GENE CELL INC
10SB12G/A, 2000-04-27
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: VECTREN CORP, 8-K, 2000-04-27
Next: E VEGAS COM INC, 10-K, 2000-04-27



<PAGE>

                  U.S. Securities and Exchange Commission
                          Washington, D.C. 20549


                               Form 10-SB/A-3

              GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                          SMALL BUSINESS ISSUERS

          Under Section 12(b) or 12(g) of the Securities Exchange
                                Act of 1934


                              GENE-CELL, INC.
                              ----------------
              (Name of Small Business Issuer in its charter)

          NEVADA                                            91-1766174
- -------------------------------                       ---------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)


     1010 Hercules, Houston, Texas                                 77058
- ---------------------------------------                         -----------
(Address of principal executive Offices)                        (Zip Code)

Issuer's telephone number: (281) 461-7996

Securities to be registered under Section 12(b) of the Act:

Title of each class                         Name of each exchange on which
to be so registered                         each class is to be registered

None.

        Securities to be registered under Section 12(g) of the Act:

                                  COMMON
                             (Title of Class)

</Page>


<PAGE>
Item 1.   Description of Business
- ---------------------------------
Overview
- --------

     Gene-Cell, Inc. (the "Company"or "GCI") was originally incorporated in
the state of Nevada on November 3, 1986 under the name Becniel Corporation.
The Company was organized and authorized to pursue any lawful purpose or
purposes. The Company amended its Articles of Incorporation on September
30, 1987, changing its name to Tzaar Corporation and authorized common
stock of 100,000,000 shares at par value of $0.001. From 1989 up until
1996, the Company had not engaged in any business activity. The Company had
no significant revenues and was considered to be a "development stage
company."

     On December 28, 1996, the Company entered into a plan of
reorganization with Genesystems, Inc. ("Genesystems"), a corporation
organized in the state of Nevada on December 12,1996.  In connection with
the plan of reorganization, the Company made a one for ten reverse split of
its outstanding shares, issued an additional 7,500,000 post-split
restricted shares to effect a share exchange with Genesystems and
authorized and issued an additional 3,500,000 common shares for a limited
offering.  As a result of the reverse acquisition, control of the Company
was acquired by Genesystem shareholders.  The acquisition of the public
shell (Tzaar Corporation) was accounted for as a recapitalization.  The
current business of the Company is that of Genesystems, Inc.

     In addition, the Company changed its name to Gencell, Inc. and
appointed new officers and directors to the Company.  On September 29, 1997
the Company changed its name to Gene-Cell, Inc. Since December 1996, the
Company has focused its plan of operations on the business of developing
therapies that can treat major diseases and disorders of the human blood
system.

Business of the Company
- -----------------------

     The Company operates in the biotechnology sector of the pharmaceutical
industry sometimes referred to as the Biopharmaceutical or Life Science
industry.  The mission of the Company is to become a global leader in stem
cell gene therapy by using the Company's technologies to repair and/or
compensate for mutations in defective genes.  Mutations in genes are known
to be the cause of many genetic diseases including Sickle Cell Disease and
Muscular Dystrophy.   A unique aspect of the Company's non-viral process is
that it is performed on a patient's stem cells outside the body or ex vivo.
Stem cells are special cells in the body that are basic or building block
cells which have the ability to continually create large numbers of more
specialized cells.  The Company's technology allows for attaching or
immobilizing  human stem cells.  The cell can then be microinjected with
properly encoded, healthy DNA.  Following this process, the DNA treated
stem cells are reintroduced into the patients body where they can re-
populate.  It is anticipated that these DNA treated and/or corrected cells
will produce millions of cell offspring transmitting the desired effects.
The Company's technology will also be beneficial  to the pharmaceutical
industry for studying the function(s) of individual genes and the possible
contribution of these genes to various diseases.

                                     2
</Page>

<PAGE>

     To better understand the business of the Company it is helpful to
understand more about the industry background and why the Company entered
this market.  In basic terms, each cell in the human body contains DNA,
often called an individual's "genetic blueprint".  The DNA is further
organized into genes, which are in turn organized into chromosomes.  A
change in the DNA sequence or code of a gene is called a mutation.  Often
mutations are harmless; however, some mutations lead to serious disease.
There are about 4,000 diseases that have been traced to gene disorders or
mutations.

     The Company's approach differs from conventional medical treatment of
genetic diseases.  Rather than treating the symptoms, the gene therapy
proposed by the Company focuses on the cause of disease at the origin, the
DNA.  In addition, the Company will be capable of treating the patient's
cells outside the body.  The treated cells will then be returned to the
patient's body, thus the patient does not need to be present for the gene
modification.

     To address the disease at the origin, either a properly  functioning
copy of a gene must be delivered to the cell or the known defect must be
repaired.  Traditionally gene therapy has been done by generating viruses
which contain therapeutic DNA.  The virus is then allowed to infect the
target cells, transferring the DNA to those cells.  Viral gene therapy,
however,  is only able to carry a finite amount of therapeutic DNA.
Limitations are apparent when the genetic material required to correct a
mutation exceeds the packaging limit of a virus, which is the case for a
number of genetic diseases. In these cases viral gene therapy is not a
viable option.  Further, viruses do not infect all cell types with equal
efficiency.  Finally, viruses are not able to deliver genetic fragments
(small pieces of DNA)  necessary for gene repair.  These restrictions of
viral gene therapy, as well as safety issues associated with using live
virus, have led researchers to search for alternate techniques of
performing gene therapy  to treat a wide range of genetic diseases.

     Dr. Brian R. Davis and Dr. David B. Brown founded Genesytems in 1996
after they recognized these significant limitations associated with
existing viral based gene therapy methods. They decided to focus on
alternate methods of delivery for therapeutic DNA.

     The Company is at the forefront of gene therapy research employing a
delivery technique called glass needle mediated microinjection.
Microinjection involves injecting cells with minute amounts of material
using very small needles made of glass.  In order to utilize this technique
the Company had to develop new needles because commercially available
needles were too large.  The commercial needles were large enough that they
would cause physical damage to the cell they were injecting.  To remedy
this problem the Company developed ultra-fine needles with a tip diameter
of ~0.3 microns which is about 1/100 the diameter of a human hair.  These
smaller diameter needles made of glass are capable of delivering DNA
without damaging the cell.

     In addition to the development of a smaller needle, the system
developed by the Company requires that a cell be immobilized (that is,
attached to a plastic dish or surface) in order to perform microinjection.
The Company has made major advances in this area and has developed a novel
proprietary method to immobilize cells without the loss of cell function.
The development of this immobilization technology was critical to the
success of the Company and comprises part of the first patent filing of the
Company.

                                     3
</Page>
<PAGE>

     There are many different types of cells in the body.  The Company has
selected to initially focus on blood stem cells for gene therapy.   Blood
stem cells are referred to as "mother" blood cells and  are found in bone
marrow and umbilical cord blood.  These "mother" blood cells have the
capacity to give rise to all the cells that make up the blood, including
white and red blood cells.  Through microinjection of blood stem cells, the
probability of delivering DNA to cells that will create cell offspring with
the desired effect is greatly enhanced.


     The Company employs acceptable scientific methods of research, and
their technology has been verified through test results and review both at
the Company and at the University of Texas Medical Branch.  This work has
been presented in university lectures, at gene therapy conferences, and was
recently published in Blood (Blood 95: 437-444, 2000), the Journal of the
American Society of Hematology.  In order to protect the Company's
technology, the principals have filed for patents on the related
technology.

Application of Gene Therapy Technology
- ---------------------------------------

     The Company envisions that treatment of disease will be performed,
using the Company's technologies, at major medical centers and Gene Therapy
Centers through  licensing agreements with the Company.  The treatment
process is as follows:

     1) Physicians collect  tissue samples from patients containing the
     cells needed for genetic modification (e.g. umbilical chord blood,
     bone marrow);
     2) The cells to be modified are purified;
     3) The cells are genetically modified with DNA using the Company's
     technology;
     4) The modified cells are expanded without the loss of biological
     activity; and finally;
     5) The modified cells are transplanted back into the patient.

     This approach is expected to work effectively for adults and children.

     Recent reports suggest that to successfully treat a child with a
genetic disease, at least 10-100 stem cells must be successfully modified.
Estimates from the Company indicate, to achieve a sufficient number of
modified genes, injection of at least 300-5000 cells per patient will be
necessary. The Company is currently refining automated workstations that
will make clinical application of microinjection routine by  providing
rapid and consistent microinjection  into blood stem cells.  The process of
microinjection done manually is limited to injecting approximately 300-500
cells per hour.  It is anticipated that workstations will be able to
microinject approximately 1200-2000 cells per hour.   Workstations are at
the core of applying the Company's technology in a clinical setting and
will be included in licensing agreements to use the Company's technology.

                                     4

</Page>
<PAGE>

Diseases Potentially Treatable by Stem Cell Gene Therapy
- --------------------------------------------------------

     The following charts outline the estimated number of patients in the
U.S. with the seven most potentially treatable inherited diseases by blood
and muscle/bone stem cell gene therapy. There are many other genetic
disorders, which are more rare in occurrence that could also be treated by
the Company's technology.

Diseases Potentially Treatable by Blood Stem Cell Gene Therapy
- --------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
Disease                Sickle Cell            a Thalassemia            B Thalassemia
- ------------------------------------------------------------------------------------
<S>            <C>                    <C>
# of Patients (US) 40,000 - 60,000    100,000 new cases/year worldwide*
- -------------  --------------------   ----------------------------------------------
                                                                <C>
More Common        Point Mutations        Deletions of gene          Point mutations
Gene Defects                                (-80% of cases)           (-6% mutations
                                            Point mutations      responsible for 90%
                                                                    of cases in each
                                                                        Racial group)
- ------------------------------------------------------------------------------------
Results of     Crescent shaped red              Poor oxygen              Poor oxygen
Defect           blood cells, poor                transport                transport
                  oxygen transport
               heart trouble, etc.
- ------------------------------------------------------------------------------------
Current         Blood transfusions            Regular blood            Regular blood
Treatment      Hydroxyurea therapy             transfusions             transfusions
                                          Chelation therapy        Chelation therapy
- ------------------------------------------------------------------------------------
GCI Gene               Gene Repair         Gene Delivery of              Gene Repair
Therapy                                      a-globin; Gene
                                            repair of point
                                                  mutations
- ------------------------------------------------------------------------------------
RESULTS         Corrected B-globin       Corrected a-globin       Corrected a-globin
                in red blood cells       in red blood cells       in red blood cells
- ------------------------------------------------------------------------------------
</TABLE>

     * Thalassemia occurs most frequently in people of Italian, Middle
     Eastern, African, Greek, Southeast Asian ancestry.

                                     5
</Page>
<PAGE>
<PAGE>
Diseases Potentially Treatable by Muscle/Bone Stem Cell Gene Therapy
- --------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
                               Ehlers-          Duchenne
                Osteogenesis   Danlos           Muscular           Marfan
Disease         Imperfecta     Syndrome         Dystrophy          Syndrome
- ------------------------------------------------------------------------------------
<S>             <C>            <C>              <C>                <C>
# of Patients   12,500         50,000           12,500             12,500-25,000
(US)
- ------------------------------------------------------------------------------------
Gene Affected   Collagen       Collagen;        Dystrophin         Fibrillin
                               Lysyl
                               hydroxylase
- ------------------------------------------------------------------------------------
More Common     Point          Point            Large              Point
Gene Defects    mutations      mutations        deletions          mutations
                small          small
                deletions      deletions
- ------------------------------------------------------------------------------------
Results of      Brittle bones  Joint problems   Muscle             Skeltal & heart
Defect          Continuous     Extreme bruising weakening          problems, Reduced
                fractures/     and bleeding     Progressive        vision
                breaks                          scoliosis
- ------------------------------------------------------------------------------------
Current         Ineffective    None.            Glococorticoid     None. Surgical
Treatment/      Continued      Continued        therapy slows      replacement/
Prognosis       surgery and    surgical joint   progression up     repair of aorta,
                physiotherapy  repair, bleeding to 3 years         etc.;
                               disorders        (only in some      adrenergic
                                                patients)          agents
- ------------------------------------------------------------------------------------
GCI Gene        Gene Repair    Gene Repair      Delivery of        Gene Repair
Therapy                                         Dystrophin gene
Treatment
- ------------------------------------------------------------------------------------
RESULTS         Collagen       Collagen or      Normal             Corrected
                corrected      hydroxylase      dystrophin         fibrillin:
                osteoblasts    corrected;       overrides          eye, sketal and
                & osteoclasts  osteoblasts      defective in       cardiac muscle
                               & osteoclasts    skeltal muscle
- ------------------------------------------------------------------------------------
</TABLE>
Use of The Company's Technology to Study Gene Function
- ------------------------------------------------------
     The Company's technology can be applied immediately to fill a current
need in the pharmaceutical industry  by developing cells that are modified
and/or mutated at very specific points within the code of a gene.  These
customized "gene modified cells" could be used by pharmaceutical firms to
determine the function or action of specific genes and/or mutations within
those genes.  The information gained from such studies can be used to
design and develop new drugs and treatments for various diseases.
Differences in the ability of patients to respond to certain drugs (that
is, the extent to which a drug treats a disease in one patient versus
another) is often a result of small differences in the code of certain
genes.  Understanding these differences will allow for the development of
drugs tailored to treatment of a particular individual.  Research aided by
the Company's technology will help to explain the function of newly
discovered genes, and assist in determining whether specific mutations in
genes are truly responsible for a disease.  Such  information is essential
to the pharmaceutical industry for the development of new drugs that can
better treat diseases.
                                 6 </Page>
<PAGE>
<PAGE>
Source of Funds
- ---------------
     The Company has secured funding through October, 2000, from a private
entity and is actively seeking additional funding.  It is customary for
biotech companies at a certain stage of research to actively pursue
partnerships and/or licensing agreements with large biopharmaceutical
companies.  The Company expects to be at this point in approximately three
years.  The Company is currently seeking these relationships even though it
is not likely to finalize any such relationships for approximately three
years. A partnership/investment with a pharmaceutical/large biotechnology
company might be centered on one particular disease or a group of related
diseases in which said company has clinical and financial interests.  Such
an arrangement would provide the Company with revenue to further develop
the technology required for a particular program, additional scientific and
legal expertise, and assistance and guidance through the regulatory
processes required prior to beginning clinical trials.

     In addition, licensing agreements and/or partnerships with various
pharmaceutical firms relating to gene function studies would result in
revenues over the next few years.  When possible, royalties could be
generated from the sale of pharmaceuticals developed using information
gained from the Company's gene modified cells.

Competition
- -----------
     The microinjection technology utilized by the Company for gene therapy
is unique.  The Company, however, is aware of several development-stage and
established enterprises, including prominent pharmaceutical and
biotechnology firms, (such as Cell Genesys, Genzyme, Systemix/Novartis,
Chiron/Viagene, Kimeragen, Osiris) which are exploring the field of human
gene therapy or are actively conducting research in areas of gene insertion
using viruses and other methods.  In essence, virus-based systems and
microinjection-mediated techniques represent two approaches to the common
goal of stem cell gene therapy.

     Current technology focuses on to introducing DNA into stem cells via
viruses.  To date, viral-based human stem cell gene therapy has
demonstrated only marginal success in clinical trials.  Further, even if
virus-based methods should advance, viruses can carry only about 8,000 base
pairs of DNA information into a cell, which thus far, has not been
sufficient to successfully correct the defective gene(s) in the most common
blood diseases.  In contrast, the Company's proprietary technology, in
principle, will allow greater than 20,000 base pairs of DNA to be
successfully microinjected into each stem cell.  It also allows for
delivery of enhancing factors such as protein(s) which may be necessary for
the successful integration of new DNA information within the existing code
of mutations.  Gene repair can not be easily accomplished using virus-based
delivery systems.  The Company beleives the microinjection-mediated
delivery of specialized small fragments of genetic material, will allow for
successful gene repair of stem cells.

Biohazardous Waste
- ------------------

     While the Company does not produce any biohazardous waste it does work
with human blood products that must be handled and disposed of as
biohazardous waste. The Company currently contracts with BFI Corporation to
dispose of its human blood products.


                                     7
</Page>
<PAGE>
Governmental Approval
- ---------------------

     As research and development progress, the Company will seek a
relationship with major pharmaceutical companies in order to take the
technology through the required government regulatory process and FDA
approval.

     The Company believes that the short term potential of gene therapy
lies in the ex vivo (out of body)  genetic modification of cells. In the
United States, gene therapy will be regulated by the FDA's Center for
Biologic Evaluation and Research ("CBER"). For ex vivo gene therapy, CBER
regulation places a statutory emphasis on manufacturing, that is, the
genetic modification and processing of cells. To ensure compliance with
FDA/CBER regulation, the Company will carry out the ex vivo modification
and processing of cells at facilities under its own control.

     Before obtaining regulatory clearance for commercial sale of any
potential products or services/therapies under development, the Company
must demonstrate through preclinical studies and clinical trials that the
potential product or service/therapy is safe and effective for use in
humans for each target indication. The results from preclinical studies and
early clinical trials may not be predictive of results that will be
obtained in large-scale testing.  Moreover, there can be no assurance that
the Company's clinical trials will demonstrate sufficient safety and
efficacy  to obtain the requisite regulatory clearance or will result in
marketable products. A number of companies in the pharmaceutical industry,
including biotechnology companies, have suffered significant setbacks in
advanced clinical trials, even after promising results in earlier trials.
The failure to adequately demonstrate the safety and efficacy of a
potential product under development could delay or prevent regulatory
approval of the Company's product and would have a material adverse effect
on the Company's business, financial condition and results of operations.

     Before a pharmaceutical agent may be marketed in the United States
preclinical testing must be performed.  Preclinical testing includes
laboratory evaluation of potential products and animal studies to assess
the potential safety and efficacy of the product or service/therapy and its
formulations.  The results of these studies and other information must be
submitted to the FDA as part of an investigational new drug application.
This must be reviewed and approved by the FDA before proposed clinical
testing can begin.  Clinical trials involve the administration of the
investigational new drug to healthy volunteers or to patients under the
supervision of a qualified principal investigator.  Clinical trials are
conducted in accordance with Good Clinical Practices under protocols that
detail the objectives of the study, the parameters for monitoring safety
and the efficacy criteria to be evaluated.  Each protocol must be submitted
to the FDA as part of the investigational new drug application.  Further,
each clinical study must be conducted under the auspices of an independent
institutional review board at the institution at which the study is
conducted.  The institutional review board considers, among other things,
ethical factors and the safety of human subjects.  In addition, certain
protocols involving the use of genetically modified human cells must also
be reviewed by the Recombinant Advisory Committee of the National
Institutes of Health.


                                     8

</Page>
<PAGE>

     Typically, clinical testing involves a three-phase process.  In Phase
I, clinical trials are conducted with a small number of subjects to
determine the early safety profile and pharmacology of the new therapy.  In
Phase II, clinical trials are conducted with groups of patients afflicted
with a specific disease in order to determine preliminary efficacy, optimal
dosages and expanded evidence of safety.  In Phase III, large scale,
multicenter, comparative clinical trials are conducted with patients
afflicted with a target disease to provide enough data for the statistical
proof of efficacy and safety required by the FDA and others.  In the case
of products or therapies for life-threatening diseases, the initial human
testing is generally done with diseased patients rather than with healthy
volunteers.  Since these patients are already afflicted with the target
disease, it is possible that such studies may provide results traditionally
obtained in Phase II trials.  These trials are frequently referred to as
Phase I/II trials.

     The results of the preclinical and clinical testing, together with
chemistry and manufacturing information, are submitted to the FDA in the
form of a new drug application for a pharmaceutical product, and in the
form of a product license application for a biological product, for
approval to commence commercial sales.  In responding to a new drug
application or a product license application, the FDA may grant marketing
approvals, request additional information or further research, or deny the
application if it determines that the application does not satisfy its
regulatory approval criteria.  Approvals may not be granted on a timely
basis, if at all, or if granted may not cover all the clinical indications
for which the Company is seeking approval or may have contraindications
with respect to conditions of use.


     The Company has not yet begun the process of applying for FDA
approval.  Before doing so, the Company anticipates first demonstrating
that its technology works in an animal model before initiating clinical
trails involving human patients. To do this, the Company will attempt to
isolate an enriched population of human blood stem cells and introduce, by
microinjection (or other technology), a new gene (DNA) into the cells. The
Company plans to then transfer the cells into mice lacking a fully
developed immune system to show that: 1) the cells survive; 2) the cells
adapt to the environment in the new host (engraft); 3) the engrafted cells
produce new blood cells for an extended period of time; and 4) the gene
introduced into the stem cells functions in the newly produced cells
derived from the stem cells.

Research & Development
- ----------------------

     The Company's initial research and development efforts will focus on
further optimization of their technology in order to achieve the
efficiencies of stem cell genetic modification required for clinical
application. Efficiencies of stem cell modification will be assessed both
in laboratory experiments as well as in animal models. The target of the
Company's research is to develop a procedure for genetically modifying
blood stem cells applicable for treating a wide variety of
genetically-based disease and disorders.


                                     9

</Page>

<PAGE>
     The Company spent $353,939 in 1997 and $400,177 in 1998 on research
and development and anticipates expending an additional $400,000 during the
next twelve months. Research and development efforts will focus on
improving, refining and testing the Company's technology.  The Company will
continue to develop the tools and technology appropriate for genetic
modification of various cell types and most particularly blood stem cells.
The Company has established working relationships with investigators at
several universities and biotechnology companies.  These relationships add
critical know how and expertise to that already present within Gene-Cell.

Number of Employees
- -------------------

     The Company currently has three full-time employees, one of whom is a
Ph.D. trained scientist, and five part-time employees, three of whom are
Ph.D. trained scientists.  The Company does not anticipate hiring
additional employees within the next twelve months.

Reports to Security Holders
- ---------------------------

     Prior to the filing of this registration statement on Form 10-SB, the
company was not subject to the reporting requirements of Section 13(a) or
15(d) of the Exchange Act. Upon effectiveness of this registration
statement, the Company will file annual and quarterly reports with the
Securities and Exchange Commission ('SEC"). The public may read and copy
any materials filed by the Company with the SEC at the SEC's Public
Reference Room at 150 Fifth Street, N.W., Washington, D.C. 20549. The
public may obtain information on the operation of the Public Reference Room
by calling the SEC at 1-800-SEC-0330. The Company is an electronic filer
and the SEC maintains an Internet site that contains reports and other
information regarding the Company which may be viewed at
http://www.sec.gov.
- -------------------

The Year 2000 - Millennium Bug
- ------------------------------

     This concern, known as "The Year 2000" issue or "The Millennium Bug"
is expected to affect a large number of computer systems and programs after
the year 1999. The concern is that any computer function that requires a
date calculation may produce errors or system failures. As a result,
computer systems and/or software used by many companies will need to be
upgraded to comply with "Year 2000" requirements.

     The Company has performed a complete assessment of the Year 2000 issue
and has determined that no significant modifications to its existing
computer software will be required and that its existing computer systems
will function properly with respect to dates in the year 2000 and
thereafter.  The Company further believes that costs related to the Year
2000 issue will be insignificant because the Company's systems have been
designed to be Year 2000 complaint.  Based on the Company's assessment of
its relationships with significant suppliers, management believes that the
Company does not have significant exposure with respect to third parties
and their ability or inability to comply with Year 2000 issues.


                                     10

</Page>
<PAGE>
     To date, the Company is unaware of any situation of noncompliance that
would materially adversely affect its operations or financial condition.
There can be no assurance, however, that instances of noncompliance which
could have a material adverse effect on the Company's operations or
financial condition have been identified. Additionally, there can be no
assurance that the systems of other companies with which the Company
transacts business will be corrected on a timely basis, or that failure by
such third party entities to correct a Year 2000 problem, or a correction
which is incompatible with the Company's information systems, would not
have a material adverse effect on the Company's operations or financial
condition.

Item 2.   Plan of Operations
- ----------------------------
     For a complete understanding, this Plan of Operations should be read
in conjunction with Part I. Item 1. Description of Business and Part F/S -
Financial Statements to this Form 10-SB.

     Gene-Cell, Inc. is a Nevada corporation involved in biopharmaceutical
research.  The Company was originally incorporated as Becniel and
subsequently adopted names changes to Tzaar Corporation and, eventually, to
Gene-Cell, Inc.  The Company is considered a development stage enterprise
because it has not yet generated revenue from sale of its products.  Since
its inception, the Company has devoted substantially all of its efforts to
research and development and the search for sources of capital to fund its
efforts.

     On December 28, 1996, Gene-Cell, Inc was acquired by Genesystems, Inc.
in a recapitalization transaction accounted for similar to a reverse
acquisition, except that no goodwill was recorded.  Gene-Cell, Inc. was the
"acquired" company in the transaction, but remains the surviving legal
entity.  Prior to the acquisition, Gene-Cell, Inc. was a non-operating
public shell corporation with no significant assets.  Accordingly, the
transaction was treated as an issuance of stock by Gene-Cell, Inc. for
Genesystems, Inc.'s net monetary assets, accompanied by a recapitalization.
In connection with this transaction, Gene-Cell, Inc. issued 8,058,412
shares of common stock in exchange for all outstanding shares of
Genesystems, Inc.  Since this transaction is in substance, a
recapitalization of Genesystems, Inc. and not a business combination,
proforma information is not presented and a valuation of the company was
not performed.

     During the period from inception, December 12, 1996 to June 30, 1999,
the Company has not generated any revenue from sale of clinical products
and does not expect to generate any material revenue from sale of clinical
products for at least three to five years because during such time period,
management will use substantially all Company resources for further
development of its technology, including microinjection tools.

     As of June 30, 1999, the Company had an accumulated deficit of
($2,034,213) funded by paid-in capital.  During the years ended December
31, 1998 and 1997, the Company had losses from operations of ($499,260) and
($427,527), respectively.  The Company had losses of approximately
($594,000) for the year ending December 31, 1999.   The Company does not
expect to make any major capital expenditures in the foreseeable future,
but expects that operating losses will continue until such time as product
sales generate sufficient revenues to fund its continuing operations, as to
which there can be no assurance.

                                     11

</Page>

<PAGE>

     The Company has financed its operations mainly through the sale of its
common stock and has been entirely dependent on outside sources of
financing for continuation of operations.  In January 1999, the Company
received $500,000 under a promissory note collateralized by shares of its
common stock.   In January, 2000, the Company received $300,000, followed
by an additional $200,000 in April, 2000, under the same promissory note.
It is the belief of the Company that these funds will be sufficient for the
Company to continue operations and its research and development efforts
through October, 2000.

     The Company now seeks $2,000,000 to $10,000,000 of second round
financing to support increased R&D expenses anticipated in the next three
years. The Company will consider additional equity financing as well as
traditional bank loans and lines of credit if necessary. This investment
will be used specifically for: (1) continuing current R&D and pursuing new
lines of R&D; (2) developing a prototype of the automated microinjection
workstation; (3) licensing complementary patents and products to complete
the Company's proprietary non-viral gene therapy platform; (4) funding
sponsored research of contributory technologies; (5) establishing strong
corporate, scientific, and medical advisory boards (primarily through stock
options); (6) hiring full-time key management (especially V.P. of
Finance/Business Development) and recruiting additional
scientific/technical staff; and (7) increasing Dr. Brian Davis' involvement
as President and CEO from part-time to full-time.  Obtaining such
additional funding may significantly increase yearly expenditures to
approximately $1,048,000, $2,373,000, and $3,000,000 for the years 2000,
2001, and 2002, respectively.

     The Company is currently seeking relationships with larger
biopharmaceutical companies.  To date, however, the Company has not entered
into any such relationships.  The Company anticipates that three years from
now its research will be far enough along to enhance the Company's ability
to establish relationships with major pharmaceutical companies.  These
relationships should  help the Company get its technology through the
required government regulatory process and FDA approval.

     The Company's capital requirements will depend on numerous factors,
including the progress of its research and development programs; the time
and cost involved in obtaining regulatory approvals; the cost of filing,
prosecuting, defending and enforcing any patent claims and other
intellectual property rights; the economic impact of competing
technologies; developments and changes arising from the Company's
continuing research; and the terms of any new collaborative, licensing and
other arrangements that the Company may establish.  The Company believes
that its current assets and potential committed contributions from certain
accredited investors will be sufficient to meet the Company's short-term
operating expenses and capital expenditures.  At the present time, however,
there is no way to predict when and if any additional contributions may be
made beyond those currently committed.  Consequently, at the expiration of
current commitments, the Company will need to seek one or more substantial
new investors.

     The Company's ability to achieve profitability will depend, in part,
on its ability to successfully develop clinical applications and obtain
regulatory approvals for its products and to develop the capacity to
manufacture and market such products on a wide scale.  There is no
assurance that the Company will be able to successfully make the transition
from research and development to manufacturing and selling commercial
microinjection therapy products on a broad basis.  While attempting to make
this transition, the Company will be subject to all risks inherent in a
growing venture, including the need to produce reliable and effective
products and to develop marketing expertise and an effective sales force.
                                 12 </Page>
<PAGE>
     Further, the Company's success will depend, in part, on revenues
derived from the sale of the micorinjection technology in the health care
market.  In the event that the Company's market does not develop as
anticipated, the Company's business, financial condition and results of
operations would be adversely effected.  Additionally, cost containment
measures instituted by health care providers as a result of regulatory
reform or otherwise could result in greater selectivity in the allocation
of capital funds and such selectivity could have a material adverse effect
on the Company's ability to sell the microinjection therapy and services.

     The report from the Company's independent accountants includes an
explanatory paragraph which describes substantial doubt concerning the
ability of the Company to continue as a going concern, without continuing
additional contributions to capital.  The Company may incur losses for the
foreseeable future due to the significant costs associated with research
and development activities which will be necessary for further development
of applications for the Company's microinjection therapy.  See "Financial
Statements - Report of Independent Accountants" and Note 9 - Going Concern
Considerations.

          Item 3.   Description of Property
- ---------------------------------

Property & Facilities
- ---------------------
     The Company owns the following filed patent applications:
<TABLE>
<CAPTION>

     Title                              Number
     -------------------------------    ----------------------------
     <S>                                <C>
     Nucleic Acid Constructs and         PCT/US97/24236
     Uses thereof for Direct Nucleic
     Acid Incorporation into Cells

     Method and Device for              PCT/US97/23781
     Microinjection of Macromolecules
     Into Non-Adherent Cells

</TABLE>

     To accomplish its goals, the Company has established a research and
development laboratory, located in the Clear Lake area between Houston and
Galveston, Texas. It consists of approximately 2,000 square feet of
fully-equipped, state of the art laboratory space. The lease term expires
in March, 2000 and is renewable at market rate for an additional three year
term.

     The Company's laboratory is fully operational with a fully functional
climatized (dehumidified, air conditioned) room for microinjection and
pulling microinjection needles. The laboratory is continuously monitored
with fire and burglar alarm systems.

     The Company leases office equipment at a rate of $92.01 a month for 36
months. The lease agreement concludes in June 2000. The Company also leases
lab equipment through nine separate leasing agreements for a total of
$7,449.63 a month. All of the agreements are 36 month agreements and expire
at various times ranging from June 2000 until July 2001.

                                     13
</Page>
<PAGE>
Investment Policies
- -------------------

     Currently the Company does not own any real property.  In addition,
the Company has no intention to purchase any real property at this time.
Therefore, the Company does not have any policies with respect to
investments in real estate or interests in real estate, real estate
mortgages, or securities of/or interests in persons primarily engaged in
real estate activities.  However, the Company may pursue the purchases of
real property if the need arises.  These properties would not be pursued
for investment purposes.  Rather, they will be used to carry out the
business of the Company.

Item 4.   Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     The following table sets forth as of June 3, 1999, the name and the
number of shares of the Company's Common Stock, par value $.001 per share,
held of record or beneficially by each person who held of record, or was
known by the Company to own beneficially, more than 5% of the 17,778,412
issued and outstanding shares of the Company's Common Stock, and the name
and shareholdings of each director and of all officers and directors as a
group.

<TABLE>
<CAPTION>

Title of   Name and Address of            Amount and Nature of     Percentage of
Class      Beneficial Owner               Beneficial Ownership(2)  Class
- ---------  ----------------------------   -----------------------  ----------------
<S>        <C>                            <C>                      <C>
Common     Brian Davis (1)                2,024,000                11.38%
           2107 Barrington Pointe Dr.,
           League City, TX 77573

Common     David B. Brown (1)             1,940,000                10.91%
           2013 Charter Pointe Court,
           League City, TX 77573

Common     Michael R. Davis (1)           1,640,132                 9.23%
           22681 Sweet Meadow Lane,
           Mission Viejo, CA 92692

Common     Tom Kubota (1)                 1,500,000                8.44%
           6 Thomas Irvine,
           California 92618

Common     Gunther Soraperra (1)          400,000                  2.24%
           Arlbergstrasse 119
           A-6751 Braz Austria

Common     Amafin Trust                   1,600,000                9.00%
           c/o ATV
           Aeulestr. 5
           FL 9490 Vaduz
           Liechtenstein

Common     Auric Stiftung                 1,500,000                8.44%
           c/o ATV
           Aeulestr. 5
           FL 9490 Vaduz
           Liechtenstein
                                          14
</Page>

<PAGE>
Common     Eurifa Anstalt                 1,600,000                9.00%
           Meierhofstrasse 121
           Triesen, FL-9495
           Liechtenstein

Common     Rheinland Stiftung             1,600,000                9.00%
           c/o ATV
           Aeulestr. 5
           FL 9490 Vaduz
           Liechtenstein
- -----------------------------------------------------------------------------------
Common     Officers, Directors and        7,504,132                42.21%
           Nominees as a Group:
           5 persons
- -----------------------------------------------------------------------------------
</TABLE>

(1) Officer and/or Director of the Company

(2) The term "beneficial owner" refers to both the power of investment (the
right to buy and sell) and rights of ownership (the right to received
distributions from the company and proceeds from sales of the shares).
Inasmuch as these rights or shares may be held by more than one person,
each person who has a beneficial ownership interest in shares is deemed the
beneficial owners of the same shares because there is shared power of
investment or shared rights of ownership.

     There are no arrangements which would result in a change in control of
the Company.

Item 5.   Directors, Executive Officers, Promoters and Control Persons
- ----------------------------------------------------------------------
<TABLE>
<CAPTION>
Name              Age     Position                   Director or Officer Since
<S>               <C>     <C>                        <C>
Brian R. Davis    45      President, Director        January 1997
                          Chairman of the
                          Scientific Advisory
                          Board

David B. Brown    45      Secretary, Director,       January 1997
                          Director of Research
                          & Development

Michael R. Davis  46      Treasurer, Director        January 1997

Tom Kubota        59      Chairman of the Board,     January 1997
                          Director

Gunther Soraperra 39      Director                   November 1997
</TABLE>

     The following sets forth certain biographical information relating to
the Company's Officers and Directors:

                                     15

</Page>
<PAGE>
     Brian R. Davis, Ph.D., President, Director, and Chairman of the
     Scientific Advisory Board.
     -----------------------------------------------------------------
     Dr. Davis is a co-founder of Gene-Cell. Dr. Davis currently holds the
position of Associate Professor, Department of Microbiology & Immunology
and Department of Internal Medicine, and Senior Scientist, Sealy Center for
Oncology & Hematology at the University of Texas Medical Branch (UTMB).
Prior to joining UTMB, Galveston in 1995, Dr. Davis was a Visiting Scholar
at the Department of Molecular Microbiology & Immunology at the Johns
Hopkins School of Public Health in Baltimore Maryland (1994-1995) and spent
nine years as Scientist at the Institute of Cancer Research/ Geraldine
Brush Cancer Research Institute in San Francisco, holding the positions of
Acting Director and Associate Director(1986-1995). Dr. Davis received his
A.B. summa cum laude from Harvard University in 1976, received his Ph.D.
from California Institute of Technology in 1980, and conducted his
postdoctoral training at the University of California, Irvine from
1982-1986. Dr. Davis has an extensive list of publications in the fields of
hematopoieses and retrovirology.

     David B. Brown, Ph.D., Secretary, Director, and Director of Research
     and Development.
     ----------------------------------------------------------------------

     Dr. Brown is a co-founder of Gene-Cell. Dr. Brown currently holds the
position of Assistant Professor, Department of Human Biological Chemistry
and Genetics, at University of Texas Medical Branch (1987-present), and
director of the Microinjection/Microdissection Core Facility, Sealy Center
for Oncology and Hematology, UTMB (1995-present). Dr. Brown received his
B.S. (1975) and M.S. (1978) from Colorado State University, received his
Ph.D. in 1982 from the University of Texas Health Science Center at
Houston, and conducted his postdoctoral training at the University of Texas
System Cancer Center and at Yale University. Dr. Brown has published
extensively in the fields of microinjection and reproductive biology.

     Michael R. Davis, Treasurer, Director.
     --------------------------------------
     Mr. Davis is a co-founder of Gene-Cell.  Mr. Davis graduated with
honors in economics and business from Harvard University in 1975, pursuing
graduate business studies thereafter at the Harvard Business School, UCI
and Clairemont's Peter Drucker Graduate School of Management. He assisted
in the founding of EPL Prolong, Inc. He has headed up the Maruzen Co. Ltd.
expansion and investment efforts in the United States from 1990 to 1997.
Mr. Davis is also the founder and chairman of Mustard Seed Foundation, a
nonprofit charity dedicated to alleviating world poverty and disease.  Mr.
Davis served as president of Gene-Cell from its inception in December of
1996 up until Brian R. Davis took over the responsibilities in late 1997.
In the past five years, Mr. Michael Davis served as president of Emthree
Corp. up to October 1997, and since 1997 he has focused on and served as
president of EPL Prolong, Inc.

     Tom Kubota, Director, Chairman of the Board.
     --------------------------------------------
     Mr. Kubota has thirty years of experience in the investment banking,
securities and corporate finance field. He held the position of Vice
President at Drexel Burnham Lambert; at Stem, Frank, Meyer and Fox; and at
Cantor Fitzgerald.  Mr. Kubota is the president of Nanko Corporation which
specializes in capital formation services for high technology and natural
resources companies.  He has expertise in counseling emerging public
companies and has previously served as a director of both private and
public companies.  For the last five years, Mr. Kubota has been primarily
serving as V.P. of investor relations at Prolong Superlubricants.

                                     16
</Page>
<PAGE>
     Gunther Soraperra, Director.
     ----------------------------
     Mr. Soraperra graduated as master in economics and business
administration from the University of Graz, Austria in 1990. He lectured as
Professor of Economics and Business Administration at the Academy of
Economics in Bludenz, Austria. He has seven years experience in
international investments, international commercial transactions, financial
advice, and capital management. Prior to his University studies he worked
for four years in industry. There he specialized in international sales,
marketing and administration.  In 1992 Mr. Soraperra founded Eurotrade, an
Austrian counseling company in international business.  He currently serves
as president of Eurotrade and has done so since its inception in 1992.

Significant Employees
- ---------------------

     Judith I. Yannariello-Brown, Ph.D., Senior Scientist, Project Leader,
     and Director of Cell Biology Group.
     ---------------------------------------------------------------------
     Dr. Yannariello-Brown currently holds the position of Assistant
Professor, Department of Human Biological Chemistry and Genetics,
University of Texas Medical Branch (1993-present), and director of the
Hematopoietic Stem Cell Facility, Sealy Center for Oncology and Hematology,
UTMB (1997-present).  Prior to this, Dr. Yannariello-Brown was Assistant
Professor of Ophthalmology and Visual Sciences, UTMB.  Dr.
Yannariello-Brown received her B.S. from Rutgers University, received her
M.S. at the University of Texas System Cancer Center, Graduate School of
Biomedical Sciences, received her Ph.D. at Yale University, and conducted
her postdoctoral training at UTMB. Dr. Yannariello-Brown has published
extensively in the field of cell- cell and cell-matrix interactions.


     Nicole L. Prokopishyn, Ph.D., Research Scientist II.
     ----------------------------------------------------
     Dr. Prokopishyn joined the Company in 1997 after receiving her Ph.D.
from the University of Saskatchewan. She previously received her B.Sc. with
Honors from the University of Saskatchewan (1991).

Dependence Upon Key Personnel
- -----------------------------
     The Company has an acute dependence upon certain key members of
management and technical personnel.  Particular reliance is made on Brian
R. Davis, Ph.D. and David B. Brown, Ph.D.  Certain other key personnel have
been and will continue to be added on an "as needed" basis to complete the
tactical management group.  Because of the specialized nature of the
Company's business, the Company's ability to achieve success will depend,
in part, upon its ability to attract and retain highly qualified people in
the areas of management and technology while maintaining relationships with
leading research institutions.  The loss of Drs. Davis or Brown, or other
key individuals may adversely affect the Company's business and prospects.
At this time, the Company does not carry key man life insurance on any of
its employees.

Family Relationships
- --------------------
     Michael R. Davis, Treasurer and Director of the Company, is the
brother of Brian R. Davis, President and Director of the Company.  Judith
I. Yannariello-Brown, Senior Scientist, Project Leader and Director of Cell
Biology Group, is the wife of David B. Brown, Secretary, director and
Director of Research and Development of the Company.

                                     17
</Page>
<PAGE>

Involvement in Legal Proceedings
- --------------------------------
     To the knowledge of management, during the past five years, no present
or former director, executive officer or person nominated to become a
director or an executive officer of the Company:

     (1) filed a petition under the federal bankruptcy laws or any state
insolvency law, nor had a receiver, fiscal agent or similar officer
appointed by a court for the business or property of such person, or any
partnership in which he was a general partner at or within two years before
the time of such filing, or any corporation or business association of
which he was an executive officer at or within two years before the time of
such filing;

     (2) was convicted in a criminal proceeding or named subject of a
pending criminal proceeding (excluding traffic violations or other minor
offenses);

     (3) was the subject of any order, judgement or decree, not
subsequently reversed, suspended or vacated, of any court of competent
jurisdiction, permanently or temporarily enjoining him from or otherwise
limiting, the following activities;

          (i) acting as a future commission merchant, introducing broker,
commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, associated person of any of the foregoing, or as an
investment advisor, underwriter, broker or dealer in securities, or as an
affiliate person, director or employee of any investment company, of
engaging in or continuing any conduct or practice in connection with such
activity;

          (ii) engaging in any type of business practice; or

          (iii) engaging in any activity in connection with the purchase or
sale of any security or commodity or in connection with any violation of
federal or state securities laws or federal commodities laws;

     (4) was the subject of any order, judgement, or decree, not
subsequently reversed, suspended, or vacated, of any federal or state
authority barring, suspending, or otherwise limiting for more than 60 days
the right of such person to engage in any activity described above under
this Item, or to be associated with persons engaged in any such activity;

     (5) was found by a court of competent jurisdiction in a civil action
or by the Securities and Exchange Commission to have violated any federal
or state securities law, and the judgment in such civil action or finding
by the Securities and Exchange Commission has not been subsequently
reversed, suspended, or vacated;

     (6) was found by a court of competent jurisdiction in a civil action
or by the Commodity Futures Trading Commission to have violated any federal
commodities law, and the judgment in such civil action or finding by the
Commodity Futures Trading Commission has not been subsequently reversed,
suspended or vacated.


                                     18
</Page>
<PAGE>
Item 6.   Executive Compensation
- --------------------------------
<TABLE>
<CAPTION>
                              SUMMARY COMPENSATION TABLE
                             ---------------------------
                                                               Long Term Compensation
                                                            --------------------------
                                                     Awards
                                                  ----------
                                Annual Comensation    Other Restr-              LTIP
Name &                          --------------------------  Annual    icted             Payout
Principal                       Bonus     Compen-     Stock         Options  Compen-       All
Position          Year   Salary     $      sation    Awards  /SARS   sation    Other
- -------------------------------------------------------------------------------------
<S>               <C>   <C>     <C>       <C>      <C>      <C>     <C>      <C>
Brian R Davis     1998  $30,000   -0-         -0-       -0-    -0-      -0-      -0-
President         1997  $30,000   -0-         -0-       -0-    -0-      -0-  $40,000
                  1996      -0-   -0-         -0-  $220,000    -0-      -0-      -0-

David B Brown     1998  $26,712   -0-         -0-       -0-    -0-      -0-      -0-
Secretary         1997  $25,440   -0-         -0-       -0-    -0-      -0-  $40,000
                  1996      -0-   -0-         -0-  $220,000    -0-      -0-      -0-

Michael R Davis   1998      -0-   -0-         -0-       -0-    -0-      -0-      -0-
Treasurer         1997      -0-   -0-         -0-       -0-    -0-      -0-      -0-
                  1996      -0-   -0-         -0-  $385,000    -0-      -0-      -0-
</TABLE>
     The Company provides an employee benefits program for its full time
employees which includes Medical/Dental/Life Insurance and a simple IRA
with matching funds of up to 3% of salary.

     In 1996, Brian R. Davis and David B. Brown were granted 2,000,000
shares each as compensation for services. The shares were valued at $0.11
per share and resulted in compensation of $220,000 for each of these two
officers.

     In 1996, Michael R. Davis was granted 3,500,000 shares in
consideration for services such as assistance in founding the Company and
managerial efforts and in return for a $7,500 note to the Company.  These
shares were valued at $0.11 per share and resulted in compensation of
$385,000.  During 1999 Mr. Davis voluntarily returned 1,000,000 shares of
common stock to the Company because at the time of the original issuance of
3,500,000 shares, Mr. Davis planned to use 1,000,000 of the shares to
compensate attorneys and other providers of professional services for the
Company.  However, management ultimately decided to use cash to pay for
such services.  The Company assigned no value to the 1,000,000 returned
shares because they were considered treasury shares and valued at cost.  At
the date of original issue, the 1,000,000 shares were valued and charged to
compensation expense based upon the estimated fair value of the Company's
common stock at the date of issue as established by a Regulation S offering
in December 1996.

     In 1997, Brian R. Davis and David B. Brown were compensated $40,000
each as compensation for assignment of patents to the Company.

     The shares issued to stockholders/officers of Genesystems, Inc. were
restricted by legend and could not be sold or otherwise transferred for a
period of eighteen months from the date of issue.  The restrictions
originally attached to the shares have since lapsed and the shares may now
trade as permitted by law.

                                     19
</Page>

<PAGE>

Compensation of Directors
- -------------------------
     None

Employment Contracts and Termination of Employment and Change in Control
Arrangement
- ------------------------------------------------------------------------
     None.

Item 7.   Certain Relationships and Related Transactions
- --------------------------------------------------------
     In consideration of Mr. Michael R. Davis making a loan of $7,500 in
December 1996 and for compensation of services such as assistance in
founding the Company and managerial efforts, the Company gave Mr. Davis
3,500,000 restricted common shares.  Approximately 3,431,818 of the shares
were for services. These shares had a market value of $0.11 per share or
$385,000.  Mr. Davis returned 1,000,000 shares of common stock to the
Company because at the time of the original issuance of 3,500,000 shares,
Mr. Davis planned to use 1,000,000 of the shares to compensate attorneys
and other providers of professional services for the Company.  However,
management ultimately decided to use cash to pay for such services.

     In December 1997, Michael R. Davis, Treasurer and Director of the
Company, leased certain equipment to the Company under a direct finance
lease agreement.  Mr. Davis purchased $7,876 of office equipment, office
furniture, lab equipment (e.g. Fax machine, answering machine,
refrigerator, dehumidifiers, typewriter, deskjet printer, VCR, laser
printer, desks, slide projector) and is leasing it to Gene-Cell at 18%
interest over 60 months. The lease provides for monthly lease payments of
$200 per month through November 2002.  The Company believes this equipment
lease to be no more or less favorable to the Company than leases with
unrelated third parties.

Item 8.   Description of Securities
- -----------------------------------
     The Company's authorized capital stock consists of 100,000,000 shares
of common stock with $.001 par value. The Company has 17,778,412
outstanding shares of its common stock, all of which are validly issued,
fully paid and nonassessable. Holders of the common stock are entitled to
receive dividends when and as declared by the Board of Directors out of
funds legally available therefore. Any such dividends may be paid in cash,
property, or shares of the Company's common stock.

     All shares of the Company's common stock have equal voting rights and,
when validly issued and outstanding, will have one vote per share on all
matters to be voted upon by the shareholders. Cumulative voting in the
election of directors is not allowed, and a quorum for shareholder meetings
shall result from a majority of the issued and outstanding shares present
or by proxy. Accordingly, the holders of a majority of the shares of common
stock present, in person or by proxy, at any legally convened shareholders'
meeting at which the Board of Directors is to be elected, may be able to
elect all directors and the minority shareholders may not be able to elect
a representative to the Board of Directors.

     The Company appointed Pacific Stock Transfer as the transfer agent and
registrar for the Company's securities.


                                     20
</Page>
<PAGE>
Stock Option Plan
- -----------------
     The purpose of the Company's 1996 Stock Option Plan (the "Plan") is to
enable the Company to offer to its key employees, officers, directors,
consultants and sales representatives whose past, present and/or potential
contributions to the Company and its Subsidiaries have been, are or will be
important to the success of the Company, an opportunity to acquire a
proprietary interest in the Company. The various types of long-term
incentive awards which may be provided under the Plan will enable the
Company to respond to changes in compensation practices, tax laws,
accounting regulations and the size and diversity of its business.

     The total number of shares reserved and available for distribution
under the Plan shall be 2,500,000 shares. These shares will underlie the
Options issued by the Company pursuant to the Plan. The Option holders will
not be protected against dilution if the Company should issue additional
shares of Common Stock in the future. Neither the Options, nor the shares
underlying the Options have preemptive rights.

     In the case of any reclassification, change, consolidation, merger,
sale or conveyance of Common Stock of the Company to another corporation,
the Company will make adequate provision whereby the registered holders of
any outstanding Option will have the right thereafter to receive and
exercise of the Options immediately prior to the reclassification, change,
consolidation, merger, sale or conveyance of common stock by the Company.

     Other provisions of the Options are set forth below. This information
is subject to the provisions of the Plan and the Stock Option Certificates
representing the Options. The following information is a summary of the
Gene-Cell, Inc., 1996 Stock Options Plan and is qualified by reference to
the plan. (See the "Gene-Cell, Inc., 1996 Stock Option Plan" attached
hereto as Exhibit 12.1)

     1.   The Common Stock underlying the Options offered pursuant to the
Plan are subject to the same rights and restrictions as the Company's other
shares of authorized Common Stock. (See "Description of Common Stock").

     2.   Once an Option is granted, it may not be called by the Company.

     3.   The Common Stock underlying the Options offered pursuant to this
Registration Statement are offered in registered form. The Options may not
be sold prior to six months from the date of the grant of the related award
without prior approval of the Company.

     4.   Unless exercised within the time provided for exercise, the
Options will automatically expire.

     5.   The exercise price per share of Stock purchasable under a Stock
Option shall be determined by the Committee at the time of grant and may
not be less than 100% of Fair Market Value of the Stock, provided however,
that the exercise price of an Incentive Stock Option granted to a 10%
Stockholder shall not be less than 110% of the Fair Market Value of the
Stock.

     6.   There is no minimum number of shares of equity securities which
must be purchased upon exercise of the Option.

     7.   The Option holders, in certain instances, are protected against
dilution of their interest represented by the underlying shares of Common
Stock upon the occurrence of stock dividends, stock splits,
reclassifications and mergers.

                                     21
</Paeg>
<PAGE>
     8.   The holders of the Options shall have the right to vote on any
matter submitted to the holders of the Company's equity securities and they
are entitled to receive and retain all regular cash dividends and other
cash equivalent distributions as the board may in its sole discretion
designate, pay or distribute.

     Under this stock option plan, the Company has granted options for a
total of 7,815 shares at an exercise price of $1.00 per share.  To date,
none of these options have been exercised.


PART II
- -------

Item 1.   Market Price of and Dividends on the Registrant's Common Equity
          and other Shareholder Matters.
- -------------------------------------------------------------------------
     The Company's common stock is listed on the Over the Counter Bulletin
Board ("OTCBB"), under the symbol "GCLL".  As of June 3, 1999 the Company
had 99 shareholders holding 17,778,412 shares of common stock.  Of the
issued and outstanding common stock 4,553,743 are free trading, the balance
are restricted stock as that term is used in Rule 144.  The Company has
never declared a dividend on its common stock other than a special dividend
issued to one investor in 1998.  The special dividend was declared in an
attempt to equalize the price the  investor paid for stock in 1997 and was
paid in the form of issuing additional shares. (see note 5. Stockholders
Equity on page F-16 of the attached financial statements).
<TABLE>
<CAPTION>
                                CLOSING BID                 CLOSING ASK
                            ----------------------   ---------------------
                                HIGH          LOW        HIGH          LOW
                            ---------    ---------   ---------    ---------
<S>                         <C>          <C>         <C>          <C>
1997
- ----
Second Quarter                  2.50        1.125        3.00        1.625
First Available
(April 11)
Third Quarter                   2.50         1.75        3.00         2.75
Fourth Quarter                  2.50         2.00        3.00        2.375

1998
- ----
First Quarter                  2.625         2.00        3.25         2.25
Second Quarter                  2.25        1.125        3.00         1.50
Third Quarter                  1.375        0.625       1.625         0.75
Fourth Quarter                 0.625         0.50       0.875        0.625

1999
- ----
First Quarter                   0.50      0.40625       0.625       0.4375
Second Quarter                 0.625      0.40625      0.8125       0.4375
</TABLE>

     The above quotations, as provided by the National Quotation Bureau,
LLC., represent prices between dealers and do not include retail markup,
markdown or commission.  In addition, these quotations do not represent
actual transactions.


                                     22
</Page>
<PAGE>

Item 2.   Legal Proceedings.
- ----------------------------
     The Company is not a party to any pending material legal proceedings.
To the knowledge of management, no federal, state, or local governmental
agency is presently contemplating or proceeding against the Company.  To
the knowledge of the management, no director, officer or affiliate of the
Company or owner of record or beneficiary of more than 5% of the Company's
common stock is a party adverse to the Company or has a material interest
adverse to the Company in any proceeding.

Item 3.   Changes in and Disagreements with Accountants
- -------------------------------------------------------
          (a)  On May 15, 1998 the Company engaged Ham, Langston & Brezina,
          L.L.P. ("Ham, Langston & Brezina") as its independent accountant.
          The decision to engage Ham, Langston & Brezina as the Company's
          independent accountant was recommended by the Company's Chief
          Executive Officer and approved by the Company's Board of
          Directors.


     (b)  In a report dated January 27, 1997, Schvaneveldt and Company,
          Certified Public Accountants, reported on the Company's financial
          statements as of December 31, 1996, 1995 and 1994, and the
          related statements of operations, stockholders' equity and cash
          flows for the years then ended, and for the period from
          inception, December 1, 1986 to December 31, 1996.  Such report
          did not contain an adverse opinion or disclaimer of opinion, nor
          was such report qualified or modified as to uncertainty, audit
          scope, or accounting principles.  Schvaneveldt and Company,
          Certified Public Accountants, understands that they were
          dismissed as the Company's independent accountants effective
          January 30, 1997.  The decision to dismiss Schvaneveldt and
          Company was made by the Company's Chief Executive Officer and
          neither recommended or approved by the Company's Board of
          Directors.  Thereafter, the Company engaged Ham, Langston &
          Brezina as its independent accountants on May 15, 1998.

          (c)  During the two years ended December 31, 1996 and 1995, and the
          subsequent interim period to May 15, 1998 preceding the decision
          to engage independent accountants, neither the Company nor anyone
          on its behalf consulted Ham, Langston & Brezina, L.L.P. regarding
          either the application of accounting principles to a specified
          transactions, either completed or proposed, or the type of audit
          opinion that might be rendered on the Company's financial
          statements, nor has Ham, Langston & Brezina, L.L.P. provided to
          the Company a written report or oral advice regarding such
          principles or audit opinion.

     (d)  During the two years ended December 31, 1996 and 1995, and for
          the period from December 31, 1996 to January 30, 1997, the date
          of dismissal, there were:  (i) no disagreements between the
          Company and Schvaneveldt and Company on any matter or accounting
          principles or practice, financial statement disclosure, or
          auditing scope or procedure, which disagreements if not resolved
          to the satisfaction of Schvaneveldt and Company would have caused
          it to make reference thereto in its report; and (ii) no
          reportable events as defined in paragraph 304(a)(1)(iv) of
          Regulation S-B.

     Schvaneveldt and Company, Certified Public Accountants, has provided
the Company with a letter pursuant to Rule 304 of Regulation S-B.
                                     23
</Page>
<PAGE>
Item 4.   Recent Sales of Unregistered Securities
- -------------------------------------------------

          (a)  Securities sold

          1.   Regulation S Offerings
               Date of Sale   Title          Amount of Securities Sold
               -------------  ---------      -------------------------
               December 1996  Common          3,500,000

               December 1997  Common            600,000

               March 1998     Common            120,000

               August 1998    Common          6,000,000

                         2.   Section 4(2) Offerings

               Date of Sale   Title          Amount of Securities Sold
               -------------  ---------      --------------------------
               December 1996  Common          7,500,000

          (b)  Underwriters and other purchasers

          1.   Regulation S Offerings

               All securities were sold to non U.S. persons.

          2.   Section 4(2) Offerings

               The securities were not publicly offered. The securities
               were issued to officers and directors as compensation for
               services rendered to the Company and in consideration of a
               loan made to the Company by an Officer and Director.

          (c)  Consideration

          1.   Regulation S Offering

               The aggregate offering price for sales made under the
               Regulation S Offering was as follows:

               December 1996                 $383,500

               December 1997                 $135,000

               March 1998                    $30,000

               August 1998                   $1,500,000

          2.   Section 4(2) Offerings

               The Company issued 6,500,000 shares of its common stock in
               exchange for all of the outstanding shares of Genesystems,
               Inc., the acquired company.  The Genesystems, Inc. shares
               were issued to its shareholders in exchange for services
               performed in founding and developing the business of
               Genesystems, Inc., valued at $.11 per share for a total of
               $825,000.  The services included research and development
               expenses, administrative expenses, and a loan for $7,500
               from an officer of the company.
                                     24
</Page>
<PAGE>
          (d)  Exemption from registration claimed.

          1.   Regulation S Offerings

          The securities were sold pursuant to Regulation S as promulgated
          by the Securities and Exchange Commission under the Securities
          Act of 1933, as amended. The Company did not offer the securities
          to any person in the United States, any identifiable groups of
          U.S. citizens abroad, or to any U.S. Person as that term is
          defined in Regulation S. At the time the buy order was
          originated, the Company reasonably believed the Buyer was outside
          of the United States and was not a U.S. Person. The Company
          reasonably believed that the transaction had not been pre-
          arranged with a buyer in the United States. The Company has not
          nor will engaged in any "Directed Selling Efforts" and reasonably
          believes the Buyer has not nor will engage in any "Directed
          Selling Efforts." The Company reasonably believed the Buyer
          purchased the securities for its own account and for investment
          purposes and not with the view towards distribution or for the
          account of a U.S. Person.

          2.   Section 4(2) Offerings

          The Company relied upon section 4(2) of the Securities Act of
          1933 to effect the sale of the shares. All shares were sold in
          private transactions not involving any public solicitation or
          offering.

     (e)  Terms of conversion or exercise

          1.   Regulation S Offering

               Not applicable

          2.   Section 4(2) Offerings

               Not applicable

     (f)  Use of Proceeds

          1.   Regulation S Offering

          All proceeds from the Regulation S offerings were used for
          working capital for the Company.

          2.   Section 4(2) Offerings

          There were no cash proceeds from the  sale of shares.

Item 5.   Indemnification of Directors and Officers
- ---------------------------------------------------
     The statutes, charter provisions, bylaws, contracts or other
arrangements under which controlling persons, directors or officers of the
registrant are insured or indemnified in any manner against any liability
which they may incur in such capacity are as follows:

     The registrant's Articles of Incorporation limit liability of its
Officers and Directors to the full extent permitted by the Nevada Business
Corporation Act.

     (a)  Section 78.751 of the Nevada Business Corporation Act provides
          that each corporation shall have the following powers:
                                     25
</Page>
<PAGE>
<PAGE>
     1.   A corporation may indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed
action, suit or proceeding, whether civil, criminal, administrative or
investigative, except an action by or in the right of the corporation, by
reason of the fact that he is or was a director, officer, employee or agent
of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses,
including attorneys' fees, judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with the action, suit
or proceeding if he acted in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interest of the corporation,
and, with respect to any criminal action or proceeding, had no reasonable
cause to believe his conduct was unlawful. The termination of any action,
suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo contenders or its equivalent, does not, of itself create a
presumption that the person did not act in good faith and in a manner which
he reasonably believed to be in or not opposed to the best interests of the
corporation, and that, with respect to any criminal action or proceeding,
he had reasonable cause to believe that his conduct was unlawful.

     2.   A corporation may indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the corporation to procure a judgment
in its favor by reason of the fact that he is or was a director, officer,
employee or agent of the corporation, or is or was serving at the request
of the corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise against
expenses, including amounts paid in settlement and attorneys' fees actually
and reasonably incurred by him in connection with the defense or settlement
of the action or suit if he acted in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
corporation. Indemnification may not be made for any claim, issue or matter
as to which such a person has been adjudged by a court of competent
jurisdiction, after exhaustion of all appeals therefrom, to be liable to
the corporation or for amounts paid in settlement to the corporation,
unless and only to the extent that the court in which the action or suit
was brought or other court of competent jurisdiction, determines upon
application that in view of all the circumstances of the case, the person
is fairly and reasonably entitled to indemnity for such expenses as the
court deems proper.

     3.   To the extent that a director, officer, employee or agent of a
corporation has been successful on the merits or otherwise in defense of
any action, suit or proceeding referred to in subsections 1 and 2, or in
defense of any claim, issue or matter therein, he must be indemnified by
the corporation against expenses, including attorneys' fees, actually and
reasonably incurred by him in connection with the defense.

     4.   Any indemnification under subsections 1 and 2, unless ordered by
a court or advanced pursuant to subsection 5, must be made by the
corporation only as authorized in the specific case upon a determination
that indemnification of the director, officer, employee or agent is proper
in the circumstances. The determination must be made:

          (a) By the stockholders;

          (b) By the board of directors by majority vote of a quorum
          consisting of directors who were not parties to the act, suit or
          proceeding;

          (c) If a majority vote of a quorum consisting of directors who
          were not parties to the act, suit or proceeding so orders, by
          independent legal counsel, in a written opinion; or
                                 26</Page>

<PAGE>
          (d) If a quorum consisting of directors who were not parties to
          the act, suit or proceeding cannot be obtained, by independent
          legal counsel in a written opinion.

     5.   The certificate or articles of incorporation, the bylaws or an
agreement made by the corporation may provide that the expenses of officers
and directors incurred in defending a civil or criminal action, suit or
proceeding must be paid by the corporation as they are incurred and in
advance of the final disposition of the action, suit or proceeding, upon
receipt of an undertaking by or on behalf of the director or officer to
repay the amount if it is ultimately determined by a court of competent
jurisdiction that he is not entitled to be indemnified by the corporation.
The provisions of this subsection do not affect any rights to advancement
of expenses to which corporate personnel other than directors or officers
may be entitled under any contract or otherwise by law.

     6.   The indemnification and advancement of expenses authorized in or
ordered by a court pursuant to this section:

          (a) Does not exclude any other rights to which a person seeking
          indemnification or advancement of expenses may be entitled under
          the certificate or articles of incorporation or any bylaw,
          agreement, vote of stockholders or disinterested directors or
          otherwise, for either an action in his official capacity or an
          action in another capacity while holding his office, except that
          indemnification, unless ordered by a court pursuant to subsection
          2 or for the advancement of expenses made pursuant to subsection
          5, may not be made to or on behalf of any director or officer if
          a final adjudication establishes that his acts or omissions
          involved intentional misconduct, fraud or a knowing violation of
          the law and was material to the cause of action.

          (b) Continues for a person who has ceased to be a director,
          officer, employee or agent and inures to the benefit of the
          heirs, executors and administrators of such a person.

                                 PART III

Item 1. Index and Description of Exhibits
- -----------------------------------------
<TABLE>
<CAPTION>
Exhibit
Number           Title of Document                            Location
- -------          ----------------------------------------     ------------
<S>              <C>                                          <C>
2.01             Articles of Incorporation                    As Filed

2.02             Certificate of Amendment                     As Filed
                 To the Articles of Incorporation Of
                 Becniel Corporation

2.03             Articles of Amendment to                     As Filed
                 Articles of Incorporation of
                 Tzaar Corporation

2.04             Amendment to the Articles                    As Filed
                 of Incorporation of
                 Tzaar Corporation

2.05             Certificate of Amendment of                  As Filed
                 Articles of Incorporation of
                 Gencell, Inc.
                                     27
</Page>
<PAGE>

2.06             Articles of Exchange for the                 As Filed
                 Exchange of Genesystems, Inc.
                 For shares of Tzaar Corporation

2.07             Bylaws                                       As Filed

6.01             Assignment of Patent, "Method and            As Filed
                 Device in Microinjection of Macromolecules
                 with Non-Adherent Cells."

6.02             Assignment of Patent, "Nucleic Acid          As Filed
                 Constructs and Uses thereof for
                 Direct Nucleic Acid Incorporation
                 Into Cells.

6.03             Secured Promissory Note                      As Filed

12.01            1996 Stock Option Plan                       As Filed

16.01            Letter Regarding Change in Certifying        See Attached
                 Accountant

27.01            Financial Data Schedules                      See Attached

Item 2.          Description of Exhibits

                 See Item 1.

</TABLE>

                                     28
                         [Left blank intentionally]

</Page>
<PAGE>
- ------------------------------------------------------------------------


                                SIGNATURES

- ------------------------------------------------------------------------

     In accordance with Section 12 of the Securities Exchange Act of 1934,
the registrant caused this registration statement to be signed on its
behalf, thereunto duly authorized.

                                   Gene-Cell, Inc.

Date:  April 14, 2000              By: /s/ Brian R. Davis, Ph.D.
                                   -----------------------------------
                                   President

Date:  April 14, 2000              By: /s/ Michael R. Davis
                                   -----------------------------------
                                   Treasurer





                                     29

</Page>
<PAGE>
- ------------------------------------------------------------------------


                                SIGNATURES

- ------------------------------------------------------------------------

     In accordance with Section 12 of the Securities Exchange Act of 1934,
the registrant caused this registration statement to be signed on its
behalf, thereunto duly authorized.

                                   Gene-Cell, Inc.

Date:  April 14, 2000              By:
                                   -----------------------------------
                                   President

Date:  April 14, 2000              By:
                                   -----------------------------------
                                   Treasurer







<PAGE>





                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                                 __________




                            FINANCIAL STATEMENTS
                   WITH REPORT OF INDEPENDENT ACCOUNTANTS
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998







                                    F-1

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                             TABLE OF CONTENTS
                                 __________

                                                                      Page

Report of Independent Accountants                                     F-2

Financial Statements:

  Balance Sheet as of December 31, 1998                               F-3

  Statement of Operations for the years ended
    December 31, 1998 and 1997, and for the period
    from inception, December 12, 1996, to December 31,
    1998                                                              F-4

  Statement of Stockholders' Equity for the years
    ended December 31, 1998 and 1997, and for the
    period from inception, December 12, 1996, to
    December 31, 1998                                                 F-5

  Statement of Cash Flows for the years ended
    December 31, 1998 and 1997, and for the period
    from inception, December 12, 1996, to
    December 31, 1998                                                 F-7

Notes to Financial Statements                                         F-8










                                    F-2

</Page>

<PAGE>



                     Report of Independent Accountants
                    -----------------------------------


To the Stockholders and Directors
Gene-Cell, Inc.


We have audited the accompanying balance sheet of Gene-Cell, Inc. (a
corporation in the development stage) as of December 31, 1998, and the
related statements of operations, stockholders' equity and cash flows for
the years ended December 31, 1998 and 1997, and for the period from
inception, December 12, 1996, to December 31, 1998.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based
upon our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Gene-Cell, Inc. as of
December 31, 1998, and the results of its operations and its cash flows for
the years ended December 31, 1998 and 1997, and for the period from
inception, December 12, 1996, to December 31, 1998, in conformity with
generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern.  As shown in
the consolidated financial statements and discussed in Note 9, the Company
has incurred significant recurring losses from operations since inception
and is dependent on outside sources of financing for continuation of its
operations.  These factors raise substantial doubt about the Company's
ability to continue as a going concern.  Management's plans with regard to
this matter are also discussed in Note 9.  These financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.

                                          /s/ Ham, Langston & Brezina, L.L.P.
June 15, 1999
Houston, Texas

                                    F-3
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                               BALANCE SHEET
                             December 31, 1998
                                 __________
<TABLE>
<CAPTION>

     ASSETS
     ------
<S>                                                                 <C>
Current assets:
  Cash and cash equivalents                                         $  109,408
                                                                    ----------

    Total current assets                                               109,408

Laboratory equipment under capital leases,
  net of accumulated amortization of $55,305                           153,256
Deposits                                                                18,322
                                                                    ----------

      Total assets                                                  $  280,986
                                                                    ==========


LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
  Current portion of capital lease obligations
                                                                    $   71,572
  Accounts payable and accrued liabilities                              13,753
                                                                    ----------

    Total current liabilities                                           85,325

Capital lease obligations, net of current
  portion                                                               62,300
                                                                    ----------
      Total liabilities                                                147,625
                                                                    ----------
Commitment and contingencies

Stockholders' equity (deficit):
  Common stock, $.001 par value, 100,000,000
    shares authorized, 18,778,412 shares
    issued and outstanding                                              18,778
  Additional paid-in capital                                         3,007,509
  Subscription receivable                                           (1,000,000)
  Losses accumulated during the development
    stage                                                           (1,892,926)
                                                                    ----------
    Total stockholders' equity                                         133,361
                                                                    ----------
      Total liabilities and stockholders'
        equity                                                      $  280,986
                                                                    ==========


                          See accompanying notes.

                                    F-4

</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                          STATEMENT OF OPERATIONS
             for the years ended December 31, 1998 and 1997 and
   for the period from inception, December 12, 1996, to December 31, 1998
                             -----------------

</TABLE>
<TABLE>
<CAPTION>
                                            Year Ended    Year Ended    Inception to
                                           December 31,  December 31,   December 31,
                                                1998          1997           1998
                                           ------------  ------------   ------------
<S>                                        <C>           <C>            <C>
Operating, general and
  administrative expenses                  $   115,094   $    16,480    $   540,213
Research and development costs                 353,939       400,177      1,178,616
                                          ------------  ------------   ------------
     Loss from operations                     (469,033)      416,657      1,726,829

Interest income                                  3,168         1,768          4,936
Interest expense                               (33,395)      (12,638)       (46,033)
                                          ------------  ------------   ------------
Net loss                                   $  (499,260)  $  (427,527)   $(1,767,926)
                                          ============  ============   ============

Weighted average shares outstanding         12,801,527    12,058,412
                                          ============  ============
Basic and diluted loss
  per common share                         $     (0.04)  $     (0.04)
                                          ============  ============

</TABLE>
                          See accompanying notes.

                                    F-5

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                     STATEMENT OF STOCKHOLDERS' EQUITY
        for the years ended December 31, 1998 and 1997, and for the
       period from inception, December 12, 1996 to December 31, 1998
                            -------------------
<TABLE>
<CAPTION>
                                                               Losses
                                                               Accumulated
                                                               During
                                                      Subscri- the
                                           Additional tion      Devel-
                          Common Stock     Paid-In    Recei-    opment
                        Shares    Amount   Capital    vable     Stage        Total
                       -------------------------------------------------------------
<S>                    <C>       <C>      <C>        <C>       <C>          <C>
Balance at inception,
December 12, 1996           -    $   -            -  $      -  $      -     $     -

Shares issued as
compensation at a
price of $0.11
(See Note 2)           7,500,000   7,500     817,500         -         -   825,000

Net proceeds from a
private placement
of common stock at a
price of $0.11 per
share, net of offering
costs of $49,100       3,500,000  3,500     329,900       -           -   333,400

Recapitalization
effective December
28, 1996               1,058,412  1,058     (1,058)      -             -      -

Net loss, as restated
(See Note 2)                   -     -          -       -      (841,139)   (841,139)
                       -------------------------------------------------------------
Balance at December
31, 1996, as restated
(See Note 2)          12,058,412 12,058 1,146,342      -      (841,139)    317,261

Proceeds from private
placement of 100,000
shares of common stock
at a price of $1.35
per share, net of
offering costs           100,000   100   134,900       -            -      135,000

Net loss                        -    -        -          -      (427,527)  (427,527)
                       -------------------------------------------------------------
Balance at
December 31, 1997      12,158,412 $12,158 $1,281,242 $  -     $(1,268,666) $ 24,734
                       =============================================================
</TABLE>
                          See accompanying notes.
                                    F-6
</Page>
<PAGE>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                STATEMENT OF STOCKHOLDERS' EQUITY, Continued
        for the years ended December 31, 1998 and 1997, and for the
       period from inception, December 12, 1996 to December 31, 1998
                           ----------------------
<TABLE>
<CAPTION>
                                                               Losses
                                                               Accumulated
                                                               During
                                                     Subscri-  the
                                          Additional tion      Devel-
                         Common Stock     Paid-In    Recei-    opment
                       Shares    Amount   Capital    vable     Stage        Total
                       -------------------------------------------------------------
<S>                    <C>       <C>      <C>        <C>       <C>          <C>
Balance at
December 31, 1997      12,158,412 $12,158 $1,281,242 $    -    $(1,268,666) $ 24,734

Special dividend of
500,000 shares of
common stock to a
stockholder at a
value of $0.85 per
share                     500,000     500    124,500      -       (125,000)       -

Notes payable to
stockholders
contributed as
additional paid-in
capital                         -      -      77,887      -             -     77,887

Proceeds from
private placement
of common stock at
a price of $0.25
per share              6,120,000  6,120    1,523,880 (1,000,000)        -    530,000

Net loss                       -      -            -          -  (499,260) (499,260)
                       -------------------------------------------------------------

Balance at
December 31, 1998      18,778,412 $18,778 $3,007,509$(1,000,000)$(1,892,926)$ 133,361
                       =============================================================

</TABLE>

                          See accompanying notes.
                                    F-7
</Page>
<PAGE>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                           STATEMENT OF CASH FLOWS
            for the years ended December 31, 1998 and 1997, and
   for the period from inception, December 12, 1996, to December 31, 1998
                             -----------------
<TABLE>
<CAPTION>

                                             Year Ended   Year Ended    Inception to
                                             December 31, December 31,  December 31,
                                                 1998         1997           1998
                                             ------------ ------------  ------------
<S>                                          <C>          <C>           <C>
Cash flows from operating activities:
  Net loss                                   $ (499,260)  $ (427,527)   $(1,767,926)
  Adjustments to reconcile net loss
    to net cash used in operating
    activities:
    Common stock issued as compensation
      or in payment of accounts payable            -            -           825,000
    Depreciation and amortization                41,411       13,894         55,305
    Notes payable to stockholders issued
      for patent costs                             -          20,000           -
    Changes in operating assets and
      liabilities:
      Decrease (increase) in accounts
        receivable from lease company             5,668       (5,668)          -
      Increase in deposits                         (828)     (17,494)       (18,322)
      Increase in accounts payable               12,303        2,000         13,753
                                           ------------ ------------   ------------
        Net cash used in operating
          activities                           (440,706)    (414,795)      (892,190)
                                             ------------ ------------  ------------

Cash flows from financing activities:
  Proceeds from sale of common stock            530,000      135,000      1,062,500
  Payment of stock offering costs                  -         (49,100)       (64,100)
  Proceeds from notes payable to
    officers and stockholders                    10,000       87,887        117,887
  Payments on notes payable to officers
    and stockholders                            (40,000)        -           (40,000)
  Payments on capital lease obligations         (57,451)     (17,238)       (74,689)
                                            ------------ ------------  ------------
        Net cash provided by financing
          activities                            442,549      156,549      1,001,598
                                            ------------ ------------  ------------
Net increase (decrease) in cash and
  cash equivalents                                1,843     (258,246)       109,408

Cash and cash equivalents at beginning
  of period                                     107,565      365,811           -
                                            ------------ ------------  ------------
Cash and cash equivalents at end of
  period                                     $  109,408   $  107,565    $   109,408
                                            ============ ============  ============

</TABLE>
                          See accompanying notes.
                                    F-8
</Page>

<PAGE>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                       NOTES TO FINANCIAL STATEMENTS
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ----------------------

     1:   Organization and Summary of Significant Accounting Policies
     -----------------------------------------------------------

     Gene-Cell, Inc. (the "Company") is a Nevada Corporation involved in
     biopharmaceutical research.  The Company's research is directed at
     developing gene-based therapies for treatment of a wide variety of
     genetic diseases and disorders using its proprietary technology for
     microinjecting DNA and proteins into living cells.  The Company was
     originally incorporated as Genesystems, Inc. on December 12, 1996 and
     subsequently adopted a name change to Gene-Cell, Inc. upon completion
     of a recapitalization in December 1996.  The recapitalization occurred
     in December 1996 when the Company acquired the non-operating shell of
     Tzaar Corporation.  Tzaar Corporation had no net assets or liabilities
     at the date of acquisition. (See Note 3)  The historical financial
     statements presented herein are those of Gene-Cell, Inc. and its
     predecessor, Genesystems, Inc.  The Company is considered a
     development stage enterprise because it has not yet generated revenue
     from sale of its products.  Since its inception, the Company has
     devoted substantially all of its efforts to research and development
     and the search for sources of capital to fund its efforts.  Following
     is a summary of the Company's significant accounting policies:

     Significant Estimates
     ---------------------

          The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the
     dates of the financial statements and the reported amounts of revenues
     and expenses during the periods.  Actual results could differ from
     estimates making it reasonably possible that a change in the estimates
     could occur in the near term.

     Cash and Cash Equivalents
     -------------------------

          The Company considers all highly liquid short-term investments with an
     original maturity of three months or less when purchased, to be cash
     equivalents.

                                 Continued
                                    F-9

</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

     1:   Organization and Summary of Significant Accounting Policies, continued
     ----------------------------------------------------------------------

     Laboratory Equipment
     --------------------

          Laboratory equipment acquired under capital leases is recorded at cost
     and depreciated on the straight-line method over a five year
     estimated useful life.  Accordingly the weighted average life of the
     company's laboratory equipment under capital leases is five years.
     Expenditures for normal repairs and maintenance are charged to expense
     as incurred.  The cost and related accumulated depreciation of assets
     sold or otherwise disposed of are removed from the accounts, and any
     gain or loss is included in operations.

     Income Taxes
     ------------

          The Company uses the liability method of accounting for income taxes.
     Under this method, deferred income taxes are recorded to reflect the
     tax consequences on future years of temporary differences between the
     tax basis of assets and liabilities and their financial amounts at
     year-end.  The Company provides a valuation allowance to reduce
     deferred tax assets to their net realizable value.

     Research and Development Expenses
     ---------------------------------

          Research and development costs are expensed as incurred.  These costs
     consist of direct and indirect costs associated with specific
     projects.

     Stock-Based Compensation
     ------------------------

          Stock-based compensation is accounted for using the intrinsic value
     method prescribed in Accounting Principles Board Opinion ("APB") No.
     25, "Accounting for Stock Issued to Employees", rather than applying
     the fair value method prescribed in Statement of Financial Accounting
     Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation".
     The Company applies the disclosure only provisions of SFAS No. 123.

                                 Continued
                                    F-10

</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

     1:   Organization and Summary of Significant Accounting Policies, continued
     ----------------------------------------------------------------------

     Loss Per Share
     --------------

          Basic and diluted net loss per share is computed on the basis of the
     weighted average number of shares of common stock outstanding during
     each period.  Potentially dilutive options that were outstanding
     during 1998, were not considered in the calculation of diluted
     earnings per share because the Company's net loss rendered their
     impact anti-dilutive.  Accordingly, basic and diluted loss per share
     were identical for the years ended December 31, 1998 and 1997.

     Fair Value of Financial Instruments
     -----------------------------------

          The Company includes fair value information in the notes to financial
     statements when the fair value of its financial instruments is
     different from the book value.  When the book value approximates fair
     value, no additional disclosure is made.

     Comprehensive Income
     --------------------

          Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards ("SFAS") No. 130, Reporting Comprehensive Income,
     which requires a company to display an amount representing
     comprehensive income as part of the Company's basic financial
     statements.  Comprehensive income includes such items as unrealized
     gains or losses on certain investment securities and certain foreign
     currency translation adjustments.  The Company's financial statements
     include none of the additional elements that affect comprehensive
     income.  Accordingly, comprehensive income and net income are
     identical.

                                 Continued
                                    F-11
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

     1:   Organization and Summary of Significant Accounting Policies, continued
     ----------------------------------------------------------------------

     Recently Issued Pronouncements
     ------------------------------
     In June 1998, the Financial Accounting Standards Board (FASB) issued
     SFAS No. 133, "Accounting for Derivative Instruments and Hedging
     Activities", which establishes accounting and reporting standards for
     derivative instruments and hedging activities.  It requires that an
     entity recognize all derivatives as either assets or liabilities in
     the balance sheet and measure those instruments at fair value.
     Management does not believe this will have a material effect on the
     Company's operations.  Implementation of this standard has recently
     been delayed by the FASB for a 12-month period.  SFAS No. 133 is not
     expected to impact the Company's financial statement; however, the
     Company will now adopt SFAS 133 as required for its first quarterly
     filing of fiscal year 2001.

2:   Prior Period Adjustments
     ------------------------
     In December 1996, the Company merged with Genesystems, Inc. in a
     transaction accounted for as a recapitalization of the Company.  (See
     Note 3)  Prior to the merger, the stockholders of Genesystems were
     issued 7,500,000 shares as compensation for services rendered in
     founding the corporation and for the rights to certain in-process
     research and development for which only a nominal value was recorded.
     The shares issued to the stockholder/officers of Genesystems, Inc.
     were restricted by legend and could not be sold or otherwise
     transferred for a period of eighteen months from the date of issue.
     The restrictions originally attached to the shares have since lapsed
     and the shares may now trade freely.  Generally accepted accounting
     principles require that common stock issued as compensation be
     recorded at the estimated fair value of the stock issued (or at the
     fair value of consideration received or services provided if such
     value is more readily determinable).  Accordingly, the financial
     statements for the year ended December 31, 1996 were restated to
     reflect a $440,000 increase in research and development expenses
     attributable to compensation of the founding stockholders of
     Genesystems, Inc. and a $385,000 increase in operating, general and
     administrative expenses. (See Note 8)

                                 Continued
                                    F-12
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------

2:   Prior Period Adjustments, continued
     -----------------------------------

          In December 1996, the Company, in addition to the issuance of shares
     described above, also sold 3,500,000 shares of common stock in a
     private placement.  In connection with this private placement,
     syndication costs totaling $49,100 were incurred but not accrued at
     December 31, 1996.  Accordingly, the December 31, 1996 financial
     statements were adjusted to reflect an increase in accrued liabilities
     and a related decrease to additional paid-in capital.

     The effect of correcting these errors in application of generally
     accepted accounting principles on the Company's financial statements
     at December 31, 1996 was as follows:

     Increase in total liabilities                  $   49,100
                                                    ==========
     Increase in additional paid-in capital         $  775,900
                                                    ==========
          Increase in losses accumulated during the
       development stage                            $  825,000
                                                    ==========

     Increase in net loss for the year ended
       December 31, 1996                            $  825,000
                                                    ==========

     Increase in net loss per common share
       for the year ended December 31, 1996         $    (0.70)
                                                    ==========


                                 Continued
                                    F-13
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

3.   Recapitalization
     ----------------
     On December 28, 1996 Tzaar Corporation was acquired by Genesystems,
     Inc. in a recapitalization transaction accounted for similar to a
     reverse acquisition, except that no goodwill was recorded.  Tzaar
     Corporation, which adopted a name change to Gene-Cell, Inc. at the
     date of the transaction, was the "acquired" company in the
     transaction, but remains the surviving legal entity.  Prior to the
     acquisition Gene-Cell, Inc. was a non-operating public shell
     corporation with no assets or liabilities.  Accordingly, the
     transaction was treated as an issuance of stock by Gene-Cell, Inc. for
     Genesystems, Inc.'s net monetary assets, accompanied by a
     recapitalization.  In connection with this transaction, Genesystems,
     Inc. issued 1,058,412 shares of common stock in exchange for all
     outstanding shares of Genesystems, Inc.  Since this transaction is in
     substance, a recapitalization of Genesystems, Inc. and not a business
     combination, proforma information is not presented and a valuation of
     the company was not performed.

     In connection with the recapitalization transaction described in the
     previous paragraph, the outstanding common stock of Gene-Cell, Inc.
     was essentially substituted for the common stock of Genesystems, Inc.
     and the difference was included in additional paid-in capital.

4.   Income Taxes
     ------------
     The composition of deferred tax assets and the related tax effects at
     December 31, 1998 were as follows:

     Liability
     ---------
       Book vs. tax basis of capital lease assets     $  (11,611)

     Asset
     -----
       Benefit from carryforward of net
         operating loss                                  339,083

       Less valuation allowance                         (327,472)
                                                      ----------

         Net deferred tax asset                       $     -
                                                      ==========
                                 Continued
                                    F-14
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ----------------------

4.   Income Taxes, continued
     -----------------------

     The difference between the income tax benefit in the accompanying
     statement of operations and the amount that would result if the U.S.
     Federal statutory rate of 34% were applied to pre-tax loss is as
     follows:
<TABLE>
<CAPTION>
                                             1998                     1997
                                   -----------------------  ------------------------
                                               Percentage               Percentage
                                               of Pre-Tax               of Pre-Tax
                                     Amount       Loss        Amount       Loss
                                   ----------- ----------   ----------- ------------
     <S>                           <C>         <C>          <C>         <C>
       Benefit for income tax at
         federal statutory rate    $  169,748     34.0%     $  145,359     34.0%
       Increase in valuation
         allowance                   (169,748)   (34.0)       (145,359)   (34.0)
                                   ----------- ----------   ----------- ------------
         Total                     $     -          -       $     -          -
                                   =========== ==========   =========== ============
</TABLE>
     At December 31, 1998, for federal income tax and alternative minimum
     tax reporting purposes, the Company has approximately $972,000 of
     unused net operating losses available for carryforward to future
     years.  The benefit from carryforward of such net operating losses
     will expire in various years between 2001 and 2019.  The benefit from
     utilization of net operating loss carryforwards incurred prior to
     December 28, 1996 was significantly limited in connection with the
     Company's merger with Genesystems (See Note 3).  Such benefit could be
     subject to further limitations if significant future ownership changes
     occur in the Company.  The Company currently believes that
     approximately $100,000 of its unused net operating loss carryforwards
     will never be utilized due to expiration or limitations on use due to
     ownership changes that occurred in 1996.

5.   Stockholders' Equity
     --------------------
     During 1998 the Company entered a funding agreement (the "Funding
     Agreement") under which the Company issued 6,000,000 shares of common
     stock to certain individuals and companies in exchange for $500,000
     and two promissory notes for $500,000 each that mature in January 1999
     and January 2000.  These notes are non-interest bearing.  The Company
     also issued 120,000 shares of common stock to an individual for
     $30,000 in a transaction unrelated to the funding agreement.

                                 Continued
                                    F-15
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ----------------------

5.   Stockholders' Equity, continued
     -------------------------------
     During 1997 the Company issued 100,000 shares of common stock to an
     individual for $1.50 per share.  Sales of the Company's stock during
     1998 were all priced at $0.25 per share and Company management made
     the decision to issue the 1997 investor an additional 500,000 shares
     of the Company's common stock to equalize his share price with 1998
     investors. The issuance of the additional shares has been treated as a
     special dividend in the statement of stockholders' equity.

     During 1996 the Company issued shares of common stock in transactions
     described in Note 2.

6.   Lease Commitments
     -----------------
     During 1998 and 1997 the Company acquired certain office and
     laboratory equipment under leases accounted for as capital leases.
     Amortization of leased assets is included in depreciation and
     amortization expense.  Included in laboratory equipment under capital
     leases is equipment with a cost of $7,876 acquired from
     stockholders/officer of the Company. (See Note 8)

     The Company also leases office and laboratory facilities and certain
     office equipment under operating leases.  The Company's lease for
     office and laboratory space is for an initial three-year term and
     includes a renewal option for an additional three years at the market
     rate.  Rental expense for operating leases was $23,487 and $20,372
     during the year ended December 31, 1998 and 1997, respectively.

     Minimum lease payments due under leases with original lease terms of
     greater than one year and expiration dates subsequent to December 31,
     1999 are summarized as follows:



                                 Continued
                                    F-16
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------

6.   Lease Commitments, continued
     ----------------------------
<TABLE>
<CAPTION>
                                                        Operating Leases
                                               -----------------------------------
      Year Ended                     Capital   Laboratory     Office
     December 31,                    Leases    and Office   Equipment     Total
- ------------------                 ----------  -----------  ----------- ----------
<S>                                <C>         <C>         <C>          <C>
        1999                       $   92,445  $   22,383   $    1,104  $  115,932
        2000                           62,568       1,865          368      64,801
        2001                            3,999        -            -          3,999
        2002                            2,400        -            -          2,400
                                   ----------  -----------  ----------- ----------
     Total minimum leases          $  161,412  $   24,248   $    1,472  $  187,132
                                   ==========  ===========  =========== ==========
     Less amount representing
       interest                       (27,540)
                                   ----------
     Present value of minimum
       lease payments                 133,872

     Less current portion             (71,572)
                                   ----------

     Long-term portion             $   62,300
                                   ==========
</TABLE>
7.   Employee Benefit Plans
     ----------------------
     Simplified Employee Pension Plan
     --------------------------------
     Effective August 1997, the Company adopted a defined contribution
     Simplified Employee Pension plan that covers substantially all Company
     employees.  Under the Plan, employees may contribute, on a tax
     deferred basis, up to 15% of their compensation; however, annual
     employee contributions may not exceed $6,000.  During the year ended
     December 31, 1997, the Company matched deferrals of up to 3% of
     compensation.  Company contributions to the Plan are discretionary and
     totaled $3,538 and $1,148 for the years ended December 31, 1998 and
     1997, respectively.


                                 Continued
                                    F-17
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

7.   Employee Benefit Plans, continued
     ---------------------------------

     Stock Option Plan
     -----------------

     The Company periodically issues incentive stock options to key
     employees, officers, and directors to provide additional incentives to
     promote the success of the Company's business and to enhance the
     ability to attract and retain the services of qualified persons.  The
     issuance of such options are approved by the Board of Directors.  The
     exercise price of an option granted is determined by the fair market
     value of the stock on the date of grant.

     The Company has elected to follow Accounting Principles Board Opinion
     No. 25, "Accounting for Stock Issued to Employees" (APB 25) and
     related Interpretations in accounting for its employee stock options
     because, as discussed below, the alternative fair value accounting
     provided for under FASB Statement No. 123, "Accounting for Stock-Based
     Compensation", requires use of option valuation models that were not
     developed for use in valuing employee stock options.  Under APB 25,
     because the exercise price of the Company's employee stock options is
     greater than or equals the market price of the underlying stock on the
     date of grant, no compensation expense has been recognized.

     Proforma information regarding net income and earnings per share is
     required by Statement 123, and has been determined as if the Company
     had accounted for its employee stock options under the fair value
     method of that Statement.  The fair value for these options was
     estimated at the date of grant using a Black-Scholes option pricing
     model with the following weighted-average assumptions for 1998:  risk-
     free interest rate of 7%; no dividend yield; weighted average
     volatility factor of the expected market price of the Company's common
     stock of 0.70%; and a weighted-average expected life of the options of
     5 years.



                                 Continued
                                    F-18
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------

7.   Employee Benefit Plans, continued
     ---------------------------------
     Stock Option Plan, continued
     ----------------------------

     The Black-Scholes option valuation model was developed for use in
     estimating fair value of traded options which have no vesting
     restrictions and are fully transferable.  In addition, option
     valuation models require the input of highly subjective assumptions
     including the expected stock price volatility.  Because the Company's
     employee stock options have characteristics significantly different
     from those of traded options, and because changes in the subjective
     input assumptions can materially affect the fair value estimate, in
     management's opinion, the existing models do not necessarily provide a
     reliable single measure of the fair value of its employee stock
     options.

     The Company has adopted the 1998 Stock Option Plan (the "Option Plan")
     under which stock options for up to 2,500,000 shares of the Company's
     common stock may be awarded to officers, directors and key employees.
     The Option Plan is designed to attract and reward key executive
     personnel.  At December 31, 1998, the Company had granted options for
     7,815 of a total of 2,500,000 shares of common stock reserved for
     issuance under the Option Plan.

     Stock options granted pursuant to the Option Plan expire not more than
     ten years from the date of grant and typically vest over three years,
     with 33% vesting after one year and 33% vesting after each of the two
     succeeding years.  During 1998 all of the options granted by the
     Company were granted at option prices in excess of the fair market
     value of the common stock at the date of grant.

     For purposes of proforma disclosures, the estimated fair value of the
     options is included in expense over the option's vesting period or
     expected life.  The Company's proforma net loss and basic and dilutive
     net loss per share was the same as net loss and basic and dilutive net
     loss per share reported in the financial statements.



                                 Continued
                                    F-19

</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------

7.   Employee Benefit Plans, continued
     ---------------------------------
     Stock Option Plan, continued
     ----------------------------
          A summary of the Company's stock option activity and related
     information for the year ended December 31, 1998 follows:
<TABLE>
<CAPTION>
                                                  Number of
                                                   Shares
                                                    Under   Weighted-Average
                                                   Options   Exercise Price
                                                  --------- -----------------
             <S>                                  <C>       <C>
             Outstanding-December 31, 1997             -       $    -

             Granted                                  7,817       1.00
             Exercised                                 -           -
             Forfeited                                 -           -
                                                  --------- ----------
             Outstanding-December 31, 1998            7,817      $1.00
                                                  ========= ==========
</TABLE>

      The weighted-average fair value of options granted during the year
      ended December 31, 1998 was $1.00.

      A summary of outstanding stock options at December 31, 1998, follows:
<TABLE>
<CAPTION>

   Number            Expiration
   of Shares         Date        Life (Years)     Exercise Price
   --------------    ----------  -------------    ---------------
   Exercisable at December 31, 1998:
   <S>               <C>         <C>              <C>
      2,605           June 2005       9.5            $1.00
<CAPTION>
      5,212           June 2008       9.5            $1.00
   --------
      7,817
   ========
</TABLE>
                                 Continued
                                    F-20
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------
<PAGE>
8.   Related Party Transactions
     --------------------------
     During the years ended December 31, 1998, 1997 and 1996, certain
     stockholder/officers made cash advances to the Company of $10,000,
     $87,887 and $20,000, respectively.  During 1998, $40,000 of such
     advances were repaid and the remaining $77,887 were contributed by
     stockholder/officers as additional paid-in-capital in order to
     position the Company to receive proceeds under the Funding Agreement.
     (See Note 5).

     During the year ended December 31, 1997, the Company entered into a
     $7,876 capital lease transaction for certain laboratory equipment,
     with an officer/stockholder of the Company.  The lease bears interest
     at an effective annual rate of 18% per year and is due in monthly
     payments of $200 through November 2002.  During the year ended
     December 31, 1998, the Company made lease payments under this lease
     totaling $2,400.

     During the period from inception, December 12, 1996, to December 31,
     1996, the Company issued 7,500,000 shares of its common stock to the
     three founders of the Company.  These shares were issued primarily for
     services rendered founding the corporation and for the rights to
     certain in-process research and development that was conceptualized by
     the founders.  One of the founders received 3,500,000 in the
     transaction because he planned to use 1,000,000 of the shares to
     compensate attorneys and other providers of professional services.
     The stock issued to the founders was not subject to any vesting or
     future service requirements and accordingly the issuance of all shares
     was recognized in 1996 as follows:

     Research and development expense        $436,000
     General and administrative expense       389,000
                                             --------
          Total                              $825,000
                                             ========

     During the year ended December 31,1998, the founder that originally
     received 3,500,000 shares returned 1,000,000 shares because management
     ultimately decided to use cash to pay for professional services.  The
     shares returned were treated as treasury shares, recorded at zero
     lost, and subsequently retired.

                                 Continued
                                    F-21
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ----------------------

9.   Going Concern Considerations
     ----------------------------

     Since its inception, as a development stage enterprise, the Company
     has not generated any revenue and has been dependent on debt and
     equity raised from individual investors to sustain its operations.
     During the years ended December 31, 1998 and 1997, the Company
     incurred net losses of $(499,260) and $(427,527), respectively, and
     negative cash flows from operations of $(440,706) and $(414,795),
     respectively.  These factors raise substantial doubt about the
     Company's ability to continue as a going concern.

     In order to address its financial situation, management issued
     4,000,000 shares of its common stock to a private investor for a
     commitment to provide $500,000 of additional equity in both January
     1999 and January 2000.  Over the period of this investment commitment,
     management will also seek to negotiate an arrangement under which its
     newly developed fine microinjection needles, and eventually its
     attachment technology, will be marketed to the research and
     biotechnology community.  Management eventually plans, as its research
     and development progresses, to seek a relationship with a major
     pharmaceutical company in order to take its technology through the
     required government regulatory process and FDA approval.

     There can be no assurances that the Company's current cash reserves
     will be adequate to sustain its operations, that the Company can raise
     additional cash through private placement of its common stock, nor
     that the Company can develop a relationship with a major
     pharmaceutical company.  There can also be no assurances that the
     Company will ever obtain FDA approval of gene therapeutics based upon
     its DNA microinjection technology nor that it can attain
     profitability.  The Company's long-term viability as a going concern
     is dependent upon three key factors, as follows:

     -    The Company's ability to obtain adequate sources of funding to
          continue the development of its proprietary DNA microinjection
          technology.





                                 Continued
                                    F-22
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                           ---------------------

9.   Going Concern Considerations, continued
     ---------------------------------------

     -    The ability of the Company to take its DNA microinjection
          technology through the required government regulatory process and
          ultimately obtain FDA approval.

     -    The ability of the Company to ultimately commercialize gene
          therapeutics based upon its proprietary DNA microinjection
          technology and achieve adequate profitability and positive cash
          flows to sustain its operations.

10.  Impact of the Year 2000 Issue
     -----------------------------

     The Year 2000 issue is the result of computer programs being written
     using two digits rather than four to define the applicable year.  Any
     of the Company's computer programs that have time sensitive software
     may recognize a date using "00" as the year 1900 rather than the year
     2000.  This could result in a system failure or miscalculation causing
     a disruption of business activities.

     The Company has performed a complete assessment of the Year 2000 issue
     and has determined that no significant modifications to its existing
     computer software will be required and that its existing computer
     systems will function properly with respect to dates in the year 2000
     and thereafter.  The Company further believes that costs related to
     the Year 2000 issue will be insignificant because the Company's
     systems have been designed to be Year 2000 compliant.

     Based on the Company's assessment of its relationships with
     significant suppliers to understand the extent to which the Company is
     vulnerable to any failure by third parties to remedy their own Year
     2000 issues, management believes that the Company does not have
     significant exposure with respect to third parties.




                                 Continued
                                    F-23

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                  NOTES TO FINANCIAL STATEMENTS, Continued
              as of December 31, 1998 and for the years ended
                        December 31, 1998 and 1997,
           and for the period from inception, December 12, 1996,
                            to December 31, 1998
                            --------------------

11.  Non-Cash Investing and Financing Activities
     -------------------------------------------

     During the years ended December 31, 1998 and 1997, the Company engaged
     in certain non-cash investing and financing transactions as follows:

                                                      1998        1997
                                                   ----------  ----------
   [S]                                             [C]         [C]
   Property and equipment acquired by
     entering into capital lease
     obligations                                   $   24,936  $  183,625

   Notes payable to stockholders con-
     tributed as additional paid-in
     capital                                           77,887        -












                                    F-24

</Page>



<PAGE>





                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                                 __________




                            FINANCIAL STATEMENTS
               as of September 30, 1999 and December 31, 1998
         and for the nine months ended September 30, 1999 and 1998,
           and for the period from inception, December 12, 1996,
                           to September 30, 1998
                                (Unaudited)









                                    F-25

</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                             TABLE OF CONTENTS
                             -----------------

                                                                      Page
                                                                      ----
Financial Statements:

  Condensed Balance Sheet as of September 30,
    1999 and December 31, 1998                                        F-27

  Condensed Statement of Operations for the nine
    months ended September 30, 1999 and 1998, and
    for the period from inception, December 12,
    1996, to September 30, 1999                                       F-28

  Condensed Statement of Stockholders' Equity for
    the nine months ended September 30, 1999                          F-29

  Condensed Statement of Cash Flows for the nine
    months ended September 30, 1999 and 1998, and
    for the period from inception, December 12,
    1996, to September 30, 1999                                       F-30

Notes to Financial Statements                                         F-31




                                    F-26

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                          CONDENSED BALANCE SHEET
                  September 30, 1999 and December 31, 1998
                             ------------------
<TABLE>
<CAPTION>
                                                        September 30,  December 31,
                                                            1999           1998
     ASSETS                                              (Unaudited)      (Note)
     ------                                             ------------   ------------
<S>                                                     <C>            <C>
Current assets:
  Cash and cash equivalents                             $  175,292     $  109,408
                                                        ----------     ----------
    Total current assets                                   175,292        109,408

Deposits                                                    18,322         18,322

Equipment under capital leases, net                        107,256        153,256
                                                        ----------     ----------
      Total assets                                      $  300,870     $  280,986
                                                        ==========     ==========

   LIABILITIES AND STOCKHOLDERS' EQUITY
   ------------------------------------

Current liabilities:
  Current portion of capital lease
     obligations                                        $   69,478     $   71,572
  Accounts payable and accrued liabilities                  15,000         13,753
                                                        ----------     ----------
    Total current liabilities                               84,478         85,325

Capital lease obligations, net of current
  portion                                                   12,114         62,300
                                                        ----------     ----------
      Total liabilities                                     96,592        147,625
                                                        ----------     ----------
Commitment and contingencies

Stockholders' equity (deficit):
  Common stock, $.001 par value, 100,000,000
    shares authorized,            and 18,778,412
    shares issued and outstanding at September 30,
    1999 and December 31, 1998, respectively                17,778         18,778
  Additional paid-in capital                             3,008,509      3,007,509
  Subscription receivable                                 (500,000)    (1,000,000)
  Losses accumulated during the development
    stage                                               (2,322,009)    (1,892,926)
                                                        ----------     ----------
    Total stockholders' equity                             204,278        133,361
                                                        ----------     ----------
      Total liabilities and stockholders'
        equity                                          $  300,870     $  280,986
                                                        ==========     ==========
</TABLE>
Note:  The balance sheet at December 31, 1998 has been derived from the
audited financial statements at that date but does not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements.  See accompanying notes.
                                    F-27
</Page>
<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                     CONDENSED STATEMENT OF OPERATIONS
         for the nine months ended September 30, 1999 and 1998 and
  for the period from inception, December 12, 1996, to September 30, 1999
                             ------------------
                                (Unaudited)
<TABLE>
<CAPTION>
                                          Nine Months    Nine Months    Inception
                                             Ended          Ended           to
                                         September 30,  September 30,  September 30,
                                             1999           1998           1999
                                         -----------    -----------    -----------
<S>                                      <C>            <C>            <C>
Operating, general and
  administrative expenses                $    49,535    $    26,224    $   589,748
Research and development costs               374,913        279,711      1,561,529
                                         -----------    -----------    -----------
     Loss from operations                   (424,448)      (305,935)    (2,151,277)

Interest income                               10,764            618         15,700
Interest expense                             (15,399)       (25,120)       (61,432)
                                         -----------    -----------    -----------
     Net loss                            $  (429,083)   $  (330,437)   $(2,197,009)
                                         ===========    ===========    ===========

Weighted average shares
  outstanding                             18,445,078     12,072,990
                                         ===========    ===========
Basic and diluted loss per
  common share                           $     (0.02)   $     (0.03)
                                         ===========    ===========
</TABLE>



                          See accompanying notes.

                                    F-28
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                for the nine months ended September 30, 1999
                              ----------------
                                (Unaudited)
<TABLE>
<CAPTION>
                                                            Losses
                                                            Accumulated
                                    Addi-     Subscr-       During
                  Common Stock      tional    iption        the
                -----------------   Paid In   Recei-        opment
                Shares    Amount    Capital   vable         Stage       Total
                -------------------------------------------------------------------
<S>             <C>       <C>       <C>       <C>           <C>         <C>
Balance at
December
31, 1998        18,778,412 $ 18,778 $3,007,509 $(1,000,000) $(1,892,926) $ 133,361

Receipt of
subscription
receivable            -       -           -       500,000          -       500,000

Cancellation
of shares
surrendered
by officer      (1,000,000)  (1,000)     1,000      -              -           -

Net loss              -       -           -          -         (429,083)  (429,083)
                -------------------------------------------------------------------
Balance at
September
30, 1999        17,778,412 $ 17,778 $3,008,509 $ (500,000)  $(2,322,009) $ 204,278
                ===================================================================


</TABLE>

                          See accompanying notes.

                                    F-29

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                     CONDENSED STATEMENT OF CASH FLOWS
         for the nine months ended September 30, 1999 and 1998, and
  for the period from inception, December 12, 1996, to September 30, 1999
                             -----------------
                                (Unaudited)
<TABLE>
<CAPTION>
                                         Nine Months    Nine Months    Inception
                                            Ended          Ended           to
                                        September 30,  September 30,  September 30,
                                            1999           1998           1999
                                        ------------   ------------   ------------
<S>                                     <C>            <C>            <C>
Net cash used in operating activities   $ (381,836)    $ (367,034)    $(1,257,378)
                                        ----------     ----------     -----------
Cash flows from financing activities:
  Proceeds from sale of common stock          -           530,000       1,062,500
  Proceeds from collection of subscrip-
    tion receivable                        500,000           -            500,000
  Payment of stock offering costs             -              -            (64,100)
  Proceeds from notes payable to
    officers and stockholders                 -            10,000         117,887
  Payments on notes payable to officers
    and stockholders                          -              -            (40,000)
  Payments on capital lease obligations    (52,280)       (45,703)       (126,969)
                                        ----------     ----------     -----------
        Net cash provided by financing
          activities                       447,720        494,297       1,449,318
                                        ----------     ----------     -----------
Net increase (decrease) in cash and
  cash equivalents                          65,884        127,223         191,940

Cash and cash equivalents at beginning
  of period                                109,408        107,565            -
                                        ----------     ----------     -----------
Cash and cash equivalents at end of
  period                                $  175,292     $  234,788     $   191,940
                                        ==========     ==========     ===========

Non-cash investing and financing
  activities:

  Laboratory equipment acquired under
    capital leases                      $     -        $   24,936     $   208,561
                                        ==========     ==========     ===========


</TABLE>
                          See accompanying notes.

                                    F-30
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
                   SELECTED NOTES TO FINANCIAL STATEMENTS
               as of September 30, 1999 and December 31, 1998
         and for the nine months ended September 30, 1999 and 1998,
           and for the period from inception, December 12, 1996,
                           to September 30, 1998
                           ---------------------
                                (Unaudited)

     1.   Organization
     ------------
     Gene-Cell, Inc. (the "Company") is a Nevada Corporation involved in
     biopharmaceutical research.  The Company's research is directed at
     developing gene-based therapies for treatment of a wide variety of
     genetic diseases and disorders using its proprietary technology for
     microinjecting DNA and proteins into living cells.  The Company is
     considered a development stage enterprise because it has not yet
     generated revenue from sale of its products.  Since its inception, the
     Company has devoted substantially all of its resources to research and
     development and the search for sources of capital to fund its efforts.

2.   Interim Financial Statements
     ----------------------------
     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles
     for interim financial information and with the instructions to Form
     10-QSB and Article 10 of Regulation S-B.  Accordingly, they do not
     include all of the information and footnotes required by generally
     accepted accounting principles for complete financial statements.  In
     the opinion of management, all adjustments (consisting of normal
     recurring accruals) considered necessary for a fair presentation have
     been included.  Operating results for the three-month and nine-month
     periods ended September 30, 1999 and 1998 are not necessarily
     indicative of the results that may be expected for the respective full
     years.

     A summary of the Company's significant accounting policies and other
     information necessary to understand these consolidated interim
     financial statements is presented in the Company's audited financial
     statements for the years ended December 31, 1998 and 1997.
     Accordingly, the Company's audited financial statements should be read
     in connection with these financial statements.




                                 Continued
                                    F-31

</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
             SELECTED NOTES TO FINANCIAL STATEMENTS, Continued
               as of September 30, 1999 and December 31, 1998
         and for the nine months ended September 30, 1999 and 1998,
           and for the period from inception, December 12, 1996,
                           to September 30, 1998
                           ---------------------
                                (Unaudited)

3.   Comprehensive Income
     --------------------
     The Company has adopted Statement of Financial Accounting Standards
     ("SFAS") No. 130, Reporting Comprehensive Income, which requires a
     company to display an amount representing comprehensive income as part
     of the Company's basic financial statements.  Comprehensive income
     includes such items as unrealized gains or losses on certain
     investment securities and certain foreign currency translation
     adjustments.  The Company's financial statements include none of the
     additional elements that affect comprehensive income.  Accordingly,
     comprehensive income(loss) and net loss are identical.

4.   Estimates
     ---------
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect the reported amounts of assets and
     liabilities and disclosures of contingent assets or liabilities at the
     date of the financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results could differ
     from those estimates.

5.   Income Tax
     ----------

     The difference between the Federal statutory income tax rate and the
     Company's effective income tax rate is primarily attributable to
     increases in valuation allowances for deferred tax assets relating to
     net operating losses.










                                 Continued
                                    F-32
</Page>

<PAGE>
                              GENE-CELL, INC.
                  (A CORPORATION IN THE DEVELOPMENT STAGE)
             SELECTED NOTES TO FINANCIAL STATEMENTS, Continued
               as of September 30, 1999 and December 31, 1998
         and for the nine months ended September 30, 1999 and 1998,
           and for the period from inception, December 12, 1996,
                           to September 30, 1998
                           ---------------------
                                (Unaudited)

6.   Stockholders' Equity
     --------------------
     During the nine months ended September 30, 1999, an
     officer/stockholder of the Company forfeited 1,000,000 shares of a
     total of 3,500,000 shares of common stock originally issued to him in
     1996.  The shares were treated as treasury shares, recorded at zero
     cost and subsequently retired.  The Company had originally planned for
     the officer/stockholder to transfer approximately 1,000,000 of his
     shares in payment of legal and professional services provided to the
     Company; however, management later made the decision to pay cash for
     such services and, in 1999, the officer/stockholder voluntarily
     forfeited 1,000,000 of his shares.









                                    F-33

</Page>




<PAGE>

[Letterhead]



April 24, 2000

Securities & Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Gentlemen;

I have read Item III of Part 2 of Form 10-SB12G/A of Gene-Cell, Inc., and I
am in agreement with the statements contained therein so far as they relate
to my firm.  I have no basis to agree or disagree with other statements of
the registrant contained therein.




/S/ Schvaneveldt & Company
Schvaneveldt & Company


</Page>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001096637
<NAME> GENE CELL, INC.

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         109,408
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               109,408
<PP&E>                                         208,561
<DEPRECIATION>                                  55,305
<TOTAL-ASSETS>                                 280,986
<CURRENT-LIABILITIES>                           85,325
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        18,778
<OTHER-SE>                                     114,583
<TOTAL-LIABILITY-AND-EQUITY>                   280,986
<SALES>                                              0
<TOTAL-REVENUES>                                 3,108
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               469,033
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              33,395
<INCOME-PRETAX>                              (499,260)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (499,260)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (499,260)
<EPS-BASIC>                                     (0.04)
<EPS-DILUTED>                                   (0.04)


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001096637
<NAME> GENE CELL, INC.

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1999
<CASH>                                         175,292
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               175,292
<PP&E>                                         107,256
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 300,870
<CURRENT-LIABILITIES>                           84,478
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        17,778
<OTHER-SE>                                     186,500
<TOTAL-LIABILITY-AND-EQUITY>                   300,870
<SALES>                                              0
<TOTAL-REVENUES>                                10,764
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               424,448
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,399
<INCOME-PRETAX>                              (429,083)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (429,083)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (429,083)
<EPS-BASIC>                                     (0.02)
<EPS-DILUTED>                                   (0.02)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission