SITESTAR CORP
10SB12G/A, 2000-02-29
BLANK CHECKS
Previous: PRIME RESPONSE GROUP INC/DE, S-1/A, 2000-02-29
Next: NETPLIANCE INC, 8-A12B, 2000-02-29




                                                        Registration No. 0-27763
- --------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                 AMENDMENT No. 3

                                       to


                                   FORM 10-SB

                             FILED October 22, 1999



                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                  OF SMALL BUSINESS ISSUERS UNDER SECTION 12(b)
                OR 12 (g) OF THE SECURITIES EXCHANGE ACT OF 1934



                              SITESTAR CORPORATION
                              --------------------
                 (Name of Small Business Issuer in Its Charter)


             NEVADA                                       88-0397234
             ------                                       ----------
   (State or other jurisdiction of                     (I.R.S. Employer
    incorporation or organization)                    Identification No.)



   16133 VENTURA BLVD., SUITE 635, ENCINO, CA                  91436
   ------------------------------------------                  -----
     (Address of Principal Executive Office)                  (ZipCode)


                                 (818) 981-4519
                                 --------------
                                Telephone Number


                 Securities to be registered under Section 12(b)
                              of the Exchange Act:
                                      None


                 Securities to be registered under Section 12(g)
                              of the Exchange Act:


                         COMMON STOCK, $0.001 PAR VALUE
                         ------------------------------
                                (Title of class)


<PAGE>



                               TABLE OF CONTENTS

                                                                       Page
                                                                       ----

PART I
- ------

Item 1.    Description of Business....................................... 1

Item 2.    Management's Discussion and Analysis
               or Plan of Operation......................................26

Item 3.    Description of Property.......................................50

Item 4.    Security Ownership of Certain Beneficial Owners
               and Management............................................51

Item 5.    Directors, Executive Officers, Promoters and
               Control Persons...........................................52

Item 6.    Executive Compensation........................................53

Item 7.    Certain Relationships and Related Transactions................53

Item 8.    Description of Securities.....................................54

PART II
- -------

Item 1.    Market Price of and Dividends on the Registrant's
               Common Equity and Other Shareholder Matters...............55

Item 2.    Legal Proceedings.............................................56

Item 3.    Changes in and Disagreements with Accountants.................56

Item 4.    Recent Sales of Unregistered Securities.......................56

Item 5.    Indemnification of Directors and Officers.....................57

PART F/S
- --------

Financial Statements.....................................................58/F-1

PART III
- --------

Item 1.    Index to Exhibits.............................................59

Signatures ..............................................................60

                                       i

<PAGE>

                                     PART I

Item 1.           DESCRIPTION OF BUSINESS

OVERVIEW

     Sitestar  Corporation  (the  "Company"  or  "Sitestar")  is  a  diversified
Internet  holding  company.  Our near term  strategy is to acquire and invest in
emerging  Internet-based  enterprises  to create a broad and diverse set of core
Internet  businesses that deliver a variety of online solutions.  In addition to
developing and integrating Internet-based technologies, our primary objective is
to create a mix of Internet operating companies and  Internet-related  portfolio
investments  that  will  enhance  the  value of our  current  businesses  in the
following areas:

     o    Internet e-commerce

          We design and offer customized  e-commerce  services which include the
          ability  to  create  and  operate  an  online  "storefront"  and  sell
          merchandise  over the  Internet.  We will also continue to enhance and
          expand our products and services towards opportunities surrounding the
          growth of the Internet and the electronic commerce industry.

     o    Value-added content

          We have  developed and will continue  developing  content that provide
          the ability to target specific demographics.  We will also continue to
          pursue  innovative niche oriented  value-added  content in segments we
          believe are underdeveloped  and under-served.  We are actively seeking
          opportunities to develop innovative ways for consumers to retrieve and
          access information effectively through the Internet.

     o    Internet Service Providers (ISP)

          We  offer  a  full  range  of  dial-up  Internet  access  services  to
          residential  subscribers and dedicated and dial-up  Internet access to
          business  customers  within the secondary  markets of the mid-Atlantic
          region which we believe  have been  historically  under-served  by the
          larger,  national  Internet  service  providers.  We will  continue to
          pursue and focus on  acquisition  opportunities  within the  secondary
          locations in the  mid-Atlantic  region to further  expand our Internet
          access coverage.

     o    Internet Portals/Community Web sites

          We will continue to pursue innovative  portal and community  web-based
          destinations.  We are actively seeking to develop  innovative ways for
          consumers to interact  effectively  through the Internet.  The Company
          designs and offers  customized  packages  which include the ability to
          change advertisements  quickly and frequently,  to conduct advertising
          test  campaigns  with rapid  result  delivery and to track daily usage
          statistics.  The Company has developed  and will  continue  developing
          software that provides the ability to target ads based on demographics
          and usage patterns.


                                       1
<PAGE>

     o    Strategic investments in internet-related ventures

          We intend to continue to evaluate new Internet  related  opportunities
          to further our  investment  in our Internet  strategy and also to seek
          out opportunities to increase  shareholder  value. We are currently in
          preliminary  discussions with a number of Internet related enterprises
          for possible investment  opportunities.  However, we cannot assure you
          that we  will  successfully  complete  any of the  investments  we are
          currently evaluating.

     We will  attempt to develop  and refine the  products  and  services of our
existing  businesses  and  businesses  or  assets  we  acquire  with the goal of
significantly  increasing  revenue as new products are commercially  introduced.
Additionally,   we  will  continue  to  pursue  strategic   investments  in  new
Internet-related  opportunities to leverage our existing  assets.  Our operating
strategy  is  to  integrate  our  subsidiaries  and  future  Internet  portfolio
investments into a collaborative network that leverages our collective knowledge
and resources. We will actively explore synergistic  opportunities such as cross
marketing and co-development  efforts within our subsidiaries and investments to
further leverage our resources.


CORPORATE HISTORY

     We were incorporated under the name of White Dove Systems, Inc. in December
1992  under the laws of the State of  Nevada to engage in any  lawful  corporate
activity.

     In  October  1998 we  acquired  all the issued  and  outstanding  shares of
Interfoods  Consolidated,  Inc. ("IFCO"), a California corporation,  in exchange
for 5,580,000 shares of our Common Stock.  IFCO,  operating under the trade name
of Holland  American  International  Specialties  ("HAIS"),  is a  retailer  and
wholesaler  of imported and domestic  specialty  gourmet  foods.  IFCO began its
operations in June 1997 with the purchase of the inventory assets and trade name
of HAIS from an unrelated third party. HAIS' product offering ranges from exotic
European  delicacies  to  mainstream  specialty  candies,  chocolates  and other
confectionery  products.  In connection  with this  acquisition  and in order to
properly  reflect the new corporate  focus,  we changed our name from White Dove
Systems, Inc. to Interfoods Consolidated, Inc. in October 1998.

     In January  1999 we acquired 9% of the  outstanding  Common Stock of Sierra
Madre Foods, Inc.  ("SMF"),  a California  corporation,  through a joint venture
arrangement  with the  debtor-in-possession  who owns the  remaining  91% of the
outstanding  Common  Stock of SMF, for  $200,000.  SMF,  formerly known as Queen
International  Foods ("QIF"), is a manufacturer and wholesaler of frozen Mexican
food products such as burritos and chimichangas. We acquired our equity interest
through   the   U.S.    Bankruptcy    court    proceedings    along   with   the
debtor-in-possession  as our joint  venture  partner.  QIF filed for  Chapter 11
Bankruptcy  protection  on April 1998. We formed SMF as a joint venture with the
debtor-in-possession  for the sole purpose of acquiring substantially all of the
assets  of  QIF  from  the  U.S.   Bankruptcy   court.  Our  $200,000   purchase
consideration for our 9% stake,  along with the consideration  paid by our joint
venture  partners,   were  paid  to  the  U.S.   Bankruptcy  court  trustee  for
substantially all of the assets of QIF.


                                       2
<PAGE>


     In July 1999 a majority of IFCO  shareholders,  including  our Chairman Mr.
Manlunas,  acquired all the issued and  outstanding  shares of  Sitestar,  Inc..
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majority IFCO shareholders.  Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently  one of our  operating  subsidiaries.  Soccersite.com  was an
operating  subsidiary of SYTE. As a result of this  acquisition  and shareholder
contribution,  we changed our corporate  focus from a food holding company to an
Internet holding company.  To better reflect our new primary  corporate focus we
changed  our  corporate  name from  Interfoods  Consolidated,  Inc.  to Sitestar
Corporation in July 1999.

     In  August   1999  we   acquired   substantially   all  of  the  assets  of
Greattools.com  in exchange for 49,000 shares of our Common  Stock.  We acquired
the  assets of  Greattools.com  from  Global  Sourcing  Group,  Greattools.com's
current fulfillment center. Gateway Holdings, Inc., a private investment company
our Chairman  Frederick  Manlunas is managing,  has a 14.6% equity  ownership in
Global  Sourcing Group.  Greattools.com  is an online low cost retailer of power
tools.

     Effective as of September 30, 1999 we sold the non-Internet  assets of HAIS
to IFCO Group, LLC ("IFCO GROUP"), whose members consist of certain shareholders
of the Company,  including Frederick T. Manlunas,  our Chairman of the Board. We
retained the assets  consisting  of the Internet web site  Holland-American.com.
HAIS will  continue  to serve as  Holland-American.com's  exclusive  fulfillment
center.  The purchase  consideration  for HAIS was $900,000 and was based upon a
business  appraisal by an independent  third party appraiser.  The consideration
included $200,000 which was to be offset against the Company's  liability to Mr.
Manlunas for services  rendered in  connection to the  acquisition  of Sitestar,
Inc.,  the assumption of $654,000 of  liabilities  and a promissory  note in the
amount of $46,000.  The note bears  interest  at a rate of 8% per annum,  and is
payable in annual  installments of $15,333,  and is due and payable on September
30, 2002. The note is secured by HAIS' accounts receivable and inventory.


     On September  30, 1999 we sold our 9% equity  interest in SMF to IFCO Group
for $200,000.  The  consideration was paid in the form of assumption of $160,000
of  debt  related  to the  investment  and  the  balance  of  $40,000  paid by a
promissory  note payable in three annual  installments of $13,334 each. The note
bears interest at a rate of 8% per annum. The purchase  consideration  was equal
to our original investment in January 1999.



                                       3
<PAGE>


RECENT EVENTS


     Effective  December 15, 1999, we have consummated the previously  disclosed
acquisition  of  Neocom  Microspecialists,   Inc.  ("Neocom")  in  exchange  for
6,782,353 shares of Sitestar Common Stock for 100% of the outstanding  shares of
Neocom.  Effective  upon the  closing of the  acquisition,  we issued  4,782,353
shares of our Common Stock and have  reserved  2,000,000  shares of Common Stock
that we have agreed to issue on the second  anniversary of the acquisition based
on certain  contingencies.  The certain  contingencies  are related to potential
unrecorded  liabilities.  Of the  6,782,353  shares  issued for Neocom,  900,000
shares were issued in exchange  for  certain  liabilities  that the  majority of
Neocom's selling  shareholders  have agreed to assume based on a debt assumption
agreement executed and delivered at the closing of the acquisition.


     Neocom is an Internet service provider and Web development company based in
Martinsville,  Virginia.  As of October 31, 1999, (i) Neocom  provided  Internet
access and other  Internet  services to  approximately  4,700  customers  in the
Southern  Virginia  area and (ii) its revenues for the ten months ended  October
31, 1999 were $1.454  million.  Based on our current  estimates  we believe that
Neocom's  annualized  revenues  would be  approximately  $1.745  million for the
fiscal year ending December 31, 1999.


POSSIBLE FUTURE ACQUISITIONS

     The originally  disclosed  letter of intent we signed with Eastern Shorenet
has officially expired as of October 31, 1999. Although,  we continue to have an
ongoing dialogue with the Eastern Shorenet principals towards trying to complete
a  transaction,  there is no  assurance  that we will  successfully  complete  a
transaction with them.

     We are also currently in preliminary  discussions with a number of Internet
service  providers  for  potential  acquisitions  in  targeted  markets  in  the
Mid-Atlantic  region.  However,  there is no assurance that we will successfully
complete any of the acquisitions we are currently evaluating. All discussions we
are  conducting are at an early stage and we have not made any decisions to make
any acquisitions at this time.


                                       4
<PAGE>

MARKET OPPORTUNITY

     OVERVIEW.  We believe  that the  Internet  has become an  important  global
medium enabling  growing  numbers of people to obtain and share  information and
conduct  business  electronically.  Its  expanded  use has made the  Internet  a
critical tool for information and communications for many users. We believe that
Internet  access and  enhanced  Internet  services,  including  Web  hosting and
electronic  commerce services,  represent two of the fastest growing segments of
the telecommunications  services market.  International Data Corporation ("IDC")
estimates  that at the end of 1997 there  were over 38 million  Web users in the
United  States and over 68 million  worldwide,  and projects  that by the end of
2002 the number of Web users  will  increase  to over 135  million in the United
States and over 319  million  worldwide.  We believe  that the  availability  of
Internet access, advancements in technologies required to navigate the Internet,
and the  proliferation of content and  applications  available over the Internet
have attracted a rapidly growing number of Internet users.

     GROWTH IN BUSINESS USE OF THE INTERNET. We believe that the dramatic growth
in  Internet  usage in  recent  years,  combined  with  enhanced  functionality,
accessibility  and security,  has made the Internet  increasingly  attractive to
businesses as a medium for  communication  and  commerce.  We feel that for many
businesses, the Internet has created a new communication and sales channel which
enables large numbers of geographically dispersed organizations and consumers to
be  reached  quickly  and  cost-effectively.  IDC  estimates  that the number of
consumers  buying goods and services on the Internet will grow from 17.6 million
in 1997 to 128.4 million in 2002, and that the total value of goods and services
purchased over the Internet will increase from approximately $12 billion in 1997
to approximately $426 billion by 2002.

     We believe  that  businesses  will  increasingly  add a variety of enhanced
services  and  applications  to their  basic  Internet  access,  Web  sites  and
e-commerce  applications  in order to more fully  capitalize on the power of the
Internet.  We feel that these services and applications  will allow them to more
efficiently and securely  communicate  company  information,  expand and enhance
their  distribution   channels,   increase   productivity   through  back-office
automation, ensure reliability and reduce costs. We see opportunities for growth
in the following areas:

     o    DEMAND FOR INTERNET ACCESS SERVICES.
          Internet   access   services   represent   the  means  by  which  ISPs
          interconnect  their  customers to the Internet or corporate  intranets
          and  extranets.  According  to  Forrester  Research,  Internet  access
          revenues  from  businesses  are expected to increase from less than $1
          billion in 1997 to more than $16  billion in 2002.  Due,  in part,  to
          their size, small and medium sized enterprises often seek to outsource
          these services..

     o    DEMAND FOR WEB HOSTING SERVICES.
          Many  businesses are seeking to outsource to ISPs services such as Web
          hosting,  collocation  and file  transfer  protocol  data  storage and
          retrieval.

                                       5
<PAGE>

     o    DEMAND FOR SECURE PRIVATE NETWORKS.
          We believe  that  concerns  relating to the  security of internal  and
          proprietary information,  data loss and reduced transmission speed has
          led businesses to demand Internet services that include the ability to
          provide electronic security monitoring and threat responses.

     THE SMALL AND MEDIUM  SIZED  ENTERPRISE  MARKET.  We define  this market as
business  enterprises  having  sales of less than  $20.0  million  per annum and
enterprises having less than 100 employees.  We have specifically targeted small
and medium sized enterprises because:

     o    We believe that these  enterprises  increasingly  need high-speed data
          and  Internet  connections  to  access  business  information  and  to
          communicate more effectively with employees, customers and vendors.

     o    We believe that a relatively  small  percentage  of these  enterprises
          currently  utilize the  Internet,  but that this number is  increasing
          rapidly.  The small and medium sized enterprise segment is expected to
          be one of the fastest growing segments of the Internet industry.

     o    Many of these enterprises lack the resources and expertise to develop,
          maintain and expand,  on a  cost-effective  basis,  the facilities and
          network systems necessary for successful Internet operations.

     o    We believe  that these  enterprises  will prefer an  Internet  service
          provider with  locally-based  personnel who are available to assist in
          developing and  implementing  their growing use of the Internet and to
          respond to technical problems in a timely manner.

     o    We believe that these  enterprises rely more heavily on their Internet
          service  provider than larger  enterprises and tend to change Internet
          service providers relatively infrequently.

     INTERNET SERVICES IN SECONDARY MARKETS.  Small and medium sized enterprises
are often  concentrated  in  so-called  "secondary  markets" to avoid the higher
costs associated with locating in a metropolitan area. A secondary market is any
market smaller than the 100 most populated U.S. metropolitan  markets.  However,
national  ISPs have  historically  placed their largest  points of presence,  or
POPs, only in or around densely populated major cities. A POP is an access point
at which customers in a traditional ISP network architecture can connect to data
circuits in order to obtain Internet access and other services.  While customers
located  within a few miles from these POPs often  receive cost savings on their
access pricing,  customers  located in secondary markets that are as close as 20
to 75 miles away from these POPs have  typically  been charged higher prices for
Internet access services.

     We believe that small and medium sized  enterprises  located in high-growth
secondary markets are currently underserved by both national and local providers
of  Internet  access  and  related  services.  National  ISPs,  on the one hand,
typically lack the local  presence to provide local support.  Local ISPs, on the
other hand, often lack the requisite scale and resources to provide a full range
of services at acceptable quality and pricing levels.

                                       6
<PAGE>

OUR GROWTH STRATEGY

     Our goal is to be a premier  Internet  company that offers products ranging
from Internet access and a complete suite of Internet products and services to a
variety of e-commerce  platforms targeting small and medium sized enterprises in
our target markets. We would like to offer a variety of business-to-consumer and
business-to-business e-commerce solutions to our customers.

Key elements of our strategy include:

     FOCUS  GROWTH ON  SECONDARY  MARKETS.  We intend  to expand  into  selected
secondary  markets by replicating our regional  network and marketing model. Our
network architecture and scalable sales and marketing plan are designed to allow
us to penetrate additional regions rapidly and cost-effectively.

     MARKET A VARIETY OF SERVICES TO NEW AND  EXISTING  CUSTOMERS.  We intend to
offer a  comprehensive  suite of a variety of products  and services to meet the
expanding needs and complexity of our customers' Internet operations allowing us
to increase revenue per customer and maintain a high customer  retention rate by
strengthening relationships with our customers.

     USE OF  CENTRALIZED  SALES AND MARKETING  OPERATIONS.  We intend to use our
centralized  sales and marketing  staff to help implement our regional  strategy
cost-effectively.  We  intend  to hire and  train  additional  local  sales  and
marketing  personnel  within our target  regions to  complement  the core of our
sales and  marketing  staff,  which  will  continue  to be  concentrated  in one
centralized location to maximize efficiency.  These regionally located employees
are intended to add local market  knowledge,  expertise and  familiarity  to our
sales and marketing efforts and allow us to maintain a field presence in each of
our regions, while maximizing our central operations.

     STRATEGIC RELATIONSHIPS AND ACQUISITIONS. We intend to enter into strategic
relationships, such as partnerships and joint ventures, and to make acquisitions
to expand our line of enhanced products and services.

     As part of this strategy,  we recently  consummated  the acquisition of the
previously disclosed letter of intent to acquire Neocom Microspecialists,  Inc.,
a provider of Web hosting and co-location  services in the Mid-Atlantic  region.
This acquisition is consistent with our growth strategy of building our presence
in  secondary  markets that have  traditionally  been under served by the larger
Internet  services  companies.   In  addition,  we  are  also  actively  seeking
acquisition  opportunities  and/or  candidates in the  Mid-Atlantic  region that
would help us achieve critical mass in terms of our Internet access, development
and hosting customers.

INTERNET INDUSTRY OVERVIEW

     We believe  that  Internet  commerce is  reshaping  the way  consumers  and
businesses  conduct  business.  According  to  new  projections  from  Forrester
Research,  worldwide  e-commerce  sales will reach as high as $3.2  trillion  in
2003,  representing  nearly 5% of all global sales.  These sales figures include
business-to-business  and  business-to-consumer  sales and EDI (electronic  data
interchange)  orders placed on the Internet,  but exclude the value of financial
transactions.  E-commerce is defined as the trade of goods and services in which
the final order is placed over the Internet.

                                        7
<PAGE>

    Growth in Electronic Commerce
     -----------------------------

     We feel strongly that the growing popularity of the Internet  represents an
opportunity  for  companies  like  us to take  advantage  of the  potential  for
commercial  transactions conducted online, referred to as electronic commerce or
e-commerce.  International  Data,  Inc., a market research firm,  estimates that
business-to-consumer  commerce  over the Internet  will  increase  from over $12
billion worldwide at the end of 1997 to approximately  $425 billion worldwide by
the end of 2002. In addition,  Jupiter  Communications,  another market research
firm,  predicts that by 2002, 44% of Internet users will make purchases  online,
as compared to an estimated 22% that did so in 1997. Several factors are driving
the growth in both  business to  consumer  and  business to business  electronic
commerce. These factors include:

     o    increasing familiarity with the Internet;

     o    broadening consumer acceptance of online shopping;

     o    increasing   acceptance  on  online   distribution   relationships  by
          businesses;

     o    improved online network security and infrastructure;

     o    the growing base of personal  computers and improved  Internet access;
          and

     o    expanding network bandwidth and access speeds.

     We believe that the Internet is  particularly  well-suited  for  promoting,
marketing, selling and distributing merchandise both on a retail and a wholesale
level,  permitting  customers  throughout  the  world to have  direct  access to
suppliers.  Online  stores can  provide  direct  customer  service  and  product
information to a large number of customers at the same time with a substantially
smaller sales staff than traditional stores. Online stores also have the ability
to rapidly and  continually  update such  information.  Internet  merchandisers,
unlike  traditional  stores,  do not  have  the same  expenses  associated  with
operation of physical  stores and  warehouse  facilities,  and can change stores
design without substantial cost. In contrast to catalog merchandisers,  Internet
retailers can react quickly to change product  descriptions,  pricing or product
mix and are not subject to the costs of catalog  publication  and  distribution.
Additionally,  online  merchandisers have the ability to track directly customer
responses and  preferences  which enables the  merchandisers  to customize their
online stores to target specific customer groups and individuals.



                                       8
<PAGE>
     Changing Demographics
     ---------------------

     In the  early  days of the  Internet,  users  consisted  mainly  of  young,
technology-savvy  or  upscale  males.  Today,  while the online  population  has
appears  to  have  changed  drastically,   it  remains  a  fairly  elite  group.
Demographics from Mediamark  Research show that Internet users are approximately
twice as likely to have high household  incomes,  college degrees and management
positions  than the  overall  U.S.  population.  They are also more likely to be
young and single. Geographically,  Internet users can be found in all corners of
the U.S., although, according to researcher Inteco, the level of Internet use in
several major metropolitan areas exceeds the overall U.S. average.

     Consumer Acceptance
     -------------------

     We believe  broadening  consumer  acceptance  and retailer  ambitions  will
combine to fuel a rapid growth in online  retail sales and to drive more than 40
million U.S. households to shop online by 2003, producing $108 billion revenues.
According to Forrester Research, online retail sales will account for 6% of U.S.
consumer retail spending in the U.S. by 2003.  Analysts estimate that by the end
of 1998,  nearly 9 million U.S.  households  will have shopped online for travel
services and retail  goods other than  automobiles,  generating  $7.8 billion in
online  sales.  We expect these numbers to grow rapidly over the next five years
as high speed Internet  connections  become more popular and consumers  overcome
security and privacy concerns and embrace the convenience of Web shopping.

     Corporate E-Commerce
     --------------------

     Although retail online shopping appears to receive more attention, analysts
predict a much  larger  growth  in  business-to-business  e-commerce.  Forrester
Research  estimates that by year 2003,  consumers will spend $108 billion to buy
goods online, while businesses will spend $1.3 trillion. As expected,  computing
and  electronic  equipment  will remain one of the largest  categories  of goods
traded between businesses, reaching $395 billion in revenue by 2003, while other
industries,  such as cars and  petrochemicals,  will  also top the $150  billion
mark.  In  addition  to the  $1.3  trillion  in  business-to-business  sales  of
products,  Forrester also reports that online  transactions in business services
will equal $220 billion by 2003.  Michael  Putnam of Forrester  Research  states
that "Just as the Internet has revolutionized the goods industries, the services
industry is going to be reinvented."

     Internet-based  businesses  have  already  created  more  than 200  on-line
marketplaces  for conducting  business-to-business  (B2B)  electronic  commerce.
These  Internet  locations  bring  buyers  and  sellers  together  in a  central
marketplace and, in addition,  provide services such as procurement  management,
financial  settlement  and quality  assurance.  These  services  enhance the B2B
sites'  value to the end  customers  and allow it to become an integral  part of
those customers' business processes.

     By providing a central on-line hub that automates transactions,  aggregates
information,  improves market reach and provides  related  services,  we believe
these B2B sites will help their  participants  reduce  both  product and process
costs. By resolving information-based  inefficiencies,  they act as catalysts to
compress time,  slash costs and improve  processes in ways that were  previously
unimaginable.  Leading  research  firms  estimate  that product and process cost
savings afforded by B2B sites will amount to $57 billion by 2003.

                                       9
<PAGE>

Sitestar.net
- ------------

         Product Offerings
         -----------------
                  Internet Access

Sitestar.net  offers a variety of Internet  access  solutions.  These  solutions
range from 56K and ISDN dial-up  accounts to 3Mbps wireless access  connections.
We are one of the few ISP's in the county of Anne  Arundel in  Maryland to offer
Internet access with wireless  technology.  Our wireless service ranges in speed
from 128Kbps to up to 3Mbps. We are also offering  high-speed Digital Subscriber
Line (DSL)  service in Annapolis,  Baltimore,  and  Washington  D.C. All dial-up
accounts  include  e-mail,  unlimited  Internet  access,  Usenet  newsgroups and
require no long-term  contracts.  The prices of our Internet services range from
16.95 to 79.95 per month.

         Web  Services.  Our Web services  help  organizations  and  individuals
implement  their Web site goals.  We offer  complete Web hosting  services  that
enable customers to establish a Web site presence without  maintaining their own
Web servers and high-speed connectivity to the Internet.

                  Web Hosting

We offer a variety  of Web  hosting  services  which  enable  our  customers  to
establish and maintain a Web site on the Internet  using Web servers and related
equipment owned and administered by us. Our Web hosting  services  utilizes both
Unix and Windows NT Servers. Standard hosting services include access to the web
site via FTP and/or Microsoft FrontPage.

                  E-commerce

We also provide electronic  commerce solutions for consumers and businesses.  We
develop  and  operate  an on-line  "storefront"  and sell  merchandise  over the
Internet.  Our e-commerce  services  include  secure online  payment  processing
services, technical support and additional e-mail accounts.

                  Co-location

We offer  co-location  services,  providing  telecommunications  facilities  for
customer-owned  Web servers,  for  customers who prefer to own and have physical
access to their servers but require the reliability, security and performance of
our on-site facilities.  Our co-location  customers house their equipment at our
secure network operating  facility and receive direct high-speed  connections to
the Internet.


                                       10
<PAGE>

                  Website Design

We have provided web site design  services since 1996 and, as of September 1999,
have  developed  web  sites  for  250  customers.  We  provide  a  free  initial
consultation.  Our  customers  can choose from several  customized  possible web
layouts for their  business  requirements.  After our customer's  selection,  we
develop a  prototype  site and work with  customers  to design the site to their
specifications

                  Banner Development

We also design banner  advertisements  for our  customers  and, as of September,
1999,  we have  developed  300 banner  advertisements.  Our  banner  development
services  include  banner  design  and  development,   maintenance  and  traffic
reporting.  We also provide consulting  services to clients who need guidance on
where and how to post banners on other Web sites.

                  Online Marketing

We offer web site marketing  services that continually build upon our customer's
current search engine listing to improve their placement in the different search
engines.  Our services  include the evaluation of our  customers'  search engine
positioning  to assure easy  accessibility  to Internet  users.  We maximize our
customers  search engine  positioning by including  industry  specific key words
that are likely to be used by Internet  users.  Initial launch of our customer's
web site reaches over 400 search engines and services.

         Customers and Marketing
         -----------------------
     Our customer base consists  primarily of small and medium sized enterprises
and dial-up customers located in secondary markets.

     We use targeted  marketing and media advertising to develop brand awareness
and  supplement  these  efforts  with our highly  customized  sales  process and
personalized  customer  service.  Through  our  marketing  managers,  we seek to
develop strong customer relationships within local communities.

     Our  marketing  managers  will also provide  assistance  and support to our
centralized  sales  staff.  This  enables us to evaluate  customers'  needs more
effectively,  to design customized solutions and to reinforce our local presence
as a value-added provider of enhanced Internet services.  Our marketing managers
also identify  market trends,  provide  constant data  regarding  changes in the
competitive  landscape  and also may  identify  and  initiate  contact  with new
customers.  We also  attend  trade shows and other  events to further  reach the
targeted small and medium sized enterprises in each region.

                                       11
<PAGE>

         Competition
         -----------
     The  Internet   services   market  is  extremely   competitive  and  highly
fragmented.  We face competition from numerous types of ISPs, including national
ISPs, and anticipate that  competition  will only intensify in the future as the
ISP industry  consolidates.  We believe that the primary  competitive factors in
the Internet services market include:

     o    Pricing;

     o    Quality and breadth of products and services;

     o    Ease of use;

     o    Personal customer support and service; and

     o    Brand awareness.

    We believe that we compete  favorably  based on these factors,  particularly
due to our:

     o    Regionally focused operating strategy;

     o    Superior customer support and service;

     o    High performance; and

     o    Competitive pricing.

     Our  current   competitors   include   many  large   companies   that  have
substantially  greater market  presence,  brand-name  recognition  and financial
resources than we do. Some of our local or regional  competitors  may also enjoy
greater  recognition within a particular  community.  We currently  compete,  or
expect to compete, with the following types of companies:

     o    national Internet service providers,  such as PSINet, Inc., Concentric
          Network Corporation, Earthlink, Netcom and Mindspring;

     o    providers  of  Web  hosting,   collocation  and  other  Internet-based
          business services, such as Verio, Inc. and Navisite;

     o    numerous regional and local Internet service providers,  some of which
          have significant market share in their particular market area;

     o    established  on-line service providers,  such as America Online,  Inc.
          and Prodigy;

     o    computer hardware and other technology companies that provide Internet
          connectivity with their or other products, including the International
          Business Machines Corporation and Microsoft Corporation;

                                       12
<PAGE>

     o    national  long  distance  carriers  such  as  AT&T  Corporation,   MCI
          WorldCom,  Inc., Qwest  Communications  International  Inc. and Sprint
          Communications Company, L.P.;

     o    regional Bell operating companies and local telephone companies;

     o    providers  of free  Internet  service,  including  NetZero,  Inc.  and
          MicroWorkz Computer Corporation;  cable operators or their affiliates,
          including At Home Corporation and Time Warner  Entertainment  Company,
          L.P.;

     o    terrestrial wireless and satellite Internet service providers; and

     o    non-profit or educational ISPs.

     Many of the major cable companies and some other Internet access  providers
have  begun to offer or are  exploring  the  possibility  of  offering  Internet
connectivity  through the use of cable modems.  Cable  companies,  however,  are
faced  with  large-scale  upgrades  of  their  existing  plant,   equipment  and
infrastructure  in order to support  connections  to the  Internet  backbone via
high-speed  cable  access  devices.  We  believe  that  there is a trend  toward
horizontal  integration  through  acquisitions  or joint ventures  between cable
companies and telecommunications  carriers.  Other alternative service companies
have also announced plans to enter the Internet connectivity market with various
wireless  terrestrial and  satellite-based  service  technologies.  In addition,
several  competitive local exchange carriers and other Internet access providers
have launched  national or regional digital  subscriber line programs  providing
high  speed   Internet   access  using  the  existing   copper  wire   telephone
infrastructure.  Several  of these  competitive  local  exchange  carriers  have
announced  strategic  alliances  with  local,   regional  and  national  service
providers  to provide  broadband  Internet  access.  If we are unable to provide
technologically competitive service, our revenues and profit margins may decline
materially, and our ability to attract additional customers may suffer.

     Recently,  several  national  access  providers have begun to offer dial-up
Internet access for free or at substantial  discounts to prevailing rates, which
may result in significant pricing pressure for dial-up Internet access services.
We also believe that  manufacturers of computer hardware and software  products,
media and  telecommunications  companies  and others will  continue to enter the
Internet services market, which will also intensify competition,  especially for
dial-up access providers.  If we are unable to compete with lower-cost providers
by providing  superior service and support,  our revenues and profit margins may
decline materially, and our ability to attract additional customers may suffer.

         Acquisition Strategy
         --------------------
     We recently  consummated the acquisition of the previously disclosed letter
of intent to acquire  Neocom  Microspecialists,  Inc.,  a provider  of  Internet
access, Web hosting and co-location  services in the Mid-Atlantic  region.  This
acquisition is consistent  with our growth  strategy of building our presence in
secondary  markets  that have  traditionally  been  under  served by the  larger
Internet  services  companies.   In  addition,  we  are  also  actively  seeking
acquisition  opportunities  and/or  candidates in the  Mid-Atlantic  region that
would help us achieve critical mass in terms of our Internet access, development
and hosting customers.

                                       13
<PAGE>

Greattools.com
- --------------
         Product Offerings
         -----------------
         Founded in January 1998,  Greattools.com  is a direct  merchandiser  of
over  60  specialty  tool  products  designed  for  light  to  heavy  industrial
applications.  We market our products under the name Great Tools  Direct(TM) and
maintain a diverse product line comprised of five  categories:  (1) Power Tools;
(2) Cutting Tools; (3) Masonry; (4) Accessories;  and (5) Automotive. We offer a
comprehensive  product line  aggregating  approximately  90 different  models of
cordless drills,  batteries,  cutting tools, sanders, grinders and miscellaneous
power tool  accessories.  Our main product and primary  source of revenue is the
cordless  drill.  Sales  from  cordless  drill  account  for  about  80%  of our
Greattools.com  revenues.  We offer a variety of cordless  drills from the least
powerful  2.4volt model to the more advanced  18.8volt power drill. The 14.4volt
cordless drill has become a popular  consumer drill for household use due to its
price  affordability.  We  offer a  16.8volt  drill  and an  18.8volt  drill  at
discounted  prices.  We have  recently  introduced  a 24volt  drill  and plan on
introducing other products based on our assessment of trends and market demand.

         All GREAT TOOLS DIRECT products are designed and  manufactured in China
by Tehao and Hitachi, two large manufacturers of industrial products,  according
to strict  specifications  determined by our fulfillment center. Our fulfillment
center, Global Sourcing Group, frequently develops innovative design concepts in
an effort  to  improve  and  differentiate  their  product  line  from  existing
competition. Greattools.com is not an exclusive distributor of Tehao and Hitachi
products.


     Our home page features  advertisements,  testimonials  and  promotions  for
various in-stock  merchandise.  Our in-stock  merchandise is carried entirely by
our  fulfillment  center  at no extra  charge to us.  Greattools.com  acts as an
online   distribution   agent  for  Global  Sourcing  Group.   This  fulfillment
arrangement  with Global  Sourcing  Group  negates any necessity for us to carry
inventory. As part of our fulfillment  arrangement,  Global Sourcing Group ships
all  merchandise  purchased from the  Greattools.com  site directly to customers
eliminating any need for us to maintain costly operational overhead. As a result
of this arrangement,  we don't have to take title to the merchandise we sell and
we don't have to purchase  merchandise  from Global  Sourcing every time we sell
products  online.  Since  Greattools.com  is  merely  an  online  agent  for our
fulfillment center, we only derive our revenues from our agreed upon commissions
earned on each  merchandise  sold and not on the aggregate sales price of a sale
transaction


         The web  site  provides  customers  with  product  information  and the
ability to directly purchase products over the Internet in a secure environment.
We maintain a standard  refund  policy to any consumer who purchases a defective
product.  We have a thirty-day money back guarantee wherein we refund or replace
any products within thirty days from purchase.  From inception, we have refunded
on the average less than three percent of our sales.


                                       14
<PAGE>

         Customers and Marketing
         -----------------------
     Our target  market  consists of retail  customers  located  throughout  the
United States,  Canada and South America.  We target  value-oriented  consumers,
do-it-yourselfers  and  contractors  who use  power  tools  for  light  to heavy
industrial applications. We also target professionals who require tools in their
daily  activity,  such as plumbers,  carpenters,  electricians  and a variety of
other services and repair professionals.

     The  retail  segment  also  includes  consumers  who use  power  tools  for
household applications.  These include hobbyists, homemakers, students and other
do-it-yourselfers.

     The Company's  market  development  strategy is based on several  marketing
channels:

                  Direct Response Advertising

     We advertise in specialty  magazines and consumer  publications,  including
Popular Mechanics (circulation:  1,000,000),  American Woodworker  (circulation:
400,000), Wood Magazine (circulation: 650,000), Popular Woodworker (circulation:
220,000)  and  American  How To  (circulation:  750,000).  We believe that these
publications  are the most  efficient  medium to reach its  target  market.  The
advertisements  highlight  our product line and feature the Internet  address as
the primary means of ordering products, as well as a toll-free telephone number.

                  Database Marketing

     We have  created a  database  of  customers  for repeat  sales and  special
promotions.  The  database  currently  contains  over 3,500  names.  Each time a
customer  places an order  online,  the  database  is updated  to  reflect  that
customer's  information  and  buying  patterns.  Due to the  database's  sorting
capabilities,  we believe it receives a greater  percentage  of  responses  from
direct mail to the database  targets  than it would  receive from a generic mass
mailing. We repeatedly mail marketing  materials,  catalogs and brochures to our
customers. Our catalog,  produced once a year, lists the products we maintain in
our fulfillment center's warehouse and products our fulfillment center can order
directly  from  Tehao.  The  catalog is mailed to all of the 3,500  names on our
mailing list as well as new  potential  customers  generated by our Web site and
regular advertisements.

     We believe  that a large  portion of our  potential  success  relies on the
reputation we have created in our "Great Tools Direct" brand name.  However,  we
do not have any  specific  plans to protect  our mark  "Great  Tools  Direct" by
filing a  trademark  application  with the United  States  Patent and  Trademark
office  (PTO).  We have  conducted a  trademark  search on the label Great Tools
Direct  which did not result in the  discovery  of any other  commercial  entity
using the Great  Tools  Direct or a  substantially  similar  label in the United
States.  We decided that we could better use our limited  capital in advertising
and other  expenses  rather than  investing in protecting the Great Tools Direct
brand name.

                                       15
<PAGE>

         Power Tools Industry
         --------------------
     Dominated by large home centers and hardware and lumber  cooperatives  such
as Home Depot,  Loews,  Menard's,  Ace and True Value, the tool market is large,
highly fragmented and  characterized by multiple  channels of distribution.  The
distribution  channels in the power tools market include retail  outlets,  small
distributorships,   national,  regional  and  local  distributors,  direct  mail
suppliers, large warehouse stores and manufacturer's own direct sales forces.

     Products   imported  from  low-cost  labor  countries  have  increased  the
competitive  pressures on pricing.  Cost  pressures from more  established  name
brands are providing a focus on high quality, low cost alternatives.  Aggressive
value pricing has redefined the basis for  competition  in many of the Company's
product lines.

     There are many  discount  retailers  in the industry  offering  products at
competitive  prices and blurring the  distinction  between  wholesale and retail
such as Home Depot,  Menards and Wal-Mart.  Warehouse  clubs and other  category
leaders are  establishing  a new  economic  framework  for the retail  business,
forcing industry  participants to reduce costs.  Major marketers have focused on
value pricing  strategies,  changing the nature of merchandising  throughout the
industry.

         Competition
         -----------
     The power tool market in which we operate is extremely competitive,  and we
expect such competition to intensify in the future.  Our current and prospective
competitors include many large companies that have substantially  greater market
presence and financial,  technical,  marketing and other resources than we have.
We compete with many retailers and direct  marketers who sell  merchandise  over
the Internet and through  catalogs.  We also compete with traditional  retailers
who sell similar  merchandise to that sold by us. Those retailers  usually offer
brand  name  products  at prices  higher  than our  products.  As newer and more
powerful tools are being introduced into the market, intense competition between
manufacturers  has  developed.  Companies  in the industry  are  developing  new
features to attract  customers and tools are becoming more  reliable,  efficient
and quiet. At the same time,  prices are becoming more competitive as power tool
companies are vying to gain market share. Moreover, as brand delineation becomes
more challenging,  pricing becomes more competitive, thus further increasing the
drive to gain market share.

     We believe that our ability to compete  successfully depends on a number of
factors,  including:  (1) our ability to  continually  provide the customer with
value by  offering  quality  products  at prices  lower than the prices  usually
charged for name brand products; and (2) maintaining a flexible product line and
quickly adapting to the changing needs and tastes of the market.

                                       16
<PAGE>

         Acquisition Strategy
         --------------------
     We believe there are acquisition opportunities among the many small sellers
of power tools. If we believe a favorable opportunity exists, we anticipate that
we will enter into discussions with the owners of such businesses  regarding the
possibility of an acquisition by the Company.  As of the date hereof,  we do not
have any  agreements  or  pending  acquisitions  and have not  entered  into any
letters of intent with  respect to pending  acquisitions.  No  assurance  can be
given  that  we  will  identify  satisfactory   acquisition  candidates  or,  if
identified,  that  we  will  be  able to  consummate  an  acquisition  on  terms
acceptable to us.


Holland-American.com
- --------------------
         Product Offerings
         -----------------

     In October 1998, HAIS created an online division to respond to the needs of
the   emerging   online   specialty   foods   segment.   Since   October   1998,
Holland-American.com  has been an  online  purveyor  of  imported  and  domestic
specialty gourmet foods. We sell specialty products, such as condiments,  sauces
and toppings,  entrees,  prepared  foods and soups,  breads,  pasta,  grains and
beans,  crackers/snacks,  desserts and  confections  and oils and  vinegar.  Our
approximate  revenues for the eleven months ending November 30, 1999 are $7,500.
We intend to increase our sales volume  significantly  in the next twelve months
once  sufficient  capital  resources are  available by increasing  our marketing
efforts to reach a broader audience.


     Our in-stock  merchandise is carried entirely by our fulfillment  center at
no extra charge to us. Holland-American.com acts as an online distribution agent
for HAIS. This fulfillment arrangement with HAIS negates any necessity for us to
carry  inventory.  As  part  of our  fulfillment  arrangement,  HAIS  ships  all
merchandise purchased from the  Holland-American.com  site directly to customers
eliminating any need for us to maintain costly operational overhead. As a result
of this arrangement,  we don't have to take title to the merchandise we sell and
we don't have to  purchase  merchandise  from HAIS  every time we sell  products
online. Since Holland-American.com is merely an online agent for our fulfillment
center,  we only derive our revenues from our agreed upon commissions  earned on
each  merchandise  sold  and  not  on  the  aggregate  sales  price  of  a  sale
transaction.


     We  have  maintained  a  solid   relationship  with  HAIS  even  after  our
divestiture of the non-Internet  business in September 1999. As a result, we act
as their  exclusive  online  agent for all their  products.  We provide  all the
maintenance  to the web site through our own  personnel in  Sitestar.net  and we
coordinate  closely  with HAIS  personnel  with  regards to product  and pricing
updates.  We conduct all the  marketing  efforts  needed to promote the site. We
view  Holland-American.com  as an integral part of our e-commerce strategy since
it gives us an online presence in the emerging specialty gourmet foods industry.


                                       17
<PAGE>

         Specialty Foods Industry
         ------------------------
                  Specialty Food Market Today

     The products we sell are known as "gourmet and specialty  food," defined by
the  industry as a whole as  distinctive  food of high  quality.  This  includes
traditional  gourmet food and  confections.  This category also includes branded
specialty products which are available in specialty restaurants or retail shops.
Our  criteria for  determining  whether to classify a food product as gourmet or
specialty include:

     o    cost of ingredients;

     o    cost of processing;

     o    freshness/perishability;

     o    uniqueness;

     o    newness/cutting edge;

     o    cost of packaging; and

     o    cost of importation/distribution.

     We work closely with our fulfillment center, Holland American International
Specialties,  our former food distribution  division,  in selecting products for
our Web site  through  a formal  review  process  which  involves  review of the
supplier  background  and the details of their  product  line.  Our  fulfillment
center's product review committee then samples representative products from each
supplier and rates the products by standardized criteria.

                  Retail Market

     The retail food market  involves  the sale of food  products to  individual
consumers and  households.  The gourmet and specialty food industry is a sizable
segment of the United  States  retail food  market.  According  to a 1995 market
report  published by Packaged Facts,  retail sales of gourmet and specialty food
are projected to reach approximately $48 billion in 2000.  Currently,  specialty
food is principally sold through the following  retail  channels:

     o    supermarkets;

     o    gourmet and specialty food stores;

     o    mail order catalogs;

     o    department stores;

     o    32-television shopping channels; and

     o    discount warehouse retailers.

     The  combination of the size of the specialty food market and the growth of
online shopping have created what we believe to be a sizable market opportunity.

                                       18
<PAGE>

                  Wholesale Market

     The wholesale  market  consists of specialty  food  retailers,  gift shops,
caterers,   restaurants   and  other   resellers  of  specialty  food  products.
Traditionally,  suppliers  of specialty  food have  distributed  their  products
either by using a food broker to sell to retailers at  wholesale  prices,  or by
selling  their  products  to  specialty  food  distributors  who in turn sell to
retailers.  In  these  arrangements,   food  brokers  generally  receive  a  10%
commission  on the  wholesale  price and  distributors  generally  purchase  the
product  at a 20% to 25%  discount  from the  supplier's  wholesale  price.  The
assortment of specialized food brokers and distributors that currently  supports
the  industry  is  highly  fragmented.  As a result,  many  retail  outlets  for
specialty  food products are  underserved  or have limited  access to these food
brokers and distributors.

                  Online opportunity in Specialty Foods

     In both the retail and wholesale markets,  we believe  electronic  commerce
offers  opportunities  to improve the  specialty  food shopping  experience  and
selection.  We believe  traditional  specialty food  businesses face a number of
challenges in providing a satisfying experience:

     o    the specialty food market is highly fragmented with no single dominant
          retailer  or  wholesaler,  and we  estimate  there are at least  5,000
          suppliers throughout the United States;

     o    this fragmentation  leaves both retail and wholesale customers without
          access to a broad base of specialty food products;

     o    distributors  who carry  specialty  food  products  are limited in the
          products they can offer by inventory holding costs, inventory spoilage
          and warehouse size, which restricts the supply and selection available
          for customers;

     o    mail order  catalogs  are not updated as  inventory  level or consumer
          demand changes and are expensive to produce and mail; and

     o    traditional  retail stores have costs  associated  with  occupying and
          operating a physical store and selection is limited by the size of the
          store and inventory considerations.

     We believe  that  sales of gourmet  and  specialty  food over the  Internet
provides a means to address many of these challenges.

                                       19
<PAGE>

                  Customers and Marketing

     Specialty foods are value-added, premium-priced items that are specifically
targeting  consumers  who are willing to pay a premium.  The  Company's  primary
target market consists of discriminating  consumers who seek imported  specialty
gourmet  foods.  According to the National  Association  of the  Specialty  Food
Trade, such consumers typically share certain of the following demographics: (1)
Reside on the Pacific Coast or in New England;  (2) Live in an urban  community;
(3) are in the 25-44 age group;  (4) College  educated;  (5) A  professional  or
proprietor/manager; (6) Earn upwards of $50,000 per annum; and (7) Have children
under the age of six.

     We also have a potential to market to multiple  secondary target markets in
the wholesale sector. Such potential  customers include corporate  coffeehouses,
restaurant  chains,  gift shops,  supermarkets,  grocery  stores,  institutional
accounts and other specialty stores.

     The cornerstone in our marketing  strategy is our personnel's  knowledge of
the consumer.  We believe that  tomorrow's  specialty  food consumer will have a
broader age range from teens to elderly and will be more  health  conscious  and
adventurous  when  it  comes  to  specialty  foods  products.  According  to the
International  Dairy-Deli-Bakery  Association's  1996 year-end report,  the next
generation will have a slant toward global  environmentalism,  blurred political
boundaries and cross-cultural values. In terms of the food consumer of tomorrow,
the report found that "clean" or "organic"  food will be in great demand as baby
boomers  and young  people,  with their  concern  for the  environment,  do more
shopping.

     The development of the Holland-American.com  market potential is predicated
upon the establishment of a diversified product portfolio capable of serving the
different  types  of  imported  specialty  gourmet  food  needs  of  its  target
customers.  This would be crucial if we intend to  exploit  the  opportunity  to
influence  "impulse"  purchases.  According to a 1996 A.C. Nielsen  (Schaumburg,
Illinois)  survey,  cookies,  crackers and other specialty  snacks are among the
"high impulse" items.

     We believe that  convenience  is the driving force  spurring the desires of
America's  specialty  gourmet food product  needs. A growing number of consumers
are  embracing the  convenience  of shopping for  specialty  foods  online.  Our
commitment to carrying a comprehensive  product line,  making shopping a fun and
easy  experience  for the consumer and shipping  orders in a timely  manner will
play a critical role in our objective in achieving critical mass.


         Competition
         -----------

     We operate in a competitive environment. The industry is dominated by large
regional retail  establishments  such as Whole Foods Market,  Wild Oats,  Trader
Joe's,  Gelson's  and Bristol  Farm that rely  heavily on  aggressive  marketing
campaigns and customer  referrals.  Many of these  traditional  retailers  offer
diverse product lines and competitive pricing. In some instances, these firms do
market their  products over the Internet  such as Whole Foods Market,  Wild Oats
and Bristol Farms.

                                       20
<PAGE>

     We enjoy three  competitive  advantages over these larger,  regional firms:
(1) More diverse  product lines,  enabling the Company to act as a single-source
provider for all the customer's  specialty  foods needs;  (2) the convenience of
online shopping; and (3) Prompt shipment of all customer orders.


         Acquisition Strategy
         --------------------

     We intend to consider  potential  acquisitions  to attempt to increase  our
market share and revenues.  To date, we have not entered into  discussions  with
any specific  acquisition  candidates.  No  assurance  can be given that we will
identify satisfactory acquisition candidates or, if identified,  that we will be
able to consummate an acquisition on terms acceptable to us.


Soccersite.com
- --------------
         Product Offerings
         -----------------

     Through our acquisition of SYTE, we now own  Soccersite.com  which has been
an operating  subsidiary since July 1999.  Soccersite.com is a  content-oriented
and e-commerce  Internet site with over 400 pages of information about the sport
of soccer. We provide  traditional news on recent professional soccer games, and
we allow visitors to post amateur league and tournament information and training
camps.  We also  provide a forum for coaches to interact  with players and other
coaches. We also host a special section that caters to young soccer enthusiasts.
In  addition,  we provide a search  capacity  for  visitors to explore  specific
topics. All content information is provided free of charge to the visitor.


     To capitalize on the retail opportunities  associated with our web site, we
created  SoccerMall,  an e-commerce  retailer of soccer-related  merchandise and
apparel.  All orders to  SoccerMall  are  fulfilled  directly  by us through our
relationship  with a local  distributor  in  Annapolis,  Maryland.  Our in-stock
merchandise is carried entirely by our fulfillment  center at no extra charge to
us.  Soccersite.com acts as an online distribution agent for the local Annapolis
distributor.  This fulfillment  arrangement with this local distributor  negates
any necessity for us to carry inventory. As part of our fulfillment arrangement,
the local  distributor ships all merchandise  purchased from the  Soccersite.com
site  directly  to  customers  eliminating  any need for us to  maintain  costly
operational  overhead.  As a result of this  arrangement,  we don't have to take
title to the merchandise we sell and we don't have to purchase  merchandise from
the local distributor every time we sell products online.  Since  Soccersite.com
is  merely an  online  agent for our  fulfillment  center,  We only  derive  our
revenues from our agreed upon  commissions  earned on each  merchandise sold and
not on the aggregate sales price of a sale transaction. Soccersite.com generated
sales volume of  approximately  $10,000 for the twelve month ending December 31,
1998.


                                       21
<PAGE>

         Soccer Industry
         ---------------
     Widely  regarded as the world's most popular sport,  soccer is growing at a
rapid pace in the United  States.  Largely  attributed to the  expansive  Latino
immigrant fan base,  Southern California has become the epicenter for the soccer
community in North America.  According to the Los Angeles  Times,  attendance at
international  soccer  games  hosted  in Los  Angeles  is up over  200% from its
introduction  in 1997. In comparison to other  professional  Los Angeles  sports
teams, the L.A. Galaxy (Major League Soccer professional team) consistently drew
larger home game crowds than any other local team except the Los Angeles Dodgers
with the local fan base largely  comprised  of members of the Latino  community.
Strategy  Research Corp., a leading industry  association which tracks trends in
the Latino community, estimates the Southern California Latino consumers yield a
collective buying power of $57 billion.

         Customers and Marketing
         -----------------------
     To  date,  we  have  had  no  targeted  marketing  campaign.   Nonetheless,
word-of-mouth advertising and traffic generated by search engines, have resulted
in nearly one million visitors to the web site in the past year.

     In addition to retail sales through  SoccerMall,  we sell advertising space
on the web site to merchants and manufacturers.

     We are currently  developing a marketing  strategy designed to attract more
consumers to the web site, build greater  advertising  opportunities and further
advance  the sport of soccer.  This  strategy  will  likely  include  sponsoring
amateur  and   professional   soccer  events,   advertising  in  major  industry
publications   and   participating   in   cooperative   ventures  with  industry
associations.

         Competition
         -----------
     There are numerous  soccer-related  organizations  which have a presence on
the Internet.  Most web sites are retail  e-commerce  websites  offering  soccer
merchandise  and apparel.  There are a smaller  number of web sites that look to
combine a  content-oriented  format with the  convenience  of retail,  including
Soccerweek.com and Soccermadness.com.

         Acquisition Strategy
         --------------------
     We believe there are acquisition opportunities among the providers of value
added  information  about the sport of soccer. In furtherance of our acquisition
strategy,  we anticipate  reviewing and conducting  investigations  of potential
acquisitions.  If we believe a favorable  opportunity exists, we anticipate that
we will enter into discussions with the owners of such businesses  regarding the
possibility of an  acquisition by us. As of the date hereof,  we do not have any
agreements or pending  acquisitions  and have entered into any letters of intent
with respect to pending  acquisitions.  No  assurance  can be given that we will
identify satisfactory acquisition candidates or, if identified,  that we will be
able to consummate an acquisition on terms acceptable to us.

                                       22
<PAGE>


Neocom Microspecialists, Inc.
- ----------------------------

     Effective  December 15, 1999, we have consummated the previously  announced
acquisition of Neocom Microspecialists, Inc.("Neocom") in exchange for 4,782,353
shares of Sitestar common stock. As part of the purchase consideration and based
on certain contingencies, we have agreed to issue an additional 2,000,000 shares
of Sitestar common stock to the Neocom shareholders on the second anniversary of
the  acquisition.  Neocom is an Internet  service  provider and Web  development
company  based in  Martinsville,  Virginia.  As of October 31, 1999,  (i) Neocom
provided  Internet  access and other Internet  services to  approximately  4,700
customers in the Southern Virginia area and (ii) its revenues for the ten months
ended October 31, 1999 were $1.454  million.  Based on our current  estimates we
believe that Neocom's annualized revenues would be approximately  $1.745 million
for the fiscal year ending December 31, 1999.

         Product Offerings
         -----------------

     We provide  dial-up and private  Internet  access,  design  customized  web
sites,  host  customer web sites on our  computer  networks,  and offer  related
e-commerce  services to  individual  and business  subscribers  outside of large
metropolitan areas in the mid-Atlantic region,  particularly  southern Virginia.
We offer  subscribers  comprehensive  technical  assistance,  large  modem banks
providing  rapid  access  to the  Internet,  and  high  speed  connectivity.  In
addition, our home page web sites serve as regional portals,  offering local and
national news and weather, community resources,  advertising, and links to other
local and national content providers.

         Customers and Marketing
         -----------------------
     Our customer base consists  primarily of small and medium sized enterprises
and  dial-up  customers  located in  secondary  markets,  specifically  southern
Virginia.

     We use targeted  marketing and media advertising to develop brand awareness
and  supplement  these  efforts  with our highly  customized  sales  process and
personalized  customer  service.  Through  our  marketing  managers,  we seek to
develop strong customer relationships within local communities.


                                       23
<PAGE>

     Our  marketing  managers  will also provide  assistance  and support to our
centralized  sales  staff.  This  enables us to evaluate  customers'  needs more
effectively,  to design customized solutions and to reinforce our local presence
as a value-added provider of enhanced Internet services.  Our marketing managers
also identify  market trends,  provide  constant data  regarding  changes in the
competitive  landscape  and also may  identify  and  initiate  contact  with new
customers.  We also  attend  trade shows and other  events to further  reach the
targeted small and medium sized enterprises in each region.

         Competition
         -----------
     The  market  for  Internet   access  and  related   services  is  extremely
competitive.  We  expect  competition  to  increase  as  Internet  use grows and
established national Internet service providers, telecommunications and computer
related vendors expand their traditional products and services.  The significant
financial  resources  of many of our  competitors  could  lead to  severe  price
cutting in an effort to secure market share,  which could have a negative effect
on our revenues and results of operations.  We cannot assure you of our survival
in this intensely competitive and rapidly evolving Internet services market. Our
competitors in the markets in which we operate include:

     -    national and regional  commercial  Internet service  providers such as
          OneMain.com, BiznessOnline.com, US Online, Earthlink and Mindspring;

     -    established  on-line  commercial  information  providers  such as AOL,
          Prodigy and MSN;

     -    local  Internet  service  providers in Virginia  and the  mid-Atlantic
          states  namely  Virginia,  Maryland,  Pennsylvania,  Delaware and West
          Virginia who provide products and services that are similar to ours to
          small to medium sized businesses;

     -    cable    television    operators    such    as   Time    Warner    and
          Tele-Communications, Inc;

     -    national long distance  telecommunications  carriers such as AT&T, MCI
          Worldcom, and Sprint;

     -    computer hardware and software companies, such as IBM and Compaq; and

     -    regional telephone operating companies such as Bell Atlantic.


                                       24
<PAGE>

     We also believe that new  competitors  will  continue to enter the Internet
access market, such as large computer hardware and software companies, media and
telecommunications  entities,  and  companies  that  provide  direct  service to
residential   customers,   including  cable   television   operators,   wireless
communication  companies,  local  and  long  distance  telephone  companies  and
electric utility companies.

     Many of our competitors are larger and have greater  financial,  technical,
and operating resources than we do. We cannot assure you of our survival in this
intensely competitive environment.  We will need to distinguish ourselves by our
product and service  knowledge,  our  responsiveness  to our targeted  market of
small to medium  sized  businesses,  our  ability to market and sell  customized
combinations  of products  and services  within our market,  and our capacity to
offer a diverse  Internet  product  line. We also believe that our ability to be
flexible  and to  respond  quickly  in  providing  solutions  to our  customer's
Internet needs will be an advantage over some of our competitors.

         Acquisition Strategy
         --------------------
     Our  strategy is to rapidly  build a base of Internet  subscribers  through
acquisitions and internal growth. We believe there are acquisition opportunities
among the Internet service providers in our geographic target. In furtherance of
our acquisition strategy, we anticipate reviewing and conducting  investigations
of potential  acquisitions.  If we believe a favorable  opportunity  exists,  we
anticipate  that  we  will  enter  into  discussions  with  the  owners  of such
businesses  regarding the  possibility  of an  acquisition by us. As of the date
hereof,  we do not have any  agreements  or  pending  acquisitions  and have not
entered  into any letters of intent  with  respect to pending  acquisitions.  No
assurance can be given that we will identify satisfactory acquisition candidates
or, if  identified,  that we will be able to consummate an  acquisition on terms
acceptable to us.


EMPLOYEES


     As of December 31, 1999, we employed thirty (30) full time individuals.  We
have  six  in   management,   five  in  sales  and  marketing  and  nineteen  in
administration.  Our employees are not unionized,  and we consider our relations
with our employees to be favorable.


                                       25
<PAGE>

Item 2.   Management's Discussion and Analysis or Plan of Operation.

     THE FOLLOWING  DISCUSSION AND ANALYSIS  SHOULD BE READ IN CONJUNCTION  WITH
OUR  FINANCIAL  STATEMENTS  AND THE RELATED  NOTES TO THE  FINANCIAL  STATEMENTS
APPEARING  ELSEWHERE IN THIS REGISTRATION  STATEMENT.  THE FOLLOWING  INCLUDES A
NUMBER OF FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS WITH RESPECT
TO FUTURE EVENTS AND FINANCIAL  PERFORMANCE.  WE USE WORDS SUCH AS  ANTICIPATES,
BELIEVES,  EXPECTS,  FUTURE,  AND INTENDS,  AND SIMILAR  EXPRESSIONS TO IDENTIFY
FORWARD-LOOKING  STATEMENTS.  INVESTORS SHOULD NOT PLACE UNDUE RELIANCE ON THESE
FORWARD-LOOKING STATEMENTS, WHICH APPLY ONLY AS OF THE DATE OF THIS REGISTRATION
STATEMENT.  THESE  FORWARD-LOOKING  STATEMENTS  ARE SUBJECT TO CERTAIN RISKS AND
UNCERTAINTIES  THAT  COULD  CAUSE  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM
HISTORICAL RESULTS OR OUR PREDICTIONS. FOR A DESCRIPTION OF THESE RISKS, SEE THE
SECTION ENTITLED "FACTORS THAT MAY AFFECT FUTURE RESULTS."

OVERVIEW
- --------
     We changed our  corporate  focus from that of a food holding  company to an
Internet  holding company with the  acquisition of Sitestar  Corporation in July
1999. Soon after concluding this  acquisition,  we started focusing on acquiring
and  investing  in  Internet-based  enterprises.  Our  mission is to develop our
Internet  operating  subsidiaries  and  future  investments  in  other  Internet
enterprises into highly focused and successful  stand-alone Internet businesses.
We intend to achieve a fast-track  development  process by tapping the services,
support and  knowledge of  individuals  and  organizations  that have  extensive
experience in developing Internet concepts and technologies.

     In July 1999, we began to implement  our current  strategy of acquiring and
investing in emerging  internet based  enterprises to create a broad and diverse
set of core Internet businesses which deliver a variety of online solutions.  In
addition to developing and integrating internet-based technologies,  our primary
objective   is  to   create  a  mix  of   Internet   operating   companies   and
Internet-related  portfolio  investments that will enhance the value of its core
holdings.

     Our Internet services  subsidiary began providing  Internet services to its
customers  in 1996 by  providing  Internet  access  and  enhanced  products  and
services to small and medium sized  enterprises in selected high growth markets.
We target  primarily  small and medium  sized  enterprise  customers  located in
selected high growth secondary markets.  We currently provide our customers with
Internet access and enhanced  products and services in the mid-Atlantic  area of
the United States. We have designed our comprehensive suite of enhanced products
and services to meet the  expanding  needs of our  customers and to increase our
revenue per customer. The products and services we provide include:

    *    Internet access services;
    *    Web design services;
    *    Web hosting services;
    *    End to end e-commerce solutions;
    *    Online marketing consulting; and
    *    Management of mission critical Internet applications.

                                       26
<PAGE>

RESULTS OF OPERATIONS
- ---------------------

     On September  30, 1999,  the Company sold all of the assets  related to the
Company's  international  food  distribution  business,  also  known as  Holland
American International  Specialties ("HAIS"). The assets represent approximately
99% of the Company's  assets as of December 31, 1998. The acquirer of the assets
is a partnership with the partners being a group of stockholders of the Company.
Given that the sale was not an  arms-length  transaction,  the  Company  had the
business valued by an independent appraiser to determine the fair value purchase
price. The sales price was $900,000, which is to be paid as follows: 1) $200,000
is to be  offset  against  the  Company's  liability  to the a  stockholder,  2)
$654,000  for the buyer's  assumption  of all trade,  short-term  and  long-term
liabilities,  and 3) the remaining  $46,000 in the form of a note payable to the
Company in three annual installments of $15,333 each plus accrued interest at 8%
per annum. The Company has accounted for this sale by deferring the $46,000 gain
on sale until such time as the  $46,000  note  receivable  is  collected  and by
leaving the assets and liabilities of HAIS on the Company's  balance sheet under
the captions  "Assets of business  transferred  under  contractual  arrangements
(notes  receivable)" and "Liabilities of business  transferred under contractual
arrangements,"  respectively  since the risk of loss has not been transferred to
the new owners as the  Company is still the debtor for  certain  obligations  of
HAIS. The historical  operations of HAIS have been presented in the statement of
operations under the caption "Loss from operations of business transferred under
contractual  arrangements."  To the extent that the  operations of HAIS report a
net loss in periods  after  September  30,  1999,  the Company  will record such
losses in the statement of operations under the caption "Loss from operations of
business transferred under contractual  arrangements." The Company will continue
to  account  for the sale of HAIS in this  manner  until  such time that the net
assets  of HAIS  have  been  reduced  to $0 or the net  assets of HAIS have been
realized by the Company in cash.

     On December 15, 1999,  we completed  the  acquisition  of another  Internet
company,  Neocom  Microspecialists,  Inc.  With the two  recent  acquisitions of
Internet  companies,  the  intangible  assets  purchased  as a  result  of these
acquisitions  represent  approximately 82% of our total assets and approximately
110% of our  stockholders'  equity.  Further,  amortization of these  intangible
assets will be the largest  single  expense item in our  statement of operations
and will be approximately  $1.8 million in 2000. This material  concentration of
intangible  assets increases the risk of a large charge to earnings in the event
that the recoverability of these intangible assets is impaired. If we are unable
to recover the costs of these intangible assets,  our financial  performance may
be negatively  impacted in the coming periods  through a write down or write off
of these intangible assets.



                                       27

<PAGE>

     Prior to our change in corporate  focus from that of a food holding company
to that of an Internet  holding  company,  we generated all of our revenues from
sales of specialty food products. We have historically derived a majority of our
revenues from small independent specialty food retail customers.  From inception
until July 1999, we generated  revenues  exclusively  from  wholesale and retail
sales of our food  products.  We derived  income from our  wholesale  and retail
sales  from the  excess  of the  wholesale  and  retail  prices we  charged  our
customers  over the  product  costs we paid our  suppliers.  We had a  wholesale
program  in  which  we sold  bulk  quantities  of  specialty  food  products  to
registered retailers at wholesale prices. In this program, we purchased products
from suppliers at a distributor's  discounted  price and derived income from the
difference  between this  discounted  price and the wholesale  price we charged.
Additionally,  our retail customers paid for orders by cash or credit card while
we paid our suppliers on extended terms.  As a result,  we were able to increase
our working capital between the time we received payment for orders and the time
we were required to pay suppliers.


     As a result of our change in corporate focus from a food holding company to
an  Internet  holding  company,  we now have two other  sources of  income.  Our
e-commerce operating subsidiaries now derive our income from commissions. We are
agents  of our  fulfillment  centers  and  merely  generate  our  revenues  from
commissions per transaction,  which represent the gross selling price charged to
our customers less the amount we pay to the  fulfillment  center.  Our customers
pay us directly  and we remit the cost of the goods to our  fulfillment  centers
less our agreed upon commission  amount.  As a result of this  arrangement,  the
extent of our financial  agreement with our fulfillment centers are relegated to
the periodic  transfer and remittance of our product costs. We do not take title
to the goods sold on our e-commerce  sites which  eliminates any inventory risks
on our part.  We forward all orders  directly to our  fulfillment  centers which
eliminates the need to take possession of the goods and merchandise  sold on our
e-commerce  sites.  Our fulfillment  centers ship the purchased good directly to
our  customers on our behalf.  The shipping and handling  costs related to every
transaction  are added to the total cost of the goods  sold which the  customers
have to bear.


     Our Internet service provider  operating  subsidiaries  derive their income
from the excess of the Internet  service prices we charge our customers over the
cost of service we pay our suppliers. Additionally, our retail customers pay for
services by cash or credit card while we pay our suppliers on extended terms. As
a result,  we are able to  increase  our  working  capital  between  the time we
receive payment for services and the time we are required to pay suppliers.

     We are operating under an oral agreement with our  fulfillment  centers and
have no long-term obligations to continue the relationship with them if we deem,
solely  at our own  discretion,  that it is no longer  in our best  interest  to
continue the current  arrangements.  However,  we intend to  formalize  official
written fulfillment agreements with them as soon as practicable.

     Net revenues for our e-commerce  subsidiaries consist of commissions earned
per  transaction  upon  shipment of products and  acceptance  of products by our
customers net of any allowance for future returns.


                                       28

<PAGE>

     We have a limited  operating  history on which to base an evaluation of our
business and  prospects.  You must consider our prospects in light of the risks,
expenses and  difficulties  frequently  encountered  by companies in their early
stage of development, particularly companies in new and rapidly evolving markets
such as online  commerce.  To address  these  risks,  we must obtain  sufficient
operating capital,  maintain and expand our customer base,  continue to increase
our product  offerings,  successfully  implement  our  business,  marketing  and
promotional  strategies,  continue to develop our order  processing  technology,
respond to competitive  developments in the specialty food market,  and attract,
retain and motivate  qualified  personnel.  We cannot assure you that we will be
successful  in  addressing  these risks and our failure  could be harmful to our
business, prospects, financial condition and results of operations.


FOOD DISTRIBUTION OPERATIONS
- ----------------------------
     Our food  distribution  operations  represented our specialty gourmet foods
business which we divested effective September 30, 1999. The net revenues of our
food distribution operations had grown since inception,  from $1,553,926 in 1997
to $2,175,867  in 1998.  Specialty  food sales were  inherently  seasonal,  with
highest  volumes during the fourth quarter  holiday  season.  Additionally,  the
business had a large  gift-giving  component.  As a result of these two factors,
approximately 46% of the 1998 sales were realized in the fourth quarter.  We had
taken steps intended to reduce the magnitude of this trend such as expanding our
product   selection,   and  emphasizing   non-holiday   occasions  and  personal
consumption.  However, we expected fourth quarter sales to continue to represent
a disproportionate amount of annual sales in the future.

INTERNET OPERATIONS
- -------------------
     Our Internet  operations are  represented by our current  Internet  service
provider and  e-commerce  operating  subsidiaries.  Due to our change in primary
corporate  focus,  these will be the industry  segments in which we are going to
focus.  Our costs would  include  expenses  associated  with running an Internet
holding  company.  These expenses are mainly  related to the  maintenance of the
corporate  office,  payroll,  legal,  accounting,  public  relations  and  other
administrative expenses.


NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE NINE MONTHS ENDED
SEPTEMBER 30, 1998


FOOD DISTRIBUTION OPERATIONS
- ----------------------------
     Our food distribution operations incurred a net loss of $40,786 in the nine
months ended September 30, 1999 and $41,507 for the nine months ending September
30, 1998.  There were no significant  fluctuations on our net losses as business
conditions for both periods remained essentially the same.


                                       29

<PAGE>


INTERNET OPERATIONS
- --------------------
     REVENUES.  Net  revenues  for our Internet  service  provider  subsidiaries
consist of service sales to customers.  Revenues are recognized upon delivery of
service.  Net revenues for our  e-commerce  subsidiaries  consist of commissions
earned per  transaction  upon shipment of products and acceptance of products by
our customers net of any allowance for future returns. Net revenues increased to
$18,864 for the nine months ended September 30, 1999 from $0 for the nine months
ended  September  30,  1998.  This  increase is a result of the  acquisition  of
Sitestar in July 1999.  We realized  their  revenues for the month of August and
September  1999.  As a  result  of  our  acquisition  strategy  and  our  recent
acquisitions of Internet service providers and e-commerce  companies,  we expect
to experience strong revenue growth in the coming years.


     COST OF GOODS SOLD.  Cost of goods sold consists  primarily of the costs of
Products  and  services  sold to  customers  and actual  outbound  shipping  and
handling costs. Cost of goods sold increase to $22,740 for the nine months ended
September  30, 1999 from $0 for the nine months ended  September  30, 1998. As a
result of our  acquisition  strategy  and our recent  acquisitions  of  Internet
service  providers  and  e-commerce  companies,  we expect to have a substantial
increase in our cost of goods sold as our revenues increase.


     SELLING,  GENERAL AND ADMINISTRATIVE.  Sales and marketing expenses consist
primarily of advertising  and promotional  expenditures  and payroll and related
expenses  for  personnel  engaged in sales and  marketing  activities.  Selling,
general and  administrative  expenses  increased to $455,938 for the nine months
ended  September 30, 1999 compared to $0 for the nine months ended September 30,
1998.  This  increase is primarily  attributable  to the increase in general and
administrative  personnel  and an increase in corporate  expenses as a result of
our shift in  corporate  focus.  We expect to incur the same  amount of selling,
general and administrative expenses as we implement our growth strategy.


YEAR ENDED  DECEMBER 31, 1998  COMPARED TO THE SEVEN  MONTHS ENDED
DECEMBER 31, 1997



FOOD DISTRIBUTION OPERATIONS
- ----------------------------
     Our food distribution operations incurred losses of $113,844 for the twelve
months ended  December  31, 1998  compared to $194,069 for the seven month ended
December 31 ,1997.  The increase was  primarily  attributable  to an increase in
selling,  general and administrative expenses as a result of longer fiscal year.
However,  on an annualized basis, the seven month ended net loss would have been
approximately the same amount as the twelve months ended December 31, 1998.

     Our food  distribution  operations  incurred net losses of $484,494 for the
twelve  months  ending  December 31, 1998 compared to a net loss of $194,069 for
the seven months ending December 31, 1997. The significant  increase of $290,425
was primarily attributable to an increase in selling, general and administrative
expenses  as a result of longer  fiscal year and a  significant  increase on our
corporate expenses relating to increased payroll, legal, accounting and interest
expenses.


                                       30
<PAGE>


INTERNET OPERATIONS
- --------------------

     REVENUES.  There were no revenues for the twelve months ending December 31,
1998 and seven months  ending  December 31, 1997 due to the  divestiture  of our
food distribution operations.

     COST OF GOODS SOLD.  Cost of goods sold consists  primarily of the costs of
Products  and  services  sold to  customers  and actual  outbound  shipping  and
handling  costs.  There were no cost of goods sold for the twelve  month  ending
December  31,  1998  and  seven  months  ending  December  31,  1997  due to the
divestiture of our food distribution operations.

     SELLING,  GENERAL AND ADMINISTRATIVE.  General and administrative  expenses
consist primarily of rent, public relations,  officers'  salaries and consulting
services. Selling, general and administrative expenses increased to $370,650 for
the year ended  December 31, 1998 from $0 in the seven months ended December 31,
1997.  This increase was primarily  attributable  to the lack of activity in the
seven  months  ended  December  31,  1997  due to the  divestiture  of our  food
distribution  business,  and to the one time consulting service of $200,000.  We
expect  the  consulting  services  to be  non-recurring,  while  we  expect  the
remainder of the general and administrative expenses to be recurring.


LIQUIDITY AND CAPITAL RESOURCES

     Our  business  plan has  required,  and is expected to continue to require,
substantial capital to fund operations, capital expenditures, expansion of sales
and marketing  capabilities and  acquisitions.

     To date,  we have  financed  our  operation  primarily  through  short-term
borrowings and internally  generated cash flow form our operations.  In addition
since  December  31,  1998,  we borrowed  approximately  $415,000  from  various
investors  and  approximately  $144,000  from our  stockholders  in exchange for
promissory notes in these principal amounts which bear interest at the rate of 8
percent per year.

     We  believe  that the net  cash  position  on a pro  forma  basis  with the
acquisition  of Sitestar and Neocom,  together  with our existing  cash and cash
equivalents,  will be  sufficient  to  meet  our  working  capital  and  capital
expenditure requirements for at least the next 6 months.  Thereafter,  we may be
required to seek  additional  sources of  financing.  We may also be required to
raise  additional  financing  before such time. If  additional  funds are raised
through  the  issuance  of equity  securities,  our  existing  shareholders  may
experience  significant dilution.  Furthermore,  additional financing may not be
available  when  needed or, if  available,  such  financing  may not be on terms
favorable  to  us  or  our  shareholders.  If  such  sources  of  financing  are
insufficient  or  unavailable,  or if we experience  shortfalls  in  anticipated
revenue or increases in anticipated  expenses,  we may need to slow down or stop
the  expansion of our  e-commerce  business,  including  our ISPs and reduce our
marketing and development  efforts. Any of these events could harm our business,
financial condition or results of operations.


                                       31
<PAGE>


IMPACT OF THE YEAR 2000 ISSUE

     Many computer  programs have been written using two digits rather than four
to define the  applicable  year.  This poses a problem at the end of the century
because these  computer  programs may recognize a date using 00 as the year 1900
rather than the year 2000.  This, in turn, could result in major system failures
or miscalculations, and is generally referred to as the year 2000 issue. We have
formulated  and, to a large extent,  implemented a plan to address our year 2000
issues.

     During 1999, we  established a year 2000  compliance  program to coordinate
our efforts to resolve our year 2000  issues.  We are  addressing  our year 2000
issues through a comprehensive  assessment of both our internal  systems and the
systems of our external operating and suppliers.

INTERNAL SYSTEMS ASSESSMENT AND REVIEW

     Our internal systems  assessment and review consists of four-phases,  which
we expect to complete by the end of the third quarter of 1999:

     *    ASSESSMENT--We  have  conducted an inventory of our existing  systems,
          performed risk assessment on these systems, prioritized the importance
          of these systems, and determined  appropriate allocation of resources.
          This assessment is substantially complete.

     *    ANALYSIS AND  PLANNING--We  have  selected  corrective  methods  where
          needed,  developed  appropriate test standards,  determined conversion
          sequences  where  needed,  and  established  a detailed  timeline  for
          correcting any known year 2000 problems. This analysis and planning is
          substantially complete.

     *    CONVERSION AND  TESTING--We  are  developing  and modifying  operating
          codes,   purchasing  or  installing   vendor-provided   solutions  and
          conducting unit and system tests.  Our conversion and testing phase is
          substantially complete.

     *    IMPLEMENTATION--We  have  begun  modifying  previously   non-compliant
          systems,  installing  third  party  solutions,   updating  operational
          procedures,  and training our employees as needed. This implementation
          phase is substantially complete.

     We also face risks from  customer-provided  hardware and  software  that we
host in our data  centers  that in many  cases has been  customized  by  outside
service providers or customer personnel. While we inform our customers that they
are  responsible for year 2000 compliance of their hosted hardware and software,
we cannot assure you that our customers will take the steps necessary to achieve
year 2000 compliance.  The failure of our customers and third-party providers to
ensure that their  hosted  hardware and  software is year 2000  compliant  could
disrupt our operations and materially  adversely affect our financial  condition
and operating results.


                                       32
<PAGE>


EXTERNAL SYSTEMS ASSESSMENT AND REVIEW

     We  have  also  conducted  a  four-phase  review  of  the  systems  of  our
operatings,  suppliers,  and other third parties (including  equipment providers
and  other  telecommunications  service  providers)  to assess  their  year 2000
compliance efforts.  The first phase, which is completed,  included  identifying
our critical operatings,  suppliers, and vendors. This phase involved requesting
information from these critical operatings,  analyzing their responses, studying
their  published  year 2000  statements,  performing  our own risk  assessments,
prioritizing the importance of potential  non-compliant  systems and determining
appropriate allocation of resources.

     Our second  phase  includes  developing  personal  contacts  with  critical
operatings' year 2000 staff, articulating our concerns and requesting assistance
from them with respect to their products.  This phase is substantially complete.
Our third phase includes  receiving  information  from responses to our requests
for assistance, researching Web sites, making phone contacts and summarizing the
results of the information that we receive.  Finally,  our fourth phase includes
actively evaluating  different systems,  testing critical  operatings' year 2000
updates, reviewing such information with our management team and identifying any
additional  resources that may be needed.  We believe that phases three and four
of our  review  will be  substantially  complete  prior to the end of the  third
quarter of 1999.

     We have  reviewed and analyzed the year 2000  compliance  of  Sitestar.net,
which  we  acquired  in  July  1999.  We  are  in  the  process  of  integrating
Sitestar.net  into our  operations.  We do not believe that this  integration of
their systems with ours will have an adverse effect on our year 2000  compliance
status.

     During the year ended December 31, 1998, we spent over $8,000 in connection
with the  upgrade and  continuing  build-out  of our  technical  operations  and
network.  We believe  that all of this  newly  acquired  equipment  is year 2000
compliant.  We have incurred costs and expect to incur  additional costs in 1999
in connection with our year 2000 program, which we believe will not be material.

     We currently  believe that our most likely worst case  scenario  related to
the year 2000 issue is associated with concerns with our suppliers' products and
software.  If one or more of our suppliers  experience  year 2000 problems which
result in decreased  Internet usage and that delay or interfere with our ability
to receive or transmit our customers' data, our business and operations could be
adversely affected.


                                       33
<PAGE>


     We believe that our plan to address year 2000 issues will be fully executed
prior to  January  1,  2000;  however,  any  failure  of this plan  could have a
material adverse effect on our operating results.  Despite the testing performed
by us and our vendors, our products, services and systems may contain undetected
errors or defects  associated  with year 2000 date  functions.  In the event any
material  errors or defects are not detected and fixed,  or third parties cannot
timely  provide us with  products,  services or systems  that meet the year 2000
requirements,  our operating results could be materially adversely affected.  We
cannot  guarantee  that we will be able to timely  and  successfully  modify our
products,  services and systems to comply with year 2000 requirements if we have
failed to accurately assess, test and correct year 2000 issues. Known or unknown
errors or defects that affect the operation of our products, services or systems
could  result in a delay in the  receipt  of  payment,  interruption  of network
services,   cancellation  of  customer   contracts,   diversion  of  development
resources,  damage to our reputation and litigation  costs. We cannot  guarantee
that these or other  factors  relating to year 2000  compliance  issues will not
have a material adverse effect on our business.

     We have prepared a contingency  plan in the event that any of our products,
services or systems  remain  non-compliant  as of December 31, 1999.  As part of
this contingency plan, we may replace any non-compliant suppliers or other third
party providers with those with demonstrated year 2000 compliance.

                FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

     We  operate in a rapidly  changing  environment  that  involves a number of
risks, some of which are beyond our control.  Forward-looking statements in this
document  and those made from time to time by us are made  pursuant  to the safe
harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  concerning the expected future revenues or earnings
or concerning projected plans, performance, product development, product release
or product shipment, as well as other estimates related to future operations are
necessarily  only estimates of future results and there can be no assurance that
actual results will not  materially  differ from  expectations.  We undertake no
obligation to publicly  release the results of any revisions to  forward-looking
statements which may be made to reflect events or circumstances  occurring after
the date such statements were made or to reflect the occurrence of unanticipated
events.

     Factors that could cause actual results to differ  materially  from results
anticipated in forward-looking  statements  include,  but are not limited to the
following:


                                       34
<PAGE>

                    RISKS PARTICULAR TO SITESTAR CORPORATION

WE HAVE A LIMITED OPERATING HISTORY UPON WHICH YOU MAY EVALUATE US.

     Our new corporate  philosophy was formulated in July 1999. Although we have
grown  significantly  since then, we have a limited operating history upon which
you may evaluate our business and prospects.  We and our wholly owned  operating
companies  are among the many  companies  that have  entered  into the  emerging
e-commerce  market.  All of our  operating  companies are in the early stages of
their development. Our business and prospects must be considered in light of the
risk, expense and difficulties  frequently  encountered by companies in an early
stage of development, particularly companies in new and rapidly evolving markets
such as e-commerce.  If we are unable to effectively  allocate our resources and
help  grow  existing  operating  companies,  our stock  price  may be  adversely
affected  and  we may  be  unable  to  execute  our  strategy  of  developing  a
collaborative network of operating companies.


CHANGE IN COMPOSITION OF ASSETS AND EXPENSES

     The  change  in our  corporate  focus  from a food  holding  company  to an
Internet holding company has resulted in a dramatic change in the composition of
our assets and expenses. With the recent acquisitions of Internet companies, the
intangible  assets  purchased  as  a  result  of  these  acquisitions  represent
approximately   82%  of  our  total  assets  and   approximately   110%  of  our
stockholders' equity.  Further,  amortization of these intangible assets will be
the largest single  expense item in our statement of  operations.  This material
concentration  of  intangible  assets  increases  the risk of a large  charge to
earnings  in the event that the  recoverability  of these  intangible  assets is
impaired.


OUR BUSINESS DEPENDS UPON THE PERFORMANCE OF OUR OPERATING  COMPANIES,  WHICH IS
UNCERTAIN.

      Economic, governmental,  industry and internal company factors outside our
control affect each of our operating  companies.  If our operating  companies do
not succeed,  the value of our assets will decline.  The material risks relating
to our operating companies include:

     o    lack of the  widespread  commercial  use of the  Internet,  which  may
          prevent our operating companies from succeeding; and

     o    intensifying  competition  for the products and services our operating
          companies  offer,  which  could  lead  to the  failure  of some of our
          operating companies.

     The other material risks relating to our operating companies are more fully
described below under "Risks Particular to Our Operating Companies."


OUR BUSINESS MODEL IS UNPROVEN.

     Our strategy is based on an unproven business model. Our operating strategy
is to integrate our subsidiaries and future Internet portfolio  investments into
a collaborative  network that leverages our collective  knowledge and resources.

                                       35
<PAGE>

We will  actively  explore  synergistic  opportunities  such as cross  marketing
efforts  within  our  subsidiaries  and  investments  to  further  leverage  our
resources. Our business model depends on our ability to share information within
our network of operating companies.  If competition develops among our operating
companies,  we may be unable to fully  benefit  from the sharing of  information
within our network of operating  companies.  If we cannot convince  companies of
the value of our business  model,  our ability to attract new companies  will be
adversely affected and our strategy of building a collaborative  network may not
succeed.


WE MAY HAVE TO TAKE CERTAIN ACTIONS TO AVOID  REGISTRATION  UNDER THE INVESTMENT
COMPANY ACT OF 1940.

     We believe  that we are  actively  engaged in the  business  of  e-commerce
through  our  network of  operating  companies.  However,  due to a  significant
possibility   that  many  of  our  future   operating   companies   may  not  be
majority-owned  subsidiaries,  changes  in the  value  of our  interests  in our
operating  companies  and  the  income/loss  and  revenue  attributable  to  our
operating  companies could require us to register as an investment company under
the  Investment  Company Act unless we take  action to avoid  being  required to
register.  For  example,  we may be unable to sell  minority  interests we would
otherwise want to sell and may need to sell some assets which are not considered
to be investment securities,  including interests in operating companies. We may
also have to ensure  that we retain  at least a 25%  ownership  interest  in our
operating  companies after their initial public offerings.  In addition,  we may
have to acquire  additional income or  loss-generating  assets that we might not
otherwise have acquired or may have to forgo  opportunities to acquire interests
in companies  that we would  otherwise want to acquire would be important to our
strategy. It is not feasible for us to register as an investment company because
the Investment  Company Act  regulations are  inconsistent  with our strategy of
actively managing,  operating and promoting  collaboration  among our network of
operating companies.


FLUCTUATIONS IN OUR QUARTERLY RESULTS MAY ADVERSELY AFFECT OUR STOCK PRICE

      We expect that our quarterly  results will fluctuate  significantly due to
many factors, including:

     *    the operating results of our operating companies;

     *    changes  in equity  losses  or income  and  amortization  of  goodwill
          related to the  acquisition  or  divestiture of interests in operating
          companies;

     *    changes  in our  methods  of  accounting  for  our  operating  company
          interests,  which may result from changes in our ownership percentages
          of our operating companies;

                                       36

<PAGE>

     *    sales of equity  securities  by our operating  companies,  which could
          cause us to  recognize  gains or losses  under  applicable  accounting
          rules;

     *    the pace of  development  or a decline  in  growth  of the  e-commerce
          market;

     *    intense  competition from other potential  acquirors of B2B e-commerce
          companies,  which could  increase our cost of  acquiring  interests in
          additional  companies,  and  competition  for the goods  and  services
          offered by our operating companies; and

     *    our  ability  to  effectively  manage our growth and the growth of our
          operating  companies  during  the  anticipated  rapid  growth  of  the
          e-commerce market.

     We believe that  period-to-period  comparisons of our operating results are
not meaningful.  Additionally,  if our operating results in one or more quarters
do not meet securities  analysts' or your expectations,  the price of our common
stock could decrease.


OUR SUCCESS IS  DEPENDENT  ON OUR KEY  PERSONNEL  AND THE KEY  PERSONNEL  OF OUR
OPERATING COMPANIES.

     We believe that our success will depend on continued  employment  by us and
our operating companies of senior management and key technical personnel. If one
or more members of our senior  management  or our  operating  companies'  senior
management were unable or unwilling to continue in their present positions,  our
business and operations  could be disrupted.  Although,  our management team has
had their own  successes in other  industries,  our senior  management  team has
limited experience in the Internet industry.

     As of September 30, 1999, all of our  management  personnel have worked for
us for less than one year. Our  efficiency may be limited while these  employees
and future employees are being integrated into our operations.  In addition,  we
may be unable to find and hire additional  qualified management and professional
personnel to help lead us and our operating companies.

     The success of some of our operating companies also depends on their having
highly trained technical and marketing  personnel.  Our operating companies will
need to  continue to hire  additional  personnel  as their  businesses  grow.  A
shortage in the number of trained technical and marketing  personnel could limit
the  ability of our  operating  companies  to increase  sales of their  existing
products and services and launch new product offerings.


                                       37
<PAGE>

     Our expenses will increase as we build an  infrastructure  to implement our
business  model.  For example,  we expect to hire additional  employees,  expand
information  technology  systems and lease more space for our corporate offices.
In addition, we plan to significantly increase our operating expenses to:

     *    broaden our operating company support capabilities;

     *    explore acquisition  opportunities and alliances with other companies;
          and

     *    facilitate business arrangements among our operating companies.

     Expenses  may  also  increase  due  to the  potential  effect  of  goodwill
amortization and other charges resulting from completed and future acquisitions.
If any of these and other expenses are not accompanied by increased revenue, our
operating losses will be greater than we anticipate.


OUR OPERATING COMPANIES ARE GROWING RAPIDLY AND WE MAY HAVE DIFFICULTY ASSISTING
THEM IN MANAGING THEIR GROWTH.

     Our operating companies have grown, and we expect them to continue to grow,
rapidly by adding new  products  and  services  and hiring new  employees.  This
growth is  likely to place  significant  strain  on their  resources  and on the
resources  we allocate  to assist our  operating  companies.  In  addition,  our
management may be unable to convince the future operating  companies  wherein we
have a minority  interest to adopt our ideas for  effectively  and  successfully
managing their growth.

     We may  compete  with some of our future  investors  and  shareholders  and
operating  companies,  and our operating  companies may compete with each other.
Our  current  and  future  operating  companies  and future  internet  portfolio
investments  may  overlap in their  geographic  coverage.  One of our  operating
subsidiaries or future  portfolio  investments may possibly compete for the same
customers in the same  geographic  region.  In addition,  our current and future
shareholders  may  compete  with us in  terms of their  own  internet  portfolio
investments  and other  internet-related  acquisitions.  Some of our  current or
future  shareholders  may engage in their own  investment  activities  which may
directly compete with our own acquisition and investment parameters.


WE FACE COMPETITION FROM OTHER POTENTIAL ACQUIRERS OF E-COMMERCE COMPANIES.

     We face competition from other capital providers including  publicly-traded
Internet companies,  venture capital companies and large  corporations.  Many of
these  competitors have greater  financial  resources and brand name recognition
than we do. These  competitors may limit our opportunity to acquire interests in
new operating companies. If we cannot acquire interests in attractive companies,
our strategy to build a  collaborative  network of operating  companies  may not
succeed.


                                       38
<PAGE>

OUR SUCCESS COULD BE IMPAIRED BY VALUATIONS PLACED ON INTERNET-RELATED COMPANIES
BY THE FINANCIAL MARKETPLACE

     Our strategy involves creating value for our shareholders and the employees
of our operating  companies by helping our operating  companies  grow and access
the  capital   markets.   We  are   therefore   dependent   on  the  market  for
Internet-related  companies  in  general  and  for  public  offerings  of  those
companies  in  particular.  To date,  there  have been a  substantial  number of
Internet-related  initial public offerings and additional offerings are expected
to be made in the  future.  If the market  for  Internet-related  companies  and
initial  public  offerings  were to weaken for an extended  period of time,  the
ability of our operating  companies to grow and access the capital  markets will
be  impaired,  and we may need to provide  additional  capital to our  operating
companies.


WE MAY BE UNABLE TO OBTAIN MAXIMUM VALUE FOR OUR OPERATING COMPANY INTERESTS.

     We  have  significant  positions  in  our  operating  companies.  While  we
generally do not anticipate selling our interests in our operating companies, if
we were to divest  all or part of them,  we may not  receive  maximum  value for
these positions.  For future operating companies with publicly-traded  stock, we
may be unable to sell our interest at then-quoted  market  prices.  Furthermore,
for  those  operating  companies  that do not have  publicly-traded  stock,  the
realizable  value of our  interests  may  ultimately  prove to be lower than the
carrying value currently reflected in our consolidated financial statements.


                   RISKS INHERENT TO OUR ACQUISITION STRATEGY

     We have in the past,  and intend to in the  future,  to expand  through the
acquisition  of  businesses,  technologies,  products and services,  such as the
recent acquisitions of Sitestar  Corporation,  and Greattools.com.  Acquisitions
may  result in the  potentially  dilutive  issuance  of equity  securities,  the
incurrence  of  additional  debt,  development  costs  and the  amortization  of
goodwill and other intangible assets. Further,  acquisitions involve a number of
special problems, including difficulty integrating technologies,  operations and
personnel  and  diversion  of  management  attention  in  connection  with  both
negotiating  the  acquisitions  and  integrating  the  assets.  There  can be no
assurance that we will be successful in addressing  such problems.  In addition,
growth associated with numerous  acquisitions  places  significant strain on our
managerial and operational  resources.  Our future operating results will depend
to a  significant  degree on its  ability  to  successfully  manage  growth  and
integrate  acquisitions.  Furthermore,  many  of  our  operating  companies  are
early-stage  companies,  with  limited  operating  histories  and  limited or no
revenues;  there can be no assurance  that we will be  successful  in developing
such companies.

                                       39
<PAGE>

UNCERTAINTIES ASSOCIATED WITH SELLING ASSETS

     A significant  element of our business plan involves selling,  in public or
private offerings,  portions of the companies it has acquired and developed. The
Company's  ability  to  engage  in any such  transactions,  the  timing  of such
transactions and the amount of proceeds from such  transactions are dependant on
market and other conditions largely beyond our control.  Accordingly,  there can
be no  assurance  that we will be able to  engage  in such  transactions  in the
future or that when we are able to engage in such  transactions  they will be at
favorable  prices.  If we were unable to  liquidate  portions  of its  portfolio
companies at favorable prices, our business,  financial condition and results of
operations would be adversely affected.



UNCERTAINTIES OF THE RECOVERABILITY OF INTANGIBLE ASSETS

     As a result of our change in corporate focus from a food holding company to
an Internet  holding  company,  the  composition of our assets and expenses have
dramatically  changed.  With the recent acquisitions of Internet companies,  the
intangible  assets  purchased  as  a  result  of  these  acquisitions  represent
approximately   82%  of  our  total  assets  and   approximately   110%  of  our
stockholders'  equity.  Further  amortization of these intangible assets will be
the largest single expense item in our statement of operations. If we are unable
to recover the costs of these intangible assets,  our financial  performance may
be negatively  impacted in the coming periods  through a write down or write off
of these intangible assets.



WE MAY NOT HAVE OPPORTUNITIES TO ACQUIRE INTERESTS IN ADDITIONAL COMPANIES.

     We may be unable to identify  companies that  complement our strategy,  and
even if we identify a company that complements our strategy, we may be unable to
acquire an interest in the company for many reasons, including:

     *    failure to agree on the terms of the  acquisition,  such as the amount
          or price of our acquired interest;

     *    incompatibility between us and management of the company;

     *    competition from other acquirers of e-commerce companies;

     *    a lack of capital to acquire an interest in the company; and

     *    the unwillingness of the company to operating with us.

     If we cannot  acquire  interests in attractive  companies,  our strategy to
build a collaborative network of operating companies may not succeed.

                                       40

<PAGE>


OUR RESOURCES AND OUR ABILITY TO MANAGE NEWLY ACQUIRED  OPERATING  COMPANIES MAY
BE STRAINED AS WE ACQUIRE MORE AND LARGER INTERESTS IN E-COMMERCE COMPANIES.

     We have acquired, and plan to continue to acquire, significant interests in
both  Business to Consumer and Business to Business  e-commerce  companies  that
complement  our  business  strategy.  In  the  future,  we  may  acquire  larger
percentages or larger interests in companies than we have in the past, or we may
seek to acquire  100%  ownership  of  companies  as we have done in our  initial
stages of development. These larger acquisitions may place significantly greater
strain on our  resources,  ability  to manage  such  companies  and  ability  to
integrate them into our collaborative  network.  Future acquisitions are subject
to the following risks:

     *    Our  acquisitions may cause a disruption in our ongoing support of our
          operating  companies,  distract our management and other resources and
          make it difficult to maintain our standards, controls and procedures.

     *    We may acquire  interests in companies in e-commerce  markets in which
          we have little experience.

     *    We may not be able to facilitate  collaboration  between our operating
          companies and new companies that we acquire.

     *    To fund future  acquisitions we may be required to incur debt or issue
          equity securities, which may be dilutive to existing shareholders.


OUR SYSTEMS AND THOSE OF OUR  OPERATING  COMPANIES  AND THIRD PARTIES MAY NOT BE
YEAR 2000  COMPLIANT,  WHICH COULD DISRUPT OUR  OPERATIONS AND THE OPERATIONS OF
OUR OPERATING COMPANIES.

     Many computer  programs have been written using two digits rather than four
digits to define  the  applicable  year.  This poses a problem at the end of the
century  because these computer  programs may recognize a date using "00" as the
year 1900,  rather than the year 2000. This in turn could result in major system
failures or miscalculations and is generally referred to as the Year 2000 issue.
We may  realize  exposure  and risk if our  systems and the systems on which our
operating  companies are dependent to conduct their operations are not Year 2000
compliant. Our potential areas of exposure include products purchased from third
parties,  computers,  software,  telephone  systems  and  other  equipment  used
internally. If our present efforts and the efforts of our operating companies to
address the Year 2000 compliance issues are not successful,  or if distributors,
suppliers  and other third  parties  with which we and our  operating  companies
conduct business do not successfully  address such issues,  our business and the
businesses of our  operational  companies may not be operational for a period of
time. If the Web-hosting facilities of our operating companies are not Year 2000
compliant, their production Web sites would be unavailable and they would not be
able to deliver services to their users.


                                       41
<PAGE>

                  RISKS PARTICULAR TO OUR OPERATING COMPANIES

     Sitestar and our operating companies' result of operations, and accordingly
the price of its  common  stock,  may be  adversely  affected  by the  following
factors:

     *    lack of acceptance of the Internet as an advertising medium;

     *    inability  to  develop  a large  base of  users of its Web  sites  who
          possess demographic characteristics attractive to advertisers;

     *    lower advertising rates;

     *    slow development of the e-commerce market;

     *    lack of acceptance of its Internet content;

     *    loss of key content providers;

     *    intense competition;

     *    loss of key personnel; and

     *    inability to manage growth.


THE  SUCCESS  OF OUR  OPERATING  COMPANIES  DEPENDS  ON THE  DEVELOPMENT  OF THE
E-COMMERCE MARKET, WHICH IS UNCERTAIN.

     All of our  operating  companies  rely on the  Internet  for the success of
their  businesses.  The  development  of the  e-commerce  market is in its early
stages. If widespread commercial use of the Internet does not develop, or if the
Internet  does not develop as an effective  medium for the provision of products
and services, our operating companies may not succeed.

                                       42
<PAGE>

     Our  long-term   success   depends  on  widespread   market-acceptance   of
e-commerce.  A number of factors  could prevent such  acceptance,  including the
following:

     *    the unwillingness of businesses to shift from traditional processes to
          e-commerce processes;

     *    the necessary network  infrastructure  for substantial growth in usage
          of e-commerce may not be adequately developed;

     *    increased  government  regulation or taxation may adversely affect the
          viability of e-commerce;

     *    insufficient availability of telecommunication  services or changes in
          telecommunication  services could result in slower  response times for
          the users of e-commerce; and

     *    concern  and  adverse  publicity  about  the  security  of  e-commerce
          transactions.


OUR OPERATING COMPANIES MAY FAIL IF THEIR COMPETITORS PROVIDE SUPERIOR INTERNET-
RELATED  OFFERINGS  OR CONTINUE TO HAVE  GREATER  RESOURCES  THAN OUR  OPERATING
COMPANIES HAVE.

     Competition  for Internet  products and services is intense.  As the market
for e-commerce  grows, we expect that  competition  will intensify.  Barriers to
entry  are  minimal,  and  competitors  can offer  products  and  services  at a
relatively  low  cost.  Our  operating  companies  compete  for  a  share  of  a
customer's:

     *    purchasing  budget for  services,  materials  and supplies  with other
          online providers and traditional distribution channels;

     *    dollars spent on consulting services with many established information
          systems and management consulting firms; and

     *    advertising  budget  with online  services  and  traditional  off-line
          media, such as print and trade associations.

     In addition,  some of our operating companies compete to attract and retain
a critical  mass of buyers and  sellers.  Several  companies  offer  competitive
solutions  that compete with one or more of our operating  companies.  We expect
that  additional  companies will offer  competing  solutions on a stand-alone or
combined basis in the future. Furthermore,  our operating companies' competitors
may develop Internet  products or services that are superior to, or have greater
market acceptance than, the solutions offered by our operating companies. If our
operating   companies   are  unable  to  compete   successfully   against  their
competitors, our operating companies may fail.


                                       43
<PAGE>

     Many of our operating companies' competitors have greater brand recognition
and  greater  financial,  marketing  and  other  resources  than  our  operating
companies.  This  may  place  our  operating  companies  at  a  disadvantage  in
responding to their competitors'  pricing  strategies,  technological  advances,
advertising campaigns, strategic partnerships and other initiatives.


DEPENDENCE ON VENDOR RELATIONSHIPS

     Our operating  subsidiaries are currently,  and expect to be in the future,
dependent  on a number  of vendor  relationships.  These  relationships  include
arrangements  relating  to the  creation of traffic on  Sitestar-affiliated  Web
sites and resulting generation of advertising and commerce-related  revenue. The
termination of, or the failure of such Sitestar-affiliated Web sites to renew on
reasonable  terms,  such  relationships  could  have an  adverse  effect  on our
business, results of operations and financial condition. Our operating companies
also are generally  dependent on other vendor  relationships  with  advertisers,
sponsors and partners.  Most of these arrangements do not require future minimum
commitments  to use  our  services,  are  often  not  exclusive  and  are  often
short-term or may be terminated at the convenience of the other party. There can
be no assurance  that these  vendors will not reassess  their  commitment to our
operating  companies  at any time in the  future,  or that they will not develop
their own competitive services or products.  Further,  there can be no assurance
that  the  services  of  these  companies  will  achieve  market  acceptance  or
commercial  success and  therefore  there can be no assurance  that our existing
relationships  will result in sustained or successful  business  partnerships or
significant revenues for us.

SOME OF OUR  OPERATING  COMPANIES  MAY BE UNABLE TO  PROTECT  THEIR  PROPRIETARY
RIGHTS AND MAY INFRINGE ON THE PROPRIETARY RIGHTS OF OTHERS.

     Proprietary rights,  particularly in the form of copyrights,  are important
to the success and  competitive  position  of many of our  operating  companies.
Although our operating companies seek to protect their proprietary rights, their
actions  may be  inadequate  to protect  any  trademarks,  copyrights  and other
proprietary rights. In addition,  effective  copyright and trademark  protection
may be unenforceable or limited in certain  countries,  and the global nature of
the Internet makes it impossible for some of our operating  companies to control
the dissemination of their work and use of their services. Some of our operating
companies  also license  content from third parties and it is possible that they
could become  subject to  infringement  actions based upon the content  licensed
from  those  third   parties.   Our   operating   companies   generally   obtain
representations  as to the  origin  and  ownership  of  such  licensed  content;
however,  this may not  adequately  protect them.  Any of these claims,  with or
without merit,  could subject our operating  companies to costly  litigation and
the diversion of their  technical  and  management  personnel.  If our operating
companies  incur  costly  litigation  and their  personnel  are not  effectively
deployed,  the  expenses and losses  incurred by our  operating  companies  will
increase and their profits, if any, will decrease.


                                       44
<PAGE>

SOURCE OF SUPPLY FOR GREATTOOLS.COM.

     Since 1999, Greattools.com has been operating pursuant to an oral agreement
with Global Sourcing Group ("GSG"),  a power tool wholesaler located in Thousand
Oaks, California, which supplies 100% of the products sold by the Company in its
Web site. While the Company  anticipates  that it will continue  operating under
the oral  agreement,  it intends to enter into a written  exclusive  fulfillment
agreement  with GSG as soon as it's  practicable.  The Company  intends to enter
into this  fulfillment  arrangement to assure it could continue to source all of
its products.

     Gateway  Holdings,  Inc.  the private  equity fund  managed by our Chairman
Frederick  T.  Manlunas  beneficially  owns  and  controls  14.6%  of the  total
outstanding  shares of Global  Sourcing  Group.  The  Company  is reliant on Mr.
Manlunas' relationship with GSG for its Greattools.com's fulfillment needs.


SOURCE OF SUPPLY FOR HOLLAND-AMERICAN.COM.

     Since September 1999,  Holland-American.com  has been operating pursuant to
an oral agreement with Holland American  International  Specialties  ("HAIS"), a
specialty foods wholesaler and retailer located in Bellflower, California, which
supplies  100% of the  products  sold by the Company in its Web site.  While the
Company anticipates that it will continue operating under the oral agreement, it
intends to enter into a written  exclusive  fulfillment  agreement  with HAIS as
soon as it's practicable.  We intend to enter into this fulfillment  arrangement
to assure it could continue to source all of its products.

     IFCO Group, LLC ("IFCO"),  whose members consist of certain shareholders of
the Company,  including  Frederick T.  Manlunas,  owns HAIS. Our Chairman of the
Board,  Mr.  Manlunas,  beneficially  owns  and  controls  32.75%  of the  total
outstanding  membership interest of IFCO Group, LLC. However, the Company is not
reliant on Mr. Manlunas'  relationship with HAIS for its  Holland-American.com's
fulfillment needs.


OUR OPERATING COMPANIES THAT PUBLISH OR DISTRIBUTE CONTENT OVER THE INTERNET MAY
BE SUBJECT TO LEGAL LIABILITY.

     Some of our operating  companies may be subject to legal claims relating to
the content on their Web sites,  or the  downloading  and  distribution  of this
content.  Claims could involve  matters such as defamation,  invasion of privacy
and  copyright  infringement.  Providers of Internet  products and services have
been sued in the past, sometimes successfully, based on the content of material.
In addition,  some of the content  provided by our operating  companies on their
Web sites is drawn from data compiled by other parties,  including  governmental
and commercial sources, and our operating companies re-enter the data. This data
may  have  errors.  If any of our  operating  companies'  Web  site  content  is
improperly  used  or  if  any  of  our  operating   companies  supply  incorrect
information,  it could  result in  unexpected  liability.  Any of our  operating
companies that incur this type of unexpected liability may not have insurance to
cover the claim or its insurance  may not provide  sufficient  coverage.  If our
operating  companies incur  substantial  cost because of this type of unexpected
liability,  the expenses  incurred by our operating  companies will increase and
their profits, if any, will decrease.

                                       45
<PAGE>


OUR OPERATING COMPANIES' COMPUTER AND COMMUNICATIONS SYSTEMS MAY FAIL, WHICH MAY
DISCOURAGE CONTENT PROVIDERS FROM USING OUR OPERATING COMPANIES' SYSTEMS.

     All of our  operating  companies'  businesses  depend on the  efficient and
uninterrupted  operation of their computer and communications  hardware systems.
Any system  interruptions  that cause our operating  companies'  Web sites to be
unavailable  to Web  browsers  may reduce the  attractiveness  of our  operating
companies'  Web sites to third party content  providers.  If third party content
providers are unwilling to use our operating companies' Web sites, our business,
financial   condition  and  operating  results  could  be  adversely   affected.
Interruptions  could  result  from  natural  disasters  as well as  power  loss,
telecommunications failure and similar events.


OUR  OPERATING  COMPANIES'  BUSINESSES  MAY BE  DISRUPTED  IF THEY ARE UNABLE TO
UPGRADE THEIR SYSTEMS TO MEET INCREASED DEMAND.

     Capacity limits on some of our operating companies' technology, transaction
processing systems and network hardware and software may be difficult to project
and they may not be able to expand and upgrade their  systems to meet  increased
use.

     As traffic on our  operating  companies'  Web sites  continues to increase,
they must expand and upgrade their technology,  transaction  processing  systems
and network  hardware and  software.  Our  operating  companies may be unable to
accurately  project the rate of increase in use of their Web sites. In addition,
our operating  companies may not be able to expand and upgrade their systems and
network hardware and software capabilities to accommodate increased use of their
Web sites. If our operating companies are unable to appropriately  upgrade their
systems and network  hardware and software,  the operations and processes of our
operating companies may be disrupted.


OUR  OPERATING  COMPANIES  MAY NOT BE ABLE TO  ATTRACT A LOYAL  BASE OF USERS TO
THEIR WEB SITES.

     While content is important to all our operating  companies' Web sites,  our
operating  companies are particularly  dependent on content to attract business.
Our success  depends  upon the ability of these  operating  companies to deliver
compelling  Internet content to their targeted users. If our operating companies
are unable to develop  Internet  content  that  attracts a loyal user base,  the
revenues  and  profitability  of our  operating  companies  could  be  impaired.
Internet users can freely navigate and instantly  switch among a large number of
Web sites. Many of these Web sites offer original  content.  Thus, our operating
companies may have difficulty  distinguishing  the content on their Web sites to
attract a loyal base of users.


                                       46
<PAGE>

OUR OPERATING COMPANIES MAY BE UNABLE TO ACQUIRE OR MAINTAIN EASILY IDENTIFIABLE
WEB SITE  ADDRESSES OR PREVENT THIRD PARTIES FROM  ACQUIRING WEB SITE  ADDRESSES
SIMILAR TO THEIRS.

     Some of our operating companies hold various Web site addresses relating to
their brands. These operating companies may not be able to prevent third parties
from  acquiring Web site addresses  that are similar to their  addresses,  which
could  adversely  affect the use by businesses of our operating  companies'  Web
sites. In these  instances,  our operating  companies may not grow as we expect.
The acquisition and maintenance of Web site addresses  generally is regulated by
governmental agencies and their designees.  The regulation of Web site addresses
in the United States and in foreign countries is subject to change. As a result,
our operating companies may not be able to acquire or maintain relevant Web site
addresses  in all  countries  where  they  conduct  business.  Furthermore,  the
relationship  between  regulations  governing such addresses and laws protecting
trademarks is unclear.

SOME OF OUR OPERATING COMPANIES ARE DEPENDENT ON BARTER TRANSACTIONS THAT DO NOT
GENERATE CASH REVENUE.

     Our operating  companies  plans to enter into barter  transactions in which
they  provide   advertising  for  other  internet   companies  in  exchange  for
advertising  for the operating  company.  In a barter  transaction the operating
company will reflect the sales of the advertising received as an expense and the
value of the  advertising  provided,  in an equal amount,  as revenue.  However,
barter  transactions  also do not generate  cash  revenue,  which may  adversely
affect the cash flows of some of our operating companies. Limited cash flows may
adversely  affect a operating  company's  abilities to expand its operations and
satisfy its liabilities.

                    RISKS RELATING TO THE INTERNET INDUSTRY

CONCERNS  REGARDING  SECURITY  OF  TRANSACTIONS  AND  TRANSMITTING  CONFIDENTIAL
INFORMATION OVER THE INTERNET MAY HAVE AN ADVERSE IMPACT ON OUR BUSINESS.

     We believe that concern regarding the security of confidential  information
transmitted over the Internet prevents many potential customers from engaging in
online transactions. If our operating companies that depend on such transactions
do not add sufficient  security features to their future product  releases,  our
operating  companies'  products may not gain market  acceptance  or there may be
additional legal exposure to them.

     Despite the  measures  some of our  operating  companies  have  taken,  the
infrastructure  of each  of  them  is  potentially  vulnerable  to  physical  or
electronic  break-ins,  viruses or similar problems. If a person circumvents the
security measures imposed by any one of our operating companies, he or she could
misappropriate  proprietary  information or cause  interruption in operations of
the operating  company.  Security breaches that result in access to confidential
information  could damage the  reputation of any one of our operating  companies
and expose the operating  company affected to a risk of loss or liability.  Some
of our operating  companies may be required to make significant  investments and
efforts  to  protect  against  or remedy  security  breaches.  Additionally,  as
e-commerce  becomes more  widespread,  our operating  companies'  customers will
become more concerned about security.  If our operating  companies are unable to
adequately  address these  concerns,  they may be unable to sell their goods and
services.

                                       47
<PAGE>


RAPID  TECHNOLOGICAL  CHANGES MAY PREVENT OUR OPERATING COMPANIES FROM REMAINING
CURRENT WITH THEIR TECHNICAL  RESOURCES AND MAINTAINING  COMPETITIVE PRODUCT AND
SERVICE OFFERINGS.

     The markets in which our operating  companies  operate are characterized by
rapid technological  change,  frequent new product and service introductions and
evolving  industry  standards.  Significant  technological  changes could render
their existing Web site technology or other products and services obsolete.  The
e-commerce market's growth and intense competition  exacerbate these conditions.
If  our  operating  companies  are  unable  to  successfully  respond  to  these
developments or do not respond in a cost-effective way, our business,  financial
condition and operating  results will be adversely  affected.  To be successful,
our  operating  companies  must  adapt  to their  rapidly  changing  markets  by
continually  improving  the  responsiveness,  services  and  features  of  their
products and services and by developing  new features to meet the needs of their
customers. Our success will depend, in part, on our operating companies' ability
to  license  leading  technologies  useful in their  businesses,  enhance  their
existing  products and services and develop new  offerings and  technology  that
address the needs of their customers.  Our operating companies will also need to
respond  to  technological   advances  and  emerging  industry  standards  in  a
cost-effective and timely manner.


GOVERNMENT  REGULATIONS AND LEGAL  UNCERTAINTIES  MAY PLACE FINANCIAL BURDENS ON
OUR BUSINESS AND THE BUSINESSES OF OUR OPERATING COMPANIES.

     As of  September  30,  1999,  there were few laws or  regulations  directed
specifically at e-commerce.  However,  because of the Internet's  popularity and
increasing  use,  new  laws  and  regulations  may be  adopted.  These  laws and
regulations  may cover  issues such as the  collection  and use of data from Web
site visitors and related privacy issues, pricing, content,  copyrights,  online
gambling,  distribution and quality of goods and services.  The enactment of any
additional  laws or  regulations  may  impede  the  growth of the  Internet  and
e-commerce,  which could  decrease the revenue of our  operating  companies  and
place  additional  financial  burdens on our business and the  businesses of our
operating companies.

     Laws  and  regulations   directly  applicable  to  e-commerce  or  Internet
communications  are becoming  more  prevalent.  For example,  Congress  recently
enacted laws  regarding  online  copyright  infringement  and the  protection of
information  collected online from children.  Although these laws may not have a
direct adverse effect on our business or those of our operating companies,  they
add to the legal and regulatory burden faced by e-commerce companies.


                                       48
<PAGE>



                       RISKS RELATING TO FUTURE OFFERINGS

SHARES  ELIGIBLE  FOR FUTURE SALE BY OUR CURRENT  SHAREHOLDERS  MAY DECREASE THE
PRICE OF OUR COMMON STOCK.

     If our shareholders sell substantial amounts of our common stock, including
shares  issued upon the exercise of  outstanding  options,  in the public market
following  future  offerings,  then the market  price of our common  stock could
fall.  Restrictions  under the securities  laws and certain  lock-up  agreements
limit the  number of shares of common  stock  available  for sale in the  public
market.

OUR COMMON STOCK PRICE IS LIKELY TO BE HIGHLY VOLATILE.

     The market  price for our common  stock is likely to be highly  volatile as
the stock market in general and the market for  Internet-related  stocks and the
stock. The trading prices of many technology and Internet-related company stocks
have reached  historical highs within the last year and have reflected  relative
valuations  substantially  above historical levels.  During the same period, the
stocks of these  companies have also been highly volatile and have recorded lows
well below such  historical  highs.  We cannot  assure you that our common stock
will trade at the same levels of other Internet  stocks or that Internet  stocks
in general will sustain their current market prices.

     The following factors will add to our common stock price's volatility:

     *    actual or anticipated  variations in our quarterly  operating  results
          and those of our operating companies;

     *    new sales  formats  or new  products  or  services  offered by us, our
          operating companies and their competitors;

     *    changes  in  our  financial  estimates  and  those  of  our  operating
          companies by securities analysts;

     *    conditions  or trends in the  Internet  industry  in  general  and the
          e-commerce industry in particular;

     *    announcements  by our  operating  companies and their  competitors  of
          technological innovations;

     *    announcements  by us or our operating  companies or our competitors of
          significant acquisitions, strategic partnerships or joint ventures;

     *    changes in the market valuations of our operating  companies and other
          Internet companies;

     *    our capital commitments;

                                       49
<PAGE>

     *    additions or  departures of our key personnel and key personnel of our
          operating companies; and

     *    sales of our common stock.

     Many of these  factors are beyond our control.  These  factors may decrease
the market price of our common stock, regardless of our operating performance.



Item 3.           Description of Property.

     We lease our principal  executive  offices,  as well as our  administrative
offices,  which are located in a 1,084  square  feet office  facility in Encino,
California  at an annual  rent of  $24,715.20.  This  facility  also  houses our
customer service, administrative and corporate center functions. This lease will
expire in June 2001.

     We also lease 2,100  square feet of office  space in  Annapolis,  Maryland.
This facility houses Sitestar.net's, Greattools.com's and Holland-American.com's
executive offices, customer service, and administrative functions. This lease is
currently on a month-to-month basis with a rental fee of $33,072 per annum.

     In  addition,  we  now  own  a  12,000  square  feet  office   building  in
Martinsville,  Virginia which serves as Neocom's principal executive offices. We
acquired  this  property  along with the  acquisition  of Neocom.  This facility
houses  Neocom's  customer  service,  administrative  and  corporate  functions.
Neocom's principal  noteholders have a senior lien on the property.  The lien on
the property was a result of the working capital credit facility taken by Neocom
against the property. The bank note is payable in monthly principal and interest
installments of $6,400 or $76,800 per annum with the balance due September 2003.

     Our annual rents are subject to  adjustments.  We  anticipate  that we will
require  additional  space for our ISP  operations as we expand,  and we believe
that we will  be  able to  obtain  suitable  space  as  needed  on  commercially
reasonable terms.

                                       50
<PAGE>

Item 4.           Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information as of September 30, 1999
regarding  the record and  beneficial  ownership of the Common Stock by: (i) any
individual or group (as that term is defined in the federal  securities laws) of
affiliated  individuals  or  entities  who is  known  by the  Company  to be the
beneficial  owner of more than five  percent  of the  outstanding  shares of our
Common Stock; (ii) each executive officer and Director of the Company; and (iii)
the executive officers and Directors of the Company as a group.

Name and Address of                   Number of Shares              Percent
 Beneficial Owner                    Beneficially Owned (1)        of Class (2)
- ------------------                   ----------------------        ------------

Frederick T. Manlunas                     3,039,255                  12.99%
16133 Ventura Blvd., Suite 635
Encino, CA  91436

Clinton J. Sallee                         1,926,170                   8.24%
16133 Ventura Blvd., Suite 635
Encino, CA  91436

Franklin Christopher                      1,483,857                   6.35%
326 First Street, Suite 26
Annapolis, MD  21403

Kevorak Zoryan                                   -0-                    *
16133 Ventura Blvd., Suite 635
Encino, CA  91436

All  directors  and  officers             6,449,282                  27.58%
as a  group  (4 persons)

* Less than 1%

- ---------------------------------------
(1)  We  believe  that all  persons  named in the  table  have sole  voting  and
     investment  power with respect to all shares of common  stock  beneficially
     owned by them. A person is deemed to be the beneficial  owner of securities
     which may be acquired  by such person  within 60 days from the date of this
     registration   statement   upon  the  exercise  of  options,   warrants  or
     convertible securities.  Each beneficial owner's percentage of ownership is
     determined by assuming all options, warrants or convertible securities that
     are held by such  person  (but not held by any other  person) and which are
     exercisable or convertible  within 60 days of this  registration  statement
     have been exercised or converted.


(2)  Percent of class is based on 23,394,919  shares of Common Stock outstanding
     as of December 31, 1999.


                                       51
<PAGE>

 Item 5.          Directors, Executive Officers, Promoters and Control persons.

     The  following  table sets forth  certain  information  with respect to the
directors and executive officers of Sitestar.

    Name                                Age(1)            Position
- ---------------                        ------          -------------------
Frederick T. Manlunas                    31            Chairman of the Board and
                                                       Managing Director

Clinton J. Sallee                        27            President and Chief
                                                       Executive Officer

Kevorak Zoryan                           26            Director

- ----------------------

(1) Ages are given as of September 30, 1999

FREDERICK T. MANLUNAS,  has been a Director of the Company since October of 1998
and has served as the  Company's  Chairman  of the Board  since  July 1999.  Mr.
Manlunas  manages  Gateway  Holdings,  Inc., a private  equity fund based in Los
Angeles since 1995.  Prior to founding  Gateway,  Mr.  Manlunas was an Associate
with Arthur Andersen LLP's Retail  Management  Consulting  division from 1991 to
1995.  Mr.  Manlunas  also serves as Director for  MenuDirect,  Inc., a Delaware
corporation,  and Xcel Medical Pharmacy, a California corporation.  Mr. Manlunas
received a Bachelor of Science degree in Journalism  from Florida  International
University  and he earned a  Masters  of  Business  Administration  degree  from
Pepperdine University.

CLINTON J. SALLEE has been a Director  of the Company  since May of 1999 and has
served as the Company's  President and Chief Executive  Officer since July 1999.
In 1996, Mr. Sallee founded Sallee Zoryan, a concept  development firm, where he
served as President since inception. Prior to founding Sallee Zoryan, Mr. Sallee
was an  Associate  with  W.E.  Myers &  Company,  a  boutique  investment  bank,
specializing in industry consolidations. Mr. Sallee earned a Bachelor of Science
degree in Business  Administration  from the Marshall  School of Business at the
University of Southern California in 1994.

KEVORK A.  ZORYAN has been a Director of the  Company  since July of 1999.  From
March 1997 to July 1999, Mr. Zoryan served on the acquisition team of the Morgan
Stanley  Real Estate Fund, a leading  international  private  equity real estate
investment fund. From March 1995 to May 1996, Mr. Zoryan served as an analyst of
the JE Robert Companies, and from June 1993 to February 1995, as a staff analyst
with Ernst & Young. Mr. Zoryan co-founded  Sallee Zoryan, a concept  development
firm in 1996,  and  currently  serves as its Partner.  Mr. Zoryan earned a BS in
Business  Administration  from the Marshall School of Business at the University
of Southern California in 1994. He currently attends the Harvard Business School
as a member of the MBA Class of 2001.

     The Company is currently  actively searching for a Chief Financial Officer.
Management  has  interviewed  several  candidates  and expects to  finalize  its
selection before the end of the current quarter.

                                       52
<PAGE>


ITEM 6.           EXECUTIVE COMPENSATION.

     The following table summarizes the compensation by the Company to Frederick
T. Manlunas,  its former  President and CEO for the last three fiscal years.  No
officer of the Company  received  compensation in excess of $100,000 during such
years.

<TABLE>

                           SUMMARY COMPENSATION TABLE
<CAPTION>

                                Annual Compensation                            Long Term Compensation
                      ----------------------------------------------     ------------------------------------------------
                                                             Other       Restricted
                                                             Annual         Stock      Options     LTIP        All Other
Position              Year      Salary ($)    Bonuses($)   Compensation     Awards       SARs    Payouts ($)  Compensation
- --------              ----      ----------    ----------   ------------  ----------    -------   -----------  ------------
<S>                   <C>       <C>           <C>          <C>            <C>          <C>       <C>          <C>

Frederick T.          1998       96,000          --            --              --         --         --             --
Manlunas              1999      120,000          --            --              --         --         --             --
Chairman of the
Board


Clinton J.            1999      120,000          --            --              --         --         --             --
Sallee
President & Chief
Executive Officer
</TABLE>


     The Company currently has no long-term  compensation,  annuity,  pension or
retirement plans.


ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Effective as of September 30, 1999 we sold the non-Internet  assets of HAIS
to IFCO Group,  LLC ("IFCO"),  whose members consist of certain  shareholders of
the Company,  including  Frederick T.  Manlunas,  our Chairman of the Board.  We
retained the assets  consisting  of the Internet web site  Holland-American.com.
HAIS will  continue  to serve as  Holland-American.com's  exclusive  fulfillment
center.  The purchase  consideration  for HAIS was $900,000 and was based upon a
business  appraisal by an independent  third party appraiser.  The consideration
included $200,000 which was to be offset against the Company's  liability to Mr.
Manlunas for services  rendered in  connection to the  acquisition  of Sitestar,
Inc.,  the assumption of $654,000 of  liabilities  and a promissory  note in the
amount of $46,000.  The note bears  interest  at a rate of 8% per annum,  and is
payable in annual  installments of $15,333,  and is due and payable on September
30, 2002. The note is secured by HAIS' accounts receivable and inventory.

                                       53
<PAGE>

     On September  30, 1999,  we sold our 9% equity  interest in SMF to IFCO for
$200,000.  The  consideration  was paid in the form of assumption of $160,000 of
debt related to the  investment  and the balance of $40,000 paid by a promissory
note  payable  in three  annual  installments  of $13,334  each.  The note bears
interest at a rate of 8% per annum. The purchase  consideration was equal to our
original investment in January 1999.

     On July 1999, a majority of IFCO  shareholders,  including our Chairman Mr.
Manlunas,  acquired all the issued and  outstanding  shares of  Sitestar,  Inc..
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majority IFCO shareholders.  Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently one of our operating subsidiaries.

     In  August  1999,   we  acquired   substantially   all  of  the  assets  of
Greattools.com  in exchange for 49,000 shares of our Common  Stock.  We acquired
the  assets of  Greattools.com  from  Global  Sourcing  Group,  Greattools.com's
current fulfillment center. Gateway Holdings, Inc., a private investment company
our Chairman  Frederick  Manlunas is managing,  has a 14.6% equity  ownership in
Global  Sourcing Group.  Greattools.com  is an online low cost retailer of power
tools.

     In January  1999,  Mr.  Manlunas,  a majority  stockholder  of the Company,
loaned  $80,300  to the  Company  for use as  working  capital  based on an oral
agreement.  The amounts owed to Mr. Manlunas are not accruing interest,  and are
due and payable  upon demand.  To date,  the Company has made no payments to Mr.
Manlunas in satisfaction of this obligation.


ITEM 8.           DESCRIPTION OF SECURITIES.

Common Stock
- ------------

     We are  authorized to issue  75,000,000  shares of common stock,  par value
$0.001 per  share.  Holders of common  stock are  entitled  to one vote for each
share  held of record on all  matters on which the  holders of common  stock are
entitled to vote. There are no redemption or sinking fund provisions  applicable
to the common stock. The outstanding  shares of common stock are, and the common
stock  issuable  pursuant to this  registration  statement will be, when issued,
fully paid and non-assessable.

                                       54
<PAGE>

Preferred Stock
- ---------------

     We are  authorized to issue  10,000,000  shares of "blank check"  preferred
stock,  par value $0.001 per share, in one or more series from time to time with
such designations, rights and preferences as may be determined from time to time
by the Board of Directors,  including, but not limited to (i) the designation of
such series;  (ii) the dividend rate of such series,  the  conditions  and dates
upon which such  dividends  shall be payable,  the relation which such dividends
shall bear to the  dividends  payable on any other class or classes or series of
our  capital   stock  and  whether  such   dividends   shall  be  cumulative  or
non-cumulative;  (iii)  whether  the shares of such  series  shall be subject to
redemption  for cash,  property  or rights,  including  securities  of any other
corporation, by Sitestar or upon the happening of a specified event and, if made
subject to any such redemption,  the times or events, prices, rates, adjustments
and other terms and conditions of such redemption;  (iv) the terms and amount of
any sinking fund  provided for the purchase or  redemption of the shares of such
series (v) whether or not the shares of such series shall be  convertible  into,
or exchangeable  for, at the option of either the holder or Sitestar or upon the
happening of a specified  event,  shares of any other class or classes or of any
other series of the same class of Sitestar's  capital stock and, if provision be
made for the  conversion  or  exchange,  the  times or  events,  prices,  rates,
adjustments  and other terms and  conditions of such  conversions  or exchanges;
(vi) the  restrictions,  if any,  on the  issue  or  reissue  of any  additional
preferred  stock;  (vii) the rights of the  holders of the shares of such series
upon the  voluntary or  involuntary  liquidation,  dissolution  or winding up of
Sitestar; and (viii) the provisions as to voting,  optional and/or other special
rights and preferences,  if any,  including,  without  limitation,  the right to
elect one or more directors.  Accordingly,  the Board of Directors is empowered,
without   stockholder   approval,   to  issue  preferred  stock  with  dividend,
liquidation,  conversion,  voting or other  rights  which  adversely  affect the
voting power or other rights of the holders of the common stock. In the event of
issuance, the preferred stock could be utilized, under certain circumstances, as
a way of  discouraging,  delaying  or  preventing  an  acquisition  or change in
control of Sitestar.


                                     PART II

Item 1.          Market Price of and Dividends on the Registrant's Common Equity
                 and Other Shareholder Matters.

     Our  Common  Stock was  traded  over-the-counter  and was quoted on the OTC
Bulletin  Board (symbol  "SYTE") until  December 15, 1999. On December 16, 1999,
our common stock was  temporarily  de-listed  from the NASD OTC  Bulletin  Board
pending the effective date of our Form 10-SB  registration  statement.  Once our
registration  statement  is deemed  effective  by the SEC,  we expect our Common
Stock to be re-listed on the OTC Bulletin  Board.  Our Common Stock is currently
traded  over-the-counter  and is  currently  quoted on the  National  Quotations
Board's  Electronic  Quotation  Service.  On July 14, 1999 we effected a 3-for-1
stock split.  All prices listed below reflect this split.  The closing bid price
for the Common Stock was $1.00 on December 31, 1999.


                                       55
<PAGE>

     Set forth  below are the high and low  closing  bid  prices  for the Common
Stock of the company for each quarterly period commencing September 30, 1998:

  Period                                         Low           High
  ------                                         ---           ----

  1998
  ----
  Quarter ended December 31, 1998               1.00           1.03

  1999
  ----
  Quarter ended March 31, 1999                  1.00           1.03
  Quarter ended June 30, 1999                   1.00           1.03
  Quarter ended September 30, 1999               .875          3.75
  Quarter ended December 31, 1999                .45           2.1875


     Such  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,
mark-down or commissions and may not necessarily represent actual transactions.

     As of December 31, 1999 the Company had 112 shareholders of record.



Item 2.           Legal Proceedings.

     The Company is not involved in any material pending legal proceedings.


Item 3.           Changes in and Disagreements with Accountants.

     Not Applicable.

Item 4.           Recent Sales of Unregistered Securities.

     (a)  Securities Sold

     In  October  1998,  in  connection   with  the  acquisition  of  Interfoods
Consolidated,  Inc.,  we  issued  5,580,000  shares of our  Common  Stock to the
shareholders of Interfoods  Consolidated,  Inc. The issuance of these shares was
exempt  from  the  registration  an  prospectus  delivery  requirements  of  the
Securities Act of 1933, as amended, pursuant to Section 4(2) thereof.

                                       56
<PAGE>


     In July 1999 a majority of IFCO shareholders,  including our Chairman,  Mr.
Manlunas,  acquired  all the issued and  outstanding  shares of  Sitestar,  Inc.
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majority IFCO shareholders.  Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently  one of our  operating  subsidiaries.  Soccersite.com  was an
operating subsidiary of SYTE.

     In August 1999, in connection  with the acquisition of  Greattools.com,  we
issued 49,000 shares of our Common Stock to the  shareholders of Global Sourcing
Group . The  issuance  of these  shares  was  exempt  from the  registration  an
prospectus  delivery  requirements  of the  Securities  Act of 1933, as amended,
pursuant to Section 4(2) thereof.


     In July 1999,  we issued  and sold an  aggregate  of 140,000  shares of our
Common Stock for $140,000. The issuance and sale of these shares was exempt from
the registration and prospectus  delivery  requirements of the Securities Act of
1933 pursuant to Section 4(2) thereof.


     In  December   1999,  in  connection   with  the   acquisition   of  Neocom
Microspecialists,  Inc., we issued  4,782,353  shares of our Common Stock to the
shareholders  of Neocom.  The  issuance  of these  shares  was  exempt  from the
registration and prospectus delivery requirements of the Securities Act of 1933,
as amended, pursuant to Section 4(2) thereof.


Item 5.           Indemnification of Directors and Officers.

     Except for acts or omissions which involve intentional misconduct, fraud or
known  violation  of law or for the payment of  dividends in violation of Nevada
Revised Statutes,  there shall be no personal liability of a director or officer
to the Company,  or its stockholders for damages for breach of fiduciary duty as
a director  or  officer.  The  Company  may  indemnify  any person for  expenses
incurred,  including attorneys fees, in connection with their good faith acts if
they  reasonably  believe such acts are in and not opposed to the best interests
of the Company and for acts for which the person had no reason to believe his or
her conduct was  unlawful.  The Company may indemnify the officers and directors
for  expenses  incurred  in  defending  a  civil  or  criminal  action,  suit or
proceeding  as they are  incurred  in  advance of the final  disposition  of the
action,  suit or  proceeding,  upon receipt of an undertaking by or on behalf of
the director or officer to repay the amount of such expenses if it is ultimately
determined by a court of competent  jurisdiction  in which the action or suit is
brought  determined  that such  person  is fairly  and  reasonably  entitled  to
indemnification for such expenses which the court deems proper.

                                       57
<PAGE>

     Insofar as indemnification  for liabilities  arising under the 1933 Act may
be permitted to officers,  directors or persons controlling the Company pursuant
to the  foregoing,  the  Company  has been  informed  that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as  expressed  in the  Securities  Act of 1933,  as  amended,  and is  therefore
unenforceable.


                                    PART F/S

Financial Statements

     The following financial statements are attached to this report and filed as
a part thereof.

                          INDEX TO FINANCIAL STATEMENTS


INTERFOODS CONSOLIDATED, INC.

Report of Independent Public Accountants....................................F-2

Balance Sheets as of December 31, 1997 and 1998 and for the
  Nine Months Ended September 30, 1999 (Unaudited) and 1998
  (Unaudited)...............................................................F-3

Statements of Operations for the Year Ended December 31, 1998,
 Seven Months Ended December 31, 1997 and for the Nine Months
 Ended September 30, 1999 (Unaudited) and 1998 (Unaudited)..................F-4

Statements of Stockholders' Equity for the Years Ended December 31, 1998
 and 1997 and for the Nine Months Ended September 30, 1999 (Unaudited)......F-5

Statements of Cash Flows for the Year Ended December 31, 1998,
 Seven Months Ended December 31, 1997 and the Nine Months
 Ended September 30, 1999 (Unaudited) and 1998 (Unaudited)..................F-6

Notes to Financial Statements...............................................F-8

                                     58/F-1a
<PAGE>

SITESTAR CORPORATION AND SUBSIDIARY

Report of Independent Public Accountants...................................F-23

Consolidated Balance Sheets as of December 31, 1998 and 1997...............F-24

Consolidated Statements of Operations for the Years Ended
 December 31, 1998 and 1997................................................F-25

Consolidated Statement of Stockholders' Equity for the Years Ended
 December 31, 1998 and 1997................................................F-26

Consolidated Statements of Cash Flows for the Years Ended
December 31, 1998 and 1997.................................................F-27

Notes to Consolidated Financial Statements.................................F-29


NEOCOM MICROSPECIALISTS, INC.

Report of Independent Public Accountants...................................F-36

Balance Sheets as of December 31, 1998 and 1997............................F-37

Statements of Operations for the Years Ended December 31, 1998 and 1997....F-38

Statement of Stockholders' Deficiency for the Years Ended December 31,
 1998 and 1997.............................................................F-39

Statements of Cash Flows for the Years Ended December 31, 1998 and 1997....F-40

Notes to Consolidated Financial Statements.................................F-42


INTERFOODS CONSOLIDATED, INC
Proforma Financial Information.............................................F-53

Proforma Balance Sheet as of September 30, 1999............................F-54

Proforma Statement of Operations for the year ended December 31, 1998......F-55

Proforma Statement of Operations for the nine months ended
  September 30, 1999.......................................................F-56

Notes to Proforma Financial Statements.....................................F-57





                                     F-1b
<PAGE>




                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
INTERFOODS CONSOLIDATED, INC.

We have audited the accompanying balance sheets of Interfoods Consolidated, Inc.
as of December  31, 1998 and 1997,  and the related  statements  of  operations,
stockholders' equity (deficiency) and cash flows for the year ended December 31,
1998 and the initial period June 1, 1997 to December 31, 1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Interfoods  Consolidated,  Inc.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for the year ended  December 31, 1998 and the initial  period June 1, 1997
to  December  31,  1997,  in  conformity  with  generally  accepted   accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company has had net losses and cash flow  deficiencies from operations since
inception  and the Company is in default on its line of credit.  These  factors,
among  others,  as  discussed  in  Note 1 to  the  financial  statements,  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these matters are also described in Note 1. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                    MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                    Certified Public Accountants


Los Angeles, California
October 12, 1999

                                      F-2
<PAGE>
<TABLE>
                          INTERFOODS CONSOLIDATED, INC.
                                 BALANCE SHEETS

<CAPTION>
                                                               December 31,                    September 30,
                                                          1998            1997            1999            1998
                                                      -----------      ----------     -----------     -----------
                                                                                      (Unaudited)      (Unaudited)
<S>                                                   <C>              <C>            <C>             <C>
     ASSETS
CURRENT ASSETS
   Cash and Cash Equivalents                          $          -     $   59,306     $    54,809      $        -
   Accounts Receivable, Less Allowance for
    Doubtful Accounts of $16,378, $10,000,
    $0 and $10,000, respectively                           196,206        356,818                         146,339
   Inventories                                             542,081        661,630                         512,215
 Other Current Assets                                       20,381         45,900          36,505         150,329
                                                       -----------     ----------     -----------     -----------
     Total Current Assets                                  758,668      1,123,654          91,314         808,883
EQUIPMENT AND FURNITURE, Net                                18,643          2,880         114,827           3,421
ASSETS OF BUSINESS TRANSFERRED UNDER CONTRACTUAL
  ARRANGEMENTS (NOTE RECEIVABLE)                                 -              -         844,081               -
OTHER INTANGIBLE ASSETS                                          -              -         118,433               -
INVESTMENT                                                 125,000              -               -               -
                                                       -----------     ----------     -----------     -----------
     TOTAL ASSETS                                      $   902,311     $1,126,534     $ 1,168,655     $   812,304
                                                       ===========     ==========     ===========     ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
       (DEFICIENCY)
CURRENT LIABILITIES
   Book Overdraft                                      $    29,546              -     $         -     $     7,684
   Accounts Payable and Accrued Expenses                   372,725        692,803          12,254         239,225
   Line of Credit                                          200,000              -               -         200,000
   Advance from Stockholders                               302,960              -         557,411          22,668
   Notes Payable                                           119,500              -               -          19,519
   Capital Lease Obligations - Current Portion                   -              -           5,112               -
                                                       -----------     ----------     -----------     -----------
     Total Current Liabilities                           1,024,731        692,803         574,777         489,096
LIABILITIES OF BUSINESS TRANSFERRED UNDER
  CONTRACTUAL ARRANGEMENTS                                       -              -         546,048               -
CAPITAL LEASE OBLIGATIONS, Less Current Portion                  -              -          12,908               -
                                                       -----------     ----------     -----------     -----------
     TOTAL LIABILITIES                                   1,024,731        692,803       1,133,733         489,096
                                                       -----------     ----------     -----------     -----------
COMMITMENTS AND CONTINGENCIES (Note 8)                          -               -               -               -

STOCKHOLDERS' EQUITY (DEFICIENCY)
   Common Stock, $.001 par value, 25,000,000 shares
    authorized, 18,600,036, 16,740,000, 18,600,036
    and 16,740,000 shares issued and
    outstanding, respectively                               18,600         16,740          18,600          16,740
   Additional Paid-in Capital                              609,200        611,060       2,958,118         611,060
   Note Receivable - Stockholder                        (   71,657)             -     (     8,102)    (    69,016)
   Accumulated Deficit                                  (  678,563)    (  194,069)    ( 2,933,694)    (   235,576)
                                                       -----------     ----------     -----------     -----------
     Total Stockholders' Equity (Deficiency)            (  122,420)       433,731          34,922         323,208
                                                       -----------     ----------     -----------     -----------
     TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY (DEFICIENCY)                 $  902,311    $ 1,126,534     $ 1,168,655     $   812,304
                                                       ===========    ===========      ===========    ===========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-3

<PAGE>

<TABLE>

                          INTERFOODS CONSOLIDATED, INC.
                            STATEMENTS OF OPERATIONS

<CAPTION>

                                                            Seven
                                         Year Ended      Months Ended          Nine Months Ended
                                        December 31,     December 31,              September 30,
                                            1998             1997            1999            1998
                                       ------------      ------------    ------------   ------------
                                                                          (Unaudited)   (Unaudited)
<S>                                     <C>              <C>            <C>             <C>
SALES                                   $         -                -    $     18,684    $          -

COST OF GOODS SOLD                                -                -          22,740               -
                                        ------------      ------------    ------------   -----------
GROSS LOSS                                        -                -      (    4,056)              -

SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES                    370,650                -       2,198,517               -

LOSS FROM OPERATIONS OF BUSINESS
 TRANSFERRED UNDER CONTRACTUAL
 OBLIGATIONS                                113,844          194,069          40,786          41,507
                                       ------------      ------------    ------------   ------------

LOSS FROM OPERATIONS                     (  484,494)      (  194,O69)     (2,243,359)    (    41,507)           -

INTEREST EXPENSE                                  -                -          11,772               -
                                       ------------      ------------    ------------   ------------
LOSS BEFORE INCOME TAXES                (   484,494)      (  194,069)     (2,255,131)    (    41,507)

INCOME TAXES                                      -                -               -               -
                                       ------------      ------------    ------------   ------------

NET LOSS                               $(   484,494)     $(  194,069)    $(2,255,131)   $(    41,507)
                                       ============      ===========     ============   ============

BASIC AND DILUTED LOSS PER SHARE -
  NET INCOME                           $(      0.03)     $(     0.01)    $(     0.12)   $(      0.00)
                                       ============      ===========     ============   ============

WEIGHTED AVERAGE SHARES
  OUTSTANDING - BASIC AND DILUTED        17,081,430       16,740,000      18,600,036      16,740,000
                                       ============      ===========     ============   ============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-4

<PAGE>

<TABLE>

                          INTERFOODS CONSOLIDATED, INC.
                 STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIENCY)



<CAPTION>
                                                                   Additional        Note
                                           Common Stock              Paid-in      Receivable        Accumulated
                                      Shares         Amount          Capital      Stockholder          Deficit          Total
                                    ----------     ----------     ------------    -----------       -----------     -----------
<S>                                 <C>            <C>             <C>            <C>               <C>             <C>
Balance at June 1, 1997                      -     $        -      $         -    $                 $         -     $         -

Issuance of Shares for Cash         16,740,000         16,740          611,060                                -         627,800

Net Loss                                     -              -                -                       (  194,069)     (  194,069)
                                    ----------     ----------      -----------    -----------       -----------     -----------

Balance at December 31, 1997        16,740,000         16,740          611,060                       (  194,069)        433,731

Increase in Note Receivable -
 Stockholder                                                                        (  71,657)                       (   71,657)

Issuance of Shares in Merger with
 White Dove Systems, Inc.            1,860,036          1,860       (    1,860)                               -               -

Net Loss                                     -              -                -              -        (  484,494)     (  484,494)
                                    ----------     ----------      -----------    -----------       ----------      -----------

Balance at December 31, 1998        18,600,036         18,600          609,200      (  71,657)      (   678,563)     (  122,420)

Cash Contributions (Unaudited)               -              -          140,275                                -         140,275

Contribution of Sitestar
 Corporation's Net Assets
 (Unaudited)                                 -              -          208,643                                -         208,643

Payment on Note Receivable -
 Stockholder                                                                           63,555                 -          63,555

Shares Issued by Principal
 Stockholders to Employee
 for Compensation                            -              -        2,000,000                                -       2,000,000

Net Loss (unaudited)                                                         -              -       ( 2,255,131)     (2,255,131)
                                    ----------     ----------       -----------   -----------      ------------     -----------

Balance at September 30, 1999
 (unaudited)                        18,600,036    $    18,600      $ 2,958,118     $(   8,102)     $( 2,933,694)    $    34,922
                                    ==========     ==========      ===========     ==========      ============     ===========
</TABLE>






The accompanying notes are an integral part of the financial statements.

                                       F-5



<PAGE>

<TABLE>
                          INTERFOODS CONSOLIDATED, INC.
                            STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                          Seven
                                                     Year Ended       Months Ended        Nine Months Ended
                                                    December 31,      December 31,          September 30,
                                                       1998               1997           1999           1998
                                                    ------------      ------------   ------------    -----------
                                                                                      (Unaudited)    (Unaudited)
<S>                                                 <C>               <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                         $(  484,494)      $(  194,069)   $( 2,255,131)   $(   41,507)
   Adjustments to Reconcile Net Loss
    to Net Cash Used In Operating Activities:
     Allowance for Doubtful Accounts                      6,378            10,000               -          6,378
     Depreciation and Amortization Expense                1,678                 -           8,273              -
     Compensation Expense Paid by Principal
      Shareholders                                            -                 -       2,000,000              -
     (Increase) Decrease in:
       Accounts Receivable                              154,234        (  366,818)         84,656        204,101
       Inventories                                       87,805        (  661,630)        101,669         80,399
       Other Current Assets                          (   14,394)       (   45,900)    (    54,774)   (   104,429)
     Increase (Decrease) in:
       Accounts Payable and Accrued Expenses         (  320,078)          692,803      (  239,902)   (   453,578)
       Advances from Stockholder                        263,000                -           27,000              -
                                                   ------------      ------------    ------------     -----------
Net Cash Used In Operating Activities                (  305,871)       (  565,614)     (  328,209)   (   308,636)
                                                   ------------      ------------    ------------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of Equipment and Furniture               (   17,441)       (    2,880)    (     5,830)    (      541)
   Investment                                        (  125,000)                -     (    75,000)             -
                                                   ------------      ------------    ------------    -----------
Net Cash Used In Investing Activities                (  142,441)       (    2,880)    (    80,830)    (      541)
                                                   ------------      ------------    ------------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase in Book Overdraft                            29,546                 -          36,973          7,684
   Advance from Stockholder, Net                         39,960                 -         215,696         22,668
   Proceeds from Line of Credit                         200,000                 -               -        200,000
   Proceeds from Notes Payable                          169,500                 -         416,309         19,519
   Repayment of Notes Payable                        (   50,000)                -     (   354,218)             -
   Repayment of Capital Lease Obligations                     -                 -     (     6,583)             -
   Cash Contributed With Sitestar Corporation Assets          -                 -          15,396              -
   Additional Paid-in Capital                                 -                 -         140,275              -
   Issuance of Common Stock                                   -           627,800               -              -
                                                   ------------      ------------    ------------    -----------
Net Cash Provided By Financing Activities               389,006           627,800         463,848        249,871
                                                   ------------      ------------    ------------    -----------
NET (DECREASE) INCREASE  IN CASH
   AND CASH EQUIVALENTS                              (   59,306)           59,306          54,809    (    59,306)

CASH AND CASH EQUIVALENTS -
   BEGINNING OF PERIOD                                   59,306                 -               -         59,306
                                                   ------------      ------------    ------------    -----------
CASH AND CASH EQUIVALENTS -
   END OF PERIOD                                   $          -       $    59,306     $    54,809     $        -
                                                   ============       ===========     ===========     ==========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-6
<PAGE>

                        INTERFOODS CONSOLIDATED, INC.
                             STATEMENT OF CASH FLOWS



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

During the year ended  December 31, 1998 and the seven months ended December 31,
1997, the Company paid no income taxes and interest of approximately $15,000 and
$0, respectively.

During the nine months ended  September  30, 1999 and 1998,  the company paid no
income  taxes  and  interest  of  approximately   $16,750   (unaudited)  and  $0
(unaudited), respectively.


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS

In 1998, the Company sold its gift basket business,  Wrap-It Up, for $71,657.  A
note receivable was received for the total sales price.

During the nine months ended September 30, 1999, the Company acquired  equipment
totaling $38,340 (Unaudited) with capital lease obligations.

During  the nine  months  ended  September  30,  1999,  a group of  stockholders
contributed  net assets of  $7,943,000  (Unaudited)  from their  acquisition  of
Sitestar Corporation as additional paid-in capital.



















The accompanying notes are an integral part of the financial statements.

                                       F-7



<PAGE>
                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                            SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 - THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Interfoods  Consolidated,  Inc.  (the  "Company"),  formerly  known as
          Holland American International  Specialties ("HAIS"), began operations
          on June 1, 1997, under a partnership  agreement,  and was incorporated
          in California on November 4, 1997. The Company is in the international
          specialty foods  distribution  business.  The Company's  customers are
          specialty and ethnic  grocery  stores,  gift shops and hotels  located
          primarily in California.  The Company's corporate office is located in
          Encino,  California and has a warehouse and retail facility located in
          Bellflower, California.

          Mergers
          -------
          The Company is the successor by merger, which was effective on October
          25, 1998, to  White Dove Systems, Inc., a Nevada corporation ("WDVE").
          The exchange rate in the reincorporating  merger was one and one fifth
          shares of WDVE's  common stock for one share of the  Company's  common
          stock. Due to WDVE's lack of business activity prior to the merger, no
          excess cost over fair value of net assets acquired was recorded.

          On March 20, 1998, HAIS completed a stock purchase  agreement with DHS
          Industries,  Inc. ("DHS") whereby DHS issued  31,942,950 shares of its
          common stock in exchange for all of the issued and outstanding  common
          stock of HAIS.  The  acquisition  was  accounted  for as a pooling  of
          interest.  However,  on September 30, 1998 the agreement was rescinded
          and the  stockholders  of HAIS  returned  the  shares of DHS for their
          shares of HAIS.

          Basis of Presentation
          ---------------------
          The accompanying financial statements have been prepared in accordance
          with  generally  accepted  accounting  principles,  which  contemplate
          continuation  of the  Company  as a going  concern.  As  shown  in the
          financial  statements,  the  Company  has had net losses and cash flow
          deficiencies  from  operations  since  inception and the Company is in
          default on  its line of credit. These issues  raise  substantial doubt
          about the Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability  of a major portion of the recorded asset amounts shown
          in  the  accompanying   balance  sheet  is  dependent  upon  continued
          operations  of the  Company,  which  in turn  is  dependent  upon  the
          Company's ability to generate positive cash flows from operations. The
          financial  statements do not include any adjustments,  relating to the
          recoverability  and  classification  of  recorded  asset  amounts  and
          classifications  of  liabilities  that might be  necessary  should the
          Company be unable to continue its existence.  Management plans to take
          the following steps that it believes will be sufficient to provide the
          Company with the ability to continue in existence  and  alleviate  the
          concerns:

                                       F-8
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 - THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Line of Credit Default
          ----------------------
          o    The Company is currently in discussions for a proposed $10 to $15
               million  "best  effort"  underwriting.   The  proposed  financing
               structure  is through an Equity  Line,  which the  Company  would
               propose to achieve through a shelf  registration using Form SB-2.
               Once  effective,  the Equity Line would allow us to draw down the
               capital through the sale of our common stock.  This funding would
               be used  pay down  debt,  for  growth,  working  and  acquisition
               capital.

         Net losses and cash flow deficiencies
         -------------------------------------

          o    On December 15, 1999 the Company  consummated  the acquisition of
               Neocom  Microspecialists,  Inc.  ("Neocom").  For the ten  months
               ended October 31, 1999,  Neocom  operations  generated  breakeven
               cash flow. On an annualized  basis, the Company's  management has
               projected  to generate  sales of  approximately  $2.0 million and
               cash flows from operations of $444,000 in the first twelve months
               of the  Company's  ownership of Neocom.  Management  will achieve
               these  targets in the first twelve  months  through an aggressive
               marketing  campaign  to  increase  sales and an  aggressive  cost
               cutting  program,  which they will implement on their first month
               of operations. These cost reductions will come from the reduction
               in  personnel   from  22  to  12  and  the   reduction  of  their
               telecommunications   costs  by  replacing  our  current   telecom
               provider to another  national  telecom  provider.  Management has
               estimated an annual  savings of  approximately  $195,000 from the
               reduction of  personnel  and achieve as much as an 18% savings on
               our   telecommunications   costs   which   would   translate   to
               approximately $107,000 in annual savings.


          o    Also,  the  Company  intends to acquire  other  Internet  service
               providers in the mid-Atlantic region that are cash flow positive,
               which would be accretive to the Company's  earnings.  They intend
               to consummate  these  transactions as  stock-for-stock  exchanges
               combined  with  some  form  of  cash  consideration,   after  the
               completion of the Company's secondary stock offering,  to achieve
               their aggressive growth strategy.

          Interim Financial Information
          -----------------------------

          The unaudited  financial  information  furnished  herein  reflects all
          adjustments, consisting only of normal recurring adjustments, which in
          the opinion of management, are necessary to fairly state the Company's
          financial  position,  the results of operations and cash flows for the
          periods presented. The results of operations for the nine months ended
          September 30, 1999 are not  necessarily  indicative of results for the
          entire year ending December 31, 1999.


                                      F-9
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from these estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts receivable, accounts payable and accrued expenses and advance
          from stockholders,  the carrying amounts approximate fair value due to
          their short maturities. The amounts shown for line of credit and notes
          payable also approximate fair value because current interest rates and
          terms  offered to the Company for similar debt are  substantially  the
          same.

          Cash and Cash Equivalents
          ------------------------
          For purposes of the statements of cash flows, the Company defines cash
          equivalents  as all highly liquid debt  instruments  purchased  with a
          maturity of three months or less, plus all certificates of deposit.

          Concentration of Credit Risk
          ----------------------------
          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations   of  credit   risk,   consist  of  cash  and  accounts
          receivables.  The Company places its cash with high quality  financial
          institutions  and at times  may  exceed  the FDIC  $100,000  insurance
          limit. The Company sells its products  predominantly in California and
          extends  credit based on an  evaluation  of the  customer's  financial
          condition,  generally  without  collateral.   Exposure  to  losses  on
          receivables  is  principally  dependent on each  customer's  financial
          condition.  The Company  monitors its  exposure for credit  losses and
          maintains allowances for anticipated losses, if required.

          Inventories
          -----------
          Inventories  consist of certain  types of specialty  foods,  which are
          held  specifically for resale.  Inventories are stated at the lower of
          cost or market, with cost determined on a first-in, first-out basis.

                                      F-10
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Equipment and Furniture
          -----------------------
          Equipment and furniture are stated at cost.  Depreciation  is computed
          using the straight-line  method based on estimated useful lives from 5
          to 7 years.

          Impairment of Long-Lived Assets
          -------------------------------
          In accordance  with  Financial  Accounting  Standards  Board  ("FASB")
          Statement  of  Financial   Accounting   Standard   ("SFAS")  No.  121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets  to be  Disposed  of",  long-lived  assets  are  evaluated  for
          impairment  whenever events or changes in circumstances  indicate that
          the carrying amounts of such assets may not be recoverable. Impairment
          losses  would be  recognized  if the  carrying  amounts  of the assets
          exceed the fair value of the assets.




          Intangible Assets
          -----------------
          The Company  continually  monitors its intangible  assets to determine
          whether any impairment has occurred. In making such determination with
          respect to these assets,  the Company  evaluates the performance on an
          undiscounted  cash flow basis,  of the  intangible  assets or group of
          assets which gave rise to assets carrying amount. Should an impairment
          be  identified,  a loss  would  be  reported  to the  extent  that the
          carrying value of the related  intangible asset exceeds the fair value
          of that intangible asset using an undiscounted cash flow method.


          Revenue Recognition
          -------------------
          Product sales are recognized upon delivery of product to the customer.
          Sales are adjusted for any future returns or allowances.

          Income Taxes
          ------------
          The Company accounts for income taxes in accordance with SFAS No. 109,
          "Accounting  for  Income  Taxes".  Deferred  taxes are  provided  on a
          liability  method  whereby  deferred  tax  assets are  recognized  for
          deductible  temporary  differences,  and deferred tax  liabilities are
          recognized for taxable temporary  differences.  Temporary  differences
          are the  differences  between  the  reported  amounts  of  assets  and
          liabilities and their tax bases.  Deferred tax assets are reduced by a
          valuation  allowance  when, in the opinion of  management,  it is more
          likely than not that some  portion or all of the  deferred  tax assets
          will not be realized. Deferred tax assets and liabilities are adjusted
          for the  effects  of  changes  in tax  laws  and  rates on the date of
          enactment.


                                      F-11
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Net Loss Per Share
          ------------------
          In accordance with SFAS No. 128,  "Earnings Per Share", the basic loss
          per common share is computed by dividing net loss  available to common
          stockholders   by  the  weighted   average  number  of  common  shares
          outstanding.  Diluted  loss per common  share is  computed  similar to
          basic loss per common share except that the  denominator  is increased
          to include the number of additional common shares that would have been
          outstanding if the potential  common shares had been issued and if the
          additional common shares were dilutive.

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully  determine  the impact that Year 2000 issues will have on
          its customers or suppliers.  If the Company's  customers and suppliers
          don't convert their systems to become Year 2000 compliant, the Company
          may be adversely impacted.




                                      F-12
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 2 -  EQUIPMENT AND FURNITURE

          The cost of equipment and furniture consisted of the following as of:
<TABLE>
<CAPTION>
                                                 December 31,                    September 30,
                                     -------------------------------    ------------------------------
                                          1998               1997            1999             1998
                                     -------------      ------------    --------------    ------------
                                                                           (Unaudited)    (Unaudited)
           <S>                        <C>              <C>               <C>              <C>
           Computers                  $      1,300     $           -     $     80,128     $          -
           Furniture and Fixtures           19,021             2,880           58,897            3,421
                                      ------------     -------------    -------------     ------------
                                            20,321             2,880          139,025            3,421
           Less: Accumulated
            Depreciation                     1,678                 -           24,198                -
                                      ------------     -------------    --------------    ------------
                                      $     18,643     $       2,880    $     114,827     $      3,421
                                      ============     =============    =============     ============
</TABLE>


          Depreciation expense was $1,678 and $0 for the year ended December 31,
          1998 and the seven months ended December 31, 1997,  respectively,  and
          $1,306  (unaudited)  and $0 (unaudited)  for the six months ended June
          30, 1999 and 1998, respectively.

NOTE 3 -  NOTE RECEIVABLE - STOCKHOLDER


          In 1997, the Company  purchased for $2,800 the trade name "Wrap-It Up"
          and operated  the  business  through  April 1998.  In April 1998,  the
          Company sold the business to a stockholder of the Company for $71,657,
          which was equal to the amount of the Company's  investment  (which was
          the cost of inventories  used in the  operations) at the time of sale.
          The sales price was consummated by the stockholder's  issuance, to the
          Company,  of a  promissory  note for the full  sales  price.  The note
          receivable  is due on  demand,  and  secured  by  common  stock of the
          Company, owned by the stockholder. The note receivable is presented as
          a reduction  to  stockholders'  equity in the  accompanying  financial
          statements.



                                      F-13
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 4 -  INVESTMENT

          As of December  31, 1998,  the Company paid a $125,000  deposit on the
          acquisition of a 9% interest of Sierra Madre Foods,  Inc. (see Note 13
          - Subsequent Events "Acquisition").

NOTE 5 -  LINE OF CREDIT

          As of December  31,  1998,  the Company had a $200,000  line of credit
          that expired on May 4, 1999. On the expiration date the line of credit
          was  extended to  September  4, 1999 and was not paid on the  extended
          expiration  date.  The line bears  interest  at United  National  Bank
          Lending Index ("UNBLI"),  plus 1% (UNBLI was 8.25%, 8.25% and 9.00% on
          June 30, 1999, December 31, 1998 and 1997, respectively).

          The Line of credit  is  secured  by  substantially  all  assets of the
          Company and is  guaranteed by the  Company's  general  manager and his
          spouse.  The  Company's  ability  to borrow  money  under this line of
          credit is based upon a percentage of defined  accounts  receivable and
          inventory.  The outstanding line of credit was $200,000 as of December
          31, 1998.

          The line of credit  agreement  contains a covenant  that  requires the
          Company to maintain  stockholders' equity of at least $200,000.  As of
          December 31, 1998 the Company was not in compliance with this covenant
          and  technically  is in default.  Also,  the line of credit was due in
          full on September 4, 1999.


NOTE 6 - ADVANCES FROM STOCKHOLDERS

          A  majority  stockholder  of the  Company  has  advanced  $80,300  for
          operating  funds.  The  advances are  non-interest  bearing and due on
          demand. Also, a minority stockholder of the Company has drawn advances
          from his  personal  credit card  accounts  for  operating  funds.  The
          balance due at December  31, 1998 was  $22,660.  The Company is making
          the minimum payments each month.

          Also, a group of significant  stockholders  consummated  the Company's
          merger  with WDVE by  providing  access to the  merger  candidate  and
          consulting  services.  The activities relate to identifying the merger
          candidate,  the  negotiation as to the cost of the acquisition and the
          acquisition  costs.  The  stockholder has charged the Company a fee of
          $200,000,  which has been  recorded as a liability.  Since the Company
          has determined  that the costs have no future value to the Company the
          fee was expensed during 1998.

                                      F-14
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 7 -  NOTES PAYABLE


          Notes payable consist of the following as of:
<TABLE>
<CAPTION>
                                                December 31,             September 30,
                                           ----------------------     --------------------
                                             1998           1997        1999       1998
                                           --------      --------     --------  ----------
                                                                    (Unaudited) (Unaudited)
<S>                                       <C>          <C>          <C>         <C>

12% - Note payable with all accrued
 interest and principal due on
 December 15, 1999                        $ 50,000      $      -     $      -   $      -

8% - Note payable with all accrued
 interest and principal due on demand       29,000             -            -     19,519

Non-interest bearing note payable
 due in March 1999                          25,000             -            -          -

19% - Note payable with all accrued
 interest and principal due on demand,
 note is secured by certain accounts
 receivable of the Company                  15,500             -            -          -

                                          --------      --------     --------   --------
Total                                     $119,500      $      -     $      -   $ 19,519
                                          ========      ========     ========   =========
</TABLE>



          The 8% and 12% notes  payable  mentioned  above,  along with two other
          notes issued in 1999 totaling $181,591, were assumed by the purchasers
          of Holland  American  International  Specialties (See Note 13). Due to
          the  nature of the  accounting  for this  transaction,  the four notes
          payable  assumed by the  purchasers  still remain  liabilities  on the
          Company's  balance  sheet under the caption,  Liabilities  of Business
          Transferred  Under  Contractual  Arrangements.  See  Note 13 for  more
          details of how this transaction was accounted for.


                                      F-15
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 8 -  COMMITMENTS AND CONTINGENCIES

          The Company  leases  certain  facilities  for its  corporate  offices,
          warehouse  and retail  store under  non-cancelable  operating  leases.
          Total rent expense for the year ended  December 31, 1998 and the seven
          months ended December 31, 1997 and for the nine months ended September
          30,  1999  (unaudited)  and 1998  (unaudited)  was  $50,000,  $21,000,
          $49,443 (unaudited) and $18,000 (unaudited), respectively.

          During the nine months ended  September 30, 1999, the Company  entered
          into  non-cancelable  capital  lease  agreements  for the  purchase of
          equipment. The equipment purchased secures the obligations.

          Future  minimum  lease  payments  under  non-cancelable   capital  and
          operating  leases with initial or remaining  terms of one year or more
          are as follows: (These amounts have been assumed by a related company,
          see Note 13 -  Subsequent  Events.  Since  the  Company  remained  the
          lessee,  after  the  divestiture,  the  lease  commitments  are  being
          presented in detail.)

                                               Capital
                                                Leases                Operating
                                              (Unaudited)              Leases
                                              -----------           -----------
          Year ending December 31,
          1999                                 $   6,968            $    61,000
          2000                                    13,937                 63,000
          2001                                    13,937                 52,000
          2002                                     6,055                 20,000
          2003                                     4,479                      -
          Thereafter                                 747                      -
                                               ---------            -----------
          Net Minimum Lease Payments              46,123            $   196,000
                                                                    ===========
          Less: Amounts Representing Interest     11,705
                                               ---------
          Present Value of Net Minimum
            Lease Payments                        34,418
          Less: Current Portion                    4,156
                                               ---------
          Long-Term Portion                    $  30,262

          Litigation
          ----------
          The Company is involved in certain legal  proceedings  and claims that
          arise in the normal  course of business.  Management  does not believe
          that the outcome of these matters will have a material  adverse effect
          on the Company's financial position or results of operations.

                                       F-16
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 9 -  STOCKHOLDERS' EQUITY

          Classes of Shares
          -----------------
          The Company's Articles of Incorporation  authorize the issues of up to
          35,000,000 shares, consisting of 10,000,000 shares of Preferred Stock,
          which  have a par value of $.001 per  share and  25,000,000  shares of
          common stock, which have a par value of $.001.

          Preferred Stock
          ---------------
          Preferred  Stock,  any  series,  shall have the  powers,  preferences,
          rights,  qualifications,  limitations and restrictions as fixed by the
          Company's Board of Directors in its sole  discretions.  As of December
          31, 1998,  the  Company's  Board of Directors  had not  authorized  or
          issued any Preferred Stock.

          Common Stock Splits
          -------------------
          On May 1, 1998, the Company's  Board of Directors  declared a 100 to 1
          common stock split.  Also, on October 26, 1998, the Company's Board of
          Directors declared a 3 to 1 reverse common stock split. All applicable
          share and per share data  presented  have been  adjusted for the stock
          splits.

          Common Stock
          ------------
          During 1997, the Company issued  5,580,000  shares of its common stock
          for proceeds of $627,800.

          During 1998, the Company issued 620,012 shares of its common stock for
          the acquisition of White Dove Systems, Inc. (See Note 1).

NOTE 10 - COST OF GOODS SOLD

          The Company has a key employee who is the  principal  contact with the
          suppliers  for  the  inventory  purchased  for the  Company's  Holland
          related products. If the employee was terminated,  for any reason, the
          Company  could  potentially  lose access to  approximately  30% of its
          product  mix,  and would be forced to purchase  these items from other
          suppliers  at a cost  approximately  10% - 15% higher than the current
          cost,  which would have a significant  impact on the  Company's  gross
          profit.


                                      F-17
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 11 - INCOME TAXES

          The  reconciliation  of the  effective  income tax rate to the federal
          statutory rate is as follows:
<TABLE>
<CAPTION>
                                                        December 31,                     September 30,
                                                   ---------------------------    ----------------------------
                                                       1998             1997           1999            1998
                                                   -------------    ----------    -----------    -------------
                  <S>                             <C>              <C>          <C>              <C>
                  Federal Income
                    Tax Rate                         34.00%           34.00%        34.00%          34.00%
                  Effect of Valuation
                    Allowance                     (  34.00)%       (  34.00)%    (  34.00)%      (  34.00)%
                                                  ---------        ---------     ---------       ---------
                  Effective Income Tax Rate            0.00%            0.00%    $    0.00%      $    0.00%
                                                  ==========       ==========     =========       =========
</TABLE>


          Deferred  tax  assets  and  liabilities  reflect  the  net  effect  of
          temporary  differences  between  the  carrying  amount of  assets  and
          liabilities  for  financial  reporting  purposes  and amounts used for
          income tax purposes.  Significant components of the Company's deferred
          tax assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                     December 31,                     September 30,
                                                 ---------------------------    ----------------------------
                                                     1998             1997           1999            1998
                                                 -------------    ----------    -----------    -------------
                  <S>                             <C>             <C>             <C>             <C>
                  Deferred Tax Assets

                  Loss Carry forwards             $   163,000     $   66,000      $ 347,000       $  80,000

                  Less:  Valuation Allowance       (  163,000)    (   66,000)     $(347,000)      (  80,000)
                                                  -----------    -----------      ---------       ---------
                  Net Deferred Tax Assets         $         -     $        -      $       -       $       -
                                                  ===========     ==========      =========       =========
</TABLE>

          At December  31, 1998 and 1997,  the Company has  provided a valuation
          allowance  for the  deferred tax asset since  management  has not been
          able to determine  that the  realization  of that asset is more likely
          than not. The net change in the valuation allowance for the year ended
          December  31, 1998,  the seven months ended  December 31, 1997 and the
          nine months ended September 30, 1999 (unaudited) increased by $97,000,
          $66,000 and $184,000  (unaudited),  respectively.  Net operating  loss
          carry forwards expire starting in 2012 and 2013.


                                      F-18
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 12 - ACQUISITION

          On June 1,  1997,  the  Company  purchased  its food  inventory  and a
          business  name  from  an  unrelated  third  party  for  $500,000.   In
          conjunction with the purchase, the Company commenced operations of its
          international  specialty  foods  business at the same  location of the
          previous owner.

NOTE 13 - SUBSEQUENT EVENTS

          Acquisitions
          ------------

          On  July  27,  1999,  a group  of  stockholders  acquired  100% of the
          outstanding   common  stock  of  Sitestar   Corporation,   a  Delaware
          corporation,  in exchange  for  3,491,428  shares of their  issued and
          outstanding shares of the Company's common stock. Simultaneously, they
          contributed Sitestar  Corporation's net assets to the Company with the
          fair market value of the net assets  acquired  credited to  additional
          paid-in  capital  on  behalf of the  stockholders  who  purchased  the
          Sitestar  Corporation.  The fair market value of the  acquisition  was
          determined by the net assets acquired.  The Company did not record any
          goodwill  since the  Company was  essentially  a  non-operating  shell
          holding  company  at this  time as a result  of the  approval  to sell
          Holland  American  International  Specialties  on July 15,  1999  (see
          below).

          The  transaction was accounted for in a manner similar to a pooling of
          interest.  The assets acquired and labilities assumed is summarized as
          follows:


             Cash                                      $     15,396
             Other current assets                             3,500
             Equipment, net                                  94,498
             Intangible assets                              125,400
             Accounts payable and accrued expenses     (     12,131)
             Capital lease obligations                 (     18,020)
                                                       ------------
             Purchase price                            $    208,643
                                                       ============


                                      F-19
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)


          On December 15, 1999, the Company  completed the acquisition of Neocom
          Microspecialists,  Inc., a Virginia corporation ("Neocom") in exchange
          for  6,782,353  shares of the  Company's  common stock for 100% of the
          outstanding  shares  of  Neocom.  Effective  upon the  closing  of the
          acquisition,  the Company issued 4,782,353 shares of its common stock.
          In addition the Company is required to issue an  additional  2,000,000
          shares  of  its  common  stock  on  the  second   anniversary  of  the
          acquisition date. The shares are held back for adjustment to the sales
          price  for any  potential  unrecorded  liabilities.  Of the  6,782,353
          shares issued for Neocom,  900,000  shares were issued in exchange for
          certain  liabilities  amounting  to  approximately  $900,000  that the
          majority of Neocom's selling  shareholders have agreed to assume based
          on  a  debt  assumption   agreement.   The  Company  is  currently  in
          negotiations  to  rescind  the  agreement  which  would  result in the
          Company being  primarily  liable for  approximately  $900,000 of notes
          payable  assumed as a result of the  acquisition and the Company being
          able to retire 900,000 shares of its Common Stock.  The purchase price
          was $6,782,353  and is calculated by multiplying  the number of shares
          issued  times  $1.00,  which  approximates  the  market  value  of the
          Company's stock at the date of acquisition.

          The   transaction   was  accounted  for  by  the  purchase  method  of
          accounting;  accordingly, the purchase price has been allocated to the
          assets  acquired and  liabilities  assumed based on the estimated fair
          values at the date of  acquisition.  The excess of the purchase  price
          over the  estimated  fair value of tangible net assets  acquired  will
          first be  attributed  to a covenant not to compete  valued at $680,000
          which  will be  amortized  over the five  year  life of the  contract,
          second to the  customer  list  valued  at  $2,622,000,  which  will be
          amortized  over its three year life,  and third to excess of cost over
          fair value of net assets  acquired  which will be amortized  over five
          year. The customer list has been determined by multiplying the current
          market  value per customer  times the number of customer  purchased at
          the time of the  acquisition.  The  operations of Neocom have not been
          included in the financial statements since the date of the acquisition
          was after September 30, 1999.


                                      F-20

<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)

          On January 8, 1999,  the  Company  acquired  for  $200,000 a 9% equity
          interest in Sierra Madre Foods,  Inc ("SMF")  formerly  known as Queen
          International  Foods  ("QIF") a manufacture  and  wholesaler of frozen
          Mexican food products such as frozen  burritos and  chimichangas.  The
          Company acquired its 9% interest from QIF bankruptcy proceedings along
          with the Debtor-in-Possession as its joint venture partners.


          Sale of Assets
          --------------
          On July  15,  1999,  the  Company's  board  of  directors  approved  a
          resolution to discontinue the Company's  business of food distribution
          as a result of its  anticipated  acquisition  of its Internet  related
          activities (the purchase of Sitestar  Corporation as described above).
          On September 30, 1999,  the Company sold all of the assets  related to
          the Company's  international food distribution business, also known as
          Holland  American  International   Specialties  ("HAIS").  The  assets
          represent approximately 99% of the Company's assets as of December 31,
          1998.  The acquirer of the assets is a  partnership  with the partners
          being a group of stockholders of the Company.  Given that the sale was
          not an arms-length transaction, the Company had the business valued by
          an independent  appraiser to determine the fair value purchase  price.
          The  sales  price was  $900,000,  which is to be paid as  follows:  1)
          $200,000  is  to  be  offset  against  the  Company's  liability  to a
          stockholders,  2) $654,000  for the buyer's  assumption  of all trade,
          short-term and long-term liabilities,  and 3) the remaining $46,000 in
          the form of a note payable to the Company in three annual installments
          of $15,333 each plus accrued interest at 8% per annum. The Company has
          accounted  for this sale by  deferring  the $46,000 gain on sale until
          such time as the $46,000 note  receivable  is collected and by leaving
          the assets and  liabilities  of HAIS on the  Company's  balance  sheet
          under the captions "Assets of business  transferred  under contractual
          arrangements   (notes   receivable)"   and  "Liabilities  of  business
          transferred under contractual  arrangements,"  respectively  since the
          risk of loss has not been transferred to the new owners as the Company
          is still the debtor for certain  obligations  of HAIS.  The historical
          operations of HAIS have been  presented in the statement of operations
          under the caption "Loss from operations of business  transferred under
          contractual  arrangements."  To the extent that the operations of HAIS
          report a net loss in periods  after  September  30, 1999,  the Company
          will record  such  losses in the  statement  of  operations  under the
          caption   "Loss  from   operations  of  business   transferred   under
          contractual  arrangements."  The Company will  continue to account for
          the sale of HAIS in this manner until such time that the net assets of
          HAIS  have  been  reduced  to $0 or the net  assets  of HAIS have been
          realized by the Company in cash.



                                       F-21
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)

          On September  30,  1999,  the Company sold its 9% interest in SMF (see
          Acquisitions above) for an amount equal to the Company's investment of
          $200,000.  The  purchaser  of the  assets  is a  partnership  with the
          partners being a group of stockholders of the Company.  Given that the
          sale was not an arms-length transaction,  the Company had the business
          valued  by an  independent  appraiser  to  determine  the  fair  value
          purchase price.  The sales price of $200,000 is to be paid as follows:
          1)  $160,000  for  the  buyer's  assumption  of  debt  related  to the
          investment, and 2) the remaining $40,000 in the form of a note payable
          to the  Company in three  annual  installments  of  $13,333  each plus
          accrued interest at 8% per annum.

          Since the assets and  liabilities  have been sold to a group of former
          employees  of the Company,  the cash  consideration  was minimal,  the
          Company  is still  liable  for the  outstanding  liabilities,  and the
          acquirers have limited financial  investment in the acquiring company,
          the  Company  has not  successfully  severed  itself  from the risk of
          ownership.  The  divestiture  has been presented with the gross assets
          and liabilities sold denoted on the face of the financial  statements.
          Also,  since the  acquiring  company  is a highly  leveraged  company,
          Company has not recognized the  corresponding  gain on the sale of the
          net assets.

          Common Stock
          ------------
          On July 6, 1999, the Company restated its Articles of Incorporation to
          increase  the  authorized  number  of  common  shares  to be issued to
          75,000,000, and authorized a 3-to-1 stock split to increase the number
          of shares  outstanding  from  6,200,012  to  18,600,036.  All  capital
          structure and per share calculations have been retroactively  effected
          for the stock split.

          In  August,   1999,  three  principal   stockholders  of  the  Company
          transferred  1,900,000 shares of their issued and outstanding  Company
          common stock to a Company employee for  compensation.  The Company has
          recorded  the  transaction  as  compensation  expense  and  additional
          paid-in capital at the fair market value of the Company's common stock
          on the date of the transfer.

          Company Name
          ------------
          On July 26, 1999, the Company  restated its Articles of  Incorporation
          to change the name of the Company to "Sitestar Corporation."


                                       F-22

<PAGE>



                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
SITESTAR CORPORATION

We have  audited  the  accompanying  consolidated  balance  sheets  of  Sitestar
Corporation  and  Subsidiary  as of December 31, 1998 and 1997,  and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the years then ended.  These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Sitestar  Corporation  and
Subsidiary as of December 31, 1998 and 1997,  and the results of its  operations
and its cash  flows for the years  then  ended,  in  conformity  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company  incurred a net loss of $163,704  and  $138,423  for the years ended
December  31, 1998 and 1997,  respectively.  These  factors,  among  others,  as
discussed in Note 1 to the financial  statements,  raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                       Certified Public Accountants
New York, New York
October 6, 1999


                                      F-23
<PAGE>

<TABLE>
                       SITESTAR CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                  DECEMBER 31,

<CAPTION>
                                                   1998                 1997
                                               -----------           ----------
<S>                                            <C>                   <C>
     ASSETS
CURRENT ASSETS
     Cash and Cash Equivalents                 $     3,923           $    4,744
     Inventory                                      15,600                    -
                                               -----------           ----------
       Total Current Assets                         19,523                4,744

EQUIPMENT, Net                                      46,393               16,005

EXCESS OF COST OVER FAIR VALUE OF
  NET ASSETS ACQUIRED, Net of
  Accumulated Amortization of $376                   9,728                    -

INVESTMENT IN UNCONSOLIDATED AFFILIATE                   -                2,800
                                               -----------           ----------

     TOTAL ASSETS                              $    75,644           $   23,549
                                               ===========           ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts Payable and Accrued Expenses       $    28,603           $      825
   Advances from Related Party                      20,200               12,100
                                               -----------           ----------
       Total Current Liabilities                    48,803               12,925
                                               -----------           ----------

COMMITMENTS AND CONTINGENCIES (Note 4)                   -                    -

STOCKHOLDERS' EQUITY
   Common Stock, $.01 par value, 200,000
    shares authorized, 92,000 shares
    issued and outstanding                             920                  920
   Additional Paid-in Capital                      328,048              148,127
   Accumulated Deficit                          (  302,127)          (  138,423)
                                               -----------           ----------
       Total Stockholders' Equity                   26,841               10,624
                                               -----------           ----------

       TOTAL LIABILITIES AND STOCKHOLDERS'
        EQUITY                                 $    75,644           $   23,549
                                               ===========           ==========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-24
<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31,


<CAPTION>
                                                   1998                 1997
                                               -----------           ----------
<S>                                            <C>                   <C>
REVENUE                                        $    69,128           $   51,012

COST OF REVENUE                                    108,191               60,319
                                               -----------           ----------

GROSS LOSS                                      (   39,063)           (   9,307)

SELLING GENERAL AND ADMINISTRATIVE EXPENSES        123,720              129,116

EQUITY IN LOSS OF UNCONSOLIDATED AFFILIATE      (      921)                   -
                                               -----------           ----------
LOSS BEFORE INCOME TAXES                        (  163,704)           ( 138,423)

INCOME TAXES                                             -                    -
                                               -----------           ----------

NET LOSS                                       $(  163,704)          $( 138,423)
                                               ===========           ==========

BASIC LOSS PER COMMON SHARE                    $(     1.78)          $(    1.50)
                                               ===========           ==========

DILUTED LOSS PER COMMON SHARE                  $(     1.78)          $(    1.50)
                                               ===========           ==========

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING                                 92,000               92,000
                                               ===========           ==========
</TABLE>









The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-25


<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



<CAPTION>
                                                                           Additional       Discount
                                                       Common Stock          Paid-in           on         Accumulated
                                                    Shares      Amount       Capital          Stock         Deficit         Total
                                                    ------     --------    ----------      -----------    -----------    ----------

<S>                                                 <C>        <C>         <C>              <C>           <C>             <C>
Balance at January 1, 1997                               -     $     -     $        -       $        -    $         -     $       -

Issuance of Shares as Founder's Stock               92,000         920              -        (     920)             -             -

Fair Value of Services and Equipment
 Contributed by Related Party                            -           -        149,047                -              -       149,047

Reclassification of Discount on Stock
 to Additional Paid-In Capital                           -           -       (    920)             920              -             -

Net Loss                                                 -           -              -                -      ( 138,423)    ( 138,423)
                                                    ------     --------    ----------       ----------     ----------     ---------

Balance at December 31, 1997                        92,000         920        148,127                -      ( 138,423)       10,624

Fair Value of Services and Equipment
 Contributed by Related Party                            -           -        179,921                -              -       179,921

Net Loss                                                 -           -              -                -      ( 163,704)    ( 163,704)
                                                    ------     --------    ----------       ----------     ----------     ---------

Balance at December 31, 1998                        92,000     $   920     $  328,048       $        -     $( 302,127)    $   26,841
                                                    ======     =======     ==========       ==========     ==========     ==========
</TABLE>










The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-26

<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


<CAPTION>
                                                   1998                 1997
                                               -----------          -----------
<S>                                            <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                    $(  163,704)         $ ( 138,423)
   Adjustments to Reconcile Net Loss
    to Net Cash Used in Operating
    Activities:
   Depreciation and Amortization                     5,930                2,798
   Contribution of Services by Related Party       145,166              132,876
   Equity in Loss of Unconsolidated Affiliate          921                    -
   Changes in Assets and Liabilities:
     Increase in Accounts Payable
      and Accrued Expenses                           8,678                  825
                                               -----------          -----------
Total Cash Used in Operating Activities         (    3,009)           (   1,924)
                                               -----------          -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of Equipment                     (    1,187)           (   2,632)
     Investment in Soccersite, Inc.                      -            (   2,800)
     Acquisition of Soccersite, Inc.,
       Net of Cash Acquired                     (    4,725)                   -
                                               -----------          -----------
Total Cash Used in Investing Activities         (    5,912)           (   5,432)
                                               -----------          -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Advances from Related Party                     8,100               12,100
                                               -----------          -----------

NET (DECREASE) INCREASE IN CASH AND
 CASH EQUIVALENTS:                              (      821)               4,744

CASH AND CASH EQUIVALENTS -
 Beginning Of Period                                 4,744                    -
                                               -----------          -----------

CASH AND CASH EQUIVALENTS -
 End Of Period                                  $    3,923         $      4,744
                                                ==========         ============
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                  F-27
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

For the years ended  December 31, 1998 and 1997, the Company paid no interest or
income taxes.


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:

A related company owned by the principal  stockholder of the Company contributed
services and equipment.  The fair value of these services and equipment amounted
to  $179,921  and  $149,047  for the years  ended  December  31,  1998 and 1997,
respectively.


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.







                                      F-28

<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Sitestar  Corporation  (the "Company")  began operations on January 1,
          1997 as a sole  proprietorship  and was  incorporated  on February 20,
          1997. Operations are conducted from facilities located in the state of
          Maryland.  The Company is a full  service  website  marketing  company
          specializing  in  developing,   marketing  and  hosting  high  quality
          websites.  In addition,  the Company sells  computer  equipment to its
          customers.

          Acquisition
          -----------
          In November  1997,  the Company  entered into a joint venture with two
          partners and each purchased a one-third  interest in Soccersite,  Inc.
          In July 1998, the Company purchased the remaining two thirds interest.
          This wholly owned subsidiary is a marketing website.

          Basis of Presentation
          ---------------------
          The accompanying financial statements have been prepared assuming that
          the Company will continue as a going concern.  The Company had minimal
          revenue and  significant  net losses for the years ended  December 31,
          1998 and  1997.  These  factors  raise  substantial  doubt  about  the
          Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability of the equipment and excess cost over fair value of net
          assets acquired shown in the accompanying  consolidated balance sheets
          are dependent upon continued operations of the Company,  which in turn
          is dependent  upon the  Company's  ability to generate  positive  cash
          flows from  operations.  The  financial  statements do not include any
          adjustments,  relating to the  recoverability  and  classification  of
          recorded asset amounts and  classifications  of liabilities that might
          be necessary  should the Company be unable to continue its  existence.
          Management  plans to take the following steps that it believes will be
          sufficient  to provide  the  Company  with the  ability to continue in
          existence:

          o    The Company has been  acquired by a publicly  held  company  (see
               Note 7).

          o    The  Company  is  working to raise  additional  capital  and debt
               financing  to  fund  operations,  increase  revenue   and  reduce
               operating costs.




                                      F-29

<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Principles of Consolidation
          ---------------------------
          The  accompanying   consolidated   financial  statements  include  the
          accounts  of the  Company  and  Soccersite,  Inc.  from  the  date  of
          acquisition  July 7,  1998,  after  the  elimination  of  intercompany
          accounts and transactions.

          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  effect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from those estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts  payable,  accrued  expenses and advances from related party,
          the  carrying  amounts  approximate  fair  value  due to  their  short
          maturities.

          Cash and Cash Equivalents
          -------------------------
          For purposes of the statements of cash flows, the Company defines cash
          equivalents  as all highly liquid debt  instruments  purchased  with a
          maturity of three months or less, plus all certificates of deposit.

          Concentration of Credit Risk
          ----------------------------
          The Company  places its cash in what it  believes to be  credit-worthy
          financial  institutions.  Cash  balances  did not exceed FDIC  insured
          levels during the year.

          Inventory
          ---------
          The Company  purchases  inventory  of equipment  specifically  against
          customer  orders. Inventory  is stated at the lower of cost or market.
          Cost is determined by the first-in, first-out method.

          Equipment
          ---------
          Equipment  is  stated  at cost.  Depreciation  is  computed  using the
          straight-line method over the useful lives of the assets of 5 years.


                                      F-30
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Long-Lived Assets
          -----------------
          Long-lived  assets  to be held and used are  reviewed  for  impairment
          whenever events or changes in circumstances  indicate that the related
          carrying  amount may not be  recoverable.  When  required,  impairment
          losses on assets to be held and used are recognized  based on the fair
          value of the  assets  and  long-lived  assets  to be  disposed  of are
          reported  at the lower of  carrying  amount of fair value less cost to
          sell.

          Excess of Cost Over Fair Value of Net Assets Acquired
          -----------------------------------------------------
          The Company continually monitors its excess of cost over fair value of
          net assets  acquired  (which is amortized over ten years) to determine
          whether  any  impairment  of this asset has  occurred.  In making such
          determination  with  respect  to excess  cost  over fair  value of net
          assets  acquired,  the  Company  evaluates  the  performance,   on  an
          undiscounted  cash flow basis,  of the  underlying  assets or group of
          assets which gave rise to this amount.

          Revenue Recognition
          -------------------

          Revenue  from the sale of services or  products is  recognized  at the
          point the services are performed or products delivered and accepted by
          the  customer.

          Income Taxes
          ------------
          The  Company has been a  subchapter  S  corporation.  Income is passed
          through to the  stockholders  who pay  personally  their  share of the
          applicable taxes. Therefore, no provision for income taxes was made at
          December 31, 1998 and 1997.

          Subsequent to the termination of the Company's S Corporation  election
          (see Note 7),  provisions  for income taxes are based on taxes payable
          or  refundable  for the current year and  deferred  taxes on temporary
          differences  between the amount of taxable income and pretax financial
          income and between the tax bases of assets and  liabilities  and their
          reported amounts in the financial statements.  Deferred tax assets and
          liabilities  are  included in the  financial  statements  at currently
          enacted  income  tax  rates  applicable  to the  period  in which  the
          deferred  tax assets and  liabilities  are  expected to be realized or
          settled as prescribed by Statement of Financial  Accounting  Standards
          ("SFAS")  No. 109,  "Accounting  for Income  Taxes." As changes in tax
          laws or rates are  enacted,  deferred tax assets and  liabilities  are
          adjusted through the provision for income taxes.

                                      F-31
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Net Loss Per Share
          ------------------
          In accordance with SFAS No. 128,  "Earning Per Share",  the basic loss
          per  share is  computed  by  dividing  net loss  available  to  common
          stockholders   by  the  weighted   average  number  of  common  shares
          outstanding.  Diluted  loss per common  share is  computed  similar to
          basic loss per common share except that the  denominator  is increased
          to include the number of additional common shares that would have been
          outstanding if the potential  common shares had been issued and if the
          additional common shares were dilutive.

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Advertising Costs
          -----------------
          Advertising costs are charged to operations when incurred.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully determine the impact of Year 2000 issues will have on its
          customers or suppliers with regard to their own business software.  If
          the  Company's  customers or suppliers  don't convert their systems to
          become Year 2000 compliant, the Company may be adversely impacted.



                                      F-32

<PAGE>


                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 2 -  EQUIPMENT

          Equipment is summarized as follows at December 31,:

                                                   1998                1997
                                                ----------           ----------
          Computer Equipment                    $   54,745           $   18,803
          Less: Accumulated Depreciation             8,352                2,798
                                                ----------           ----------
                                                $   46,393           $   16,005
                                                ==========           ==========

          Depreciation  expense  was  $5,554  and  $2,798  for the  years  ended
          December 31, 1998 and 1997, respectively.

NOTE 3 -  RELATED PARTY

          A related  company owned by the principal  stockholder  of the Company
          provided  services  (programming  and  administrative  labor,  use  of
          premises,  insurance and telephone)  and equipment.  The fair value of
          these  services and  equipment  amounting to $179,921 and $149,047 for
          the  years  ended  December  31,  1998 and  1997,  respectively,  were
          recorded as additional paid-in capital.

NOTE 4 -  COMMITMENTS AND CONTINGENCIES

          Office Space
          ------------
          For the years  ended  December  31,  1998 and 1997,  the  Company  was
          provided  office  space by a related  company  (see Note 3),  the fair
          value of which was $13,222 and  $12,194,  respectively.  The space was
          occupied on a month-to-month basis.

NOTE 5 -  ADVERTISING COSTS

          Advertising costs incurred and recorded as expense in the consolidated
          statements of operations  were $13,825 and $12,911 for the years ended
          December 31, 1998 and 1997, respectively.

NOTE 6 -  ACQUISITION

          On July  15,  1998,  the  Company  acquired  the  remaining  two-third
          interest of  Soccersite,  Inc.  for $6,000,  in addition to the $1,879
          original  one-third interest for a total purchase price of $7,879. The
          acquisition  was accounted for by the purchase  method of  accounting;
          accordingly,  the  purchase  price has been  allocated  to the  assets
          acquired and liabilities assumed based on the estimated fair values at
          the  date of  acquisition.  The  excess  of the  purchase  price  over
          estimated  fair  value of net  assets  acquired  of  $10,104  has been
          recorded  as excess of cost over fair  value of net  assets  acquired,
          which is being amortized over ten years.

                                      F-33
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 6 -  ACQUISITION (continued)

          The estimated fair value of assets acquired and liabilities assumed is
          summarized as follows:

                  Cash                                                $  1,275
                  Other Assets                                          10,104
                  Liabilities                                         (  3,500)
                                                                      --------
                  Purchase Price                                      $  7,879
                                                                      ========

NOTE 7 -  SUBSEQUENT EVENTS

          Leases
          ------
          In 1999, the Company entered into various  non-cancelable  capital and
          operating lease agreements for various  equipment.  The future minimum
          lease payments under non-cancelable  capital and operating leases with
          initial or remaining terms of one year or more are as follows:

                                                 Capital             Operating
           Year Ended December 31,                Leases               Lease
                                                ----------          -----------
           1999                                 $    8,357          $    2,425
           2000                                     16,340              21,065
           2001                                     16,340                   -
           2002                                      7,982                   -
                                                ----------          ----------
           Net Minimum Lease Payments               49,019          $   23,490
                                                                    ==========
           Less:  Amounts Representing
             Interest                                4,010
                                                ----------
           Present Value of Net Minimum
             Lease Payment                      $   45,009
                                                ==========

          The  assets of the  Company  are  subject to a lien by the lessor of a
          capital obligation.  In addition, the lease is secured by the personal
          guarantee of two stockholders of the Company.

          Office Space
          ------------

          In 1999, the Company continued to occupy the office space of a related
          party through the  termination of the lease.  Upon  termination of the
          lease,  the  related  party  vacated  the  space  and the  Company  is
          occupying  the  premises on a  month-to-month  basis until such time a
          lease is negotiated.

                                      F-34
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 7 -  SUBSEQUENT EVENTS (continued)

          Sale of Company
          ---------------
          On July 27,  1999,  the  stockholders  of the Company  consummated  an
          agreement  exchanging all of the issued and outstanding  shares of the
          Company's  common  stock  for  3,491,428  shares  of a  publicly  held
          corporation's common stock.

          Income Taxes
          ------------
          As a result of the sale of the Company described above, the Subchapter
          S Corporation status has been terminated.












                                      F-35


<PAGE>





                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS' OF
NEOCOM MICROSPECIALISTS, INC.

We have audited the accompanying balance sheets of Neocom Microspecalists,  Inc.
as of December  31, 1998 and 1997,  and the related  statements  of  operations,
stockholders'  deficiency  and  cash  flows  for the  years  then  ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Neocom  Microspecialists,  Inc.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 of the
accompanying  financial  statements,  the  Company  has  had  recurring  losses,
incurred  a  cash  operating  deficit  from  operations,   has  a  stockholders'
deficiency and a negative working capital which raises  substantial  doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.




                                MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                Certified Public Accountants


Los Angeles, California
October 1, 1999



                                       F-36
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                                 BALANCE SHEETS
                                  DECEMBER 31,

                                                        December 31,
                                                     1998           1997
                                                 ------------   ------------
      ASSETS
CURRENT ASSETS
   Cash and cash equivalents                     $      8,243   $     22,064
   Accounts receivable, less allowance for
    doubtful accounts of $21,000 and $7,000           196,822         88,020
   Other current assets                                 8,333         15,906
                                                 ------------    -----------
      Total current assets                            213,398        125,990

PROPERTY AND EQUIPMENT, less accumulated
  depreciation of $201,724 and $133,880               368,818        112,964

CAPITALIZED SOFTWARE DEVELOPMENT COSTS,
  less accumulated amortization of
  $23,194 and $9,194                                   28,805         32,805

EXCESS COST OVER FAIR VALUE OF NET ASSETS
 ACQUIRED, less accumulated amortization
 of $1,623                                             47,054              -

OTHER ASSETS                                           12,911              -
                                                  ----------      ----------
      TOTAL ASSETS                                 $  670,986     $  271,759
                                                   ==========     ==========

      LIABILITIES AND STOCKHOLDERS' DEFICENCY
CURRENT LIABILITIES
   Accounts payable and accrued expenses           $  109,682     $  251,584
   Deferred revenue                                   230,457         46,294
   Notes payable stockholders                         120,000              -
   Notes payable - current portion                    159,094        170,408
   Capital lease obligations - current portion         13,919         18,440
                                                 ------------    -----------
      Total current liabilities                       633,152        486,726

NOTES PAYABLE, less current portion                   534,703          8,798

CAPITAL LEASE OBLIGATIONS, less current portion        28,067         25,451
                                                 ------------   ------------
      TOTAL LIABILITIES                             1,195,922        520,975
                                                   ----------    -----------
COMMITMENTS AND CONTINGENCIES (Note 6)                      -              -

STOCKHOLDERS' DEFICENCY
   Common stock, no par value, 1,000 shares
     authorized, 500 shares issued and
     outstanding                                      480,000        480,000
   Accumulated deficit                             (1,004,936)    (  729,216)
                                                  -----------    -----------
      Total stockholders' deficiency              (   524,936)    (  249,216)
                                                 ------------    -----------
      TOTAL LIABILITIES AND STOCKHOLDERS'
       DEFICENCY                                  $   670,986    $   271,759
                                                  ===========    ===========

    The accompanying notes are an integral part of the financial statements.

                                       F-37

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF OPERATIONS




                                             For the Years Ended December 31,
                                            ---------------------------------
                                                   1998              1997
                                            ---------------    --------------

REVENUE                                         $ 1,302,009       $ 1,236,470

COSTS OF REVENUE                                    497,922           488,923
                                            ---------------    --------------

GROSS PROFIT 804,087                                747,547

OPERATING EXPENSES
   Selling, general and administrative
    expenses                                        999,692           838,492
   Research and development costs                     3,121            14,000
                                            ---------------    --------------
      Total operating expenses                    1,002,813           852,492
                                            ---------------    --------------

LOSS FROM OPERATIONS                           (    198,726)     (    104,945)

INTEREST EXPENSE                               (     76,994)     (     35,119)
                                            ---------------    --------------

LOSS BEFORE TAXES                               (   275,720)     (    140,064)

PROVISION FOR INCOME TAXES                                -                 -
                                            ---------------    --------------

NET LOSS                                       $(   275,720)     $(   140,064)
                                            ===============     =============

BASIC AND DILUTED LOSS PER SHARE               $(     551.4)     $(     280.1)
                                            ===============     =============

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING - BASIC AND DILUTED                 500               500
                                            ===============     =============









The accompanying notes are an integral part of the financial statements.

                                       F-38

<PAGE>



                          NEOCOM MICROSPECIALISTS, INC.
                     STATEMENTS OF STOCKHOLDERS' DEFICIENCY
                 FOR THE YEARS ENDING DECEMBER 31, 1998 AND 1997







<TABLE>
<CAPTION>
                                          Common Stock              Accumulated
                                      Shares         Amount           Deficit          Total
                                   -----------     ----------      -------------    -----------
<S>                                <C>             <C>             <C>              <C>
Balance at December 31, 1996               500     $  480,000      $(   589,152)    $(  109,152)

Net Loss                                     -              -       (   140,064)     (  140,064)
                                   -----------     ----------      -------------    -----------

Balance at December 31, 1997               500        480,000       (   729,216)     (  249,216)

Net Loss                                    -               -       (   275,720)     (  275,720)
                                   -----------     ----------      -------------    -----------

Balance at December 31, 1998               500     $  480,000      $ (1,004,936)    $ ( 524,936)
                                   ===========     ==========      ============     ===========
</TABLE>





















    The accompanying notes are an integral part of the financial statements.

                                       F-39

<PAGE>
                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF CASH FLOWS

                                                For the Years Ended December 31,
                                                      1998             1997
                                                   -----------     -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                        $(  275,720)    $(  140,064)
   Adjustments to reconcile net loss to cash
    provided by (used in)
      operating activities:
      Allowance for doubtful accounts                   14,000           7,000
      Depreciation and amortization expense             83,467          57,367
      (Increase) decrease in:
        Accounts receivable                         (  122,802)             43
        Other current assets                             7,573     (     8,257)
        Other assets                               (    12,911)              -
      Increase (decrease) in:
        Accounts payable and accrued expenses       (  141,902)        162,236
        Deferred revenue                               184,163          23,734
                                                   -----------     -----------
Net cash provided by (used in) operating
  activities                                        (  264,132)        102,059
                                                   -----------     -----------

Cash flows from investing activities:
   Purchase of equipment                            (  205,035)    (   23,891)
   Capitalization of software development costs    (    10,000)    (   19,000)
   Acquisition of assets from Netsus, net of
    cash received                                  (    55,000)             -
                                                   -----------     -----------
Net cash used in investing activities               (  270,035)    (   42,891)
                                                   -----------     -----------
Cash flows from financing activities:
   Advances from stockholders                          120,000              -
   Advances from notes payable                         779,040              -
   Repayment of notes payable                       (  308,127)    (   17,828)
   Repayment of capital lease obligations           (   70,567)    (   25,790)
                                                   -----------     -----------
Net cash provided by (used in) financing
 activities                                            520,346     (   43,618)
                                                   -----------     -----------
NET INCREASE (DECREASE) IN CASH                     (   13,821)        15,550

CASH AND CASH EQUIVALENTS - Beginning of year           22,064          6,514
                                                   -----------     -----------
CASH AND CASH EQUIVALENTS - End of year           $      8,243     $   22,064
                                                  ============     ==========

                                      F-40

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF CASH FLOWS


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

During the years ended  December  31, 1998 and 1997,  the Company paid no income
taxes and approximately $46,500 and $21,200, respectively, for interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:

During  the years  ended  December  31,  1998 and 1997,  the  Company  purchased
equipment  and  furniture  with fair  market  values of $68,663  and  $58,615 by
capital lease obligations.

During the year ended December 31, 1998, the Company issued a promissory note in
the amount of $43,677 for the purchase of the assets of Netsus, LLC.

The accompanying notes are an integral part of the financial statements.







                                       F-41

<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Neocom  Microspecialists,  Inc.  (the  "Company")  is  a  sub  chapter
          S-Corporation  formed in 1990 in the State of  Virginia.  The  Company
          provides  Internet  related  services to companies  and  consumers and
          develops  computer  software for sale to the  furniture  manufacturing
          industry. The Company provides its services primarily in the Southwest
          region of the state of Virginia.

          Basis of Presentation
          ---------------------
          The accompanying financial statements have been prepared assuming that
          the  Company  will  continue as a going  concern.  For the years ended
          December  31,  1998 and  1997,  the  Company  has had net  losses  and
          incurred a cash operating  deficit from  operations for the year ended
          December 31, 1998,  and as of December 31, 1998 and 1997,  the Company
          had a stockholders'  deficiency and its current liabilities exceed its
          current  assets.  These  matters  raise  substantial  doubt  about the
          Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability  of a major portion of the recorded asset amounts shown
          in  the  accompanying   balance  sheet  is  dependent  upon  continued
          operations  of the  Company,  which  in turn  is  dependent  upon  the
          Company's ability to generate positive cash flows from operations. The
          financial  statements do not include any  adjustments  relating to the
          recoverability  and  classification  of  recorded  asset  amounts  and
          classifications  of  liabilities  that might be  necessary  should the
          Company be unable to continue its existence.  Management plans to take
          the following steps that it believes will be sufficient to provide the
          Company with the ability to continue in existence:

          On December 15, 1999, Sitestar  Corporation  acquired the Company. For
          the eleven  months ended  November 30, 1999,  the Company had positive
          cash flow from operations.  On an annualized  basis, The Company's new
          management  projects to generate sales of  approximately  $2.0 million
          and cash flows from  operations of $555,000 or 28% in the first twelve
          months of the new ownership.  Management will achieve these targets in
          the first twelve months  through an aggressive  cost cutting  program,
          which we will implement on our first month of operations.  These costs
          reductions will come from the reduction in personnel from 22 to 12 and
          the reduction of our telecommunications costs by replacing our current
          telecom provider to another national telecom provider.  Management has
          estimated  an  annual  savings  of  approximately  $195,000  from  the
          reduction  of  personnel  and achieve as much as an 18% savings on our
          telecommunications   costs  which  would  translate  to  approximately
          $107,000 in annual savings.

                                      F-42

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenues and expenses during the reported period. Actual results could
          differ from those estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts  receivable,  accounts payable and accrued expenses and notes
          payable stockholders,  the carrying amounts approximate fair value due
          to their short  maturities.  The amounts  shown for notes  payable and
          capital lease  obligations also approximate fair value because current
          interest  rates and terms  offered to the Company for similar debt are
          substantially the same.

          Cash and Cash Equivalents
          -------------------------
          The Company  considers all highly liquid  investments with an original
          maturity of three months or less to be cash equivalents.

          Concentration of Credit Risk
          ----------------------------
          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations   of  credit   risk,   consist  of  cash  and  accounts
          receivables.  The Company places its cash with high quality  financial
          institutions  and at times  may  exceed  the FDIC  $100,000  insurance
          limit.  The Company  provides its services in the Southwest  region of
          the state of  Virginia,  and  exposures to losses on  receivables  are
          principally  dependent on each  customer's  financial  condition.  The
          Company  performs   ongoing  credit   evaluations  of  its  customers'
          financial  conditions  and  generally  does not require  collateral on
          accounts  receivable.  The Company  monitors  its  exposure for credit
          losses and maintains allowances for anticipated losses, when required.

          Property and Equipment
          ----------------------
          Property and  equipment are stated at cost.  Depreciation  is computed
          using  the  double-declining  balance  method  based on the  following
          estimated useful lives from 3 to 7 years and 39 years for buildings.

                                      F-43

<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Software Development Costs
          --------------------------
          Software   development   costs  are  capitalized  in  accordance  with
          Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  86,
          "Accounting for the Cost of Computer  Software to Be Sold,  Leased, or
          Otherwise  Marketed."  Capitalization  of software  development  costs
          begins upon the  establishment  of  technological  feasibility  and is
          discontinued when the product is available for sale. The establishment
          of   technological   feasibility   and  the  ongoing   assessment  for
          recoverability  of  capitalized  software  development  costs  require
          considerable  judgment by management with respect to certain  external
          factors,  including,  but not limited to,  technological  feasibility,
          anticipated  future  gross  revenues,  estimated  economic  life,  and
          changes in software and hardware  technologies.  Capitalized  software
          development  costs are  comprised  primarily  of salaries  and payroll
          costs.

          Amortization of capitalized  software development costs is provided on
          a  product-by-product  basis  on the  straight-line  method  over  the
          estimated  economic  life of the products (not to exceed three years).
          Management  periodically  compares  estimated net realizable  value by
          product to the amount of software  development  costs  capitalized for
          that product to ensure the amount  capitalized is not in excess of the
          amount  to  be  recovered  through   revenues.   Any  such  excess  of
          capitalized  software  development  costs over expected net realizable
          value is expensed at that time.

          Impairment of Long-Lived Assets
          -------------------------------
          In accordance  with SFAS No. 121,  "Accounting  for the  Impairment of
          Long-Lived  Assets  and for  Long-Lived  Assets  to be  Disposed  of",
          long-lived  assets are evaluated  for  impairment  whenever  events or
          changes in  circumstances  indicate that the carrying  amounts of such
          assets may not be recoverable.  Impairment  losses would be recognized
          if the  carrying  amounts of the  assets  exceed the fair value of the
          assets.

          Deferred Revenue
          ----------------
          Deferred revenue represents  collections from customers in advance for
          services not yet performed and are  recognized as revenue in the month
          service is provided.

                                      F-44
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Revenue Recognition
          -------------------
          The  Company  recognizes  revenue  related to  software  licenses  and
          software  maintenance  in  compliance  with the American  Institute of
          Certified  Public  Accountants  ("AICPA")  Statements  of Position No.
          97-2,  "Software Revenue  Recognition."  Product revenue is recognized
          when the Company  delivers the product to the customer and the Company
          believes  that  collectibility  is probable.  The Company  usually has
          agreements  with its customers to deliver the requested  product for a
          fixed price. Any insignificant  post-contract  support obligations are
          accrued for at the time of the sale.  Post-contract  customer  support
          ("PCS") that is bundled with an initial  licensing  fee and is for one
          year or less is  recognized at the time of the initial  licensing,  if
          collectability of the resulting receivables is probable. The estimated
          cost  to  the  Company  to  provide  such   services  is  minimal  and
          historically, the enhancements offered during the PCS period have been
          minimal.  The  Company  sells  PCS  under a  separate  agreement.  The
          agreements  are for a one to two years with a fixed number of hours of
          service for each month of the  contract.  The  Contract  stipulates  a
          fixed monthly payment,  nonrefundable,  due each month and any service
          hours  incurred  above the  contractual  amount  is bill as  incurred.
          Revenue is recognized under these agreements  ratably over the term of
          the  agreement.  Revenue for services  rendered in excess of the fixed
          monthly hours  contained in the contracts are recognized as revenue as
          incurred.

          The Company  sells ISP services  under  annual and monthly  contracts.
          Under the Annual contracts,  the subscriber pays a one-time fee, which
          is recognized as revenue ratably over the life of the contract.  Under
          the monthly contracts, the subscriber is billed monthly and revenue is
          recognized ratably over the month.


          Sales of computer hardware are recognized as revenue upon delivery and
          acceptance of the product by the customer.  Sales are adjusted for any
          future returns or allowances.

          Advertising and Marketing Costs
          -------------------------------
          The Company  expenses costs  associated with advertising and marketing
          as they are incurred.

          Research and Development Costs
          ------------------------------
          Research  and  development  costs are charged to expense as  incurred.
          These costs consist primarily of salaries and payroll costs related to
          computer software development.

                                      F-45

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Income Taxes
          ------------
          The Company  elected to be taxed  under the sub chapter  S-corporation
          provisions of the federal income tax laws. Under these provisions, the
          stockholders are liable for income tax on their  respective  shares of
          the Company's taxable income or loss.

          Net Loss Per Share
          ------------------
          The Company  presents net loss per share in  accordance  with SFAS No.
          128, "Earnings Per Share". The basic loss per common share is computed
          by dividing net loss available to common  stockholders by the weighted
          average number of common shares  outstanding.  Diluted loss per common
          share is computed  similar to basic loss per common  share except that
          the  denominator  is  increased  to include  the number of  additional
          common shares that would have been outstanding if the potential common
          shares  had been  issued  and if the  additional  common  shares  were
          dilutive.

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully determine the impact of Year 2000 issues will have on its
          customers or suppliers. If the Company's customers and suppliers don't
          convert their systems to become Year 2000  compliant,  the Company may
          be adversely impacted.



                                       F-46
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 2 -  PROPERTY AND EQUIPMENT

          The cost of property and  equipment  consisted of the  following as of
          December 31,:

                                                     1998            1997
                                                 ------------   -------------
             Land                                $      8,000   $           -
             Building                                 142,000               -
             Computers                                342,048         191,400
             Furniture and Fixtures                    78,494          55,444
                                                 ------------    ------------
                                                      570,542         246,844
             Less: Accumulated Depreciation           201,724         133,880
                                                 ------------    ------------
                                                  $   368,818     $   112,964
                                                  ===========     ===========

          Depreciation  expense  was  $67,844  and  $48,172  for the years ended
          December 31, 1998 and 1997, respectively.

NOTE 3 -  RELATED PARTY TRANSACTIONS

          During  the  year  ended   December   31,   1997,   the  Company  paid
          approximately  $20,000  for rent  expense  to a  company  owned by the
          Company's majority stockholders. For the eight months ended August 30,
          1998,  the Company  paid  approximately  $13,000 for rent expense to a
          company related to the Company's majority stockholders. In August 1998
          the Company  purchased its  facilities  from a company  related to the
          majority  Stockholders  of the  Company  for  $150,000,  which was the
          current market value at the date of acquisition.

NOTE 4 -  NOTES PAYABLE STOCKHOLDERS

          During the year ended December 31, 1998, the Company borrowed $120,000
          from three stockholders.  The notes bear interest at 10.0% and are due
          on demand.



                                      F-47

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 5 -  NOTES PAYABLE

          Notes payable consisted of the following as of December 31,:
<TABLE>
<CAPTION>
                                                                       1998           1997
                                                                    -----------    -----------
   <S>                                                              <C>            <C>
   9.7% - Bank note payable in monthly interest
    and principal payments of $1,140. The note is
    guaranteed by a stockholder of the Company.                     $    8,798     $   20,976

   9.0% - Bank note payable in monthly interest
     only payments. Due on demand.                                           -         65,000

   8.5% - Bank note payable in monthly interest only
    payments.  Due on demand.                                           87,579         93,230

   13.0% - Bank note payable in monthly interest and principal
    payments of $1,784 and balance due December 2002. The note
    is guaranteed by the majority  stockholders of the Company
    and   secured  by  a  deed  of  trust   against   personal
    residencies of three stockholders and the Company's
    building. Also, the bank has a blanket lien against all
    other current and future assets of the Company.                    139,957              -

   Prime plus 1.5% - Bank note payable in monthly interest and
    principal  payments of $6,400 and  balance  due  September
    2003. The note is secured by a deed of trust against
    personal residencies of three stockholders and the
    Company's building. Also, the bank has a blanket lien
    against all other current and future assets of the Company.        417,886              -

   5.1% - Asset purchase note payable in monthly  installments
    of $2,050 for 10 months and $1,700
    for 12 months.                                                      39,577              -
                                                                   ------------   -----------
                                                                       693,797        179,206
   Less: Current Portion                                               159,094        170,408
                                                                   ------------   -----------
   Long-term Portion                                               $   534,703    $     8,798
                                                                   ===========    ===========
</TABLE>

          The future principal maturities of these notes are as follows:

           Year ending December 31,
                1999                                               $   159,094
                2000                                                    60,971
                2001                                                    49,124
                2002                                                   177,630
                2003                                                   246,978
                                                                   -----------
                Total                                               $  693,797
                                                                    ==========

                                      F-48
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 6 -  COMMITMENTS AND CONTINGENCIES

          The Company leases certain  equipment under  non-cancelable  equipment
          leases.

          Future minimum lease payments under  non-cancelable  equipment  leases
          with initial or remaining terms of one year or more are as follows:

              Year ending December 31,
              1999                                                 $    18,428
              2000                                                      17,457
              2001                                                       8,143
              2002                                                       6,844
              2003                                                       3,113
                                                                 -------------
              Total                                                     53,985
              Less: Amount Representing Interest                        11,999
                                                                  ------------
              Minimum Lease Payments                                    41,986
              Less: Current Portion                                     13,919
                                                                  ------------
              Long-term Portion                                    $    28,067


          The following is a summary of equipment  held under capital  leases as
          of December 31,:

                                             1998                       1997
                                           -----------              ----------
              Computers                    $   110,245              $   67,626
              Furniture & Fixtures              34,775                   8,587
                                           -----------              ----------
                                               145,020                  76,213
              Less:  Accumulated
                     Depreciation               54,114                  28,848
                                           -----------              ----------
              Total                        $    90,906              $   47,365
                                           ============             ==========

          Litigation
          ----------
          The Company is involved in certain legal  proceedings  and claims that
          rise in the normal  course of  business.  Management  does not believe
          that the outcome of these matters will have a material  adverse effect
          on the Company's financial position or results of operations.


                                      F-49
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 7 -  ACQUISITION

          On October 22, 1998, the Company purchased  assets,  patents and trade
          names from  Netsus,  L.L.C.  ("Netsus")  in exchange for $55,000 and a
          non-interest  bearing promissory note payable with installments in the
          first 12 months of $2,050 and the subsequent 12 months of $1,700.  The
          Company  estimated the net present value of the payments to be $98,677
          by using an interest  rate  comparable  to its other  long-term  debt,
          which is the purchase price. Netsus is an Internet service provider in
          the  state of  Virginia.  The  acquisition  was  accounted  for by the
          purchase  method of  accounting;  accordingly,  the purchase price has
          been allocated to the assets  acquired on the estimated fair values at
          the date of  acquisition.  The excess of the  purchase  price over the
          estimated  fair value of the net assets  acquired  of $48,677 has been
          recorded as excess cost over fair value of net assets required,  which
          is being  amortized  over five years.  The  acquired  assets have been
          incorporated  in the  operations  of the  Company  since  the  date of
          acquisition.  The  estimated  fair  value of the  assets  acquired  is
          summarized as follows:

               Equipment                                             $  50,000
               Other Assets                                             48,677
                                                                    ----------
               Purchase Price                                        $  98,677
                                                                     =========

          The  following  table  presents  the  unaudited  pro  forma  condensed
          statements  of  operations  for the years ended  December 31, 1998 and
          1997 and reflects the results of  operations  of the Company as if the
          acquisition of Netsus,  assets had been effective January 1, 1997. The
          pro forma  amounts  are not  necessarily  indicative  of the  combined
          results of operations  had the  acquisition  been  effective as of the
          date,  or of  the  anticipated  results  of  operations  due  to  cost
          reductions and operating efficiencies that are expected as a result of
          the acquisition.

                                                1998                   1997
                                             (Unaudited)          (Unaudited)
                                             -----------          -----------
            Net Sales                        $ 1,420,325          $ 1,363,104
            Gross Profit                     $ 1,133,991          $   971,528
            Selling, General and
             Administrative Expenses         $ 1,398,369          $ 1,093,191
            Net Loss                         $(  264,378)         $(  121,663)
            Net Loss Per Share               $(    528.8)         $(    243.3)



                                       F-50
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 8 -  SEGMENT INFORMATION

          During  1998  and  1997,  the  Company  had  two  principal  operating
          segments:  1) the  development  and sale of  software  and 2) Internet
          related services.  The following table provides information segregated
          by the two segments and the corporate activities:

                                                    Year Ended December 31,
                                                1998                   1997
                                            ------------           ------------
           Revenue:
              Hardware & Software           $    653,481           $    844,758
              ISP                                648,528                391,712
              Corporate                                -                      -
                                            ------------           ------------
           Total Revenue:                   $  1,302,009            $ 1,236,470
                                            ============            ===========

           Cost of Revenue:
              Hardware & Software           $    299,402           $    376,791
              ISP                                198,520                112,132
              Corporate                                -                      -
                                            ------------           ------------
           Total Cost of Revenue:           $    497,922           $    488,923
                                            ============           ============

           Gross Profit:
              Hardware & Software           $    354,079           $    467,967
              ISP                                450,008                279,580
              Corporate                                -                      -
                                            ------------           ------------
           Total Gross Profit:              $    804,087           $    747,547
                                            ============           ============

           Operating Expenses:
              Hardware & Software           $    661,176           $    488,242
              ISP                                 27,264                 55,169
              Corporate                          314,373                309,081
                                            ------------           ------------
           Total Operating Expenses:        $  1,002,813           $    852,492
                                            ============           ============

                                       F-51
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 8 -  SEGMENT INFORMATION (Continued)

                                                    Year Ended December 31,
                                                1998                   1997
                                            ------------           ------------

            Net Income (Loss):
               Hardware & Software          $(   307,097)          $(    20,276)
               ISP                               422,744                224,411
               Corporate                     (   391,367)           (   344,199)
                                            ------------           ------------
            Total Net Income (Loss):        $(   275,720)          $(   140,064)
                                            ============           ============

            Identifiable Assets:
               Hardware & Software          $    129,249           $     82,001
               ISP                               168,902                 29,031
               Corporate                         372,835                160,727
                                           -------------           -------------
            Total Assets:                   $    670,986           $    271,759
                                            ============           ============

            Depreciation and Amortization
             Expense:
               Hardware & Software         $      16,078           $     17,310
               ISP                                21,010                  6,128
               Corporate                          46,379                 33,929
                                          --------------           ------------
            Total Depreciation and
             Amortization Expense:         $      83,467           $     57,367
                                           =============           ============














                                       F-52

<PAGE>

                         PRO FORMA FINANCIAL INFORMATION
                         INTERFOODS CONSOLIDATED, INC.



On December 15, 1999,  the registrant  acquired  Neocom  Microspecialists,  Inc.
("Neocom").  Additionally,  on September  30, 1999,  the Company sold all of the
assets  relating  to its  specialty  foods  operations.  The  details  of  these
transactions  are presented in the notes to the financial  statements  presented
elsewhere in this document.

The pro forma balance sheet reflects the historical  consolidated  balance sheet
of the  Company,  after  giving  effect  to the  purchase  of  Neocom  as if the
transactions had occurred on January 1, 1998.

The pro forma  statements of operations for the nine months ended  September 30,
1999 and the year ended  December 31, 1998 reflect the  historical  statement of
operations of the Company, after giving effect to the sale of the specialty food
assets and the purchase of Neocom.  Pro forma adjustments have been made to give
effect to these transactions as if they had occurred as of January 1, 1999.




                                      F-53
<PAGE>

<TABLE>
                          INTERFOODS CONSOLDATED, INC.
                             PROFORMA BALANCE SHEET
                               SEPTEMBER 30, 1999

<CAPTION>

                                          Interfoods          Neocom
                                        Balance Sheet     Balance Sheet      Proforma Adjustments         Adjusted
                                          09/30/99           09/30/99          Dr           Cr            09/30/99
                                       ------------      -------------   ---------------------------     ---------
<S>                                   <C>               <C>              <C>            <C>             <C>
    Assets
Current Assets
     Cash and Cash Equivalents            $ 54,809           $ 18,910                                      $ 73,719
     Accounts Receivable                         -            188,344                                       188,344
     Inventories                                 -                  -                                             -
     Other Current Assets                   36,505             11,670                                        48,175
                                      ------------      -------------                                   -----------
       Total Current Assets                 91,314            218,924                                       310,238

 Equipment and Furniture, Net              114,827            347,797                                       462,624
 Capitalized Software Development
  Costs                                                        29,083                                        29,083
 Assets of business transferred
  Under contractual arrangements
  (Note Receivable)                        844,081                                                          844,081
 Excess Cost Over Fair Value of                                                                                   -
     Net Assets Acquired                         -             42,854    1)  4,068,022                    4,110,876
 Other Assets and Intangible Assets        118,433                       1)  3,302,000                    3,420,433
 Investment                                      -                                                                -
                                      ------------      -------------                                   -----------
       Total Assets                    $ 1,168,655          $ 638,658                                   $ 9,177,335
                                      ============      =============                                   ===========

Liabilities and Stockholders' Equity (Deficiency)

 Current Liabilities

     Book Overdraft                            $ -                $ -                                           $ -

     Accounts payable and Accrued
       Expenses                             12,254            154,545                                       166,799
     Deferred Revenue                                         149,368                                       149,368
     Line of Credit                              -                  -                                             -
     Advance from Stockholders'            557,411            313,412                                       870,823
     Notes Payable - Current Portion             -              8,690                                         8,690
     Captial Lease Obligations -
      Current Portion                        5,112             37,542                                        42,654
                                      ------------      -------------                                   -----------
       Total Current Liabilities           574,777            663,557                                     1,238,334

 Liabilities of business transferred
  under contractual arrangements            546,048                                                          546,048
 Notes Payable                                                534,703                                       534,703
 Capital Lease Obligations, Less
   Current Portion                          12,908             28,067                                        40,975
                                      ------------      -------------                                   -----------
       Total Liabilities                 1,133,733          1,226,327                                     2,360,060
                                      ------------      -------------                                   -----------
 Commitments and Contigencies

 Stockholders Equity (Deficiency)
     Common Stock                           18,600            480,000    1)    480,000  1)      6,782        25,382
     Additional Paid-in Capital          2,958,118                  -                       6,775,571     9,733,689
     Note Receivable-Stockholder        (    8,102)                 -                                    (    8,102)
     Accumulated Deficit                (2,933,694)        (1,067,669)                  1)  1,067,669    (2,933,694)
                                      ------------      -------------                                   -----------
       Total Stockholders Equity
        (Deficiency)                        34,922           (587,669)                                    6,817,275
                                      ------------      -------------                                   -----------
       Total Liabilities and
         Stockholders Equity
         (Deficiency)                   $1,168,655          $ 638,658                                   $ 9,177,335
                                      ============      =============                                   ===========
</TABLE>

                                     F-54
<PAGE>



<TABLE>
                          INTERFOODS CONSOLDATED, INC.
                        PROFORMA STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<CAPTION>

                                        Interfoods         Sitestar         Neocom
                                       Statement Of     Statement Of     Statement Of
                                        Operations       Operations       Operations        Proforma Adjustments        Adjusted
                                          12/31/98         12/31/98        12/31/98         Dr              Cr          12/31/98
                                       ------------    -------------   -------------     --------------------------     ---------
 <S>                                   <C>             <C>             <C>            <C>             <C>            <C>
 Sales                                   $       -     $     69,128    $  1,302,009                                     1,371,137

 Cost of Goods Sold                              -          108,191         497,922                                       606,113
                                      ------------    -------------   -------------                                   -----------
 Gross Profit (Loss)                             -          (39,063)        804,087                                       765,024

 Operating Expenses

    Selling, General and
     Administrative Expenses               370,650          123,720         999,692   2)   1,832,175                    3,326,237
    Loss from operations of business
     transferred under contractual
     arrangements                         (113,844)               -               -                   3)   113,844              -
    Equity in Loss of unconsolidated
     affiliate                                                  921                                                           921
    Research and Development costs               -                -           3,121                                         3,121
                                      ------------    -------------   -------------                                   -----------
 Loss From Operations                     (484,494)        (163,704)       (198,726)                                   (2,565,255)
    Interest Expense                             -                -          76,994                                        76,994
 Loss Before Income Taxes                 (484,949)        (163,704)       (275,720)                                   (2,642,249)
                                      ------------    -------------   -------------                                   -----------
 Taxes                                           -                -               -                                             -
                                      ------------    -------------   -------------                                   -----------
 Net Loss                               $ (484,494)      $ (163,704)     $ (275,720)                                  $(2,642,249)
                                      ============    =============   =============                                   ===========

 Basic and Diluted Net Loss Per
   Share
    Historical                                                                                                            $ (0.03)
                                                                                                                       ==========
    Proforma                                                                                                              $ (0.13)
                                                                                                                       ==========
 Weighted Average Shares
  Outstanding
    Historical                                                                                                         17,081,430
                                                                                                                       ==========
    Proforma                                                                                                           20,963,783
                                                                                                                       ==========
</TABLE>


                                      F-55
<PAGE>


<TABLE>


                         INTERFOODS CONSOLIDATED, INC.
                        PROFORMA STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999

<CAPTION>
                                        Interfoods        Sitestar          Neocom
                                       Statement Of    Statement Of      Statement Of
                                        Operations      Operations        Operations        Proforma Adjustments         Adjusted
                                         09/30/99         07/27/99        09/30/99             Dr               Cr       09/30/99
                                       ------------    -------------   -------------     --------------------------     ---------
 <S>                                  <C>             <C>             <C>            <C>             <C>             <C>
 Sales                                    $ 18,684        $ 135,464     $ 1,319,834                                   $ 1,473,982

 Cost of Goods Sold                         22,740          132,971         747,534                                       903,245
                                      ------------    -------------   -------------                                   -----------

 Gross Profit (Loss)                        (4,056)           2,493         572,300                                       570,737

 Selling, General and
  Administrative Expenses                2,198,517          111,295         551,467  2)    1,374,131                    4,235,410

 Loss from operations of business
  transferred under contractual
  arrangements                          (   40,786)               -               -                   3)    40,786              -
                                      ------------    -------------   -------------                                   -----------
 Income (Loss) From
  Operations                            (2,243,359)        (108,802)         20,833                                    (3,664,673)

 Interest Expense                           11,772               41          83,566                                        95,379
                                      ------------    -------------   -------------                                   -----------
 Loss Before Income Taxes               (2,255,131)        (108,843)        (62,733)                                   (3,760,052)

 Taxes                                           -                -               -                                             -
                                      ------------    -------------   -------------                                   -----------
 Net Loss                             $ (2,255,131)      $ (108,843)      $ (62,733)                                 $ (3,760,052)
                                      =============    =============   =============                                   ===========

 Basic and Dilusted
  Loss Per Share
     Historical                                                                                                         $  (0.12)
                                                                                                                       ==========
     Proforma                                                                                                            $ (0.17)
                                                                                                                       ==========
 Weighted Average Shares
  Outstanding
     Historical                                                                                                        18,600,036
                                                                                                                       ==========
     Proforma                                                                                                          22,482,389
                                                                                                                       ==========
</TABLE>


                                     F-56
<PAGE>

                     NOTES TO PRO FORMA FINANCIAL STATEMENTS
                          INTERFOODS CONSOLIDATED, INC.


     Balance Sheet, September 30, 1999
     ---------------------------------

     1)   To reflect the  acquisition  of Neocom as if it occurred
          on September 30, 1999.

          Neocom was acquired by the Company exchanging  6,782,353 shares of the
          Company's  common stock for 100% of the outstanding  shares of Neocom.
          Effective  upon the closing of the  acquisition,  the  Company  issued
          4,782,353  shares of its common  stock.  In  addition,  the Company is
          required to issue the additional  2,000,000 shares of its common stock
          on the second anniversary of the acquisition date. The shares are held
          back for  adjustment to the sales price for any  potential  unrecorded
          liabilities. Of the 6,782,353 shares issued for Neocom, 900,000 shares
          were issued in exchange for certain  liabilities  that the majority of
          Neocom's  selling  shareholders  have agreed to assume based on a debt
          assumption  agreement.  The Company is  currently in  negotiations  to
          rescind  the  agreement,  however,  for  purposes  of  the  pro  forma
          financial  statements  those shares have been  included.  The purchase
          price was $6,782,353  and is calculated by  multiplying  the number of
          shares issued times $1.00,  which approximates the market value of the
          Company's  stock  at the  date  of  acquisition.  The  purchase  price
          allocation, as if the acquisition took place at September 30, 1999, is
          as follows:

                   Current assets                       $   218,924
                   Equipment and furniture                  347,797
                   Customer list                          2,622,000
                   Covenant not to compete                  680,000
                   Excess cost over fair
                    value of net assets
                    acquired                            $ 4,110,876
                   Other assets                              29,083
                   Current liabilities                   (  663,557)
                   Long-term liabilities                 (  562,770)
                                                        -----------
                        Purchase Price                  $ 6,782,353
                                                        ===========


                                      F-57

<PAGE>

                     NOTES TO PRO FORMA FINANCIAL STATEMENTS
                          INTERFOODS CONSOLIDATED, INC.


     Statement of Operations for the nine months September 30, 1999 and the year
     ended December 31, 1998
     ---------------------------------------------------------------------------

          2)   To reflect amortization of excess cost over the fair value of net
               assets acquired over a five-year period,  the customer lists over
               a  three-year  period  and  the  covenant   not-to-compete   over
               five-years.

          3)   To  reflect  the  sale of the  specialty  foods  assets  as if it
               occurred on January 1, 1998.






                                      F-58

<PAGE>


                                    PART III



Item 1.           INDEX TO EXHIBITS

     The following exhibits are filed with this Registration Statement:



Exhibit
Number            Description
- -------   -------------------------------
2.1.1     Agreement and Plan of Reorganization, dated October 25, 1998*

2.2.1     Agreement and Plan of Reorganization, dated July 27, 1999*

2.3       Asset Sale and Agreement re  divestiture of Holland  American
          Specialties, dated September 30, 1999*

2.4       Asset Sale and Agreement re divestiture of Sierra Madre Foods,  Inc.,
          dated September 30, 1999*

2.5       Letter of Intent to Acquire Eastern Shore Net, dated August 17, 1999*

2.6       Letter of Intent to Acquire Neocom Microspecialists,  Inc., dated
          September 2, 1999*

2.7       Plan and Agreement of Share Exchange, re acquisition of Neocom Micro-
          specialists, Inc., dated December 15, 1999*

2.8       Neocom Debt Assumption Agreement dated December 15, 1999*

3.1(i)    Articles of Incorporation of the Registrant (December 17, 1992)*

3.1(ii)   Amended Articles of Incorporation (July 29, 1998)*

3.1(iii)  Amended Articles of Incorporation (October 26, 1998)*

3.1(iv)   Amended Articles of Incorporation (July 14, 1999)*

3.1(v)    Amended Articles of Incorporation (July 28, 1999)*

3.2(i)    By-laws of the Registrant (December 17, 1992)*

21        Subsidiaries of the Registrant*

27        Financial Data Schedule (amended)

99        Lease for Corporate Office*

     *  Previously Filed


                                       59
<PAGE>

                                   SIGNATURES

         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the registrant caused this registration  statement to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                             SITESTAR CORPORATION
                                                 (Registrant)


Amendment No. 3
Date:  February 29, 2000                  By: /s/ Frederick T. Manlunas
                                            -------------------------------
                                                Frederick T. Manlunas
                                                Chairman of the Board


                                       60


<TABLE> <S> <C>

<ARTICLE>                              5

<S>                                     <C>                       <C>
<PERIOD-TYPE>                           9-MOS                     YEAR
<FISCAL-YEAR-END>                       Dec-31-1999               DEC-31-1998
<PERIOD-START>                          Jan-01-1999               JAN-01-1998
<PERIOD-END>                            Sep-30-1999               DEC-31-1998
<CASH>                                       54,809                         0
<SECURITIES>                                      0                         0
<RECEIVABLES>                                     0                   212,584
<ALLOWANCES>                                      0                    16,378
<INVENTORY>                                       0                   542,081
<CURRENT-ASSETS>                             91,314                   758,668
<PP&E>                                      139,025                    20,321
<DEPRECIATION>                               24,198                     1,678
<TOTAL-ASSETS>                            1,168,655                   902,311
<CURRENT-LIABILITIES>                       574,777                 1,024,731
<BONDS>                                           0                         0
                             0                         0
                                       0                         0
<COMMON>                                     18,600                    18,600
<OTHER-SE>                                   16,322                  (141,020)
<TOTAL-LIABILITY-AND-EQUITY>              1,168,655                   902,311
<SALES>                                      18,684                         0
<TOTAL-REVENUES>                             18,684                         0
<CGS>                                        22,740                         0
<TOTAL-COSTS>                             2,243,359                   484,494
<OTHER-EXPENSES>                                  0                         0
<LOSS-PROVISION>                                  0                         0
<INTEREST-EXPENSE>                           11,772                         0
<INCOME-PRETAX>                          (2,255,131)                 (484,494)
<INCOME-TAX>                                      0                         0
<INCOME-CONTINUING>                      (2,255,131)                 (484,494)
<DISCONTINUED>                                    0                         0
<EXTRAORDINARY>                                   0                         0
<CHANGES>                                         0                         0
<NET-INCOME>                             (2,255,131)                 (484,494)
<EPS-BASIC>                                   (0.12)                    (0.03)
<EPS-DILUTED>                                 (0.12)                    (0.03)






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission