Networks  and  its  subsidiaries,  taken  as a  whole,  and  except  for
obligations of the wholly owned subsidiaries of Fusion Networks; make any loans,
advances or capital contributions to, or investments in, any other person (other
than to the wholly owned  subsidiaries  of Fusion Networks or customary loans or
advances to employees  in the  ordinary and usual course of business  consistent
with the business  plan and in amounts not material to the maker of such loan or
advance);  pledge  or  otherwise  encumber  shares  of  capital  stock of Fusion
Networks or its subsidiaries;  or mortgage or pledge any of its material assets,
tangible  or  intangible,  or create or suffer to be created any  material  lien
thereupon;  (g) except as may be required  by law,  enter  into,  adopt,  amend,
extend  or  terminate  any  bonus,  profit  sharing,  compensation,   severance,
termination,   stock  option,   stock  appreciation  right,   restricted  stock,
performance  unit,  stock  equivalent,   stock  purchase   agreement,   pension,
retirement,  deferred compensation,  labor,  collective bargaining,  employment,
severance or other employee benefit agreement, trust, plan, fund, award or other
arrangement  for the benefit or welfare of any director,  officer or employee in
any manner, or increase in any manner the compensation or fringe benefits of any
director,  officer or (except as required under agreements  existing on the date
of the merger agreement and except for increases in compensation, bonus or other
benefits  payable to employees of Fusion Networks or any of its  subsidiaries in
the  ordinary and usual course of business  consistent  with the business  plan)
employee  or pay any  benefit not  required  by any plan and  arrangement  as in
effect as of the date hereof; (h) acquire,  sell, lease or dispose of any assets
outside the ordinary and usual course of business  consistent  with the business
plan or any assets which in the  aggregate  are material to Fusion  Networks and
its  subsidiaries  taken as a whole,  enter into any  commitment or  transaction
outside the ordinary and usual course of business  consistent  with the business
plan or grant any exclusive  distribution  rights; (i) except as may be required
as a result of a change in law or in generally accepted  accounting  principles,
change any of the accounting  principles or practices used by it; (j) revalue in
any material respect any of its assets, including,  without limitation,  writing
down the value of inventory or writing-off  notes or accounts  receivable  other
than in the ordinary and usual course of business  consistent with business plan
or as  required  by GAAP;  (k) acquire  any  corporation,  partnership  or other
business organization or division thereof or any equity interest therein;  enter
into any material  contract or  agreement,  other than in the ordinary and usual
course of business  consistent  with the business  plan or amend in any material
respect any of the material  contracts or the agreements of Fusion Networks;  or
enter into or amend any contract, agreement, commitment or arrangement providing
for the  taking  of any  action  that  would  be  prohibited  under  the  merger
agreement;  (l) make or revoke any tax election, or settle or compromise any tax
liability in excess of amounts  reserved  therefor on the  consolidated  balance
sheet of Fusion  Networks as at the audit date,  or change (or make a request to
any taxing  authority to change) any aspect of its method of accounting  for tax
purposes;  (m) pay,  discharge or satisfy any material  claims,  liabilities  or
obligations,  other than the payment,  discharge or satisfaction in the ordinary
and usual course of business  consistent  with the business  plan; (n) waive the
benefits of, or agree to modify in any manner, any  confidentiality,  standstill
or similar  agreement to which Fusion  Networks or any of its  subsidiaries is a
party; (o) settle or compromise any pending or threatened suit,  action or claim
relating to the transactions  contemplated by the merger agreement; (p) take any
action  that  would   prevent  or  impede  the  merger  from   qualifying  as  a
reorganization under Section 368(a) of the Internal Revenue Code; (q) enter into
any agreement or arrangement that limits or otherwise  restricts Fusion Networks
or any of its  subsidiaries  or any successor  thereto or that could,  after the
effective  time,  limit or restrict  FNHI and its  affiliates  or any  successor
thereto, from engaging or competing in any line of business or in any geographic
area;  (r) take,  propose to take, or agree in writing or otherwise to take, any
actions  which would make any of the  representations  or  warranties  of Fusion
Networks  contained in the merger  agreement untrue or incorrect in any material
respect or result in any of the conditions to the merger not being satisfied.

     Pursuant to the merger agreement, FNHI and IDM have agreed that, during the
period from the date of the merger agreement until the effective time, except as
contemplated by the merger agreement, it and each of its respective subsidiaries
will not,  without the prior written consent of Fusion  Networks:  (a) amend its
certificate of incorporation  in any manner that would be materially  adverse to
the holders of Fusion Networks common stock; (b) authorize for issuance,  issue,
sell,  deliver  or agree or commit to issue,  sell or  deliver  any stock of any
class or any other securities  convertible into or exchangeable for any stock or
any equity  equivalents;  (c)  declare,  set aside or pay any  dividend or other
distribution   in  respect  of  its  capital  stock;   make  any  other  actual,
constructive  or deemed  distribution  in respect  of any shares of its  capital
stock or otherwise make any payments to  stockholders in their capacity as such;
or redeem,  repurchase or otherwise acquire any shares of Fusion Networks common
stock; (d) take

                                       51
<PAGE>

any  action  that  would  prevent or impede  the  merger  from  qualifying  as a
reorganization  under Section 368(a) of the Internal  Revenue Code; or (e) take,
propose to take,  or agree in writing or  otherwise  to take,  any action  which
would make the  representations  or  warranties  of FNHI untrue or  incorrect or
result in any of the conditions to the merger not being satisfied.

     No Solicitation.  The merger agreement  provides that, from the date of the
merger  agreement until the termination  thereof,  Fusion Networks will not, nor
will it permit any of its  subsidiaries  to, nor will it authorize or permit any
officer, director or employee of or any investment banker, attorney,  accountant
or  other  advisor  or  representative   of,  Fusion  Networks  or  any  of  its
subsidiaries to, directly or indirectly,  (i) solicit, initiate or encourage the
submission of any acquisition  proposal,  (ii) participate in any discussions or
negotiations regarding, or furnish to any person any non-public information with
respect to Fusion Networks or any of its subsidiaries,  or take any other action
to facilitate,  any  acquisition  proposal or any inquiries or the making of any
proposal  that  constitutes,  or may  reasonably  be  expected  to lead to,  any
acquisition  proposal  or (iii)  enter  into any  agreement  with  respect to an
acquisition proposal.

     Special  Meetings.  The  merger  agreement  provides  that  each of  Fusion
Networks and IDM will call a meeting of its respective  stockholders  to be held
as promptly as practicable  for the purpose of voting upon the merger  agreement
and the  merger.  Each of Fusion  Networks  and IDM agreed to  recommend  to its
respective  stockholders  adoption of the merger  agreement and approval of such
matters.  Each  party  agreed to use all  reasonable  efforts  to  solicit  from
stockholders of such party proxies in favor of such matters.

     Registration of Securities.  The merger agreement provides that, as soon as
practicable  after the date  thereof,  FNHI shall file with the  Securities  and
Exchange Commission a registration  statement on Form S-4, or such other form as
may be appropriate  for the purpose of  registering  the FNHI common stock to be
issued to the Fusion  Networks  stockholders  pursuant to the merger and seeking
proxies in connection  with the vote of the  stockholders of IDM with respect to
certain other items.  The merger agreement also provides that (a) FNHI shall use
all reasonable  efforts to cause the Registration  Statement to become effective
as soon as  possible;  (b) prior to  filing,  FNHI  shall  consult  with  Fusion
Networks  and provide  Fusion  Networks  with a full  opportunity  to review and
comment on all portions of the registration  statement;  and (c) Fusion Networks
shall cooperate with FNHI and its counsel in the preparation of the registration
statement  and provide  all  information  and  documents  reasonably  requested,
including  financial  statements  as  shall  be  required,  in  connection  with
preparation of such registration statement.

     Amendments  to  Certificate  of  Incorporation  and Stock Option Plan.  The
merger agreement provides that IDM and FNHI's boards of directors shall approve,
and submit to stockholders for approval,  proposals to (a) amend the certificate
of incorporation of FNHI to increased the number of shares of authorized  common
stock to  100,000,000  and decrease the par value of those shares to $.00001 per
share;  (b) amend the certificate of incorporation of FNHI to change the name of
that company  from its  original  name of  IDM/Fusion  Holdings,  Inc. to Fusion
Networks  Holdings,  Inc.;  and (c)  amend  the IDM 1998  Stock  Option  Plan to
increase the number of shares reserved for issuance under that plan by 1,600,000
shares.  As permitted by the amended  merger  agreement,  the  amendments to the
certificate of incorporation of FNHI were carried out by IDM as sole stockholder
of FNHI in September 1999 and such amendments are not being submitted to the IDM
stockholders for vote.

     Undertakings  Regarding  IDM.  Pursuant  to the  merger  agreement,  Fusion
Networks and FNHI agreed to (a) guarantee, for a period of three years following
the effective  time,  the salary of Joel  Freedman and Frank Falco,  pursuant to
their existing employment agreements with IDM, in the amount of $50,000 per year
each;  (b) cause fifty percent of all proceeds  received from the  conversion or
exercise of options or warrants of IDM or FNHI outstanding at the effective time
to be  contributed  to the capital of IDM with the balance to be  contributed to
the capital of Fusion  Networks;  and (c) nominate and recommend the election of
Joel Freedman and Frank Falco to the board of FNHI for a minimum of five years.

     Pursuant to the merger agreement,  FNHI's board of directors was authorized
to grant additional  options in the full amount reserved for issuance under each
of IDM's stock option plans and to issue up to 350,000 shares of common stock in
payment of amounts owed by IDM to various consultants and service providers.


                                       52
<PAGE>

     Board  of  Directors  and  Post-Merger  Management.  The  merger  agreement
provides  that the board of directors of FNHI,  following  the  effective  time,
shall be comprised of six persons,  three of which shall be designated by Fusion
Networks and two of which shall be  designated  by IDM.

     With respect to management of IDM and Fusion Networks, the merger agreement
provides  that the officers and directors  serving  prior to the effective  time
will continue to serve in such  capacities  following the  effective  time.  The
Chief  Executive  Officer and Chief  Financial  Officer of Fusion  Networks will
assume the same  positions  with FNHI  following  the merger.  See "The Merger -
Operations Following the Merger."

     Stock Plans.  At the Effective  Time, each IDM stock option and each Fusion
Networks stock option, whether vested or unvested,  will be deemed to constitute
an option to acquire,  on the same terms and conditions as were applicable under
such IDM stock option and Fusion Networks stock option,  as the case may be, the
same  number  of  shares of FNHI  common  stock as the  holder of such IDM stock
option and Fusion  Networks  stock  option  would have been  entitled to receive
pursuant to the merger had such holder exercised such option in full immediately
prior to the effective  time.  The exercise  price per share of each such option
will be equal to (x) the aggregate  exercise  price for the shares of IDM common
stock or Fusion Networks common stock, as the case may be, purchasable  pursuant
to such IDM stock options or Fusion Networks stock options,  as the case may be,
immediately prior to the effective time divided by (y) the number of full shares
of FNHI common stock deemed  purchasable  pursuant to such IDM stock  options or
Fusion  Networks  stock  options,  as the case may be,  in  accordance  with the
foregoing.

     Pursuant to the merger agreement, FNHI has agreed to reserve for issuance a
sufficient  number of shares of FNHI common stock for delivery  upon exercise of
the IDM stock options and Fusion  Networks  stock  options  assumed as described
above.  As soon as  practicable  after  the  effective  time,  FNHI  will file a
registration  statement  on Form S-8 with  respect to the shares of FNHI  common
stock  subject to such  options and will use its best  efforts to  maintain  the
effectiveness of such registration  statement for so long as such options remain
outstanding.

     Warrants and Derivative Securities.  The merger agreement provides that, at
the effective time, each outstanding  warrant or derivative security to purchase
IDM  common  stock or  Fusion  Networks  common  stock  will  thereafter  solely
represent  the  right  to  acquire,  on the same  terms  and  conditions  as are
currently  applicable  under such  warrants or derivative  securities,  the same
number of shares of FNHI common stock as a holder of the warrants or  derivative
securities  would have been entitled to receive  pursuant to the merger,  as the
case may be, had such holder exercised the warrants or derivative  securities in
full  immediately  prior to the effective  time, at the price per share (rounded
downward to the nearest  whole cent) equal to (x) the aggregate  exercise  price
for the shares of IDM common stock or the Fusion  Networks  common stock, as the
case may be,  purchasable  pursuant  to the  warrants or  derivative  securities
immediately prior to the effective time divided by (y) the number of full shares
of FNHI common stock deemed  purchasable  pursuant to the warrants in accordance
with the foregoing. At the effective time, FNHI will agree to issue any required
shares  of FNHI  common  stock  upon  exercise  of the  warrants  or  derivative
securities in accordance with the foregoing.

     Indemnification. The merger agreement provides that each of Fusion Networks
and FNHI will  jointly and  severally  agree to indemnify  the other,  and their
respective officers,  directors,  employees,  attorneys and agents and hold them
harmless  against  and in respect of (i) any and all loss,  liability  or damage
suffered or incurred by the  indemnitee by reason of any untrue  representation,
breach of warranty or  non-fulfillment  of any covenant by the  indemnitor;  and
(ii) any and all actions,  suits,  proceedings,  claims,  demands,  assessments,
judgments,  costs and expenses,  including,  without limitation,  legal fees and
expenses,  incident to any of the  foregoing  or incurred  in  investigating  or
attempting  to  avoid  the  same or to  oppose  the  imposition  thereof,  or in
enforcing this indemnity.

                                       53
<PAGE>

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or persons controlling FNHI pursuant to
the foregoing provisions, FNHI has been informed that in the opinion of the SEC,
such indemnification is against public policy as expressed in the Securities Act
and is therefore unenforceable.

     Other Covenants.  Pursuant to the Merger Agreement, each of Fusion Networks
and IDM has also agreed:  (a) upon obtaining  knowledge of any of the following,
to give prompt notice to the other of (i) the occurrence or nonoccurrence of any
event the  occurrence  or  nonoccurrence  of which  would be likely to cause any
representation or warranty contained in the merger agreement, which is qualified
as to materiality, to be untrue or inaccurate, or any representation or warranty
not so qualified, to be untrue or inaccurate in any material respect at or prior
to the effective time, (ii) any material  failure of Fusion Networks or FNHI, as
the case may be, to comply with or satisfy any covenant,  condition or agreement
to be complied  with or  satisfied  by it  hereunder,  (iii) the  occurrence  or
non-occurrence  of any event the occurrence or  non-occurrence of which would be
likely to cause any condition to the  obligations  of any party to the effect of
the transactions contemplated hereby not to be satisfied, (iv) any notice of, or
other communication  relating to, a default or event which, with notice or lapse
of  time  or  both,  would  become  a  default,  received  by it or  any  of its
subsidiaries  subsequent  to the date of the merger  agreement  and prior to the
effective  time,  under any  contract or  agreement  material  to the  financial
condition, properties,  businesses, results of operations or prospects of it and
its  subsidiaries  taken as a whole to which it or any of its  subsidiaries is a
party or is subject, (v) any notice or other communication from any governmental
entity  in  connection  with  the  merger,  (vi)  any  actions,  suits,  claims,
investigations or other proceedings (or communications  indicating that the same
may be contemplated)  commenced or threatened  against Fusion Networks or any of
its subsidiaries  which would have been required to have been disclosed pursuant
to the merger agreement or which relate to the consummation of the merger, (vii)
any notice or other communication from any third party alleging that the consent
of such third party is or may be required in  connection  with the  transactions
contemplated by the merger  agreement,  or (viii) any material adverse effect in
their  respective  financial  condition,  properties,   businesses,  results  of
operations  or  prospects,  taken as a whole;  (b) to consult  with one  another
before issuing any press release or otherwise making any public  statements with
respect to the  transactions  contemplated by the merger  agreement,  including,
without limitation,  the merger, and to not issue any such press release or make
any such public statement prior to such consultation,  except as may be required
by applicable law or by obligations  pursuant to any listing  agreement with the
Nasdaq SmallCap Market,  as determined by FNHI or Fusion  Networks,  as the case
may be; (c) to execute and  deliver to special tax counsel to FNHI  certificates
substantially in the forms agreed to as reasonably requested by such law firm in
connection  with the  delivery of an opinion  with  respect to the  transactions
contemplated by the merger agreement, and to take no action or cause to be taken
any action  which  would cause to be untrue any of the  representations  in such
certificates;  (d) to cause the  obligations  of Fusion  Networks  or any of its
subsidiaries  under the provisions of all employment,  consulting,  termination,
severance,  change in control and indemnification  agreements to be honored; (e)
IDM shall furnish to Fusion Networks copies of all reports, proxy statements and
prospectuses  which it files  with  the SEC on or after  the date of the  merger
agreement,  and  represented  and  warranted  that  as of the  respective  dates
thereof,  such reports will not contain any untrue  statement of a material fact
or omit to state a material fact  required to be stated  therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not  misleading.  The audited  consolidated  financial  statements and the
unaudited  consolidated  interim financial  statements  included in such reports
(including  any related notes and  schedules)  will fairly present the financial
position of IDM and its  consolidated  subsidiaries  as of the dates thereof and
the results of operations and cash flows or other  information  included therein
for the  periods  or as of the  date  then  ended  (subject,  in the case of the
interim financial statements,  to normal,  recurring year-end  adjustments),  in
each case in accordance with past practice and GAAP consistently  applied during
the periods involved (except as otherwise  disclosed in the notes thereto);  (f)
IDM shall use its best  efforts to cause the shares of FNHI  common  stock to be
issued in  connection  with the merger to be approved  for listing on the Nasdaq
SmallCap Market on or prior to the effective date, subject to official notice of
issuance; (g) if any takeover statute is or may become applicable to the merger,
each of IDM and Fusion Networks shall take such actions as are necessary so that
the  transactions  contemplated  by the merger  agreement may be  consummated as
promptly as practicable on the terms  contemplated  thereby and otherwise act to
eliminate or minimize the effects of any takeover statute on the merger; and (h)
to give (and to cause  their  respective  subsidiaries  to give) the other  such
party and its representatives  access to all its personnel,  properties,  books,
contracts,   commitments  and  records,   and  to  furnish  related  information
reasonably requested by the other.

                                       54
<PAGE>

Conditions to Completion of the Merger

     IDM's and Fusion  Networks'  respective  obligations to complete the merger
and the related transactions are subject to approval of the merger agreement and
the merger by Fusion  Networks'  stockholders  and the  approval  of the holding
company  reorganization,  the merger and the  amendment to IDM 1998 Stock Option
Plan by IDM's  stockholders,  as well as the prior  satisfaction  or waiver  (if
permitted  by  applicable  law)  of  each  of the  following  conditions  before
completion  of the  merger:  (a) there  shall  not be in  effect  any law of any
governmental  entity  of  competent  jurisdiction,   restraining,  enjoining  or
otherwise preventing consummation of the transactions contemplated by the merger
agreement or  permitting  such  consummation  only  subject to any  condition or
restriction that has or would reasonably be expected to have, individually or in
the  aggregate,  a material  adverse  effect on Fusion  Networks  or FNHI and no
governmental  entity shall have instituted any proceeding  which continues to be
pending  seeking  any such Law;  and (b) all  necessary  approvals  under  state
securities  laws or the  Securities Act or Exchange Act relating to the issuance
or trading of the FNHI common stock shall have been received.

     The obligations of IDM and FNHI to consummate the transactions contemplated
by the  merger  agreement  are  subject  to the  fulfillment  at or prior to the
effective  time of each of the following  additional  conditions,  any or all of
which may be waived in whole or part by IDM and FNHI, as the case may be, to the
extent   permitted  by  applicable  law  except  as  otherwise  noted:  (a)  the
representations  and  warranties  of Fusion  Networks  contained  in the  merger
agreement  or  otherwise  required  to be made  after  the  date  of the  merger
agreement in a writing  expressly  referred to therein by or on behalf of Fusion
Networks  pursuant  to  the  merger  agreement,   to  the  extent  qualified  by
materiality or material adverse effect,  shall have been true and, to the extent
not qualified by materiality or material adverse effect, shall have been true in
all  material  respects,  in each case when made and on and as of the  effective
date as though made on and as of the effective date (except for  representations
and warranties made as of a specified  date,  which need be true, or true in all
material  respects,  as the case may be,  only as of the  specified  date);  (b)
Fusion  Networks shall have performed or complied in all material  respects with
all agreements and conditions  contained in the merger agreement  required to be
performed or complied with by it prior to or at the effective  time;  (c) Fusion
Networks shall have delivered to FNHI a certificate,  dated the effective  date,
signed by the  President or any Vice  President of Fusion  Holdings (but without
personal liability thereto),  certifying as to the fulfillment of the conditions
specified above; (d) FNHI shall have received an opinion of special tax counsel,
dated the effective time, based on the  representations  of FNHI, IDM and Fusion
Networks to the effect  that the merger  will be treated for federal  income tax
purposes  as a  reorganization  within  the  meaning  of  Section  368(a) of the
Internal   Revenue  Code  which  condition   cannot  be  waived;   (e)  (i)  all
authorizations,  consents or  approvals  of a  governmental  entity  required in
connection  with the  execution  and  delivery of the merger  agreement  and the
performance  of the  obligations  thereunder  shall have been made or  obtained,
without any limitation, restriction or condition that has or would reasonably be
expected to have, individually or in the aggregate, a material adverse effect on
Fusion Networks or FNHI, except for such authorizations,  consents or approvals,
the  failure  of which to have  been  made or  obtained  does not and  would not
reasonably be expected to have,  individually  or in the  aggregate,  a material
adverse  effect on Fusion  Networks or FNHI,  (ii) there shall not be pending or
threatened by any governmental entity any suit, action or proceeding (A) seeking
to  restrain  or  prohibit  the  consummation  of the merger or any of the other
transactions  contemplated  by the merger  agreement  or seeking to obtain  from
Fusion  Networks  or FNHI any  damages  that are  material in relation to Fusion
Networks  and its  subsidiaries  taken as a whole  or FNHI and its  subsidiaries
taken as a whole,  as  applicable,  (B)  seeking  to (1)  prohibit  or limit the
ownership  or  operation  by Fusion  Networks,  FNHI or any of their  respective
subsidiaries  of any  material  portion  of the  business  or  assets  of Fusion
Networks and its  subsidiaries,  taken as a whole, or FNHI and its subsidiaries,
taken as a whole,  as  applicable,  (2) compel Fusion  Networks,  FNHI or any of
their  respective  subsidiaries  to dispose of or "hold  separate"  any material
portion of the business or assets of Fusion Networks and its subsidiaries, taken
as a whole, or FNHI and its subsidiaries,  taken as a whole, as applicable, as a
result of the merger or any of the other transactions contemplated by the merger
agreement or (3) impose any other significant  restrictions  upon, or the making
of any  material  accommodation  (financial  or  otherwise)  in respect  of, the
transactions  contemplated  thereby  or the  conduct of the  business  of Fusion
Networks or FNHI  (including any agreement not to compete in any geographic area
or line of business),  (C) seeking to impose  limitations on the ability of FNHI
to acquire or hold,  or  exercise  full  rights of  ownership  of, any shares of
capital stock of Fusion  Networks,  including the right to vote the common stock
of Fusion  Networks,  on all matters  properly  presented to the stockholders of
Fusion  Networks,  (D)  seeking  to  prohibit  FNHI  and its  subsidiaries  from
effectively  controlling  in any material  respect the business or operations of
Fusion Networks and its  subsidiaries,  taken as a whole, (E) which would result
in the  abrogation or  diminishment  of any authority or license  granted by any
governmental entity or (F)

                                       55
<PAGE>

which otherwise could  reasonably be expected to have a material  adverse effect
on Fusion  Networks or FNHI; (e) Fusion Networks shall have obtained the consent
or approval of each person whose consent or approval shall be required under any
material  contract,  real  property  lease or other  obligation  to which Fusion
Networks  or any of its  subsidiaries  is a party,  except  those  for which the
failure to obtain such consents or approvals does not or would not reasonably be
expected to have, individually or in the aggregate, a material adverse effect on
Fusion Networks and would not prevent or materially impair the ability of Fusion
Networks to consummate the  transactions  contemplated by the merger  agreement;
and (f) the  board of  directors  of IDM  shall  have  received  an  opinion  of
Chartered  Capital  Advisers,  dated the date of the  merger  agreement,  to the
effect  that,  as of such date,  the terms of the merger are fair to IDM and its
stockholders  from a financial point of view and, as of the effective date, such
opinion has not been withdrawn or modified in a manner adverse to IDM.

     The  obligations  of  Fusion   Networks  to  consummate  the   transactions
contemplated by the merger  agreement are subject to the fulfillment at or prior
to the effective time of each of the following  conditions,  any or all of which
may be waived in whole or in part by Fusion Networks to the extent  permitted by
applicable law: (a) the representations and warranties of FNHI contained therein
or otherwise  required to be made after the date thereof in a writing  expressly
referred to herein by or on behalf of FNHI pursuant to the merger agreement,  to
the extent qualified by materiality or material adverse effect,  shall have been
true and, to the extent not qualified by materiality or material adverse effect,
shall have been true in all material respects, in each case when made and on and
as of the effective  date as though made on and as of the effective date (except
for  representations  and warranties made as of a specified date,  which need be
true,  or true in all  material  respects,  as the case  may be,  only as of the
specified  date);  (b) FNHI shall have  performed  or complied  in all  material
respects with all  agreements and conditions  contained  therein  required to be
performed or complied with by it prior to or at the effective time; and (c) FNHI
shall have delivered to Fusion Networks a certificate, dated the effective date,
signed by the  President or any Vice  President  of FNHI (but  without  personal
liability thereto), certifying as to the fulfillment of the conditions specified
above.

Termination of the Merger Agreement

     The merger  agreement may be terminated  and the merger may be abandoned at
any time prior to the effective  time,  whether  before or after the approval of
the merger by the vote of  stockholders  of IDM and Fusion  Networks,  by mutual
written consent of Fusion Networks and IDM by action of their respective  boards
of directors.

     The merger agreement may also be terminated and the merger may be abandoned
at any time prior to the  effective  time by action of the board of directors of
either IDM or Fusion Networks if: (a) the merger shall not have been consummated
by March 31, 2000,  whether such date is before or after the date of approval of
the merger by the vote of  stockholders  of IDM and Fusion  Networks;  provided,
however,  that if either IDM or Fusion Networks  determines that additional time
is necessary in connection with obtaining any consent,  registration,  approval,
permit or authorization  required to be obtained from any  governmental  entity,
the termination date may be extended by IDM or Fusion Networks from time to time
by written notice to the other party to a date not beyond June 30, 2000; (b) the
requisite  vote of the  stockholders  of  Fusion  Networks  shall  not have been
obtained at the Fusion  Networks  stockholder  meeting or at any  adjournment or
postponement  thereof;  (c)  any  law  permanently  restraining,   enjoining  or
otherwise  prohibiting  consummation  of  the  merger  shall  become  final  and
non-appealable  (whether  before  or after  the  approval  of the  merger by the
stockholders  of Fusion  Networks);  or (e) any  governmental  entity shall have
failed to issue an order,  decree or ruling or to take any other action which is
necessary to fulfill the conditions  set forth in the merger  agreement and such
denial of a request  to issue  such  order,  decree,  ruling or take such  other
action  shall have been  final and  nonappealable;  provided,  that the right to
terminate  the merger  agreement  shall not be  available  to any party that has
breached in any material  respect its obligations  under the merger agreement in
any manner that shall have  proximately  contributed  to the  occurrence  of the
failure of the merger to be consummated.

     The merger  agreement may be terminated  and the merger may be abandoned at
any time prior to the effective  time,  whether  before or after the approval of
the merger by Fusion  Networks  stockholders,  by action of the Fusion  Networks
board  if  there is a  breach  by FNHI or IDM of any  representation,  warranty,
covenant or  agreement  contained  in this  Agreement  that would give rise to a
failure  of a  condition  which  has not been  cured  within  15  business  days
following receipt by IDM of written notice of such breach;

                                       56
<PAGE>

     The merger  agreement may be terminated  and the merger may be abandoned at
any time prior to the effective  time,  whether  before or after the approval of
the  merger  by the vote of IDM  stockholders  if there  is a breach  by  Fusion
Networks of any representation, warranty, covenant or agreement contained in the
merger  agreement that would give rise to a failure of a condition which has not
been cured  within 15  business  days  following  receipt by Fusion  Networks of
written notice of such breach

     In the event of termination of the merger  agreement and the abandonment of
the  merger,  the merger  agreement  shall  become void and of no effect with no
liability  on  the  part  of any  party  thereto  (or  of any of its  directors,
officers,   employees,   agents,   legal  and   financial   advisors   or  other
representatives); provided, however, no such termination shall relieve any party
hereto of any liability or damages  resulting from (i) any willful breach of any
representations  or  warranties  contained  in the merger  agreement or (ii) any
breach of any covenant or agreement contained in the merger agreement.

Amendment and Waiver

     The merger  agreement may be amended by action taken by Fusion Networks and
IDM at any time before or after  approval  of the merger by the Fusion  Networks
stockholders and the IDM stockholders but, after any such approval, no amendment
shall be made which requires the approval of such stockholders  under applicable
law without such approval.  The merger agreement may not be amended except by an
instrument in writing signed on behalf of the parties hereto.  At any time prior
to the  effective  time,  each party to the merger  agreement may (i) extend the
time for the  performance  of any of the  obligations or other acts of the other
party, (ii) waive any inaccuracies in the  representations and warranties of the
other  party  contained  herein  or in  any  document,  certificate  or  writing
delivered pursuant hereto, or (iii) waive compliance by the other party with any
of the agreements or conditions  contained  therein,  other than the requirement
that IDM  receive  an opinion of special  tax  counsel  that the merger  will be
treated as a tax-free reorganization.  Any agreement on the part of either party
hereto to any such  extension  or waiver  shall be valid only if set forth in an
instrument  in writing  signed on behalf of such  party.  The  failure of either
party to assert any of its rights  thereunder  shall not  constitute a waiver of
such rights.


                                    59
<PAGE>

            IDM ENVIRONMENTAL CORP. SUMMARY HISTORICAL FINANCIAL DATA
                      (in thousands, except per share data)

     IDM  historical  figures as of and for the years ended  December  31, 1994,
1995,  1996,  1997 and 1998 have been  derived from its  consolidated  financial
statements and related notes. IDM's financial statements as of December 31, 1997
and 1998 and for each of the five years in the period  ended  December  31, 1998
have been audited by Samuel Klein and Company.  IDM's  historical  figures as of
and for the nine months  ended  September  30,  1998 and 1999 have been  derived
from,  and  should  be read  in  conjunction  with,  IDM's  unaudited  financial
statements  that have been  prepared on the same basis as the audited  financial
statements  and, in the opinion of IDM's  management,  include all  adjustments,
consisting only of normal recurring accruals,  necessary for a fair presentation
of the financial  data for the periods  presented.  The  financial  data for the
interim periods are not  necessarily  indicative of results that may be expected
for any other interim period or for the year as a whole. The historical  figures
that follow are  qualified by reference to the  financial  statements of IDM and
the related notes thereto set forth herein.

<TABLE>

                                                                                                    Nine Months
                                                     Years ended December 31,                    ended September 30
                                      1994       1995      1996        1997          1998        1998         1999
                                     ------     ------    ------      ------        ------      ------       -------
<S>                                  <C>         <C>      <C>         <C>           <C>         <C>          <C>

                                                                                                    (Unaudited)
Income Statement Data:
Operating revenues:
  Contract revenues..              $ 25,362    $ 33,866    $20,808     $17,826       $20,019     $ 14,547     $ 7,557
  Other..............                    22           -          -           -             -            -           -
  Equipment and scrap revenues        3,150       5,537        834          96             -            -           -
                                   --------     --------    ------      ------       -------      -------       ------
    Total operating revenues         28,534      39,403     21,642      17,922        20,019       14,547       7,557
Cost of sales:
  Direct job costs...                20,449      30,433     21,492      17,002        20,258       15,844       9,009
  Unusual job costs..                     -       3,300          -           -             -            -           -
  Cost of equipment..                 1,651       2,977        943         647             -            -           -
  Write-down of inventory                 -           -          -           -             -            -         583
                                   --------     --------    ------      ------       -------      -------       ------
Gross profit (loss). . .              6,434       2,693       (793)        273          (239)      (1,296)     (2,035)
Operating expenses:
  General and administrative          5,418       7,637      9,567      10,538        12,871        8,775       5,237
  Depreciation and amortization         344         653        668         723           627          483         268
  Equity in net loss of
    unconsolidated partnerships           -           -          -           -           194            -          36
                                   --------     --------    ------      ------       -------      -------       ------
Income (loss) from operations           672      (5,597)   (11,028)    (10,988)      (13,932)     (10,554)     (7,576)
Interest income (expense), net          (36)        200         30        (513)        4,322       (4,418)        (77)
                                   --------     --------    ------      ------       -------      -------       ------
Income (loss) before income tax         636      (5,397)   (10,998)    (11,501)      (18,253)     (14,972)     (7,652)
Provision (credit) for income taxes     312      (1,530)    (1,850)     (1,561)        4,170(        (400)     (1,200)
                                   --------     --------    ------      ------       -------      -------       ------
Net income (loss)....               $   324     $(3,867)  $ (9,148)   $ (9,940)     $(22,423)    $(14,572)   $ (6,452)
                                   ========     ========    =======     =======      =======      =======       ======
Net income (loss) on common stock   $   324     $(3,867)  $ (9,148)   $(11,224)     $(26,442)    $(18,372)   $ (6,464)
                                   ========     ========    =======     =======      ========     =======      =======
Net income (loss) per share (1)     $  0.60     $ (6.70)  $ (11.30)   $ (10.01)     $ (13.31)    $ (10.32)   $  (2.07)
                                   ========     ========    =======     =======      ========     =======      =======
Weighted average shares
   outstanding (1)...               557,798     581,556    808,947   1,121,269     1,987,264    1,780,221   3,120,383
                                   ========     ========    =======  =========      ========     =======      =======

</TABLE>

                                                    December 31,    September
                                                   1997     1998     30, 1999
                                                  ------   ------   -----------
Balance Sheet Data:                                                (unaudited)
Working capital.................................$ (1,149)  $ (487   $ (4,294)
Total assets..................................    27,151   15,151     11,560
Long-term liabilities...........................     259       65         24
Minority interest...............................       -        -          -
Shareholders' equity............................  18,079    7,885      2,353

___________________

(1)  Adjusted  to give  retroactive  effect to a 1-for-10  reverse  stock  split
     effective April 16, 1999.

                                       58
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS OF IDM

     The  following  discussion  of  the  Financial  Condition  and  Results  of
Operations  of IDM  contains  forward-looking  statements  within the meaning of
Section 27a of the  Securities  Act of 1993 and  Section  21e of the  Securities
Exchange Act of 1934.  IDM's actual  results and timing of certain  events could
differ materially from those anticipated in these forward-looking  statements as
a result of certain  factors,  including,  but not limited  to,  those set forth
under "Risk Factors" and elsewhere in this joint proxy statement/prospectus. All
per share amounts,  including shares issued or issuable  pursuant to convertible
securities,  are adjusted to give retroactive affect to a 1-for-10 reverse split
effective April 16, 1999.

Overview

     Our business has evolved,  and continues to evolve, to capitalize on market
opportunities.  We have added strategic  capabilities and resources  through the
years,  and  continued to do so during 1998, to move our business from its roots
as a  demolition  and  deconstruction  company to a full  service  environmental
remediation  company and plant  relocation  services company and, now, an energy
project developer and manager.  Our revenues were historically derived primarily
from (1) contract  decontamination and decommissioning services in a broad range
of industrial and environmentally sensitive settings, including, but not limited
to, plant  dismantlement and relocation  services,  asbestos abatement services,
and  remediation of  contaminated  soil and  groundwater;  and (2) equipment and
scrap sales. Our operations have been  characterized by fluctuations in revenues
and operating  profits as projects begin and end. With the  implementation  of a
strategic shift in our business in 1997, we expect to generate a growing base of
recurring  revenues  and  operating  profits  from  energy  and waste  treatment
projects  and  long-term  nuclear  facilities  decommissioning  and  remediation
projects  while  supplementing  such revenues and profits with revenues from our
traditional environmental services and plant relocation services projects.

Recent Developments

     Due to continued difficult conditions in the environmental services markets
and  limited  resources,  we  have  experienced  a  decline  in  the  number  of
traditional  environmental  service  projects on which we have bid and performed
services  during  the  first  three  quarters  of  1999.  In  response  to those
conditions,  we have concentrated our efforts on securing  specialty  contracts,
efforts to participate in nuclear  remediation  projects and efforts to finalize
arrangements and commence  services on our EWN project in Germany.  At September
30, 1999,  we had a backlog of  approximately  $3.5  million of signed  services
contracts as compared to a backlog of  approximately  $8 million at December 31,
1998.  The largest  project in our backlog at September 30, 1999,  was the Bound
Brook  project,  with an  estimated  value for the  balance  of  services  to be
performed  of $3 million.  The Bound Brook  project  began in August 1999 and is
scheduled to be completed during 2002. However,  the elapsed time from the award
of a contract to commencement of services, and completion of performance, may be
two or more years.  The backlog at September 30, 1999 does not include  services
expected to be rendered under the EWN project in Germany.  We expect to finalize
a  comprehensive  agreement  for the  revitalization  of the EWN site during the
first half of 2000 and to be performing  remediation  services starting in 2000.
Because of the  uncertainty  as to the actual start date for services at the EWN
site,  no  estimate  can be made as to the  value  of  services  expected  to be
rendered during 2000.

     In addition to existing contracts,  we are presently bidding on, or propose
to bid on,  numerous  projects in order to replace  revenues from projects which
will be  completed  during  1999 and to  increase  the  total  dollar  volume of
projects  under  contract.  We anticipate  that efforts to bid on and secure new
contracts will focus on projects which can be readily serviced from the regional
offices as well as certain large  international  plant  relocation  projects and
nuclear  decommissioning  projects  which we  intend  to  pursue.  Our  regional
offices,  particularly  the Oak  Ridge,  Tennessee  offices,  are  strategically
located in areas having a high  concentration  of prospective  governmental  and
private  remediation  sites.  While bidding to perform services at such sites is
expected to be highly  competitive,  we believe  that our  existing  presence on
adjacent projects combined with our proven expertise and resources will allow us
to successfully bid on and perform substantial  additional projects based out of
our regional offices.

                                       59
<PAGE>

     In addition to remediation  and plant  relocation  projects on which we are
presently  bidding or  negotiating,  during  1997 and 1998 we entered the energy
production  and waste  treatment  services  market.  We  expect to begin  energy
production  and sales at our Georgia Power Project  during the second quarter of
2000 and expect to begin  operations  at, and to receive  revenues  from various
other energy and waste treatment projects and nuclear  decommissioning  projects
at various sites by as early as mid-2000.

     While we anticipate that entry into the energy production,  waste treatment
and  nuclear  facilities  decommissioning  and site  revitalization  market will
provide  significant  opportunities for sustainable  growth in both revenues and
operating  profits,  entry  into  those  markets  requires  substantial  capital
commitments and involves certain risks.  Undertaking  energy  production,  waste
treatment  and  nuclear  decommissioning  projects  can be  expected  to require
capital  expenditures  of as little as several  million  dollars to  hundreds of
millions of dollars per project.  We do not currently have the necessary capital
resources  to  undertake  such  ventures  without  third-party   financing.   We
anticipate  that we will take on  equity  partners  and seek  third  party  debt
financing to finance  substantial  portions of the  projects  which we expect to
undertake.  While we have been successful in attracting  substantial partners in
carrying   out   various   phases  of  the  EWN   nuclear   decommissioning/site
revitalization  project,  we have no  commitments  from  potential  partners and
financing  sources  to  provide  funding  for  future  projects  and there is no
assurance  that such partners and financing  sources will be available,  or will
provide financing on acceptable terms, if and when we commence future projects.

     There is  substantial  uncertainty as to our ability to continue to operate
as a result of continuing losses and a lack of currently  available resources to
fund  future  operations.  In an  effort  to deal with  these  concerns,  we are
presently  evaluating the sale or other  liquidation of various long-term assets
which we believe can provide adequate funding to support future  operations.  In
March of 1999,  we agreed  to accept  $300,000  in full  settlement  of our note
receivable  from UPE  relating to the sale of our surplus  equipment  inventory.
$150,000  was paid at closing with the balance  payable in monthly  installments
over eight months. We are presently  evaluating the sale of properties in Poland
as  sources of  additional  funds.  We believe  that  adequate  funding  will be
provided  from  the  efforts   described  to  support  our  operations  for  the
foreseeable future.  However, in the absence of receipt of adequate funding from
those,  or other,  sources,  our  ability to  continue to operate at the current
level is in doubt.

     In light of continued  uncertainty  effecting our  operations at the end of
the third quarter of 1999,  management has evaluated  various options outside of
its  traditional  businesses  to return  the  company  to  profitability  and to
increase shareholder value.  Pursuant to those efforts, in July 1999, we entered
into a letter of intent, and subsequently a merger agreement,  to acquire Fusion
Networks,  Inc. in exchange for approximately 26 million shares of common stock.
Fusion  Networks is a newly formed company which is in the process of building a
portal-type web site with an initial  emphasis on Latin America and the Hispanic
market in the United States. The proposed  acquisition is subject to a number of
conditions,  including  approval of the acquisition by the  shareholders of both
IDM and  Fusion  Networks,  receipt  by our board of  directors  of a  "fairness
opinion"  from  an  investment  banking  firm,  the  receipt  of  all  necessary
regulatory   approvals   and  the   negotiation   and  execution  of  definitive
documentation.   There  can  be  no  assurance  that  the  acquisition  will  be
successfully  implemented  or  that  there  will  not  be  modifications  to the
acquisition terms.

     During 1999, our principal  contract services related to, and substantially
all of our  revenues  were  derived  from,  our East Dam  Project  and Oak Ridge
Project and a number of smaller projects. The Oak Ridge Project is a DOE managed
site and was our most significant  remediation  project during 1999.  During the
second  quarter of 1999, we completed work on the phase of the Oak Ridge Project
which was begun  during 1998.  Commencement  of  additional  services at the Oak
Ridge  Project has been delayed and future  services are in doubt as a result of
disputes  relating to two  contracts  at the Oak Ridge site.  The first  dispute
relates to an asset recovery contract, where the value of the equipment salvaged
pays for our cost of dismantling  and removing the equipment.  During the second
quarter of 1999, we became aware of several previously undisclosed problems that
reduced the value of the equipment and increased the costs to decontaminate  and
remove  the  equipment.  During  September  1999,  we were  terminated  from the
contract by the  contractor.  We have filed a request for  arbitration  which if
successful  would  probably be determined in the first half of 2000.  The second
dispute relates to our determination  during the second quarter of 1999 that the
waste we were required to dispose of had to be buried in a mixed waste cell at a
higher cost than the  low-level  waste cell it was supposed to go to because the
waste had undisclosed PCB's. Also, we were planning on decontaminating the steel
and  selling  it for  scrap  which  would  avoid  disposal  costs.  Because  the
contractor  said we had to remove all the paint from the steel before they would
release it, it became more cost

                                       60
<PAGE>

effective  to  dispose of the steel in a  low-level  waste  facility.  We have a
mediation  scheduled for early 2000 to address these  changes.  Because of these
disputes and because our contract was  terminated and  subsequently  reinstated,
our revenues at the Oak Ridge  Project have been  curtailed and we have incurred
losses on that project.

     Revenues  recognized and jobs costs  attributable to our contract  services
during 1998 were adversely  affected by  unforeseeable  developments at the East
Dam Project and on our project at the Boston State  Hospital  (the "Boston State
Hospital Project").  On the East Dam Project, the scope of our services, and our
bid, was based on preliminary project specifications  established by the project
owner.  The amount  payable  with  respect to our  services on that  project was
subject to adjustment,  up or down, based on the actual conditions  encountered.
As a result of the  conditions  encountered,  the  actual  drill  footage of the
project  was  substantially  less than the  footage  initially  bid based on the
specifications  provided by the  project  owner.  At the same time,  we provided
substantial  additional services,  as called for by the contract, as a result of
change orders.  Pursuant to the contract,  compensation  payable with respect to
additional  services  resulting from change orders was subject to  documentation
and  negotiation  at the end of the  project.  The  reduction  in drill  footage
resulted in a decrease  in  estimated  project  revenues  (not giving  effect to
amounts owing respect to change orders).  As a result,  estimated revenues to be
recognized from the East Dam Project were reduced from approximately $20 million
to $15 million. While total project revenues and 1998 revenues from the East Dam
Project  were  less  than  anticipated  as a result  of the  reduction  in drill
footage,   job  costs  attributable   thereto  were  substantially  higher  than
originally  anticipated as a result of the  performance  of additional  services
related to change orders. We submitted a claim for  approximately  $10.8 million
as additional compensation and cost reimbursement attributable to change orders.
Pending  payment  for  services  related  to  change  orders,  during  1998,  we
recognized,  as additional job costs, all costs  attributable to the performance
of those  services but did not  recognize  any revenues  which might be realized
from those  services.  We will  recognize as  additional  revenues,  without any
corresponding  job costs, all amounts  received,  if any, with respect to change
orders at such time as such amount is  actually  received.  In July of 1999,  we
assigned  our claim with respect to the East Dam Project to our  contractor  for
$650,000.  The contractor will pursue the claim,  paying all direct claim costs,
including  costs of experts.  In the event the claim results in a payment to the
contractor,  the payment will be distributed 70% to the contractor and 30% to us
after deducting direct claim costs and the $650,000 paid by the contractor.

     On the Boston State Hospital Project, we subcontracted  certain portions of
the project to Dockside Dismantling Corporation ("Dockside"). Dockside defaulted
on its  subcontract  and  abandoned  the work for which it was  responsible.  In
addition,  we were notified of certain work deficiencies for which Dockside and,
derivatively,  IDM were allegedly responsible. We estimated the additional costs
to complete  and correct  the work of  Dockside  at $1.2  million and  reflected
additional job costs in that amount.  We made a claim against the bond ($500,000
performance and $500,000  payment)  provided by Dockside's  surety company.  The
surety  company  disclaimed  coverage and  litigation to collect on the bond was
initiated.  In January of 1999, we settled our claim against  Dockside's  surety
company for  $375,000  for the  performance  bond of which we received  $300,000
after legal fees.  The  $500,000  payment bond was paid  directly to  Dockside's
vendors  and we  received  no funds from the  payment  bond.  The results of the
settlement were reflected in fourth quarter 1998 results.

     In the recurring revenue project arena, during 1998, we continued to invest
substantial resources in our efforts to acquire and/or build,  start-up, own and
operate  energy,  waste  treatment  and  other  similar  projects.  We  incurred
approximately  $4 million in direct  costs  during 1998 in  connection  with our
efforts to enter those markets. At December 31, 1998, we were in advanced levels
of  discussions  with  respect  to more  than a dozen  potential  energy,  waste
treatment  and similar  projects  and in February of 1999 we acquired  our first
operating energy facility,  a 42 MW hydroelectric power plant in the Republic of
Georgia.  We expect to begin recognizing  revenue from the Georgia Power Project
by the second  quarter of 2000.  Additionally,  we  continue  in our  efforts to
complete development of, and to begin realizing revenues from, one or more other
energy  and/or  waste   treatment   facilities.   However,   given  the  capital
requirements  and time  required to bring energy  projects  operational,  we are
exploring  various  options to minimize  our costs in pursuing  those  projects,
including  selling  substantial  equity  positions in our energy  projects while
retaining  smaller  minority  positions  or,  where  appropriate,   selling  our
positions   outright  in  exchange  for  recovery  of  our  investments  plus  a
development fee.

     We performed  no plant  relocation  projects  during 1998 or the first nine
months of 1999.  With the  financial  crises in Asia and other lesser  developed
regions  and a  dramatic  downturn  in the price of oil,  the  demand  for plant
relocation  services  was  curtailed  in 1998 and the first  half of 1999 and is
expected  to  continue  to be  curtailed  until an  improvement  occurs in those
regions.

                                       61
<PAGE>

     In addition to our core operations, we have entered into selected strategic
investments and  undertakings.  Those  investments and  undertakings,  as of the
third quarter of 1999,  include (1) an equity investment in Life  International,
(2) our formation of Seven Star to distribute  Life water  products in southeast
Asia and to pursue other  opportunities  in southeast  Asia, (3)  acquisition by
Seven Star of a license  covering the bottling  rights and  distribution  of the
Life  superoxygenation  process in southeast Asia, and (4) our acquisition of an
interest in Kortmann  Polonia.  During  1998,  we  invested  approximately  $1.1
million in these ventures. We did not recognize any revenues from those ventures
during 1998 but expect to begin realizing  revenues from the water  distribution
operations  of Seven Star and from the sale of certain  real estate  holdings of
Kortmann Polonia during 2000.

Results of Operations

Three and Nine Months ended September 30, 1999 and 1998

     Revenues.   Our  total  revenues  decreased  by  approximately  34.2%  from
$4,532,000  for the  quarter  ended  September  30, 1998 to  $2,981,000  for the
quarter ended  September 30, 1999.  Total  revenues  decreased by  approximately
48.1%  from  $14,547,000  for  the  nine  months  ended  September  30,  1998 to
$7,557,000 for the same period in 1999. The decrease in contract  income in 1999
from 1998 was primarily  attributable  to (1) curtailment in services at the Oak
Ridge office which accounted for $2,736,000 of revenues during the third quarter
of 1998 and  $6,647,000  of  revenues  during the nine  month  period in 1998 as
compared to $930,000 of revenues during the third quarter of 1999 and $3,120,000
of revenues  during the nine month  period in 1999,  and (2) a reduction  in the
number and size of contracts  performed during the current period as compared to
the same period in 1998,  including,  in particular,  the East Dam project which
was  completed in 1998 and which  produced  revenues of  approximately  $100,000
during the third  quarter of 1998 as compared  to none for the third  quarter of
1999.

     Revenues for the 1999 nine month period included $1 million associated with
the DOE  project in Los  Alamos,  New  Mexico  which was  completed  in 1997 and
$650,000  associated  with the East Dam project which was completed in 1998. The
payment  for the Los Alamos DOE project  was for full  settlement  of our change
order claim in the approximate amount of $2.8 million.  The payment for the East
Dam project was consideration for assignment to the contractor on the project of
our claim for  additional  compensation  associated  with  change  orders in the
approximate amount of $10 million.  The contractor will pursue the claim, paying
all direct  claim  costs,  including  costs of  experts.  In the event the claim
results in a payment to the  contractor,  the payment will be distributed 70% to
the contractor and 30% to us after deducting direct claim costs and the $650,000
paid by the contractor.

     Cost of Sales.  Direct  job costs  decreased  by  approximately  11.1% from
$4,349,000  for the quarter ended  September 30, 1998 to $3,867,000 for the same
period  in  1999.  Direct  job  costs  decreased  by  approximately  43.1%  from
$15,844,000  for the nine months ended  September 30, 1998 to $9,009,000 for the
same period in 1999.  The decrease in job costs was  primarily  attributable  to
completion  during 1998 of the East Dam project,  which  reduction was partially
offset by additional job cost charges associated with the two disputed contracts
in our Oak Ridge,  Tennessee  office and settlement of the Boston State Hospital
project.  As a result of the  unforseen  problems,  we recorded a negative  $1.1
million dollar gross margin on the Oak Ridge asset recovery  contract during the
second quarter of 1999.  Because we have been  terminated  from the job and have
not been allowed to salvage certain wire, we recorded additional direct costs of
$300,000 during the third quarter of 1999. We recorded  negative $1.2 million of
gross margin on the Oak Ridge waste disposal  contract during the second quarter
of 1999.  Because of price increases from our subcontractor  associated with the
waste disposal, we recorded additional direct costs of $400,000 during the third
quarter of 1999. We intend to aggressively  pursue  contract change orders.  Any
revenue  received  from  the  change  order  will  be  recorded  when  realized.
Subsequent  to September 30, 1999,  we settled  disputes  relating to our Boston
State Hospital project.  As a result of that settlement,  we recorded additional
direct costs of $300,000 during the third quarter of 1999.

     In addition to direct job costs,  during the quarter and nine months  ended
September 30, 1999,  our cost of sales  included the write down of our generator
inventory in the amount of $582,517.  The write down of that inventory  resulted
from continued  delays in the commencement of active energy projects on which we
planned to deploy the generator  inventory,  coupled with  continued  losses and
limited resources to pursue those projects.


                                       62
<PAGE>

     General and  Administrative  Expenses.  While total  revenues  decreased by
34.2% for the quarter,  general and administrative expenses decreased 29.8% from
$2,394,000  during the quarter ended September 30, 1998 to $1,681,000 during the
same period in 1999.  General and  administrative  expenses decreased 40.3% from
$8,775,000  during the nine months ended September 30, 1998 to $5,237,000 during
the same period in 1999. The decrease in general and administrative  expense was
primarily  attributable to a decrease in variable overhead due to lower business
levels and to a $1.9  million  expense  recorded in  February,  1998 for options
granted to consultants to purchase  122,000 shares of common stock at the market
price of our common stock at the date of the grant.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
decreased by approximately 75.2% from $165,000 in the 1998 quarter to $41,000 in
the  1999  quarter.   Depreciation   and  amortization   expense   decreased  by
approximately  44.5% from $483,000  during the nine month period ended September
30, 1998 to $268,000  during the nine month period ended September 30, 1999. The
decrease  depreciation and amortization expense was primarily  attributable to a
decrease in amortization of deferred issuance costs.

     Interest Expense. In addition to operating income and expenses, we reported
net  interest  expense of $31,000 for the quarter  ended  September  30, 1999 as
compared to net  interest  expense of $96,000  for the same  period in 1998.  We
reported a decrease in net interest  expense from $4,418,000 for the nine months
ended  September  30, 1998 to $77,000  expense for the same period in 1999.  The
decrease in net  interest  expense for the quarter was  attributable  to foreign
exchange losses on a Canadian contract in the 1998 quarter.  The decrease in net
interest expense for the nine months was primarily attributable to $4,169,000 in
interest expense recorded on the convertible notes and related warrants in 1998.
This amount represented the amortization of the beneficial conversion feature of
the convertible notes and warrants.

     Miscellaneous.  During the first nine months of 1998 and 1999, no provision
was made for post retirement benefits subject to FAS 106.

     Credit for Income Taxes. During the 1999 quarter and nine month periods, we
reported a credit for income taxes of $1,200,000 compared to a credit for income
taxes of $400,000  for the 1998 nine month  period and no credit for the quarter
ended September 30, 1998. As a result of our continuing losses, we have recorded
no credit for federal  income taxes since 1998.  The current  period  credit for
income taxes is attributable  to the tax benefit  relating to our New Jersey net
operating  loss.  We applied for  participation  in the  Technology  Certificate
Transfer Program sponsored by the New Jersey Economic Development  Authority and
have been notified that our application has been approved.

     Net loss. As a result of the  foregoing,  we reported a loss after taxes of
$2,049,000 for the quarter ended September 30, 1999 as compared to a net loss of
$2,472,000  for the same  quarter in 1998.  We  reported  a loss after  taxes of
$6,452,000  for the nine months ended  September  30, 1999 as compared to a loss
after taxes of $14,573,000 for the same period in 1998.

     Net loss  attributable to common stock. The net loss attributable to common
stock was increased by the preferred stock dividends totaling $4,000 in the 1999
quarter and $52,000 in the 1998 quarter,  and an accounting "deemed dividend" of
$300,000 in the 1998 quarter  arising from the  amortization  of the  beneficial
conversion  feature of our Preferred Stock Series RR. The net loss  attributable
to common  stock was  increased  by $11,000  and  $169,000  in  preferred  stock
dividends  during the first  nine  months of 1999 and 1998 and by $0 in 1999 and
$3,630,000 in 1998 arising from the  amortization  of the beneficial  conversion
feature of the Series RR Preferred  Stock  ($300,000) and the Series C Preferred
Stock ($3,330,000).  We are calculating earning per share to comply with the SEC
staff position on accounting for securities  issued with  beneficial  conversion
features.  This accounting  required that we reflect the difference  between the
market  price of our  common  stock and the  applicable  conversion  rate on the
convertible  preferred  stock as a dividend  at the issue  date (the  beneficial
conversion  feature  totaled  $3,330,000  with respect to the Series C Preferred
Stock and $500,000  with  respect to the Series RR Preferred  Stock in 1998) and
amortized the dividend from the issue date for the Series C Preferred,  February
13, 1998 to June 22, 1998, the date the Registration Statement of the underlying
stock was declared  effective and from the issue date of the Series RR Preferred
Stock, August 11, 1998 to November 12, 1998, the date the Registration Statement
of the underlying stock was declared effective.

                                       63
<PAGE>

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997

     Revenues.  Total  revenues  increased  by  approximately  11.2%  from $17.9
million for the year ended  December  31, 1997 to $20 million for the year ended
December 31, 1998.  Contract  service  income  increased for the period by 12.3%
from $17.8  million in 1997 to $20  million in 1998.  The  increase  in contract
service income was  attributable to increased  project volume from our Oak Ridge
office (up $6.6  million)  which was  partially  offset by a decrease in project
volume  from our  Boston  office  (down  $4.7  million).  The  East Dam  Project
accounted for approximately  $4.4 million,  22%, of revenues in 1998 and the Oak
Ridge Project  accounted  for  approximately  $3.6 million,  18%, of revenues in
1998.  The  environmental  remediation  business  has been marked by  increasing
competition and pressure on job margins. In light of such operating environment,
during 1998,  as in 1997,  we opted to only pursue  specialized  niche  projects
where project risks could be limited and higher margins attained.  1998 contract
service revenues exclude approximately $12.1 million of additional  compensation
claimed as being owing with respect to services  performed  under change orders,
including $10.8 million  attributable  to the East Dam Project.  Such additional
compensation  will be  recognized  as revenues at such time as such  amounts are
paid, if ever.

     Surplus equipment and scrap sales decreased from $96,000 for the year ended
December  31,  1997  to $0 in  1998  due  primarily  to  the  sale  in  1996  of
substantially all of our surplus equipment, other than generators.

     Cost of sales.  Cost of sales,  which  includes  direct job costs,  cost of
equipment sales, and write-down of our surplus generator inventory, increased by
approximately  15.3%  from $17.6  million  for 1997 to $20.3  million  for 1998.
Direct job costs  increased  by 19.4%  during 1998 and  increased  from 95.4% to
101.5% of contract  income.  The primary  elements of such increase in job costs
were materials and supplies, job salaries,  subcontracting and disposal expense.
The  decrease  in gross  margins  during  1998  was  attributable  primarily  to
unforeseeable  costs  incurred  on  several  contracts,  including  the East Dam
Project and Boston State Hospital,  where we, at December 31, 1998, were seeking
to recover an aggregate of $8.4 million of additional costs incurred as a result
of change  orders  from  clients.  The  change  order  related  job  costs  were
recognized  in full  during  1998 but no revenue  attributable  to those  change
orders was  recognized.  As a result,  the East Dam  Project  and  Boston  State
Hospital Project incurred negative gross margins during 1998.

     As a result of the lack of sales of surplus  equipment during 1998, cost of
equipment sales were $0 as compared to $47,000 during 1997.

     In addition to the routine changes  discussed above, cost of sales reflects
a write-down of the Company's surplus generator inventory of $600,000 in 1997.

     General and administrative  expense.  General and  administrative  expenses
increased by 22.9% from $10.5 million (58.8% of gross revenues) in 1997 to $12.9
million  (64.5%  of gross  revenues)  in  1998.  The  increase  in  general  and
administrative expenses was primarily attributable to (1) a $1.9 million expense
for options granted to consultants to purchase 122,000 shares of common stock at
the  market  price  on the  date  of  grant,  (2) a  $0.3  million  increase  in
professional fees (principally attributable to professional services relating to
efforts to commence energy and waste treatment  markets in foreign countries and
increased litigation expenses) in 1998 as compared to 1997, (3) increased salary
expense,  office  expense  and  travel  and  entertainment  expenses  related to
increased  activity  in foreign  projects,  and (4) a $154,000  audit  refund of
workers compensation  insurance which reduced general and administrative expense
during  1997.  Included in general and  administrative  expense was a $1 million
write-down  during  1998  and a  $1.2  million  write-down  during  1997  of the
Company's note  receivable  from UPE.  Direct costs  associated  with efforts to
acquire and/or build,  start-up,  own and operate  energy,  waste  treatment and
other  similar  projects  totaled  approximately  $4 million  during 1998 and $2
million during 1997.

     Write-down of the UPE note resulted from unsatisfactory  performance of the
note.  The  note  related  to the  sale  in 1995 of  certain  surplus  equipment
inventory to UPE with IDM to receive one-third of the net sale proceeds realized
by UPE from the resale of the equipment  with total  proceeds to IDM to be in an
amount  not less than $4  million.  After an  initial  downpayment  on the note,
resales of the  equipment  were less than  projected  and  payments  to IDM were
minimal,   totaling  $76,000  in  1998.  UPE  claimed  the  equipment   required
unexpectedly  high costs to make the equipment  saleable.  Because payments were
insufficient  to  cover  the  interest  accruing  on the  note  and  because  of
difficulties in reselling the equipment, IDM stopped accruing interest income on
the note  during 1997 and  wrote-down  the note in part during 1997 and again in
1998. During 1999, IDM agreed to accept $300,000 in full settlement of the note.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
decreased  by  approximately  14.3% from $0.7 million in 1997 to $0.6 million in
1998.  The  decrease in  depreciation  and  amortization  expense was  primarily
attributable to a decrease in amortization of deferred issuance costs.

     Loss from  operations.  Loss from  operations  increased  to $13.9  million
during 1998 from $11 million during 1997. As a percentage of revenues, loss from
operations increased from 61.3% in 1997 to 69.5% in 1998.

                                       64
<PAGE>

     Interest  income and expense.  Net  interest  expense  increased  from $0.5
million in 1997 to $4.3 million in 1998.  The  increase in interest  expense was
primarily  attributable  to  $4.2  million  of  amortization  of the  beneficial
conversion feature of the convertible notes and warrants issued during 1998.

     Income taxes.  The  provision for income taxes totaled $4.2 million  during
1998 as  compared  to a credit for  income  taxes of $1.6  million in 1997.  The
increase in the income tax expense for 1998 was  attributable  to the write- off
of the Company's deferred tax asset in the amount of $4.2 million during 1998.

     Miscellaneous. During fiscal years 1997 and 1998, no provision was made for
post retirement benefits subject to FAS 106.

     Net loss and net loss  attributable  to  common  stock.  As a result of the
foregoing,  we reported a loss before  taxes of $18.3  million and a net loss of
$22.4 million for 1998 as compared to a loss before taxes of $11.5 million and a
net loss of $9.9 million for 1997. The net loss attributable to common stock was
increased by the  preferred  stock  dividends  ($189,000 in 1998 and $174,000 in
1997) and an accounting "deemed dividend" ($3.8 million in 1998 and $1.1 million
in 1997) arising from the amortization of the beneficial  conversion  feature of
preferred  stock.  Earnings  per share has been  calculated  to comply  with the
recent SEC staff position on accounting for  securities  issued with  beneficial
conversion  features.  This  accounting  requires that we reflect the difference
between the market price of the common stock and the applicable  conversion rate
on the  convertible  preferred  stock as a dividend at the issue date  amortized
over a period from that date until the date on which the preferred stock becomes
convertible.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996

     Revenues.  Total  revenues  decreased  by  approximately  17.1%  from $21.6
million for the year ended December 31, 1996 to $17.9 million for the year ended
December 31, 1997.  Contract  service  income  decreased for the period by 14.4%
from $20.8  million in 1996 to $17.8  million in 1997.  The decrease in contract
service  income  was  attributable  to a lower  volume  due to a more  selective
bidding process  wherein we only bid on projects with higher gross margins.  The
environmental remediation business has been marked by increasing competition and
pressure on job margins. In light of such operating environment,  during 1997 we
opted to only pursue  specialized  niche  projects  where project risks could be
limited and higher margins attained. Surplus equipment and scrap sales decreased
by 85.4% from $834,000 from the year ended  December 31, 1996 to $96,000 in 1997
due primarily to the sale in 1996 of $634,000 of glass lined brewery tanks.

     Cost of sales.  Cost of sales,  which  includes  direct job costs,  cost of
equipment sales, and write-down of our surplus generator inventory, decreased by
approximately  21.4%  from $22.4  million  for 1996 to $17.6  million  for 1997.
Direct job costs  decreased  by 20.9% during 1997 and  decreased  from 103.3% to
95.4% of contract  income.  The primary  elements of such  decrease in job costs
were materials and supplies, job salaries,  subcontracting and disposal expense.
The lower gross margins during 1996 was attributable  primarily to cost overruns
on several contracts, including the Los Alamos project where we, at December 31,
1997 and December 31, 1998,  were seeking to recover $2.1 million of  additional
costs incurred as a result of change orders from clients.

     Cost of equipment  sales  decreased  92.7% during 1997 and  decreased  from
77.1% to 49.0% of equipment  revenues.  The decrease in cost of equipment  sales
and the  increase  in gross  margin  was  attributable  to the  sale,  in a bulk
transaction, of $634,000 in tanks mentioned previously during 1996.

     In addition to the routine changes  discussed above, cost of sales reflects
a write-down of our surplus generator inventory of $600,000 in 1997 and $300,000
in 1996.

     General and administrative  expense.  General and  administrative  expenses
increased by 9.4% from $9.6 million  (44.4% of gross  revenues) in 1996 to $10.5
million  (58.8%  of gross  revenues)  in  1997.  The  increase  in  general  and
administrative  expenses  was  primarily  attributable  to the  write-down  of a
portion of notes receivable from UPE ($1,200,000).

     Depreciation and amortization. Depreciation and amortization expense stayed
approximately the same $0.7 million in both years.

                                       65
<PAGE>

     Loss from  operations.  Loss from operations was basically the same in both
years  ($11.0  million).  As a  percentage  of  revenues,  loss from  operations
increased  from  50.9%  in 1996 to  61.3% in 1997.  The  increase  in loss  from
operations percent of revenues was attributable to the lower volume in 1997.

     Interest  income and expense.  Net  interest  expense  increased  from $0.0
million in 1996 to $0.5 million in 1997.  The  increase in interest  expense was
primarily  attributable  to $0.7 million  amortization  of debt  discount on the
convertible notes issued during 1997.

     Income taxes.  Credit for income taxes  decreased from $1.9 million in 1996
to $1.6  million  in 1997.  The  decrease  in the income tax credit for 1997 was
primarily attributable to a higher valuation allowance against the net operating
loss from foreign operations.

     Miscellaneous. During fiscal years 1996 and 1997, no provision was made for
post retirement benefits subject to FAS 106.

     Net loss and net loss  attributable  to  common  stock.  As a result of the
foregoing,  we reported a loss  before  taxes of  $11,501,000  and a net loss of
$9,940,000 for 1997 as compared to a loss before taxes of $10,998,000  and a net
loss of  $9,148,000  for 1996.  The net loss  attributable  to common  stock was
increased by the preferred stock dividends  ($174,000) and an accounting "deemed
dividend"   ($1,110,000)   arising  from  the  amortization  of  the  beneficial
conversion feature of the Series B Preferred Stock.  Earnings per share has been
calculated  to comply  with the  recent SEC staff  position  on  accounting  for
securities issued with beneficial conversion features.  This accounting requires
that we reflect the difference  between the market price of our common stock and
the applicable  conversion rate on the convertible preferred stock as a dividend
at the issue date (the beneficial  conversion  feature totaling  $1,109,589) and
has amortized  the dividend  over a 180 day period from  February 12, 1997,  the
issue date of the convertible preferred stock.

Liquidity and Capital Resources

     At September 30, 1999, we had a working  capital  deficit of  approximately
$4.3  million  and a cash  balance of  $130,000.  This  compares to a deficit in
working  capital of $0.5  million and a cash balance of $0.4 million at December
31, 1998. The changes in working capital and cash were primarily attributable to
a combination of (1) the loss incurred during 1999,  including the write down of
our generator  inventory,  (2) the effects of an increase in accounts payable of
$1.1 million and (3) an adverse change in costs and estimated expenses in excess
of billings of $3.1 million,  which were partially  offset by (1) cash flow from
the  investment and advances from an  unconsolidated  affiliate of $1.1 million,
(2) the issuance of stock to pay certain vendors and to pay a deposit in lieu of
a bond in the aggregate  amount of $523,000 and (3) a $1,200,000  credit for New
Jersey income tax.

     Approximately $23,000 of working capital at September 30, 1999 consisted of
unbilled  costs and  estimated  earnings on ongoing  projects.  Such amounts are
expected to be received  during 1999 as projects  progress with all such amounts
being  payable to us by the  completion  of such  projects.  Unbilled  costs and
estimated earnings at December 31, 1998 totaled $1.9 million. Billings in excess
of costs and  estimated  earnings  totaled $1.2 million at September 30, 1999 as
compared  to  $0  at  December  31,  1998.  The  adverse  change  was  primarily
attributable  to  unfavorable  developments  with  respect  to the two  disputed
contracts at the Oak Ridge project.

     At December 31, 1998, we had  approximately  $30 million of operating  loss
carry-forwards  that may be applied against future taxable income.  $2.3 million
of such  losses  expire in the year 2010,  $9.1  million in the year 2011,  $8.6
million in the year 2012 and the balance  ($10.0  million) the  following  year.
Based on our continuing  operating  losses,  we wrote-off our deferred tax asset
during  1998.  During the third  quarter of 1999 we  recorded a  $1,200,000  tax
benefit  from the New Jersey NOL. We expect to realize  cash from our New Jersey
tax credit in early 2000.

                                       66
<PAGE>

     We require  substantial  working capital to support our ongoing operations.
As is  common in the  environmental  services  industry,  payment  for  services
rendered  are  generally  received  pursuant to specific  draw  schedules  after
services  are  rendered.  Thus,  pending the receipt of  payments  for  services
rendered,   we  must  typically  fund  substantial   project  costs,   including
significant  labor and bonding costs,  from financing sources within and outside
of the  Company.  Certain  contracts,  in  particular  those with United  States
governmental  agencies,  may provide for payment  terms of up to 90 days or more
and may require the posting of substantial performance bonds which are generally
not released until completion of a project.

     Operations were historically funded through a combination of operating cash
flow, term notes and bank lines of credit.  Since April of 1994, we have carried
no bank debt and have funded operations  principally  through the sale of equity
securities and securities  convertible into equity securities.  At September 30,
1999,  we had no bank debt and no  significant  long-term  debt and were funding
operations  entirely  through  cash on hand and  operating  cash flow  which was
supplemented by various borrowings and issuances of stock.

     In order to meet working  capital needs during 1999, we have borrowed funds
from various parties,  including  officers,  and have issued stock in payment of
certain  trade  payables.  At September  30,  1999,  we owed a total of $249,000
primarily  to our two  principal  officers  for  funds  advanced.  There  are no
definitive  repayment terms on such amounts.  In June 1999, we borrowed $400,000
from existing stockholders. That loan was repayable in August 1999 with interest
at 6.5%. As inducement  for making that loan, we issued 125,000 shares of common
stock to the lenders. $200,000 of the loan had been repaid at September 30, 1999
and the  balance of that loan was paid  after the  quarter.  During the  quarter
ended  September 30, 1999, we issued 79,133 shares of common stock in settlement
of $323,000 of accounts  payable  and issued  62,000  shares of common  stock as
collateral to our surety in lieu of a $200,000 performance bond.

     Other than funds provided by operations and the potential  receipt of funds
from the  exercise of  outstanding  warrants,  we  presently  have no sources of
financing or commitments to provide financing.  A total of approximately  34,000
Class A Warrants (after giving effect to the April 1999 reverse split) issued in
connection with our initial public offering were  outstanding and exercisable at
September  30, 1999.  Such  warrants are  exercisable  to purchase two shares of
common stock each for a price of $90.00,  or $45.00 per share. The warrants were
originally  exercisable until April of 1999 unless earlier called. We declared a
1-for-10 reverse split of our Common Stock and Class A Warrants  effective April
16,  1999  and  extended  the  term of the  Class A  Warrants  to April of 2000.
Exercise of the warrants  would provide  gross  proceeds of  approximately  $3.1
million and result in the issuance of  approximately  70,000 shares after giving
effect to the reverse split.  However,  given the current price of the Company's
Common Stock,  it is not expected that the Class A Warrants will be exercised in
the near future.

     In November of 1998,  we paid $600,000 to acquire a 49% interest in Kortman
Polonia,  a Polish  company  with  substantial  real estate  holdings.  Kortmann
Polonia has initiated  discussions with various real estate developers and major
U.S.  retailers  with respect to the sale of various real estate  tracts and the
development and leasing of the remaining tracts.

     In addition to funding requirements to support ongoing operations,  we have
committed  substantial  capital  resources to  implementation  of the  strategic
initiative known as "Vision 2000." The focus of Vision 2000 is to position us as
a leading participant in the global energy and waste treatment market and in the
nuclear facility decommissioning and site revitalization market. The development
and initial  implementation of Vision 2000 initiatives have required substantial
capital  expenditures  and can be expected  to  continue to require  substantial
capital  expenditures in the future.  Direct investments in potential energy and
waste treatment projects undertaken under the Vision 2000 initiative,  excluding
corporate  overhead  allocable  to such  initiative,  totaled  approximately  $9
million at December 31, 1998.  Capital  expenditures  and other outlays to bring
proposed  projects  to an  operational  state are  expected  to far  exceed  the
investment to date. In  particular,  the proposed El Salvador Power Project with
capital costs of approximately $55 million, require funding substantially beyond
our current  financial  capabilities.  We have,  for this  reason,  entered into
agreements  with parties  interested  in the  Salvadorean  market to acquire our
assets in the  country.  The sale of these assets is expected to be completed by
the end of the  first  quarter  of  2000.  Similarly,  in  connection  with  our
acquisition of a controlling interest in the Georgia Power Project, we agreed to
perform a technical  evaluation on the facility and, depending on the results of
that  evaluation,  to invest up to $9 million  over the life of the facility for
repairs and  rehabilitation.  The ability to  successfully  bring power projects
such as the Bolivia and El Salvador Power Project,  and other similar  projects,
on line, carry out any required repairs

                                       67
<PAGE>

and  rehabilitation on the Georgia Power Project and implement other Vision 2000
initiatives  is  substantially  dependent  upon our  ability  to secure  project
financing and other  financing.  Other than funding Vision 2000  initiatives and
bonding and other job costs, we do not anticipate any substantial demands on our
liquidity or capital resources during the following twelve months.

     In March of 1999,  our  management  appeared  before a Nasdaq hearing panel
regarding the possible de- listing of our common stock for failure to maintain a
minimum  bid price of at least  $1.00.  In order to address  the  deficiency  in
minimum bid price,  we proposed  and  approved a 1-for-10  reverse  split of our
common stock and warrants to be effective April 16, 1999. On May 7, 1999, NASDAQ
informed  us of their  decision  that  because of our failure to comply with the
minimum  $5,000,000  market  value of public float  requirement  for the past 37
consecutive  trading  days as of that  date,  that  effective  with  the open of
business of May 11, 1999,  our  securities  were  transferred  from the National
Market to the Small Cap Market, pursuant to the maintenance criteria.

     We believe that our working capital,  combined with the expected receipt of
funds from the resolution of certain change orders and litigation, is sufficient
to meet  our  anticipated  needs,  other  than  project  financing  requirements
discussed  above,  for at least  the  following  twelve  months,  including  the
performance of all existing  contracts.  However, as there is no assurance as to
the timing or amount of the receipt of funds from change  orders,  litigation or
other  sources,  we may be  required  to seek new bank  lines of credit or other
financing  in  order  to  facilitate  the  performance  of  jobs.  While  we are
conducting  ongoing  discussions with various  potential  lenders with a view to
establishing available credit facilities,  we presently have no commitments from
any  bank or  other  lender  to  provide  financing  if such  financing  becomes
necessary to support operations.

Year 2000 Issue

     We recognize  the need to ensure that our  operations,  as well as those of
third parties with whom we conduct business,  will not be adversely  impacted by
Year  2000  software  failures.  Software  failures  due  to  processing  errors
potentially arising from calculations using the year 2000 date are a known risk.
We are  addressing  this risk to the  availability  and  integrity  of financial
systems and the  reliability  of  operational  systems  through a combination of
actions  including  a review of all  software  applications,  desktop  equipment
network,  and  telecommunications  products  used by the company to determine if
they are Year 2000  compliant.  We will also  send  questionnaires  to our major
customers and suppliers to assess their Year 2000 readiness, review all contacts
for year 2000 liability and will develop remediation and contingency plans where
appropriate.  We expect to complete  this work by the end of the fourth  quarter
1999.

     The costs of achieving Year 2000 compliance to date have been immaterial to
our  financial  position,  results  of  operations  or  cash  flows.  We do  not
anticipate  that  additional  amounts  incurred in connection with our Year 2000
compliance  program  will be material to our  financial  condition or results of
operations.

     Due to the uncertainties involved, we cannot predict the impact of the Year
2000 on our  operations.  Achieving  Year 2000  compliance  is dependent on many
factors, some of which are not within our control, including without limitation,
the continuity of service provided by the government, utilities,  transportation
industry and other  service  providers.  Should one of these  systems  fail,  or
should our internal  systems or the internal  systems of one or more significant
vendors or  suppliers  fail to achieve  Year 2000  compliance,  our business and
results of operations could be adversely affected.

Impact of Inflation

     Inflation  has not been a major  factor in our  business  since  inception.
There can be no assurances that this will continue.  However,  it is anticipated
that any  increases in costs can be passed on to customers in the form of higher
prices.


                                       68
<PAGE>

             FUSION NETWORKS, INC. SUMMARY HISTORICAL FINANCIAL DATA
                      (in thousands, except per share data)

     Fusion Networks  historical figures as of and for the period from inception
to  September  30,  1999 have  been  derived  from  Fusion  Networks'  financial
statements and related notes.  Fusion Networks'  financial  statements as of and
for the period from  inception to September 30, 1999 have been audited by Samuel
Klein and Company. The historical figures that follow are qualified by reference
to the financial statements of Fusion Networks and the related notes thereto set
forth herein.

                                       Period from Inception (July 1, 1999) to
                                       ---------------------------------------
                                                September 30, 1999
                                                ------------------

Income Statement Data:

Revenues..................................... $          -
Loss from operations.........................     (413,697)
Net loss..................................... $   (409,238)
Net loss per common share.................... $      (0.01)
Weighted average shares outstanding..........   27,450,136

                                              September 30, 1999
                                              -------------------
Balance Sheet Data:

Working capital..............................    $ 2,507,251
Total assets.................................      3,154,872
Long-term liabilities........................              -
Shareholders' equity.........................      2,950,263



                                       69
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS OF FUSION NETWORKS

     All per  share  amounts  are  adjusted  to  give  retroactive  affect  to a
1,000-for-1  split  effective  August 23,  1999 and a  17.7333333  -for-1  split
effective November 18, 1999.

     Fusion  Networks,  Inc. is a start-up  Internet  company founded in 1999 to
provide improved  Internet content and services to Latin American markets and to
the Spanish and Portugese speaking population around the world.

Plan of Operation

     We launched,  on a pilot  basis,  our Internet  site,  LatinFusion.com,  in
Bogota,  Colombia in October  1999 and  launched  our site in Miami,  Florida in
January  2000  with a formal  international  launch  of our site  scheduled  for
February 2000.  During the twelve months following our scheduled site launch, we
plan to:

     *   launch   LatinFusion.com   in  at   least   14   additional   targeted
         cities/regions throughout the Americas and Europe.

     *   register at least 500,000 users of its LatinFusion.com site.

     *   establish  client/strategic  partner  relationships  with at  least 50
         advertisers and electronic commerce merchants.

     *   implement additional and/or improved service offerings.

     The pilot site launch in Bogota,  Colombia included basic content developed
for the Bogota market.  The launch was  accompanied by an advertising and public
relations campaign to introduce LatinFusion.com to the Bogota market.

     Following the launch of  LatinFusion.com  in Bogota and pilot site testing,
we began  operations  of our site in Miami in January  2000 and plan to formally
launch the site to the international market in February  2000  followed  by site
launches in six  additional  Latin  American  markets,  five U.S.  markets,  two
European markets and one Canadian market over the following six months.  Each of
those  markets has been targeted  based on large  Spanish or Portugese  speaking
populations.  Each of the planned site launches is expected to mirror the Bogota
site launch,  with the site offering  localized content and being promoted by an
advertising and public relations campaign.

     Through our public relations  campaigns,  localized content and banner free
site,  we expect to achieve  high  levels of brand  awareness  and site usage by
Internet users in our target markets. We intend to gather user data and register
users through various free service offerings,  such as e-mail, and periodic data
gathering questions which will appear on our site.

     Simultaneous  with  launching our site in various  markets and  registering
users, we intend to negotiate  strategic  partnerships  and  relationships  with
various  advertisers  and  electronic  commerce  merchants to advertise or offer
merchandise  on our site. We intend to  capitalize on our expected  growing user
base and  "infomercial"  format to differentiate  our site and attract strategic
partners.

     Throughout the first twelve months following our site launch,  we intend to
expand and improve  our site by adding new and  improved  localized  content and
services.
                                       70
<PAGE>

Results of Operations - July 1, 1999 (Inception) to September 30, 1999

     For the period from inception (July 1, 1999) to September 30, 1999, we were
involved in development stage activities and had no operating revenues.

     Expenses  totaled $413,697 through  September 30, 1999.  Expenses  incurred
through  September  30, 1999 were  primarily  attributable  to staffing and site
development.

     Our loss totaled $409,238 for the three months ended September 30, 1999.

Capital Resources; Private Placements

     At  September  30,  1999,  we had cash  reserves  and cash  equivalents  of
$2,711,860. We had no long term debt at September 30, 1999.

     We have funded our  operations  to date through  capital  contributions  of
founders and two private placements of equity  securities.  Securities issued to
date have consisted of the following:

*    In June 1999,  the four  founding  shareholders  subscribed  for a total of
     13,300,000  shares of common  stock (after  giving  effect to a 1,000 for 1
     stock split and a 17.733333  for 1 stock  split) for an  aggregate of $750.
     Those  shares were issued  pursuant to the  exemption  set forth in Section
     4(2) of the Securities Act of 1933.


*    In July 1999, we sold 4,433,333 shares of common stock (after giving effect
     to a 1,000 for 1 stock  split and a  17.733333  for 1 stock  split) to four
     accredited  investors for $500,000 and granted an option to those investors
     to acquire an additional 8,866,667 shares of common stock for $500,000.  In
     August  1999,  the  investors   exercised  their  option  and  acquired  an
     additional  8,866,667  shares for  $500,000.  Those  shares  were sold in a
     privately  negotiated  transaction  pursuant to the  exemption set forth in
     Section 4(2). No commissions were paid on the sale of those shares.

*    In November 1999, we completed a private placement pursuant to which 150.66
     units (the "Units") were sold to accredited  investors at $60,000 per Unit,
     or aggregate  gross  proceeds of  $9,040,000.  Each Unit consists of 20,000
     shares  of  common  stock and  20,000  three  year  warrants  (the  "Fusion
     Warrants") to purchase common stock at $6.00 per share. As of September 30,
     1999,  a total of 42.5 Units had been sold  resulting  in the  issuance  of
     850,136 shares of common stock and 850,136 Fusion Warrants for net proceeds
     of $2,358,750. Subsequent to September 30, 1999, an additional 108.16 Units
     were sold resulting in the issuance of 2,163,200 shares of common stock and
     2,163,200 Fusion Warrants for net proceeds of $6,002,880.  Those shares and
     warrants were sold to 21 accredited  investors without general solicitation
     or  advertising  pursuant  to  the  exemption  set  forth  in  Rule  506 of
     Regulation D. The  certificates  evidencing  those  securities bear legends
     restricting  transfer.  In connection  with the placement of Units, we paid
     finders fees of 7.5% and issued 226,000  warrants,  which were identical to
     the Fusion Warrants, to finders.

*    Also,  subsequent  to September 30, 1999,  we issued  2,500,000  three year
     warrants exercisable at $5.00 per share to four consultants. Those warrants
     were issued  pursuant  to the  exemption  set forth in Section  4(2) of the
     Securities Act of 1933.

*    In December 1999, we issued  3,500,000  shares of common stock to Marketing
     Services  Group,  Inc. in exchange for 1,500,000  shares of common stock of
     MSGI.  Pursuant to that transaction,  we granted to MSGI a six month right,
     terminating in June 2000, to acquire up to an additional  3,500,000  shares
     of common stock for an additional 1,500,000 shares of common stock of MSGI.
     The  securities  issued  to MSGI  were  issued  in a  privately  negotiated
     transaction  pursuant  to the  exemption  set forth in Section  4(2) of the
     Securities  Act of 1933. The  certificates  evidencing the shares of common
     stock  issued to MSGI,  as well as the  shares  received  from  MSGI,  bear
     restrictive  legends and are subject to a "lock-up"  provision  pursuant to
     which  such  shares  may not be  resold  for a period  of one  year  ending
     December 2000.

*    In December  1999, we issued  500,000 three year  warrants  exercisable  at
     $5.00 per share to one  consultant.  Those warrants were issued pursuant to
     the exemption set forth in Section 4(2) of the Securities Act of 1933.

Financing Requirements

     In order to carry out our plan of  operations  through  September  2000, we
anticipate  spending  approximately  $38  million.  Our budget  for that  period
includes  approximately  $13.3 million for advertising  and public  relations of
which  $300,000 was budgeted for the Bogota pilot site launch,  $9.1 million for
staffing, content development,  technical support, local hardware,  software and
infrastructure  investment and other non-public  relations  expenses for fifteen
additional  site launches,  $1.5 million for support and operations in our Miami
and Bogota  offices of which  $900,000 is budgeted  for  hardware,  software and
infrastructure investment, and $1.2 million of working capital.

     At September 30, 1999, we had invested approximately $309,000 for hardware,
software and infrastructure in Bogota and Miami and $0 for promotional  expenses
associated with the Bogota site launch.  Each additional site launch is expected
to require the investment of approximately $800,000 for the purchase of servers,
routers,   telecommunications   equipment  and  other  hardware,   software  and
infrastructure to support local operations.

                                       71
<PAGE>

     At December 31, 1999, our employee headcount was 28, including 5 executives
and  administrative  personnel in our Miami  headquarters and 4 persons in sales
and  marketing.  We  intend  to staff  offices  in each  city  where our site is
introduced  with  between  seven and nine  persons,  with each office  having an
office  manager  who will be  responsible  for  business  development  and sales
oversight,  a webmaster to administer our site, two to three sales persons,  two
to three content  developers  and an  accounting  support  person.  Assuming the
complete  implementation  of our  plan of  operations  by  September  2000,  our
employee headcount at that time is expected to total approximately 200.

     Our cash and cash  equivalents on hand at December 31, 1999 were sufficient
to support the  introduction and operation of our Bogota and Miami sites as well
as in Madrid,  Mexico City,  Buenos Aires and Sao Paulo  through  March 2000 but
were not  sufficient  to  support  the  introduction  of our site in  additional
markets.  In order to fully carry out our plan of operations  through  September
2000,  as budgeted,  we will be required to raise  approximately  $29 million of
additional  funding.  There is no  assurance  that we will be able to raise such
additional  funding.  If we are unable to raise the additional capital necessary
to support the full implementation of our plan of operations, we will be limited
in the number of markets in which we can operate, our potential revenues will be
limited and the viability of our business plan may be adversely affected.

                                    72
<PAGE>

             SUMMARY UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA

     The following  unaudited pro forma  consolidated  financial data for Fusion
Networks  Holdings,  Inc. is based on the  historical  financial  statements  of
Fusion  Networks,  Inc.  and IDM  Environmental  Corp.  (collectively  with it's
subsidiaries  referred to herein as "IDM") which appear  elsewhere in this Joint
Proxy  Statement/Prospectus  and has been  prepared on a pro forma basis to give
effect  to the  merger  under  the  purchase  method  of  accounting,  as if the
transaction had occurred at January 1, 1998 for each operating period presented.
The pro forma information was prepared based upon certain assumptions  described
below and may not be indicative of results that actually would have occurred had
the merger  occurred at the beginning of the last full fiscal year  presented or
of results which may occur in the future.  The unaudited pro forma  consolidated
financial data and  accompanying  notes should be read in  conjunction  with the
annual and interim  financial  statements and notes thereto of Fusion  Networks,
Inc. and IDM Environmental Corp.  appearing elsewhere herein and incorporated by
reference into this Joint Proxy Statement/Prospectus.

     The unaudited pro forma consolidated balance sheet as of September 30, 1999
presents the  financial  position of Fusion  Networks  Holdings,  Inc. as if the
merger had occurred on that date and was prepared  utilizing the audited  Fusion
Networks,  Inc.  balance  sheet as of September  30, 1999 and the  unaudited IDM
Environmental  Corp.  balance  sheet as of  September  30,  1999.  The pro forma
consolidated statements of operations data presented assumes the merger occurred
at the  beginning  of the periods  presented.  It should not be assumed that IDM
Environmental Corp. and Fusion Networks,  Inc. would have achieved the unaudited
pro forma  consolidated  results if they had actually been  combined  during the
periods shown.

     The merger is expected to be accounted for as a purchase.  The stockholders
of Fusion  Networks,  Inc.  will  receive  one  share of common  stock of Fusion
Networks Holding, Inc. for each share of Fusion Networks, Inc. common stock held
and the stockholders of IDM will receive one share of Fusion Networks  Holdings,
Inc.  for  each  share  of IDM  common  stock  held,  resulting  in the  current
stockholders  of  Fusion  Networks,  Inc.  owning  approximately  90% of  Fusion
Networks Holdings,  Inc. common stock. The proposed plan of merger is subject to
a number of conditions  including,  but not limited to, regulatory approvals and
the receipt of stockholder approval from both the Fusion Networks, Inc. and IDM.

     The  unaudited  pro forma  consolidated  results are based on estimates and
assumptions, which are preliminary and have been made solely for the purposes of
developing  such pro forma  information.  The unaudited  pro forma  consolidated
results are not  necessarily  an  indication of the results that would have been
achieved had such  transactions  been  consummated as of the dates  indicated or
that may be achieved in the future.

     The unaudited pro forma combined results should be read in conjunction with
the  historical  consolidated  financial  statements and notes thereto set forth
herein, and other financial  information  pertaining to IDM and Fusion Networks,
Inc. including "Management's  Discussion and Analysis of Financial Condition and
Results  of  Operations  of  IDM",  Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of Operations  of Fusion  Networks,  Inc." and
"Risk Factors".


                                       73
<PAGE>

                        FUSION NETWORKS HOLDINGS, INC.
                     PRO FORMA CONSOLIDATED BALANCE SHEET
                              SEPTEMBER 30, 1999
                                 (Unaudited)
<TABLE>

                                                                                             Fusion
                                                          Fusion                            Networks
                                        IDM               Networks                        Holdings, Inc.
                                 September 30, 1999   September 30, 1999     Pro Forma     Pro Forma
                                    (Unaudited            (Audited)          Adjustments     Results
                                 -------------------  -------------------   ------------  ---------------
<S>                               <C>                  <C>                   <C>           <C>

ASSETS
Current Assets:
  Cash and cash equivalents          $130,284              $2,711,860       $6,003,250 (1)   $8,845,394
  Accounts receivable               2,310,741                                                 2,310,741
  Notes receivable - curren           141,198                                                   141,198
  Inventory                                 -                                                         0
  Costs and estimated earnings
    in excess of billings              23,171                                                    23,171
  Recoverable income taxes          1,200,000                                                 1,200,000
  Prepaid expenses and other
    current assets                  1,083,530                                                 1,083,530
                                   ----------             -----------       --------------   -----------
     Total Current Assets           4,888,924               2,711,860         6,003,250      13,604,034

Goodwill, net of accumulated                                                  6,818,235 (5)
amortization                                                                 (1,704,559)(6)   5,113,676
Investments in and Advances
  to Unconsolidated Affiliates      1,275,211                                                 1,275,211
Investment in Affiliate, at cost    1,853,125                                25,500,000 (4)  27,353,125
Property, Plant and Equipment, net  2,362,743                 308,659                         2,671,402
Deposit in Lieu of Bond               200,000                                                   200,000
Other Assets                          979,925                 134,353                         1,114,278
                                   ----------             -----------       --------------   -----------
                                  $11,559,928              $3,154,872       $36,616,926     $51,331,726
                                   ==========             ===========       ==============   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Current portion of long-term debt  $214,485              $        -          $      -        $214,485
  Accounts payable and accrued
    expenses                        7,497,248                 204,609          (473,242)(2)   7,228,615
  Billings in excess of costs and
    estimated earnings              1,222,224                                                 1,222,224
  Due to officers                     248,686                                                   248,686
                                   ----------             -----------       --------------   -----------
     Total Current Liabilities      9,182,643                 204,609          (473,242)      8,914,010

Long-Term Debt                         23,881                                                    23,881
                                   ----------             -----------       --------------   -----------
     Total Liabilities              9,206,524                 204,609          (473,242)      8,937,891
                                   ----------             -----------       --------------   -----------
Commitments and Contingencies

Stockholders' Equity:
  Common stock                        34,522                      274                22 (1)
                                                                                    788 (2)
                                                                                (35,275)(5)         366
                                                                                     35 (4)
  Additional paid-in-capital      58,357,336                3,359,227         6,003,228 (1)
                                                                                472,454 (2)
                                                                                450,000 (3)
                                                                             25,499,965 (4)
                                                                            (56,453,179)(5)
                                                                              6,818,235 (5)
                                                                             (1,704,559)(6)  42,802,707
  Retained deficit               (56,038,454)                (409,238)         (450,000)(3)
                                                                             56,488,454 (5)    (409,238)
                                  ----------             -----------       --------------   -----------
  Total Stockholders' Equity       2,353,404                2,950,263        37,090,168      42,393,835
                                  ----------             -----------       --------------   -----------
                                 $11,559,928               $3,154,872       $36,616,926     $51,331,726
                                  ==========             ===========       ==============   ===========
</TABLE>

              See notes to Pro Forma Consolidated Financial Data.

                                      74
<PAGE>

                        FUSION NETWORKS HOLDINGS, INC.
            PRO FORMA COMBINED CONSOLIDATED STATEMENT OF OPERATIONS
                                  (Unaudited)

<TABLE>

                                                                                  For the nine months ended September 30, 1999 (IDM)
                                              For the Year Ended                 For the period from inception (July 1, 1999) to
                                              December 31, 1998                                          September 30, 1999 (FN)
                               ----------------------------------------------  -------------------------------------------------
                                                                   Fusion                                                 Fusion
                                                                  Networks                                               Networks
                                                                Holdings, Inc.                  Fusion                Holdings, Inc.
                               IDM         Fusion    Pro Forma    Pro Forma         IDM        Networks     Pro Forma   Pro Forma
                             (Audited)    Networks  Adjustments    Results       (Unaudited)   (Audited)    Adjustments   Results
                            -----------  ---------- -----------  -----------    ------------  ----------   ------------  ----------
<S>                         <C>           <C>        <C>          <C>            <C>           <C>          <C>          <C>


Contract Income             $20,018,564                           $20,018,564    $7,556,608     $                      $7,556,608

Direct Job Costs             20,257,642                            20,257,642     9,008,924                             9,008,924
Write-down of inventory
surplus                                                                             582,517                               582,517
                              -----------   --------               ------------    ----------   ----------  ----------   -----------

Gross Profit (Loss)            (239,078)        0                    (239,078)   (2,034,833)            0         0    (2,034,833)
                              -----------   --------               ------------    ----------   ----------  ----------   -----------

Costs and Expenses:
   General and
   administrative  expenses  12,871,481                            12,871,481     5,236,925        39,111               5,276,036
   Product development and
     engineering                                                                    310,931       310,931
   Sales and marketing                                                               17,655        17,655
   Merger expenses                                                                                 46,000      450,000(3)  496,000
   Depreciation and
   amortization                  626,766             974,034(6)     1,600,800       268,098                    730,525(6)  998,623
   Equity in net loss of
     unconsolidated
     partnerships                194,243                              194,243        35,854                                35,854
                              -----------   -------- ----------    ------------    ----------   ----------  ----------   -----------
                              13,692,490         0   974,034       14,666,524     5,540,877       413,697     730,525   7,135,099
                              -----------   -------- ----------    ------------    ----------   ----------  ----------   -----------

Loss from Operations         (13,931,568)        0  (974,034)     (14,905,602)   (7,575,710)     (413,697)   (730,525) (9,169,932)

Other Income (Expense):
   Interest income
   (expense)                  (4,321,714)                          (4,321,714)      (76,568)        4,459                 (72,109)
                              -----------   -------- -----------  ------------    ---------    ----------  ---------- -----------

Loss before Credit for
Income Taxes                 (18,253,282)        0  (974,034)     (19,227,316)   (7,652,278)     (409,238)   (730,525) (9,242,041)

Provision (Credit) for
Income Taxes                   4,170,000                            4,170,000    (1,200,000)            -              (1,200,000)
                              -----------   -------- -----------  ------------   ---------    ----------  ---------- -----------

Net Loss                     (22,423,282)        0  (974,034)   (23,397,316)   (6,452,278)     (409,238)    (730,525)  (8,042,041)

Preferred Stock Dividends
   including amortization
   of beneficial conversion
   feature                     4,018,774                            4,018,774        11,289             -                  11,289
                              -----------   -------- -----------  ------------    ----------   ----------   ---------- -----------

Net Loss on Common Stock    $(26,442,056)  $     0  $(974,034)  $(27,416,090)  $(6,463,567)    $(409,238)   $(730,525)$(8,053,330)
                              ===========   ======== ==========   ============    ==========   ===========  ========== ============

Loss per Share:
   Basic loss per share     $     (13.31)                        $     (0.75)  $     (2.07)    $   (0.01)               $     (0.22)
                              ===========                          ============    =========    ==========              ============

   Diluted loss per share   $     (13.31)                        $     (0.75)  $     (2.07)    $   (0.01)               $     (0.22)
                              ===========                          ============    =========    ==========              ============

   Basic commons shares
     outstanding               1,987,264                           36,644,428     3,120,383    27,540,136             36,644,428

   Diluted common shares
     outstanding               1,987,264                           36,644,428     3,120,383    27,540,136             36,644,428

</TABLE>

              See notes to Pro Forma Consolidated Financial Data.

                                       75
<PAGE>

                         FUSION NETWORKS HOLDINGS, INC.
                 NOTES TO PRO FORMA CONSOLIDATED FINANCIAL DATA
                               SEPTEMBER 30, 1999


     On August 18,  1999 Fusion  Networks,  Inc.  ("FNI") and IDM  Environmental
Corp.  (collectively with it's subsidiaries herein referred to as "IDM") entered
into a  definitive  Plan of  Reorganization  and Merger and the  formation  of a
holding company, Fusion Networks Holdings, Inc. ("FNHI"). Under the terms of the
Plan of Reorganization  and Merger, IDM will become a wholly owned subsidiary of
FNHI and a  wholly  owned  subsidiary  of FNHI  will  merge  with and into  FNI.
Following  the  merger,  FNI  will be a wholly  owned  subsidiary  of FNHI.  The
stockholders  of FNI will  receive  one share of  common  stock of FNHI for each
share of FNI common  stock held and the  stockholders  of IDM will  receive  one
share of FNHI for each share of IDM common stock held,  resulting in the current
stockholders of FNI owning  approximately 90% of FNHI common stock. The proposed
plan of merger is subject to a number of conditions  including,  but not limited
to, regulatory  approvals and the receipt of stockholder  approval from both the
FNI and IDM stockholders.

Pro Forma Adjustments

     (1) To record the remaining balance of the private  placement  offering for
     Fusion Networks, Inc. net of brokers commissions.

     (2) To record  the  issuance  of 78,810  shares  of IDM's  common  stock in
     settlement of $473,242 of IDM's trade  accounts  payable  during the fourth
     quarter 1999 and January 2000.

     (3) To record as compensation, merger expenses for 400,000 consultant stock
     options  granted with an exercise  price of $1.15,  the market price at the
     date of grant. The options were granted for a ten year period and vest upon
     the  completion of the merger.  The estimated fair market value of $450,000
     for this option is based on the Black Scholes value option pricing model.

     (4) To record the acquisition of 1,500,000  shares or  approximately  6% of
     the  outstanding  common stock of Marketing  Services  Group,  Inc. and the
     issuance  of  3,500,000  shares  of  common  stock of  Fusion  Networks  as
     consideration for those shares.



     (5) To record the purchase of IDM and the issuance of 33,113,400  shares of
     common  stock of Fusion  Networks  Holdings,  Inc. to the  stockholders  of
     Fusion Networks,  Inc. and the issuance of 3,531,028 shares of common stock
     of  Fusion  Networks  Holdings,  Inc.  to the  stockholders  of IDM and the
     elimination  of IDM's  accumulated  deficit as a result of the merger.  The
     transaction,   accounted  for  as  a  purchase,  resulted  in  goodwill  of
     $6,818,235  being recorded.  The purchase price and goodwill was determined
     as follows:

                IDM common shares outstanding                    3,531,028
                Estimated fair value of shares issued              $  2.47(a)
                                                                 ---------
                Purchase price before merger costs               8,721,639
                Merger costs                                       450,000
                                                                 ---------
                         Purchase price                          9,171,639

                IDM net book value                               2,353,404
                                                                 ---------
                         Goodwill                               $6,818,235
                                                                 =========

               (a)  The  estimated  fair value of shares  issued was  determined
                    using the average closing market price of IDM's common stock
                    for  the 3 days  prior and 3 days subsequent  to the  public
                    announcement  of the letter of intent.

     (6) To record amortization of goodwill over a seven year period.



                                      76
<PAGE>


                         BUSINESS AND PROPERTIES OF IDM

     IDM  Environmental  Corp.  is a global,  diversified  services  and project
development company offering a broad range of design, engineering, construction,
project development and management,  and environmental services and technologies
to government and private industry  clients.  We utilize those same capabilities
to build,  own or  lease,  and  operate  energy,  waste  treatment  and  similar
facilities.  Through our domestic and international affiliates and subsidiaries,
we offer  services and  technologies,  and operate,  in three  principal  areas:
Energy and Waste Project Development and Management,  Environmental  Remediation
and Plant Relocation.

     Environmental remediation services, our historical core business, encompass
a broad array of environmental consulting,  engineering and remediation services
with an emphasis on the  "hands-on"  phases of  remediation  projects.  We are a
provider  of   full-service   turnkey   environmental   remediation   and  plant
decommissioning  services  and have  established  a track  record of safety  and
excellence in the  performance  of projects for a wide range of private  sector,
public  utility  and  governmental  clients  worldwide.  We have melded our core
expertise  in  engineering,   decommissioning  and  dismantlement   services  in
environmentally  sensitive  settings in an effort to establish a position in the
forefront  of the nuclear  power plant  decommissioning,  site  remediation  and
reindustrialization market.

     Plant  relocation  services  encompass  a broad  array  of  non-traditional
engineering  projects,  with an emphasis on plant dismantlement,  relocation and
reerection.  We  have  established  the  company  as a  world  leader  in  plant
relocation   services   employing  a   proprietary,   integrated   matchmarking,
engineering,  dismantling and  documentation  program that provides clients with
significant cost and schedule benefits when compared to traditional alternatives
for commencing plant operations.

     Our energy and waste treatment project  development and management services
are provided through IDM Energy Corporation and local project  subsidiaries.  We
actively  entered the Energy and Waste  Services  market in 1996  following  our
acquisition  of the rights to utilize and deploy the  proprietary  "Kocee" solid
waste  gasification  technology and rights under an accompanying  power purchase
agreement to deploy that technology in the construction and operation of a 30 MW
waste-to-energy  project  in El  Salvador.  Since our entry  into the Energy and
Waste Services market, we have aggressively pursued  opportunities to build, own
and operate  conventional  and other energy and waste treatment  facilities.  We
completed  the  acquisition  of our first  operating  energy  facility,  a 42 MW
hydroelectric  plant, in the Republic of Georgia,  in the first quarter of 1999.
With the change in  control of our  distribution  partner  in El  Salvador,  our
planned energy facility in El Salvador has been revised to increase the capacity
of the facility from 30 MW to 60 MW. At year-end 1998, we had acquired the plant
site  and all  required  construction  permits,  had  completed  all  conceptual
engineering studies and design of the plant and were involved in negotiations to
sell energy in excess of the 30 MW presently under contract and to secure a fuel
supply and financing  for the project.  Because of  difficulties  incurred in El
Salvador,  we have  entered  into an agreement to sell our assets in El Salvador
which sale is expected to close during the first  quarter of 2000.  We have also
entered into a memorandum of  understanding  pursuant to which  construction and
operation of a waste treatment facility in Taiwan is expected to commence during
2000. Additionally,  we continue to pursue additional energy and waste treatment
facility "build, own and operate" opportunities in Asia, Eastern Europe, Central
and South  America.  In  addition  to our  current  and  planned  ownership  and
operation of energy and waste  facilities,  we offer a broad range of Energy and
Waste Services to government and private  industry  clients,  including  project
design  and   development,   engineering,   and  operation  and  management  for
conventional  and other  energy and waste  treatment  projects.  See "Energy and
Waste Project Development and Management Services."

     IDM is a New Jersey  corporation  formed in 1978. Our principal offices are
located at 396 Whitehead Avenue, South River, New Jersey 08882, telephone number
(732) 390-9550.

Business Strategy

     Our business has evolved,  and continues to evolve, to capitalize on market
opportunities.  We have added strategic  capabilities and resources  through the
years to move the  business  from its roots as a demolition  and  deconstruction
company  to a  full  service  environmental  remediation  and  plant  relocation
services  company and,  now, an energy and waste  treatment  project  developer,
manager, owner and operator. Supplementing our strengths and capabilities in our
core businesses, we have added strategic investments in technologies,  with both
industrial and consumer applications, and real estate holdings.

                                       77
<PAGE>

     In 1997,  we began to  implement  a  strategic  plan to  capitalize  on our
strengths and market opportunities to position our company as a global leader in
providing  services and  technologies  in selected  high growth  markets with an
emphasis on  developing  recurring  revenue  streams.  The core  elements of our
strategic  plan are (1) aggressive  entry into the global energy  production and
waste treatment development and plant management market, (2) narrowing the focus
of our environmental  remediation services to emphasize specialized services and
technologies in high growth, high margin niche markets,  and (3) emphasizing our
multi-disciplinary  expertise and relationships to generate growth in demand for
plant  relocation   services.   We  believe  that  our  ability  to  respond  to
opportunities  in the  market  and  deploy  a broad  array of  technologies  and
expertise in a rapid and cost effective manner provides a competitive  advantage
in efforts to achieve the elements of our strategic plan.

     Central to our strategy is a commitment to generating  long-term  recurring
revenue  streams as a  foundation  for our other  project  specific  activities.
International energy production and waste treatment projects are the core of our
planned  recurring  revenue  streams.  Our entry into the energy  production and
waste treatment markets began with the acquisition,  in 1996, of the proprietary
"Kocee" waste  gasification  technology and rights under an  accompanying  power
purchase  agreement to deploy that technology in the  construction and operation
of a 30  MW  waste-to-energy  project  in  El  Salvador.  Privatization  of  the
Salvadorean distribution company,  combined with a decision to modify the nature
of the project to a more traditional energy production facility and increase the
capacity  of  the  plant,   has  resulted  in  delays  in  the  commencement  of
construction of the facility and the  anticipated  commencement of operations of
the plant. We anticipate that  arrangements  for the sale of the project will be
finalized by the first quarter of 2000.

     We completed the acquisition of our first operating energy  facility,  a 42
MW  hydroelectric  plant,  in the Republic of Georgia,  in the first  quarter of
1999. We believe that one or more of the current energy and waste projects under
discussion  will  come to  fruition  during  2000 and that the  commencement  of
operations  in the  Republic  of  Georgia  will add to our  profile as an energy
project  developer,  owner  and  operator  allowing  us to  aggressively  pursue
additional  opportunities  to  add  to  our  recurring  revenue  base  from  the
development  and operation of energy and waste treatment  projects.  See "Energy
and Waste Project Development and Management Services."

     Within our historical  environmental  remediation  services offerings,  our
strategy  is to  concentrate  our  efforts on highly  specialized  environmental
projects where competition is less intense,  profit margins are generally higher
and proprietary  technology and  engineering  expertise are valued at a premium.
With the growth and  evolution of the  environmental  remediation  market in the
1990's,  various  segments of the remediation  market have reached  maturity and
have become  characterized by intense competition and minimal operating margins.
While we  continue  to be active in the  environmental  remediation  market,  we
expect that  bidding or  negotiating  of future  remediation  contracts  will be
limited to special  situations  in which higher  margins can be generated by the
deployment  of  proprietary  technologies  and the  utilization  of  specialized
engineering services. In particular,  we are aggressively pursuing opportunities
involving the  decommissioning and remediation of large commercial nuclear power
facilities, which market we believe to be in an early growth stage.

     In the plant  relocation  services  area, we will continue to emphasize our
ever broadening expertise in an array of project engineering disciplines and the
establishment of strong relationships to drive demand for our services. With our
record of sourcing,  dismantling,  relocating and re-erecting process plants and
other facilities as a timely and cost effective  alternative to the construction
of new facilities, we believe that the demand for such services, particularly in
growing economies outside of the United States and western Europe, will continue
to grow and that we will be a leading provider of those services worldwide.

     Supplementing our core business  operations,  we have  historically  sought
out, and will continue to seek out,  opportunities which are compatible with our
existing  expertise and  capabilities to enhance our recurring and  nonrecurring
revenues.  Illustrative  of such  opportunities  are (1) our  investment in Life
International  Products ("Life"),  (2) our formation of Seven Star International
Holdings,  Inc.  ("Seven  Star") to distribute  Life water products in southeast
Asia and to pursue other  opportunities  in southeast  Asia, (3)  acquisition by
Seven Star of a license  covering the bottling  rights and  distribution  of the
Life  superoxygenation  process in southeast Asia, and (4) our acquisition of an
interest in Kortmann  Polonia,  a Polish  company with  substantial  real estate
holdings. See "Other Services, Products and Investments."

                                       78
<PAGE>

Industry Background

     Environmental  Services Industry.  The environmental  remediation industry,
for all intents and  purposes,  emerged in the 1970s from the  enactment  of the
"Superfund" legislation in 1976 and, subsequently, the Resource Conservation and
Recovery Act  ("CRA"  legislation  in 1984.  These  landmark and  far-reaching
pieces of legislation made owners  responsible and liable for the  environmental
damage  caused by the  present  and past  operations  and  established  a strict
framework to regulate certain materials,  designated as hazardous by regulation,
from cradle to grave.

     Virtually  overnight,  many  corporations  faced  billions  of  dollars  in
potential liabilities that were nearly impossible to quantify. In addition, many
owners faced significant capital and operational cost increases to bring current
operations  into  full  compliance  with  the new  regulations,  or  face  large
penalties,  even  potential  shutdowns.  The  impact  of  these  factors  to the
corporate  "bottom line"forced owners to undertake  immediate  action to assess
the extent of the problem and quickly move to quantify these liabilities.

     Federal  regulations  mandated a prescriptive and bureaucratic  process for
the   performance   of   site   cleanups.   This   process   consisted   of   an
investigative/assessment  phase,  followed by a detailed  engineering and design
phase,  finally  culminating in the "hands-on"  implementation  phase. The first
phase  consisted  of the  following  major tasks:  Preliminary  Assessments/Site
Investigations,   Remedial   Investigations/Feasibility   Studies,   Engineering
Evaluations/Cost  Analysis and lengthy,  often  contentious  and  controversial,
public hearings that would ultimately lead to the formal selection of a specific
Remedial  Action  Alternative  that  would be  legally  set forth in a Record of
Decision document  following  approvals by Federal,  State and local regulators.
The implementation of the selected Remedial Action Alternative would involve two
major phases,  the Remedial Design phase and the Remedial Action phase.  Each of
these  phases  would be performed by a different  company.  The  combination  of
undefined  liabilities  and  the  threat  of a  growing  regulatory  enforcement
environment, quickly created a market for environmental services in the billions
of dollars annually, that grew at double digit rates.

     Throughout the 1980s,  the government  continued to impose new  regulations
and expand the National  Priority List of  "Superfund"  sites to more than 1,200
sites. With a seemingly unbounded demand for these services,  the industry saw a
quantum  increase in the number of companies  providing these  services.  During
this  period,  billions  of  dollars  were spent for  environmental  remediation
services, but very few actual cleanups were completed.

     As the 1980s drew to a close,  the unbridled growth of the industry came to
an abrupt halt as a result of several major factors,  including (1)  questioning
by government  administrators  and owners of the validity of a process that cost
so much money and yielded  virtually no tangible  results,  (2) recognition that
the cost associated with achieving  regulatory-imposed  cleanup standards,  that
would require that all sites be restored to "ristine" conditions regardless of
location or future use, would be impossible to bear, even by the government, and
(3)  technological and operational  advances,  including the completion of plant
modifications  to reduce or eliminate the  generation of hazardous  wastes,  the
implementation of large scale waste  minimization  programs,  the application of
advanced treatment technologies and the advancements in computer technology that
allow for the  cost-effective  application  of analytical  risk  assessments  to
preclude the need for further cleanup actions.

     As the industry has been  transformed  in the 1990s,  in recent years,  the
environmental  remediation  industry  has been  characterized  by an  increasing
number  of  well-capitalized  competitors,  reduced  government  enforcement  of
environmental  regulations  and  regulatory  uncertainty.  This has  resulted in
reduced  commercial  spending  on  environmental  cleanup  and  intense  pricing
competition  for hazardous waste cleanup  projects.  Lower demand in the private
sector has been offset to some extent by new major project  opportunities in the
public sector,  primarily  comprehensive  cleanup projects at U.S. Department of
Defense and Department of Energy  installations,  which require a broad range of
project management and field execution skills,  limiting the number of potential
bidders.  With the shift in the  environmental  remediation  industry during the
1990s,  successful  industry  participants  must  possess  (1)  the  ability  to
undertake complex cleanup actions involving  multiple  contaminants and multiple
contaminated media under a single integrated contract, (2) the ability to deploy
advanced  cleanup  technologies  to reduce the cost and  schedule of the cleanup
action as well as eliminate future potential liability for a site owner, and (3)
the ability to  incorporate  assessment  and  analytical  tools into the cleanup
project  as a way to reduce  costs,  ensure  full  compliance  with the laws and
regulations,  ensure safety and maintain the project focused towards completion.
Ultimately,  consumers of environmental services in the present environment look
for completion of site cleanups quickly, safely and at the lowest cost.

                                       79
<PAGE>

     With the expanded  focus on cleanup of DOD and DOE  installations,  DOD and
DOE have become the largest customers for environmental  remediation services in
the U.S.  during  the  1990s and are  expected  to  continue  to be such for the
foreseeable  future.  DOE is responsible for managing a program charged with the
cleanup  of the vast U.S.  nuclear  weapons  complex.  DOD and the Army Corps of
Engineers are  responsible  for managing a program  charged with the cleanup and
downsizing of the vast complex of military bases, command centers,  research and
development  facilities and defense  production plants under the jurisdiction of
the DOD.  Both the DOE and DOD cleanup  efforts  have evolved in recent years to
place  a  growing  emphasis  on  completion  of  "hands-on"   cleanup  work  and
implementation    of    innovative    privatization,     investment    recovery,
reindustrialization  and other measures designed to complete cleanup projects in
the minimum amount of time and at the lowest net cost to the agencies.

     In addition  to DOD and DOE  cleanup  projects,  which  represent  the most
concentrated   market  segments  within  the  United  States  for  environmental
remediation services, state and local government managed and funded cleanups and
private  sector  owned and  financed  cleanups  represent  distinct  markets for
environmental  services in the U.S.

     Outside of the U.S., the enactment of stringent  environmental  regulations
in the  industrialized  nations  of  Europe  and  in  industrialized  and  newly
industrialized  Pacific Rim  nations  has  created a new and growing  market for
environmental   remediation   services.

     Plant Relocation  Services  Industry.  The plant  relocation  industry is a
highly  specialized  niche market business.  Large scale plant  relocations came
into  popularity  in the 1970s.  The  relocation  of process  plants as a viable
option to  acquisition  or  on-site  construction  of new  facilities  has grown
rapidly in recent years with the industrialization of underdeveloped  countries,
particularly  in  Eastern  Europe,  Asia  and  South  America.  It has  been our
experience that the  acquisition and relocation of existing  facilities can cost
one-half or less of the cost of acquiring new facilities.  Additionally, as most
large plants and facilities  require  substantial  lead time to manufacture  and
deliver,  facilities  can typically be brought  operational  in a  significantly
shorter  time period  where a suitable  plant can be  identified,  acquired  and
relocated as compared to the time required to manufacture new facilities.

     While  information  as to  the  worldwide  scope  and  size  of  the  plant
relocation  industry is not readily  available,  we believe  that a  substantial
majority  of the demand for such  services is outside of the United  States.  We
believe that demand for plant  relocation  services in Asia has been temporarily
curtailed as a result of the currency  crisis  experienced in that region during
the second  half of 1997 and into 1998.  However,  we believe  that the cost and
time benefits  associated with plant relocations will result in strong growth in
demand for those services over the next decade.

     The plant  relocation  market is served  by a variety  of  engineering  and
construction  firms  which  typically  offer  plant  relocation  services  as an
additional  service  to  customers.  We  believe  that  we are  one  of the  few
competitors  in the plant  relocation  industry  offering  those  services  as a
primary service as opposed to an additional  service.

                                       80
<PAGE>

     Energy and Waste Treatment  Services  Industry.  Worldwide,  the energy and
waste treatment industries are diverse and growing increasingly competitive.  We
believe that economic  development in the previously  underdeveloped  nations of
Eastern  Europe,  Asia and South  and  Central  America  has  created,  and will
continue to produce,  growing demand for electrical  power in those markets.  In
the waste  treatment  market,  a wide variety of factors have  contributed  to a
growing  worldwide  demand for innovative  and  cost-effective  long-term  waste
treatment  and disposal  alternatives.  The driving  forces behind the growth in
demand for such alternatives include: (1) identification of solid waste disposal
as a top priority of the U.S. Environmental Protection Agency, (2) the enactment
of tax credits and disposal  taxes in the U.S. as a means of  discouraging  land
filling   in  favor  of   "clean"   technologies,   (3)  the  advent  of  proven
waste-to-energy  technologies,  (4) the enactment of  international  legislation
restricting the export of industrial  wastes from "rich" nations for disposal in
lesser developed nations,  and (5) the increase in waste produced as a result of
the explosive growth in urban areas in developing nations.

     While many of the  developing  nations'  energy needs are served by various
independent  energy producers,  distributors and state,  municipal and privately
owned utilities, it is our belief that the energy needs of many of those nations
are not  currently  met.  Likewise,  while we believe that waste  treatment is a
growing concern globally,  economic development in the previously underdeveloped
nations of Eastern Europe,  Asia and South and Central America has created,  and
is expected to continue to produce,  the  greatest  growth in demand for proven,
safe and cost-effective  waste treatment solutions in those markets.  While many
of the  developing  nations'  waste  treatment and disposal  needs are served by
landfilling and various alternatives offered by municipal and private operators,
it is our belief that the waste treatment needs of many of those nations are not
currently met.

     In an effort to capitalize on the perceived growth in demand for electrical
power  and  waste  treatment  alternatives  in  developing  nations,  as well as
opportunities to deploy our proprietary waste-to-energy technology and inventory
of generators,  we have actively entered the energy and waste treatment markets.
We have  acquired  our  first  energy  facility,  a  hydroelectric  plant in the
Republic of Georgia,  and have formed alliances and entered into agreements with
various  strategic and  financing  partners and  industrial  consumers and local
governments  to  construct,  own and operate  energy  production  facilities  in
Eastern European and Central American markets and waste treatment  facilities in
Taiwan.  While other energy producers may currently serve those markets or enter
into those markets, we have entered into, or expect to enter into power purchase
agreements  ("PPAs") in each of those markets whereby industrial or governmental
concerns  will  guarantee  the purchase of all or a  substantial  portion of the
energy produced by such facilities.  We believe that the successful commencement
of energy  production and waste treatment  operations in Georgia and Taiwan will
make  additional  opportunities  to  construct  and  operate  energy  and  waste
treatment  facilities  available  as  the  industrialization  of  underdeveloped
countries  progresses.  See "Energy and Waste Project Development and Management
Services."

     While we see  substantial  opportunities  in the  international  energy and
waste treatment  markets,  those markets are subject,  and will continue for the
foreseeable future to be subject,  to a variety of risks and uncertainties.  The
energy market and waste treatment market are niche markets which are served by a
relatively small number of large  competitors  operating in multiple markets and
having  substantially  greater  resources than do we and by many local producers
and  operators  having   established   relationships  with  local  industry  and
government.  In addition to competitive risks, the operation of energy and waste
treatment facilities and the entry into new markets is subject to local economic
and  political  risks which may severely  effect the demand for energy and waste
treatment  services  and the  ability  to  finance  projects  and pay for energy
production  and  waste  treatment  services  in  underdeveloped   nations.   See
"Competition - Energy Services" and "- Waste Treatment Services."

Environmental Remediation Services

     General. We offer a variety of specialized  environmental  services with an
emphasis on plant  decontamination  and  decommissioning.  Many of the  projects
which we undertake  are  "cross-disciplinary"  in nature,  involving one or more
elements of dismantling, hazardous waste remediation,  radiological remediation,
asbestos  abatement,  plant relocation and other related services.  Our services
are generally offered on a "lump sum" basis wherein we bid to perform a complete
job for a  predetermined  price or on a "time and material" basis wherein we are
paid certain  predetermined  hourly or per day rates for services  plus a charge
for materials used. We also provide services on a "cost plus" basis where we are
paid for all costs  incurred plus a  predetermined  fee or profit margin without
regard to the time  required  to  perform  the job.  While the  majority  of our
projects  are priced on a "lump sum" basis,  we  generally  will not bid on such
projects without an in-depth understanding of the scope of such projects.

                                       81
<PAGE>


     Many  contracts  awarded to us require a surety bond. Our ability to obtain
bonding  and the  amount of bonding  required  is  determined  by our net worth,
annual revenues and liquid working capital and the number and size of jobs being
performed.  The larger the  project  and/or  the more  projects  in which we are
engaged,  the  greater  our  bonding,  net  worth  and  liquid  working  capital
requirements. The bonding requirements which we must satisfy vary depending upon
the  nature  of the  job to be  performed.  We  generally  pay a fee to  bonding
companies which  typically  averages three percent of the amount of the contract
to be  performed  with the  percentage  decreasing  as our net worth  increases.
Because  such fees are  generally  payable at the  beginning  of a job,  we must
maintain  sufficient  working capital reserves to permit us to pay such fees and
secure  bonding prior to  commencing  work on a project.  Additionally,  bonding
companies will require us to provide as security for the bonding  company liquid
working capital, consisting of cash and accounts receivable, in amounts based on
the size of the contract in question.

     Where we have adequate  bonding  capacity to perform a job, an  experienced
member of our management  team will analyze the project and develop  preliminary
plans,  schedules  and cost  estimates in order to prepare a bid. If we obtain a
contract to perform the job being bid on, the management team,  working from the
preliminary  plans,  schedules and cost  estimates,  will develop  detailed work
plans,  schedules  and cost  estimates to perform the job.  Such  planning  will
include  securing  proper  equipment  and  materials  and staffing the jobs with
properly  trained  and  experienced  personnel  to  perform  the  job in a safe,
efficient, competent and timely manner.

     Actual  on-site  services are  supervised by our employees  pursuant to the
detailed plans developed by management.  Work is  subcontracted to third parties
based upon a large number of factors  including safety,  efficiency,  competency
and scheduling.

     In order to assure the safety,  quality and  timeliness of our projects and
to assure our ability to perform projects,  we provide extensive training to our
entire  full-time  workforce  and go to great  efforts  to  retain  our  trained
workforce,  many of whom have been with us since  inception.  By  maintaining an
experienced workforce and cross- training our dismantlers, riggers, ironworkers,
equipment  operators,  laborers,  superintendents  and foremen in OSHA  1910.120
hazardous waste procedures,  asbestos  abatement,  radiological  remediation and
other related skills,  our workforce can address virtually every situation which
may arise in a  remediation  project.  We  believe  this level of  training  and
expertise in each of the major areas of remediation is unique to our company.

     In addition to stringent  safety and  performance  standards and procedures
implemented to assure safety, quality and timeliness, we have established strict
guidelines  for  the  handling  and  disposal  of  hazardous   materials.   Such
guidelines,  which are intended to protect our company from potential  liability
as a generator or transporter of hazardous  materials,  include strict  policies
that we contract  only as an agent for  generators to remediate  sites,  that we
never sign any waste manifest and that all transportation of hazardous materials
from remediation  sites be subcontracted to qualified  transportation  companies
with extensive insurance coverage. See "Regulation."

     Our environmental services are primarily provided on a project basis in the
areas of plant  dismantling and  decommissioning,  hazardous waste  remediation,
radiological remediation and asbestos abatement.

     Plant    Dismantling   and    Decommissioning.    Plant   dismantling   and
decommissioning  is the  historical  core  of our  operations  and  serves  as a
foundation for each of our other specialty  services.  Since inception,  we have
provided  deconstruction  services for numerous  Fortune 500 companies  with the
bulk of such services being provided in connection  with the closure of chemical
process  plants.  Where  facilities  have been closed or  abandoned  due to age,
safety conditions or other factors, we have been called upon to disassemble such
facilities  on a piece by piece basis.  Unlike the  traditional  destruction  of
buildings  using wrecking balls and explosives,  the potential  release of toxic
chemicals or other hazardous  substances  produced or present in such facilities
requires  custom  dismantling  services  in order to assure  safety  and  proper
identification  and disposal of contaminated  materials as well as the safety of
the laborers involved.  Only skilled craftsmen can safely dismantle contaminated
tanks and structures in government  mandated and regulated  personal  protective
equipment. The scope and nature of deconstruction services provided is carefully
planned based on the nature of the subject  facility and the contents thereof as
well as the  desires  of the owner of the  facility.  Such  services  range from
dismantling single buildings and small unenclosed chemical process facilities to
the complete deconstruction of large manufacturing facilities including multiple
buildings and all equipment and machinery within such buildings or on the site.

                                       82
<PAGE>

     We  typically   perform   dismantling  and   decommissioning   services  in
conjunction with other environmental  and/or related services performed by us or
by a team of  providers.  This  multi-disciplinary  team approach is expected to
expand beyond  decommissioning  and hazardous  waste  remediation and management
with our  participation in a team to be formed with Duke Energy to decommission,
clean-up and  re-industrialize  seven nuclear power plant sites in Germany.  See
"Radiological Remediation."

     Hazardous Waste  Remediation.  Hazardous waste remediation  encompasses the
clean  up  of  a  broad  range  of  hazardous   materials.   The   Comprehensive
Environmental  Response,  Compensation  and  Liability Act  ("CERCLA")  and RCRA
broadly define "hazardous  substances which, if released, may trigger reporting
and clean up obligations.  The list of "hazardous  substances"  covered by these
laws is extensive and includes a large number of chemicals,  metals, pesticides,
radiological  materials,  biological  agents,  explosives,  toxic pollutants and
other  materials  which  may  produce  health  concerns  if  released  into  the
environment.  Both CERCLA and RCRA impose  stringent  reporting,  liability  and
clean up obligations on owners and operators  (including,  in some cases, former
owners and operators) of sites where  specified  levels of hazardous  substances
have been  released.  The most  serious of these sites have been  designated  as
"superfund sites" under CERCLA.

     Under CERCLA,  the owners and operators of superfund sites at the time of a
release into the environment,  and the transporters of hazardous substances, may
be designated as Potential Responsible Parties ("PRP"), many of whom are Fortune
500 companies,  and, as such, may be liable for all or part of the clean up cost
at such site without regard to fault or the legality of the PRP's actions. While
PRP's may undertake clean up activities at superfund sites  voluntarily or under
government  compulsion,  the federal  government  and the EPA may  undertake the
clean up of some sites on its own and  subsequently  seek to identify and impose
liability for the cost of such clean up on PRP's. Additionally, most states have
environmental  regulations  comparable  to, or  supplementing,  EPA  regulations
wherein  private  parties can be  compelled to clean up hazards or the state can
undertake  the clean up of such  hazards  and seek  reimbursement  from  private
parties.

     We have extensive experience working with PRP's,  including  Allied-Signal,
Exide,  NL Industries,  Johnson  Controls,  AT&T and others,  in the clean up of
hazardous waste sites,  including  superfund  sites.  Our services at such sites
have  entailed  a  combination  of the  dismantling  of  facilities  and  actual
implementation  of remediation  techniques to the subject  hazards.  Many of the
projects which we have undertaken at such sites are specialty jobs wherein major
architectural  engineering firms contract to have us perform complex dismantling
and deconstruction jobs and to perform actual remediation of hazardous materials
in  conjunction  with  the  dismantling  process.  While  we  maintain  existing
relations with numerous private sector  industrial PRP's and have performed site
assessment and actual remediation at various sites, we have established, and are
seeking to strengthen,  relations with the major architectural engineering firms
which control a significant portion of the larger government projects, including
many superfund sites. Because of the general lack of expertise and experience in
dismantling and  deconstruction  at most of the major  engineering  firms, and a
growing  reputation  with  such  firms,  we have  been  called  on to  serve  on
remediation teams and have handled all aspects of dismantling and deconstruction
at hazardous waste remediation sites.

     Beginning  with  our  formation  of  a  strategic  alliance  with  Solucorp
Industries  Ltd.  during the third  quarter of 1995,  we offer soil  remediation
services  which  enhance our  hazardous  waste  remediation  services.  Prior to
formation of the alliance with Solucorp,  we offered  hazardous heavy metal soil
remediation services on a limited basis because of our belief that existing soil
remediation  technologies  were  unproven and not  cost-effective.  Solucorp has
developed  a  Molecular  Bonding  System  ("MBS")  soil  remediation  technology
utilized in the  stabilization  of  hazardous  heavy metal  contaminated  soils,
sludges and other media.

     In  1996,  we  further  expanded  our  hazardous  waste  services  with the
acquisition  of a license  from Life  pursuant to which we acquired an exclusive
license to market and employ Life's  patented  superoxygenation  technology  for
long term  bioremediation  of  contaminated  groundwater  in the United  States,
Canada  and  Mexico.  Life's  superoxygenation  process is  designed  to enhance
bioremediation of contaminated  groundwater by increasing the oxygen content and
the time such oxygen will remain in water as compared to traditional  methods of
oxygen  injection.  Our  license  runs for a period  of twelve  months  from the
delivery by Life of a commercially viable unit subject to renewal for successive
terms provided that we meet certain minimum revenue requirements.

                                       83
<PAGE>


     Radiological   Remediation.   Radiological   remediation  services  consist
primarily of the  decontamination  and  dismantling  of facilities  employing or
producing  radioactive  materials  and the removal and  disposal of  radioactive
materials.  Typically,  such  services are utilized by utility  companies  which
operate nuclear plants, universities and other research facilities which utilize
radioactive  isotopes  in a variety of  research  projects,  and the DOE and DOD
which oversee nuclear weapons production.

     Utility  companies have now operated nuclear plants for more than 30 years.
Because of a combination of intervention of activists, worldwide competition for
electricity  customers  brought about by a growing  deregulated  market,  strict
government   oversight  and  high  operating  costs,  many  nuclear   generating
facilities have been prematurely closed. As other nuclear facilities continue to
age and public  skepticism  as to the safety of such  facilities  remains  high,
additional  plants are expected to close. Due to the nature of these facilities,
utility  companies are expected to seek experienced  dismantling and remediation
specialists to decontaminate,  dismantle and decommission such facilities and to
properly handle and dispose of radioactive waste.

     Universities  and other research  facilities also operate nuclear  reactors
and utilize radioactive isotopes in research and teaching. With a decline in the
enrollment in nuclear engineering departments in recent years the utilization of
nuclear  reactors  and related  materials  in teaching has declined to the point
that some  programs  have been dropped or  significantly  curtailed.  Even where
research is continuing at universities and in industry, the use of isotopes over
extended  periods has created,  and is expected to continue to create,  a market
for the disposal of radioactive materials and the decontamination of facilities.
In order to safely deal with inactive  reactors and  radioactive  contamination,
industry and  universities,  sometimes under government  direction,  are seeking
experienced  specialists  to remove,  decontaminate  and/or dispose of abandoned
facilities  and  contaminated  materials in and around  abandoned or functioning
facilities.

     Finally, the DOD and DOE oversee the operations and are responsible for the
clean  up of  weapons  facilities  across  the  country.  Extensive  remediation
activities  are  underway and are expected to be required for many years to come
as these  facilities are closed as a result of sharply  reduced  nuclear weapons
production following the end of the Cold War. As with other owners and operators
of facilities having radioactive waste and contamination, the federal government
has sought,  and is expected to  continue to seek,  experienced  specialists  to
decontaminate  and  dismantle  such  facilities  and to remediate and dispose of
radioactive waste in a safe manner. We have skilled personnel with the necessary
experience and training to dismantle these  structures in a safe,  efficient and
regulatory compliant manner.

     We believe that radiological  remediation is the greatest  potential growth
area within the environmental  services  industry.  While the asbestos abatement
and general  hazardous  remediation  markets  have  matured  resulting in slower
growth in demand for those services,  we believe that the greatest growth in the
radiological remediation market lies ahead. The DOD and DOE in recent years have
pressed site managers for clear progress in actually cleaning up these sites vis
a vis  studying  the problem.  Additionally,  a major  market  exists at nuclear
facilities in other countries, including former Soviet-bloc countries and states
in which nuclear facilities were the prevalent sources of power.

     We  believe  that we are  well  positioned  to  participate  in the  future
remediation  of  such  facilities.  We are  presently  on  site  at DOD  and DOE
locations,  including,  among others,  the Oak Ridge East  Tennessee  Technology
Park.

     Our  radiological  and  decommissioning  services  are also  expected to be
deployed in connection with the provision of radiological  remediation  services
for six VVER 440 nuclear power plants and one small reactor plant in Germany.  A
team led by Duke Energy has been selected to  participate  in the  privatization
and  re-industrialization  of those sites in conjunction with the performance of
radiological  remediation  services.  Under the terms of the project, the German
government  will  transfer  to  the  Duke  led  team  control  of a  state-owned
corporation,   Energiewerke   Nord   ("EWN"),   established   to  undertake  the
decommissioning  and  waste  management  of  the  facilities.   In  addition  to
decommissioning   and  clean-up   activities,   the  team  will  revitalize  and
re-industrialize the sites with the objective of creating a minimum of 1,500 new
jobs at the site and in the Greifswald and Mecklenburg  Vorpommern regions. Work
involving  reindustrialization of the site has commenced.  Contract negotiations
for the  acquisition of the  state-owned  corporation are ongoing and management
anticipates  that a comprehensive  agreement will be finalized in the first half
of 2000. Project engineering is expected to begin immediately after execution of

                                       84
<PAGE>

a definitive agreement with the decommissioning and remediation work expected to
last  approximately  10 years.  The German federal  government has established a
reserve to finance the project. The project also enjoys the support of state and
local governments  which,  among other things,  have agreed to provide necessary
infrastructure  improvements  and other  economic  benefits  to promote  the re-
industrialization of the sites.

     In August 1998, we entered into a Memorandum of Understanding with Magellan
Biotechnology,  a unit of a Taiwanese-American  high-technology holding company,
which  calls for the  construction  of an  aquaculture  complex at the EWN site.
Under the Magellan MOU, it is anticipated that we will provide  construction and
management  services  relating to the  refurbishment of the buildings which will
house the complex and site infrastructure as well as providing certain equipment
and  materials to support the planned  operations.  It is  anticipated  that the
aquaculture complex will be developed in two phases, beginning with a test phase
designed to demonstrate  the viability of the facility  followed by construction
of a large scale indoor/outdoor production facility.  Construction activities on
the test phase of the aquaculture complex are expected to begin during the first
half of 2000.  The total cost of  developing  the  facility is  estimated at $25
million.

     In conjunction with our undertaking to revitalize and  re-industrialize the
EWN site and  attract  jobs,  during  1998,  we  formed  a  consortium  with IVO
Energienlagen  GmbH, a leading  Scandinavian  utility  company,  relating to the
planned  construction  and  operation  of a  power  plant  at the EWN  site.  In
September 1998, the government of Mecklenburg  Vorpommern announced that a basic
agreement  and land  contract had been entered into with the IDM/IVO  consortium
which calls for the development and  construction of a Combine Cycle Power Plant
at the EWN site which will initially produce 750 MW. With future  expansion,  we
expect to increase  the capacity of the plant to 1,700 MW. The  commencement  of
construction  of the power plant is subject to execution of final  documentation
and satisfactory financing  arrangements.  Additionally,  the various rights and
responsibilities of IDM and IVO relative to the development and operation of the
plant have not, as yet, been finalized. Subject to finalization of the foregoing
contractual  matters,  the power plant is expected to be operational by 2003. We
anticipate that IVO will assume all responsibility for development and financing
of the proposed power plant. We expect to perform other revitalization functions
necessary to support the IVO plant and expect to realize  revenues from both our
revitalization efforts to support the plant and development fees relating to our
efforts to bring the IVO plant to the EWN site.

     Asbestos  Abatement.  The EPA, and most, if not all,  states,  have enacted
rules and  regulations  governing the emission of asbestos during the renovation
or demolition of facilities as well as during  manufacturing  and waste disposal
operations.  These regulations have effectively  required  inspection for and/or
abatement  of  asbestos  prior  to or in  conjunction  with  the  renovation  or
demolition  of  buildings.  Requirements  imposed  by real  estate  lenders  and
practical  considerations  as well as  disclosure  laws  relating to real estate
transactions  have  effectively  resulted  in  asbestos  inspection  and,  where
appropriate, abatement as a condition of most conveyances of real estate.

     We provide site  assessment,  planning and asbestos  abatement  services to
property  owners  desiring  to  remodel  or sell  properties  or abate  existing
asbestos on site for health and liability reasons. Because the handling and risk
associated with the presence of asbestos  varies  depending upon the use, volume
and nature of the asbestos  present,  we will evaluate the appropriate  means of
abatement  and develop a detailed plan based on such  evaluation.  The abatement
process may range from  encapsulation of exposed asbestos to the actual physical
removal and disposal of the  asbestos  containing  materials  on the site.  Such
materials may include thermal  insulation used on boilers,  tanks,  hot and cold
water systems and heating,  ventilation and air conditioning systems,  surfacing
materials used for  acoustical,  decorative or fireproofing  purposes  (asbestos
sprayed or trawled on walls, ceiling and structural members) and other materials
such as floor tiles,  ceiling tiles, roofing felt, concrete pipe, outdoor siding
and fabrics.

     Upon development of a plan of abatement in compliance with applicable state
and federal regulations,  our work crew, wearing protective clothing,  head gear
and breathing apparatuses, will physically remove asbestos- containing materials
from the building. The building areas in which abatement work is being performed
are sealed off and  blowers or  ventilation  equipment  are  utilized  to create
negative  pressure in the  building  to prevent the escape of airborne  asbestos
from the  building.  Upon  completion  of the  abatement  process,  the asbestos
removed  is  disposed  of  in  accordance   with   applicable   regulations   by
transportation and disposal companies.

                                       85
<PAGE>

Plant Relocation Services

     In addition to our historical  dismantling and  decommission  services,  we
have developed as a primary  service  offering the relocation and re-assembly of
plants.  Plant relocation and re-erection projects are typically bid on, planned
and  engineered  in a manner  similar  to our  dismantling  and  decommissioning
services  taking into account the special demands  associated with  transporting
and re-erecting such facilities.  We have developed  proprietary  techniques and
extensive  expertise  for  dismantling,  matchmarking,  relocation  engineering,
packaging,  documentation and re-erection of entire plants.  See  "Environmental
Services - General."

     With the growth in the  economies  of numerous  third-world  countries  and
other  countries  which  were   historically   non-industrialized,   we  believe
significant  opportunities  are available in the worldwide plant  relocation and
re-assembly  market.  Because  of the  time  and cost  savings  associated  with
relocating existing plants as compared to purchasing and starting-up new plants,
we believe  that  growing  industrial  concerns  in South and  Central  America,
Pacific  Rim and  Eastern  European  countries  will  view the  acquisition  and
relocation of existing plants as the preferred  method of expanding  operations.
Typical of such opportunities was our completion during 1996 of the acquisition,
relocation  and  refurbishing  of a  1,400-ton-per-day  ammonia  plant from Lake
Charles,  Louisiana  to  Karachi,  Pakistan,  a site of the  largest  fertilizer
producer in Pakistan.

Energy and Waste Treatment Project Development and Management Services

     In 1996,  we laid the  groundwork  for  entry  into the  energy  and  waste
treatment markets.  In evaluating the potential markets for our power generation
equipment  inventory and  opportunities  for future growth and  establishment of
recurring revenue streams, management identified the demand for energy and waste
treatment in emerging  markets as a business  opportunity  with the potential to
meet each of our criteria in those regards.

     After  evaluating  various  options  for entry into the  energy  production
market, we acquired a license from Enviropower Industries, Inc. (fka Continental
Waste Conversion,  Inc.)("CWC")  pursuant to which we were granted the exclusive
worldwide rights (excluding Canada) to CWC's proprietary gasification technology
that can convert  municipal solid waste into electrical  energy.  As a result of
the bankruptcy of CWC, in 1998 we acquired full and exclusive worldwide title to
the CWC  technology.  Through  that  investment,  we now offer  state-of-the-art
solutions to municipal waste and energy concerns worldwide. We believe that this
gasification  technology offers a number of significant advantages over existing
waste-to-energy or other gasification technologies,  including the production of
substantially  reduced  volumes of secondary  waste ash and compliance  with the
most stringent international clean air standards.

     With the  acquisition  of the  rights  to  deploy  the CWC  waste-to-energy
process and a strategic  inventory of surplus  generators,  we began to actively
pursue  energy  production  and  waste  treatment   opportunities   through  the
establishment of strategic  alliances and discussions  with industrial  concerns
and governmental entities in Central America, Eastern Europe and Asia.

     Our  international  energy  production and waste  treatment  operations and
development  activities are anticipated to principally  involve the development,
acquisition,  financing, promotion, and management of energy and waste treatment
projects in emerging  markets.  Our  objective is to develop,  finance,  own and
manage  integrated  energy and waste treatment  projects  worldwide  through the
utilization of our portfolio of products and services.

     Our initial international  activities are expected to include management of
direct and indirect ownership  interests in and/or operation of energy plants in
Bolivia and the Republic of Georgia and a waste treatment facility in Taiwan. As
of the first  quarter of 1999, we had  completed  the  acquisition  of our first
operating energy facility in the Republic of Georgia and were involved in energy
and waste  treatment  projects  in early  stages of  development,  financing  or
construction in numerous other countries.  The following is a brief  description
of our  energy  and waste  treatment  projects  which are in  varying  stages of
development,  financing or construction; thus the information set forth below is
subject to change. In addition,  these projects are, to varying degrees, subject
to all the risks associated with project development, construction and financing
in foreign countries,  including without limitation,  the receipt of permits and
consents,   the   availability  of  project   financing  on  acceptable   terms,
expropriation of assets, renegotiation of contracts with foreign governments and
political  instability,  as  well as  changes  in laws  and  policies  governing
operations of  foreign-based  businesses  generally.  Other than as noted below,
there  can  be no  assurances  that  these  projects  will  commence  commercial
operations.

                                       86
<PAGE>

     Georgia Energy Projects.  In November of 1998, we, through our wholly-owned
subsidiary,  IDM Energy  Corporation,  signed a Protocol of  Intention  with the
Ministry for Fuel and Energy of the former Soviet state of Georgia,  replacing a
previously executed POI, under which we will have the right to acquire,  design,
construct, own and operate electric power facilities in the region.

     Our  initial  efforts in the  Republic  of  Georgia  have  resulted  in the
acquisition,  during the first  quarter of 1999,  of a  controlling  interest in
Zages, Ltd. Zages operates a 42 MW hydroelectric power plant pursuant to a lease
of that  facility  from the  Georgian  government.  Zages  has  entered  into an
Electricity   Sale  and  Purchase   Agreement  with  Telasi,   the   electricity
distribution company of Tblisi,  Georgia,  pursuant to which Zages will sell and
Telasi will purchase all electricity  generated by the plant for a period of six
years  effective  April 1, 1999.  Pursuant  to the terms of our  acquisition  of
Zages, we made an investment in Zages and have undertaken to perform a technical
examination  of the plant.  Zages will, in turn attempt to negotiate an extended
lease on the plant in an effort to extend the existing five year roll-over lease
into a fixed  term  twenty-five  year  lease.  Depending  on the  outcome of our
technical  examination and Zages' efforts to extend the lease on the plant,  IDM
Foreign Power Incorporated,  our indirect majority-owned subsidiary, may invest,
over the operating life of the plant,  up to $9 million of additional  funds for
rehabilitation and repair of the plant.

     Telasi,  which is 75%  owned by AES  Corporation,  a leading  global  power
company,  serves  approximately  370,000 industrial,  commercial and residential
customers, or roughly half of the total power needs of Georgia.

     El Salvador Energy Project.  In conjunction  with our 1996 acquisition of a
license to exploit CWC's proprietary  gasification  technology,  we acquired the
rights of CWC under a December 1995 Power  Purchase  Agreement (the "El Salvador
PPA") with  Compania  de  Alumbrado  Electrico  de San  Salvador,  S.A.  de C.V.
("CAESS") as part of a planned 30 MW  waste-to-energy  project in San  Salvador,
the capital of El  Salvador.  An amended PPA was signed by CAESS and  ourselves,
subject to ratification  by the directors of CAESS,  in 1997.  Under the amended
PPA,  the  nature of the  proposed  plant  was  changed  from a  waste-to-energy
facility to a thermal facility with a capacity of 45 MW.

     CAESS,  which was a state-owned  Salvadorean  electric  power  distribution
company, was privatized in January of 1998 and, subsequently,  a 50% interest in
CAESS was sold by the new  owners to a U.S.  power  company.  As a result of the
privatization  of CAESS and the subsequent  transfer of a substantial  ownership
interest in CAESS,  the amendment to the El Salvador PPA increasing the capacity
to 45 MW was never ratified by the board of CAESS.  CAESS has, instead,  entered
into  discussions  with us with respect to the execution of a new power purchase
agreement for 60 MW to take the place of the original 30 MW PPA.

     Simultaneous  with the  negotiations  relating to the  amendment  to the El
Salvador  PPA,  and during the delays  associated  with the change in control of
CAESS,  we revised our plans to construct  and operate an energy  facility in El
Salvador  to  increase  the  capacity  of the  facility  from 30 MW to 60 MW. By
year-end  1998,  we had acquired the plant site and all  requisite  construction
permits,  had completed  all  conceptual  engineering  studies and design of the
plant and were  involved in  negotiations  to sell energy in excess of the 30 MW
then under contract and to secure a fuel supply and financing for the project.

     During  1998,  we entered  into an  initial  agreement  with a major  heavy
equipment   manufacturer,   pursuant  to  which  it  was  anticipated  that  the
manufacturer  would participate as an equity investor and lead contractor on the
El  Salvador  Power  Project.  With the  change  in  control  of  CAESS  and the
accompanying changes in the anticipated size and nature of the El Salvador Power
Project  and delays  related  thereto,  the  obligations  as between IDM and the
manufacturer  lapsed.  As of December 1999, we had agreed to the principal terms
of a revised PPA with CAESS and had entered into a Memorandum  of  Understanding
with  Centrans  Energy  Services  to sell  our  PPA.  We were  also  engaged  in
discussions with various parties to sell the land and permits relating to the El
Salvador Power Project.  The sale of these assets is expected to be concluded by
the first quarter of 2000.

                                       87
<PAGE>

     Taiwan Waste Treatment Project. We have entered into a joint venture with a
leading Taiwanese waste management  company to jointly develop a waste treatment
facility in Taipei, Taiwan.

     The   Taiwan   Waste   Treatment   Plant  was   originally   planned  as  a
100-tons-per-day  industrial  waste processing and energy  production  facility.
Plans for the Taiwan Waste  Treatment  Plant were altered during 1998 to develop
the  facility  in multiple  phases,  to  increase  the  capacity of the plant to
200-tons-per-day  and to convert the nature of the plant from a  waste-to-energy
facility to an industrial waste treatment  facility.  The cost of developing the
Taiwan Waste Treatment Plant, estimated at $27 million, is expected to be funded
through  conventional  project  financing.  Several leading Taiwanese  financial
institutions  have  expressed a strong  interest in financing  the project.  The
venture would be among the first  privately  owned  industrial  waste  treatment
facilities in Taiwan.

     We are  working  with our  Taiwanese  joint  venture  partner  to prepare a
detailed plant design. The project is expected to utilize a unique,  proprietary
and  commercially  proven  technology for the treatment of a wide range of waste
streams.  Necessary  steps  have  been  initiated  to secure  environmental  and
regulatory  permits.  We presently  anticipate that preliminary  commitments for
project  financing  will be secured  during the fourth  quarter of 1999 and that
phase  one of the  facility,  a  10-tons-per-day  demonstration  unit,  will  be
operational by early 2000, with phase two, a 50-tons-per-day  unit,  expected to
be operational by mid-2000 and completion of phase three,  bringing the capacity
of the plant to  200-tons-per  day,  expected by the end of 2000.  In connection
with our efforts in Taiwan, we have secured exclusive  licensing and development
rights with respect to the technology in Taiwan.

     Other Energy and Waste Treatment Projects.  During 1998, we entered into an
agreement with respect to the proposed joint  development of energy  projects in
Bolivia. We have entered into negotiations, and preliminary agreements in India,
to sell energy from those  projects and have begun the licensing and  regulatory
process in both countries. Present plans call for the construction and operation
of an 82 MW  plant  in  Bolivia.  Commencement  of  operations  of each of these
proposed facilities is subject to finalizing  agreements to sell energy from the
plants, acquire fuel for the plants and secure financing for construction of the
plants. We intend to seek conventional  project financing for each of the plants
and may seek equity investors to minimize our investment  requirements.  Each of
these plants is expected to be  operational  within 12 months  after  finalizing
financing for the plant construction.

     During 1998, we also entered into a series of agreements  pursuant to which
we are acting as developer of various energy facilities in Germany and Poland in
which we  expect to  generate  development  fees,  retained  interests  and/or a
combination  of fees  and  retained  interests.  Included  in  such  development
activities  were our  efforts  in  Germany  pursuant  to which IVO has agreed to
construct a power plant at the EWN site. See "Energy and Waste Treatment Project
Development  and  Management  Services."  We also  entered  into three  separate
agreements  pursuant to which we obtained  development  rights and,  potentially
equity  interests,  in  multiple  power  plants,  an electric  transmission  and
distribution  grid and a district heating loop in Poland.  We intend to bring in
major European utility companies as controlling equity partners in each of these
projects  while  retaining  a minority  interest in the  projects  or  receiving
development fees for our efforts.

     We are also in various stages of discussions in countries in Asia,  Eastern
Europe,  South and  Central  America  with  respect  to the  development  and/or
acquisition, and operation of additional energy and waste treatment facilities.

     Risk  Factors.  Our  proposed  non-domestic  operations  are subject to the
jurisdiction  of  numerous  governmental  agencies  in the  countries  in  which
projects  are expected to be located  with  respect to  environmental  and other
regulatory  matters.  Generally,  many of the countries in which we expect to do
business  have  recently  developed  or are in the  process  of  developing  new
regulatory  and  legal  structures  to  accommodate  private  and  foreign-owned
businesses.  These regulatory and legal structures and their  interpretation and
application by administrative agencies are relatively new and sometimes limited.
Many detailed rules and procedures are yet to be issued.  The  interpretation of
existing  rules can also be expected  to evolve  over time.  Although we believe
that our  operations  are, and will be, in compliance  in all material  respects
with all applicable environmental laws and regulations in the applicable foreign
jurisdictions,  we also believe  that the  operations  of our proposed  projects
eventually  may be  required  to meet  standards  that  are  comparable  in many
respects  to those in effect in the United  States and in  countries  within the
European  Community.  In addition,  as we acquire additional projects in various
countries,  we  will be  affected  by the  environmental  and  other  regulatory
restrictions of such countries.


                                       88
<PAGE>

Other Specialty Project Engineering Services.

     In addition to our  principal  services,  we  routinely  evaluate  projects
requiring specialized engineering services of a multi-disciplinary nature. Where
projects  require the  extension  of  specialized  engineering  services  across
disciplines  and where we possess  the  disciplines  required  to perform  those
services,  we will  attempt to  negotiate  to  provide a package of  specialized
services.  We typically  seek  opportunities  to perform  specialty  engineering
services  on projects  where the need to deploy  expertise  in  multiple  fields
provides favorable margins.

     While our specialty project engineering  services are not generally subject
to being  categorized  based  on their  non-recurring  nature,  typical  service
offerings have included providing drilling and grouting services on the East Dam
reservoir project in California.

Other Services, Products and Investments

     We have entered into selected  strategic  investments  and  undertakings in
conjunction with, and which supplement,  our core operations.  Those investments
and  undertakings,  as of the  fourth  quarter  of 1999,  include  (1) an equity
investment in Life,  (2) our  formation of Seven Star to  distribute  Life water
products in southeast Asia and to pursue other  opportunities in southeast Asia,
(3)  acquisition  by Seven Star of a license  covering the  bottling  rights and
distribution of the Life superoxygenation process in southeast Asia, and (4) our
acquisition  of  an  interest  in  Kortmann  Polonia,   a  Polish  company  with
substantial real estate holdings.

     Life International Products, Inc. At the time of our initial acquisition of
a  license  from Life to  utilize  it's  patented  superoxygenation  process  in
bioremediation, we also acquired a 10% equity interest in Life for $1.3 million.
In 1997,  we invested an  additional  $375,000 in Life and, in 1998, we acquired
additional shares of Life from Joel Freedman,  our President and Chief Executive
Officer, for $178,125.

     Seven Star  International  Holding,  Inc.  During  1997,  we acquired a 50%
interest in Seven Star, a BVI company. We contributed $300,000 to the capital of
Seven Star and Jin Xin (Holding), Inc. contributed $300,000 to Seven Star. Seven
Star was  formed to  exploit  opportunities  to  deliver  western  products  and
technologies in Asia.

     In December of 1997,  Seven Star entered into its initial venture  agreeing
to acquire the  exclusive  rights to  distribute  beverages  incorporating,  and
otherwise exploit, Life's superoxygenation  process in a territory consisting of
the  People's  Republic of China  including  Hong Kong,  Taiwan,  Indonesia  and
Singapore.  Pursuant  to the  terms of the  license,  Seven  Star paid a minimum
guarantee  payment  in the  amount  of  $400,000  to Life and  will pay  ongoing
royalties based on a percentage of revenues  realized from licensing of the Life
process, subject to certain minimum royalty requirements.  Seven Star intends to
distribute Life products directly in selected  territories and to sublicense the
Life process in other  territories.  Sublicensing  arrangements  are expected to
generate initial  sublicensing fees and ongoing minimum royalties from potential
sublicensees  in amounts  sufficient  to recoup at least the  minimum  guarantee
payment paid by Seven Star as well as the minimum ongoing royalties.

     In  December  of  1997,  Seven  Star  entered  into an  initial  sublicense
agreement with Zheng Zhou Wo Li Beverage Limited covering a territory consisting
of Zheng Zhou,  Henan,  in the People's  Republic of China and  providing  for a
minimum guarantee payment of $600,000 and minimum royalty requirements in excess
of those under Seven Star's license with Life. Zheng Zhou Beverage has begun the
development  of a  bottling  plant in Henan and  expects to begin  bottling  and
distribution operations during the second half of 1999.

     Seven  Star's  ability to  successfully  exploit the Life process and other
opportunities in Asia is subject to the numerous risks associated with operation
in Asia,  including  the recent  currency  crisis  which has impaired the growth
prospects in the region, as well as the risks and uncertainties  associated with
identifying,  doing  business  with,  and enforcing  contracts with Seven Star's
prospective local partners and sublicensees.

     Kortmann  Polonia.  In  conjunction  with our  ongoing  efforts  to develop
waste-to-energy  and other  energy  projects  in Poland,  during  1998,  we were
presented  with an  opportunity  to acquire a  controlling  interest in Kortmann
Polonia.  Kortmann  Polonia is a Polish  corporation  with  valuable real estate
holdings.  In November of 1998,  we entered  into an  agreement to acquire a 75%
interest in Kortmann  Polonia for $600,000.  Shares  evidencing 49% ownership of
Kortmann  Polonia were  transferred in November of 1998.  Transfer of additional
shares  bringing  our  interest  in Kortmann  Polonia to 75% is  awaiting  final
governmental approval.

                                       89
<PAGE>

     Kortmann  Polonia's real estate holdings  consist of three separate tracts,
covering an aggregate of approximately 75 hectares,  known as the "Medjew Site",
the "Koblaskowa Site" and the "Stepnjca Site".

     The Medjew Site  consists  of  approximately  30  hectares  located on Lake
Medjew,  near Szczecin,  Poland.  The Stepnjca Site consists of approximately 15
hectare located on the River Oder. Our present plans are to sell the Medjew Site
and the Stepnjca Site to developers.

     The Koblashowa Site consists of approximately 33 hectares located 5 km from
downtown  Szczecin,  Poland.  The  site  is  located  directly  on the  Autobahn
connecting  Szczecin  to  Berlin,  Germany  immediately  past the  Polish-German
border.  Kortmann  Polonia has signed an agreement with Skyline  Corporation,  a
U.S.  shopping mall  developer,  to develop an indoor shopping mall on the site.
Our present plans are to pursue  development  of a mall at the  Koblashowa  Site
with a view  to  retaining  a  minority  interest  in the  mall  and,  possibly,
generating development fees.

     We expect  that from time to time in the future we will have  opportunities
to invest or  participate  in ventures  outside of, but  connected  to, our core
businesses.  We will  evaluate  any such  opportunities  and,  where we deem the
potential of such  opportunities to merit  participation  or investment,  we may
enter into additional ventures outside of our core businesses.

Marketing

     In  marketing  our  services,  we rely  principally  on the  efforts of our
operating and  executive  management  team who regularly  call upon existing and
prospective  customers.   Through  the  efforts  of  our  management,   we  have
established working  relationships with numerous Fortune 500 industrial concerns
as well as major national  architectural  engineering firms, the DOD and the DOE
and many smaller and medium size industrial and engineering firms worldwide.  We
supplement the efforts of our management by advertising in  international  trade
publications,  direct mailings to selected industrial and engineering firms, and
participation in industry conferences and trade shows.

Regulation

     Environmental Regulations.  We and, in particular, our clients, are subject
to extensive and evolving  environmental  laws and  regulations.  These laws and
regulations are directly related to the demand for many of the services we offer
and often subject us to stringent  regulation in the conduct of our  operations.
The principal  environmental  legislation affecting our business and our clients
is described below.

     -- Resource  Conservation  and Recovery  Act of 1976.  RCRA  regulates  the
treatment,  storage  and  disposal  of  hazardous  and solid  wastes.  RCRA has,
therefore,  created  a need  generally  for  some of the  types of  services  we
provide. The 1984 Hazardous and Solid Waste Amendments to RCRA ("HSWA") expanded
RCRA's scope by providing  for the listing of additional  wastes as  "hazardous"
and lowering the quantity  threshold of wastes subject to regulation.  HSWA also
imposes  restrictions  on land  disposal  of  certain  wastes,  prescribes  more
stringent   management  standards  for  hazardous  waste  disposal  sites,  sets
standards for  underground  storage tanks and provides for  "corrective"  action
procedures. Under RCRA, liability and stringent management standards are imposed
on a person who is an RCRA permit holder, namely, a "generator" or "transporter"
of hazardous waste, or an "owner" or "operator" of a waste treatment, storage or
disposal  facility.  Both the EPA and states  with  authorized  hazardous  waste
programs can bring several types of  enforcement  actions under RCRA,  including
administrative  orders and actions  seeking civil and criminal  penalties.  RCRA
also provides for private causes of action as an additional enforcement tool.

     -- Comprehensive Environmental Response,  Compensation and Liability Act of
1980.  CERCLA , also known as the Superfund Act,  addresses  cleanup of sites at
which  there  has been or may be a  release  of  hazardous  substances  into the
environment. CERCLA assigns liability for costs of cleanup and damage to natural
resources to any person who, currently or at the time of disposal of a hazardous
substance,  owned or operated any facility at which  hazardous  substances  were
deposited,  to any person who by agreement or otherwise arranged for disposal or
treatment,  or arranged with a transporter for transport of hazardous substances
owned or possessed by such person for disposal or  treatment,  and to any person
who  accepted  hazardous  substances  for  transport  to disposal  or  treatment
facilities  or sites from  which  there is a release  or  threatened  release of
hazardous  substances.  CERCLA authorizes the Federal government either to clean
up these sites itself or to order persons responsible for

                                       90
<PAGE>


the  situation  to do so.  CERCLA  created  a fund  to be  used  by the  Federal
government to pay for the cleanup efforts.  Where the Federal government expends
money for remedial  activities,  it must seek reimbursement from the potentially
responsible  parties.  Where  the EPA  performs  remedial  work  with  superfund
dollars,  it frequently sues potentially  responsible  parties for reimbursement
under the "cost recovery"  authority of Section 107 of CERCLA.  The EPA may also
issue an administrative order seeking to compel potentially  responsible parties
to perform remedial work with their own funds under the "abatement" authority of
Section 106 of CERCLA.  In lieu of  instigating  such actions,  the EPA may also
seek through negotiations to persuade such parties to perform and/or pay for any
and all stages of remedial  action at a site in discharge  of their  liabilities
under CERCLA.

     CERCLA provides that transporters and persons arranging for the disposal of
hazardous  waste may be jointly and  severally  liable for the costs of remedial
action at the site to which the  hazardous  waste is taken.  While we attempt to
minimize  such  exposure by  contracting  only with  qualified  hazardous  waste
transporters  meeting certain minimum  insurance  requirements and by having the
generator select the disposal site and method there can be no assurances that we
will be  successful in so limiting such  exposure.  Under Section  101(20)(B) of
CERCLA,  when a common or contract carrier  delivers a hazardous  substance to a
site  selected by the shipper,  the carrier is not  considered to have caused or
contributed   to  any  release  at  such  disposal   facility   resulting   from
circumstances or conditions beyond its control.

     The Superfund  Amendments and  Reauthorization  Act ("SARA") was enacted in
1986 and authorized  increased  Federal  expenditure  and imposes more stringent
cleanup  standards and  accelerated  timetables.  SARA also contains  provisions
which expand the enforcement powers of the EPA.

     While there can be no assurance,  management believes that, even apart from
funding authorized by RCRA and CERCLA,  industry and governmental  entities will
continue to try to resolve  hazardous waste problems due to their need to comply
with other statutory  requirements and to avoid  liabilities to private parties.
Although  the  liabilities  imposed by CERCLA are more  directly  related to our
clients, they could under certain circumstances apply to some of our activities,
including failure to properly design or implement a cleanup, removal or remedial
action plan or to achieve required cleanup  standards and activities  related to
the  transport and disposal of hazardous  substances.  Such  liabilities  can be
joint and several where other parties are involved.

     -- Clean Air Act and 1990 Amendments  (the "Clean Air Act").  The Clean Air
Act requires  compliance with ambient air quality standards and empowers the EPA
to  establish  and enforce  limits on the  emission of various  pollutants  from
specific types of facilities.  The 1990 amendments modify the Clean Air Act in a
number of  significant  areas.  Among other  things,  they  establish  emissions
allowances  for  sulfur  and  nitrogen  oxides,  establish  strict  requirements
applicable to ozone emissions and other air toxics,  establish a national permit
program  for  all  major  sources  of  pollutants  and  create  significant  new
penalties, both civil and criminal, for violations of the Clean Air Act.

     Included  within the scope of the Clean Air Act are rules issued by the EPA
known as National Emissions  Standards for Hazardous Air Pollutants  ("NESHAP").
NESHAP specifically  regulates the emission of asbestos during manufacturing and
waste  disposal   operations  and  the  renovation  and  demolition  of  certain
facilities.  Authority  to  implement  and  enforce  NESHAP  standards  has been
delegated to the various states which have implemented  licensing  requirements,
notice  requirements and procedures with respect to asbestos abatement and other
rules governing the handling and disposal of asbestos.

     -- Clean Water Act of 1972 ("CWA"). Originally enacted as the Federal Water
Pollution Control Act, but renamed as the Clean Water Act in 1977, CWA regulates
the discharge of pollutants  into the surface waters of the United  States.  CWA
established   a  system  of  minimum   national   efficiency   standards  on  an
industry-by-industry  basis,  water quality  standards,  and a discharge  permit
program.   It  also  contains  special  provisions   addressing   accidental  or
unintentional spills of oil and hazardous substances into waterways.

     -- Other Federal and State Environmental Regulations. Our services are also
used by clients in complying with, among others, the following Federal laws: the
Toxic  Substances  Control  Act,  the Safe  Drinking  Water Act,  the  Hazardous
Materials  Transportation  Act and the Oil  Pollution  Act of 1990. In addition,
many states have passed  superfund-type  legislation  and other  regulations and
policies to cover more  detailed  aspects of  environmental  impairment  and the
remediation  thereof.  This legislation  addresses such topics as air pollution,
underground  storage tanks,  water quality,  solid waste,  hazardous  materials,
surface impoundments,  site cleanup and wastewater  discharge.  Most states also
regulate the  transportation  of hazardous wastes and certain  flammable liquids
within their borders by requiring that special permits be obtained in advance of
such transportation.

                                       91
<PAGE>

     Other   Regulations.   In  addition  to  a  broad  array  of  environmental
regulations relating to our environmental  service activities,  our business and
proposed businesses, are subject to a variety of non- environmental regulations.
Included  in  the  regulations   which  may  effect  our  current  business  are
regulations  governing  occupational safety and health, wage, overtime and other
employment matters and dealings with governmental agencies.

     Our   proposed   operations   relating   to   the   licensing   of   Life's
superoxygenation  process for beverages may be subject to potential  regulations
governing such matters as food and beverage safety and processes,  packaging and
marketing,  among  other  matters.  Additionally,  our  commencement  of  energy
production  operations may be subject to various  regulations  governing  rates,
safety of operations,  and financing,  among other matters.  While we anticipate
that our licensing  activities related to the Life process and energy production
activities  will be conducted  outside of the United States in lesser  developed
countries  where  extensive  regulation  may  currently  be  lacking,  it can be
expected that some of those countries will adopt extensive  regulation governing
those activities similar to the United States.

Competition

     Environmental  Services.  The  environmental  services  industry  is highly
competitive and fragmented. Because of the diverse nature of the industry, there
are many  competitors,  both large and small.  Many  segments  of the  industry,
including a  significant  portion of  Superfund  and other large  projects,  are
dominated by large  national  architectural  engineering  firms such as Bechtel,
Flour, Westinghouse,  Foster Wheeler and ICF Kaiser. Additionally,  many smaller
engineering  firms,  construction  firms,  consulting  firms and other specialty
firms have  entered the  industry in recent  years and  additional  firms can be
expected to enter the industry in the future. Many of the firms competing in the
environmental  services industry have significantly  greater financial resources
and more established market positions.

     While  many  firms  are  active  in  the  environmental  services  industry
providing site assessment,  consulting and engineering services, we believe that
the  number  of  firms  having   expertise   in,  and   offering,   dismantling,
decommissioning  and deconstruction  services within the environmental  services
industry is limited.  We maintain a highly  trained and qualified  workforce and
have  extensive  experience  in planning and  implementing  decontamination  and
decommissioning  projects in a safe manner.  Such  expertise and  experience has
allowed us to successfully  compete within the industry and to secure  contracts
from  industrial  firms as well as  engineering  firms which lack  experience in
environmental  decontamination  and  deconstruction.  Because  we,  unlike  most
engineering     firms,     are    staffed    by    experienced    and    skilled
decontamination/deconstruction  personnel,  the involvement of engineering firms
is often  limited to project  management  with actual  hands-on  services  being
provided by our personnel. Because of the need for certain permits and licenses,
specialized  equipment,  OSHA-trained employees and the need to be knowledgeable
of and to comply with federal,  state and local environmental laws,  regulations
and  requirements,  we believe there are significant  barriers to entry into the
environmental  dismantling,  decommissioning and deconstruction  business. There
can be no assurance,  however, that other firms, including the major engineering
firms which control a significant portion of Superfund and government contracts,
will not expand into or develop  expertise in the areas in which we  specialize,
decreasing any  competitive  advantage  which we may enjoy.  We believe that our
expertise  and  ability  to  provide  full  service,   turnkey  remediation  and
decommissioning  services and our  utilization of  state-of-the-art  remediation
techniques will continue to allow us to compete effectively in the environmental
services  industry  and to  capitalize  on the  expected  growth in  demand  for
services in the nuclear facilities arena.

     Plant Relocation  Services.  Plant relocation services are a niche business
and competition within the segment is limited.  While demolition and dismantling
firms  offer  similar  services,   the  primary  competition  within  the  plant
relocation industry is from various large engineering firms which offer services
in the form of construction  management as consultants to owners.  However, most
firms which offer relocation  services do so as an additional service and not as
a primary service.  We advertise and market our relocation services as a primary
service.  Competition  with  respect  to  other  specialty  project  engineering
services is believed to be limited to large  engineering  firms. We believe that
our  ability  to  provide  highly  specialized   cross-disciplinary  engineering
services will allow us to compete successfully in this market.

                                       92
<PAGE>

     Energy Services.  Due to the substantial  barriers to entry into the market
and the prevalence of purchase agreements,  competition within the energy market
is limited  in most  developing  countries,  including  the  markets in which we
expect to operate.  While a variety of independent  energy producers and private
and  government  owned  utilities  may provide  energy in some of the markets in
which we expect to operate,  it is anticipated  that we will have power purchase
agreements in place in most markets which will provide  contractual  commitments
to purchase a significant  portion,  if not all, of the energy produced from our
planned  facilities.  Further,  while we are  focused  on  establishing  a niche
position in the  individual  project 100 MW or less market,  we believe that the
primary competitors in the energy market generally concentrate on large projects
of 200 MW or  greater.  Accordingly,  competition  for the sale of energy is not
expected to be significant  for the  foreseeable  future in our target  markets.
However,  should  those  markets grow and undergo  deregulation  similar to that
experienced in the United States,  it can be expected that new competitors  will
enter those markets increasing pricing and competitive pressures. Further, while
established  energy production  operations in developing markets are expected to
be isolated  from  competition  in the near term,  competition  for contracts to
provide energy in markets may be intense.  In light of the opening of the United
States utility  markets to competition,  many  participants  with  substantially
greater  resources have actively begun efforts to establish energy operations in
developing countries around the world.

     Waste Treatment Services. Due to the substantial barriers to entry into the
market and the prevalence of agreements,  competition within the waste treatment
market is limited in most developing  countries,  including the markets in which
we expect to operate.  While a variety of independent  operators and private and
government  owned entities may provide waste treatment in some of the markets in
which we expect to operate,  it is anticipated  that we will have  agreements in
place in most markets which will provide contractual  commitments to utilize our
facilities.  Accordingly,  competition  for  waste  treatment  revenues  is  not
expected to be significant  for the  foreseeable  future in our target  markets.
However, should those markets grow, it can be expected that new competitors will
enter those markets increasing pricing and competitive pressures. Further, while
established waste treatment  operations in developing markets are expected to be
isolated from competition in the near term, competition for contracts to provide
waste treatment services in markets may be intense.

Employees

     At December 31, 1999, we employed approximately 58 full-time employees,  24
of whom were management and administrative  personnel,  10 of whom were clerical
personnel and 24 of whom were field personnel.  We also employ  additional field
personnel on a temporary basis when needed to adequately staff projects.  All of
our permanent field personnel are skilled  craftsmen with an average of over ten
years service with our company,  they are  OSHA-trained  and asbestos trained to
perform  their  respective  duties.  We regularly  hire  temporary  employees on
location  to staff  jobs  performed  away  from the  immediate  vicinity  of our
headquarters.  We  carefully  review  the  training  and  qualifications  of all
temporary  workers to assure that all such workers are  qualified to perform the
work in question. In all such instances,  our supervisors and foremen will plan,
supervise and oversee all aspects of work performed by such temporary workers.

     We believe that we enjoy good relations with all of our employees.  None of
our  permanent  full-time  employees  are  unionized  or subject  to  collective
bargaining agreements and we have experienced no work stoppages or strikes. Some
of the  temporary  personnel  we hire  may be  union  members  where  the job in
question and local conditions as a practical matter require such personnel.

Properties

     Our  principal  offices  are  located  on a 7.5 acre site at 396  Whitehead
Avenue,  South  River,  New  Jersey,  in a 6,925  square  foot two story  office
building and an adjoining  7,600  square foot two story  office  building.  Also
located on such site is a 4,248  square foot one story  storage/work  area and a
5,700  square  foot  warehouse  facility.  Such  facilities  are leased from L&G
Associates,  an affiliate controlled by Joel Freedman and Frank Falco,  pursuant
to a fifteen year lease  expiring May 31, 2011 and providing for monthly  rental
installments  of $22,500,  subject to annual  adjustments  based on the Consumer
Price Index, plus insurance, taxes and maintenance costs.

     Our various subsidiaries also own real estate in Poland and El Salvador and
maintain  offices  in  various  locations  to  support   international   project
activities.

     We  believe  our  properties  are  adequate  to  support  our  current  and
anticipated operations.

                                       93
<PAGE>

Legal Proceedings

     On August 15, 1996, the U.S.  Department of Labor,  Occupational Safety and
Health  Administration  issued willful citations and notifications of penalty in
the amount of $147,000  against us in connection with the accidental  death of a
subcontractor's  employee  on the United  Illuminating  Steel  Point  Project in
Bridgeport,  Connecticut in February,  1996. A complaint was filed against us by
the Secretary of Labor, United States Department of Labor on September 30, 1996.
We denied all of the  allegations in the  complaint.  A hearing was conducted in
April,  1997  and,  subsequently,  OSHA's  Review  Commission  issued a  written
decision vacating the first alleged willful  citation,  but affirming the second
and third willful citations, and imposing a penalty in the amount of $70,000 for
each  citation.  A timely  Notice  of  Appeal  was  filed  with the OSHA  Review
Commission for Discretionary Review, which body has accepted jurisdiction of the
matter on administrative appeal. We intend to continue to vigorously contest the
alleged  violations  and will pursue any and all remedies  available,  including
appellate proceedings at the U.S. Circuit Court of Appeals, in order to overturn
the decision.

     On  February  11,  1997,  we were  served  with a lawsuit  naming  IDM as a
co-defendant  in a wrongful  death cause of action arising out of the accidental
death of an employee of its subcontractor,  American Wrecking.  The suit, styled
The Estate of Percy L. Richard,  and Percy D. Richard, a minor by next of friend
Patricia  Cunningham  v.  American  Wrecking  Corp.  and  its  successors,   IDM
Environmental Corp., and its successors, SECO Corp. and it successors, all joint
and individually,  and all unknown persons, Case No. 2:97CV filed in the Federal
District  Court for the Northern  District  Court for the  Northern  District of
Indiana,  arises  out  of  the  same  facts  alleged  in  the  above  referenced
administrative  proceeding  instituted by OSHA.  Plaintiff  seeks damages of $45
million.  We believe  that the suit,  as it relates to us, is without  merit and
continue to vigorously contest the cause of action.  Pursuant to our subcontract
with  American  Wrecking,  we are now  being  defended  and  indemnified  by the
insurance carrier for American Wrecking.

     In July of 1998,  we, our  subsidiary,  Global  Waste & Energy and  certain
affiliates and officers, were named as co-defendants in a cause of action styled
Kasterka Vrtriebs GmbH v. IDM Environmental Corp., et al., filed in the Court of
Queen's Bench of Alberta, Judicial District of Calgary. The plaintiff, Kasterka,
has alleged that we and our affiliates  breached a marketing  agreement that had
been entered between  Kasterka and  Enviropower.  The plaintiff has alleged that
the  defendants   failed  to  supply  material   information   relating  to  the
gasification  technology  originally  developed by  Enviropower  and that,  as a
result,  Kasterka was unable to manufacture and market gasification units in the
territories  designated  in the  marketing  agreement.  Kasterka  has asserted a
variety  of claims for  damages in the  aggregate  amount of  approximately  $42
million.  We believe the suit is without merit and intend to vigorously  contest
the cause of action.

     In  September  of 1998,  we were named as a defendant  in a cause of action
styled Balerna Concrete Corporation,  et al. v. IDM Environmental Corp., et al.,
filed in United States District Court of Massachusetts  (Case No.  98CV11883ML).
The  plaintiffs  allege that we, and others,  engaged in a pattern of conduct to
divert funds from the plaintiffs  through the operation of a concrete  finishing
business.  The plaintiffs  have asserted  various claims under RICO,  common law
fraud,  conversion  and breach of contract,  and seek  unspecified  damages.  We
believe the suit is without merit and have filed a motion to dismiss the action,
currently pending before the Court. We intend to continue to vigorously  contest
the cause of action.

     In November of 1997, we commenced an action styled IDM Environmental  Corp.
v.  Kvaerner  Metals,  et al. in the  Superior  Court of New Jersey.  The action
against  Kvaerner Metals,  formerly known as Davy  International  ("Davy"),  and
American Home Assurance Co. concerns a completed  environmental clean-up project
at American Home  Products in Bound Brook,  New Jersey for which we and Davy had
entered into a teaming partnership  agreement providing for, among other things,
an equal sharing of all direct costs and any losses sustained on the project. We
allege that we are entitled to the sum of at least $700,000.00  representing the
share  of the  project  losses  now owed to us by  Davy,  as well as  additional
unliquidated  damages for Davy's breach of fiduciary  duties owed to the teaming
partnership,  and its failure to submit  change order  claims to recover  losses
incurred  by the  partnership  for  disruption  of work and for its  negligence.
Discovery in the matter is continuing.

In addition  to the  foregoing,  we are  periodically  subject to  lawsuits  and
administrative   proceedings   arising  in  the  ordinary  course  of  business.
Management believes that the outcome of such lawsuits and other proceedings will
not  individually  or in the  aggregate  have a material  adverse  affect on our
financial condition, operations or cash flows.

                                       94
<PAGE>

                   BUSINESS AND PROPERTIES OF FUSION NETWORKS

Corporate Overview

     Fusion  Networks,  Inc. was incorporated in the State of Delaware under the
name  LatinEyes.com,  Inc.  in July 1999.  Later in July  1999,  the name of the
company was changed to Fusion Networks, Inc.

     Fusion Networks is a start-up  Internet company founded to provide improved
Internet  content and services to Latin American  markets and to the Spanish and
Portugese  speaking  population  around the world.  Fusion Networks launched its
Internet site, LatinFusion.com, on a pilot basis, in Bogota, Colombia in October
1999, and launched a site in Miami in  January 2000 with a formal  international
launch of the Miami site planned for February 2000 followed by similar  launches
in targeted cities and regions in the Americas and Europe.

     Fusion  Networks'  offices are  located at 8115 N.W.  29th  Street,  Miami,
Florida 33122, telephone number (305) 477-6701.

Industry Background

     Development  of  the  Internet.   The  Internet  is  a  global  network  of
interconnected,  separately  administered  public and private computer  networks
that enables  commercial  organizations,  educational  institutions,  government
agencies and individuals to communicate,  access and share information,  provide
entertainment  and conduct  business  remotely.  Use of the  Internet  has grown
rapidly since the start of its commercialization in the early 1990's.  According
to  International  Data  Corporation,  there  were an  estimated  104.4  million
Internet  users at the end of 1998 with  that  number  estimated  to grow to 510
million by 2003, a 388%  increase.  This rapid growth in the  popularity  of the
Internet  is due in large part to  increasing  computer  and modem  penetration,
development of the Web, the introduction of easy-to-use  navigational  tools and
utilities,  and the growth in the  number of  informational,  entertainment  and
commercial  applications  available  on  the  Internet.  Technological  advances
relating to the Internet have occurred and continue to occur rapidly,  resulting
in more robust and lower cost  infrastructures,  improved security and increased
value-added services and content. Growth in client/server computing,  multimedia
personal  computers  and online  computing  services  and the  proliferation  of
networking technologies have resulted in a large and growing group of people who
are accustomed to using networked computers for a variety of purposes, including
e-mail,  electronic file transfers,  online  computing and electronic  financial
transactions.   These  trends  have  led  businesses   increasingly  to  explore
opportunities to provide  Internet based  applications and services within their
organization and to customers and business partners.

     World Wide Web.  An  important  factor in the  widespread  adoption  of the
Internet  has been  the  emergence  of a  network  of  servers  and  information
available  called  the World Wide Web.  The Web is a network  of medium  rich in
content,  activities  and  services.  Content on the Web  includes,  among other
things,  magazines,  news  feeds,  radio  broadcasts,  and  corporate,  product,
educational,  research,  and  political  information,  as  well  as  activities,
including   chat  and  Web   communities   and  customer   services,   including
reservations, banking, games and discussion groups.

     The rapid deployment of the Web has introduced  fundamental  changes in the
way information can be produced,  distributed and consumed, lowering the cost of
publishing  information and extending its potential  reach.  Companies from many
industries  are  publishing  product  and  company  information  or  advertising
materials  and  collecting   customer   feedback  and  demographic   information
interactively.  The structure of Web documents allows an organization to publish
significant quantities of information while simultaneously allowing each user to
view selected information that is of particular interest in a cost effective and
timely fashion.

     Latin American and Spanish/Portugese Language Growth Opportunities.  Fusion
Networks  believes  that  the  Latin  American  and  Spanish/Portugese  speaking
Internet  markets are a largely  untapped market which offers  excellent  growth
opportunities.

                                       95
<PAGE>

     The Spanish and  Portugese  speaking  population is  concentrated  in Latin
American  countries,  with a total  combined  population  of  approximately  500
million, with additional  substantial Spanish and Portugese speaking populations
in Europe,  principally in Spain and Portugal,  as well as in the United States.
Although  divided by  geographical  and  political  boundaries,  the Spanish and
Portugese speaking population share many cultural  affinities,  including common
languages  and  religions,  as well as a similar  heritage.  A majority  of that
population  speaks only Spanish or Portuguese,  with only a small portion of the
population being proficient in English.

     Because of language  barriers,  Internet usage in the Spanish and Portugese
speaking populations has lagged behind usage in the English speaking population.
According to a May 1999 article in The  Economist,  78% of all websites  were in
English  and 96% of  e-commerce  websites  were in  English.  According  to Zona
Financieria,  only 2% of websites are in Spanish or  Portugese.  These  language
barriers have substantially  impeded growth in Internet usage in the Spanish and
Portugese speaking population.

     While Internet usage in Spanish and Portugese speaking populations is in an
early stage of development  compared to the English speaking  market,  usage has
grown  rapidly in recent  years and is  expected  to continue to grow at a rapid
pace in the coming years.  According to a Global Reach report, persons accessing
the  Internet in Spanish and  Portugese  account for an  estimated  19.3% of all
persons  accessing the Internet in languages  other than English.  IDC estimated
that Internet usage in Latin America will grow from an online  population of 5.7
million  in 1998  to  24.3  million  users  by  2003.  Additionally,  there  are
substantial Spanish and Portugese speaking populations outside of Latin America,
principally in the United States, Spain and Portugal. According to Global Reach,
in America  alone  there are 32 million  people who speak a language  other than
English at home with the primary language being Spanish.

     Accompanying  the  growth in  Internet  users in Latin  America  and in the
Spanish and Portugese speaking  populations of Europe and the United States, IDC
estimates  regional  compound  growth  in Latin  American  e-  commerce  of 117%
annually  between  1998 and  2003,  from  $170  million  in 1998 to more than $8
billion by the end of 2003.

The Internet as a Business Medium

     The growth in the number of Internet users,  the amount of time users spend
on the  Internet,  the  increase  in the  number  of Web  sites  and the rate of
Internet and PC penetration is being driven by the increasing  importance of the
Internet as a content  resource,  advertising  medium and  platform for consumer
services.

     Content Resource. New software-based  authoring tools have lowered the cost
of publishing content on the Internet relative to conventional publishing models
and enable new, exciting forms of multimedia content.  The cost of accumulating,
storing  and  delivering  content  to a large  audience  is lower  than  that of
conventional  media,  consisting  only of the cost of maintaining  and operating
computer equipment.  Content is readily accessible by any Internet user and most
information  is  available  free of  charge.  The  Internet  is  also  achieving
increasing popularity as an entertainment alternative. Through the wide array of
content offerings available from different Web sites, Internet users are able to
view photographs,  video clips,  listen to music,  play  interactive,  real-time
games with third parties and communicate with friends.

     Fusion Networks  believes that through the operation of its portal network,
targeted at the Spanish and Portugese speaking audience, it will be able to help
satisfy  their  demand for  Spanish and  Portugese  language  content  services.
Although  Fusion Networks may not provide all the services that may be available
on the  multitude  of Web  sites  online,  Fusion  Networks  believes  that  its
offerings,  including  locally produced  Spanish and Portugese  language content
services,  online  community  products  and  e-commerce  capabilities,  will  be
competitive against other Web sites providing similar services.

     Advertising.  Advertisers  have identified the Internet as a means for mass
communication  of  their  messages,  similar  in  many  respects  to the  use of
advertising in traditional  media such as television and radio  broadcasting and
print publishing. Fusion Networks believes advertisers have also recognized that
Web-based  advertising  may be more  effective  in a  number  of  respects  than
traditional  media  advertising.  The  Internet  allows  advertisers  to present
messages to specific,  targeted audiences,  and to enable users to interact with
advertising  information  presented  in Web pages.  This  characteristic  of the
Internet  also  permits  advertisers  to measure  more  precisely  the number of
impressions,  or times that an advertisement appears in page views downloaded by
users,

                                       96
<PAGE>

through verification by an independent third-party auditor. Advertisers can also
measure the effectiveness of advertising in generating "click-throughs," or user
requests for additional  information made by clicking on the advertiser's banner
linking the user to the  advertiser's  Web site.  Fusion Networks  believes that
increases in transmission  bandwidth through higher speed Internet  connections,
and wider adoption of advanced content  delivery  technologies for the Internet,
such as Java, VRML and other multimedia enabling technologies, will increase the
functionality of advertising, and will make the Internet an even more attractive
advertising medium. Fusion Networks also believes technological developments may
result  in  greater  ability  to  provide  information  and  analysis  about the
effectiveness  of Internet  advertising,  the demographic  profiles of users, as
well as the ability of advertisers to frequently  modify and more closely tailor
their messages.  This should result in more targeted,  higher impact advertising
opportunities,  and greater integration of Web-based  advertising into the range
of marketing channels available to advertisers.

     Although online advertising currently represents only a small percentage of
overall global  advertising  expenditures,  Fusion Networks  expects the broader
acceptance  of the  Internet  as an  advertising  medium  will  increase  online
advertising expenditures both globally and in the Spanish and Portugese speaking
markets.  According to Forrester Research,  online advertising  expenditures are
expected  to grow from $1.5  billion  in 1998 to more than $15  billion in 2003,
with online advertising  expenditures in Latin America expected to grow from $20
million in 1997 to $645 million in 2003. Additionally,  Fusion Networks believes
that the targeted nature of online  advertising will be an important  benefit to
businesses seeking to maximize the efficiency of their advertising expenditures.

     E-commerce.  The Internet is  dramatically  affecting  the methods by which
consumers and businesses  are  evaluating and buying goods and services,  and by
which  businesses  are providing  customer  service.  Businesses  have sought to
capitalize  on the  Internet as a platform  for  consumer  services  through the
establishment  of  Web  sites  devoted   exclusively  to  the  dissemination  of
information  relating to their  products  and  services.  Fusion  Networks'  web
solutions  services  will cater  directly to such  businesses  seeking to expand
their  consumer  relations  strategy  online.  Fusion  Networks plans to provide
comprehensive  solutions to its clients  ranging from the design and development
of their Web site to strategic consulting of business strategies.

     As part of providing  web  solutions  services,  Fusion  Networks  plans to
assist businesses  seeking to conduct sales  transactions  directly to consumers
through  e-commerce on their Web sites.  The Internet  provides online merchants
with  the  ability  to reach a  global  audience  and to  operate  with  minimal
infrastructure, reduced overhead and greater economies of scale, while providing
consumers  with a broad  selection,  increased  pricing  power and  unparelleled
convenience.  As a result, the volume of business  transacted on the Internet is
anticipated  to grow in  significance.  Globally,  IDC projects that  e-commerce
revenues will grow from $50.4  billion in 1998 to $1.3 trillion by 2003.  Within
Latin America,  IDC estimates regional compound growth in e-commerce revenues of
117% annually  between 1998 and 2003,  from $170 million in 1998 to more than $8
billion by the end of 2003.

The LatinFusion.com Strategy

     LatinFusion.com  is  being  developed  as a  universal  portal  offering  a
comprehensive  suite of Internet  products,  services and solutions to the Latin
American and Spanish and Portugese  speaking  markets.  Fusion Networks believes
that by offering an integrated  platform of content,  community and commerce and
related  services,  all produced  locally and in Spanish or  Portugese  with the
specific needs and desires of the Spanish and Portugese  speaking  population as
its  focus,  LatinFusion.com  will  be  well  positioned  to  capitalize  on the
anticipated growth of the Internet throughout the Spanish and Portugese speaking
world.

     In order to  capitalize  on the  anticipated  growth of the Internet in the
Spanish and Portugese speaking populations, Fusion Networks intends to:

                                       97
<PAGE>


     *    Establish credibility in the Spanish and Portugese speaking markets by
          establishing a local presence in those markets and developing  content
          tailored to those markets.

     Because of important cultural and linguistic characteristics shared by much
of the Spanish and Portugese speaking  population of the world,  Fusion Networks
believes that success in serving the Internet needs of that community is tied to
establishing oneself as a part of that community and displaying a sensitivity to
the needs of that  community.  While some existing  Internet  providers  locally
produce  native  language  content  for  the  Spanish  and  Portugese   speaking
community,  much of the content on the Internet which is available in Spanish or
Portugese is simply  translations of English language  content.  Fusion Networks
believes that, in order to create loyalty and a sense of community among Spanish
and Portugese  speaking Internet users, a Web site must contain content which is
(1) locally produced, and (2) produced in Spanish and/or Portugese.

     Fusion Networks intends to establish and grow the LatinFusion.com site from
a local base in key markets which are expected to facilitate  the  establishment
of larger  regional  presences.  Implementation  of that strategy began with the
establishment of an initial  presence in the Bogota,  Colombia market to support
its  initial  pilot  operations.   Fusion  Networks  intends  to  establish  the
infrastructure  and local content  development  and support teams to ensure that
the LatinFusion.com  site develops a reputation for quality,  responsiveness and
reliability  of both the Web site and  related  services.  All  content  will be
produced locally and will be multi-cultural  and multilingual,  with all content
being available in Spanish, Portugese and English. Fusion Networks believes that
the  combination  of locally  produced  native  language  content with  reliable
service will allow LatinFusion.com to become a recognized name and preferred Web
site for Internet  users in each of its markets.  Fusion  Networks also believes
that the establishment of a favorable  reputation in its core markets will allow
the LatinFusion.com  site to quickly gain recognition and a favorable reputation
among Internet  users in the  surrounding  region.  Fusion  Networks  intends to
repeat  this  process by  establishing  infrastructure  and a local  content and
support team in key markets  throughout  Latin America as well as in certain key
markets in the United States and Europe.

     *    Offer a comprehensive range of Internet products and services tailored
          to the Spanish and Portugese speaking markets.

     Fusion  Networks   intends  to  facilitate  user  loyalty  by  providing  a
comprehensive range of Internet products and services, all tailored to the needs
of the Spanish and  Portugese  speaking  markets.  The  LatinFusion.com  site is
initially  divided  into six  channels,  each  offering a broad array of related
products and  services.  The channels  include (1) home,  where users can access
time,  weather and currency data,  search  engines and a help desk,  among other
data,  (2) media,  where users can access  major  national,  regional  and local
newspapers, regional magazines and regional television and radio broadcasts, (3)
guides, where users can access community,  entertainment and tourist information
for selected  regions and cities,  (4)  commerce,  where users can access a wide
variety of on-line  shopping  options,  on-line  banking and on-line  investment
options,  among other products and services,  (5) games,  where users can access
interactive  games,  and (6)  connection,  where users can access e-mail,  video
chat,  Internet  telephone  services and other  communication  tools.  A contest
channel is expected to be added where users can participate in various contests.
Fusion  Networks  will  constantly  monitor new  products  and services and user
demand for those  products and services and will add such  products and services
to assure that users have the broadest  range of Internet  products and services
available.

     *    Utilize   state-of-the-art   technologies   to  improve  the  Internet
          experience.

     Since the inception of the Internet,  users have suffered through bandwidth
limitations which have contributed to the predominance of slow,  non-dynamic and
static sites. As a result,  Fusion  Networks  believes that much of the Internet
can be characterized by its lack of  interactivity  and by boring sites.  Fusion
intends to continually adopt the latest  technologies to both overcome bandwidth
limitations and provide the richest,  most  entertaining  multimedia  experience
available on the Internet.  LatinFusion.com  has been designed using Macromdia's
Flash 4.0 which will offer streaming video,  interactive  on-screen graphics and
full  stereo  sound  throughout  the site.  Fusion  Networks  believes  that the
adoption of this technology will allow  LatinFusion.com to differentiate  itself
from many of the sites on the Internet and make  LatinFusion.com an exciting and
enjoyable  Web site to  visit.  Fusion  Networks  will  constantly  monitor  new
technologies  and will,  to the  extent  available,  adapt new  technologies  as
necessary to assure that LatinFusion.com  offers the richest and most attractive
Internet experience available.

                                       98
<PAGE>

     *    Deploy  innovative  new  advertising  strategies  to better serve both
          users and advertisers.

     Advertising on the Internet presently consists, almost exclusively,  of the
placement of banners on Web sites which are linked to an advertiser's  Web site.
These banners,  like traditional  advertising  medium,  are designed to increase
brand  awareness,  attract new  customers and  facilitate  sales of products and
services.

     Fusion Networks has adopted a new,  non-banner,  advertising model which it
believes will be better received by both Web users and by advertisers. Utilizing
Macromedia Flash 4.0, Fusion Networks will produce  "infomercials" which are ten
seconds or less in length and which include full multimedia, including graphics,
sound and voice.  Infomercials  will be highly  customized and targeted based on
the  user  demographics   associated  with  the  Web  page  being  viewed.  Each
infomercial  will be  downloaded in the  background  while the Web page is being
viewed and will run  between  page views.  Fusion  Networks  believes  that this
advertising model is similar to highly targeted television advertising, which is
a proven and long  standing  means of  advertising,  and will  produce  superior
results to banner  advertising.  Fusion Networks will support its advertisers by
making available  real-time  statistical  data,  including  viewing time, viewer
demographics, "click-throughs" and related information.

     *    Establish  strong  strategic   alliances  with  media,   business  and
          government partners to develop and promote LatinFusion.com.

     In order to increase traffic,  build market and extend the  LatinFusion.com
brand internationally, Fusion Networks intends to pursue strategic relationships
with prominent, internationally recognized media and business partners who offer
quality content,  technology and distribution  capabilities as well as marketing
and cross- promotional opportunities.

LatinFusion.com Products and Services

Portal Content

     LatinFusion.com  is being  organized  to meet the  content,  community  and
commerce needs of Spanish and Portugese  language Internet users.  Users will be
able to access the site in Spanish,  Portugese  or English and change  languages
instantly. Users will also be able to access information,  products and services
at the local,  regional or global  levels.  The site is being  organized  around
seven  channels,  each of which will be accessed for free.  This basic structure
will serve as a platform for  creating a rich variety of online  products and is
expected to be an attractive host to online advertisers.

     LatinFusion.com  will  provide a  one-stop  gateway  to the  Internet  that
aggregates,  organizes  and  delivers  information  to meet  the  needs of users
interested in localized information pertaining,  and of interest, to the Spanish
and Portugese speaking  populations of Latin America,  the United States,  Spain
and Portugal.

     Within the  LatinFusion.com  site,  information  is  organized in channels.
Channels are a standard  Internet feature which provides users with an efficient
and easy way to explore  and  utilize  the  wealth of  content  on the  Internet
through the use of guides,  directories and the  categorization  of information.
The initial channels planned for LatinFusion.com are grouped as follows:

      - Home
      - Media
      - Guides
      - Commerce
      - Connection
      - Games
      - Contests

     Home.  The Home  channel  --  www.LatinFusion.com--  is the  gateway to the
portal and hosts general user information.  From the Home channel, users will be
able to select the language in which  content is to be  presented  and specify a
geographic  area of interest.  The Home channel will also provide  certain basic
tools to the user, including:


                                       99
<PAGE>


     --   Help Desk.  Users will be able to obtain  assistance in using the site
          and surfing the Web.

     --   Search  Engine.  Users will be able to utilize major search engines to
          search for  information  on specific  topics on the Internet or on the
          LatinFusion site. Searches will be performed in Spanish,  Portugese or
          English, as determined by the user.

     Media.  The  Media  channel  will  allow  the user to  access  major  media
information  at the city,  country or Americas  level,  as selected by the user.
Based on the geolayer selected, appropriate media will be displayed, including:

     --   Newspapers. Fusion Networks plans to provide its users the latest news
          at the worldwide,  Americas,  country and city level, as determined by
          the user.

     --   Television.  Fusion  Networks  plans to allow users to view  real-time
          television broadcasts,  with closed-captions in Spanish,  Portugese or
          English,  as determined by the user, and delayed television  newscasts
          covering topics selected by the user.

     --   Radio.  Fusion  Networks  plans  to  allow  users  to  listen  to live
          broadcasts of news or music.

     --   Magazines.  Fusion Networks plans to provide its users with the latest
          issues of popular magazines.

     Guides. The Guide channel will allow users to access city, county or region
specific guides to tourist,  entertainment,  government and similar information.
Based on the  geolayer  selected,  appropriate  information  will be  displayed,
including:

     --   Tourist  Information.  Users  will  be able  to  access  comprehensive
          tourist information relating to specific cities,  countries or regions
          served by  LatinFusion.com,  including  information  regarding popular
          tourist sites, restaurants,  clubs and other attractions. Maps will be
          provided  along  with  multimedia  displays  of  scenery,   restaurant
          interiors,  and  restaurant  menus  among  other  items.  The  site is
          expected to include restaurant  reservations and attractions ticketing
          capabilities.

     --   Entertainment Information.  Users will be able to access comprehensive
          entertainment  information for specific  cities,  including  concerts,
          sporting events,  movies,  cultural events and other ongoing events in
          the  cities  served by  LatinFusion.com.  The site  will also  include
          numerous  pages  devoted to popular  local  themes and  personalities,
          including  local  traditions,   local  sports  teams  and  sports  and
          entertainment personalities of local interest.

     --   Government  Information.  Users  will be able to access  comprehensive
          governmental  information for specific  cities,  countries and regions
          served  by  LatinFusion.com,  including  information  relating  to the
          various  agencies having authority over various aspects of life in the
          city,  country or region,  rules and laws applying in the city, county
          or region and how to contact the various agencies.

     --   Community  Information.  Users  will be able to  access  comprehensive
          information relating to traditions,  customs,  rules,  regulations and
          local services in communities served by LatinFusion.com.

     --   Calendar  Information.  Users will be able to access city, country and
          region  specific  calendars  for the areas served by  LatinFusion.com,
          which  calendars will include  detailed  holiday  information for each
          area.

     Commerce.  The Commerce channel will allow users to perform secure Internet
transactions  utilizing the latest  Internet  technology.  Within Latin American
countries, Fusion Networks plans to initially concentrate e- commerce activities
within a locale or country,  developing  strong  relations  within each  country
served by  LatinFusion.com  and  avoiding  potential  problems  of  cross-border
e-commerce transactions. E commerce options available to users will include:

                                       100
<PAGE>


     --   Virtual Mall.  Users will be able to purchase  goods and services from
          e-commerce partners in cities and countries served by LatinFusion.com.
          Fusion Networks is presently  negotiating  with a large number of name
          brand and specialty  manufacturers,  distributors  and stores to offer
          their products and services,  including music, CD's, videos, books and
          magazines,  beauty and  pharmaceutical  products,  travel and  tourism
          services,  toys and games,  clothing and shoes,  and furniture,  among
          other products.

          Because of unique payment systems in Latin America, Fusion Networks is
     structuring  its e- commerce  operations to accept both debit card payment,
     which is more  common and more  secure in Latin  America,  and credit  card
     payment, which is not as prevalent or secure in Latin America.

     --   E-Banking.  Users will be able to make  payments,  transfer  funds and
          conduct  other  banking  activities  in a secure  environment.  Fusion
          Networks is presently  negotiating with a major bank in Colombia,  and
          plans  to  negotiate  with  major  banks  in  each  region  served  by
          LatinFusion.com, to act as its e-banking partner.

     --   E-Stock.  Users will be able to buy and sell stocks,  track portfolios
          and obtain market  information  and research in a secure  environment.
          Fusion Networks is presently  negotiating  with brokerage firms to act
          as its e-stock partner.

     --   E-Auction. Users will be able to buy and sell products at auction in a
          secure environment.

     --   E-Expo.  Users will be able to post and view  information on all major
          trade shows in cities and regions served by LatinFusion.com.

          Connection.  The Connection  channel will allow users to interact with
     specific users or with other users sharing  similar  interests.  Connection
     options available to users will include:

     --   Video Chat. Users can create "virtual  communities" where participants
          can interact in group or one-on-one discussions in Spanish,  Portugese
          or English. Chat room communities vary in topics, ranging from sports,
          politics and movies to current events.  LatinFusion.com chat rooms are
          expected to support  real-time  video  images of up to twelve users at
          once.  Additionally,   Fusion  Networks  is  working  with  technology
          providers to permit  discussions in multiple  languages with real-time
          translation between Spanish, Portugese and English.

     --   E-Mail. Registered users will be provided with free e-mail accounts in
          Spanish,  Portugese  and English.  E-mail users will be able to access
          electronic  mail  from  any  computer  with a  standard  Web  browser.
          Providing  this  service is  expected  to  increase  user  loyalty and
          therefore, increase traffic on the LatinFusion.com network.

     --   E-Card.  Users  will be able to create and send  interactive  greeting
          cards to friends and family from a list of multimedia cards.

     --   E-Poll. Users will be able to express their opinions on current topics
          ranging from arts to politics and to view poll results.

     --   WebCam.  Users will be able to view places of interest through the use
          of  strategically  placed  cameras  throughout  the  cities  served by
          LatinFusion.com.

     --   E-Phone.  Fusion  Networks is working  with  technology  companies  to
          develop and offer  computer-to-telephone  call capabilities at minimal
          cost between any of the cities served by LatinFusion.com.

          Games.  The  Game  channel  will  allow  users  to play a  variety  of
     interactive  multimedia  games by  themselves or against other users in the
     network.

                                       101
<PAGE>


     Contests.  The Contest channel will allow users, where permitted by law, to
participate in contests and compete for prizes.

E-Commerce Services

     LatinFusion.com  will  provide  e-commerce  services  through its  Commerce
channel as an extension of its portal  network.  Currently,  the  development of
e-commerce is in its infancy in Latin America compared to the United States. The
principal  barrier to  development  of  e-commerce in Latin America has been the
development  of a secure  online  payment  systems  since  credit  cards are not
commonly accepted in Latin America.

     In order to accommodate the use of debit cards,  which are a more prevalent
form of payment in Latin  America than credit cards,  LatinFusion.com  employees
SET, a secure debit card payment  system  developed by VISA and Master Card,  in
addition to SSL, a secure credit card payment system.

     With the  implementation  of secure  payment  systems  and the  anticipated
development  of a loyal and growing user base and site traffic,  LatinFusion.com
is expected to be an attractive host to a wide base of merchants seeking to sell
goods and services over the Internet.  Fusion Networks expects to form alliances
with a broad array of manufacturers,  merchants,  auction  operators,  banks and
financial  service  companies  to  create  links  and  traffic  to their  sites.
E-commerce  partners are expected to typically  pay a flat fee for  placement on
the LatinFusion.com  network. Fees are expected to be based on location of links
that  allow  for entry  into  online  stores  and the  number  of links  present
throughout  the network.  These  partners are also expected to share with Fusion
Networks a percentage of transaction  revenues  generated  when  LatinFusion.com
users purchase their products or services.

Advertising Services

     The  Internet  has  become a new  means  of  communication,  marketing  and
distribution for the advertising industry.  Advertisers and advertising agencies
typically enter into agreements under which they pay for a guaranteed  number of
impressions for a fixed fee. These agreements  typically range from one month to
multiple years.  Currently,  advertising on the Internet  consists  primarily of
banner-style  advertisements,  buttons and  sponsorships  from which viewers can
hyperlink  directly  to  the  advertiser's  own  Web  site.  Networks  typically
establish standard cost per thousand impressions,  commonly referred to as CPMs,
for  banner   advertisements   which   varies   depending  on  location  of  the
advertisements  on the network,  the targeted country and the extent to which it
is targeted for a particular audience.  Discounts from standard CPM rates may be
provided for higher volume, longer-term advertising contracts.

     Networks may also offer promotional advertising programs, such as contests,
sampling  and  couponing  opportunities,  in  order to  build  brand  awareness,
generate leads and drive traffic to an advertiser's site.

     LatinFusion.com  is  implementing a new  banner-free  advertising  platform
which Fusion Networks  believes will provide an improved  experience for network
users and superior results for  advertisers.  After studying  existing  Internet
advertising   techniques,   Fusion   Networks   determined   that   banner-style
advertisements  produced poor results in terms of response  rates and were often
an  annoyance  to network  users.  Based on that  finding,  Fusion  Networks has
adopted a new advertising  model utilizing full  multimedia  "infomercials".  As
with banners, these infomercials will be placed based on site demographics so as
to  target  advertisements  to  appropriate  network  users.  When a page in the
network  fitting the proper  demographic  profile for a given product is viewed,
the infomercial  will load in the  background.  When the user clicks to the next
page view, the infomercial  will play.  Infomercials are expected to incorporate
captivating  and animated  graphics,  sound and voice and will typically last no
longer than ten seconds.  As site traffic  grows,  Fusion  Networks  will gather
increasing volumes of user demographic information allowing it to develop highly
customized   advertising  programs  which  can  be  targeted  to  specific  user
demographic  profiles.  For  instance,  users in Miami  clicking  on a site with
information on Bogota might see an infomercial from an airline providing a brief
commercial for flights between those cities.

     Infomercials  will  be  designed  using  MacroMedia  Flash  4.0  with  full
multimedia  capabilities.  Downloading  of  infomercials  is expected to require
approximately  the same time and utilize the same bandwidth as a typical banner.
However,  unlike  banners,  the use of  infomercials  will provide  users with a
cleaner,  less  cluttered  site and will  provide a more  dynamic  and  visually
compelling advertising medium, similar to television.

                                       102
<PAGE>

     Advertisers  will  be  supported  by the  use of  technologies  to  collect
important data including  viewing time, viewer  demographics,  click-through and
other data designed to measure the  effectiveness of advertising  efforts on the
network.  Each advertiser  will be provided access to a password  protected site
where the advertiser will be able to obtain real time audience data.

     Advertising  models  currently being utilized  generally charge between $50
and $100 per CPM. Fusion Networks has not, as yet, set a fixed pricing structure
for advertising  services.  However,  given the  anticipated  superiority of the
LatinFusion.com  advertising  model and anticipated  strong demand for the same,
Fusion Networks  believes that it will be able to charge  advertising fees at or
near the high end of current CPM rates.

     At January 15, 2000, five companies advertised on the LatinFusion.com site.

Network Launch and Channel Development Schedule

Network Launch Schedule

     Initial Pilot Site Launch -- Bogota, Colombia. Fusion Networks launched its
initial site,  on a pilot basis,  in Bogota,  Colombia in October  1999.  Fusion
Networks developed and carried out an exhaustive  infrastructure  investment and
public  relations  campaign to coincide  with the launch of  LatinFusion.com  in
Bogota.

     In  advance  of the pilot  site  launch in  Bogota,  Fusion  Networks  made
infrastructure  investments  to support the launch and ongoing  operation of the
site in Bogota.  Those  investments  consisted  principally  of  technology  and
people. Technology investments included the purchase of a series of servers, and
related  software  and  telecommunications  equipment,  which will support up to
500,000  users.  A local team was  assembled  to provide for  customer  service,
technology  support,  content  production  and sales and marketing  necessary to
launch and support the ongoing operations of LatinFusion.com in Bogota.

     The public relations campaign conducted in conjunction with the Bogota site
launch included:

     --   a  series  of   interviews,   articles  and  reviews   arranged  by  a
          professional  public  relations  firm  regarding   LatinFusion.com  in
          advance of the launch date.

     --   a  large  cross  promotional  public  relations  program  with a major
          Colombian newspaper and magazine.

     --   targeted radio,  newspaper and magazine advertising,  including buying
          advertising  space in the largest  circulation  daily  newspaper,  the
          second largest circulation magazine in Colombia, and on a Bogota radio
          station having national coverage and also heard in Miami.

     --   targeted purchases of banner advertising on key Internet portals.

     --   sponsorship of contests to stimulate visits to LatinFusion.com.

     --   sponsorship  of a major  annual rock  concert to be held in Bogota the
          weekend of October 8 celebrating the discovery of America.

     --   hosting a reception for clients, media and celebrities at an exclusive
          business club to celebrate the launch of LatinFusion.com.

     Additional  Site Launches.  Latin Fusion plans to duplicate the Bogota site
launch in fifteen major markets with significant  Spanish and Portugese speaking
populations  over a twelve month period  following the Bogota  launch.  Each new
site launch will be supported by a local satellite  office and a region specific
site. Each site will be responsible for generating and maintaining local content
and generating and supporting local advertising and e- commerce. The site launch
dates, or scheduled site launch dates, are as follows:


                                       103
<PAGE>


      *     Miami, Florida          January 2000 (formal international launch
                                    scheduled February 2000)
      *     Mexico City, Mexico     March 2000
      *     Sao Paulo, Brazil       March 2000
      *     Buenos Aires, Argentina March 2000
      *     Madrid, Spain           March 2000
      *     Santiago, Chile         June 2000
      *     New York, New York      June 2000
      *     San Juan, Puerto Rico   June 2000
      *     Lisbon, Portugal        June 2000
      *     Chicago, Illinois       September 2000
      *     Houston, Texas          September 2000
      *     Los Angeles, California September 2000
      *     Caracas, Venezuela      September 2000
      *     Rio de Janeiro, Brazil  September 2000
      *     Toronto, Canada         September 2000

     Following the scheduled site launches,  Fusion  Networks will evaluate and,
where appropriate,  launch additional sites in the Americas, Spain and Portugal.
The launch of additional  sites is dependent upon the  availability  of adequate
financial resources to support each site launch.

Channel Development Schedule

     While Fusion  Networks plans to offer each of the channels  described above
and to replicate the  LatinFusion.com  format in each region served by the site,
the development  and  introduction of the channels will take place over a period
of time. Channel  development  activities are expected to require between 45 and
120 days  per  channel.  Based  on the  current  state  of  channel  development
activities,  channels have been  introduced,  or it is anticipated that channels
will be introduced, on the following schedule:

      *     Home              October 1999
      *     Media             October 1999
      *     Guides            October 1999
      *     Commerce          October 1999 (partial)
      *     Connection        October 1999 (partial)
      *     Games             October 1999 (partial)
      *     Contests          Undetermined

     Actual channel  development  and  introduction  may vary and it is possible
that some  channels  will be  introduced  with basic  features  with  additional
features added over time.

Content Development

     Initial  content  development  will  be  outsourced  to  local  news  media
companies. Those media sources will gather as much information as possible which
is pertinent to the market  being  served and will input that  information  into
templates supplied by Fusion Networks for inclusion on the LatinFusion.com site.
Fusion  Networks  will  maintain an in-house  content  development  team in each
region served by  LatinFusion.com.  The in-house  content  development team will
gather information as needed to fill in gaps in information  provided by outside
media sources and to update  information on the site. The outsourcing of initial
content  development  to media  companies  which  access  large pools of skilled
content   developers  is  expected  to  facilitate  the  rapid   development  of
comprehensive  site content while  minimizing  staffing  costs.  Fusion Networks
expects that each content  development  team will  require  approximately  three
months to create and gather sufficient content to start-up a regional site.

                                       104
<PAGE>

Technology Infrastructure

     Fusion Networks' technology  infrastructure has been designed, and is being
built, to ensure:

     *    quality of service, as measured by performance,  reliability, security
          and availability.
     *    quality of information, as measured by data storage and backup.
     *    scalability.
     *    bandwidth administration.
     *    administration, statistical monitoring and analysis and operations

     Fusion  Networks  will maintain its central  servers in its Miami  offices.
Local  servers  will be  installed  in each  region  served by  LatinFusion.com,
beginning in Bogota, Colombia. Both the central servers and the regional servers
will be  designed  for  ease of  capacity  expansion  and  replication  in other
regions.  The  central  servers in Miami will also serve as back-up  servers for
each of the regional  servers.  Each of the servers is being designed to satisfy
the following traffic, product and services specifications:

- -- Traffic Specifications

      *     total Internet users          500,000
      *     remote access users           300,000
      *     dedicated users               200,000
      *     maximum simultaneous users      5,000

- -- Product and Services Specifications

      *     content publication, including general information, news, Real Audio
            and Real Video.
      *     e-mail.
      *     e-commerce.
      *     games.
      *     internet telephony.
      *     video conferencing.

     The technology  infrastructure  will be  administered  and maintained by an
in-house  technology  staff with all facilities  and servers being  monitored 24
hours per day, 7 days per week. All facilities and technology  will be protected
by  implementation of security  measures and by multiple  uninterruptible  power
supplies.

     For reliability,  availability,  and  serviceability,  Fusion Networks will
implement  an  environment  in which each server can  function  separately.  Key
components of the server architecture are served by multiple redundant machines.

     In-house and third-party  monitoring  software will be utilized.  Reporting
and tracking systems will generate daily traffic,  demographic,  and advertising
reports. Production data will be copied to backup tapes each night.

     In-house and  third-party  software  will be utilized to monitor  access to
production and development servers.

     The  network  must  accommodate  a  high  volume  of  traffic  and  deliver
frequently  updated  information.  Components  or features of the network may be
susceptible to outages or slower response times because of equipment or software
downtime. These events could adversely effect Fusion Networks' business.

Marketing

     Fusion Networks' marketing plan incorporates  various components  developed
to increase overall site traffic,  increase brand awareness and loyalty, attract
advertising  and e-commerce  partners and maximize the value of advertising  and
e-commerce transactions originating at the LatinFusion.com site.

                                       105
<PAGE>

      Fusion Networks' marketing plan includes the following components:

      *     Traditional, and non-traditional, media paid advertising.

     Fusion Networks plans to purchase  advertising in traditional media sources
such as television, radio, newspapers,  magazines and billboards.  Additionally,
banner  advertisements  in major search engines and key word,  e-mail newsletter
and  portal  advertisements  may be  purchased.  Traditional  advertising  media
purchases are expected to be primarily  targeted in nature to maximize  exposure
of the LatinFusion.com site among the principal users of Internet services based
on viewer, listener and reader demographics.

      *     Public relations.

     Professional  public relations firms will be retained to develop and assist
in regular  public  relations  events  designed to maximize  the exposure of the
LatinFusion.com  name. Public relations events undertaken by Fusion Networks may
include   sponsorship   of  community,   sporting  and   entertainment   events.
Additionally,  Fusion  Networks'  public  relations firm will prepare  regularly
scheduled news releases to keep the  LatinFusion.com  name in the public eye and
to update the  public on  developments  at the site.  Fusion  Networks  may also
attend  selected   industry  and  trade   conferences  to  increase  name  brand
recognition within the industry.

      *     User data collection.

     As an integral  part of the ongoing  operations  and  marketing  efforts of
Fusion Networks,  user data will be compiled to improve  customer  understanding
and develop demographic profiles. In order to gather user data, as users explore
the  LatinFusion.com  site,  users will  periodically be asked simple  questions
prompted by  introductions  such as "in order to better  serve you,  please tell
us." Those data collection efforts will focus on (1) basic demographic data such
as age,  occupation,  income,  place of  residence,  place of business,  marital
status,  etc., (2) actual  purchase data, (3) "cookie data",  consisting of user
interests,  preferences, likes and dislikes, (4) registration data gathered when
users  register  for  e-mail or other  services,  and (5)  survey  and  question
responses.  User profiles will be prepared  based on such data.  These  profiles
can, in turn, be used to attract return visits through the development of highly
targeted  content  and  to  attract  advertisers  through  targeted  advertising
capabilities made possible by the profiles assembled.

Strategic Alliances

     Fusion  Networks is presently  negotiating,  and expects to  continually be
involved in  negotiations,  with leading  content,  advertising,  e-commerce and
technology companies to form strategic  alliances.  These alliances are intended
to enhance the  LatinFusion.com  network,  increase traffic,  attract new users,
provide additional revenue sources and secure access to advertising,  technology
and services on favorable terms. Where possible,  Fusion Networks may attempt to
negotiate  long-term  exclusive  relationships with its alliance partners in the
markets served by LatinFusion.com.

Content alliances.

     Content  alliances are expected to be established  with partners which will
allow Fusion  Networks to display their content on the  LatinFusion.com  network
within one or many channels.  Fusion Networks and its content alliance  partners
will  negotiate  as to the content to be provided,  licensing or placement  fees
payable between the parties and cross promotion of services.

Commerce alliances.

     Electronic  commerce alliances are expected to be established with partners
typically paying a fee for placement on the  LatinFusion.com  network.  Fees are
expected to be based on location of links that allow for entry into their online
store and the number of links present  throughout  the network.  These  commerce
partners  also  share  a  percentage  of  transaction  revenues  generated  when
LatinFusion.com users purchase their products or services.

     At January 15, 2000, six companies had entered into e-commerce relationship
with Fusion Networks, including online retailers of toys, music, CDs and videos,
and greeting cards.  Fusion Networks is presently in negotiations  with a number
of potential e-commerce partners in the Latin American markets.

                                       106
<PAGE>

Other Alliances and Strategic Investments.

     In addition to efforts to establish basic content and e-commerce alliances,
Fusion  Networks  intends to negotiate  with a wide variety of leading  Internet
service and other technology companies to offer, market,  distribute and promote
their  technologies and incorporate  those  technologies  into  LatinFusion.com.
Technology alliances may be pursued with leading providers of Internet browsers,
streaming  video/audio  technology,  search engines,  online  auctioneers,  data
storage, software and other Internet enabling technologies.

     - Marketing  Services  Group.  In December 1999,  Fusion  Networks and MSGI
entered  into a Stock  Purchase  and Sale  Agreement  pursuant  to which  Fusion
Networks  issued  3,500,000  shares  of  common  stock to MSGI in  exchange  for
1,500,000  shares  of  common  stock  of  MSGI.  Pursuant  to the  terms of that
agreement,  MSGI has the  right for a six  month  period  ending in June 2000 to
acquire up to an additional  3,500,000 shares of common stock of Fusion Networks
in exchange for an additional 1,500,000 shares of MSGI common stock and MSGI has
the right to designate a nominee for director of Fusion Networks for a period of
one year.  MSGI and Fusion Networks each agreed to "lock-up" the shares received
from the other preventing resale of those shares for a period of one year ending
December 2000.  Additionally,  the agreement  provides that MSGI may rescind the
transaction  and put the shares back to Fusion  Networks if the merger with FNHI
is not completed by June 30, 2000.

     In conjunction with the Stock Purchase and Sale Agreement,  Fusion Networks
retained  the  services  of   WiredEmpire,   MSGI's   database   marketing   and
infrastructure  subsidiary,  to provide  e-relationship  tools and  solutions to
accelerate deployment of Fusion Networks' business.

Competition

     Competition   among  Web  sites  and  online   destinations  for  visitors,
advertisers and electronic  commerce,  and the accompanying  revenue streams, is
intense and is expected to increase because of the lack of substantial  barriers
to entry into the market.  There are many  companies  that provide Web sites and
online  destinations  targeted to Latin  Americans  and  Spanish and  Portuguese
speaking people in general.  Many of the competitors in the market have, and new
competitors may have, greater name recognition, greater financial, technical and
marketing  resources,  longer  operating  histories  and larger  customer  bases
allowing them to undertake more extensive  marketing  campaigns for their brands
and services,  adopt more aggressive  advertising pricing policies,  develop and
use superior  proprietary  technology  platforms to deliver  their  products and
services,  and make more attractive offers to potential employees,  distribution
partners, commerce companies, advertisers and third-party content providers.

     Fusion Networks' business, financial conditions and operating results could
be  adversely  impacted  by  competitive  pressures  which could  produce  lower
advertising rates, price reductions and lower profit margins,  loss of visitors,
reduced page views and loss of market share.

     Fusion Networks believes that the principal  competitive  factors affecting
its business are name recognition,  quality of content,  ease of use, technology
performance and  functionality,  quality of user support,  number and quality of
value-added services and strategic marketing and technology alliances.

     Fusion  Networks  will compete with  providers of content and services over
the Internet, including Web directories, search engines, content sites, Internet
service   providers  and  sites   maintained  by  government   and   educational
institutions.  The principal anticipated  competitors of Fusion Networks include
companies  targeted  specifically  to the Latin  American and  Spanish/Portugese
speaking markets such as StarMedia, El Sitio, Ciudad Futura,  Telefonica/Ole and
Yupi,  and Spanish and  Portugese  language  versions of U.S.  services  such as
Yahoo!,  America Online and Prodigy.  There are also a number of companies which
target specific countries within Latin America. Among the various competitors in
the market,  Fusion Networks  believes that its principal  competition will come
from sites which produce  content locally in native  languages.  Fusion Networks
believes  that it is well  positioned  with  respect  to  those  competitors  as
LatinFusion.com is the only known site which has a strong multimedia component.

     Notwithstanding  the  believe  of  Fusion  Networks  that it can  favorably
compete with existing competitors in the market, competitors may develop content
that is better than Fusion Networks' or that achieves greater market acceptance.
It is also  possible  that new  competitors  may emerge and acquire  significant
market  share.  This could have a material and adverse  effect on the  business,
financial condition and results of operations of Fusion Networks.

     LatinFusion.com  will also compete with  traditional  forms of media,  like
newspapers,  magazines,  radio and television for  advertisers  and  advertising
revenue. If advertisers perceive the Internet or the LatinFusion.com  network to
be a limited or an  ineffective  advertising  medium,  they may be  reluctant to
devote a portion  of their  advertising  budget to  Internet  advertising  or to
advertising on the network.

Latin American Telecommunications Infrastructure

     Many of the largest markets in Latin America, including Argentina,  Brazil,
Chile,  Colombia  and Mexico,  have  privatized  and begun to  deregulate  their
telephone  industries.  As a result,  many Latin American telephone companies in
recent years have undertaken  significant  investments in their  infrastructure.
These  investments  have resulted in an  improvement in the quality of telephone
service in these countries. In addition, deregulation has had a direct impact on
the cost and  quality of  Internet  access as  competition  has driven down both
monthly access fees and per minute usage charges.

                                       107
<PAGE>


     Internet  service  providers,  or ISPs, in Latin America  typically  charge
monthly fees for basic Internet  access.  In addition to access  charges,  local
calls to connect to the ISP  typically  include  per minute  charges.  These per
minute charges,  which are in addition to access charges, may make total cost of
Internet  access  substantially  greater  in Latin  America  than in the  United
States,  where users  typically  only pay a monthly access fee and nominal local
charges, if any. Long distance charges,  if required,  would make the total cost
of Internet access in Latin America even greater.

     According to the IABIN  Conference,  monthly ISP access fees have decreased
to a range of  approximately  $25-$40 per month in the principal  Latin American
markets. While per minute charges have not declined as rapidly,  Fusion Networks
believe  that they will trend  downward as the effects of  deregulation  spread.
Because Fusion Networks' target market consists of a relatively affluent part of
the population  across Latin America,  it does not believe that Internet  access
costs are a significant deterrent for many of its prospective users. However, if
rates were to  increase  substantially  or fail to decline  in the  future,  the
number of visitors to the network may decline or fail to grow.

     The majority of Latin Americans access the Internet via traditional  analog
dial-up accounts. Digital access is still relatively expensive and is not widely
available  throughout  Latin America.  Fusion Networks does not believe that the
quality of  telephone  service  will be a deterrent  to the number of users that
visit its network.

Government Regulation and Legal Uncertainties

     To date,  regulations have not materially restricted use of the Internet in
our markets.  However, the legal and regulatory environment that pertains to the
Internet is uncertain and may change.  New laws and  regulations may be adopted.
Existing  laws may be  applied  to the  Internet  and new  forms  of  electronic
commerce.  Uncertainty  and new  regulations  could  increase  costs and prevent
Fusion  Networks  from  delivering  its products and services over the Internet.
Uncertainty  and new  regulations  could  also slow the  growth of the  Internet
significantly.  This could delay growth in demand for Fusion  Networks'  network
and limit the growth of revenues.  New and existing laws may cover a broad range
of issues,  including,  but not limited to, sales and other taxes, user privacy,
pricing controls, characteristics and quality of products and services, consumer
protection,  cross-border commerce, libel and defamation,  copyright,  trademark
and patent infringement,  pornography,  and other claims based on the nature and
content of Internet materials.

Intellectual Property and Proprietary Rights

     Fusion  Networks  regards  copyrights,  service  marks,  trademarks,  trade
secrets and other intellectual property as critical to its success. While Fusion
Networks does not presently hold any copyrights, service marks or trademarks, it
expects to rely on trademark  and copyright  law,  trade secret  protection  and
confidentiality  and/or license agreements with employees,  customers,  partners
and others to protect intellectual property rights. Despite such precautions, it
may be  possible  for third  parties  to obtain  and use  intellectual  property
without authorization.  Furthermore,  the validity,  enforceability and scope of
protection of intellectual property in Internet-related  industries is uncertain
and  still  evolving.  The  laws  of  some  foreign  countries  do  not  protect
intellectual property to the same extent as do the laws of the United States.

     Fusion  Networks  intends to pursue the  registration  of trademarks in the
United States and internationally in Latin America,  Spain and Portugal.  It may
not, however,  be able to secure adequate  protection for such trademarks in the
United States and other  countries.  Effective  trademark  protection may not be
available  in all the  countries  in which Fusion  Networks  conducts  business.
Policing unauthorized use of marks is also difficult and expensive. In addition,
it is possible that  competitors  will adopt product or service names similar to
Fusion  Networks',  thereby  impeding  its ability to build brand  identity  and
possibly leading to customer confusion.

     In order to protect its marks against  similar and confusing marks of third
parties,  Fusion  Networks  intends to using a watch  service  which  identifies
applications  to  register  trademarks,  filing  oppositions  to third  parties'
applications  for  trademarks  which are  similar  or  confusing,  and  bringing
lawsuits against infringers.

                                       108
<PAGE>

     Many parties are actively developing chat, homepage, search and related Web
technologies.  Developers of such  technologies can be expected to take steps to
protect these  technologies,  including seeking patent protection.  There may be
patents  issued or pending  that are held by others  and that cover  significant
parts of Fusion Networks'  technology,  business  methods or services.  Disputes
over  rights to these  technologies  may arise in the  future.  Fusion  Networks
cannot be certain  that its  products  and  services do not or will not infringe
valid patents,  copyrights or other  intellectual  property rights held by third
parties.  Fusion  Networks may be subject to legal  proceedings  and claims from
time to time  relating to the  intellectual  property of others in the  ordinary
course of its  business.  In the  event  that  Fusion  Networks  determine  that
licensing  this  intellectual  property  is  appropriate,  it may not be able to
obtain a license on reasonable  terms or at all.  Fusion Networks may also incur
substantial  expenses in  defending  against  third-party  infringement  claims,
regardless of the merit of these claims.  Successful infringement claims against
Fusion Networks may result in substantial  monetary liability or may prevent the
company from conducting all or a part of its business.

     Fusion  Networks also intends to continue to license  technology from third
parties,  including Web-server and encryption technology. The market is evolving
and  Fusion  Networks  may need to  license  additional  technologies  to remain
competitive.  Fusion  Networks may not be able to license these  technologies on
commercially  reasonable  terms or at all.  In  addition,  it is  possible  that
licensed  technologies may not be successfully  integrated into Fusion Networks'
services.  The inability to obtain any of these licenses could delay product and
service development until alternative  technologies can be identified,  licensed
and integrated.

Employees

     As of December 31, 1999,  Fusion  Networks had 28 full-time  employees,  of
whom 5 were  officers  and  administrative  personnel  and 4 worked in sales and
marketing. From time to time, Fusion Networks may employ independent contractors
to  support  its  research  and  development,  marketing,  sales  and  editorial
departments. None of Fusion Networks' personnel are represented under collective
bargaining agreements. Fusion Networks considers its relations with employees to
be good.

Facilities

     Fusion Networks'  principal  executive offices are located in approximately
1,600 square feet of office space in Miami, Florida,  under a lease that expires
in June 30, 2000.  Fusion Networks also leases a sales and business  development
office  space in  Bogota,  Colombia  and  plans to lease  additional  sales  and
business development offices in each city in which LatinFusion.com is launched.

Legal Proceedings

     There are no material  legal  proceedings  pending or, to the  knowledge of
management, threatened against Fusion Networks.

                                       109
<PAGE>


                                   MANAGEMENT

Directors and Executive Officers of FNHI

     Pursuant to the terms of the merger agreement,  three persons designated by
Fusion Networks and two persons designated by IDM will be nominated for election
to the board of  directors of FNHI  following  the merger.  Additionally,  it is
anticipated that selected  officers of Fusion Networks and IDM immediately prior
to the merger will serve as officers of FNHI following the merger. The following
table sets forth certain  information  concerning  the nominees for director and
proposed executive officers of FNHI following the merger:

      Name          Age         Position following merger
     ------        -----       ----------------------------
Hernando Bahamon     42         President, Chief Executive Officer and Chairman
Enrique Bahamon      37         Chief Financial Officer and Director
Felipe Santos        43         Director
Frank A. Falco       66         Director
Joel A. Freedman     64         Director
Traci Hammes         35         Director
J. Jeremy Barbera    43         Director

     All  directors   will  hold  office  until  the  next  annual   meeting  of
stockholders or until their successors have been elected and qualified.

     Each of the officers of FNHI will  provide  services to FNHI on a full time
basis.  Other than  officers  who are  subject to  employment  agreements,  each
officer  serves at the  discretion  of the Board of Directors.  See  "Employment
Contracts, Termination of Employment and Change in Control Arrangements."

     The following is a biographical  summary of the business  experience of the
directors, nominees for director and proposed executive officers of FNHI.

     Hernando Bahamon.  Mr. Bahamon founded,  and since July 1999, has served as
Chairman,  President and Chief Executive  Officer of Fusion Networks.  Following
the merger,  Mr. Bahamon will serve as Chairman,  President and Chief  Executive
Officer of FNHI. Prior to founding Fusion Networks,  Mr. Bahamon served as Chief
Operating Officer of Red Colombia,  an information  technology company from 1997
to June 1999.  Previously,  Mr.  Bahamon was a partner and manager of Electronic
Market, an on-line home electronics merchant, from 1995 to 1997.

     Enrique  Bahamon.  Mr.  Bahamon  has served as Chief  Financial  Officer of
Fusion Networks since July 1999. Following the merger, Mr. Bahamon will serve as
Chief Financial Officer and a Director of FNHI. Since November 1988, Mr. Bahamon
has served as President and an owner of Latam Computer, a computer distributor.

     Felipe Santos. Mr. Santos has served as a Director of Fusion Networks since
July 1999 and has consented to serve as a Director of FNHI following the merger.
Mr. Santos has served as President of Dinamo Ltda., an event production company,
since  November  1998, as a Director of Live  Marketing,  a corporate  marketing
company, since August 1999, as Manager of S.L.S., a concert promoter, since June
1997, and as Manager of Montoya, an auto racing company, since 1995.

     Frank A. Falco.  Mr.  Falco  co-founded,  and since  1978,  has served as a
director of IDM. Mr. Falco has served as Executive  Vice President and Secretary
of IDM since 1978 and has served as  Chairman  of the Board and Chief  Operating
Officer of IDM since June of 1993.

     Joel A. Freedman. Mr. Freedman co-founded,  and since 1978, has served as a
director  of IDM.  Mr.  Freedman  has served as  President  and Chief  Executive
Officer of IDM since 1978 and  served as  Chairman  of the Board from 1978 until
June of 1993.

                                       110
<PAGE>

     Traci Hammes.  Ms. Hammes has served as a Director of Fusion Networks since
October  1999 and has  consented  to serve as a Director of FNHI  following  the
merger.  Since July 1999,  Ms.  Hammes  has  served as an  independent  business
consultant providing financial and investor relations services. Previously, from
February  1999  to  June  1999,  Ms.  Hammes  served  as  Director  of  Business
Development for Pavana LLC, a start-up software  development  company.  Prior to
joining  Pavana,  Ms.  Hammes  served as  Director  of  Investor  Relations  for
Neuromedical  Systems,  Inc.,  a publicly  traded  medical  devise/biotechnology
company from 1994 to 1998.

     J.  Jeremy  Barbera.  Mr.  Barbera  has been  designated  as a nominee  for
Director of FNHI  pursuant to the terms of a Stock  Purchase and Sale  Agreement
between  Fusion  Networks and MSGI. Mr. Barbera has served as Chairman and Chief
Executive  Officer of MSGI since April 1997 and was President of MSGI from April
1997 to May 1999 and was a Director and Vice President of MSGI from October 1996
to April 1997. He has been Chief  Executive  Officer of Metro Direct,  a systems
integration  services  provider and  wholly-owned  subsidiary of MSGI, since its
formation  in  1987.  Mr.  Barbera  has  eighteen  years of  experience  in data
management  services,  and over twenty years of experience in the  entertainment
marketing area. Mr. Barbera is a director of Greatergood.com.  See "Business and
Properties  of Fusion  Networks -  Strategic  Alliances  - Other  Alliances  and
Strategic Investments - Marketing Services Group, Inc."

Officers and Key Employees of Fusion Networks

     In addition to the foregoing directors and executive officers of FNHI, some
of whom are also  officers  and  directors  of Fusion  Networks,  the  following
persons are officers or key employees of Fusion Networks:

     George  Fournier  joined  Fusion  Networks  as Chief  Operating  Officer in
December 1999. Prior to joining Fusion Networks,  from February 1999 to December
1999, Mr. Fournier was President of International Network of Friends, a producer
and  distributor  of  virtual  conferences  in the Latin  American  market.  Mr.
Fournier  was  Vice   President  of   International   Business   Development  of
Mecklermedia Corporation, a publisher of Internet industry, business development
and  technical  news and  information,  from April 1996 to  January  1999.  From
September  1988 to April  1996,  Mr.  Fourneir  was  Director  of  International
Operations at Interface  Group/Softbank  Comdex a marketer of Internet  products
and services.

     Ruth Gaviria  joined  Fusion  Networks as Vice  President of Marketing  and
Sales in October  1999.  Prior to  joining  Fusion  Networks,  Ms.  Gaviria  was
Director of Hispanic  and Asian  Marketing  for Colgate  Palmolive  from 1992 to
1999.

     Jose  Aberg-Cobo  joined  Fusion  Networks  as Vice  President  of Business
Development in October 1999.  Prior to joining Fusion Networks,  Mr.  Aberg-Cobo
was Director of Business  Development  for Latin  American  for the  McGraw-Hill
Companies  from 1997 to 1999.  From 1992 to 1995,  Mr.  Aberg-Cobo  was a Senior
Investment Banking Associate at Citibank.  From 1990 to 1992, Mr. Aberg-Cobo was
Strategic Planning Manager for Telefoncia de Argentina.  Mr. Aberg-Cobo holds an
MBA from the Amos Tuck  School of  Business  at  Dartmouth  College and an MS in
Industrial Engineering from the University of Buenos Aires.

     Eduardo  Cedeno  joined  Fusion  Networks  as Chief  Technology  Officer in
November 1999. Prior to joining Fusion Networks,  Mr. Cedeno was employed by Red
Colombia for more than five years and served as Chief Technology  Officer of Red
Colombia from 1996 to 1999.

Officers and Key Employees of IDM

     In addition to the foregoing directors and executive officers of FNHI, some
of whom are also  officers  and  directors  of IDM,  the  following  persons are
officers or key employees of IDM:

     Michael Killeen has served as Treasurer and Chief Financial  Officer of IDM
since 1991,  and as a director of IDM since June 1998.  Mr.  Killeen  previously
served as a director of IDM from 1991 to May 1996.

     Frank  Pasalano  has served as Vice  President of  Operations  of IDM since
1985. Previously,  Mr. Pasalano served as a project manager for IDM from 1978 to
1985.

     John M. Tuohy has served as Vice President of Nuclear Services of IDM since
1990.  Previously,  Mr.  Tuohy  served as  Director  of Burns & Roe,  a national
engineering firm, from 1970 to 1990.

     John Klosek has served as Vice  President of Engineering of IDM since 1989.
Previously,  Mr. Klosek  served as Associate  Director of Colgate  Palmolive,  a
conglomerate  engaged in the  worldwide  production  and  marketing  of consumer
goods, from 1969 to 1989.

     Joe Dias has served as Vice  President of Sales and Purchasing of IDM since
1979.

     Birger  Munck has served as  President  of IDM Energy since August of 1996.
Previously, Mr. Munck served as President of Continental Waste Conversion, Inc.,
a waste-to-energy project company from 1994 to July 1996. Previously,  Mr. Munck
served as a management  consultant  from 1990 to 1993 and as President of Nordex
Petroleum from 1987 to 1990.

Relationships of Officers and Directors

     Hernando  Bahamon and Enrique Bahamon are brothers.  Mr. Falco is the uncle
of Mr. Pasalano.  Otherwise,  there are no family relationships among any of the
directors or officers of FNHI, IDM or Fusion Networks.

                                       111
<PAGE>

Compensation of Directors

     FNHI has not,  as yet,  fixed  the  compensation  payable  to  non-employee
directors for service in such  capacity.  It is  anticipated  that FNHI will fix
cash fees  payable  for service by outside  directors  as well as other forms of
compensation and expense reimbursements payable to non-employee directors.

Executive Compensation and Other Matters

     IDM.  The  following  table  sets  forth  information  concerning  cash and
non-cash  compensation  paid or accrued for  services in all  capacities  to IDM
during the three years ended  December  31, 1999 of each of the five most highly
compensated executive officers of IDM.
<TABLE>

                                                                            Long Term
                                     Annual Compensation                   Compensation
                              ------------------------------------------  -----------------
                                                           Other Annual       Stock
Name and Principal Position   Year  Salary($)   Bonus ($) Compensation ($)  Options (#)(2)
- ---------------------------   ----  ---------   --------- ----------------  ---------------
<S>                          <C>    <C>        <C>        <C>               <C>



Joel A. Freedman........      1999   480,000       -0-        (1)            400,000
  President and               1998   480,000       -0-        (1)            225,000
  Chief Executive Officer     1997   480,000       -0-        (1)             10,000
Frank A. Falco..........      1999   480,000       -0-        (1)            400,000
  Executive Vice President and1998   480,000       -0-        (1)            225,000
  Chief Operating Officer     1997   480,000       -0-        (1)             10,000
Birger Munck............      1999   175,000       -0-        (1)             12,000
  President - IDM Energy      1998   175,000       -0-        (1)                -0-
                              1997   175,000       -0-        (1)                -0-
Michael B. Killeen......      1999   128,500       -0-        (1)             19,500
  Treasurer and Chief         1998   128,500       -0-        (1)              2,500
  Financial Officer           1997   123,084       -0-        (1)                500
John M. Tuohy...........      1999   123,000       -0-        (1)             14,000
  Vice President of           1998   117,382       -0-        (1)              1,000
  Nuclear Services            1997   111,764       -0-        (1)                  0
</TABLE>

(1)  Although the officers  receive certain  perquisites such as auto allowances
     and company provided life insurance,  the value of such perquisites did not
     exceed the lesser of $50,000 or 10% of the officer's salary and bonus.

(2)  Reflects,  retroactively,  the  effects of a 1-for-10  reverse  stock split
     effective April 16, 1999.

     Fusion  Networks.  Fusion Networks was formed in July 1999 and no executive
officers received  compensation in excess of $100,000 during 1999.  Accordingly,
no historical  information is provided as to compensation of executive officers.
Fusion  Networks has fixed the salary of Hernando  Bahamon,  President and Chief
Executive  Officer of Fusion Networks,  at $180,000  annually and paid salary to
Mr. Bahamon of $105,000 during 1999.

Stock Option Plans

     IDM. IDM adopted stock option plans in 1993,  1995 and 1998. The purpose of
the IDM Plans is to assist IDM and its subsidiaries in retaining the services of
and  motivating  employees by providing the  opportunity  for such  personnel to
acquire a proprietary  interest in IDM and thus share in its growth and success.
A total of  188,494  shares  are  reserved  for  issuance  under the IDM  Plans,
consisting of 41,212 shares reserved under the 1993 Plan, 47,282 shares reserved
under the 1995 Plan and 100,000  shares  reserved  under the 1998 Plan.  The IDM
Plans provide for the granting of  non-qualified  stock  options and  "incentive
stock options" within the meaning of Section 422 of the Internal Revenue Code of
1986  to  any  employee,   officer,  director  or  consultant  of  IDM  and  its
subsidiaries.  The 1998 Plan also permits the grant of restricted  stock,  stock
awards and  performance  shares.  The  Compensation  Committee of IDM's board of
directors  administers  each of the IDM  Plans.  Members of that  committee  are
eligible  to  receive  awards  under the IDM  Plans.  The  Committee  designates
optionees, the exercise price of options (which may not be less than fair market
value on the date of grant),  the date of the grant and the period of the option
(which may not exceed ten years).

                                       112
<PAGE>


     At December 31, 1999, a total of 1,030,272  options were outstanding  under
the IDM Plans including options issued subject to shareholder approval.

     Fusion  Networks.  Fusion  Networks  adopted a stock option plan in October
1999. The purpose of the Fusion  Networks Plan is to assist Fusion Networks Plan
and its  subsidiaries  in retaining the services of and motivating  employees by
providing the opportunity  for such personnel to acquire a proprietary  interest
in  Fusion  Networks  and  thus  share in its  growth  and  success.  A total of
5,320,000  shares are reserved for issuance under the Fusion  Networks Plan. The
Fusion  Networks Plan provides for the granting of  non-qualified  stock options
and "incentive  stock options" within the meaning of Section 422 of the Internal
Revenue Code of 1986 to any employee,  officer, director or consultant of Fusion
Networks and its subsidiaries.  Fusion Networks' board of directors  administers
the Fusion  Networks  Plan.  Members of the board are eligible to receive awards
under the Fusion  Networks Plan. The board  designates  optionees,  the exercise
price of options  (which may not be less than fair  market  value on the date of
grant), the date of the grant and the period of the option (which may not exceed
ten years).

     At December 31, 1999, a total of 825,000 options were outstanding under the
Fusion Networks Plan.

Stock Option Grants

     The following  table sets forth  information  concerning the grant of stock
options  made  during 1999 to each of the Chief  Executive  Officer and the next
four highest paid officers of IDM:

<TABLE>

                                    Percent of                               Potential Realizable Value
                                  Total Options                              at Assumed Annual Rates
                                    Granted to                              of Stock Price Appreciation
                        Options     Employees     Price       Expiration          For Option Term
       Name            Granted (1) Per Share (1)  Per Share      Date           5%               10%
     --------         ------------ -------------  ----------  -----------     ------           ------
<S>                   <C>           <C>           <C>         <C>            <C>               <C>


Joel A. Freedman......  400,000         41.0        1.156        7/18/09      10,369,600       16,785,600
Frank A. Falco........  400,000         41.0        1.156        7/18/09      10,369,600       16,785,600
Michael B. Killeen....   18,000          1.8        1.156        7/18/09         466,632          755,352
                          1,500           .1        6.75         2/10/09          30,495           54,555
Birger Munck..........   12,000          1.2        1.156        7/18/09         311,088          503,568
John M. Tuohy.........   13,000          1.3        1.156        7/18/09         337,012          545,532
                          1,000           .1        6.75         2/10/09          20,330           36,370

</TABLE>

(1)  Includes  option  grants  under the 1998 Plan  subject to  approval  by the
     shareholders of IDM of an amendment to the 1998 Plan to increase the number
     of shares  reserved under the 1998 Plan.  See "Proposed  Amendment to IDM's
     1998 Comprehensive Stock Option and Award Plan."

Stock Option Exercises

     The following table sets forth information concerning the exercise of stock
options  during  1999 by each of the Chief  Executive  Officer and the next four
highest  paid  officers of IDM and the number and value of  unexercised  options
held by the named officers at the end of 1999:

<TABLE>

                                            Number of Unexercise             Value of Unexercised
                      Shares                     Options at                  In-the Money Options
                    Acquired on    Value        at FY-End (#)                    at FY-End ($)(2)
      Name          Exercise (#) Realized  Exercisable     Unexercisable    Exercisable  Unexercisable
    --------        ------------ --------  -----------    --------------    -----------   -------------
<S>                <C>           <C>        <C>           <C>               <C>            <C>


Joel A. Freedman....     0         0         242,500        400,000          2,394,688      6,187,600
Frank A. Falco......     0         0         242,500        400,000          2,394,688      6,187,600
Michael B. Killeen..     0         0          17,504          9,000            223,198        139,221
Birger Munck........ 6,000    23,064               0          6,000                  0         92,814
John M. Tuohy.......     0         0          11,505          6,500            149,973        100,549

</TABLE>

(1)  Includes  option  grants  under the 1998 Plan  subject to  approval  by the
     shareholders of IDM of an amendment to the 1998 Plan to increase the number
     of shares  reserved under the 1998 Plan.  See "Proposed  Amendment to IDM's
     1998 Comprehensive Stock Option and Award Plan."

(2)  Based on the fair market  value per share of the Common  Stock at year end,
     minus the exercise price of "in- the-money" options.  The closing price for
     IDM's  Common  Stock on  December  31, 1999 on the Nasdaq  Small Cap Market
     was $16.625.


                                       113
<PAGE>

Stock Option Repricing

     The following  table sets forth all repricings of stock options held by the
Chief  Executive  Officer and each of the next four highest paid officers  since
IDM's initial public offering in April 1994.
<TABLE>

                                                                                  Length of
                           Number of                                               original
                          securities       Market price    Exercise              option term
                          underlying       of stock at   price at time          remaining at
                           options/         time of      of repricing             date of
                             SARs          repricing or       or        New     repricing or
                          repriced or       amendment     amendment   exercise    amendment
      Name         Date   amended (#)(1)     ($)(1)       ($)(1)    price ($)(1)(years/days)
    -------       ------  --------------    ----------   ---------- ----------- -------------
<S>              <C>       <C>               <C>         <C>         <C>        <C>

Joel A. Freedman    12/11/98   225,000           5.625       37.19         6.75     4/069
                    12/11/98    10,000           5.625     28.1875         6.75     3/224
                    12/11/98     7,500           5.625       20.00         6.75     1/325
                    05/22/97     7,500          15.625       40.90        20.00     3/183
Frank A. Falco.     12/11/98   225,000           5.625       37.19         6.75     4/069
                    12/11/98    10,000           5.625     28.1875         6.75     3/224
                    12/11/98     7,500           5.625       20.00         6.75     1/325
                    05/22/97     7,500          15.625       40.90        20.00     3/183
Michael B. Killeen  12/11/98     1,000           5.625       37.19         6.75     8/028
                    12/11/98     1,500           5.625       35.00         6.75     8/143
                    12/11/98       500           5.625      25.625         6.75     7/204
                    12/11/98     1,000           5.625       20.00         6.75     6/151
                    12/11/98     1,000           5.625       20.00         6.75     7/028
                    12/11/98     2,003           5.625       20.00         6.75     5/122
                    05/22/97     2,503          15.625       40.00        20.00     6/325
                    05/22/97     1,000          15.625      29.375        20.00     8/231
                    05/22/97     1,000          15.625       82.50        20.00     8/364
John M. Tuohy       12/11/98       750           5.625       35.00         6.75     8/143
                    12/11/98       250           5.625      25.625         6.75     7/204
                    12/11/98       500           5.625       20.00         6.75     7/028
                    12/11/98      2505           5.625       20.00         6.75     5/122
                    05/22/97      2505          15.625       40.00        20.00     6/325
                    05/22/97       500          15.625      29.375        20.00     8/231

</TABLE>
____________

(1)  Reflects,  retroactively,  the  effects of a 1-for-10  reverse  stock split
     effective April 16, 1999.

Employment   Contracts,   Termination   of  Employment  and  Change  in  Control
Arrangements

     FNHI. FNHI has no employment contracts with any employees at this time.

     Fusion Networks.  In October 1999, Hernando Bahamon entered into a Services
Agreement with Fusion  Networks  pursuant to which Mr. Bahamon agreed to provide
services  to Fusion  Networks  in  connection  with the  launch  of its  Bogota,
Colombia website.  The Services Agreement  provides for monthly  compensation of
$15,000 and runs for a term of six months from July 1, 1999 subject to automatic
renewal monthly  thereafter subject to the right of either Mr. Bahamon or Fusion
Networks to terminate the  agreement.  It is  anticipated  that Mr. Bahamon will
enter into a long-term employment agreement with FNHI following the merger.

                                       114
<PAGE>


     IDM.  Effective  January 1, 1996,  Joel A. Freedman and Frank A. Falco each
entered  into  employment   agreements,   superseding   their  prior  employment
agreements,  with  IDM  on  substantially  identical  terms.  Subsequently,   on
September 1, 1997 and February 18, 1998,  the  employment  agreements of Messrs.
Freedman and Falco were amended.

     Pursuant to such agreements,  effective September 1, 1997, Mr. Freedman and
Mr.  Falco  each  receive  (i) a base  salary  of  $480,000  per year plus 2% of
operating profits;  (ii) bonuses as determined by the Board of Directors;  (iii)
participation  in any employee  benefit  plans and fringe  benefit  arrangements
generally  available  to  IDM's  employees;  and (iv) an  entertainment  expense
allowance of $45,000 per year.  For purposes of computing  the salary of Messrs.
Freedman and Falco,  operating profits are defined as net income from operations
before   deduction  of  interest   expense,   income  taxes,   depreciation  and
amortization and other non-cash charges to income.  Pursuant to the February 18,
1998 amendment to their employment agreements,  Messrs.  Freedman and Falco were
each granted 225,000 stock options  exercisable at $37.19 per share and expiring
February  17,  2003  (reflects  the effects of a 1- for-10  reverse  stock split
effective April 16, 1999).

     Pursuant  to  the  September  1997  and  February  1998  amendments  to the
employment  agreements of Messrs.  Freedman and Falco,  the previously  existing
draw schedule and stock bonus  provisions  were  eliminated  from the employment
agreements of Messrs. Freedman and Falco.

     The  employment  agreements  prohibit  Mr.  Freedman  and  Mr.  Falco  from
competing,  directly or indirectly,  with IDM or disclosing confidential matters
with respect to IDM for two years after termination of employment.  Each of such
agreements  expires  on  December  31,  2005  and are  thereafter  automatically
extended  for one-year  periods  unless  there is a notice of  termination  from
either IDM or the employee.

     In the event of their disability,  Messrs.  Freedman and Falco are entitled
to continue to receive their full salary at the date of disability  for a period
of one year after which time IDM may terminate  the  employment of such disabled
employee without further compensation.  In the event of death during the term of
employment,  the estate of Mr. Freedman or Mr. Falco,  as appropriate,  shall be
entitled to three months salary. In the event of the termination of Mr. Freedman
or Mr. Falco's employment within one year of the occurrence of various change in
control  events,  or in the event of termination of their  employment by IDM for
any  reason  other  than  death or  disability,  IDM must pay or  provide to Mr.
Freedman and/or Mr. Falco, as appropriate,  (i) a lump sum payment equal to 2.99
times his average  annual  gross  income from IDM for the five  tax-year  period
ending  before the date of such  termination;  (ii) a lump sum payment  equal to
three times the value of all  "in-the-money"  stock options held by such persons
at the date of termination;  and (iii) continued  participation  in all employee
benefit  plans or  programs  for a  period  of three  years,  provided  that the
employee  may, at his  election,  receive a lump sum cash  payment  equal to the
value of such benefits in lieu of continued participation in such benefit plans.
As used in the employment agreements of Messrs. Freedman and Falco, a "change in
control" is defined to be (i) the acquisition of 15% of IDM's common stock; (ii)
a change in the majority  composition  of the board of directors  within any two
year period;  or (iii) a failure to elect either of such  employees to the board
when such employee is standing for election; provided, however, that such events
shall  not  constitute  a change  in  control  if a  majority  of the  directors
immediately  prior to such "change in control"  approve the transaction or event
otherwise constituting a "change of control."

     IDM  has  no  other  employment  agreements  with  any  other  officers  or
employees.  IDM has,  however,  entered  into  agreements  with  certain  of its
employees  pursuant  to  which  such  employees  have  agreed  to  maintain  the
confidentiality  of certain  information and have agreed to not compete with IDM
within 250 miles of IDM's  principal  places of  business  for a period of three
years  following  the   termination  of  such  persons'   employment  with  IDM.
Additionally,  IDM has entered into  agreements  with  certain of its  executive
officers,  other than  Messrs.  Freedman  and  Falco,  which  provide  that such
officers  shall be entitled  to (i) a lump sum  payment  equal to 2.99 times his
average annual gross income from IDM for the three tax-year period ending before
the date of such  termination;  (ii) a lump sum payment equal to three times the
value of all  "in-the-money"  stock  options held by such persons at the date of
termination;  and (iii) continued participation in all employee benefit plans or
programs for a period of three  years,  provided  that the employee  may, at his
election, receive a lump sum cash payment equal to the value of such benefits in
lieu of  continued  participation  in such benefit  plans.  For purposes of such
agreements,  a  change  in  control  is  defined  in the same  manner  as in the
employment  agreements  of Messrs.  Freedman  and Falco,  except that failure of
either Mr.  Freedman  or Falco to be elected  when  standing  for  election as a
director shall not constitute a "change in control" for purposes thereof.

                                       115
<PAGE>

     In addition to the foregoing employment and change of control arrangements,
IDM's 1993 Plan,  1995 Plan and 1998 Plan provide that all  outstanding  options
shall become fully vested and exercisable in the event of a change in control.

Retirement Savings Plan

     In July of 1992,  IDM amended an existing  profit  sharing  plan to convert
such plan to a  retirement  savings  plan under  Section  401(k) of the Internal
Revenue  Code.  The 401(k) Plan  generally  covers all employees of IDM who have
completed two years of service with IDM.  Employees  may elect to defer,  in the
form  of   contributions  to  the  401(k)  Plan,  up  to  15%  of  their  annual
compensation,  subject  to the  federal  maximum  limit.  IDM  may,  at its  own
discretion,  contribute to the plan. IDM made no contribution to the 401(k) Plan
during the fiscal year ended December 31, 1998.

Certain Relationships and Transactions

     IDM.  Since July of 1988,  IDM has leased its  executive  offices  and yard
storage  facilities  from  L&G  Associates,  a  partnership  controlled  by Joel
Freedman and Frank Falco,  IDM's founders and senior officers and directors.  On
March 1,  1993,  IDM  entered  into a new  five  year  lease  on such  property,
including two additional  parcels with storage buildings  previously leased to a
third  party.  Pursuant to such lease,  IDM pays base rent of $270,000  annually
subject to annual  adjustments based on the Consumer Price Index, plus all costs
of maintenance, insurance and taxes.

     In 1994, IDM and L&G entered into an agreement  regarding the  construction
and/or renovation of expanded  facilities on the premises leased by IDM from L&G
and the renovation and leasing of an adjoining property. The expanded facilities
were needed to support  current  operations and anticipated  future growth.  The
Board of  Directors  of IDM formed a Building  Committee to review the terms and
fairness of such proposed expansion.  In November of 1994, the parties agreed in
principal  with respect to the terms of the proposed  expansion and the Building
Committee  determined that such expansion met IDM's needs and was on terms which
were fair to IDM. Based on such agreement and determination,  IDM in November of
1994 commenced  renovation and construction on such sites of which one facility,
office space (7,600  square  feet),  was  completed  during the third quarter of
1995,  and the  second  facility,  warehouse  space  (5,700  square  feet),  was
completed  during the third quarter of 1996.  Renovation of such office space by
IDM at an approximate cost of $303,000  constitutes  payment in full of rent for
the initial term of the lease of such office space. IDM, however, is responsible
for all taxes,  utilities,  insurance  and other costs of  occupying  the office
space during the initial term. Construction of such warehouse space by IDM at an
estimated cost of $145,000  constitutes  payment in full of rent for the initial
term of the lease of such warehouse space. IDM, however,  is responsible for all
taxes,  utilities,  insurance and other costs of occupying  the warehouse  space
during the initial term. The total cost of the  renovations  was to be amortized
over the initial terms of the lease. On May 16, 1996 the leases were amended and
extended  fifteen years to May 31, 2011. The  amortization  associated  with the
cost of the  renovation  was extended  through the terms of the modified  lease.
Amortization  expense  related to these costs for the years ended  December  31,
1999 and  1998 was  $93,320  and  $93,320,  respectively.  For the  years  ended
December  31,  1999 and  1998, the rent  paid  totaled  $315,130  and  $308,948,
respectively.

     IDM believes that its existing lease with L&G Associates,  as modified,  is
on  terms  no  less  favorable  to  IDM  than  could  have  been  obtained  from
unaffiliated third parties.

     Prior to the September 1997 amendment, the employment agreements of Messrs.
Freedman and Falco provided that Messrs. Freedman and Falco would receive a draw
of salary and bonus based on projected  earnings.  Because actual  earnings were
below projected  earnings,  Messrs.  Freedman and Falco were indebted to IDM for
excess draws at December 31, 1996 and at prior years end. In addition to amounts
owed to IDM relating to excess draws, IDM has periodically paid certain personal
expenses of Messrs.  Freedman and Falco. At December 31, 1998, IDM's receivables
from Mr.  Freedman and Mr. Falco had been repaid in full.  At December 31, 1997,
IDM's  receivable from Mr. Freedman totaled $7,965 and IDM's receivable from Mr.
Falco totaled  $361,576.  All amounts owed to IDM by Messrs.  Freedman and Falco
were repayable on demand with interest accruing at 7%.

     During  1998,   IDM  purchased   8,250  shares  of  common  stock  of  Life
International  Products,  Inc. from Joel Freedman for $178,125,  Mr.  Freedman's
cost basis in those shares.

                                       116
<PAGE>

     Fusion Networks.  Since July 1999, Fusion Networks has leased its executive
offices in Miami from Latam Holdings,  a company  controlled by Enrique Bahamon.
Fusion  Networks rents that space pursuant to a lease expiring June 30, 2000 and
pays monthly rent of $2,500.

     Since  July  1999,  Fusion  Networks  has  been  a  party  to  a  Copyright
Development  and Transfer  Agreement with Red Colombia  Ltda.  pursuant to which
Fusion  Networks  has agreed to pay to Red  Colombia  $182,559  for  services in
connection  with the launch of Fusion  Networks'  website  in Bogota,  Colombia.
Hernando Bahamon, President, Chief Executive Officer, a Director and a principal
shareholder of Fusion  Networks,  and Felipe Santos,  a Director and a principal
shareholder of Fusion  Networks,  are each Directors and principal owners of Red
Colombia. Prior to forming Fusion Networks, Hernando Bahamon was Chief Operating
Officer of Red Colombia.

        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table  sets  forth  information  regarding  the  beneficial
ownership  of  shares  of the  common  stock of IDM and  Fusion  Networks  as of
February 9, 2000 and as adjusted to give pro forma effect to the merger,  by (a)
each stockholder known to own beneficially more than 5% of either the IDM common
stock or  Fusion  Networks  common  stock  outstanding  on such  date,  (b) each
director of IDM and Fusion  Networks  prior to the merger,  (c) each nominee for
director of FNHI following the merger,  (d) each proposed  executive  officer of
FNHI following the merger,  and (e) all directors and executive  officers of IDM
and Fusion Networks (both prior to and following the merger) as a group:
<TABLE>

                                                                                      Shares of
                                 Shares of IDM     Shares of Fusion Networks             FNHI
Present and Proposed             Common Stock            Common Stock                Common Stock
Directors, Officers            Before Merger (2)       Before Merger (2)            After Merger (2)
and 5% Stockholders (1)         Number   Percent    Number        Percent
- -----------------------        -------- ---------  --------      ---------      -----------------------
                                                                                Number          Percent
                                                                                ------          -------
<S>                            <C>      <C>        <C>           <C>            <C>             <C>

Hernando Bahamon (3)(4)..           --       --     5,714,333       17.2       5,714,333        15.5
Felipe Santos (5)(6).......         --       --     2,000,000        6.0       2,000,000         5.4
Enrique Bahamon (3)(7).....         --       --       500,000        1.5         500,000         1.4
Traci Hammes...............         --       --        25,000          *          25,000           *
Jeremy Barbera.............         --       --            --         --              --          --
Marketing Services
 Group, Inc. (8)(9)........         --       --     7,000,000       19.1       7,000,000        17.3
Infonet Group, Inc.(10)....         --       --     3,900,000       11.8       3,900,000        10.6
Alexander/Rachel LLC
  (11)(12)(13).............    125,000      3.3     3,900,000       11.8       4,025,000        10.9
NBDB LLC (11)(14)(15)......    125,000      3.3     3,900,000       11.8       4,025,000        10.9
ML Partners (16)(17).......         --       --     4,000,000       11.4       4,000,000        10.3
Frank A. Falco (18)........    289,605      7.2           --         --          289,605          *
Joel A. Freedman (19)......    242,500      6.0           --         --          242,500          *
Michael B. Killeen (20)....     17,504        *           --         --           17,504          *
Robert McGuinness (21).....      2,750        *           --         --            2,750          *
Frank Patti (22)...........      2,750        *           --         --            2,750          *
Richard Keller (23)........      1,500        *           --         --            1,500          *
Mark Franceschini (24).....      1,000        *           --         --            1,000          *
All executive officers
group (25)(26)                 579,558     13.5     8,239,333       24.9       8,793,967        23.5


</TABLE>

_______________

*    Less than 1%.

(1)  The persons named in the table have sole voting and  investment  power with
     respect to all shares of common stock shown as beneficially  owned by them,
     subject to community  property laws, where applicable,  and the information
     contained in the footnotes to the table.

(2)  Includes shares of common stock not  outstanding,  but which are subject to
     options exercisable within 60 days of the date of the information set forth
     in this  table,  which are  deemed to be  outstanding  for the  purpose  of
     computing the shares held and percentage of  outstanding  common stock with
     respect to the holder of such options. Such shares are not, however, deemed
     to be outstanding  for the purpose of computing the percentage of any other
     person.

(3)  Address is 8115 N.W. 29th Street, Miami, Florida 33122.

(4)  Includes  4,714,333  shares  held  by  George  & Jeb  Corp.,  a  Panamanian
     corporation controlled by Mr. Bahamon and his wife.

(5)  Address is Calle 76 #3-70, Apt. 500, Bogota, Colombia.

(6)  Includes   2,000,000   shares  held  by  Media  Show,  Inc.,  a  Panamanian
     corporation controlled by Mr. Santos.

                                      117

(7)  Includes 500,000 shares held by Bahamon Sanders Inc., a Florida corporation
     controlled by Mr. Bahamon and his family.

(8)  Address is 333 Seventh Avenue, 20th Floor, New York, New York 10001.

(9)  Includes  3,500,000  shares of common stock with respect to which Marketing
     Services  Group,  Inc.  holds an option to acquire for 1,500,000  shares of
     MSGI common stock expiring June 2000.

(10) Address is 734 Franklin Avenue, Suite 203, Garden City, New York 11530.

(11) Includes  125,000  shares of IDM common  stock held before the merger,  and
     125,000 shares of FNHI common stock to be held after the merger, jointly by
     Alexander/Rachel LLC and NBDB LLC.

(12) Includes   3,900,000  shares  of  Fusion  Networks  common  stock  held  by
     Alexander/Rachel LLC before the merger, and 3,900,000 shares of FNHI common
     stock to be held after the merger.  Laura  Huberfeld is the general partner
     of  Alexander/Rachel  LLC and may be deemed to the beneficial  owner of the
     shares held by Alexander/Rachel LLC.

(13) Address is 250 Longwood Crossing, Lawrence, New York 11559.

(14) Includes  3,900,000 shares of Fusion Networks common stock held by NBDB LLC
     before the merger,  and  3,900,000  shares of FNHI common  stock to be held
     after the merger.  Naomi Bodner is the general  partner of NBDB LLC and may
     be deemed to be the beneficial owner of the shares held by NBDB LLC.

(15) Address is 16 Grosser Lane, Mosey, New York 10952.

(16) Address is 115 East Putnam Ave., Greenwich, Connecticut 06830

(17) Includes  2,000,000 shares of common stock  underlying  warrants held by ML
     Partners.

(18) Includes  242,500 shares  issuable upon exercise of incentive stock options
     and non-qualified stock options held by Mr. Falco.  Excludes shares held by
     Margaret  Mullin,  the adult  daughter of Frank Falco,  and the children of
     Mrs. Mullin. Mr. Falco disclaims any beneficial  ownership interest in such
     shares.

(19) Includes  242,500 shares  issuable upon exercise of incentive stock options
     and non-qualified stock options held by Mr. Freedman.  Excludes shares held
     by the  adult  children  of  Joel  Freedman.  Mr.  Freedman  disclaims  any
     beneficial ownership interest in such shares.

(20) Includes 16,754 shares issuable upon exercise of stock options.

(21) Includes  2,750  shares  issuable  upon  exercise  of  non-qualified  stock
     options.

(22) Includes  2,750  shares  issuable  upon  exercise  of  non-qualified  stock
     options.

(23) Includes  1,500  shares  issuable  upon  exercise  of  non-qualified  stock
     options.

(24) Includes  1,000  shares  issuable  upon  exercise  of  non-qualified  stock
     options.

(25) Includes 12 persons for IDM, 7 persons  for Fusion  Networks  and 6 persons
     for FNHI.

(26) Includes  532,453  shares of Common Stock  subject to stock options held by
     the officers and directors of IDM and exercisable  within 60 days, 0 shares
     of Common Stock subject to stock options held by the officers and directors
     of Fusion  Networks,  and 485,000  shares of Common Stock  subject to stock
     options held by the proposed officers and directors of FNHI.


                                       118
<PAGE>

                        DESCRIPTION OF FNHI CAPITAL STOCK

     THE  FOLLOWING  IS A SUMMARY  DESCRIPTION  OF THE  MATERIAL  ASPECTS OF THE
CAPITAL  STOCK OF FNHI AND IS QUALIFIED IN ITS ENTIRETY BY THE COMPLETE  TEXT OF
FNHI'S RESTATED  CERTIFICATE OF INCORPORATION  AND BYLAWS WHICH ARE INCORPORATED
HEREIN BY REFERENCE AND ARE ATTACHED TO THIS JOINT PROXY STATEMENT/PROSPECTUS AS
APPENDICES H AND I, RESPECTIVELY.

General

     The  authorized  capital  stock of FNHI upon  completion of the merger will
consist of 100,000,000 shares of common stock, $0.00001 par value, and 1,000,000
shares of preferred stock,  $0.00001 par value.  Based upon the number of shares
of IDM common stock and Fusion Networks common stock  outstanding as of December
31, 1999, it is anticipated that approximately  36,922,273 shares of FNHI common
stock will be issued and  outstanding  immediately  after the  completion of the
merger.

Common Stock

     Each share of FNHI common stock  entitles the holder to one vote on matters
submitted to a vote of the  stockholders.  The holders of FNHI common stock will
not be entitled to cumulate votes for the election of directors.

     The holders of FNHI common stock are entitled to receive ratably a share of
dividends declared by the FNHI board of directors.  In the event of liquidation,
dissolution  or winding up of FNHI,  holders of FNHI common stock have the right
to a ratable  portion of the assets  remaining  after the payment of liabilities
and liquidation  preferences of any outstanding  shares of FNHI preferred stock.
The holders of FNHI common stock have no preemptive  rights or rights to convert
their FNHI common stock into other  securities.  All outstanding  shares of FNHI
common stock immediately  following  completion of the merger will be fully paid
and  nonassessable.  The  rights of the  holders  of FNHI  common  stock will be
subject to, and may be adversely  affected by, the rights of the holders of FNHI
preferred stock, if any.

Preferred Stock

     FNHI's Restated  Certificate of Incorporation  provides that FNHI preferred
stock may be issued  from time to time in one or more  series.  FNHI's  board of
directors  has  the  authority  to  fix  and  determine  the  number  of  shares
constituting each such series and the relative rights,  preferences,  privileges
and  immunities,  if any, and any  qualifications,  limitations or  restrictions
thereof, of the shares thereof, including the authority to fix and determine the
dividend rights,  dividend rates,  conversion rights, voting rights and terms of
redemption   (including   sinking  fund   provisions),   redemption  prices  and
liquidation  preferences of any wholly  unissued  series of FNHI preferred stock
and to  increase  or decrease  the number of shares of any  outstanding  series,
without further vote or action by FNHI's  stockholders.  No FNHI preferred stock
is currently  outstanding or will be issued in connection  with the merger,  and
FNHI has no present plans to issue any shares of FNHI preferred stock.

Prohibited Business Transactions

     As a corporation organized under the laws of the State of Delaware, FNHI is
subject  to  Section  203  of  the  DGCL,   which  restricts   certain  business
combinations  between  FNHI  and an  "interested  stockholder"  (in  general,  a
stockholder  owning 15% or more of the outstanding voting stock of FNHI) or such
stockholder's affiliates or associates for a period of three years following the
date  on  which  the  stockholder  becomes  an  "interested   stockholder."  The
restrictions  do not apply if: (i) prior to an interested  stockholder  becoming
such, the FNHI board approves either the business combination or the transaction
by which such person became an interested stockholder; (ii) upon consummation of
the  transaction,  the  interested  stockholder  owns at least 85% of the voting
stock  of FNHI  outstanding  at the time the  transaction  commenced  (excluding
shares owned by certain  employee stock plans and persons who are both directors
and  officers  of FNHI);  or (iii) at or  subsequent  to the time an  interested
stockholder becomes such, the business  combination is both approved by the FNHI
board of  directors  and  authorized  at an annual or special  meeting of FNHI's
stockholder by the  affirmative  vote of at least  two-thirds of the outstanding
voting stock of FNHI not owned by the interested stockholder.

                                       119
<PAGE>

Warrants and Options

     Pursuant  to the  terms of the  merger  agreement,  FNHI  will  assume  all
warrants and options of IDM and Fusion  Networks  outstanding  at the  Effective
Time.  All  outstanding  warrants  and  options  of IDM will be  exercisable  to
purchase  common  stock of FNHI on identical  terms  following  the merger.  All
outstanding  warrants  and options of Fusion  Networks  will be  exercisable  to
purchase common stock of FNHI on identical terms following the merger.

     IDM. In conjunction  with IDM's initial public  offering in April 1994, IDM
issued Class A Warrants. As of June 30, 1999, a total of 34,259 Class A Warrants
of IDM remained outstanding and exercisable. Each Class A Warrant is exercisable
until April 20, 2000 to purchase two shares of common stock of IDM at $90.00 per
warrant, or $45.00 per share.

     In  1998,  IDM  issued  "Lock-Up   Warrants"  in  connection  with  lock-up
agreements entered into with certain stockholders.  As of June 30, 1999, a total
of 67,000 Lock-Up Warrants  remained  outstanding and exercisable.  Each Lock-Up
Warrant is  exercisable  until  February  2001 to purchase  one share of common
stock of IDM at $10.00 per share.

     In  1997,  IDM  issued  warrants  in  conjunction   with  the  offering  of
convertible  notes.  As of June 30, 1999, a total of 134,849  warrants issued in
conjunction with convertible notes remained outstanding and exercisable. Each of
those warrants is exercisable  until August 2000 to purchase one share of common
stock of IDM at $10.00 per share.

     In 1998, IDM issued  warrants in conjunction  with the offering of Series C
Preferred  Stock.  As of June 30,  1999, a total of 137,475  warrants  issued in
conjunction with Series C Preferred Stock remained  outstanding and exercisable.
Each of those warrants is exercisable  until February 2002 to purchase one share
of common stock of IDM at $2.71875 per share.

     At December 31, 1999, IDM had a total of 1,030,272 options outstanding.

     Fusion Networks. In connection with a private placement conducted by Fusion
Networks in November 1999,  Fusion Networks issued  3,239,333  warrants,  all of
which remain outstanding and exercisable.  Each of those warrants is exercisable
until November 2002 to purchase one share of common stock of Fusion  Networks at
$6.00  per  share.  Following  the  merger,  each  of  those  warrants  will  be
exercisable to purchase one share of FNHI common stock at $6.00 per share.

     In November 1999,  Fusion  Networks  issued  2,500,000  warrants to various
consultants,  all of which remain  outstanding  and  exercisable.  Each of those
warrants is  exercisable  until  November  2002 to purchase  one share of common
stock of Fusion Networks at $5.00 per share. Following the merger, each of those
warrants will be exercisable to purchase one share of FNHI common stock at $5.00
per share.

     In December 1999, in connection with the issuance of shares of common stock
to Marketing  Services Group,  Inc., Fusion Networks granted to MSGI a six month
right, terminating in June 2000, to acquire up to an additional 3,500,000 shares
of common stock for an additional 1,500,000 shares of common stock of MSGI.

     In December  1999,  Fusion  Networks  issued  500,000  three year  warrants
exercisable at $5.00 per share to one consultant.

     Fusion  Networks  has  reserved a total of  5,320,000  shares for  issuance
pursuant to its Stock Option  Plan.  As of December 31, 2000, a total of 825,000
options were outstanding.

Registrar and Transfer Agent

     The registrar and transfer agent of FNHI will be Continental Stock Transfer
& Trust Company.

                                       120
<PAGE>

         COMPARISON OF RIGHTS OF HOLDERS OF IDM COMMON STOCK AND FUSION
                   NETWORKS COMMON STOCK AND FNHI COMMON STOCK

     The following is a summary of the material  differences  between the rights
of holders  of IDM common  stock and Fusion  Networks  common  stock  before the
merger and the rights of holders of FNHI common stock after the merger.  Because
Fusion  Networks  and FNHI are both  organized  under  the laws of the  State of
Delaware,   the  differences  arise  solely  from  differences  between  various
provisions  of  their  respective  Certificates  of  Incorporation  and  Bylaws.
However,  because IDM is organized under the laws of the State of New Jersey and
FNHI is organized under the laws of the State of Delaware, the differences arise
both  from   differences   between  various   provisions  of  their   respective
Certificates of Incorporation and Bylaws and New Jersey and Delaware law.

     The discussion of the comparative rights of the stockholders of IDM, Fusion
Networks and FNHI set forth below does not purport to be complete and is subject
to  and  qualified  in  its  entirety  by  reference  to  the   Certificates  of
Incorporation and Bylaws of IDM, Fusion Networks and FNHI.

Authorized Capital

     The total  number of shares FNHI will have the  authority  to issue will be
101,000,000,  consisting  of  100,000,000  shares  of  common  stock,  par value
$0.00001 per share, and 1,000,000 shares of preferred stock. The total number of
shares  of  capital  stock  which  IDM has  authority  to  issue  is  8,500,000,
consisting of 7,500,000  shares of common  stock,  par value $0.01 per share and
1,000,000 shares of preferred stock, par value $1.00 per share. The total number
of shares of capital  stock which Fusion  Networks has the authority to issue is
60,000,000, consisting of common stock, $.00001 par value.

Number and Term of Directors

     The DGCL  provides  that the board of directors  of a Delaware  corporation
will  consist  of  one  or  more  directors  as  fixed  by  the  certificate  of
incorporation  or bylaws.  FNHI's Bylaws provide for a Board of Directors of not
less than five  directors  and not more than eleven  directors,  as fixed by the
Board of  Directors  from  time to time.  Pursuant  to the  terms of the  merger
agreement,  the Board of Directors  of FNHI will  consist of seven  persons with
three of the  directors  to be  designated  by  Fusion  Networks  and two of the
directors to be  designated  by IDM. Each director of FNHI will serve for a term
of one year or until their successors are duly elected and qualified.

     Fusion Networks' Bylaws provide for a Board of Directors  consisting of not
less than one director and not more than five  directors,  as fixed by the Board
of  Directors  from time to time,  each  serving for a term of one year or until
their successors are duly elected and qualified.

     The NJBCA provides that the Board of Directors of a New Jersey  corporation
will consist of one or more directors as fixed by the articles of  incorporation
or bylaws.  IDM's  Bylaws  provide  that the board will consist of not less than
five  and not more  than  nine  directors,  which  number  may be  increased  or
decreased  within those limits from time to time by  resolution of a majority of
the IDM Board of Directors or by resolution of the stockholders at their regular
meetings  or at a  special  meeting  called  for such  purpose.  IDM's  board of
directors is divided into three  classes with one class being  elected  annually
for a three-year term and until their successors are elected and qualified.

Committees of the Board

     FNHI's bylaws provide that its Board of Directors may establish one or more
committees  having the authority of the Board of Directors in the  management of
the  business of FNHI to the extent  provided in the  resolution  adopted by the
Board of  Directors.  FNHI's Board of Directors has  established a  Compensation
Committee  and an Audit  Committee.  FNHI's  Compensation  Committee  will  have
responsibility  for (i) reviewing the compensation and employee benefit policies
of FNHI,  (ii)  recommending  base salary  amounts and incentive  awards for all
elected officers of FNHI and setting  guidelines for the  administration  of all
salaries,  (iii) administering incentive compensation and awarding stock options
to employees under any stock option or compensation plan of FNHI and amending or
modifying any provisions of such stock option or  compensation  plan that may be
amended or  modified  without  stockholder  approval  and (iv)  supervising  all
administrative matters with respect to the foregoing. The Compensation Committee
will be  comprised  of not less than two  directors,  each of whom will meet the
requirements  of  independence as established by the exchange or market on which
FNHI's stock

                                       121
<PAGE>


is then traded or quoted.  FNHI's Audit Committee will have  responsibility  for
(i) reviewing the company's financial statements with the independent  auditors,
(ii) determining the  effectiveness of the audit effort through regular periodic
meetings with the independent  auditors,  (iii) determining  through  discussion
with the independent  auditors that no unreasonable  restrictions were placed on
the scope or  implementation  of their  examinations,  (iv)  inquiring  into the
effectiveness of the company's  financial and accounting  functions and internal
controls through  discussions with the independent  auditors and officers of the
company,  (v)  recommending  to the full Board of Directors  the  engagement  or
discharge of the company's  independent  auditors,  and (vi)  reviewing with the
independent auditors the plans and results of the auditing engagement.

     IDM's Bylaws  provide that its Board of Directors may establish a committee
or committees  having the authority of the Board of Directors in the  management
of the business of IDM to the extent  provided in the resolution  adopted by its
Board of  Directors,  except  that no such  committee  shall (i) make,  alter or
repeal any bylaw of the  corporation,  (ii) elect or appoint  any  director,  or
remove any officer or  director,  (iii) submit to  shareholders  any action that
requires  shareholders'  approval,  or  (iv)  amend  or  repeal  any  resolution
theretofore  adopted by the board which by its terms is amendable or  repealable
only by the board.  IDM's Board of  Directors  has  established  a  Compensation
Committee and an Audit Committee.

     Fusion  Networks'  Bylaws provide that its Board of Directors may establish
one or more  committees  having the  authority  of the Board of Directors in the
management  of the  business  of Fusion  Networks  to the extent  provided  in a
resolution  adopted by a majority of the Board of Directors.  Currently,  Fusion
Networks' Board of Directors has no committees.

Removal of Directors

     The DGCL  provides  that a director or the entire board of directors may be
removed,  with or without cause, by the holders of a majority of the shares then
entitled  to vote at an  election  of  directors,  except  (i) in the  case of a
corporation  whose board is  classified,  that directors may be removed only for
cause unless the certificate of incorporation provides otherwise, or (ii) if the
corporation has cumulative  voting, in which event if less than the entire board
is to be removed,  no director  may be removed  without  cause if the votes cast
against the  director's  removal  would be  sufficient to elect that director if
voted cumulatively either at an election of the entire board of directors or for
classes of the board.  FNHI's  Restated  Certificate of  Incorporation  does not
provide for  directors  to be removed  without  cause or provide for  cumulative
voting.  Fusion  Networks'  Certificate of  Incorporation  does not classify its
board of directors and does not provide for cumulative voting.  Fusion Networks'
Bylaws require the  affirmative  vote of the holders of a majority of the shares
entitled to vote to remove a director without cause.

     The NJBCA  provides  that one or more or all the directors of a corporation
may be removed for cause or, unless  otherwise  provided in the  certificate  of
incorporation,  without cause by the shareholders by the affirmative vote of the
majority  of the votes cast by the  holders of shares  entitled  to vote for the
election  of  directors,  or  such  greater  vote  as  may  be  required  by the
certificate  of  incorporation  to  elect  such  director(s).  Unless  otherwise
provided in the certificate of incorporation, the removal of directors under the
NJBCA  is  subject  to the  following  qualifications:  (i) in  any  case  where
cumulative voting is authorized, if less than the total number of directors then
serving  on  the  board  is to be  removed  by the  shareholders,  no one of the
directors  may be  removed  if the  votes  cast  against  his  removal  would be
sufficient to elect him if then voted  cumulatively at an election of the entire
board;  or, if there are  classes of  directors,  at an election of the class of
directors of which he is a part, (ii) a director  elected by a class vote may be
removed  only by a class  vote of the  shareholders  entitled  to vote  for such
director's  election,  (iii) if the  certificate  of  incorporation  requires  a
greater vote than a plurality  of the votes cast for the election of  directors,
no director  may be removed  except by the greater  vote  required to elect such
director,  and (iv)  shareholders  of a corporation  whose board of directors is
classified  shall not be  entitled  to remove  directors  without  cause.  IDM's
Certificate of Incorporation  and Bylaws do not modify the NJBCA with respect to
the removal of directors or provide for cumulative voting.

                                       122
<PAGE>

Amendment to Bylaws

     Under the DGCL, bylaws may be altered,  amended,  supplemented or repealed,
or new bylaws  adopted,  by the  stockholders  entitled to vote, by the board of
directors,  or by any other manner as may be  authorized by the  certificate  of
incorporation.  FNHI's  Restated  Certificate  of  Incorporation  provides  that
stockholders  can amend FNHI's Bylaws with an affirmative  vote of more than 50%
of the  votes  entitled  to be cast.  FNHI's  Bylaws  provide  that the Board of
Directors may amend FNHI's Bylaws with an affirmative  vote of a majority of the
then authorized number of FNHI's Board of Directors. Fusion Networks' Bylaws may
be altered,  amended or repealed,  or new bylaws may be adopted by a majority of
the Board of Directors,  but any bylaws adopted by the Board of Directors may be
amended or repealed by Fusion Networks' stockholders.

     The NJBCA and IDM's Bylaws provide that the power to adopt, amend or repeal
the bylaws will be vested in the board of directors, subject to the right of the
shareholders under the NJBCA to alter, repeal or make new bylaws. Any bylaw made
by a corporation's shareholders may not be altered or repealed by the board.

Amendment to Certificates of Incorporation

     Under the DGCL,  amendment of the certificate of incorporation will be made
by a resolution of the board of directors setting forth the amendment, declaring
its  advisability,  and either  calling a special  meeting  of the  stockholders
entitled to vote or directing  that the amendment  proposed be considered at the
next  annual  meeting of the  stockholders.  At such  stockholder's  meeting,  a
majority of the  outstanding  shares entitled to vote is required to approve the
amendment.  If an amendment  would increase or decrease the number of authorized
shares of such class,  increase or decrease  the par value of the shares of such
class or alter or change the powers,  preferences  or other special  rights of a
class of outstanding shares so as to affect the class adversely, then a majority
of shares of that  class  must  approve  the  amendment  as well.  The DGCL also
permits a corporation to make provision in its  certificate  requiring a greater
proportion  of voting power to approve a specified  amendment.  FNHI's  Restated
Certificate of  Incorporation  and Bylaws do not provide any special  provisions
regarding  amendments to its  Certificate  of  Incorporation.  Fusion  Networks'
Certificate of  Incorporation  and Bylaws do not provide any special  provisions
regarding amendments to its Certificate of Incorporation.

     Under  the  NJBCA,   any  amendment  to  a  corporation's   certificate  of
incorporation  must be approved by the board of directors and by the affirmative
vote of a majority of the shareholders entitled to vote thereon, except that (i)
the  Certificate  of  Incorporation  may provide for a specified  proportion  or
number  larger than a  majority,  and (ii)  except as  otherwise  limited by the
certificate  of  incorporation,  the board of directors  may effect  amendments,
without  shareholder  approval,  changing  the  registered  office or agent,  in
certain cases changing authorized stock, effecting a share dividend, division or
combination   and  effecting  a  share   cancellation.   IDM's   Certificate  of
Incorporation  does not  modify  the  NJBCA  with  regard  to  amendment  of the
certificate of incorporation.

Action by Written Consent of Holders of Common Stock

     The DGCL and NJBCA both contain provisions permitting actions by holders of
common stock without  providing  notice and convening a meeting of such holders.
Fusion Networks' Bylaws permit any actions to be taken by stockholders without a
meeting,  by written  consent,  provided  such  written  consent  sets forth the
actions  taken and is  signed by the  holders  of the  minimum  number of shares
required to take such actions at a meeting at which all shares  entitled to vote
are present and voted. IDM's Bylaws prohibit shareholders from taking actions by
written consent without a meeting and notice of such meeting. FNHI's Certificate
of  Incorporation  prohibits any actions by stockholders  without a meeting,  by
written consent.

Indemnification

     The DGCL and NJBCA both contain  provisions  setting forth conditions under
which a corporation may indemnify its directors,  officers and employees.  While
indemnification is permitted only if certain statutory  standards of conduct are
met,  the  DGCL  and the  NJBCA  are  substantially  similar  in  providing  for
indemnification  if the  person  acted in good  faith and in a manner the person
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable cause to believe the conduct was unlawful.

                                       123
<PAGE>

     Both the NJBCA  and the DGCL  provide  that  indemnification  of  officers,
directors  and employees is merely  permissive.  The one exception to the DGCL's
and the  NJBCA's  permissive  indemnification  rule is that a  corporation  must
indemnify a person who is  successful  on the merits or otherwise in the defense
of certain specified  actions,  suits or proceedings for expenses and attorneys'
fees  actually  and  reasonably  incurred  in  connection  therewith.   Although
indemnification  is  permissive  in Delaware  and New Jersey,  both the DGCL and
NJBCA allow a corporation, through its certificate of incorporation,  bylaws, or
other intracorporate agreements, to make indemnification mandatory.  Pursuant to
this authority, FNHI's Bylaws provide that FNHI will indemnify its directors and
officers to the fullest extent permitted by law. Fusion Networks' Bylaws provide
that Fusion  Networks  shall  indemnify  to the  fullest  extent of the DGCL all
persons whom it may indemnify pursuant thereto and IDM's Bylaws provide that IDM
shall  indemnify  to the  fullest  extent of the NJBCA all  persons  whom it may
indemnify pursuant thereto.

     Both the NJBCA and the DGCL also differentiate  between third-party actions
and claims by or in the right of the corporation (i.e.,  stockholder  derivative
suits).  Unlike a third-party  action,  in which  indemnification  is permissive
under both statutes and mandatory under the Bylaws of FNHI,  Fusion Networks and
IDM,  the  NJBCA  and  DGCL  do  not  permit  indemnification  in a  stockholder
derivative suit if the person is found liable to the corporation unless and only
to the extent that the  Superior  Court of New Jersey or the  Delaware  Court of
Chancery, as appropriate,  or the court in which such action or suit was brought
determines that the person is fairly and reasonably entitled to indemnification.
Further, the corporation may indemnify such persons only for attorneys' fees and
other expenses.

     The advancement of expenses is permissive under the NJBCA and the DGCL. The
Bylaws of FNHI,  Fusion  Networks and IDM each provides for the  advancement  of
expenses  incurred by a director or officer,  subject to an undertaking that the
director or officer will repay such amount if it is ultimately  determined  that
such director or officer is not entitled to indemnification.

Liability of Directors

     Under the DGCL, a corporation's  certificate of incorporation may contain a
provision  limiting  or  eliminating  a  director's  personal  liability  to the
corporation or its stockholders for monetary damages for a director's  breach of
fiduciary duty subject to certain  limitations.  FNHI's Restated  Certificate of
Incorporation and Fusion Networks'  Certificate of Incorporation and Bylaws each
include  such  a  provision.  Accordingly,  under  the  DGCL,  Fusion  Networks'
Certificate  of  Incorporation  and Bylaws and FNHI's  Restated  Certificate  of
Incorporation, indemnification is provided if the person seeking indemnification
acted in good faith and in a manner which he reasonably believed to be in or not
opposed to the best  interests of the  corporation  (and,  in cases of liability
involving  criminal  violations,  only if the person had no reasonable  cause to
believe that his conduct was unlawful),  provided,  however,  that if the person
seeking  indemnification  is  adjudged  liable  to the  corporation  by a court,
indemnification is provided only if the court, upon application, determines that
such  indemnification is fair and reasonable in view of all the circumstances of
the case.

     IDM's Certificate of Incorporation provides that a director or officer will
not be  personally  liable to IDM or its  shareholders  for damages  relating to
breach of any duty  owed to the  corporation  or its  shareholders,  unless  the
liability  relates to a breach of the duty of loyalty to the  corporation or its
shareholders, acts or omissions involving a lack of good faith or an intentional
or knowing violation of law, or resulting in receipt by such officer or director
of an improper personal benefit.

Stockholder Meetings

     In accordance with FNHI's Bylaws,  annual meetings of stockholders  will be
held on such  date as may be fixed by FNHI's  Board of  Directors,  and  special
meetings of  stockholders  may be called  only by a majority of FNHI's  Board of
Directors,  by the Chairman of the Board and Chief  Executive  Officer or by the
President.  Pursuant to Fusion Networks' Bylaws, annual meetings of stockholders
will  be held  on  such  date as may be  fixed  by  Fusion  Networks'  Board  of
Directors,  and special  meetings of stockholders  may be called by the Board of
Directors,  the Chairman of the Board or the President.  The DGCL, FNHI's Bylaws
and Fusion Networks'  Bylaws require that whenever  stockholders are required or
permitted to take action at a meeting,  a written notice stating the place, time
and date of the meeting  and, in the case of a special  meeting,  the purpose or
purposes for which the meeting is called,  must be sent to all  stockholders  of
record  entitled  to vote  thereon not less than 10 nor more than 60 days before
the  meeting.  Under the DGCL,  notice of a meeting to consider an  agreement of
merger must be sent at least 20 days prior to the date of the meeting.

                                       124
<PAGE>

     The  NJBCA  and  IDM's  Bylaws   provide  that  regular   meetings  of  its
shareholders  shall  be held  annually  and may be held on call by the  Board of
Directors from time to time as and when the Board determines.  The NJBCA further
provides that if a regular annual meeting of the  shareholders has not been held
for a period of 13 months,  the  Superior  Court may,  upon  application  of any
shareholder, order that a regular meeting of the shareholders be held. The NJBCA
and IDM's Bylaws provide that the President,  a majority of the directors,  or a
shareholder or  shareholders  holding 10% or more of shares  entitled to vote at
such meeting may call a special meeting.  Notice of any meetings of shareholders
setting out the place,  time and date of the meeting and the purpose or purposes
for  which the  meeting  is called  must be sent to all  shareholders  of record
entitled  to vote  thereon  not less  than 10 nor more than 60 days  before  the
meeting.

Mergers and Consolidations

     In order to  effect a merger  under  the  DGCL,  a  corporation's  board of
directors   must  adopt  an  agreement  of  merger  and   recommend  it  to  the
stockholders.  The  agreement  must be adopted  by holders of a majority  of the
outstanding  shares  of the  corporation  entitled  to vote  thereon.  The NJBCA
provides  that a  resolution  containing  a plan of merger or  exchange  must be
approved by the  affirmative  vote of a majority of the  directors  present at a
meeting and submitted to the  stockholders  and approved by the affirmative vote
of the holders of a majority of the voting power of all shares entitled to vote.
Unlike  the DGCL,  the NJBCA  requires  that any class of shares of a New Jersey
corporation must approve the plan if it contains a provision which, if contained
in a proposed  amendment to the corporation's  articles of incorporation,  would
entitle such class to vote as a class.

Business Combinations

     The DGCL bars a  corporation  which has  securities  traded on an exchange,
designated  on the Nasdaq  National  Market or held of record by more than 2,000
stockholders from engaging in certain business combinations, including a merger,
sale of  substantial  assets,  loan or  substantial  issuance of stock,  with an
interested stockholder,  or an interest stockholder's affiliates and associates,
for a  three-year  period  beginning  on the  date  the  interested  stockholder
acquires 15% or more of the  outstanding  voting stock of the  corporation.  The
restrictions on business combinations do not apply if (a) the board of directors
gives prior  approval to the  transaction  in which the 15%  ownership  level is
exceeded,  (b) the interested  stockholder  acquires at one time at least 85% of
the  corporation's  stock  (excluding  those  shares  owned by  persons  who are
directors and also officers as well as employee  stock plans in which  employees
do not have a confidential  right to vote),  or (c) the business  combination is
approved by the board of directors and  authorized at a meeting of  stockholders
by the holders of at least two-thirds of the outstanding voting stock, excluding
shares owned by the interested stockholder.  Although a Delaware corporation may
elect,  pursuant  to its  certificate  or  bylaws,  not to be  governed  by this
provision,  FNHI's Restated  Certificate of Incorporation  and Bylaws and Fusion
Networks'  Certificate  of  Incorporation  and  Bylaws  do not  contain  such an
election or other limitation on the applicability of this provision.

     The NJBCA contains a provision which restricts certain business combination
transactions   with  an  interested   stockholder  for  five  years  after  such
shareholder  has acquired 10% of the voting power of a corporation  organized in
New Jersey and having its principal offices or significant  business  operations
in New Jersey,  unless such business combination or the acquisition of shares by
the interested  shareholder  is approved prior to such share  acquisition by the
corporation's board of directors.

Other Anti-Takeover Provisions

     In  addition  to  the  anti-takeover  measures  discussed  above,  (1)  the
provisions in IDM's Bylaws  limiting the right of shareholders to call a special
meeting of  shareholders,  (2) the authority of the Board of Directors to issue,
without  shareholder  approval,  shares  of  preferred  stock  with  voting  and
conversion rights that could adversely affect the voting power of the holders of
IDM's Common  Stock,  and (3) the  adoption by IDM of a Share  Rights  Plan,  or
"poison  pill",  may make it more difficult to effect a change in control in IDM
and may discourage or deter a third party from attempting a takeover.


                                       125
<PAGE>

Dissenter' Rights

     Under both the DGCL and the  NJBCA,  stockholders  may  exercise a right of
dissent from certain  corporate  actions and obtain payment of the fair value of
their  shares.  This remedy is an exclusive  remedy,  except where the corporate
action  involves fraud or  illegality.  Under the DGCL,  dissenters'  rights are
limited.  Appraisal  rights  are  available  only  in  connection  with  certain
statutory   mergers  or   consolidations,   amendments  to  the  certificate  of
incorporation (if so provided in the certificate of  incorporation),  any merger
or consolidation in which the corporation is a constituent corporation, or sales
of all or substantially all of the assets of a corporation. Under the NJBCA, the
categories of transactions  subject to dissenters' rights are broader than those
in the DGCL. A shareholder of a New Jersey corporation may exercise  dissenters'
rights in  connection  with a  disposition  of all or  substantially  all of the
corporation's property and assets not in the usual course of business and a plan
of merger or consolidation to which the corporation is a party.


                                       126
<PAGE>

                 PROPOSED AMENDMENT TO IDM'S 1998 COMPREHENSIVE
                           STOCK OPTION AND AWARD PLAN

     IDM's  stockholders  are being  asked to  approve an  amendment  to the IDM
Environmental  Corp. 1998  Comprehensive  Stock Option and Award Plan (the "1998
Stock Option Plan") which will (1) increase the number of shares of common stock
reserved for issuance under such plan by 1,600,000 shares, and (2) fix a maximum
number of shares  which may be  subject to awards  granted  under the 1998 Stock
Option Plan to any  individual  in any  calendar  year of 400,000.  The Board of
Directors of IDM adopted the amendment  increasing the number of shares reserved
under the 1998  Stock  Option  Plan on July 18 , 1999,  subject  to  stockholder
approval at this special  meeting and adopted the  amendment  fixing the maximum
number of shares  subject to awards  granted to an individual in a calendar year
on September 21, 1999.

     The 1998 Stock Option Plan, along with each of the other stock option plans
and stock option grants of IDM and Fusion Networks,  will be assumed and adopted
by FNHI and all  options  granted by IDM and Fusion  Networks  will be deemed to
constitute  options to purchase  common stock of FNHI following the merger.  The
share  increase  will assure that a sufficient  reserve of common stock  remains
available  under the 1998 Stock Option Plan in order to allow IDM,  prior to the
merger, and FNHI, following the merger, to continue to utilize equity incentives
to attract and retain the services of key individuals essential to the long-term
growth and financial  success of FNHI.  IDM has relied  significantly  on equity
incentives in the form of stock option grants in order to attract and retain key
employees  and believes that such equity  incentives  are necessary for IDM, and
ultimately  FNHI, to remain  competitive in the marketplace for executive talent
and other key  employees  (for  purposes of this  discussion  regarding the 1998
Stock Option Plan, the term the "Company"  refers to IDM prior to the merger and
FNHI  after  the  merger).  Option  grants  made to  newly-hired  or  continuing
employees  will be based on both  competitive  market  conditions and individual
performance.

     The  following  is a summary of the  principal  features  of the 1998 Stock
Option Plan,  as most recently  amended.  Any  stockholder  of IDM who wishes to
obtain a copy of the actual plan document may do so upon written  request to IDM
at 396 Whitehead Avenue, South River, New Jersey 08882, Attn: Michael Killeen.

General

     The  purpose  of the  1998  Stock  Option  Plan is to  provide  a means  of
providing  employees  of the  Company and its  subsidiaries  and  directors  and
consultants  of the Company the benefits of ownership of common stock.  The 1998
Stock Option Plan is designed to help  attract and retain  personnel of superior
ability  for  positions  of  exceptional  responsibility,  to reward  employees,
directors and  consultants  for past  services and to motivate such  individuals
through  added  incentives  to further  contribute  to the future growth and the
success of the Company.

     Under the 1998 Stock  Option  Plan,  stock  options,  shares of  restricted
stock,  stock awards or performance  shares, or a combination of any such awards
(collectively,  "Awards"), may be granted from time to time to eligible persons,
all generally in the discretion of the committee  responsible for  administering
the plan.  Each Award under the 1998 Stock  Option Plan will be  evidenced  by a
separate  written  agreement  which sets forth the terms and  conditions  of the
Award.  "Eligible  Persons" generally include any employee of the Company or its
subsidiaries,  members  of the  Board  of  Directors  of  the  Company  and  any
consultant or other person whose  participation  the committee  determines is in
the best  interest  of the  Company.  Except  for the cap on Award  grants to an
individual in a calendar year,  pursuant to the proposed amendment submitted for
approval by the  stockholders,  and the  limitations  with  respect to incentive
stock options described below, there is no maximum number of persons eligible to
receive  Awards under the 1998 Stock Option Plan,  nor is there any limit on the
amount of Awards that may be granted to any such person.  IDM intends that stock
options or other  grants of Awards  under the 1998 Stock  Option Plan to persons
subject to Section 16 of the Exchange Act will satisfy the  requirements of Rule
16b-3 under the Exchange Act ("Rule 16b-3").

     IDM originally  reserved  1,000,000 shares of its common stock for issuance
under the 1998 Stock  Option  Plan,  subject to  adjustment  to protect  against
dilution in the event of certain changes in capitalization  of IDM.  Following a
1-for-10  reverse  stock split in April 1999,  the shares  reserved for issuance
under the 1998 Stock  Option  Plan was  reduced to  100,000  shares.  Subject to
stockholder  approval  of this  proposal,  the  number  of shares  reserved  for
issuance  under the 1998 Stock  Option Plan will be  increased  by  1,600,000 to
1,700,000 shares.

                                       127
<PAGE>

Administration

     The 1998 Stock Option Plan is  administered  by a committee of the Board of
Directors  of  the  Company  that  consists  of  two  or  more   directors  (the
"Committee").  To the extent  necessary to comply with Rule 16b-3, the Committee
will consist  solely of two or more  "non-employee  directors,"  as that term is
defined in Rule 16b-3. Under the 1998 Stock Option Plan, generally the Committee
has complete  authority to determine  the persons to whom Awards will be granted
from time to time,  as well as the  terms and  conditions  of such  Awards.  The
Committee also has discretion to interpret the plan and the Awards granted under
the  plan  and to make  other  determinations  necessary  or  advisable  for the
administration  of the plan. Under the 1998 Stock Option Plan, the full Board of
Directors  can act as the  Committee,  if all of the  members  of the  Board  of
Directors  otherwise are eligible to serve on the  Committee.  The full Board of
Directors  generally also may grant Awards under the 1998 Stock Option Plan from
time to time. The  Compensation  Committee of the Board of Directors acts as the
Committee until otherwise determined by the Board of Directors.

Stock Options

     General.  The  Committee  may grant  either  incentive  stock  options (for
purposes of Section 422 of the Internal  Revenue  Code of 1986,  as amended (the
"Code")) or nonqualified  stock options under the 1998 Stock Option Plan. Except
as described below for incentive stock options,  the Committee generally has the
discretion to determine  the persons to whom stock options will be granted,  the
numbers of shares subject to such options,  the exercise prices of such options,
the vesting  schedules with respect to such options,  the terms of such options,
as well as the period, if any, following a participant's  termination of service
(as  defined in the 1998 Stock  Option  Plan)  during  which such  option may be
exercised,  and the  circumstances  in which all or a portion  of an option  may
become  immediately  exercisable  or be forfeited.  The  Committee  also has the
discretion,  exercisable  either at the time an option is granted or at the time
of a participant's termination of service, to provide for accelerated vesting of
the  exercisability of an option for a limited period following such termination
of service.  Such terms may differ among the various persons to whom the options
are  granted  and  among  the  various  options  granted  to  any  such  person.
Notwithstanding the foregoing, under the terms of the 1998 Stock Option Plan, no
options may be exercised  following the  termination of service of a participant
for cause.

     In the  discretion  of the  Committee,  the price due upon  exercise  of an
option may be paid in cash or in shares of company  common stock valued at their
then  current fair market value (as defined in the plan),  or a  combination  of
both.  Shares delivered in payment of such price may be shares acquired by prior
exercises of options or otherwise,  in the Committee's  discretion.  Also in the
discretion of the Committee,  a participant  may exercise an option as to only a
part of the shares  covered  thereby and then,  in an  essentially  simultaneous
transaction,  use the shares so  acquired in payment of the  exercise  price for
additional option shares.

     Generally,  options  granted  under the 1998 Stock  Option  Plan may not be
transferred  by a  participant  other than by will or by the laws of descent and
distribution and generally will be exercisable during the participant's lifetime
only by such  participant or his or her guardian or legal  representative.  With
respect to nonqualified stock options,  however,  the Committee may, in its sole
and absolute  discretion,  permit a  participant  to transfer such option for no
consideration to or for the benefit of one or more members of the  participant's
immediate  family (as  defined in the plan) or in certain  circumstances  family
trusts, partnerships or limited liability companies.

     The Committee may also, in its discretion, allow the voluntary surrender of
all or a  portion  of a  stock  option  conditioned  upon  the  granting  to the
participant of a new stock option for the same or a different  number of shares,
or may require the  surrender  as a  condition  precedent  to the grant of a new
stock  option.  The  Committee  may also  purchase a  participant's  outstanding
option,  on  such  terms  and  conditions  as the  Committee  in its  discretion
determines.

     Holders of  options  shall have no rights as  shareholders  of the  Company
unless and until such  options are  exercised  and shares are  delivered to such
persons in accordance with the 1998 Stock Option Plan.

                                       128
<PAGE>

     Incentive  Stock  Options.  Incentive  stock options may be granted only to
persons  who  are  employees  of  the  Company  or its  subsidiaries  (including
directors  of the Company who are also  employees of the Company or a subsidiary
but excluding non-employee directors of the Company). Generally, incentive stock
options must be granted  within ten years of the date the 1998 Stock Option Plan
was  adopted,  and the term of any  incentive  stock  option  may not exceed ten
years.  Furthermore,  the aggregate  fair market value of shares of common stock
with respect to which any incentive  stock options are exercisable for the first
time by a participant  during any calendar year,  whether such  incentive  stock
options are granted  under the 1998 Stock  Option Plan or any other plans of the
Company, may not exceed $100,000. Under the plan, however, if the aggregate fair
market value of such incentive  stock options exceeds this limit (whether due to
its original terms, or due to accelerated exercisability following a termination
of service due to death,  disability or retirement (as such terms are defined in
the plan), or following a change of control (hereinafter defined)),  then to the
extent  permitted  by Section  422 of the Code,  the excess will be treated as a
nonqualified  stock option.  Furthermore,  the exercise price of incentive stock
options  must be at least 100% of the fair market  value of the common  stock at
the time the incentive stock option is granted,  except in the case of incentive
stock  options  granted  to any  individual  who owns more than 10% of the total
combined voting power of all classes of stock of the Company,  in which case the
exercise  price of  incentive  stock  options  must be at least 110% of the fair
market value of the common stock at the time of grant.

     The 1998 Stock Option Plan also  provides  that,  with respect to incentive
stock options, the period during which an option may be exercisable  following a
termination  of  service  generally  may not  exceed  three  months,  unless (i)
employment  is  terminated  as the  result of  disability,  in which case in the
discretion of the Committee the incentive stock options may be exercised  during
a period of one year following the date of such  disability,  or (ii) employment
is  terminated  as the result of death,  or if the  employee  dies  following  a
termination  of service  (other than as a result of  disability)  and during the
period that the incentive  stock option is still  exercisable,  in which case in
the  discretion of the  Committee  the  incentive  stock option may be exercised
during a period  of one year  following  the date of such  death.  In no  event,
however,  may an incentive stock option be exercised after the expiration of its
original term.

Restricted Stock, Stock Awards and Performance Shares

     Under the 1998 Stock Option Plan,  the  Committee  has broad  discretion to
grant  other  equity-based   incentives  and/or  compensation  in  the  form  of
restricted stock or other stock awards, as well as performance shares.

     Restricted  Stock. The Committee may award shares of restricted stock under
the 1998 Stock Option Plan to any eligible person,  for such  consideration,  if
any, as may be  determined  by the Committee or required by law, as a reward for
past service and an incentive for the  performance of future  services that will
contribute  materially  to  the  successful  operation  of  the  Company  or its
subsidiaries. Restricted stock generally consists of shares of Common Stock that
at the time of award  are  subject  to  restrictions  or  limitations  as to the
participant's ability to sell, transfer, pledge or assign such shares. Shares of
restricted stock may vest  (separately or in combination),  and all or a portion
of the  applicable  restrictions  may lapse,  from time to time over one or more
restricted periods,  based on such factors as continued employment,  the passage
of time or other  measures as the Committee  determines.  The Committee also may
determine the  circumstances,  if any, in which shares of restricted  stock that
have  not  previously  vested  may be  forfeited  by the  participant  or may be
required to be resold to the Company,  as well as the circumstances,  if any, in
which the vesting of such shares might be accelerated or delayed.  Generally, in
the  discretion of the Committee,  any shares of restricted  stock that have not
vested in full will be forfeited upon the  participant's  termination of service
and  shall  be  canceled  by  the  Company.  Unless  otherwise  provided  in the
applicable award agreement,  however,  the Committee may in its discretion waive
any remaining  restrictions in the event of the death,  disability or retirement
of the participant during the applicable  restricted period or in other cases of
special  circumstances.  Notwithstanding  the foregoing,  under the terms of the
1998 Stock Option Plan all shares of  restricted  stock which have not vested in
full shall be forfeited and canceled if the participant is terminated for cause,
as  determined  by the  Committee.  In the  discretion  of the  Committee,  cash
dividends  with  respect  to shares  of  restricted  stock may be  automatically
reinvested in additional  shares of stock subject to the same  restrictions,  or
cash  dividends  (or other  distributions)  with  respect to such  shares may be
withheld by the  Committee for the account of the  participant,  with or without
interest.  Except as  expressly  provided  otherwise,  persons to whom shares of
restricted  stock have been awarded will have all rights of a shareholder of the
Company with respect to such shares,  unless and until such shares are otherwise
forfeited by such person.

                                       129
<PAGE>


     Stock  Awards.  The  Committee  may grant stock awards under the 1998 Stock
Option  Plan to any  eligible  person in payment of  compensation  that has been
earned or as  compensation  to be earned.  All shares  subject to a stock  award
shall be valued at not less than 100% of the fair market  value of the shares of
common stock on the grant date of such stock award.  Upon the issuance of shares
subject to a stock award and the delivery of  certificate(s)  representing  such
shares to the  participant,  the  participant  will become a shareholder  of the
Company fully entitled to receive  dividends,  to vote and to exercise all other
rights of a shareholder of the Company with respect to such shares.

     Performance  Shares.  The Committee may award performance  shares under the
1998 Stock Option Plan to any eligible person, for such  consideration,  if any,
as may be  determined  by the  Committee or required by law, as an incentive for
the  performance  of future  services  that will  contribute  materially  to the
successful  operation of the Company and its  subsidiaries.  A performance share
generally  consists of a unit valued by reference to the common stock; the value
of one  performance  share  will be equal at any given  time to the fair  market
value of one share of common stock.  Performance  shares generally may be earned
by a participant only if the participant achieves certain performance objectives
that are determined by the Committee at the time of the award.  The  performance
objectives  generally  will be  measured  over one or more  performance  periods
applicable  to the Award of such shares as  determined  by the  Committee at the
time of the award. The Committee also has the discretion to determine the number
of  performance  shares  that will be paid to a  participant  if the  applicable
performance  objectives  are exceeded or met in whole or in part and the form of
settlement  of  a  performance  share.  Performance  objectives  may  vary  from
participant to participant and will be based on such  performance  criteria (for
example, minimum earnings per share or return on equity) as the Committee in its
sole discretion determines appropriate. The Committee also has the discretion to
revise the performance  objectives during the duration of the performance period
if it determines that significant  events that have a substantial  effect on the
existing performance objectives have occurred. Generally, any performance shares
that  have  not been  earned  in full  will be  forfeited  upon a  participant's
termination  of  service.  Unless  otherwise  provided in the  applicable  award
agreement,  however, in the event of the death,  disability or retirement of the
participant  during  the  performance  period  or  in  other  cases  of  special
circumstances,  the  Committee  may  in  its  discretion  determine  to  make  a
settlement  of  such  performance  shares  based  on the  extent  to  which  the
applicable  performance  objectives were satisfied and pro rated for the portion
of the period during which the  participant  was employed.  Notwithstanding  the
foregoing,  under the terms of the 1998 Stock Option Plan all performance shares
which  have not been  earned in full  shall be  forfeited  and  canceled  if the
participant is terminated for cause, as determined by the Committee.

     The settlement of a performance  share may be made in cash, in whole shares
of  common  stock  or  any  combination  thereof.  Performance  shares  are  not
transferable by a participant,  and holders of performance  shares shall have no
rights as  shareholders  of the Company  unless and until shares of common stock
are issued and delivered to such persons upon settlement of performance  shares,
as  provided in the 1998 Stock  Option  Plan.  The  Committee  may also,  in its
discretion,  place  restrictions  on the  transfer of any shares of common stock
delivered to the participant in payment of the performance shares.

Changes of Control or Other Fundamental Change

     The 1998 Stock  Option Plan  provides  that upon  certain  mergers or other
reorganizations  to which the Company or any subsidiary is a party that involves
an exchange or  conversion  or other  adjustment  of the  Company's  outstanding
common stock, each participant  generally shall be entitled upon the exercise of
his or her stock  options to receive the number and class of securities or other
property  to which such  participant  would have been  entitled in the merger or
reorganization if such participant had exercised such stock option prior to such
merger or  reorganization.  The Committee,  in its  discretion,  may provide for
similar  adjustments  upon the  occurrence  of such events with respect to other
Awards outstanding under the 1998 Stock Option Plan.

     The 1998 Stock Option Plan also  provides  that,  upon the  occurrence of a
change of  control:  (i)  outstanding  stock  options  will  become  immediately
exercisable  in full (subject to any  appropriate  adjustments  in the number of
shares subject to the option and the option  price),  regardless of their terms,
and  shall  remain  exercisable  for  the  remaining  term of the  option;  (ii)
outstanding performance shares will be deemed 100% earned and a pro rata portion
of such performance  shares (based on the portion of the applicable  performance
period  that has  elapsed at such time)  shall be paid to the  participant;  and
(iii)  outstanding  shares of  restricted  stock shall be deemed  vested and all
restrictions  thereon  shall be deemed  lapsed.  A change of  control is defined
under the 1998  Stock  Option  Plan as (a) the  adoption  of a plan of merger or
consolidation  of the Company with any other  corporation  or  association  as a
result of which the  holders of the  voting  capital  stock of the  Company as a
group would receive less than 50% of the

                                       130
<PAGE>


voting capital stock of the surviving or resulting corporation, (b) the approval
by the Board of Directors of the Company of an agreement  providing for the sale
or  transfer  (other  than  as  security  for  obligations  of the  Company)  of
substantially  all the assets of the  Company,  or (c) in the absence of a prior
expression of approval by the Board of Directors of the Company, the acquisition
of more than 20% of the Company's  voting capital stock by any person within the
meaning of Section  13(d)(3) of the Exchange Act, other than a person,  or group
including a person, who beneficially  owned, at the date of adoption of the 1998
Stock  Option Plan by the Board of  Directors,  more than 5.0% of the  Company's
voting capital stock. In addition, the Committee generally has the discretion to
take such actions and make such adjustments  with respect to outstanding  Awards
as it deems  necessary or advisable,  and fair and equitable,  in the event of a
change of control or other similar event.

     Upon the dissolution or liquidation of the Company,  all outstanding Awards
under the 1998 Stock Option Plan shall terminate. Upon the adoption of a plan of
such  dissolution  or  liquidation,  however,  all  outstanding  Awards shall be
exercisable in full and all restrictions shall lapse, to the extent described in
the previous paragraph.

Miscellaneous

     The Board of  Directors  generally  may amend or  terminate  the 1998 Stock
Option Plan or any  provision of the 1998 Stock Option Plan at any time.  To the
extent required by the Exchange Act or the Code, however, absent approval by the
Company's  shareholders,  no  amendment  may (i)  materially  alter the group of
persons  eligible to participate  in the 1998 Stock Option Plan;  (ii) except as
specifically provided in Section 3.6 of the 1998 Stock Option Plan, increase the
number of shares  available  for Awards under the 1998 Stock Option Plan;  (iii)
extend the period during which  incentive  stock  options may be granted  beyond
January 8, 2008; or (iv) alter the class of  individuals  eligible to receive an
incentive  stock option or increase the limit on incentive  stock options or the
value of shares of Common Stock for which  eligible  employees may be granted an
incentive stock option. Furthermore,  without the consent of the participant, no
amendment to or  discontinuance  of the 1998 Stock Option Plan or any  provision
thereof shall  adversely  affect (in the sole  discretion of the  Committee) any
Award granted to the participant  under the 1998 Stock Option Plan,  except that
the  Committee  shall  always have the right and power to annul any Award if the
participant  is terminated  for cause and to convert any  outstanding  incentive
stock option to a nonqualified stock option.

     If a participant  is required to pay to the Company any amount with respect
to income or employment tax withholding obligations in connection with an Award,
no common stock will be transferred to such  participant  until the Committee in
its sole  discretion  is  satisfied as to the payment of such  liabilities.  The
Committee  in its  discretion  may  allow a  participant  to  satisfy  any  such
obligation  by  withholding  shares  of common  stock  that  otherwise  would be
delivered  to such  participant  with a fair market value equal to the amount of
the withholding obligation.

Federal Income Tax Consequences

     The following is a brief description of the Federal income tax consequences
to the  participants  and the  Company of the  issuance  and  exercise  of stock
options  under the 1998 Stock  Option Plan,  as well as the grant of  restricted
stock, stock awards and performance  shares. All ordinary income recognized by a
participant  with  respect to Awards  under the 1998 Stock  Option Plan shall be
subject to both wage withholding and employment  taxes. The deduction allowed to
the Company for the ordinary income  recognized by a participant with respect to
an Award  under the 1998 Stock  Option  Plan will be  limited  to  amounts  that
constitute reasonable, ordinary and necessary business expenses of the Company.

     Incentive  Stock  Options.  In  general,  no income will result for Federal
income tax purposes  upon either the  granting or the exercise of any  incentive
option  issued  under the 1998 Stock  Option  Plan.  If certain  holding  period
requirements  (at least two years  from the date of grant of the  option  and at
least one year from the date of exercise of the option) are satisfied prior to a
disposition of stock acquired upon exercise of an incentive  option,  the excess
of the sales price upon  disposition  over the option  exercise price  generally
will be recognized by the  participant  as a capital gain,  and the Company will
not be allowed a business expense deduction.

                                       131
<PAGE>


     If the holding period  requirements  with respect to incentive  options are
not  met,  the  participant  generally  will  recognize,  at  the  time  of  the
disposition of the stock,  ordinary  income in an amount equal to the difference
between the option price of such stock and the lower of the fair market value of
the  stock  on the  date of  exercise  and the  amount  realized  on the sale or
exchange.  The  difference  between the option  price of such stock and the fair
market value of the stock on the date of exercise is a tax  preference  item for
purposes of calculating the alternative minimum tax on an participant's  federal
income tax return.  If the amount  realized on the sale or exchange  exceeds the
fair  market  value of the  stock  on the date of  exercise,  then  such  excess
generally  will be  recognized  as a capital  gain. In the case of a disposition
prior to  satisfaction of the holding period  requirements  which results in the
recognition of ordinary income by the participant, the Company generally will be
entitled to a deduction in the amount of such ordinary income in the year of the
disposition.

     If a participant  delivers shares of the Company's  common stock in payment
of the option price, the participant  generally will be treated as having made a
like-kind  exchange  of  such  shares  for an  equal  number  of the  shares  so
purchased,  and no gain or loss will be  recognized  with  respect to the shares
surrendered to the Company in payment of said option price.  In such a case, the
participant will have a tax basis in a number of shares received pursuant to the
exercise  of the option  equal to the  number of shares of Common  Stock used to
exercise the option and equal to such  participant's  tax basis in the shares of
Common Stock submitted in payment of the option price.  The remaining  shares of
Common  Stock  acquired  pursuant to the  exercise of the option will have a tax
basis equal to the gain,  if any,  recognized  on the exercise of the option and
any other consideration paid for such shares on the exercise of the option.

     Notwithstanding the foregoing, if a participant delivers any stock that was
previously acquired through the exercise of an incentive stock option in payment
of all or a portion of the option  price of an option,  and the  holding  period
requirements  described above have not been satisfied with respect to the shares
of stock so  delivered,  the use of such  stock to pay a portion  of the  option
price will be treated as a  disqualifying  disposition  of such shares,  and the
participant generally will recognize income.

     Nonqualified  Stock Options.  The grant of nonqualified stock options under
the 1998 Stock  Option  Plan will not result in any  income  being  taxed to the
participant  at the time of the grant or in any tax deduction for the Company at
such time. At the time a nonqualified stock option is exercised, the participant
will be treated as having  received  ordinary  income equal to the excess of the
fair  market  value of the  shares of common  stock  acquired  as of the date of
exercise over the price paid for such stock.  At that time,  the Company will be
allowed a  deduction  for  Federal  income tax  purposes  equal to the amount of
ordinary income attributable to the participant upon exercise. The participant's
holding period for the shares of common stock acquired will commence on the date
of  exercise,  and the tax basis of the shares will be the greater of their fair
market value at the time of exercise or the exercise price.

     Restricted  Stock. If a participant  receiving a grant of restricted  stock
under the 1998 Stock  Option Plan makes an election  with respect to such shares
under Section 83(b) of the Code not later than 30 days after the date the shares
are transferred to the participant  pursuant to such grant, the participant will
recognize  ordinary income at the time of receipt of such restricted stock in an
amount  equal to the  excess of the fair  market  value of the  shares of common
stock  as of the date of  receipt  (determined  without  regard  to any  vesting
conditions or other  restrictions  other than a  restriction  which by its terms
will never lapse) over the price paid (if any) for such restricted stock. In the
absence of such an election,  the participant will recognize  ordinary income at
the time the  restrictions  lapse in an amount  equal to the  excess of the fair
market value of the shares of common stock as of the date the restrictions lapse
over the  price  paid (if any)  for  such  stock.  At the  first to occur of the
election  or the  lapsing of the  restrictions,  the  Company  will be allowed a
deduction for Federal income tax purposes equal to the amount of ordinary income
attributable to the participant. The participant's holding period for the shares
of common stock  acquired  will commence upon the first to occur of the date the
participant  makes an election  under  Section  83(b) of the Code or on the date
that the restrictions lapse, and the tax basis of the shares will be the greater
of their  fair  market  value on that date or the price  paid for the shares (if
any).

     If an election is made under Section 83(b) of the Code,  dividends received
on  shares  of  restricted  stock  will be  treated  as  ordinary  income.  If a
participant does not make an election under Section 83(b) of the Code, dividends
received  on the  shares  of  restricted  stock  prior  to the  date  that  such
restrictions  lapse  will  be  treated  as  additional  compensation  and not as
dividend income for Federal income tax purposes.

                                       132
<PAGE>


     If (i) an election is made under  Section 83(b) of the Code and (ii) before
the  restrictions  on the shares  lapse,  the shares  which are  subject to such
election are forfeited to or  reacquired  by the Company,  then (A) no deduction
would be allowed to such  participant  for the amount  included in the income of
such  participant  by reason of such  election,  and (B) the  participant  would
realize a loss in an amount equal to the excess,  if any, of the ordinary income
previously  recognized by the  participant  with respect to such shares over the
value of such  shares at the time of  forfeiture.  Such loss  would be a capital
loss if the shares are held as a capital asset at such time. In such event,  the
Company  would be required to include in its income the amount of any  deduction
previously allowable to it in connection with the transfer of such shares.

     Stock Awards. At the time a stock award is granted, the participant will be
treated as having received ordinary income equal to the fair market value of the
shares of common  stock  acquired.  At that time,  the Company will be allowed a
deduction for federal income tax purposes equal to the amount of ordinary income
which the participant receives.  The participant's holding period for the shares
of common stock  acquired will commence on the date of grant,  and the tax basis
of the shares will be their fair market value at that time.

     Performance  Shares.  At  the  time  performance  shares  are  earned,  the
participant will be treated as having received ordinary income equal to the fair
market value of the shares of common stock subject to such  performance  shares,
whether such performance  shares are settled in cash of by delivery of shares of
common stock.  At that time, the Company will be allowed a deduction for federal
income tax purposes equal to the amount of ordinary income which the participant
receives.  The  participant's  holding  period  for the  shares of common  stock
acquired (if any) will commence on the date of grant,  and the tax basis of such
shares will be their fair market value at that time.

Deductibility of Executive Compensation

     The  Company  anticipates  that  any  compensation  deemed  paid  by  it in
connection with the  disqualifying  disposition of incentive stock option shares
or the exercise of non-statutory  options with exercise prices equal to the fair
market  value  of  the  option   shares  on  the  grant  date  will  qualify  as
performance-based  compensation for purposes of Code Section 162(m) and will not
have to be taken into  account  for  purposes of the $1 million  limitation  per
covered  individual on the  deductibility  of the  compensation  paid to certain
executive  officers of the Company.  Accordingly,  all compensation  deemed paid
with respect to those  options  will remain  deductible  by the Company  without
limitation under Code Section 162(m).

Accounting Treatment

     Because the  exercise  price of option  grants  under the 1998 Stock Option
Plan must be equal to or greater than the fair market value of the option shares
on the grant  date,  option  grants  under the 1998 Stock  Option  Plan will not
result in any direct charge to the Company's  reported  earnings.  However,  the
fair value of those  options is  required  to be  disclosed  in the notes to the
Company's financial statements, and the Company must also disclose, in footnotes
to the Company's financial statements,  the pro-forma impact those options would
have upon the Company's  reported  earnings were the fair value of those options
at the time of grant treated as a compensation expense. In addition,  the number
of outstanding options may be a factor in determining the Company's earnings per
share on a fully-diluted basis.

     On March 31,  1999,  the  Financial  Accounting  Standards  Board issued an
exposure draft of a proposed  interpretation of APB Opinion No. 25 governing the
accounting  principles  applicable to equity incentive plans. Under the proposed
interpretation,  option grants made to non-employee Board members or consultants
after December 15, 1998 will result in a direct charge to the Company's reported
earnings  based upon the fair value of the option  measured  initially as of the
grant date and then  subsequently on the vesting date of each installment of the
underlying option shares.  Such charge will accordingly include the appreciation
in the value of the option shares over the period  between the grant date of the
option (or, if later,  the effective date of the final  interpretation)  and the
vesting date of each installment of the option shares.

                                       133
<PAGE>


New Plan Benefits

     The  following  table  shows  plan  benefits  that  would  accrue  to or be
allocated to each of the Company's Chief Executive Officer,  the four other most
highly compensated executive officers of the Company (with base salary and bonus
for the past fiscal year in excess of  $100,000),  all  nominees for election as
directors, all executives as a group, all non-executive directors as a group and
all  non-executive  officer  employees  as a group  on the  basis  of the  share
increase  which is the subject of this  Proposal.  Those options will not become
exercisable  for any of the option shares unless the  stockholders  approve this
Proposal.

Joel A. Freedman                                                  400,000 (1)
  President, Chief Executive Officer and Director                 100,000 (2)
Frank A. Falco                                                    400,000 (1)
  Chairman of the Board, Executive Vice President                 100,000 (2)
   and Chief Operating Officer
Michael B. Killeen                                                  9,000 (1)
  Chief Financial Officer and Director                             15,000 (2)
Birger Munck                                                        6,000 (1)
   President - IDM Energy                                          10,000 (3)
John M. Tuohy                                                       6,500 (1)
  Vice President Nuclear Services                                  10,000 (3)
Richard Keller                                                     10,000 (1)
  Director                                                          5,000 (2)
Robert McGuinness                                                  10,000 (1)
  Director                                                          5,000 (2)
Frank Patti                                                        10,000 (1)
  Director                                                          5,000 (2)
Mark Franceschini                                                  10,000 (1)
  Director                                                          5,000 (2)
All current executive officers as a group (8 persons)             839,500 (1)
                                                                  260,000 (2)(3)
All current directors, excluding executives, as a group (4 persons)40,000 (1)
                                                                   20,000 (2)
All employees, excluding executive officers, as a group            30,000 (1)
                                                                  215,000 (3)

(1)  Options  exercisable at $1.156 per share,  vesting six months from the date
     of grant and expiring July 2009.

(2)  Options exercisable at $11.81 per share, vesting on shareholder approval.

(3)  Options exercisable at $11.81 per share,  vesting between June 15, 2000 and
     December 15, 2000 and expiring January 2010.

     Options to acquire a total of  1,409,500  shares of common  stock have been
granted to date on the basis of the proposed  increase in shares  reserved under
the 1998 Stock  Option  Plan.  The closing  price of IDM's  common  stock on the
Nasdaq SmallCap Market on January 21, 2000 was $11.81.

Vote Required

     The  affirmative  vote of at least a majority of the shares of common stock
present in person or by proxy at the  Special  Meeting  and  entitled to vote is
required  for approval of the  amendment  to the 1998 Stock Option Plan.  Should
such stockholder approval not be obtained,  then the 1,600,000 share increase to
the share reserve under the 1998 Stock Option Plan will not be implemented,  any
stock  options  granted  under the 1998 Stock  Option  Plan on the basis of that
increase will immediately  terminate  without ever becoming  exercisable for the
shares of common stock subject to those  options,  and no additional  options or
stock issuances will be made on the basis of such share increase. The 1998 Stock
Option  Plan will,  however,  continue in effect,  and option  grants and direct
stock  issuances  may continue to be made under the 1998 Stock Option Plan until
all the  shares of common  stock  available  for  issuance  under the 1998 Stock
Option Plan has been issued  pursuant  to such  option  grants and direct  stock
issuances.  The  approval of the proposal to amend the 1998 Stock Option Plan is
not conditional on the approval of the merger.

     THE BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS A VOTE FOR APPROVAL OF THE
AMENDMENTS TO THE COMPANY'S 1998 COMPREHENSIVE STOCK OPTION AND AWARD PLAN.

                                       134
<PAGE>
                                    EXPERTS

     The  consolidated  financial  statements  of  IDM  Environmental  Corp.  at
December 31, 1998 and 1997,  and for each of the three years in the period ended
December  31,  1998,  included  in the joint proxy  statement/prospectus  of IDM
Environmental  Corp. and Fusion Networks,  Inc., which is referred to and made a
part of this prospectus and registration statement,  have been audited by Samuel
Klein & Co.,  independent  auditors,  as set  forth  in their  report  appearing
elsewhere  herein,  and are  included in reliance  upon such report given on the
authority of such firm as experts in accounting and auditing.

     The financial statements of Fusion Networks, Inc. at September 30, 1999 and
the  period  from   inception   to  that  date   included  in  the  joint  proxy
statement/prospectus of IDM Environmental Corp. and Fusion Networks, Inc., which
is referred to and made a part of this  prospectus and  registration  statement,
have been audited by Samuel Klein & Co., independent  auditors,  as set forth in
their reports appearing elsewhere herein, and are included in reliance upon such
reports  given on the  authority  of such  firm as  experts  in  accounting  and
auditing.

                                  LEGAL MATTERS

     The validity of the shares of FNHI common stock offered by this joint proxy
statement/prospectus  has been  passed  upon by  Vanderkam  & Sanders,  Houston,
Texas.  Certain legal matters with respect to federal income tax consequences in
connection with the holding company reorganization have been passed upon for IDM
by Friedman  Siegelbaum LLP,  Roseland,  New Jersey.  Certain legal matters with
respect to federal income tax  consequences  in connection  with the merger have
been  passed upon for Fusion  Networks by  Silverstein  and  Mullens,  P.L.L.C.,
Washington,  D.C. Michael Sanders, a partner in the firm of Vanderkam & Sanders,
holds 12,000 options to purchase common stock of IDM.

                                       135
<PAGE>

                       WHERE YOU CAN FIND MORE INFORMATION

     IDM files annual, quarterly and current reports, proxy statements and other
information with the Securities and Exchange  Commission.  Shareholders may read
and copy  any  reports,  statements  or  other  information  filed by IDM at the
Commission's public reference rooms in Washington,  D.C., New York, New York and
Chicago,  Illinois.  Please call the  Commission at  1-800-SEC-0330  for further
information on the public reference rooms. IDM's filings with the Commission are
also available to the public from commercial  document-retrieval services and at
the Web site maintained by the Commission at http://www.sec.gov.

     FNHI has filed a registration statement with the Commission to register the
FNHI   common   stock  to  be   issued  in  the   merger.   This   joint   proxy
statement/prospectus  is a part of that registration statement and constitutes a
proxy  statement and prospectus of IDM in addition to being a proxy statement of
Fusion Networks for use at its special meeting.

     IDM  has   supplied   all   information   contained  in  this  joint  proxy
statement/prospectus  relating to IDM,  and Fusion  Networks  has  supplied  all
information  contained  in this joint  proxy  statement/prospectus  relating  to
Fusion  Networks.  Neither  IDM nor Fusion  Networks  warrants  the  accuracy or
completeness of information  relating to the other.  FNHI is responsible for the
accuracy and completeness of the disclosure in the proxy statement/prospectus.

Stockholders can obtain any of the reports  referenced above through IDM, Fusion
     Networks or the  Commission.  Documents  are  available  from IDM or Fusion
     Networks  without charge,  excluding all exhibits.  Stockholders may obtain
     such  documents by  requesting  them orally or in writing to the  following
     addresses or by telephone:

      For IDM:                      For Fusion Networks:
      IDM Environmental Corp.       Fusion Networks, Inc.
      Attn: Michael Killeen         Attn: Enrique Bahamon
      396 Whitehead Ave.            8115 N.W. 29th Street
      South River, New Jersey 08882 Miami, Florida 33122
      (732) 390-9550                (305) 477-6701

     If you would like to request  documents,  please do so by March 16, 2000 in
order to receive  them before the IDM  special  meeting and by March 16, 2000 in
order to receive them before the Fusion Networks special meeting.

     IDM  stockholders  should rely only on the  information  contained  in this
joint proxy  statement/prospectus to vote on the holding company reorganization,
the merger and the proposed plan amendment.  Fusion Networks shareholders should
rely only on the information contained in this joint proxy  statement/prospectus
to vote on the merger agreement and the merger.  Neither IDM nor Fusion Networks
has  authorized  anyone to provide  information  that is different  from what is
contained   in  this  joint   proxy   statement/prospectus.   This  joint  proxy
statement/prospectus  is dated  February 24,  2000.  Shareholders  should  not
assume that the information  contained in this joint proxy  statement/prospectus
is accurate  as of any other  date,  and neither the mailing of this joint proxy
statement/prospectus  to  shareholders  nor the issuance of FNHI common stock in
the merger shall create any implication to the contrary.

                                      136
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS


                                                                          Page

IDM Environmental Corp.

Independent Auditor's Report.........................................     F-1
Consolidated Balance Sheets as of December 31, 1998 and 1997.........     F-2
Consolidated Statements of Operations for the Years Ended
 December 31, 1998, 1997 and 1996....................................     F-3
Consolidated Statements of Stockholders' Equity for the Years Ended
 December 31, 1998, 1997 and 1996....................................     F-4
Consolidated Statements of Cash Flows for the Years Ended
 December 31, 1998, 1997 and 1996....................................     F-5
Notes to Consolidated Financial Statements...........................     F-7

Consolidated Balance Sheets as of September 30, 1999 and December
31, 1998 (Unaudited).................................................     F-39
Consolidated Statements of Operations for the Nine Months Ended
 September 30, 1998 and 1997 (Unaudited).............................     F-40
Consolidated Statements of Operations for the Three Months Ended
 September 30, 1998 and 1997 (Unaudited).............................     F-41
Consolidated Statements of Cash Flows for the Nine Months Ended
 September 30, 1999 and 1998 (Unaudited).............................     F-42
Notes to Consolidated Financial Statements (Unaudited)...............     F-44

Fusion Networks, Inc.

Independent Auditor's Report.........................................     F-48
Consolidated Balance Sheet as of September 30, 1999..................     F-49
Consolidated Statement of Operations for the Period from Inception
(July 1, 1999) to September 30, 1999.................................     F-50
Consolidated Statements of Stockholders' Equity for the Period from
Inception (July 1, 1999) to September 30, 1999........................    F-51
Consolidated Statements of Cash Flows for the Period from Inception
(July 1, 1999) to September 30, 1999..................................    F-52
Notes to Consolidated Financial Statements...........................     F-53


                                       138
<PAGE>




                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders
IDM Environmental Corp. and Subsidiaries
South River, New Jersey

We  have  audited  the   accompanying   consolidated   balance   sheets  of  IDM
Environmental  Corp. and  Subsidiaries  as of December 31, 1998 and 1997 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting   principles  and   significant   estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of IDM Environmental
Corp.  and  Subsidiaries  as of December  31, 1998 and 1997,  and the results of
operations  and cash  flows  for each of the  three  years in the  period  ended
December 31, 1998, in conformity with generally accepted accounting principles.


                                                     SAMUEL KLEIN AND COMPANY

Newark, New Jersey
April 5, 1999
January 24, 2000 as to note 18

                                      F-1
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>

                                                                                               December 31,
ASSETS                                                                                    1998              1997
                                                                                     ---------------   ---------------
<S>                                                                                  <C>               <C>

Current Assets:
  Cash and cash equivalents                                                          $                 $
                                                                                            384,292           602,242
  Accounts receivable                                                                     2,572,951         4,094,408
  Notes receivable - current                                                                367,198           116,457
  Inventory                                                                                 582,517           582,517
  Costs and estimated earnings in excess of billings                                      1,900,336           455,823
  Due from officers                                                                               -           369,541
  Prepaid expenses and other current assets                                                 906,137         1,442,225
                                                                                     ---------------   ---------------
     Total Current Assets                                                                 6,713,431         7,663,213

Investments in and Advances to Unconsolidated Affiliates                                  2,454,521         3,453,309
Investment in Affiliate, at cost                                                          1,853,125         1,715,000
Notes Receivable - Long-Term                                                                      -         1,381,155
Debt Discount and Issuance Costs                                                             16,124         4,610,166
Deferred Income Taxes                                                                             -         4,170,000
Property, Plant and Equipment                                                             3,133,404         3,277,116
Other Assets                                                                                979,925           880,746
                                                                                     ---------------   ---------------
                                                                                     $                 $
                                                                                         15,150,530        27,150,705
                                                                                     ===============   ===============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Current portion of long-term debt                                                  $                 $
                                                                                            622,794         3,566,393
  Accounts payable and accrued expenses                                                   6,578,070         5,159,635
  Billings in excess of costs and estimated earnings                                              -            86,604
                                                                                     ---------------   ---------------
     Total Current Liabilities                                                            7,200,864         8,812,632

Long-Term Debt                                                                               64,544           258,686
                                                                                     ---------------   ---------------

     Total Liabilities                                                                    7,265,408         9,071,318
                                                                                     ---------------   ---------------

Commitments and Contingencies

Stockholders' Equity:
  Common stock, authorized 7,500,000 shares $.01 par value, issued
   and outstanding 2,947,298 in 1998 and 1,451,307 in 1997                                   29,473            14,513
  Additional paid-in capital                                                             57,215,536        38,497,705
  Convertible preferred stock, authorized 1,000,000 shares $1.00 par value
    Series B, Issued and outstanding 0 shares in 1998 and 270 shares in 1997,
      stated at a conversion value of $10,000 per share                                           -         2,700,000
    Series RR, Issued and outstanding 215 shares in 1998 and 0 shares in 1997,
      stated at a conversion value of $1,000 per share                                      215,000                 -
  Retained earnings (deficit)                                                          (49,574,887)      (23,132,831)
                                                                                     ---------------   ---------------
                                                                                          7,885,122        18,079,387
                                                                                     ---------------   ---------------

                                                                                     $                 $
                                                                                         15,150,530        27,150,705
                                                                                     ===============   ===============
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F-2
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
                                                                                For the Years Ended December 31,
                                                                             1998               1997              1996
                                                                        ----------------   ---------------   ---------------
<S>                                                                      <C>                <C>               <C>

Revenue:
  Contract income                                                       $    20,018,564     $  17,825,849    $   20,807,491
  Sale of equipment                                                                   -            96,050           834,355
                                                                        ----------------   ---------------   ---------------
                                                                             20,018,564        17,921,899        21,641,846
                                                                        ----------------   ---------------   ---------------
Cost of Sales:
  Direct job costs                                                           20,257,642        17,002,308        21,491,328
  Cost of equipment sales                                                             -            47,057           643,242
  Write-down of inventory surplus                                                     -           600,000           300,000
                                                                        ----------------   ---------------   ---------------
                                                                             20,257,642        17,649,365        22,434,570
                                                                        ----------------   ---------------   ---------------

Gross Profit (Loss)                                                           (239,078)           272,534         (792,724)
                                                                        ----------------   ---------------   ---------------

Operating Expenses:
  General and administrative expenses                                        12,871,481        10,537,677         9,567,435
  Depreciation and amortization                                                 626,766           723,415           668,227
  Equity in net loss of unconsolidated partnerships                             194,243                 -                 -
                                                                        ----------------   ---------------   ---------------
                                                                             13,692,490        11,261,092        10,235,662
                                                                        ----------------   ---------------   ---------------

Loss from Operations                                                       (13,931,568)      (10,988,558)      (11,028,386)

Other Income (Expense):
  Interest income (expense)                                                 (4,321,714)         (512,768)            30,542
                                                                        ----------------   ---------------   ---------------

Loss before Provision  (Credit) for Income Taxes                           (18,253,282)      (11,501,326)      (10,997,844)

Provision (Credit) for Income Taxes                                           4,170,000       (1,561,000)       (1,850,000)
                                                                        ----------------   ---------------   ---------------

Net Loss                                                                   (22,423,282)       (9,940,326)       (9,147,844)

Preferred Stock Dividends including amortization of beneficial
   conversion feature of $3,830,000 and $1,109,589
     in 1998 and 1997                                                         4,018,774         1,284,097                 -
                                                                        ----------------   ---------------   ---------------

Net Loss on Common Stock                                                $   (26,442,056)    $ (11,224,423)    $  (9,147,844)
                                                                        ================   ===============   ===============

Loss per Share:
  Basic loss per share                                                  $        (13.31)    $      (10.01)    $      (11.30)
                                                                        ================   ===============   ===============

  Diluted loss per share                                                $        (13.31)    $      (10.01)    $      (11.30)
                                                                        ================   ===============   ===============

  Basic common shares outstanding                                             1,987,264         1,121,269           808,947
                                                                        ================   ===============   ===============

  Diluted common shares outstanding                                           1,987,264         1,121,269           808,947
                                                                        ================   ===============   ===============

</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-3
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>

                                                                                   Additional        Convertible         Retained
                                                         Common Stock               Paid-in           Preferred          Earnings
                                                  ---------------------------
                                                     Shares         Amount          Capital             Stock           (Deficit)
                                                  --------------   ----------    ---------------   ----------------   --------------
<S>                                               <C>              <C>           <C>               <C>                <C>

Balances - January 1, 1996                              620,008    $   6,200        $13,693,895        $       -       $(2,760,564)
Surrender and Retirement of
  Common Stock by Officer                               (9,221)         (92)          (670,488)                -                 -
Conversion of Convertible Notes
   to Common Stock                                      114,390        1,144          3,319,108                -                 -
Class A Warrants Exercised                              210,200        2,102          6,954,348                -                 -
Private Placement Warrants                                  750            8             33,742                -                 -
Exercise of Underwriters Options                         30,000          300          1,979,700                -                 -
Common Stock Options Exercised                            4,146           41             55,248                -                 -
Issuance of Non Qualified Options, pursuant
   to a consulting agreement                                  -            -            210,312                -                 -
Retirement of Common Stock, pursuant to
  a stock repurchase plan                              (10,000)        (100)          (216,400)                -                 -
Net Loss for the Year Ended
   December 31, 1996                                          -            -                  -                -       (9,147,844)
                                                  --------------   ----------    ---------------   --------------   ---------------
Balances - December 31, 1996                            960,273        9,603         25,359,465                -      (11,908,408)
Issuance of Convertible
   Preferred Stock February 1997                              -            -                  -       $3,000,000                 -
Conversion of Preferred Stock
   to Common Stock                                       19,292          193            289,237        (300,000)                 -
Class A Warrants Exercised                              451,703        4,517          6,166,483                -                 -
Common Stock Options Exercised                            4,539           45             62,996                -                 -
Issuance of Non-Qualified Options,
  pursuant to consulting agreements                           -            -            456,340                -                 -
Preferred Stock Beneficial Conversion feature                 -            -          1,109,589                -                 -
Preferred Stock Dividends                                     -            -                  -                -       (1,284,097)
Exercise of Non-Qualified Consulting Options             15,500          155            234,845                -                 -
Discounted Conversion feature on
  Convertible Notes and Warrants                              -            -          4,818,750                -                 -
Net Loss for the year ended
  December 31, 1997                                           -            -                  -                -       (9,940,326)
                                                  --------------   ----------    ---------------   --------------   ---------------
Balances - December 31, 1997                          1,451,307       14,513         38,497,705        2,700,000      (23,132,831)
Issuance of Series C Convertible
  Preferred Stock February 1998                               -            -                  -        3,600,000                 -
Issuance of Series RR Convertible
  Preferred Stock August 1998                                 -            -                  -        1,500,000                 -
Conversion of Series B Preferred
  Stock to Common Stock                                 135,944        1,360          2,752,618      (2,700,000)                 -
Conversion of Series C Preferred
  Stock to Common Stock                                 640,747        6,407          3,508,564      (3,600,000)                 -
Conversion of Series RR Preferred
  Stock to Common Stock                                 359,981        3,600          1,192,693      (1,285,000)                 -
Warrants Exercised                                      243,731        2,437          2,620,531                -                 -
Common Stock Options Exercised                              321            3              6,411                -                 -
Conversion of Convertible Debt                          115,267        1,153          2,908,464                -                 -
Preferred Stock Dividends                                     -            -                  -                -       (4,018,774)
Discounted Conversion Feature
 on Preferred Stock and Warrants                              -            -          3,830,000                -                 -
Issuance of Non-Qualified Options
 Pursuant to Consultants Agreements                           -            -          1,898,550                -                 -
Net loss for the year ended
  December 31, 1998                                           -            -                  -                -      (22,423,282)
                                                  --------------   ----------    ---------------   --------------   --------------
Balances - December 31, 1998                          2,947,298    $   29,473      $  57,215,536     $   215,000     $(49,574,887)
                                                  ==============   ==========    ===============   ==============   ==============

</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.

                                      F-4
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>

                                                                                             For the Years Ended December 31,
                                                                                           1998            1997             1996
                                                                                       -------------   --------------   ------------
<S>                                                                                    <C>              <C>             <C>

Cash Flows from Operating Activities:
  Net loss on common stock                                                             $(26,442,056)   $(11,224,423)   $ (9,147,844)
  Adjustments to reconcile net loss to net cash used in operating activities:
      Deferred income taxes                                                               4,170,000      (1,561,000)     (1,956,400)
      Depreciation and amortization                                                         661,469          713,717         668,227
      Amortization of debt discount                                                         169,053          118,220               -
      Amortization of beneficial conversion feature on convertible notes                  4,205,886          612,864               -
      Amortization of beneficial conversion feature on preferred stock                    3,830,000        1,109,589
      Interest expense on convertible debt converted to common stock                         63,621                -               -
      Dividend on convertible preferred stock converted to common stock                     188,774            8,517
      Compensation cost of consultant stock options                                       1,898,550          456,340               -
      Write-down of surplus inventory                                                             -          600,000         300,000
      Provision for loss on notes receivable                                              1,004,815        1,300,000         630,000
      Equity in net loss of unconsolidated affiliates                                       194,243                -               -
      Decrease (Increase) In:
        Accounts receivable                                                               1,521,457        1,531,800         989,922
        Notes receivable                                                                    125,599           49,399       (283,893)
        Costs and estimated earnings in excess of billings                              (1,444,513)        1,199,931       1,978,298
        Prepaid expenses and other current assets                                           536,088          498,224       (291,342)
        Recoverable income taxes                                                                  -                -       1,114,442

      Increase (Decrease) In:
        Accounts payable and accrued expenses                                             1,660,001      (1,946,192)       1,361,671
        Billings in excess of costs and estimated earnings                                 (86,604)              108       (833,079)
                                                                                       -------------   --------------   ------------
          Net cash used in operating activities                                         (7,743,617)      (6,532,906)     (5,469,998)
                                                                                       -------------   --------------   ------------

Cash Flows from Investing Activities:
  Acquisition of property, plant and equipment                                            (517,757)        (305,533)       (574,832)
  Investment in affiliate                                                                 (138,125)        (415,000)     (1,300,000)
  Investment in and advances from (to) unconsolidated affiliates                            804,545      (3,453,309)               -
  Acquisition of other assets                                                              (99,179)        (567,500)       (313,246)
  Loans and advances (to) from  officers                                                    369,541        (160,865)       (330,768)
                                                                                       -------------   --------------   ------------

          Net cash provided by (used in) investing activities                               419,025      (4,902,207)     (2,518,846)
                                                                                       -------------   --------------   ------------

Cash Flows from Financing Activities:
  Loan from stockholder                                                                     265,122                -               -
  Net proceeds from convertible note issuance                                                     -        2,780,000               -
  Net proceeds from convertible preferred stock issuances                                 4,590,000        2,722,500               -
  Proceeds from equipment financing                                                         156,238                -               -
  Principal payments on long-term debt                                                    (534,101)        (676,819)       (371,109)
  Purchase and retirement of common stock                                                         -                -       (216,500)
  Contribution from minority interest                                                             -                -         258,621
  Repurchase of minority interest                                                                 -        (258,621)               -
  Proceeds from exercise of stock options and warrants                                    2,629,383        6,469,041       9,235,800
                                                                                       -------------   --------------   ------------
          Net cash provided by financing activities                                       7,106,642       11,036,101       8,906,812
                                                                                       -------------   --------------   ------------

Net Increase (Decrease) in Cash and Cash Equivalents                                      (217,950)        (399,012)         917,968

Cash and Cash Equivalents, beginning of year                                                602,242        1,001,254          83,286
                                                                                       -------------   --------------   ------------

Cash and Cash Equivalents, end of year                                                 $    384,292      $   602,242     $ 1,001,254
                                                                                       =============   ==============   ============

</TABLE>

                                      F-5
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Continued)
<TABLE>
<S>                                                                                 <C>                <C>               <C>


Supplemental Disclosures of Cash Flow Information:

  Cash paid during the year for:
    Interest                                                                           $    106,259     $    184,631    $     65,694
                                                                                       =============   ==============   ============
    Income taxes                                                                       $          -     $          -    $          -
                                                                                       =============   ==============   ============
Supplemental Disclosure of Noncash Investing and Financing Activities:
  Property, plant and equipment financing                                              $          -     $    961,737    $    195,821
                                                                                       =============   ==============   ============
  Repayment of officer's loan through surrender of common stock                        $          -     $          -    $    670,580
                                                                                       =============   ==============   ============
  Conversion of convertible promissory notes to common stock                           $          -     $          -    $  3,320,252
                                                                                       =============   ==============   ============
  Sale to minority stockholder with stock subscription receivable                      $          -     $          -    $    775,862
                                                                                       =============   ==============   ============
  Cancellation of stock subscription receivable                                        $          -     $    775,862    $          -
                                                                                       =============   ==============   ============
  Conversion of preferred stock to common stock                                        $  7,585,000     $    300,000    $          -
                                                                                       =============   ==============   ============
  Conversion of interest payable from convertible notes to common stock                $    144,840     $          -    $         -
                                                                                       =============   ==============   ============
  Conversion of dividends payable from convertible preferred stock to common stock     $    349,121     $      8,517    $         -
                                                                                       =============   ==============   ============
  Beneficial conversion feature of debt discount on convertible notes                  $          -     $  4,818,750    $          -
                                                                                       =============   ==============   ============
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-6
<PAGE>
                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company
- -----------
IDM Environmental Corp.  (collectively with its subsidiaries  referred to herein
as the  "Company")  is a global,  diversified  services and project  development
company  offering a broad range of design,  engineering,  construction,  project
development  and  management,  and  environmental  services and  technologies to
government  and  private  industry  clients.  The  Company  utilizes  those same
capabilities to build,  own or lease,  and operate energy,  waste management and
similar  facilities.   The  Company,  through  its  domestic  and  international
affiliates and subsidiaries,  offers services and technologies,  and operates in
three  principal  areas:  Energy and Waste Project  Development  and Management,
Environmental Remediation and Plant Relocation.

Environmental  remediation  services,  the Company's  historical  core business,
encompasses  a  broad  array  of  environmental   consulting,   engineering  and
remediation  services with an emphasis on the  "hands-on"  phases of remediation
projects.  The  Company  is a provider  of  full-service  turnkey  environmental
remediation  and plant  decommissioning  services  and has  established  a track
record in the performance of projects for a wide range of private sector, public
utility  and  governmental  clients  worldwide.  The Company has melded its core
expertise  in  engineering,   decommissioning  and  dismantlement   services  in
environmentally  sensitive  settings in an effort to establish a position in the
forefront  of the nuclear  power plant  decommissioning,  site  remediation  and
re-industrialization market.

Plant relocation services encompass a broad array of non-traditional engineering
projects,  with an emphasis on plant dismantlement,  relocation and re-erection.
The  Company  employs  a  proprietary,  integrated  matchmarking,   engineering,
dismantling and documentation  program in plant relocation services that provide
clients with significant cost and schedule benefits when compared to traditional
alternatives for commencing plant operations.

Principals of Consolidation and Basis of Presentation
- -----------------------------------------------------
The  accompanying  financial  statements  consolidate the accounts of the parent
company and all of its wholly owned and majority owned subsidiaries. Investments
in  unconsolidated   unincorporated  affiliated  joint  ventures  in  which  the
ownership  of the  venture  is between  20% and 50% and for which the  following
conditions  exist: (i) the investors in the ventures have an undivided  interest
in  the  ventures'  assets;  (ii)  each  investee  is  severly  liable  for  the
indebtedness of the venture; and (iii) each investor is only entitled to its pro
rata  share of  income  and is  responsible  to pay  only its pro rata  share of
expenses,   are  accounted  for  under  the  equity  method  for  balance  sheet
presentation  and  the  proportionate  consolidation  method  for  revenues  and
expenses of the joint venture.  Investments in affiliates representing less than
20% of the ownership of such companies are accounted for under the cost method.

Translation of Foreign Currencies
- ---------------------------------
Assets and liabilities of foreign  operations,  where the functional currency is
the local  currency,  are  translated  into U.S.  dollars at the fiscal year end
exchange rate. The related  translation  adjustments are required to be recorded
as cumulative  translation  adjustments,  a separate  component of shareholders'
equity.  Revenues  and  expenses are  required to be  translated  using  average
exchange rates prevailing  during the year.  Foreign currency  transaction gains
and losses,  as well as translation  adjustments  for assets and  liabilities of
foreign operations where the functional  currency is the dollar, are included in
net income (loss). Foreign currency realized and unrealized gains and losses for
the years presented were not material.

Revenue Recognition
- -------------------
The  consolidated  financial  statements  have been prepared on the basis of the
percentage  of  completion  method of  accounting.  Under this  method  contract
revenue  is  determined  by  applying  to the  total  estimated  income  on each
contract, a percentage which is equal to the ratio of contract costs incurred to
date to the most recent  estimate  of total costs which will have been  incurred
upon the completion of the contract.  Costs and estimated  earnings in excess of
billings  represents  additional  earnings over billings,  based upon percentage
completed,  as  outlined  above.  Similarly,  billings  in  excess  of costs and
estimated  earnings  represent excess of amounts billed over income  recognized.
Provisions for estimated losses on uncompleted  contracts are made in the period
in which such losses are determined. Billings on long-term contracts are done on
a monthly  basis.  Unbilled  amounts  on  long-term  contracts  include  amounts
recognized in revenues under the percentage of completion  method of accounting,
but not billed to the  customer at year end. It is expected  that such  billings
will be made as contracts are completed. Unbilled amounts on long-term contracts
are not  separately  stated as they are not  material.  Retentions  on long-term
contracts  are  balances  billed but not paid by  customers  which,  pursuant to
retainage  provisions in contracts,  are due upon completion of the contract and
acceptance by the customer.  Substantially all retentions are deemed collectible
within one year.
                                      F-7
<PAGE>

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates
- ----------------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash and Cash Equivalents
- -------------------------
For financial  statement  purposes,  short-term  investments  with a maturity of
ninety  days  or  less  and  highly  liquid   investments  are  considered  cash
equivalents.

Inventory
- ---------
Inventory  consists  of  used  equipment  and is  stated  at the  lower  of cost
(specific identification) or market.

Unamortized Debt Discount and Issuance Costs
- --------------------------------------------
Costs  in  connection  with the  issuance  of debt and  equity  instruments  are
amortized  and charged to  operations  using the  straight  line method over the
terms of the respective  issues.  Upon  conversion,  any  unamortized  costs are
charged to additional paid in capital net of tax effect.

Property, Plant and Equipment
- -----------------------------
Property  plant  and  equipment  are  recorded  at cost.  Depreciation  has been
calculated   using  the  estimated   useful  lives  of  the  assets.   Leasehold
improvements  are amortized  over the lesser of the term of the related lease or
the estimated useful lives of the assets. The depreciation  method and estimated
useful lives of the assets are generally as follows:


                                             Estimated                Method of
                Asset                        Useful Life           Depreciation
                -----                        -----------           ------------
        Office equipment                       3 - 10              Straight-line
        Furniture and fixtures                 3 - 10              Straight-line
        Leasehold improvements                 5 - 31.5            Straight-line
        Transportation equipment               3 - 5               Straight-line
        Job equipment                          7 - 10              Straight-line

Costs of repairs and  maintenance  are  charged to  operations  as incurred  and
additions and  betterments  are  capitalized.  Upon retirement or disposition of
assets,  the cost and accumulated  depreciation are eliminated from the accounts
and any gain or loss is reflected in the statement of operations.

Income Taxes
- ------------
Income  taxes have been  provided  for based on the  provisions  of Statement of
Financial  Accounting  Standards  Board No. 109,  "Accounting  for Income Taxes"
("SFAS 109").  SFAS 109 requires the recognition of deferred tax liabilities and
assets  for the  expected  future  tax  consequences  of  events  that have been
included in the financial statements or tax returns. Under this method, deferred
tax  liabilities and assets are determined  based on the difference  between the
financial  statement  carrying  amounts and tax bases of assets and  liabilities
using  enacted  tax rates in effect  in the years in which the  differences  are
expected to reverse.  Valuation  allowances  are  established  when necessary to
reduce  deferred  tax assets to the  amounts  expected  to be  realized.  1. THE
COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                                      F-8
<PAGE>

Accounting for Stock-Based Compensation
- ---------------------------------------
The Company has elected to follow  Accounting  Principles  Board  Opinion No. 25
"ccounting  for Stock Issued to  Employees" ("PB 25") in  accounting  for its
employee  stock  options  plans.  Under APB 25, when the  exercise  price of the
Company's  employee  stock  options  equals or is above the market  price of the
underlying stock on the date of grant, no compensation expense is recognized.

In  accounting  for  options  granted  to  persons  other  than  employees,  the
provisions  of  Financial   Accounting   Standards   Board  Statement  No.  123,
"Accounting for Stock Based Compensation"  ("SFAS 123") were applied.  According
to SFAS 123 the fair  value of these  options  was  estimated  at the grant date
using Black-Scholes option pricing model.

Impairment of Long-Lived Assets
- -------------------------------
The Company  accounts for  impairment  of long lived assets in  accordance  with
Statement of Financial  Accounting  Standards No. 121 ("SFAS 121"),  "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of." SFAS 121 requires that if facts and circumstances indicate that the cost of
fixed assets or other assets may be impaired,  an evaluation  of  recoverability
would be performed by comparing the estimated future  undiscounted  pre-tax cash
flows  associated with the asset to the asset's carrying value to determine if a
write-down  to market  value or  discounted  pre-tax  cash flow  value  would be
required.

Comprehensive Income
- --------------------
For the year ended December 31, 1998, the Company adopted Statement of Financial
Accounting  Standards No. 130,  "Reporting  Comprehensive  Income" ("SFAS 130").
This statement  establishes rules for the reporting of comprehensive  income and
its  components  which  require  that  certain  items such as  foreign  currency
translations adjustments,  unrealized gains and losses on certain investments in
debt and equity securities,  minimum pension liability  adjustments and unearned
compensation  expense  related to stock  issuances  to employees be presented as
separate  components of  stockholders'  equity.  The adoption of SFAS 130 had no
material impact on total stockholders'  equity for any of the years presented in
these consolidated financial statements.

Earnings (Loss) Per Share
- -------------------------
As of  December  31,  1997  the  Financial  Accounting  Standards  Board  issued
Statement No. 128 "Earnings Per Share" ("SFAS 128") replacing the calculation of
primary and fully diluted earnings per share with Basic and Diluted earnings per
share.  Unlike primary earnings per share, basic earnings per share excludes the
dilutive  effects of  options,  warrants  and  convertible  securities.  Diluted
earnings  per share is very similar to the  previously  reported  fully  diluted
earnings per share.  Diluted earnings per share reflects the potential  dilution
that could occur if  securities  or other  agreements to issue common stock were
exercised  or  converted  into  common  stock.  Dilutive  earnings  per share is
computed  based upon the weighted  average  number of common shares and dilutive
common equivalent  shares  outstanding.  Common stock options,  which are common
stock  equivalents,  had an  anti-dilutive  effect on earnings  per share and no
effect on the weighted  average number of common shares.  All net loss per share
amounts  for all  periods  presented  have been  restated to conform to SFAS 128
requirements.

Reverse Stock Split
- -------------------
On March 11,  1999,  the  Company's  Board of  Directors  authorized  a 1 for 10
reverse  stock  split  of  its  common  stock   effective  April  16,  1999  for
shareholders of record at the close of business on April 16, 1999. All share and
per-share  amounts in the accompanying  consolidated  financial  statements have
been restated to give effect to the 1 for 10 reverse stock split.

Reclassifications
- -----------------
Certain  reclassifications  have been made to the prior year balances to conform
to the current year presentation.
                                      F-9
<PAGE>

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Special Charges
- ---------------
During the fourth  quarters of 1998 and 1997, the Company  recorded  significant
charges of approximately $5,855,000 and $3,200,000, respectively, to operations,
primarily  related  to write  downs of  inventory,  notes  receivable  and other
assets. In addition,  the Company increased the valuation allowance for deferred
tax assets based on management's assessment of future operations.

2.  MANAGEMENT'S PLANS, FINANCIAL RESULTS AND LIQUIDITY

The Company has suffered  recurring  losses from  operations and at December 31,
1998, the Company had a working  capital deficit of  approximately  $0.5 million
and a cash  balance  of  approximately  $0.4  million.  As a result  of the loss
incurred  during  1998,  operating  activities  used $7.7  million in cash.  The
Company also used $1.1 million in cash for investing  activities during 1998 for
(i) acquisition of additional shares of Life  International  Products,  Inc. for
$0.2 million,  (ii)  acquisition  of a 49% interest in Kortman  Polonia for $0.6
million,  and (iii) a capital  contribution  to Seven Star of $0.3  million (See
Note 3,  Acquisitions and Investments in Affiliates).  Cash flows from financing
activities  totaled $7.1 million  during 1998 and consisted  principally  of (i)
$2.6  million in proceeds  received  from the  exercise of various  warrants and
options,  and (ii) $4.6  million in net  proceeds  from  convertible  securities
issuances.

The  Company  requires  substantial  working  capital to support  their  ongoing
operations.  As is common in the environmental  services  industry,  payment for
services  rendered are generally  received  pursuant to specific draw  schedules
after services are rendered.  Thus, pending the receipt of payments for services
rendered,  the Company must typically fund substantial project costs,  including
significant  labor and bonding costs,  from financing sources within and outside
of the Company.  Certain contracts, in particular those within the United States
governmental  agencies,  may provide for payment  terms of up to 90 days or more
and may require the posting of substantial performance bonds which are generally
not released until completion of a project.

Operations  were  historically  funded  through a combination  of operating cash
flows, term notes and bank lines of credit. Since April of 1994, the Company has
carried no bank debt and has funded operations  principally  through the sale of
equity securities and securities convertible into equity securities. At December
31, 1998, the Company had no bank debt and no significant long term debt and was
funding operations entirely through cash on hand and operating cash flow.

At  December  31,  1998,  the  Company  had  submitted   claims  for  additional
compensation related to change orders on various projects totaling approximately
$15 million.  The most  significant of these claims relate to the Company's East
Dam California Project ($10.8 million),  where the Company's Joint Venture was a
subcontractor  on the  Reservoir  Project  for the Water  District  of  Southern
California,  and a Department of Energy project in Los Alamos,  New Mexico which
was completed in 1997 ($2.8 million).  The Company,  while aggressively pursuing
collection of these claims  realizes it is possible they will have to compromise
some of their claims for  additional  compensation  accepting  lesser amounts in
favor of a more timely  resolution  of such claims and the receipt of funds with
respect to the same. The claim with respect to the East Dam Project was approved
by the general  contractor on the project.  The general contractor agreed in the
first quarter of 1999 to release the $750,000  retainage on the project.  During
the second  quarter of 1999 the  company  agreed to assign  their  rights to the
claim to the  general  contractor,  based on their  inability  to fund the legal
costs associated with the claim. In consideration of this assignment the general
contractor  advanced the company  $650,000,  based on an offer from the owner of
$750,000  in  settlement  of the  claim,  and also  agreed to pay IDM 30% of any
settlement they receive from the owner over and above the initial $650,000.  The
claim with respect to the Los Alamos,  New Mexico project was settled during the
second quarter of 1999 and the company  received  $1,000,000 for full settlement
of the claim.  There can be no  certainty  as to the amount,  if any,  which the
Company will receive  with respect to the claims on change  orders and when,  if
ever, they will receive such amounts.

                                      F-10
<PAGE>

2.  MANAGEMENT'S PLANS, FINANCIAL RESULTS AND LIQUIDITY (continued)

At December 31, 1998, the Company had a backlog of  approximately  $8 million of
signed services  contracts as compared to a backlog of approximately $31 million
at December 31, 1997. The largest projects in their backlog at December 31, 1998
were the BNFL,  Inc. asset  recovery  project in Oak Ridge,  Tennessee,  with an
estimated  value of services to be performed  of $4 million,  and the North East
Rim East Side Reservoir  Project for the Water District of Southern  California,
with an estimated  value of services to be performed of $3 million.  The backlog
at  December  31,  1998 does not  include  services  expected  to be rendered in
connection with the Company's  involvement in the revitalization of the EWN site
in  Germany.  The  total  German  government  funding  for  the EWN  project  is
approximately  $3.65 billion.  Because of the uncertainty as to the actual start
date for  services at the EWN site,  no estimate  can be made as to the value of
services  expected to be rendered  during 1999.  The Oak Ridge  Project began in
March 1998 and the North East Rim  Project is expected to begin in May 1999 with
both projects  scheduled for completion during 1999.  However,  during September
1999, the Company was terminated from its contract, and subsequently reinstated,
for the Oak Ridge  Project.  The  Company  has filed a request  for  arbitration
relating to the disputes encountered by the Company in performing their contract
and intends to pursue change orders against the contractor.

In addition to existing contracts, the Company continues bidding on, or proposes
to bid on,  numerous  projects in order to replace  revenue from projects  which
were lost or expected  to be  completed  during  1999 and to increase  the total
dollar  volume of projects  under  contract.  The Company  anticipates  that its
efforts to bid on and secure new contracts  will focus on projects  which can be
readily   serviced   from  the  regional   offices  as  well  as  certain  large
international  plant relocation  projects and nuclear  decommissioning  projects
which they intend to pursue. Their regional offices,  particularly the Oak Ridge
Tennessee office, are strategically located in areas having a high concentration
of prospective  governmental  and private  remediation  sites.  While bidding to
perform services at such sites is expected to be highly competitive, the Company
believes that their existing  presence on adjacent  projects combined with their
proven  expertise  and  resources  will  allow them to  successfully  bid on and
perform substantial additional projects based out of their regional offices.

In November 1998, the Company, through their wholly-owned subsidiary, IDM Energy
Corporation,  signed a Protocol of Intention  ("POI") with the Ministry for Fuel
and Energy ("MFE") of the former Soviet state of Georgia, replacing a previously
executed  POI,  under which the Company will have the right to acquire,  design,
construct, own and operate electric power facilities in the region.

The initial efforts in the Republic of Georgia have resulted in the acquisition,
during the first  quarter of 1999,  of a  controlling  interest  in Zages,  Ltd.
("Zages").  Zages operates a 42 MW hydroelectric power plant pursuant to a lease
of that facility from the Georgian  government  (the "Georgia  Power  Project").
Zages has entered into an Electricity  Sale and Purchase  Agreement with Telasi,
the electricity distribution company of Tblisi, Georgia, pursuant to which Zages
will sell and Telasi will purchase all electricity  generated by the plant for a
period of six  years  commencing  April 1,  1999.  Pursuant  to the terms of the
acquisition of Zages, the Company made an investment in Zages and are performing
a technical  examination of the plant.  Zages will, in turn attempt to negotiate
an  extended  lease on the plant in an effort to extend the  existing  five year
roll-over  lease into a fixed term  twenty-five  year  lease.  Depending  on the
outcome of the technical  examination  and Zages' efforts to extend the lease on
the  plant,  IDM  Foreign  Power   Incorporated,   an  indirect   majority-owned
subsidiary,  is required to invest,  over the operating life of the plant, up to
$9 million of additional funds for rehabilitation and repair of the plant.

While the  Company  anticipates  that entry into the  energy  production,  waste
treatment and nuclear facilities  decommissioning and site revitalization market
will provide  significant  opportunities for sustainable growth in both revenues
and operating  profits,  entry into those markets requires  substantial  capital
commitments and involves certain risks.  Undertaking  energy  production,  waste
treatment  and  nuclear  decommissioning  projects  can be  expected  to require
capital  expenditures  of as little as several  million  dollars to  hundreds of
millions  of dollars  per  project.  The  Company  does not  currently  have the
necessary  capital  resources to undertake  such  ventures  without  third party
financing. They anticipate that they will take on equity partners and seek third
party debt financing to finance substantial  portions of the projects which they
expect to  undertake.  While  the  Company  has been  successful  in  attracting
substantial  partners  in  carrying  out  various  phases  of  the  EWN  nuclear
decommissioning/site  revitalization  project,  they  have no  commitments  from
potential  partners and financing sources to provide funding for future projects
and there is no  assurance  that such  partners  and  financing  sources will be
available,  or will  provide  financing  on  acceptable  terms,  if and when the
Company commence future projects.
                                      F-11
<PAGE>

2.  MANAGEMENT'S PLANS, FINANCIAL RESULTS AND LIQUIDITY (continued)

With respect to the company's El Salvador energy production project,  during the
third  quarter  of  1999  the  Company  signed  a Fee  Agreement  Memorandum  of
Understanding  for the sale of their  Power  Purchase  Agreement  for  $475,000,
subject to finalizing  negotiations and execution of a mutually acceptable Power
Purchase Agreement, and is negotiating the sale of the land and permits with two
interested parties for approximately $900,000.

Also during  October  1999,  the Company was notified by the State of New Jersey
that  their   application   for  a  Final  Transfer   Certificate   representing
confirmation of the amount of unused Corporation Business Tax Benefits available
for sale was  approved.  The  Company  expects  to receive  approximately  $1.25
million for the sale of these cumulative net operating losses.

In an effort to deal with these  concerns,  the Company is presently  evaluating
the sale or other liquidation of various long-term assets which they believe can
provide  adequate  funding to support future  operations.  In March of 1999, the
Company agreed to accept $300,000 in full  settlement of their notes  receivable
from  UPE  relating  to the  sale of  their  surplus  equipment  inventory.  The
settlement,  payable  $150,000  at  closing  with  $150,000  payable  in monthly
installments  over eight months.  In addition to the potential  funding  sources
described  above the Company is  continuing to evaluate the sale of projects and
properties,  including  properties  in Poland and the  potential  compromise  of
various  claims for  additional  compensation.  The Company  believes that their
working capital, combined with the expected receipt of funds from the resolution
of these change orders and litigation,  is sufficient to meet their  anticipated
needs, other than project financing  requirements  discussed above, for at least
the following twelve months, including the performance of all existing contracts
of the Company.  However, as there is no assurance as to the timing or amount of
the  receipt of funds from  change  orders,  litigation  or other  sources,  the
Company may be required to seek new bank lines of credit or other  financing  in
order to facilitate the  performance  of jobs.  While the Company are conducting
ongoing  discussions with various  potential lenders with a view to establishing
available credit facilities,  the Company presently have no commitments from any
bank or other lender to provide financing if such financing becomes necessary to
support  operations.  Other than funds  provided by operations and the potential
receipt  of  funds  from the  exercise  of  outstanding  warrants,  the  Company
presently  has no sources of  financing  or  commitments  to provide  financing.
However,  management  believes  that the  Company  will be able to  finance  its
anticipated needs for 1999.

In light of the  Company's  continued  losses  sustained  during the first three
quarters of 1999 and the continued  uncertainty  effecting operations at the end
of the third quarter of 1999,  management has evaluated  various options outside
its  traditional  businesses  to return  the  Company  to  profitability  and to
increase shareholder value. Pursuant to those efforts, in July 1999, the Company
entered into a letter of intent,  and subsequently a merger agreement,  to merge
with Fusion  Networks,  Inc.  (see Note 17) in  exchange  for  approximately  26
million shares of common stock.  Fusion Networks is a newly formed company which
is in the process of building a portal-type web-site with an initial emphasis on
Latin America and the Hispanic market in the United States.  The proposed merger
is subject to a number of  conditions  including  approval  of the merger by the
shareholders of both the Company and Fusion  Networks,  receipt by the Company's
board of directors of a "fairness  opinion" from an investment banking firm, the
receipt of all necessary  regulatory approvals and the negotiation and execution
of definitive  documentation.  There can be no assurance that the merger will be
successfully  implemented or that there will not be  modifications to the merger
terms.

3.  ACQUISITIONS AND INVESTMENTS IN AFFILIATES

Life International Products
- ---------------------------
On July 11, 1996,  effective June 30, 1996,  the Company,  pursuant to a license
agreement  entered  into  between the Company  and Life  International  Products
("Life"),  acquired a 10% interest  (100,000 shares) in Life for $1,300,000.  In
addition to  acquiring a 10%  interest,  the Company  entered  into an exclusive
licensing  agreement  with Life  pursuant to which the Company  shall market and
employ  Life's  patented  environmental  remediation  technology  for long  term
bioremediation  of  contaminated  ground  water  throughout  North  America.  On
November 3, 1997, the Company invested an additional $375,000 (10,000 shares) in
Life to maintain its 10% interest.  On April 21, 1998, the Company  purchased an
additional  8,250  shares for $178,125  from its chief  executive  officer.  The
Company has recorded its  investment at cost and the  investment is presented in
the balance sheet classification "Investment in Affiliate, at cost".

                                      F-12
<PAGE>
                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

3.   ACQUISITIONS AND INVESTMENTS IN AFFILIATES (continued)

Life International Products (Continued)
- ---------------------------
Pursuant to such license agreement, the Company agreed to fund the operation and
expenses  associated  with the  marketing  plan and allocate  revenues from such
agreement for (1) repayment of Life's cost in connection with  manufacturing and
(2) any actual  expenses  of both the Company  and Life  regarding  the sale and
marketing of this  technology.  The balance (the "Net Revenues") shall be shared
between  the  Company  and Life,  20% and 80%  respectively,  with a minimum net
revenue payment of $400,000 due to Life. This agreement,  as amended November 1,
1996,  provides that Life is to be paid this minimum net revenue relating to and
for the period of amendment  to October 1, 1998.  Subsequent  to such time,  the
Company and Life agree to negotiate in good faith as to future minimum  revenues
and agreement  terms.  For the years ended December 31, 1998,  1997 and 1996, no
revenues have been recognized.

Global Waste and Energy
- -----------------------
On July 19,  1996 the  Company,  through a newly  formed  90% owned  subsidiary,
Global Waste & Energy, Inc. ("Global Delaware"), a Delaware corporation, entered
into an agreement with Enviropower  Industries Inc. (formerly  Continental Waste
Conversion, Inc. ("CWC").) Pursuant to this agreement, Global Delaware acquired,
in exchange  for a 10%  interest in Global  Delaware and a loan through a wholly
owned  subsidiary of Global  Delaware of $160,000  (Canadian)  or  approximately
$116,550  (U.S.),  the exclusive  worldwide rights  (excluding  Canada) to CWC's
proprietary  Kocee  Gas  Generator  waste  treatment  technology  that  converts
municipal solid waste, including tires and plastics,  into electrical energy. In
addition,  the  Company  committed  to loan up to  $1,350,000  over a four month
period  to  Global  Delaware  to carry on this  newly  acquired  waste-to-energy
business.

At closing the  Company  made an initial  loan of  $600,000  to Global  Delaware
repayable  upon demand with interest at 9.25%.  As of December 31, 1998 and 1997
the Company had loaned a total of $3,341,000 and  $2,491,000,  respectively,  to
Global  Delaware.  The  consolidated  financial  statements  include  results of
operations  of Global  Delaware and its  subsidiaries  from July 19,  1996,  and
therefore all intercompany  loans and transactions  have been eliminated  within
the consolidated financial statements of the Company.

In conjunction with the July 19, 1996 agreement, Global Delaware formed a wholly
owned Alberta, Canada subsidiary, Global Waste & Energy, Inc. ("Global Alberta")
and through this company acquired from CWC through assignment the rights,  title
and interest of certain  contracts and agreements and two inactive  corporations
domiciled in El Salvador and East Asia.  These companies were acquired to market
and  develop  systems  relating  to the  disposal of  domestic,  industrial  and
agricultural waste and generation of electrical energy by means of gas generator
technology.

On October 18, 1996, Global Alberta entered into a subscription agreement with a
minority  investor,  pursuant to which the minority  investor  had  committed to
purchase  a 45%  interest  in  the El  Salvador  corporation  for  approximately
$1,000,000  U.S. As of December 31, 1996,  $258,621 had been  received  from the
minority investor.  During 1997 the Company repurchased from this investor their
45% equity interest for their initial  investment of $258,621 and a cancellation
of the stock subscription receivable.

As further  discussed  in Note 11,  CWC has filed a claim  against  the  Company
disputing the agreements. On March 20, 1998 Enviropower Industries Inc. filed an
assignment in bankruptcy.  As a result,  the Company wrote off the $116,550 loan
as of December 31, 1997.

Construction Joint Ventures
- ---------------------------
During 1996 and 1997, the Company entered into joint venture  agreements for the
purposes of completing construction related projects, the Company's share of the
joint  ventures  revenues are  anticipated to total  approximately  $20,225,000,
specifically for work to be performed on the Eastside  Reservoir Project for the
Water District of Southern California and building decommissioning and equipment
removal at IBM Microelectronics Hudson Valley Research Park, East Fishkill, N.Y.

These joint  ventures,  in which the Company  holds equity  interests of 49% and
50%,  respectively,  are accounted for using the equity method of accounting for
balance sheet presentation and are presented in the balance sheet classification
"Investments  in and  Advances to  Unconsolidated  Affiliates".  The Company has
included  their  proportionate  share of revenues and expenses  related to these
joint  ventures  within its statement of operations for the years ended December
31, 1998,  1997 and 1996.  Included in contract  income and direct job costs for
each of the years ended are approximately $5,118,000 and $6,433,000,  $3,304,000
and $3,040,000,  $0 and $0,  respectively.

                                      F-13
<PAGE>

                    DM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


3.   ACQUISITIONS AND INVESTMENTS IN AFFILIATES (continued)

Seven Star International Holdings, Inc.
- ---------------------------------------
In January of 1998, the Company made a $300,000 payment  representing  their one
half share of the capital of Seven Star.  Seven Star is a joint venture  between
the Company and Jin Xin and is incorporated in the British Virgin Islands. Seven
Star has entered  into a license  agreement  with Life for the right to process,
produce,  promote  and sell  Life  products  in the  Peoples  Republic  of China
(including  Hong Kong),  Taiwan,  Indonesia  and  Singapore,  and  elsewhere  in
southeast Asia. The license agreement requires a minimum royalty of $400,000 for
the first year which was paid upon execution of the license agreement.

Kortman Polonia
- ---------------
In November  of 1998,  the Company  paid  $600,000 to acquire a 49%  interest in
Kortman Polonia, a Polish company with substantial real estate holdings. Kortman
Polonia has initiated  discussions with various real estate developers and major
U.S.  retailers  with respect to the sale of various real estate  tracts and the
development and leasing of the remaining tracts.

The Company did not recognize  any revenues  from Seven Star or Kortman  Polonia
during 1998.

4.   ACCOUNTS RECEIVABLE

     Accounts receivable consist of the following:

                                                    December 31,
                                               1998               1997
         Trade accounts receivable        $                  $
                                               3,072,951          4,594,408
         Allowance for doubtful accounts       (500,000)          (500,000)
                                          ---------------    ---------------
                                          $                  $
                                               2,572,951          4,094,408
                                          ===============    ===============

5.   NOTES RECEIVABLE

On September 29, 1995,  the Company  entered into two agreements for the sale of
equipment inventory with Universal Process Equipment,  Inc. and their affiliate,
Bethlehem Corporation  (collectively "UPE"), a non-public company with principle
operations in North America, and one of the world's largest marketers of new and
processed equipment.  Pursuant to the terms of such agreements, the Company sold
substantially  all of its glass lined  equipment  and process  equipment  for an
aggregate  minimum  consideration  of $4  million.  The  purchase  price of such
equipment was payable from one third of the net sales proceeds of such equipment
received by UPE.  The unpaid  portion of the  purchase  price of such  equipment
shall bear  interest at the  average  LIBOR base rate over the  previous  twelve
month period and any amounts not  previously  paid under the agreement  shall be
payable in full on September 29, 2000.  At December 31, 1996 the average  twelve
month rate was 5.53%. At December 31, 1998 and 1997,  $3,134,815 and $3,211,155,
respectively,  was outstanding (including interest).  During the fourth quarters
of 1998, 1997 and 1996 management provided  $1,004,815,  $1,200,000 and $630,000
reserves against the outstanding  balance.  In March of 1999, the Company agreed
to accept  $300,000 in full  settlement  of the note  receivable  from UPE.  The
settlement  is payable  $150,000 at closing with the balance  payable in monthly
installments over eight months.

                                      F-14
<PAGE>

5.  NOTES RECEIVABLE (Continued)

On June 7, 1996,  the  Company  loaned  $250,000 to  Solucorp  Industries,  Ltd.
("Solucorp"), an environmental company with which the Company had entered into a
September 7, 1995 Joint Marketing and Operation  Agreement relating to the cross
marketing of Solucorp's soil remediation  process and the Company's products and
services.  The note executed June 7, 1996 (and further amended October 4, 1996),
is  secured  by  shares of  Solucorp's  common  stock.  The terms of the note as
amended required the repayment of principal with interest at 10.25% per annum in
eleven consecutive monthly payments of $22,448 commencing November 1, 1996, with
an initial  payment of $23,202 due upon the  signing of the  amended  agreement.
During  November  1998,  the Company  liquidated  the collateral and applied the
proceeds of $41,607  against the note.  At December 31, 1998 and 1997,  $167,198
and $216,457,  respectively,  remained  outstanding  (including interest) and is
included  within  the  current  portion  of Note  Receivable  net of a  $100,000
allowance for uncollectablility.

Because of the unsatisfactory performance of these notes, the Company recognized
no interest income on them during 1998.  Total interest income earned from these
notes for the years ended December 31, 1998, 1997 and 1996 was $0,  $107,879,and
$184,394, respectively.

6.  COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS

Information  with respect to the billing status of  uncompleted  contracts is as
follows:

                                                              December 31,
                                                         1998            1997
                                                        ------          ------
         Costs incurred on uncompleted contracts    $14,617,961     $ 10,108,306
         Estimated earnings (loss)                     (389,867)       2,331,313
                                                    ------------  --------------
                                                      14,228,094      12,439,619
         Less:  Billings to date                      12,327,758      12,070,400
                                                    ------------  --------------
                                                    $  1,900,336    $    369,219
                                                    ============  ==============

Included in the accompanying balance sheets under the following captions:

<TABLE>

                                                                          December 31,
                                                                     1998            1997
                                                                    ------          -------
<S>                                                             <C>             <C>

         Costs and estimated earnings in excess of billings     $ 1,900,336    $    455,823
         Billings in excess of costs and estimated earnings               -        (86,604)
                                                                ------------   -------------
                                                                $ 1,900,336    $   369,219
                                                                ============   =============
</TABLE>

                                      F-15
<PAGE>

7.  INVENTORY

Inventory consists of the following:

                                                       December 31,
                                                  1998               1997
                                                 ------             -------
         Purchased equipment ready for sale  $                  $
                                                    582,517            582,517
                                             ===============    ===============

The  profitability  of the  Company's  surplus  equipment and scrap sales may be
impacted in the future by potential  inventory related  uncertainties.  Further,
because of the Company's  practice of acquiring surplus equipment from customers
in  connection  with the  performance  of jobs and  because  of the  expense  of
relocating  and storing such items,  many  inventory  items are held pursuant to
joint venture  arrangements at the joint venture partner's site pending the sale
of such items.

During the  fourth  quarter of 1997 and 1996,  management  provided  write-downs
against  the  Company's  inventory  of surplus  power  generating  equipment  of
$600,000 and $300,000,  respectively.  Management  believes the write-downs were
necessary  due to the lack of sales  activity and delays in the  utilization  of
this equipment within projects currently being negotiated by the Company.

8.  PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following:
<TABLE>

                                                                         December 31,
                                                                    1998               1997
                                                                   ------             -------
<S>                                                              <C>                  <C>

         Land                                                  $                               $
                                                                      475,023                  -
         Office equipment                                             418,784            403,846
         Furniture and fixtures                                       437,803            494,117
         Leasehold improvements                                     1,018,885          1,018,885
         Transportation equipment                                     823,866            778,011
         Job equipment                                              4,898,064          4,872,313
         Land Improvements                                            131,968            131,968
                                                               ---------------    ---------------
                                                                    8,204,393          7,699,140
         Less:  Accumulated depreciation and amortization           5,070,989          4,422,024
                                                               ---------------    ---------------
                                                                   $3,133,404     $    3,277,116
                                                               ===============    ===============
</TABLE>



Depreciation  and  amortization  expense is  reflected in direct job cost and in
operating expenses including general and administrative  expenses.  Depreciation
and  amortization  expense for the years ended December 31, 1998,  1997 and 1996
was $661,469, $713,717 and $668,227, respectively.

For the years ended December 31, 1998, 1997 and 1996, $156,608, $148,526 and $0,
respectively,  of total  depreciation and amortization  expense was reflected in
job costs.

                                      F-16
<PAGE>

9.  LONG-TERM DEBT

7% Convertible Notes, Due September 1997
- ----------------------------------------
During the quarter ended September 30, 1995, the Company  completed a $5,000,000
private  placement  offering of 7%  convertible  notes  pursuant to Regulation S
under the Securities  Act of 1933, as amended.  The notes were due September 15,
1997. The holders of the notes were entitled,  at their option, to convert on or
after November 15, 1995 one third of the original  principal amount of the notes
into shares of common stock of the Company at a conversion  price for each share
equal to the lessor of the  closing bid price of the common  stock on  September
15, 1995  ($50.00) or 82% of the market price of the common stock at the date of
conversion.  The remaining two thirds of the principal  amount of notes could be
converted  on the same terms,  one third after  December  15, 1995 and one third
after  January 15,  1996,  respectively.  In the event the notes were  converted
within one year of their  issuance,  no interest  was  payable on the  converted
portion  of such  shares.  As of  December  31,  1997,  all the  notes  had been
converted into 159,727 shares of the Company's common stock.

Due to the lack of a fixed  conversion  price or other  mechanism  to limit  the
total number of shares  exercisable  upon conversion of the debt, an inadvertent
violation of the rules  applicable  to NASDAQ  National  Market  Securities  was
determined  to have  occurred  during the first  quarter of 1996. To remedy such
problem,  the Company  imposed a cap on conversions  which could not be exceeded
unless the  shareholders of the Company first approved the issuance of shares on
conversion in an aggregate amount exceeding 20% of the outstanding shares on the
date  of the  convertible  note  issuances.  Consequently,  the  balance  of the
Convertible  Notes  outstanding at March 31, 1996  amounting to $1,750,000  were
subject to a cap on conversions imposed by the Company to assure compliance with
NASDAQ rules.  The Company  submitted a proposal to its shareholders at its 1996
annual   shareholders   meeting  to  permit  the  conversion  of  the  remaining
Convertible  Notes.  The proposal was  approved and the  remaining  Notes became
convertible  with the conversion price being reduced from 82% of the closing bid
price to 80% of such price and all interest  accrued on such  Convertible  Notes
being payable in shares of common stock.

In connection with the issuance of the convertible notes, the Company paid total
offering  costs of  approximately  $815,000.  Such  costs  were  capitalized  as
deferred  issuance costs and were  amortized over the term of the notes.  To the
extent the notes were converted,  all or an allocable portion of such costs were
charged  against  paid in capital net of tax effect.  As of December  31,  1996,
$201,775 was amortized and $613,225 of unamortized  deferred  issuance costs and
$103,668  in accrued  interest  (net of the tax effect of  $69,117)  was charged
(credited)  to  paid  in  capital  in  connection  with  the  conversion  of the
$5,000,000 of convertible notes.

7% Convertible Notes, Due January 1999
- --------------------------------------
On August 13, 1997, the Company  completed a private  placement of $3,025,000 of
7% Convertible Notes (the  "Convertible  Notes") and 267,500 three year Warrants
(the "Three Year Warrants").

The  Convertible  Notes are  convertible  into common stock at the lesser of (i)
$27.50  per share or (ii) 75% of the  average  closing  bid price of the  common
stock during the five trading days prior to conversion.  The Three Year Warrants
are exercisable for a three year period at the lesser of $30.00 per share or the
lowest conversion price of the Convertible Notes.  Conversion of the Convertible
Notes and  exercise of the Three Year  Warrants was subject to the issuance of a
maximum of 199,713 shares of common stock on conversion  unless the shareholders
of the Company approved issuance beyond that level upon conversion.  Shareholder
approval of issuance  beyond  199,713  shares was  received on November 4, 1997.
Further,  the Company had the right,  upon notice to the holders,  to redeem any
Convertible  Notes submitted for conversion at a price of $27.50 or less at 125%
of the principal  amount of such Convertible  Notes.  The Convertible  Notes pay
interest at 7% payable  quarterly  and on conversion or at redemption in cash or
common  stock,  at the  Company's  option.  In  the  event  that a  registration
statement  covering the shares  underlying  the  Convertible  Notes has not been
declared  effective  within  90 days  or 180  days  after  the  issuance  of the
Convertible  Notes,  the  interest  rate  on  the  Convertible  Notes  was to be
increased to 18% and 24%, respectively, from those dates until such registration
statement became effective.  As a registration was not declared effective within
the 90 days  required  under the terms of the  agreement,  the company  incurred
$46,215 in additional interest. On January 8, 1998 the registration was declared
effective  and  during  the first  quarter  of 1998 all  outstanding  notes were
converted.
                                      F-17
<PAGE>

9.  LONG-TERM DEBT (continued)

7% Convertible Notes, Due January 1999 (Continued)
- --------------------------------------
The  difference  between the market price of the  Company's  common  stock,  the
discounted  beneficial  conversion  feature  and the  fair  market  value of the
granted  warrants  totaled  $4,818,750 and is being  accounted for as additional
interest reflected in debt discount and  paid-in-capital.  The debt discount has
been  calculated as the fixed discount from the market at the date of sale based
upon the common  stock's  trading  price of $40.00 per share on August 13, 1997.
This interest is being  amortized  over the three year life of the debt.  During
1998 and 1997,  $4,205,886  and  $612,864  has been  amortized  and  recorded as
interest expense.

 Long-term debt consists of the following:

<TABLE>
                                                                                                        December 31,
                                                                                                    1998            1997
                                                                                                   ------          -------
<S>                                                                                               <C>              <C>

Debentures:
  7% convertible notes, due January 1999                                                        $          -     $3,025,000
Stockholder Loan:
  Demand note payable in connection with locking in an amended warrant exercise price,
     convertible into common stock                                                                   265,122              -
Notes Payable:
  Note, payable in monthly installments of $1,207 including
    interest at approximately 8.25% per annum through September 2000, secured by equipment            28,971         42,249
  Note, payable in monthly installments of $547 including interest
    at approximately 11.9% per annum through February 1998, secured by equipment                           -            912
  Note, payable in monthly installments of $1,082 including interest at approximately
    24% per annum through April, 2001, secured by equipment                                           22,673         28,730
  Note, payable in monthly installments of $793 including interest at approximately 10.2%
     per annum through February 2000, secured by equipment                                             9,409         16,803
Capital Lease Obligations:
  Capital lease, payable in monthly installments of $3,569 including interest approximately
    11.15% per annum through May 2000, secured by equipment                                           76,350        109,070
  Capital lease, payable in monthly installments of $1,508 including interest approximately
    11.4% per annum through September 1998, secured by equipment                                           -         12,080
  Capital lease, payable in monthly installments of $35,513 including interest at approximately
     10.7% per annum through March 1999, secured by equipment                                        127,285        471,631
  Capital lease, payable in monthly installments of $6,614 including interest at approximately
     10.7% per annum through October 1999, secured by equipment                                       53,369        118,604
  Capital lease, payable in monthly installments of $7,398 including interest at approximately
     10.7% per annum through October 1999, secured by equipment                                      104,159              -
                                                                                                -------------  -------------
                                                                                                     687,338      3,825,079
Less:  Current portion                                                                               622,794      3,566,393
                                                                                                -------------  -------------
                                                                                                $              $
                                                                                                      64,544        258,686
                                                                                                =============  =============
</TABLE>

                                      F-18
<PAGE>

9.   LONG-TERM DEBT (continued)

At December 31, 1998,  maturities  of long-term  debt  (including  capital lease
obligations) are as follows:

                                               1999     $      622,794
                                               2000             59,520
                                               2001              5,024
                                               2002                  -
                                                        --------------
                                                        $
                                                               687,338
                                                        ===============

10.  PROVISION (CREDIT) FOR INCOME TAXES

Provision (Credit) for income taxes is as follows:

<TABLE>

                                                            Years Ended December 31,
                                                    1998              1997               1996
                                                   ------            -----              -------
<S>                                              <C>                <C>                <C>

                               Current:
                                  Federal                   $                 $     $
                                                            -                 -                  -
                                  State                     -                 -                  -
                                  Foreign                   -                 -                  -
                                               ---------------   ---------------    --------------
                                                            -                 -                  -
                                               ---------------   ---------------    --------------
                               Deferred:
                                  Federal           3,870,000       (1,906,000)        (1,530,000)
                                  State               300,000           230,000          (205,000)
                                  Foreign                   -           115,000          (115,000)
                                               ---------------   ---------------    --------------
                                                    4,170,000       (1,561,000)        (1,850,000)
                                               ---------------   ---------------    --------------
                                               $                 $                  $
                                                    4,170,000       (1,561,000)        (1,850,000)
                                               ===============   ===============    ==============
</TABLE>


A reconciliation  between income tax expense (benefit) shown in the statement of
operations and expected income tax expense  (benefit)  using  statutory  federal
income tax rates applicable to the Company is as follows:

<TABLE>

                                                               Years Ended December 31,
                                                         1998            1997             1996
                                                        ------          ------           -------
                                                        Amount          Amount           Amount
<S>                                                   <C>              <C>              <C>

         Taxes at Statutory rate                    $               $                $
                                                       (6,206,000)     (3,910,000)      (3,739,000)
         State taxes net of federal tax effect           (607,000)       (480,500)        (551,000)
         Foreign tax loss carryforward                     415,000         390,500          291,000
         Non-deductible items                            1,430,000        (40,300)         (26,100)
         Increase in valuation allowance                 9,138,000       2,479,300        2,175,100
                                                    --------------- ---------------  ---------------
                                                    $               $                $
                                                         4,170,000     (1,561,000)      (1,850,000)
                                                    =============== ===============  ===============
</TABLE>

                                      F-19
<PAGE>

10.  PROVISION (CREDIT) FOR INCOME TAXES (continued)

Certain  items of income and  expense  are  recognized  in  different  years for
financial reporting and income tax purposes.  Deferred income taxes are provided
in recognition of these temporary differences.  The components of these deferred
income tax assets are as follows:

<TABLE>

                                                                           December 31,
                                                                 1998          1997               1996
                                                                ------        ------             -------
<S>                                                         <C>              <C>                <C>

         Deferred Tax Assets:
           Current:
             Accounts and notes receivable allowances   $                 $                  $
                                                             1,369,000         1,028,800            351,000
             Inventory allowance                               378,000           401,000            146,700
             Consultant expense                                860,000           110,100             44,500
             Net operating loss carryforward                12,987,000         9,135,400          5,143,900
             Less: Valuation allowance                    (15,334,000)       (6,357,000)        (2,945,800)
                                                        ---------------   ---------------    --------------
                                                               260,000         4,318,300          2,740,300
           Non-current:
             Fixed assets                                    (260,000)         (148,300)          (131,300)
                                                        ---------------   ---------------    --------------
         Total deferred tax assets                      $            0    $   4,170,000       $   2,609,000
                                                        ===============   ===============    ==============
</TABLE>


At  December  31,  1998 the Company had net  operating  loss  carryforwards  for
federal income tax purposes of approximately $30,000,000, of which approximately
$2,300,000 expires in the year 2010,  $9,100,000 in the year 2011, $8,600,000 in
the year  2012,  and the  balance  of  $10,000,000  in the  following  year.  In
assessing the reliability of deferred tax assets,  management  considers whether
it is more likely than not that some  portion or all of the  deferred tax assets
will be realized.  The ultimate  realization of deferred tax assets is dependent
upon the  generation  of future  taxable  income  during  the  periods  in which
temporary  differences  become  deductible  and the net operating  losses can be
carried forward. In determining such projected future taxable income, management
has  considered  the Company's  historical  results of  operations,  the current
economic  environment  within the Company's core  industries and future business
activities  which the company has  positioned  itself.  At December 31, 1998, in
view of the  Company's  substantial  losses  over the  past  several  years  and
uncertainties regarding future operations,  the Company's valuation allowance is
equal to their  deferred  tax  assets,  net of  deferred  tax  liabilities.  The
increase in the valuation allowance resulted in a tax provision of $4,170,000.

11.  COMMITMENTS AND CONTINGENCIES

Employment Contracts and Agreements
- -----------------------------------
On February 1, 1996, and effective  January 1, 1996,  Joel A. Freedman and Frank
A. Falco each  entered  into  employment  agreements,  superseding  their  prior
employment  agreements,  with the  Company  on  substantially  identical  terms.
Pursuant to such agreements,  Mr. Freedman and Mr. Falco each receive (i) a base
salary of  $250,000  per year plus 2% of  operating  profits;  (ii)  bonuses  as
determined by the Board of Directors;  and (iii)  participation  in any employee
benefit  plans  and  fringe  benefit  arrangements  generally  available  to the
Company's  employees.  For purposes of computing the salary of Messrs.  Freedman
and Falco,  operating  profits are defined as net income from operations  before
deduction of interest expense,  income taxes,  depreciation and amortization and
other non-cash charges to income.

                                      F-20
<PAGE>

11. COMMITMENTS AND CONTINGENCIES (continued)

Employment Contracts and Agreements (continued)
- -----------------------------------
In addition to their cash compensation,  Messrs. Freedman and Falco will receive
certain  bonuses in the form of common stock of the Company (the "Stock  Bonus")
if the Company meets  certain  earnings  criteria.  Pursuant to such Stock Bonus
arrangements,  the Company will issue stock to Messrs.  Freedman and Falco in an
aggregate  amount of up to 15% of the total  issued  and  outstanding  shares of
common stock of the Company as measured at the time(s) of issuance. The criteria
for issuing such shares is as follows:  (i) if pre-tax net income for any one of
the years from 1994 to 2005  equals or exceeds  $2,500,000,  shares in an amount
equal to 5% of total issued and outstanding common stock of the Company shall be
issued;  (ii) if pre tax net  income  for any one of the years from 1994 to 2005
equals or exceeds $3,500,000, shares equal to 5% of total issued and outstanding
common stock of the company shall be issued; and (iii) if pre-tax net income for
any one of the years  from 1994 to 2005  equals or  exceeds  $6,000,000,  shares
equal to 5% of total issued and outstanding common stock of the Company shall be
issued. For purposes of determining  satisfaction of the above criteria, each of
the criteria may only be satisfied in one of the measuring years but two or more
of such criteria may be satisfied in the same year (e.g.  pre-tax earnings of $6
million in any one year will satisfy each of the three  criteria thus  resulting
in the issuance of the full 15%, but pre-tax earnings of $2.5 million in each of
the years will only satisfy the first  criteria  for one year thus  resulting in
the issuance of only 5% of the possible  15%).  Pre-tax net income for each year
shall be  determined,  and the right to receive  shares shall vest,  on April 30
following  each fiscal  year.  In  computing  pre-tax net income for purposes of
determining  whether  the above  criteria  has been  satisfied,  any  charges to
earnings  arising  solely as a result of the issuance of shares  pursuant to the
stock bonus arrangement shall be excluded.

Effective September 1, 1997 and February 18, 1998, the employment  agreements of
Messrs. Freedman and Falco were amended. Pursuant to such agreements,  effective
September 1, 1997, Mr.  Freedman and Mr. Falco each receive (i) a base salary of
$480,000 per year plus 2% of net operating  profits;  (ii) bonuses as determined
by the Board of Directors; (iii) participation in any employee benefit plans and
fringe benefit arrangements generally available to the Company's employees;  and
(iv) an  entertainment  expense  allowance of $45,000 per year.  For purposes of
computing  the  salary of Messrs.  Freedman  and Falco,  operating  profits  are
defined as net income from  operations  before  deduction  of interest  expense,
income  taxes,  depreciation  and  amortization  and other  non-cash  charges to
income.  Pursuant  to the  February  18,  1998  amendment  to  their  employment
agreements,  Messrs.  Freedman and Falco were each granted 225,000 stock options
exercisable at $6.75 per share, as amended,  and expiring February 17, 2003. The
Company  obtained a fairness  opinion  and  valuation  report  from  independent
sources that  estimated  the fair market  value for each of these  options to be
$7,017,750  at the date of grant using the  Black-Scholes  value option  pricing
model.  Exercise of the options is not permitted  until the closing bid price of
the Company's common stock equals or exceeds 120% of the applicable option price
in existence prior to December 11, 1998.

Pursuant to the September  1997 and February 1998  amendments to the  employment
agreements of Messrs.  Freedman and Falco, the previously existing draw schedule
and stock bonus provisions were eliminated from the employment agreements.

For the years ended December 31, 1998,  1997 and 1996 the  compensation  expense
for the two officers,  including board approved bonuses, was $480,000,  $480,000
and $507,750 each, respectively. For 1996, the board approved bonuses to be paid
to Mr.  Freedman  and Mr.  Falco  to  increase  their  minimum  guaranteed  cash
compensation to $480,000 each.

The employment  agreements  prohibit Mr.  Freedman and Mr. Falco from competing,
directly or indirectly, with the Company or disclosing confidential matters with
respect to the Company for two years after  termination of  employment.  Each of
such  agreements  expires  on March 31,  2005 and are  thereafter  automatically
extended  for one-year  periods  unless  there is a notice of  termination  from
either the Company or the employee.

                                      F-21
<PAGE>

11. COMMITMENTS AND CONTINGENCIES (continued)

Employment Contracts and Agreements (continued)
- -----------------------------------
In the event of their  disability,  Messrs.  Freedman  and Falco are entitled to
continue  their full salary at the date of  disability  for a period of one year
after which time the Company  may  terminate  the  employment  of such  disabled
employee without further compensation.  In the event of death during the term of
employment,  the estate of Mr. Freedman and Mr. Falco, as appropriate,  shall be
entitled  to  three  months  salary.  In the  event  of the  termination  of Mr.
Freedman's  or Mr.  Falco's  employment  within  one year of the  occurrence  of
various  change  in  control  events,  or in the event of  termination  of their
employment  by the Company for any reason  other than death or  disability,  the
Company must pay or provide to Mr.  Freedman  and/or Mr. Falco,  as appropriate;
(i) a lump sum payment equal to 2.99 times his average  annual gross income from
the  company  for the  five  tax  year  period  ending  before  the date of such
termination;  (ii) a lump sum  payment  equal to three  times  the  value of all
"in-the-money"  stock  options held by such persons at the date of  termination;
and (iii) continued  participation in all employee benefit programs for a period
of three years, provided that the employee may, at his election,  receive a lump
sum cash  payment  equal  to the  value of such  benefits  in lieu of  continued
participation in such benefit plans.  Additionally,  in the event of a change in
control during the term of their contracts,  Messrs.  Freedman and Falco will be
deemed to have earned in full the Stock Bonuses provided for in their employment
contracts. As used in the employment agreements of Messrs. Freedman and Falco, a
"change in control" is defined to be (i) the acquisition of 15% of the Company's
common stock;  (ii) a change in majority  composition  of the Board of Directors
within any two year period; or (iii) a failure to elect either of such employees
to the Board when such  employee is standing for  election;  provided,  however,
that such events  shall not  constitute a change in control if a majority of the
Directors  immediately prior to such "change in control" approve the transaction
or event otherwise constituting a "change of control."

On July 19, 1996, Global Alberta entered into employment agreements with the two
principle  officers of Global Alberta for terms through June 30, 1999.  Pursuant
to such  agreement,  the two  officers  each are to receive an annual  salary of
$240,000 (Canadian) through the term of the agreement. The annual salary in U.S.
dollars is approximately $168,000.

On February 11, 1996,  the Company  entered into  agreements  with its executive
employees  pursuant  to  which  such  employees  have  agreed  to  maintain  the
confidentiality  of certain  information and have agreed to not compete with the
Company  within 250 miles of the  Company's  principal  places of business for a
period of three years following the termination of such persons' employment with
the Company.  Additionally, the Company has entered into agreements with each of
its executive  officers,  other than Messrs.  Freedman and Falco,  which provide
that such  officers  shall be entitled  to (i) a lump sum payment  equal to 2.99
times his average  annual gross  income from the company for the three  tax-year
period ending before the date of such termination; (ii) a lump sum payment equal
to three  times  the  value of all  "in-the-money"  stock  options  held by such
persons at the date of  termination;  and (iii) continued  participation  in all
employee  benefit  plans or programs for a period of three years,  provided that
the employee may, at his election,  receive a lump sum cash payment equal to the
value of such benefits in lieu of continued participation in such benefit plans.

For  purposes  of such  agreements,  a change in  control is defined in the same
manner as in the  employment  agreements of Messrs.  Freedman and Falco,  except
that failure of either Mr. Freedman or Mr. Falco to be elected when standing for
election as a director  shall not  constitute a "change in control" for purposes
thereof.

In addition to the foregoing employment and change of control arrangements,  the
Company's 1993 and 1995 Stock Option Plans provide that all outstanding  options
shall become fully vested and exercisable in the event of a change in control.

Litigation
- ----------
The Company is periodically  subject to lawsuits and administrative  proceedings
arising in the ordinary course of business.  Management believes that no pending
lawsuits  or  administrative  proceeding  is likely to have a  material  adverse
effect on the condition or results of operations of the Company.

On August 15, 1996, the U.S. Department of Labor, Occupational Safety and Health
Administration  ("OSHA") issued wilful  citations and notification of penalty in
the amount of $147,000 on the Company in connection with the accidental death of
an employee of one of the Company's  subcontractors  on the United  Illuminating
Steel Point Project job site in Bridgeport,

                                      F-22
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

11.  COMMITMENTS AND CONTINGENCIES (continued)

Litigation (continued)
- ----------
Connecticut.  A complaint  was filed  against the  Company by the  Secretary  of
Labor,  United  States  Department of Labor on September 30, 1996. A hearing was
conducted in the matter in April 1997. In June 1998, the Company received a copy
of the  written  decision  filed by OSHA's  Review  Commission.  The  Commission
vacated the first alleged wilful  citation,  but affirmed each of the second and
third  wilful  citations,  imposing a penalty in the amount of $70,000  for each
citation.  The Company strongly objects to the Commission's finding on the basis
that it cannot be  sustained  as  matters  of fact or law and has filed a timely
Notice of Appeal with the OSHA Review Commission for Discretionary Review, which
body has  accepted  jurisdiction  of the matter on  administrative  appeal.  The
Company is contesting the Citations and Notification of Penalty.

Also in connection with this  accidental  death,  the employee's  estate filed a
complaint  for  wrongful  death  against  the  subcontractor  and the Company on
February 11, 1997.  The estate seeks  damages in the amount of $45 million.  The
Company is being defended by the  subcontractor's  insurance carrier pursuant to
the subcontractor's  obligation to defend and indemnify the Company with respect
to the actions of its  (subcontractor's)  employees and agents. The Company will
be fully indemnified for any liability,  if any, for any potential  judgement or
settlement in this matter by the subcontractors carrier and, if necessary by its
own  general  liability  insurance  carrier  and,  therefore,  the action is not
expected to have any material  effect on the  Company's  consolidated  financial
statements.

In November of 1996,  a  shareholder  filed a class action  lawsuit  against the
Company and certain  directors and officers of the Company.  The suit,  filed in
the Superior Court of New Jersey,  Middlesex County, as subsequently  amended in
June 1997, alleged that the Company  disseminated false and misleading financial
information to the investing  public between March 8, 1996 and November 18, 1996
and  sought  damages  in an  unspecified  amount  to  compensate  investors  who
purchased the Company's  securities  between the indicated dates, as well as the
disgorgement of profits allegedly received by some of the individual  defendants
from sales of common stock during that period.  A written  settlement  agreement
was executed by  plaintiff's  counsel on behalf of the class and was approved by
the court.  The matter was  settled  and  finally  resolved  with the payment of
$1,125,000  to the class.  The entire  settlement  sum was paid by the Company's
director's  and  officer's  ("D&O")  insurance  policy  carrier  pursuant to the
obligations  owed by the carrier  under the Company's  existing D&O policy.  The
settlement  covered  the  class  period  March  8,  1996 to June  5,  1997.  The
settlement, as expressly reflected in the settlement documents, has been made as
a business  accommodation  only,  and neither  the  Company,  nor any  director,
officer or employee of the Company has admitted or will admit any wrong doing of
any kind.  With the closing of the  settlement,  the action was  dismissed  with
prejudice  and the  Company and each of the  individuals  who have been named as
defendants were released from any and all claims for the entire class period.

On April 1,  1997,  Enviropower  Industries  Inc.,  formerly  Continental  Waste
Conversion  Inc.  ("Enviropower"),  commenced  an  action  in court in  Calgary,
Alberta against IDM Environmental  Corp. and it's  subsidiaries,  Global Waste &
Energy  Inc.,  formerly  Continental  Waste  Conversion  International,  Inc., a
Delaware  Corporation  ("Global  Delaware"),  Global  Waste  and  Energy,  Inc.,
formerly Continental Waste Conversion International Inc., an Alberta Corporation
("Global   Alberta")   together  with  two  former  officers  and  directors  of
Enviropower who were then  subsequently  employed by Global Alberta.  The action
arose from the agreements  entered into between  Enviropower and IDM on or about
July 19, 1996 (the  "Agreements"),  which provided,  among other things, for the
grant to Global Alberta of  Enviropower's  right,  title and interest in certain
worldwide  marketing  and  sales  agreements  and to an  exclusive,  irrevocable
license granted to Global Delaware to market and use certain  technology outside
Canada  in  connection  with the  environmentally  safe  conversion  of  certain
domestic industrial and agricultural solid waste into energy (the "Technology").
Enviropower  sought to set aside the  Agreements  on the alleged  basis that its
shareholders did not approve the transaction.  In addition,  Enviropower claimed
damages for loss of its right to market and use the Technology outside of Canada
resulting in an alleged  estimated loss of $30 million.  Enviropower also sought
indemnification for liabilities allegedly incurred by Global Alberta in the name
of  Enviropower  in the amount of  $363,000,  a  declaration  that all  profits,
interest  and  benefits  arising  from the  Agreements  be paid to  Enviropower,
punitive  damages of $1 million,  costs and interest plus such further and other
relief as is more  particularly  set out in the  Statement of Claim.  In June of
1997, the Company filed a separate cause of action against  Enviropower  seeking
injunctive  relief against  Enviropower,  seeking to enforce the agreements with
Enviropower  and to  collect  amounts  owed to the  Company by  Enviropower.  On
September  19,  1997,  the  Company was  awarded an interim  injunction  against
Enviropower  recognizing  it's  exclusive  rights  to  the  licensed  technology
throughout  the  pendency  of the action and until  further  order of the court.
Enviropower  has since filed for  protection  under  Canadian  bankruptcy  laws,
staying all proceedings between the Company and Enviropower. On or about January
13, 1999 the Company entered into a comprehensive  settlement of the matter with
the bankruptcy  Trustee.  Among other things,  the  settlement  provided for the
entry of a  Permanent  Injunction  in favor of the  Company  which,  in essence,
recognizes the Company's  exclusive rights to the Technology and the validity of
the Agreements that were at issue in the litigation.

                                      F-23
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

11.  COMMITMENTS AND CONTINGENCIES (continued)

Litigation (continued)
- ----------
In July of 1998,  Kasterka  Vrtriebs GmbH  ("Kasterka")  filed a cause of action
suit against the  Company,  it's  subsidiary,  Global Waste & Energy and certain
affiliates  and  officers  in the Court of Queen's  Bench of  Alberta,  Judicial
District of Calgary.  The plaintiff alleges that the Company and it's affiliates
breached a marketing  agreement that had been entered into between  Kasterka and
Enviropower.  Kasterka  also  alleges that the  defendants  failed to supply the
required  plans  and  specifications  relating  to the  gasification  technology
originally  developed by Enviropower and that, as a result,  Kasterka was unable
to manufacture and market  gasification  units in the territories  designated in
the marketing agreement. Kasterka asserts a variety of claims for damages in the
aggregate amount of approximately $42 million.  The Company believes the suit is
without merit and intends to vigorously contest the cause of action.

In September of 1998, Balerna Concrete Corporation  ("Balerna") filed a cause of
action against the Company in the United States District Court of Massachusetts.
The  plaintiff  alleges  that the Company,  and others,  engaged in a pattern of
illegal conduct to divert funds from Balerna through the operation of a concrete
finishing  business.  Balerna has asserted various claims under RICO, common law
fraud,  conversion,  breach of contract  and other basis  seeking  damages in an
amount  expected to exceed  $450,000.  The Company  believes the suit is without
merit and intends to vigorously contest the cause of action.

Operating Leases
- ----------------
The  Company  currently  leases  its office and  warehouse  facilities  from L&G
Associates ("L&G"), a related partnership owned by the principal shareholders of
the Company,  as further discussed in Note 13, Related Parties.  The Company has
also  entered  into  leases for other  facilities  outside  of New Jersey  under
operating lease agreements with terms ranging from two to five years.

A schedule of the future minimum payments under operating leases is as follows:

                               Related             Other
   Year ending December 31,     Party            Operating
   ------------------------    --------          ---------
   1999                        295,032            183,986
   2000                        295,032            177,018
   2001                        295,032            123,237
   2002                        295,032                  -
   2003                        295,032                  -
   Thereafter                2,360,256                  -
                            -----------           -------
                           $ 3,835,416            484,241
                            ===========           =======

As  further   discussed  in  Note  13,  the  Company  incurred   renovation  and
construction costs at their New Jersey facility which premises are leased from a
related party. The cost of these improvements,  totaling approximately $448,000,
by agreement  entered into in 1994 and amended May 16, 1996,  are being  charged
over fifteen (15) years,  through May 31, 2011, in lieu of lease  payments.  The
cost allocation is reflected as amortization at a rate equal to the lease terms.

                                      F-24
<PAGE>

11. COMMITMENTS AND CONTINGENCIES (continued)

Year 2000 Compliance
- --------------------
As has been widely  reported,  many computer  systems process dates based on two
digits for the year of a transaction and are unable to process dates in the year
2000 and beyond.  The Company  primarily uses licensed  software products in its
operations with a significant portion of processes and transactions  centralized
in one particular software package.  During 1999, management plans to upgrade to
the most current version of this software package which,  among other things, is
Year 2000 compliant. In addition the Company has previously replaced or modified
other  systems  that  were not Year  2000  compliant.  These  systems  have been
assessed,  and detailed plans have been  developed and are being  implemented to
make the necessary  modifications to insure year 2000 compliance.  The financial
impact of making the required  system  changes for year 2000  compliance are not
expected to have a material effect on the Company's financial statements.

The Company is continuing  its process of formal  communication  with all of its
significant suppliers and customers to determine the extent to which the Company
is vulnerable to potential  third  parties  failure to remediate  their own year
2000  issued.  The  Company  can give no  guarantee  that the  systems  of other
companies on which the Company's systems rely will be remedied for the year 2000
issues on time or that a failure to remedy the problem by another  company would
not have a material adverse effect on the Company.

Other
- -----
The  Company  is  contingently   liable  to  sureties  under  general  indemnity
agreements.  The Company  agrees to indemnify the sureties for any payments made
on contracts of suretyship, guaranty or indemnity. The Company believes that all
contingent  liabilities  will be satisfied by their  performance on the specific
bonded contracts involved.

12.  RETIREMENT SAVINGS PLAN

In July of 1992, the Company  amended an existing profit sharing plan to convert
such plan to a retirement  savings plan (the "401(k) Plan") under section 401(k)
of the Internal  Revenue Code. The 401(k) Plan generally covers all employees of
the Company who have completed two years of service with the Company.  Employees
may elect to defer, in the form of  contributions  to the 401(k) Plan, up to 15%
of their annual compensation,  subject to the federal maximum limit. The Company
may,  at its  own  discretion,  contribute  to the  plan.  The  Company  did not
contribute to the 401(k) Plan during the years ended December 31, 1998, 1997 and
1996.

13.  RELATED PARTIES

Officer Loans and Advances
- --------------------------
From time to time the Company has made loans and  advances to the two  principal
shareholders, directors and officers of the Company.

On September 1, 1995, Joel Freedman,  the President and Chief Executive  Officer
of the Company,  surrendered  to the Company 3,662 shares of his common stock of
the  Company at $52.50 per  share,  the  average  closing  market  price for the
previous  month,  as payment in full of loans from the  Company in the amount of
$192,260. Such shares have been canceled.

At  December  31,  1995,  the  Company had a  receivable  due from Frank  Falco,
chairman of the Board of Directors and Chief  Operating  Officer of the Company,
of $552,479  including  interest at 7% per annum.  On April 1, 1996,  Mr.  Falco
surrendered  to the Company  9,221  shares of his common stock of the Company at
$72.72 per share,  the average  closing market price for the previous  month, as
payment in full of loans from the  Company in the amount of  $670,580,  the then
current balance. Such shares have been canceled.

At December 31, 1997, the company had  receivables due from Mr. Freedman and Mr.
Falco for $7,965 and $361,576, respectively, including interest at 7% per annum,
which were repaid during 1998.

                                      F-25
<PAGE>

13.  RELATED PARTIES (continued)

Officer Loans and Advances (continued)
- --------------------------
During 1998, Frank Falco, Chairman of the Board of Directors and Chief Operating
Officer of the Company, paid the Company $490,000,  which represented payment in
full of all amounts due from officers to the Company.

During  1998,  the  Company  purchased  8,250  shares  of  common  stock of Life
International  Products,  Inc. from Joel Freedman for $178,125,  Mr.  Freedman's
cost basis in those shares.

Leases
- ------
The  Company  leases  its  offices  and  yard  storage  facilities  from  L  & G
Associates,  a related  partnership  owned by the principal  stockholders of the
Company.

On March 1, 1993, the Company  entered into a five year lease  agreement on such
property, which includes two additional parcels of land. Pursuant to such lease,
the  Company  will  pay  base  rent  of  $270,000  annually  subject  to  annual
adjustments  based on the  consumer  price  index,  plus  costs of  maintenance,
insurance and taxes.

In 1994,  the Company  and L&G  Associates  ("L&G")  entered  into an  agreement
regarding  the  construction  and/or  renovation  of expanded  facilities on the
premises presently leased by the Company from L&G and the renovation and leasing
of an adjoining property. The expanded facilities were needed to support current
operations  and  anticipated  future growth.  The Board of Directors  formed the
Building Committee to review the terms and fairness of such proposed  expansion.
In November of 1994,  the parties  agreed in principal with respect to the terms
of the  proposed  expansion  and the  Building  Committee  determined  that such
expansion  met the  Company's  needs  and was on terms  which  were  fair to the
Company.  Based on such agreement and determination,  the Company in November of
1994 commenced  renovation and construction on such sites of which one facility,
office space (7,600  square  feet),  was  completed  during the third quarter of
1995,  and the  second  facility,  warehouse  space  (5,700  square  feet),  was
completed  during the third quarter of 1996.  Renovation of such office space by
the company at an approximate  cost of $303,000  constitutes  payment in full of
rent for the initial term of the lease of such office  space.  The Company shall
also be  responsible  for all taxes,  utilities,  insurance  and other  costs of
occupying  the  office  space  during the  initial  term.  Construction  of such
warehouse  space by the Company at an  estimated  cost of  $145,000  constitutes
payment  in full of rent for the  initial  term of the  lease of such  warehouse
space. The Company shall also be responsible for all taxes, utilities, insurance
and other costs of occupying  the warehouse  space during the initial term.  The
total cost of the  renovations was to be amortized over the initial terms of the
lease.  On May 16, 1996 the leases were amended and extended 15 years to May 31,
2011.  The  amortization  associated to the cost of the  renovation was extended
through the terms of the modified lease.  Amortization  expense related to these
costs for the years ended December 31, 1998, 1997 and 1996 was $93,320,  $93,320
and $42,014,  respectively. For the years ended December 31, 1998, 1997 and 1996
the rent paid was $308,948, $302,412 and $292,884, respectively.  Future minimum
rental payments are reflected in Note 11, Commitments and Contingencies.

14.  MAJOR CUSTOMERS AND CONCENTRATIONS OF CREDIT RISK

The Company  earned more than 10% of its revenue from one  customer in 1996.  In
1998 and 1997 the Company  earned more than 10% of its revenue from each of four
and two  different  customers,  respectively.  For the years ended  December 31,
1998, 1997 and 1996 the revenues were $13,560,000,  $8,443,000,  and $2,745,000,
respectively.

Financial  instruments which potentially subject the Company to concentration of
credit risk consist  principally  of trade  receivables,  notes  receivable  and
investments in affiliates.  Management  believes that the risk  associated  with
trade receivables has been adequately provided for in the allowance for doubtful
accounts.

                                      F-26
<PAGE>

15.  STOCKHOLDERS' EQUITY

Preferred Stock
- ---------------
In July of 1993, the Company offered and sold ten units at $50,000 per unit, for
an  aggregate  of  $500,000.  Each  unit  consisted  of 500  shares  of Series A
Preferred  Stock,  600 shares of common stock and 500 warrants,  exercisable  to
purchase  one share of common  stock at $50 per share until July 31,  1996.  The
preferred stock had a 9% per annum cumulative dividend,  payable quarterly.  The
holders of the Series A  Preferred  Stock had the right to "put" such  shares to
the Company at a price of $100 per share after the Company  attained a net worth
of $3,000,000 or more or at any time after January 15, 1994. The Company had the
right to  redeem  the  Series A  Preferred  Stock at $100 per  share on or after
August 1, 1995. The Company had also agreed to include the shares underlying the
warrants  included  in such  units in any  registration  statement  filed by the
Company  following the Company's initial public offering at no cost to such unit
holders.  On  April  29,  1994,  the  Company  redeemed  all of the  outstanding
Preferred Stock at the request of the preferred shareholders.

On July 14, 1997,  the Company  filed an amendment  to their  corporate  charter
authorizing  it to issue up to 1,000,000  shares of Preferred  Stock,  $1.00 par
value.

Convertible Preferred Stock
- ---------------------------
On February  12, 1997 (the  "closing  date") the Company  entered into a private
placement  wherein  it  offered  and sold  300  shares  of  $10,000  Series  "B"
Convertible  Preferred Stock (the "preferred shares") in private transactions to
selected investors who qualify as "accredited  investors" (within the meaning of
Rule 501(a)  promulgated  under the  Securities  Act of 1933,  as amended).  The
preferred  shares were  convertible  into shares of the  Company's  common stock
beginning  on the 91st  calendar  day after the closing  date  according  to the
following:

                                                Lower of x or y
                                          x                          y
              Calendar Days         Closing Date              Conversion Date
              After Closing         Average Times              Average Times
              -------------         -------------              --------------
                 91 - 120               120%                        82%
                121 - 150               110%                        79%
                151 - 180               100%                        76%
                   180                  100%                        73%

The  conversion  date  average was the  average  closing bid price of the common
stock as  calculated  over the five trading day period ending on the trading day
preceding the date on which the holder  transmits (by  telecopier) his notice to
convert.  Each preferred share was convertible  into the Company's  common stock
(the  "conversion  shares")  determined  by dividing  $10,000 by the  applicable
conversion  price. The preferred shares were due to mature on February 12, 2000,
and on that date each  preferred  share  then  outstanding  would  automatically
convert  into  conversion  shares  at the then  current  conversion  price.  The
preferred shares pay an annual 7% dividend. The dividends were payable only upon
conversion  or redemption  of the  preferred  shares and were payable  either in
shares of common stock (the  "dividend  shares") at the average  market price of
the common stock over the five trading days preceding the conversion  date or in
cash, at the option of the Company.  The difference  between the market price of
the Company's  common stock and the applicable  conversion  rate, the beneficial
conversion feature, totaled $1,109,589, and was recorded as additional dividends
amortizable  over a 180 day period from February 12, 1997, the issue date of the
convertible preferred stock. The Company agreed to register the dividend shares,
the conversion  shares and penalty shares in a registration  statement  filed by
the Company at no cost to the holders of such shares. The registration statement
was declared effective on January 9, 1998.

                                      F-27
<PAGE>

15.  STOCKHOLDERS' EQUITY (Continued)

Convertible Preferred Stock (continued)

In  connection  with this  transaction  the Company  paid a fee of $195,000  and
$25,000 in expenses to the placement  agent.  In addition,  the Company  granted
10,000 warrants to the placement agent.  Each warrant is exercisable to purchase
one share of common  stock at $24.00 per share,  as amended by  agreement  dated
November 21, 1997,  commencing on February 12, 1998 and expiring on February 12,
2002. The Company has granted demand and piggy-back  registration  rights to the
holders of these warrants.

During  the year ended  December  31,  1997,  30 shares  with a stated  value of
$300,000 were converted into 19,292 shares of the Company's common stock. During
the first  quarter  of 1998 the  remaining  270  shares  with a stated  value of
$2,700,000 were converted into 135,944 shares of the Company's common stock.

On February  13, 1998 (the  "closing  date") the Company  entered into a private
placement  wherein it offered and sold 3,600  shares of Series C 7%  Convertible
Preferred Stock and 235,000 Four Year $50.00  Warrants  (amended on June 2, 1998
to  $37.50).  The  securities  were  issued to five  accredited  investors.  The
aggregate sales price of such securities was  $3,600,000.  Commissions  totaling
10% were paid in connection  with the  placement.  The  securities  were offered
pursuant to Regulation D. The offer was directed exclusively to a limited number
of accredited investors without general solicitation or advertising and based on
representations  from the  investors  that such  investors  were  acquiring  for
investment.  The securities bear legends  restricting  the resale  thereof.  The
Series C Preferred Stock was convertible  into Common Stock at the lesser of (i)
$45.00  (amended on June 2, 1998 to $32.50) per share or (ii) 75% of the average
closing  bid price of the Common  Stock  during the five  trading  days prior to
conversion.  The Four Year  $50.00  Warrants  were  exercisable  for a four year
period at the lesser of $37.50 per share or the lowest  conversion  price of the
Series C  Preferred  Stock.  Conversion  of the  Series C  Preferred  Stock  and
exercise  of the Four Year  $50.00  Warrants  was  subject to the  issuance of a
maximum of 328,544 shares of Common Stock on conversion  unless the shareholders
of the Company have approved  issuance beyond that level upon  conversion.  Such
approval was granted at the Company's  annual meeting of shareholders on June 2,
1998. Further,  the Company had the right, upon notice to the holders, to redeem
any Series C Preferred  Stock  submitted for  conversion at a price or $27.50 or
less at 125% of the  principal  amount of such  Series C  Preferred  Stock  plus
accrued and unpaid dividends.  The Series C Preferred Stock paid dividends at 7%
per annum payable quarterly and on conversion or at redemption in cash or Common
Stock,  at the  Company's  option.  During the year ended  December 31, 1998 all
Series C Preferred  stock was  converted  into 640,747  shares of the  Company's
common stock.

On August 11,  1998 (the  "closing  date") the  Company  entered  into a private
placement  wherein it offered and sold 1,500 shares of Series RR 6%  Convertible
Preferred  Stock.  The  securities  were issued to on accredited  investor.  The
aggregate sales price of such securities was  $1,500,000.  Commissions  totaling
10% were paid in connection  with the  placement.  The  securities  were offered
pursuant  to  Regulation  D. The  offer  was  directed  exclusively  to a single
accredited  investor  without  general  solicitation or advertising and based on
representation   from  the  investor   that  such  investor  was  acquiring  for
investment.  The Series RR Preferred Shares are convertible into Common Stock at
the lessor of (i) $22.50 per share or (ii) 75% of the average  closing bid price
of the common  stock  during the five  trading  days  prior to  conversion.  The
Preferred  Shares  pay an annual  dividend  of 6%  payable  semi-annually  or on
conversion or at redemption  in cash or Common Stock,  at the Company's  option.
During the year ended  December  31,  1998,  1,285 shares of Series RR Preferred
Stock  were  converted  into  359,981  shares  of the  Company's  common  stock.
Subsequent  to December 31, 1998,  demand for  conversion  or  redemption of the
remaining  215 shares of Series RR  Preferred  Stock had been  submitted.  As of
March 15,  1999,  negotiations  were  ongoing  with the  holder of the Series RR
Preferred Stock with respect to the deferral of payment of the redemption  price
or conversion of the remaining  shares of Series RR Preferred  Stock pending the
receipt  by the  Company of  funding  to pay the  redemption  price or until the
annual shareholders meeting when approval of conversions above the 360,000 share
cap would be solicited.

Common Stock
- ------------
On June 2, 1998,  the  Company  filed an amended  and  restated  Certificate  of
Incorporation  increasing the  authorized  shares of common stock the Company is
authorized to issue from  30,000,000  to  75,000,000  shares with a par value of
$0.001.  On March 11, 1999, the Company's Board of Directors  authorized a 1 for
10 reverse  stock  split of its common  stock and  amended  the par value of the
common stock to $0.01 and reduced the authorized  shares to 7,500,000  effective
April 16, 1999 for  shareholders of record at the close of business on April 16,
1999. All share and per-share amounts in the accompanying consolidated financial
statements  have been  restated  to give  effect to the 1 for 10  reverse  stock
split.
                                      F-28
<PAGE>


15.  STOCKHOLDERS' EQUITY (Continued)

Common Stock (continued)
- ------------
In January of 1994, the principal  shareholders  of the Company  surrendered for
cancellation  an aggregate of 66,667 shares of common stock.  All  references to
number of shares, except shares authorized,  and to per share information in the
financial   statements,   have  been  adjusted  to  reflect  the  surrender  and
cancellation of such shares on a retroactive basis.

The Company  completed an initial  public  offering of 345,000 units  (including
units sold pursuant to the  underwriter's  over  allotment  options) in April of
1994.  Each Unit  consisted of one share of the  Company's  common stock and one
Class A Warrant.  The  Company  received  $11,792,588  from the  proceeds of the
offering, net of the payment of all offering costs.

On September 1, 1995, Joel Freedman, a principal shareholder, director and Chief
Executive Officer of the Company surrendered 3,662 shares of his common stock in
repayment of his officer's loan.

From November 1995 through  December 31, 1996, the Company issued 159,727 shares
of common stock in exchange for the  cancellation of $5,000,000 of the Company's
7% convertible notes.

On April 1, 1996,  Frank  Falco,  a principal  shareholder,  director  and Chief
Operating  Officer of the Company,  surrendered 9,221 shares of his common stock
in repayment of his officer's loan.

On November  15, 1996,  the board of  directors of the Company  approved a stock
repurchase  plan whereby the Company may,  from time to time,  repurchase on the
open market  shares in its common stock in an amount up to $750,000.  During the
year ended December 31, 1996,  the Company  repurchased  for  retirement  10,000
shares at a price of $216,500.

During the year ended  December 31, 1997 $300,000 of the  Company's  Convertible
Preferred Stock were converted into 19,292 shares of the Company's common stock.

Common Stock Purchase Warrants and Options
- ------------------------------------------
The Company has  authorized  and in July of 1993,  issued  5,000  warrants  (the
"Private  Placement  Warrants") to purchase common stock. The Private  Placement
Warrants were exercisable to purchase one share of common stock per warrant at a
price of $50.00  per share  until  August  1,  1996 and are not  redeemable.  In
January of 1994,  the Company  granted to the  holders of the Private  Placement
Warrants "piggy-back"  registration rights pursuant to which the holders of such
warrants may include the shares  underlying  such  warrants in any  registration
statement  subsequently  filed by the  Company at no cost to the  holders of the
Private Placement Warrants. During the year ended December 31, 1996, 750 Private
Placement Warrants were exercised, 750 shares were issued in connection with the
exercises and resulted in net proceeds to the Company of $33,750.  The remaining
4,250 Private Placement Warrants expired and were canceled.

The  Company's  Class A Warrants are  separately  transferrable  and entitle the
holder to purchase  two shares of common  stock at $45.00 per share  (subject to
adjustment,  which occurred). The Class A Warrants are exercisable commencing on
April 20, 1995 and expiring  April 20, 1999.  Any or all of the Class A Warrants
may be redeemed by the Company at a price of $.50 per  warrant,  upon the giving
of 30 days written  notice and provided that the closing bid price of the common
stock for a period of twenty (20)  consecutive  trading  days ending  within ten
(10) days of the notice of redemption has equaled or exceeded  $90.00 per share.
During the year ended  December 31, 1996,  1997 and 1998,  105,100,  225,851 and
9,790 Class A Warrants were exercised,  210,200,  451,703 and 19,580 shares were
issued in  connection  with these  exercises and resulted in net proceeds to the
Company of $6,956,450, $6,171,000 and $184,500.

A  total  of  approximately   34,000  Class  A  Warrants  were  outstanding  and
exercisable at December 31, 1998. As part of the 1 for 10 reverse stock split of
the  Company's  Common  Stock  and  Class A  Warrants,  the term of the  Class A
Warrants was extended to April of 2000.
                                      F-29
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
In connection with the Offering, the Company sold to the Underwriter for nominal
consideration,  an option for the  purchase of up to 30,000  units (the  "option
units").  Each option unit consisted of one share of the Company's  common stock
and one Class A Warrant.  Each option unit was  exercisable at a price of $66.00
per option unit during the period  beginning April 20, 1996 and continuing until
April 20,  1999.  The option  units could be  exercised  as to all or any lesser
number of option units and contained  provisions  which required,  under certain
circumstances,  the Company to register the option units underlying such options
for sale to the public. The option units were nontransferable except to officers
of the  Underwriter,  members  of the  underwriting  group and their  respective
officers and partners.  The option unit exercise  price and the number of option
units  covered by the option were subject to  adjustment  to protect the holders
thereof  against  dilution in certain  events.  During May 1996,  all the option
units were  exercised and the company  received net proceeds of  $1,979,700  and
issued 30,000 shares of the Company's  common stock. As of December 31, 1998 all
30,000  Class A  Warrants  issued  in  connection  with the  underwriter  option
remained outstanding.

In February of 1998, the Company issued 270,000 Three Year $45.00  Warrants (the
"Lock-Up  Warrants").  The Lock-Up  Warrants were issued in conjunction with the
execution of Lock-Up  Agreements by the holders of $30.00  Warrants  whereby the
holders  of such  warrants  agreed not to resell  any  shares  underlying  those
warrants  prior to July 30, 1998.  The Lock-Up  Warrants are  exercisable  for a
three  year  period at $45.00  (amended  on  November  10,  1998 to $3.30  until
December 31, 1998 and $10.00 thereafter) per share.

In June of 1998,  the Company  issued 26,688  $60.00  Warrants and 26,688 $67.50
Warrants  (collectively the "Reload Warrants").  The Reload Warrants were issued
as an inducement for early  exercise by the holders of certain  $30.00  Warrants
and are  exercisable  to the extent of one $60.00 Warrant and one $67.50 Warrant
for each $30.00 Warrant  previously  exercised.  The $60.00  Warrants and $67.50
Warrants are  exercisable  for a period of one year  commencing  June 8, 1998 to
purchase  common  stock at $60.00 and $67.50  (amended on  November  10, 1998 to
$3.30 until December 31, 1998 and $10.00  thereafter)  per share,  respectively.
Exercise  of  the  $60.00  Warrants  and  $67.50  Warrants  is  subject  to  the
restrictions that the holders, individually, will not beneficially own in excess
of 4.99% of the Common Stock following any exercise.

During the  fourth  quarter of 1998,  the  Company  agreed to amend the terms of
certain  warrants to reduce the  exercise  price of those  warrants  for certain
warrant   holders  who  had  indicated  a  willingness  to  exercise   currently
outstanding  warrants.  Pursuant to such agreement,  the exercise price of those
warrants was reduced to $3.30 per share until  December 31, 1998, and $10.00 per
share  thereafter,  and the Company  obtained the right to call the warrants for
redemption.  In total, the exercise prices were reduced on 117,651 of the $30.00
Warrants,  67,000 of the Lock-Up Warrants, 15,750 of the $60.00 Reload Warrants,
and 15,750 of the $67.50 Reload Warrants.

On December 11, 1998 the  Company's  common stock option  holders were offered a
repricing  of their  options  to $6.75  per  share.  With the  exception  of one
consultant the repricing excluded all Directors and consultants. Exercise of the
repriced  options is not permitted  until the closing bid price of the Company's
common stock equals or exceeds 120% of the applicable  option price in existence
prior to December 11, 1998.

On June 17, 1993, the Company  adopted the IDM  Environmental  Corp.  1993 Stock
Option Plan (formerly  International  Dismantling & Machinery  Corp.  1993 Stock
Option Plan) (the "Stock Option  Plan").  Pursuant to the Stock Option Plan, the
Company has reserved 47,500 shares of common stock for issuance  pursuant to the
grant of incentive stock options and nonqualified stock options.

On April 11, 1994,  the Board of Directors  granted  options under the Company's
1993 Stock Option Plan to certain  employees  and a Director to purchase  44,540
and 500 shares, respectively, of the Company's common stock at $40.00 per share,
the market price of the Company's common stock at the date of grant. The options
are incentive stock options,  except for the Director's  stock option which is a
nonqualified  stock option. The options are exercisable until April 2004. Twenty
percent of the options vest three months from the date of grant.  The balance of
the  options  vest at a rate of  twenty  percent  per  year on each of the  four
anniversary  dates  subsequent to the grant of the options.  The option exercise
price  was  reduced  to  $20.00  per share on May 22,  1997.  Holders  of 20,808
outstanding options at the date of the aforementioned repricing under this grant
accepted  the  repricing.  The balance of the  outstanding  options  remained at
$20.00.
                                      F-30
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
On June 2, 1994, the Company  granted a total of 500 non qualified stock options
to two of the directors to purchase common stock at $62.50 per share, the market
price of the Company's  common stock at the date of the grant.  The options vest
at the same rate as the initial grant.  The option exercise price was reduced to
$20.00 per share on May 22, 1997.  Holders of 1,485  outstanding  options at the
date of the  aforementioned  repricing  under this grant accepted the repricing.
The balance of the outstanding options remained at $20.00.

On December  28,  1994,  the Company  granted  options to certain  employees  to
purchase  2,970 shares of the  Company's  common stock at $43.80 per share,  the
market price of the Company's  common stock at the date of the grant.  On August
9, 1995, the Company  granted an option to a new employee to purchase 500 shares
of the  Company's  common  stock at $52.50  per share,  the market  price of the
Company's  common stock at the date of grant.  The options vest at the same rate
as the first grant. The option exercise price was reduced to $20.00 per share on
May 22, 1997.

On January 8, 1996, the Company  amended the terms of its 1993 Stock Option Plan
to add provisions allowing for the cashless exercise of options issued under the
plan and providing for the  automatic  vesting of all options  granted under the
plan in the event of certain changes in control of the Company. Pursuant to such
cashless exercise provisions, holders of options may, as payment of the exercise
price,  have the Company  withhold  the number of shares of common  stock at the
then market price of the Company's  common stock,  less the exercise  price,  of
which is equal to the  aggregate  exercise  price of the shares of common  stock
issuable upon exercise of the option.  Under such  provision of the  accelerated
vesting, notwithstanding any vesting schedule set forth in any individual option
agreement,  all options granted under the 1993 Plan will become fully vested and
exercisable  in the event a person or group,  other than Joel  Freedman or Frank
Falco,  acquire  in excess of 15% of common  stock of the  Company  unless  such
acquisition is approved by the Board.

On January 8, 1996, the Company's  Compensation Committee and Board of Directors
adopted  and  approved  a new  stock  option  plan  for  the  Company,  the  IDM
Environmental Corp. 1995 Stock Option Plan (the "1995 Plan"),  under which stock
option  awards  may be made  to  employees,  directors  and  consultants  of the
Company.  The 1995 Plan became effective on the date it was adopted by the Board
of Directors and it will remain  effective  until the tenth  anniversary  of the
effective date unless terminated earlier by the Board of Directors.  Pursuant to
the plan,  the Company has reserved  50,000  shares of common stock for issuance
pursuant  to the  grant of  incentive  stock  options  and non  qualified  stock
options.  On January 8, 1996, the Company granted  options to certain  employees
and consultants to purchase 6,900 shares of the Company's common stock at $29.40
per share,  the market  price of the  Company's  common stock at the date of the
grant  (4,150  have  vested).  In  addition,  on January 8,  1996,  the  Company
approved, effective November 20, 1995, the granting of 4,000 options to purchase
common stock at $37.20 per share, the market price of the Company's common stock
at the date of the grant, to certain consultants (all options were vested).  The
balance of the 6,900  options vest at a rate of twenty  percent per year on each
of the four anniversary  dates  subsequent to the grant of the options.  Also on
January 8, 1996,  the Company  granted 7,500 options each to Messrs.,  Falco and
Freedman at $32.30 per share,  110% of the market price of the Company's  common
stock at the date of grant.  The option exercise price was reduced to $20.00 per
share on May 22, 1997.  Holders of 6,900 outstanding  options at the date of the
aforementioned repricing under this grant accepted the repricing. The balance of
the outstanding options remained at $20.00.

On May 23, 1996, the Company granted vested options to the outside directors,  a
consultant  and an employee to purchase  5,000  shares at $82.50 per share,  the
market  price of the  Company's  common  stock at the date of grant.  The option
exercise price was reduced to $20.00 per share on May 22, 1997.

On June 28, 1996 the Company  adopted and  approved a new stock option plan (the
"1996  consulting  options")  under which  nonqualified  stock options have been
granted  to a  consultant  for the right to acquire  5,000  shares of its common
stock at $32.30 per share.  The options,  which are fully vested and exercisable
through June 28, 2006, were granted pursuant to a consultant agreement. The fair
market  value of these  shares at the date of grant was $74.40.  The  difference
between the exercise price and the market price of the Company's common stock at
date  of  grant  (the  "intrinsic  value")  reflects  the  compensation  for the
consulting  services.  The option exercise price was reduced to $20.00 per share
on May 22, 1997.

                                      F-31
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
On May 22, 1997, the Company  granted vested options to certain of its employees
to purchase  5,295 shares at $20.00 a share,  the market price of the  Company's
common stock at the date of grant.  In addition,  the Company  agreed to reprice
all  options  granted  on or before May 22,  1997 to the same  $20.00 per share.
Holders of 3,420 outstanding options at the date of the aforementioned repricing
under this grant accepted the repricing.  The balance of the outstanding options
remained at $20.00.

On June 10, 1997,  the Company  granted  vested  options to three of its outside
directors  for each to purchase  500 shares at $25.312,  the market price of the
Company's common stock at date of grant.

On July 23, 1997, the Company granted vested options in the amount of 500 shares
for a  consultant,  and 500 shares for each of three  officers at  $25.625,  the
market price of the Company's  common stock at date of grant.  In addition,  the
Company granted a vested option to purchase 10,000 shares each to Messrs.  Falco
and  Freedman at $28.1875 per share,  110% of the market price of the  Company's
common stock at the date of grant.  Holders of 1,500 outstanding  options at the
date of the  aforementioned  repricing  under this grant accepted the repricing.
The balance of the outstanding options remained at $25.625 and $28.1875.

On August 26, 1997, the Company granted a vested option to its proposed  nominee
for director for 500 shares at $46.875, the market price of the Company's common
stock at the date of grant.

During 1997,  4,539 options  issued under the stock option plans were  exercised
resulting in net proceeds of $63,041.

During 1997 the Company  issued to six  consultants  options to purchase  39,500
shares of the Company's  common stock at exercise  prices ranging from $12.50 to
$45.00.  In  accordance  with FAS 123 the  fair  value  of  these  options  were
estimated at the grant date using the  Black-Scholes  value option pricing model
resulting in the  recording  of $456,340 as  compensation  costs of  consultants
options.  During 1997 15,500 of these  options were  exercised  resulting in net
proceeds to the Company of $235,000.

On January 8, 1998,  the Company  adopted and  approved  the 1998  Comprehensive
Stock Option and Award Plan (the "1998 Plan"),  and reserved  100,000  shares of
its common stock for issuance under the 1998 Plan.

Under the 1998 Plan, stock options,  shares of restricted stock, stock awards or
performance  shares,  or  a  combination  of  any  such  awards   (collectively,
"Awards"),  may be granted  from time to time to Eligible  Persons  (hereinafter
defined),  all  generally in the  discretion of the  Committee  responsible  for
administering the 1998 Plan (hereinafter  described).  Each Award under the 1998
Plan will be  evidenced  by a separate  written  agreement  which sets forth the
terms and  conditions of the Award.  "Eligible  Persons"  generally  include any
employee of the Company or its  subsidiaries,  members of the Board of Directors
of the  Company and any  consultant  or other  person  whose  participation  the
Committee  determines is in the best  interest of the Company.  Grants under the
1998  Plan  to  non-employee  directors  are  limited  to an  initial  grant  of
non-qualified  stock options in an amount equal to 500 shares  multiplied by the
number of years remaining in the term of each non-employee  director  commencing
with the first annual  shareholders  meeting  following the adoption of the 1998
Plan and  additional  grants on like terms on each  subsequent  reelection  of a
non-employee director. There is no maximum number of persons eligible to receive
Awards under the 1998 Plan,  nor is there any limit on the amount of Awards that
may be granted to any such  person,  except as  described  below with respect to
incentive stock options.  The Company intends that stock options or other grants
of Awards  under the 1998 Plan to persons  subject to Section 16 of the Exchange
Act will  satisfy the  requirements  of Rule 16b-3 under the Exchange Act ("Rule
16b-3")

On January 8, 1998 the Company  granted vested  options to certain  employees to
purchase  7,380 shares of the  Company's  common stock at $37.19 per share,  the
market price of the Company's  common stock at the date of grant.  These options
are exercisable until January 2008. Holders of 6,520 outstanding options, at the
date of the aforementioned  repricing,  under this grant accepted the repricing.
The balance of the outstanding options remained at $37.19.
                                      F-32
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
On June 2, 1998 the Company granted  options to certain  officers of the Company
and one  consultant to purchase  11,000 shares of the Company's  common stock at
$35.00 per share,  the market price of the Company's common stock at the date of
grant.  The options have vesting  periods as follows:  (i) 1,500 of the officers
options  are  fully  vested  at the date of grant;  (ii)  3,500 of the  officers
options  vest 50% at the date of grant  with the  balance  vesting  on the first
anniversary  of the date of grant;  (iii) the  remaining  4,500 of the  officers
options and the 1,500  consultants  options  vest one third at the date of grant
and one third per year on each of the two  anniversary  dates  subsequent to the
date of grant.  These options are exercisable until June 2008.  Holders of 4,500
outstanding  options,  at the date of the aforementioned  repricing,  under this
grant accepted the repricing. The balance of the outstanding options remained at
$35.00.

During  the  year  ended  December  31,1998,  the  Company  granted  immediately
exercisable options to consultants to purchase 126,500 shares of common stock at
the market price of the Company's common stock at the date of the grants. During
the years ended December 31, 1998, 1997 and 1996 the Company  recorded  non-cash
compensation  expense of  $1,898,550,  $456,340  and  $63,094,  respectively  in
connection with the grants of these options.

As  referred  to in Note  1,  the  Company  has  elected  to  follow  Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
25) and related  Interpretations  in accounting  for its employee  stock options
because,  as discussed below, the alternative fair value accounting provided for
under  FASB  Statement  No.  123  ("FASB  123"),   "Accounting  for  Stock-Based
Compensation,"  requires use of option  valuation models that were not developed
for use in valuing  employee stock  options.  Under APB 25, because the exercise
price of the Company's  employee  stock  options  equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

The Company's  1993,  1995 and 1998 Stock Option and Award Plans have authorized
the  granting  of  options  to  key  employees,  management  personnel,  Company
Directors  and  consultants  for up to 197,500  shares of the  Company's  common
stock.  Options granted pursuant to the 1993 and 1995 plans have terms between 5
and 10 years and become fully exercisable ranging from 0 to 4 years of continued
employment.  The 1998 Plan grants have terms of 5 and 10 years and become  fully
exercisable  ranging  from 0 to 2 years and are granted at no less than the fair
market value of the Company's common stock at the grant date.

Pro forma information regarding net income and earnings per share is required by
FASB 123,  and has been  determined  as if the  Company  had  accounted  for the
employee stock options under the fair value method of that  statement.  The fair
value for these options was estimated at the date of  implementation of FASB 123
for  options  granted  in 1995 and 1996  and on the  date of grant  for  options
granted during 1998 and 1997 using the  Black-Scholes  option pricing model with
the  following   weighted   average   assumptions   for  1998,  1997  and  1996,
respectively, with ranges as follows:

<TABLE>

                                                                 1998           1997              1996
                                                                ------         -------         ---------
         <S>                                                  <C>             <C>               <C>
         Risk-Free interest                                  4.15 - 5.55%         5.65%         4.39 - 6.40%
         Dividend yields                                          0%               0%                0%
         Volatility factors of the expected market price
         of the Company's Common Stock                         92 - 105%           92%            72 - 87%
         Expected life of options                            3 - 10 years      1 - 5 years       2 - 5 years

</TABLE>

Fair values for future options are to be estimated at the date of grant.
                                      F-33
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options, and because changes in subjective input assumptions can
materially affect the fair value estimate, in management's opinion, the existing
models do not necessarily provide a reliable single measure of the fair value of
its stock options.  In  management's  opinion  existing  stock option  valuation
models do not  provide a reliable  single  measure of the fair value of employee
stock  options  that  have  vesting  provisions  and  are not  transferable.  In
addition,   option  pricing  models  require  the  input  of  highly  subjective
assumptions, including expected stock price volatility.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  In accordance  with
FASB 123, only stock options  granted  during the years ended December 31, 1998,
1997 and 1996 have been  included for the  Company's  pro forma  information  as
follows:

<TABLE>

                                                        1997                1997               1996
                                                       ------              ------             -------
<S>                                                   <C>                 <C>                 <C>

         Pro forma net loss on common stock       $ (40,901,556)      $ (11,885,575)     $  (9,700,064)
         Pro forma loss per share:
             Basic                                $      (20.58)      $      (10.60)     $      (12.00)
             Diluted                              $      (20.58)      $      (10.60)     $      (12.00)
</TABLE>


An additional  $14,459,500,  $661,152, and $552,220 of compensation expense (net
of tax effect) would be recognized under implementation of FASB 123.
                                      F-34
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
A summary of changes in common  stock  options  under the 1993 plan during 1998,
1997 and 1996 is as follows:

<TABLE>

<S>                                                           <C>            <C>               <C>    <
                                                                                                 Weighted
                                                              Number          Price per          Average
                                                            of Shares           Share         Exercise Price
         Outstanding at January 1, 1996                        45,553                                20.00
           Canceled during 1996                               (6,397)              40.00             40.00
           Exercised during 1996                              (2,091)              40.00             40.00
                                                         -------------
         Outstanding at December 31, 1996                      37,065
           Granted during 1997                                  9,295         $20.00 - $46.90       $20.80
           Canceled during 1997                               (2,017)              20.00             20.00
           Exercised during 1997                              (3,876)              20.00             20.00
                                                         -------------
         Outstanding at December 31, 1997                      40,467
           Granted during 1998                                      -                  -
           Canceled during 1998                                  (37)              20.00             20.00
           Exercised during 1998                                (321)              20.00             20.00
                                                         -------------
         Outstanding at December 31, 1998                      40,109     $6.75 - $46.90             $9.30
                                                         =============
         Options exercisable at December 31,  1998             39,610     $6.75 - $46.90             $9.30
                                                         =============
         Available for Future Grant                             1,103

</TABLE>
                                                         =============

At  December  31,  1998  the  remaining   outstanding  shares  weighted  average
contractual life was 6.81.
                                      F-35
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)

A summary of changes in common stock options under the 1995 plan activity  which
occurred during 1998, 1997 and 1996 is as follows:
<TABLE>

                                                                                           Weighted
                                                       Number of          Price per         Average
                                                         Shares             Share         Exercise Price
                                                       ----------         ----------     ----------------
<S>                                                  <C>                 <C>              <C>

         Outstanding, January 1, 1996                           -           -                    -
           Granted during 1996                             30,900         $20.00            $20.00
           Exercised during 1996                          (2,055)          37.20             37.20
           Canceled during 1996                             (945)          37.20             37.20
                                                     -------------
         Outstanding at December 31, 1996                  27,900                            20.00
           Granted during 1997                             20,000         $28.20            $28.20
           Exercised during 1997                            (663)          20.00             20.00
           Canceled during 1997                             (337)          20.00             20.00
                                                     -------------
         Outstanding at December 31, 1997                  46,900                            20.00
           Granted during 1998                                  -             -
           Exercised during 1998                                -             -
           Canceled during 1998                                 -             -
                                                     -------------
         Outstanding at December 31, 1998                  46,900      $6.75 - $28.20        $9.50
                                                     =============
         Options Exercisable at December 31, 1998          46,350                            $9.50
                                                     =============
         Available for future grants                          382
                                                     =============
</TABLE>

At  December  31,  1998  the  remaining   outstanding  shares  weighted  average
contractual life was 4.3.

A summary of changes in common stock options under the 1998 plan activity  which
occurred during 1998 is as follows:


<TABLE>
                                                                                           Weighted
                                                          Number of      Price per          Average
                                                           Shares         Share         Exercise Price
                                                         ----------     -----------    ----------------
<S>                                                     <C>             <C>             <C>

         Outstanding, January 1, 1998                           -           -                    -
           Granted during 1998                             18,380     $6.75 - $37.20        $18.20
           Exercised during 1998                                -           -
           Canceled during 1998                               (40)        $37.20            37.20
                                                        -----------
         Outstanding at December 31, 1998                   18,340      6.75 - 37.20         18.10
                                                        ===========
         Options Exercisable at December 31, 1998           12,570     $6.75 - $37.20        $14.30
                                                        ===========
         Available for future grants                        81,660
                                                        ===========

</TABLE>
                                      F-36
<PAGE>

15.  STOCKHOLDERS' EQUITY (continued)

Common Stock Purchase Warrants and Options (continued)
- ------------------------------------------
At  December  31,  1998  the  remaining   outstanding  shares  weighted  average
contractual life was 9.25.

In addition,  as of December 31, 1998,  253,000  options  granted to consultants
remain  outstanding  at exercise  prices ranging from $3.75 to $45.00 and have a
weighted  average  exercise  price of $31.60.  At December 31, 998 the remaining
outstanding shares weighted average contractual life was 1.54.

The  weighted  average  fair value of  options  granted  during the years  ended
December  31,  1998  and  1997  for the 1993  plan,  1995  plan and the  various
consulting options were as follows:

                                                  1998       1998       1997
                                                 ------     ------     -------
       Stock Prices Equal to Exercise Price       29.30      25.60      12.90
       Stock Prices in Excess of Exercise Price     -          -        25.30
       Stock Prices Less than Exercise Price       5.70       7.90       7.80

Shareholder's Rights Plan
- -------------------------
On April 1, 1996,  the Board of Directors  adopted and  approved a  "Shareholder
Rights Plan" in order to preserve for  stockholders  the long-term  value of the
Company  in the event of a  take-over.  To put the Plan into  effect,  the Board
declared a dividend of one Right for each share of common stock  outstanding  to
stockholders  of record at the close of  business  on April 1, 1996.  Each right
represents the right to purchase one one-hundredth of a share of a new series of
preferred  stock without  voting rights par value $1.00 per share.  The exercise
price for each right is $20.00. Each right expires December 31, 2005.

The  rights  are not  exercisable  and  are not  transferrable  apart  from  the
Company's  common stock until the tenth day after such time as a person or group
acquires  beneficial  ownership of 15% or more of the Company's  common stock or
the  tenth  business  day (or such  later  time as the  board of  directors  may
determine)  after a person or group  announces  its  intention  to  commence  or
commences a tender or exchange offer the  consummation  of which would result in
beneficial ownership by a person or group of 15% or more of the Company's common
stock.  As soon as  practicable  after the rights become  exercisable,  separate
right  certificates  would be issued and the rights would  become  transferrable
apart from the Company's  common  stock.  In the event a person or group were to
acquire a 15% or greater  position in the Company,  each right then  outstanding
would  "flip in" and become a right to receive  that  number of shares of common
stock of the Company which at the time of the 15% acquisition had a market value
of two times the exercise  price of the rights.  The acquirer who  triggered the
rights would become excluded from the "flip-in"  because his rights would become
null and void upon his triggering the acquisition.  The rights are redeemable by
the Company's  Board of Directors at a price of $.01 per right at any time prior
to the  acquisition by a person or group of beneficial  ownership of 15% or more
of the Company's  common stock. The redemption of the rights may be effective at
such time, on such basis,  and with such conditions as the board of directors in
its sole  discretion may establish.  Thus, the rights would not interfere with a
negotiated  merger or a white knight  transaction,  even after a hostile  tender
offer has been commenced.

16.  EARNINGS PER SHARE

For the  years  reported  in  within  these  consolidated  financial  statements
weighted average shares for basic and dilutive  computations are the same due to
losses reported for each of the years.

Options  to  purchase  804,350,  661,367  and 41,250  shares of common  stock at
exercise prices ranging from $6.75 to $82.50 per share were  outstanding  during
the years ended  December 31, 1998,  1997 and 1996,  respectively,  and were not
included in the computation of diluted earnings per share in accordance with FAS
128, as the potential shares are considered  anti-dilutive  due to the Company's
losses from continuing operations.
                                      F-37
<PAGE>

17.  SUBSEQUENT EVENTS

During March 1999,  97,525 of the $30.00  warrants  were  converted  into 97,525
shares of the Company's common stock. The exercise price of the warrants paid in
full the loan from shareholders of $265,122 outstanding at December 31, 1998. In
addition,  holders of 10,474 Three Year  Warrants  exercised  their rights which
resulted in the issuance of 10,474 shares of the Company's  common stock and the
Company received proceeds of $34,564.

During June,  1999,  the Company issued 125,000 shares of its common stock as an
inducement on a $400,000  6.5%promissory  note received from stockholders of the
Company. The note which was payable in full on August 2, 1999 was repaid in full
by  November  1999.  The  shares  issued  in  conjunction  with  this  note bear
registration rights and a provision whereby penalty shares will be issued should
a  registration  statement  not be filed  within 90 days of August 2, 1999.  The
Company recorded $109,380, the estimated fair market value of the 125,000 shares
at the date of issuance, as additional interest expense.

On July 18,  1999,  the Board of  Directors  of the Company  approved a proposal
increasing  the number of shares  issuable under the Company's 1998 Stock Option
Plan ("1998 Plan") by 1,600,000  shares,  subject to  stockholder  approval.  In
addition  the Board of  Directors  also  approved a proposal to grant  1,000,000
options under the 1998 Plan to various  officers,  directors and consultants and
400,000 options outside the 1998 Plan to a consultant. The estimated fair market
value of  $450,000  for the  consultant's  option is based on the Black  Scholes
value option pricing model.

Also on July 18, 1999, the Board of Directors of the Company approved a proposal
to reduce the exercise price of a  consultant's  option from $37.19 per share to
$6.75 per share for 112,500  shares.  The market price of the  Company's  common
stock at the date of this  action  was $1.156  and the  additional  compensation
expense recognized under FASB 123 was minimal.

On July 26,  1999,  the  Company  reached  an  agreement  with the holder of the
remaining  215  shares of Series RR  Preferred  Stock to allow  conversion  into
130,788 shares of the Company's common stock in full and final settlement of the
215 Preferred RR Shares.

On July 26, 1999 the Company announced that it entered into a non-binding merger
agreement  that provides for the formation of a holding  company known as Fusion
Networks Holding, Inc. ("FNH") by the Company and the merger of Fusion Networks,
Inc. ("Fusion") a Florida based privately held corporation. As a result both the
Company  and  Fusion  will  become  wholly  owned   subsidiaries   of  FNH.  The
stockholders  of Fusion will  receive one share of common  stock of FNH for each
share of Fusion's  common  stock held and the  stockholders  of the Company will
receive  one share of FNH for each share of the  Company's  common  stock  held,
resulting in the current  stockholders of Fusion owning approximately 89% of FNH
common  stock.  The proposed plan of merger is subject to a number of conditions
including,  but  not  limited  to,  regulatory  approvals  and  the  receipt  of
stockholder approval from both Fusion and the Company.

18.  SUBSEQUENT EVENT - ACCOUNTS PAYABLE SETTLEMENTS

During the period from September 8 through  January 11, 2000, the Company issued
157,943 shares of restricted  common stock in settlement of $796,026 of accounts
payable and issued  62,000  shares of its common  stock as  collateral  to their
surety  in lieu of a  $200,000  performance  bond  on the Oak  Ridge,  Tennessee
contract.

                                      F-38
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>

                                                                                  Unaudited
                                                                                September 30,    December 31,
ASSETS                                                                              1999             1998
                                                                                --------------   -------------
<S>                                                                             <C>              <C>

Current Assets:
     Cash and cash equivalents                                                  $    130,284    $    384,292
     Accounts receivable                                                           2,310,741       2,572,951
     Notes receivable - current                                                      141,198         367,198
     Inventory                                                                       -               582,517
     Costs and estimated earnings in excess of billings                               23,171       1,900,336
     Recoverable income taxes                                                      1,200,000               -
     Prepaid expenses and other current assets                                     1,083,530         906,137
                                                                                 -----------       ---------
         Total Current Assets                                                      4,888,924       6,713,431

Investments in and Advances to Unconsolidated Affiliates                           1,275,211       2,454,521
Investment in Affiliate, at cost                                                   1,853,125       1,853,125
Debt Discount and Issuance Costs                                                     -                16,124
Property, Plant and Equipment                                                      2,362,743       3,133,404
Deposit in Lieu of Bond                                                              200,000               -
Other Assets                                                                         979,925         979,925
                                                                                 -----------       ---------
                                                                                $ 11,559,928    $ 15,150,530
                                                                                 ===========       =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                                              $214,485       $ 622,794
     Accounts payable and accrued expenses                                         7,497,248       6,578,070
     Billings in excess of costs and estimated earnings                            1,222,224               -
     Due to Officers                                                                 248,686               -
                                                                                 -----------       ---------
         Total Current Liabilities                                                 9,182,643       7,200,864

Long-Term Debt                                                                        23,881          64,544
                                                                                 -----------       ---------
         Total Liabilities                                                         9,206,524       7,265,408
                                                                                 -----------       ---------

Commitments and Contingencies

Stockholders' Equity:
     Common stock, authorized 7,500,000 shares $.01 par value, issued
      and outstanding 3,452,218 in 1999 and 2,947,298 in 1998                         34,522          29,473
     Additional paid-in capital                                                   58,357,366      57,215,536
     Convertible preferred stock, authorized 1,000,000 shares $1.00 par value
       Series RR, Issued and outstanding 215 shares in 1998,
       stated at a conversion value of $1,000 per share                              -               215,000

     Retained earnings (deficit)                                                 (56,038,454)    (49,574,887)
                                                                                 -----------       ---------
                                                                                   2,353,404       7,885,122
                                                                                 -----------       ---------

                                                                                $ 11,559,928    $ 15,150,530
                                                                                  ===========      ==========
</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-39
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>

                                                                               For the Nine Months Ended September 30,
                                                                                     1999              1998
                                                                                    ------            ------
<S>                                                                              <C>              <C>

Revenue:
     Contract income                                                              $7,556,608     $14,547,358
                                                                                 -----------      ----------
                                                                                   7,556,608      14,547,358
Cost of Sales:
     Direct job costs                                                              9,008,924      15,843,676
       Write-down of inventory surplus                                               582,517               -
                                                                                 -----------      ----------
                                                                                   9,591,441      15,843,676

Gross Profit (Loss)                                                               (2,034,833)    (1,296,318)
                                                                                 -----------      ----------

Operating Expenses:
     General and administrative expenses                                           5,236,925       8,774,586
     Depreciation and amortization                                                   268,098         483,328
     Equity in net loss of unconsolidated affiliates                                  35,854               -
                                                                                 -----------      ----------
                                                                                   5,540,877       9,257,914
                                                                                 -----------      ----------
Loss from Operations                                                              (7,575,710)    (10,554,232)

Other Income (Expense):
     Interest income (expense)                                                       (76,568)    ( 4,418,305)
                                                                                 -----------      ----------
Loss before Provision (Credit)  for Income Taxes                                  (7,652,278)    (14,972,537)

Provision (Credit) for Income Taxes                                               (1,200,000)       (400,000)
                                                                                 -----------      ----------
Net Loss                                                                         ( 6,452,278)    (14,572,537)

Preferred Stock Dividends including amortization of beneficial
     conversion feature of $ 0 in 1999 and $ 3,630,000 in 1998.                       11,289       3,798,966
                                                                                 -----------      ----------
Net Loss on Common Stock                                                         $(6,463,567)   $(18,371,503)
                                                                                 ===========      ===========
Loss per Share:
     Basic Loss per share                                                       $      (2.07)    $    (10.32)
                                                                                 ===========      ===========
     Diluted Loss per share                                                     $      (2.07)    $    (10.32)
                                                                                 ===========      ===========
     Basic common shares outstanding                                               3,120,383       1,780,221
                                                                                 ===========      ===========
     Diluted common shares outstanding                                             3,120,383       1,780,221
                                                                                 ===========      ===========
</TABLE>


       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-40
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>

                                                                            For the Three Months Ended September 30,
                                                                                    1999              1998
                                                                                  --------          --------
<S>                                                                              <C>                <C>


Revenue:
     Contract income                                                             $ 2,980,792      $4,531,809
                                                                                 -----------      ----------
                                                                                   2,980,792       4,531,809
                                                                                 -----------      ----------
Cost of Sales:
     Direct job costs                                                              3,867,164       4,349,328
     Write-down of inventory surplus                                                 582,517               -
                                                                                 -----------      ----------

                                                                                   4,449,681       4,349,328
                                                                                 -----------      ----------

Gross Profit (Loss)                                                               (1,468,889)        182,481
                                                                                 -----------      ----------

Operating Expenses:
     General and administrative expenses                                           1,681,017       2,393,864
     Depreciation and amortization                                                    40,659         165,082
     Equity in net loss of unconsolidated affiliates                                  27,143            -
                                                                                 -----------      ----------

                                                                                   1,748,819       2,558,946
                                                                                 -----------      ----------
Loss from Operations                                                              (3,217,708)     (2,376,465)

Other Income (Expense):
     Interest income (expense)                                                       (31,395)        (95,621)
                                                                                 -----------      ----------
Loss before Credit for Income Taxes                                               (3,249,103)    ( 2,472,086)

Credit for Income Taxes                                                          ( 1,200,000)              -
                                                                                 -----------      ----------
Net Loss                                                                          (2,049,103)     (2,472,086)

Preferred Stock Dividends including  amortization of beneficial
     conversion feature of $ 0 in 1999 and $300,000 in 1998.                           3,763         351,923
                                                                                 -----------      ----------
Net Loss on Common Stock                                                         $(2,052,866)    $(2,824,009)
                                                                                 ===========      ===========

Loss per Share:
     Basic Loss per share                                                     $         (.62)  $       (1.48)
                                                                                 ===========      ===========
     Diluted Loss per share                                                   $         (.62)  $       (1.48)
                                                                                 ===========      ===========

     Basic common shares outstanding                                               3,288,689       1,913,213
                                                                                 ===========      ===========
     Diluted common shares outstanding                                             3,288,689       1,913,213
                                                                                 ===========      ===========

</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-41
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>


                                                                              For the Nine Months Ended September 30,
                                                                                     1999              1998
                                                                                   --------          --------
<S>                                                                              <C>              <C>

Cash Flows from Operating Activities:
     Net loss on Common Stock                                                    $(6,463,567)   $(18,371,503)
     Adjustments to reconcile net loss to net cash used in operating activities:
         Deferred income taxes                                                            -         (400,000)
         Depreciation and amortization                                               372,310         479,656
         Amortization of debt discount and beneficial conversion feature              16,124       7,987,013
         Amortization of beneficial conversion feature on issuance
            of restricted common stock                                               109,380               -
         Dividend on convertible preferred stock                                      11,289         168,966
              Compensation cost of consultant stock options                                -       1,871,400
         Equity in net loss of unconsolidated affiliates                              35,854               -

     Decrease (Increase) In:
           Accounts receivable                                                       262,210         101,470
            Notes receivable                                                         226,000           7,652
            Inventory                                                                582,517               -
            Costs and estimated earnings in excess of billings                     1,877,165        (249,579)
            Prepaid expenses and other current assets                               (177,393)        308,728
            Bonding deposits                                                               -           9,157
            Recoverable income taxes                                              (1,200,000)             -

     Increase (Decrease) In:
           Accounts payable and accrued expenses                                   1,091,286       1,404,361
           Billings in excess of costs and estimated earnings                      1,222,224           4,903
                                                                                 -----------      ----------
              Net cash used in operating activities                               (2,034,601)     (6,677,776)
                                                                                 -----------      ----------

Cash Flows from Investing Activities:
     Acquisition of property, plant and equipment                                     (1,944)       (472,328)
     Proceeds from disposal of property, plant and equipment                         400,295               -
     Investment in and advances from (to) unconsolidated affiliates                1,143,456         946,076
     Acquisition of other assets                                                           -        (78,125)
     Loans and advances from (to) officers                                           248,686        (112,331)
                                                                                 -----------      ----------
     Net cash provided by (used in)  in investing activities                       1,790,493         183,292
                                                                                 -----------      ----------

Cash Flows from Financing Activities:
     Net proceeds from convertible preferred stock issuance                                -       4,590,000
     Long term debt borrowing                                                              -         156,238
     Short term borrowing                                                            400,000               -
     Principal payments on long-term debt                                           (444,464)       (488,912)
     Proceeds from exercise of stock options and warrants                             34,564       2,119,535
                                                                                 -----------      ----------
     Net cash (used in) provided by financing activities                              (9,900)      6,376,861
                                                                                 -----------      ----------

Net Increase (Decrease) in Cash and Cash Equivalents                                (254,008)       (117,623)

Cash and Cash Equivalents, beginning of period                                       384,292         602,242
                                                                                 -----------      ----------
Cash and Cash Equivalents, end of period                                            $130,284        $484,619
                                                                                 ===========      ==========
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.
                                      F-42
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Continued)


<TABLE>

                                                                           For the Nine Months Ended September 30,
                                                                                 1999               1998
                                                                               -------            -------
<S>                                                                           <C>                <C>

Supplemental Disclosures of Cash Flow Information:

 Cash paid during the year for:
  Interest                                                                      $ 64,321       $ 249,648
                                                                                =========       =========
  Income taxes                                                                  $      -       $       -
                                                                                =========       =========

Supplemental Disclosure of Noncash Investing and Financing Activities:

  Repayment of stockholder's loan through issuance of common stock              $265,122       $       -
                                                                                =========       =========
  Conversion of convertible promissory notes to common stock                    $     -        $3,025,000
                                                                                =========       =========
  Conversion of preferred stock to common stock                                 $215,000       $5,496,000
                                                                                =========       =========
  Beneficial conversion feature of convertible preferred stock                  $     -        $3,830,000
                                                                                =========       =========
  Beneficial conversion feature of issuance of restricted common stock          $109,380       $       -
                                                                                =========       =========
  Issuance of restricted common stock for a deposit in lieu of bond             $200,000       $       -
                                                                                =========       =========
  Issuance of restricted common stock for debt                                  $322,784       $       -
                                                                                =========       =========

</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements
                                      F-43
<PAGE>


                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   INTERIM PRESENTATION

     The interim consolidated  financial statements are prepared pursuant to the
     requirements  for  reporting  on Form 10-Q.  These  statements  include the
     accounts  of IDM  Environmental  Corp.  and all of it's  wholly  owned  and
     majority owned  subsidiary  companies.  The December 31, 1998 balance sheet
     data was derived from audited financial statements but does not include all
     disclosures  required by  generally  accepted  accounting  principles.  The
     interim   financial   statements  and  notes  thereto  should  be  read  in
     conjunction  with  the  financial  statements  and  notes  included  in the
     Company's Form 10-K for the year ended December 31, 1998. In the opinion of
     management,  the interim financial  statements reflect all adjustments of a
     normal  recurring  nature necessary for a fair statement of the results for
     the interim periods presented. The current period results of operations are
     not necessarily indicative of results which ultimately will be reported for
     the full year ending December 31, 1999.

2.   CONTINGENCIES

     On August 15, 1996, the U.S.  Department of Labor,  Occupational Safety and
     Health Administration  ("OSHA") issued wilful citations and notification of
     penalty in the  aggregate  amount of $147,000 on the Company in  connection
     with  the  accidental  death  of  an  employee  of  one  of  the  Company's
     subcontractors on the United  Illuminating  Steel Point Project job site in
     Bridgeport,  Connecticut.  A complaint was filed against the Company by the
     Secretary of Labor,  United  States  Department  of Labor on September  30,
     1996. A hearing was  conducted in the matter in April,  1997. In June 1998,
     the Company  received a copy of the written decision filed by OSHA's Review
     Commission.  The Commission vacated the first alleged wilful citation,  but
     affirmed each of the second and third wilful citations,  imposing a penalty
     in the amount of $70,000 for each citation. The Company strongly objects to
     the  Commission's  finding  on the basis  that it cannot  be  sustained  as
     matters  of fact or law and has filed a timely  Notice  of Appeal  with the
     OSHA Review  Commission for Discretionary  Review,  which body has accepted
     jurisdiction  of the  matter  on  administrative  appeal.  The  Company  is
     contesting the Citations and Notification of Penalty.

     Also in connection with this accidental  death, the employee's estate filed
     a complaint for wrongful death against the subcontractor and the Company on
     February 11, 1997.  The estate seeks  damages in the amount of $45 million.
     The Company is being  defended  by the  subcontractor's  insurance  carrier
     pursuant to the  subcontractor's  obligation  to defend and  indemnify  the
     Company with respect to the actions of its (subcontractor's)  employees and
     agents.  The Company will be fully  indemnified for any liability,  if any,
     for any potential  judgement or  settlement in this matter and,  therefore,
     the action is not  expected to have any  material  effect on the  Company's
     consolidated financial statement.

In July of 1998, the Company, it's subsidiary, Global Waste & Energy and certain
affiliates and officers were named as  co-defendants in a cause of action styled
Kasterka Vrtriebs GmbH v. IDM Environmental  Corp., et al, filed in the Court of
Queen's Bench of Alberta, Judicial District of Calgary. The plaintiff, Kasterka,
has alleged that the Company and it's affiliates  breached a marketing agreement
that had been  entered  between  Kasterka and  Enviropower.  The  plaintiff  has
alleged  that  the   defendants   failed  to  supply  the  required   plans  and
specifications  relating to the gasification  technology originally developed by
Enviropower and that, as a result, Kasterka was unable to manufacture and market
gasification  units in the  territories  designated in the marketing  agreement.
Kasterka has asserted a variety of claims for damages in the aggregate amount of
approximately  $42 million.  The Company  believes the suit is without merit and
intends to vigorously contest the cause of action.

In September of 1998,  the Company was named as a defendant in a cause of action
styled Balerna Concrete  Corporation,  et al. v. IDM Environmental Corp., et al,
filed  in  the  United  States  District  Court  of   Massachusetts   (Case  No.
98CV11883ML).  The plaintiffs alleged that the Company, and others, engaged in a
pattern of illegal

                                      F-44
<PAGE>

                    IDM ENVIRONMENTAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

2.   CONTINGENCIES (Continued)

conduct to divert funds from the plaintiffs  through the operation of a concrete
finishing  business.  The  plaintiffs  have asserted  various claims under RICO,
common law fraud,  conversion,  breach of  contract  and  others  basis  seeking
damages in an amount expected to exceed $450,000.  The Company believes the suit
is without merit and intends to vigorously contest the cause of action.

3.   CONVERTIBLE PREFERRED STOCK SERIES RR

On August 11, 1998,  the Company  sold 1,500 shares of Series RR 6%  Convertible
Preferred  Stock.  The securities  were issued to one accredited  investor.  The
aggregate sales price of such securities was  $1,500,000.  Commissions  totaling
10% were paid in connection  with the  placement.  The  securities  were offered
pursuant  to  Regulation  D. The  offer  was  directed  exclusively  to a single
accredited  investor  without  general  solicitation or advertising and based on
representations   from  the  investor  that  such  investor  was  acquiring  for
investment.

The Series RR Preferred  Shares are convertible  into Common Stock at the lesser
of (i)  $22.50  per share or (ii) 75% of the  average  closing  bid price of the
Common Stock during the five trading  days prior to  conversion.  The  Preferred
Shares pay an annual dividend of 6% payable semi-annually or on conversion or at
redemption in cash or Common Stock,  at the  Company's  option.  During the year
ended  December  31,  1998,  1,285  shares  of Series RR  Preferred  Stock  were
converted  into 359,981  shares of the  Company's  common  stock.  Subsequent to
December 31, 1998,  demand for  conversion  or  redemption  of the remaining 215
shares  of  Series  RR  Preferred  Stock  had  been  submitted.  At  the  annual
shareholders  meeting, on June 10, 1999, the shareholders approved a proposal to
authorize  issuance of common  shares in excess of 360,000 on the  conversion of
outstanding  Series RR Preferred  Stock.  On July 26, 1999, The Company  reached
agreement  with the holder of the  remaining  215 shares of Series RR  Preferred
Stock  to  allow  conversion  into  130,788  common  shares  in full  and  final
settlement of the 215 Preferred RR Shares.

4.   EARNINGS PER SHARE

The  Company  is  calculating  earnings  per share to comply  with the SEC staff
position  on  accounting  for  securities  issued  with  beneficial   conversion
features.  This  accounting  requires  that the Company  reflect the  difference
between  the  market  price of the  Company's  common  stock and the  applicable
conversion rate on the convertible  preferred stock (note payable) as a dividend
(interest  expense)  at the issue date and  amortize  from the issue date of the
convertible  security.  Earnings  per share as  reported  for the  period  ended
September 30, 1998 reflect the following:

- --   The beneficial conversion feature of the Company's Series C Preferred Stock
     and related  warrants was  $3,330,000  and was amortized as a dividend from
     February  13,  1998,  the  issue  date,  to June  22,  1998,  the  date the
     Registration  Statement of the  underlying  stock was  declared  effective.
     $104,000  was  recorded  for the three  months  ended March 31,  1998,  and
     $3,226,000 for the three months ended June 30, 1998.

- --   The  beneficial  conversion  feature of the series RR  preferred  stock was
     $500,000 and is being  amortized  as a dividend  from the issue date August
     11, 1998, to November 12, 1998, the date the Registration  Statement of the
     underlying  stock was  declared  effective.  $300,000  was recorded for the
     three months ended September 30, 1998.

                                      F-45
<PAGE>

5.   PLAN OF REORGANIZATION AND MERGER -- FUSION NETWORKS, INC.

     On August 18, 1999, the Company entered into a Plan of  Reorganization  and
     Merger  and an  Agreement  and Plan of Merger  (collectively,  the "Plan of
     Reorganization") with Fusion Networks,  Inc. ("Fusion Networks").  Pursuant
     to the terms of the Plan of  Reorganization,  the  Company  will form a new
     holding  company  (the  "Holding  Company").  The Company will merge with a
     wholly-owned subsidiary of the Holding Company with the shareholders of the
     Company receiving one share of common stock of the Holding Company for each
     share  of  common  stock  of the  Company  held  immediately  prior  to the
     reorganization.  Fusion  Networks  will  merge  into  another  wholly-owned
     subsidiary of the Holding Company with the  shareholders of Fusion Networks
     receiving  one share of common stock of the Holding  Company for each share
     of  common  stock  of  Fusion  Networks  held  immediately   prior  to  the
     reorganization.  Following  the  reorganization,  the  shareholders  of the
     Company are  expected to own  approximately  11% of the common stock of the
     Holding   Company  with  the   shareholders   of  Fusion   Networks  owning
     approximately 89% of the common stock of the Holding Company.

     Fusion Networks is a newly formed company,  based in Miami, Florida,  which
     is in the  process  of  building  a  portal-type  web site with an  initial
     emphasis on Latin  America and the  Hispanic  market in the United  States.
     Fusion  Networks  launched its initial site,  on a pilot basis,  in Bogota,
     Colombia, in October, 1999.

     The proposed reorganization is subject to a number of conditions, including
     approval  by the  shareholders  of both the  Company  and Fusion  Networks,
     receipt by the Company's board of directors of a "fairness opinion" from an
     investment banking firm, the receipt of all necessary  regulatory approvals
     and the negotiation and execution of definitive documentation. There can be
     no assurance that the  reorganization  will be successfully  implemented or
     that there will not be modifications to the terms of the reorganization.

6.   STOCKHOLDERS' EQUITY

     Reverse Stock Split

     On March 11, 1999, the Company's  Board of Directors  authorized a 1 for 10
     reverse  stock  split of its  common  stock  effective  April 16,  1999 for
     shareholders  of  record  at the close of  business  on April 16,  1999 and
     amended the par value of the common stock to $.01. All shares and per-share
     amounts in the  accompanying  consolidated  financial  statements have been
     restated to give effect to the 1 for 10 reverse stock split.

     Reverse Split and Extension of Class A Warrants

     In April 1999,  the  Company's  Board of  Directors  authorized  a 1 for 10
     reverse split of the Company's outstanding Class A Warrants effective April
     16, 1999 and extended the term of those warrants to April 2000.

     Loans by Warrant Holders

     During  November,  1998,  the holders of certain $30.00  Warrants,  Lock-Up
     Warrants and Reload Warrants loaned $671,023 to the Company.  The loans may
     be credited  against the exercise price of those  Warrants.  As of December
     31, 1998, $265,122 was still outstanding. During March, 1999, 97,525 of the
     $30.00  warrants were  converted  into 97,525  shares of common stock.  The
     exercise price of the warrants paid in full the loan outstanding.

                                      F-46
<PAGE>

6.   STOCKHOLDERS' EQUITY (Continued)

     Issuance of Stock for Services and In Lieu of Bond
     --------------------------------------------------
     During the three months ended September 30, 1999, the Company issued 79,133
     shares of common stock to certain  vendors in settlement of amounts owed to
     those vendors totaling  $322,784.  Additionally,  the Company issued 62,000
     shares of  common  stock as a  deposit  in lieu of a bond in the  amount of
     $200,000.

     Stock Options
     -------------
     The exercise price of a consultant's  option for 112,500 shares was reduced
     from  $37.19 per share to $6.75 per share for  112,500  shares.  The market
     price of The Company's Common Stock at the date of this action was $1.156.

     In conjunction with the proposed Fusion Networks transaction,  the board of
     directors  approved an amendment'  to the Company's  1998 Stock Option Plan
     ("1998  Plan")  increasing  the shares  reserved  for issuance by 1,600,000
     shares. The amendment to the 1998 Plan is subject to shareholder approval.

     In  conjunction  with the  proposed  Fusion  Networks  transaction  and the
     amendment  of the 1998 Plan,  the board of directors  approved  grants of a
     total of 1,000,000 stock options at $1.156 per share vesting 10% in 90 days
     and 90% in 150 days. Of the options  granted,  400,000 were granted to each
     of the  Company's  Chairman and Chief  Operating  Officer and the Company's
     President and Chief Executive Officer.

     In conjunction with the proposed Fusion Networks transaction,  the board of
     directors  approved  the grant of 400,000  options at $1.156 per share to a
     consultant.  This  option is not under any of the  Company's  stock  option
     plans.

7.   INVENTORY

     As a result of  continued  delays  in the  commencement  of  active  energy
     projects on which the Company  planned to deploy its  generator  inventory,
     coupled  with  continued  losses  and  limited  resources  to pursue  those
     projects,  during the quarter ended  September 30, 1999,  the Company wrote
     down the balance of its generator inventory in the amount of $582,517.

8.   RECOVERABLE INCOME TAXES

     The  Company  has been  notified  by the New  Jersey  Economic  Development
     Authority that its application to participate in the Technology Certificate
     Transfer  Program  was  approved.  As a result,  during the  quarter  ended
     September 30, 1999, the Company  recorded a $1,200,000 tax benefit relating
     to its New Jersey net operating losses ("NOL").

     9. SUBSEQUENT EVENTS

     During the period  from  October 1 through  January 11, 2000,  the Company
     issued 78,810  shares of restricted  common stock in settlement of accounts
     payable totaling $473,242.

                                      F-47
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors of
Fusion Networks, Inc.
Miami, Florida 33122


We have  audited the  accompanying  balance  sheet of Fusion  Networks,  Inc. (A
Development  Stage Company) as of September 30, 1999 and the related  statements
of operations, stockholders= equity and cash flows for the period from inception
(July 1,  1999) to  September  30,  1999.  These  financial  statements  are the
responsibility of the Company=s management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Fusion  Networks,  Inc. (A
Development  Stage  Company)  as of  September  30,  1999 and the results of its
operations  and its cash flows for the initial  period then ended in  conformity
with generally accepted accounting principles.


                                                     SAMUEL KLEIN AND COMPANY


Newark, New Jersey
December 10, 1999
January 24, 2000 as to Note 7

                                      F-48
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEET
                               SEPTEMBER 30, 1999


ASSETS

Current Assets:

     Cash and cash equivalents                                  $ 2,711,860
                                                                  ---------

         Total Currents Assets                                    2,711,860

Property and Equipment                                              308,659

Deposits on Equipment                                               134,353
                                                                  ---------

         Total Assets                                            $3,154,872
                                                                  =========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

     Accounts payable and accrued expenses                     $    204,609
                                                                  ----------

         Total Current Liabilities                                  204,609

Stockholders' Equity:

     Common Stock, authorized 60,000,000 shares $.00001 par
       value, issued and outstanding 27,450,136                         274
     Additional paid-in-capital                                   3,359,227
     Deficit accumulated during the development stage             (409,238)
                                                                  ---------

         Total Stockholders' Equity                               2,950,263
                                                                  ---------
         Total Liabilities and Stockholders' Equity              $3,154,872
                                                                  =========


   The accompanying notes are an integral part of these financial statements.

                                      F-49
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF OPERATIONS
       FOR THE PERIOD FROM INCEPTION (JULY 1, 1999) TO SEPTEMBER 30, 1999



Revenues                                                $        -
                                                          ----------
Costs and Expenses:
     General and administrative expenses                      39,111
     Product development and engineering                     310,931
     Sales and marketing                                      17,655
     Merger expenses                                          46,000
                                                          ----------
         Total Costs and Expenses                            413,697

Other Income:
     Interest income                                           4,459

Net Loss                                                  $(409,238)
                                                          ==========
Loss per Share:
     Basic loss per share                                    $(0.01)
                                                          ==========
     Diluted loss per share                                  $(0.01)
                                                          ==========
     Basic common shares outstanding                      27,450,136
                                                          ==========
     Diluted common shares outstanding                    27,450,136
                                                          ==========



   The accompanying notes are an integral part of these financial statements.
                                      F-50
<PAGE>
                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                        STATEMENT OF STOCKHOLDERS= EQUITY
       FOR THE PERIOD FROM INCEPTION (JULY 1, 1999) TO SEPTEMBER 30, 1999

<TABLE>

                                                                                 Deficit
                                          Common Stock                         Accumulated
                                       $.00001 Par Value       Additional       During the          Total
                                      Number of                 Paid-In-        Development      Stockholders'
                                       Shares       Amount      Capital            Stage            Equity
                                     ----------   ---------   ------------    ---------------    --------------
<S>                                  <C>          <C>         <C>             <C>                <C>


At Inception on July 1, 1999                      $       -    $       -      $        -         $        -

Issuance of Common Stock             26,600,000         266    1,000,484                          1,000,750

Issuance of Shares and Warrants
    in Connection with Private
  Placement                             850,136           8    2,358,743                          2,358,751

Net Loss for the Period from
  Inception (July 1, 1999) to
  September 30, 1999                                                             (409,238)         (409,238)
                                    -----------    ---------  ----------      ------------       ------------

                                     27,450,136    $     274  $3,359,227        $(409,238)       $2,950,263
                                    ===========    =========  ==========      ============       ============

</TABLE>


   The accompanying notes are an integral part of these financial statements.
                                      F-51
<PAGE>
                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF CASH FLOWS
       FOR THE PERIOD FROM INCEPTION (JULY 1, 1999) TO SEPTEMBER 30, 1999


<TABLE>
<S>                                                                               <C>

Cash Flows from Operating Activities:
     Net loss                                                                      $(409,238)
     Adjustment to reconcile net loss to net cash
        used in operating activities:
     Increase in accounts payable and accrued expenses                               204,609
                                                                                  ----------
         Total adjustments to net loss                                               204,609
                                                                                  ----------

         Net cash used in operating activities                                      (204,629)
                                                                                  -----------

Cash Flows from Investing Activities:
     Purchase of property and equipment                                             (308,659)
     Deposits on equipment                                                          (134,353)
                                                                                   ----------

         Net cash used in investing activities                                      (443,012)
                                                                                   ----------

Cash Flows from Financing Activities:
     Net proceeds in connection with the issuance of common stock and warrants     3,359,501
                                                                                   ---------

         Net cash provided by financing activities                                 3,359,501
                                                                                   ----------

Net Increase in Cash and Cash Equivalents                                          2,711,860

Cash and Cash Equivalents - Inception (July 1, 1999)                                     -

Cash and Cash Equivalents - End of Period (September 30, 1999)                    $2,711,860
                                                                                   ==========


Supplemental Disclosures of Cash Flow Information:
     Cash paid during the period for:
         Interest                                                                $         -
                                                                                  ============
         Taxes                                                                   $         -
                                                                                  ============

</TABLE>


   The accompanying notes are an integral part of these financial statements.
                                      F-52
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business
- ------------------
Fusion  Networks,  Inc.,  (the  ACompany@)  a  development  stage  company,  was
incorporated  under  the laws of the State of  Delaware  on June 30,  1999.  The
Company is a start-up  Internet  company  founded to provide  improved  Internet
content and services to Latin American  markets and to the Spanish and Portugese
speaking   population   around  the  world  through  their   Internet  Web  Site
LatinFusion.com.

On September 23, 1999 the Company  formed a wholly owned  Colombian  subsidiary,
Fusion  Networks DE Colombia  LTDA for the purpose of  conducting  the Company's
business in Colombia, South America.

Basis of Accounting
- -------------------
The financial  statements of the Company have been prepared on the accrual basis
of accounting.

Cash and Cash Equivalents
- -------------------------
The Company  considers  all highly liquid  investments  with a maturity of three
months or less to be cash equivalents.

Use of Management=s Estimates
- -----------------------------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities as of the date of the financial statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

Property and Equipment
- ----------------------
Property and equipment are being depreciated for financial  accounting  purposes
on the straight-line  method over their respective  estimated useful lives. Upon
retirement  or  other  disposition  of  these  assets,   the  cost  and  related
accumulated  depreciation  are removed from the accounts and the resulting gains
or  losses  are  reflected  in  the  results  of  operations.  Expenditures  for
maintenance and repairs are charged to operations.  Renewals and betterments are
capitalized.  Depreciation of leased  equipment under capital leases is included
in depreciation.

Impairment of Long-Lived Assets
- -------------------------------
The Company adopted  Statement of Financial  Accounting  Standards No. 121 (SFAS
121),  AAccounting  for the  Impairment of Long-Lived  Assets and for Long-Lived
Assets to be Disposed  of@.  SFAS 121 requires  that if facts and  circumstances
indicate  that the cost of fixed  assets or other  assets  may be  impaired,  an
evaluation  of  recoverability  would be performed by  comparing  the  estimated
future undiscounted  pre-tax cash flows associated with the asset to the asset=s
carrying  value to  determine  if a  write-down  to market  value or  discounted
pre-tax cash flow value would be required.

                                      F-53
<PAGE>


                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Revenue Recognition
- -------------------
The  Company=s   revenues  will  be  derived   principally   from  the  sale  of
Ainfomercials@  which  are full  multimedia  advertisements  including  animated
graphics,  sound and voice.  Additional  revenues will be derived from corporate
sponsorships of various services and games provided on  LatinFusion.com  as well
as from e-commerce commissions and transaction fees.

Product Development
- -------------------
Costs incurred in conjunction  with the  development of new products are charged
to expense as incurred.  Material  software  development costs subsequent to the
establishment of technological  feasibility will be capitalized.  Based upon the
Company=s product development process,  technological feasibility is established
upon the completion of a working model.

Comprehensive Income
- --------------------
The Company adopted Statement of Financial  Accounting  Standards No. 130, (SFAS
130) AReporting  Comprehensive Income@. This statement establishes rules for the
reporting of comprehensive  income and its components which require that certain
items such as foreign  currency  translation  adjustments,  unrealized gains and
losses on certain  investments in debt and equity  securities,  minimum  pension
liability  adjustments  and  unearned  compensation  expense  related  to  stock
issuances to employees be  presented  as separate  components  of  stockholders=
equity. The adoption of SFAS 130 had no impact on total stockholders= equity for
the period presented in these financial statements.

Earnings (Loss) Per Share
- -------------------------
The  Company  calculates  earnings  per share in  accordance  with SFAS No. 128,
AComputation  of Earnings Per Share@ and SEC Staff  Accounting  Bulletin No. 98.
Accordingly,  basic  earnings per share is computed  using the weighted  average
number of common and dilutive common  equivalent shares  outstanding  during the
period.  Common  equivalent  shares  consist of the  incremental  common  shares
issuable  upon the  conversion of the  Preferred  Stock (using the  if-converted
method)  and shares  issuable  upon the  exercise  of stock  options  (using the
treasury  stock  method);   common  equivalent  shares  are  excluded  from  the
calculation if their effect is anti-dilutive.

Stock Splits
- ------------
On August 23, 1999,  the  Company=s  Board of Directors  authorized a 1000 for 1
forward  stock split of its common stock and amended the par value of the common
stock  to  $0.00001  and  increased  the  authorized  shares  to  3,000,000  for
shareholders  of record at the close of business on August 23,  1999.  All share
and  per-share  amounts  in the  accompanying  financial  statements  have  been
restated to give effect to the 1000 for 1 forward stock split.

On November 16, 1999, the Company=s  Board of Directors  authorized a 17.7333333
for 1  stock  split  of  its  common  stock  effective  November  18,  1999  for
shareholders  of record at the close of business on November 18, 1999. All share
and per- share amounts in the  accompanying  consolidated  financial  statements
have been restated to give effect to the 17.7333333 for 1 stock split.

Concentrations of Credit Risk
- -----------------------------
Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations of credit risk consist  principally of cash and cash equivalents.
The Company  maintains  the majority of its cash and cash  equivalents  with one
financial institution and this creates an inherent concentration of credit risk.

                                      F-54
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

1.  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Start-Up Activities
- -------------------
The American Institute of Certified Public Accountants recently issued Statement
of Position (ASOP@) 98-5, AReporting the Costs of Start-Up Activities.@ SOP 98-5
requires start-up costs, as defined, to be expensed as incurred and is effective
for financial statements for fiscal years beginning after December 15, 1998. The
Company expenses all start-up costs as incurred in accordance with SOP 98-5 will
have no material impact on the Company=s financial statements.

Income Taxes
- ------------
The Company follows Statement of Financial  Accounting  Standards No. 109, (SFAS
109)  AAccounting  for Income  Taxes@.  SFAS 109  requires  the  recognition  of
deferred tax liabilities and assets for the expected future tax  consequences of
events that have been included in the financial statements or tax returns. Under
this method,  deferred tax  liabilities  and assets are determined  based on the
difference  between the financial  statement  carrying  amounts and tax bases of
assets and  liabilities  using enacted tax rates in effect in the years in which
the  differences are expected to reverse.  Valuation  allowances are established
when  necessary  to reduce  deferred  tax  assets to the amount  expected  to be
realized.

2.  PLAN OF OPERATIONS

Fusion  Networks,  Inc.  is a  development  stage  company  in  the  process  of
developing LatinFusion.com, a universal portal offering a comprehensive suite of
Internet products, services and solutions to Latin America and other Spanish and
Portugese speaking markets.  The Company believes that by offering an integrated
platform of content,  community and commerce and related services,  all produced
locally and in Spanish or Portugese,  with the specific needs and desires of the
Spanish and Portugese speaking population as its focus,  LatinFusion.com will be
well  positioned  to  capitalize  on the  anticipated  growth  of  the  Internet
throughout the Spanish and Portugese speaking world.

In order to capitalize on the anticipated growth of the Internet  throughout the
Spanish and  Portugese  speaking  population,  the Company  intends to establish
credibility  in the Spanish and Portugese  speaking  markets by  establishing  a
local  presence  in those  markets  and  developing  content  tailored  to those
markets.  The  Spanish and  Portugese  speaking  populations  of the world share
important  cultural and  linguistic  characteristics.  To succeed in serving the
Internet  needs of these  communities  the  Company  believes  it is critical to
establish  itself as a part of that  community and display a sensitivity  to the
needs of that  community.  While  existing  Internet  providers  produce  native
language content for the Spanish and Portugese speaking community,  the majority
of their content is translations of English language content.

The Company  believes  that in order to create  loyalty and a sense of community
among Spanish and Portugese  speaking  Internet  users,  a Web site must contain
content which is both locally produced and produced in Spanish and/or Portugese.

The Company intends to establish and grow the LatinFusion.com  site from a local
base in key markets to larger  regional  presences.  To begin this process,  the
Company will  establish an initial  presence in the Bogota,  Colombia  market to
support  its  initial  pilot   operations.   The  Company  will   establish  the
infrastructure  and local content  development  and support teams to ensure that
the LatinFusion.com  site develops a reputation for quality,  responsiveness and
reliability of both the Web site and related services.

                                      F-55
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

2.  PLAN OF OPERATIONS (Continued)

All content  will be  developed  locally and will be  multi-cultural  as well as
multilingual (available in Spanish, Portugese and English). By locally producing
native  language   content  with  reliable   services,   the  Company   believes
LatinFusion.com  will  become  a  recognized  name  and  preferred  Web site for
Internet users in the Bogota market. The Company also feels that by establishing
a favorable  reputation in Bogota,  the  LatinFusion.com  site will quickly gain
recognition and a favorable  reputation in the surrounding  region.  The Company
plans to repeat this process in other key markets  throughout  Latin  America as
well as in certain key markets in the United States and Europe.

In addition to  establishing  credibility  and local presence in the Spanish and
Portugese markets,  the Company plans to offer a comprehensive range of Internet
products and services  tailored to those markets.  The  LatinFusion.com  site is
expected to be initially  divided  into seven  channels,  each  offering a broad
array of related  products and  services.  The  channels  will include (1) home,
where users can access time,  weather,  and currency data,  search engines and a
help desk; (2) media, which will provide access to national,  regional and local
newspapers, regional magazines and regional television and radio broadcasts; (3)
guides, where users can access community,  entertainment and tourist information
for  selected  regions  and cities;  (4)  commerce,  providing  access to a wide
variety of on-line  shopping  options,  on-line  banking and on-line  investment
options;  (5) games,  where users can access  interactive games, (6) connection,
providing users with access to e-mail,  video chat,  Internet telephone services
and other communication tools, and (7) contests,  where users can participate in
various contests. The Company plans to monitor new products and services as well
as user demand for those  products and services and will add such to assure that
users have the broadest range of Internet products and services available.

The Company also plans to utilize state-of-the-art technologies to improve their
users Internet  experience.  The Company intends to continually adopt the latest
technologies  to both overcome  bandwidth  limitations  and provide the richest,
most   entertaining   multimedia   experience   available   on   the   Internet.
LatinFusion.com  has been designed using Macromedia=s Flash 4.0 which will offer
streaming video, interactive on-screen graphics and full stereo sound throughout
the site.  The  Company  believes  that the  adoption  of this  technology  will
differentiate LatinFusion.com from many of the sites on the Internet and make it
an exciting and enjoyable Web site to visit.  The Company plans to  consistently
monitor  new  technologies  and will  adopt  new  technologies  to  assure  that
LationFusion.com  offers the richest  and most  attractive  Internet  experience
available.

Utilizing  state-of-the-art   technology  also  allows  the  Company  to  deploy
innovative   new   advertising   strategies  to  better  serve  both  users  and
advertisers.  Presently,  advertising on the Internet today consists principally
of banners placed on Web sites which are linked to an advertiser=s Web site. The
Company has adopted a new, non-banner,  advertising model which it believes will
be better received by both Web users and advertisers. Utilizing Macromedia Flash
4.0, the Company will  produce  Ainfomercials@  which are ten seconds or less in
length and will include full multimedia,  including  graphics,  sound and voice.
These  infomercials  will be downloaded in the  background  and run between page
views,  and will be  customized  and  targeted  based  on the user  demographics
associated  with the Web page being  viewed.  The Company  believes this type of
advertising is similar to highly  targeted  television  advertising,  which is a
proven and long standing means of advertising, and will produce superior results
to traditional banner advertising.

3.  PROPERTY AND EQUIPMENT

At September 30, 1999 property and equipment consist of various office equipment
and computers,  at a total cost of $308,659,  with  estimated  useful lives of 5
years.  At September 30, 1999,  the equipment had not yet been placed in service
and  therefore  no  depreciation  has  been  provided  for  in  these  financial
statements.

                                      F-56
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

4.  RELATED PARTIES

The Company currently leases  approximately 1,600 square feet of office space in
an office  building  in Miami,  Florida,  from Latam  Holding,  Inc.,  a Florida
corporation,  whose principle owner is Enrique Bahamon,  a stockholder and Chief
Financial  Officer  of the  Company.  The lease is for a term of one year  which
commenced  on July 1,  1999 and calls for a  monthly  base rent of  $2,500.  The
related  expense  for this lease for the period  ended  September  30,  1999 was
$6,855.  As of  September  30,  1999,  the  Company  was  current  on all rental
obligations due the related party.

During 1999, the Company entered into an agreement with Red Colombia,  a company
domiciled  in Bogota,  Colombia,  owned in part by  Hernando  Bahamon and Felipe
Santos, principal stockholders,  officers and/or directors of the Company, under
which Red Colombia agreed to provide certain Web site development services, at a
total  contracted  service  fee of  $182,559,  for the period from July 28, 1999
through  October 31, 1999.  During July and September 1999, the Company paid Red
Colombia  $121,706 of this service fee,  which was expensed for the period ended
September 30, 1999.

Also during 1999, the Company purchased computer and office equipment from Latam
Compuser  Corp.,  a Miami,  Florida based company  owned by Enrique  Bahamon,  a
stockholder  and Chief  Financial  Officer of the Company.  These purchases have
been capitalized by the Company and amounted to approximately $36,000.

5.  COMMITMENTS AND CONTINGENCIES

Merger Agreement
- ----------------
On July 26, 1999 the Company announced that it entered into a non-binding merger
agreement with IDM  Environmental  Corp.  (collectively  with it=s  subsidiaries
referred to herein as AIDM@) a New Jersey  based  publicly  traded  corporation,
pursuant to which IDM agreed to form a holding  company known as Fusion Networks
Holding, Inc. (AFNH@) with both the Company and IDM merging with subsidiaries of
FNH.  On August 18,  1999 the  agreement  was  amended  and became a  definitive
agreement.  As a  result  both the  Company  and IDM will  become  wholly  owned
subsidiaries of FNH.

The  stockholders  of the Company  will receive one share of common stock of FNH
for each share of the Company=s  common stock held and the  stockholders  of IDM
will receive one share of FNH for each share of IDM common stock held, resulting
in the current  stockholders  of the  Company  owning  approximately  89% of FNH
common  stock.  The proposed plan of merger is subject to a number of conditions
including,  but  not  limited  to,  regulatory  approvals  and  the  receipt  of
stockholder approval from both the Company and IDM.

Employment Agreement
- --------------------
In September 1999, Hernando Bahamon, President, CEO and Chairman of the Board of
Directors of the  Company,  entered  into a Service  Agreement  with the Company
pursuant  to which Mr.  Bahamon  agreed to provide  services  to the  Company in
connection  with the launch of its  Bogota,  Colombia  Web site.  The  agreement
provides for monthly  compensation  of $15,000 and runs for a term of six months
from July 1, 1999 subject to automatic renewal on a monthly basis thereafter. It
is anticipated that Mr. Bahamon will enter into a long-term employment agreement
with the Company following the merger.

                                      F-57
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

5.  COMMITMENTS AND CONTINGENCIES (Continued)

Year 2000
- ---------
The  Company  has  contacted,  and in  the  future  intends  to  contact,  their
third-party vendors, licensors and providers of software,  hardware and services
regarding their Year 2000 readiness.  Because  LatinFusion.com  is a new network
and the Company intends to utilize new equipment and software which is Year 2000
compliant,  they believe that their network will perform  correctly through Year
2000 and beyond.  Due to the highly dynamic nature of their  business,  however,
they will  continue  the testing  process  through Year 2000 and beyond and will
continue to confirm that their third-party vendors,  licensors and providers are
Year 2000 ready.

Foreign Operations
- ------------------
The Company will be relying heavily on foreign  Internet  markets,  primarily in
Latin America,  for its  operations.  The market for Internet  services in Latin
America  is in an early  stage of  development  and is an  unproven  medium  for
advertising  and other  commercial  services.  In  addition,  there are  several
factors  involved in  increasing  the use of the  Internet in Latin  America for
commercial  purposes  which  include  security,   reliability,   cost,  ease  of
development,   administration   and  quality  of  service.   In  addition,   the
telecommunications structure in Latin America is not as well developed as in the
United States or Europe.  Access to the Internet requires a relatively  advanced
telecommunications    infrastructure   and   continued    development   of   the
telecommunications   infrastructure  will  have  a  substantial  impact  on  the
Company=s  ability  to deliver  services  and on the  market  acceptance  of the
Internet in Latin America in general.  Social, political and economic conditions
in Latin  America  could also have an effect on the  Company=s  operations.  The
volatility  of these  conditions  could  make it  difficult  for the  Company to
sustain  their  expected  growth in revenues and  earnings,  which could have an
adverse  effect on their stock  price.  Currency  exchange  rates have also been
somewhat volatile throughout Latin America and the economies of these areas have
experienced  significant  economic downturns.  Poor economic conditions in Latin
American countries may cause the Company=s customers to reduce their advertising
spending, which could have an adverse effect on the Company.

6.  STOCKHOLDERS' EQUITY

Common Stock
- ------------
The holders of Common Stock have no  preemptive  rights and the Common Stock has
no redemption, sinking fund or conversion provisions. Each share of Common Stock
is  entitled  to one vote on any matter  submitted  to the  holders and to equal
rights in the assets of the Company  upon  liquidation.  All of the  outstanding
shares of Common Stock are fully paid and nonassessable.

On August 23, 1999,  the  Company=s  Board of Directors  authorized a 1000 for 1
forward  stock split of its common stock and amended the par value of the common
stock  to  $0.00001  and  increased  the  authorized  shares  to  3,000,000  for
shareholders  of record at the close of business on August 23,  1999.  All share
and  per-share  amounts  in the  accompanying  financial  statements  have  been
restated to give effect to the 1000 for 1 forward stock split.

On November 16, 1999, the Company's  Board of Directors  authorized a 17.7333333
for 1 forward  stock  split of its common  stock and  increased  the  authorized
shares to  60,000,000  for  shareholders  of record at the close of  business on
November  18,  1999.  All  share  and  per-share  amounts  in  the  accompanying
consolidated  financial  statements  have been  restated  to give  effect to the
17.7333333 for 1 forward stock split.

                                      F-58
<PAGE>

                              FUSION NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (Continued)

6.  STOCKHOLDERS' EQUITY (Continued)

Common Stock (continued)
- -----------
The original  incorporators  of the Company  were issued a total of  13,3000,000
shares of the Company=s common stock for a nominal cash consideration of $750.

On July 8, 1999, the Company  entered into an agreement  with certain  investors
for the purchase of 4,433,333  shares of the Company=s common stock for $500,000
and options to purchase an additional  8,866,667  shares of the Company=s common
stock, at any time before December 31, 1999, for an additional  $500,000.  As of
September 30, 1999,  the investors  had exercised  their options  resulting in a
total of 13,300,000  shares of common stock being issued and $1,000,000 in funds
being received by the Company under this agreement.

During August,  1999 the Company  initiated a private  placement  offering under
which the Company is offering  units (the AUnits@) for sale at $60,000 per Unit.
Each Unit  consists  of 20,000  shares of common  stock and  20,000  three  year
warrants  (the  AWarrants@)  to purchase  common  stock at $6.00 per share for a
period of three years. In addition,  licensed  broker- dealers  participating in
the private  placement  will receive  commissions of $4,500 cash and 1,500 three
year  warrants (the  ABrokers  Warrants@) to purchase  common stock at $6.00 per
share for a period of three years,  for each unit sold. As of September 30, 1999
the Company had issued  850,136  shares of common  stock,  850,136  common stock
Warrants and 63,760 Brokers Warrants, for net proceeds of $2,358,750.

Stock Options
- -------------
During October,  1999, the Company's Board of Directors  approved a stock option
plan for the  Company,  the Fusion  Networks,  Inc.  1999 Stock Option Plan (the
A1999  Plan@),  under which  stock  option  awards may be made to  eligible  key
employees,  consultants  and  directors  of the  Company.  The 1999 Plan  became
effective  immediately and it will remain in effect until the tenth  anniversary
of the  effective  date  unless  terminated  earlier by the Board of  Directors.
Pursuant to the plan, the Company will reserve  5,320,000 shares of common stock
for issuance  pursuant to the grant of incentive stock options and non-qualified
stock  options.  Should  the plan not be  approved  by the  shareholders  of the
Company  within  twelve  months of the date of Board  adoption,  this plan shall
terminate  and all options  previously  granted under this plan will become void
and of no effect.

7.  SUBSEQUENT EVENTS

During November 1999, the Company completed the private  placement  discussed in
Note 6 and issued an  additional  2,163,264  shares of common  stock,  2,163,264
Warrants and 162,245 Brokers Warrants in conjunction with the private placement.
The net proceeds of these  transactions  were an  additional  $6,003,250  to the
Company.

On  October  13,  1999  the  Company  completed  launched  LatinFusion.com,  the
Company's pilot Web site from which it plans to launch additional sites in Latin
America,  Spain and Portugal.  The company  launched its second site from Miami,
Florida on December 31, 1999.

On November 18, 1999 the Company issued a total of 2,500,000 warrants to various
consultants.  The  warrants  are  exercisable  for  three (3) years at $5.00 per
share. In connection with this transaction the Company will record in the fourth
quarter of 1999 consulting expenses of $14 million which was estimated using the
Black Scholes value option pricing model.

On October 12, 1999 the Company granted stock options to purchase 725,000 shares
of its common stock to 10 employees  under the Company's 1999 Stock Option Plan.
In addition,  the Company also granted  under this plan stock options to 100,000
shares of its common  stock to 10  consultants  in Colombia,  South  America who
assisted in the development of the web-site. These options were all granted with
an exercise price of $5.34, the fair market value of the underlying common stock
at the  date  of  grant.  The  Company  will  record  approximately  $84,000  as
consulting  expense  for the  value  of the  100,000  options  issued  to the 10
consultants. The value was computed using the Black Scholes value option pricing
model.

On December  29, 1999 the Company  issued to a  consultant a warrant to purchase
500,000 shares of the Company's  common stock for services  provided  during the
fourth  quarter of 1999 for  financing,  merger and  acquisition  and  strategic
alliance consulting activities. The warrant is exercisable immediately, in whole
or in part,  for a period of three years and at an  exercise  price of $5.00 per
common  share.  The Company will record  approximately  $5,600,000 as consulting
expense during the fourth quarter of 1999 in connection with this transaction.

On December 20,  1999,  Fusion  Networks  and  Marketing  Services  Group,  Inc.
("MSGI")  entered  into a Stock  Purchase and Sale  Agreement  pursuant to which
Fusion Networks issued  3,500,000 shares of common stock to MSGI in exchange for
1,500,000  shares of common stock of MSGI. MSGI is traded on the NASDAQ National
Market and has  approximately  26 million  shares  outstanding  and had a market
price of approximately $17 per share at the time of the agreement. MSGI provides
direct and database marketing, telemarketing and telefundraising, media planning
and buying,  online consulting and common,  automated internet marketing and web
design services.  Pursuant to the terms of that agreement MSGI has the right for
a six month period ending in June 2000 to acquire up to an additional  3,500,000
shares  of  common  stock of  Fusion  Networks  in  exchange  for an  additional
1,500,000  shares of MSGI  common  stock and MSGI has the right to  designate  a
nominee  for  director  of Fusion  Networks  for a period of one year.  MSGI and
Fusion  Networks  each agreed to "lock-up"  the shares  received  from the other
preventing resale of these shares for a period of one year ending December 2000.
Additionally,  the agreement  provides that MSGI may rescind the transaction and
put the shares back to Fusion  Networks if the merger with FNHI is not completed
by June 30, 2000.

In  conjunction  with the Stock  Purchase and Sale  Agreement,  Fusion  Networks
retained  the  services  of   WiredEmpire,   MSGI's   database   marketing   and
infrastructure  subsidiary,  to provide  e-relationship  tools and  solutions to
accelerate deployment of Fusion Networks' business.

The Company  intends to record and account for this investment on the cost basis
and will value this investment and the 3,500,000  shares of the Company's common
stock that it exchanged at $25,500,000, the fair market value of the MSGI common
stock that the Company received.

                                      F-59

<PAGE>

                                                                     APPENDIX A

                        PLAN OF REORGANIZATION AND MERGER

     PLAN OF  REORGANIZATION  AND MERGER  ("Agreement"),  dated as of August 18,
1999, among IDM ENVIRONMENTAL  CORP., a New Jersey  corporation (the "Company"),
IDM/FUSION  HOLDINGS,  INC., a Delaware  corporation  ("Holdings") and a direct,
wholly-owned  subsidiary  of the Company,  and IDM MERGER  SUBSIDIARY.,  INC., a
Delaware  corporation  ("Mergeco")  and a  direct,  wholly-owned  subsidiary  of
Holdings.

                                    RECITALS

     WHEREAS,  as of the close of business on August 18,  1999,  the  authorized
capital stock of the Company  consisted of 7,500,000 shares of common stock, par
value $.01 per share ("Company Common Stock"), and 1,000,000 shares of preferred
stock, par value $1.00 per share ("Company  Preferred Stock").  As of August 18,
1999 (i) 3,331,085  shares of Company Common Stock were issued and  outstanding;
(ii) 47,500 shares of Company  Common Stock were reserved for issuance under the
Company's 1993 Stock Option Plan (the "1993 Plan"),  of which 40,110 shares were
subject to outstanding options; (iii) 50,000 shares of Company Common Stock were
reserved  for issuance  pursuant to Company's  1995 Stock Option Plan (the "1995
Plan"),  of which  46,900  shares  were  subject to  outstanding  options;  (iv)
1,700,000 shares of Company Common Stock were reserved for issuance  pursuant to
Company's 1998 Stock Option Plan (the "1998 Plan"),  including  1,600,000 shares
reserved for  issuance  under the 1998 Plan which are subject to approval by the
Company  stockholders  relating to an amendment to increase the shares  reserved
under the 1998 Plan in said amount,  of which  1,040,880  shares were subject to
outstanding  options;  (v) 350,000  shares were reserved for issuance to various
consultants in payment for past and future services,  and (vi) shares of Company
Common Stock were reserved and subject to issuance  under various other options,
warrants  and  convertible  notes (the  "Other  Derivative  Securities")  in the
amounts listed in Schedule 1 attached hereto.  As of the date hereof,  no shares
of Company  Common Stock were held in treasury,  no shares of Company  Preferred
Stock are issued and outstanding  and 200,000 shares of Company  Preferred Stock
are reserved for issuance  upon exercise of the Company  Rights  pursuant to the
Company Rights Agreement.

     WHEREAS,  as of the date hereof,  the authorized  capital stock of Holdings
consists of 200 shares of common stock, no par value ("Holdings  Common Stock"),
of which 1 share is issued and outstanding and no shares are held in treasury.

     WHEREAS,  the  designations,   rights,  powers  and  preferences,  and  the
qualifications,  limitations and  restrictions  thereof,  of the Holdings Common
Stock are the same as those of the Company Common Stock.

     WHEREAS,  the  Certificate  of  Incorporation  and the  By-laws of Holdings
immediately  after the  Effective  Time (as  hereinafter  defined)  will contain
provisions  identical to the Amended Certificate of Incorporation and By-laws of
the Company immediately before the Effective Time.

     WHEREAS,  the directors of the Company  immediately prior to the Merger (as
hereinafter defined) will be the directors of Holdings as of the Effective Time.

     WHEREAS,  Holdings and Mergeco are newly formed corporations  organized for
the purpose of participating in the transactions herein contemplated.

     WHEREAS,  the Company desires to create a new holding company  structure by
merging  Mergeco with and into the Company with the Company  being the surviving
corporation (sometimes hereinafter referred to as the "Surviving  Corporation"),
and converting each outstanding  share of Company Common Stock into one share of
Holdings Common Stock, all in accordance with the terms of this Agreement.

     WHEREAS, the Boards of Directors of Holdings , Mergeco and the Company have
approved this Agreement and the merger of Mergeco with and into the Company upon
the  terms and  subject  to the  conditions  set  forth in this  Agreement  (the
"Merger")  and has  directed  that  the  Merger  be  submitted  to a vote of the
stockholders of the Company at a special meeting to be called for the purpose of
approving the Merger.

     NOW,  THEREFORE,  in  consideration  of the premises and the  covenants and
agreements  contained  in this  Agreement,  and  intending  to be legally  bound
hereby, the Company, Holdings and Mergeco hereby agree as follows:
                                      A-1
<PAGE>


                                    ARTICLE I
                                   THE MERGER

     Section 1.1 The Merger. In accordance with the Delaware General Corporation
Law ("DGCL") and the New Jersey  Business  Corporation Act ("NJBCA") and subject
to and upon the terms and conditions of this  Agreement,  Mergeco shall,  at the
Effective  Time,  be merged with and into the Company,  the  separate  corporate
existence of Mergeco shall cease and the Company shall continue as the surviving
corporation.  The  Company  as the  surviving  corporation  after the  Merger is
hereinafter  sometimes  referred  to as  the  "Surviving  Corporation."  At  the
Effective  Time,  the effect of the Merger  shall be as provided in the DGCL and
NJBCA.

     Section 1.2  Effective  Time.  The Merger shall become  effective  upon the
filing of a copy of this  Agreement  with the Secretary of State of the State of
Delaware and the Secretary of State of the State of New Jersey (the time of such
filing being referred to herein as the "Effective Time").

     Section  1.3 Amended  and  Restated  Certificate  of  Incorporation  of the
Surviving  Corporation.  From and after the  Effective  Time,  the  Amended  and
Restated  Certificate of Incorporation of the Company,  as in effect immediately
prior to the Effective Time,  shall be the certificate of  incorporation  of the
Surviving  Corporation  until thereafter  amended as provided by law;  provided,
however,  that, from and after the Effective Time,  Article III shall be amended
so as to read in its entirety as described in Schedule 2 attached hereto.

     Section 1.4 By-laws.  From and after the Effective Time, the By-laws of the
Company,  as in effect  immediately  prior to the Effective  Time,  shall be the
By-laws of the  Surviving  Corporation  until  thereafter  amended  as  provided
therein or by applicable law.

     Section 1.5 Directors.  The directors of the Company  immediately  prior to
the Effective Time shall be the initial  directors of the Surviving  Corporation
and will hold office from the  Effective  Time until their  successors  are duly
elected or appointed and qualified in the manner  provided in the Certificate of
Incorporation  and the  By-laws of the  Surviving  Corporation  or as  otherwise
provided by law.

     Section 1.6 Officers.  The officers of the Company immediately prior to the
Effective Time shall be the initial  officers of the Surviving  Corporation  and
will hold office from the Effective Time until their successors are duly elected
or  appointed  and  qualified  in the  manner  provided  in the  Certificate  of
Incorporation  and the  By-laws of the  Surviving  Corporation  or as  otherwise
provided by law.

     Section 1.7 Additional Actions. Subject to the terms of this Agreement, the
parties  hereto  shall  take all such  reasonable  and  lawful  action as may be
necessary or  appropriate  in order to  effectuate  the Merger.  If, at any time
after the Effective Time, the Surviving Corporation shall consider or be advised
that any deeds, bills of sale,  assignments,  assurances or any other actions or
things are  necessary  or desirable  to vest,  perfect or confirm,  of record or
otherwise,  in the Surviving  Corporation its right, title or interest in, to or
under any of the  rights,  properties  or assets  of  either of  Mergeco  or the
Company acquired or to be acquired by the Surviving  Corporation as a result of,
or in connection with, the Merger or otherwise to carry out this Agreement,  the
officers  of the  Surviving  Corporation  shall be  authorized  to  execute  and
deliver, in the name and on behalf of each of Mergeco and the Company,  all such
deeds, bills of sale, assignments and assurances and to take and do, in the name
and on behalf of each of Mergeco  and the Company or  otherwise,  all such other
actions and things as may be necessary or desirable to vest,  perfect or confirm
any and all right,  title and interest in, to and under such rights,  properties
or assets in the Surviving Corporation or otherwise to carry out this Agreement.

     Section 1.8 Conversion of Securities.  At the Effective  Time, by virtue of
the Merger and without any action on the part of Holdings,  Mergeco, the Company
or the holder of any of the following securities:

     (a) Each issued and  outstanding  share of Holdings  Common  Stock owned of
record by the Company immediately prior to the Effective Time shall be cancelled
and retired  without  payment of any  consideration  therefor and shall cease to
exist and no Company Common Stock or other  consideration  shall be delivered in
exchange for any such Holdings Common Stock.

                                      A-2
<PAGE>

     (b) Each share or fraction of a share of Company  Common  Stock  issued and
outstanding immediately prior to the Effective Time shall be converted into one,
or an equal fraction of one, duly issued,  fully paid and nonassessable share of
Holdings Common Stock.

     (c) Each  share of common  stock,  par value  $0.01 per  share,  of Mergeco
issued  and  outstanding  immediately  prior  to the  Effective  Time  shall  be
converted  into  and  thereafter  represent  one  duly  issued,  fully  paid and
nonassessable share of common stock, par value $0.01 per share, of the Surviving
Corporation.

     (d) From and after the Effective  Time,  holders of  certificates  formerly
evidencing  Company Common Stock shall cease to have any rights as  stockholders
of the Company, except as provided by law; provided,  however, that such holders
shall have the rights set forth in Section 1.9 herein.

     Section 1.9 No Surrender of  Certificates;  Stock  Transfer  Books.  At the
Effective  Time,  the  designations,   rights,   powers  and  preferences,   and
qualifications,  limitations and restrictions  thereof,  of the capital stock of
Holdings, will, in each case, be identical with those of the Company immediately
prior to the Effective  Time.  Accordingly,  until  thereafter  surrendered  for
transfer or exchange in the ordinary course, each outstanding  certificate that,
immediately  prior to the Effective Time,  evidenced Company Common Stock shall,
from the Effective  Time,  be deemed and treated for all  corporate  purposes to
evidence the ownership of the same number of shares of Holdings Common Stock.

                                   ARTICLE II
                             ACTIONS TO BE TAKEN IN
                           CONNECTION WITH THE MERGER

     Section 2.1 Assumption of Plans. Holdings and the Company hereby agree that
they will, at the Effective Time, execute, acknowledge and deliver an assumption
agreement  pursuant to which Holdings will,  from and after the Effective  Time,
assume and agree to perform all  obligations of the Company  pursuant to (a) the
Company's  1993,  (b) the Company's  1995 Plan, (c) the Company's 1998 Plan, and
(d) the  Company's  Other  Derivative  Securities  listed on Schedule 1 attached
hereto.

     Section  2.2  Reservation  of Shares.  On or prior to the  Effective  Time,
Holdings will reserve  sufficient shares of Holdings Common Stock to provide for
the issuance of Holdings Common Stock upon exercise of options outstanding under
the 1993 Plan,  the 1995 Plan and the 1998 Plan,  and the exercise or conversion
of all Other Derivative Securities.

                                   ARTICLE III
                              CONDITIONS OF MERGER

     Section 3.1 Conditions  Precedent.  The  obligations of the parties to this
Agreement to consummate  the Merger and the  transactions  contemplated  by this
Agreement  shall be subject to fulfillment or waiver by the parties hereto at or
prior to the Effective Time of each of the following conditions:

     (a) No order, statute, rule, regulation, executive order, injunction, stay,
decree, judgment or restraining order that is in effect shall have been enacted,
entered,  promulgated  or enforced by any court or  governmental  or  regulatory
authority or  instrumentality  which prohibits or makes illegal the consummation
of the Merger or the transactions contemplated hereby.

     (b) Friedman Siegelbaum LLP , special tax counsel to the Company, shall not
have  withdrawn  its opinion that  holders of the Company  Common Stock will not
recognize gain or loss for United States federal income tax purposes as a result
of the Merger.

     (c) The Merger shall have  received  approval by the holders of the Company
Common  Stock  in  the  manner   required  by  the  Bylaws  and  Certificate  of
Incorporation of the Company and the NJBCA.

                                      A-3
<PAGE>

                                   ARTICLE IV
                                    COVENANTS

     Section 4.1 Further Actions.  Prior to the Effective Time, the Company,  in
its capacity as the sole  stockholder of Holdings,  will, if necessary to comply
with the NJBCA and the DGCL, take all actions reasonably  necessary to carry out
the purposes of this agreement.

     Section  4.3 The Plans and Other  Derivative  Securities.  The  Company and
Holdings  will take or cause to be taken all actions  necessary  or desirable in
order for Holdings to assume the 1993 Plan,  the 1995 Plan and the 1998 Plan and
the obligations under the Other Derivative Securities.

                                    ARTICLE V
                            TERMINATION AND AMENDMENT

     Section 5.1  Termination.  This  Agreement may be terminated and the Merger
contemplated  hereby may be abandoned at any time prior to the Effective Time by
action of the Board of  Directors  of the  Company,  the Board of  Directors  of
Holdings or the Board of Directors of Mergeco if such Board of Directors  should
determine  that for any reason the completion of the  transactions  provided for
herein would be inadvisable  or not in the best interest of such  corporation or
its  stockholders.  In the  event  of such  termination  and  abandonment,  this
Agreement  shall  become void and neither the  Company,  Holdings or Mergeco nor
their  respective  stockholders,  directors or officers shall have any liability
with respect to such termination and abandonment.

     Section 5.2  Amendment.  This  Agreement  may be  supplemented,  amended or
modified by the mutual consent of the Boards of Directors of the parties to this
Agreement to the fullest extent permitted by law.

                                   ARTICLE VI
                            MISCELLANEOUS PROVISIONS

     Section  6.1  Governing  Law.  This  Agreement  shall  be  governed  by and
construed and enforced under the laws of the State of New Jersey.

     Section 6.2  Counterparts.  This  Agreement  may be executed in one or more
counterparts,  each of which when executed shall be deemed to be an original but
all of which shall constitute one and the same agreement.

     Section 6.3 Entire Agreement.  This Agreement,  including the documents and
instruments referred to herein,  constitutes the entire agreement and supersedes
all other prior  agreements and  undertakings,  both written and oral, among the
parties, or any of them, with respect to the subject matter hereof.

     IN WITNESS  WHEREOF,  Holdings,  Mergeco and the  Company  have caused this
Agreement to be executed as of the date first written above by their  respective
officers thereunto duly authorized.

IDM ENVIRONMENTAL CORP.                   IDM MERGER SUBSIDIARY., INC.
a New Jersey corporation (the "Company")  a Delaware corporation ("Mergco")


By: /S/ JOEL FREEDMAN                      By: /S/ JOEL FREEDMAN
    -----------------------                   ----------------------
   Joel Freedman, President                Joel Freedman, President


IDM/FUSION HOLDINGS, INC.
a Delaware corporation ("Holdings")


By: /S/ JOEL FREEDMAN
    -----------------------
   Joel Freedman, President

                                      A-4
<PAGE>
                                                                     APPENDIX B

                          AGREEMENT AND PLAN OF MERGER

     THIS  AGREEMENT  AND PLAN OF MERGER,  dated as of August 18,  1999 is among
FUSION NETWORKS,  INC., a Delaware corporation (the "Fusion"), IDM ENVIRONMENTAL
CORP., a New Jersey corporation ("IDM"),  IDM/FUSION HOLDINGS,  INC. ("Parent"),
and IDM/FNI ACQUISITION CORPORATION,  a Delaware corporation and a direct wholly
owned subsidiary of Parent (the "Merger Subsidiary").

     WHEREAS,  Fusion is a newly  formed  corporation,  formed  and  capitalized
pursuant to a business plan, a copy of which has been provided to IDM and Parent
(the "Business Plan");

     WHEREAS, IDM is a diversified services and project development company;

     WHEREAS,  management of IDM and Fusion have entered into  negotiations  and
agreed in  principle  as to the terms on which IDM would form  Parent and Merger
Subsidiary for the purpose of forming a holding  company  structure  under which
IDM would become a wholly-owned subsidiary of Parent and Merger Subsidiary would
merge with and into Fusion causing Fusion to become a wholly-owned subsidiary of
Parent;

     WHEREAS,  it is contemplated  that on or prior to the Effective Time of the
Merger  pursuant to this Merger  Agreement,  the following  will have  occurred:
Pursuant to a Plan of Reorganization and Merger (the "IDM Reorganization") dated
August 18, 1999,  among IDM,  Parent and IDM Merger  Subsidiary,  Inc., IDM will
have been restructured into a holding company structure pursuant to which Parent
will be the sole owner of all  outstanding  IDM capital stock and the holders of
IDM  stock  will  be  stockholders  of  Parent  (for  purposes  hereof,  the IDM
Reorganization  shall be assumed to have been consummated prior to the Effective
Time and all  representations  and  undertakings  of Parent  hereunder  shall be
deemed  to be  representations  and  undertakings  of IDM for  periods  prior to
consummation of the IDM Reorganization);

     WHEREAS,  the respective Boards of Directors of the Fusion,  Parent and the
Merger Subsidiary,  and Parent as the sole stockholder of the Merger Subsidiary,
each have, in light of and subject to the terms and conditions set forth herein,
resolved  to deem  this  Agreement  and the  transactions  contemplated  hereby,
including the Merger (as defined in Section 1.1), taken together,  advisable and
fair to, and in the best interests of, their respective stockholders; and

     WHEREAS,  for federal income Tax (as defined in Section 3.16) purposes,  it
is intended that the Merger shall qualify as a reorganization within the meaning
of Section 368(a) of the Internal Revenue Code of 1986, as amended (the "Code").

     NOW, THEREFORE,  in consideration of the premises and the  representations,
warranties,  covenants  and  agreements  herein  contained,  and intending to be
legally bound hereby, the Fusion,  Parent and the Merger Subsidiary hereby agree
as follows:

                                    ARTICLE I

                                   THE MERGER

     SECTION 1.1 The Merger.  At the Effective Time (as defined in Section 1.2),
upon the terms and subject to the conditions of this Agreement and in accordance
with the Delaware General  Corporation Law (the "DGCL"),  the Merger  Subsidiary
shall be merged with and into the Fusion  ("Merger").  Following the Merger, the
Fusion shall continue as the surviving corporation (the "Surviving Corporation")
and shall  continue its  corporate  existence  under the DGCL,  and the separate
corporate existence of the Merger Subsidiary shall cease.

     SECTION 1.2 Effective  Time.  Subject to the provisions of this  Agreement,
Parent,  the  Merger  Subsidiary  and the  Fusion  shall  cause the Merger to be
consummated by (i) filing a certificate  of merger  complying with the DGCL with
the Secretary of State of the State of Delaware (the "Certificate of Merger") as
soon as  practicable  on or after the Closing Date (as defined in Section  1.3).
The Merger shall become  effective upon the later of such filing or at such time
thereafter as is provided in the Certificate of Merger (the "Effective Time").
                                      B-1
<PAGE>

     SECTION  1.3  Closing  of  the  Merger.  The  closing  of the  Merger  (the
"Closing")  will take place at a time and on a date (the  "Closing  Date") to be
specified by the parties,  which shall be no later than the  fifteenth  business
day after  satisfaction  or waiver of the  conditions  set forth in Article  VII
(other than those  conditions  that by their  nature are to be  satisfied at the
Closing,  but subject to the fulfillment or waiver of those conditions),  at the
offices of Oscar D. Folger,  Esq.,  521 Fifth Avenue,  New York, New York 10175,
unless  another  time,  date or place is agreed  to in  writing  by the  parties
hereto.

     SECTION 1.4 Effects of the  Merger.  The Merger  shall have the effects set
forth in the DGCL. Without limiting the generality of the foregoing, and subject
thereto,  at  the  Effective  Time,  all  the  properties,  rights,  privileges,
immunities,  powers and franchises of the Fusion and the Merger Subsidiary shall
vest in the Surviving Corporation,  and all debts, liabilities,  obligations and
duties  of the  Fusion  and  the  Merger  Subsidiary  shall  become  the  debts,
liabilities, obligations and duties of the Surviving Corporation.

     SECTION 1.5  Certificate of  Incorporation  and Bylaws.  The Certificate of
Incorporation  of the Fusion in effect  immediately  prior to the Effective Time
shall be the Certificate of  Incorporation of the Surviving  Corporation,  until
amended in accordance with such Certificate of  Incorporation  and the DGCL. The
Bylaws of the Fusion in effect  immediately prior to the Effective Time shall be
the Bylaws of the Surviving  Corporation,  until amended in accordance with such
Bylaws, the Certificate of Incorporation and the DGCL.

     SECTION 1.6 Directors.  The directors of the Merger Subsidiary  immediately
prior to the  Effective  Time shall be the initial  directors  of the  Surviving
Corporation,  each  to  hold  office  in  accordance  with  the  Certificate  of
Incorporation  and Bylaws of the  Surviving  Corporation  until such  director's
successor is duly elected or appointed and qualified.

     SECTION 1.7 Officers. The officers of Fusion at the Effective Time shall be
the  initial  officers  of the  Surviving  Corporation,  each to hold  office in
accordance  with the  Certificate of  Incorporation  and Bylaws of the Surviving
Corporation  until such  officer's  successor is duly  elected or appointed  and
qualified.

                                   ARTICLE II

                            CONVERSION OF SECURITIES

     SECTION 2.1 Conversion of Securities.  At the Effective  Time, by virtue of
the Merger and without  any action on the part of any of the  parties  hereto or
any holder of shares of Fusion Common Stock (as defined in Section 2.1(c)):

     (a)  Securities  of the  Merger  Subsidiary  and  Parent.  The  issued  and
outstanding securities of Fusion shall remain outstanding and shall be unchanged
as a result of the Merger (except that ownership of the Fusion shares shall pass
to Parent pursuant to Section 2.1(c)). The issued and outstanding  securities of
Parent  shall  remain  outstanding  and  shall be  unchanged  as a result of the
Merger.

     (b) Cancellation of Treasury Shares and Parent-Owned  Shares. Each share of
Merger Subsidiary  Common Stock issued and outstanding  immediately prior to the
Effective Time that is owned by Fusion,  or by Parent,  the Merger Subsidiary or
any other  subsidiary  of Parent (other than shares in trust  accounts,  managed
accounts,  custodial  accounts and the like that are beneficially owned by third
parties)  shall  automatically  be  cancelled  and shall cease to exist,  and no
consideration shall be delivered or deliverable in exchange therefor.

     (c) Conversion of Fusion Common Stock. Each share of common stock of Fusion
("Fusion  Common  Stock")  issued  and  outstanding  immediately  prior  to  the
Effective Time (individually, a "Share" and collectively, the "Shares") shall be
converted into and be  exchangeable  for the right to receive  17,733.333  fully
paid and  non-assessable  shares of common stock,  par value $.01 per share,  of
Parent, or an aggregate of 26,600,000  shares of Parent Common Stock;  provided,
however,  that the aggregate  number of shares of Parent  Common Stock  issuable
pursuant to the Merger  shall be  increased  proportionately  to the extent that
Fusion issues  additional  shares of common stock as permitted by Section 5.1(b)
hereof.

                                      B-2
<PAGE>

     (d)  Certain  Adjustments.  If between the date of this  Agreement  and the
Effective  Time the  outstanding  shares of Parent  Common Stock shall have been
changed into a different  number of shares or a different class by reason of any
stock  dividend,   subdivision,   reclassification,   recapitalization,   split,
combination or exchange of shares or any similar event,  the amount of shares of
Parent  Common  Stock to be issued  pursuant  to Section  2.1(c)  above shall be
correspondingly   adjusted  to  reflect   such  stock   dividend,   subdivision,
reclassification,  recapitalization, split, combination or exchange of shares or
such similar event.

     SECTION 2.2 No Fractional Shares of Parent Common Stock. No certificates or
scrip of shares of Parent Common Stock representing  fractional shares of Parent
Common Stock or book-entry credit of the same shall be issued upon the surrender
for exchange of certificates representing outstanding Shares and such fractional
share interests will not entitle the owner thereof to vote or to have any rights
of a shareholder of Parent or a holder of shares of Parent Common Stock.

                                   ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF FUSION

     Except  as set  forth in the  disclosure  schedule  delivered  by Fusion to
Parent  prior  to the  execution  of  this  Agreement  (the  "Fusion  Disclosure
Schedule")  (each  Section  of  which  qualifies  the  correspondingly  numbered
representation and warranty or covenant to the extent specified therein), Fusion
hereby represents and warrants to each of Parent,  IDM and the Merger Subsidiary
as follows:

     SECTION 3.1 Organization and Qualification; Subsidiaries.

     (a) Fusion and each of its  subsidiaries  is a corporation  or legal entity
duly organized, validly existing and in good standing under the Laws (as defined
in Section 3.9) of the jurisdiction of its  incorporation  and has all requisite
corporate,  partnership or similar power and authority to own, lease and operate
its  properties  and to carry on its businesses as now conducted and proposed by
Fusion to be conducted.

     (b) Section 3.1 of the Fusion Disclosure  Schedule sets forth a list of all
subsidiaries of Fusion. Except as listed in Section 3.1 of the Fusion Disclosure
Schedule,  Fusion  does not own,  directly  or  indirectly,  beneficially  or of
record, any shares of capital stock or other security of any other entity or any
other investment in any other entity.

     (c) Each of Fusion and its  subsidiaries  is duly qualified or licensed and
in good  standing  to do  business in each  jurisdiction  in which the  property
owned,  leased or operated by it or the nature of the  business  conducted by it
makes such qualification or licensing necessary,  except where the failure to be
so duly  qualified  or  licensed  and in good  standing  does not and  would not
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on Fusion.

     (d) Fusion has heretofore  delivered to Parent accurate and complete copies
of the articles or certificate of incorporation and codes of regulations, bylaws
or other similar  organizational  documents,  as currently in effect, of each of
Fusion and each of its subsidiaries.

     SECTION 3.2 Capitalization of Fusion and Its Subsidiaries.

     (a) The  authorized  capital  stock of Fusion  consists of 3,000  shares of
Fusion Common Stock. As of August 18, 1999,  1,500 shares of Fusion Common Stock
were  issued and  outstanding;  and (ii) no shares of Fusion  Common  Stock were
issued and held in the treasury of Fusion.  All the outstanding shares of Fusion
Common Stock are duly authorized, validly issued, fully paid and non-assessable.
Except as set forth above or in Section 3.2(a) of the Fusion Disclosure Schedule
(1) there are no shares of capital  stock or other voting  securities  of Fusion
authorized,  issued  or  outstanding,  (2)  there  are no  outstanding  options,
warrants, calls, preemptive rights,  subscriptions or other rights,  agreements,
arrangements or commitments of any character  relating to the issued or unissued
capital stock or other voting  securities of Fusion or any of its  subsidiaries,
obligating Fusion or any of its subsidiaries to issue, transfer or sell or cause
to be issued, transferred or sold any shares of capital stock, voting securities
or other  equity  interest in Fusion or any of its  subsidiaries  or  securities
convertible  into or  exchangeable  for such  shares  or  equity  interests,  or
obligating Fusion or any of its subsidiaries to grant,  extend or enter into any
such option, warrant, call, subscription or other right, agreement,  arrangement
or commitment, or (3) there are no outstanding contractual obligations of Fusion
or any of its subsidiaries to repurchase, redeem or otherwise acquire any Shares
or other capital  stock of Fusion or any  subsidiary or to provide funds to make
any investment (in the form of a loan, capital contribution or otherwise) in any
subsidiary or any other entity other than loans to  Subsidiaries in the ordinary
course of business. There are no stockholder agreements,  voting trusts or other
agreements or  understandings  to which Fusion or any of its  subsidiaries  is a
party or by which it is bound  relating  to the  voting of any shares of capital
stock of Fusion.
                                      B-3
<PAGE>

     (b) All of the outstanding capital stock of Fusion's  subsidiaries is owned
by Fusion,  directly or indirectly,  free and clear of any Lien (as  hereinafter
defined) or any other  limitation or restriction  (including any  restriction on
the right to vote,  transfer  or sell the same,  except as may be  provided as a
matter  of  Law).  There  are  no  securities  of  Fusion  or  its  subsidiaries
convertible into or exchangeable for, no options or other rights to acquire from
Fusion or its subsidiaries, and no other contract, understanding, arrangement or
obligation  (whether  or not  contingent)  providing  for the  issuance or sale,
directly or indirectly of, any capital stock or other ownership interests in, or
any other  securities  of, any  subsidiary of Fusion.  There are no  outstanding
contractual  obligations of Fusion or its subsidiaries to repurchase,  redeem or
otherwise  acquire any  outstanding  shares of capital stock or other  ownership
interests in any subsidiary of Fusion.  For purposes of this  Agreement,  "Lien"
means, with respect to any asset (including,  without limitation,  any security)
any mortgage, lien, pledge, charge, security interest or encumbrance of any kind
in respect of such asset.

     SECTION 3.3 Authority Relative to This Agreement; Consents and Approvals.

     (a) Fusion has all necessary  corporate  power and authority to execute and
deliver this Agreement and to consummate the  transactions  contemplated  hereby
and no other  corporate  proceedings  on the part of  Fusion  are  necessary  to
authorize this Agreement or to consummate the transactions  contemplated  hereby
(other than, with respect to the Merger and this Agreement, the Fusion Requisite
Vote  (as  hereinafter  defined)).  This  Agreement  has been  duly and  validly
executed and delivered by Fusion and, assuming the due authorization,  execution
and delivery hereof by each of Parent and the Merger  Subsidiary,  constitutes a
valid,  legal and binding  agreement of Fusion,  enforceable  against  Fusion in
accordance with its terms.

     (b) The Board of  Directors  of Fusion  (the  "Fusion  Board") has duly and
validly authorized the execution and delivery of this Agreement and approved the
consummation of the transactions  contemplated  hereby,  and taken all corporate
actions  required to be taken by the Fusion  Board for the  consummation  of the
transactions,  including the Merger, contemplated hereby and has resolved (i) to
deem this  Agreement and the  transactions  contemplated  hereby,  including the
Merger,  taken  together,  advisable and fair to, and in the best  interests of,
Fusion and its  stockholders;  and (ii) to recommend  that the  stockholders  of
Fusion approve and adopt this Agreement. The Fusion Board has directed that this
Agreement  be  submitted  to the  stockholders  of Fusion for their  approval by
written  consent or at a meeting to be held for that  purpose.  The  affirmative
vote of the  holders  of a  majority  of the  voting  stock of Fusion  (which is
comprised  solely of Fusion  Common  Stock (the  "Voting  Shares"))(the  "Fusion
Requisite  Vote")  are the only  votes of the  holders of any class or series of
capital  stock of Fusion  necessary  to adopt this  Agreement  and  approve  the
transactions  contemplated  hereby,  including the Merger.  No other vote of the
stockholders of Fusion is required by law, the articles of  incorporation or the
code of  regulations  of Fusion or  otherwise in order for Fusion to approve and
adopt this Agreement or to consummate the transactions contemplated hereby.

     SECTION 3.4 Business Plan. Fusion has been formed, capitalized and operated
to date,  and  until  the  Effective  Time  will be  capitalized  and  operated,
consistent with the Business Plan.

     SECTION 3.5  Financial  Statements.  Fusion is newly formed and,  except as
contemplated in the Business Plan, has no material assets and,  through the date
hereof,  has had no material  operations  and has not completed a fiscal quarter
for purposes of preparing financial statements.  If requested, by Parent, Fusion
will prepare and deliver to Parent unaudited financial statements and such other
financial statements, whether audited or unaudited, as may be required by Parent
to comply with applicable  accounting  requirements  and the published rules and
regulations of the SEC with respect  thereto.  Any such financial  statements so
delivered  by Fusion shall be prepared in  conformity  with  generally  accepted
accounting principles applied on a consistent basis ("GAAP").

                                      B-4
<PAGE>

     SECTION  3.6 No  Undisclosed  Liabilities.  Neither  Fusion  nor any of its
subsidiaries has any material liabilities or obligations of any nature,  whether
or not accrued,  contingent  or otherwise,  and there is no existing  condition,
situation  or set of  circumstances  known to Fusion  which could be expected to
result in such a liability or obligation,  except (a) liabilities or obligations
reflected in Fusion  financial  statements  and (b)  liabilities  or obligations
incurred  in the  ordinary  course  of  business  which  do not  and  would  not
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on Fusion.

     SECTION 3.7 Absence of Changes.  Except as and to the extent  disclosed  to
Parent,  as set forth in Section  3.7 of the Fusion  Disclosure  Schedule  or as
permitted by Section  5.1,  since  inception  Fusion and its  subsidiaries  have
conducted  their  business in the  ordinary  and usual  course  consistent  with
Business Plan and there has not been:

     (a) any  event,  change,  occurrence  or  development  which  does or would
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on Fusion;

     (b) any  declaration,  setting  aside or payment of any  dividend  or other
distribution  with  respect  to any  shares  of  capital  stock of Fusion or any
repurchase,  redemption or other  acquisition by Fusion or any subsidiary of any
Fusion securities;

     (c) any amendment of any term of any outstanding  security of Fusion or any
subsidiary;

     (d) (i) any  incurrence or  assumption  by Fusion or any  subsidiary of any
indebtedness  for borrowed money (A) other than in the ordinary and usual course
of business  consistent  with the Business  Plan or (B) in  connection  with any
acquisition  or  capital  expenditure  permitted  by  Section  5.1 or  (ii)  any
guarantee,  endorsement or other incurrence or assumption of liability  (whether
directly,  contingently  or  otherwise)  by  Fusion  or any  subsidiary  for the
obligations  of any other  person  (other than any wholly  owned  subsidiary  of
Fusion), other than in the ordinary and usual course of business consistent with
the Business Plan;

     (e) any creation or assumption  by Fusion or any  subsidiary of any Lien on
any material  asset of Fusion or any  subsidiary  other than in the ordinary and
usual course of business consistent with past practice;

     (f)  any  making  of  any  loan,  advance  or  capital  contribution  to or
investment  in any  person  by  Fusion  or any  subsidiary  other  than  (i) any
acquisition   permitted  by  Section  5.1,  (ii)  loans,   advances  or  capital
contributions to or investments in wholly owned  subsidiaries of Fusion or (iii)
loans or advances to employees of Fusion or any subsidiary  made in the ordinary
and usual course of business consistent with the Business Plan;

     (g) (i) any contract or agreement  entered into by Fusion or any subsidiary
on or  prior  to the  date  hereof  relating  to  any  material  acquisition  or
disposition  of any  assets or  business  or (ii) any  modification,  amendment,
assignment,  termination  or  relinquishment  by Fusion or any subsidiary of any
contract,  license or other right that does or would  reasonably  be expected to
have,  individually  or in the aggregate,  a Material  Adverse Effect on Fusion,
other than, in the case of (i) and (ii), transactions, commitments, contracts or
agreements  in the  ordinary and usual  course of business  consistent  with the
Business Plan and those contemplated by this Agreement;

     (h)  any  material  change  in  any  method  of  accounting  or  accounting
principles or practice by Fusion or any  subsidiary,  except for any such change
required by reason of a change in GAAP; or

     (i) any (i) grant of any  severance  or  termination  pay to any  director,
officer or employee of Fusion or any of its subsidiaries;  (ii) entering into of
any  employment,  deferred  compensation  or  other  similar  agreement  (or any
amendment to any such existing agreement) with any director, officer or employee
of Fusion or any of its subsidiaries (it being  acknowledged and agreed that the
hiring of employees in the ordinary course of business on an at-will basis shall
not be deemed the entering into of an employment  or similar  agreement);  (iii)
increase in benefits  payable under any existing  severance or  termination  pay
policies or employment  agreements;  or (iv) increase in compensation,  bonus or
other benefits  payable to directors,  officers or employees of Fusion or any of
its  subsidiaries  other  than,  in the case of clause (iv) only,  increases  in
compensation,  bonus or other benefits  payable to employees of Fusion or any of
its  subsidiaries  in the ordinary and usual course of business  consistent with
the  Business  Plan or merit  increases  in salaries of  employees  at regularly
scheduled times in customary amounts consistent with past practices. SECTION 3.8
Information  Supplied.  None of the  information  supplied  or to be supplied by
Fusion for  inclusion  or  incorporation  by  reference  in the proxy  statement
relating to the Parent  Stockholder  Meeting  (as  defined in Section  6.1) (the
"Proxy Statement"), including but not limited to the Business Plan, will, at the
date  mailed to  stockholders  and at the time of the  meeting of  stockholders,
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of  the  circumstances  under  which  they  are  made,  not
misleading.  If at any time prior to the Parent  Stockholder  Meeting  any event
with respect to Fusion,  its officers and  directors or any of its  subsidiaries
should  occur  which is  required  to be  described  in an  amendment  of,  or a
supplement to, the Proxy  Statement,  Fusion shall promptly so advise Parent and
such event shall be so  described,  and such  amendment or  supplement  shall be
promptly  filed  with the SEC  and,  as  required  by Law,  disseminated  to the
stockholders of the Parent.
                                      B-5
<PAGE>

     SECTION 3.9  Consents and  Approvals;  No  Violations.  Except for filings,
permits,  authorizations,  consents and approvals as may be required under,  and
other applicable  requirements  of, the Nasdaq SmallCap  Market,  the Securities
Act,  the  Exchange  Act,  state  securities  or blue sky  Laws,  and any  other
applicable  state  regulatory   agency,   the  filing  and  recordation  of  the
Certificate  of Merger as  required  by the DGCL and as  otherwise  set forth in
Section 3.9 to Fusion Disclosure  Schedule  (collectively,  the "Fusion Required
Approvals"), no filing with or notice to, and no permit, authorization,  consent
or  approval  of,  any court or  tribunal  or  administrative,  governmental  or
regulatory body, agency or authority is necessary for the execution and delivery
by Fusion of this Agreement or the  consummation  by Fusion of the  transactions
contemplated   hereby,   except  where  the  failure  to  obtain  such  permits,
authorizations,  consents  or  approvals  or to make such  filings  or give such
notice does not and would not reasonably be expected to have, individually or in
the  aggregate,  a Material  Adverse  Effect on Fusion.  Neither the  execution,
delivery and  performance  of this Agreement by Fusion nor the  consummation  by
Fusion of the transactions  contemplated hereby will (i) conflict with or result
in any breach of any  provision of the  respective  articles or  certificate  of
incorporation or code of regulations or bylaws (or similar governing  documents)
of Fusion or any of its  subsidiaries,  (ii) result in a violation or breach of,
or  constitute  (with or without  due notice or lapse of time or both) a default
(or  give  rise  to  any  right  of  termination,   amendment,  cancellation  or
acceleration or Lien) under,  any of the terms,  conditions or provisions of any
note, bond, mortgage,  indenture,  lease, license, contract,  agreement or other
instrument or obligation to which Fusion or any of its  subsidiaries  is a party
or by which any of them or any of their  respective  properties or assets may be
bound  (collectively,  the  "Fusion  Agreements"),  or  (iii)  violate  any  Law
applicable  to  Fusion  or any of its  subsidiaries  or any of their  respective
properties  or  assets,  except  in the  case of (ii) or (iii)  for  violations,
breaches or defaults  which do not or would not  reasonably be expected to have,
individually or in the aggregate,  a Material Adverse Effect on Fusion.  Section
3.9 of the Fusion  Disclosure  Schedule sets forth a list of all material  third
party consents and approvals required to be obtained under the Fusion Agreements
prior to the consummation of the transactions contemplated by this Agreement.

     SECTION 3.10 No Default.  Neither Fusion nor any of its  subsidiaries is in
violation of any term of (i) its articles or certificate of incorporation,  code
of regulations,  bylaws or other organizational documents, (ii) any agreement or
instrument  related to indebtedness for borrowed money or any other agreement to
which it is a party or by which it is bound,  or (iii) any  foreign or  domestic
law, order, writ, injunction,  decree, ordinance,  award, stipulation,  statute,
judicial  or  administrative   doctrine,   rule  or  regulation   entered  by  a
Governmental  Entity ("Law")  applicable to Fusion,  its  subsidiaries or any of
their respective  properties or assets,  except,  in the case of (ii) and (iii),
for  violations  which do not or  would  not  reasonably  be  expected  to have,
individually  or in the  aggregate,  a Material  Adverse  Effect on Fusion or to
prevent or materially delay the performance of this Agreement by Fusion.

     SECTION 3.11 Real Property.

     (a) Fusion owns no fee interest in any real property.

     (b)  Section  3.11(b)  of the  Fusion  Disclosure  Schedule  sets forth all
leases,  subleases and other agreements (the "Real Property Leases") under which
Fusion or any of its  subsidiaries  uses or  occupies or has the right to use or
occupy,  now or in the future, any real property that is material to the conduct
of the  business of Fusion and its  subsidiaries,  taken as a whole.  Fusion has
heretofore  delivered  to Parent true,  correct and complete  copies of all Real
Property Leases (and all modifications,  amendments and supplements  thereto and
all side letters to which Fusion or any of its subsidiaries is a party affecting
the obligations of any party  thereunder).  Each Real Property Lease constitutes
the  valid  and  legally  binding  obligation  of  Fusion  or its  subsidiaries,
enforceable  in  accordance  with its terms  (except  as  enforceability  may be
limited  by  applicable  bankruptcy,  insolvency,  reorganization,   moratorium,
fraudulent  transfer  and similar Laws of general  applicability  relating to or
affecting  creditors'  rights or by general equity  principles),  and is in full
force and effect.  All rent and other sums and charges payable by Fusion and its
subsidiaries  as  tenants  under  each  Real  Property  Lease  are  current,  no
termination  event or condition or uncured  default of a material  nature on the
part of Fusion or any such subsidiary or, to Fusion's  knowledge,  the landlord,
exists under any Real Property Lease.  Each of Fusion and its subsidiaries has a
good and valid  leasehold  interest in each parcel of real property leased by it
free  and  clear  of all  Liens,  except  (i)  Taxes  and  general  and  special
assessments not in default and payable  without  penalty and interest,  and (ii)
other liens,  mortgages,  pledges,  encumbrances and security interests which do
not  materially  interfere  with  Fusion's or any of its  subsidiaries'  use and
enjoyment of such real property or materially detract from or diminish the value
thereof.
                                      B-6
<PAGE>

     (c) No party to any such Real Property Leases has given notice to Fusion or
any  of its  subsidiaries  of or  made  a  claim  against  Fusion  or any of its
subsidiaries with respect to any material breach or default thereunder.

     SECTION 3.12  Litigation.  Except as and to the extent disclosed in Section
3.12 of the  Fusion  Disclosure  Schedule,  there  is no  suit,  claim,  action,
proceeding  or  investigation  pending  or, to  Fusion's  knowledge,  threatened
against Fusion or any of its subsidiaries or any of their respective  properties
or assets which (a) does or would  reasonably be expected to have,  individually
or in the aggregate,  a Material  Adverse Effect on Fusion or (b) as of the date
hereof,  questions  the validity of this  Agreement or any action to be taken by
Fusion in connection  with the  consummation  of the  transactions  contemplated
hereby or could otherwise  prevent or delay the consummation of the transactions
contemplated by this Agreement.  Except as and to the extent publicly  disclosed
by  Fusion  in  Section  3.12 of the  Fusion  Disclosure  Schedule,  there is no
judgment,  order, writ,  injunction or decree outstanding  against Fusion or its
subsidiaries which does or would reasonably be expected to have, individually or
in the aggregate, a Material Adverse Effect on Fusion.

     SECTION 3.13 Fusion Permits;  Compliance with Applicable  Laws.  Fusion and
its subsidiaries hold all permits, licenses,  variances,  exemptions, orders and
approvals of all Governmental Entities necessary for the lawful conduct of their
respective  businesses (the "Fusion Permits"),  except for failures to hold such
permits, licenses,  variances,  exemptions, orders and approvals which do not or
would not reasonably be expected to have,  individually  or in the aggregate,  a
Material Adverse Effect on Fusion. Fusion and its subsidiaries are in compliance
in all material  aspects with the terms of the Fusion Permits,  except where the
failure  to so comply  does not or would not  reasonably  be  expected  to have,
individually  or in the  aggregate,  a Material  Adverse  Effect on Fusion.  The
businesses of Fusion and its  subsidiaries  are not being conducted in violation
of any Law  applicable to Fusion or its  subsidiaries,  except for violations or
possible  violations  which do not and would not reasonably be expected to have,
individually  or in the  aggregate,  a Material  Adverse  Effect on  Fusion.  To
Fusion's  knowledge,  no investigation or review by any Governmental Entity with
respect to Fusion or its subsidiaries is pending or threatened, nor, to Fusion's
knowledge,  has any  Governmental  Entity  indicated an intention to conduct the
same.

     SECTION 3.14 Employee Plans.

     (a) Except as and to the extent  disclosed in Section 3.14(a) of the Fusion
Disclosure Schedule there are no "employee benefit plans," as defined in Section
3(3)  of  ERISA,  employment,   executive  compensation,   consulting  or  other
compensation agreements,  and stock option, stock award, stock purchase or other
equity-based   compensation,    deferred   compensation,    severance,    salary
continuation,  life insurance, bonus or other incentive compensation programs or
arrangements,  and directors'  benefit,  bonus or other  incentive  compensation
arrangements,  for which Fusion or any of its subsidiaries has any obligation to
or liability,  contingent  or otherwise  (each,  an "Employee  Benefit Plan" and
collectively, the "Employee Benefit Plans")

     (f)  Except  as set  forth in  Section  3.14(b)  of the  Fusion  Disclosure
Schedule,  neither  the  execution  and  delivery  of  this  Agreement  nor  the
consummation  of the  transactions  contemplated  hereby  will by  itself  or in
combination  with any other  event (i) result in any  payment  becoming  due, or
increase the amount of  compensation  due, to any current or former  employee of
Fusion or any of its subsidiaries;  (ii) increase any benefits otherwise payable
under any Employee Benefit Plan; or (iii) result in the acceleration of the time
of payment or vesting of any such benefits.

                                      B-7
<PAGE>

     SECTION 3.15 Labor Matters.

     (a) Except as set forth in Section 3.15(a) of the Fusion Disclosure,  there
are no employment,  labor or collective  bargaining  agreements which pertain to
employees of Fusion or any of its subsidiaries.  Fusion has heretofore delivered
to Parent true and complete  copies of (i) the employment  agreements  listed on
Section  3.15(a)  of the  Fusion  Disclosure  Schedule  and  (ii)  the  labor or
collective  bargaining  agreements  listed  on  Section  3.15(a)  of the  Fusion
Disclosure Schedule,  together with all material  amendments,  modifications and
supplements thereto and side letters materially affecting the duties, rights and
obligations of any party thereunder.

     (b) Fusion and each of its  subsidiaries  is in  compliance in all material
respects with all Laws relating to the  employment of labor,  including all such
Laws and orders relating to wages, hours, collective bargaining, discrimination,
civil rights,  safety and health  workers'  compensation  and the collection and
payment of withholding and/or Social Security Taxes and similar Taxes.

     SECTION 3.16 Environmental Matters.  Except as set forth in Section 3.16 of
the Fusion  Disclosure  Schedule,  the operations of Fusion and its subsidiaries
have  been  and,  as of the  Closing  Date,  will  be,  in  compliance  with all
applicable  environmental Laws, except for noncompliance that does not and would
not  reasonably be expected to result in Fusion and its  subsidiaries  incurring
material  environmental  costs and  liabilities,  and Fusion is not aware of any
facts,   circumstances  or  conditions,   which  without   significant   capital
expenditures, would prevent material compliance in the future.

     SECTION 3.17 Taxes.

     (a) As of the date  hereof,  Fusion has not been  required  to file any Tax
Returns and has not paid, or been required to pay, any material taxes and is not
subject to, and has not been  subject to, any  audits,  administrative  or court
proceedings or claims with respect to Taxes.

     (b) In the  event the  Operating  files a Tax  Return or pays any  material
taxes on or before the Effective Date,  Fusion shall provide a true and complete
copy of each such Tax Return to Parent and shall provide  prompt  written notice
of any Taxes paid.

     (c) For purposes of this Agreement:

     "Taxes" includes all forms of taxation,  whenever  created or imposed,  and
whether of the  United  States or  elsewhere,  and  whether  imposed by a local,
municipal,  governmental,  state, foreign, Federal or other Governmental Entity,
or in  connection  with  any  agreement  with  respect  to Taxes  including  all
interest, penalties and additions imposed with respect to such amounts.

     "Tax Returns" means all Federal,  state, local,  provincial and foreign Tax
returns,  declarations,  statements,  reports,  schedules, forms and information
returns and any amended Tax return relating to Taxes.

     SECTION 3.18 Absence of Questionable Payments.

     (a) Neither Fusion nor any of its subsidiaries nor, to Fusion's  knowledge,
any  director,  officer,  agent,  employee or other  person  acting on behalf of
Fusion or any of its  subsidiaries,  has used any  corporate  or other funds for
unlawful contributions,  payments, gifts, or entertainment, or made any unlawful
expenditures relating to political activity to government officials or others or
established  or  maintained  any  unlawful or  unrecorded  funds in violation of
Section 30A of the Exchange Act. Neither Fusion nor any of its subsidiaries nor,
to Fusion's knowledge,  any director,  officer,  agent, employee or other person
acting on behalf of Fusion or any of its subsidiaries,  has accepted or received
any unlawful contributions, payments, gifts, or expenditures.

                                      B-8
<PAGE>

     SECTION 3.19 Material Contracts.

     (a) Section 3.19 of the Fusion Disclosure Schedule sets forth a list of all
Material  Contracts  (as  hereinafter  defined).   Fusion  has  heretofore  made
available  to Parent true,  correct and  complete  copies of all written or oral
contracts  and  agreements  (and  all  material  amendments,  modifications  and
supplements  thereto  and  all  side  letters  to  which  Fusion  or  any of its
subsidiaries  is a party  materially  affecting  the  obligations  of any  party
thereunder)  to which Fusion or any of its  subsidiaries  is a party or by which
any of its  properties  or assets are bound that are  material to the  business,
properties or assets of Fusion and its subsidiaries taken as a whole, including,
without  limitation,  all:  (i)  employment,  severance,  personal  services  or
consulting  contracts (other than any such contracts that are terminable without
penalty  upon  not  more  than  90 days  notice),  and  all  non-competition  or
indemnification  contracts  with  current  or  former  directors,   officers  or
employees of Fusion or any of its subsidiaries  (including,  without limitation,
any contract to which  Fusion or any of its  subsidiaries  is a party  involving
employees of Fusion);  (ii) material license agreements relating to Intellectual
Property (as defined in Section  3.21)  granting to Fusion a license to practice
technology  used in the  conduct of its  current or  planned  operations;  (iii)
contracts  granting a right of first refusal or first  negotiation for essential
properties,  services or supplies, or material sales not in the ordinary course;
(iv)   partnership  or  joint  venture   agreements;   (v)  agreements  for  the
acquisition,  sale or lease  (including  leases  in  connection  with  financing
transactions)  of any  properties  or assets of Fusion with a value in excess of
$5,000 (by  merger,  purchase or sale of assets or stock or  otherwise)  entered
into  since   inception;   (vi)  material   contracts  or  agreements  with  any
Governmental Entity; (vii) loan or credit agreements,  mortgages,  indentures or
other  agreements or instruments  evidencing (A) indebtedness for borrowed money
by Fusion or any of its  subsidiaries  or any such  agreement  pursuant to which
indebtedness  for borrowed money may be incurred  (including  guaranties) or (B)
Liens securing any such  indebtedness;  (viii) agreements that purport to limit,
curtail or restrict the ability of Fusion or any of its  subsidiaries,  or would
restrict  the  ability of Parent or any of its  subsidiaries,  to compete in any
geographic area or line of business; (ix) agreements or arrangements,  including
but not limited to hedges, options, swaps, caps and collars, designed to protect
Fusion  or any of its  subsidiaries  against  fluctuations  in  interest  rates,
currency exchange rates or the prices of certain  commodities and raw materials;
(x) to the extent not otherwise  required to be disclosed  pursuant to any other
clause of this Section  3.19(a),  contracts or agreements that would be required
to be filed as an exhibit to a Form 10-K filed by the Parent  with the SEC;  and
(xi)   commitments   and   agreements   to  enter  into  any  of  the  foregoing
(collectively,  together with any such contracts entered into in accordance with
Section 5.1 hereof,  the "Material  Contracts").  Except as set forth in Section
3.19  of  the  Fusion  Disclosure  Schedule,  neither  Fusion  nor  any  of  its
subsidiaries is a party to or bound by any severance or other agreement with any
employee  or  consultant  pursuant  to which such  person  would be  entitled to
receive any additional compensation or an accelerated payment of compensation as
a result of (x) the consummation of the transactions  contemplated hereby or (y)
the termination of such employment or consulting following such consummation.

     (b) Each of the Material Contracts is in full force and effect. There is no
breach or default under any Material  Contract  either by Fusion or, to Fusion's
knowledge,  by any other party thereto,  and no event has occurred that with the
lapse of time or the  giving  of  notice or both  would  constitute  a breach or
default thereunder by Fusion or, to Fusion's knowledge,  any other party, except
for any such breach or default as does not or would not  reasonably  be expected
to have, individually or in the aggregate, a Material Adverse Effect on Fusion.

     (c) No party to any such Material Contract has given notice to Fusion of or
made a claim  against  Fusion with respect to any breach or default  thereunder,
except for any such  breach or default  as does not or would not  reasonably  be
expected to have, individually or in the aggregate, a Material Adverse Effect on
Fusion.

     SECTION 3.20 Insurance. Section 3.20 of the Fusion Disclosure Schedule sets
forth a list of  insurance  policies  (including  information  on the  scope and
amount of the coverage and deductibles provided thereunder) maintained by Fusion
or any of its subsidiaries  which policies have been issued by insurers,  which,
to Fusion's knowledge,  are reputable and financially sound and provide coverage
for the  operations  conducted  by Fusion  and its  subsidiaries  of a scope and
coverage  consistent with customary industry  practice.  Fusion has delivered to
Parent a true and correct copy of the claims  history  under such  policies from
inception through the date hereof.

                                      B-9
<PAGE>

     SECTION 3.21 Intellectual Property.

     (a) Section 3.21 of the Fusion Disclosure Schedule sets forth a list of all
patents, patent rights, invention disclosure statements,  trademarks,  trademark
rights, trade names, trade name rights,  service marks, and all applications for
any of the foregoing,  of Fusion and its subsidiaries the absence of which would
reasonably be expected to have a Material Adverse Effect with respect to Fusion.
Except as set forth in Section 3.21 of the Fusion Disclosure  Schedule,  neither
Fusion nor any of its  subsidiaries  is entitled to receive or  obligated to pay
any royalties or similar payments in respect of Intellectual Property.

     (b) Fusion and its subsidiaries  own or possess adequate  licenses or other
valid  rights  to  use  (in  each  case,  free  and  clear  of any  Liens),  all
Intellectual  Property  (as  hereinafter  defined)  used  or  held  for  use  in
connection  with the  business  of  Fusion  and its  subsidiaries  as  currently
conducted or as  contemplated to be conducted and the absence of which ownership
or rights would  reasonably be expected to have a Material  Adverse  Effect with
respect to Fusion.

     (c) The use of any  Intellectual  Property  by Fusion and its  subsidiaries
does not infringe  on, or  otherwise  violate the rights of any person and is in
accordance  with any applicable  license  pursuant to which Fusion or any of its
subsidiaries  acquired  the  right to use any  material  Intellectual  Property,
except where the result of such infringement,  violation or failure does not and
would not,  individually  or in the aggregate,  reasonably be expected to have a
Material Adverse Effect with respect to Fusion.

     (d) No person is challenging or, to the knowledge of Fusion,  infringing on
or  otherwise  violating  any right of Fusion  or any of its  subsidiaries  with
respect to any  Intellectual  Property owned by and/or licensed to Fusion or its
subsidiaries,  except  where  the  result  of such  challenge,  infringement  or
violation does not and would not,  individually or in the aggregate,  reasonably
be expected to have a Material Adverse Effect with respect to Fusion.

     (e) Neither  Fusion nor any of its  subsidiaries  has  received  any notice
(written or otherwise)  of any assertion or claim,  pending or not, with respect
to any Intellectual  Property used by Fusion or its  subsidiaries,  except where
the result of such assertion or claim does not and would not, individually or in
the  aggregate,  reasonably be expected to have a Material  Adverse  Effect with
respect to Fusion.

     (f) No material  Intellectual  Property  owned/or licensed by Fusion or its
subsidiaries  is being used or  enforced  in a manner  that would  result in the
abandonment,  cancellation or  unenforceability  of such Intellectual  Property,
other  than  as  does  not  and  would  not  reasonably  be  expected  to  have,
individually or in the aggregate, a Material Adverse Effect on Fusion.

     For  purposes  of this  Agreement,  "Intellectual  Property"  means (i) all
trademarks,  trademark rights,  trade names, trade name rights,  trade dress and
other indications of origin, corporate names, brand names, logos,  certification
rights,  service  marks,  applications  for  trademarks  and for service  marks,
know-how and other proprietary rights and information,  the goodwill  associated
with the foregoing and  registration in any jurisdiction of, and applications in
any  jurisdictions  to  register,   the  foregoing,   including  any  extension,
modification  or  renewal  of any such  registration  or  application;  (ii) all
inventions,  discoveries  and ideas  (whether  patentable  or  unpatentable  and
whether or not  reduced to  practice),  in any  jurisdiction,  all  improvements
thereto,  and all patents,  patent rights,  applications for patents (including,
without limitation, divisions, continuations,  continuations in part and renewal
applications),  and  any  renewals,  extensions  or  reissues  thereof,  in  any
jurisdiction;  (iii) all licenses  (whether  Fusion is licensor or licensee) and
other agreements relating to any Intellectual Property described in (i) or (ii);
(iv)  nonpublic  information,  trade secrets and  confidential  information  and
rights in any jurisdiction to limit the use or disclosure thereof by any person;
(v) writings and other works, whether copyrightable or not, in any jurisdiction,
and all  registrations  or  applications  for  registration of copyrights in any
jurisdiction,  and any renewals or extensions  thereof;  (vi) all mask works and
all  applications,  registrations and renewals in connection  therewith,  in any
jurisdiction;   (vii)  all  computer   software   (including  data  and  related
documentation);  (viii) any similar intellectual property or proprietary rights;
and (ix) all copies and tangible  documentation thereof and any claims or causes
of action arising out of or relating to any infringement or  misappropriation of
any of the foregoing.

                                      B-10
<PAGE>

     SECTION 3.22 Year 2000.  Fusion and its subsidiaries are not subject to any
known the Year 2000 issues which,  to the  knowledge of Fusion,  are material to
Fusion and its subsidiaries,  including issues relating to internal  information
systems and process  control  risks,  embedded  circuitry  risks and third party
risks.

     SECTION 3.23 Brokers. No broker, finder or investment banker is entitled to
any brokerage,  finder's or other fee or commission or expense  reimbursement in
connection  with the  transactions  contemplated  by this  Agreement  based upon
arrangements made by and on behalf of Fusion or any of its affiliates.

     SECTION 3.24 Tax  Treatment.  Neither  Fusion nor any of its  affiliates or
stockholders  has taken or agreed to take any  action or is aware of any fact or
circumstance  that would prevent the Merger from qualifying as a  reorganization
under Section 368 of the Code.

     SECTION 3.25 Takeover Statutes.  Fusion has taken all action required to be
taken by it in order to exempt this Agreement and the transactions  contemplated
hereby from, and this Agreement and the  transactions  contemplated  hereby (the
"Covered  Transactions")  are exempt from, the requirements of any "moratorium,"
"control share," "fair price," "affiliate  transaction,"  "business combination"
or other antitakeover Laws and regulations of any state (collectively, "Takeover
Statutes"),   including,  without  limitation,  any  antitakeover  provision  in
Fusion's  articles of  incorporation or code of regulations (the "Control Shares
Acquisition Law").

     SECTION 3.26 Investment Intent; Investigation.  By execution of this Merger
Agreement  and approval of the same by the  stockholders  of Fusion,  Fusion and
each of its stockholders:

     (a) Will  acquire  the  shares  issuable  by  Parent,  except as  otherwise
permitted  hereunder,  only for  his/hers/its  own account,  for  investment and
without a view to the distribution thereof;

     (b) Has reviewed all filings of the Parent,  and IDM,  with the  Securities
and Exchange  Commission  or with other  public  agencies and has been given the
opportunity  to ask  questions of management of the Parent and IDM to the extent
he/she/it deems necessary to enter into the transactions contemplated hereby and
has the  requisite  knowledge  and  experience in financial and other matters to
make an informed decision regarding the same;

     (c)  Understands  that  he/she/it  may  sell  or  otherwise   transfer  the
Securities only if such  transaction is duly registered under the Securities Act
of 1933,  as  amended  (the  "Securities  Act"),  or  pursuant  to an opinion of
counsel,  satisfactory  to the Parent and its  counsel,  to the effect that such
sale or other  transfer  may be made in the  absence of  registration  under the
Securities Act.

     (d)  Acknowledges  that,  except  as  otherwise  permitted  hereunder,  the
certificates  representing  the  Securities  will be  legended  to  reflect  the
restrictions of Section 3.26(c), and stop transfer instructions will apply; and

     (e) Realizes  that the  Securities  are not a liquid  investment,  and that
he/she/it may lose his/her/its entire investment.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES
                            OF PARENT AND SUBSIDIARY

     Except  as set  forth in the  disclosure  schedule  delivered  by Parent to
Fusion  prior  to the  execution  of  this  Agreement  (the  "Parent  Disclosure
Schedule")  (each  Section  of  which  qualifies  the  correspondingly  numbered
representation  and warranty or covenant to the extent specified  therein),  and
qualified,  where appropriate to give effect to the IDM  Reorganization,  Parent
and the Merger Subsidiary hereby represent and warrant to Fusion as follows:

                                      B-11
<PAGE>

     SECTION 4.1 Organization.

     (a) Each of Parent and Merger  Subsidiary is a corporation  duly organized,
validly  existing and in good standing under the Laws of the jurisdiction of its
incorporation and has all requisite  corporate power and authority to own, lease
and operate its  properties  and to carry on its  businesses as now conducted or
proposed by Parent or the Merger  Subsidiary to be  conducted,  except where the
failure to be duly  organized,  existing  and in good  standing  or to have such
power and authority would not reasonably be expected to have, individually or in
the aggregate, a Material Adverse Effect on Parent or Merger Subsidiary.

     (b) Each of Parent and Merger  Subsidiary is duly qualified or licensed and
in good  standing  to do  business in each  jurisdiction  in which the  property
owned,  leased or operated by it or the nature of the  business  conducted by it
makes such qualification or licensing necessary,  except where the failure to be
so duly  qualified  or  licensed  and in good  standing  does not and  would not
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on Parent or Merger Subsidiary.

     (c) Parent has heretofore  delivered to Fusion accurate and complete copies
of the articles of incorporation  and bylaws of Parent and Merger  Subsidiary as
currently in effect.

     SECTION 4.2 Capitalization of Parent.

     (a) The authorized capital stock of the Parent consists of 7,500,000 shares
of Parent  Common  Stock,  par value $.01 per  share,  and  1,000,000  shares of
preferred stock,  par value $1.00 per share ("Parent  Preferred  Stock").  As of
August 13, 1999,  and giving  effect to the IDM  Reorganization,  (i)  3,331,085
shares of Parent Common Stock were issued and outstanding; (ii) 47,500 shares of
Parent  Common Stock were  reserved for issuance  under the Parent's  1993 Stock
Option  Plan  (the  "1993  Plan"),  of  which  40,110  shares  were  subject  to
outstanding  options;  (iii) 50,000  shares of Parent Common Stock were reserved
for issuance  pursuant to Parent's 1995 Stock Option Plan (the "1995 Plan"),  of
which 46,900 shares were subject to outstanding  options;  (iv) 1,700,000 shares
of Parent  Common Stock were  reserved for  issuance  pursuant to Parent's  1998
Stock Option Plan (the "1998 Plan"),  including  1,600,000  shares  reserved for
issuance  under the 1998 Plan  which  are  subject  to  approval  by the  Parent
stockholders  relating to an amendment to increase the shares reserved under the
1998 Plan in said amount,  of which 1,040,880 shares were subject to outstanding
options; (v) 350,000 shares were reserved for issuance to various consultants in
payment for past and future  services,  and (vi) shares of Parent  Common  Stock
were reserved and subject to issuance under various other options,  warrants and
convertible notes (the "Other  Derivative  Securities") in the amounts listed in
Section  4.2(a) of the Parent  Disclosure  Schedule.  As of the date hereof,  no
shares  of  Parent  Common  Stock  were  held in  treasury,  no shares of Parent
Preferred  Stock  are  issued  and  outstanding  and  200,000  shares  of Parent
Preferred  Stock are reserved for issuance  upon  exercise of the Parent  Rights
pursuant to the Parent Rights  Agreement.  All the outstanding  shares of Parent
Common  Stock  are,  and all  shares to be issued as part of the  Common  Merger
Consideration  will be, when issued in accordance  with the terms  hereof,  duly
authorized,  validly issued, fully paid and non-assessable.  Except as set forth
above,  and except  for the  transactions  contemplated  by this  Agreement  and
Parent's  obligations under the Parent Rights Agreement,  as of the date of this
Agreement (1) there are no shares of capital stock or other voting securities of
Parent  authorized,  issued  or  outstanding,  (2) there  are no  authorized  or
outstanding options, warrants, calls, preemptive rights,  subscriptions or other
rights, agreements, arrangements or commitments of any character relating to the
issued  or  unissued  capital  stock  or  other  voting  securities  of  Parent,
obligating Parent to issue, transfer or sell or cause to be issued,  transferred
or sold any shares of capital stock,  voting securities or other equity interest
in Parent or  securities  convertible  into or  exchangeable  for such shares or
equity interests,  or obligating Parent to grant,  extend or enter into any such
option, warrant, call,  subscription or other right,  agreement,  arrangement or
commitment,  (3) there are no outstanding  contractual  obligations of Parent to
repurchase,  redeem or otherwise acquire any capital stock of Parent.  Except as
set forth in  Section  4.2(a) of the  Parent  Disclosure  Schedule,  here are no
stockholder  agreements,  voting trusts or other agreements or understandings to
which  Parent is a party or by which it is bound  relating  to the voting of any
shares of capital stock of Parent.

                                      B-12
<PAGE>

     (b) All of the outstanding  capital stock of the Merger Subsidiary is owned
by  Parent  free and clear of any Lien or any other  limitation  or  restriction
(including any restriction on the right to vote or sell the same,  except as may
be  provided  as a matter  of Law).  There  are no  securities  of Parent or its
subsidiaries convertible into or exchangeable for, no options or other rights to
acquire from Parent or its subsidiaries,  and no other contract,  understanding,
arrangement or obligation (whether or not contingent) providing for the issuance
or sale,  directly  or  indirectly,  of any  capital  stock  or other  ownership
interests  in, or any  other  securities  of,  Merger  Subsidiary.  There are no
outstanding   contractual   obligations  of  Parent  or  Merger   Subsidiary  to
repurchase,  redeem or otherwise acquire any outstanding shares of capital stock
or other ownership interests in Merger Subsidiary.

     SECTION 4.3 Authority Relative to This Agreement.

     (a) Each of Parent and the Merger  Subsidiary  has all necessary  corporate
power and authority to execute and deliver this  Agreement and to consummate the
transactions  contemplated hereby. No other corporate proceedings on the part of
Parent or the Merger  Subsidiary are necessary to authorize this Agreement or to
consummate the transactions contemplated hereby (other than, with respect to the
Parent  Requisite Vote (as hereinafter  defined)).  This Agreement has been duly
and validly  executed and delivered by each of Parent and the Merger  Subsidiary
and,  assuming the due  authorization,  execution and delivery hereof by Fusion,
constitutes  a valid,  legal and  binding  agreement  of each of Parent  and the
Merger Subsidiary,  enforceable against each of Parent and the Merger Subsidiary
in accordance with its terms.

     (b) The Boards of  Directors  of Parent  (the  "Parent  Board")  and Merger
Subsidiary,  and the Parent as the sole  stockholder  of the Merger  Subsidiary,
have duly and validly  authorized  the execution and delivery of this  Agreement
and the  consummation of the  transactions  contemplated  hereby,  and taken all
corporate actions required to be taken by such Boards of Directors and Parent as
the sole  stockholder  of the  Merger  Subsidiary  for the  consummation  of the
transactions.  The  affirmative  approval of the holders of Parent  Common Stock
representing a majority vote of stockholders  present at the Parent Stockholders
Meeting (as hereinafter  defined) (the "Parent Requisite Vote") is the only vote
of the holders of any class or series of capital  stock of Parent  necessary  to
approve  the items  anticipated  to be  submitted  for  approval  at the  Parent
Shareholder Meeting (as hereinafter defined).

     SECTION  4.4 SEC  Reports;  Financial  Statements.  Parent,  including  for
purposes of this  Section 4.4 IDM,  has filed all  required  forms,  reports and
documents with the SEC since January 1, 1998,  each of which has complied in all
material respects with all applicable requirements of the Securities Act and the
Exchange Act,  each as in effect on the dates such forms,  reports and documents
were filed.  Parent has heretofore  provided to Fusion,  and the stockholders of
Fusion,  access to all reports,  proxy statements and other filings with the SEC
(including  any  amendments  thereto)(the  "Parent SEC  Reports").  None of such
forms,  reports or  documents,  including,  without  limitation,  any  financial
statements  or  schedules   included  or  incorporated  by  reference   therein,
contained,  when filed,  any untrue  statement of a material  fact or omitted to
state a material fact required to be stated or incorporated by reference therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances  under  which they were made,  not  misleading.  The  consolidated
financial  statements  included in the Parent SEC Reports complied as to form in
all material respects with applicable accounting  requirements and the published
rules and  regulations of the SEC with respect  thereto and fairly  present,  in
conformity  with GAAP on a consistent  basis  (except as may be indicated in the
notes  thereto),   the  consolidated   financial  position  of  Parent  and  its
consolidated subsidiaries as of the dates thereof and their consolidated results
of  operations  and changes in  financial  position  for the periods  then ended
(subject, in the case of the unaudited interim financial  statements,  to normal
year-end adjustments).  Since January 1, 1999, there has not been any change, or
any application or request for any change,  by Parent or any of its subsidiaries
in accounting  principles,  methods or policies for financial  accounting or Tax
purposes.

     SECTION 4.5 No Undisclosed  Liabilities.  Neither the Parent nor the Merger
Subsidiary has any  liabilities  or  obligations  of any nature,  whether or not
accrued, contingent or otherwise, and there is no existing condition,  situation
or set of  circumstances  known to Parent  which  could be expected to result in
such a liability or obligation,  except (a) liabilities or obligations reflected
in the Parent SEC Reports  filed prior to the date hereof,  (b)  liabilities  or
obligations  incurred in the ordinary  course of business which do not and would
not reasonably be expected to have, individually or in the aggregate, a Material
Adverse  Effect on the Parent and (c)  liabilities  or  obligations  incurred in
connection with the transactions contemplated hereby.

                                      B-13
<PAGE>

     SECTION 4.6 Absence of Certain  Changes or Events.  Except as  disclosed in
the Parent SEC Reports filed prior to the date hereof or as set forth in Section
4.6 of the Parent Disclosure  Schedule,  since March 31, 1999 (a) the businesses
of the Parent and the Merger  Subsidiary  have been  conducted  in the  ordinary
course  consistent  with past  practice,  and (b) there has not been any  event,
change, occurrence or development that has had, or is reasonably likely to have,
individually  or in the  aggregate,  a Material  Adverse Effect on the Parent or
Merger Subsidiary.

     SECTION 4.7 Information Supplied. None of the information supplied or to be
supplied by Parent or the Merger  Subsidiary for inclusion or  incorporation  by
reference in the Proxy Statement will, at the date mailed to stockholders and at
the time of the Parent  Stockholder  Meeting,  contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances under which they are made, not misleading. If at any time prior to
the Parent  Stockholder  Meeting any event with respect to Parent,  its officers
and  directors or any of its  subsidiaries  should occur which is required to be
described in an amendment of, or a supplement  to, the Proxy  Statement,  Parent
shall  promptly so advise Fusion and such event shall be so described,  and such
amendment or  supplement  (which Fusion shall have a reasonable  opportunity  to
review)  shall  be  promptly  filed  with  the  SEC  and,  as  required  by Law,
disseminated to the  stockholders of Parent.  The Proxy Statement will comply as
to form in all material respects with the provisions of the Exchange Act and the
respective rules and regulations thereunder.

     SECTION 4.8  Consents and  Approvals;  No  Violations.  Except for filings,
permits,  authorizations,  consents and approvals as may be required under,  and
other  applicable  requirements  of, the Securities Act, the Exchange Act, state
securities  or blue sky Laws,  the filing and  recordation  of  certificates  of
merger as required by the DGCL and as otherwise  set forth in Section 4.8 to the
Parent Disclosure Schedule (the "Parent Required Approvals"),  no filing with or
notice  to,  and  no  permit,   authorization,   consent  or  approval  of,  any
Governmental Entity is necessary for the execution and delivery by Parent or the
Merger  Subsidiary of this Agreement or the consummation by Parent or the Merger
Subsidiary of the transactions  contemplated hereby, except where the failure to
obtain  such  permits,  authorizations,  consents or  approvals  or to make such
filings or give such notice do not or would not  reasonably be expected to have,
individually or in the aggregate,  a Material Adverse Effect on Parent.  Neither
the  execution,  delivery  and  performance  of this  Agreement by Parent or the
Merger Subsidiary nor the consummation by Parent or the Merger Subsidiary of the
transactions  contemplated hereby will (i) conflict with or result in any breach
of any  provision  of the  respective  articles of  incorporation  or bylaws (or
similar  governing  documents)  of Parent  or the  Merger  Subsidiary  or any of
Parent's  subsidiaries,  (ii) result in a violation or breach of, or  constitute
(with or without due notice or lapse of time or both) a default (or give rise to
any right of  termination,  amendment,  cancellation  or  acceleration  or Lien)
under, any of the terms,  conditions or provisions of any note, bond,  mortgage,
indenture, lease, license, contract, agreement or other instrument or obligation
to which Parent or the Merger  Subsidiary or any of Parent's  subsidiaries  is a
party or by which any of them or any of their  respective  properties  or assets
may be bound  (collectively,  the "Parent and Merger Subsidiary  Agreements") or
(iii) violate any Law  applicable  to Parent or the Merger  Subsidiary or any of
Parent's subsidiaries or any of their respective properties or assets, except in
the case of (ii) or (iii) for  violations,  breaches or defaults which do not or
would not reasonably be expected to have,  individually  or in the aggregate,  a
Material Adverse Effect on Parent. Section 4.8 of the Parent Disclosure Schedule
sets forth a list of all material third party consents and approvals required to
be  obtained  under the  Parent and Merger  Subsidiary  Agreements  prior to the
consummation of the transactions contemplated by this Agreement.

     SECTION 4.9  Litigation.  Except as and to the extent  disclosed in Section
4.9 of the Parent Company Disclosure Schedule,  there is no suit, claim, action,
proceeding or investigation  pending or, to the Parent's  knowledge,  threatened
against  the  Parent  or  the  Merger  Subsidiary  or any  of  their  respective
properties  or assets  which (a) does or would  reasonably  be expected to have,
individually or in the aggregate, a Material Adverse Effect on the Parent or (b)
as of the date hereof, questions the validity of this Agreement or any action to
be taken by the Parent in connection with the  consummation of the  transactions
contemplated  hereby or could otherwise prevent or delay the consummation of the
transactions  contemplated  by  this  Agreement.  Except  as and  to the  extent
publicly  disclosed  by the  Parent  in  Section  4.9 of the  Parent  Disclosure
Schedule,  there is no judgment,  order, writ,  injunction or decree outstanding
against the Parent or the Merger  Subsidiary  which does or would  reasonably be
expected to have, individually or in the aggregate, a Material Adverse Effect on
the Parent or the Merger Subsidiary.

                                      B-14
<PAGE>

     SECTION 4.10 Compliance with Applicable  Laws.  Except as and to the extent
publicly  disclosed by Parent in the Parent SEC Reports  filed prior to the date
hereof,  the  businesses  of  Parent  and the  Merger  subsidiary  are not being
conducted in violation of any Law,  ordinance or regulation of any  Governmental
Entity,  except for violations or possible violations which do not and would not
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on Parent. To Parent's  knowledge,  no investigation or review by
any  Governmental  Entity  with  respect to Parent or the Merger  subsidiary  is
pending or threatened,  nor, to Parent's knowledge,  has any Governmental Entity
indicated  an  intention to conduct the same,  other than,  in each case,  those
which Parent  reasonably  believes do not or would not reasonably be expected to
have,  individually or in the aggregate,  a Material Adverse Effect on Parent or
the Merger Subsidiary.

     SECTION  4.11  Absence of  Questionable  Payments.  Neither  Parent nor the
Merger  Subsidiary nor, to Parent's  knowledge,  any director,  officer,  agent,
employee or other  person  acting on behalf of Parent or the Merger  Subsidiary,
has used any  corporate  or other funds for  unlawful  contributions,  payments,
gifts, or entertainment, or made any unlawful expenditures relating to political
activity to government  officials or others or  established  or  maintained  any
unlawful or  unrecorded  funds in violation of Section 30A of the Exchange  Act.
Neither  Parent  nor the Merger  Subsidiary  nor,  to  Parent's  knowledge,  any
director, officer, agent, employee or other person acting on behalf of Parent or
the Merger  Subsidiary,  has accepted or received  any  unlawful  contributions,
payments, gifts, or expenditures.

     SECTION  4.12  Employee  Plans.  Except as and to the extent  disclosed  in
Section 4.12 of the Parent  Disclosure  Schedule there are no "employee  benefit
plans," as defined in Section 3(3) of ERISA, employment, executive compensation,
consulting or other  compensation  agreements,  and stock  option,  stock award,
stock  purchase  or  other  equity-based  compensation,  deferred  compensation,
severance,  salary  continuation,  life  insurance,  bonus  or  other  incentive
compensation  programs or arrangements,  and directors' benefit,  bonus or other
incentive  compensation  arrangements,  for  which  the  Parent  or  the  Merger
Subsidiary has any obligation to or liability, contingent or otherwise.

     SECTION 4.13 Material Contracts.

     (a) Section 4.13 of the Parent Disclosure Schedule sets forth a list of all
Material  Contracts (as  hereinafter  defined).  The Parent has heretofore  made
available  to Fusion true,  correct and  complete  copies of all written or oral
contracts  and  agreements  (and  all  material  amendments,  modifications  and
supplements  thereto  and  all  side  letters  to  which  Parent  or the  Merger
Subsidiary  is a  party  materially  affecting  the  obligations  of  any  party
thereunder) to which the Parent or the Merger  Subsidiary is a party or by which
any of its  properties  or assets are bound that are  material to the  business,
properties or assets of the Parent and the Merger  Subsidiary  taken as a whole,
including, without limitation, all: (i) employment, severance, personal services
or  consulting  contracts  (other than any such  contracts  that are  terminable
without penalty upon not more than 90 days notice),  and all  non-competition or
indemnification  contracts  with  current  or  former  directors,   officers  or
employees of the Parent or the Merger Subsidiary (including, without limitation,
any  contract  to which  Parent or the Merger  Subsidiary  is a party  involving
employees  of  the  Parent);   (ii)  material  license  agreements  relating  to
Intellectual  Property  granting to the Parent a license to practice  technology
used in the  conduct  of its  current  or planned  operations;  (iii)  contracts
granting a right of first refusal or first negotiation for essential properties,
services  or  supplies,  or  material  sales not in the  ordinary  course;  (iv)
partnership or joint venture  agreements;  (v)  agreements for the  acquisition,
sale or lease  (including  leases in connection with financing  transactions) of
any  properties  or assets of the  Parent  with a value in excess of $5,000  (by
merger,  purchase or sale of assets or stock or  otherwise)  entered  into since
March 31, 1999;  (vi)  material  contracts or agreements  with any  Governmental
Entity;  (vii)  loan  or  credit  agreements,  mortgages,  indentures  or  other
agreements or instruments  evidencing (A) indebtedness for borrowed money by the
Parent  or the  Merger  Subsidiary  or any  such  agreement  pursuant  to  which
indebtedness  for borrowed money may be incurred  (including  guaranties) or (B)
Liens securing any such  indebtedness;  (viii) agreements that purport to limit,
curtail or restrict the ability of the Parent or the Merger Subsidiary, or would
restrict  the  ability  of Parent or the  Merger  Subsidiary,  to compete in any
geographic area or line of business; (ix) agreements or arrangements,  including
but not limited to hedges, options, swaps, caps and collars, designed to protect
the Parent or the Merger  Subsidiary  against  fluctuations  in interest  rates,
currency exchange rates or the prices of certain  commodities and raw materials;
and  (x)  commitments  and  agreements  to  enter  into  any  of  the  foregoing
(collectively,  together with any such contracts entered into in accordance with
Section 5.1 hereof,  the "Material  Contracts").  Except as set forth in Section
4.13 of the  Parent  Disclosure  Schedule,  neither  the  Parent  nor the Merger
Subsidiary is a party to or bound by any severance or other  agreement  with any
employee  or  consultant  pursuant  to which such  person  would be  entitled to
receive any additional compensation or an accelerated payment of compensation as
a result of (x) the consummation of the transactions  contemplated hereby or (y)
the  termination of such employment or consulting  following such  consummation.
(b) Each of the  Material  Contracts  is in full force and  effect.  There is no
breach or default  under any Material  Contract  either by the Parent or, to the
Parent's knowledge,  by any other party thereto,  and no event has occurred that
with the lapse of time or the giving of notice or both would constitute a breach
or default  thereunder  by the Parent or, to the Parent's  knowledge,  any other
party, except for any such breach or default as does not or would not reasonably
be expected to have, individually or in the aggregate, a Material Adverse Effect
on the Parent.
                                      B-15
<PAGE>

     (c) No party to any such  Material  Contract has given notice to the Parent
of or made a claim  against  the  Parent  with  respect to any breach or default
thereunder,  except  for any such  breach  or  default  as does not or would not
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse Effect on the Parent.

     SECTION 4.14 Year 2000.  Parent and its subsidiaries have developed and are
executing a plan with  respect to Year 2000  readiness  (the  "Parent  Year 2000
Plan").The  Parent Year 2000 Plan  addresses the Year 2000 issues which,  to the
knowledge  of Parent,  are  material to Parent and its  subsidiaries,  including
internal information systems and process control risks, embedded circuitry risks
and third party risks.

     SECTION 4.15 Brokers. No broker, finder or investment banker is entitled to
any  brokerage,  finder's  or other fee or  commission  in  connection  with the
transactions  contemplated by this Agreement based upon arrangements made by and
on behalf of Parent or the Merger Subsidiary or any of their affiliates.

     SECTION 4.16 Tax  Treatment.  Neither  Parent nor any of its affiliates has
taken or agreed to take any action or is aware of any fact or circumstance  that
would prevent the Merger from qualifying as a  reorganization  under Section 368
of the Code.

                                    ARTICLE V

                    COVENANTS RELATED TO CONDUCT OF BUSINESS

     SECTION 5.1 Conduct of Business of Fusion.  Except as  contemplated by this
Agreement,  during the period from the date hereof to the Effective Time, Fusion
will, and will cause each of its  subsidiaries to, conduct its operations in the
ordinary and usual course of business  consistent with the Business Plan and, to
the extent consistent therewith, with no less diligence and effort than would be
applied in the absence of this  Agreement,  seek to preserve  intact its current
business  organizations,  seek to keep  available  the  service  of its  current
officers and employees and seek to preserve its  relationships  with  customers,
suppliers and others having  business  dealings with it to the end that goodwill
and ongoing  businesses  shall be  unimpaired  at the  Effective  Time.  Without
limiting the  generality  of the  foregoing,  and except as otherwise  expressly
provided in this Agreement or in Section 5.1 of the Fusion Disclosure  Schedule,
prior to the Effective Time,  neither Fusion nor any of its  subsidiaries  will,
without the prior written consent of Parent:

     (a) amend its  certificate  of  incorporation  or bylaws (or other  similar
governing instrument);

     (b)  authorize  for issuance,  issue,  sell,  deliver or agree or commit to
issue,  sell or deliver  (whether  through the  issuance or granting of options,
warrants, commitments, subscriptions, rights to purchase or otherwise) any stock
of any class or any other  securities  convertible  into or exchangeable for any
stock or any  equity  equivalents  (including,  without  limitation,  any  stock
options  or  stock  appreciation   rights);   provided,   however,  that  it  is
specifically  contemplated  by the  Business  Plan,  and  Fusion  is  authorized
hereunder, to issue, sell, deliver or agree or commit to issue, sell or deliver,
shares of its common stock or securities  convertible  into or exchangeable  for
common stock of Fusion,  as deemed  appropriate by management of Fusion to carry
out Fusion's  Business Plan and provided  that Fusion will notify  management of
Parent prior to any such issuance or commitment to issue securities;

     (c) (i) split,  combine or reclassify any shares of its capital stock; (ii)
declare,  set aside or pay any dividend or other distribution  (whether in cash,
stock or property or any  combination  thereof) in respect of its capital stock;
(iii) make any other actual,  constructive or deemed  distribution in respect of
any shares of its capital stock or otherwise  make any payments to  stockholders
in their capacity as such; or (iv) redeem,  repurchase or otherwise  acquire any
of its securities or any securities of any of its subsidiaries;

     (d) adopt a plan of complete or partial liquidation,  dissolution,  merger,
consolidation, restructuring, recapitalization or other reorganization of Fusion
or any of its subsidiaries (other than the Merger);

                                      B-16
<PAGE>

     (e) alter through merger, liquidation, reorganization,  restructuring or in
any other fashion the corporate structure or ownership of any subsidiary;

     (f) (i) incur or assume any long-term or short-term  debt or issue any debt
securities, except for borrowings under existing lines of credit in the ordinary
and  usual  course  of  business  consistent  with past  practice  (ii)  assume,
guarantee,  endorse or otherwise become liable or responsible (whether directly,
contingently  or otherwise) for the  obligations of any other person,  except in
the ordinary and usual course of business  consistent with the Business Plan and
in amounts not material to Fusion and its  subsidiaries,  taken as a whole,  and
except for obligations of the wholly owned  subsidiaries  of Fusion;  (iii) make
any loans,  advances or capital  contributions  to, or investments in, any other
person (other than to the wholly owned subsidiaries of Fusion or customary loans
or advances to employees in the ordinary and usual course of business consistent
with the Business  Plan and in amounts not material to the maker of such loan or
advance); (iv) pledge or otherwise encumber shares of capital stock of Fusion or
its subsidiaries; or (v) mortgage or pledge any of its material assets, tangible
or intangible, or create or suffer to be created any material Lien thereupon;

     (g) except as may be required by Law, enter into, adopt,  amend,  extend or
terminate any bonus, profit sharing, compensation, severance, termination, stock
option,  stock  appreciation  right,  restricted stock,  performance unit, stock
equivalent,   stock   purchase   agreement,   pension,   retirement,    deferred
compensation,  labor,  collective  bargaining,  employment,  severance  or other
employee benefit  agreement,  trust,  plan, fund, award or other arrangement for
the benefit or welfare of any  director,  officer or employee in any manner,  or
increase in any manner the  compensation  or fringe  benefits  of any  director,
officer or (except as required under agreements  existing on the date hereof and
except  for  increases  in  compensation,  bonus or other  benefits  payable  to
employees of Fusion or any of its  subsidiaries in the ordinary and usual course
of business  consistent  with the Business Plan) employee or pay any benefit not
required  by any  plan  and  arrangement  as in  effect  as of the  date  hereof
(including,  without  limitation,  the granting of stock appreciation  rights or
performance units);

     (h) acquire,  sell, lease or dispose of any assets outside the ordinary and
usual course of business  consistent  with the Business Plan or any assets which
in the aggregate are material to Fusion and its  subsidiaries  taken as a whole,
enter into any commitment or  transaction  outside the ordinary and usual course
of  business   consistent   with  the  Business  Plan  or  grant  any  exclusive
distribution rights;

     (i)  except as may be  required  as a result of a change in Law or in GAAP,
change any of the accounting principles or practices used by it;

     (j) revalue in any material respect any of its assets,  including,  without
limitation, writing down the value of inventory or writing-off notes or accounts
receivable  other than in the ordinary  and usual course of business  consistent
with Business Plan or as required by GAAP;

     (k) acquire (by merger,  consolidation,  or acquisition of stock or assets)
any corporation,  partnership or other business organization or division thereof
or any  equity  interest  therein;  (ii)  enter into any  material  contract  or
agreement,  other than in the ordinary  and usual course of business  consistent
with the  Business  Plan or amend in any  material  respect any of the  Material
Contracts or the agreements  referred to in Section 3.18; or (iii) enter into or
amend any  contract,  agreement,  commitment  or  arrangement  providing for the
taking of any action that would be prohibited hereunder;

     (l) make or  revoke  any Tax  election,  or settle  or  compromise  any Tax
liability in excess of amounts  reserved  therefor on the  consolidated  balance
sheet of Fusion as at the Audit Date, or change (or make a request to any Taxing
authority to change) any aspect of its method of accounting for Tax purposes;

     (m)  pay,  discharge  or  satisfy  any  material  claims,   liabilities  or
obligations   (absolute,   accrued,   asserted  or  unasserted,   contingent  or
otherwise),  other than the payment,  discharge or  satisfaction in the ordinary
and usual course of business consistent with the Business Plan;

     (n)  waive  the  benefits  of,  or  agree  to  modify  in any  manner,  any
confidentiality,  standstill or similar  agreement to which Fusion or any of its
subsidiaries is a party;

                                      B-17
<PAGE>

     (o) settle or compromise  any pending or threatened  suit,  action or claim
relating to the transactions contemplated hereby;

     (p) take any action  (including  any  action  otherwise  permitted  by this
Section  5.1) that  would  prevent or impede the  Merger  from  qualifying  as a
reorganization under Section 368(a) of the Code;

     (q) enter  into any  agreement  or  arrangement  that  limits or  otherwise
restricts  Fusion or any of its  subsidiaries  or any successor  thereto or that
could, after the Effective Time, limit or restrict the Surviving Corporation and
its affiliates  (including  Parent) or any successor  thereto,  from engaging or
competing in any line of business or in any geographic area;

     (r) take, propose to take, or agree in writing or otherwise to take, any of
the actions  described  in Sections  5.1(a)  through  5.1(q) or any action which
would (y) make any of the  representations  or warranties of Fusion contained in
this Agreement (i) which are qualified as to materiality  untrue or incorrect or
(ii) which are not so qualified  untrue or incorrect in any material  respect or
(z) result in any of the  conditions  to the  Merger  set forth in  Article  VII
hereof not being satisfied.

     SECTION  5.2 Conduct of  Business  of Parent and IDM.  Except as  otherwise
expressly  provided  in this  Agreement  or as set forth in  Section  5.2 of the
Parent Disclosure Schedule, prior to the Effective Time, neither Parent, nor IDM
nor the Merger Subsidiary will, without the prior written consent of Fusion:

     (a) amend its  certificate  of  incorporation  (or other similar  governing
instrument)  in any manner  that would be  materially  adverse to the holders of
Parent Common Stock;

     (b)  authorize  for issuance,  issue,  sell,  deliver or agree or commit to
issue,  sell or deliver  (whether  through the  issuance or granting of options,
warrants, commitments, subscriptions, rights to purchase or otherwise) any stock
of any class or any other  securities  convertible  into or exchangeable for any
stock or any  equity  equivalents  (including,  without  limitation,  any  stock
options or stock appreciation rights);

     (c) (i)  declare,  set aside or pay any dividend or other  distribution  in
respect of its capital stock, (ii) make any other actual, constructive or deemed
distribution in respect of any shares of its capital stock or otherwise make any
payments to stockholders  in their capacity as such or (iii) redeem,  repurchase
or otherwise acquire any shares of Parent Common Stock;

     (d) take any action  (including  any  action  otherwise  permitted  by this
Section  5.2) that  would  prevent or impede the  Merger  from  qualifying  as a
reorganization under Section 368(a) of the Code; or

     (e) take, propose to take, or agree in writing or otherwise to take, any of
the actions described in Section 2.1(e) or Sections 5.2(a) through 5.2(d) or any
action which (y) would make the  representations or warranties of Parent and the
Merger  Subsidiary in this  Agreement (i) which are qualified as to  materiality
untrue or incorrect  or (ii) which are not so  qualified  untrue in any material
respect  or (z)  result  in any of the  conditions  to the  Merger  set forth in
Article VII hereof not being satisfied.

     SECTION 5.3 Access to Information.

     (a) Between the date hereof and the Effective Time, Fusion will give Parent
and the  Merger  Subsidiary  and  their  authorized  representatives  (including
counsel,  financial  advisors and  auditors)  reasonable  access  during  normal
business hours to all employees,  offices and other  facilities and to all books
and records of Fusion and its  subsidiaries,  will permit  Parent and the Merger
Subsidiary  to make such  inspections  as Parent and the Merger  Subsidiary  may
reasonably   require  and  will  cause  Fusion's   officers  and  those  of  its
subsidiaries  to furnish Parent with such financial and operating data and other
information with respect to the business, properties and personnel of Fusion and
its  subsidiaries  as  Parent  or the  Merger  Subsidiary  may from time to time
reasonably  request,  provided  that no  investigation  pursuant to this Section
5.3(a)  shall  affect  or be  deemed to  modify  any of the  representations  or
warranties made by Fusion in this Agreement.

                                      B-18

<PAGE>

     (b) Between the date hereof and the Effective  Time,  Parent and the Merger
Subsidiary  will  give  Fusion  and its  authorized  representatives  (including
counsel,  financial  advisors and  auditors)  reasonable  access  during  normal
business  hours  to  all  employees,   plants,  offices,  warehouses  and  other
facilities  and to all books and  records of Parent and its  subsidiaries,  will
permit Fusion to make such inspections as Fusion may reasonably require and will
cause  Parent's  officers and those of its  subsidiaries  to furnish Fusion with
such  financial and  operating  data and other  information  with respect to the
business,  properties and personnel of Parent and its subsidiaries as Fusion may
from time to time reasonably request, provided that no investigation pursuant to
this   Section   5.3(b)  shall  affect  or  be  deemed  to  modify  any  of  the
representations  or warranties  made by Parent or the Merger  Subsidiary in this
Agreement.

     (c) Between the date hereof and the Effective Time, Fusion shall furnish to
Parent and the Merger  Subsidiary,  concurrently with the deliveries  thereof to
management or Fusion Board,  such monthly  financial  statements and data as are
regularly prepared for distribution to Fusion management or the Fusion Board.

     (d) Until the Effective Time, each of Parent and the Merger Subsidiary will
hold and will cause its  authorized  representatives  to hold in confidence  all
documents and information  concerning  Fusion and its subsidiaries  furnished to
Parent or the Merger Subsidiary in connection with the transactions contemplated
by this  Agreement  except to the extent  such  documents  and  information  are
required to be disclosed by Law,  including  disclosure  required by federal and
state securities laws.

                                   ARTICLE VI

                              ADDITIONAL AGREEMENTS

     SECTION 6.1 Stockholder Meetings.

     (a) Fusion shall take all lawful  action to (i) cause the  stockholders  of
Fusion to execute a unanimous consent approving the terms of this Agreement,  or
(ii)  cause a special  meeting  of its  stockholders  (the  "Fusion  Stockholder
Meeting")  to be duly called and held as soon as  practicable  after the date of
this  Agreement  for the purpose of voting on the  approval and adoption of this
Agreement and (iii) solicit  proxies from its  stockholders to obtain the Fusion
Requisite Vote for the approval and adoption of this Agreement. The Fusion Board
shall  recommend  approval  and  adoption  of this  Agreement  and the Merger by
Fusion's  stockholders and the Fusion Board shall not withdraw,  amend or modify
in a manner  adverse to Parent such  recommendation  (or  announce  publicly its
intention to do so).

     (b) Parent,  as sole  stockholder  of Merger  Subsidiary,  shall  execute a
written  consent or  otherwise  take such steps as may be  necessary  to satisfy
applicable stockholder approval requirements relating to the Merger.

     (c)  Parent  and IDM shall  take all  lawful  action to (i) cause a special
meeting of the stockholders of IDM (the "Parent Stockholder Meeting") to be duly
called and held as soon as practicable  after the date of this Agreement for the
purpose of voting on the approval of the Action Items (as defined in Section 6.4
below) and (ii)  solicit  proxies from IDM's  stockholders  to obtain the Parent
Requisite  Vote.  IDM's Board shall  recommend  approval of the Action  Items by
IDM's  stockholders  and, except as required to comply with their fiduciary duty
under  applicable Law, IDM's Board shall not be permitted to withdraw,  amend or
modify in a manner adverse to Fusion such  recommendation  (or announce publicly
its intention to do so).

     SECTION 6.2 Registration of Securities to be Issued.

     (a) As soon as  practicable  after the date hereof,  Parent shall file with
the   Securities  and  Exchange   Commission  a   registration   statement  (the
"Registration  Statement") on Form S-4, or such other form as may be appropriate
for the  purpose  of  registering  the Parent  Common  Stock to be issued to the
Fusion  shareholders  pursuant to the Merger and seeking  proxies in  connection
with the vote of the  stockholders  of the  Parent  with  respect  to the Action
Items.  Parent  shall  use all  reasonable  efforts  to cause  the  Registration
Statement to become effective as soon as possible. Prior to filing, Parent shall
consult  with Fusion and provide  Fusion with a full  opportunity  to review and
comment on all  portions  of the  Prospectus/Proxy  Statement  and  Registration
Statement. Fusion shall cooperate with Parent and its counsel in the preparation
of the  Registration  Statement and shall provide all  information and documents
reasonably  requested,  including financial statements as shall be required,  in
connection with preparation of such Registration  Statement.  (b) If, and to the
extent  necessary to facilitate the resale of shares received in the Merger free
of the  limitations  of Rule 144 or Rule 145,  Parent shall file with the SEC an
additional registration statement (the "Resale Registration  Statement") on Form
S-3, or such other form as may be  appropriate,  for the purpose of  registering
the resale by non-management shareholders of Fusion of up to 7,300,000 shares of
Parent Common Stock to be issued in the Merger.  Parent shall use all reasonable
efforts to cause the Resale  Registration  Statement to become effective as soon
as possible following the Effective Time. Fusion shall provide a list of selling
shareholders  who desire to have  shares  included  in the  Resale  Registration
Statement and Fusion, and such selling shareholders,  shall cooperate fully with
Parent and its counsel in the preparation of the Resale Registration Statement.
                                      B-19
<PAGE>

     SECTION 6.3 Reasonable Best Efforts. Subject to the terms and conditions of
this  Agreement,  each party will use its  reasonable  best efforts to take,  or
cause to be  taken,  all  actions  and to do,  or cause to be done,  all  things
necessary,  proper or advisable  under  applicable Laws to consummate the Merger
and the other transactions contemplated by this Agreement.

     SECTION 6.4 Action Items. The Parent's Board and IDM's board shall approve,
and submit to IDM's stockholders for approval,  a single proposal to (i) approve
the terms of the Merger; (ii) approve the terms of the IDM Reorganization; (iii)
amend the Parent  Certificate of Incorporation to increase the authorized shares
of Common  Stock of the  Parent to  100,000,000  shares;  (iv)  amend the Parent
Certificate  of  Incorporation  to decrease  the par value of the Parent  Common
Stock to $0.001 per share; (v) amend the Parent  Certificate of Incorporation to
change the name of the  Parent to a name to be  determined  by the Parent  Board
after  consultation  with  management of Fusion;  (vi) approve,  a proposal,  as
previously  approved by the  Parent's  Board,  to increase  the number of shares
reserved  for  issuance  pursuant  to  Parent's  1998 Plan by  1,600,000  shares
(collectively,  the foregoing  items (i) through (vi)  submitted for approval at
the Parent Stockholder  Meeting are referred to as the "Action Items") and (vii)
carry out such other  matters as  management  of Parent  shall  reasonably  deem
necessary.  The Action Items shall be voted on, and approved or rejected, by the
Parent stockholders as a single proposal and not individually. Joel Freedman and
Frank Falco, as the principal officers and shareholders of Parent, agree to vote
for the Action Items at the Parent Stockholder Meeting.

     SECTION 6.5. Grants of Options.  Parent's Board is specifically  authorized
under this Merger Agreement to grant  additional  options in an aggregate amount
up to the total shares reserved for issuance under Parent's 1993 Plan, 1995 Plan
and 1998 Plan, as increased.

     SECTION 6.6. Parent Directors.  On, or as soon as practical following,  the
Effective Time, Parent shall decrease the size of its board of directors to five
persons with three of such  directors to be designated by Fusion and two of such
directors to be designated by IDM.

     SECTION 6.7.  Undertakings of Fusion and Parent Relating to IDM. Parent and
Fusion  agree:  (i) to  guarantee,  for a period of three  years  following  the
Effective  Time, the salary of Joel Freedman and Frank Falco,  pursuant to their
existing employment agreements with IDM, in the amount of $50,000 per year each;
(ii) to cause fifty percent (50%) of all proceeds  received from the  conversion
or exercise of options or warrants of IDM or Parent outstanding on the Effective
Time to be  contributed  to the capital of IDM and fifty  percent  (50%) of such
proceeds to be contributed  to the capital of Fusion;  and (iii) to nominate and
recommend  the election of Joel  Freedman and Frank Falco to the board of Parent
for a minimum of five years following the Parent Stockholder Meeting.

     SECTION 6.8.  Approval of  Issuances of Shares in Payment of Expenses.  The
Parent's Board is hereby  authorized  under this Merger Agreement to issue up to
350,000  shares of Parent Common  Stock,  currently  reserved for  issuance,  in
payment of certain amounts owed by IDM to consultants and service providers.

     SECTION 6.9 No Solicitation;  Acquisition  Proposals.  From the date hereof
until the termination hereof, and except as expressly permitted by the following
provisions  of this Section 6.9,  Fusion will not, nor will it permit any of its
subsidiaries  to, nor will it  authorize  or permit  any  officer,  director  or
employee of or any investment banker,  attorney,  accountant or other advisor or
representative of, Fusion or any of its subsidiaries to, directly or indirectly,
(i) solicit,  initiate or encourage the submission of any  Acquisition  Proposal
(as  defined  in  Section  9.12(a)),  (ii)  participate  in any  discussions  or
negotiations regarding, or furnish to any person any non-public information with
respect  to  Fusion  or any of its  subsidiaries,  or take any  other  action to
facilitate,  any  Acquisition  Proposal  or any  inquiries  or the making of any
proposal  that  constitutes,  or may  reasonably  be  expected  to lead to,  any
Acquisition  Proposal  or (iii)  enter  into any  agreement  with  respect to an
Acquisition  Proposal.  SECTION 6.10 Public  Announcements.  Each of Parent, the
Merger  Subsidiary  and Fusion will consult with one another  before issuing any
press  release or  otherwise  making any public  statements  with respect to the
transactions contemplated by this Agreement,  including, without limitation, the
Merger,  and  shall not issue any such  press  release  or make any such  public
statement  prior to such  consultation,  except as may be required by applicable
Law or by obligations pursuant to any listing agreement with the Nasdaq SmallCap
Market,  as determined by Parent,  the Merger  Subsidiary or Fusion, as the case
may be.

                                      B-20
<PAGE>

     SECTION 6.11 Notification of Certain Matters.  Fusion shall, upon obtaining
knowledge of any of the  following,  give prompt notice to Parent and the Merger
Subsidiary, and Parent and the Merger Subsidiary shall, upon obtaining knowledge
of any of the following,  give prompt notice to Fusion, of (i) the occurrence or
nonoccurrence  of any event the  occurrence or  nonoccurrence  of which would be
likely to cause any  representation  or warranty  contained  in this  Agreement,
which is  qualified  as to  materiality,  to be  untrue  or  inaccurate,  or any
representation  or warranty not so qualified,  to be untrue or inaccurate in any
material respect at or prior to the Effective Time, (ii) any material failure of
Fusion,  Parent or the Merger Subsidiary,  as the case may be, to comply with or
satisfy any covenant, condition or agreement to be complied with or satisfied by
it hereunder, (iii) the occurrence or non-occurrence of any event the occurrence
or  non-occurrence  of which  would be  likely  to cause  any  condition  to the
obligations of any party to the effect of the transactions  contemplated  hereby
not to be satisfied,  (iv) any notice of, or other communication  relating to, a
default or event  which,  with notice or lapse of time or both,  would  become a
default,  received by it or any of its  subsidiaries  subsequent  to the date of
this Agreement and prior to the Effective Time,  under any contract or agreement
material  to  the  financial  condition,  properties,   businesses,  results  of
operations or prospects of it and its subsidiaries  taken as a whole to which it
or any of its  subsidiaries  is a party or is  subject,  (v) any notice or other
communication from any Governmental  Entity in connection with the Merger,  (vi)
any  actions,   suits,   claims,   investigations   or  other   proceedings  (or
communications  indicating  that  the  same may be  contemplated)  commenced  or
threatened  against Fusion or any of its  subsidiaries  which, if pending on the
date of this Agreement, would have been required to have been disclosed pursuant
to Section 3.12 or which  relate to the  consummation  of the Merger,  (vii) any
notice or other  communication from any third party alleging that the consent of
such third  party is or may be  required  in  connection  with the  transactions
contemplated by this Agreement,  or (viii) any Material  Adverse Effect in their
respective financial condition, properties, businesses, results of operations or
prospects, taken as a whole; provided,  however, that the delivery of any notice
pursuant to this  Section 6.13 shall not cure such breach or  non-compliance  or
limit  or  otherwise  affect  the  remedies  available  hereunder  to the  party
receiving such notice.

     SECTION 6.11  Tax-Free  Reorganization  Treatment.  Fusion,  Parent and the
Merger Subsidiary shall execute and deliver to Friedman  Siegelbaum LLP, special
tax counsel to the Parent,  certificates substantially in the forms agreed to on
or prior to the date  hereof at such time or times as  reasonably  requested  by
such law firm in connection  with the delivery of an opinion with respect to the
transactions  contemplated  hereby. Prior to the Effective Time, none of Fusion,
Parent or the Merger Subsidiary shall take or cause to be taken any action which
would  cause to be untrue  (or fail to take or cause not to be taken any  action
which would cause to be untrue) any of the representations in such certificates.

     SECTION 6.12 Employee Matters.  Parent will cause the Surviving Corporation
to  honor  the  obligations  of  Fusion  or any of its  subsidiaries  under  the
provisions of all  employment,  consulting,  termination,  severance,  change in
control  and  indemnification  agreements  disclosed  in Section  6.12 of Fusion
Disclosure  Schedule between and among Fusion or any of its subsidiaries and any
current or former officer, director,  consultant or employee of Fusion or any of
its subsidiaries.

     SECTION 6.13 SEC  Filings.  Parent  shall  furnish to Fusion  copies of all
reports,  proxy  statements and  prospectuses of the type referred to in Section
4.4  which  it  files  with the SEC on or after  the  date  hereof,  and  Parent
represents  and warrants that as of the respective  dates thereof,  such reports
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  The audited  consolidated  financial  statements  and the unaudited
consolidated  interim financial  statements  included in such reports (including
any related notes and schedules)  will fairly present the financial  position of
Parent and its consolidated Subsidiaries as of the dates thereof and the results
of  operations  and cash flows or other  information  included  therein  for the
periods  or as of the date  then  ended  (subject,  in the  case of the  interim
financial statements,  to normal, recurring year-end adjustments),  in each case
in  accordance  with past  practice  and GAAP  consistently  applied  during the
periods involved (except as otherwise disclosed in the notes thereto).
                                      B-21
<PAGE>

     SECTION 6.14  Listing of Stock.  Parent shall use its best efforts to cause
the shares of Parent Common Stock to be issued in connection  with the Merger to
be approved for listing on the Nasdaq SmallCap Market on or prior to the Closing
Date, subject to official notice of issuance.

     SECTION  6.15  Antitakeover  Statutes.  If any  Takeover  Statute is or may
become  applicable  to the  Merger,  each of Parent and  Fusion  shall take such
actions as are necessary so that the transactions contemplated by this Agreement
may be consummated as promptly as practicable on the terms  contemplated  hereby
and otherwise  act to eliminate or minimize the effects of any Takeover  Statute
on the Merger.

                                   ARTICLE VII

                    CONDITIONS TO CONSUMMATION OF THE MERGER

     SECTION 7.1  Conditions to Each Party's  Obligations  to Effect the Merger.
The  respective  obligations  of  each  party  to  consummate  the  transactions
contemplated by this Agreement are subject to the fulfillment at or prior to the
Effective Time of each of the following  conditions,  any or all of which may be
waived in whole or in part by the party being benefitted  thereby, to the extent
permitted by applicable Law:

     (a) This  Agreement  shall have been  approved and adopted by the unanimous
vote of the  stockholders  of Fusion  and the Merger  Subsidiary  and the Action
Items shall have been approved by the stockholders of IDM;

     (b)  There  shall not be in effect  any Law of any  Governmental  Entity of
competent   jurisdiction,   restraining,   enjoining  or  otherwise   preventing
consummation  of the  transactions  contemplated by this Agreement or permitting
such consummation only subject to any condition or restriction that has or would
reasonably be expected to have,  individually  or in the  aggregate,  a Material
Adverse  Effect on  Fusion  or Parent  and no  Governmental  Entity  shall  have
instituted any proceeding  which  continues to be pending  seeking any such Law;
and

     (c) All necessary  approvals under state  securities Laws or the Securities
Act or Exchange  Act  relating to the  issuance or trading of the Parent  Common
Stock shall have been received.

     SECTION  7.2  Conditions  to the  Obligations  of the Parent and the Merger
Subsidiary.  The respective  obligations of Parent and the Merger  Subsidiary to
consummate the  transactions  contemplated  by this Agreement are subject to the
fulfillment  at or  prior  to the  Effective  Time  of  each  of  the  following
additional  conditions,  any or all of which  may be  waived in whole or part by
Parent and the Merger Subsidiary, as the case may be, to the extent permitted by
applicable Law:

     (a) The  representations  and  warranties  of  Fusion  contained  herein or
otherwise  required  to be made  after the date  hereof  in a writing  expressly
referred to herein by or on behalf of Fusion pursuant to this Agreement,  to the
extent qualified by materiality or Material Adverse Effect, shall have been true
and, to the extent not  qualified by  materiality  or Material  Adverse  Effect,
shall have been true in all material respects, in each case when made and on and
as of the Closing  Date as though made on and as of the Closing Date (except for
representations  and warranties made as of a specified date, which need be true,
or true in all material  respects,  as the case may be, only as of the specified
date).

     (b) Fusion shall have  performed or complied in all material  respects with
all  agreements  and  conditions  contained  herein  required to be performed or
complied with by it prior to or at the time of the Closing.

     (c) Fusion shall have delivered to Parent a certificate,  dated the date of
the  Closing,  signed by the  President  or any Vice  President  of Fusion  (but
without  personal  liability  thereto),  certifying as to the fulfillment of the
conditions specified in Sections 7.2(a) and 7.2(b).

     (d) Parent shall have received an opinion of Friedman Siegelbaum LLP, dated
the  Effective  Time,  based  on  the  representations  of  Parent,  the  Merger
Subsidiary  and  Fusion,  referred  to in Section  6.11,  to the effect that the
Merger  will be treated  for Federal  income Tax  purposes  as a  reorganization
within the meaning of Section 368(a) of the Code.

                                      B-22
<PAGE>

     (e) (i) All authorizations,  consents or approvals of a Governmental Entity
(other than those  specified in Section  7.1(b)  hereof)  required in connection
with the execution and delivery of this  Agreement  and the  performance  of the
obligations hereunder shall have been made or obtained,  without any limitation,
restriction  or  condition  that has or would  reasonably  be  expected to have,
individually or in the aggregate, a Material Adverse Effect on Fusion or Parent,
except for such authorizations,  consents or approvals,  the failure of which to
have been made or  obtained  does not and would not  reasonably  be  expected to
have,  individually or in the aggregate,  a Material Adverse Effect on Fusion or
Parent.

     (ii) There shall not be pending or  threatened by any  Governmental  Entity
any  suit,  action or  proceeding  (A)  seeking  to  restrain  or  prohibit  the
consummation of the Merger or any of the other transactions contemplated by this
Agreement  or  seeking to obtain  from  Fusion or Parent  any  damages  that are
material in relation to Fusion and its  subsidiaries  taken as a whole or Parent
and its  subsidiaries  taken as a  whole,  as  applicable,  (B)  seeking  to (1)
prohibit or limit the  ownership or operation by Fusion,  Parent or any of their
respective  subsidiaries  of any  material  portion of the business or assets of
Fusion and its  subsidiaries,  taken as a whole, or Parent and its subsidiaries,
taken as a whole,  as  applicable,  (2)  compel  Fusion,  Parent or any of their
respective subsidiaries to dispose of or "hold separate" any material portion of
the  business  or assets of Fusion and its  subsidiaries,  taken as a whole,  or
Parent and its subsidiaries, taken as a whole, as applicable, as a result of the
Merger or any of the other  transactions  contemplated  by this Agreement or (3)
impose any other  significant  restrictions  upon, or the making of any material
accommodation   (financial  or  otherwise)  in  respect  of,  the   transactions
contemplated hereby or the conduct of the business of the Surviving  Corporation
or the Parent  (including any agreement not to compete in any geographic area or
line of business), (C) seeking to impose limitations on the ability of Parent to
acquire or hold,  or exercise full rights of ownership of, any shares of capital
stock of Fusion or the  Surviving  Corporation,  including the right to vote the
common stock of the Surviving Corporation,  on all matters properly presented to
the  stockholders of the Surviving  Corporation,  (D) seeking to prohibit Parent
and its subsidiaries  from  effectively  controlling in any material respect the
business or operations  of Fusion and its  subsidiaries,  taken as a whole,  (E)
which would result in the abrogation or diminishment of any authority or license
granted by any  Governmental  Entity or (F) which otherwise could  reasonably be
expected to have a Material  Adverse Effect on Fusion or Material Adverse Effect
on Parent.

     (e) Fusion shall have  obtained (i) the consents and approvals set forth in
Sections 3.3 and 3.8 of the Fusion  Disclosure  Schedule and (ii) the consent or
approval of each person whose  consent or approval  shall be required  under any
Material  Contract,  Real Property Lease or other  obligation to which Fusion or
any of its subsidiaries is a party, except those for which the failure to obtain
such consents or approvals does not or would not reasonably be expected to have,
individually or in the aggregate,  a Material Adverse Effect on Fusion and would
not  prevent or  materially  impair  the  ability  of Fusion to  consummate  the
transactions contemplated by this Agreement.

     (f) The Board of Directors of the Parent shall have  received an opinion of
Chartered  Capital  Advisers,  Inc.,  dated the date of this  Agreement,  to the
effect that, as of such date, the terms of the Merger are fair to the Parent and
its  stockholders  from a financial  point of view and, as of the Closing  Date,
such opinion has not been withdrawn or modified in a manner adverse to Parent.

     SECTION 7.3  Conditions to the  Obligations of Fusion.  The  obligations of
Fusion to consummate the transactions contemplated by this Agreement are subject
to the  fulfillment  at or prior to the Effective  Time of each of the following
conditions,  any or all of which  may be waived in whole or in part by Fusion to
the extent permitted by applicable Law:

     (a) The  representations and warranties of Parent and the Merger Subsidiary
contained  herein or  otherwise  required  to be made after the date hereof in a
writing  expressly  referred  to herein by or on behalf of Parent and the Merger
Subsidiary pursuant to this Agreement, to the extent qualified by materiality or
Material  Adverse Effect,  shall have been true and, to the extent not qualified
by materiality or Material Adverse Effect,  shall have been true in all material
respects,  in each case when  made and on and as of the  Closing  Date as though
made on and as of the Closing Date (except for  representations  and  warranties
made as of a  specified  date,  which  need  be  true,  or true in all  material
respects, as the case may be, only as of the specified date).

     (b) Parent shall have  performed or complied in all material  respects with
all  agreements  and  conditions  contained  herein  required to be performed or
complied with by it prior to or at the time of the Closing.
                                      B-23
<PAGE>

     (c) Parent shall have delivered to Fusion a certificate,  dated the date of
the  Closing,  signed by the  President  or any Vice  President  of Parent  (but
without  personal  liability  thereto),  certifying as to the fulfillment of the
conditions specified in Section 7.3(a) and 7.3(b).

                                  ARTICLE VIII

                         TERMINATION; AMENDMENT; WAIVER

     SECTION  8.1  Termination  by  Mutual  Agreement.  This  Agreement  may  be
terminated  and the Merger may be abandoned  at any time prior to the  Effective
Time, whether before or after the approval of the Merger by the vote referred to
in Section  7.1(a),  by mutual written consent of Fusion and Parent by action of
their respective Boards of Directors.

     SECTION 8.2  Termination by Either Parent or Fusion.  This Agreement may be
terminated  and the Merger may be abandoned  at any time prior to the  Effective
Time by action of the Board of Directors of either Parent or Fusion if:

     (a) the Merger shall not have been  consummated by March 31, 2000,  whether
such  date is before or after  the date of  approval  of the  Merger by the vote
referred to in Section 7.1(a)(the "Termination Date");  provided,  however, that
if either  Parent or Fusion  determines  that  additional  time is  necessary in
connection  with  obtaining  any  consent,  registration,  approval,  permit  or
authorization  required  to  be  obtained  from  any  Governmental  Entity,  the
Termination  Date may be  extended  by  Parent  or  Fusion  from time to time by
written notice to the other party to a date not beyond June 30, 2000;

     (b) the  requisite  vote of the  stockholders  of IDM  shall  not have been
obtained at the Parent Stockholder Meeting or at any adjournment or postponement
thereof;

     (c) any Law  permanently  restraining,  enjoining or otherwise  prohibiting
consummation of the Merger shall become final and non-appealable (whether before
or after the approval of the Merger by the stockholders of Fusion); or

     (e) any Governmental  Entity shall have failed to issue an order, decree or
ruling or to take any other action which is necessary to fulfill the  conditions
set forth in Sections 7.1(b),  and 7.2(e),  as applicable,  and such denial of a
request to issue such order, decree, ruling or take such other action shall have
been  final  and  nonappealable;  provided,  that the  right to  terminate  this
Agreement  pursuant to this Section 8.2 shall not be available to any party that
has breached in any material respect its obligations under this Agreement in any
manner that shall have proximately  contributed to the occurrence of the failure
of the Merger to be consummated.

     SECTION 8.3 Termination by Fusion. This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Time,  whether before
or after  the  approval  of the  Merger by Fusion  stockholders  referred  to in
Section 7.1(a),  by action of the Fusion Board if there is a breach by Parent or
the Merger  Subsidiary of any  representation,  warranty,  covenant or agreement
contained in this Agreement that would give rise to a failure of a condition set
forth in Section  7.3(a) or 7.3(b),  which has not been cured within 15 business
days following receipt by Parent of written notice of such breach;

     SECTION 8.4 Termination by Parent. This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Time,  whether before
or after the approval of the Merger by the Parent  Requisite Vote referred to in
Section 7.1(a) if there is a breach by Fusion of any  representation,  warranty,
covenant or  agreement  contained  in this  Agreement  that would give rise to a
failure of a condition set forth in Section 7.2(a) or 7.2(b), which has not been
cured within 15 business days  following  receipt by Fusion of written notice of
such breach

                                      B-24
<PAGE>

     SECTION  8.5  Effect  of  Termination  and  Abandonment.  In the  event  of
termination of this Agreement and the abandonment of the Merger pursuant to this
Article VIII, this Agreement  (other than this Section 8.5 and Sections  5.3(d),
6.14 and Article IX) shall become void and of no effect with no liability on the
part of any  party  hereto  (or of any of its  directors,  officers,  employees,
agents,  legal  and  financial  advisors  or other  representatives);  provided,
however,  except as otherwise  provided in this Section 8.5, no such termination
shall  relieve any party hereto of any liability or damages  resulting  from (i)
any  willful  breach of any  representations  or  warranties  contained  in this
Agreement  or (ii) any breach of any  covenant or  agreement  contained  in this
Agreement.

     SECTION 8.6  Amendment.  This  Agreement  may be amended by action taken by
Fusion, Parent and the Merger Subsidiary at any time before or after approval of
the Merger by the Fusion  stockholders  and the Parent Requisite Vote but, after
any such  approval,  no amendment  shall be made which  requires the approval of
such stockholders under applicable Law without such approval. This Agreement may
not be  amended  except  by an  instrument  in  writing  signed on behalf of the
parties hereto.

     SECTION 8.7  Extension;  Waiver.  At any time prior to the Effective  Time,
each party hereto (for these purposes,  Parent and the Merger  Subsidiary  shall
together be deemed one party and Fusion shall be deemed the other party) may (i)
extend the time for the  performance of any of the  obligations or other acts of
the  other  party,  (ii)  waive  any  inaccuracies  in the  representations  and
warranties of the other party contained  herein or in any document,  certificate
or writing  delivered  pursuant  hereto,  or (iii) waive compliance by the other
party with any of the agreements or conditions  contained herein.  Any agreement
on the part of either  party  hereto to any such  extension  or waiver  shall be
valid only if set forth in an  instrument  in  writing  signed on behalf of such
party.  The failure of either party hereto to assert any of its rights hereunder
shall not constitute a waiver of such rights.

                                   ARTICLE IX

                                  MISCELLANEOUS

     SECTION 9.1  Nonsurvival of  Representations  and  Warranties.  None of the
representations,  warranties,  covenants and  agreements in this Agreement or in
any exhibit,  schedule or instrument  delivered pursuant to this Agreement shall
survive  beyond the Effective  Time,  except for those  covenants and agreements
contained herein and therein that by their terms apply or are to be performed in
whole or in part after the Effective  Time and this Article IX. This Section 9.1
shall not limit any  covenant or  agreement  of the  parties  which by its terms
contemplates performance after the Effective Time.

     SECTION 9.2 Entire Agreement; Assignment.

     (a) This Agreement  constitutes  the entire  agreement  between the parties
hereto with respect to the subject  matter hereof and supersedes all other prior
agreements and  understandings,  both written and oral, between the parties with
respect to the subject matter hereof.

     (b) Neither this Agreement nor any of the rights,  interests or obligations
hereunder shall be assigned by operation of Law (including,  but not limited to,
by merger or consolidation)  or otherwise;  provided,  however,  that Fusion may
assign,  in its  sole  discretion,  any or all  of  its  rights,  interests  and
obligations  under this  Agreement  to any direct  wholly  owned  subsidiary  of
Parent,  but no such assignment shall relieve Parent or the Merger Subsidiary of
its  obligations  hereunder if such assignee does not perform such  obligations.
Any assignment in violation of the preceding  sentence shall be void. Subject to
the  preceding  sentence,  this  Agreement  will be binding  upon,  inure to the
benefit of, and be enforceable by, the parties and their  respective  successors
and assigns.

     SECTION 9.3 Notices. All notices, requests, instructions or other documents
to be given under this Agreement  shall be in writing and shall be deemed given,
(i) five  business  days  following  sending by  registered  or certified  mail,
postage prepaid,  (ii) when sent if sent by facsimile;  provided that the fax is
promptly confirmed by telephone confirmation thereof,  (iii) when delivered,  if
delivered  personally  to the  intended  recipient  and  (iv) one  business  day
following sending by overnight  delivery via a national courier service,  and in
each case, addressed to a party at the following address for such party:
                                      B-25
<PAGE>

    if to Parent or to Merger Subsidiary, to:   IDM Environmental Corp.
                                                396 Whitehead Avenue
                                                South River, New Jersey 08882
                                                Attn: Joel Freedman, President
                                                Facsimile: (732) 390-9545

    with a copy to:                             Vanderkam & Sanders
                                                440 Louisiana, Suite 475
                                                Houston, Texas 77002
                                                Attn: Michael Sanders, Esq.
                                                Facsimile: (713) 547-8910

    if to Fusion, to:                           Fusion Networks, Inc.
                                                8115 N. W. 29th Avenue
                                                Miami, Florida 33122
                                                Attn: Hernando Bahamon
                                                Facsimile: (305) 477-6703

    with a copy to:                             Oscar D. Folger, Esq.
                                                Fifth Avenue - 24th Floor
                                                New York, New York  10175
                                                Facsimile: (212) 697-9570

or to such  other  address  as the  person  to whom  notice  is  given  may have
previously furnished to the other in writing in the manner set forth above.

     SECTION  9.4  Governing  Law.  Except to the extent  that  Delaware  Law is
mandatorily  applicable to the Merger and for the rights of the  shareholders of
Fusion, this Agreement shall be governed by and construed in accordance with the
Laws of the State of New York,  without regard to the principles of conflicts of
Law thereof.

     SECTION 9.5  Descriptive  Headings.  The  descriptive  headings  herein are
inserted for convenience of reference only and are not intended to be part of or
to affect the meaning or interpretation of this Agreement.

     SECTION 9.6 Parties in Interest.  This Agreement  shall be binding upon and
except as provided in Section  6.7(c)  inure solely to the benefit of each party
hereto and its  successors  and permitted  assigns,  and,  except as provided in
Section 6.7(c), nothing in this Agreement, express or implied, is intended to or
shall  confer  upon any other  person any  rights,  benefits  or remedies of any
nature whatsoever under or by reason of this Agreement.

     SECTION 9.7 Indemnification.  Each of Fusion,  Parent and Merger Subsidiary
(each,  an  "Indemnitor")  hereby jointly and severally  agrees to indemnify the
other, and their respective officers, directors, employees, attorneys and agents
(each, an "Indemnitee") and hold them harmless against and in respect of (i) any
and all loss,  liability  or damage  suffered or incurred by the  Indemnitee  by
reason of any untrue  representation,  breach of warranty or  non-fulfillment of
any  covenant  by  the  Indemnitor;   and  (ii)  any  and  all  actions,  suits,
proceedings,  claims,  demands,  assessments,  judgments,  costs  and  expenses,
including,  without limitation,  legal fees and expenses, incident to any of the
foregoing or incurred in  investigating  or  attempting  to avoid the same or to
oppose the imposition thereof, or in enforcing this indemnity.

     SECTION 9.8 Severability.  The provisions of this Agreement shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or  enforceability  of the other provisions  hereof.  If any
provision of this  Agreement,  or the  application  thereof to any person or any
circumstance,  is  invalid  or  unenforceable,  (a)  a  suitable  and  equitable
provision shall be substituted  therefor in order to carry out, so far as may be
valid and  enforceable,  the intent and purpose of such invalid or unenforceable
provision and (b) the remainder of this  Agreement and the  application  of such
provision  to other  persons  or  circumstances  shall not be  affected  by such
invalidity or  unenforceability,  nor shall such invalidity or  unenforceability
affect the validity or  enforceability  of such  provision,  or the  application
thereof, in any other jurisdiction.
                                      B-26
<PAGE>

     SECTION 9.9 Specific Performance. The parties agree that irreparable damage
would occur in the event that any of the  provisions of this  Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is  accordingly  agreed that the parties  shall be entitled to an  injunction or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  provisions  of this  Agreement in any court of the United  States
located in the  Southern  District of the State of New York or in New York state
court,  this being in addition to any other remedy to which they are entitled at
Law or in equity. In addition, each of the parties hereto (a) consents to submit
itself to the personal  jurisdiction  of the courts of the United States for the
Southern  District  of New York or any New York  state  court in the  event  any
dispute  arises out of this  Agreement or any of the  transactions  contemplated
hereby,  (b) agrees  that it will not  attempt to deny or defeat  such  personal
jurisdiction  by motion or other  request  for leave from any such court and (c)
agrees that it will not bring any action  relating to this  Agreement  or any of
the transactions contemplated hereby in any other court.

     SECTION 9.10  Counterparts.  This  Agreement may be executed in one or more
counterparts,  all of which shall be considered  one and the same  agreement and
shall become effective when one or more counterparts have been signed by each of
the parties and delivered to the other parties.

     SECTION 9.11 Interpretation.

     (a) The words "hereof," "herein" and "herewith" and words of similar import
shall,  unless  otherwise  stated,  be construed to refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement,  and  article,
section,  paragraph,  exhibit  and  schedule  references  are to  the  articles,
sections, paragraphs,  exhibits and schedules of this Agreement unless otherwise
specified.  Whenever the words "include,"  "includes" or "including" are used in
this  Agreement,  they  shall be deemed  to be  followed  by the words  "without
limitation." All terms defined in this Agreement shall have the defined meanings
contained  herein  when  used  in any  certificate  or  other  document  made or
delivered  pursuant hereto unless  otherwise  defined  therein.  The definitions
contained in this Agreement are applicable to the singular as well as the plural
forms of such terms and to the  masculine  as well as to the feminine and neuter
genders of such terms. Any agreement,  instrument or statute defined or referred
to herein or in any  agreement  or  instrument  that is referred to herein means
such agreement,  instrument or statute as from time to time, amended,  qualified
or supplemented, including (in the case of agreements and instruments) by waiver
or consent and (in the case of statutes) by succession  of comparable  successor
statutes  and all  attachments  thereto and  instruments  incorporated  therein.
References to a person are also to its permitted successors and assigns.

     (b) The phrases "the date of this  Agreement,"  "the date hereof" and terms
of similar import,  unless the context  otherwise  requires,  shall be deemed to
refer to August 18, 1999. The phrase "made  available" in this  agreement  shall
mean that the information  referred to has been actually  delivered to the party
to whom such information is to be made available.

     (c) The parties have  participated  jointly in the negotiation and drafting
of  this  Agreement.  In the  event  an  ambiguity  or  question  of  intent  or
interpretation  arises,  this Agreement shall be construed as if drafted jointly
by the parties  and no  presumption  or burden of proof shall arise  favoring or
disfavoring  any party by virtue of the  authorship  of any  provisions  of this
Agreement.

     SECTION 9.12 Definitions.

     (a) "Acquisition  Proposal" means an inquiry,  offer or proposal  regarding
any  of  the  following  (other  than  the  transactions  contemplated  by  this
Agreement)  involving  Fusion:  (i) any merger,  consolidation,  share exchange,
recapitalization,  business combination or other similar  transaction;  (ii) any
sale, lease, exchange, mortgage, pledge, transfer or other disposition of all or
substantially all the assets of Fusion and its  subsidiaries,  taken as a whole,
in a single  transaction  or series of  related  transactions;  (iii) any tender
offer or exchange offer for 20 percent or more of the outstanding  Shares or the
filing of a  registration  statement  under  the  Securities  Act in  connection
therewith;  or (iv) any public announcement of a proposal,  plan or intention to
do any of the foregoing or any agreement to engage in any of the foregoing.

     (b)  "beneficial  ownership" or  "beneficially  own" shall have the meaning
provided  in Section  13(d) of the  Exchange  Act and the rules and  regulations
thereunder.

                                      B-27
<PAGE>

     (c) "know" or "knowledge"  means,  with respect to any party, the knowledge
of such party's executive officers after due inquiry,  including inquiry of such
party's  counsel and other officers or employees of such party  responsible  for
the relevant matter.

     (d) "Material Adverse Effect" means with respect to any entity, any change,
circumstance  or effect that,  individually  or in the aggregate  with all other
changes,  circumstances and effects, is or is reasonably likely to be materially
adverse  to (i)  the  assets,  properties,  business,  condition  (financial  or
otherwise) or results of operations of such entity and its subsidiaries taken as
a whole  or (ii)  the  ability  of such  party to  consummate  the  transactions
contemplated by this Agreement.

     (e) "person" means an individual,  corporation,  limited liability company,
partnership,  association,  trust, unincorporated organization,  other entity or
group (as defined in the Exchange Act).

     (f)  "subsidiary"  means,  when  used with  reference  to any  entity,  any
corporation or other organization,  whether incorporated or unincorporated,  (i)
of which  such  party or any other  subsidiary  of such  party is a  general  or
managing  partner or (ii) the  outstanding  voting  securities  or interests of,
which  having by their terms  ordinary  voting  power to elect a majority of the
Board of Directors or others  performing  similar functions with respect to such
corporation or other organization, is directly or indirectly owned or controlled
by such party or by any one or more of its subsidiaries.

     IN WITNESS  WHEREOF,  each of the parties has caused this  Agreement  to be
duly executed on its behalf as of the day and year first above written.

IDM ENVIRONMENTAL CORP.                   IDM/FNI ACQUISITION CORPORATION


By:   /S/ JOEL FREEDMAN                   By:   /S/ JOEL FREEDMAN
     ------------------------                 -------------------------
Name: Joel Freedman                       Name: Joel Freedman
Title:President and                       Title:President and
      Chief Executive Officer                   Chief Executive Officer

IDM/FUSION HOLDINGS, INC                  FUSION NETWORKS, INC.


By:   /S/ JOEL FREEDMAN                    By:   /S/ HERNANDO BAHAMON
     ------------------------                 --------------------------
Name: Joel Freedman                        Name: Hernando Bahamon
Title:President and                        Title:President
      Chief Executive Officer

                                      B-28
<PAGE>

                                                                     APPENDIX C

                 FIRST AMENDMENT TO AGREEMENT AND PLAN OF MERGER


     THIS FIRST  AMENDMENT TO AGREEMENT  AND PLAN OF MERGER,  dated as of August
31,1999 is among FUSION NETWORKS,  INC., a Delaware corporation ("Fusion"),  IDM
ENVIRONMENTAL  CORP., a New Jersey  corporation  ("IDM"),  IDM/FUSION  HOLDINGS,
INC., a Delaware corporation ("Parent"),  and IDM/FNI ACQUISITION CORPORATION, a
Delaware corporation and a direct wholly owned subsidiary of Parent (the "Merger
Subsidiary").

     WHEREAS,  the parties  hereto  entered into an Agreement and Plan of Merger
dated  August  18,  1999  (the  "Agreement").  Capitalized  terms  used  and not
otherwise defined herein shall have the meaning set forth in the Agreement.

     WHEREAS,  the parties hereto desire to amend the Agreement in the following
respects.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which is hereby acknowledged, the parties hereto agree as follow:

     1. Amendment of Section 1.6. Section 1.6 of the Agreement is hereby deleted
in its entirety and replaced with the following:

     "SECTION 1.6 Directors.  The directors of Fusion  immediately  prior to the
     Effective Time shall be the initial directors of the Surviving Corporation,
     each to hold office in accordance with the Certificate of Incorporation and
     Bylaws of the Surviving Corporation until such director's successor is duly
     elected or appointed and qualified."

     2. Amendment to Section 2.1(c).  Section 2.1 of the Agreement is amended to
reflect a 1,000-for-1  stock split  implemented by Fusion subsequent to the date
of the  Agreement and the  reference  appearing  therein to the right to receive
"17,733.333" fully paid and non-assessable shares is hereby deleted and replaced
with "17.733."

     3.  Amendment to Sections  6.1(c) and 6.4.  Sections  6.1(c) and 6.4 of the
Agreement  are  amended  to add  the  following  language  at the  end of  those
provisions:

     "Notwithstanding  the requirement  that IDM submit each of the Action Items
     to its stockholders for approval at the Parent Stockholder Meeting, IDM, as
     the sole  stockholder  of Parent prior to the Effective  Date,  may, at its
     discretion,  approve and carry out the Action Items  referred to in Section
     6.4(iii),  (iv) and (v) prior to the  Parent  Stockholder  Meeting  without
     submitting the same to a vote of the IDM stockholders."

     4. New Section 6.16. The Agreement is amended to add new Section 6.16 which
shall read in full as follows:

     "SECTION 6.16 Assumption of Warrants and Options.

     (a) At the  Effective  Time,  the Parent shall assume all  obligations  (a)
under the 1993 Plan,  the 1995 Plan and the 1998 Plan of IDM,  as  described  in
Section 4.2(a) (collectively,  the "IDM Option Plans") and (b) under each of the
outstanding  Other Derivative  Securities of IDM as described in Section 4.2(a).
At the Effective  Time,  each  outstanding  option under the IDM Plans and Other
Derivative  Securities to purchase shares of IDM Common Stock, whether vested or
unvested,  shall be  deemed to  constitute  an  option,  warrant  or  derivative
security to acquire,  on the same terms and conditions as were applicable  under
the IDM  Option  Plans or the Other  Derivative  Securities  the same  number of
shares of  Parent  Common  Stock as the  holder of such  options  or  derivative
securities  would have been entitled to receive  pursuant to the Merger had such
holder exercised such option or derivative security in full immediately prior to
the Effective Time (rounded  downward to the nearest whole  number),  at a price
per  share  (rounded  downward  to the  nearest  whole  cent)  equal  to (y) the
aggregate price payable for the shares of IDM Common Stock purchasable  pursuant
to such options or derivative securities immediately prior to the Effective Time
divided  by (z)  the  number  of full  shares  of  Parent  Common  Stock  deemed
purchasable pursuant to such options or derivative securities in accordance with
the foregoing.

                                      C-1
<PAGE>

     (b) At the Effective  Time, the Parent shall assume all  obligations  under
each warrant issued by Fusion (the "Fusion Warrants") on or before the Effective
Time  pursuant to Fusion's  ongoing  capital  raising  efforts,  as permitted by
Section 5.1(b) of the Agreement.  At the Effective Time, each outstanding Fusion
Warrant to purchase  shares of Fusion Common Stock shall be deemed to constitute
a warrant to acquire,  on the same terms and conditions as were applicable under
the Fusion  Warrants,  the same number of shares of Parent  Common  Stock as the
holder of such Fusion  Warrants would have been entitled to receive  pursuant to
the Merger had such holder exercised such warrants in full immediately  prior to
the Effective Time (rounded  downward to the nearest whole  number),  at a price
per  share  (rounded  downward  to the  nearest  whole  cent)  equal  to (y) the
aggregate  price  payable  for the  shares of Fusion  Common  Stock  purchasable
pursuant to the Fusion Warrants  immediately prior to the Effective Time divided
by (z) the  number of full  shares of Parent  Common  Stock  deemed  purchasable
pursuant to the Fusion Warrants in accordance with the foregoing.

     5.  Amendment of Section  7.1(a).  The  reference in Section  7.1(a) of the
Agreement  to the  "unanimous  vote of the  stockholders  of  Fusion"  is hereby
deleted and replaced with "majority vote of the stockholders of Fusion."

     6.  Ratification of Remaining  Terms.  Except as amended hereby,  all other
terms of the Agreement shall remain in full force and effect.

     IN WITNESS  WHEREOF,  each of the parties has caused this  Amendment  to be
executed on its behalf on the day and year first above written.

IDM ENVIRONMENTAL CORP.                    IDM/FNI ACQUISITION CORPORATION


By:   /S/ JOEL FREEDMAN                    By:   /S/ JOEL FREEDMAN
     -----------------------                    ------------------------
Name: Joel Freedman                        Name: Joel Freedman
Title:President and                        Title:President and
      Chief Executive Officer                    Chief Executive Officer


IDM/FUSION HOLDINGS, INC.                  FUSION NETWORKS, INC.


By:   /S/ JOEL FREEDMAN                     By:   /S/ HERNANDO BAHAMON
     ------------------------                   -------------------------
Name: Joel Freedman                         Name: Hernando Bahamon
Title:President and                         Title:President and
      Chief Executive Officer                     Chief Executive Officer

                                      C-2
<PAGE>

                                                                     APPENDIX D

                SECOND AMENDMENT TO AGREEMENT AND PLAN OF MERGER

     THIS  SECOND  AMENDMENT  TO  AGREEMENT  AND  PLAN OF  MERGER,  dated  as of
September  16,1999  is among  FUSION  NETWORKS,  INC.,  a  Delaware  corporation
("Fusion"),   IDM  ENVIRONMENTAL   CORP.,  a  New  Jersey  corporation  ("IDM"),
IDM/FUSION  HOLDINGS,  INC.,  a Delaware  corporation  ("Parent"),  and  IDM/FNI
ACQUISITION  CORPORATION,  a  Delaware  corporation  and a direct  wholly  owned
subsidiary of Parent (the "Merger Subsidiary").

     WHEREAS,  the parties  hereto  entered into an Agreement and Plan of Merger
dated August 18, 1999 (the  "Agreement")  and a First Amendment to Agreement and
Plan of Merger dated August 30, 1999 (the "First Amendment").  Capitalized terms
used and not  otherwise  defined  herein shall have the meaning set forth in the
Agreement.

     WHEREAS,  the parties hereto desire to amend the Agreement in the following
respects.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which is hereby acknowledged, the parties hereto agree as follow:

     1.  Amendment of Section  6.2.  Section  6.2(b) of the  Agreement is hereby
deleted in its entirety.

     2. Amendment to Section 6.6.  Section 6.6 of the Agreement is amended to an
increase in the post-closing board of directors from five persons to six persons
and the  reference  appearing  therein  to  "decrease  the size of its  board of
directors to five  persons" is hereby  deleted and replaced  with  "increase the
size of its board of directors to six persons."

     3.  Ratification of Remaining  Terms.  Except as amended hereby,  all other
terms of the  Agreement  and First  Amendment  shall  remain  in full  force and
effect.

     IN WITNESS  WHEREOF,  each of the parties has caused this  Amendment  to be
executed on its behalf on the day and year first above written.

IDM ENVIRONMENTAL CORP.                    IDM/FNI ACQUISITION CORPORATION

By:   /S/ JOEL FREEDMAN                    By:   /S/ JOEL FREEDMAN
     ------------------------                  --------------------------
Name: Joel Freedman                        Name: Joel Freedman
Title:President and                        Title:President and
      Chief Executive Officer                    Chief Executive Officer

IDM/FUSION HOLDINGS, INC.                  FUSION NETWORKS, INC.

By:   /S/ JOEL FREEDMAN                    By:   /S/ HERNANDO BAHAMON
     ------------------------                 --------------------------
Name: Joel Freedman                        Name: Hernando Bahamon
Title:President and                        Title:President and
      Chief Executive Officer                    Chief Executive Officer

                                      D-1
<PAGE>

                                                                     APPENDIX E

                 THIRD AMENDMENT TO AGREEMENT AND PLAN OF MERGER

     THIS THIRD AMENDMENT TO AGREEMENT AND PLAN OF MERGER,  dated as of November
2,1999 is among FUSION NETWORKS,  INC., a Delaware corporation  ("Fusion"),  IDM
ENVIRONMENTAL  CORP., a New Jersey  corporation  ("IDM"),  IDM/FUSION  HOLDINGS,
INC., a Delaware corporation ("Parent"),  and IDM/FNI ACQUISITION CORPORATION, a
Delaware corporation and a direct wholly owned subsidiary of Parent (the "Merger
Subsidiary").

     WHEREAS,  the parties  hereto  entered into an Agreement and Plan of Merger
dated August 18, 1999 (the "Agreement"), a First Amendment to Agreement and Plan
of Merger dated August 30, 1999 (the "First  Amendment") and a Second  Amendment
to  Agreement  and  Plan  of  Merger  dated  September  21,  1999  (the  "Second
Amendment").  Capitalized terms used and not otherwise defined herein shall have
the meaning set forth in the Agreement.

     WHEREAS,  the parties hereto desire to amend the Agreement in the following
respects.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which is hereby acknowledged, the parties hereto agree as follow:

     1. Amendment to Section 6.16(b). Section 6.16(b) of the Agreement is hereby
amended to read in full as follows:

     (b) At the Effective  Time, the Parent shall assume all  obligations  under
(a) under the Fusion Networks 1999 Stock Option Plan and (b) each warrant issued
by Fusion (the "Fusion  Warrants") on or before the  Effective  Time pursuant to
Fusion's ongoing capital raising efforts,  as permitted by Section 5.1(b) of the
Agreement.  At the Effective Time, each outstanding option under the Fusion Plan
and each  Fusion  Warrant to  purchase  shares of Fusion  Common  Stock shall be
deemed to  constitute  an option or  warrant to  acquire,  on the same terms and
conditions as were applicable under the Fusion Plan and the Fusion Warrants, the
same number of shares of Parent  Common  Stock as the holder of such  options or
Fusion  Warrants would have been entitled to receive  pursuant to the Merger had
such holder exercised such options or warrants in full immediately  prior to the
Effective Time (rounded  downward to the nearest whole  number),  at a price per
share  (rounded  downward to the nearest  whole cent) equal to (y) the aggregate
price payable for the shares of Fusion Common Stock purchasable pursuant to such
options or the Fusion Warrants  immediately  prior to the Effective Time divided
by (z) the  number of full  shares of Parent  Common  Stock  deemed  purchasable
pursuant  to  such  options  or the  Fusion  Warrants  in  accordance  with  the
foregoing.

     2.  Ratification of Remaining  Terms.  Except as amended hereby,  all other
terms of the  Agreement,  the First  Amendment  and the Second  Amendment  shall
remain in full force and effect.

     IN WITNESS  WHEREOF,  each of the parties has caused this  Amendment  to be
executed on its behalf on the day and year first above written.

IDM ENVIRONMENTAL CORP.                     IDM/FNI ACQUISITION CORPORATION

By:   /S/ JOEL FREEDMAN                     By:   /S/ JOEL FREEDMAN
     ------------------------                  ---------------------------
Name: Joel Freedman                         Name: Joel Freedman
Title:President and                         Title:President and
      Chief Executive Officer                     Chief Executive Officer

IDM/FUSION HOLDINGS, INC.                   FUSION NETWORKS, INC.

By:   /S/ JOEL FREEDMAN                     By:  /S/ HERNANDO BAHAMON
     ------------------------                  --------------------------
Name: Joel Freedman                         Name: Hernando Bahamon
Title:President and                         Title:President and
      Chief Executive Officer                     Chief Executive Officer

                                      E-1
<PAGE>

                                                                     APPENDIX F

                FOURTH AMENDMENT TO AGREEMENT AND PLAN OF MERGER

     THIS THIRD AMENDMENT TO AGREEMENT AND PLAN OF MERGER,  dated as of December
8,1999 is among FUSION NETWORKS,  INC., a Delaware corporation  ("Fusion"),  IDM
ENVIRONMENTAL  CORP., a New Jersey  corporation  ("IDM"),  IDM/FUSION  HOLDINGS,
INC., a Delaware corporation ("Parent"),  and IDM/FNI ACQUISITION CORPORATION, a
Delaware corporation and a direct wholly owned subsidiary of Parent (the "Merger
Subsidiary").

     WHEREAS,  the parties  hereto  entered into an Agreement and Plan of Merger
dated August 18, 1999 (the "Agreement"), a First Amendment to Agreement and Plan
of Merger dated August 30, 1999 (the "First  Amendment"),  a Second Amendment to
Agreement and Plan of Merger dated  September 21, 1999 (the "Second  Amendment")
and a Third  Amendment  to Agreement  and Plan of Merger dated  November 2, 1999
(the "Third Amendment"). Capitalized terms used and not otherwise defined herein
shall have the meaning set forth in the Agreement.

     WHEREAS,  the parties hereto desire to amend the Agreement in the following
respects.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which is hereby acknowledged, the parties hereto agree as follow:

     1. Amendment to Section 2.1(c).  Section 2.1(c) of the Agreement is amended
to reflect a  17.7333333-for-1  stock split  implemented by Fusion subsequent to
the date of the  Agreement and the First  Amendment and the reference  appearing
therein  to the right to  receive  "17,733.333"  fully  paid and  non-assessable
shares  which   appears  in  the   Agreement,   and  "17.733"   fully  paid  and
non-assessable  shares which appears in the First  Amendment,  is hereby deleted
and replaced with "one" fully paid and non-assessable share of common stock, par
value $0.00001 per share.

     2.  Ratification of Remaining  Terms.  Except as amended hereby,  all other
terms of the  Agreement,  the First  Amendment  and the Second  Amendment  shall
remain in full force and effect.

     IN WITNESS  WHEREOF,  each of the parties has caused this  Amendment  to be
executed on its behalf on the day and year first above written.

IDM ENVIRONMENTAL CORP.                  IDM/FNI ACQUISITION CORPORATION

By:   /S/ JOEL FREEDMAN                  By:   /S/ JOEL FREEDMAN
     ------------------------                ------------------------
Name: Joel Freedman                      Name: Joel Freedman
Title:President and                      Title:President and
      Chief Executive Officer                  Chief Executive Officer

IDM/FUSION HOLDINGS, INC.                    FUSION NETWORKS, INC.

By:   /S/ JOEL FREEDMAN                  By:   /S/ HERNANDO BAHAMON
     -------------------------               --------------------------
Name: Joel Freedman                      Name: Hernando Bahamon
Title:President and                      Title:President and
      Chief Executive Officer                  Chief Executive Officer


                                   F-1
<PAGE>

                                                                     APPENDIX G

                        Chartered Capital Advisers, Inc.
                                145 Fourth Avenue
                            New York, New York 10003
                       (212) 505-9743 - (212) 533-9680 Fax

                                 August 18, 1999

Board of Directors
IDM Environmental Corp.
396 Whitehead Avenue
South River, NJ 08882

Dear Members of the Board of Directors:

     We understand  that IDM  Environmental  Corp.  ("IDM" or the "Company") and
Fusion Networks,  Inc.  ("Fusion") propose to enter into a merger (the "Merger")
in the form  detailed  in the the  Agreement  and Plan of  Merger  (the  "Merger
Agreement")1  dated as of August 18, 1999. The proposed Merger Agreement and the
related  Plan of  Reorganization  and Merger2 (the  "Reorganization  Agreement")
indicate that, among other things:

     (i)  IDM will merge with a newly formed, wholly owned subsidiary of a newly
          formed holding companyBIDM/Fusion Holdings, Inc. ("Holdings") ;

     (ii) The common stock of IDM will be exchanged on a  share-for-share  basis
          for  common   stock  of   Holdings,   resulting  in  the  issuance  of
          approximately 3,331,085 shares of Holdings common stock to current IDM
          shareholders;

     (iii)The rights of holders of options and  warrants to purchase  the common
          stock of IDM will be converted on a share-for-share  basis into rights
          to purchase  Holdings  common stock on identical  pricing and terms as
          were outstanding as of the date of this letter;

     (iv) Fusion will merge with a newly  created,  wholly owned  subsidiary  of
          Holdings;

     (v)  Each  share  of the  common  stock of  Fusion  will be  exchanged  for
          17,733.333  shares of the common stock of  Holdings,  resulting in the
          issuance of approximately  26,600,000  shares of Holdings common stock
          to the current Fusion shareholders; and

- --------------
1    Agreement and Plan of Merger among Fusion Networks, Inc., IDM Environmental
     Corp., IDM/Fusion Holdings, Inc., and IDM/FNI Acquisition Corporation.

2    Plan of Reorganization and Merger among IDM Environmental Corp., IDM/Fusion
     Holdings, Inc., and IDM Merger Subsidiary.

                                      G-1
<PAGE>

Board of Directors
August 18, 1999
Page 2


     (vi) After  the  effective  date of the  Merger,  the  Company  will file a
          registration  statement to permit the resale in the public  markets of
          up to  7,300,000  shares of  Holdings  common  stock  issued to Fusion
          shareholders, other than members of Fusion management.

The Merger is subject to approval by IDM  shareholders.  The effect of the above
transactions  would be that, based on the number of outstanding common shares of
IDM  and  Fusion  as  of  August  18,  1999,  the  IDM  shareholders  would  own
approximately  11.1% of the common stock of Holdings.  Moreover,  it is probable
that the  capital  requirements  of the  business  of  Fusion  would  result  in
significant future dilution of the interests of IDM shareholders in Holdings.

     You have  requested  our opinion as to the  fairness of the Merger,  from a
financial point of view, to the shareholders of IDM. Chartered Capital Advisers,
Inc.  ("Chartered  Capital Advisers") is customarily engaged in the valuation of
businesses  and their  securities  in  connection  with mergers &  acquisitions,
private placements, shareholder transactions, estate and gift taxes, litigation,
and for other purposes.

In connection with rendering our opinion we have, among other things:

          (i)  Reviewed the Merger Agreement and Reorganization Agreement;

          (ii) Analyzed a business  plan and financial  projections  prepared by
               Fusion dated August 10, 1999;

          (iii)Interviewed  an  Internet  consultant  who  advised  IDM  in  its
               evaluation of Fusion;

          (iv) Analyzed  information  with respect to IDM,  including  unaudited
               financial  statements as of and for the six months ended June 30,
               1999,  audited financial  statements as of and for the five years
               ended December 31, 1998, a business plan that was prepared during
               1999, press releases, marketing information, and various internal
               management documents;

           (v) Reviewed  various  documents filed by IDM with the Securities and
               Exchange  Commission,  including but not limited to the Forms 10K
               for the three years ended  December 31,  1998,  the Forms 10Q for
               the quarters  ended March 31, 1999 and June 30, 1999, the amended
               Form 8K filed as of June 21,  1999,  and the Form 14A filed as of
               April 30, 1999;


                                      G-2
<PAGE>

Board of Directors
August 18, 1999
Page 3


          (vi) Interviewed  the management of Fusion and their advisors and held
               discussions  regarding the past, current, and planned operations,
               financial condition, and business prospects of Fusion;

          (vii)Visited the facilities of IDM and held discussions with certain
               members of its management  and its advisors  concerning the past,
               current,  and  planned  operations,   financial  condition,   and
               business prospects of IDM;

         (viii)Analyzed historical stock prices of IDM;

          (ix) Discussed with the legal advisors of IDM the results of their due
               diligence;

          (x)  Considered  relevant  data of IDM and Fusion,  and have  compared
               that data with  applicable  data for publicly held companies with
               investment characteristics relevant to IDM and Fusion;

          (xi) Considered  relevant  data of IDM and Fusion,  and have  compared
               that data with applicable data for certain business  combinations
               and other transactions that have recently been effectuated;

          (xii)Considered relevant data of Fusion, and have compared that data
               with applicable  data for certain  venture  capital  transactions
               that have recently been effectuated;

         (xiii)Considered  the  prospective  financial  performance  of IDM  and
               Fusion;

          (xiv)Considered  the  financial  condition,   historical  losses,  and
               strategic and financing alternatives of IDM;

          (xv) Considered  the  potential  impact of the Merger  upon the future
               stock price of Holdings;

          (xvi)Considered the relative values of IDM and Fusion;

          (xvii)Considered U.S.  securities laws  limitations  that would, for
               the twelve months following the Merger, limit dispositions in the
               secondary  market of Holdings  common stock by the  principal IDM
               shareholders;

         (xiii)Considered U.S.  securities laws  limitations that would, for the
               twelve months following the Merger,  prohibit dispositions in the
               secondary  market  of  Holdings  common  stock  issued  to Fusion
               shareholders,  other than those shares that the Company  plans to
               register, which would be limited to no more than 7,300,000 shares
               issued to nonmanagement Fusion shareholders; and

                                      G-3
<PAGE>

Board of Directors
August 18, 1999
Page 4


          (xix)Considered  such  other  information,   financial  studies,   and
               analyses as we deemed  relevant,  and  performed  such  analyses,
               studies, and investigations as we deemed appropriate.

     Chartered Capital Advisers has assumed and relied upon, without independent
verification,  the accuracy and completeness of the information  reviewed by us.
We have assumed that the  representations  of the  management  of IDM and Fusion
have been made in good faith, and that they reflect the best currently available
management  judgments  as to the  matters  covered.  We have  assumed  that  the
management  of Fusion will be able to complete its website and make it available
to the public without  significant service problems within the time frame and at
costs that Fusion management represents are achievable.

     Our  opinion  is  necessarily  based  upon  economic,   market,  and  other
conditions as in effect on, and the information  made available to us as of, the
date of this letter.  Our opinion is limited to the fairness of the Merger as of
the date hereof, from a financial point of view. Although developments following
the date of our  opinion  may affect the  opinion,  Chartered  Capital  Advisers
assumes no obligation to update,  revise, or reaffirm its opinion.  It should be
understood that subsequent  developments may affect the conclusion  expressed in
our opinion.  We disclaim any  undertaking or obligation to advise any person of
any change in any matter  affecting  the opinion which may come or be brought to
our attention after the date of this opinion.  We make no  representations  with
respect to the business  decision to undertake the Merger, or any other terms of
the Merger  Agreement.  This  opinion does not  represent  our opinion as to the
value of Fusion or IDM and/or their respective  tangible and intangible  assets.
We have assumed that the Merger would  qualify as a tax-free  reorganization  in
the United States as well as in any other countries that could have jurisdiction
over the tax consequences of the Merger.

     Fusion is subject to numerous risks, including but not limited to:

     (i)  A limited operating history;

     (ii) Its web site is not yet operational;

     (iii) Dependence upon key members of management;

     (iv) Need to expand the management team,  recruit  employees,  and commence
          operations in several locations;

     (v)  Risk of  technological  problems  that could impede the ability of its
          web site to operate at an effective level;

     (vi) Risk of technological obsolescence;

                                      G-4
<PAGE>

Board of Directors
August 18, 1999
Page 5


     (vii)Need to develop mutually  beneficial  relationships  with advertisers,
          content providers, and strategic partners;

     (viii) Reliance  on  telecommunication  systems in  diverse  markets  whose
          quality and consistency varies;

     (ix) Need to gain visibility among Internet users in diverse markets;

     (x)  Lack  of  historical  revenues,  and  lack of any  material  projected
          revenues during the remainder of 1999;

     (xi) Competition  from companies that are already  generating  revenues and
          which  have  significantly   greater  financial   resources  than  the
          collective financial resources of Fusion and IDM;

     (xii)Requirement for significant  funding whose  availability,  terms,  and
          cost cannot currently be assured; and

     (xiii) Significant  prospective  dilution of the current IDM  shareholders=
          aggregate  ownership  position in Holdings due to the need to fund the
          prospective growth of Fusion.

     Notwithstanding  the  above,  the  management  of IDM and  Fusion and their
advisors  believe that Fusion has the potential to realize  significant  capital
appreciation  on a  near-term  and  long-term  basis.  Moreover,  IDM  also  has
significant risks. These risks include those resulting from continuous losses by
IDM since the Company went public in 1995 and the lack of any immediate plans to
raise  additional  capital in the event that  prospective  losses and/or capital
requirements could cause the Company require additional capital. Accordingly, we
have evaluated fairness, in part, based on the potential opportunities available
to IDM  shareholders  as a consequence  of the Merger,  as well as prospects and
risks in the event that IDM continued to remain an independent entity.

     In  connection  with the  preparation  of its  opinion,  Chartered  Capital
Advisers was not authorized by IDM or its board of directors to solicit, nor did
it solicit,  third-party  indications of interest for all or any part of IDM. We
are not expressing any opinion herein as to the prices at which Holdings  common
stock will trade  following the Merger.  Our opinion does not address the merits
of the underlying  decision by the Company to engage in the Merger, and does not
constitute a  recommendation  to the IDM board of directors or  shareholders  to
approve the Merger.  This letter is not intended to  substitute  for the Board=s
exercise of its own business judgment in reviewing the Merger.


                                      G-5
<PAGE>

Board of Directors
August 18, 1999
Page 6


     Based upon and subject to the foregoing  considerations,  it is our opinion
that, as of the date hereof, the Merger is fair, from a financial point of view,
to the shareholders of IDM.

     The  foregoing  opinion  is to be  used  solely  for  the  information  and
assistance of IDM. Accordingly, it is understood and agreed that no person other
than IDM and its officers,  directors,  and shareholders shall be allowed to use
or rely upon this opinion.

                                           Very truly yours,

                                           CHARTERED CAPITAL ADVISERS, INC.

                                           /s/ Ronald G. Quintero

                                           Ronald G. Quintero, CPA, CFA, ABV
                                           Managing Director
                                      G-6
<PAGE>

                                                                     APPENDIX H

                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                            IDM/FUSION HOLDINGS, INC.

     The Corporation was incorporated under the name "IDM/Fusion Holdings, Inc."
by the filing of its original Certificate of Incorporation with the Secretary of
State of the State of Delaware on August 18, 1999. This Restated  Certificate of
Incorporation  of the  Corporation,  which both restates and further  amends the
provisions of the Corporation's  Certificate of Incorporation,  was duly adopted
in  accordance  with  the  provisions  of  Sections  242 and 245 of the  General
Corporation Law of the State of Delaware and by the unanimous written consent of
its  stockholders in accordance with Section 228 of the General  Corporation Law
of the State of Delaware. The Certificate of Incorporation of the Corporation is
hereby amended and restated to read in its entirety as follows:

     FIRST: The name of the Corporation is Fusion Networks Holdings, Inc.

     SECOND:  The address of the  registered  office of the  Corporation  in the
State of Delaware is c/o United Corporate Services,  Inc., 15 East North Street,
in the City of Dover,  County of Kent,  State of Delaware  19901 and the name of
the registered agent at said address is United Corporate Services, Inc.

     THIRD:  The  purpose of the  Corporation  is to engage in any lawful act or
activity for which a corporation may be organized under the General  Corporation
Law of Delaware (the "GCL").

     FOURTH:  A. The total number of shares of stock which the Corporation shall
have  authority to issue is  101,000,000  (the  "Capital  Stock")  consisting of
100,000,000  shares of Common  Stock,  par value  $.00001 per share (the "Common
Stock"), and 1,000,000 shares of Preferred Stock, par value of $.00001 per share
(the "Preferred Stock").

     B. Shares of Preferred Stock may be issued from time to time in one or more
series,  as provided  for herein or as provided for by the Board of Directors as
permitted hereby. All shares of Preferred Stock shall be of equal rank and shall
be  identical,  except in  respect  of the terms  fixed  herein  for the  series
provided for herein or fixed by the Board of Directors  for any series  provided
for by the Board of Directors as permitted hereby.  All shares of any one series
shall be  identical  in all  respects  with all the other shares of such series,
except the shares of any one series  issued at different  times may differ as to
the dates from which dividends thereon may be cumulative.

     The Board of Directors is hereby authorized,  by resolution or resolutions,
to establish,  out of the unissued  shares of Preferred Stock not then allocated
to any series of Preferred Stock,  additional series of Preferred Stock.  Before
any shares of any such  additional  series are  issued,  the Board of  Directors
shall fix and determine, and is hereby expressly empowered to fix and determine,
by resolution or resolutions,  the number of shares constituting such series and
the  distinguishing   characteristics  and  the  relative  rights,  preferences,
privileges  and  immunities,  if any,  and any  qualifications,  limitations  or
restrictions thereof, of the shares thereof, so far as not inconsistent with the
provisions  of this  Article  FOURTH.  Without  limiting the  generality  of the
foregoing,  the Board of Directors may fix and determine:  1. The designation of
such series and the number of shares which shall  constitute such series of such
shares;

     2. The rate of dividend, if any, payable on shares of such series;

     3. Whether the shares of such series shall be cumulative, non-cumulative or
partially  cumulative as to dividends,  and the dates from which any  cumulative
dividends are to accumulate;

     4. Whether the shares of such series may be redeemed, and, if so, the price
or prices at which and the terms and  conditions  on which shares of such series
may be redeemed;

                                      H-1
<PAGE>

     5. The liquidation  preference of each series in the event of the voluntary
or  involuntary  dissolution,  liquidation  or winding up of the  affairs of the
Corporation;

     6. The sinking fund  provisions,  if any, for the  redemption  of shares of
such series;

     7. The voting rights, if any, of the shares of such series;

     8. The terms and conditions,  if any, on which shares of such series may be
converted into shares of capital stock of the  Corporation of any other class or
series;

     9.  Whether  the shares of such series are to be  preferred  over shares of
capital stock of the  Corporation  of any other class or series as to dividends,
or upon the voluntary or involuntary dissolution,  liquidation, or winding up of
the affairs of the Corporation, or otherwise; and

     10.   Any  other   characteristics,   preferences,   limitations,   rights,
privileges,  immunities or terms not  inconsistent  with the  provisions of this
Article FOURTH.

     C.  Except  as  otherwise   provided  in  this  Restated   Certificate   of
Incorporation,  each  holder of Common  Stock  shall be entitled to one vote for
each share of Common Stock held by him on all matters  submitted to stockholders
for a vote and each holder of Preferred Stock of any series that is Voting Stock
(as  hereinafter  defined)  shall be  entitled  to such number of votes for each
share  held  by him  as  may  be  specified  herein  or in  the  Certificate  of
Designation in respect thereof.

     Except as otherwise  provided by law, the presence,  in person or by proxy,
of the  holders of record of issued  and  outstanding  shares of  Capital  Stock
entitling  the holders  thereof to cast a majority  of the votes  entitled to be
cast by the holders of issued and  outstanding  shares of Capital Stock entitled
to vote shall constitute a quorum at all meetings of the stockholders.

     FIFTH:  No  stockholder  action may be taken except at an annual or special
meeting of stockholders  of the Corporation and  stockholders of the Corporation
may not take any action by written consent in lieu of a meeting.

     SIXTH:  A. The Board of  Directors  shall  have the  power to make,  adopt,
alter,  amend,  change  or  repeal  the  Amended  and  Restated  Bylaws  of  the
Corporation  (the "Bylaws") by resolution  adopted by the affirmative  vote of a
majority of the entire Board of Directors, subject to any law or Bylaw provision
requiring  the  affirmative  vote of a larger  percentage  of the members of the
Board of Directors.

     B. Stockholders may not make,  adopt,  alter,  amend,  change or repeal the
Bylaws of the  Corporation  or any  provision of this  Restated  Certificate  of
Incorporation  except  upon the  affirmative  vote of more than 50% of the votes
entitled to be cast by the holders of all  outstanding  shares then  entitled to
vote generally in the election of directors, voting together as a single class.

     SEVENTH:  The  Corporation  reserves the right to amend,  alter,  change or
repeal any provision contained in this Restated Certificate of Incorporation, in
the manner now or  thereafter  prescribed by statute,  and all rights  conferred
upon stockholders herein are granted subject to this reservation.

     EIGHTH:  No director of this Corporation  shall be personally liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except for liability  (i) for any breach of the  director's
duty of  loyalty  to the  Corporation  or its  stockholders,  (ii)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of the law,  (iii)  under  Section  174 of the  GCL,  or (iv) for any
transaction from which the director derived an improper personal benefit. If the
GCL is  hereafter  amended to authorize  corporate  action  further  limiting or
eliminating  the personal  liability of  directors,  then the  liability of each
director of the Corporation shall be limited or eliminated to the fullest extent
permitted  by the GCL as so amended  from time to time.  The  Corporation  shall
indemnify to the fullest extent  permitted by Sections  102(b)(7) and 145 of the
GCL, as amended  from time to time,  each person  that such  Sections  grant the
corporation the power to indemnify.

                                      H-2
<PAGE>

     IN WITNESS  WHEREOF,  said  corporation  has caused this  Certificate to be
signed by Joel A.  Freedman,  its President and attested by Frank A. Falco,  its
Secretary, this 21st day of September, 1999.

                                                     By:/S/ JOEL FREEDMAN
                                                        -----------------
                                                        Joel A. Freedman
                                                        President

ATTEST:

/S/ FRANK FALCO
Frank A. Falco
Secretary

                                      H-3
<PAGE>

                                                                     APPENDIX I
                                     BYLAWS

                                       OF

                         FUSION NETWORKS HOLDINGS, INC.

                                   ARTICLE I.

                                     OFFICES

     SECTION 1.  Registered  Office.  The registered  office of Fusion  Networks
Holdings,  Inc. (the  "Corporation")  shall be at c/o United Corporate Services,
Inc.,  15 East  North  Street,  in the City of Dover,  County of Kent,  State of
Delaware.

     SECTION 2. Other  Offices.  The  Corporation  may also have offices at such
other  places  both  within and  without  the State of  Delaware as the Board of
Directors of the  Corporation  (the "Board of Directors")  may from time to time
determine.

                                   ARTICLE II.

                            MEETINGS OF STOCKHOLDERS

     SECTION 1. Place of Meetings. Meetings of the stockholders for the election
of  directors  or for any other  purpose  shall be held at such time and  place,
either within or without the State of Delaware as shall be designated  from time
to time by the Board of Directors  and stated in the notice of the meeting or in
a duly executed waiver of notice thereof.

     SECTION 2. Annual  Meetings.  The annual meeting of  stockholders  shall be
held on such date and at such time as may be fixed by the Board of Directors and
stated in the notice of the meeting,  for the purpose of electing  directors and
for the  transaction of only such other  business as is properly  brought before
the meeting in accordance with these Bylaws (these "Bylaws").

     Written notice of an annual meeting stating the place, date and hour of the
meeting, shall be given to each stockholder entitled to vote at such meeting not
less than ten nor more than sixty days before the date of the meeting.

     To be properly  brought before the annual meeting,  business must be either
(i)  specified in the notice of annual  meeting (or any  supplement or amendment
thereto) given by or at the direction of the Board of Directors,  (ii) otherwise
brought  before  the  annual  meeting  by or at the  direction  of the  Board of
Directors,  or (iii) otherwise  properly  brought before the annual meeting by a
stockholder.  In addition to any other applicable requirements,  for business to
be properly  brought before an annual meeting by a stockholder,  the stockholder
must have  given  timely  notice  thereof in  writing  to the  Secretary  of the
Corporation. To be timely, a stockholder's notice must be delivered to or mailed
and received at the principal executive offices of the Corporation not less than
sixty (60) days nor more than ninety (90) days prior to the  meeting;  provided,
however,  that in the event  that less than  seventy  (70) days  notice or prior
public  disclosure  of the  date  of the  annual  meeting  is  given  or made to
stockholders,  notice by a stockholder,  to be timely, must be received no later
than the close of business on the tenth  (10th) day  following  the day on which
such  notice  of the  date of the  annual  meeting  was  mailed  or such  public
disclosure  was made,  whichever  first occurs.  A  stockholder's  notice to the
Secretary  shall set forth (a) as to each  matter the  stockholder  proposes  to
bring before the annual meeting (i) a brief  description of the business desired
to be brought  before the annual  meeting and the reasons  for  conducting  such
business  at  the  annual  meeting,  and  (ii)  any  material  interest  of  the
stockholder in such business,  and (b) as to the  stockholder  giving the notice
(i) the name and record address of the  stockholder  and (ii) the class,  series
and number of shares of capital stock of the Corporation  which are beneficially
owned  by the  stockholder.  Notwithstanding  anything  in these  Bylaws  to the
contrary, no business shall be conducted at the annual meeting except in

                                      I-1
<PAGE>

accordance  with the  procedures  set forth in this  Article II,  Section 2. The
officer of the  Corporation  presiding at an annual meeting shall,  if the facts
warrant,  determine  and declare to the annual  meeting  that  business  was not
properly  brought before the annual meeting in accordance with the provisions of
this  Article  II,  Section 2, and if such  officer  should so  determine,  such
officer  shall so  declare  to the  annual  meeting  and any such  business  not
properly brought before the meeting shall not be transacted.

     SECTION 3. Special Meetings.  Unless otherwise  prescribed by law or by the
Restated  Certificate of Incorporation  of the Corporation (the  "Certificate of
Incorporation"),  special meetings of stockholders, for any purpose or purposes,
may only be called by a majority  of the  entire  Board of  Directors  or by the
President.

     Written notice of a special meeting stating the place, date and hour of the
meeting, shall be given to each stockholder entitled to vote at such meeting not
less than ten nor more than sixty days before the date of the meeting.

     SECTION  4.  Quorum.  Except  as  otherwise  provided  by  law  or  by  the
Certificate  of  Incorporation,  the holders of a majority of the capital  stock
issued  and  outstanding  and  entitled  to vote  thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
stockholders for the transaction of business. If, however, such quorum shall not
be present or represented at any meeting of the  stockholders,  the holders of a
majority of the votes entitled to be cast by the  stockholders  entitled to vote
thereat,  present in person or represented by proxy may adjourn the meeting from
time to time,  without notice other than  announcement  at the meeting,  until a
quorum shall be present or  represented by proxy.  At such adjourned  meeting at
which a quorum shall be present or  represented,  any business may be transacted
which might have been  transacted at the meeting as originally  noticed.  If the
adjournment  is for more than thirty  days,  or if after the  adjournment  a new
record  date is fixed  for the  adjourned  meeting,  a notice  of the  adjourned
meeting shall be given to each stockholder entitled to vote at the meeting.

     SECTION 5. Voting.  Unless  otherwise  required by law, the  Certificate of
Incorporation,  the rules or regulations of any stock exchange applicable to the
Corporation or these Bylaws, any question (other than the election of directors)
brought before any meeting of  stockholders  shall be decided by the vote of the
holders of a majority of the stock represented and entitled to vote thereat.  At
all meetings of stockholders  for the election of directors,  a plurality of the
votes cast shall be  sufficient  to elect.  Each  stockholder  represented  at a
meeting of stockholders shall be entitled to cast one vote for each share of the
capital  stock  entitled  to  vote  thereat  held by  such  stockholder,  unless
otherwise  provided by the Certificate of Incorporation.  Such votes may be cast
in person or by proxy but no proxy  shall be voted  after  three  years from its
date, unless such proxy provides for a longer period. The Board of Directors, in
its  discretion,  or the officer of the  Corporation  presiding  at a meeting of
stockholders, in his discretion, may require that any votes cast at such meeting
shall be cast by written ballot.

     SECTION  6. List of  Stockholders  Entitled  to Vote.  The  officer  of the
Corporation who has charge of the stock ledger of the Corporation  shall prepare
and make,  at least ten days before every  meeting of  stockholders,  a complete
list  of  the  stockholders  entitled  to  vote  at  the  meeting,  arranged  in
alphabetical  order,  and showing the address of each stockholder and the number
of shares registered in the name of each stockholder. Such list shall be open to
the  examination  of any  stockholder,  for any purpose  germane to the meeting,
during ordinary  business hours,  for a period of at least ten days prior to the
meeting,  either at a place  within  the city  where the  meeting is to be held,
which  place  shall be  specified  in the notice of the  meeting,  or, if not so
specified,  at the place where the meeting is to be held. The list shall also be
produced  and kept at the time and place of the  meeting  during  the whole time
thereof,  and may be  inspected by any  stockholder  of the  Corporation  who is
present.

     SECTION 7. Stock Ledger.  The stock ledger of the Corporation  shall be the
only  evidence  as to who are the  stockholders  entitled  to examine  the stock
ledger,  the list  required by Section 6 of this  Article II or the books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

                                  ARTICLE III.

                                    DIRECTORS

     SECTION 1. Number of Directors.  The total number of persons serving on the
Board of  Directors of the  Corporation  shall be not less than five (5) persons
nor more than  eleven  (11)  persons,  which  Directors  shall be elected by the
stockholders at their annual  meeting.  The initial Board of Directors is hereby
fixed at five (5)  persons.  The Board of  Directors  may, by a vote of not less
than a majority of the authorized number of Directors,  increase or decrease the
number  of  Directors  from  time to  time  without  a vote of the  stockholders
provided,  however, that any such decrease shall not eliminate any Director then
in office.

                                      I-2
<PAGE>

     SECTION 2. Nomination of Directors.  Nominations of persons for election to
the Board of Directors of the  Corporation at a meeting of  stockholders  of the
Corporation  may be made at such meeting by or at the  direction of the Board of
Directors, by any committee or persons appointed by the Board of Directors or by
any  stockholder  of the  Corporation  entitled  to  vote  for the  election  of
directors at the meeting who complies  with the notice  procedures  set forth in
this Article III, Section 2. Such  nominations by any stockholder  shall be made
pursuant to timely notice in writing to the Secretary of the Corporation.  To be
timely,  a stockholder's  notice shall be delivered to or mailed and received at
the principal executive offices of the Corporation not less than sixty (60) days
nor more than ninety (90) days prior to the meeting;  provided however,  that in
the event that less than seventy (70) days notice or prior public  disclosure of
the  date  of the  meeting  is  given  or made to  stockholders,  notice  by the
stockholder,  to be  timely,  must be  received  no later than that the close of
business on the tenth (10th) day  following  the day on which such notice of the
date of the  meeting was mailed or such public  disclosure  was made,  whichever
first occurs. Such stockholder's  notice to the Secretary shall set forth (i) as
to each  person  whom the  stockholder  proposes  to  nominate  for  election or
reelection  as a director,  (a) the name,  age,  business  address and residence
address of the person, (b) the principal occupation or employment of the person,
(c) the class and number of shares of capital stock of the Corporation which are
beneficially owned by the person, and (d) any other information  relating to the
person  that is  required  to be  disclosed  in  solicitations  for  proxies for
election of directors  pursuant to the Rules and  Regulations  of the Securities
and Exchange Commission under Section 14 of the Securities Exchange Act of 1934,
as amended;  and (ii) as to the  stockholder  giving the notice (a) the name and
record  address  of the  stockholder  and (b) the class and  number of shares of
capital  stock  of  the  Corporation   which  are  beneficially   owned  by  the
stockholder.  The Corporation  may require any proposed  nominee to furnish such
other  information as may reasonably be required by the Corporation to determine
the  eligibility  of  such  proposed  nominee  to  serve  as a  director  of the
Corporation.  No person  shall be  eligible  for  election  as a director of the
Corporation unless nominated in accordance with the procedures set forth herein.
The officer of the  Corporation  presiding at an annual  meeting  shall,  if the
facts  warrant,  determine and declare to the meeting that a nomination  was not
made in accordance with the foregoing procedure,  and if he should so determine,
he shall  so  declare  to the  meeting  and the  defective  nomination  shall be
disregarded.

     SECTION 3.  Meetings.  The Board of Directors of the  Corporation  may hold
meetings,  both  regular  and  special,  either  within or without  the State of
Delaware.  Regular meetings of the Board of Directors may be held without notice
at such  time and at such  place as may from time to time be  determined  by the
Board of Directors.  Special meetings of the Board of Directors may be called by
the Chairman of the Board or Chief  Executive  Officer or the President or Chief
Operating Officer or a majority of the entire Board of Directors. Notice thereof
stating the place,  date and hour of the meeting shall be given to each director
either by mail not less  than  forty-eight  (48)  hours  before  the date of the
meeting,  by telephone or telegram on twenty-four (24) hours notice,  or on such
shorter notice as the person or persons  calling such meeting may deem necessary
or appropriate in the circumstances.

     SECTION 4. Quorum. Except as may be otherwise specifically provided by law,
the Certificate of Incorporation  or these Bylaws,  at all meetings of the Board
of  Directors  or any  committee  thereof,  a majority  of the  entire  Board of
Directors or such committee,  as the case may be, shall  constitute a quorum for
the  transaction of business and the act of a majority of the directors  present
at any  meeting  at which  there is a  quorum  shall be the act of the  Board of
Directors  or such  committee,  as the case may be.  If a  quorum  shall  not be
present at any meeting of the Board of Directors or of any committee  thereof, a
majority of the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

     SECTION 5. Actions of Board of Directors.  Unless otherwise provided by the
Certificate of Incorporation  or these Bylaws,  any action required or permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may be taken without a meeting,  if all the members of the Board of Directors or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of  proceedings of the Board of Directors or
committee.

                                      I-3
<PAGE>

     SECTION 6.  Meetings by Means of  Conference  Telephone.  Unless  otherwise
provided by the  Certificate of  Incorporation  or these Bylaws,  members of the
Board of Directors of the Corporation,  or any committee designated by the Board
of  Directors,  may  participate  in a meeting of the Board of Directors or such
committee by means of a conference telephone or similar communications equipment
by means of which all persons  participating in the meeting can hear each other,
and  participation  in a meeting  pursuant to this Article III,  Section 6 shall
constitute presence in person at such meeting.

     SECTION 7.  Committees.  The Board of Directors  may  designate one or more
committees,  each  committee  to consist of one or more of the  directors of the
Corporation.  The Board of  Directors  may  designate  one or more  directors as
alternate members of any committee,  who may replace any disqualified  member at
any  meeting of any such  committee.  In the  disqualification  of a member of a
committee,  and in the absence of a designation  by the Board of Directors of an
alternate  member to  replace  the  disqualified  member,  the member or members
thereof present at any meeting and not disqualified from voting,  whether or not
he or they constitute a quorum,  may  unanimously  appoint another member of the
Board of  Directors  to act at the  meeting  in the  place  of any  disqualified
member.  Any  committee,  to the  extent  allowed  by law  and  provided  in the
resolution  establishing  such  committee,  shall have and may  exercise all the
powers and authority of the Board of Directors in the management of the business
and affairs of the  Corporation.  Each committee  shall keep regular minutes and
report to the Board of Directors when required.

     SECTION 8. Compensation.  The directors may be paid their expenses, if any,
of  attendance at each meeting of the Board of Directors and may be paid a fixed
sum for  attendance at each meeting of the Board of Directors or a stated salary
as director.  No such  payment  shall  preclude  any  director  from serving the
Corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

     SECTION 9.  Interested  Directors.  No contract or transaction  between the
Corporation  and  one or more of its  directors  or  officers,  or  between  the
Corporation  and any  other  corporation,  partnership,  association,  or  other
organization  in which one or more of its directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this  reason,  or solely  because  the  director  or  officer  is  present at or
participates in the meeting of the Board of Directors or committee thereof which
authorizes the contract or transaction, or solely because his or their votes are
counted  for  such  purpose  if (i)  the  material  facts  as to  his  or  their
relationship  or interest and as to the contract or transaction are disclosed or
are known to the Board of Directors or the committee, and the Board of Directors
or  committee  in good faith  authorizes  the  contract  or  transaction  by the
affirmative votes of a majority of the disinterested directors,  even though the
disinterested  directors be less than a quorum; or (ii) the material facts as to
his or their  relationship or interest and as to the contract or transaction are
disclosed or are known to the  shareholders  entitled to vote  thereon,  and the
contract or  transaction is  specifically  approved in good faith by vote of the
shareholders; or (iii) the contract or transaction is fair as to the Corporation
as of  the  time  it is  authorized,  approved  or  ratified,  by the  Board  of
Directors,  a  committee  thereof  or the  shareholders.  Common  or  interested
directors may be counted in determining the presence of a quorum at a meeting of
the Board of  Directors  or of a  committee  which  authorizes  the  contract or
transaction.

                                   ARTICLE IV.

                                    OFFICERS

     SECTION 1. General. The officers of the Corporation shall be elected by the
Board of  Directors  and shall  consist  of: a Chairman  of the  Board;  a Chief
Executive  Officer; a President;  a Chief Operating Officer; a Secretary;  and a
Treasurer. The Board of Directors, in its discretion, may also elect one or more
Executive Vice Presidents,  Senior Vice Presidents,  Vice Presidents,  Assistant
Secretaries,  Assistant  Treasurers,  a Controller and such other officers as in
the judgment of the Board of Directors may be necessary or desirable. Any number
of offices  may be held by the same person and more than one person may hold the
same  office,   unless   otherwise   prohibited  by  law,  the   Certificate  of
Incorporation  or these  Bylaws.  The  officers of the  Corporation  need not be
stockholders of the  Corporation  nor, except in the case of the Chairman of the
Board of Directors, need such officers be directors of the Corporation.

                                      I-4
<PAGE>

     SECTION 2. Election. The Board of Directors at its first meeting held after
each annual meeting of stockholders  shall elect the officers of the Corporation
who shall hold their  offices for such terms and shall  exercise such powers and
perform  such  duties as shall be  determined  from time to time by the Board of
Directors;  and all  officers of the  Corporation  shall hold office until their
successors  are chosen and  qualified,  or until their  earlier  resignation  or
removal. Except as otherwise provided in this Article IV, any officer elected by
the Board of Directors may be removed at any time by the  affirmative  vote of a
majority of the Board of Directors.  Any vacancy  occurring in any office of the
Corporation  shall be filled  by the Board of  Directors.  The  salaries  of all
officers  who are  directors of the  Corporation  shall be fixed by the Board of
Directors.

     SECTION 3. Voting Securities Owned by the Corporation.  Powers of attorney,
proxies,  waivers of notice of meeting,  consents and other instruments relating
to  securities  owned by the  Corporation  may be executed in the name of and on
behalf of the  Corporation  by the  Chairman  of the  Board and Chief  Executive
Officer,  the President and Chief Operating  Officer or any Vice President,  and
any such  officer  may, in the name and on behalf of the  Corporation,  take all
such action as any such officer may deem advisable to vote in person or by proxy
at any meeting of security  holders of any  corporation in which the Corporation
may own  securities  and at any such meeting  shall possess and may exercise any
and all rights and powers  incident  to the  ownership  of such  securities  and
which, as the owner thereof,  the Corporation might have exercised and possessed
if present. The Board of Directors may, by resolution,  from time to time confer
like powers upon any other person or persons.

     SECTION  4.  Chairman  or  Co-Chairmen  of  the  Board.   The  Chairman  or
Co-Chairmen  of the Board shall be members of the Board of Directors,  and shall
exercise  and perform such duties and have such powers as may be  prescribed  by
the Board of Directors or these Bylaws, all in accordance with basic policies as
established by and subject to the oversight of the Board of Directors.

     SECTION 5. Chief  Executive  Officer.  The Chief  Executive  Officer of the
Corporation shall supervise,  coordinate and manage the  Corporation's  business
and activities and supervise,  coordinate and manage its operating  expenses and
capital  allocation,  shall have  general  authority  to exercise all the powers
necessary for the Chief  Executive  Officer of the Corporation and shall perform
such other duties and have such other powers as may be  prescribed  by the Board
of  Directors  or  these  Bylaws,  all in  accordance  with  basic  policies  as
established  by and subject to the oversight of the Board of  Directors.  In the
absence or disability  of the Chairman of the Board,  the duties of the Chairman
of the Board shall be performed and the Chairman of the Board's authority may be
exercised by the Chief  Executive  Officer and, in the event the Chief Executive
Officer is absent or disabled, such duties shall be performed and such authority
may be  exercised  by a  director  designated  for such  purpose by the Board of
Directors.

     SECTION 6. President. The President shall supervise,  coordinate and manage
the Corporation's  business and activities and supervise,  coordinate and manage
its operating expenses and capital  allocation,  shall have general authority to
exercise all the powers necessary for the President of the Corporation and shall
perform such other duties and have such other powers as may be prescribed by the
Board  of  Directors  or  these,  all  in  accordance  with  basic  policies  as
established  by and  subject to the  oversight  of the Board of  Directors,  the
Chairman  of the  Board and the  Chief  Executive  Officer.  In the  absence  or
disability of the Chairman of the Board and Chief Executive Officer,  the duties
of the Chairman of the Board shall be performed  and the Chairman of the Board's
authority may be exercised by the President or Chief  Operating  Officer and, in
the event the President or Chief Operating  Officer is absent or disabled,  such
duties  shall be  performed  and such  authority  may be exercised by a director
designated for such purpose by the Board of Directors.

     SECTION 7. Chief  Operating  Officer.  The Chief  Operating  Officer  shall
supervise,  coordinate and manage the Corporation's  business and activities and
supervise,  coordinate and manage its operating expenses and capital allocation,
shall have general  authority to exercise all the powers necessary for the Chief
Operating  Officer of the  Corporation  and shall  perform such other duties and
have such other powers as may be  prescribed  by the Board of Directors or these
Bylaws,  all in accordance  with basic policies as established by and subject to
the  oversight of the Board of Directors and the Chairman of the Board and Chief
Executive Officer. In the absence or disability of the Chairman of the Board and
Chief  Executive  Officer,  the  duties of the  Chairman  of the Board  shall be
performed  and the  Chairman of the Board's  authority  may be  exercised by the
President or Chief  Operating  Officer and, in the event the  President or Chief
Operating Officer is absent or disabled, such duties shall be performed and such
authority  may be  exercised  by a director  designated  for such purpose by the
Board of Directors.
                                      I-5
<PAGE>

     SECTION  8. Vice  Presidents.  At the  request  of the  President  or Chief
Operating Officer or in the absence of each of the Chairman of the Board,  Chief
Executive  Officer,  President and Chief Operating  Officer,  or in the event of
their inability or refusal to act , the Vice President or the Vice Presidents if
there is more than one (in the order designated by the Board of Directors) shall
perform  the duties of the  Chairman  of the  Board,  Chief  Executive  Officer,
President and/or Chief Operating Officer, and when so acting, shall have all the
powers of and be subject to all the  restrictions  upon such offices (other than
as Chairman of the Board).  Each Vice President  shall perform such other duties
and have  such  other  powers as the  Board of  Directors  from time to time may
prescribe. If there be no Vice President, the Board of Directors shall designate
the officer of the  Corporation  who, in the absence of each of the  Chairman of
the Board, Chief Executive Officer,  President and Chief Operating Officer or in
the event of the inability or refusal of such officers to act, shall perform the
duties of such  offices  (other  than as  Chairman  of the  Board),  and when so
acting, shall have all the powers of and be subject to all the restrictions upon
such offices (other than as Chairman of the Board).

     SECTION 9. Secretary.  The Secretary shall attend all meetings of the Board
of Directors  and all meetings of  stockholders  and record all the  proceedings
thereat in a book or books to be kept for that purpose; the Secretary shall also
perform like duties for the standing  committees  when  required.  The Secretary
shall give, or cause to be given, notice of all meetings of the stockholders and
special meetings of the Board of Directors,  and shall perform such other duties
as may be prescribed  by the Board of  Directors,  the Chairman of the Board and
Chief  Executive  Officer or the President and Chief  Operating  Officer,  under
whose  supervision  the Secretary  shall be. If the Secretary shall be unable or
shall refuse to cause to be given notice of all meetings of the stockholders and
special  meetings  of the  Board of  Directors,  and if  there  be no  Assistant
Secretary,  then the Board of  Directors,  the  Chairman  of the Board and Chief
Executive  Officer  or the  President  and Chief  Operating  Officer  may choose
another  officer  to cause such  notice to be given.  The  Secretary  shall have
custody  of the  seal of the  Corporation  and the  Secretary  or any  Assistant
Secretary,  if there  be one,  shall  have  authority  to affix  the same to any
instrument requiring it and when so affixed, it may be attested by the signature
of the Secretary or by the signature of any such Assistant Secretary.  The Board
of Directors  may give general  authority to any other officer to affix the seal
of the  Corporation  and to attest the affixing by his signature.  The Secretary
shall see that all books, reports, statements,  certificates and other documents
and records  required by law to be kept or filed are properly kept or filed,  as
the case may be.

     SECTION  10.  Treasurer.  The  Treasurer  shall  have  the  custody  of the
corporate  funds and  securities  and shall keep full and  accurate  accounts of
receipts  and  disbursements  in books  belonging to the  Corporation  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  Corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  The Treasurer  shall disburse the funds of the Corporation as may be
ordered  by  the  Board  of   Directors,   taking   proper   vouchers  for  such
disbursements,  and shall render to the President and the Board of Directors, at
its regular meetings,  or when the Board of Directors so requires, an account of
all  his  transactions  as  Treasurer  and of  the  financial  condition  of the
Corporation. If required by the Board of Directors, the Treasurer shall give the
Corporation  a bond in such sum and with  such  surety or  sureties  as shall be
satisfactory  to the Board of  Directors  for the  faithful  performance  of the
duties of his office and for the restoration to the Corporation,  in case of his
death,  resignation,  retirement or removal from office,  of all books,  papers,
vouchers,  money and other  property of whatever kind in his possession or under
his control belonging to the Corporation.

     SECTION 11. Assistant  Secretaries.  Except as may be otherwise provided in
these Bylaws, Assistant Secretaries,  if there be any, shall perform such duties
and have such  powers as from time to time may be  assigned to them by the Board
of  Directors,  the  Chairman of the Board,  the Chief  Executive  Officer,  the
President or the Chief Operating Officer,  any Vice President,  if there be one,
or the  Secretary,  and in the absence of the  Secretary  or in the event of his
disability  or refusal to act,  shall perform the duties of the  Secretary,  and
when  so  acting,  shall  have  all  the  powers  of and be  subject  to all the
restrictions upon the Secretary.

                                      I-6
<PAGE>

     SECTION 12. Assistant Treasurers.  Assistant  Treasurers,  if there be any,
shall  perform  such  duties  and have  such  powers as from time to time may be
assigned to them by the Board of Directors, the Chairman of the Board, the Chief
Executive  Officer,  the  President,  the  Chief  Operating  Officer,  any  Vice
President,  if  there  be  one,  or the  Treasurer,  and in the  absence  of the
Treasurer or in the event of his disability or refusal to act, shall perform the
duties of the Treasurer, and when so acting, shall have all the powers of and be
subject to all the restrictions upon the Treasurer.  If required by the Board of
Directors,  an Assistant Treasurer shall give the Corporation a bond in such sum
and with  such  surety  or  sureties  as shall be  satisfactory  to the Board of
Directors for the faithful  performance  of the duties of his office and for the
restoration to the Corporation, in case of his death, resignation, retirement or
removal from office, of all books, papers, vouchers, money and other property of
whatever  kind  in  his  possession  or  under  his  control  belonging  to  the
Corporation.

     SECTION 13.  Controller.  The Controller  shall  establish and maintain the
accounting  records of the  Corporation in accordance  with  generally  accepted
accounting  principles  applied on a consistent basis,  maintain proper internal
control of the assets of the  Corporation and shall perform such other duties as
the Board of Directors,  the Chairman of the Board, the Chief Executive Officer,
the  President,  the  Chief  Operating  Officer  or any  Vice  President  of the
Corporation may prescribe.

     SECTION 14. Other  Officers.  Such other officers as the Board of Directors
may choose  shall  perform such duties and have such powers as from time to time
may be assigned to them by the Board of  Directors.  The Board of Directors  may
delegate to any other officer of the  Corporation the power to choose such other
officers and to prescribe their respective duties and powers.

                                   ARTICLE V.

                                      STOCK

     SECTION 1. Form of  Certificates.  Every holder of stock in the Corporation
shall be entitled to have a certificate  signed,  in the name of the Corporation
(i) by the Chairman of the Board and Chief Executive Officer,  the President and
Chief  Operating  Officer or a Vice  President  and (ii) by the  Treasurer or an
Assistant  Treasurer,  or  the  Secretary  or  an  Assistant  Secretary  of  the
Corporation, certifying the number of shares owned by him in the Corporation.

     SECTION 2. Signatures.  Any or all of the signatures on the certificate may
be a facsimile,  including,  but not limited to,  signatures  of officers of the
Corporation and countersignatures of a transfer agent or registrar.  In case any
officer, transfer agent or registrar who has signed or whose facsimile signature
has been  placed  upon a  certificate  shall  have  ceased  to be such  officer,
transfer agent or registrar before such certificate is issued,  it may be issued
by the  Corporation  with the same effect as if he were such  officer,  transfer
agent or registrar at the date of issue.

     SECTION  3. Lost  Certificates.  The Board of  Directors  may  direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation  alleged to have been lost, stolen or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost, stolen or destroyed. When authorizing such issue of a new certificate, the
Board of Directors may, in its  discretion  and as a condition  precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
certificate,  or his legal representative,  to advertise the same in such manner
as the Board of Directors shall require and/or to give the Corporation a bond in
such sum as it may  direct  as  indemnity  against  any  claim  that may be made
against the  Corporation  with respect to the  certificate  alleged to have been
lost, stolen or destroyed.

     SECTION 4. Transfers. Stock of the Corporation shall be transferable in the
manner  prescribed by law and in these Bylaws.  Transfers of stock shall be made
on the books of the  Corporation  only by the person named in the certificate or
by his attorney  lawfully  constituted  in writing and upon the surrender of the
certificate therefor,  which shall be canceled before a new certificate shall be
issued.

                                      I-7
<PAGE>

                                   ARTICLE VI.

                                 INDEMNIFICATION

     SECTION 1. Third  Party  Actions.  The  Corporation  shall,  to the fullest
extent permitted by Delaware law,  indemnify any person who was or is a party or
is  threatened  to be made a party  to any  threatened,  pending,  or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the Corporation),  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  Corporation,  or is or was serving at the request of the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture trust or other enterprise, against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such action,  suit or proceeding if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests  of the  Corporation,  and,  with  respect to any  criminal  action or
proceeding,  had no reasonable  cause to believe his conduct was  unlawful.  The
termination of any action,  suit or proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of nolo contendere or its equivalent,  shall not, of
itself,  create a presumption that the person did not act in good faith and in a
manner which he reasonably believed to be in or not opposed to the best interest
of the Corporation,  and, with respect to any criminal action or proceeding, had
reasonable cause to believe that his conduct was unlawful.

     SECTION 2. Actions by or in the Right of the  Corporation.  The Corporation
shall  indemnify  any person who was or is a party or is threatened to be made a
party to any threatened,  pending or completed action or suit by or in the right
of the Corporation to procure a judgment in its favor by reason of the fact that
he is or was a director, officer, employee or agent of Corporation, or is or was
serving at the request of the  Corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise against expenses (including  attorneys' fees) actually and reasonably
incurred by him in  connection  with the defense or settlement of such action or
suit if he acted in good faith and in manner he reasonably  believed to be in or
not  opposed  to the  best  interests  of the  Corporation  and  except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  Corporation
unless and only to the extent that the  Delaware  Court of Chancery or the court
in which such action or suit was brought shall determine upon application  that,
despite the  adjudication of liability but in view of all the  circumstances  of
the case,  such person is fairly and  reasonably  entitled to indemnity for such
expenses  which the  Delaware  Court of  Chancery or such other court shall deem
proper.

     SECTION 3.  Successful  Defense.  To the extent that a  director,  officer,
employee  or agent of the  Corporation  has been  successful  on the  merits  or
otherwise in defense of any action, suit or proceeding referred to in Sections 1
and 2, or in  defense  of any  claim,  issue  or  matter  therein,  he  shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

     SECTION 4. Determination of Conduct.  Any indemnification  under Sections 1
and 2  (unless  ordered  by a court)  shall be made by the  Corporation  only as
authorized in the specific case upon a determination that the indemnification of
the director,  officer, employee or agent is proper in the circumstances because
he has met the  applicable  standard  of conduct  set forth in Sections 1 and 2.
Such  determination  shall be made (1) by the board of  Directors  by a majority
vote of a quorum  consisting  of directors  who were not parties to such action,
suit or  proceeding,  or (2) or if such  quorum is not  obtainable  or,  even if
obtainable, a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or (3) by the stockholders.

     SECTION 5. Payment of Expenses in Advance. Expenses incurred in defending a
civil or criminal action, suit or proceeding shall be paid by the Corporation in
advance of the final disposition of such action, suit or proceeding upon receipt
of an undertaking by or on behalf of the director, officer, employee or agent to
repay such amount if it shall  ultimately be determined  that he is not entitled
to be indemnified by the Corporation as authorized in this Article VI.

                                      I-8
<PAGE>

     SECTION 6. Indemnity Not Exclusive.  The indemnification and advancement of
expenses  provided or granted pursuant to the other  subsections of this section
shall  not be  deemed  exclusive  of any other  rights  to which  those  seeking
indemnification  or  advancement  of expenses may be entitled  under any by-law,
agreement, vote of stockholders or disinterested directors or otherwise, both as
to action in his  official  capacity and as to action in another  while  holding
such office.

     SECTION 7. Insurance Indemnification.  The Corporation shall have the power
to  purchase  and  maintain  insurance  on behalf of any  person who is or was a
director, officer, employee or agent of the Corporation, or is or was serving at
the request of the  Corporation,  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against  any  liability  asserted  against  him and  incurred by him in any such
capacity,  or arising out of his status as such,  whether or not the Corporation
would  have the  power  to  indemnify  him  against  such  liability  under  the
provisions of this Article VI.

     SECTION 8. The Corporation.  For purposes of this Article VI, references to
"the Corporation" shall include, in addition to the resulting  Corporation,  any
constituent corporation (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,  would
have had power and authority to indemnify its directors, officers, and employees
or agents, so that any person who is was a director,  officer, employee or agent
of such  constituent  corporation,  or is or was  serving at the request of such
constituent  corporation  as a director,  officer,  employee or agent of another
corporation,  partnership, joint venture, trust or other enterprise, shall stand
in the same  position  under and subject to the  provisions  of this  Article VI
(including,  without limitation the provisions of Section 4) with respect to the
resulting  or  surviving  corporation  as he would  have  with  respect  to such
constituent corporation if its separate existence had continued.

     SECTION 9. Continuation of Indemnification and Advancement of Expenses. The
indemnification  and advanced of expenses  provided by, or granted  pursuant to,
this Article VI shall,  unless  otherwise  provided when authorized or ratified,
continue  as to a person who has ceased to be a director,  officer,  employee or
agent and shall inure to the benefit of the heirs,  executors and administrators
of such a person.

                                   ARTICLE VII

                                   AMENDMENTS

     The original or other Bylaws of the Corporation may be adopted,  amended or
repealed by the  stockholders  entitled  to vote;  provided,  however,  that the
Corporation may, in its certificate of incorporation, confer the power to adopt,
amend or repeal Bylaws upon the directors.  The fact that such power has been so
conferred upon the directors shall not divest the stockholders of the power, nor
limit their power to adopt, amend or repeal Bylaws.

                                      I-9
<PAGE>

                                                                     APPENDIX J

                          IDM ENVIRONMENTAL CORP. 1998
                    COMPREHENSIVE STOCK OPTION AND AWARD PLAN
        (As amended September 21, 1999, subject to shareholder approval)

                              ARTICLE I -- PREAMBLE

     1.1 The IDM Environmental  Corp. 1998 Comprehensive  Stock Option and Award
Plan is  intended  to  secure  for the  Corporation,  its  Subsidiaries  and its
shareholders  the benefits  arising from ownership of the  Corporation's  Common
Stock  by the  employees  of the  Corporation  and its  Subsidiaries  and by the
directors and certain key  consultants of the  Corporation,  all of whom are and
will be responsible for the Corporation's future growth. The Plan is designed to
help attract and retain for the  Corporation and its  Subsidiaries  personnel of
superior  ability  for  positions  of  exceptional  responsibility,   to  reward
employees,  directors  and  consultants  for past  services and to motivate such
individuals through added incentives to further contribute to the success of the
Corporation.  With  respect  to  persons  subject  to  Section  16 of  the  Act,
transactions  under this Plan are intended to satisfy the  requirements  of Rule
16b-3 of the Act.

     1.2 Awards  under the Plan may be made to  Eligible  Persons in the form of
(i) Incentive  Stock Options (to Eligible  Employees  only);  (ii)  Nonqualified
Stock  Options;  (iii)  Restricted  Stock;  (iv) Stock Awards;  (v)  Performance
Shares; or (vi) any combination of the foregoing.

     1.3 The Plan shall be  effective  January 8, 1998 (the  "Effective  Date"),
subject  to  approval  by the  shareholders  of the  Corporation  to the  extent
necessary to satisfy the  requirements of the Code, The Nasdaq Stock Market,  or
other applicable federal or state law.

                            ARTICLE II -- DEFINITIONS

     DEFINITIONS.  Except where the context otherwise  indicates,  the following
definitions apply:

     2.1 "Act" means the Securities Exchange Act of 1934, as now in effect or as
hereafter amended.

     2.2 "Award" means an award granted to a Participant in accordance  with the
provisions of the Plan, including, but not limited to, Stock Options, Restricted
Stock, Stock Awards, Performance Shares, or any combination of the foregoing.

     2.3 "Award Agreement" means the separate written agreement  evidencing each
Award granted to a Participant under the Plan.

     2.4 "Board of Directors" means the Board of Directors of the Corporation.

     2.5  "Change  of  Control"  means (i) the  adoption  of a plan of merger or
consolidation of the Corporation with any other  corporation or association as a
result of which the holders of the voting capital stock of the  Corporation as a
group would  receive less than 50% of the voting  capital stock of the surviving
or  resulting  corporation;  (ii) the  approval by the Board of  Directors of an
agreement  providing  for the  sale or  transfer  (other  than as  security  for
obligations  of  the  Corporation)  of  substantially  all  the  assets  of  the
Corporation;  or (iii) in the absence of a prior  expression  of approval by the
Board of Directors, the acquisition of more than 20% of the Corporation's voting
capital stock by any person  within the meaning of Section  13(d)(3) of the Act,
other than a person, or group including a person, who beneficially  owned, as of
the Effective Date, more than 5.0% of the Corporation's voting capital stock.

     2.6 "Code" means the Internal  Revenue Code of 1986, as now in effect or as
hereafter  amended.  (All citations to sections of the Code are to such sections
as they may from time to time be amended or renumbered.)

                                      J-1
<PAGE>

     2.7 "Committee" means a committee of the Board of Directors established for
the  administration of the Plan pursuant to Article III and consisting of two or
more Directors. To the extent necessary to comply with Rule 16b-3 under the Act,
the Committee shall consist solely of two or more  Non-Employee  Directors.  The
Compensation  Committee of the Board of Directors shall constitute the Committee
until otherwise determined by the Board of Directors.

     2.8 "Common  Stock" means the common stock of the  Corporation to be issued
pursuant to the Plan.

     2.9 "Corporation" means IDM Environmental  Corp., a New Jersey corporation,
and its successors and assigns.

     2.10  "Director"   means  a  member  of  the  Board  of  Directors  of  the
Corporation.

     2.11   "Disability"   means   disability  as  determined  under  procedures
established  by the Committee or in any Award,  as set forth in a  Participant's
Award Agreement.

     2.12  "Effective  Date"  shall be the date set forth in Section  1.3 of the
Plan.

     2.13 "Eligible Employee" means an Eligible Person who is an employee of the
Corporation or any Subsidiary.

     2.14  "Eligible  Person"  means  any  employee  of the  Corporation  or any
Subsidiary  or any  Director,  as well as any  consultant  or other person whose
participation  the  Committee   determines  is  in  the  best  interest  of  the
Corporation,  subject to  limitations as may be provided by the Code, the Act or
the Committee.

     2.15 "ERISA" means the Employee  Retirement Income Security Act of 1974, as
now in effect or as hereafter amended.

     2.16  "Fair  Market  Value"  means,  as of a given  date and for so long as
shares of the  Common  Stock are  listed on a national  securities  exchange  or
reported on The Nasdaq Stock Market as a Nasdaq  National Market  security,  the
mean  between the high and low sales  prices for the Common  Stock on such date,
or, if no such  shares  were sold on such date,  the most  recent  date on which
shares of such Common Stock were sold,  as reported in The Wall Street  Journal.
If the Common Stock is not listed on a national  securities exchange or reported
on The Nasdaq Stock Market as a Nasdaq  National  Market  security,  Fair Market
Value shall mean the average of the closing bid and asked  prices for such stock
in the  over-the-counter  market as reported by The Nasdaq Stock Market.  If the
Common Stock is not listed on a national  securities exchange or reported on The
Nasdaq   Stock   Market  as  a  Nasdaq   National   Market   security,   or  the
over-the-counter  market,  Fair  Market  Value  shall be the fair value  thereof
determined in good faith by the Board of Directors.

     2.17 "Grant Date" means, as to any Award, the latest of:

     (a) the date on which the Committee authorizes the grant of the Award; or

     (b) the date the  Participant  receiving the Award becomes an employee or a
director of the Corporation or its Subsidiaries, to the extent employment status
is a condition of the grant or a requirement of the Code or the Act; or

     (c) such other date (later than the dates  described  in (a) and (b) above)
as the  Committee  may  designate  and as set forth in the  Participant's  Award
Agreement.

     2.18 "Immediate  Family" means any child,  stepchild,  grandchild,  parent,
stepparent,   grandparent,   spouse,  sibling,   mother-in-law,   father-in-law,
son-in-law,  daughter-in-law,  brother-in-law or sister-in-law and shall include
adoptive relationships.

                                      J-2
<PAGE>

     2.19  "Incentive  Stock  Option"  means  a  Stock  Option  that  meets  the
requirements  of Section 422 of the Code and is granted  under Article IV of the
Plan and  designated  as an  Incentive  Stock  Option in a  Participant's  Award
Agreement.

     2.20 "Non-Employee Director" shall have the meaning set forth in Rule 16b-3
under the Act.

     2.21  "Nonqualified  Stock  Option" means a Stock Option that does not meet
the  requirements  of Section 422 of the Code and is granted  under Article V of
the Plan,  or, even if meeting the  requirements  of Section 422 of the Code, is
not intended to be an Incentive  Stock  Option and is not so  designated  in the
Participant's Award Agreement.

     2.22 "Option  Period"  means the period  during which a Stock Option may be
exercised  from time to time, as  established  by the Committee and set forth in
the Award Agreement for each Participant who is granted a Stock Option.

     2.23 "Option  Price"  means the purchase  price for a share of Common Stock
subject to purchase  pursuant to a Stock Option, as established by the Committee
and set forth in the Award Agreement for each Participant who is granted a Stock
Option.

     2.24  "Participant"  means an  Eligible  Person  to whom an Award  has been
granted and who has entered into an Award Agreement evidencing the Award.

     2.25  "Performance  Objectives" shall have the meaning set forth in Article
IX of the Plan.

     2.26 "Performance Period" shall have the meaning set forth in Article IX of
the Plan.

     2.27  "Performance  Share" means an Award under Article IX of the Plan of a
unit valued by reference to the Common Stock,  the payout of which is subject to
achievement  of  such  Performance  Objectives,  measured  during  one  or  more
Performance Periods, as the Committee,  in its sole discretion,  shall establish
at the time of such Award and set forth in a Participant's Award Agreement.

     2.28 "Plan" means the IDM  Environmental  Corp.  1998  Comprehensive  Stock
Option and Award Plan, as amended from time to time.

     2.29  "Restricted  Stock"  means an Award under  Article VII of the Plan of
shares of Common Stock that are at the time of the Award subject to restrictions
or  limitations as to the  Participant's  ability to sell,  transfer,  pledge or
assign such shares, which restrictions or limitations may lapse separately or in
combination  at  such  time or  times,  in  installments  or  otherwise,  as the
Committee, in its sole discretion, shall determine at the time of such Award and
set forth in a Participant's Award Agreement.

     2.30  "Restriction  Period"  means the period  commencing on the Grant Date
with respect to such shares of  Restricted  Stock and ending on such date as the
Committee,  in  its  sole  discretion,  shall  establish  and  set  forth  in  a
Participant's Award Agreement.

     2.31   "Retirement"   means   retirement  as  determined  under  procedures
established  by the Committee or in any Award,  as set forth in a  Participant's
Award Agreement.

     2.32 "Stock  Award" means an Award of shares of Common Stock under  Article
VIII of the Plan.

     2.33 "Stock  Option"  means an Award  under  Article IV or Article V of the
Plan of an option to  purchase  Common  Stock.  A Stock  Option may be either an
Incentive Stock Option or a Nonqualified Stock Option.

     2.34 "Subsidiary" means a subsidiary corporation of the Corporation as that
term is  defined  in Code  section  424(f).  "Subsidiaries"  means more than one
Subsidiary.

     2.35 "Ten  Percent  Stockholder"  means an  individual  who, at the time of
grant,  owns stock  possessing more than ten percent (10%) of the total combined
voting power of all classes of stock of the  Corporation.  2.36  "Termination of
Service" means (i) in the case of an Eligible  Employee,  the  discontinuance of
employment of such  Participant with the Corporation or its Subsidiaries for any
reason other than a transfer to another  member of the group  consisting  of the
Corporation and its  Subsidiaries  and (ii) in the case of a Director who is not
an employee of the  Corporation  or any  Subsidiary,  the date such  Participant
ceases to serve as a Director.  The  determination  of whether a Participant has
discontinued  service shall be made by the Committee in its sole discretion.  In
determining  whether a Termination  of Service has  occurred,  the Committee may
provide that service as a consultant  or service with a business  enterprise  in
which the Corporation has a significant  ownership  interest shall be treated as
employment with the Corporation.
                                      J-3
<PAGE>
                          ARTICLE III -- ADMINISTRATION

     3.1 The Plan shall be  administered  by the Committee.  Except as otherwise
required by Rule 16b-3 under the Act,  the  Committee,  in its  discretion,  may
delegate  to  one or  more  of its  members  such  of  its  powers  as it  deems
appropriate.  The Committee also may limit the power of any member to the extent
necessary  to comply  with Rule 16b-3  under the Act or any other  law,  rule or
regulation.  The Board of Directors may serve as the Committee,  if by the terms
of the Plan all  members of the Board of  Directors  are  otherwise  eligible to
serve on the Committee.

     3.2 The Committee shall meet at such times and places as it determines. The
Committee  shall at all times operate and be governed,  and  Committee  meetings
shall be conducted and action taken,  in accordance  with the  provisions of the
Corporation's  Bylaws  or  resolutions  or  policies  adopted  by the  Board  of
Directors  from  time to time  regarding  the  operation  of  committees  of the
Corporation.

     3.3  Except  as set forth in  Sections  3.15 and 3.16  regarding  grants of
Awards by the Board of Directors and grants of Awards to Non-employee Directors,
the  Committee  shall  have the  exclusive  right  to  interpret,  construe  and
administer the Plan, to select the Eligible  Persons who shall receive an Award,
and  to  act in  all  matters  pertaining  to the  grant  of an  Award  and  the
determination  and  interpretation  of  the  provisions  of  the  related  Award
Agreement,  including,  without  limitation,  the determination of the number of
shares  subject to Stock Options and the Option  Period(s)  and Option  Price(s)
thereof,  the number of shares of  Restricted  Stock or shares  subject to Stock
Awards or Performance  Shares subject to an Award,  the vesting periods (if any)
and the form,  terms,  conditions and duration of each Award,  and any amendment
thereof consistent with the provisions of the Plan. All acts, determinations and
decisions of the Committee made or taken pursuant to the Plan or with respect to
any questions arising in connection with the  administration  and interpretation
of the Plan or any Award Agreement, including the severability of any and all of
the  provisions  thereof,  shall  be  conclusive,  final  and  binding  upon all
Participants, Eligible Persons and their beneficiaries.

     3.4 The  Committee  may adopt such rules,  regulations  and  procedures  of
general application for the administration of this Plan as it deems appropriate.

     3.5 Without limiting the provisions of this Article III, and subject to the
provisions  of Article X, the  Committee is authorized to take such action as it
determines to be necessary or advisable,  and fair and equitable to Participants
and to the Corporation,  with respect to an outstanding  Award in the event of a
Change of Control as described in Article X or other similar event.  Such action
may include, but shall not be limited to, establishing,  amending or waiving the
form,  terms,  conditions  and  duration  of an  Award  and  the  related  Award
Agreement, so as to provide for earlier, later, extended or additional times for
exercise or payments,  differing  methods for  calculating  payments,  alternate
forms and amounts of payment,  an accelerated  release of  restrictions or other
modifications.  The Committee may take such actions pursuant to this Section 3.5
by adopting rules and regulations of general  applicability  to all Participants
or to certain  categories of  Participants,  by  including,  amending or waiving
terms and conditions in an Award and the related Award  Agreement,  or by taking
action with respect to individual Participants from time to time.

     3.6 Subject to the  provisions  of Section 3.11,  the  aggregate  number of
shares of Common  Stock which may be issued  pursuant  to Awards  under the Plan
shall be one million  seven  hundred  thousand(1,700,000)  shares  (after giving
effect to a 1-for-10  reverse split  effective  April 16, 1999).  Such shares of
Common Stock shall be made available from  authorized and unissued shares of the
Corporation. The maximum number of shares which may be subject to awards granted
under the Plan to any individual in any calendar year is 400,000.
                                      J-4
<PAGE>

     (a) For all purposes under the Plan, each  Performance  Share awarded shall
be counted as one share of Common Stock subject to an Award.

     (b) If, for any reason,  any shares of Common  Stock  (including  shares of
Common  Stock  subject  to  Performance  Shares)  that have been  awarded or are
subject to issuance or purchase  pursuant to Awards  outstanding  under the Plan
are not delivered or purchased,  or are reacquired by the  Corporation,  for any
reason, including but not limited to a forfeiture of Restricted Stock or failure
to earn Performance  Shares or the termination,  expiration or cancellation of a
Stock Option, or any other termination of an Award without payment being made in
the form of shares of Common  Stock  (whether  or not  Restricted  Stock),  such
shares of Common  Stock  shall not be charged  against the  aggregate  number of
shares of Common  Stock  available  for Award  under the Plan and shall again be
available for Awards under the Plan. In no event, however, may Common Stock that
is  surrendered  or withheld to pay the  exercise  price of a Stock Option or to
satisfy tax  withholding  requirements  be available for future grants under the
Plan.

     (c) The  foregoing  subsections  (a) and (b) of this  Section  3.6 shall be
subject to any  limitations  provided by the Code or by Rule 16b-3 under the Act
or by any other applicable law, rule or regulation.

     3.7 Each Award granted under the Plan shall be evidenced by a written Award
Agreement,  which shall be subject to and shall  incorporate  (by  reference  or
otherwise) the applicable terms and conditions of the Plan and shall include any
other terms and  conditions  (not  inconsistent  with the Plan)  required by the
Committee.

     3.8  The  Corporation  shall  not be  required  to  issue  or  deliver  any
certificates for shares of Common Stock under the Plan prior to:

     (a)  any  required  approval  of  the  Plan  by  the  shareholders  of  the
Corporation; and

     (b) the completion of any  registration or  qualification of such shares of
Common Stock under any federal or state law, or any ruling or  regulation of any
governmental body that the Corporation shall, in its sole discretion,  determine
to be necessary or advisable.

     3.9 The Committee may require any  Participant  acquiring  shares of Common
Stock  pursuant to any Award under the Plan to  represent  to and agree with the
Corporation  in writing that such person is acquiring the shares of Common Stock
for investment  purposes and without a view to resale or  distribution  thereof.
Shares of Common Stock issued and delivered under the Plan shall also be subject
to such  stop-transfer  orders and other  restrictions as the Committee may deem
advisable under the rules,  regulations and other requirements of the Securities
and Exchange Commission,  any stock exchange upon which the Common Stock is then
listed and any  applicable  federal or state laws, and the Committee may cause a
legend or legends to be placed on the certificate or  certificates  representing
any such  shares to make  appropriate  reference  to any such  restrictions.  In
making such determination, the Committee may rely upon an opinion of counsel for
the Corporation.

     3.10  Except as  otherwise  expressly  provided  in the Plan or in an Award
Agreement  with respect to an Award,  no  Participant  shall have any right as a
shareholder  of the  Corporation  with  respect  to any  shares of Common  Stock
subject to such Participant's Award except to the extent that, and until, one or
more  certificates  representing  such  shares of Common  Stock  shall have been
delivered to the Participant.  No shares shall be required to be issued,  and no
certificates shall be required to be delivered,  under the Plan unless and until
all of the terms and conditions applicable to such Award shall have, in the sole
discretion of the Committee,  been satisfied in full and any restrictions  shall
have lapsed in full, and unless and until all of the  requirements of law and of
all regulatory  bodies having  jurisdiction over the offer and sale, or issuance
and delivery, of the shares shall have been fully complied with.

     3.11 The total amount of shares with respect to which Awards may be granted
under the Plan and rights of outstanding Awards (both as to the number of shares
subject to the  outstanding  Awards and the Option  Price(s)  or other  purchase
price(s) of such shares, as applicable) shall be appropriately  adjusted for any
increase or decrease in the number of outstanding  shares of Common Stock of the
Corporation  resulting  from payment of a stock  dividend on the Common Stock, a
stock split or subdivision  or  combination of shares of the Common Stock,  or a
reorganization or  reclassification  of the Common Stock, or any other change in
the structure of shares of the Common Stock.  The foregoing  adjustments and the
manner of  application  of the foregoing  provisions  shall be determined by the
Committee  in its sole  discretion.  Any such  adjustment  may  provide  for the
elimination of any fractional  shares which might otherwise become subject to an
Award.  All  adjustments  made as the result of the foregoing in respect of each
Incentive  Stock Option shall be made so that such Incentive  Stock Option shall
continue to be an Incentive Stock Option, as defined in Section 422 of the Code.
                                      J-5
<PAGE>

     3.12 The members of the Committee shall be entitled to  indemnification  by
the  Corporation in the manner and to the extent set forth in the  Corporation's
Bylaws or as otherwise  provided from time to time regarding  indemnification of
Directors.

     3.13  The  Committee  shall  be  authorized  to  make  adjustments  in  any
performance  based criterium or in the other terms and conditions of outstanding
Awards  in  recognition  of  unusual  or  nonrecurring   events   affecting  the
Corporation  (or any Subsidiary,  if applicable) or its financial  statements or
changes in applicable laws, regulations or accounting principles.  The Committee
may correct any defect,  supply any omission or reconcile any  inconsistency  in
the Plan or any Award  Agreement  in the  manner and to the extent it shall deem
necessary  or  desirable  to  reflect  any such  adjustment.  In the  event  the
Corporation (or any Subsidiary, if applicable) shall assume outstanding employee
benefit  awards  or the  right or  obligation  to make  future  such  awards  in
connection with the acquisition of another  corporation or business entity,  the
Committee  may, in its sole  discretion,  make such  adjustments in the terms of
outstanding Awards under the Plan as it shall deem appropriate.

     3.14 Subject to the express  provisions of the Plan,  the  Committee  shall
have full power and  authority  to determine  whether,  to what extent and under
what  circumstances  any  outstanding  Award  shall  be  terminated,   canceled,
forfeited or suspended.  Notwithstanding the foregoing or any other provision of
the Plan or an Award  Agreement,  all Awards to any Participant that are subject
to any  restriction  or  have  not  been  earned  or  exercised  in  full by the
Participant  shall be terminated  and canceled if the  Participant is terminated
for cause, as determined by the Committee in its sole discretion.

     3.15 In addition to, and not in  limitation  of, the right of the Committee
to grant Awards to Eligible  Persons under this Plan the full Board of Directors
may from time to time grant Awards to Eligible Persons pursuant to the terms and
conditions of this Plan,  subject to the  requirements  of the Code,  Rule 16b-3
under the Act or any other  applicable  law, rule or  regulation.  In connection
with any such  grants,  the Board of  Directors  shall have all of the power and
authority of the Committee to determine the Eligible Persons to whom such Awards
shall be granted and the other terms and conditions of such Awards.

     3.16  Notwithstanding  anything  herein  to the  contrary,  subject  to the
discretion  of the full Board of  Directors  to make grants from time to time to
Non-Employee Directors, grants of Awards to Non-Employee Directors shall only be
made pursuant to the following  formula:  Each Non-Employee  Director serving in
such capacity immediately following the first annual shareholders meeting of the
Corporation  following the Effective  Date of this Plan shall  automatically  be
granted a number of Nonqualified  Stock Options equal to 5,000 multiplied by the
number of years  remaining in said  Non-Employee  Director's term as a Director.
Thereafter, each Non-Employee Director who is initially elected to serve in such
capacity  or who is  reelected  to serve  in such  capacity  at each  subsequent
shareholders  meeting shall  automatically  be granted a number of  Nonqualified
Stock Options equal to 5,000 multiplied by the number of years remaining in said
Non-Employee  Director's term as a Director. All such Nonqualified Stock Options
shall vest  ratably over the balance of the term of each  Non-Employee  Director
with an amount equal to the total number of  Nonqualified  Stock Options granted
to each  such  Non-Employee  Director  divided  by the  total  number  of  years
remaining in each such  Director's  term vesting on the date of grant and a like
amount  vesting on each  subsequent  anniversary of the grant provided that such
Non-Employee  Director  continues  to  serve  in  such  capacity  on  each  such
anniversary;  provided,  however,  that if a Non-Employee  Director's service in
such capacity is terminated  due to death or  disability  (as  determined in the
discretion of the Board),  then the vesting of such  Nonqualified  Stock Options
shall be accelerated  upon the occurrence of such event.  The date on which each
Non-Employee  Director  is  elected,  or  reelected,  in  such  capacity  by the
shareholders  of the  Corporation  shall  constitute  the  Grant  Date  for  all
Nonqualified  Stock Options granted pursuant to this Section 3.16 and the Option
Price shall be fixed at the Fair Market  Value of the Common  Stock on the Grant
Date. The Option Period of each  Nonqualified  Stock Option granted  pursuant to
this Section 3.16 shall be ten years from the Grant Date. No  additional  grants
of stock  options under any prior plans of the  Corporation  shall be made after
the Effective Date of this Plan.

                                      J-6
<PAGE>
                      ARTICLE IV -- INCENTIVE STOCK OPTIONS

     4.1 The  Committee,  in its sole  discretion,  may from  time to time on or
after the Effective Date grant  Incentive  Stock Options to Eligible  Employees,
subject to the provisions of this Article IV and Articles III and VI and subject
to the following conditions:

     (a) Incentive  Stock  Options shall be granted only to Eligible  Employees,
each of whom may be granted one or more of such Incentive  Stock Options at such
time or times determined by the Committee.

     (b) The  Option  Price  per share of Common  Stock for an  Incentive  Stock
Option shall be set in the Award  Agreement,  but shall not be less than (i) one
hundred percent (100%) of the Fair Market Value of the Common Stock at the Grant
Date, or (ii) in the case of an Incentive  Stock Option granted to a Ten Percent
Stockholder,  one  hundred ten  percent  (110%) of the Fair Market  Value of the
Common Stock at the Grant Date.

     (c) An Incentive Stock Option may be exercised in full or in part from time
to time within ten (10) years from the Grant Date, or such shorter period as may
be  specified by the  Committee as the Option  Period and set forth in the Award
Agreement;  provided,  however,  that, in the case of an Incentive  Stock Option
granted to a Ten Percent  Stockholder,  such period  shall not exceed five years
from the Grant Date;  and further,  provided  that, in any event,  the Incentive
Stock  Option  shall lapse and cease to be  exercisable  upon a  Termination  of
Service or within such period  following a Termination  of Service as shall have
been  determined by the Committee and set forth in the related Award  Agreement;
and provided, further, that such period following a Termination of Service shall
not exceed three (3) months unless employment shall have terminated:

     (i) as a result of Disability,  in which event such period shall not exceed
one year after the date of Disability; or

     (ii) as a result of death,  or if death  shall have  occurred  following  a
Termination  of Service  (other than as a result of  Disability)  and during the
period that the  Incentive  Stock Option was still  exercisable,  in which event
such  period  may not exceed  one year  after the date of death;  and  provided,
further,  that such period  following a Termination of Service shall in no event
extend beyond the original Option Period of the Incentive Stock Option.

     (d) The  aggregate  Fair  Market  Value of the shares of Common  Stock with
respect to which any  incentive  stock options  (whether  under this Plan or any
other plan  established by the  Corporation)  are first  exercisable  during any
calendar  year by any Eligible  Employee  shall not exceed one hundred  thousand
dollars ($100,000),  determined based on the Fair Market Value(s) of such shares
as of their  respective  grant  dates;  provided,  however,  that to the  extent
permitted under Section 422 of the Code:

     (i) if the aggregate  Fair Market Values of the shares of Common Stock with
respect  to which  incentive  stock  options  are first  exercisable  during any
calendar year (whether such Incentive  Stock Options are granted under this Plan
or any other plan established by the  Corporation)  exceeds one hundred thousand
dollars ($100,000), such excess shall be treated as a Nonqualified Stock Option;

     (ii) if a  Participant's  employment  is  terminated  by  reason  of death,
Disability or Retirement  and the portion of any incentive  stock option that is
otherwise exercisable during the post-termination  period applied without regard
to the one hundred thousand dollar  ($100,000)  limitation  contained in Section
422 of the Code is greater  than the portion of such option that is  immediately
exercisable  as an Incentive  Stock Option during such  post-termination  period
under Section 422, such excess shall be treated as a Nonqualified  Stock Option;
and (iii) if the exercise of an Incentive  Stock Option is accelerated by reason
of a Change of Control,  any portion of such Award that is not exercisable as an
incentive stock option by reason of the one hundred  thousand dollar  ($100,000)
limitation  contained  in  Section  422  of  the  Code  shall  be  treated  as a
Nonqualified Stock Option.

     (e) No Incentive Stock Options may be granted more than ten (10) years from
the Effective Date.

                                      J-7
<PAGE>

     (f) The Award  Agreement for each Incentive Stock Option shall provide that
the  Participant  shall  notify the  Corporation  if such  Participant  sells or
otherwise  transfers  any shares of Common Stock  acquired  upon exercise of the
Incentive  Stock Option within two (2) years of the Grant Date of such Incentive
Stock Option or within one (1) year of the date such shares were  acquired  upon
the exercise of such Incentive Stock Option.

     4.2 Subject to the limitations of Section 3.6, the maximum number of shares
of Common Stock  subject to Incentive  Stock Option  Awards shall be the maximum
number of shares available for Awards under the Plan.

     4.3 The Committee may provide for any other terms and  conditions  which it
determines  should be imposed for an  Incentive  Stock  Option to qualify  under
Section  422 of the  Code,  as  well  as any  other  terms  and  conditions  not
inconsistent  with this Article IV or Articles III or VI, as  determined  in its
sole  discretion and set forth in the Award  Agreement for such Incentive  Stock
Option.

     4.4 Each  provision of this Article IV and of each  Incentive  Stock Option
granted  hereunder  shall be  construed in  accordance  with the  provisions  of
Section 422 of the Code,  and any  provision  hereof that cannot be so construed
shall be disregarded.

                     ARTICLE V -- NONQUALIFIED STOCK OPTIONS

     5.1 The  Committee,  in its sole  discretion,  may from  time to time on or
after the Effective Date grant  Nonqualified  Stock Options to Eligible Persons,
subject to the  provisions of this Article V and Articles III and VI and subject
to the following conditions:

     (a) Nonqualified Stock Options may be granted to any Eligible Persons, each
of whom may be granted one or more of such Nonqualified  Stock Options,  at such
time or times determined by the Committee.

     (b) The Option  Price per share of Common  Stock for a  Nonqualified  Stock
Option  shall be set in the Award  Agreement  and may be less  than one  hundred
percent (100%) of the Fair Market Value of the Common Stock at the Grant Date.

     (c) A  Nonqualified  Stock  Option may be exercised in full or in part from
time to time within the Option  Period  specified by the Committee and set forth
in the Award Agreement;  provided, however, that, in any event, the Nonqualified
Stock  Option  shall lapse and cease to be  exercisable  upon a  Termination  of
Service or within such period  following a Termination  of Service as shall have
been determined by the Committee and set forth in the related Award Agreement.

     5.2 The  Committee  may provide for any other  terms and  conditions  for a
Nonqualified  Stock Option not inconsistent  with this Article V or Articles III
or VI, as determined in its sole discretion and set forth in the Award Agreement
for such Nonqualified Stock Option.

                    ARTICLE VI -- INCIDENTS OF STOCK OPTIONS

     6.1  Each  Stock  Option  shall  be  granted  subject  to  such  terms  and
conditions,  if any, not inconsistent  with this Plan, as shall be determined by
the  Committee  and set forth in the  related  Award  Agreement,  including  any
provisions as to continued employment as consideration for the grant or exercise
of such Stock  Option and any  provisions  which may be advisable to comply with
applicable laws, regulations or rulings of any governmental authority.

     6.2  Except  as  hereinafter   described,  a  Stock  Option  shall  not  be
transferable by the Participant other than by will or by the laws of descent and
distribution,  and shall be exercisable  during the lifetime of the  Participant
only by the Participant or the Participant's  guardian or legal  representative.
In the event of the death of a Participant, any unexercised Stock Options may be
exercised to the extent otherwise provided herein or in such Participant's Award
Agreement  by the  executor or  personal  representative  of such  Participant's
estate or by any person who acquired the right to exercise such Stock Options by
bequest under the Participant's  will or by inheritance.  The Committee,  in its
sole discretion, may at any time permit a Participant to transfer a Nonqualified
Stock Option for no  consideration  to or for the benefit of one or more members
of the Participant's Immediate Family (including, without limitation, to a trust
for  the  benefit  of  the  Participant  and/or  one or  more  members  of  such
Participant's  Immediate  Family  or  a  corporation,   partnership  or  limited
liability  company  established and controlled by the Participant  and/or one or
more members of such Participant's Immediate Family),  subject to such limits as
the Committee may establish.  The transferee of such  Nonqualified  Stock Option
shall remain subject to all terms and conditions applicable to such Nonqualified
Stock  Option  prior to such  transfer.  The  foregoing  right to  transfer  the
Nonqualified Stock Option, if granted by the Committee, shall apply to the right
to consent to amendments to the Award Agreement.
                                      J-8
<PAGE>

     6.3 Shares of Common Stock  purchased upon exercise of a Stock Option shall
be paid for in such  amounts,  at such  times  and upon  such  terms as shall be
determined  by the  Committee,  subject  to  limitations  set forth in the Stock
Option Award Agreement.  The Committee may, in its sole  discretion,  permit the
exercise of a Stock Option by payment in cash or by  tendering  shares of Common
Stock  (either by actual  delivery  of such  shares or by  attestation),  or any
combination  thereof, as determined by the Committee.  In the sole discretion of
the  Committee,  payment in shares of Common  Stock also may be made with shares
received upon the exercise or partial  exercise of the Stock Option,  whether or
not  involving a series of  exercises  or partial  exercises  and whether or not
share  certificates  for such  shares  surrendered  have been  delivered  to the
Participant. The Committee also may, in its sole discretion,  permit the payment
of the exercise  price of a Stock Option by the voluntary  surrender of all or a
portion  of the Stock  Option.  Shares of Common  Stock  previously  held by the
Participant  and  surrendered  in payment of the Option  Price of a Stock Option
shall be valued for such  purpose at the Fair Market  Value  thereof on the date
the Stock Option is exercised.

     6.4 No cash  dividends  shall be paid on shares of Common Stock  subject to
unexercised Stock Options.

     6.5 The Committee may permit the voluntary surrender of all or a portion of
any Stock Option granted under the Plan to be  conditioned  upon the granting to
the  Participant  of a new Stock  Option for the same or a  different  number of
shares of Common  Stock as the Stock  Option  surrendered,  or may require  such
voluntary surrender as a condition precedent to a grant of a new Stock Option to
such  Participant.  Subject to the provisions of the Plan, such new Stock Option
shall be exercisable at such Option Price, during such Option Period and on such
other terms and conditions as are specified by the Committee at the time the new
Stock Option is granted. Upon surrender,  the Stock Options surrendered shall be
canceled  and the  shares of Common  Stock  previously  subject to them shall be
available for the grant of other Stock Options.

     6.6 The  Committee  may at any  time  offer  to  purchase  a  Participant's
outstanding  Stock Option for a payment  equal to the value of such Stock Option
payable in cash,  shares of Common Stock or Restricted  Stock or other  property
upon  surrender  of the  Participant's  Stock  Option,  based on such  terms and
conditions as the Committee  shall  establish and communicate to the Participant
at the time that such offer is made.

     6.7 The Committee shall have the discretion, exercisable either at the time
the Award is granted or at the time the Participant discontinues employment,  to
establish as a provision applicable to the exercise of one or more Stock Options
that,  during a limited  period of  exercisability  following a  Termination  of
Service,  the Stock Option may be exercised  not only with respect to the number
of  shares  of  Common  Stock  for  which it is  exercisable  at the time of the
Termination  of  Service  but  also  with  respect  to  one or  more  subsequent
installments  for which the Stock Option would have become  exercisable  had the
Termination of Service not occurred.

                         ARTICLE VII -- RESTRICTED STOCK

     7.1 The  Committee,  in its sole  discretion,  may from  time to time on or
after the Effective Date award shares of Restricted Stock to Eligible Persons as
a reward  for past  service  and an  incentive  for the  performance  of  future
services  that will  contribute  materially to the  successful  operation of the
Corporation and its Subsidiaries,  subject to the terms and conditions set forth
in this Article VII.

     7.2 The Committee  shall determine the terms and conditions of any Award of
Restricted  Stock,  which  shall be set forth in the  related  Award  Agreement,
including without limitation:

     (a) the purchase price, if any, to be paid for such Restricted Stock, which
may be  zero,  subject  to such  minimum  consideration  as may be  required  by
applicable law;

                                     J-9
<PAGE>

     (b) the  duration of the  Restriction  Period or  Restriction  Periods with
respect to such Restricted  Stock and whether any events may accelerate or delay
the end of such Restriction Period(s);

     (c) the  circumstances  upon which the  restrictions  or limitations  shall
lapse, and whether such restrictions or limitations shall lapse as to all shares
of Restricted  Stock at the end of the Restriction  Period or as to a portion of
the shares of Restricted Stock in installments  during the Restriction Period by
means of one or more vesting schedules;

     (d)  whether  such  Restricted  Stock  is  subject  to  repurchase  by  the
Corporation  or to a right of first refusal at a  predetermined  price or if the
Restricted Stock may be forfeited entirely under certain conditions;

     (e)  whether any  performance  goals may apply to a  Restriction  Period to
shorten or lengthen such period; and

     (f)  whether  dividends  and  other  distributions  with  respect  to  such
Restricted  Stock are to be paid currently to the Participant or withheld by the
Corporation for the account of the Participant.

     7.3 Awards of Restricted  Stock must be accepted  within a period of thirty
(30)  days  after  the  Grant  Date (or such  shorter  or  longer  period as the
Committee may specify at such time) by executing an Award Agreement with respect
to such Restricted Stock and tendering the purchase price, if any. A prospective
recipient of an Award of Restricted Stock shall not have any rights with respect
to such Award,  unless such  recipient  has  executed  an Award  Agreement  with
respect to such Restricted Stock, has delivered a fully executed copy thereof to
the  Committee  and  has  otherwise  complied  with  the  applicable  terms  and
conditions of such Award.

     7.4 In the sole  discretion  of the Committee and as set forth in the Award
Agreement for an Award of Restricted  Stock, all shares of Restricted Stock held
by a  Participant  and still subject to  restrictions  shall be forfeited by the
Participant  upon  the  Participant's   Termination  of  Service  and  shall  be
reacquired,  canceled  and  retired  by  the  Corporation.  Notwithstanding  the
foregoing,  unless  otherwise  provided in an Award Agreement with respect to an
Award of Restricted  Stock, in the event of the death,  Disability or Retirement
of a Participant  during the  Restriction  Period,  or in other cases of special
circumstances   (including   hardship  or  other  special   circumstances  of  a
Participant  whose  employment is involuntarily  terminated),  the Committee may
elect to waive in whole or in part any  remaining  restrictions  with respect to
all or any part of such  Participant's  Restricted  Stock,  if it  finds  that a
waiver would be appropriate.

     7.5  Except  as  otherwise  provided  in this  Article  VII,  no  shares of
Restricted   Stock  received  by  a  Participant   shall  be  sold,   exchanged,
transferred,   pledged,   hypothecated  or  otherwise  disposed  of  during  the
Restriction Period.

     7.6 Upon an Award of Restricted  Stock to a  Participant,  a certificate or
certificates  representing the shares of such Restricted Stock will be issued to
and registered in the name of the Participant.  Unless  otherwise  determined by
the Committee,  such certificate or certificates  will be held in custody by the
Corporation  until (i) the  Restriction  Period expires and the  restrictions or
limitations  lapse,  in which case one or more  certificates  representing  such
shares of Restricted Stock that do not bear a restrictive legend (other than any
legend as required under  applicable  federal or state securities laws) shall be
delivered to the  Participant,  or (ii) a prior forfeiture by the Participant of
the shares of Restricted Stock subject to such Restriction Period, in which case
the Corporation  shall cause such certificate or certificates to be canceled and
the  shares  represented  thereby  to be  retired,  all  as  set  forth  in  the
Participant's Award Agreement. It shall be a condition of an Award of Restricted
Stock that the Participant  deliver to the Corporation a stock power endorsed in
blank  relating to the shares of  Restricted  Stock to be held in custody by the
Corporation.

                                      J-10
<PAGE>

     7.7  Except  as  provided  in  this  Article  VII or in the  related  Award
Agreement,  a Participant receiving an Award of shares of Restricted Stock Award
shall have,  with respect to such  shares,  all rights of a  shareholder  of the
Corporation, including the right to vote the shares and the right to receive any
distributions,  unless and until such  shares are  otherwise  forfeited  by such
Participant;  provided,  however,  the  Committee  may  require  that  any  cash
dividends  with  respect to such  shares of  Restricted  Stock be  automatically
reinvested  in  additional  shares  of  Restricted  Stock  subject  to the  same
restrictions  as the  underlying  Award,  or may require that cash dividends and
other  distributions  on Restricted  Stock be withheld by the Corporation or its
Subsidiaries for the account of the  Participant.  The Committee shall determine
whether  interest  shall  be paid on  amounts  withheld,  the  rate of any  such
interest, and the other terms applicable to such withheld amounts.

                          ARTICLE VIII -- STOCK AWARDS

     8.1 The  Committee,  in its sole  discretion,  may from  time to time on or
after the  Effective  Date grant Stock Awards to Eligible  Persons in payment of
compensation  that has been earned or as  compensation  to be earned,  including
without limitation  compensation awarded or earned concurrently with or prior to
the grant of the Stock Award,  subject to the terms and  conditions set forth in
this Article VIII.

     8.2 For the  purposes  of this Plan,  in  determining  the value of a Stock
Award, all shares of Common Stock subject to such Stock Award shall be valued at
not less than one hundred percent (100%) of the Fair Market Value of such shares
of Common Stock on the Grant Date of such Stock Award,  regardless  of when such
shares of Common Stock are issued and certificates  representing such shares are
delivered to the Participant.

     8.3  Unless  otherwise  determined  by the  Committee  and set forth in the
related Award Agreement, shares of Common Stock subject to a Stock Award will be
issued, and one or more certificates representing such shares will be delivered,
to the Participant as soon as practicable following the Grant Date of such Stock
Award.  Upon  the  issuance  of  such  shares  and the  delivery  of one or more
certificates representing such shares to the Participant, such Participant shall
be and  become a  shareholder  of the  Corporation  fully  entitled  to  receive
dividends,  to vote and to exercise  all other  rights of a  shareholder  of the
Corporation.  Notwithstanding  any other  provision  of this  Plan,  unless  the
Committee  expressly  provides  otherwise with respect to a Stock Award,  as set
forth in the related  Award  Agreement,  no Stock Award shall be deemed to be an
outstanding Award for purposes of the Plan.

                        ARTICLE IX -- PERFORMANCE SHARES

     9.1 The  Committee,  in its sole  discretion,  may from  time to time on or
after the  Effective  Date award  Performance  Shares to Eligible  Persons as an
incentive for the performance of future services that will contribute materially
to the successful operation of the Corporation and its Subsidiaries,  subject to
the terms and conditions set forth in this Article IX.

     9.2 The Committee  shall determine the terms and conditions of any Award of
Performance  Shares,  which shall be set forth in the related  Award  Agreement,
including without limitation:

     (a) the purchase  price,  if any, to be paid for such  Performance  Shares,
which may be zero,  subject to such minimum  consideration as may be required by
applicable law;

     (b) the performance  period (the "Performance  Period") and/or  performance
objectives (the "Performance Objectives") applicable to such Awards;

     (c) the number of Performance  Shares that shall be paid to the Participant
if the  applicable  Performance  Objectives  are  exceeded or met in whole or in
part; and

     (d) the form of settlement of a Performance Share.

     9.3 At any date,  each  Performance  Share  shall have a value equal to the
Fair Market Value of a share of Common Stock.

                                      J-11
<PAGE>

     9.4  Performance  Periods may overlap,  and  Participants  may  participate
simultaneously   with  respect  to  Performance   Shares  for  which   different
Performance Periods are prescribed.

     9.5  Performance  Objectives may vary from  Participant to Participant  and
between Awards and shall be based upon such performance  criteria or combination
of factors as the Committee may deem appropriate, including, but not limited to,
minimum  earnings  per share or  return on  equity.  If during  the  course of a
Performance  Period there shall occur  significant  events  which the  Committee
expects to have a substantial  effect on the applicable  Performance  Objectives
during such period, the Committee may revise such Performance Objectives.

     9.6 In the sole  discretion  of the Committee and as set forth in the Award
Agreement for an Award of Performance  Shares,  all Performance Shares held by a
Participant  and not  earned  shall be  forfeited  by the  Participant  upon the
Participant's  Termination of Service.  Notwithstanding  the  foregoing,  unless
otherwise provided in an Award Agreement with respect to an Award of Performance
Shares,  in the event of the death,  Disability  or  Retirement of a Participant
during  the  applicable  Performance  Period,  or  in  other  cases  of  special
circumstances   (including   hardship  or  other  special   circumstances  of  a
Participant  whose  employment is involuntarily  terminated),  the Committee may
determine to make a payment in settlement of such Performance  Shares at the end
of the  Performance  Period,  based  upon the  extent to which  the  Performance
Objectives  were  satisfied  at the end of such  period  and pro  rated  for the
portion of the  Performance  Period during which the Participant was employed by
the  Corporation  or a  Subsidiary;  provided,  however,  that the Committee may
provide for an earlier payment in settlement of such Performance  Shares in such
amount and under such terms and conditions as the Committee deems appropriate or
desirable.

     9.7 The  settlement  of a  Performance  Share shall be made in cash,  whole
shares of Common  Stock or a  combination  thereof  and shall be made as soon as
practicable after the end of the applicable Performance Period.  Notwithstanding
the foregoing,  the Committee in its sole  discretion may allow a Participant to
defer  payment  in  settlement  of  Performance  Shares on terms and  conditions
approved by the Committee and set forth in the related Award  Agreement  entered
into in advance of the time of receipt or constructive receipt of payment by the
Participant.

     9.8 Performance  Shares shall not be transferable by the  Participant.  The
Committee  shall have the  authority  to place  additional  restrictions  on the
Performance  Shares including,  but not limited to,  restrictions on transfer of
any shares of Common Stock that are delivered to a Participant  in settlement of
any Performance Shares.

          ARTICLE X -- CHANGES OF CONTROL OR OTHER FUNDAMENTAL CHANGES

     10.1  Upon the  occurrence  of a Change of  Control  and  unless  otherwise
provided in the Award Agreement with respect to a particular Award:

     (a) all outstanding Stock Options shall become  immediately  exercisable in
full, subject to any appropriate  adjustments in the number of shares subject to
the Stock  Option and the Option  Price,  and shall remain  exercisable  for the
remaining term of such Stock Option,  regardless of any provision in the related
Award Agreement  limiting the exercisability of such Stock Option or any portion
thereof for any length of time;

     (b) all outstanding Performance Shares with respect to which the applicable
Performance  Period  has  not  been  completed  shall  be  paid  out as  soon as
practicable as follows:

          (i) all Performance  Objectives applicable to the Award of Performance
     Shares shall be deemed to have been  satisfied  to the extent  necessary to
     earn one hundred  percent (100%) of the  Performance  Shares covered by the
     Award;

          (ii) the  applicable  Performance  Period shall be deemed to have been
     completed upon occurrence of the Change of Control;

          (iii) the payment to the  Participant in settlement of the Performance
     Shares  shall  be the  amount  determined  by the  Committee,  in its  sole
     discretion,  or in the manner stated in the Award Agreement,  as multiplied
     by a fraction, the numerator of which is the number of full calendar months
     of the applicable  Performance Period that have elapsed prior to occurrence
     of the Change of Control,  and the denominator of which is the total number
     of months in the original Performance Period; and

                                      J-12
<PAGE>

          (iv) upon the making of any such  payment,  the Award  Agreement as to
     which it relates  shall be deemed  terminated  and of no further  force and
     effect.

     (c) all  outstanding  shares of Restricted  Stock with respect to which the
restrictions  have not lapsed shall be deemed vested,  and all such restrictions
shall be deemed lapsed and the Restriction Period ended.

     10.2 Anything  contained herein to the contrary  notwithstanding,  upon the
dissolution or liquidation of the Corporation, each Award granted under the Plan
and then outstanding  shall  terminate;  provided,  however,  that following the
adoption of a plan of dissolution or liquidation,  and in any event prior to the
effective date of such dissolution or liquidation,  each such outstanding  Award
granted hereunder shall be exercisable in full and all restrictions shall lapse,
to the extent set forth in Section 10.1(a), (b) and (c) above.

     10.3 After the merger of one or more  corporations  into the Corporation or
any Subsidiary,  any merger of the  Corporation  into another  corporation,  any
consolidation of the Corporation or any Subsidiary of the Corporation and one or
more corporations,  or any other corporate  reorganization of any form involving
the  Corporation  as a party thereto and  involving  any  exchange,  conversion,
adjustment or other  modification of the outstanding shares of the Common Stock,
each Participant shall, at no additional cost, be entitled, upon any exercise of
such Participant's  Stock Option, to receive, in lieu of the number of shares as
to which such Stock Option shall then be so  exercised,  the number and class of
shares  of  stock or other  securities  or such  other  property  to which  such
Participant  would have been  entitled to pursuant to the terms of the agreement
of merger or consolidation or  reorganization,  if at the time of such merger or
consolidation or reorganization, such Participant had been a holder of record of
a number of shares of  Common  Stock  equal to the  number of shares as to which
such Stock Option shall then be so exercised.  Comparable rights shall accrue to
each  Participant  in  the  event  of  successive  mergers,   consolidations  or
reorganizations of the character described above. The Committee may, in its sole
discretion,  provide for similar  adjustments upon the occurrence of such events
with  regard  to  other  outstanding  Awards  under  this  Plan.  The  foregoing
adjustments and the manner of application of the foregoing  provisions  shall be
determined  by the Committee in its sole  discretion.  Any such  adjustment  may
provide for the  elimination  of any  fractional  shares  which might  otherwise
become subject to an Award.  All adjustments made as the result of the foregoing
in respect of each  Incentive  Stock Option shall be made so that such Incentive
Stock  Option  shall  continue to be an Incentive  Stock  Option,  as defined in
Section 422 of the Code.

                     ARTICLE XI -- AMENDMENT AND TERMINATION

     11.1 Subject to the  provisions  of Section  11.2,  the Board of Directors,
upon recommendation of the Committee or otherwise,  at any time and from time to
time may  amend  or  terminate  the Plan as may be  necessary  or  desirable  to
implement  or  discontinue  the  Plan or any  provision  hereof.  To the  extent
required by the Act or the Code, however, no amendment,  without approval by the
Corporation's shareholders, shall:

          (a) materially  alter the group of persons  eligible to participate in
     the Plan;

          (b) except as provided in Section 3.6,  increase the maximum number of
     shares of Common Stock that are available for Awards under the Plan;

          (c) extend the period during which  Incentive  Stock Option Awards may
     be granted beyond January 8, 2008; or

          (d) alter the class of  individuals  eligible to receive an  Incentive
     Stock Option or increase the limit on Incentive  Stock Options set forth in
     Section 4.1(d) or the value of shares of Common Stock for which an Eligible
     Employee may be granted an Incentive Stock Option.

     11.2 No amendment to or  discontinuance of the Plan or any provision hereof
by the Board of Directors or the shareholders of the Corporation shall,  without
the written consent of the Participant, adversely affect (in the sole discretion
of the Committee) any Award  theretofore  granted to such Participant under this
Plan; provided, however, that the Committee retains the right and power to:

                                      J-13
<PAGE>

     (a)  annul  any  Award  if the  Participant  is  terminated  for  cause  as
determined by the Committee; and

     (b) convert any outstanding  Incentive Stock Option to a Nonqualified Stock
Option.

     11.3 If a Change of Control has occurred, no amendment or termination shall
impair the rights of any person with respect to an outstanding Award as provided
in Article X.

                     ARTICLE XII -- MISCELLANEOUS PROVISIONS

     12.1 Nothing in the Plan or any Award granted  hereunder  shall confer upon
any  Participant  any right to continue in the employ of the  Corporation or its
Subsidiaries  or to serve as a Director or shall  interfere  in any way with the
right  of  the  Corporation  or its  Subsidiaries  or  the  shareholders  of the
Corporation,  as applicable,  to terminate the employment of a Participant or to
release  or  remove  a  Director  at  any  time.  Unless  specifically  provided
otherwise,   no  Award  granted  under  the  Plan  shall  be  deemed  salary  or
compensation  for the purpose of computing  benefits under any employee  benefit
plan or other arrangement of the Corporation or its Subsidiaries for the benefit
of their respective  employees unless the Corporation shall determine otherwise.
No  Participant  shall have any claim to an Award until it is  actually  granted
under the Plan and an Award  Agreement  has been  executed and  delivered to the
Corporation.  To the extent that any person acquires a right to receive payments
from the  Corporation  under the Plan,  such right  shall,  except as  otherwise
provided by the Committee,  be no greater than the right of an unsecured general
creditor of the  Corporation.  All payments to be made  hereunder  shall be paid
from the general funds of the Corporation, and no special or separate fund shall
be  established  and no segregation of assets shall be made to assure payment of
such amounts, except as provided in Article VII with respect to Restricted Stock
and except as otherwise provided by the Committee.

     12.2 The Plan and the grant of Awards  shall be subject  to all  applicable
federal and state laws,  rules,  and  regulations  and to such  approvals by any
government  or  regulatory  agency  as may be  required.  Any  provision  herein
relating to  compliance  with Rule 16b-3  under the Act shall not be  applicable
with respect to participation in the Plan by Participants who are not subject to
Section 16 of the Act.

     12.3 The  terms of the Plan  shall be  binding  upon the  Corporation,  its
successors and assigns.

     12.4 Neither a Stock Option nor any other type of equity-based compensation
provided for hereunder shall be  transferable  except as provided for in Section
6.2.  In addition  to the  transfer  restrictions  otherwise  contained  herein,
additional  transfer  restrictions shall apply to the extent required by federal
or state securities laws. If any Participant  makes such a transfer in violation
hereof,  any obligation  hereunder of the Corporation to such Participant  shall
terminate immediately.

     12.5 This Plan and all  actions  taken  hereunder  shall be governed by the
laws of the State of New Jersey.

     12.6 Each  Participant  exercising  an Award  hereunder  agrees to give the
Committee prompt written notice of any election made by such  Participant  under
Section 83(b) of the Code, or any similar provision thereof.

     12.7 If any  provision of this Plan or an Award  Agreement is or becomes or
is deemed  invalid,  illegal  or  unenforceable  in any  jurisdiction,  or would
disqualify the Plan or any Award  Agreement  under any law deemed  applicable by
the Committee, such provision shall be construed or deemed amended to conform to
applicable laws, or if it cannot be construed or deemed amended without,  in the
determination  of the Committee,  materially  altering the intent of the Plan or
the Award Agreement,  it shall be stricken, and the remainder of the Plan or the
Award Agreement shall remain in full force and effect.

     12.8 The grant of an Award  pursuant  to this Plan  shall not affect in any
way the right or power of the  Corporation  or any of its  Subsidiaries  to make
adjustments,  reclassification,  reorganizations,  or changes of its  capital or
business  structure,  or to merge or consolidate,  or to dissolve,  liquidate or
sell, or to transfer all or part of its business or assets.

     12.9 The Plan is not subject to the provisions of ERISA or qualified  under
Section 401(a) of the Code.
                                      J-14
<PAGE>

     12.10 If a Participant is required to pay to the Corporation an amount with
respect to income and employment tax withholding  obligations in connection with
(i) the exercise of a Nonqualified  Stock Option,  (ii) certain  dispositions of
Common Stock acquired upon the exercise of an Incentive  Stock Option,  or (iii)
the receipt of Common Stock  pursuant to any other  Award,  then the issuance of
Common Stock to such Participant shall not be made (or the transfer of shares by
such  Participant  shall not be required to be effected,  as applicable)  unless
such withholding tax or other withholding  liabilities shall have been satisfied
in a manner acceptable to the Corporation. The Committee, in its sole discretion
and subject to such rules as it may adopt, may permit the Participant to satisfy
such obligation,  in whole or in part, by making an irrevocable  election that a
portion of the total Fair Market  Value of the shares of Common Stock be paid in
the form of cash in lieu of the  issuance  of  Common  Stock  and that such cash
payment be applied  to the  satisfaction  of the  withholding  obligations.  The
amount to be withheld shall not exceed the statutory  minimum  federal and state
income and  employment  tax  liability  arising  from the transfer of the Common
Stock to the Participant.  Notwithstanding  any other provision of the Plan, any
election  under  this  Section  12.10 is  required  to  satisfy  the  applicable
requirements of Rule 16b-3 under the Act.

                                      J-15
<PAGE>

                                                                     APPENDIX K

                        DELAWARE GENERAL CORPORATION LAW

     SECTION 262 APPRAISAL  RIGHTS -- (a) Any  stockholder  of a corporation  of
this  State  who  holds  shares  of stock on the date of the  making of a demand
pursuant to  subsection  (d) of this section  with  respect to such shares,  who
continuously  holds such  shares  through  the  effective  date of the merger or
consolidation,  who has otherwise  complied with  subsection (d) of this section
and who has neither voted in favor of the merger or consolidation  nor consented
thereto in writing  pursuant  to sec.228 of this title  shall be  entitled to an
appraisal by the Court of Chancery of the fair value of the stockholder's shares
of stock under the  circumstances  described in subsections  (b) and (c) of this
section.  As used in this  section,  the word  "stockholder"  means a holder  of
record of stock in a stock corporation and also a member of record of a nonstock
corporation;  the words  "stock" and "share" mean and include what is ordinarily
meant by those words and also membership or membership interest of a member of a
nonstock corporation; and the words "depository receipt" mean a receipt or other
instrument  issued  by a  depository  representing  an  interest  in one or more
shares, or fractions thereof,  solely of stock of a corporation,  which stock is
deposited with the depository.

     (b)  Appraisal  rights  shall be  available  for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected  pursuant  to  sec.251  (other  than  a  merger  effected  pursuant  to
sec.251(g)  of this  title),  sec.252,  sec.254,  sec.257,  sec.258,  sec.263 or
sec.264 of this title:

          (1)  Provided,  however,  that no appraisal  rights under this section
     shall be  available  for the shares of any class or series of stock,  which
     stock, or depository  receipts in respect thereof, at the record date fixed
     to determine the stockholders  entitled to receive notice of and to vote at
     the  meeting  of  stockholders  to act  upon the  agreement  of  merger  or
     consolidation,  were either (i) listed on a national securities exchange or
     designated as a national market system security on an interdealer quotation
     system by the National Association of Securities Dealers, Inc. or (ii) held
     of  record  by more  than  2,000  holders;  and  further  provided  that no
     appraisal  rights  shall  be  available  for any  shares  of  stock  of the
     constituent  corporation  surviving  a merger if the merger did not require
     for its approval the vote of the stockholders of the surviving  corporation
     as provided in subsection (f) of sec.251 of this title.

          (2) Notwithstanding paragraph (1) of this subsection, appraisal rights
     under this section shall be available for the shares of any class or series
     of stock of a constituent  corporation if the holders  thereof are required
     by the  terms of an  agreement  of  merger  or  consolidation  pursuant  to
     sec.sec.251,  252,  254,  257, 258, 263 and 264 of this title to accept for
     such stock anything except:

               a. Shares of stock of the corporation surviving or resulting from
          such  merger or  consolidation,  or  depository  receipts  in  respect
          thereof;

               b.  Shares  of  stock of any  other  corporation,  or  depository
          receipts  in respect  thereof,  which  shares of stock (or  depository
          receipts in respect  thereof) or depository  receipts at the effective
          date of the  merger  or  consolidation  will  be  either  listed  on a
          national securities exchange or designated as a national market system
          security  or  an   interdealer   quotation   system  by  the  National
          Association of Securities Dealers, Inc. or held of record by more than
          2,000 holders;

               c. Cash in lieu of  fractional  shares or  fractional  depository
          receipts in the foregoing  subparagraphs  a. and b. of this paragraph;
          or

               d. Any  combination of the shares of stock,  depository  receipts
          and  cash  in lieu  of  fractional  shares  or  fractional  depository
          receipts  described in the  foregoing  subparagraphs  a., b. and c. of
          this paragraph.
                                      K-1
<PAGE>

     (3) In the  event  all of the stock of a  subsidiary  Delaware  corporation
party to a merger  effected  under  sec.253  of this  title is not  owned by the
parent  corporation  immediately prior to the merger,  appraisal rights shall be
available for the shares of the subsidiary Delaware corporation.

          (c) Any corporation  may provide in its  certificate of  incorporation
     that appraisal  rights under this section shall be available for the shares
     of any class or series  of its  stock as a result  of an  amendment  to its
     certificate  of  incorporation,  any merger or  consolidation  in which the
     corporation   is  a  constituent   corporation   or  the  sale  of  all  or
     substantially  all of the assets of the corporation.  If the certificate of
     incorporation  contains such a provision,  the  procedures of this section,
     including those set forth in subsections (d) and (e) of this section, shall
     apply as nearly as is practicable.

          (d) Appraisal rights shall be perfected as follows:

               (1) If a proposed  merger or  consolidation  for which  appraisal
          rights are provided under this section is to be submitted for approval
          at a meeting of stockholders,  the corporation,  not less than 20 days
          prior to the meeting,  shall notify each of its  stockholders  who was
          such on the record date for such  meeting  with  respect to shares for
          which  appraisal  rights are available  pursuant to subsections (b) or
          (c) hereof that  appraisal  rights are available for any or all of the
          shares of the  constituent  corporations,  and shall  include  in such
          notice a copy of this section. Each stockholder electing to demand the
          appraisal of his shares shall deliver to the  corporation,  before the
          taking of the vote on the merger or  consolidation,  a written  demand
          for  appraisal  of his shares.  Such demand will be  sufficient  if it
          reasonably  informs the corporation of the identity of the stockholder
          and that the  stockholder  intends  thereby to demand the appraisal of
          his shares. A proxy or vote against the merger or consolidation  shall
          not  constitute  such a demand.  A  stockholder  electing to take such
          action  must do so by a separate  written  demand as herein  provided.
          Within  10  days  after  the   effective   date  of  such   merger  or
          consolidation,  the  surviving or resulting  corporation  shall notify
          each stockholder of each constituent corporation who has complied with
          this  subsection  and has not  voted in favor of or  consented  to the
          merger or  consolidation  of the date that the merger or consolidation
          has become effective; or

               (2) If the  merger or  consolidation  was  approved  pursuant  to
          sec.228 or sec.253 of this title, each constituent corporation, either
          before the effective date of the merger or consolidation or within ten
          days  thereafter,  shall  notify  each of the  holders of any class or
          series of stock of such  constituent  corporation  who are entitled to
          appraisal  rights of the approval of the merger or  consolidation  and
          that  appraisal  rights  are  available  for any or all shares of such
          class or series of stock of such  constituent  corporation,  and shall
          include in such notice a copy of this section;  provided  that, if the
          notice  is given on or  after  the  effective  date or the  merger  or
          consolidation,  such  notice  shall  be  given  by  the  surviving  or
          resulting  corporation  to all such  holders of any class or series of
          stock of a  constituent  corporation  that are  entitled to  appraisal
          rights.  Such notice may, and, if given on or after the effective date
          of the merger or  consolidation,  shall, also notify such stockholders
          of the effective date of the merger or consolidation.  Any stockholder
          entitled to  appraisal  rights  may,  within 20 days after the date of
          mailing  of such  notice,  demand in  writing  from the  surviving  or
          resulting  corporation  the  appraisal of such holder's  shares.  Such
          demand will be sufficient if it reasonably  informs the corporation of
          the  identity  of the  stockholder  and that the  stockholder  intends
          thereby to demand  the  appraisal  of such  holder's  shares.  If such
          notice did not notify stockholders of the effective date of the merger
          or consolidation,  either (i) each such constituent  corporation shall
          send a second  notice  before  the  effective  date of the  merger  or
          consolidation  notifying each of the holders of any class or series of
          stock of such  constituent  corporation that are entitled to appraisal
          rights of the effective  date of the merger or  consolidation  or (ii)
          the surviving or resulting corporation shall send such a second notice
          to all such  holders on or within 10 days after such  effective  date;
          provided,  however,  that if such  second  notice is sent more than 20
          days  following  the sending of the first  notice,  such second notice
          need only be sent to each  stockholder  who is entitled  to  appraisal
          rights  and who has  demanded  appraisal  of such  holder's  shares in
          accordance  with this  subsection.  An affidavit  of the  secretary or
          assistant  secretary or of the transfer agent of the corporation  that
          is  required  to give  either  notice  that such notice has been given
          shall,  in the absence of fraud,  be prima facie evidence of the facts
          stated therein. For purposes of determining the stockholders  entitled
          to receiver either notice,  each  constituent  corporation may fix, in
          advance,  a record  date that  shall be not more than 10 days prior to
          the date the notice is given, provided, that if the notice is given on
          or after the effective date of the merger or consolidation, the record
          date shall be such effective  date. If no record date is fixed and the
          notice is given prior to the effective  date, the record date shall be
          the close of business on the day next  preceding  the day on which the
          notice is given.
                                      K-2
<PAGE>

               (e)  Within 120 days  after the  effective  date of the merger or
          consolidation,   the  surviving  or  resulting   corporation   or  any
          stockholder  who has complied with  subsections (a) and (d) hereof and
          who is otherwise  entitled to appraisal rights, may file a petition in
          the Court of Chancery  demanding a  determination  of the value of the
          stock of all such stockholders.  Notwithstanding the foregoing, at any
          time  within  60  days  after  the  effective  date of the  merger  or
          consolidation,  any  stockholder  shall have the right to withdraw his
          demand for  appraisal  and to accept the terms offered upon the merger
          or  consolidation.  Within  120 days after the  effective  date of the
          merger or  consolidation,  any  stockholder  who has complied with the
          requirements of subsections (a) and (d) hereof,  upon written request,
          shall be entitled to receive from the corporation surviving the merger
          or resulting  from the  consolidation  a statement  setting  forth the
          aggregate  number  of  shares  not  voted in favor  of the  merger  or
          consolidation  and with respect to which  demands for  appraisal  have
          been received and the aggregate number of holders of such shares. Such
          written  statement shall be mailed to the  stockholder  within 10 days
          after his  written  request  for such  statement  is  received  by the
          surviving or resulting  corporation or within 10 days after expiration
          of the period for delivery of demands for appraisal  under  subsection
          (d) hereof, whichever is later.

               (f)  Upon  the  filing  of any such  petition  by a  stockholder,
          service  of a copy  thereof  shall  be  made  upon  the  surviving  or
          resulting  corporation,  which shall within 20 days after such service
          file in the office of the  Register in Chancery in which the  petition
          was filed a duly verified list  containing  the names and addresses of
          all  stockholders  who have demanded payment for their shares and with
          whom  agreements as to the value of their shares have not been reached
          by the surviving or resulting  corporation.  If the petition  shall be
          filed by the surviving or resulting corporation, the petition shall be
          accompanied by such a duly verified list. The Register in Chancery, if
          so ordered by the Court, shall give notice of the time and place fixed
          for the hearing of such petition by  registered  or certified  mail to
          the surviving or resulting  corporation and to the stockholders  shown
          on the list at the addresses therein stated. Such notice shall also be
          given by 1 or more  publications at least 1 week before the day of the
          hearing, in a newspaper of general  circulation  published in the City
          of  Wilmington,  Delaware  or  such  publication  as the  Court  deems
          advisable.  The forms of the notices by mail and by publication  shall
          be approved by the Court,  and the costs thereof shall be borne by the
          surviving or resulting corporation.

               (g) At the hearing on such  petition,  the Court shall  determine
          the  stockholders  who have  complied  with this  section and who have
          become  entitled  to  appraisal  rights.  The  Court may  require  the
          stockholders  who have  demanded an appraisal for their shares and who
          hold stock represented by certificates to submit their certificates of
          stock to the Register in Chancery for notation thereon of the pendency
          of the appraisal  proceedings;  and if any stockholder fails to comply
          with such direction,  the Court may dismiss the proceedings as to such
          stockholder.

               (h) After determining the stockholders  entitled to an appraisal,
          the Court  shall  appraise  the shares,  determining  their fair value
          exclusive of any element of value arising from the  accomplishment  or
          expectation of the merger or consolidation,  together with a fair rate
          of interest,  if any, to be paid upon the amount  determined to be the
          fair value. In determining  such fair value, the Court shall take into
          account  all  relevant  factors.  In  determining  the  fair  rate  of
          interest,  the Court may consider all relevant factors,  including the
          rate of interest  which the surviving or resulting  corporation  would
          have had to pay to borrow money during the pendency of the proceeding.
          Upon  application by the surviving or resulting  corporation or by any
          stockholder entitled to participate in the appraisal  proceeding,  the
          Court may,  in its  discretion,  permit  discovery  or other  pretrial
          proceedings  and may proceed to trial upon the appraisal  prior to the
          final determination of the stockholder  entitled to an appraisal.  Any
          stockholder  whose name appears on the list filed by the  surviving or
          resulting  corporation  pursuant to subsection (f) of this section and
          who has  submitted  his  certificates  of  stock  to the  Register  in
          Chancery,   if  such  is  required,   may  participate  fully  in  all
          proceedings until it is finally  determined that he is not entitled to
          appraisal rights under this section.
                                      K-3
<PAGE>

               (i) The Court  shall  direct the payment of the fair value of the
          shares,  together with interest, if any, by the surviving or resulting
          corporation  to the  stockholders  entitled  thereto.  Interest may be
          simple or compound, as the Court may direct.  Payment shall be so made
          to each such  stockholder,  in the case of holders  of  uncertificated
          stock  forthwith,  and the case of  holders of shares  represented  by
          certificates upon the surrender to the corporation of the certificates
          representing  such stock.  The Court's decree may be enforced as other
          decrees  in the  Court  of  Chancery  may be  enforced,  whether  such
          surviving or resulting  corporation  be a corporation of this State or
          of any state.

               (j) The costs of the  proceeding  may be  determined by the Court
          and  taxed  upon the  parties  as the  Court  deems  equitable  in the
          circumstances.  Upon application of a stockholder, the Court may order
          all or a  portion  of the  expenses  incurred  by any  stockholder  in
          connection   with  the  appraisal   proceeding,   including,   without
          limitation,  reasonable  attorney's  fees and the fees and expenses of
          experts,  to be charged  pro rata  against the value of all the shares
          entitled to an appraisal.

               (k)  From  and  after  the  effective   date  of  the  merger  or
          consolidation, no stockholder who has demanded his appraisal rights as
          provided in  subsection  (d) of this section shall be entitled to vote
          such stock for any purpose or to receive payment of dividends or other
          distributions  on the stock (except  dividends or other  distributions
          payable  to  stockholders  of record  at a date  which is prior to the
          effective  date of the merger or  consolidation);  provided,  however,
          that if no petition  for an  appraisal  shall be filed within the time
          provided in  subsection  (e) of this section,  or if such  stockholder
          shall  deliver to the  surviving  or resulting  corporation  a written
          withdrawal  of his demand for an appraisal  and an  acceptance  of the
          merger or  consolidation,  either  within 60 days after the  effective
          date of the merger or  consolidation  as provided in subsection (e) of
          this  section  or  thereafter   with  the  written   approval  of  the
          corporation,  then the right of such stockholder to an appraisal shall
          cease.  Notwithstanding the foregoing,  no appraisal proceeding in the
          Court of Chancery shall be dismissed as to any stockholder without the
          approval of the Court,  and such approval may be conditioned upon such
          terms as the Court deems just.

               (l) The shares of the surviving or resulting corporation to which
          the shares of such  objecting  stockholders  would have been converted
          had they assented to the merger or consolidation shall have the status
          of  authorized  and  unissued  shares of the  surviving  or  resulting
          corporation.
                                      K-4
<PAGE>

                                                                     APPENDIX L

                       NEW JERSEY BUSINESS CORPORATION ACT

14A:11-1.  RIGHT OF SHAREHOLDERS TO DISSENT

     (1) Any  shareholder  of a  domestic  corporation  shall  have the right to
dissent from any of the following corporate actions

     (a) Any plan of  merger or  consolidation  to which  the  corporation  is a
party, provided that, unless the certificate of incorporation otherwise provides

     (i) a  shareholder  shall  not have the right to  dissent  from any plan of
merger or consolidation with respect to shares

     (A) of a class or series which is listed on a national  securities exchange
or is held of record by not less than 1,000  holders on the record date fixed to
determine  the  shareholders  entitled  to  vote  upon  the  plan of  merger  or
consolidation; or

     (B) for which,  pursuant  to the plan of merger or  consolidation,  he will
receive (x) cash,  (y)  shares,  obligations  or other  securities  which,  upon
consummation of the merger or consolidation, will either be listed on a national
securities  exchange  or held of record by not less than 1,000  holders,  or (z)
cash and such securities;

     (ii) a shareholder of a surviving  corporation  shall not have the right to
dissent  from a plan of merger,  if the merger did not require for its  approval
the vote of such shareholders as provided in section 14A:10-5.1 or in subsection
14A:10-3(4), 14A:10-7(2) or 14A:10-7(4); or

     (b) Any sale, lease,  exchange or other disposition of all or substantially
all of the  assets  of a  corporation  not in the  usual or  regular  course  of
business as conducted  by such  corporation,  other than a transfer  pursuant to
subsection  (4) of  N.J.S.14A:10-11,  provided that,  unless the  certificate of
incorporation  otherwise  provides,  the shareholder shall not have the right to
dissent

     (i) with respect to shares of a class or series  which,  at the record date
fixed to determine the shareholders  entitled to vote upon such transaction,  is
listed on a national  securities  exchange or is held of record by not less than
1,000 holders; or

     (ii)  from  a  transaction  pursuant  to  a  plan  of  dissolution  of  the
corporation  which provides for  distribution  of  substantially  all of its net
assets to shareholders in accordance with their respective  interests within one
year after the date of such transaction, where such transaction is wholly for

          (A) cash; or

          (B) shares,  obligations or other securities  which, upon consummation
     of the plan of dissolution  will either be listed on a national  securities
     exchange or held of record by not less than 1,000 holders; or

          (C) cash and such securities; or

     (iii) from a sale pursuant to an order of a court having jurisdiction.

     (2) Any  shareholder  of a  domestic  corporation  shall  have the right to
dissent  with  respect  to any  shares  owned by him  which  are to be  acquired
pursuant to section 14A:10-9.

                                      L-1
<PAGE>

     (3) A  shareholder  may not dissent as to less than all of the shares owned
beneficially  by him and with  respect  to which a right of  dissent  exists.  A
nominee or  fiduciary  may not dissent on behalf of any  beneficial  owner as to
less than all of the  shares of such  owner  with  respect to which the right of
dissent exists.

     (4) A corporation  may provide in its  certificate  of  incorporation  that
holders of all its shares,  or of a particular  class or series  thereof,  shall
have the right to dissent from specified  corporate actions in addition to those
enumerated in subsection  14A:11-1(1),  in which case the exercise of such right
of dissent shall be governed by the provisions of this Chapter.

14A:11-2.    NOTICE OF DISSENT; DEMAND FOR PAYMENT; ENDORSEMENT OF CERTIFICATES

     (1) Whenever a vote is to be taken,  either at a meeting of shareholders or
upon written consents in lieu of a meeting  pursuant to section 14A:5-6,  upon a
proposed  corporate  action from which a  shareholder  may dissent under section
14A:11-1,  any shareholder  electing to dissent from such action shall file with
the  corporation  before  the  taking  of the vote of the  shareholders  on such
corporate  action,  or within the time specified in paragraph  14A:5-6(2)(b)  or
14A:5-6(2)(c),  as the case may be, if no meeting of shareholders is to be held,
a written  notice of such dissent  stating that he intends to demand payment for
his shares if the action is taken.

     (2)  Within 10 days  after the date on which such  corporate  action  takes
effect,  the  corporation,  or,  in the case of a merger or  consolidation,  the
surviving or new corporation, shall give written notice of the effective date of
such corporate  action,  by certified mail to each shareholder who filed written
notice of dissent pursuant to subsection  14A:11-2(1),  except any who voted for
or consented in writing to the proposed action.

     (3) Within 20 days after the mailing of such  notice,  any  shareholder  to
whom the  corporation  was  required  to give  such  notice  and who has filed a
written  notice of dissent  pursuant to this section may make written  demand on
the corporation, or, in the case of a merger or consolidation,  on the surviving
or new corporation, for the payment of the fair value of his shares.

     (4) Whenever a corporation is to be merged  pursuant to section  14A:10-5.1
or  subsection  14A:10-7(4)  and  shareholder  approval  is not  required  under
subsections 14A:10-5.1(5) and 14A:10-5.1(6),  a shareholder who has the right to
dissent pursuant to section 14A:11-1 may, not later than 20 days after a copy or
summary of the plan of such  merger and the  statement  required  by  subsection
14A:10-5.1(2)  is  mailed  to  such  shareholder,  make  written  demand  on the
corporation or on the surviving  corporation,  for the payment of the fair value
of his shares.

     (5) Whenever all the shares, or all the shares of a class or series, are to
be acquired by another corporation  pursuant to section 14A:10-9,  a shareholder
of the  corporation  whose shares are to be acquired may, not later than 20 days
after the mailing of notice by the acquiring  corporation  pursuant to paragraph
14A:10-9(3)(b), make written demand on the acquiring corporation for the payment
of the fair value of his shares.

     (6) Not later than 20 days after demanding  payment for his shares pursuant
to this section,  the  shareholder  shall submit the certificate or certificates
representing  his shares to the corporation upon which such demand has been made
for notation thereon that such demand has been made,  whereupon such certificate
or certificates shall be returned to him. If shares represented by a certificate
on which  notation  has been made  shall be  transferred,  each new  certificate
issued  therefor  shall bear  similar  notation,  together  with the name of the
original dissenting holder of such shares, and a transferee of such shares shall
acquire by such transfer no rights in the corporation other than those which the
original  dissenting  shareholder  had after  making a demand for payment of the
fair value thereof.

     (7) Every notice or other  communication  required to be given or made by a
corporation  to any  shareholder  pursuant  to this  Chapter  shall  inform such
shareholder of all dates prior to which action must be taken by such shareholder
in order to perfect his rights as a dissenting shareholder under this Chapter.

                                      L-2
<PAGE>

14A:11-3. "DISSENTING SHAREHOLDER" DEFINED; DATE FOR DETERMINATION OF FAIR VALUE

     (1) A shareholder  who has made demand for the payment of his shares in the
manner  prescribed by subsection  14A:11-2(3),  14A:11-2(4)  or  14A:11-2(5)  is
hereafter in this Chapter referred to as a "dissenting shareholder."

     (2) Upon making such demand, the dissenting shareholder shall cease to have
any of the rights of a shareholder except the right to be paid the fair value of
his shares and any other rights of a dissenting shareholder under this Chapter.

     (3) "Fair value" as used in this Chapter shall be determined

     (a) As of the day prior to the day of the meeting of  shareholders at which
the proposed  action was approved or as of the day prior to the day specified by
the  corporation  for the tabulation of consents to such action if no meeting of
shareholders was held; or

     (b) In the case of a merger  pursuant to section  14A:10-5.1  or subsection
14A:10-7(4) in which shareholder  approval is not required,  as of the day prior
to the day on which the board of directors approved the plan of merger; or

     (c) In the case of an  acquisition of all the shares or all the shares of a
class or series by another corporation  pursuant to section 14A:10-9,  as of the
day  prior  to the  day  on  which  the  board  of  directors  of the  acquiring
corporation  authorized  the  acquisition,  or, if a shareholder  vote was taken
pursuant  to  section   14A:10-12,   as  of  the  day   provided  in   paragraph
14A:11-3(3)(a).

     In all cases,  "fair value" shall exclude any  appreciation or depreciation
resulting from the proposed action.

14A:11-4.  TERMINATION  OF RIGHT OF SHAREHOLDER TO BE PAID THE FAIR VALUE OF HIS
SHARES

     (1) The right of a dissenting  shareholder to be paid the fair value of his
shares under this Chapter shall cease if

     (a) he has failed to present his  certificates  for notation as provided by
subsection  14A:11-2(6),  unless  a court  having  jurisdiction,  for  good  and
sufficient cause shown, shall otherwise direct;

     (b) his demand for payment is  withdrawn  with the  written  consent of the
corporation;

     (c) the fair  value of the shares is not agreed  upon as  provided  in this
Chapter and no action for the  determination of fair value by the Superior Court
is commenced within the time provided in this Chapter;

     (d) the Superior Court  determines  that the shareholder is not entitled to
payment for his shares;

     (e) the proposed corporate action is abandoned or rescinded; or

     (f) a court  having  jurisdiction  permanently  enjoins  or sets  aside the
corporate action.

     (2) In any case provided for in subsection  14A:11-4(1),  the rights of the
dissenting  shareholder  as a shareholder  shall be reinstated as of the date of
the  making  of a  demand  for  payment  pursuant  to  subsections  14A:11-2(3),
14A:11-2(4) or 14A:11-2(5)  without  prejudice to any corporate action which has
taken place during the interim  period.  In such event,  he shall be entitled to
any  intervening  preemptive  rights and the right to payment of any intervening
dividend or other distribution,  or, if any such rights have expired or any such
dividend or distribution other than in cash has been completed, in lieu thereof,
at the election of the board,  the fair value  thereof in cash as of the time of
such expiration or completion.

                                      L-3
<PAGE>

14A:11-5.  RIGHTS OF DISSENTING SHAREHOLDER

     (1) A dissenting shareholder may not withdraw his demand for payment of the
fair value of his shares without the written consent of the corporation.

     (2) The  enforcement  by a dissenting  shareholder  of his right to receive
payment  for his  shares  shall  exclude  the  enforcement  by  such  dissenting
shareholder of any other right to which he might otherwise be entitled by virtue
of share ownership, except as provided in subsection 14A:11-4(2) and except that
this subsection  shall not exclude the right of such  dissenting  shareholder to
bring or maintain an appropriate action to obtain relief on the ground that such
corporate  action will be or is ultra vires,  unlawful or  fraudulent as to such
dissenting shareholder.

14A:11-6.  DETERMINATION OF FAIR VALUE BY AGREEMENT

     (1) Not later than 10 days after the  expiration of the period within which
shareholders  may make written demand to be paid the fair value of their shares,
the  corporation  upon which such demand has been made  pursuant to  subsections
14A:11-2(3),   14A:11-2(4)  or  14A:11-2(5)   shall  mail  to  each   dissenting
shareholder the balance sheet and the surplus statement of the corporation whose
shares he holds, as of the latest available date which shall not be earlier than
12 months  prior to the making of such offer and a profit and loss  statement or
statements for not less than a 12-month period ended on the date of such balance
sheet or, if the corporation was not in existence for such 12-month period,  for
the portion  thereof  during  which it was in  existence.  The  corporation  may
accompany such mailing with a written offer to pay each  dissenting  shareholder
for his shares at a specified  price deemed by such  corporation  to be the fair
value  thereof.  Such  offer  shall be made at the same  price  per share to all
dissenting  shareholders of the same class,  or, if divided into series,  of the
same series.

     (2) If, not later than 30 days after the  expiration  of the 10-day  period
limited by subsection  14A:11-6(1),  the fair value of the shares is agreed upon
between any dissenting  shareholder and the corporation,  payment therefor shall
be made upon surrender of the  certificate  or  certificates  representing  such
shares.

14A:11-7.  PROCEDURE ON FAILURE TO AGREE UPON FAIR VALUE; COMMENCEMENT OF ACTION
TO DETERMINE FAIR VALUE

     (1) If the fair value of the shares is not  agreed  upon  within the 30-day
period limited by subsection  14A:11-6(2),  the dissenting shareholder may serve
upon  the  corporation  upon  which  such  demand  has  been  made  pursuant  to
subsections  14A:11-2(3),  14A:11-2(4)  or  14A:11-2(5) a written demand that it
commence an action in the Superior Court for the determination of the fair value
of the  shares.  Such  demand  shall be served  not later than 30 days after the
expiration of the 30-day period so limited and such action shall be commenced by
the  corporation not later than 30 days after receipt by the corporation of such
demand,  but nothing herein shall prevent the  corporation  from commencing such
action at any earlier time.

     (2) If a corporation fails to commence the action as provided in subsection
14A:11-7(1),  a dissenting shareholder may do so in the name of the corporation,
not later than 60 days after the  expiration  of the time limited by  subsection
14A:11-7(1) in which the corporation may commence such an action.

14A:11-8.  ACTION TO DETERMINE FAIR VALUE; JURISDICTION OF COURT; APPOINTMENT OF
APPRAISER

     In any  action  to  determine  the fair  value of shares  pursuant  to this
Chapter:

     (a) The  Superior  Court  shall have  jurisdiction  and may  proceed in the
action in a summary manner or otherwise;

     (b) All dissenting shareholders,  wherever residing,  except those who have
agreed with the corporation upon the price to be paid for their shares, shall be
made parties thereto as an action against their shares quasi in rem;
                                      L-4
<PAGE>

     (c) The  court in its  discretion  may  appoint  an  appraiser  to  receive
evidence and report to the court on the  question of fair value,  who shall have
such power and authority as shall be specified in the order of his  appointment;
and

     (d) The court shall render judgment against the corporation and in favor of
each  shareholder  who is a party to the action for the amount of the fair value
of his shares.

14A:11-9.  JUDGMENT IN ACTION TO DETERMINE FAIR VALUE

     (1) A judgment for the payment of the fair value of shares shall be payable
upon  surrender  to  the   corporation  of  the   certificate  or   certificates
representing such shares.

     (2) The judgment  shall  include an allowance  for interest at such rate as
the court finds to be equitable,  from the date of the dissenting  shareholder's
demand for payment under subsections 14A:11-2(3),  14A:11-2(4) or 14A:11-2(5) to
the day of  payment.  If the court  finds  that the  refusal  of any  dissenting
shareholder  to  accept  any offer of  payment,  made by the  corporation  under
section  14A:11-6,  was arbitrary,  vexatious or otherwise not in good faith, no
interest shall be allowed to him.

14A:11-10.  COSTS AND EXPENSES OF ACTION

     The costs and expenses of bringing an action  pursuant to section  14A:11-8
shall be  determined by the court and shall be  apportioned  and assessed as the
court may find  equitable  upon the parties or any of them.  Such expenses shall
include reasonable compensation for and reasonable expenses of the appraiser, if
any, but shall exclude the fees and expenses of counsel for and experts employed
by any  party;  but if the court  finds  that the offer of  payment  made by the
corporation  under  section  14A:11-6 was not made in good faith,  or if no such
offer  was  made,  the  court in its  discretion  may  award  to any  dissenting
shareholder  who is a party to the action  reasonable  fees and  expenses of his
counsel and of any experts employed by the dissenting shareholder.

14A:11-11.  DISPOSITION OF SHARES ACQUIRED BY CORPORATION

     (1) The shares of a dissenting  shareholder  in a transaction  described in
subsection  14A:11-1(1)  shall become reacquired by the corporation which issued
them or by the  surviving  corporation,  as the case may be, upon the payment of
the fair value of shares.

     (2) (Deleted by amendment, P.L.1995, c.279.)

     (3) In an  acquisition  of shares  pursuant to section  14A:10-9 or section
14A:10-13,  the shares of a dissenting  shareholder shall become the property of
the acquiring  corporation upon the payment by the acquiring  corporation of the
fair value of such  shares.  Such  payment may be made,  with the consent of the
acquiring corporation, by the corporation which issued the shares, in which case
the shares so paid for shall become  reacquired by the corporation  which issued
them and shall be cancelled.

                                      L-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission