SITESTAR CORP
10SB12G/A, 2000-01-07
BLANK CHECKS
Previous: CENTRA SOFTWARE INC, S-1/A, 2000-01-07
Next: MERRILL LYNCH LARGE CAP SERIES FUNDS INC, 497, 2000-01-07




                                                        Registration No. 0-27763
- --------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                 AMENDMENT No. 1

                                       to


                                   FORM 10-SB


                             FILED October 22, 1999




                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                  OF SMALL BUSINESS ISSUERS UNDER SECTION 12(b)
                OR 12 (g) OF THE SECURITIES EXCHANGE ACT OF 1934



                              SITESTAR CORPORATION
                              --------------------
                 (Name of Small Business Issuer in Its Charter)


             NEVADA                                       88-0397234
             ------                                       ----------
   (State or other jurisdiction of                     (I.R.S. Employer
    incorporation or organization)                    Identification No.)



   16133 VENTURA BLVD., SUITE 635, ENCINO                      91436
   --------------------------------------                      -----
   (Address of Principal Executive Office)                   (ZipCode)


                                 (818) 981-4519
                                 --------------
                                Telephone Number


                 Securities to be registered under Section 12(b)
                              of the Exchange Act:
                                      None


                 Securities to be registered under Section 12(g)
                              of the Exchange Act:


                         COMMON STOCK, $0.001 PAR VALUE
                         ------------------------------
                                (Title of class)


<PAGE>



                               TABLE OF CONTENTS

                                                                       Page
                                                                       ----

PART I
- ------

Item 1.    Description of Business....................................... 1

Item 2.    Management's Discussion and Analysis
               or Plan of Operation......................................26

Item 3.    Description of Property.......................................49

Item 4.    Security Ownership of Certain Beneficial Owners
               and Management............................................50

Item 5.    Directors, Executive Officers, Promoters and
               Control Persons...........................................51

Item 6.    Executive Compensation........................................52

Item 7.    Certain Relationships and Related Transactions................52

Item 8.    Description of Securities.....................................53

PART II
- -------

Item 1.    Market Price of and Dividends on the Registrant's
               Common Equity and Other Shareholder Matters...............54

Item 2.    Legal Proceedings.............................................55

Item 3.    Changes in and Disagreements with Accountants.................55

Item 4.    Recent Sales of Unregistered Securities.......................55

Item 5.    Indemnification of Directors and Officers.....................56

PART F/S
- --------

Financial Statements.....................................................57/F-1

PART III
- --------

Item 1.    Index to Exhibits.............................................58


                                       i

<PAGE>

                                     PART I

Item 1.           DESCRIPTION OF BUSINESS

OVERVIEW

     Sitestar  Corporation  (the  "Company"  or  "Sitestar")  is  a  diversified
Internet  holding  company.  Our near term  strategy is to acquire and invest in
emerging  Internet-based  enterprises  to create a broad and diverse set of core
Internet  businesses that deliver a variety of online solutions.  In addition to
developing and integrating Internet-based technologies, our primary objective is
to create a mix of Internet operating companies and  Internet-related  portfolio
investments  that  will  enhance  the  value of our  current  businesses  in the
following areas:

     o    Internet e-commerce

          We design and offer customized  e-commerce  services which include the
          ability  to  create  and  operate  an  online  "storefront"  and  sell
          merchandise  over the  Internet.  We will also continue to enhance and
          expand our products and services towards opportunities surrounding the
          growth of the Internet and the electronic commerce industry.


     o    Value-added content

          We have  developed and will continue  developing  content that provide
          the ability to target specific demographics.  We will also continue to
          pursue  innovative niche oriented  value-added  content in segments we
          believe are underdeveloped  and under-served.  We are actively seeking
          opportunities to develop innovative ways for consumers to retrieve and
          access information effectively through the Internet.


     o    Internet Service Providers (ISP)

          We  offer  a  full  range  of  dial-up  Internet  access  services  to
          residential  subscribers and dedicated and dial-up  Internet access to
          business  customers  within the secondary  markets of the mid-Atlantic
          region which we believe  have been  historically  under-served  by the
          larger,  national  Internet  service  providers.  We will  continue to
          pursue and focus on  acquisition  opportunities  within the  secondary
          locations in the  mid-Atlantic  region to further  expand our Internet
          access coverage.


     o    Internet Portals/Community Web sites

          We will continue to pursue innovative  portal and community  web-based
          destinations.  We are actively seeking to develop  innovative ways for
          consumers to interact  effectively  through the Internet.  The Company
          designs and offers  customized  packages  which include the ability to
          change advertisements  quickly and frequently,  to conduct advertising
          test  campaigns  with rapid  result  delivery and to track daily usage
          statistics.  The Company has developed  and will  continue  developing
          software that provides the ability to target ads based on demographics
          and usage patterns.

                                       1
<PAGE>

     o    Strategic investments in internet-related ventures

          We intend to continue to evaluate new Internet  related  opportunities
          to further our  investment  in our Internet  strategy and also to seek
          out opportunities to increase  shareholder  value. We are currently in
          preliminary  discussions with a number of Internet related enterprises
          for possible investment  opportunities.  However, we cannot assure you
          that we  will  successfully  complete  any of the  investments  we are
          currently evaluating.

     We will  attempt to develop  and refine the  products  and  services of our
existing  businesses  and  businesses  or  assets  we  acquire  with the goal of
significantly  increasing  revenue as new products are commercially  introduced.
Additionally,   we  will  continue  to  pursue  strategic   investments  in  new
Internet-related  opportunities to leverage our existing  assets.  Our operating
strategy  is  to  integrate  our  subsidiaries  and  future  Internet  portfolio
investments into a collaborative network that leverages our collective knowledge
and resources. We will actively explore synergistic  opportunities such as cross
marketing and co-development  efforts within our subsidiaries and investments to
further leverage our resources.


CORPORATE HISTORY

     We were incorporated under the name of White Dove Systems, Inc. in December
1992  under the laws of the State of  Nevada to engage in any  lawful  corporate
activity.


     In  October  1998 we  acquired  all the issued  and  outstanding  shares of
Interfoods  Consolidated,  Inc. ("IFCO"), a California corporation,  in exchange
for 5,580,000 shares of our Common Stock.  IFCO,  operating under the trade name
of Holland  American  International  Specialties  ("HAIS"),  is a  retailer  and
wholesaler  of imported and domestic  specialty  gourmet  foods.  IFCO began its
operations in June 1997 with the purchase of the inventory assets and trade name
of HAIS from an unrelated third party. HAIS' product offering ranges from exotic
European  delicacies  to  mainstream  specialty  candies,  chocolates  and other
confectionery  products.  In connection  with this  acquisition  and in order to
properly  reflect the new corporate  focus,  we changed our name from White Dove
Systems, Inc. to Interfoods Consolidated, Inc. in October 1998.

     In January  1999 we acquired 9% of the  outstanding  Common Stock of Sierra
Madre Foods, Inc.  ("SMF"),  a California  corporation,  through a joint venture
arrangement  with the  debtor-in-possession  who owns the  remaining  91% of the
outstanding  Common  Stock of SMF, for  $200,000.  SMF,  formerly known as Queen
International  Foods ("QIF"), is a manufacturer and wholesaler of frozen Mexican
food products such as burritos and chimichangas. We acquired our equity interest
through   the   U.S.    Bankruptcy    court    proceedings    along   with   the
debtor-in-possession  as our joint  venture  partner.  QIF filed for  Chapter 11
Bankruptcy  protection  on April 1998. We formed SMF as a joint venture with the
debtor-in-possession  for the sole purpose of acquiring substantially all of the
assets  of  QIF  from  the  U.S.   Bankruptcy   court.  Our  $200,000   purchase
consideration for our 9% stake,  along with the consideration  paid by our joint
venture  partners,   were  paid  to  the  U.S.   Bankruptcy  court  trustee  for
substantially all of the assets of QIF.


                                       2
<PAGE>


     In July 1999 a majority of IFCO  shareholders,  including  our Chairman Mr.
Manlunas,  acquired all the issued and  outstanding  shares of  Sitestar,  Inc..
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majority IFCO shareholders.  Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently  one of our  operating  subsidiaries.  Soccersite.com  was an
operating  subsidiary of SYTE. As a result of this  acquisition  and shareholder
contribution,  we changed our corporate  focus from a food holding company to an
Internet holding company.  To better reflect our new primary  corporate focus we
changed  our  corporate  name from  Interfoods  Consolidated,  Inc.  to Sitestar
Corporation in July 1999.

     In  August   1999  we   acquired   substantially   all  of  the  assets  of
Greattools.com  in exchange for 49,000 shares of our Common  Stock.  We acquired
the  assets of  Greattools.com  from  Global  Sourcing  Group,  Greattools.com's
current fulfillment center. Gateway Holdings, Inc., a private investment company
our Chairman  Frederick  Manlunas is managing,  has a 14.6% equity  ownership in
Global  Sourcing Group.  Greattools.com  is an online low cost retailer of power
tools.

     Effective as of September 30, 1999 we sold the non-Internet  assets of HAIS
to IFCO Group, LLC ("IFCO GROUP"), whose members consist of certain shareholders
of the Company,  including Frederick T. Manlunas,  our Chairman of the Board. We
retained the assets  consisting  of the Internet web site  Holland-American.com.
HAIS will  continue  to serve as  Holland-American.com's  exclusive  fulfillment
center.  The purchase  consideration  for HAIS was $900,000 and was based upon a
business  appraisal by an independent  third party appraiser.  The consideration
included $200,000 which was to be offset against the Company's  liability to Mr.
Manlunas for services  rendered in  connection to the  acquisition  of Sitestar,
Inc.,  the assumption of $654,000 of  liabilities  and a promissory  note in the
amount of $46,000.  The note bears  interest  at a rate of 8% per annum,  and is
payable in annual  installments of $15,333,  and is due and payable on September
30, 2002. The note is secured by HAIS' accounts receivable and inventory.


     On  September  30,  1999 we sold our 9% equity  interest in SMF to IFCO for
$200,000.  The  consideration  was paid in the form of assumption of $160,000 of
debt related to the  investment  and the balance of $40,000 paid by a promissory
note  payable  in three  annual  installments  of $13,334  each.  The note bears
interest at a rate of 8% per annum. The purchase  consideration was equal to our
original investment in January 1999.


                                       3
<PAGE>


RECENT EVENTS

     Effective  December 15, 1999, we have consummated the previously  disclosed
acquisition  of  Neocom  Microspecialists,   Inc.  ("Neocom")  in  exchange  for
5,882,353 shares of Sitestar Common Stock for 100% of the outstanding  shares of
Neocom.  Effective  upon the  closing of the  acquisition,  we issued  3,882,353
shares of our Common Stock and have  reserved  2,000,000  shares of Common Stock
that we have agreed to issue on the second  anniversary of the acquisition based
on certain  contingencies.  The certain  contingencies  are related to potential
unrecorded  liabilities.  In addition, we issued an additional 900,000 shares of
Common Stock in exchange for certain  liabilities  that the majority of Neocom's
selling  shareholders have agreed to assume based on a debt assumption agreement
executed and delivered at the closing of the  acquisition.  The Debt  Assumption
agreement  stipulates  that we will  advance  the debt  service  payments of the
liabilities  on behalf of the majority of the selling  Neocom  shareholders  and
that we will treat these debt  service  payments as  shareholder  advances.  The
majority of the selling Neocom  shareholders  will pay the shareholder  advances
with the  proceeds  of the sale of the 900,000  shares of our Common  Stock upon
registration of these securities. As part of the transaction,  we have agreed to
grant them registration  rights, as soon as practicable,  for the 900,000 shares
of Common Stock issued in exchange for the debt assumption.  In the meantime, we
are finalizing a Pledge  Agreement with the selling Neocom  shareholders  to use
the  900,000  shares of our Common  Stock as security  against  the  shareholder
advance.

     Neocom is an Internet service provider and Web development company based in
Martinsville,  Virginia.  As of October 31, 1999, (i) Neocom  provided  Internet
access and other  Internet  services to  approximately  4,700  customers  in the
Southern  Virginia  area and (ii) its revenues for the ten months ended  October
31, 1999 were $1.454  million.  Based on our current  estimates  we believe that
Neocom's  annualized  revenues  would be  approximately  $1.745  million for the
fiscal year ending December 31, 1999.



POSSIBLE FUTURE ACQUISITIONS


     The originally  disclosed  letter of intent we signed with Eastern Shorenet
has officially expired as of October 31, 1999. Although,  we continue to have an
ongoing dialogue with the Eastern Shorenet principals towards trying to complete
a  transaction,  there is no  assurance  that we will  successfully  complete  a
transaction with them.

     We are also currently in preliminary  discussions with a number of Internet
service  providers  for  potential  acquisitions  in  targeted  markets  in  the
Mid-Atlantic  region.  However,  there is no assurance that we will successfully
complete any of the acquisitions we are currently evaluating. All discussions we
are  conducting are at an early stage and we have not made any decisions to make
any acquisitions at this time.


                                       4
<PAGE>
MARKET OPPORTUNITY

     OVERVIEW.  We believe  that the  Internet  has become an  important  global
medium enabling  growing  numbers of people to obtain and share  information and
conduct  business  electronically.  Its  expanded  use has made the  Internet  a
critical tool for information and communications for many users. We believe that
Internet  access and  enhanced  Internet  services,  including  Web  hosting and
electronic  commerce services,  represent two of the fastest growing segments of
the telecommunications  services market.  International Data Corporation ("IDC")
estimates  that at the end of 1997 there  were over 38 million  Web users in the
United  States and over 68 million  worldwide,  and projects  that by the end of
2002 the number of Web users  will  increase  to over 135  million in the United
States and over 319  million  worldwide.  We believe  that the  availability  of
Internet access, advancements in technologies required to navigate the Internet,
and the  proliferation of content and  applications  available over the Internet
have attracted a rapidly growing number of Internet users.

     GROWTH IN BUSINESS USE OF THE INTERNET. We believe that the dramatic growth
in  Internet  usage in  recent  years,  combined  with  enhanced  functionality,
accessibility  and security,  has made the Internet  increasingly  attractive to
businesses as a medium for  communication  and  commerce.  We feel that for many
businesses, the Internet has created a new communication and sales channel which
enables large numbers of geographically dispersed organizations and consumers to
be  reached  quickly  and  cost-effectively.  IDC  estimates  that the number of
consumers  buying goods and services on the Internet will grow from 17.6 million
in 1997 to 128.4 million in 2002, and that the total value of goods and services
purchased over the Internet will increase from approximately $12 billion in 1997
to approximately $426 billion by 2002.

     We believe  that  businesses  will  increasingly  add a variety of enhanced
services  and  applications  to their  basic  Internet  access,  Web  sites  and
e-commerce  applications  in order to more fully  capitalize on the power of the
Internet.  We feel that these services and applications  will allow them to more
efficiently and securely  communicate  company  information,  expand and enhance
their  distribution   channels,   increase   productivity   through  back-office
automation, ensure reliability and reduce costs. We see opportunities for growth
in the following areas:

     o    DEMAND FOR INTERNET ACCESS SERVICES.
          Internet   access   services   represent   the  means  by  which  ISPs
          interconnect  their  customers to the Internet or corporate  intranets
          and  extranets.  According  to  Forrester  Research,  Internet  access
          revenues  from  businesses  are expected to increase from less than $1
          billion in 1997 to more than $16  billion in 2002.  Due,  in part,  to
          their size, small and medium sized enterprises often seek to outsource
          these services..

     o    DEMAND FOR WEB HOSTING SERVICES.
          Many  businesses are seeking to outsource to ISPs services such as Web
          hosting,  collocation  and file  transfer  protocol  data  storage and
          retrieval.

     o    DEMAND FOR SECURE PRIVATE NETWORKS.
          We believe  that  concerns  relating to the  security of internal  and
          proprietary information,  data loss and reduced transmission speed has
          led businesses to demand Internet services that include the ability to
          provide electronic security monitoring and threat responses.

                                       5
<PAGE>


     THE SMALL AND MEDIUM  SIZED  ENTERPRISE  MARKET.  We define  this market as
business  enterprises  having  sales of less than  $20.0  million  per annum and
enterprises having less than 100 employees.  We have specifically targeted small
and medium sized enterprises because:


     o    We believe that these  enterprises  increasingly  need high-speed data
          and  Internet  connections  to  access  business  information  and  to
          communicate more effectively with employees, customers and vendors.

     o    We believe that a relatively  small  percentage  of these  enterprises
          currently  utilize the  Internet,  but that this number is  increasing
          rapidly.  The small and medium sized enterprise segment is expected to
          be one of the fastest growing segments of the Internet industry.

     o    Many of these enterprises lack the resources and expertise to develop,
          maintain and expand,  on a  cost-effective  basis,  the facilities and
          network systems necessary for successful Internet operations.

     o    We believe  that these  enterprises  will prefer an  Internet  service
          provider with  locally-based  personnel who are available to assist in
          developing and  implementing  their growing use of the Internet and to
          respond to technical problems in a timely manner.

     o    We believe that these  enterprises rely more heavily on their Internet
          service  provider than larger  enterprises and tend to change Internet
          service providers relatively infrequently.

     INTERNET SERVICES IN SECONDARY MARKETS.  Small and medium sized enterprises
are often  concentrated  in  so-called  "secondary  markets" to avoid the higher
costs associated with locating in a metropolitan area. A secondary market is any
market smaller than the 100 most populated U.S. metropolitan  markets.  However,
national  ISPs have  historically  placed their largest  points of presence,  or
POPs, only in or around densely populated major cities. A POP is an access point
at which customers in a traditional ISP network architecture can connect to data
circuits in order to obtain Internet access and other services.  While customers
located  within a few miles from these POPs often  receive cost savings on their
access pricing,  customers  located in secondary markets that are as close as 20
to 75 miles away from these POPs have  typically  been charged higher prices for
Internet access services.

     We believe that small and medium sized  enterprises  located in high-growth
secondary markets are currently underserved by both national and local providers
of  Internet  access  and  related  services.  National  ISPs,  on the one hand,
typically lack the local  presence to provide local support.  Local ISPs, on the
other hand, often lack the requisite scale and resources to provide a full range
of services at acceptable quality and pricing levels.

                                       6
<PAGE>

OUR GROWTH STRATEGY

     Our goal is to be a premier  Internet  company that offers products ranging
from Internet access and a complete suite of Internet products and services to a
variety of e-commerce  platforms targeting small and medium sized enterprises in
our target markets. We would like to offer a variety of business-to-consumer and
business-to-business e-commerce solutions to our customers.

Key elements of our strategy include:

     FOCUS  GROWTH ON  SECONDARY  MARKETS.  We intend  to expand  into  selected
secondary  markets by replicating our regional  network and marketing model. Our
network architecture and scalable sales and marketing plan are designed to allow
us to penetrate additional regions rapidly and cost-effectively.

     MARKET A VARIETY OF SERVICES TO NEW AND  EXISTING  CUSTOMERS.  We intend to
offer a  comprehensive  suite of a variety of products  and services to meet the
expanding needs and complexity of our customers' Internet operations allowing us
to increase revenue per customer and maintain a high customer  retention rate by
strengthening relationships with our customers.

     USE OF  CENTRALIZED  SALES AND MARKETING  OPERATIONS.  We intend to use our
centralized  sales and marketing  staff to help implement our regional  strategy
cost-effectively.  We  intend  to hire and  train  additional  local  sales  and
marketing  personnel  within our target  regions to  complement  the core of our
sales and  marketing  staff,  which  will  continue  to be  concentrated  in one
centralized location to maximize efficiency.  These regionally located employees
are intended to add local market  knowledge,  expertise and  familiarity  to our
sales and marketing efforts and allow us to maintain a field presence in each of
our regions, while maximizing our central operations.

     STRATEGIC RELATIONSHIPS AND ACQUISITIONS. We intend to enter into strategic
relationships, such as partnerships and joint ventures, and to make acquisitions
to expand our line of enhanced products and services.

     As part of this strategy,  we recently  consummated  the acquisition of the
previously disclosed letter of intent to acquire Neocom Microspecialists,  Inc.,
a provider of Web hosting and co-location  services in the Mid-Atlantic  region.
This acquisition is consistent with our growth strategy of building our presence
in  secondary  markets that have  traditionally  been under served by the larger
Internet  services  companies.   In  addition,  we  are  also  actively  seeking
acquisition  opportunities  and/or  candidates in the  Mid-Atlantic  region that
would help us achieve critical mass in terms of our Internet access, development
and hosting customers.

INTERNET INDUSTRY OVERVIEW

     We believe  that  Internet  commerce is  reshaping  the way  consumers  and
businesses  conduct  business.  According  to  new  projections  from  Forrester
Research,  worldwide  e-commerce  sales will reach as high as $3.2  trillion  in
2003,  representing  nearly 5% of all global sales.  These sales figures include
business-to-business  and  business-to-consumer  sales and EDI (electronic  data
interchange)  orders placed on the Internet,  but exclude the value of financial
transactions.  E-commerce is defined as the trade of goods and services in which
the final order is placed over the Internet.

                                        7
<PAGE>

    Growth in Electronic Commerce
     -----------------------------

     We feel strongly that the growing popularity of the Internet  represents an
opportunity  for  companies  like  us to take  advantage  of the  potential  for
commercial  transactions conducted online, referred to as electronic commerce or
e-commerce.  International  Data,  Inc., a market research firm,  estimates that
business-to-consumer  commerce  over the Internet  will  increase  from over $12
billion worldwide at the end of 1997 to approximately  $425 billion worldwide by
the end of 2002. In addition,  Jupiter  Communications,  another market research
firm,  predicts that by 2002, 44% of Internet users will make purchases  online,
as compared to an estimated 22% that did so in 1997. Several factors are driving
the growth in both  business to  consumer  and  business to business  electronic
commerce. These factors include:

     o    increasing familiarity with the Internet;

     o    broadening consumer acceptance of online shopping;

     o    increasing   acceptance  on  online   distribution   relationships  by
          businesses;

     o    improved online network security and infrastructure;

     o    the growing base of personal  computers and improved  Internet access;
          and

     o    expanding network bandwidth and access speeds.

     We believe that the Internet is  particularly  well-suited  for  promoting,
marketing, selling and distributing merchandise both on a retail and a wholesale
level,  permitting  customers  throughout  the  world to have  direct  access to
suppliers.  Online  stores can  provide  direct  customer  service  and  product
information to a large number of customers at the same time with a substantially
smaller sales staff than traditional stores. Online stores also have the ability
to rapidly and  continually  update such  information.  Internet  merchandisers,
unlike  traditional  stores,  do not  have  the same  expenses  associated  with
operation of physical  stores and  warehouse  facilities,  and can change stores
design without substantial cost. In contrast to catalog merchandisers,  Internet
retailers can react quickly to change product  descriptions,  pricing or product
mix and are not subject to the costs of catalog  publication  and  distribution.
Additionally,  online  merchandisers have the ability to track directly customer
responses and  preferences  which enables the  merchandisers  to customize their
online stores to target specific customer groups and individuals.



                                       8
<PAGE>
     Changing Demographics
     ---------------------

     In the  early  days of the  Internet,  users  consisted  mainly  of  young,
technology-savvy  or  upscale  males.  Today,  while the online  population  has
appears  to  have  changed  drastically,   it  remains  a  fairly  elite  group.
Demographics from Mediamark  Research show that Internet users are approximately
twice as likely to have high household  incomes,  college degrees and management
positions  than the  overall  U.S.  population.  They are also more likely to be
young and single. Geographically,  Internet users can be found in all corners of
the U.S., although, according to researcher Inteco, the level of Internet use in
several major metropolitan areas exceeds the overall U.S. average.

     Consumer Acceptance
     -------------------

     We believe  broadening  consumer  acceptance  and retailer  ambitions  will
combine to fuel a rapid growth in online  retail sales and to drive more than 40
million U.S. households to shop online by 2003, producing $108 billion revenues.
According to Forrester Research, online retail sales will account for 6% of U.S.
consumer retail spending in the U.S. by 2003.  Analysts estimate that by the end
of 1998,  nearly 9 million U.S.  households  will have shopped online for travel
services and retail  goods other than  automobiles,  generating  $7.8 billion in
online  sales.  We expect these numbers to grow rapidly over the next five years
as high speed Internet  connections  become more popular and consumers  overcome
security and privacy concerns and embrace the convenience of Web shopping.

     Corporate E-Commerce
     --------------------

     Although retail online shopping appears to receive more attention, analysts
predict a much  larger  growth  in  business-to-business  e-commerce.  Forrester
Research  estimates that by year 2003,  consumers will spend $108 billion to buy
goods online, while businesses will spend $1.3 trillion. As expected,  computing
and  electronic  equipment  will remain one of the largest  categories  of goods
traded between businesses, reaching $395 billion in revenue by 2003, while other
industries,  such as cars and  petrochemicals,  will  also top the $150  billion
mark.  In  addition  to the  $1.3  trillion  in  business-to-business  sales  of
products,  Forrester also reports that online  transactions in business services
will equal $220 billion by 2003.  Michael  Putnam of Forrester  Research  states
that "Just as the Internet has revolutionized the goods industries, the services
industry is going to be reinvented."

     Internet-based  businesses  have  already  created  more  than 200  on-line
marketplaces  for conducting  business-to-business  (B2B)  electronic  commerce.
These  Internet  locations  bring  buyers  and  sellers  together  in a  central
marketplace and, in addition,  provide services such as procurement  management,
financial  settlement  and quality  assurance.  These  services  enhance the B2B
sites'  value to the end  customers  and allow it to become an integral  part of
those customers' business processes.

     By providing a central on-line hub that automates transactions,  aggregates
information,  improves market reach and provides  related  services,  we believe
these B2B sites will help their  participants  reduce  both  product and process
costs. By resolving information-based  inefficiencies,  they act as catalysts to
compress time,  slash costs and improve  processes in ways that were  previously
unimaginable.  Leading  research  firms  estimate  that product and process cost
savings afforded by B2B sites will amount to $57 billion by 2003.

                                       9
<PAGE>

Sitestar.net
- ------------

         Product Offerings
         -----------------
                  Internet Access


Sitestar.net  offers a variety of Internet  access  solutions.  These  solutions
range from 56K and ISDN dial-up  accounts to 3Mbps wireless access  connections.
We are one of the few ISP's in the county of Anne  Arundel in  Maryland to offer
Internet access with wireless  technology.  Our wireless service ranges in speed
from 128Kbps to up to 3Mbps. We are also offering  high-speed Digital Subscriber
Line (DSL)  service in Annapolis,  Baltimore,  and  Washington  D.C. All dial-up
accounts  include  e-mail,  unlimited  Internet  access,  Usenet  newsgroups and
require no long-term  contracts.  The prices of our Internet services range from
16.95 to 79.95 per month.

         Web  Services.  Our Web services  help  organizations  and  individuals
implement  their Web site goals.  We offer  complete Web hosting  services  that
enable customers to establish a Web site presence without  maintaining their own
Web servers and high-speed connectivity to the Internet.


                  Web Hosting


We offer a variety  of Web  hosting  services  which  enable  our  customers  to
establish and maintain a Web site on the Internet  using Web servers and related
equipment owned and administered by us. Our Web hosting  services  utilizes both
Unix and Windows NT Servers. Standard hosting services include access to the web
site via FTP and/or Microsoft FrontPage.

                  E-commerce

We also provide electronic  commerce solutions for consumers and businesses.  We
develop  and  operate  an on-line  "storefront"  and sell  merchandise  over the
Internet.  Our e-commerce  services  include  secure online  payment  processing
services, technical support and additional e-mail accounts.

                  Co-location

We offer  co-location  services,  providing  telecommunications  facilities  for
customer-owned  Web servers,  for  customers who prefer to own and have physical
access to their servers but require the reliability, security and performance of
our on-site facilities.  Our co-location  customers house their equipment at our
secure network operating  facility and receive direct high-speed  connections to
the Internet.


                                       10
<PAGE>

                  Website Design

We have provided web site design  services since 1996 and, as of September 1999,
have  developed  web  sites  for  250  customers.  We  provide  a  free  initial
consultation.  Our  customers  can choose from several  customized  possible web
layouts for their  business  requirements.  After our customer's  selection,  we
develop a  prototype  site and work with  customers  to design the site to their
specifications

                  Banner Development


We also design banner  advertisements  for our  customers  and, as of September,
1999,  we have  developed  300 banner  advertisements.  Our  banner  development
services  include  banner  design  and  development,   maintenance  and  traffic
reporting.  We also provide consulting  services to clients who need guidance on
where and how to post banners on other Web sites.


                  Online Marketing


We offer web site marketing  services that continually build upon our customer's
current search engine listing to improve their placement in the different search
engines.  Our services  include the evaluation of our  customers'  search engine
positioning  to assure easy  accessibility  to Internet  users.  We maximize our
customers  search engine  positioning by including  industry  specific key words
that are likely to be used by Internet  users.  Initial launch of our customer's
web site reaches over 400 search engines and services.


         Customers and Marketing
         -----------------------
     Our customer base consists  primarily of small and medium sized enterprises
and dial-up customers located in secondary markets.

     We use targeted  marketing and media advertising to develop brand awareness
and  supplement  these  efforts  with our highly  customized  sales  process and
personalized  customer  service.  Through  our  marketing  managers,  we seek to
develop strong customer relationships within local communities.

     Our  marketing  managers  will also provide  assistance  and support to our
centralized  sales  staff.  This  enables us to evaluate  customers'  needs more
effectively,  to design customized solutions and to reinforce our local presence
as a value-added provider of enhanced Internet services.  Our marketing managers
also identify  market trends,  provide  constant data  regarding  changes in the
competitive  landscape  and also may  identify  and  initiate  contact  with new
customers.  We also  attend  trade shows and other  events to further  reach the
targeted small and medium sized enterprises in each region.

                                       11
<PAGE>

         Competition
         -----------
     The  Internet   services   market  is  extremely   competitive  and  highly
fragmented.  We face competition from numerous types of ISPs, including national
ISPs, and anticipate that  competition  will only intensify in the future as the
ISP industry  consolidates.  We believe that the primary  competitive factors in
the Internet services market include:

     o    Pricing;

     o    Quality and breadth of products and services;

     o    Ease of use;

     o    Personal customer support and service; and

     o    Brand awareness.

    We believe that we compete  favorably  based on these factors,  particularly
due to our:

     o    Regionally focused operating strategy;

     o    Superior customer support and service;

     o    High performance; and

     o    Competitive pricing.

     Our  current   competitors   include   many  large   companies   that  have
substantially  greater market  presence,  brand-name  recognition  and financial
resources than we do. Some of our local or regional  competitors  may also enjoy
greater  recognition within a particular  community.  We currently  compete,  or
expect to compete, with the following types of companies:

     o    national Internet service providers,  such as PSINet, Inc., Concentric
          Network Corporation, Earthlink, Netcom and Mindspring;

     o    providers  of  Web  hosting,   collocation  and  other  Internet-based
          business services, such as Verio, Inc. and Navisite;

     o    numerous regional and local Internet service providers,  some of which
          have significant market share in their particular market area;

     o    established  on-line service providers,  such as America Online,  Inc.
          and Prodigy;

     o    computer hardware and other technology companies that provide Internet
          connectivity with their or other products, including the International
          Business Machines Corporation and Microsoft Corporation;

     o    national  long  distance  carriers  such  as  AT&T  Corporation,   MCI
          WorldCom,  Inc., Qwest  Communications  International  Inc. and Sprint
          Communications Company, L.P.;

     o    regional Bell operating companies and local telephone companies;

                                       12
<PAGE>

     o    providers  of free  Internet  service,  including  NetZero,  Inc.  and
          MicroWorkz Computer Corporation;  cable operators or their affiliates,
          including At Home Corporation and Time Warner  Entertainment  Company,
          L.P.;

     o    terrestrial wireless and satellite Internet service providers; and

     o    non-profit or educational ISPs.

     Many of the major cable companies and some other Internet access  providers
have  begun to offer or are  exploring  the  possibility  of  offering  Internet
connectivity  through the use of cable modems.  Cable  companies,  however,  are
faced  with  large-scale  upgrades  of  their  existing  plant,   equipment  and
infrastructure  in order to support  connections  to the  Internet  backbone via
high-speed  cable  access  devices.  We  believe  that  there is a trend  toward
horizontal  integration  through  acquisitions  or joint ventures  between cable
companies and telecommunications  carriers.  Other alternative service companies
have also announced plans to enter the Internet connectivity market with various
wireless  terrestrial and  satellite-based  service  technologies.  In addition,
several  competitive local exchange carriers and other Internet access providers
have launched  national or regional digital  subscriber line programs  providing
high  speed   Internet   access  using  the  existing   copper  wire   telephone
infrastructure.  Several  of these  competitive  local  exchange  carriers  have
announced  strategic  alliances  with  local,   regional  and  national  service
providers  to provide  broadband  Internet  access.  If we are unable to provide
technologically competitive service, our revenues and profit margins may decline
materially, and our ability to attract additional customers may suffer.

     Recently,  several  national  access  providers have begun to offer dial-up
Internet access for free or at substantial  discounts to prevailing rates, which
may result in significant pricing pressure for dial-up Internet access services.
We also believe that  manufacturers of computer hardware and software  products,
media and  telecommunications  companies  and others will  continue to enter the
Internet services market, which will also intensify competition,  especially for
dial-up access providers.  If we are unable to compete with lower-cost providers
by providing  superior service and support,  our revenues and profit margins may
decline materially, and our ability to attract additional customers may suffer.

         Acquisition Strategy
         --------------------
     We recently  consummated the acquisition of the previously disclosed letter
of intent to acquire  Neocom  Microspecialists,  Inc.,  a provider  of  Internet
access, Web hosting and co-location  services in the Mid-Atlantic  region.  This
acquisition is consistent  with our growth  strategy of building our presence in
secondary  markets  that have  traditionally  been  under  served by the  larger
Internet  services  companies.   In  addition,  we  are  also  actively  seeking
acquisition  opportunities  and/or  candidates in the  Mid-Atlantic  region that
would help us achieve critical mass in terms of our Internet access, development
and hosting customers.

                                       13
<PAGE>

Greattools.com
- --------------
         Product Offerings
         -----------------

         Founded in January 1998,  Greattools.com  is a direct  merchandiser  of
over  60  specialty  tool  products  designed  for  light  to  heavy  industrial
applications.  We market our products under the name Great Tools  Direct(TM) and
maintain a diverse product line comprised of five  categories:  (1) Power Tools;
(2) Cutting Tools; (3) Masonry; (4) Accessories;  and (5) Automotive. We offer a
comprehensive  product line  aggregating  approximately  90 different  models of
cordless drills,  batteries,  cutting tools, sanders, grinders and miscellaneous
power tool  accessories.  Our main product and primary  source of revenue is the
cordless  drill.  Sales  from  cordless  drill  account  for  about  80%  of our
Greattools.com  revenues.  We offer a variety of cordless  drills from the least
powerful  2.4volt model to the more advanced  18.8volt power drill. The 14.4volt
cordless drill has become a popular  consumer drill for household use due to its
price  affordability.  We  offer a  16.8volt  drill  and an  18.8volt  drill  at
discounted  prices.  We have  recently  introduced  a 24volt  drill  and plan on
introducing other products based on our assessment of trends and market demand.

         All GREAT TOOLS DIRECT products are designed and  manufactured in China
by Tehao and Hitachi, two large manufacturers of industrial products,  according
to strict  specifications  determined by our fulfillment center. Our fulfillment
center, Global Sourcing Group, frequently develops innovative design concepts in
an effort  to  improve  and  differentiate  their  product  line  from  existing
competition. Greattools.com is not an exclusive distributor of Tehao and Hitachi
products.

         Our home page features advertisements,  testimonials and promotions for
various in-stock  merchandise.  Our in-stock  merchandise is carried entirely by
our  fulfillment  center  at no extra  charge to us.  Greattools.com  acts as an
online   distribution   agent  for  Global  Sourcing  Group.   This  fulfillment
arrangement  with Global  Sourcing  Group  negates any necessity for us to carry
inventory. As part of our fulfillment  arrangement,  Global Sourcing Group ships
all  merchandise  purchased from the  Greattools.com  site directly to customers
eliminating any need for us to maintain costly operational overhead. As a result
of this arrangement,  we don't have to purchase merchandise from Global Sourcing
every time we sell  products  online.  We derive our revenues  from  commissions
earned on each merchandise sold.

         The web  site  provides  customers  with  product  information  and the
ability to directly purchase products over the Internet in a secure environment.
We maintain a standard  refund  policy to any consumer who purchases a defective
product.  We have a thirty-day money back guarantee wherein we refund or replace
any products within thirty days from purchase.  From inception, we have refunded
on the average less than three percent of our sales.


                                       14
<PAGE>

         Customers and Marketing
         -----------------------
     Our target  market  consists of retail  customers  located  throughout  the
United States,  Canada and South America.  We target  value-oriented  consumers,
do-it-yourselfers  and  contractors  who use  power  tools  for  light  to heavy
industrial applications. We also target professionals who require tools in their
daily  activity,  such as plumbers,  carpenters,  electricians  and a variety of
other services and repair professionals.

     The  retail  segment  also  includes  consumers  who use  power  tools  for
household applications.  These include hobbyists, homemakers, students and other
do-it-yourselfers.

     The Company's  market  development  strategy is based on several  marketing
channels:

                  Direct Response Advertising

     We advertise in specialty  magazines and consumer  publications,  including
Popular Mechanics (circulation:  1,000,000),  American Woodworker  (circulation:
400,000), Wood Magazine (circulation: 650,000), Popular Woodworker (circulation:
220,000)  and  American  How To  (circulation:  750,000).  We believe that these
publications  are the most  efficient  medium to reach its  target  market.  The
advertisements  highlight  our product line and feature the Internet  address as
the primary means of ordering products, as well as a toll-free telephone number.

                  Database Marketing


     We have  created a  database  of  customers  for repeat  sales and  special
promotions.  The  database  currently  contains  over 3,500  names.  Each time a
customer  places an order  online,  the  database  is updated  to  reflect  that
customer's  information  and  buying  patterns.  Due to the  database's  sorting
capabilities,  we believe it receives a greater  percentage  of  responses  from
direct mail to the database  targets  than it would  receive from a generic mass
mailing. We repeatedly mail marketing  materials,  catalogs and brochures to our
customers. Our catalog,  produced once a year, lists the products we maintain in
our fulfillment center's warehouse and products our fulfillment center can order
directly  from  Tehao.  The  catalog is mailed to all of the 3,500  names on our
mailing list as well as new  potential  customers  generated by our Web site and
regular advertisements.


     We believe  that a large  portion of our  potential  success  relies on the
reputation we have created in our "Great Tools Direct" brand name.  However,  we
do not have any  specific  plans to protect  our mark  "Great  Tools  Direct" by
filing a  trademark  application  with the United  States  Patent and  Trademark
office  (PTO).  We have  conducted a  trademark  search on the label Great Tools
Direct  which did not result in the  discovery  of any other  commercial  entity
using the Great  Tools  Direct or a  substantially  similar  label in the United
States.  We decided that we could better use our limited  capital in advertising
and other  expenses  rather than  investing in protecting the Great Tools Direct
brand name.

                                       15
<PAGE>

         Power Tools Industry
         --------------------
     Dominated by large home centers and hardware and lumber  cooperatives  such
as Home Depot,  Loews,  Menard's,  Ace and True Value, the tool market is large,
highly fragmented and  characterized by multiple  channels of distribution.  The
distribution  channels in the power tools market include retail  outlets,  small
distributorships,   national,  regional  and  local  distributors,  direct  mail
suppliers, large warehouse stores and manufacturer's own direct sales forces.

     Products   imported  from  low-cost  labor  countries  have  increased  the
competitive  pressures on pricing.  Cost  pressures from more  established  name
brands are providing a focus on high quality, low cost alternatives.  Aggressive
value pricing has redefined the basis for  competition  in many of the Company's
product lines.

     There are many  discount  retailers  in the industry  offering  products at
competitive  prices and blurring the  distinction  between  wholesale and retail
such as Home Depot,  Menards and Wal-Mart.  Warehouse  clubs and other  category
leaders are  establishing  a new  economic  framework  for the retail  business,
forcing industry  participants to reduce costs.  Major marketers have focused on
value pricing  strategies,  changing the nature of merchandising  throughout the
industry.

         Competition
         -----------
     The power tool market in which we operate is extremely competitive,  and we
expect such competition to intensify in the future.  Our current and prospective
competitors include many large companies that have substantially  greater market
presence and financial,  technical,  marketing and other resources than we have.
We compete with many retailers and direct  marketers who sell  merchandise  over
the Internet and through  catalogs.  We also compete with traditional  retailers
who sell similar  merchandise to that sold by us. Those retailers  usually offer
brand  name  products  at prices  higher  than our  products.  As newer and more
powerful tools are being introduced into the market, intense competition between
manufacturers  has  developed.  Companies  in the industry  are  developing  new
features to attract  customers and tools are becoming more  reliable,  efficient
and quiet. At the same time,  prices are becoming more competitive as power tool
companies are vying to gain market share. Moreover, as brand delineation becomes
more challenging,  pricing becomes more competitive, thus further increasing the
drive to gain market share.

     We believe that our ability to compete  successfully depends on a number of
factors,  including:  (1) our ability to  continually  provide the customer with
value by  offering  quality  products  at prices  lower than the prices  usually
charged for name brand products; and (2) maintaining a flexible product line and
quickly adapting to the changing needs and tastes of the market.

                                       16
<PAGE>

         Acquisition Strategy
         --------------------
     We believe there are acquisition opportunities among the many small sellers
of power tools. If we believe a favorable opportunity exists, we anticipate that
we will enter into discussions with the owners of such businesses  regarding the
possibility of an acquisition by the Company.  As of the date hereof,  we do not
have any  agreements  or  pending  acquisitions  and have not  entered  into any
letters of intent with  respect to pending  acquisitions.  No  assurance  can be
given  that  we  will  identify  satisfactory   acquisition  candidates  or,  if
identified,  that  we  will  be  able to  consummate  an  acquisition  on  terms
acceptable to us.


Holland-American.com
- --------------------
         Product Offerings
         -----------------

     In October 1998, HAIS created an online division to respond to the needs of
the   emerging   online   specialty   foods   segment.   Since   October   1998,
Holland-American.com  has been an  online  purveyor  of  imported  and  domestic
specialty gourmet foods. We sell specialty products, such as condiments,  sauces
and toppings,  entrees,  prepared  foods and soups,  breads,  pasta,  grains and
beans,  crackers/snacks,  desserts and  confections  and oils and  vinegar.  Our
approximate  revenues for the eleven months ending November 30, 1999 are $7,500.
We intend to increase our sales volume  significantly  in the next twelve months
once  sufficient  capital  resources are  available by increasing  our marketing
efforts to reach a broader audience.

     Our in-stock  merchandise is carried entirely by our fulfillment  center at
no extra charge to us. Holland-American.com acts as an online distribution agent
for HAIS. This fulfillment arrangement with HAIS negates any necessity for us to
carry  inventory.  As  part  of our  fulfillment  arrangement,  HAIS  ships  all
merchandise purchased from the  Holland-American.com  site directly to customers
eliminating any need for us to maintain costly operational overhead. As a result
of this arrangement,  we don't have to purchase merchandise from HAIS every time
we sell products online. We derive our revenues from commissions  earned on each
merchandise sold.

     We  have  maintained  a  solid   relationship  with  HAIS  even  after  our
divestiture of the non-Internet  business in September 1999. As a result, we act
as their  exclusive  online  agent for all their  products.  We provide  all the
maintenance  to the web site through our own  personnel in  Sitestar.net  and we
coordinate  closely  with HAIS  personnel  with  regards to product  and pricing
updates.  We conduct all the  marketing  efforts  needed to promote the site. We
view  Holland-American.com  as an integral part of our e-commerce strategy since
it gives us an online presence in the emerging specialty gourmet foods industry.


                                       17
<PAGE>
         Specialty Foods Industry
         ------------------------
                  Specialty Food Market Today

     The products we sell are known as "gourmet and specialty  food," defined by
the  industry as a whole as  distinctive  food of high  quality.  This  includes
traditional  gourmet food and  confections.  This category also includes branded
specialty products which are available in specialty restaurants or retail shops.
Our  criteria for  determining  whether to classify a food product as gourmet or
specialty include:

     o    cost of ingredients;

     o    cost of processing;

     o    freshness/perishability;

     o    uniqueness;

     o    newness/cutting edge;

     o    cost of packaging; and

     o    cost of importation/distribution.

     We work closely with our fulfillment center, Holland American International
Specialties,  our former food distribution  division,  in selecting products for
our Web site  through  a formal  review  process  which  involves  review of the
supplier  background  and the details of their  product  line.  Our  fulfillment
center's product review committee then samples representative products from each
supplier and rates the products by standardized criteria.

                  Retail Market

     The retail food market  involves  the sale of food  products to  individual
consumers and  households.  The gourmet and specialty food industry is a sizable
segment of the United  States  retail food  market.  According  to a 1995 market
report  published by Packaged Facts,  retail sales of gourmet and specialty food
are projected to reach approximately $48 billion in 2000.  Currently,  specialty
food is principally sold through the following  retail  channels:

     o    supermarkets;

     o    gourmet and specialty food stores;

     o    mail order catalogs;

     o    department stores;

     o    32-television shopping channels; and

     o    discount warehouse retailers.

     The  combination of the size of the specialty food market and the growth of
online shopping have created what we believe to be a sizable market opportunity.

                                       18
<PAGE>

                  Wholesale Market

     The wholesale  market  consists of specialty  food  retailers,  gift shops,
caterers,   restaurants   and  other   resellers  of  specialty  food  products.
Traditionally,  suppliers  of specialty  food have  distributed  their  products
either by using a food broker to sell to retailers at  wholesale  prices,  or by
selling  their  products  to  specialty  food  distributors  who in turn sell to
retailers.  In  these  arrangements,   food  brokers  generally  receive  a  10%
commission  on the  wholesale  price and  distributors  generally  purchase  the
product  at a 20% to 25%  discount  from the  supplier's  wholesale  price.  The
assortment of specialized food brokers and distributors that currently  supports
the  industry  is  highly  fragmented.  As a result,  many  retail  outlets  for
specialty  food products are  underserved  or have limited  access to these food
brokers and distributors.

                  Online opportunity in Specialty Foods

     In both the retail and wholesale markets,  we believe  electronic  commerce
offers  opportunities  to improve the  specialty  food shopping  experience  and
selection.  We believe  traditional  specialty food  businesses face a number of
challenges in providing a satisfying experience:

     o    the specialty food market is highly fragmented with no single dominant
          retailer  or  wholesaler,  and we  estimate  there are at least  5,000
          suppliers throughout the United States;

     o    this fragmentation  leaves both retail and wholesale customers without
          access to a broad base of specialty food products;

     o    distributors  who carry  specialty  food  products  are limited in the
          products they can offer by inventory holding costs, inventory spoilage
          and warehouse size, which restricts the supply and selection available
          for customers;

     o    mail order  catalogs  are not updated as  inventory  level or consumer
          demand changes and are expensive to produce and mail; and

     o    traditional  retail stores have costs  associated  with  occupying and
          operating a physical store and selection is limited by the size of the
          store and inventory considerations.

     We believe  that  sales of gourmet  and  specialty  food over the  Internet
provides a means to address many of these challenges.

                                       19
<PAGE>

                  Customers and Marketing

     Specialty foods are value-added, premium-priced items that are specifically
targeting  consumers  who are willing to pay a premium.  The  Company's  primary
target market consists of discriminating  consumers who seek imported  specialty
gourmet  foods.  According to the National  Association  of the  Specialty  Food
Trade, such consumers typically share certain of the following demographics: (1)
Reside on the Pacific Coast or in New England;  (2) Live in an urban  community;
(3) are in the 25-44 age group;  (4) College  educated;  (5) A  professional  or
proprietor/manager; (6) Earn upwards of $50,000 per annum; and (7) Have children
under the age of six.

     We also have a potential to market to multiple  secondary target markets in
the wholesale sector. Such potential  customers include corporate  coffeehouses,
restaurant  chains,  gift shops,  supermarkets,  grocery  stores,  institutional
accounts and other specialty stores.

     The cornerstone in our marketing  strategy is our personnel's  knowledge of
the consumer.  We believe that  tomorrow's  specialty  food consumer will have a
broader age range from teens to elderly and will be more  health  conscious  and
adventurous  when  it  comes  to  specialty  foods  products.  According  to the
International  Dairy-Deli-Bakery  Association's  1996 year-end report,  the next
generation will have a slant toward global  environmentalism,  blurred political
boundaries and cross-cultural values. In terms of the food consumer of tomorrow,
the report found that "clean" or "organic"  food will be in great demand as baby
boomers  and young  people,  with their  concern  for the  environment,  do more
shopping.

     The development of the Holland-American.com  market potential is predicated
upon the establishment of a diversified product portfolio capable of serving the
different  types  of  imported  specialty  gourmet  food  needs  of  its  target
customers.  This would be crucial if we intend to  exploit  the  opportunity  to
influence  "impulse"  purchases.  According to a 1996 A.C. Nielsen  (Schaumburg,
Illinois)  survey,  cookies,  crackers and other specialty  snacks are among the
"high impulse" items.

     We believe that  convenience  is the driving force  spurring the desires of
America's  specialty  gourmet food product  needs. A growing number of consumers
are  embracing the  convenience  of shopping for  specialty  foods  online.  Our
commitment to carrying a comprehensive  product line,  making shopping a fun and
easy  experience  for the consumer and shipping  orders in a timely  manner will
play a critical role in our objective in achieving critical mass.


         Competition
         -----------

     We operate in a competitive environment. The industry is dominated by large
regional retail  establishments  such as Whole Foods Market,  Wild Oats,  Trader
Joe's,  Gelson's  and Bristol  Farm that rely  heavily on  aggressive  marketing
campaigns and customer  referrals.  Many of these  traditional  retailers  offer
diverse product lines and competitive pricing. In some instances, these firms do
market their  products over the Internet  such as Whole Foods Market,  Wild Oats
and Bristol Farms.

                                       20
<PAGE>

     We enjoy three  competitive  advantages over these larger,  regional firms:
(1) More diverse  product lines,  enabling the Company to act as a single-source
provider for all the customer's  specialty  foods needs;  (2) the convenience of
online shopping; and (3) Prompt shipment of all customer orders.


         Acquisition Strategy
         --------------------

     We intend to consider  potential  acquisitions  to attempt to increase  our
market share and revenues.  To date, we have not entered into  discussions  with
any specific  acquisition  candidates.  No  assurance  can be given that we will
identify satisfactory acquisition candidates or, if identified,  that we will be
able to consummate an acquisition on terms acceptable to us.


Soccersite.com
- --------------
         Product Offerings
         -----------------

     Through our acquisition of SYTE, we now own  Soccersite.com  which has been
an operating  subsidiary since July 1999.  Soccersite.com is a  content-oriented
and e-commerce  Internet site with over 400 pages of information about the sport
of soccer. We provide  traditional news on recent professional soccer games, and
we allow visitors to post amateur league and tournament information and training
camps.  We also  provide a forum for coaches to interact  with players and other
coaches. We also host a special section that caters to young soccer enthusiasts.
In  addition,  we provide a search  capacity  for  visitors to explore  specific
topics. All content information is provided free of charge to the visitor.


     To capitalize on the retail opportunities  associated with our web site, we
created  SoccerMall,  an e-commerce  retailer of soccer-related  merchandise and
apparel.  All orders to  SoccerMall  are  fulfilled  directly  by us through our
relationship  with a  local  distributor in Annapolis,  Maryland.   Our in-stock
merchandise is carried entirely by our fulfillment  center at no extra charge to
us.  Soccersite.com acts as an online distribution agent for the local Annapolis
distributor.  This fulfillment  arrangement with this local distributor  negates
any necessity for us to carry inventory. As part of our fulfillment arrangement,
the local  distributor ships all merchandise  purchased from the  Soccersite.com
site  directly  to  customers  eliminating  any need for us to  maintain  costly
operational overhead. As a result of this arrangement, we don't have to purchase
merchandise from the local  distributor  every time we sell products online.  We
derive  our  revenues  from  commissions   earned  on  each  merchandise   sold.
Soccersite.com  generated sales volume of  approximately  $10,000 for the twelve
month ending December 31, 1998.



                                       21
<PAGE>

         Soccer Industry
         ---------------
     Widely  regarded as the world's most popular sport,  soccer is growing at a
rapid pace in the United  States.  Largely  attributed to the  expansive  Latino
immigrant fan base,  Southern California has become the epicenter for the soccer
community in North America.  According to the Los Angeles  Times,  attendance at
international  soccer  games  hosted  in Los  Angeles  is up over  200% from its
introduction  in 1997. In comparison to other  professional  Los Angeles  sports
teams, the L.A. Galaxy (Major League Soccer professional team) consistently drew
larger home game crowds than any other local team except the Los Angeles Dodgers
with the local fan base largely  comprised  of members of the Latino  community.
Strategy  Research Corp., a leading industry  association which tracks trends in
the Latino community, estimates the Southern California Latino consumers yield a
collective buying power of $57 billion.

         Customers and Marketing
         -----------------------
     To  date,  we  have  had  no  targeted  marketing  campaign.   Nonetheless,
word-of-mouth advertising and traffic generated by search engines, have resulted
in nearly one million visitors to the web site in the past year.

     In addition to retail sales through  SoccerMall,  we sell advertising space
on the web site to merchants and manufacturers.

     We are currently  developing a marketing  strategy designed to attract more
consumers to the web site, build greater  advertising  opportunities and further
advance  the sport of soccer.  This  strategy  will  likely  include  sponsoring
amateur  and   professional   soccer  events,   advertising  in  major  industry
publications   and   participating   in   cooperative   ventures  with  industry
associations.

         Competition
         -----------
     There are numerous  soccer-related  organizations  which have a presence on
the Internet.  Most web sites are retail  e-commerce  websites  offering  soccer
merchandise  and apparel.  There are a smaller  number of web sites that look to
combine a  content-oriented  format with the  convenience  of retail,  including
Soccerweek.com and Soccermadness.com.

         Acquisition Strategy
         --------------------
     We believe there are acquisition opportunities among the providers of value
added  information  about the sport of soccer. In furtherance of our acquisition
strategy,  we anticipate  reviewing and conducting  investigations  of potential
acquisitions.  If we believe a favorable  opportunity exists, we anticipate that
we will enter into discussions with the owners of such businesses  regarding the
possibility of an  acquisition by us. As of the date hereof,  we do not have any
agreements or pending  acquisitions  and have entered into any letters of intent
with respect to pending  acquisitions.  No  assurance  can be given that we will
identify satisfactory acquisition candidates or, if identified,  that we will be
able to consummate an acquisition on terms acceptable to us.

                                       22
<PAGE>


Neocom Microspecialists, Inc.
- ----------------------------

     Effective  December 15, 1999, we have consummated the previously  announced
acquisition of Neocom Microspecialists, Inc.("Neocom") in exchange for 4,782,353
shares of Sitestar common stock. As part of the purchase consideration and based
on certain contingencies, we have agreed to issue an additional 2,000,000 shares
of Sitestar common stock to the Neocom shareholders on the second anniversary of
the  acquisition.  Neocom is an Internet  service  provider and Web  development
company  based in  Martinsville,  Virginia.  As of October 31, 1999,  (i) Neocom
provided  Internet  access and other Internet  services to  approximately  4,700
customers in the Southern Virginia area and (ii) its revenues for the ten months
ended October 31, 1999 were $1.454  million.  Based on our current  estimates we
believe that Neocom's annualized revenues would be approximately  $1.745 million
for the fiscal year ending December 31, 1999.

         Product Offerings
         -----------------

     We provide  dial-up and private  Internet  access,  design  customized  web
sites,  host  customer web sites on our  computer  networks,  and offer  related
e-commerce  services to  individual  and business  subscribers  outside of large
metropolitan areas in the mid-Atlantic region,  particularly  southern Virginia.
We offer  subscribers  comprehensive  technical  assistance,  large  modem banks
providing  rapid  access  to the  Internet,  and  high  speed  connectivity.  In
addition, our home page web sites serve as regional portals,  offering local and
national news and weather, community resources,  advertising, and links to other
local and national content providers.

         Customers and Marketing
         -----------------------
     Our customer base consists  primarily of small and medium sized enterprises
and  dial-up  customers  located in  secondary  markets,  specifically  southern
Virginia.

     We use targeted  marketing and media advertising to develop brand awareness
and  supplement  these  efforts  with our highly  customized  sales  process and
personalized  customer  service.  Through  our  marketing  managers,  we seek to
develop strong customer relationships within local communities.


                                       23
<PAGE>


     Our  marketing  managers  will also provide  assistance  and support to our
centralized  sales  staff.  This  enables us to evaluate  customers'  needs more
effectively,  to design customized solutions and to reinforce our local presence
as a value-added provider of enhanced Internet services.  Our marketing managers
also identify  market trends,  provide  constant data  regarding  changes in the
competitive  landscape  and also may  identify  and  initiate  contact  with new
customers.  We also  attend  trade shows and other  events to further  reach the
targeted small and medium sized enterprises in each region.

         Competition
         -----------
     The  market  for  Internet   access  and  related   services  is  extremely
competitive.  We  expect  competition  to  increase  as  Internet  use grows and
established national Internet service providers, telecommunications and computer
related vendors expand their traditional products and services.  The significant
financial  resources  of many of our  competitors  could  lead to  severe  price
cutting in an effort to secure market share,  which could have a negative effect
on our revenues and results of operations.  We cannot assure you of our survival
in this intensely competitive and rapidly evolving Internet services market. Our
competitors in the markets in which we operate include:

     -    national and regional  commercial  Internet service  providers such as
          OneMain.com, BiznessOnline.com, US Online, Earthlink and Mindspring;

     -    established  on-line  commercial  information  providers  such as AOL,
          Prodigy and MSN;

     -    local  Internet  service  providers in Virginia  and the  mid-Atlantic
          states  namely  Virginia,  Maryland,  Pennsylvania,  Delaware and West
          Virginia who provide products and services that are similar to ours to
          small to medium sized businesses;

     -    cable    television    operators    such    as   Time    Warner    and
          Tele-Communications, Inc;

     -    national long distance  telecommunications  carriers such as AT&T, MCI
          Worldcom, and Sprint;

                                       24
<PAGE>

     -    computer hardware and software companies, such as IBM and Compaq; and

     -    regional telephone operating companies such as Bell Atlantic.

     We also believe that new  competitors  will  continue to enter the Internet
access market, such as large computer hardware and software companies, media and
telecommunications  entities,  and  companies  that  provide  direct  service to
residential   customers,   including  cable   television   operators,   wireless
communication  companies,  local  and  long  distance  telephone  companies  and
electric utility companies.

     Many of our competitors are larger and have greater  financial,  technical,
and operating resources than we do. We cannot assure you of our survival in this
intensely competitive environment.  We will need to distinguish ourselves by our
product and service  knowledge,  our  responsiveness  to our targeted  market of
small to medium  sized  businesses,  our  ability to market and sell  customized
combinations  of products  and services  within our market,  and our capacity to
offer a diverse  Internet  product  line. We also believe that our ability to be
flexible  and to  respond  quickly  in  providing  solutions  to our  customer's
Internet needs will be an advantage over some of our competitors.

         Acquisition Strategy
         --------------------
     Our  strategy is to rapidly  build a base of Internet  subscribers  through
acquisitions and internal growth. We believe there are acquisition opportunities
among the Internet service providers in our geographic target. In furtherance of
our acquisition strategy, we anticipate reviewing and conducting  investigations
of potential  acquisitions.  If we believe a favorable  opportunity  exists,  we
anticipate  that  we  will  enter  into  discussions  with  the  owners  of such
businesses  regarding the  possibility  of an  acquisition by us. As of the date
hereof,  we do not have any  agreements  or  pending  acquisitions  and have not
entered  into any letters of intent  with  respect to pending  acquisitions.  No
assurance can be given that we will identify satisfactory acquisition candidates
or, if  identified,  that we will be able to consummate an  acquisition on terms
acceptable to us.



EMPLOYEES


     As of December 31, 1999, we employed thirty (30) full time individuals.  We
have  six  in   management,   five  in  sales  and  marketing  and  nineteen  in
administration.  Our employees are not unionized,  and we consider our relations
with our employees to be favorable.



                                       25
<PAGE>

Item 2.   Management's Discussion and Analysis or Plan of Operation.

     THE FOLLOWING  DISCUSSION AND ANALYSIS  SHOULD BE READ IN CONJUNCTION  WITH
OUR  FINANCIAL  STATEMENTS  AND THE RELATED  NOTES TO THE  FINANCIAL  STATEMENTS
APPEARING  ELSEWHERE IN THIS REGISTRATION  STATEMENT.  THE FOLLOWING  INCLUDES A
NUMBER OF FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS WITH RESPECT
TO FUTURE EVENTS AND FINANCIAL  PERFORMANCE.  WE USE WORDS SUCH AS  ANTICIPATES,
BELIEVES,  EXPECTS,  FUTURE,  AND INTENDS,  AND SIMILAR  EXPRESSIONS TO IDENTIFY
FORWARD-LOOKING  STATEMENTS.  INVESTORS SHOULD NOT PLACE UNDUE RELIANCE ON THESE
FORWARD-LOOKING STATEMENTS, WHICH APPLY ONLY AS OF THE DATE OF THIS REGISTRATION
STATEMENT.  THESE  FORWARD-LOOKING  STATEMENTS  ARE SUBJECT TO CERTAIN RISKS AND
UNCERTAINTIES  THAT  COULD  CAUSE  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM
HISTORICAL RESULTS OR OUR PREDICTIONS. FOR A DESCRIPTION OF THESE RISKS, SEE THE
SECTION ENTITLED "FACTORS THAT MAY AFFECT FUTURE RESULTS."


OVERVIEW
- --------
     We changed our  corporate  focus from that of a food holding  company to an
Internet  holding company with the  acquisition of Sitestar  Corporation in July
1999. Soon after concluding this  acquisition,  we started focusing on acquiring
and  investing  in  Internet-based  enterprises.  Our  mission is to develop our
Internet  operating  subsidiaries  and  future  investments  in  other  Internet
enterprises into highly focused and successful  stand-alone Internet businesses.
We intend to achieve a fast-track  development  process by tapping the services,
support and  knowledge of  individuals  and  organizations  that have  extensive
experience in developing Internet concepts and technologies.

     In July 1999, we began to implement  our current  strategy of acquiring and
investing in emerging  internet based  enterprises to create a broad and diverse
set of core Internet businesses which deliver a variety of online solutions.  In
addition to developing and integrating internet-based technologies,  our primary
objective   is  to   create  a  mix  of   Internet   operating   companies   and
Internet-related  portfolio  investments that will enhance the value of its core
holdings.

     Our Internet services  subsidiary began providing  Internet services to its
customers  in 1996 by  providing  Internet  access  and  enhanced  products  and
services to small and medium sized  enterprises in selected high growth markets.
We target  primarily  small and medium  sized  enterprise  customers  located in
selected high growth secondary markets.  We currently provide our customers with
Internet access and enhanced  products and services in the mid-Atlantic  area of
the United States. We have designed our comprehensive suite of enhanced products
and services to meet the  expanding  needs of our  customers and to increase our
revenue per customer. The products and services we provide include:

    *    Internet access services;

    *    Web design services;

    *    Web hosting services;

    *    End to end e-commerce solutions;

    *    Online marketing consulting; and

    *    Management of mission critical Internet applications.


                                       26
<PAGE>


RESULTS OF OPERATIONS
- ---------------------
     Prior to our change in corporate  focus from that of a food holding company
to that of an Internet  holding  company,  we generated all of our revenues from
sales of specialty food products. We have historically derived a majority of our
revenues from small independent specialty food retail customers.  From inception
until July 1999, we generated  revenues  exclusively  from  wholesale and retail
sales of our food  products.  We derived  income from our  wholesale  and retail
sales  from the  excess  of the  wholesale  and  retail  prices we  charged  our
customers  over the  product  costs we paid our  suppliers.  We had a  wholesale
program  in  which  we sold  bulk  quantities  of  specialty  food  products  to
registered retailers at wholesale prices. In this program, we purchased products
from suppliers at a distributor's  discounted  price and derived income from the
difference  between this  discounted  price and the wholesale  price we charged.
Additionally,  our retail customers paid for orders by cash or credit card while
we paid our suppliers on extended terms.  As a result,  we were able to increase
our working capital between the time we received payment for orders and the time
we were required to pay suppliers.

     As a result of our change in corporate focus from a food holding company to
an  Internet  holding  company,  we now have two other  sources of  income.  Our
e-commerce operating subsidiaries now derive our income from commissions. We are
agents  of our  fulfillment  centers  and  merely  generate  our  revenues  from
commissions per transaction. Our customers pay us directly and we remit the cost
of the goods to our fulfillment  centers less our agreed upon commission amount.
As a result of this arrangement,  the extent of our financial agreement with our
fulfillment centers are relegated to the periodic transfer and remittance of our
product costs.  We do not take title to the goods sold on our  e-commerce  sites
which eliminates any inventory risks on our part. We forward all orders directly
to our fulfillment  centers which  eliminates the need to take possession of the
goods and merchandise sold on our e-commerce sites. Our fulfillment centers ship
the purchased  good  directly to our  customers on our behalf.  The shipping and
handling costs related to every  transaction  are added to the total cost of the
goods sold which the customers have to bear.

     Our Internet service provider  operating  subsidiaries  derive their income
from the excess of the Internet  service prices we charge our customers over the
cost of service we pay our suppliers. Additionally, our retail customers pay for
services by cash or credit card while we pay our suppliers on extended terms. As
a result,  we are able to  increase  our  working  capital  between  the time we
receive payment for services and the time we are required to pay suppliers.

     We are operating under an oral agreement with our  fulfillment  centers and
have no long-term obligations to continue the relationship with them if we deem,
solely  at our own  discretion,  that it is no longer  in our best  interest  to
continue the current  arrangements.  However,  we intend to  formalize  official
written fulfillment agreements with them as soon as practicable.

     Net revenues for our e-commerce  subsidiaries consist of commissions earned
per  transaction  upon  shipment of products and  acceptance  of products by our
customers net of any allowance for future returns.


                                       27
<PAGE>


     We have a limited  operating  history on which to base an evaluation of our
business and  prospects.  You must consider our prospects in light of the risks,
expenses and  difficulties  frequently  encountered  by companies in their early
stage of development, particularly companies in new and rapidly evolving markets
such as online  commerce.  To address  these  risks,  we must obtain  sufficient
operating capital,  maintain and expand our customer base,  continue to increase
our product  offerings,  successfully  implement  our  business,  marketing  and
promotional  strategies,  continue to develop our order  processing  technology,
respond to competitive  developments in the specialty food market,  and attract,
retain and motivate  qualified  personnel.  We cannot assure you that we will be
successful  in  addressing  these risks and our failure  could be harmful to our
business, prospects, financial condition and results of operations.


DISCONTINUED OPERATIONS
- -----------------------
     Our  discontinued   operations  represented  our  specialty  gourmet  foods
business which we divested effective September 30, 1999. The net revenues of our
discontinued  operations had grown since  inception,  from $1,553,926 in 1997 to
$2,175,867 in 1998. Specialty food sales were inherently seasonal,  with highest
volumes during the fourth quarter holiday season. Additionally, the business had
a large gift-giving component.  As a result of these two factors,  approximately
46% of the 1998 sales were  realized in the fourth  quarter.  We had taken steps
intended to reduce the  magnitude  of this trend such as  expanding  our product
selection,  and  emphasizing  non-holiday  occasions  and personal  consumption.
However,   we  expected   fourth  quarter  sales  to  continue  to  represent  a
disproportionate amount of annual sales in the future.


CONTINUED OPERATIONS

     Our continued  operations are represented by our current  Internet  service
provider and  e-commerce  operating  subsidiaries.  Due to our change in primary
corporate focus,  these will be the industry  segments we are going to focus on.
Our costs would include  expenses  associated  with running an Internet  holding
company.  These expenses are mainly related to the  maintenance of the corporate
office,  payroll, legal,  accounting,  public relations and other administrative
expenses.


NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE NINE MONTHS ENDED
SEPTEMBER 30, 1998

DISCONTINUED OPERATIONS
- -----------------------
     Our  discontinued  operations  incurred  a net loss of  $40,786 in the nine
months ended September 30, 1999 and $41,507 for the nine months ending September
30, 1998.  There were no significant  fluctuations on our net losses as business
conditions for both periods remained essentially the same.


                                       28
<PAGE>


CONTINUED OPERATIONS
- --------------------
     REVENUES.  Net  revenues  for our Internet  service  provider  subsidiaries
consist of service sales to customers.  Revenues are recognized upon delivery of
service.  Net revenues for our  e-commerce  subsidiaries  consist of commissions
earned per  transaction  upon shipment of products and acceptance of products by
our customers net of any allowance for future returns. Net revenues increased to
$18,864 for the nine months ended September 30, 1999 from $0 for the nine months
ended  September  30,  1998.  This  increase is a result of the  acquisition  of
Sitestar in July 1999.  We realized  their  revenues for the month of August and
September  1999.  As a  result  of  our  acquisition  strategy  and  our  recent
acquisitions of Internet service providers and e-commerce  companies,  we expect
to experience strong revenue growth in the coming years.

     COST OF GOODS SOLD.  Cost of goods sold consists  primarily of the costs of
Products  and  services  sold to  customers  and actual  outbound  shipping  and
handling costs. Cost of goods sold increase to $22,740 for the nine months ended
September  30, 1999 from $0 for the nine months ended  September  30, 1998. As a
result of our  acquisition  strategy  and our recent  acquisitions  of  Internet
service  providers  and  e-commerce  companies,  we expect to have a substantial
increase in our cost of goods sold as our revenues increase.


     SELLING,  GENERAL AND ADMINISTRATIVE.  Sales and marketing expenses consist
primarily of advertising  and promotional  expenditures  and payroll and related
expenses  for  personnel  engaged in sales and  marketing  activities.  Selling,
general and  administrative  expenses  increased to $455,938 for the nine months
ended  September 30, 1999 compared to $0 for the nine months ended September 30,
1998.  This  increase is primarily  attributable  to the increase in general and
administrative  personnel  and an increase in corporate  expenses as a result of
our shift in  corporate  focus.  We expect to incur the same  amount of selling,
general and administrative expenses as we implement our growth strategy.


YEAR ENDED  DECEMBER 31, 1998  COMPARED TO THE SEVEN  MONTHS ENDED
DECEMBER 31, 1997

DISCONTINUED OPERATIONS
- -----------------------
     Our  discontinued  operations  incurred  losses of $113,844  for the twelve
months ended  December  31, 1998  compared to $194,069 for the seven month ended
December 31 ,1997.  The increase was  primarily  attributable  to an increase in
selling,  general and administrative expenses as a result of longer fiscal year.
However,  on an annualized basis, the seven month ended net loss would have been
approximately the same amount as the twelve months ended December 31, 1998.


                                       29
<PAGE>


     Our discontinued  operations incurred net losses of $484,494 for the twelve
months ending December 31, 1998 compared to a net loss of $194,069 for the seven
months  ending  December  31,  1997.  The  significant  increase of $290,425 was
primarily  attributable  to an increase in selling,  general and  administrative
expenses  as a result of longer  fiscal year and a  significant  increase on our
corporate expenses relating to increased payroll, legal, accounting and interest
expenses.

CONTINUED OPERATIONS
- --------------------
     REVENUES.  There were no revenues for the twelve months ending December 31,
1998 and seven months  ending  December 31, 1997 due to the  divestiture  of our
discontinued operations.

     COST OF GOODS SOLD.  Cost of goods sold consists  primarily of the costs of
Products  and  services  sold to  customers  and actual  outbound  shipping  and
handling  costs.  There were no cost of goods sold for the twelve  month  ending
December  31,  1998  and  seven  months  ending  December  31,  1997  due to the
divestiture of our discontinued operations.

     SELLING,  GENERAL AND ADMINISTRATIVE.  General and administrative  expenses
consist primarily of rent, public relations,  officers'  salaries and consulting
services. Selling, general and administrative expenses increased to $370,650 for
the year ended  December 31, 1998 from $0 in the seven months ended December 31,
1997.  This increase was primarily  attributable  to the lack of activity in the
seven months ended December 31, 1997 due to the divestiture of our  discontinued
business,  and to the one time  consulting  service of  $200,000.  We expect the
consulting  services to be  non-recurring,  while we expect the remainder of the
general and administrative expenses to be recurring.



LIQUIDITY AND CAPITAL RESOURCES

     Our  business  plan has  required,  and is expected to continue to require,
substantial capital to fund operations, capital expenditures, expansion of sales
and marketing  capabilities and  acquisitions.

     To date,  we have  financed  our  operation  primarily  through  short-term
borrowings and internally  generated cash flow form our operations.  In addition
since  December  31,  1998,  we borrowed  approximately  $415,000  from  various
investors  and  approximately  $144,000  from our  stockholders  in exchange for
promissory notes in these principal amounts which bear interest at the rate of 8
percent per year.

                                       30
<PAGE>


     We  believe  that the net  cash  position  on a pro  forma  basis  with the
acquisition  of Sitestar and Neocom,  together  with our existing  cash and cash
equivalents,  will be  sufficient  to  meet  our  working  capital  and  capital
expenditure requirements for at least the next 6 months.  Thereafter,  we may be
required to seek  additional  sources of  financing.  We may also be required to
raise  additional  financing  before such time. If  additional  funds are raised
through  the  issuance  of equity  securities,  our  existing  shareholders  may
experience  significant dilution.  Furthermore,  additional financing may not be
available  when  needed or, if  available,  such  financing  may not be on terms
favorable  to  us  or  our  shareholders.  If  such  sources  of  financing  are
insufficient  or  unavailable,  or if we experience  shortfalls  in  anticipated
revenue or increases in anticipated  expenses,  we may need to slow down or stop
the  expansion of our  e-commerce  business,  including  our ISPs and reduce our
marketing and development  efforts. Any of these events could harm our business,
financial condition or results of operations.


IMPACT OF THE YEAR 2000 ISSUE

     Many computer  programs have been written using two digits rather than four
to define the  applicable  year.  This poses a problem at the end of the century
because these  computer  programs may recognize a date using 00 as the year 1900
rather than the year 2000.  This, in turn, could result in major system failures
or miscalculations, and is generally referred to as the year 2000 issue. We have
formulated  and, to a large extent,  implemented a plan to address our year 2000
issues.

     During 1999, we  established a year 2000  compliance  program to coordinate
our efforts to resolve our year 2000  issues.  We are  addressing  our year 2000
issues through a comprehensive  assessment of both our internal  systems and the
systems of our external operating and suppliers.

INTERNAL SYSTEMS ASSESSMENT AND REVIEW

     Our internal systems  assessment and review consists of four-phases,  which
we expect to complete by the end of the third quarter of 1999:

     *    ASSESSMENT--We  have  conducted an inventory of our existing  systems,
          performed risk assessment on these systems, prioritized the importance
          of these systems, and determined  appropriate allocation of resources.
          This assessment is substantially complete.

     *    ANALYSIS AND  PLANNING--We  have  selected  corrective  methods  where
          needed,  developed  appropriate test standards,  determined conversion
          sequences  where  needed,  and  established  a detailed  timeline  for
          correcting any known year 2000 problems. This analysis and planning is
          substantially complete.

     *    CONVERSION AND  TESTING--We  are  developing  and modifying  operating
          codes,   purchasing  or  installing   vendor-provided   solutions  and
          conducting unit and system tests.  Our conversion and testing phase is
          substantially complete.

                                       31
<PAGE>

     *    IMPLEMENTATION--We  have  begun  modifying  previously   non-compliant
          systems,  installing  third  party  solutions,   updating  operational
          procedures,  and training our employees as needed. This implementation
          phase is substantially complete.

     We also face risks from  customer-provided  hardware and  software  that we
host in our data  centers  that in many  cases has been  customized  by  outside
service providers or customer personnel. While we inform our customers that they
are  responsible for year 2000 compliance of their hosted hardware and software,
we cannot assure you that our customers will take the steps necessary to achieve
year 2000 compliance.  The failure of our customers and third-party providers to
ensure that their  hosted  hardware and  software is year 2000  compliant  could
disrupt our operations and materially  adversely affect our financial  condition
and operating results.

EXTERNAL SYSTEMS ASSESSMENT AND REVIEW

     We  have  also  conducted  a  four-phase  review  of  the  systems  of  our
operatings,  suppliers,  and other third parties (including  equipment providers
and  other  telecommunications  service  providers)  to assess  their  year 2000
compliance efforts.  The first phase, which is completed,  included  identifying
our critical operatings,  suppliers, and vendors. This phase involved requesting
information from these critical operatings,  analyzing their responses, studying
their  published  year 2000  statements,  performing  our own risk  assessments,
prioritizing the importance of potential  non-compliant  systems and determining
appropriate allocation of resources.

     Our second  phase  includes  developing  personal  contacts  with  critical
operatings' year 2000 staff, articulating our concerns and requesting assistance
from them with respect to their products.  This phase is substantially complete.
Our third phase includes  receiving  information  from responses to our requests
for assistance, researching Web sites, making phone contacts and summarizing the
results of the information that we receive.  Finally,  our fourth phase includes
actively evaluating  different systems,  testing critical  operatings' year 2000
updates, reviewing such information with our management team and identifying any
additional  resources that may be needed.  We believe that phases three and four
of our  review  will be  substantially  complete  prior to the end of the  third
quarter of 1999.

     We have  reviewed and analyzed the year 2000  compliance  of  Sitestar.net,
which  we  acquired  in  July  1999.  We  are  in  the  process  of  integrating
Sitestar.net  into our  operations.  We do not believe that this  integration of
their systems with ours will have an adverse effect on our year 2000  compliance
status.

                                       32
<PAGE>

     During the year ended December 31, 1998, we spent over $8,000 in connection
with the  upgrade and  continuing  build-out  of our  technical  operations  and
network.  We believe  that all of this  newly  acquired  equipment  is year 2000
compliant.  We have incurred costs and expect to incur  additional costs in 1999
in connection with our year 2000 program, which we believe will not be material.

     We currently  believe that our most likely worst case  scenario  related to
the year 2000 issue is associated with concerns with our suppliers' products and
software.  If one or more of our suppliers  experience  year 2000 problems which
result in decreased  Internet usage and that delay or interfere with our ability
to receive or transmit our customers' data, our business and operations could be
adversely affected.

     We believe that our plan to address year 2000 issues will be fully executed
prior to  January  1,  2000;  however,  any  failure  of this plan  could have a
material adverse effect on our operating results.  Despite the testing performed
by us and our vendors, our products, services and systems may contain undetected
errors or defects  associated  with year 2000 date  functions.  In the event any
material  errors or defects are not detected and fixed,  or third parties cannot
timely  provide us with  products,  services or systems  that meet the year 2000
requirements,  our operating results could be materially adversely affected.  We
cannot  guarantee  that we will be able to timely  and  successfully  modify our
products,  services and systems to comply with year 2000 requirements if we have
failed to accurately assess, test and correct year 2000 issues. Known or unknown
errors or defects that affect the operation of our products, services or systems
could  result in a delay in the  receipt  of  payment,  interruption  of network
services,   cancellation  of  customer   contracts,   diversion  of  development
resources,  damage to our reputation and litigation  costs. We cannot  guarantee
that these or other  factors  relating to year 2000  compliance  issues will not
have a material adverse effect on our business.

     We have prepared a contingency  plan in the event that any of our products,
services or systems  remain  non-compliant  as of December 31, 1999.  As part of
this contingency plan, we may replace any non-compliant suppliers or other third
party providers with those with demonstrated year 2000 compliance.

                FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

     We  operate in a rapidly  changing  environment  that  involves a number of
risks, some of which are beyond our control.  Forward-looking statements in this
document  and those made from time to time by us are made  pursuant  to the safe
harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  concerning the expected future revenues or earnings
or concerning projected plans, performance, product development, product release
or product shipment, as well as other estimates related to future operations are
necessarily  only estimates of future results and there can be no assurance that
actual results will not  materially  differ from  expectations.  We undertake no
obligation to publicly  release the results of any revisions to  forward-looking
statements which may be made to reflect events or circumstances  occurring after
the date such statements were made or to reflect the occurrence of unanticipated
events.

     Factors that could cause actual results to differ  materially  from results
anticipated in forward-looking  statements  include,  but are not limited to the
following:

                                       33
<PAGE>

                    RISKS PARTICULAR TO SITESTAR CORPORATION

WE HAVE A LIMITED OPERATING HISTORY UPON WHICH YOU MAY EVALUATE US.

     Our new corporate  philosophy was formulated in July 1999. Although we have
grown  significantly  since then, we have a limited operating history upon which
you may evaluate our business and prospects.  We and our wholly owned  operating
companies  are among the many  companies  that have  entered  into the  emerging
e-commerce  market.  All of our  operating  companies are in the early stages of
their development. Our business and prospects must be considered in light of the
risk, expense and difficulties  frequently  encountered by companies in an early
stage of development, particularly companies in new and rapidly evolving markets
such as e-commerce.  If we are unable to effectively  allocate our resources and
help  grow  existing  operating  companies,  our stock  price  may be  adversely
affected  and  we may  be  unable  to  execute  our  strategy  of  developing  a
collaborative network of operating companies.


OUR BUSINESS DEPENDS UPON THE PERFORMANCE OF OUR OPERATING  COMPANIES,  WHICH IS
UNCERTAIN.


      Economic, governmental,  industry and internal company factors outside our
control affect each of our operating  companies.  If our operating  companies do
not succeed,  the value of our assets will decline.  The material risks relating
to our operating companies include:

     o    lack of the  widespread  commercial  use of the  Internet,  which  may
          prevent our operating companies from succeeding; and

     o    intensifying  competition  for the products and services our operating
          companies  offer,  which  could  lead  to the  failure  of some of our
          operating companies.


     The other material risks relating to our operating companies are more fully
described below under "Risks Particular to Our Operating Companies."


OUR BUSINESS MODEL IS UNPROVEN.


     Our strategy is based on an unproven business model. Our operating strategy
is to integrate our subsidiaries and future Internet portfolio  investments into
a collaborative  network that leverages our collective  knowledge and resources.
We will  actively  explore  synergistic  opportunities  such as cross  marketing
efforts  within  our  subsidiaries  and  investments  to  further  leverage  our
resources. Our business model depends on our ability to share information within
our network of operating companies.  If competition develops among our operating
companies,  we may be unable to fully  benefit  from the sharing of  information
within our network of operating  companies.  If we cannot convince  companies of
the value of our business  model,  our ability to attract new companies  will be
adversely affected and our strategy of building a collaborative  network may not
succeed.


                                       34
<PAGE>

WE MAY HAVE TO TAKE CERTAIN ACTIONS TO AVOID  REGISTRATION  UNDER THE INVESTMENT
COMPANY ACT OF 1940.

     We believe  that we are  actively  engaged in the  business  of  e-commerce
through  our  network of  operating  companies.  However,  due to a  significant
possibility   that  many  of  our  future   operating   companies   may  not  be
majority-owned  subsidiaries,  changes  in the  value  of our  interests  in our
operating  companies  and  the  income/loss  and  revenue  attributable  to  our
operating  companies could require us to register as an investment company under
the  Investment  Company Act unless we take  action to avoid  being  required to
register.  For  example,  we may be unable to sell  minority  interests we would
otherwise want to sell and may need to sell some assets which are not considered
to be investment securities,  including interests in operating companies. We may
also have to ensure  that we retain  at least a 25%  ownership  interest  in our
operating  companies after their initial public offerings.  In addition,  we may
have to acquire  additional income or  loss-generating  assets that we might not
otherwise have acquired or may have to forgo  opportunities to acquire interests
in companies  that we would  otherwise want to acquire would be important to our
strategy. It is not feasible for us to register as an investment company because
the Investment  Company Act  regulations are  inconsistent  with our strategy of
actively managing,  operating and promoting  collaboration  among our network of
operating companies.


FLUCTUATIONS IN OUR QUARTERLY RESULTS MAY ADVERSELY AFFECT OUR STOCK PRICE

      We expect that our quarterly  results will fluctuate  significantly due to
many factors, including:

     *    the operating results of our operating companies;

     *    changes  in equity  losses  or income  and  amortization  of  goodwill
          related to the  acquisition  or  divestiture of interests in operating
          companies;

     *    changes  in our  methods  of  accounting  for  our  operating  company
          interests,  which may result from changes in our ownership percentages
          of our operating companies;

     *    sales of equity  securities  by our operating  companies,  which could
          cause us to  recognize  gains or losses  under  applicable  accounting
          rules;

     *    the pace of  development  or a decline  in  growth  of the  e-commerce
          market;

     *    intense  competition from other potential  acquirors of B2B e-commerce
          companies,  which could  increase our cost of  acquiring  interests in
          additional  companies,  and  competition  for the goods  and  services
          offered by our operating companies; and

     *    our  ability  to  effectively  manage our growth and the growth of our
          operating  companies  during  the  anticipated  rapid  growth  of  the
          e-commerce market.

                                       35
<PAGE>

     We believe that  period-to-period  comparisons of our operating results are
not meaningful.  Additionally,  if our operating results in one or more quarters
do not meet securities  analysts' or your expectations,  the price of our common
stock could decrease.


OUR SUCCESS IS  DEPENDENT  ON OUR KEY  PERSONNEL  AND THE KEY  PERSONNEL  OF OUR
OPERATING COMPANIES.


     We believe that our success will depend on continued  employment  by us and
our operating companies of senior management and key technical personnel. If one
or more members of our senior  management  or our  operating  companies'  senior
management were unable or unwilling to continue in their present positions,  our
business and operations  could be disrupted.  Although,  our management team has
had their own  successes in other  industries,  our senior  management  team has
limited experience in the Internet industry.


     As of September 30, 1999, all of our  management  personnel have worked for
us for less than one year. Our  efficiency may be limited while these  employees
and future employees are being integrated into our operations.  In addition,  we
may be unable to find and hire additional  qualified management and professional
personnel to help lead us and our operating companies.

     The success of some of our operating companies also depends on their having
highly trained technical and marketing  personnel.  Our operating companies will
need to  continue to hire  additional  personnel  as their  businesses  grow.  A
shortage in the number of trained technical and marketing  personnel could limit
the  ability of our  operating  companies  to increase  sales of their  existing
products and services and launch new product offerings.

     Our expenses will increase as we build an  infrastructure  to implement our
business  model.  For example,  we expect to hire additional  employees,  expand
information  technology  systems and lease more space for our corporate offices.
In addition, we plan to significantly increase our operating expenses to:

     *    broaden our operating company support capabilities;

     *    explore acquisition  opportunities and alliances with other companies;
          and

     *    facilitate business arrangements among our operating companies.

     Expenses  may  also  increase  due  to the  potential  effect  of  goodwill
amortization and other charges resulting from completed and future acquisitions.
If any of these and other expenses are not accompanied by increased revenue, our
operating losses will be greater than we anticipate.

                                       36
<PAGE>

OUR OPERATING COMPANIES ARE GROWING RAPIDLY AND WE MAY HAVE DIFFICULTY ASSISTING
THEM IN MANAGING THEIR GROWTH.


     Our operating companies have grown, and we expect them to continue to grow,
rapidly by adding new  products  and  services  and hiring new  employees.  This
growth is  likely to place  significant  strain  on their  resources  and on the
resources  we allocate  to assist our  operating  companies.  In  addition,  our
management may be unable to convince the future operating  companies  wherein we
have a minority  interest to adopt our ideas for  effectively  and  successfully
managing their growth.

     We may  compete  with some of our future  investors  and  shareholders  and
operating  companies,  and our operating  companies may compete with each other.
Our  current  and  future  operating  companies  and future  internet  portfolio
investments  may  overlap in their  geographic  coverage.  One of our  operating
subsidiaries or future  portfolio  investments may possibly compete for the same
customers in the same  geographic  region.  In addition,  our current and future
shareholders  may  compete  with us in  terms of their  own  internet  portfolio
investments  and other  internet-related  acquisitions.  Some of our  current or
future  shareholders  may engage in their own  investment  activities  which may
directly compete with our own acquisition and investment parameters.


WE FACE COMPETITION FROM OTHER POTENTIAL ACQUIRERS OF E-COMMERCE COMPANIES.

     We face competition from other capital providers including  publicly-traded
Internet companies,  venture capital companies and large  corporations.  Many of
these  competitors have greater  financial  resources and brand name recognition
than we do. These  competitors may limit our opportunity to acquire interests in
new operating companies. If we cannot acquire interests in attractive companies,
our strategy to build a  collaborative  network of operating  companies  may not
succeed.

OUR SUCCESS COULD BE IMPAIRED BY VALUATIONS PLACED ON INTERNET-RELATED COMPANIES
BY THE FINANCIAL MARKETPLACE

     Our strategy involves creating value for our shareholders and the employees
of our operating  companies by helping our operating  companies  grow and access
the  capital   markets.   We  are   therefore   dependent   on  the  market  for
Internet-related  companies  in  general  and  for  public  offerings  of  those
companies  in  particular.  To date,  there  have been a  substantial  number of
Internet-related  initial public offerings and additional offerings are expected
to be made in the  future.  If the market  for  Internet-related  companies  and
initial  public  offerings  were to weaken for an extended  period of time,  the
ability of our operating  companies to grow and access the capital  markets will
be  impaired,  and we may need to provide  additional  capital to our  operating
companies.

                                       37
<PAGE>

WE MAY BE UNABLE TO OBTAIN MAXIMUM VALUE FOR OUR OPERATING COMPANY INTERESTS.

     We  have  significant  positions  in  our  operating  companies.  While  we
generally do not anticipate selling our interests in our operating companies, if
we were to divest  all or part of them,  we may not  receive  maximum  value for
these positions.  For future operating companies with publicly-traded  stock, we
may be unable to sell our interest at then-quoted  market  prices.  Furthermore,
for  those  operating  companies  that do not have  publicly-traded  stock,  the
realizable  value of our  interests  may  ultimately  prove to be lower than the
carrying value currently reflected in our consolidated financial statements.


                   RISKS INHERENT TO OUR ACQUISITION STRATEGY


     We have in the past,  and intend to in the  future,  to expand  through the
acquisition  of  businesses,  technologies,  products and services,  such as the
recent acquisitions of Sitestar  Corporation,  and Greattools.com.  Acquisitions
may  result in the  potentially  dilutive  issuance  of equity  securities,  the
incurrence  of  additional  debt,  development  costs  and the  amortization  of
goodwill and other intangible assets. Further,  acquisitions involve a number of
special problems, including difficulty integrating technologies,  operations and
personnel  and  diversion  of  management  attention  in  connection  with  both
negotiating  the  acquisitions  and  integrating  the  assets.  There  can be no
assurance that we will be successful in addressing  such problems.  In addition,
growth associated with numerous  acquisitions  places  significant strain on our
managerial and operational  resources.  Our future operating results will depend
to a  significant  degree on its  ability  to  successfully  manage  growth  and
integrate  acquisitions.  Furthermore,  many  of  our  operating  companies  are
early-stage  companies,  with  limited  operating  histories  and  limited or no
revenues;  there can be no assurance  that we will be  successful  in developing
such companies.


UNCERTAINTIES ASSOCIATED WITH SELLING ASSETS

     A significant  element of our business plan involves selling,  in public or
private offerings,  portions of the companies it has acquired and developed. The
Company's  ability  to  engage  in any such  transactions,  the  timing  of such
transactions and the amount of proceeds from such  transactions are dependant on
market and other conditions largely beyond our control.  Accordingly,  there can
be no  assurance  that we will be able to  engage  in such  transactions  in the
future or that when we are able to engage in such  transactions  they will be at
favorable  prices.  If we were unable to  liquidate  portions  of its  portfolio
companies at favorable prices, our business,  financial condition and results of
operations would be adversely affected.

                                       38
<PAGE>

WE MAY NOT HAVE OPPORTUNITIES TO ACQUIRE INTERESTS IN ADDITIONAL COMPANIES.

     We may be unable to identify  companies that  complement our strategy,  and
even if we identify a company that complements our strategy, we may be unable to
acquire an interest in the company for many reasons, including:

     *    failure to agree on the terms of the  acquisition,  such as the amount
          or price of our acquired interest;

     *    incompatibility between us and management of the company;

     *    competition from other acquirers of e-commerce companies;

     *    a lack of capital to acquire an interest in the company; and

     *    the unwillingness of the company to operating with us.

     If we cannot  acquire  interests in attractive  companies,  our strategy to
build a collaborative network of operating companies may not succeed.


OUR RESOURCES AND OUR ABILITY TO MANAGE NEWLY ACQUIRED  OPERATING  COMPANIES MAY
BE STRAINED AS WE ACQUIRE MORE AND LARGER INTERESTS IN E-COMMERCE COMPANIES.

     We have acquired, and plan to continue to acquire, significant interests in
both  Business to Consumer and Business to Business  e-commerce  companies  that
complement  our  business  strategy.  In  the  future,  we  may  acquire  larger
percentages or larger interests in companies than we have in the past, or we may
seek to acquire  100%  ownership  of  companies  as we have done in our  initial
stages of development. These larger acquisitions may place significantly greater
strain on our  resources,  ability  to manage  such  companies  and  ability  to
integrate them into our collaborative  network.  Future acquisitions are subject
to the following risks:

     *    Our  acquisitions may cause a disruption in our ongoing support of our
          operating  companies,  distract our management and other resources and
          make it difficult to maintain our standards, controls and procedures.

     *    We may acquire  interests in companies in e-commerce  markets in which
          we have little experience.

     *    We may not be able to facilitate  collaboration  between our operating
          companies and new companies that we acquire.

     *    To fund future  acquisitions we may be required to incur debt or issue
          equity securities, which may be dilutive to existing shareholders.


                                       39
<PAGE>

OUR SYSTEMS AND THOSE OF OUR  OPERATING  COMPANIES  AND THIRD PARTIES MAY NOT BE
YEAR 2000  COMPLIANT,  WHICH COULD DISRUPT OUR  OPERATIONS AND THE OPERATIONS OF
OUR OPERATING COMPANIES.

     Many computer  programs have been written using two digits rather than four
digits to define  the  applicable  year.  This poses a problem at the end of the
century  because these computer  programs may recognize a date using "00" as the
year 1900,  rather than the year 2000. This in turn could result in major system
failures or miscalculations and is generally referred to as the Year 2000 issue.
We may  realize  exposure  and risk if our  systems and the systems on which our
operating  companies are dependent to conduct their operations are not Year 2000
compliant. Our potential areas of exposure include products purchased from third
parties,  computers,  software,  telephone  systems  and  other  equipment  used
internally. If our present efforts and the efforts of our operating companies to
address the Year 2000 compliance issues are not successful,  or if distributors,
suppliers  and other third  parties  with which we and our  operating  companies
conduct business do not successfully  address such issues,  our business and the
businesses of our  operational  companies may not be operational for a period of
time. If the Web-hosting facilities of our operating companies are not Year 2000
compliant, their production Web sites would be unavailable and they would not be
able to deliver services to their users.


                  RISKS PARTICULAR TO OUR OPERATING COMPANIES

     Sitestar and our operating companies' result of operations, and accordingly
the price of its  common  stock,  may be  adversely  affected  by the  following
factors:

     *    lack of acceptance of the Internet as an advertising medium;

     *    inability  to  develop  a large  base of  users of its Web  sites  who
          possess demographic characteristics attractive to advertisers;

     *    lower advertising rates;

     *    slow development of the e-commerce market;

     *    lack of acceptance of its Internet content;

     *    loss of key content providers;

     *    intense competition;

     *    loss of key personnel; and

     *    inability to manage growth.


                                       40
<PAGE>

THE  SUCCESS  OF OUR  OPERATING  COMPANIES  DEPENDS  ON THE  DEVELOPMENT  OF THE
E-COMMERCE MARKET, WHICH IS UNCERTAIN.

     All of our  operating  companies  rely on the  Internet  for the success of
their  businesses.  The  development  of the  e-commerce  market is in its early
stages. If widespread commercial use of the Internet does not develop, or if the
Internet  does not develop as an effective  medium for the provision of products
and services, our operating companies may not succeed.

     Our  long-term   success   depends  on  widespread   market-acceptance   of
e-commerce.  A number of factors  could prevent such  acceptance,  including the
following:

     *    the unwillingness of businesses to shift from traditional processes to
          e-commerce processes;

     *    the necessary network  infrastructure  for substantial growth in usage
          of e-commerce may not be adequately developed;

     *    increased  government  regulation or taxation may adversely affect the
          viability of e-commerce;

     *    insufficient availability of telecommunication  services or changes in
          telecommunication  services could result in slower  response times for
          the users of e-commerce; and

     *    concern  and  adverse  publicity  about  the  security  of  e-commerce
          transactions.


OUR OPERATING COMPANIES MAY FAIL IF THEIR COMPETITORS PROVIDE SUPERIOR INTERNET-
RELATED  OFFERINGS  OR CONTINUE TO HAVE  GREATER  RESOURCES  THAN OUR  OPERATING
COMPANIES HAVE.

     Competition  for Internet  products and services is intense.  As the market
for e-commerce  grows, we expect that  competition  will intensify.  Barriers to
entry  are  minimal,  and  competitors  can offer  products  and  services  at a
relatively  low  cost.  Our  operating  companies  compete  for  a  share  of  a
customer's:

     *    purchasing  budget for  services,  materials  and supplies  with other
          online providers and traditional distribution channels;

     *    dollars spent on consulting services with many established information
          systems and management consulting firms; and

     *    advertising  budget  with online  services  and  traditional  off-line
          media, such as print and trade associations.

                                       41
<PAGE>

     In addition,  some of our operating companies compete to attract and retain
a critical  mass of buyers and  sellers.  Several  companies  offer  competitive
solutions  that compete with one or more of our operating  companies.  We expect
that  additional  companies will offer  competing  solutions on a stand-alone or
combined basis in the future. Furthermore,  our operating companies' competitors
may develop Internet  products or services that are superior to, or have greater
market acceptance than, the solutions offered by our operating companies. If our
operating   companies   are  unable  to  compete   successfully   against  their
competitors, our operating companies may fail.

     Many of our operating companies' competitors have greater brand recognition
and  greater  financial,  marketing  and  other  resources  than  our  operating
companies.  This  may  place  our  operating  companies  at  a  disadvantage  in
responding to their competitors'  pricing  strategies,  technological  advances,
advertising campaigns, strategic partnerships and other initiatives.


DEPENDENCE ON VENDOR RELATIONSHIPS

     Our operating  subsidiaries are currently,  and expect to be in the future,
dependent  on a number  of vendor  relationships.  These  relationships  include
arrangements  relating  to the  creation of traffic on  Sitestar-affiliated  Web
sites and resulting generation of advertising and commerce-related  revenue. The
termination of, or the failure of such Sitestar-affiliated Web sites to renew on
reasonable  terms,  such  relationships  could  have an  adverse  effect  on our
business, results of operations and financial condition. Our operating companies
also are generally  dependent on other vendor  relationships  with  advertisers,
sponsors and partners.  Most of these arrangements do not require future minimum
commitments  to use  our  services,  are  often  not  exclusive  and  are  often
short-term or may be terminated at the convenience of the other party. There can
be no assurance  that these  vendors will not reassess  their  commitment to our
operating  companies  at any time in the  future,  or that they will not develop
their own competitive services or products.  Further,  there can be no assurance
that  the  services  of  these  companies  will  achieve  market  acceptance  or
commercial  success and  therefore  there can be no assurance  that our existing
relationships  will result in sustained or successful  business  partnerships or
significant revenues for us.


                                       42
<PAGE>

SOME OF OUR  OPERATING  COMPANIES  MAY BE UNABLE TO  PROTECT  THEIR  PROPRIETARY
RIGHTS AND MAY INFRINGE ON THE PROPRIETARY RIGHTS OF OTHERS.

     Proprietary rights,  particularly in the form of copyrights,  are important
to the success and  competitive  position  of many of our  operating  companies.
Although our operating companies seek to protect their proprietary rights, their
actions  may be  inadequate  to protect  any  trademarks,  copyrights  and other
proprietary rights. In addition,  effective  copyright and trademark  protection
may be unenforceable or limited in certain  countries,  and the global nature of
the Internet makes it impossible for some of our operating  companies to control
the dissemination of their work and use of their services. Some of our operating
companies  also license  content from third parties and it is possible that they
could become  subject to  infringement  actions based upon the content  licensed
from  those  third   parties.   Our   operating   companies   generally   obtain
representations  as to the  origin  and  ownership  of  such  licensed  content;
however,  this may not  adequately  protect them.  Any of these claims,  with or
without merit,  could subject our operating  companies to costly  litigation and
the diversion of their  technical  and  management  personnel.  If our operating
companies  incur  costly  litigation  and their  personnel  are not  effectively
deployed,  the  expenses and losses  incurred by our  operating  companies  will
increase and their profits, if any, will decrease.


SOURCE OF SUPPLY FOR GREATTOOLS.COM.

     Since 1999, Greattools.com has been operating pursuant to an oral agreement
with Global Sourcing Group ("GSG"),  a power tool wholesaler located in Thousand
Oaks, California, which supplies 100% of the products sold by the Company in its
Web site. While the Company  anticipates  that it will continue  operating under
the oral  agreement,  it intends to enter into a written  exclusive  fulfillment
agreement  with GSG as soon as it's  practicable.  The Company  intends to enter
into this  fulfillment  arrangement to assure it could continue to source all of
its products.


     Gateway  Holdings,  Inc.  the private  equity fund  managed by our Chairman
Frederick  T.  Manlunas  beneficially  owns  and  controls  14.6%  of the  total
outstanding  shares of Global  Sourcing  Group.  The  Company  is reliant on Mr.
Manlunas' relationship with GSG for its Greattools.com's fulfillment needs.


SOURCE OF SUPPLY FOR HOLLAND-AMERICAN.COM.

     Since September 1999,  Holland-American.com  has been operating pursuant to
an oral agreement with Holland American  International  Specialties  ("HAIS"), a
specialty foods wholesaler and retailer located in Bellflower, California, which
supplies  100% of the  products  sold by the Company in its Web site.  While the
Company anticipates that it will continue operating under the oral agreement, it
intends to enter into a written  exclusive  fulfillment  agreement  with HAIS as
soon as it's practicable.  We intend to enter into this fulfillment  arrangement
to assure it could continue to source all of its products.

                                       43
<PAGE>

     IFCO Group, LLC ("IFCO"),  whose members consist of certain shareholders of
the Company,  including  Frederick T.  Manlunas,  owns HAIS. Our Chairman of the
Board,  Mr.  Manlunas,  beneficially  owns  and  controls  32.75%  of the  total
outstanding  membership interest of IFCO Group, LLC. However, the Company is not
reliant on Mr. Manlunas'  relationship with HAIS for its  Holland-American.com's
fulfillment needs.


OUR OPERATING COMPANIES THAT PUBLISH OR DISTRIBUTE CONTENT OVER THE INTERNET MAY
BE SUBJECT TO LEGAL LIABILITY.

     Some of our operating  companies may be subject to legal claims relating to
the content on their Web sites,  or the  downloading  and  distribution  of this
content.  Claims could involve  matters such as defamation,  invasion of privacy
and  copyright  infringement.  Providers of Internet  products and services have
been sued in the past, sometimes successfully, based on the content of material.
In addition,  some of the content  provided by our operating  companies on their
Web sites is drawn from data compiled by other parties,  including  governmental
and commercial sources, and our operating companies re-enter the data. This data
may  have  errors.  If any of our  operating  companies'  Web  site  content  is
improperly  used  or  if  any  of  our  operating   companies  supply  incorrect
information,  it could  result in  unexpected  liability.  Any of our  operating
companies that incur this type of unexpected liability may not have insurance to
cover the claim or its insurance  may not provide  sufficient  coverage.  If our
operating  companies incur  substantial  cost because of this type of unexpected
liability,  the expenses  incurred by our operating  companies will increase and
their profits, if any, will decrease.


OUR OPERATING COMPANIES' COMPUTER AND COMMUNICATIONS SYSTEMS MAY FAIL, WHICH MAY
DISCOURAGE CONTENT PROVIDERS FROM USING OUR OPERATING COMPANIES' SYSTEMS.

     All of our  operating  companies'  businesses  depend on the  efficient and
uninterrupted  operation of their computer and communications  hardware systems.
Any system  interruptions  that cause our operating  companies'  Web sites to be
unavailable  to Web  browsers  may reduce the  attractiveness  of our  operating
companies'  Web sites to third party content  providers.  If third party content
providers are unwilling to use our operating companies' Web sites, our business,
financial   condition  and  operating  results  could  be  adversely   affected.
Interruptions  could  result  from  natural  disasters  as well as  power  loss,
telecommunications failure and similar events.


OUR  OPERATING  COMPANIES'  BUSINESSES  MAY BE  DISRUPTED  IF THEY ARE UNABLE TO
UPGRADE THEIR SYSTEMS TO MEET INCREASED DEMAND.

     Capacity limits on some of our operating companies' technology, transaction
processing systems and network hardware and software may be difficult to project
and they may not be able to expand and upgrade their  systems to meet  increased
use.

                                       44
<PAGE>

     As traffic on our  operating  companies'  Web sites  continues to increase,
they must expand and upgrade their technology,  transaction  processing  systems
and network  hardware and  software.  Our  operating  companies may be unable to
accurately  project the rate of increase in use of their Web sites. In addition,
our operating  companies may not be able to expand and upgrade their systems and
network hardware and software capabilities to accommodate increased use of their
Web sites. If our operating companies are unable to appropriately  upgrade their
systems and network  hardware and software,  the operations and processes of our
operating companies may be disrupted.


OUR  OPERATING  COMPANIES  MAY NOT BE ABLE TO  ATTRACT A LOYAL  BASE OF USERS TO
THEIR WEB SITES.

     While content is important to all our operating  companies' Web sites,  our
operating  companies are particularly  dependent on content to attract business.
Our success  depends  upon the ability of these  operating  companies to deliver
compelling  Internet content to their targeted users. If our operating companies
are unable to develop  Internet  content  that  attracts a loyal user base,  the
revenues  and  profitability  of our  operating  companies  could  be  impaired.
Internet users can freely navigate and instantly  switch among a large number of
Web sites. Many of these Web sites offer original  content.  Thus, our operating
companies may have difficulty  distinguishing  the content on their Web sites to
attract a loyal base of users.


OUR OPERATING COMPANIES MAY BE UNABLE TO ACQUIRE OR MAINTAIN EASILY IDENTIFIABLE
WEB SITE  ADDRESSES OR PREVENT THIRD PARTIES FROM  ACQUIRING WEB SITE  ADDRESSES
SIMILAR TO THEIRS.

     Some of our operating companies hold various Web site addresses relating to
their brands. These operating companies may not be able to prevent third parties
from  acquiring Web site addresses  that are similar to their  addresses,  which
could  adversely  affect the use by businesses of our operating  companies'  Web
sites. In these  instances,  our operating  companies may not grow as we expect.
The acquisition and maintenance of Web site addresses  generally is regulated by
governmental agencies and their designees.  The regulation of Web site addresses
in the United States and in foreign countries is subject to change. As a result,
our operating companies may not be able to acquire or maintain relevant Web site
addresses  in all  countries  where  they  conduct  business.  Furthermore,  the
relationship  between  regulations  governing such addresses and laws protecting
trademarks is unclear.


                                       45
<PAGE>

SOME OF OUR OPERATING COMPANIES ARE DEPENDENT ON BARTER TRANSACTIONS THAT DO NOT
GENERATE CASH REVENUE.

     Our operating  companies  plans to enter into barter  transactions in which
they  provide   advertising  for  other  internet   companies  in  exchange  for
advertising  for the operating  company.  In a barter  transaction the operating
company will reflect the sales of the advertising received as an expense and the
value of the  advertising  provided,  in an equal amount,  as revenue.  However,
barter  transactions  also do not generate  cash  revenue,  which may  adversely
affect the cash flows of some of our operating companies. Limited cash flows may
adversely  affect a operating  company's  abilities to expand its operations and
satisfy its liabilities.


                    RISKS RELATING TO THE INTERNET INDUSTRY

CONCERNS  REGARDING  SECURITY  OF  TRANSACTIONS  AND  TRANSMITTING  CONFIDENTIAL
INFORMATION OVER THE INTERNET MAY HAVE AN ADVERSE IMPACT ON OUR BUSINESS.

     We believe that concern regarding the security of confidential  information
transmitted over the Internet prevents many potential customers from engaging in
online transactions. If our operating companies that depend on such transactions
do not add sufficient  security features to their future product  releases,  our
operating  companies'  products may not gain market  acceptance  or there may be
additional legal exposure to them.

     Despite the  measures  some of our  operating  companies  have  taken,  the
infrastructure  of each  of  them  is  potentially  vulnerable  to  physical  or
electronic  break-ins,  viruses or similar problems. If a person circumvents the
security measures imposed by any one of our operating companies, he or she could
misappropriate  proprietary  information or cause  interruption in operations of
the operating  company.  Security breaches that result in access to confidential
information  could damage the  reputation of any one of our operating  companies
and expose the operating  company affected to a risk of loss or liability.  Some
of our operating  companies may be required to make significant  investments and
efforts  to  protect  against  or remedy  security  breaches.  Additionally,  as
e-commerce  becomes more  widespread,  our operating  companies'  customers will
become more concerned about security.  If our operating  companies are unable to
adequately  address these  concerns,  they may be unable to sell their goods and
services.

                                       46
<PAGE>

RAPID  TECHNOLOGICAL  CHANGES MAY PREVENT OUR OPERATING COMPANIES FROM REMAINING
CURRENT WITH THEIR TECHNICAL  RESOURCES AND MAINTAINING  COMPETITIVE PRODUCT AND
SERVICE OFFERINGS.

     The markets in which our operating  companies  operate are characterized by
rapid technological  change,  frequent new product and service introductions and
evolving  industry  standards.  Significant  technological  changes could render
their existing Web site technology or other products and services obsolete.  The
e-commerce market's growth and intense competition  exacerbate these conditions.
If  our  operating  companies  are  unable  to  successfully  respond  to  these
developments or do not respond in a cost-effective way, our business,  financial
condition and operating  results will be adversely  affected.  To be successful,
our  operating  companies  must  adapt  to their  rapidly  changing  markets  by
continually  improving  the  responsiveness,  services  and  features  of  their
products and services and by developing  new features to meet the needs of their
customers. Our success will depend, in part, on our operating companies' ability
to  license  leading  technologies  useful in their  businesses,  enhance  their
existing  products and services and develop new  offerings and  technology  that
address the needs of their customers.  Our operating companies will also need to
respond  to  technological   advances  and  emerging  industry  standards  in  a
cost-effective and timely manner.


GOVERNMENT  REGULATIONS AND LEGAL  UNCERTAINTIES  MAY PLACE FINANCIAL BURDENS ON
OUR BUSINESS AND THE BUSINESSES OF OUR OPERATING COMPANIES.

     As of  September  30,  1999,  there were few laws or  regulations  directed
specifically at e-commerce.  However,  because of the Internet's  popularity and
increasing  use,  new  laws  and  regulations  may be  adopted.  These  laws and
regulations  may cover  issues such as the  collection  and use of data from Web
site visitors and related privacy issues, pricing, content,  copyrights,  online
gambling,  distribution and quality of goods and services.  The enactment of any
additional  laws or  regulations  may  impede  the  growth of the  Internet  and
e-commerce,  which could  decrease the revenue of our  operating  companies  and
place  additional  financial  burdens on our business and the  businesses of our
operating companies.

     Laws  and  regulations   directly  applicable  to  e-commerce  or  Internet
communications  are becoming  more  prevalent.  For example,  Congress  recently
enacted laws  regarding  online  copyright  infringement  and the  protection of
information  collected online from children.  Although these laws may not have a
direct adverse effect on our business or those of our operating companies,  they
add to the legal and regulatory burden faced by e-commerce companies.


                                       47
<PAGE>

                       RISKS RELATING TO FUTURE OFFERINGS

SHARES  ELIGIBLE  FOR FUTURE SALE BY OUR CURRENT  SHAREHOLDERS  MAY DECREASE THE
PRICE OF OUR COMMON STOCK.

     If our shareholders sell substantial amounts of our common stock, including
shares  issued upon the exercise of  outstanding  options,  in the public market
following  future  offerings,  then the market  price of our common  stock could
fall.  Restrictions  under the securities  laws and certain  lock-up  agreements
limit the  number of shares of common  stock  available  for sale in the  public
market.

OUR COMMON STOCK PRICE IS LIKELY TO BE HIGHLY VOLATILE.

     The market  price for our common  stock is likely to be highly  volatile as
the stock market in general and the market for  Internet-related  stocks and the
stock. The trading prices of many technology and Internet-related company stocks
have reached  historical highs within the last year and have reflected  relative
valuations  substantially  above historical levels.  During the same period, the
stocks of these  companies have also been highly volatile and have recorded lows
well below such  historical  highs.  We cannot  assure you that our common stock
will trade at the same levels of other Internet  stocks or that Internet  stocks
in general will sustain their current market prices.

     The following factors will add to our common stock price's volatility:

     *    actual or anticipated  variations in our quarterly  operating  results
          and those of our operating companies;

     *    new sales  formats  or new  products  or  services  offered by us, our
          operating companies and their competitors;

     *    changes  in  our  financial  estimates  and  those  of  our  operating
          companies by securities analysts;

     *    conditions  or trends in the  Internet  industry  in  general  and the
          e-commerce industry in particular;

     *    announcements  by our  operating  companies and their  competitors  of
          technological innovations;

     *    announcements  by us or our operating  companies or our competitors of
          significant acquisitions, strategic partnerships or joint ventures;

     *    changes in the market valuations of our operating  companies and other
          Internet companies;

     *    our capital commitments;

                                       48
<PAGE>

     *    additions or  departures of our key personnel and key personnel of our
          operating companies; and

     *    sales of our common stock.

     Many of these  factors are beyond our control.  These  factors may decrease
the market price of our common stock, regardless of our operating performance.



Item 3.           Description of Property.

     We lease our principal  executive  offices,  as well as our  administrative
offices,  which are located in a 1,084  square  feet office  facility in Encino,
California  at an annual  rent of  $24,715.20.  This  facility  also  houses our
customer service, administrative and corporate center functions. This lease will
expire in June 2001.

     We also lease 2,100  square feet of office  space in  Annapolis,  Maryland.
This facility houses Sitestar.net's, Greattools.com's and Holland-American.com's
executive offices, customer service, and administrative functions. This lease is
currently on a month-to-month basis with a rental fee of $33,072 per annum.


     In  addition,  we  now  own  a  12,000  square  feet  office   building  in
Martinsville,  Virginia which serves as Neocom's principal executive offices. We
acquired  this  property  along with the  acquisition  of Neocom.  This facility
houses  Neocom's  customer  service,  administrative  and  corporate  functions.
Neocom's principal  noteholders have a senior lien on the property.  The lien on
the property was a result of the working capital credit facility taken by Neocom
against the property. The bank note is payable in monthly principal and interest
installments of $6,400 or $76,800 per annum with the balance due September 2003.


     Our annual rents are subject to  adjustments.  We  anticipate  that we will
require  additional  space for our ISP  operations as we expand,  and we believe
that we will  be  able to  obtain  suitable  space  as  needed  on  commercially
reasonable terms.

                                       49
<PAGE>

Item 4.           Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information as of September 30, 1999
regarding  the record and  beneficial  ownership of the Common Stock by: (i) any
individual or group (as that term is defined in the federal  securities laws) of
affiliated  individuals  or  entities  who is  known  by the  Company  to be the
beneficial  owner of more than five  percent  of the  outstanding  shares of our
Common Stock; (ii) each executive officer and Director of the Company; and (iii)
the executive officers and Directors of the Company as a group.

Name and Address of                   Number of Shares              Percent
 Beneficial Owner                    Beneficially Owned (1)        of Class (2)
- ------------------                   ----------------------        ------------

Frederick T. Manlunas                     3,039,255                  12.99%
16133 Ventura Blvd., Suite 635
Encino, CA  91436

Clinton J. Sallee                         1,926,170                   8.24%
16133 Ventura Blvd., Suite 635
Encino, CA  91436

Franklin Christopher                      1,483,857                   6.35%
326 First Street, Suite 26
Annapolis, MD  21403

Kevorak Zoryan                                   -0-                    *
16133 Ventura Blvd., Suite 635
Encino, CA  91436

All  directors  and  officers             6,449,282                  27.58%
as a  group  (4 persons)

* Less than 1%


- ---------------------------------------
(1)  We  believe  that all  persons  named in the  table  have sole  voting  and
     investment  power with respect to all shares of common  stock  beneficially
     owned by them. A person is deemed to be the beneficial  owner of securities
     which may be acquired  by such person  within 60 days from the date of this
     registration   statement   upon  the  exercise  of  options,   warrants  or
     convertible securities.  Each beneficial owner's percentage of ownership is
     determined by assuming all options, warrants or convertible securities that
     are held by such  person  (but not held by any other  person) and which are
     exercisable or convertible  within 60 days of this  registration  statement
     have been exercised or converted.

(2)  Percent of class is based on 18,600,036  shares of Common Stock outstanding
     as of September 30, 1999.

                                       50
<PAGE>

 Item 5.          Directors, Executive Officers, Promoters and Control persons.

     The  following  table sets forth  certain  information  with respect to the
directors and executive officers of Sitestar.

    Name                                Age(1)            Position
- ---------------                        ------          -------------------
Frederick T. Manlunas                    31            Chairman of the Board and
                                                       Managing Director

Clinton J. Sallee                        27            President and Chief
                                                       Executive Officer

Kevorak Zoryan                           26            Director

- ----------------------

(1) Ages are given as of September 30, 1999

FREDERICK T. MANLUNAS,  has been a Director of the Company since October of 1998
and has served as the  Company's  Chairman  of the Board  since  July 1999.  Mr.
Manlunas  manages  Gateway  Holdings,  Inc., a private  equity fund based in Los
Angeles since 1995.  Prior to founding  Gateway,  Mr.  Manlunas was an Associate
with Arthur Andersen LLP's Retail  Management  Consulting  division from 1991 to
1995.  Mr.  Manlunas  also serves as Director for  MenuDirect,  Inc., a Delaware
corporation,  and Xcel Medical Pharmacy, a California corporation.  Mr. Manlunas
received a Bachelor of Science degree in Journalism  from Florida  International
University  and he earned a  Masters  of  Business  Administration  degree  from
Pepperdine University.

CLINTON J. SALLEE has been a Director  of the Company  since May of 1999 and has
served as the Company's  President and Chief Executive  Officer since July 1999.
In 1996, Mr. Sallee founded Sallee Zoryan, a concept  development firm, where he
served as President since inception. Prior to founding Sallee Zoryan, Mr. Sallee
was an  Associate  with  W.E.  Myers &  Company,  a  boutique  investment  bank,
specializing in industry consolidations. Mr. Sallee earned a Bachelor of Science
degree in Business  Administration  from the Marshall  School of Business at the
University of Southern California in 1994.

KEVORK A.  ZORYAN has been a Director of the  Company  since July of 1999.  From
March 1997 to July 1999, Mr. Zoryan served on the acquisition team of the Morgan
Stanley  Real Estate Fund, a leading  international  private  equity real estate
investment fund. From March 1995 to May 1996, Mr. Zoryan served as an analyst of
the JE Robert Companies, and from June 1993 to February 1995, as a staff analyst
with Ernst & Young. Mr. Zoryan co-founded  Sallee Zoryan, a concept  development
firm in 1996,  and  currently  serves as its Partner.  Mr. Zoryan earned a BS in
Business  Administration  from the Marshall School of Business at the University
of Southern California in 1994. He currently attends the Harvard Business School
as a member of the MBA Class of 2001.

     The Company is currently  actively searching for a Chief Financial Officer.
Management  has  interviewed  several  candidates  and expects to  finalize  its
selection before the end of the current quarter.

                                       51
<PAGE>


ITEM 6.           EXECUTIVE COMPENSATION.

     The following table summarizes the compensation by the Company to Frederick
T. Manlunas,  its former  President and CEO for the last three fiscal years.  No
officer of the Company  received  compensation in excess of $100,000 during such
years.

<TABLE>

                           SUMMARY COMPENSATION TABLE
<CAPTION>

                                Annual Compensation                            Long Term Compensation
                      ----------------------------------------------     ------------------------------------------------
                                                             Other       Restricted
                                                             Annual         Stock      Options     LTIP        All Other
Position              Year      Salary ($)    Bonuses($)   Compensation     Awards       SARs    Payouts ($)  Compensation
- --------              ----      ----------    ----------   ------------  ----------    -------   -----------  ------------
<S>                   <C>       <C>           <C>          <C>            <C>          <C>       <C>          <C>

Frederick T.          1998       96,000          --            --              --         --         --             --
Manlunas              1999      120,000          --            --              --         --         --             --
Chairman of the
Board


Clinton J.            1999      120,000          --            --              --         --         --             --
Sallee
President & Chief
Executive Officer
</TABLE>


     The Company currently has no long-term  compensation,  annuity,  pension or
retirement plans.


ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Effective as of September 30, 1999 we sold the non-Internet  assets of HAIS
to IFCO Group,  LLC ("IFCO"),  whose members consist of certain  shareholders of
the Company,  including  Frederick T.  Manlunas,  our Chairman of the Board.  We
retained the assets  consisting  of the Internet web site  Holland-American.com.
HAIS will  continue  to serve as  Holland-American.com's  exclusive  fulfillment
center.  The purchase  consideration  for HAIS was $900,000 and was based upon a
business  appraisal by an independent  third party appraiser.  The consideration
included $200,000 which was to be offset against the Company's  liability to Mr.
Manlunas for services  rendered in  connection to the  acquisition  of Sitestar,
Inc.,  the assumption of $654,000 of  liabilities  and a promissory  note in the
amount of $46,000.  The note bears  interest  at a rate of 8% per annum,  and is
payable in annual  installments of $15,333,  and is due and payable on September
30, 2002. The note is secured by HAIS' accounts receivable and inventory.

                                       52
<PAGE>

     On September  30, 1999,  we sold our 9% equity  interest in SMF to IFCO for
$200,000.  The  consideration  was paid in the form of assumption of $160,000 of
debt related to the  investment  and the balance of $40,000 paid by a promissory
note  payable  in three  annual  installments  of $13,334  each.  The note bears
interest at a rate of 8% per annum. The purchase  consideration was equal to our
original investment in January 1999.


     On July 1999, a majority of IFCO  shareholders,  including our Chairman Mr.
Manlunas,  acquired all the issued and  outstanding  shares of  Sitestar,  Inc..
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majority IFCO shareholders.  Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently one of our operating subsidiaries.

     In  August  1999,   we  acquired   substantially   all  of  the  assets  of
Greattools.com  in exchange for 49,000 shares of our Common  Stock.  We acquired
the  assets of  Greattools.com  from  Global  Sourcing  Group,  Greattools.com's
current fulfillment center. Gateway Holdings, Inc., a private investment company
our Chairman  Frederick  Manlunas is managing,  has a 14.6% equity  ownership in
Global  Sourcing Group.  Greattools.com  is an online low cost retailer of power
tools.


     In January  1999,  Mr.  Manlunas,  a majority  stockholder  of the Company,
loaned  $80,300  to the  Company  for use as  working  capital  based on an oral
agreement.  The amounts owed to Mr. Manlunas are not accruing interest,  and are
due and payable  upon demand.  To date,  the Company has made no payments to Mr.
Manlunas in satisfaction of this obligation.


ITEM 8.           DESCRIPTION OF SECURITIES.

Common Stock
- ------------

     We are  authorized to issue  75,000,000  shares of common stock,  par value
$0.001 per  share.  Holders of common  stock are  entitled  to one vote for each
share  held of record on all  matters on which the  holders of common  stock are
entitled to vote. There are no redemption or sinking fund provisions  applicable
to the common stock. The outstanding  shares of common stock are, and the common
stock  issuable  pursuant to this  registration  statement will be, when issued,
fully paid and non-assessable.

                                       53
<PAGE>

Preferred Stock
- ---------------

     We are  authorized to issue  10,000,000  shares of "blank check"  preferred
stock,  par value $0.001 per share, in one or more series from time to time with
such designations, rights and preferences as may be determined from time to time
by the Board of Directors,  including, but not limited to (i) the designation of
such series;  (ii) the dividend rate of such series,  the  conditions  and dates
upon which such  dividends  shall be payable,  the relation which such dividends
shall bear to the  dividends  payable on any other class or classes or series of
our  capital   stock  and  whether  such   dividends   shall  be  cumulative  or
non-cumulative;  (iii)  whether  the shares of such  series  shall be subject to
redemption  for cash,  property  or rights,  including  securities  of any other
corporation, by Sitestar or upon the happening of a specified event and, if made
subject to any such redemption,  the times or events, prices, rates, adjustments
and other terms and conditions of such redemption;  (iv) the terms and amount of
any sinking fund  provided for the purchase or  redemption of the shares of such
series (v) whether or not the shares of such series shall be  convertible  into,
or exchangeable  for, at the option of either the holder or Sitestar or upon the
happening of a specified  event,  shares of any other class or classes or of any
other series of the same class of Sitestar's  capital stock and, if provision be
made for the  conversion  or  exchange,  the  times or  events,  prices,  rates,
adjustments  and other terms and  conditions of such  conversions  or exchanges;
(vi) the  restrictions,  if any,  on the  issue  or  reissue  of any  additional
preferred  stock;  (vii) the rights of the  holders of the shares of such series
upon the  voluntary or  involuntary  liquidation,  dissolution  or winding up of
Sitestar; and (viii) the provisions as to voting,  optional and/or other special
rights and preferences,  if any,  including,  without  limitation,  the right to
elect one or more directors.  Accordingly,  the Board of Directors is empowered,
without   stockholder   approval,   to  issue  preferred  stock  with  dividend,
liquidation,  conversion,  voting or other  rights  which  adversely  affect the
voting power or other rights of the holders of the common stock. In the event of
issuance, the preferred stock could be utilized, under certain circumstances, as
a way of  discouraging,  delaying  or  preventing  an  acquisition  or change in
control of Sitestar.


                                     PART II

Item 1.          Market Price of and Dividends on the Registrant's Common Equity
                 and Other Shareholder Matters.

     Our  Common  Stock was  traded  over-the-counter  and was quoted on the OTC
Bulletin  Board (symbol  "SYTE") until  December 15, 1999. On December 16, 1999,
our common stock was  temporarily  de-listed  from the NASD OTC  Bulletin  Board
pending the effective date of our Form 10-SB  registration  statement.  Once our
registration  statement  is deemed  effective  by the SEC,  we expect our Common
Stock to be re-listed on the OTC Bulletin  Board.  Our Common Stock is currently
traded  over-the-counter  and is  currently  quoted on the  National  Quotations
Board's  Electronic  Quotation  Service.  On July 14, 1999 we effected a 3-for-1
stock split.  All prices listed below reflect this split.  The closing bid price
for the Common Stock was $1.00 on December 31, 1999.


                                       54
<PAGE>

     Set forth  below are the high and low  closing  bid  prices  for the Common
Stock of the company for each quarterly period commencing September 30, 1998:

  Period                                         Low           High
  ------                                         ---           ----

  1998
  ----
  Quarter ended December 31, 1998               1.00           1.03


  1999
  ----
  Quarter ended March 31, 1999                  1.00           1.03
  Quarter ended June 30, 1999                   1.00           1.03
  Quarter ended September 30, 1999               .875          3.75
  Quarter ended December 31, 1999                .45           2.1875


     Such  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,
mark-down or commissions and may not necessarily represent actual transactions.


     As of December 31, 1999 the Company had 112 shareholders of record.



Item 2.           Legal Proceedings.

     The Company is not involved in any material pending legal proceedings.


Item 3.           Changes in and Disagreements with Accountants.

     Not Applicable.

Item 4.           Recent Sales of Unregistered Securities.

     (a)  Securities Sold

     In  October  1998,  in  connection   with  the  acquisition  of  Interfoods
Consolidated,  Inc.,  we  issued  5,580,000  shares of our  Common  Stock to the
shareholders of Interfoods  Consolidated,  Inc. The issuance of these shares was
exempt  from  the  registration  an  prospectus  delivery  requirements  of  the
Securities Act of 1933, as amended, pursuant to Section 4(2) thereof.

                                       55
<PAGE>


     In July 1999 a majority of IFCO shareholders,  including our Chairman,  Mr.
Manlunas,  acquired  all the issued and  outstanding  shares of  Sitestar,  Inc.
("SYTE"), a Delaware corporation, in exchange for 3,491,428 shares of our Common
Stock owned by the majoriity IFCO shareholders. Simultaneous with the closing of
this transaction,  the IFCO shareholders contributed SYTE to IFCO as contributed
capital.  SYTE is a Web  development,  design and hosting company formed in 1996
and is based in Annapolis,  Maryland.  This acquisition included  Soccersite.com
which is currently  one of our  operating  subsidiaries.  Soccersite.com  was an
operating subsidiary of SYTE.

     In August 1999, in connection  with the acquisition of  Greattools.com,  we
issued 49,000 shares of our Common Stock to the  shareholders of Global Sourcing
Group . The  issuance  of these  shares  was  exempt  from the  registration  an
prospectus  delivery  requirements  of the  Securities  Act of 1933, as amended,
pursuant to Section 4(2) thereof.


     In May 1999,  we issued  and sold an  aggregate  of  140,000  shares of our
Common Stock for $140,000. The issuance and sale of these shares was exempt from
the registration and prospectus  delivery  requirements of the Securities Act of
1933 pursuant to Section 4(2) thereof.


     In  December   1999,  in  connection   with  the   acquisition   of  Neocom
Microspecialists,  Inc., we issued  4,782,353  shares of our Common Stock to the
shareholders  of Neocom.  The  issuance  of these  shares  was  exempt  from the
registration and prospectus delivery requirements of the Securities Act of 1933,
as amended, pursuant to Section 4(2) thereof.



Item 5.           Indemnification of Directors and Officers.

     Except for acts or omissions which involve intentional misconduct, fraud or
known  violation  of law or for the payment of  dividends in violation of Nevada
Revised Statutes,  there shall be no personal liability of a director or officer
to the Company,  or its stockholders for damages for breach of fiduciary duty as
a director  or  officer.  The  Company  may  indemnify  any person for  expenses
incurred,  including attorneys fees, in connection with their good faith acts if
they  reasonably  believe such acts are in and not opposed to the best interests
of the Company and for acts for which the person had no reason to believe his or
her conduct was  unlawful.  The Company may indemnify the officers and directors
for  expenses  incurred  in  defending  a  civil  or  criminal  action,  suit or
proceeding  as they are  incurred  in  advance of the final  disposition  of the
action,  suit or  proceeding,  upon receipt of an undertaking by or on behalf of
the director or officer to repay the amount of such expenses if it is ultimately
determined by a court of competent  jurisdiction  in which the action or suit is
brought  determined  that such  person  is fairly  and  reasonably  entitled  to
indemnification for such expenses which the court deems proper.

                                       56
<PAGE>

     Insofar as indemnification  for liabilities  arising under the 1933 Act may
be permitted to officers,  directors or persons controlling the Company pursuant
to the  foregoing,  the  Company  has been  informed  that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as  expressed  in the  Securities  Act of 1933,  as  amended,  and is  therefore
unenforceable.


                                    PART F/S

Financial Statements

     The following financial statements are attached to this report and filed as
a part thereof.

                          INDEX TO FINANCIAL STATEMENTS



INTERFOODS CONSOLIDATED, INC.

Report of Independent Public Accountants....................................F-2

Balance Sheets as of December 31, 1997 and 1998 and for the
  Nine Months Ended September 30, 1999 (Unaudited) and 1998
  (Unaudited)...............................................................F-3

Statements of Operations for the Year Ended December 31, 1998,
 Seven Months Ended December 31, 1997 and for the Nine Months
 Ended September 30, 1999 (Unaudited) and 1998 (Unaudited)..................F-4

Statements of Stockholders' Equity for the Years Ended December 31, 1998
 and 1997 and for the Nine Months Ended September 30, 1999 (Unaudited)......F-5

Statements of Cash Flows for the Year Ended December 31, 1998,
 Seven Months Ended December 31, 1997 and the Nine Months
 Ended September 30, 1999 (Unaudited) and 1998 (Unaudited)..................F-6

Notes to Financial Statements...............................................F-8

                                     57/F-1a
<PAGE>

SITESTAR CORPORATION AND SUBSIDIARY

Report of Independent Public Accountants...................................F-23

Consolidated Balance Sheets as of December 31, 1998 and 1997...............F-24

Consolidated Statements of Operations for the Years Ended
 December 31, 1998 and 1997................................................F-25

Consolidated Statement of Stockholders' Equity for the Years Ended
 December 31, 1998 and 1997................................................F-26

Consolidated Statements of Cash Flows for the Years Ended
December 31, 1998 and 1997.................................................F-27

Notes to Consolidated Financial Statements.................................F-29



NEOCOM MICROSPECIALISTS, INC.

Report of Independent Public Accountants...................................F-36

Balance Sheets as of December 31, 1998 and 1997............................F-37

Statements of Operations for the Years Ended December 31, 1998 and 1997....F-38

Statement of Stockholders' Deficiency for the Years Ended December 31,
 1998 and 1997.............................................................F-39

Statements of Cash Flows for the Years Ended December 31, 1998 and 1997....F-40

Notes to Consolidated Financial Statements.................................F-42


INTERFOODS CONSOLIDATED, INC
Proforma Financial Information.............................................F-53

Proforma Balance Sheet as of December 31, 1998.............................F-54

Proforma Statement of Operations as of December 31, 1998...................F-55

Proforma Balance Sheet as of September 30, 1999............................F-56

Proforma Statement of Operations as of September 30, 1999..................F-57

Notes to Proforma Financial Statements.....................................F-58






                                     F-1b
<PAGE>




                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
INTERFOODS CONSOLIDATED, INC.

We have audited the accompanying balance sheets of Interfoods Consolidated, Inc.
as of December  31, 1998 and 1997,  and the related  statements  of  operations,
stockholders' equity (deficiency) and cash flows for the year ended December 31,
1998 and the initial period June 1, 1997 to December 31, 1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Interfoods  Consolidated,  Inc.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for the year ended  December 31, 1998 and the initial  period June 1, 1997
to  December  31,  1997,  in  conformity  with  generally  accepted   accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company has had net losses and cash flow  deficiencies from operations since
inception  and the Company is in default on its line of credit.  These  factors,
among  others,  as  discussed  in  Note 1 to  the  financial  statements,  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these matters are also described in Note 1. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                    MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                    Certified Public Accountants


Los Angeles, California
October 12, 1999

                                      F-2
<PAGE>
<TABLE>
                          INTERFOODS CONSOLIDATED, INC.
                                 BALANCE SHEETS

<CAPTION>
                                                               December 31,                    September 30,
                                                          1998            1997            1999            1998
                                                      -----------      ----------     -----------     -----------
                                                                                      (Unaudited)      (Unaudited)
<S>                                                   <C>              <C>            <C>             <C>
     ASSETS
CURRENT ASSETS
   Cash and Cash Equivalents                          $          -     $   59,306     $    54,809      $        -
   Accounts Receivable, Less Allowance for
    Doubtful Accounts of $16,378, $10,000,
    $0 and $10,000, respectively                           196,206        356,818                         146,339
   Inventories                                             542,081        661,630                         512,215
   Note Receivable - Stockholder                            71,657              -           8,102          69,016
   Other Current Assets                                     20,381         45,900          36,505         150,329
                                                       -----------     ----------     -----------     -----------
     Total Current Assets                                  830,325      1,123,654          99,416         877,899
EQUIPMENT AND FURNITURE, Net                                18,643          2,880         114,827           3,421
EXCESS OF COST OVER FAIR VALUE OF NET
 ASSETS ACQUIRED, Net of Accumulated
 Amortization of $257,421                                        -              -       7,476,936               -
ASSETS SOLD TO RELATED PARTY                                     -              -         844,081               -
OTHER INTANGIBLE ASSETS                                          -              -         118,433               -
INVESTMENT                                                 125,000              -               -               -
                                                       -----------     ----------     -----------     -----------
     TOTAL ASSETS                                      $   973,968     $1,126,534     $ 8,653,693     $   881,320
                                                       ===========     ==========     ===========     ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
       (DEFICIENCY)
CURRENT LIABILITIES
   Book Overdraft                                      $    29,546              -     $         -     $     7,684
   Accounts Payable and Accrued Expenses                   372,725        692,803          12,254         239,225
   Line of Credit                                          200,000              -               -         200,000
   Advance from Stockholders                               302,960              -         557,411          22,668
   Notes Payable                                           119,500              -               -          19,519
   Capital Lease Obligations - Current Portion                   -              -           5,112               -
                                                       -----------     ----------     -----------     -----------
     Total Current Liabilities                           1,024,731        692,803         574,777         489,096
LIABILITIES SOLD TO RELATED PARTY                                -              -         546,048               -
CAPITAL LEASE OBLIGATIONS, Less Current Portion                  -              -          12,908               -
                                                       -----------     ----------     -----------     -----------
     TOTAL LIABILITIES                                   1,024,731        692,803       1,133,733         489,096
                                                       -----------     ----------     -----------     -----------
COMMITMENTS AND CONTINGENCIES (Note 8)                          -               -               -               -

STOCKHOLDERS' EQUITY (DEFICIENCY)
   Common Stock, $.001 par value, 25,000,000 shares
    authorized, 6,200,012 and 5,580,000 shares
    issued and outstanding, respectively                    18,600        16,740           18,600          16,740
   Additional Paid-in Capital                              609,200        611,060      10,692,475         611,060
   Accumulated Deficit                                  (  678,563)    (  194,069)    ( 3,191,115)    (   235,576)
                                                       -----------     ----------     -----------     -----------
     Total Stockholders' Equity (Deficiency)            (   50,763)       433,731       7,519,960         392,224
                                                       -----------     ----------     -----------     -----------
     TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY (DEFICIENCY)                 $   973,968    $ 1,126,534     $ 8,653,693   $     881,320
                                                       ===========    ===========      ===========   =============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-3

<PAGE>

<TABLE>

                          INTERFOODS CONSOLIDATED, INC.
                            STATEMENTS OF OPERATIONS

<CAPTION>

                                                            Seven
                                         Year Ended      Months Ended          Nine Months Ended
                                        December 31,     December 31,              September 30,
                                            1998             1997            1999            1998
                                       ------------      ------------    ------------   ------------
                                                                          (Unaudited)   (Unaudited)
<S>                                     <C>              <C>            <C>             <C>
SALES                                   $         -                -    $     18,684    $          -

COST OF GOODS SOLD                                -                -          22,740               -
                                        ------------      ------------    ------------   -----------
GROSS LOSS                                        -                -      (    4,056)              -

SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES                    370,650                -       2,455,938               -
                                       ------------      ------------    ------------   ------------

LOSS FROM OPERATIONS                     (  370,650)               -      (2,459,994)              -

INTEREST EXPENSE                                  -                -          11,772               -
                                       ------------      ------------    ------------   ------------
LOSS BEFORE INCOME TAXES                (   370,650)               -      (2,471,766)              -

INCOME TAXES                                      -                -               -               -
                                       ------------      ------------    ------------   ------------
NET LOSS FROM CONTINUED OPERATIONS     (   370,650)                -      (2,471,766)              -

LOSS FROM DISCONTINUED OPERATIONS
 (Net of applicable income tax effect
 of $0, due to valuation allowance
 for uncertainty of realization)        (   113,844)      (  194,069)     (   40,786)    (    41,507)

NET LOSS                               $(   484,494)     $(  194,069)    $(2,512,552)   $(    41,507)
                                       ============      ===========     ============   ============

BASIC AND DILUTED LOSS PER SHARE -
  FROM CONTINUED OPERATIONS            $(      0.02)     $(     0.00)    $(     0.14)   $(      0.00)

BASIC AND DILUTED LOSS PER SHARE -
  DISCONTINUED OPERATIONS              $(      0.01)     $(     0.01)    $(     0.00)   $(      0.00)

BASIC AND DILUTED LOSS PER SHARE -
  NET INCOME                           $(      0.03)     $(     0.01)    $(     0.14)   $(      0.00)
                                       ============      ===========     ============   ============

WEIGHTED AVERAGE SHARES
  OUTSTANDING - BASIC AND DILUTED        17,081,430       16,740,000      18,600,036      16,740,000
                                       ============      ===========     ============   ============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-4

<PAGE>

<TABLE>

                          INTERFOODS CONSOLIDATED, INC.
                 STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIENCY)



<CAPTION>
                                                                            Additional
                                                    Common Stock              Paid-in        Accumulated
                                               Shares         Amount          Capital          Deficit          Total
                                             ----------     ----------     ------------     ------------    ------------
<S>                                          <C>            <C>             <C>             <C>             <C>
Balance at June 1, 1997                               -     $        -      $         -     $          -    $          -

Issuance of Shares for Cash                  16,740,000         16,740          611,060                -         627,800

Net Loss                                              -              -                -       (  194,069)     (  194,069)
                                             ----------     ----------      -----------      -----------     -----------

Balance at December 31, 1997                 16,740,000         16,740          611,060       (  194,069)        433,731

Issuance of Shares in Merger with
 White Dove Systems, Inc.                     1,860,036          1,860       (    1,860)               -               -

Net Loss                                              -              -                -      (   484,494)     (  484,494)
                                             ----------     ----------      -----------      -----------      ----------

Balance at December 31, 1998                 18,600,036         18,600          609,200      (   678,563)     (   50,763)

Cash Contributions (Unaudited)                        -              -          140,275                -         140,275

Contribution of Sitestar
 Corporation's Net Assets (Unaudited)                 -              -        7,943,000                -       7,943,000

Shares Issued by Principal Stockholders
 to Employee for Compensation                         -              -        2,000,000                -       2,000,000

Net Loss (unaudited)                                                                  -      ( 2,512,552)    ( 2,512,552)
                                             ----------     ----------      -----------      -----------     -----------

Balance at September 30, 1999 (unaudited)    18,600,036    $    18,600      $10,692,475     $( 3,191,115)   $  7,519,960
                                             ==========     ==========      ===========     ============    ============
</TABLE>






The accompanying notes are an integral part of the financial statements.

                                       F-5



<PAGE>

<TABLE>
                          INTERFOODS CONSOLIDATED, INC.
                            STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                          Seven
                                                     Year Ended       Months Ended        Nine Months Ended
                                                    December 31,      December 31,          September 30,
                                                       1998               1997           1999           1998
                                                    ------------      ------------   ------------    -----------
                                                                                      (Unaudited)    (Unaudited)
<S>                                                 <C>               <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                         $(  484,494)      $(  194,069)   $( 2,512,552)   $(   41,507)
   Adjustments to Reconcile Net Loss
    to Net Cash Used In Operating Activities:
     Allowance for Doubtful Accounts                      6,378            10,000               -          6,378
     Depreciation and Amortization Expense                1,678                 -         265,694              -
     Compensation Expense Paid by Principal
      Shareholders                                            -                 -       2,000,000              -
     (Increase) Decrease in:
       Accounts Receivable                              154,234        (  366,818)         84,656        204,101
       Inventories                                       87,805        (  661,630)        101,669         80,399
       Other Current Assets                          (   14,394)       (   45,900)    (    54,774)   (   104,429)
     Increase (Decrease) in:
       Accounts Payable and Accrued Expenses         (  320,078)          692,803      (  239,902)   (   453,578)
       Advances from Stockholder                        263,000                -           27,000              -
                                                   ------------      ------------    ------------     -----------
Net Cash Used In Operating Activities                (  305,871)       (  565,614)     (  328,209)   (   308,636)
                                                   ------------      ------------    ------------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of Equipment and Furniture               (   17,441)       (    2,880)    (     5,830)    (      541)
   Investment                                        (  125,000)                -     (    75,000)             -
                                                   ------------      ------------    ------------    -----------
Net Cash Used In Investing Activities                (  142,441)       (    2,880)    (    80,830)    (      541)
                                                   ------------      ------------    ------------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase in Book Overdraft                            29,546                 -          36,973          7,684
   Advance from Stockholder, Net                         39,960                 -         215,696         22,668
   Proceeds from Line of Credit                         200,000                 -               -        200,000
   Proceeds from Notes Payable                          169,500                 -         416,309         19,519
   Repayment of Notes Payable                        (   50,000)                -     (   354,218)             -
   Repayment of Capital Lease Obligations                     -                 -     (     6,583)             -
   Cash Contributed With Sitestar Corporation Assets          -                 -          15,396              -
   Additional Paid-in Capital                                 -                 -         140,275              -
   Issuance of Common Stock                                   -           627,800               -              -
                                                   ------------      ------------    ------------    -----------
Net Cash Provided By Financing Activities               389,006           627,800         463,848        249,871
                                                   ------------      ------------    ------------    -----------
NET (DECREASE) INCREASE  IN CASH
   AND CASH EQUIVALENTS                              (   59,306)           59,306          54,809    (    59,306)

CASH AND CASH EQUIVALENTS -
   BEGINNING OF PERIOD                                   59,306                 -               -         59,306
                                                   ------------      ------------    ------------    -----------
CASH AND CASH EQUIVALENTS -
   END OF PERIOD                                   $          -       $    59,306     $    54,809     $        -
                                                   ============       ===========     ===========     ==========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       F-6
<PAGE>

                        INTERFOODS CONSOLIDATED, INC.
                             STATEMENT OF CASH FLOWS



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

During the year ended  December 31, 1998 and the seven months ended December 31,
1997, the Company paid no income taxes and interest of approximately $15,000 and
$0, respectively.

During the nine months ended  September  30, 1999 and 1998,  the company paid no
income  taxes  and  interest  of  approximately   $16,750   (unaudited)  and  $0
(unaudited), respectively.


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS

In 1998, the Company sold its gift basket business,  Wrap-It Up, for $71,657.  A
note receivable was received for the total sales price.

During the nine months ended September 30, 1999, the Company acquired  equipment
totaling $38,340 (Unaudited) with capital lease obligations.

During  the nine  months  ended  September  30,  1999,  a group of  stockholders
contributed  net assets of  $7,943,000  (Unaudited)  from their  acquisition  of
Sitestar Corporation as additional paid-in capital.



















The accompanying notes are an integral part of the financial statements.

                                       F-7



<PAGE>
                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                            SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 - THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Interfoods  Consolidated,  Inc.  (the  "Company"),  formerly  known as
          Holland American International  Specialties ("HAIS"), began operations
          on June 1, 1997, under a partnership  agreement,  and was incorporated
          in California on November 4, 1997. The Company is in the international
          specialty foods  distribution  business.  The Company's  customers are
          specialty and ethnic  grocery  stores,  gift shops and hotels  located
          primarily in California.  The Company's corporate office is located in
          Encino,  California and has a warehouse and retail facility located in
          Bellflower, California.

          Mergers
          -------
          The Company is the successor by merger, which was effective on October
          25, 1998, to  White Dove Systems, Inc., a Nevada corporation ("WDVE").
          The exchange rate in the reincorporating  merger was one and one fifth
          shares of WDVE's  common stock for one share of the  Company's  common
          stock. Due to WDVE's lack of business activity prior to the merger, no
          excess cost over fair value of net assets acquired was recorded.

          On March 20, 1998, HAIS completed a stock purchase  agreement with DHS
          Industries,  Inc. ("DHS") whereby DHS issued  31,942,950 shares of its
          common stock in exchange for all of the issued and outstanding  common
          stock of HAIS.  The  acquisition  was  accounted  for as a pooling  of
          interest.  However,  on September 30, 1998 the agreement was rescinded
          and the  stockholders  of HAIS  returned  the  shares of DHS for their
          shares of HAIS.

          Basis of Presentation
          ---------------------

          The accompanying financial statements have been prepared in accordance
          with  generally  accepted  accounting  principles,  which  contemplate
          continuation  of the  Company  as a going  concern.  As  shown  in the
          financial  statements,  the  Company  has had net losses and cash flow
          deficiencies  from  operations  since  inception and the Company is in
          default on  its line of credit. These issues  raise  substantial doubt
          about the Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability  of a major portion of the recorded asset amounts shown
          in  the  accompanying   balance  sheet  is  dependent  upon  continued
          operations  of the  Company,  which  in turn  is  dependent  upon  the
          Company's ability to generate positive cash flows from operations. The
          financial  statements do not include any adjustments,  relating to the
          recoverability  and  classification  of  recorded  asset  amounts  and
          classifications  of  liabilities  that might be  necessary  should the
          Company be unable to continue its existence.  Management plans to take
          the following steps that it believes will be sufficient to provide the
          Company with the ability to continue in existence  and  alleviate  the
          concerns:

                                       F-8
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 - THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Line of Credit Default
          ----------------------
          o    The Company is currently in discussions for a proposed $10 to $15
               million  "best  effort"  underwriting.   The  proposed  financing
               structure  is through an Equity  Line,  which the  Company  would
               propose to achieve through a shelf  registration using Form SB-2.
               Once  effective,  the Equity Line would allow us to draw down the
               capital through the sale of our common stock.  This funding would
               be used  pay down  debt,  for  growth,  working  and  acquisition
               capital.

         Net losses and cash flow deficiencies
         -------------------------------------

          o    On December 15, 1999 the Company  consummated  the acquisition of
               Neocom  Microspecialists,  Inc.  ("Neocom").  For the ten  months
               ended  October  31,  1999,  after  non-cash  transactions  Neocom
               operations have achieved  breakeven.  On an annualized basis, the
               Company's   management   has  projected  to  generate   sales  of
               approximately $2.0 million and cash flows from operations,  after
               non-cash transactions,  of $444,000 in the first twelve months of
               the Company's ownership of Neocom.  Management will achieve these
               targets in the first twelve  months  through an  aggressive  cost
               cutting  program,  which they will implement on their first month
               of  operations.   These  cost  reductions  will   come  from  the
               reduction in personnel  from 22 to 12 and the  reduction of their
               telecommunications   costs  by  replacing  our  current   telecom
               provider to another  national  telecom  provider.  Management has
               estimated an annual  savings of  approximately  $195,000 from the
               reduction of  personnel  and achieve as much as an 18% savings on
               our   telecommunications   costs   which   would   translate   to
               approximately $107,000 in annual savings.

          o    Also,  the  Company  intends to acquire  other  Internet  service
               providers in the mid-Atlantic region that are cash flow positive,
               which would be accretive to the Company's  earnings.  They intend
               to consummate  these  transactions as  stock-for-stock  exchanges
               combined  with  some  form  of  cash  consideration,   after  the
               completion of the Company's secondary stock offering,  to achieve
               their aggressive growth strategy.


          Interim Financial Information
          -----------------------------

          The unaudited  financial  information  furnished  herein  reflects all
          adjustments, consisting only of normal recurring adjustments, which in
          the opinion of management, are necessary to fairly state the Company's
          financial  position,  the results of operations and cash flows for the
          periods presented. The results of operations for the nine months ended
          September 30, 1999 are not  necessarily  indicative of results for the
          entire year ending December 31, 1999.


                                      F-9
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from these estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts receivable, accounts payable and accrued expenses and advance
          from stockholders,  the carrying amounts approximate fair value due to
          their short maturities. The amounts shown for line of credit and notes
          payable also approximate fair value because current interest rates and
          terms  offered to the Company for similar debt are  substantially  the
          same.

          Cash and Cash Equivalents
          ------------------------
          For purposes of the statements of cash flows, the Company defines cash
          equivalents  as all highly liquid debt  instruments  purchased  with a
          maturity of three months or less, plus all certificates of deposit.


          Concentration of Credit Risk
          ----------------------------
          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations   of  credit   risk,   consist  of  cash  and  accounts
          receivables.  The Company places its cash with high quality  financial
          institutions  and at times  may  exceed  the FDIC  $100,000  insurance
          limit. The Company sells its products  predominantly in California and
          extends  credit based on an  evaluation  of the  customer's  financial
          condition,  generally  without  collateral.   Exposure  to  losses  on
          receivables  is  principally  dependent on each  customer's  financial
          condition.  The Company  monitors its  exposure for credit  losses and
          maintains allowances for anticipated losses, if required.

          Inventories
          -----------
          Inventories  consist of certain  types of specialty  foods,  which are
          held  specifically for resale.  Inventories are stated at the lower of
          cost or market, with cost determined on a first-in, first-out basis.

                                      F-10
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)


          Equipment and Furniture
          -----------------------
          Equipment and furniture are stated at cost.  Depreciation  is computed
          using the straight-line  method based on estimated useful lives from 5
          to 7 years.

          Impairment of Long-Lived Assets
          -------------------------------
          In accordance  with  Financial  Accounting  Standards  Board  ("FASB")
          Statement  of  Financial   Accounting   Standard   ("SFAS")  No.  121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets  to be  Disposed  of",  long-lived  assets  are  evaluated  for
          impairment  whenever events or changes in circumstances  indicate that
          the carrying amounts of such assets may not be recoverable. Impairment
          losses  would be  recognized  if the  carrying  amounts  of the assets
          exceed the fair value of the assets.

          Revenue Recognition
          -------------------
          Product sales are recognized upon delivery of product to the customer.
          Sales are adjusted for any future returns or allowances.


          Income Taxes
          ------------
          The Company accounts for income taxes in accordance with SFAS No. 109,
          "Accounting  for  Income  Taxes".  Deferred  taxes are  provided  on a
          liability  method  whereby  deferred  tax  assets are  recognized  for
          deductible  temporary  differences,  and deferred tax  liabilities are
          recognized for taxable temporary  differences.  Temporary  differences
          are the  differences  between  the  reported  amounts  of  assets  and
          liabilities and their tax bases.  Deferred tax assets are reduced by a
          valuation  allowance  when, in the opinion of  management,  it is more
          likely than not that some  portion or all of the  deferred  tax assets
          will not be realized. Deferred tax assets and liabilities are adjusted
          for the  effects  of  changes  in tax  laws  and  rates on the date of
          enactment.

          Net Loss Per Share
          ------------------
          In accordance with SFAS No. 128,  "Earnings Per Share", the basic loss
          per common share is computed by dividing net loss  available to common
          stockholders   by  the  weighted   average  number  of  common  shares
          outstanding.  Diluted  loss per common  share is  computed  similar to
          basic loss per common share except that the  denominator  is increased
          to include the number of additional common shares that would have been
          outstanding if the potential  common shares had been issued and if the
          additional common shares were dilutive.

                                      F-11
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully  determine  the impact that Year 2000 issues will have on
          its customers or suppliers.  If the Company's  customers and suppliers
          don't convert their systems to become Year 2000 compliant, the Company
          may be adversely impacted.


NOTE 2 -  EQUIPMENT AND FURNITURE

          The cost of equipment and furniture consisted of the following as of:
<TABLE>
<CAPTION>
                                                 December 31,                    September 30,
                                     -------------------------------    ------------------------------
                                          1998               1997            1999             1998
                                     -------------      ------------    --------------    ------------
                                                                           (Unaudited)    (Unaudited)
           <S>                        <C>              <C>               <C>              <C>

           Computers                  $      1,300     $           -     $     80,128     $          -
           Furniture and Fixtures           19,021             2,880           58,897            3,421
                                      ------------     -------------    -------------     ------------
                                            20,321             2,880          139,025            3,421
           Less: Accumulated
            Depreciation                     1,678                 -           24,198                -
                                      ------------     -------------    --------------    ------------
                                      $     18,643     $       2,880    $     114,827     $      3,421
                                      ============     =============    =============     ============
</TABLE>


          Depreciation expense was $1,678 and $0 for the year ended December 31,
          1998 and the seven months ended December 31, 1997,  respectively,  and
          $1,306  (unaudited)  and $0 (unaudited)  for the six months ended June
          30, 1999 and 1998, respectively.


                                      F-12
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 3 -  NOTE RECEIVABLE - STOCKHOLDER

          In 1997, the Company  purchased for $2,800 the trade name "Wrap-It Up"
          and operated  the  business  through  April 1998.  In April 1998,  the
          Company sold the business to a stockholder of the Company for $71,657,
          which was equal to the amount of the Company's  investment  (which was
          the cost of inventories  used in the  operations) at the time of sale.
          The sales price was consummated by the stockholder's  issuance, to the
          Company,  of a  promissory  note for the full  sales  price.  The note
          receivable  is due on  demand,  and  secured  by  common  stock of the
          Company, owned by the stockholder,  of an amount equal to the December
          31,  1998  market  value  to cover  the  face  value of the note as of
          December 31, 1998.

NOTE 4 -  INVESTMENT

          As of December  31, 1998,  the Company paid a $125,000  deposit on the
          acquisition of a 9% interest of Sierra Madre Foods,  Inc. (see Note 13
          - Subsequent Events "Acquisition").

NOTE 5 -  LINE OF CREDIT

          As of December  31,  1998,  the Company had a $200,000  line of credit
          that expired on May 4, 1999. On the expiration date the line of credit
          was  extended to  September  4, 1999 and was not paid on the  extended
          expiration  date.  The line bears  interest  at United  National  Bank
          Lending Index ("UNBLI"),  plus 1% (UNBLI was 8.25%, 8.25% and 9.00% on
          June 30, 1999, December 31, 1998 and 1997, respectively).

          The Line of credit  is  secured  by  substantially  all  assets of the
          Company and is  guaranteed by the  Company's  general  manager and his
          spouse.  The  Company's  ability  to borrow  money  under this line of
          credit is based upon a percentage of defined  accounts  receivable and
          inventory.  The outstanding line of credit was $200,000 as of December
          31, 1998.

          The line of credit  agreement  contains a covenant  that  requires the
          Company to maintain  stockholders' equity of at least $200,000.  As of
          December 31, 1998 the Company was not in compliance with this covenant
          and  technically  is in default.  Also,  the line of credit was due in
          full on September 4, 1999.


                                      F-13
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 6 - ADVANCES FROM STOCKHOLDERS

          A  majority  stockholder  of the  Company  has  advanced  $80,300  for
          operating  funds.  The  advances are  non-interest  bearing and due on
          demand. Also, a minority stockholder of the Company has drawn advances
          from his  personal  credit card  accounts  for  operating  funds.  The
          balance due at December  31, 1998 was  $22,660.  The Company is making
          the minimum payments each month.


          Also, a group of significant  stockholders  consummated  the Company's
          merger  with WDVE by  providing  access to the  merger  candidate  and
          consulting  services.  The activities relate to identifying the merger
          candidate,  the  negotiation as to the cost of the acquisition and the
          acquisition  costs.  The  stockholder has charged the Company a fee of
          $200,000,  which has been  recorded as a liability.  Since the Company
          has determined  that the costs have no future value to the Company the
          fee was expensed during 1998.



                                      F-14
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 7 -  NOTES PAYABLE


          Notes payable consist of the following as of:
<TABLE>
<CAPTION>
                                                December 31,             September 30,
                                           ----------------------     --------------------
                                             1998           1997        1999       1998
                                           --------      --------     --------  ----------
                                                                    (Unaudited) (Unaudited)
<S>                                       <C>          <C>          <C>         <C>
12% - Note payable with all accrued
 interest and principal due on
 December 15, 1999                        $ 50,000      $      -     $ 50,000    $     -

8% - Note payable with all accrued
 interest and principal due on demand       29,000             -       19,987          -

Non-interest bearing note payable
 due in March 1999                          25,000             -            -          -

19% - Note payable with all accrued
 interest and principal due on demand,
 note is secured by certain accounts
 receivable of the Company                  15,500             -            -          -

3% per month  notes  payable  with all
 accrued  interest  and principal due
 from November 22, 1999 through
 November 30, 1999                               -             -       97,942          -

15% - Note payable with monthly
 interest and principal payments of
 $1,662                                          -             -       13,662          -

                                          --------      --------     --------   --------
Total                                     $119,500      $      -     $181,591   $      -
                                          ========      ========     ========   =========
</TABLE>

          Notes payable of $181,591 as of September 30, 1999 has been assumed by
          a  related  company  (see Note 13 -  Subsequent  Events).  Since,  the
          Company remains the debtor the notes are being present in detail.


                                      F-15
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 8 -  COMMITMENTS AND CONTINGENCIES


          The Company  leases  certain  facilities  for its  corporate  offices,
          warehouse  and retail  store under  non-cancelable  operating  leases.
          Total rent expense for the year ended  December 31, 1998 and the seven
          months ended December 31, 1997 and for the nine months ended September
          30,  1999  (unaudited)  and 1998  (unaudited)  was  $50,000,  $21,000,
          $49,443 (unaudited) and $18,000 (unaudited), respectively.

          During the nine months ended  September 30, 1999, the Company  entered
          into  non-cancelable  capital  lease  agreements  for the  purchase of
          equipment. The equipment purchased secures the obligations.


          Future  minimum  lease  payments  under  non-cancelable   capital  and
          operating  leases with initial or remaining  terms of one year or more
          are as follows: (These amounts have been assumed by a related company,
          see Note 13 -  Subsequent  Events.  Since  the  Company  remained  the
          lessee,  after  the  divestiture,  the  lease  commitments  are  being
          presented in detail.)

                                               Capital
                                                Leases                Operating
                                              (Unaudited)              Leases
                                              -----------           -----------
          Year ending December 31,
          1999                                 $   6,968            $    61,000
          2000                                    13,937                 63,000
          2001                                    13,937                 52,000
          2002                                     6,055                 20,000
          2003                                     4,479                      -
          Thereafter                                 747                      -
                                               ---------            -----------
          Net Minimum Lease Payments              46,123            $   196,000
                                                                    ===========
          Less: Amounts Representing Interest     11,705
                                               ---------
          Present Value of Net Minimum
            Lease Payments                        34,418
          Less: Current Portion                    4,156
                                               ---------
          Long-Term Portion                    $  30,262


          Litigation
          ----------
          The Company is involved in certain legal  proceedings  and claims that
          arise in the normal  course of business.  Management  does not believe
          that the outcome of these matters will have a material  adverse effect
          on the Company's financial position or results of operations.

                                       F-16
<PAGE>


                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)


NOTE 9 -  STOCKHOLDERS' EQUITY

          Classes of Shares
          -----------------
          The Company's Articles of Incorporation  authorize the issues of up to
          35,000,000 shares, consisting of 10,000,000 shares of Preferred Stock,
          which  have a par value of $.001 per  share and  25,000,000  shares of
          common stock, which have a par value of $.001.

          Preferred Stock
          ---------------
          Preferred  Stock,  any  series,  shall have the  powers,  preferences,
          rights,  qualifications,  limitations and restrictions as fixed by the
          Company's Board of Directors in its sole  discretions.  As of December
          31, 1998,  the  Company's  Board of Directors  had not  authorized  or
          issued any Preferred Stock.

          Common Stock Splits
          -------------------
          On May 1, 1998, the Company's  Board of Directors  declared a 100 to 1
          common stock split.  Also, on October 26, 1998, the Company's Board of
          Directors declared a 3 to 1 reverse common stock split. All applicable
          share and per share data  presented  have been  adjusted for the stock
          splits.

          Common Stock
          ------------
          During 1997, the Company issued  5,580,000  shares of its common stock
          for proceeds of $627,800.

          During 1998, the Company issued 620,012 shares of its common stock for
          the acquisition of White Dove Systems, Inc. (See Note 1).

NOTE 10 - COST OF GOODS SOLD

          The Company has a key employee who is the  principal  contact with the
          suppliers  for  the  inventory  purchased  for the  Company's  Holland
          related products. If the employee was terminated,  for any reason, the
          Company  could  potentially  lose access to  approximately  30% of its
          product  mix,  and would be forced to purchase  these items from other
          suppliers  at a cost  approximately  10% - 15% higher than the current
          cost,  which would have a significant  impact on the  Company's  gross
          profit.


                                      F-17
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 11 - INCOME TAXES

          The  reconciliation  of the  effective  income tax rate to the federal
          statutory rate is as follows:
<TABLE>
<CAPTION>

                                                        December 31,                     September 30,
                                                   ---------------------------    ----------------------------
                                                       1998             1997           1999            1998
                                                   -------------    ----------    -----------    -------------
                  <S>                             <C>              <C>          <C>              <C>

                  Federal Income
                    Tax Rate                         34.00%           34.00%        34.00%          34.00%
                  Effect of Valuation
                    Allowance                     (  34.00)%       (  34.00)%    (  34.00)%      (  34.00)%
                                                  ---------        ---------     ---------       ---------
                  Effective Income Tax Rate            0.00%            0.00%    $    0.00%      $    0.00%
                                                  ==========       ==========     =========       =========
</TABLE>



          Deferred  tax  assets  and  liabilities  reflect  the  net  effect  of
          temporary  differences  between  the  carrying  amount of  assets  and
          liabilities  for  financial  reporting  purposes  and amounts used for
          income tax purposes.  Significant components of the Company's deferred
          tax assets and liabilities are as follows:

<TABLE>
<CAPTION>

                                                     December 31,                     September 30,
                                                 ---------------------------    ----------------------------
                                                     1998             1997           1999            1998
                                                 -------------    ----------    -----------    -------------
                  <S>                             <C>             <C>             <C>             <C>
                  Deferred Tax Assets

                  Loss Carry forwards             $   163,000     $   66,000      $ 347,000       $  80,000

                  Less:  Valuation Allowance       (  163,000)    (   66,000)     $(347,000)      (  80,000)
                                                  -----------    -----------      ---------       ---------
                  Net Deferred Tax Assets         $         -     $        -      $       -       $       -
                                                  ===========     ==========      =========       =========
</TABLE>

          At December  31, 1998 and 1997,  the Company has  provided a valuation
          allowance  for the  deferred tax asset since  management  has not been
          able to determine  that the  realization  of that asset is more likely
          than not. The net change in the valuation allowance for the year ended
          December  31, 1998,  the seven months ended  December 31, 1997 and the
          nine months ended September 30, 1999 (unaudited) increased by $97,000,
          $66,000 and $184,000  (unaudited),  respectively.  Net operating  loss
          carry forwards expire starting in 2012 and 2013.


                                      F-18
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 12 - ACQUISITION

          On June 1,  1997,  the  Company  purchased  its food  inventory  and a
          business  name  from  an  unrelated  third  party  for  $500,000.   In
          conjunction with the purchase, the Company commenced operations of its
          international  specialty  foods  business at the same  location of the
          previous owner.

NOTE 13 - SUBSEQUENT EVENTS

          Acquisitions
          ------------

          On  July  27,  1999,  a group  of  stockholders  acquired  100% of the
          outstanding   common  stock  of  Sitestar   Corporation,   a  Delaware
          corporation,  in exchange  for  3,491,428  shares of their  issued and
          outstanding shares of the Company's common stock. Simultaneously, they
          contributed  Sitestar  Corporations net assets to the Company with the
          fair market value of the net assets  acquired  credited to  additional
          paid-in  capital  on  behalf of the  stockholders  who  purchased  the
          Sitestar  Corporation.  The fair market value of the  acquisition  was
          determined  by the market value of the  Company's  common stock at the
          date the acquisition was announced to the public.  The transaction was
          accounted for by the purchase method of accounting;  accordingly,  the
          purchase  price  has  been  allocated  to  the  assets   acquired  and
          liabilities  assumed based on the estimated fair values at the date of
          acquisition.  The excess of the purchase price over the estimated fair
          value of tangible net assets  acquired of $7,734,357 has been recorded
          as the excess cost over the fair value of net assets  acquired,  which
          is being  amortized  over five years and $125,400  for customer  list,
          which is being amortized over three years.  The customer list has been
          determined by multiplying  the current market value per customer times
          the number of customer  purchased at the time of the acquisition.  The
          operations of Sitestar Corporation have been included in the financial
          statements  since the date of the  contribution.  The  estimated  fair
          value of the assets acquired and liabilities  assumed is summarized as
          follows:

             Cash                                      $     15,396
             Other current assets                             3,500
             Equipment, net                                  94,498
             Excess cost over fair value of
                net assets acquired                       7,734,357
             Other intangible assets                        125,400
             Accounts payable and accrued expenses     (     12,131)
             Capital lease obligations                 (     18,020)
                                                       ------------
             Purchase price                            $  7,943,000
                                                       ============


                                      F-19
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)


          On December 15, 1999, the Company  completed the acquisition of Neocom
          Microspecialists,  Inc., a Virginia corporation ("Neocom") in exchange
          for  5,882,353  shares of the  Company's  common stock for 100% of the
          outstanding  shares  of  Neocom.  Effective  upon the  closing  of the
          acquisition,  the Company issued 3,882,353 shares of its common stock.
          In addition the Company is required to issue an  additional  2,000,000
          shares  of  its  common  stock  on  the  second   anniversary  of  the
          acquisition date. The shares are held back for adjustment to the sales
          price for any  potential  unrecorded  liabilities.  In  addition,  the
          Company  issued  an  additional  900,000  shares  of  common  stock in
          exchange for certain liabilities that the majority of Neocom's selling
          shareholders  have  agreed  to  assume  based  on  a  debt  assumption
          agreement.  The Debt Assumption  agreement stipulates that the Company
          will advance the debt service payments of the liabilities on behalf of
          the selling Neocom  shareholders and that the Company will treat these
          debt service  payments as  shareholder  advances.  The selling  Neocom
          shareholders  will pay the  shareholder  advances with the proceeds of
          the sale of the  900,000  shares of the  Company's  common  stock upon
          registration  of these  securities.  As part of the  transaction,  the
          Company  has  agreed to grant  them  registration  rights,  as soon as
          practicable,  for the 900,000  shares of the  Company's  common  stock
          issued in exchange for the debt assumption.  Currently, the Company is
          finalizing a pledge agreement with the selling Neocom  shareholders to
          use the  900,000  shares of the  Company's  common  stock as  security
          against  the  shareholder  advance.  The  fair  market  value  of  the
          acquisition was determined by the market value of the Company's common
          stock at the date the  acquisition  was  announced to the public.  The
          transaction  was accounted for by the purchase  method of  accounting;
          accordingly,  the  purchase  price has been  allocated  to the  assets
          acquired and liabilities assumed based on the estimated fair values at
          the date of  acquisition.  The excess of the  purchase  price over the
          estimated  fair value of tangible net assets  acquired of $768,022 has
          been  recorded  as the  excess  cost over the fair value of net assets
          acquired,  which is being amortized over five years and $2,622,000 for
          the  customer  list,  which is being  amortized  over three  years and
          $680,000 for a covenant not to compete,  which is being amortized over
          the life of the  covenant of five years.  The  customer  list has been
          determined by multiplying  the current market value per customer times
          the number of customer  purchased at the time of the acquisition.  The
          operations   of  Neocom  have  not  been  included  in  the  financial
          statements  since the date of the  acquisition was after September 30,
          1999.

                                      F-20

<PAGE>
                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)

          The  estimated  fair  value of the  assets  acquired  and  liabilities
          assumed is summarized as follows:

                                                           Unaudited
                                                         ------------
              Cash                                       $     18,910
              Accounts Receivable                             188,344
              Other current assets                             11,670
              Equipment, net                                  622,797
              Excess cost over fair value
                of net assets acquired                        810,876
              Other Assets and Intangible Assets            3,331,083
              Accounts payable and accrued expenses       (   154,545)
              Deferred revenue                            (   149,368)
              Payable to stockholders'                    (   188,412)
              Notes payable                               (   543,393)
              Capital lease obligations                   (    65,609)
                                                         -------------
              Purchase Price                             $  3,882,353
                                                         ============


          On January 8, 1999,  the  Company  acquired  for  $200,000 a 9% equity
          interest in Sierra Madre Foods,  Inc ("SMF")  formerly  known as Queen
          International  Foods  ("QIF") a manufacture  and  wholesaler of frozen
          Mexican food products such as frozen  burritos and  chimichangas.  The
          Company acquired its 9% interest from QIF bankruptcy proceedings along
          with the Debtor-in-Possession as its joint venture partners.


          Sale of Assets
          --------------
          On July  15,  1999,  the  Company's  board  of  directors  approved  a
          resolution to discontinue the Company's  business of food distribution
          as a result of its  anticipated  acquisition  of its Internet  related
          activities (the purchase of Sitestar  Corporation as described above).
          On September 30, 1999,  the Company sold all of the assets  related to
          the Company's international food distribution business, also, known as
          Holland  American  International  Specialties.  The  assets  represent
          approximately 99% of the Company's assets as of December 31, 1998. The
          acquirer  of the assets is a  partnership  with the  partners  being a
          group of stockholders  of the Company.  Given that the sale was not an
          arms-length  transaction,  the Company had the  business  valued by an
          independent  appraiser to determine the fair value purchase price. The
          sales price was $900,000,  which is to be paid as follows: 1) $200,000
          is to be offset against the Company's  liability to the a stockholder,
          2) $654,000 for the buyer's  assumption of all trade,  short-term  and
          long-term  liabilities  as of  July  31,  1999,  and 3) the  remaining
          $46,000 in the form of a note  payable to the Company in three  annual
          installments of $15,333 each plus accrued interest at 8% per annum.


                                      F-21
<PAGE>

                          INTERFOODS CONSOLIDATED, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                          AND FOR THE NINE MONTHS ENDED
                         SEPTEMBER 30, 1999 (UNAUDITED)
                              AND 1998 (UNAUDITED)

NOTE 13 - SUBSEQUENT EVENTS (Continued)


          On September  30,  1999,  the Company sold its 9% interest in SMF (see
          Acquisitions above) for an amount equal to the Company's investment of
          $200,000.  The  purchaser  of the  assets  is a  partnership  with the
          partners being a group of stockholders of the Company.  Given that the
          sale was not an arms-length transaction,  the Company had the business
          valued  by an  independent  appraiser  to  determine  the  fair  value
          purchase price.  The sales price of $200,000 is to be paid as follows:
          1)  $160,000  for  the  buyer's  assumption  of  debt  related  to the
          investment, and 2) the remaining $40,000 in the form of a note payable
          to the  Company in three  annual  installments  of  $13,333  each plus
          accrued interest at 8% per annum.

          Since the assets and  liabilities  have been sold to a group of former
          employees  of the Company,  the cash  consideration  was minimal,  the
          Company  is still  liable  for the  outstanding  liabilities,  and the
          acquirers have limited financial  investment in the acquiring company,
          the  Company  has not  successfully  severed  itself  from the risk of
          ownership.  The  divestiture  has been presented with the gross assets
          and liabilities sold denoted on the face of the financial  statements.
          Also,  since the  acquiring  company  is a highly  leveraged  company,
          Company has not recognized the  corresponding  gain on the sale of the
          net assets.


          Common Stock
          ------------

          On July 6, 1999, the Company restated its Articles of Incorporation to
          increase  the  authorized  number  of  common  shares  to be issued to
          75,000,000, and authorized a 3-to-1 stock split to increase the number
          of shares  outstanding  from  6,200,012  to  18,600,036.  All  capital
          structure and per share calculations have been retroactively  effected
          for the stock split.

          In  August,   1999,  three  principal   stockholders  of  the  Company
          transferred  1,900,000 shares of their issued and outstanding  Company
          common stock to a Company employee for  compensation.  The Company has
          recorded  the  transaction  as  compensation  expense  and  additional
          paid-in capital at the fair market value of the Company's common stock
          on the date of the transfer.


          Company Name
          ------------
          On July 26, 1999, the Company  restated its Articles of  Incorporation
          to change the name of the Company to "Sitestar Corporation."


                                       F-22

<PAGE>



                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
SITESTAR CORPORATION

We have  audited  the  accompanying  consolidated  balance  sheets  of  Sitestar
Corporation  and  Subsidiary  as of December 31, 1998 and 1997,  and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
the years then ended.  These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Sitestar  Corporation  and
Subsidiary as of December 31, 1998 and 1997,  and the results of its  operations
and its cash  flows for the years  then  ended,  in  conformity  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company  incurred a net loss of $163,704  and  $138,423  for the years ended
December  31, 1998 and 1997,  respectively.  These  factors,  among  others,  as
discussed in Note 1 to the financial  statements,  raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                       Certified Public Accountants
New York, New York
October 6, 1999


                                      F-23
<PAGE>

<TABLE>
                       SITESTAR CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                  DECEMBER 31,

<CAPTION>
                                                   1998                 1997
                                               -----------           ----------
<S>                                            <C>                   <C>
     ASSETS
CURRENT ASSETS
     Cash and Cash Equivalents                 $     3,923           $    4,744
     Inventory                                      15,600                    -
                                               -----------           ----------
       Total Current Assets                         19,523                4,744

EQUIPMENT, Net                                      46,393               16,005

EXCESS OF COST OVER FAIR VALUE OF
  NET ASSETS ACQUIRED, Net of
  Accumulated Amortization of $376                   9,728                    -

INVESTMENT IN UNCONSOLIDATED AFFILIATE                   -                2,800
                                               -----------           ----------

     TOTAL ASSETS                              $    75,644           $   23,549
                                               ===========           ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts Payable and Accrued Expenses       $    28,603           $      825
   Advances from Related Party                      20,200               12,100
                                               -----------           ----------
       Total Current Liabilities                    48,803               12,925
                                               -----------           ----------

COMMITMENTS AND CONTINGENCIES (Note 4)                   -                    -

STOCKHOLDERS' EQUITY
   Common Stock, $.01 par value, 200,000
    shares authorized, 92,000 shares
    issued and outstanding                             920                  920
   Additional Paid-in Capital                      328,048              148,127
   Accumulated Deficit                          (  302,127)          (  138,423)
                                               -----------           ----------
       Total Stockholders' Equity                   26,841               10,624
                                               -----------           ----------

       TOTAL LIABILITIES AND STOCKHOLDERS'
        EQUITY                                 $    75,644           $   23,549
                                               ===========           ==========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-24
<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31,


<CAPTION>
                                                   1998                 1997
                                               -----------           ----------
<S>                                            <C>                   <C>
REVENUE                                        $    69,128           $   51,012

COST OF REVENUE                                    108,191               60,319
                                               -----------           ----------

GROSS LOSS                                      (   39,063)           (   9,307)

SELLING GENERAL AND ADMINISTRATIVE EXPENSES        123,720              129,116

EQUITY IN LOSS OF UNCONSOLIDATED AFFILIATE      (      921)                   -
                                               -----------           ----------
LOSS BEFORE INCOME TAXES                        (  163,704)           ( 138,423)

INCOME TAXES                                             -                    -
                                               -----------           ----------

NET LOSS                                       $(  163,704)          $( 138,423)
                                               ===========           ==========

BASIC LOSS PER COMMON SHARE                    $(     1.78)          $(    1.50)
                                               ===========           ==========

DILUTED LOSS PER COMMON SHARE                  $(     1.78)          $(    1.50)
                                               ===========           ==========

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING                                 92,000               92,000
                                               ===========           ==========
</TABLE>









The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-25


<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



<CAPTION>
                                                                           Additional       Discount
                                                       Common Stock          Paid-in           on         Accumulated
                                                    Shares      Amount       Capital          Stock         Deficit         Total
                                                    ------     --------    ----------      -----------    -----------    ----------

<S>                                                 <C>        <C>         <C>              <C>           <C>             <C>
Balance at January 1, 1997                               -     $     -     $        -       $        -    $         -     $       -

Issuance of Shares as Founder's Stock               92,000         920              -        (     920)             -             -

Fair Value of Services and Equipment
 Contributed by Related Party                            -           -        149,047                -              -       149,047

Reclassification of Discount on Stock
 to Additional Paid-In Capital                           -           -       (    920)             920              -             -

Net Loss                                                 -           -              -                -      ( 138,423)    ( 138,423)
                                                    ------     --------    ----------       ----------     ----------     ---------

Balance at December 31, 1997                        92,000         920        148,127                -      ( 138,423)       10,624

Fair Value of Services and Equipment
 Contributed by Related Party                            -           -        179,921                -              -       179,921

Net Loss                                                 -           -              -                -      ( 163,704)    ( 163,704)
                                                    ------     --------    ----------       ----------     ----------     ---------

Balance at December 31, 1998                        92,000     $   920     $  328,048       $        -     $( 302,127)    $   26,841
                                                    ======     =======     ==========       ==========     ==========     ==========
</TABLE>










The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-26

<PAGE>

<TABLE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


<CAPTION>
                                                   1998                 1997
                                               -----------          -----------
<S>                                            <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                    $(  163,704)         $ ( 138,423)
   Adjustments to Reconcile Net Loss
    to Net Cash Used in Operating
    Activities:
   Depreciation and Amortization                     5,930                2,798
   Contribution of Services by Related Party       145,166              132,876
   Equity in Loss of Unconsolidated Affiliate          921                    -
   Changes in Assets and Liabilities:
     Increase in Accounts Payable
      and Accrued Expenses                           8,678                  825
                                               -----------          -----------
Total Cash Used in Operating Activities         (    3,009)           (   1,924)
                                               -----------          -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of Equipment                     (    1,187)           (   2,632)
     Investment in Soccersite, Inc.                      -            (   2,800)
     Acquisition of Soccersite, Inc.,
       Net of Cash Acquired                     (    4,725)                   -
                                               -----------          -----------
Total Cash Used in Investing Activities         (    5,912)           (   5,432)
                                               -----------          -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Advances from Related Party                     8,100               12,100
                                               -----------          -----------

NET (DECREASE) INCREASE IN CASH AND
 CASH EQUIVALENTS:                              (      821)               4,744

CASH AND CASH EQUIVALENTS -
 Beginning Of Period                                 4,744                    -
                                               -----------          -----------

CASH AND CASH EQUIVALENTS -
 End Of Period                                  $    3,923         $      4,744
                                                ==========         ============
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                  F-27
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

For the years ended  December 31, 1998 and 1997, the Company paid no interest or
income taxes.


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:

A related company owned by the principal  stockholder of the Company contributed
services and equipment.  The fair value of these services and equipment amounted
to  $179,921  and  $149,047  for the years  ended  December  31,  1998 and 1997,
respectively.


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.







                                      F-28

<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Sitestar  Corporation  (the "Company")  began operations on January 1,
          1997 as a sole  proprietorship  and was  incorporated  on February 20,
          1997. Operations are conducted from facilities located in the state of
          Maryland.  The Company is a full  service  website  marketing  company
          specializing  in  developing,   marketing  and  hosting  high  quality
          websites.  In addition,  the Company sells  computer  equipment to its
          customers.

          Acquisition
          -----------
          In November  1997,  the Company  entered into a joint venture with two
          partners and each purchased a one-third  interest in Soccersite,  Inc.
          In July 1998, the Company purchased the remaining two thirds interest.
          This wholly owned subsidiary is a marketing website.

          Basis of Presentation
          ---------------------
          The accompanying financial statements have been prepared assuming that
          the Company will continue as a going concern.  The Company had minimal
          revenue and  significant  net losses for the years ended  December 31,
          1998 and  1997.  These  factors  raise  substantial  doubt  about  the
          Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability of the equipment and excess cost over fair value of net
          assets acquired shown in the accompanying  consolidated balance sheets
          are dependent upon continued operations of the Company,  which in turn
          is dependent  upon the  Company's  ability to generate  positive  cash
          flows from  operations.  The  financial  statements do not include any
          adjustments,  relating to the  recoverability  and  classification  of
          recorded asset amounts and  classifications  of liabilities that might
          be necessary  should the Company be unable to continue its  existence.
          Management  plans to take the following steps that it believes will be
          sufficient  to provide  the  Company  with the  ability to continue in
          existence:

          o    The Company has been  acquired by a publicly  held  company  (see
               Note 7).

          o    The  Company  is  working to raise  additional  capital  and debt
               financing  to  fund  operations,  increase  revenue   and  reduce
               operating costs.




                                      F-29

<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Principles of Consolidation
          ---------------------------
          The  accompanying   consolidated   financial  statements  include  the
          accounts  of the  Company  and  Soccersite,  Inc.  from  the  date  of
          acquisition  July 7,  1998,  after  the  elimination  of  intercompany
          accounts and transactions.

          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  effect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from those estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts  payable,  accrued  expenses and advances from related party,
          the  carrying  amounts  approximate  fair  value  due to  their  short
          maturities.

          Cash and Cash Equivalents
          -------------------------
          For purposes of the statements of cash flows, the Company defines cash
          equivalents  as all highly liquid debt  instruments  purchased  with a
          maturity of three months or less, plus all certificates of deposit.

          Concentration of Credit Risk
          ----------------------------
          The Company  places its cash in what it  believes to be  credit-worthy
          financial  institutions.  Cash  balances  did not exceed FDIC  insured
          levels during the year.

          Inventory
          ---------
          The Company  purchases  inventory  of equipment  specifically  against
          customer  orders. Inventory  is stated at the lower of cost or market.
          Cost is determined by the first-in, first-out method.

          Equipment
          ---------
          Equipment  is  stated  at cost.  Depreciation  is  computed  using the
          straight-line method over the useful lives of the assets of 5 years.


                                      F-30
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Long-Lived Assets
          -----------------
          Long-lived  assets  to be held and used are  reviewed  for  impairment
          whenever events or changes in circumstances  indicate that the related
          carrying  amount may not be  recoverable.  When  required,  impairment
          losses on assets to be held and used are recognized  based on the fair
          value of the  assets  and  long-lived  assets  to be  disposed  of are
          reported  at the lower of  carrying  amount of fair value less cost to
          sell.

          Excess of Cost Over Fair Value of Net Assets Acquired
          -----------------------------------------------------
          The Company continually monitors its excess of cost over fair value of
          net assets  acquired  (which is amortized over ten years) to determine
          whether  any  impairment  of this asset has  occurred.  In making such
          determination  with  respect  to excess  cost  over fair  value of net
          assets  acquired,  the  Company  evaluates  the  performance,   on  an
          undiscounted  cash flow basis,  of the  underlying  assets or group of
          assets which gave rise to this amount.

          Revenue Recognition
          -------------------

          Revenue  from the sale of services or  products is  recognized  at the
          point the services are performed or products delivered and accepted by
          the  customer.

          Income Taxes
          ------------
          The  Company has been a  subchapter  S  corporation.  Income is passed
          through to the  stockholders  who pay  personally  their  share of the
          applicable taxes. Therefore, no provision for income taxes was made at
          December 31, 1998 and 1997.

          Subsequent to the termination of the Company's S Corporation  election
          (see Note 7),  provisions  for income taxes are based on taxes payable
          or  refundable  for the current year and  deferred  taxes on temporary
          differences  between the amount of taxable income and pretax financial
          income and between the tax bases of assets and  liabilities  and their
          reported amounts in the financial statements.  Deferred tax assets and
          liabilities  are  included in the  financial  statements  at currently
          enacted  income  tax  rates  applicable  to the  period  in which  the
          deferred  tax assets and  liabilities  are  expected to be realized or
          settled as prescribed by Statement of Financial  Accounting  Standards
          ("SFAS")  No. 109,  "Accounting  for Income  Taxes." As changes in tax
          laws or rates are  enacted,  deferred tax assets and  liabilities  are
          adjusted through the provision for income taxes.

                                      F-31
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

          Net Loss Per Share
          ------------------
          In accordance with SFAS No. 128,  "Earning Per Share",  the basic loss
          per  share is  computed  by  dividing  net loss  available  to  common
          stockholders   by  the  weighted   average  number  of  common  shares
          outstanding.  Diluted  loss per common  share is  computed  similar to
          basic loss per common share except that the  denominator  is increased
          to include the number of additional common shares that would have been
          outstanding if the potential  common shares had been issued and if the
          additional common shares were dilutive.

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Advertising Costs
          -----------------
          Advertising costs are charged to operations when incurred.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully determine the impact of Year 2000 issues will have on its
          customers or suppliers with regard to their own business software.  If
          the  Company's  customers or suppliers  don't convert their systems to
          become Year 2000 compliant, the Company may be adversely impacted.



                                      F-32

<PAGE>


                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 2 -  EQUIPMENT

          Equipment is summarized as follows at December 31,:

                                                   1998                1997
                                                ----------           ----------
          Computer Equipment                    $   54,745           $   18,803
          Less: Accumulated Depreciation             8,352                2,798
                                                ----------           ----------
                                                $   46,393           $   16,005
                                                ==========           ==========

          Depreciation  expense  was  $5,554  and  $2,798  for the  years  ended
          December 31, 1998 and 1997, respectively.

NOTE 3 -  RELATED PARTY

          A related  company owned by the principal  stockholder  of the Company
          provided  services  (programming  and  administrative  labor,  use  of
          premises,  insurance and telephone)  and equipment.  The fair value of
          these  services and  equipment  amounting to $179,921 and $149,047 for
          the  years  ended  December  31,  1998 and  1997,  respectively,  were
          recorded as additional paid-in capital.

NOTE 4 -  COMMITMENTS AND CONTINGENCIES

          Office Space
          ------------
          For the years  ended  December  31,  1998 and 1997,  the  Company  was
          provided  office  space by a related  company  (see Note 3),  the fair
          value of which was $13,222 and  $12,194,  respectively.  The space was
          occupied on a month-to-month basis.

NOTE 5 -  ADVERTISING COSTS

          Advertising costs incurred and recorded as expense in the consolidated
          statements of operations  were $13,825 and $12,911 for the years ended
          December 31, 1998 and 1997, respectively.

NOTE 6 -  ACQUISITION

          On July  15,  1998,  the  Company  acquired  the  remaining  two-third
          interest of  Soccersite,  Inc.  for $6,000,  in addition to the $1,879
          original  one-third interest for a total purchase price of $7,879. The
          acquisition  was accounted for by the purchase  method of  accounting;
          accordingly,  the  purchase  price has been  allocated  to the  assets
          acquired and liabilities assumed based on the estimated fair values at
          the  date of  acquisition.  The  excess  of the  purchase  price  over
          estimated  fair  value of net  assets  acquired  of  $10,104  has been
          recorded  as excess of cost over fair  value of net  assets  acquired,
          which is being amortized over ten years.

                                      F-33
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 6 -  ACQUISITION (continued)

          The estimated fair value of assets acquired and liabilities assumed is
          summarized as follows:

                  Cash                                                $  1,275
                  Other Assets                                          10,104
                  Liabilities                                         (  3,500)
                                                                      --------
                  Purchase Price                                      $  7,879
                                                                      ========

NOTE 7 -  SUBSEQUENT EVENTS

          Leases
          ------
          In 1999, the Company entered into various  non-cancelable  capital and
          operating lease agreements for various  equipment.  The future minimum
          lease payments under non-cancelable  capital and operating leases with
          initial or remaining terms of one year or more are as follows:

                                                 Capital             Operating
           Year Ended December 31,                Leases               Lease
                                                ----------          -----------
           1999                                 $    8,357          $    2,425
           2000                                     16,340              21,065
           2001                                     16,340                   -
           2002                                      7,982                   -
                                                ----------          ----------
           Net Minimum Lease Payments               49,019          $   23,490
                                                                    ==========
           Less:  Amounts Representing
             Interest                                4,010
                                                ----------
           Present Value of Net Minimum
             Lease Payment                      $   45,009
                                                ==========

          The  assets of the  Company  are  subject to a lien by the lessor of a
          capital obligation.  In addition, the lease is secured by the personal
          guarantee of two stockholders of the Company.

          Office Space
          ------------

          In 1999, the Company continued to occupy the office space of a related
          party through the  termination of the lease.  Upon  termination of the
          lease,  the  related  party  vacated  the  space  and the  Company  is
          occupying  the  premises on a  month-to-month  basis until such time a
          lease is negotiated.

                                      F-34
<PAGE>

                       SITESTAR CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 7 -  SUBSEQUENT EVENTS (continued)

          Sale of Company
          ---------------
          On July 27,  1999,  the  stockholders  of the Company  consummated  an
          agreement  exchanging all of the issued and outstanding  shares of the
          Company's  common  stock  for  3,491,428  shares  of a  publicly  held
          corporation's common stock.

          Income Taxes
          ------------
          As a result of the sale of the Company described above, the Subchapter
          S Corporation status has been terminated.












                                      F-35


<PAGE>





                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS' OF
NEOCOM MICROSPECIALISTS, INC.

We have audited the accompanying balance sheets of Neocom Microspecalists,  Inc.
as of December  31, 1998 and 1997,  and the related  statements  of  operations,
stockholders'  deficiency  and  cash  flows  for the  years  then  ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Neocom  Microspecialists,  Inc.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 of the
accompanying  financial  statements,  the  Company  has  had  recurring  losses,
incurred  a  cash  operating  deficit  from  operations,   has  a  stockholders'
deficiency and a negative working capital which raises  substantial  doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.




                                MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                Certified Public Accountants


Los Angeles, California
October 1, 1999



                                       F-36
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                                 BALANCE SHEETS
                                  DECEMBER 31,

                                                        December 31,
                                                     1998           1997
                                                 ------------   ------------
      ASSETS
CURRENT ASSETS
   Cash and cash equivalents                     $      8,243   $     22,064
   Accounts receivable, less allowance for
    doubtful accounts of $21,000 and $7,000           196,822         88,020
   Other current assets                                 8,333         15,906
                                                 ------------    -----------
      Total current assets                            213,398        125,990

PROPERTY AND EQUIPMENT, less accumulated
  depreciation of $201,724 and $133,880               368,818        112,964

CAPITALIZED SOFTWARE DEVELOPMENT COSTS,
  less accumulated amortization of
  $23,194 and $9,194                                   28,805         32,805

EXCESS COST OVER FAIR VALUE OF NET ASSETS
 ACQUIRED, less accumulated amortization
 of $1,623                                             47,054              -

OTHER ASSETS                                           12,911              -
                                                  ----------      ----------
      TOTAL ASSETS                                 $  670,986     $  271,759
                                                   ==========     ==========

      LIABILITIES AND STOCKHOLDERS' DEFICENCY
CURRENT LIABILITIES
   Accounts payable and accrued expenses           $  109,682     $  251,584
   Deferred revenue                                   230,457         46,294
   Notes payable stockholders                         120,000              -
   Notes payable - current portion                    159,094        170,408
   Capital lease obligations - current portion         13,919         18,440
                                                 ------------    -----------
      Total current liabilities                       633,152        486,726

NOTES PAYABLE, less current portion                   534,703          8,798

CAPITAL LEASE OBLIGATIONS, less current portion        28,067         25,451
                                                 ------------   ------------
      TOTAL LIABILITIES                             1,195,922        520,975
                                                   ----------    -----------
COMMITMENTS AND CONTINGENCIES (Note 6)                      -              -

STOCKHOLDERS' DEFICENCY
   Common stock, no par value, 1,000 shares
     authorized, 500 shares issued and
     outstanding                                      480,000        480,000
   Accumulated deficit                             (1,004,936)    (  729,216)
                                                  -----------    -----------
      Total stockholders' deficiency              (   524,936)    (  249,216)
                                                 ------------    -----------
      TOTAL LIABILITIES AND STOCKHOLDERS'
       DEFICENCY                                  $   670,986    $   271,759
                                                  ===========    ===========

    The accompanying notes are an integral part of the financial statements.

                                       F-37

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF OPERATIONS




                                             For the Years Ended December 31,
                                            ---------------------------------
                                                   1998              1997
                                            ---------------    --------------

REVENUE                                         $ 1,302,009       $ 1,236,470

COSTS OF REVENUE                                    497,922           488,923
                                            ---------------    --------------

GROSS PROFIT 804,087                                747,547

OPERATING EXPENSES
   Selling, general and administrative
    expenses                                        999,692           838,492
   Research and development costs                     3,121            14,000
                                            ---------------    --------------
      Total operating expenses                    1,002,813           852,492
                                            ---------------    --------------

LOSS FROM OPERATIONS                           (    198,726)     (    104,945)

INTEREST EXPENSE                              (      76,994)     (     35,119)
                                            ---------------    --------------

LOSS BEFORE TAXES                               (   275,720)     (    140,064)

PROVISION FOR INCOME TAXES                                -                 -
                                            ---------------    --------------

NET LOSS                                       $(   275,720)     $(   140,064)
                                            ===============     =============

BASIC AND DILUTED LOSS PER SHARE               $(     551.4)     $(     280.1)
                                            ===============     =============

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING - BASIC AND DILUTED                 500               500
                                            ===============     =============









The accompanying notes are an integral part of the financial statements.

                                       F-38

<PAGE>



                          NEOCOM MICROSPECIALISTS, INC.
                     STATEMENTS OF STOCKHOLDERS' DEFICIENCY
                 FOR THE YEARS ENDING DECEMBER 31, 1998 AND 1997







<TABLE>
<CAPTION>
                                          Common Stock              Accumulated
                                      Shares         Amount           Deficit          Total
                                   -----------     ----------      -------------    -----------
<S>                                <C>             <C>             <C>              <C>
Balance at December 31, 1996               500     $  480,000      $(   589,152)    $(  109,152)

Net Loss                                     -              -       (   140,064)     (  140,064)
                                   -----------     ----------      -------------    -----------

Balance at December 31, 1997               500        480,000       (   729,216)     (  249,216)

Net Loss                                    -               -       (   275,720)     (  275,720)
                                   -----------     ----------      -------------    -----------

Balance at December 31, 1998               500     $  480,000      $ (1,004,936)    $ ( 524,936)
                                   ===========     ==========      ============     ===========
</TABLE>





















    The accompanying notes are an integral part of the financial statements.

                                       F-39

<PAGE>
                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF CASH FLOWS

                                                For the Years Ended December 31,
                                                      1998             1997
                                                   -----------     -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                        $(  275,720)    $(  140,064)
   Adjustments to reconcile net loss to cash
    provided by (used in)
      operating activities:
      Allowance for doubtful accounts                   14,000           7,000
      Depreciation and amortization expense             83,467          57,367
      (Increase) decrease in:
        Accounts receivable                         (  122,802)             43
        Other current assets                             7,573     (     8,257)
        Other assets                               (    12,911)              -
      Increase (decrease) in:
        Accounts payable and accrued expenses       (  141,902)        162,236
        Deferred revenue                               184,163          23,734
                                                   -----------     -----------
Net cash provided by (used in) operating
  activities                                        (  264,132)        102,059
                                                   -----------     -----------

Cash flows from investing activities:
   Purchase of equipment                            (  205,035)    (   23,891)
   Capitalization of software development costs    (    10,000)    (   19,000)
   Acquisition of assets from Netsus, net of
    cash received                                  (    55,000)             -
                                                   -----------     -----------
Net cash used in investing activities               (  270,035)    (   42,891)
                                                   -----------     -----------
Cash flows from financing activities:
   Advances from stockholders                          120,000              -
   Advances from notes payable                         779,040              -
   Repayment of notes payable                       (  308,127)    (   17,828)
   Repayment of capital lease obligations           (   70,567)    (   25,790)
                                                   -----------     -----------
Net cash provided by (used in) financing
 activities                                            520,346     (   43,618)
                                                   -----------     -----------
NET INCREASE (DECREASE) IN CASH                     (   13,821)        15,550

CASH AND CASH EQUIVALENTS - Beginning of year           22,064          6,514
                                                   -----------     -----------
CASH AND CASH EQUIVALENTS - End of year           $      8,243     $   22,064
                                                  ============     ==========

                                      F-40

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                            STATEMENTS OF CASH FLOWS


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

During the years ended  December  31, 1998 and 1997,  the Company paid no income
taxes and approximately $46,500 and $21,200, respectively, for interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:

During  the years  ended  December  31,  1998 and 1997,  the  Company  purchased
equipment  and  furniture  with fair  market  values of $68,663  and  $58,615 by
capital lease obligations.

During the year ended December 31, 1998, the Company issued a promissory note in
the amount of $43,677 for the purchase of the assets of Netsus, LLC.

The accompanying notes are an integral part of the financial statements.







                                       F-41

<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          Organization and Line of Business
          ---------------------------------
          Neocom  Microspecialists,  Inc.  (the  "Company")  is  a  sub  chapter
          S-Corporation  formed in 1990 in the State of  Virginia.  The  Company
          provides  Internet  related  services to companies  and  consumers and
          develops  computer  software for sale to the  furniture  manufacturing
          industry. The Company provides its services primarily in the Southwest
          region of the state of Virginia.

          Basis of Presentation
          ---------------------
          The accompanying financial statements have been prepared assuming that
          the  Company  will  continue as a going  concern.  For the years ended
          December  31,  1998 and  1997,  the  Company  has had net  losses  and
          incurred a cash operating  deficit from  operations for the year ended
          December 31, 1998,  and as of December 31, 1998 and 1997,  the Company
          had a stockholders'  deficiency and its current liabilities exceed its
          current  assets.  These  matters  raise  substantial  doubt  about the
          Company's ability to continue as a going concern.

          In  view  of  the  matters  described  in  the  preceding   paragraph,
          recoverability  of a major portion of the recorded asset amounts shown
          in  the  accompanying   balance  sheet  is  dependent  upon  continued
          operations  of the  Company,  which  in turn  is  dependent  upon  the
          Company's ability to generate positive cash flows from operations. The
          financial  statements do not include any  adjustments  relating to the
          recoverability  and  classification  of  recorded  asset  amounts  and
          classifications  of  liabilities  that might be  necessary  should the
          Company be unable to continue its existence.  Management plans to take
          the following steps that it believes will be sufficient to provide the
          Company with the ability to continue in existence:

          On December 15, 1999, Sitestar  Corporation  acquired the Company. For
          the eleven  months ended  November 30, 1999,  the Company had positive
          cash flow from operations.  On an annualized  basis, The Company's new
          management  projects to generate sales of  approximately  $2.0 million
          and cash flows from  operations of $555,000 or 28% in the first twelve
          months of the new ownership.  Management will achieve these targets in
          the first twelve months  through an aggressive  cost cutting  program,
          which we will implement on our first month of operations.  These costs
          reductions will come from the reduction in personnel from 22 to 12 and
          the reduction of our telecommunications costs by replacing our current
          telecom provider to another national telecom provider.  Management has
          estimated  an  annual  savings  of  approximately  $195,000  from  the
          reduction  of  personnel  and achieve as much as an 18% savings on our
          telecommunications   costs  which  would  translate  to  approximately
          $107,000 in annual savings.

                                      F-42

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Use of Estimates
          ----------------
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenues and expenses during the reported period. Actual results could
          differ from those estimates.

          Fair Value of Financial Instruments
          -----------------------------------
          For certain of the Company's  financial  instruments  including  cash,
          accounts  receivable,  accounts payable and accrued expenses and notes
          payable stockholders,  the carrying amounts approximate fair value due
          to their short  maturities.  The amounts  shown for notes  payable and
          capital lease  obligations also approximate fair value because current
          interest  rates and terms  offered to the Company for similar debt are
          substantially the same.

          Cash and Cash Equivalents
          -------------------------
          The Company  considers all highly liquid  investments with an original
          maturity of three months or less to be cash equivalents.

          Concentration of Credit Risk
          ----------------------------
          Financial  instruments,  which  potentially  subject  the  Company  to
          concentrations   of  credit   risk,   consist  of  cash  and  accounts
          receivables.  The Company places its cash with high quality  financial
          institutions  and at times  may  exceed  the FDIC  $100,000  insurance
          limit.  The Company  provides its services in the Southwest  region of
          the state of  Virginia,  and  exposures to losses on  receivables  are
          principally  dependent on each  customer's  financial  condition.  The
          Company  performs   ongoing  credit   evaluations  of  its  customers'
          financial  conditions  and  generally  does not require  collateral on
          accounts  receivable.  The Company  monitors  its  exposure for credit
          losses and maintains allowances for anticipated losses, when required.

          Property and Equipment
          ----------------------
          Property and  equipment are stated at cost.  Depreciation  is computed
          using  the  double-declining  balance  method  based on the  following
          estimated useful lives from 3 to 7 years and 39 years for buildings.

                                      F-43

<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Software Development Costs
          --------------------------
          Software   development   costs  are  capitalized  in  accordance  with
          Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  86,
          "Accounting for the Cost of Computer  Software to Be Sold,  Leased, or
          Otherwise  Marketed."  Capitalization  of software  development  costs
          begins upon the  establishment  of  technological  feasibility  and is
          discontinued when the product is available for sale. The establishment
          of   technological   feasibility   and  the  ongoing   assessment  for
          recoverability  of  capitalized  software  development  costs  require
          considerable  judgment by management with respect to certain  external
          factors,  including,  but not limited to,  technological  feasibility,
          anticipated  future  gross  revenues,  estimated  economic  life,  and
          changes in software and hardware  technologies.  Capitalized  software
          development  costs are  comprised  primarily  of salaries  and payroll
          costs.

          Amortization of capitalized  software development costs is provided on
          a  product-by-product  basis  on the  straight-line  method  over  the
          estimated  economic  life of the products (not to exceed three years).
          Management  periodically  compares  estimated net realizable  value by
          product to the amount of software  development  costs  capitalized for
          that product to ensure the amount  capitalized is not in excess of the
          amount  to  be  recovered  through   revenues.   Any  such  excess  of
          capitalized  software  development  costs over expected net realizable
          value is expensed at that time.

          Impairment of Long-Lived Assets
          -------------------------------
          In accordance  with SFAS No. 121,  "Accounting  for the  Impairment of
          Long-Lived  Assets  and for  Long-Lived  Assets  to be  Disposed  of",
          long-lived  assets are evaluated  for  impairment  whenever  events or
          changes in  circumstances  indicate that the carrying  amounts of such
          assets may not be recoverable.  Impairment  losses would be recognized
          if the  carrying  amounts of the  assets  exceed the fair value of the
          assets.

          Deferred Revenue
          ----------------
          Deferred revenue represents  collections from customers in advance for
          services not yet performed and are  recognized as revenue in the month
          service is provided.

                                      F-44
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Revenue Recognition
          -------------------
          The  Company  recognizes  revenue  related to  software  licenses  and
          software  maintenance  in  compliance  with the American  Institute of
          Certified  Public  Accountants  ("AICPA")  Statements  of Position No.
          97-2, "Software Revenue  Recognition."  Product revenue is recorded at
          the time of shipment,  net of estimated  allowances  and returns.  Any
          insignificant post-contract support obligations are accrued for at the
          time of the  sale.  Post-contract  customer  support  ("PCS")  that is
          bundled with an initial  licensing  fee and is for one year or less is
          recognized at the time of the initial licensing,  if collectability of
          the resulting  receivables is probable.  The Company sells PCS under a
          separate  agreement.  The agreements are for a one to two years with a
          fixed number of hours of service for each month of the  contract.  The
          Contract stipulates a fixed monthly payment, nonrefundable, due at the
          beginning  of each  month and any  service  hours  incurred  above the
          contractual  amount is bill as incurred.  Revenue is recognized  under
          the  agreements  at the fixed  monthly  rate at the  beginning of each
          month of the contract period.

          The Company  sells ISP services  under  annual and monthly  contracts.
          Under the Annual  contracts the subscriber  pays a one-time fee, which
          is  recognized  as  revenue  on  monthly  basis  over  the life of the
          contract. Under the monthly contracts, the subscriber is billed at the
          beginning  of each month and the fee is  recognized  as  revenue  upon
          billing.

          Sales of computer hardware are recognized as revenue upon delivery and
          acceptance of the product by the customer.  Sales are adjusted for any
          future returns or allowances.

          Advertising and Marketing Costs
          -------------------------------
          The Company  expenses costs  associated with advertising and marketing
          as they are incurred.

          Research and Development Costs
          ------------------------------
          Research  and  development  costs are charged to expense as  incurred.
          These costs consist primarily of salaries and payroll costs related to
          computer software development.

                                      F-45

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -  THE ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

          Income Taxes
          ------------
          The Company  elected to be taxed  under the sub chapter  S-corporation
          provisions of the federal income tax laws. Under these provisions, the
          stockholders are liable for income tax on their  respective  shares of
          the Company's taxable income or loss.

          Net Loss Per Share
          ------------------
          The Company  presents net loss per share in  accordance  with SFAS No.
          128, "Earnings Per Share". The basic loss per common share is computed
          by dividing net loss available to common  stockholders by the weighted
          average number of common shares  outstanding.  Diluted loss per common
          share is computed  similar to basic loss per common  share except that
          the  denominator  is  increased  to include  the number of  additional
          common shares that would have been outstanding if the potential common
          shares  had been  issued  and if the  additional  common  shares  were
          dilutive.

          Comprehensive Income
          --------------------
          SFAS No. 130, "Reporting Comprehensive Income",  establishes standards
          for  the  reporting  and  display  of  comprehensive  income  and  its
          components  in the financial  statements.  As of December 31, 1998 and
          1997,  the Company  has no items that  represent  other  comprehensive
          income and,  therefore,  has not included a schedule of  comprehensive
          income in the financial statements.

          Impact of Year 2000 Issue
          -------------------------
          During the year ended  December  31,  1998,  the Company  conducted an
          assessment of issues related to the Year 2000 and  determined  that no
          issues existed which would cause its computer  systems not to properly
          utilize  dates beyond  December 31,  1999.  At this time,  the Company
          cannot fully determine the impact of Year 2000 issues will have on its
          customers or suppliers. If the Company's customers and suppliers don't
          convert their systems to become Year 2000  compliant,  the Company may
          be adversely impacted.



                                       F-46
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 2 -  PROPERTY AND EQUIPMENT

          The cost of property and  equipment  consisted of the  following as of
          December 31,:

                                                     1998            1997
                                                 ------------   -------------
             Land                                $      8,000   $           -
             Building                                 142,000               -
             Computers                                342,048         191,400
             Furniture and Fixtures                    78,494          55,444
                                                 ------------    ------------
                                                      570,542         246,844
             Less: Accumulated Depreciation           201,724         133,880
                                                 ------------    ------------
                                                  $   368,818     $   112,964
                                                  ===========     ===========

          Depreciation  expense  was  $67,844  and  $48,172  for the years ended
          December 31, 1998 and 1997, respectively.

NOTE 3 -  RELATED PARTY TRANSACTIONS

          During  the  year  ended   December   31,   1997,   the  Company  paid
          approximately  $20,000  for rent  expense  to a  company  owned by the
          Company's majority stockholders. For the eight months ended August 30,
          1998,  the Company  paid  approximately  $13,000 for rent expense to a
          company related to the Company's majority stockholders. In August 1998
          the Company  purchased its  facilities  from a company  related to the
          majority  Stockholders  of the  Company  for  $150,000,  which was the
          current market value at the date of acquisition.

NOTE 4 -  NOTES PAYABLE STOCKHOLDERS

          During the year ended December 31, 1998, the Company borrowed $120,000
          from three stockholders.  The notes bear interest at 10.0% and are due
          on demand.



                                      F-47

<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 5 -  NOTES PAYABLE

          Notes payable consisted of the following as of December 31,:
<TABLE>
<CAPTION>
                                                                       1998           1997
                                                                    -----------    -----------
   <S>                                                              <C>            <C>
   9.7% - Bank note payable in monthly interest
    and principal payments of $1,140. The note is
    guaranteed by a stockholder of the Company.                     $    8,798     $   20,976

   9.0% - Bank note payable in monthly interest
     only payments. Due on demand.                                           -         65,000

   8.5% - Bank note payable in monthly interest only
    payments.  Due on demand.                                           87,579         93,230

   13.0% - Bank note payable in monthly interest and principal
    payments of $1,784 and balance due December 2002. The note
    is guaranteed by the majority  stockholders of the Company
    and   secured  by  a  deed  of  trust   against   personal
    residencies of three stockholders and the Company's
    building. Also, the bank has a blanket lien against all
    other current and future assets of the Company.                    139,957              -

   Prime plus 1.5% - Bank note payable in monthly interest and
    principal  payments of $6,400 and  balance  due  September
    2003. The note is secured by a deed of trust against
    personal residencies of three stockholders and the
    Company's building. Also, the bank has a blanket lien
    against all other current and future assets of the Company.        417,886              -

   5.1% - Asset purchase note payable in monthly  installments
    of $2,050 for 10 months and $1,700
    for 12 months.                                                      39,577              -
                                                                   ------------   -----------
                                                                       693,797        179,206
   Less: Current Portion                                               159,094        170,408
                                                                   ------------   -----------
   Long-term Portion                                               $   534,703    $     8,798
                                                                   ===========    ===========
</TABLE>

          The future principal maturities of these notes are as follows:

           Year ending December 31,
                1999                                               $   159,094
                2000                                                    60,971
                2001                                                    49,124
                2002                                                   177,630
                2003                                                   246,978
                                                                   -----------
                Total                                               $  693,797
                                                                    ==========

                                      F-48
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 6 -  COMMITMENTS AND CONTINGENCIES

          The Company leases certain  equipment under  non-cancelable  equipment
          leases.

          Future minimum lease payments under  non-cancelable  equipment  leases
          with initial or remaining terms of one year or more are as follows:

              Year ending December 31,
              1999                                                 $    18,428
              2000                                                      17,457
              2001                                                       8,143
              2002                                                       6,844
              2003                                                       3,113
                                                                 -------------
              Total                                                     53,985
              Less: Amount Representing Interest                        11,999
                                                                  ------------
              Minimum Lease Payments                                    41,986
              Less: Current Portion                                     13,919
                                                                  ------------
              Long-term Portion                                    $    28,067


          The following is a summary of equipment  held under capital  leases as
          of December 31,:

                                             1998                       1997
                                           -----------              ----------
              Computers                    $   110,245              $   67,626
              Furniture & Fixtures              34,775                   8,587
                                           -----------              ----------
                                               145,020                  76,213
              Less:  Accumulated
                     Depreciation               54,114                  28,848
                                           -----------              ----------
              Total                        $    90,906              $   47,365
                                           ============             ==========

          Litigation
          ----------
          The Company is involved in certain legal  proceedings  and claims that
          rise in the normal  course of  business.  Management  does not believe
          that the outcome of these matters will have a material  adverse effect
          on the Company's financial position or results of operations.


                                      F-49
<PAGE>


                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 7 -  ACQUISITION

          On October 22, 1998, the Company purchased  assets,  patents and trade
          names from  Netsus,  L.L.C.  ("Netsus")  in exchange for $55,000 and a
          non-interest  bearing promissory note payable with installments in the
          first 12 months of $2,050 and the subsequent 12 months of $1,700.  The
          Company  estimated the net present value of the payments to be $98,677
          by using an interest  rate  comparable  to its other  long-term  debt,
          which is the purchase price. Netsus is an Internet service provider in
          the  state of  Virginia.  The  acquisition  was  accounted  for by the
          purchase  method of  accounting;  accordingly,  the purchase price has
          been allocated to the assets  acquired on the estimated fair values at
          the date of  acquisition.  The excess of the  purchase  price over the
          estimated  fair value of the net assets  acquired  of $48,677 has been
          recorded as excess cost over fair value of net assets required,  which
          is being  amortized  over five years.  The  acquired  assets have been
          incorporated  in the  operations  of the  Company  since  the  date of
          acquisition.  The  estimated  fair  value of the  assets  acquired  is
          summarized as follows:

               Equipment                                             $  50,000
               Other Assets                                             48,677
                                                                    ----------
               Purchase Price                                        $  98,677
                                                                     =========

          The  following  table  presents  the  unaudited  pro  forma  condensed
          statements  of  operations  for the years ended  December 31, 1998 and
          1997 and reflects the results of  operations  of the Company as if the
          acquisition of Netsus,  assets had been effective January 1, 1997. The
          pro forma  amounts  are not  necessarily  indicative  of the  combined
          results of operations  had the  acquisition  been  effective as of the
          date,  or of  the  anticipated  results  of  operations  due  to  cost
          reductions and operating efficiencies that are expected as a result of
          the acquisition.

                                                1998                   1997
                                             (Unaudited)          (Unaudited)
                                             -----------          -----------
            Net Sales                        $ 1,420,325          $ 1,363,104
            Gross Profit                     $ 1,133,991          $   971,528
            Selling, General and
             Administrative Expenses         $ 1,398,369          $ 1,093,191
            Net Loss                         $(  264,378)         $(  121,663)
            Net Loss Per Share               $(    528.8)         $(    243.3)



                                       F-50
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 8 -  SEGMENT INFORMATION

          During  1998  and  1997,  the  Company  had  two  principal  operating
          segments:  1) the  development  and sale of  software  and 2) Internet
          related services.  The following table provides information segregated
          by the two segments and the corporate activities:

                                                    Year Ended December 31,
                                                1998                   1997
                                            ------------           ------------
           Revenue:
              Hardware & Software           $    653,481           $    844,758
              ISP                                648,528                391,712
              Corporate                                -                      -
                                            ------------           ------------
           Total Revenue:                   $  1,302,009            $ 1,236,470
                                            ============            ===========

           Cost of Revenue:
              Hardware & Software           $    299,402           $    376,791
              ISP                                198,520                112,132
              Corporate                                -                      -
                                            ------------           ------------
           Total Cost of Revenue:           $    497,922           $    488,923
                                            ============           ============

           Gross Profit:
              Hardware & Software           $    354,079           $    467,967
              ISP                                450,008                279,580
              Corporate                                -                      -
                                            ------------           ------------
           Total Gross Profit:              $    804,087           $    747,547
                                            ============           ============

           Operating Expenses:
              Hardware & Software           $    661,176           $    488,242
              ISP                                 27,264                 55,169
              Corporate                          314,373                309,081
                                            ------------           ------------
           Total Operating Expenses:        $  1,002,813           $    852,492
                                            ============           ============

                                       F-51
<PAGE>

                          NEOCOM MICROSPECIALISTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 8 -  SEGMENT INFORMATION (Continued)

                                                    Year Ended December 31,
                                                1998                   1997
                                            ------------           ------------

            Net Income (Loss):
               Hardware & Software          $(   307,097)          $(    20,276)
               ISP                               422,744                224,411
               Corporate                     (   391,367)           (   344,199)
                                            ------------           ------------
            Total Net Income (Loss):        $(   275,720)          $(   140,064)
                                            ============           ============

            Identifiable Assets:
               Hardware & Software          $    129,249           $     82,001
               ISP                               168,902                 29,031
               Corporate                         372,835                160,727
                                           -------------           -------------
            Total Assets:                   $    670,986           $    271,759
                                            ============           ============

            Depreciation and Amortization
             Expense:
               Hardware & Software         $      16,078           $     17,310
               ISP                                21,010                  6,128
               Corporate                          46,379                 33,929
                                          --------------           ------------
            Total Depreciation and
             Amortization Expense:         $      83,467           $     57,367
                                           =============           ============














                                       F-52

<PAGE>

                         PRO FORMA FINANCIAL INFORMATION
                         INTERFOODS CONSOLIDATED, INC.



On July 27, 1999, the registrant acquired Sitestar Corporation  ("Sitestar") and
on December 15, 1999,  the registrant  acquired  Neocom  Microspecialists,  Inc.
("Neocom").  Additionally,  on September  30, 1999,  the Company sold all of the
assets  relating  to its  specialty  foods  operations.  The  details  of  these
transactions  are presented in the notes to the financial  statements  presented
elsewhere in this document.

The pro forma balance sheets reflect the historical  consolidated balance sheets
of the Company,  after the sale of the  specialty  food assets,  and the balance
sheets of Sitestar and Neocom as of September 30, 1999 and December 31, 1998, as
if the transactions had occurred on January 1, 1998.

The pro forma  statements of operations for the nine months ended  September 30,
1999 and the year ended  December 31, 1998 reflect the  historical  statement of
operations of the Company,  after the sale of the specialty food assets, and the
statement of operations of Sitestar and Neocom.  Pro forma adjustments have been
made to give effect to these  transactions as if they had occurred as of January
1, 1999.




                                      F-53
<PAGE>

<TABLE>
                          INTERFOODS CONSOLDATED, INC.
                             PROFORMA BALANCE SHEET
                                DECEMBER 31, 1998

<CAPTION>
                                                                                          Proforma Adjustments to
                                        Interfoods       Sitestar         Neocom         Reflect Acquisitions as of
                                       Balance Sheet    Balance Sheet    Balance Sheet           01/01/98               Adjusted
                                          12/31/98         12/31/98        12/31/98         Dr              Cr          12/31/98
                                       ------------    -------------   -------------     --------------------------     ---------
 <S>                                   <C>             <C>             <C>            <C>             <C>             <C>
    Assets

 Current Assets
    Cash and
       Cash Equivalents                    $     -          $ 3,923         $ 8,243                                      $ 12,166
    Accounts Receivable                    196,206                          196,822                                       393,028
    Inventories                            542,081           15,600                                                       557,681
    Notes Receivable-
       Stockholder                          71,657                                                                         71,657
    Other Current Assets                    20,381                            8,333                                        28,714
                                      ------------    -------------   -------------                                   -----------
       Total Current Assets                830,325           19,523         213,398                                     1,063,246

 Equipment and Furniture, Net               18,643           46,393         368,818                                       433,854
 Capitalized Software
  Development Costs                                                          28,805                                        28,805
 Assets Sold                                                                                                                    -
 Excess cost Over Fair Value                                                                                                 -
    of Net Assets Acquired                        -           9,728          47,054   1)   8,636,545  2)  1,727,309     6,966,018
 Other Assets and Intangible Assets                                          12,911   1)   3,427,400  2)  1,051,800     2,388,511
 Investment                                125,000                                                                        125,000
                                      ------------    -------------   -------------                                   -----------
       Total Assets                      $ 973,968         $ 75,644       $ 670,986                                   $11,005,434
                                      ============    =============   =============                                   ===========

   Liabilities and Stockholders' Equity (Deficiency)

 Current Liabilities
    Book Overdraft                        $ 29,546              $ -                                                      $ 29,546
    Accounts payable
      and Accrued Expenses                 372,725           28,603         109,682                                       511,010
    Deferred Revenue                                                        230,457                                       230,457
    Line of Credit                         200,000                -                                                       200,000
    Advance from Stockholders              302,960           20,200         120,000                                       443,160
    Notes Payable - Current Portion        119,500                -         159,094                                       278,594
    Capital Lease Obligations -
      Less Current Portion                       -                -          13,919                                        13,919
                                      ------------    -------------   -------------                                   -----------
       Total Current Liabilities         1,024,731           48,803         633,152                                     1,706,686

 Liabililities Sold                                                                                                             -
 Notes Payable                                                              534,703                                       534,703
 Captial Lease Obligations,
   Less Current Portion                          -                -          28,067                                        28,067
                                      ------------    -------------   -------------                                   -----------
       Total Liablities                  1,024,731           48,803       1,195,922                                     2,269,456
                                      ------------    -------------   -------------                                   -----------
 Commitments and Contigencies

 Stockholders Equity (Deficiency)
    Common Stock                            18,600              920         480,000   1)     480,920  1)      6,782        25,382
    Additional Paid-in Capital             609,200          328,048               -   1)     148,127  1) 11,818,571    12,607,692
    Accumulated Deficit                   (678,563)        (302,127)     (1,004,936)  2)   2,779,109  1)    867,639    (3,897,096)
                                      ------------    -------------   -------------                                   -----------
       Total Stockholders
         Equity (Deficiency)               (50,763)          26,841        (524,936)                                    8,735,978
                                      ------------    -------------   -------------                                   -----------
       Total Liabilities and
         Stockholders Equity
          (Deficiency)                   $ 973,968         $ 75,644       $ 670,986                                   $11,005,434
                                      ============    =============   =============                                   ===========
</TABLE>

                                     F-54a
<PAGE>
 Interfoods Consoldated, Inc.
 Proforma Balance Sheet
 December 31, 1998 - continued

<TABLE>
<CAPTION>

                                          Proforma Adjustments to
                                        Reflect Sale of Specialty food
                                          Assets  As of 1/1/98             Proforma
                                             Dr            Cr              12/31/98
                                        ----------- -----------------  ------------
 <S>                                   <C>          <C>                <C>
    Assets

 Current Assets
    Cash and
       Cash Equivalents                                                    $ 12,166
    Accounts Receivable                             3)   196,206            196,822
    Inventories                                     3)   542,081             15,600
    Notes Receivable-
       Stockholder                                        71,657                  -
    Other Current Assets                            3)    20,381              8,333
                                                                       ------------
       Total Current Assets                                                 232,921

 Equipment and Furniture, Net                       3)    18,643            415,211
 Capitalized Software
  Development Costs                                                          28,805
 Assets Sold                           3) 1,087,812                       1,087,812
 Excess cost Over Fair Value                                                      -
    of Net Assets Acquired                                                6,966,018
 Other Assets and Intangible Assets                                       2,388,511
 Investment                                         3)   125,000                  -
                                                                       ------------
       Total Assets                                                    $ 11,119,278
                                                                       ============
   Liabilities and Stockholders' Equity (Deficiency)

 Current Liabilities
    Book Overdraft                     3)    29,546                             $ -
    Accounts payable
      and Accrued Expenses             3)   372,725                         138,285
    Deferred Revenue                                                        230,457
    Line of Credit                     3)   200,000                               -
    Advance from Stockholders          3)   302,960                         140,200
    Notes Payable - Current Portion    3)   119,500                         159,094
    Capital Lease Obligations -
      Less Current Portion                                                   13,919
                                                                       ------------
       Total Current Liabilities                                            681,955

 Liabililities Sold                                 3) 1,024,731          1,024,731
 Notes Payable                                                              534,703
 Captial Lease Obligations,
   Less Current Portion                                                      28,067
                                                                       ------------
       Total Liablities                                                   2,269,456
                                                                       ------------
 Commitments and Contigencies

 Stockholders Equity (Deficiency)
    Common Stock                                                             25,382
    Additional Paid-in Capital                                           12,607,692
    Accumulated Deficit                             4)   113,844         (3,783,252)
                                                                       ------------
       Total Stockholders
         Equity (Deficiency)                                              8,849,822
                                                                       ------------
       Total Liabilities and
         Stockholders Equity
          (Deficiency)                                                 $ 11,119,278
                                                                       ============
</TABLE>

                                     F-54b
<PAGE>

<TABLE>
                          INTERFOODS CONSOLDATED, INC.
                        PROFORMA STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<CAPTION>

                                        Interfoods         Sitestar         Neocom         Proforma Adjustments to
                                       Statement Of     Statement Of     Statement Of    Reflect Acquisitions as of
                                        Operations       Operations       Operations          January 1, 1998           Adjusted
                                          12/31/98         12/31/98        12/31/98         Dr              Cr          12/31/98
                                       ------------    -------------   -------------     --------------------------     ---------
 <S>                                   <C>             <C>             <C>            <C>             <C>            <C>
 Sales                                   $       -     $     69,128    $  1,302,009                                     1,371,137

 Cost of Goods Sold                              -          108,191         497,922                                       606,113
                                      ------------    -------------   -------------                                   -----------
 Gross Profit (Loss)                             -          (39,063)        804,087                                       765,024

 Operating Expenses

    Selling, General and
     Administrative Expenses               370,650          123,720         999,692   2)   2,779,109                    4,273,171
    Equity in Loss of unconsolidated
     affiliate                                                  921                                                           921
    Research and Development costs               -                -           3,121                                         3,121
                                      ------------    -------------   -------------                                   -----------
 Loss From Operations                     (370,650)        (163,704)       (198,726)                                   (3,512,189)
    Interest Expense                             -                -          76,994                                        76,994
 Loss Before Income Taxes                 (370,650)        (163,704)       (275,720)                                   (3,589,183)
                                      ------------    -------------   -------------                                   -----------
 Taxes                                           -                -               -                                             -
                                      ------------    -------------   -------------                                   -----------
  Loss From Continuing Operations         (370,650)        (163,704)       (275,720)                                   (3,589,183)

 Loss From Discontinued Operations        (113,844)               -               -                                      (113,844)
                                      ------------    -------------   -------------                                   -----------
 Net Loss                               $ (484,494)      $ (163,704)     $ (275,720)                                  $(3,703,027)
                                      ============    =============   =============                                   ===========
</TABLE>


                                     F-55a
<PAGE>

Interfoods Consoldated, Inc.
Proforma Statement Of Operations
For the Year Ended December 31, 1998 - continued

<TABLE>
<CAPTION>
                                            Proforma Adjustments to
                                           Reflect Sale of Specialty
                                             Food Assets as of
                                             January 1, 1998               Proforma
                                             Dr            Cr              12/31/98
                                        ----------- -----------------  ------------
 <S>                                   <C>          <C>                <C>
 Sales                                                                  $ 1,371,137

 Cost of Goods Sold                                                         606,113
                                                                       ------------
 Gross Profit (Loss)                                                        765,024

 Operating Expenses

    Selling, General and
     Administrative Expenses                                              4,273,171
    Equity in Loss of unconsolidated
     affiliate                                                                  921
    Research and Development costs                                            3,121
                                                                       ------------
 Loss From Operations                                                    (3,512,189)
    Interest Expense                                                         76,994
 Loss Before Income Taxes                                                (3,589,183)
                                                                       ------------
 Taxes                                                                            -
                                                                       ------------
  Loss From Continuing Operations                                        (3,589,183)

 Loss From Discontinued Operations      4) 113,844                                -
                                                                       ------------
 Net Loss                                                              $ (3,589,183)
                                                                       ============

 Basic and Diluted Net Loss Per
   Share
    Historical                                                              $ (0.03)
                                                                         ==========
    Proforma                                                                $ (0.17)
                                                                         ==========
 Weighted Average Shares
  Outstanding
    Historical                                                           17,081,430
                                                                         ==========
    Proforma                                                             20,963,783
                                                                         ==========
</TABLE>

                                     F-55b
<PAGE>

<TABLE>
                          INTERFOODS CONSOLDATED, INC.
                             PROFORMA BALANCE SHEET
                               SEPTEMBER 30, 1999

<CAPTION>
                                                                                             Proforma Adjustments to
                                          Interfoods      Sitestar          Neocom        Reflect Acquisitions as of
                                        Balance Sheet  Balance Sheet    Balance Sheet             01/01/98             Adjusted
                                          09/30/99         09/30/99        09/30/99            Dr           Cr           09/30/99
                                       ------------    -------------   -------------     --------------------------     ---------
<S>                                   <C>             <C>             <C>            <C>             <C>             <C>           <
    Assets
Current Assets
     Cash and Cash Equivalents            $ 54,809                         $ 18,910                                      $ 73,719
     Accounts Receivable                         -                          188,344                                       188,344
     Inventories                                 -                                -                                             -
     Note Receivable - Stockholder           8,102                                                                          8,102
     Other Current Assets                   36,505                           11,670                                        48,175
                                      ------------    -------------   -------------                                   -----------
       Total Current Assets                 99,416                -         218,924                                       318,340

 Equipment and Furniture, Net              114,827                          347,797                                       462,624
 Capitalized Software Development
  Costs                                                                      29,083                                        29,083
 Assets Sold                               844,081                                                                        844,081
 Excess Cost Over Fair Value of                                                                                                 -
     Net Assets Acquired                 7,476,936                           42,854  1)      907,173  2)  2,765,369     5,661,594
 Other Assets and Intangible Assets        118,433                                   1)    3,138,552  2)  1,833,683     1,423,302
 Investment                                      -                                                                              -
                                      ------------    -------------   -------------                                   -----------
       Total Assets                    $ 8,653,693              $ -       $ 638,658                                   $ 8,739,024
                                      ============    =============   =============                                   ===========

Liabilities and Stockholders' Equity (Deficiency)

 Current Liabilities

     Book Overdraft                            $ -                              $ -                                           $ -

     Accounts payable and Accrued
       Expenses                             12,254                          154,545                                       166,799
     Deferred Revenue                                                       149,368                                       149,368
     Line of Credit                              -                                -                                             -
     Advance from Stockholders'            557,411                          313,412                                       870,823
     Notes Payable - Current Portion             -                            8,690                                         8,690
     Captial Lease Obligations -
      Current Portion                        5,112                           37,542                                        42,654
                                      ------------    -------------   -------------                                   -----------
       Total Current Liabilities           574,777                -         663,557                                     1,238,334

 Liabililities Sold                        546,048                                                                        546,048
 Notes Payable                                                              534,703                                       534,703
 Captial Lease Obligations, Less
   Current Portion                          12,908                           28,067                                        40,975
                                      ------------    -------------   -------------                                   -----------
       Total Liablities                  1,133,733                -       1,226,327                                     2,360,060
                                      ------------    -------------   -------------                                   -----------
 Commitments and Contigencies

 Stockholders Equity (Deficiency)
     Common Stock                           18,600                          480,000  1)      480,000  1)      6,782        25,382
     Additional Paid-in Capital         10,692,475                                -  1)     (179,921) 1)  3,882,353    14,754,749
     Accumulated Deficit                (3,191,115)                      (1,067,669) 2)    4,599,052  1)    456,669    (8,401,167)
                                      ------------    -------------   -------------                                   -----------
       Total Stockholders Equity
        (Deficiency)                     7,519,960                -        (587,669)                                    6,378,964
                                      ------------    -------------   -------------                                   -----------
       Total Liabilities and
         Stockholders Equity
         (Deficiency)                   $8,653,693              $ -       $ 638,658                                   $ 8,739,024
                                      ============    =============   =============                                   ===========
</TABLE>

                                     F-56a
<PAGE>

Interfoods Consoldated, Inc.
Proforma Balance Sheet
September 30, 1999 - continued

<TABLE>
<CAPTION>
                                             Proforma Adjustments to
                                           Reflect Sale of Specialty
                                          Food Assets  As of 1/1/98     Proforma
                                                Dr             Cr         09/30/99
                                       ----------- -----------------  ------------
 <S>                                  <C>          <C>                <C>
    Assets
 Current Assets
     Cash and Cash Equivalents                                             $ 73,719
     Accounts Receivable                                                    188,344
     Inventories                                                                  -
     Note Receivable - Stockholder                                            8,102
     Other Current Assets                                                    48,175
                                                                       ------------
       Total Current Assets                                                 318,340

 Equipment and Furniture, Net                                               462,624
 Capitalized Software Development
  Costs                                                                      29,083
 Assets Sold                                                                844,081
 Excess Cost Over Fair Value of                                                   -
     Net Assets Acquired                                                  5,661,594
 Other Assets and Intangible Assets                                       1,423,302
 Investment                                                                       -
                                                                       ------------
       Total Assets                                                     $ 8,739,024
                                                                       ============
Liabilities and Stockholders' Equity (

 Current Liabilities

     Book Overdraft                                                             $ -

     Accounts payable and Accrued
       Expenses                                                             166,799
     Deferred Revenue                                                       149,368
     Line of Credit                                                               -
     Advance from Stockholders'                                             870,823
     Notes Payable - Current Portion                                          8,690
     Captial Lease Obligations -
      Current Portion                                                        42,654
                                                                       ------------
       Total Current Liabilities                                          1,238,334

 Liabililities Sold                                                         546,048
 Notes Payable                                                              534,703
 Captial Lease Obligations, Less
   Current Portion                                                           40,975
                                                                       ------------
       Total Liablities                                                   2,360,060
                                                                       ------------
 Commitments and Contigencies

 Stockholders Equity (Deficiency)
     Common Stock                                                            25,382
     Additional Paid-in Capital                                          14,754,749
     Accumulated Deficit                             4)     40,786       (8,360,381)
                                                                       ------------
       Total Stockholders Equity
        (Deficiency)                                                      6,419,750
                                                                       ------------
       Total Liabilities and
         Stockholders Equity
         (Deficiency)                                                   $ 8,779,810
                                                                       ============
</TABLE>

                                     F-56b
<PAGE>
<TABLE>


                         INTERFOODS CONSOLIDATED, INC.
                        PROFORMA STATEMENT OF OPERATIONS

<CAPTION>
                                        Interfoods        Sitestar          Neocom          Proforma Adjustments to
                                       Statement Of    Statement Of      Statement Of     Reflect Acquisitions As Of
                                        Operations      Operations        Operations               01/01/98              Adjusted
                                         09/30/99         09/30/99        09/30/99             Dr               Cr       09/30/99
                                       ------------    -------------   -------------     --------------------------     ---------
 <S>                                  <C>             <C>             <C>            <C>             <C>             <C>
 Sales                                    $ 18,684        $ 135,464     $ 1,319,834                                   $ 1,473,982

 Cost of Goods Sold                         22,740          132,971         747,534                                       903,245
                                      ------------    -------------   -------------                                   -----------

 Gross Profit (Loss)                        (4,056)           2,493         572,300                                       570,737

 Selling, General and
  Administrative Expenses                2,455,938          111,295         551,467  2)    1,819,943                    4,938,643
                                      ------------    -------------   -------------                                   -----------
 Income (Loss) From
  Operations                            (2,459,994)        (108,802)         20,833                                    (4,367,906)

 Interest Expense                           11,772               41          83,566                                        95,379
                                      ------------    -------------   -------------                                   -----------
 Loss Before Income Taxes               (2,471,766)        (108,843)        (62,733)                                   (4,463,285)

 Taxes                                           -                -               -                                             -
                                      ------------    -------------   -------------                                   -----------
 Net Loss From Continuing
  Operations                            (2,471,766)        (108,843)        (62,733)                                   (4,463,285)

 Loss From Discontinued
  Operations                               (40,786)                                                                       (40,786)
                                      ------------    -------------   -------------                                   -----------
 Net Loss                             $ (2,512,552)      $ (108,843)      $ (62,733)                                 $ (4,504,071)
                                      =============    =============   =============                                   ===========
</TABLE>

                                     F-57a

<PAGE>

<TABLE>
Interfoods Consolidated, Inc.
Proforma Statement Of Operations - continued

<CAPTION>
                                             Proforma Adjustments to
                                          Reflect Sale of Specialty food
                                            Assets  As of 01/01/98         Proforma
                                               Dr             Cr          09/30/99
                                        ----------- -----------------  ------------
 <S>                                   <C>          <C>                <C>
 Sales                                                                  $ 1,473,982

 Cost of Goods Sold                                                         903,245
                                                                       ------------


 Gross Profit (Loss)                                                        570,737

 Selling, General and
  Administrative Expenses                                                 4,938,643
                                                                       ------------
 Income (Loss) From
  Operations                                                             (4,367,906)

 Interest Expense                                                            95,379
                                                                       ------------
 Loss Before Income Taxes                                                (4,463,285)

 Taxes                                                                            -
                                                                       ------------
 Net Loss From Continuing
  Operations                                                             (4,463,285)

 Loss From Discontinued
  Operations                            4)  40,786                                -
                                                                       ------------
 Net Loss                                                              $ (4,463,285)
                                                                       ============

 Basic and Dilusted
  Loss Per Share
     Historical                                                            $  (0.14)
                                                                         ==========
     Proforma                                                               $ (0.20)
                                                                         ==========
 Weighted Average Shares
  Outstanding
     Historical                                                          18,600,036
                                                                         ==========
     Proforma                                                            22,482,389
                                                                         ==========
</TABLE>

                                     F-57b
<PAGE>

                     NOTES TO PRO FORMA FINANCIAL STATEMENTS
                          INTERFOODS CONSOLIDATED, INC.

     Balance Sheet, September 30, 1999 and December 31, 1998
     -------------------------------------------------------

     1)   To reflect the  acquisitions  of Sitestar and Neocom as if it occurred
          on January 1, 1998.

          A)   Sitestar  was acquired by a group of the  Company's  stockholders
               exchanging  3,491,428 of their issued and  outstanding  shares of
               the  Company  for 100% of the  issued and  outstanding  shares of
               Sitestar.  The  acquisition  has been accounted for as a purchase
               with the fair market value of the stockholders shares recorded as
               capital   contribution  of  additional   paid-in   capital.   The
               historical  acquisition  price was $7,943,000  resulting in a pro
               forma  excess  cost over fair  value of net  assets  acquired  of
               $7,828,224  and a customer list valued at $125,400 was calculated
               as follows:


                   Acquisition price                    $ 7,943,000
                   Net assets acquired                       10,624
                   Customer list                            125,400

                   Excess cost over fair
                    Value of net assets
                    Acquired                            $ 7,806,976
                                                        -----------




                                      F-58

<PAGE>

                     NOTES TO PRO FORMA FINANCIAL STATEMENTS
                          INTERFOODS CONSOLIDATED, INC.

     Balance Sheet, September 30, 1999 and December 31, 1998 - continued
     -------------------------------------------------------

          B)   Neocom was acquired by the Company exchanging 5,882,353 shares of
               the Company's common stock for 100% of the outstanding  shares of
               Neocom.  Effective  upon  the  closing  of the  acquisition,  the
               Company issued 3,882,353 shares of its common stock. In addition,
               the Company is required to issue an additional  2,000,000  shares
               of its common stock on the second  anniversary of the acquisition
               date.  The shares are held back for adjustment to the sales price
               for  any  potential  unrecorded  liabilities.  In  addition,  the
               Company  issued an additional  900,000  shares of common stock in
               exchange  for certain  liabilities  that the majority of Neocom's
               selling  shareholders  have  agreed  to  assume  based  on a debt
               assumption  agreement.  For purposes of the pro forma adjustments
               we have not presented the 900,000 shares,  because the Company is
               currently  in   negotiations   to  rescind  the  agreement.   The
               historical  acquisition  price was $3,882,353  resulting in a pro
               forma  excess  cost over fair  value of net  assets  acquired  of
               $829,569 and a customer  list valued at  $2,622,000  and covenant
               not to compete valued at $680,000 was calculated as follows:

                   Acquisition price                    $ 3,882,353
                   Net deficit acquired                     249,216
                   Customer list                          2,622,000
                   Covenant not to compete                  680,000
                                                        -----------
                   Excess cost over fair
                    Value of net assets
                    Acquired                            $   829,569
                                                        -----------
                   Total Pro Forma Excess cost
                    over fair Value of net
                    assets Acquired                    $ 8,636,545
                                                       ===========

          3)   To  reflect  the  sale of the  specialty  foods  assets  as if it
               occurred  on January 1,  1998.  Since the Assets and  liabilities
               have been sold to a group of former employees of the Company, the
               cash  consideration was minimal,  the Company is still liable for
               the  outstanding  liabilities,  and the  acquirers  have  limited
               financial  investment in the acquiring  company,  the Company has
               not successfully severed its-self from the risk of ownership. The
               divestiture   has  been  presented  with  the  gross  assets  and
               liabilities sold denoted on the face of the financial statements.
               Also, since the acquiring  company is a highly leverage  company,
               Company has not recognized the corresponding  gain on the sale of
               the net assets.


                                      F-59

<PAGE>

                     NOTES TO PRO FORMA FINANCIAL STATEMENTS
                          INTERFOODS CONSOLIDATED, INC.


     Statement of Operations for the nine months September 30, 1999 and the year
     ended December 31, 1998
     ---------------------------------------------------------------------------

          2)   To reflect amortization of excess cost over the fair value of net
               assets acquired over a five-year period,  the customer lists over
               a  three-year  period  and  the  covenant   not-to-compete   over
               five-years.

          4)   To restate  operations to remove the  operations of the Specialty
               foods assets.






                                      F-60

<PAGE>


                                    PART III



Item 1.           INDEX TO EXHIBITS

     The following exhibits are filed with this Registration Statement:


Exhibit
Number            Description
- -------   -------------------------------
2.1.1     Agreement and Plan of Reorganization, dated October 25, 1998**

2.2.1     Agreement and Plan of Reorganization, dated July 27, 1999**

2.3       Asset Sale and Agreement re  divestiture of Holland  American
          Specialties, dated September 30, 1999*

2.4       Asset Sale and Agreement re divestiture of Sierra Madre Foods,  Inc.,
          dated September 30, 1999*

2.5       Letter of Intent to Acquire Eastern Shore Net, dated August 17, 1999*

2.6       Letter of Intent to Acquire Neocom Microspecialists,  Inc., dated
          September 2, 1999*

2.7       Plan and Agreement of Share Exchange, re acquisition of Neocom Micro-
          specialists, Inc., dated December 15, 1999

2.8       Neocom Debt Assumption Agreement dated December 15, 1999

3.1(i)    Articles of Incorporation of the Registrant (December 17, 1992)*

3.1(ii)   Amended Articles of Incorporation (July 29, 1998)*

3.1(iii)  Amended Articles of Incorporation (October 26, 1998)*

3.1(iv)   Amended Articles of Incorporation (July 14, 1999)*

3.1(v)    Amended Articles of Incorporation (July 28, 1999)*

3.2(i)    By-laws of the Registrant (December 17, 1992)*

21        Subsidiaries of the Registrant

27        Financial Data Schedule

99        Lease for Corporate Office

     *  Previously Filed
     ** Previously Filed (corrected in this amendment)

                                       58
<PAGE>

                                   SIGNATURES

         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the registrant caused this registration  statement to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                             SITESTAR CORPORATION
                                                 (Registrant)





Date:  January 6, 2000                  By: /s/ Frederick T. Manlunas
                                            -------------------------------
                                                Frederick T. Manlunas
                                                Chairman of the Board






                                                                   Exhibit 2.1.1

                      AGREEMENT AND PLAN OF REORGANIZATION

     This AGREEMENT AND PLAN OF REORGANIZATION  (hereinafter  referred to as the
"Agreement")  is  entered  into as of this  25th day of  October,  1998,  by and
between  INTERFOODS  CONSOLIDATED,  INC.  (hereinafter  referred  to as "HAIS"),
FREDERICK  T.  MANLUNAS,  EDWARD C.  REYES,  CHRISTOPER  P.  TSENG,  EILEEN LEE,
EMMANUEL  CORPUS,  RENATO A. LUTTAUA,  ROSE FEJARDO,  SOCORRO P. GIL and GLEN H.
PEREZ (hereinafter  individually and collectively  referred to as "Shareholder")
and WHITE DOVE SYSTEMS, INC. (hereinafter referred to as "WDVE").


                                   WITNESSETH


     WHEREAS,  HAIS is a California  corporation with 4,000,000 shares of common
stock issued and outstanding (hereinafter "HAIS Shares"); and

     WHEREAS,  WDVE is a Nevada  corporation  with  authorized  capital stock of
25,000,000  shares of Common Stock $.001 par value per share, of which 1,860,000
shares were issued and outstanding as of October 25, 1998, and

     WHEREAS, Shareholder owns all of the issued and outstanding shares of stock
in HAIS; and

     WHEREAS,  WDVE desires to purchase from  Shareholder  all of the issued and
outstanding  shares of HAIS owned by him in  exchange  for  5,580,000  shares of
common stock ("Stock"), and

     WHEREAS,  it is the  intention of  Shareholder  to exchange the HAIS Shares
held by him f or Stock of WDVE,  on the terms and  conditions  set forth herein;
and

     WHEREAS,  it is the  intention  of  WDVE,  HAIS  and  Shareholder  that the
transactions  contemplated  hereby  constitute  a tax-free  "reorganization"  as
defined in Section 368(a)(1)(B) of the Internal Revenue Code of 1986, as amended
("B  Reorganization") and that all the terms and provisions of this Agreement be
interpreted, construed and enforced to effectuate this intent.

     NOW THEREFORE in consideration  of the foregoing and the mutual  covenants,
promises,  representations  and warranties  contained herein, the parties hereto
agree as follows:

                                       -1-


<PAGE>



                                    Article I

                                    EXCHANGE

     1. 1. Exchange of Stock of HAIS. At the Closing Date (as defined in Article
VIII hereof), in accordance with the provisions of this Agreement and applicable
law,  Shareholder shall transfer and WDVE shall acquire all of the stock of HAIS
Shares owned by Shareholder.


                                   Article II

                                  CONSIDERATION

     2.1. Exchange. Shareholder and WDVE agree that all of the HAIS Shares owned
by  Shareholder  shall be exchanged  with WDVE for 5,580,000  shares of Stock of
WDVE. Such Stocks shall be issued in Certificates of such denominations, amounts
and names as may be requested by Shareholder.

     2.2.  Investment Intent and Delivery.  Shareholder  represents and warrants
that he is acquiring said stock for investment purposes only and not with a view
towards resale or  redistribution.  Shareholder agrees to deliver to WDVE on the
Closing  Date,  a letter  setting  forth an  agreement  that said Stock is being
acquired for investment  purposes only and will not be sold except in compliance
with the  Securities  Act of 1933,  as  amended,  and the Rules and  Regulations
promulgated thereunder. At said closing, WDVE shall deliver certificates for the
HAIS Shares, duly endorsed in negotiable form, with signatures guaranteed,  free
and clear from all claims and encumbrances.



                                   Article III

                     REPRESENTATTONS AND WARRANTIES OF WDVE

     WDVE represents the warrants to Shareholder as follows:

     3.1.  Organization.  WDVE  is  a  corporation  duly  incorporated,  validly
existing  and in good  standing  under the laws of the State of Nevada,  has the
corporate  power and  authority to own or lease its  properties  and to carry on
business as now being conducted.

     3.2. Capitalization. As of the date hereof, the authorized capital stock of
WDVE consists of 25,000,000  shares of capital stock, of which 1,860,000  shares
are  presently  issued and  outstanding.  All said  Stock is validly  issued and
outstanding, fully paid and nonassessable. As of the Closing Date, there will be
no shares of common stock subject to unexpired exercisable options.

                                       -2-
<PAGE>

     3.3.  Financial  Statements.  WDVE has furnished to  Shareholder  financial
statements as of July 30, 1998.  Said financial  statements  contain the balance
sheet and income statement of WDVE. All of said financial statements, (i) are in
accordance  with WDVE's books and records,  (ii)  present  fairly and  financial
position of WDVE as of such dates,  and its results of operations and changes in
financial  position  for the  respective  periods  indicated,  (iii)  have  been
prepared in conformity with generally accepted accounting  principles applied on
a consistent  basis, and (iv) consistent with prior business  practice,  contain
adequate  reserves for all known or contingent  liabilities,  losses and refunds
with respect to services or products already rendered or sold.

     3.4.  Contracts.  Prior to the Closing Date,  WDVE will furnish HAIS with a
true and complete list and  description of all contracts by and between WDVE and
with others. Each of the agreements,  contracts,  commitments, leases, plans and
other  instruments,  documents  and  undertakings  to be  supplied  is valid and
enforceable in accordance  with its terms except as the  enforceability  thereof
may be limited by bankruptcy, insolvency or similar laws affecting the rights of
creditors generally, and by equitable principles.  WDVE is not in default of the
performance,  observance or fulfillment of any material obligations, covenant or
condition contained therein; and no event has occurred which with or without the
giving  of  notice  or lapse  of  time,  or both,  would  constitute  a  default
thereunder;  furthermore,  except as may be  disclosed in writing at the time of
delivery,  no  such  agreement,  contract,  commitment,  lease,  plan  or  other
instrument, document or undertaking, in the reasonable opinion of WDVE, contains
any contractual requirement with which there is a likelihood WDVE will be unable
to comply.

     3.5.  Registration Rights. No shareholder of WDVE has any demands or "piggy
back"  registration  rights with regards to the outstanding shares or options of
WDVE.

     3.6.  Authorization.  WDVE has the power to enter into this Agreement,  and
this Agreement,  when duly executed and delivered, will constitute the valid and
binding obligation of WDVE.

     3.7.  Effect of  Agreement.  The  execution  and  delivery  by WDVE of this
Agreement and the consummation of the transactions herein contemplated, (i) will
not  conflict  with or result in a breach  of the  terms of, or  constitute  any
default  under  or  violation  of,  any law or  regulation  of any  governmental
authority,  or the Articles of Incorporation or By-Laws of WDVE, or any material
agreement or  instrument  to which WDVE is a party or by which it is bound or is
subject;  (ii) now will it give to others  any  interest  or  rights,  including
rights of termination,  acceleration or cancellation,  in or with respect to any
of the properties, assets, agreements, leases, or business of WDVE.

                                       -3-



<PAGE>


                                   Article IV

             REPRESENTATIONS AND WARRANTIES OF HAIS AND SHAREHOLDER

     HAIS and  Shareholder,  and each of them,  represent and warrant to WDVE as
follows:

     4.1. Organization.  HAIS is a corporation duly organized,  validly existing
and in  good  standing  under  the  laws of the  State  of  California,  has the
corporate  power and  authority to own or lease its  properties  and to carry on
business as now being conducted.

     4.2.  Capitalization.  The authorized capital stock of HAIS consists of one
class of common stock,  20,000,000  shares  authorized,  of which  4,000,000 are
outstanding   Shares  are  validly  issued  and  outstanding,   fully  paid  and
nonassessable.   All  of  the  issued  and  outstanding   shares  are  owned  by
Shareholder.

     4.3.  Authority.  HAIS and Shareholder have the full power and authority to
enter into this Agreement and to carry out its obligations hereunder. Other than
approval by the Board of Directors, no proceedings on the part of Shareholder is
necessary to authorize this Agreement or the transactions completed hereby. This
Agreement  constitutes  the  legal,  valid and  binding  obligation  of HAIS and
Shareholder enforceable in accordance with its terms.

     4.4. Financial  Statements.  HAIS and Shareholder had furnished to WDVE its
business  plan and  current  financial  statements.  Said  financial  statements
contain the balance sheet and income  statement of HAIS.  All of said  financial
statements,  (i) are in  accordance  with HAIS books and  records,  (ii) present
fairly the  financial  position  of HAIS as of such  dates,  and its  results of
operations  and  changes  in  financial  position  for  the  respective  periods
indicated,  (iii) have been  prepared  in  conformity  with  generally  accepted
accounting  principles  applied on a consistent  basis, and (iv) consistent with
prior business  practice,  contain adequate reserves for all known or contingent
liabilities,  losses and refunds  with  respect to services or products  already
rendered or sold.

     4.5.  Contracts.  Prior to the Closing Date,  HAIS will furnish WDVE with a
true and complete list and  description of all contracts by and between HAIS and
with others. Each of the agreements,  contracts,  commitments, leases, plans and
other  instruments,  documents  and  undertakings  to be  supplied  is valid and
enforceable in accordance  with its terms except as the  enforceability  thereof
may be limited by bankruptcy, insolvency or similar laws affecting the rights of
creditors generally, and by equitable principles.  HAIS is not in default of the
performance,  observance or fulfillment of any material obligations, covenant or
condition contained therein; and no event has occurred which with or without the
giving  of  notice  or lapse  of  time,  or both,  would  constitute  a  default
thereunder; furthermore, except as

                                       -4-



<PAGE>


may be  disclosed  in  writing  at the  time of  delivery,  no  such  agreement,
contract, commitment, lease, plan or other instrument,  document or undertaking,
in the reasonable  opinion of HAIS,  contains any contractual  requirement  with
which there is a likelihood HAIS will be unable to comply.


     4.6.  Competition.  Except as set forth in the  contracts  described in 4.5
above,  neither HAIS, nor any officer or director or Shareholder of HAIS has any
material  direct or  indirect  financial  or  economic  interest  in any related
industry entity or in any competition or customer of HAIS.

     4.7.  Effect of  Agreement.  The  execution  and  delivery  by HAIS of this
Agreement and the consummation of the transactions herein contemplated, (i) will
not  conflict  with,  or result in a breach of the terms of, or  constitute  and
default  under  or  violation  of,  any law or  regulation  of any  governmental
authority,  or the Articles of Incorporation or By-Laws of RAIS, or any material
agreement or  instrument  to which HAIS is a party or by which it is bound or is
subject;  (ii) nor will it give to rise to any  interests  or rights,  including
rights of termination,  acceleration or cancellation,  in or with respect to any
of the properties, assets, agreements, leases, or business of HAIS.

     4.8. Properties. All of the property, assets and equipment owned by or used
by  HAIS is in good  repair,  well  maintained,  and in  good  and  satisfactory
operating  condition  consistent  with their age,  free from any known  defects,
except such minor defects as do not  substantially  interfere with the continued
use thereof in the conduct of normal operations and such property,  assets,  and
equipment  which is owned by HAIS is valued  on the  Balance  Sheet at  original
purchase price less reasonable  depreciation  consistently applied in accordance
with generally accepted accounting principles.

     4.9.  Minutes Book. The records of meetings and other corporate  actions of
Shareholder  and the Board of Directors  (including any committees of the Board)
of HAIS which are  contained in the Minute  Books of HAIS  contain  complete and
accurate records of the matters reflected in such minutes.

     4.10.  Litigation;  Claims.  HAIS is not a party and  there are no  claims,
actions, suits,  investigations or proceedings pending,  threatened against HAIS
or  its  business,  at law  or in  equity,  or  before  or by  any  governmental
department,  commission, board, bureau, agency, or instrumentality,  domestic or
foreign,  which if  determined  adversely  would have a  material  effect on the
business or  financial  condition of HAIS or the ability of HAIS to carry on its
business.  The consummation of the  transactions  herein  contemplated  will not
conflict  with or result in the breach or  violation  of any  judgement,  order,
writ, injunction or decree of any court or governmental department,  commission,
board, bureau, agency or instrumentality, domestic or foreign.

                                       -5-


<PAGE>


     4.11. Taxes and Reports.  At the Closing Date, HAIS (i) will have filed all
tax returns required to be filed by any  jurisdiction,  domestic or foreign,  to
which it is or has been  subject,  (ii) has paid in full all taxes due and taxes
claimed to be due by each  jurisdiction,  and any  interest and  penalties  with
respect thereto, and (iii) has adequately reflected as liabilities on its books,
all taxes that have accrued for any period to and including the Closing Date.

     4.12.  Compliance  with Laws and  Regulations.  HAIS and  Shareholder  have
complied with, and is not in violation of any federal,  state,  local or foreign
statute,  law, rule or regulation with respect to the conduct of its businesses,
which violation might have a material adverse effect on the business,  financial
condition or earnings of HAIS.

     4.13. Finders.  HAIS is not obligated,  absolutely or contingently,  to any
person for financial  advice,  a finder's fee,  brokerage  commission,  or other
similar  payment  in  connection  with  the  transactions  contemplated  by this
Agreement.

     4.14. Nature of Representations.  No representation,  warranty or agreement
made by HAIS in this  Agreement  and no  statement  or  disclosure  furnished by
Shareholder in connection with the transactions herein contemplated contains, or
will  contain,  any untrue  statement of a material  fact  necessary to make any
statement, representation, warranty or agreement not misleading.


                                    Article V

                              ACCESS TO INFORMATION

     5.1.   Access  to   Information.   HAIS  and   Shareholder   shall   afford
representatives   of  WDVE  reasonable  access  to  officers,   personnel,   and
professional representatives of HAIS and such of the financial,  contractual and
corporate  records  of  HAIS  as  shall  be  reasonably   necessary  for  WDVE's
investigations and appraisal of HAIS.

     5.2. Effect of Investigations. Any such investigation by WDVE of RAIS shall
not affect any of the representations and warranties  hereunder and shall not be
conducted in such manner as to interfere  unreasonably with the operation of the
business of HAIS.


                                   Article VI

                        CONDITIONS TO OBLIGATIONS OF WDVE

The obligations of WDVE under this Agreement are, at the option of WDVE, subject
to the  satisfaction,  at  and  prior  to the  Closing  Date,  of the  following
conditions:

                                       -6-



<PAGE>


     6.1. Fulfillment of Covenants.  All the terms,  covenants and conditions of
this  Agreement  to be  complied  with and  performed  by HAIS at or before  the
Closing Date shall have been duly complied with and performed.


     6.2. Accuracy of Representations  and Warranties:  Other Documents.  All of
the  representations  and warranties made by all parties to this Agreement shall
be true as of the Closing Date.

     6.3. No Litigation.  Except for certain claims which may have their genesis
in connection  with the  rescission of that certain  transaction  by and between
Shareholder  and Glenhills  Corporation,  there shall be no action,  proceeding,
investigation or pending or actual  litigation the purpose of which is to enjoin
or may be to enjoin the  transactions  contemplated  by this  Agreement or which
would have the effect,  if  successful,  of imposing a material  liability  upon
WDVE, or any of the officers or directors thereof,  because of this consummation
of the transactions contemplated by this Agreement.

                                   Article VII

                    CONDITIONS TO OBLTGATIONS OF SHAREHOLDER

     The  obligations of Shareholder  under this Agreement are, at the option of
Shareholder,  subject to the satisfaction,  at and prior to the Closing Date, of
the following conditions:

     7.1. Fulfillment of Covenants.  All the terms,  covenants and conditions of
this  Agreement  to be  complied  with and  performed  by WDVE at or before  the
Closing Date shall have been duly complied with and performed.

     7.2. Accuracy of Representations  and Warranties;  Other Documents.  All of
the  representations  and warranties made by all parties to this Agreement shall
be true as of the Closing Date.

     7.3. No Litigation. There shall be no action, proceeding,  investigation or
pending  or actual  litigation  the  purpose  of which is to enjoin or may be to
enjoin the  transactions  contemplated by this Agreement or which would have the
effect, if successful, of imposing a material liability upon HAIS, or any of the
officers or directors  thereof,  because of the consummation of the transactions
contemplated by this Agreement.

     7.4.  Additional  Conditions.  Prior  to the  Closing  Date,  the  Board of
Directors of WDVE will adopt a resolution to amend the Articles of Incorporation
as follows:

     Article FIRST is hereby amended to read as follows:

          "FIRST. The name of the corporation is: InterFoods Consolidated,  Inc.


                                       -7-



<PAGE>


     Article FOURTH is hereby amended to read as follows:

          "FOURTH.  The aggregate  number of shares which the corporation  shall
          have the authority to issue is Twenty-Five Million (25,000,000) shares
          of  common  stock at $.001 par  value,  and Ten  Million  (10,000,000)
          shares of Serial Preferred Stock at $.001 par value.

               A. Each share of Common Stock shall entitle the holder thereof to
          one  vote  on any  matter  submitted  to a vote of or for  consent  of
          holders of Common Stock.  Subject to the  provisions of applicable law
          and this Article Fourth,  any dividends paid or distributed on or with
          respect  to the  Common  Stock  of the  corporation  shall  be paid or
          distributed  ratably to the holders of its Common Stock.  In the event
          of any  liquidation,  dissolution  or winding-up  of the  corporation,
          whether  voluntary or  involuntary,  after  payment or  provision  for
          payment of the debts and other  liabilities of the corporation and any
          amounts to which the  holders of any Serial  Preferred  Stock shall be
          entitled, as hereinafter  provided,  the holders of Common Stock shall
          be  entitled  to  share  ratably  in  the  remaining   assets  of  the
          corporation.

               B. Subject to the terms and  provisions  of this Article  Fourth,
          the Board of Directors is  authorized to provide from time to time for
          the issuance of shares of Serial  Preferred Stock in series and to fix
          and determine from time to time before  issuance the  designation  and
          relative rights and preferences of the shares of each series of Serial
          Preferred  Stock  and  the  restrictions  or  qualifications  thereof,
          including,  without  limiting the  generality  of the  foregoing,  the
          following:

          (1)  The series designation and Authorized number of shares;

          (2)  The dividend  rate and the date or dates on which such  dividends
               will be payable;

          (3)  The amount or amounts to be  received by the holders in the event
               of voluntary or  involuntary  dissolution  or  liquidation of the
               corporation;

          (4)  The price or prices at which shares may be redeemed,  if any, and
               any terms, conditions, limitations upon such redemptions;

          (5)  The sinking fund  provisions,  if any, for redemption or purchase
               of shares; and

                                       -8-



<PAGE>


          (6)  The  terms  and  conditions,  if  any,  on  which  shares  may be
               converted at the  election of the holders  thereof into shares of
               other  capital  stock,  or of other  series of  Serial  Preferred
               Stock, of the corporation.

               C. The holders of the shares of Common Stock or Serial  Preferred
          Stock shall not be entitled to cumulative voting on any matter.

               D.  Upon  the  amendment  of  this  Article  Fourth  to  read  as
          hereinabove  set forth,  each three (3)  outstanding  shares of common
          stock is  reverse  split,  reconstituted  and  converted  into one (1)
          share. No fractional shares shall be issued.


                                  Article VIII

                                     CLOSING

     8.1. Closing Date. The consummation of the exchange shall take place at the
offices of White Dove Systems,  Inc. 6767 West Tropicana Avenue,  Suite 207, Las
Vegas,  Nevada 89103, on November 20, 1998, or such other time or place as shall
be mutually agreed upon by the parties to this Agreement.

     8.2.  Actions to be Taken by Parties on the  Closing  Date.  On the Closing
Date, each party shall deliver to the other all documents or agreements provided
or herein to be-delivered on the Closing Date.


                                   Article IX

                         INDEMNIFICATION AND ARBITRATION

     9.1.  Indemnification.  Each of the  parties  agree to  indemnify  and hold
harmless  the other  against  any and all  damages,  claims,  losses,  expenses,
obligations and liabilities  (including  reasonable  attorney's  fees) resulting
from or related  to any breach of, or failure by each of the  parties to perform
any of their representations, warranties, covenants, conditions or agreements in
this  Agreement  or in any  schedule,  certificate,  exhibit  or other  document
furnished, or to be furnished under this Agreement.

     9.2. Claims of Indemnification.  Any claim for indemnification  pursuant to
this Agreement,  unless otherwise  received by means of direct negotiation among
the  parties  upon   reasonable   oral   notification   by  the  party   seeking
indemnification to all other parties, shall be made by writing of the nature and
amount of the claim to the other.

                                      -9-


<PAGE>


                                    Article X

                               PAYMENT OF EXPENSES

     10. 1. Expenses. Each party shall bear its own expenses.


                                   Article XI

                   SURVIVAL OF REPRESENTATIONS AND WARRANTIES

     11.1. Survival.  All statements contained in any schedules,  any exhibit or
other  instrument  delivered by or on behalf of any party or in connection  with
the  transactions  contemplated  by  this  Agreement,  shall  be  deemed  to  be
representations  made by or on  behalf of the  parties  to this  Agreement,  all
representations, warranties and agreements made by the parties to this Agreement
or pursuant hereto shall survive.


                                   Article XII

                                     GENERAL

     12.1. Partial Invalidity. If any term or provision of this Agreement or the
application  thereof to any person or  circumstances  shall,  to any extent,  be
invalid or unenforceable,  the remainder of this Agreement or the application of
such term or provision to persons or circumstances  other than those to which it
is held invalid or unenforceable,  shall not be affected thereby,  and each such
term and  provision  of this  Agreement  shall be valid and be  enforced  to the
fullest extent permitted by law.

     12.2.  Waiver.  No waiver of any breach of any covenant or provision herein
contained  shall be deemed a waiver  of any pre-  ceding  or  succeeding  breach
thereof, or of any other covenant or provision herein contained. No extension of
time for  performance  of any obligation or act shall be deemed and extension of
the time for performance of any other obligation or act.

     12.3. Notices.  All notices or other  communications  required or permitted
hereunder  shall be in writing,  and shall be sent by  registered  or  certified
mail, postage prepaid,  return receipt  requested,  and shall be deemed received
upon mailing thereof.

      To:         White Dove Systems, Inc.
                  Shareholders
                  c/o InterFoods Consolidated, Inc.
                  16133 Ventura Boulevard, Suite 635
                  Encino, California 91436

                  InterFoods Consolidated, Inc.
                  16133 Ventura Boulevard, Suite 635
                  Encino, California 91436

                                      -10-


<PAGE>


     Notice of change of address shall be given by written  notice in the manner
detailed in this subparagraph 12.3.

     12.4.  Successors  and Assigns.  This  Agreement  shall be binding upon and
shall  inure to the  benefit  of the  permitted  successors  and  assigns of the
parties hereto.

     12.5. Professional Fees. in the event of the bringing of any action or suit
by a party hereto against another party hereunder by reason of any breach of any
of the  covenants,  agreements  or  provisions  on the part of the  other  party
arising out of this Agreement,  then in that event the prevailing party shall be
entitled to have and recover of and from the other party all costs and  expenses
of the action or suit,  including actual  attorney's fees,  accounting fees, and
other professional fees resulting therefrom.

     12.6.  Entire  Agreement.  This  Agreement is the final  expression of, and
contains the entire agreement  between,  the parties with respect to the subject
matter hereof and supersedes all prior understandings with respect thereto. This
Agreement may not be modified, changed,  supplemented or terminated, nor may any
obligations  hereunder  be waived,  except by written  instrument  signed by the
party to be charged or by his agent duly  authorized  in writing or as otherwise
expressly  permitted  herein.  The  parties do not intend to confer any  benefit
hereunder on any person, firm or corporation other than the parties hereto.

     12.7. Time of Essence.  The parties hereby  acknowledge and agree that time
is  strictly  of the essence  with  respect to each and every  term,  condition,
obligation  and provision  hereof and that failure to timely  perform any of the
terms,  conditions,  obligations  or  provisions  hereof by either  party  shall
constitute a material  breach of and  non-curable  (but waivable)  default under
this Agreement by the party so failing to perform.

     12-8.  Construction.  Headings  at the  beginning  of  each  paragraph  and
subparagraph are solely for the convenience of the parties and are not a part of
the Agreement.  Whenever required by the context of this Agreement, the singular
shall  include the plural and the masculine  shall  include the  feminine.  This
Agreement  shall  not be  construed  as if it had  been  prepared  by one of the
parties,  but rather as if both parties had prepared the same.  Unless otherwise
indicated, all references to paragraphs and subparagraphs are to this Agreement.
In the event the date on which any party is  required  to take any action  under
the terms of this  Agreement is not a business day, the action shall be taken on
the next succeeding day.

     12.9.  Counterparts.  This  Agreement  may  be  executed  in  one  or  more
counterparts, each of which shall be an original and all of which taken together
shall constitute one instrument.

                                      -11-


<PAGE>




     12.10.  Governing  Law.  The  parties  hereto  expressly  agree  that  this
Agreement shall be governed by, interpreted under, and construed and enforced in
accordance with the laws of the State of Nevada.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date hereof.

                                         INTERFOODS CONSOLIDATED, INC.

                                         By: /s/ Frederick T. Manlunas
                                         -----------------------------------



                                         WHITE DOVE SYSTEMS, INC


                                         By: /s/ Loretto Inglish



                                         -----------------------------------
                                         FREDERICK T. MANLUNAS

                                         -----------------------------------
                                         EDWARD C. REYES

                                         -----------------------------------
                                         CHRISTOPHER P. TSENG

                                         -----------------------------------
                                         EILEEN LEE

                                         -----------------------------------
                                         EMMANUEL CORPUS

                                         -----------------------------------
                                         RENATO A. LITTAUA

                                      -12 -



<PAGE>


                                          -----------------------------------
                                          ROSE FAJARDO

                                          -----------------------------------
                                          SOCORRO P. GIL

                                          -----------------------------------
                                          GLENN H. PEREZ


                                          INTERFOODS CONSOLIDATED, INC.

                                          By: ____________________________


   InterFood:Plan.Reorganization
                                      -13-



                                                                   Exhibit 2.2.1


                      AGREEMENT AND PLAN OF REORGANIZATION



     This AGREEMENT AND PLAN OF REORGANIZATION  (hereinafter  referred to as the
"Agreement")  is entered into as of this 27th day of July,  1999, by and between
SITESTAR CORPORATION (hereinafter referred to as "SCOR"),  FRANKLIN CHRISTOPHER,
RICHARD  RASCHKE,   VANCE  STONE,   HAROLD   SOUTHWELL  and  WILLIAM   McCRACKEN
(hereinafter  individually and collectively  referred to as  "Shareholder")  and
INTERFOODS CONSOLIDATED, INC. (hereinafter referred to as "IFCO").


                                   WITNESSETH


     WHEREAS,  SCOR is a Delaware corporation with 92,000 shares of common stock
issued and outstanding (hereinafter "SCOR Shares"); and

     WHEREAS,  IFCO is a Nevada  corporation  with  authorized  capital stock of
75,000,000 shares of Common Stock $.001 par value per share, of which 18,600,036
shares shall be issued and outstanding by July 27, 1999, and

     WHEREAS, Shareholder owns all of the issued and outstanding shares of stock
in SCOR; and,

     WHEREAS,  IFCO desires to purchase from  Shareholder  all of the issued and
outstanding  shares of SCOR owned by him in  exchange  for  3,491,428  shares of
common stock ("Stock"); and

     WHEREAS,  it is the  intention of  Shareholder  to exchange the SCOR Shares
held by him for stock of IFCO, on the terms and conditions set forth herein; and

     WHEREAS,  it is the  intention  of  IFCO,  SCOR  and  Shareholder  that the
transactions  contemplated  hereby  constitute  a tax-free  "reorganization"  as
defined in Section  268 (a) (1) (B) of the  Internal  Revenue  Code of 1986,  as
amended  ("B  Reorganization")  and that all the  terms and  provisions  of this
Agreement be interpreted, construed and enforced to effectuate this intent.

     NOW THEREFORE in consideration  of the foregoing and the mutual  covenants,
promises,  representations  and warranties  contained herein, the parties hereto
agree as follows: ARTICLE 1

                                    EXCHANGE

     1.1.  Exchange of Stock of SCOR. At the Closing Date (as defined in Article
VIII hereof), in accordance with the provisions of this Agreement and applicable
law,  shareholder shall transfer and IFCO shall acquire all of the stock of SCOR
shares owned by Shareholder.

                                      -1-

<PAGE>

                                   ARTICLE II

                                  CONSIDERATION

     2.1. Exchange. Shareholder and IFCO agree that all of the SCOR Shares
owned by Shareholder  shall be exchanged with IFCO for 3,491,428 shares of Stock
of IFCO.  Such Stocks  shall be issued in  Certificates  of such  denominations,
amounts and names as may be requested by Shareholder.

     2.2.  Investment Intent and Delivery.  Shareholder  represents and warrants
that he is acquiring said Stock for investment purposes only and not with a view
towards resale or  redistribution.  Shareholder agrees to deliver to IFCO on the
Closing  Date,  a letter  setting  forth an  agreement  that said Stock is being
acquired for investment  purposes only and will not be sold except in compliance
with the  Securities  Act of 1933,  as  amended,  and the Rules and  Regulations
promulgated thereunder. At said closing, IFCO shall deliver certificates for the
SCOR Shares, duly endorsed in negotiable form, with signatures guaranteed,  free
and clear from all claims and encumbrances.


                                   ARTICLE III

                     REPRESENTATIONS AND WARRANTIES OF IFCO

     IFCO represents the warrants to Shareholder as follows:

     3.1.  Organization.  IFCO  is  a  corporation  duly  incorporated,  validly
existing  and in good  standing  under the laws of the State of Nevada,  has the
corporate  power and  authority to own or lease its  properties  and to carry on
business as now being conducted.

     3.2. Capitalization. As of the date hereof, the authorized capital stock of
IFCO consists of 75,000,000  shares of capital stock, of which 18,600,036 shares
shall be issued  and  outstanding  by July 27,  1999.  All said  stock  shall be
validly issued and outstanding, fully paid and nonassessable.  As of the Closing
Date,  there will be no shares of common stock subject to unexpired  exercisable
options.

     3.3.  Financial  Statements.  IFCO has furnished to  Shareholder  financial
statements as of June 30, 1999.  Said financial  statements  contain the balance
sheet and income statement of IFCO. All of said financial statements, (I) are in
accordance  with IFCO's books and records,  (ii)  present  fairly and  financial
position of IFCO as of such dates,  and its results of operations and changes in
financial  position  for the  respective  periods  indicated,  (iii)  have  been
prepared in conformity with generally accepted accounting  principles applied on
a consistent  basis, and (iv) consistent with prior business  practice,  contain
adequate  reserves for all known or contingent  liabilities,  losses and refunds
with respect to services or products already rendered or sold.

     3.4.  Contracts.  Prior to the Closing Date,  IFCO will furnish SCOR with a
true and complete list and  description of all contracts by and between IFCO and
with others. Each of the agreements,  contracts,  commitments, leases, plans and
other  instruments,  documents  and  undertakings  to be  supplied  is valid and
enforceable in accordance  with its terms except as the  enforceability  thereof
may be limited by bankruptcy, insolvency or similar laws affecting the rights of
creditors generally, and by equitable principles.  IFCO is not in default of the
performance,  observance or fulfillment of any material obligations, covenant or

                                      -2-
<PAGE>

condition contained therein; and no event has occurred which with or without the
giving  of  notice  or lapse  of  time,  or both,  would  constitute  a  default
thereunder;  furthermore,  except as may be  disclosed in writing at the time of
delivery,  no  such  agreement,  contract,  commitment,  lease,  plan  or  other
instrument, document or undertaking, in the reasonable opinion of IFCO, contains
any contractual requirement with which there is a likelihood IFCO will be unable
to comply.

     3.5.  Registration Rights. No shareholder of IFCO has any demands or "piggy
back"  registration  rights with regards to the outstanding shares or options of
IFCO.

     3.6.  Authorization.  IFCO has the power to enter into this Agreement,  and
this Agreement,  when duly executed and delivered, will constitute the valid and
binding obligation of IFCO.

     3.7.  Effect of  Agreement.  The  execution  and  delivery  by IFCO of this
Agreement and the consummation of the transactions herein contemplated, (I) will
not  conflict  with,  or result in a breach of the terms of, or  constitute  any
default  under  or  violation  of,  any law or  regulation  of any  governmental
authority,  or the Articles of Incorporation or By-Laws of IFCO, or any material
agreement or  instrument  to which IFCO is a party or by which it is bound or is
subject;  (ii) now will it give to others  any  interest  or  rights,  including
rights of termination,  acceleration or cancellation,  in or with respect to any
of the properties, assets, agreements, leases, or business of IFCO.

     3.8.  Minute Book. The records of meetings and other  corporate  actions of
shareholders and the Boards of Directors (including any committees of the Board)
of IFCO which are  contained in the Minute  Books of IFCO  contain  complete and
accurate records of all corporate actions are reflected in such minutes.

     3.9.  Litigation;  Claims.  IFCO is not a party and  there  are no  claims,
actions,  suits,  investigations or proceedings  pending,  threatened against or
affecting  IFCO  or its  business,  at law or in  equity,  or  before  or by any
governmental department,  commission,  board, bureau, agency or instrumentality,
domestic or foreign,  which if determined adversely would have a material effect
on the  business or financial  condition of IFCO or the ability of  transactions
herein  contemplated will not conflict with or result in the breach or violation
of any judgement, order, writ, injunction or decree of any court or governmental
department,  commission,  board, bureau, agency or instrumentality,  domestic or
foreign.

     3.10.  Taxes and  Reports.  Prior to the Closing  Date,  IFCO (I) will have
filed all tax  returns  required  to be filed by any  jurisdiction,  domestic or
foreign, to which it is or has been subject, (ii) has paid in full all taxes due
and taxes claimed to be due by each jurisdiction, and any interest and penalties
with respect thereto,  and (iii) have adequately reflected as liabilities on its
books,  all taxes that have accrued for any period to and including  January 31,
1994.

     3.11. Compliance with Laws and Regulations.  IFCO has complied with, and is
not in violation of any federal,  state, local or foreign statute,  law, rule or
regulation with respect to the conduct of its businesses,  which violation might
have a material adverse effect on the business,  financial condition or earnings
of IFCO.

                                      -3-
<PAGE>

     3.12. Finders.  IFCO is not obligated,  absolutely or contingently,  to any
person for financial  advice,  a finder's fee,  brokerage  commission,  or other
similar  payment  in  connection  with  the  transactions  contemplated  by this
Agreement.

     3.13. Nature of Representations. No representations,  warranty or agreement
made by IFCO in this Agreement and no statement or disclosure  furnished by IFCO
in  connection  with the  transactions  herein  contemplated  contains,  or will
contain,  any  untrue  statement  of a  material  fact  necessary  to  make  any
statement, representation, warranty or agreement not misleading.




                                   ARTICLE IV

             REPRESENTATIONS AND WARRANTIES OF SCOR AND SHAREHOLDER

     SCOR and  Shareholder,  and each of them,  represent and warrant to IFCO as
follows:

     4.1. Organization.  SCOR is a corporation duly organized,  validly existing
and in good standing under the laws of the State of Delaware,  has the corporate
power and authority to own or lease its  properties  and to carry on business as
now being conducted.

     4.2.  Capitalization.  The authorized capital stock of SCOR consists of one
class of common stock, 92,000 shares authorized, of which 92,000 are outstanding
Shares are validly issued and outstanding, fully paid and nonassessable.  All of
the issued and outstanding shares are owned by Shareholder.

     4.3.  Authority.  SCOR and Shareholder have the full power and authority to
enter into this agreement and to carry out its obligations hereunder. Other than
approval by the Board of Directors, no proceedings on the part of Shareholder is
necessary to authorize this Agreement or the transactions completed hereby. This
Agreement  constitutes  the  legal,  valid and  binding  obligation  of SCOR and
Shareholder enforceable in accordance with its terms.

     4.4. Financial  Statements.  SCOR and Shareholder had furnished to IFCO its
business  plan and  current  financial  statements.  Said  financial  statements
contain the balance sheet and income  statement of SCOR.  All of said  financial
statements,  (I) are in  accordance  with SCOR books and  records,  (ii) present
fairly the  financial  position  of SCOR as of such  dates,  and its  results of
operations  and  changes  in  financial  position  for  the  respective  periods
indicated,  (iii) have been  prepared  in  conformity  with  generally  accepted
accounting  principles  applied on a consistent  basis, and (iv) consistent with
prior business  practice,  contain adequate reserves for all known or contingent
liabilities,  losses and refunds  with  respect to services or products  already
rendered or sold.

     4.5.  Contracts.  Prior to the Closing Date,  SCOR will furnish IFCO with a
true and complete list and  description of all contracts by and between SCOR and
with others. Each of the agreements,  contracts,  commitments, leases, plans and
other  instruments,  documents  and  undertakings  to be  supplied  is valid and
enforceable in accordance  with its terms except as the  enforceability  thereof

                                      -4-
<PAGE>

may be limited by bankruptcy, insolvency or similar laws affecting the rights of
creditors generally, and by equitable principles.  SCOR is not in default of the
performance,  observance or fulfillment of any material obligations, covenant or
condition contained therein; and no event has occurred which with or without the
giving  of  notice  or lapse  of  time,  or both,  would  constitute  a  default
thereunder;  furthermore,  except as may be  disclosed in writing at the time of
delivery,  no  such  agreement,  contract,  commitment,  lease,  plan  or  other
instrument, document or undertaking, in the reasonable opinion of SCOR, contains
any contractual requirement with which there is a likelihood SCOR will be unable
to comply.

     4.6.  Competition.  Except as set forth in the  contracts  described in 4.5
above,  neither SCOR, nor any officer or director or Shareholder of SCOR has any
material  direct or  indirect  financial  or  economic  interest  in any related
industry entity or in any competition or customer of SCOR.

     4.7.  Effect of  Agreement.  The  execution  and  delivery  by SCOR of this
Agreement and the consummation of the transactions herein contemplated, (i) will
not  conflict  with,  or result in a breach of the terms of, or  constitute  and
default  under  or  violation  of,  any law or  regulation  of any  governmental
authority,  or the Articles of Incorporation or By-Laws of SCOR, or any material
agreement or  instrument  to which SCOR is a party or by which it is bound or is
subject;  (ii) nor will it give to rise to any  interests  or rights,  including
rights of termination,  acceleration or cancellation,  in or with respect to any
of the properties, assets, agreements, leases, or business of SCOR.

     4.8. Properties. All of the property, assets and equipment owned by or used
by  SCOR is in good  repair,  well  maintained,  and in  good  and  satisfactory
operating  condition  consistent  with their age,  free from any known  defects,
except such minor defects as do not  substantially  interfere with the continued
use thereof in the conduct of normal operations and such property,  assets,  and
equipment  which is owned by SCOR is valued  on the  Balance  Sheet at  original
purchase price less reasonable  depreciation  consistently applied in accordance
with generally accepted accounting principles.

     4.9.  Minutes Book. The record of meetings and other  corporate  actions of
Shareholder  and the Board of Directors  (including any committees of the Board)
of SCOR which are  contained in the Minute  Books of SCOR  contain  complete and
accurate records of the matters reflected in such minutes.

     4.10.  Litigation;  Claims.  SCOR is not a party and  there are no  claims,
actions, suits,  investigations or proceedings pending,  threatened against SCOR
or  its  business,  at law  or in  equity,  or  before  or by  any  governmental
department,  commission, board, bureau, agency, or instrumentality,  domestic or
foreign,  which is  determined  adversely  would have a  material  effect on the
business or  financial  condition of SCOR or the ability of SCOR to carry on its
business.  The consummation of the  transactions  herein  contemplated  will not
conflict  with or result in the breach or  violation  of any  judgement,  order,
writ, injunction or decree of any court or governmental department,  commission,
board, bureau, agency or instrumentality,  domestic or foreign.

     4.11. Taxes and Reports.  At the Closing Date, SCOR (i) will have filed all
tax returns required to be filed by any  jurisdiction,  domestic or foreign,  to
which it is or has been  subject,  (ii) has paid in full all taxes due and taxes
claimed to be due by each  jurisdiction,  and any  interest and  penalties  with
respect thereto, and (iii) has adequately reflected as liabilities on its books,
all taxes that have accrued for any period to and including the Closing Date.

                                      -5-
<PAGE>

     4.12.  Compliance  with Laws and  Regulations.  SCOR and  Shareholder  have
complied with, and is not in violation of any federal,  state,  local or foreign
statute,  law, rule or regulation with respect to the conduct of its businesses,
which violation might have a material adverse effect on the business,  financial
condition or earnings of SCOR.

     4.13. Finders.  SCOR is not obligated,  absolutely or contingently,  to any
person for financial  advice,  a finder's fee,  brokerage  commission,  or other
similar  payment  in  connection  with  the  transactions  contemplated  by this
Agreement.

     4.14. Nature of Representations.  No representation,  warranty or agreement
made by SCOR in this  Agreement  and no  statement  or  disclosure  furnished by
Shareholder in connection with the transactions herein contemplated contains, or
will  contain,  any untrue  statement of a material  fact  necessary to make any
statement, representation, warranty or agreement not misleading.


                                    ARTICLE V

                              ACCESS TO INFORMATION

     5.1.   Access  to   Information.   SCOR  and   Shareholder   shall   afford
representatives   of  IFCO  reasonable  access  to  officers,   personnel,   and
professional representatives of SCOR and such of the financial,  contractual and
corporate  records  of  SCOR  as  shall  be  reasonably   necessary  for  IFCO's
investigations and appraisals of SCOR.

     5.2. Effect of Investigations. Any such investigation by IFCO of SCOR shall
not affect any of the representations and warranties  hereunder and shall not be
conducted in such manner as to interfere  unreasonably with the operation of the
business of SCOR.


                                   ARTICLE VI

                        CONDITIONS TO OBLIGATIONS OF IFCO

     The  obligations  of IFCO under this  Agreement are, at the option of IFCO,
subject to the satisfaction,  at and prior to the Closing Date, of the following
conditions:

     6.1. Fulfillment of Covenants.  All the terms,  covenants and conditions of
this  Agreement  to be  complied  with and  performed  by SCOR at or before  the
Closing Date shall have been duly complied with and performed.

     6.2. Accuracy of Representations  and Warranties;  Other Documents.  All of
the  representations  and warranties made by all parties to this Agreement shall
be true as of the Closing Date.

     6.3. No Litigation. There shall be no action, proceeding,  investigation or
pending  or  actual  litigation  to  purpose  of which is to enjoin or may be to
enjoin the  transactions  contemplated by this Agreement or which would have the
effect, if successful, of imposing a material liability upon IFCO, or any of the
officers or directors thereof,  because of this consummation of the transactions
contemplated by this Agreement.

                                      -6-
<PAGE>


                                   ARTICLE VII

                    CONDITIONS TO OBLIGATIONS OF SHAREHOLDER

     The  obligations of Shareholder  under this Agreement are, at the option of
Shareholder,  subject to the satisfaction,  at and prior to the Closing Date, of
the following conditions:

     7.1. Fulfillment of Covenants.  All the terms,  covenants and conditions of
this  Agreement  to be  complied  with and  performed  by IFCO at or before  the
Closing Date shall have been duly complied with and performed.

     7.2. Accuracy of Representations  and Warranties;  Other Documents.  All of
the  representations  and warranties made by all parties to this Agreement shall
be true as of the Closing Date.

     7.3. No Litigation. There shall be no action, proceeding,  investigation or
pending  or actual  litigation  the  purpose  of which is to enjoin or may be to
enjoin the  transactions  contemplated by this Agreement or which would have the
effect, if successful, of imposing a material liability upon SCOR, or any of the
officers or directors  thereof,  because of the consummation of the transactions
contemplated by this Agreement.


                                  ARTICLE VIII

                                     CLOSING

     8.1. Closing Date. The consummation of the exchange shall take place at the
offices of Interfoods  Consolidated,  Inc. 16133 Ventura  Boulevard,  Suite 635,
Encino,  California 91436 on July 27, 1999, or such other time or place as shall
be mutually agreed upon by the parties to this Agreement.

     8.2.  Actions to be Taken by Parties on the  Closing  Date.  On the Closing
Date, each party shall deliver to the other all documents or agreements provided
or herein to be delivered on the Closing Date.


                                   ARTICLE IX

                         INDEMNIFICATION AND ARBITRATION

     9.1.  Indemnification.  Each of the  parties  agree to  indemnify  and hold
harmless  the  other  against  any  all  damages,   claims,  losses,   expenses,
obligations and liabilities  (including  reasonable  attorney's  fees) resulting
from or related  to any breach of, or failure by each of the  parties to perform
any of their representations, warranties, covenants, conditions or agreements in
this  Agreement  or in any  schedule,  certificate,  exhibit  or other  document
furnished, or to be furnished under this Agreement.

     9.2. Claims of Indemnification.  Any claim for indemnification  pursuant to
this Agreement,  unless otherwise  received by means of direct negotiation among
the  parties  upon   reasonable   oral   notification   by  the  party   seeking
indemnification to all other parties, shall be made by writing of the nature and
amount of the claim to the other.

                                      -7-
<PAGE>

                                    ARTICLE X

                               PAYMENT OF EXPENSES

     10.1. Expenses. Each party shall bear its own expenses.


                                   ARTICLE XI

                   SURVIVAL OF REPRESENTATIONS AND WARRANTIES

     11.1. Survival.  All statements contained in any schedules,  any exhibit or
other  instrument  delivered by or on behalf of any party or in connection  with
the  transactions  contemplated  by  this  Agreement,  shall  be  deemed  to  be
representations  made by or on  behalf of the  parties  to this  Agreement,  all
representations, warranties and agreements made by the parties to this Agreement
or pursuant hereto shall survive.


                                   ARTICLE XII

                                     GENERAL

     12.1. Partial Invalidity. If any term or provision of this Agreement or the
application  thereof to any person or  circumstances  shall,  to any extent,  be
valid or  unenforceable,  the remainder of this Agreement or the  application of
such term or provision to persons or circumstances  other than those to which it
is held invalid or unenforceable,  shall not be affected thereby,  and each such
term and  provision  of this  Agreement  shall be valid and be  enforced  to the
fullest extent permitted by law.

     12.2.  Waiver.  No waiver of any breach of any covenant or provision herein
contained  shall be  deemed a  waiver  of any  preceding  or  succeeding  breach
thereof, or of any other covenant or provision herein contained. No extension of
time for  performance  of any obligation or act shall be deemed and extension of
the time for performance of any other obligation or act.

     12.3. Notices.  All notices or other  communications  required or permitted
hereunder  shall be in writing,  and shall be sent by  registered  or  certified
mail, postage prepaid,  return receipt  requested,  and shall de deemed received
upon mailing thereof.

                  To:      Interfoods Consolidated, Inc.
                           16133 Ventura Boulevard
                           Suite 635
                           Encino, California  91436

                           Sitestar Corporation
                           Shareholders
                           326 First Street
                           Suite 26
                           Annapolis, Maryland  21403

                                      -8-
<PAGE>

     Notice of change of address shall be given by written  notice in the manner
detailed in this subparagraph 12.3.

     12.4.  Successors  and Assigns.  This  Agreement  shall be binding upon and
shall  inure to the  benefit  of the  permitted  successors  and  assigns of the
parties hereto.

     12.5. Professional Fees. In the event of the bringing of any action or suit
by a party hereto against another party hereunder by reason of any breach of any
of the  covenants,  agreements  or  provisions  on the part of the  other  party
arising out of this Agreement,  then in that event the prevailing party shall be
entitled to have and recover of and from the other party all costs and  expenses
of the action or suit,  including actual  attorney's fees,  accounting fees, and
other professional fees resulting therefrom.

     12.6.  Entire  Agreement.  This  Agreement is the final  expression of, and
contains the entire agreement  between,  the parties with respect to the subject
matter hereof and supersedes all prior understandings with respect thereto. This
Agreement may not be modified, changed,  supplemented or terminated, nor may any
obligations  hereunder  be waived,  except by written  instrument  signed by the
party to be charged or by his agent duly  authorized  in writing or as otherwise
expressly  permitted  herein.  The  parties do not intend to confer any  benefit
hereunder on any person, firm or corporation other than the parties hereto.

     12.7. Time of Essence.  The parties hereby  acknowledge and agree that time
is  strictly  of the essence  with  respect to each and every  term,  condition,
obligation  and provision  hereof and that failure to timely  perform any of the
terms,  conditions,  obligations  or  provisions  hereof by either  party  shall
constitute a material  breach of and  non-curable  (but waivable)  default under
this Agreement by the party so failing to perform.

     12.8.  Construction.  Headings  at the  beginning  of  each  paragraph  and
subparagraph are solely for the convenience of the parties and are not a part of
the Agreement.  Whenever required by the context of this Agreement, the singular
shall  include the plural and the masculine  shall  include the  feminine.  This
Agreement  shall  not be  construed  as if it  had  been  prepared  by on of the
parties,  but rather as if both parties had prepared the same.  Unless otherwise
indicated, all references to paragraphs and subparagraphs are to this Agreement.
In the event the date on which any of the party is  required  to take any action
under the terms of this  Agreement  is not a business  day,  the action shall be
taken on the next succeeding day.

     12.9.  Counterparts.   This  Agreement  may  be  executed  in  on  or  more
counterparts, each of which shall be an original and all of which taken together
shall constitute on instrument.

     12.10.  Governing  Law.  The  parties  hereto  expressly  agree  that  this
Agreement shall be governed by, interpreted under, and construed and enforced in
accordance with the laws of the State of California.

                                      -9-
<PAGE>

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date hereof.

                                                          SITESTAR CORPORATION


                                                   /s/ Franklin Christopher
                                               By:____________________________
                                                           President



                                                 INTERFOODS CONSOLIDATED, INC.

                                              /s/ Frederick Manlunus
                                          By:_________________________________
                                                Chief Executive Officer



                                                   /s/ Franklin Christopher
                                                   ---------------------------
                                                       Franklin Christopher

                                                   /s/ Richard Raschke
                                                   ---------------------------
                                                       Richard Raschke

                                                   /s/ Vance Stone
                                                   ---------------------------
                                                       Vance Stone

                                                   /s/ Harold Southwell
                                                   ---------------------------
                                                       Harold Southwell

                                                   /s/ William McCracken
                                                   ---------------------------
                                                       William McCracken




                                                    /s/ Franklin Christopher
                                                By:___________________________


                                                    Sitestar Corporation


                                       10



                                                                     EXHIBIT 2.7


                      PLAN AND AGREEMENT OF SHARE EXCHANGE


     THIS PLAN AND AGREEMENT OF SHARE  EXCHANGE (this  "Agreement")  is made and
entered  into  as of the  15"  day of  December,  1999,  by and  among  SITESTAR
CORPORATION,  a Nevada corporation (the "Company") and TOM ALBANESE ("Tom"), JOE
ALBANESE  ("Joe"),  FRED HERRING ("Fred")  (collectively,  Tom, Joe and Fred are
sometimes  referred  to  herein  as  the  "Majority  Shareholders"),  and  those
individuals  listed  on Annex I  attached  hereto  and  incorporated  herein  by
reference  (all such  persons,  but including  Tom, Joe and Fred,  are sometimes
referred to herein individually as a "Seller"and collectively as the "Sellers".)

          A. The  Sellers  own all of the issued and  outstanding  shares of the
     capital stock of Neocom.

                                    RECITALS


                B.  The  Company  and  the  Sellers'   desire  the   transaction
      contemplated  by this  Agreement (the  "Transaction")  to constitute a tax
      free reorganization  pursuant to SS368 (a) (1) (B) of the Internal Revenue
      Code of 1986, as amended.

                C. On the terms and subject to the  conditions set forth in this
      Agreement,  at the  Effective  Time,  all of the Neocom  Shares  shall be
      exchanged for Sitestar  Common Stock in accordance  with the terms of this
      Agreement.

                                    AGREEMENT

                NOW,  THEREFORE,  with  reference to the  foregoing  facts,  the
parties agree as follows:

                1.   Definitions.

                          (a)  Certain  Definitions.  All terms  defined in this
      Agreement  shall have the defined  meanings when used in this Agreement or
      in any  agreement,  note,  certificate,  report or other  document made or
      delivered  pursuant to this  Agreement,  unless  otherwise  defined or the
      context otherwise  requires.  The following terms shall have the following
      meanings:

                          "Action"   means   any   litigation,   action,   suit,
      proceeding,   arbitration  or  claim  before  any  court  or  Governmental
      Authority, or investigation by any Governmental Authority.

                          "Affiliate"  shall mean, with respect to any specified
      Person,  (i)  any  other  Person  who,  directly  or  indirectly,  owns or
      controls,  is under  common  ownership  or  control  with,  or is owned or
      controlled  by,  such  specified  Person,  (ii) any other  Person who is a
      director,  officer, partner or trustee of the specified Person or a Person
      described in clause (i) of this  definition or any spouse of the specified
      Person or any such  other  Person,  (iii) any  relative  of the  specified
      Person or any other


<PAGE>


     Person described in clause (ii) of this  definition,  or (iv) any Person of
     which the specified Person and/or any one or more of the Persons  specified
     in clause (i),  (ii) or (iii) of this  definition,  individually  or in the
     aggregate,  beneficially own 30% or more of any class of voting  securities
     or otherwise have a substantial beneficial interest.

                          "Annual  Financial  Statements" shall mean the audited
      (audited by accountants  hired by Sitestar)  balance sheet of Neocom as of
      December 31, 1998, the related  statements of income and retained earnings
      and cash flows for the fiscal  year then ended,  including  the notes (and
      schedules) to these financial statements.

                          "Assumption   Agreement"   shall  mean  the  agreement
      pursuant to which the Majority Shareholders assume the Assumed Debt.

                          "Assumed   Debt"  shall  mean  those   certain   loans
      identified in Exhibit A to this Agreernent.

                          "Best   Efforts"   shall  mean  the  efforts   that  a
      reasonable  Person  desirous of  achieving  a result  would use in similar
      circumstances  to ensure that the result is achieved as  expeditiously  as
      practicable under the circumstances; provided, however, that an obligation
      to use Best  Efforts  under this  Agreement  does not  require  the Person
      subject to that  obligation  to (i) take  actions  that would  result in a
      material  adverse  change  in the  benefits  to  such  Person  under  this
      Agreement or the  transactions  contemplated by this Agreement,  (ii) make
      any significant cash payments or (iii) incur any significant  liability or
      obligation.

                          "Best knowledge" with respect to any Person shall mean
      the actual knowledge of the Person, including, the actual knowledge of any
      of the officers or directors of such Person.

                          "Business"   shall  mean   website   development   and
      providing  Internet access, web hosting and custom  applications  software
      development, all as currently conducted by Neocom.

                          "Business  Condition"  of any Person  shall  rnean the
      financial  condition,  results of operations,  business,  or properties of
      such Person, taken as a whole.

                          "Charter  Documents" shall mean  (i) the Articles of
      Incorporation and (ii) the Bylaws.

                          "Company Annual Financial  Statements"  shall mean the
      audited (audited by accountants  hired by Sitestar)  consolidated  balance
      sheet of the Company as of December  31,  1998,  the related  consolidated
      statements  of income and retained  earnings and cash flows for the fiscal
      year then ended,  including the notes (and  schedules) to these  financial
      statements.
                                       2


<PAGE>


               "Company Current  Financial  Statements" shall mean the unaudited
          consolidated balance sheet of the Company as of September 30, 1999 and
          the related  consolidated  statements of income and retained  earnings
          for the nine-months then ended.

                          "Contract"  shall mean any written or oral note, bond,
      debenture,   mortgage,   license,  agreement,   commitment,   contract  or
      understanding.

                          "Copyrights" shall mean all United States and foreign
      copyrights, whether or not registered.

                          "Current  Balance  Sheet"  shall  mean  the  unaudited
      balance  sheet of Neocom as at September  30, 1999 included in the Current
      Financial Statements.

                          "Current   Financial   Statements"   shall   mean  the
      unaudited balance sheet of Neocom as of September 30, 1999 and the related
      statements  of income and  retained  earnings  for the nine-  months  then
      ended.

                          "Effective   Time"  shall  mean  December  15,1999  as
      between the parties,  subject to the articles of share exchange being made
      effective by the Virginia  State  Corporation  Commission and the State of
      Nevada, if necessary.

                          "Employment    Agreements"   shall   mean   employment
      agreements entered into between the Company,  on one hand, and each of the
      Majority Shareholders, on the other hand, on the date of this Agreement.

                          "Employee  Plan" with respect to any Person shall mean
      any plan,  arrangement or Contract providing  compensation or benefits to,
      for or on behalf of  employees  and/or  directors  of such  Person  and/or
      Affiliates of such Person,  including employment,  deferred  compensation,
      retirement  or  severance  Contracts;   plans  pursuant  to  which  Equity
      Securities  are issued,  including  stock  purchase,  stock option,  stock
      appreciation  rights plans; bonus,  severance,  phantom stock or incentive
      compensation  plans or arrangements;  supplemental  unemployment  benefit,
      hospitalization  or other  medical,  life or other  insurance;  and  ERISA
      Plans.

                          "Environmental Laws" shall mean all present and future
      statutes,   regulations,  rules,  ordinances,  codes,  licenses,  permits,
      orders, approvals,  plans,  authorizations,  concessions,  franchises, and
      similar  items,  of  all  Governmental   Authorities  and  all  applicable
      judicial,  administrative,  and regulatory decrees,  judgments, and orders
      relating to Hazardous  Substances or the protection of the  environment in
      any  respect,   including,   without  limitation:  (i)  all  requirements,
      including, without limitation, those pertaining to notification,  warning,
      reporting,  licensing,  permitting,   investigation,  and  remediation  of
      Hazardous Substances;  (ii) all requirements  pertaining to the protection
      of  employees  or the public from  exposure  to  Hazardous  Substances  or
      injuries  or  harm  associated  therewith;  and  (iii)  the  Comprehensive
      Environmental Response,  Compensation and Liability Act (42 U.S.C. ss.9601
      et seq.), the Resource Conservation and Recovery Act (49 U.S.C. ss.6901 et
      seq.),

                                       3.
<PAGE>



     the Hazardous Materials Transportation Act (49 U.S.C. ss.1801 et seq.), the
     Clean Air Act (42 U.S.C.  ss.7401  et seq.),  the  Occupational  Safety and
     Health Act (29 U.S.C.  ss.600 et seq.) and all similar applicable  federal,
     state,  local and municipal laws as they may from time to time be modified,
     amended or superseded.

                          "Equity  Securities"  of any  Person  shall  mean  the
      capital stock of such Person and/or any Stock Equivalents of such Person.

                          "ERISA"  shall  mean the  Employee  Retirement  Income
Security Act of 1974, as amended.

                          "Exploit" shall mean manufacture,  advertise, license,
      market,  merchandise,  promote,  publicize,  sell, use, market,  supply or
      distribute,  and  "Exploitation"  and "Exploited" shall have a correlative
      meaning.

                          "GAAP" shall mean generally accepted accounting
      principles, consistently applied.

                          "Governmental  Authority"  shall  mean any  nation  or
      government,  any state or other  political  subdivision  thereof,  and any
      entity  exercising  executive,   legislative,   judicial,   regulatory  or
      administrative functions of or pertaining to government.

                          "Hazardous  Substance" means those substances  defined
      as hazardous substances in 42 U.S.C. ss. 9601(14) and all other substances
      defined as hazardous under other applicable Laws.

                          "Indebtedness"  means, with respect to any Person, (i)
      any  liability,   contingent  or  otherwise,   (a)  for  borrowed   money,
      capitalized  lease  obligations,   purchase  money  obligations  or  other
      obligations  relating to the deferred purchase price of assets or property
      or (b) evidenced by a note, bond,  debenture,  letter of credit or similar
      instrument  given in connection  with the  acquisition,  other than in the
      ordinary  course of  business,  of any  property,  assets,  securities  or
      otherwise,  including  indebtedness  created or arising under  conditional
      sale or other  title  retention  agreements  (even  though  the rights and
      remedies of the lender  under the  agreements  in the event of default are
      limited to  repossession  or sale of the property),  (ii) any liability of
      others  described in the preceding clause which such Person has guaranteed
      or which otherwise is its legal liability, (iii) all indebtedness referred
      to above  secured by (or for which the holder of the  indebtedness  has an
      existing right,  contingent or otherwise, to be secured by), any Lien upon
      the  property  of such  Person,  whether  or not the  obligations  secured
      thereby have been assumed, and (iv) any amendment,  renewal,  extension or
      refunding  of any  liability  referred to in clauses  (i),  (ii) and (iii)
      above;  provided,  however,  that  Indebtedness does not include any trade
      payables of any Person  incurred in the ordinary  course of business.  The
      amount of  Indebtedness of any Person at any date shall be the outstanding
      balance at the date of all  unconditional  obligations as described  above
      and the maximum amount of any contingent obligations at the date.


                                       4

<PAGE>


               "IP" shall mean  Patents,  Trademarks,  Copyrights,  Know-How and
          other  rights  and  property  commonly  referred  to  as  intellectual
          property,  and  rights or  licenses  to use the same,  and any and all
          applications therefor.

                          "Know-How"  shall mean all lab  journals,  inventions,
      trade  secrets,  know-how  (including,  without  limitation,   proprietary
      know-how   and   use   and   application   know-how),   product   designs,
      manufacturing,   engineering   and  other  drawings,   technology,   other
      intangibles,  technical information, safety information,  engineering data
      and  design  and  engineering  specifications,  research  records,  market
      surveys, promotional literature, supplier lists, similar data and formulas
      and processes.

                          "Law" shall mean any federal,  state or local statute,
      law, rule,  regulation,  ordinance,  order, code, policy or rule of common
      law,  now or  hereafter  in  effect,  and in  each  case as  amended,  and
      anyjudicial  or  administrative  interpretation  thereof by a Governmental
      Authority or otherwise,  including  anyjudicial or  administrative  order,
      consent, decree orjudgment.

                          "Lien" shall mean any mortgage, deed of trust, pledge,
      security  interest,   hypothecation,   assignment,   deposit  arrangement,
      encumbrance, lien (statutory or other), or preference,  priority, or other
      security agreement or preferential arrangement,  charge, or encumbrance of
      any  kind  or  nature  whatsoever  (including,   without  limitation,  any
      conditional sale or other title retention  agreement,  any financing lease
      having substantially the same economic effect as any of the foregoing, and
      the filing of any financing statement under the Uniform Commercial Code or
      comparable law of any jurisdiction to evidence any of the foregoing).

                          "Material  Contract"  shall mean,  with respect to any
      Person,  any  Contract to which  Person is a party or is  otherwise  bound
      which is:

                          (i) A Contract which is to be performed in whole or in
      part at or after  the date of this  Agreement  and  which  (A)  cannot  be
      canceled  upon 30 days'  notice  or less  and  involves  aggregate  future
      payments by or to such Person of more than $10,000;  (B) involves material
      nonmonetary  obligations to be performed later than one year from the date
      hereof-,  (C)  otherwise  materially  affects such Person;  or (D) was not
      entered into in the ordinary course of business;

                          (ii) A Contract  pursuant to which such Person (A) has
      borrowed  or is  committed  or  entitled  to borrow  money in an amount in
      excess of $ 1 0,000;  (B) has lent or  committed  to lend  money;  (C) has
      given or is  committed  to give a  guarantee  of,  or  otherwise  to incur
      primary or secondary  liability for (including any letter of credit),  any
      obligation of any other party in any amount;

                          (iii) A  Contract  regarding  advertising,  brokerage,
      licensing, management, representative or agency relationships;

                          (iv) A  Contract  with  or  concerning  any  labor  or
      employee organization,


                                       5

<PAGE>

                          (v) A Contract for the sale of any properties,  assets
      or rights of such Person for a purchase  price in excess of $25,000 or for
      the  grant of any  preferential  right  to  purchase  any of such  assets,
      properties or rights,  or which requires the consent of any third party to
      the transfer and assignment of such assets, properties or rights;

                          (vi) A Contract with any Affiliate of such Person;

                          (vii) A Contract (A) under which the  benefits  cannot
      be retained upon the consummation of the transactions contemplated by this
      Agreement  without the written consent or approval of other parties or (B)
      under which there will be a default as a result of the consummation of the
      transactions  contemplated  by this  Agreement  unless such other  parties
      provide written consent or approval;

                          (viii)  A  Contract  involving  the  lease  of real or
      personal property; and


                          (ix) A Contract requiring such Person to make capital
      expenditures in excess of $10,000

               "Neocom  Common  Stock"  shall mean the Common  Stock,  par value
          $__-per share, of Neocom.

               "Neocom IP" shall rnean all IP that Neocom owns,  licenses and/or
          uses.

               "Neocom  Material  Contract"  shall mean a Material  Contract  of
          Neocom.

               "Neocom  Shares"  shall mean all of the  shares of Neocom  Common
          Stock held by the Sellers.

                          "Patents"  shall  mean  all  patents   (including  all
      reissues, divisions,  continuations,  continuations in part and extensions
      thereod, patent applications and patent disclosures docketed and all other
      patent rights.

                          "Permitted  Liens"  shall  mean (i) Liens for  current
      taxes not yet  delinquent;  (ii)  restrictions  imposed by Law;  and (iii)
      easements  and  restrictions  which are  neither  individually  nor in the
      aggregate material to Neocom.

                          "Person"  shall mean an individual  or a  partnership,
      corporation,  trust, association,  Limited Liability Company, Governmental
      Authority or other entity.

                          "Real  Estate"  shall mean that certain real  property
      located at 29 West Main Street, Martinsville, VA 24112.

                                       6

<PAGE>

                          "SEC"   shall  mean  the   Securities   and   Exchange
      Commission,  or any other  federal  agency at the time  administering  the
      Securities Act.

                          "Securities  Act"  shall  mean the  Securities  Act of
      1933, as amended,  or any  successor  federal  statute,  and the rules and
      regulations of the SEC thereunder.

                          "  Securities  "  of  any  Person  shall  mean  Equity
      Securities,  Stock  Equivalents  and any other  "security" as that term is
      defined under the Securities Act of such Person.

                          "Seller  Representative"  shall mean Joe Albanese,  or
      such other  Seller as may from time to time be elected by the holders of a
      majority of the Neocom Shares.

                          "Sitestar  Shares"  shall mean the shares of  Sitestar
      Common Stock to be issued to the Sellers upon  conversion  of their Neocom
      Shares.

                          "Sitestar Common Stock" shall mean the Common Stock,
      par value $.001 per share, of the Company.

                          "Stock  Equivalents" of any Person shall mean options,
      warrants,  calls, rights,  commitments,  convertible  securities and other
      securities pursuant to which the holder,  directly or indirectly,  has the
      right to acquire (with or without additional  consideration) capital stock
      or equity of such Person.

                          "Subsidiary"  of any  Person  shall mean any entity of
      which securities or other ownership interests having ordinary voting power
      to elect a majority of the board of directors or other persons  performing
      similar functions are owned directly or indirectly by such Person.

                          "Systems" shall mean all items, products or systems of
      Neocom or the  Company,  as the case may be, used in the  operation of the
      Business which  incorporate the processing of dates and date-related  data
      (including,  without  limitation,  calculating,  comparing and sequencing)
      that are operationally  material to the Business as conducted by Neocom or
      its  agents or other  Persons,  including,  without  limitation,  computer
      systems,  infrastructure  items,  software  applications,   hardware,  and
      related equipment and utilities.

                          "Trademarks"  shall mean all  trademark,  service mark
      and trade name rights  (including all  registrations  of trademarks and of
      other marks,  all  registrations  of trade  names,  labels and other trade
      rights  and  applications  for any of the  foregoing)  and all  associated
      goodwill symbolized thereby or connected therewith.

                          "Transfer" shall mean sell, assign, transfer,  pledge,
      grant a security  interest  in, or  otherwise  dispose of, with or without
      consideration,   and  "Transferred"  shall  have  a  correlative  meaning.
      Notwithstanding  the  foregoing,  the  definition  of  Transfer  shall not
      include  the  pledge  of  Sitestar  Common  Stock in  connection  with the
      borrowing of money.

                                       7

<PAGE>

                          "Year  2000  Compliant"  shall  mean that all  Systems
      accurately  process  dates  and  date-related  data  (including,   without
      limitation,   calculating,  comparing  and  sequencing)  in  all  material
      respects before, during and after the year 2000.

                          (b)  Other  Definitions.  In  addition  to  the  terms
      defined in the foregoing provisions of this Agreement, the following terms
      shall have the meanings given the terms in the Sections set forth below:

           Term                           Section

           Acquisition                    6 (c)
           Proposal

           Clairn                         10(c)

           Claim Notice                   10(c)

           Claim Dispute                  10(f)
           Notice

           Closing                         3(a)

           Closing Date                    3(a)

           Company                        10(b)
           Indemnified
           Party

           Company                        10(b)
           Indemnified
           Parties

           Contingent                      2(b)
           Shares

           Darnages                       10(b)

           Direct Claim                   10(c)

           Employees                       9(c)

           Indemnification                10(h)
           Market Price

                                       8

<PAGE>


           Indemnifying                   10(c)
           Party

           Indemnified                    10(c)
           Party

           Initial Shares                 2(b)

           Market Price                   2(b)

           Notices                       16(a)

           Released Claims                6(e)

           Remaining                       2
           Shares

           Retums                      4(y)(ii)

           Sellers                          4
           Disclosure Letter

           Short Period                   4 (y)(i)(D)

           Tax Return                     4 (y) (i) (A)

           Tax                            4 (y) (i) (B)

           Taxing Authority               4(y)(i)(C)

           Third Party                    10(c)
           Claim


                     2.        Exchange of Shares.

                          (a)  Exchange  of Shares.  On the terms and subject to
      the conditions of this  Agreement,  at the Effective  Time,  each share of
      Neocom Common Stock issued and outstanding  shall,  and without any action
      by the holder  thereof,  be exchanged  into a number of shares of Sitestar
      Common Stock as follows:  (i) each Neocom  Share owned by a Seller  (other
      than the Majority Shareholders) shall be converted into a number of shares
      of Sitestar  Common  Stock equal to the  quotient  (rounded to the nearest
      whole  share) of Total  Sitestar  Shares  divided  by the number of Neocom
      Shares. (ii) each Majority  Shareholder shall receive his pro-rata portion
      (rounded  to the nearest  whole  share) of the  Remaining  Shares plus the
      right to receive the Contingent Shares. The

                                       9

<PAGE>


      "Total  Sitestar  Shares"  shall mean a number of shares  (rounded  to the
      nearest whole share) equal to $6,918,000  divided by the Market Price. The
      "Remaining  Shares" shall mean the Total  Sitestar  Shares less  2,000,000
      less the number of  Sitestar  Shares  issued to the  Sellers  (other  than
      Majority Shareholders) under (i) above. The "Contingent Shares" shall mean
      a number of shares  (rounded  to the  nearest  whole  share)  equal to (i)
      2,000,000 less (ii) the aggregate  amount of unreimbursed  Indemnification
      Claims  of the  Company  Indemnified  Parties  under  Section  10 of  this
      Agreement divided by the Indemnification  Market Price. The "Market Price"
      shall be deemed to be $1.02. The  "Indemnification  Market Price" shall be
      as defined in Section 10(h).

                The  foregoing   notwithstanding,   Sitestar   agrees  to  issue
      additional  Sitestar  shares for  distribution  on a pro rata basis to all
      Shareholders of Neocom equal in value to the tax liability suffered by the
      Majority Shareholders as defined below. The Majority Shareholders may sell
      enough  Sitestar  shares  on or before  July 31,  2001 in order to pay off
      assumed  liabilities under the Assumption  Agreement of even date herewith
      and/or "put"  certain  shares back to Neocom  and/or  Sitestar  under said
      Assumption Agreement.  Such sale and/or "put" under the preceding sentence
      will  cause  the  Majority  Shareholders  to incur  federal  and state tax
      liability.  The  aggregate  of  such  federal  and tax  liability  for the
      Majority  Shareholders is defined to be the "tax liability" above.  Within
      ninety days of July 31, 2001, the  Shareholders of Neocom shall present in
      writing to Sitestar a calculation  of such  liability.  Within thirty days
      thereafter,  Sitestar  shall issue as part of this section 368 (a) (1) (B)
      stock  exchange  additional  Sitestar  shares  equal  in  value to the tax
      liability with such shares to be distributed to all Shareholders of Neocom
      in proportion to their  shareholding of Neocom on the closing date of this
      Agreement.  For purposes of the preceding  sentence,  such Sitestar shares
      shall be valued at their market price at time of such distribution.

                     3.        Closing and Deliveries.

                          (a) The  Closin . The  closing  of the  tender  of the
      Neocom Shares (the  "Closing")  shall take place on December 16, 1999, at
      2:00 p.m., E.S.T. time, at 29 West Main Street, Martinsville, Virginia, or
      at such  other  place  or  time as the  parties  to this  Agreement  shall
      mutually  agree upon in writing and shall be  effective  at the  Effective
      Time.  The date of the  Closing is referred  to in this  Agreement  as the
      "Closing Date".

                          (b) Manner of Exchange.  Each holder of a  certificate
      of Neocom Common Stock,  upon  surrender of such  certificate to Company's
      registrar  and  transfer  company  (which  shall act as  exchange  agent),
      accompanied by a letter of transmittal or endorsed in blank or accompanied
      by a stock  power  shall be  entitled  to receive in  exchange  therefor a
      certificate  or  certificates  representing  the number of full  shares of
      Sitestar Common Stock for which shares of Neocom Common Stock  theretofore
      represented by the certificate or  certificates so surrendered  shall have
      been exchanged as provided herein. Until so surrendered,  each outstanding
      certificate,  prior to the Effective Time, represented Neocom Common Stock
      will be deemed to evidence  the right to receive the number of full shares
      of  Sitestar  Common  Stock into which the shares of Neocom  Common  Stock
      thereby may be  converted.  Until such  outstanding  certificate  formerly
      representing  Neocom Common Stock are surrendered,  no dividend payable to
      holders of record of Sitestar Common Stock

                                       10

<PAGE>


for any period as of any date  subsequent to the Effective Time shall be paid to
the  holder of such  outstanding  certificates  in  respect  thereof.  After the
Effective Time, there shall be no further registry or transfer on the records of
Neocom of shares of Neocom Common  Stock.  If a  certificate  representing  such
shares is presented to the exchange  agent,  it shall be canceled and  exchanged
for a  certificate  representing  shares  of  Sitestar  Common  Stock as  herein
provided. Company will also issue a certificate in exchange for shares evidenced
by lost  certificate (s) provided the record owner thereof provides Company with
such  substantiation,  indemnification  and  security as Company may  reasonably
require.  Upon surrender of  certificates of Neocom Common Stock in exchange for
Sitestar  Common  Stock,  there  shall  be  paid  to  the  recordholder  of  the
certificates of Sitestar Common Stock issued in exchange  thereof (i) the amount
of  dividends  theretofore  paid with  respect to such full  shares of  Sitestar
Common Stock as of any date  subsequent to the Effective Time which have not yet
been paid to a public official  pursuant to abandoned  property laws and (ii) at
the  appropriate  payment date the amount of dividends  with a record date after
the  Effective  Time,  but prior to  surrender  and payment date  subsequent  to
surrender.  No interest  shall be payable  with respect to such  dividends  upon
surrender of outstanding certificates.

                          (c)  Deliveries by the Sellers at the Closing.  At the
      Closing, the Sellers shall deliver to the Company:

                          (i)  a  certificate  or  certificates  evidencing  the
      Neocom  Shares,  duly endorsed for transfer in blank or  accompanied  by a
      stock power duly endorsed in blank;


                          (ii) the  Assumption  Agreement  duly  executed by the
Majority Shareholders; and

                          (iii) such  documents and  instruments  as the Company
      may  reasonably  request to evidence the  satisfaction  of all  conditions
      precedent set forth in Section 7 of this Agreement.

                          (d)  Deliveries by the Company after the Closing.  The
      Company shall deliver the Contingent  Shares to the Majority  Shareholders
      on the second anniversary of the Closing; provided, however, that if as of
      the second  anniversary  there remain any unresolved  Claims (because of a
      dispute between the Company and the Sellers,  or because the amount of the
      Claim has not been  determined,  such as a Third Party Claim which has not
      been resolved, or otherwise), then the Company may elect not to issue such
      number  of  Contingent  Shares as may  equal  the  maximum  amount of such
      disputed or unresolved Claims (as determined in good faith by the Company)
      divided by the Market Price; provided, further, however, that at such time
      as such Claim is  resolved,  if it is resolved  for less than such maximum
      amount,  the Company shall promptly  issue to the Sellers such  additional
      Contingent  Shares as shall  equal  such  maximum  amount  less the actual
      amount of such Claim,  divided by the Indemnification  Market Price. It is
      agreed that the  Contingent  Shares  shall be  allocated  to, and withheld
      from, the Majority Shareholders.

                                       11

<PAGE>


                          (e) Further Assurances' At the Closing,  each party to
      this  Agreement  shall deliver or cause to be delivered,  as  appropriate,
      such  further  certificates,  consents  and  other  documents  as  may  be
      necessary  to carry out the  terms of this  Agreement,  including  but not
      limited to articles of share  exchange to be filed with the Virginia State
      Corporation Commission and Nevada Secretary of State.

           4.       Representations and Warranties of the Majority Shareholders.

                          Except as set forth in the disclosure letter delivered
      by the Sellers to the Company concurrently with the execution and delivery
      of this  Agreement,  which letter shall refer to the relevant  Sections of
      this   Agreement   (the  "Sellers   Disclosure   Letter"),   the  Majority
      Shareholders, represent and warrant to the Company, as follows:

                          (a) Organization, Standing and Corporate Power. Neocom
      is a corporation  duly  organized,  validly  existing and in good standing
      under  the laws of the  Commonwealth  of  Virginia  and has all  requisite
      corporate  power and  corporate  authority  to own,  lease and operate its
      properties and assets and to carry on its business as now being conducted.
      Complete and correct  copies of the Charter  Documents of Neocom have been
      delivered  to the  Company.  Neocom is duly  qualified to do business as a
      foreign corporation and is in good standing in all jurisdictions where the
      failure to qualify  would have a material  adverse  effect on the Business
      Condition of Neocom.

                          (b)   Capitalization.

                          (i) The  authorized  capital stock of Neocom  consists
      solely of 1,000 shares of Neocom  Common  Stock.  Except for 500 shares of
      Neocom Common Stock, there are no outstanding Equity Securities of Neocom.
      All of the outstanding Equity Securities of Neocom are owned of record and
      beneficially  as set forth in the Sellers  Disclosure  Letter.  All Equity
      Securities  issued by Neocom have been duly  authorized and validly issued
      and are fully paid and nonassessable.  The Neocom Common Stock is the only
      class of voting stock issued or authorized by Neocom.

                          (ii) There are no  outstanding  Stock  Equivalents  of
      Neocom.  Neocom  is  not  obligated  to  purchase  or  redeem  any  Equity
      Securities or Stock Equivalents.

                          (iii) Neocom has not,  either  directly or through any
      agent,  offered any  Securities  of Neocom to or  solicited  any offers to
      acquire any such Securities from, or otherwise approached,  negotiated, or
      communicated in respect of any such Securities  with, any Person in such a
      manner  as to  require  that  the  offer  or sale of  such  Securities  be
      registered  pursuant to the  provisions of Section 5 of the Securities Act
      and the rules and regulations of the SEC thereunder or the securities laws
      of any state.  No  Majority  Shareholder  has any  reason to believe  that
      Neocom has not complied with all federal and state securities and blue sky
      laws in all offers,  sales and  purchases of its  Securities  prior to the
      date hereof or any  applicable  law in making such issuances and purchases
      of any  Securities  prior to the date hereof.  Any notices  required to be
      filed under federal and state

                                       12

<PAGE>


securities  and blue sky laws  prior to the date  hereof  have  been  filed on a
timely basis prior to or as so required.

                          (iv) At the Closing  Date,  the Company  will  receive
      good and  marketable  title to the  Neocom  Shares  free and  clear of all
      Liens. The Neocom Shares are not subject to any Stock Equivalents.

                          (c)   Authority: Enforceability. Effect of Agreement.

                          (i) Each  Seller has the  requisite  capacity to enter
      into,  execute  and deliver  this  Agreement  and perform his  obligations
      hereunder.  Sellers have  approved  this  Agreement  by unanimous  written
      consent  and as a result no Seller is  entitled  to  exercise  dissenter's
      rights under  Virginia  law.  This  Agreement  has been duly  executed and
      delivered by each Seller and, assuming this Agreement is duly executed and
      delivered  by  the  Company,  constitutes  a  valid  and  legally  binding
      obligation  of each Seller  enforceable  against such Seller in accordance
      with  its  terms,  subject  to  the  effect  of  bankruptcy,   insolvency,
      reorganization,  moratorium,  fraudulent conveyance and other similar laws
      relating to or affecting creditors' rights generally,  or the availability
      of equitable remedies.

                          (ii) The execution and delivery by each Seller of this
      Agreement  does not, and  compliance by each Seller with the provisions of
      this  Agreement  will  not,  (A)  conflict  with or  result in a breach or
      default  under any of the terms,  conditions or provisions of any Material
      Contract to which any Seller or Neocom is a party or otherwise  bound,  or
      to which any  property  or asset of any Seller or Neocom is  subject;  (B)
      violate any Law  applicable to any Seller or Neocom;  or (C) result in the
      creation or imposition of any Lien on any asset of Neocom.

                          (d)    Assets.

                          (i) Neocom has good and marketable title to all of its
      assets free and clear of all Liens,  other than Permitted  Liens and Liens
      identified in the Sellers Disclosure Letter.

                          (ii) Neocom's  assets consist of all of the properties
      and assets  used in the  conduct  of the  Business,  including  all of the
      properties and assets  reflected on the Current Balance Sheet,  other than
      assets sold or  transferred  in the ordinary  course of business since the
      date of the Current  Balance  Sheet or leased or licensed in the  ordinary
      course of business.  Substantially all items of material tangible personal
      property of Neocom,  taken as a whole, are in good operating condition and
      repair,  ordinary  wear and tear  excepted,  and  those  items  constitute
      sufficient material tangible personal property for the requirements of the
      Business as currently conducted.

                          (e)   Accounts Receivable; Subscribers.

                          (i) The  Sellers  Disclosure  Letter sets forth a true
      and complete schedule of the Accounts  Receivable of Neocom as of the date
      of the Current Balance Sheet, setting forth a

                                      13

<PAGE>


     description of the Accounts Receivable including the names and addresses of
     the account debtors, the balance amount and auinly as of the date indicated
     therein. The Accounts Receivable,  whether reflected on the Current Balance
     Sheet  or  subsequently  created,  and all  books,  records  and  documents
     relating to such Accounts Receivable,  are genuine and materially accurate.
     All Accounts Receivable of Neocom, whether reflected on the Current Balance
     Sheet or subsequently created: (A) constitute bona fide and valid rights of
     Neocom to  collect  payments  from  other  Persons;  (B)  represent  credit
     extended in a manner consistent with Neocom's trade practices;  (C) are not
     believed to be subject to any defense,  counterclaim or offset;  (D) except
     for  reserves  for returns  and bad debts set forth in the Current  Balance
     Sheet and arising in the ordinary  course of business since the date of the
     Current  Balance  Sheet  and an  additional  5%  reserve  of such  Accounts
     Receivable, are believed to be collectable in accordance with Neocom's past
     practices.  Except as identified in the Sellers Disclosure Schedule,  since
     the date of the Current  Balance Sheet,  there have not been any write-offs
     in excess of $500.00 as uncollectable of any Accounts Receivable.

                          (ii) The Sellers  Disclosure  Letter sets forth a true
      and correct  list of the names and  addresses  of all Persons for whom the
      Company is providing Internet access as of December 16, 1999.

                          (f) Material  Contracts.  To the Best Knowledge of the
      Majority  Shareholders,  Neocom  is not a party to any  Material  Contract
      except as identified as such in the Sellers Disclosure Schedule.  True and
      correct copies of each written  Neocom  Material  Contract,  including all
      amendments and  modifications  thereof and waivers  thereunder,  have been
      delivered  to the  Company.  Except as  identified  in Sellers  Disclosure
      Schedule:  (i) each  Neocom  Material  Contract  is believed to be in full
      force and effect, and is the valid and binding obligation of each party to
      the Material  Contract;  (ii) Neocom has performed all of the  obligations
      required to be performed by it to date under each Material  Contract;  and
      (iii)  Neocom is not in material  breach of or default  under any Material
      Contract. To the Best Knowledge of the Majority  Shareholders,  each other
      party to each Material  Contract is believed to have  performed all of the
      obligations  required  to be  performed  by it to date under the  Material
      Contract and is not in material breach of or in default under the Material
      Contract,  and to the Best knowledge of the Majority Shareholders no event
      has occurred or circumstance exists which, with notice or lapse of time or
      both,  would constitute a material breach of or default under any Material
      Contract.

                          (g) Intellectual Prope . The Sellers Disclosure Letter
      contains  a  true  and  complete  list  of  all  Patents,  Trademarks  and
      registered  Copyrights  of Neocom  and the basis of the right of Neocom to
      use such Patents, Trademarks and Copyrights. The Neocom IP constitutes all
      of the IP that is  required to enable  Neocom to conduct  the  Business as
      presently conducted.

                          (h)  Subsidiaries.  Neocom  does not own,  directly or
      indirectly,  any  shares  of  stock or any  other  financial  interest  or
      investment  (equity  or debt) in any  Person,  and is not  subject  to any
      agreement,  obligation or commitment to make such investment. The Business
      has been conducted solely by Neocom in its own name.

                                       14

<PAGE>


                          (i)  Financial   Statements.   The  Annual   Financial
      Statements (as delivered to the Company),  taken as whole,  fairly present
      the financial position and results of operations of Neocom as at the dates
      of and for the periods  set forth in the Annual  Financial  Statements  in
      accordance with GAAP. The Current Financial  Statements have been prepared
      in accordance  with GAAP (with the only exceptions that no notes have been
      prepared  with respect to the Current  Financial  Statements  and they are
      subject to customary  year end  adjustments),  consistent  with the Annual
      Financial  Statements,  and taken as a whole, fairly present the financial
      position and results of operations of Neocom as at and for the nine months
      ended  September  30,  1999.  Except as set forth in the  Current  Balance
      Sheet, Neocom does not have any known Indebtedness.

                          0) Absence of Certain  Changes and  Events.  Except as
      otherwise disclosed in Sellers Disclosure Letter, since December 31, 1998,
      except for this  Agreement  and changes  contemplated  by this  Agreement,
      Neocom has conducted its business only in the ordinary  course of business
      and there has not been any:

                          (i)    purchase, redemption, retirement or other
      acquisition by Neocom of any Equity Securities of Seller;

                          (ii)  declaration  or payment of any dividend or other
      distribution  or  payment to any  shareholder  of Neocom in respect of any
      Equity Securities of Neocom;

                          (iii) material  increase by Neocom in the compensation
      payable  or to  become  payable  by Neocom  to any  shareholder  or to any
      director,  officer or employee of Neocom  being paid $25,000 or more at or
      at any time after October 31, 1998;

                          (iv)  payment of any  bonus,  pension,  retirement  or
      insurance  payment or  arrangement  to or with,  or advance or loan of any
      money to, any Person,  or entry into any  employment,  severance,  loan or
      similar Contract with any Person, other than payment of salaries and other
      employee benefits in the ordinary course consistent with past practice;

                          (v)  incurrence  by Neocom of any  Indebtedness  other
      than trade payables  incurred by Neocom in the ordinary course of business
      which do not exceed $5,000;

                          (vi)  transfer  of any  assets  to, or entry  into any
      agreement or  arrangement  with,  any Seller or any officer or director of
      Neocom (other than payment of salaries and other  benefits in the ordinary
      course of business  and  consistent  with past  practice)  or any of their
      respective Affiliates.

                          (k) Litigation and Proceedings-.  Except as identified
      in  Sellers  Disclosure  Letter,  and  with  the  exception  of  potential
      litigation with safedepositbox.com and Intellimedia Commerce,  there is no
      pending or, to the Best knowledge of the Majority Shareholders, threatened
      Action to which  Neocom is a party or  involving  any of the  assets,  and
      Neocom is not subject to any judgment,

                                       15



<PAGE>


     order, writ, injunction, decree or regulatory directive or agreement, which
     could have a material adverse effect on the Business Condition of Neocom.

                     (1)    Brokers. Sellers retained and employed a Person as a
     finder or broker in  connection  with this  Agreement  or the  transactions
     contemplated  hereby  and will pay at their  expense  all fees and  charges
     relating thereto.

                     (m)   No Consents Required. Other than filing articles of
     share exchange with the Virginia State Corporation Commission and complying
     with provisions of Nevada  corporate law applicable to the Company in order
     to  effect a  merger,  there are no  approvals,  authorizations,  consents,
     orders or other actions of, or filings  with,  any  Governmental  Authority
     that are required to be obtained or made by Neocom in  connection  with the
     execution of, and the consummation of the transactions  contemplated under,
     this Agreement.

                     (n)    Environmental Compliance Matters.(i) The Real Estate
     constitutes  all of the real  property  used or  occupied  by Neocom;  (ii)
     Neocom and the Majority  Shareholders have inspected the Real Estate and to
     the  knowledge  of  Neocom  and the  Majority  Shareholders,  there  are no
     Hazardous Substances  incorporated in or deposited,  stored or buried at or
     upon the Real Estate; (iii) to the Best knowledge of Majority  Shareholders
     the Real Estate has never been used as a waste  disposal  site or a storage
     site for  petroleum  products or chemicals;  (iv) to the Best  knowledge of
     Majority  Shareholders  no existing  structures on the Real Estate  contain
     asbestos so as to present an imminent and substantial endangerment to human
     health  to human  health  or the  environment;  (v)  there  are not now any
     underground  storage tanks on the Real Estate; (vi) Neocom has not allowed,
     with the knowledge or consent of Neocom or any Seller, any Person occupying
     the Real Estate to bring  Hazardous  Substances  onto the Real Estate or to
     process or store any  Hazardous  Substances  on the Real Estate and, to the
     knowledge of the Majority  Shareholders,  no Hazardous  Substance  has been
     released  into the  environment  by Neocom that may present an imminent and
     substantial  endangerment  to human health;  (vii)  neither  Neocom nor any
     Majority  Shareholder is aware of any complaints on file or matters pending
     in any federal or state  environmental  protection  offices  involving  any
     allegation of Hazardous  Substances on the Real Estate;  and (viii) neither
     Neocom  nor  any  Majority   Shareholder   has  received  notice  from  any
     environmental  board,  agency or  authority  requiring  the  removal of any
     Hazardous  Substances  or other  alleged  harmful  materials or wastes,  or
     advising of any pending or contemplated search or investigation of the Real
     Estate or any portion of the Real  Estate  with  respect the removal of any
     Hazardous Substances or other alleged harmful materials or wastes.

                     (o) Securities  Purchase.  Each Seller has  represented and
     warranted as follows:

                               (i) Each Seller is acquiring the Sitestar  Shares
           for such Seller's own account, for investment purposes only.

                                       16

<PAGE>

                     (ii) Each  Seller  understands  that an  investment  in the
     Sitestar  Shares  involves a high  degree of risk,  and each Seller has the
     financial  ability  to bear the  economic  risk of this  investment  in the
     Sitestar Shares;

                     (iii) Each  Seller has such  knowledge  and  experience  in
     financial  and business  matters that such Seller is capable of  evaluating
     the  merits  and  risks of an  investment  in the  Sitestar  Shares  and in
     protecting such Seller's own interest in connection with the investment;

                     (iv) Each Seller  understands that the Sitestar Shares have
     not been registered  under the Securities Act or under any state securities
     laws.

                     (v) Each Seller  believes that such Seller has received all
     the information such Seller considers necessary or appropriate for deciding
     whether  to invest  in the  Sitestar  Shares,  and such  Seller  has had an
     opportunity  to ask questions and receive  answers from the Company and its
     officers and  directors  regarding  the  business,  prospects and financial
     condition of the Company.

                     (vi) Each Seller  agrees not to  Transfer,  with or without
     consideration,   any  of  the  Shares  except   pursuant  to  an  effective
     registration  statement  under  the  Securities  Act or an  exemption  from
     registration.  As a further  condition to any such Transfer,  except in the
     event that such  Transfer  is made  pursuant to an  effective  registration
     statement under the Securities Act, if in the reasonable opinion of counsel
     to the Company  any  Transfer of the  Sitestar  Shares by the  contemplated
     transferee thereof would not be exempt from the registration and prospectus
     delivery  requirements  of the Securities  Act, the Company may require the
     contemplated  transferee to furnish the Company with an  investment  letter
     setting  forth  such  information  and  agreements  as  may  be  reasonably
     requested by the Company to ensure  compliance by such  transferee with the
     Securities Act.

                     (vii) Each Seller agrees that each  certificate  evidencing
     any of the Sitestar Shares shall contain the following legend:

               "THE SECURITIES  EVIDENCED  HEREBY HAVE NOT BEEN REGISTERED UNDER
          THE  SECURITIES  ACT OF  1933,  AS  AMENDED,  AND  MAY  NOT  BE  SOLD,
          TRANSFERRED,  PLEDGED, ASSIGNED, HYPOTHECATED OR OTHERWISE DISPOSED OF
          EXCEPT  PURSUANT  TO AN  EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE
          SECURITIES ACT OF 1933, AS AMENDED, OR AN EXEMPTION FROM REGISTRATION.

                     (p)     Employee Plans. Except as set forth in the Sellers
     Disclosure  Letter,  Neocom  is not a party  to, or  obligated  under,  any
     Employee Plan.

                                       17

<PAGE>


          (q)  Licenses, Compliance with Laws. Neocom:

               (i) has all franchises, permits, licenses, and other rights which
          it  currently  deems  reasonably  necessary  for  the  conduct  of its
          business,  except for franchises,  permits,  licenses and other rights
          the  failure  of which to  obtain  would not have a  material  adverse
          effect on the  Business  Condition  and to the Best  knowledge  of the
          Majority  Shareholders  there is not any basis for the  denial of such
          rights in the future;

               (ii) is in compliance  with,  and is not in violation of, any Law
          except  where the  failure to so comply,  or such  violations,  in the
          aggregate,  will not have a material  adverse  effect on the  Business
          Condition.

               (r) Insurance. Neocom has in full force and effect insurance with
          respect to its assets  and  businesses  against  such  casualties  and
          contingencies  and of such  types and  forms and to such  extent as it
          deems  reasonable  and  customary  in  the  case  of  corporations  or
          organizations  engaged in its businesses and in its respective  areas.
          Neocom has separately  provided to the Company a true and correct list
          of all insurance policies maintained by Neocom.

     (s) Labor  Relations.  There is no pending or, to the Best knowledge of the
Majority  Shareholders,  threatened  labor  dispute,  strike  or  work  stoppage
affecting the business of Neocom.

     (t) Banks, Agents, etc. The Sellers Disclosure Schedule contains a complete
and correct list setting  forth the name of (i) each  financial  institution  in
which Neocom has an account,  safe deposit box or  borrowing  privilege  and the
names of all persons  authorized to draw thereon,  to have access  thereto or to
borrow  thereupon,  as the case may be, and (ii) each  agent to whom  Neocom has
granted a written power of attorney or similar authority to act on its behalf.

     (u) Minute Books.  The minute books of Neocom contain a complete summary of
all  material  meetings  of  directors  and  stockholders   since  the  time  of
incorporation  and  reflect  all  transactions   referred  to  in  such  minutes
accurately in all material respects.

     (v) Conflicts of Interest.  Neither Neocom nor any officer, employee, agent
or any other  Person  acting on behalf of Neocom has,  directly  or  indirectly,
given or agreed to give or  received  or agreed to receive  any  money,  gift or
similar benefit (other than legal price concessions to customers in the ordinary
course of business) to any customer,  supplier,  employee or agent of a customer
or  supplier,  or official or employee of any  Governmental  Authority  or other
Person who is in of a position  to help or hinder the  business of (or assist in
connection  with any  actual of  proposed  transaction)  Neocom  which (a) might
subject Neocom to any damage or penalty in any civil,  criminal or  governmental
litigation  or  proceeding,  (b) if not  given  in the  past,  might  have had a
material  adverse  effect  on the  Business  Condition  of  Neocom or (e) if not
continued  in  the  future,  might  materially  adversely  affect  the  Business
Condition of Neocom.

                                       18



<PAGE>


     (w) Year 2000.  To the Best  knowledge  of the Majority  Shareholders,  all
Systems of Neocom are Year 2000  Compliant,  except where the failure to be Year
2000  Compliant  would  not have a  material,  adverse  effect  on the  Business
Condition of Neocom.

     (X) Taxes.

          (i) For the purposes of this Agreement, the following terms shall have
     the respective meanings set forth below:

               (A) "Tax Return" means any return, declaration, report, claim for
          refund, or information  return or statement  relating to Income Taxes,
          including  any  schedule or  attachment  thereto,  and  including  any
          amendment thereof

               (B) "Tax" (including with correlative  meaning,  the term "Taxes"
          and "Taxable") shall mean, with respect to Neocom, any federal, state,
          local, foreign or other material tax or governmental charge,  together
          with any  interest  and any  penalty,  addition  to Tax or  additional
          amount imposed by any Taxing Authority due from or allocable under any
          applicable law or agreement to, Neocom.

               (C)  "Taxing  Authority"  shall mean any  governmental  authority
          (domestic or foreign) responsible for the imposition of any such Tax.

          (ii)  Except as set forth in  Sellers  Disclosure  Letter,  Neocom has
     filed all Tax Returns  that it was  required to file.  All such Tax Returns
     were correct and complete in all material respects.  Except as set forth on
     Sellers  Disclosure  Letter, all Taxes owed by Neocom (whether or not shown
     on any Tax  Return)  have  been  paid or  provision  therefore  made on the
     financial statements of Neocom.  Neocom currently is not the beneficiary of
     any extension of time within which to file any Tax Return.

          (iii) There is no material  dispute or claim concerning any Income Tax
     liability of Neocom either (A) claimed or raised by any Taxing Authority in
     writing  or (B) as to  which  any of the  Sellers  and  the  directors  and
     officers of Neocom has based upon  personal  contact with any agent of such
     authority.

          (iv) Sellers Disclosure Schedule lists all federal,  state, local, and
     foreign Tax Returns filed with respect to Neocom for taxable  periods ended
     on or after December 31, 1995, that have been audited,  and indicates those
     Tax  Returns  that  currently  are  the  subject  of  audit.  The  Majority
     Shareholders  have delivered to the Company  correct and complete copies of
     all  federal  Tax  Returns,   examination   reports,   and   statements  of
     deficiencies  assessed  against,  or agreed to by Neocom since December 31,
     1996, by or with any Taxing Authority. Neocom has not waived any statute of
     limitations  in respect of Income Taxes or agreed to any  extension of time
     with respect to an Income Tax assessment or deficiency.

                                       19

<PAGE>


          (v) Except as set forth in Sellers Disclosure Letter, the unpaid Taxes
     of Neocom (A) did not, as of the most recent  fiscal  month end,  exceed by
     any material  amount the reserve for Income Tax liability  (rather than any
     reserve  for  deferred  taxes  established  to reflect  timing  differences
     between  book and tax  income)  set  forth  on the face of the most  recent
     balance sheet (rather than in any notes thereto) and (B) will not exceed by
     any  material   amount  that  reserve  as  adjusted  for   operations   and
     transactions  through the Closing Date in  accordance  with the past custom
     and practice of Neocom in filing their Tax Returns.

          (vi)  Neocom  (and any  predecessor  of  Neocom)  has  been a  validly
     electing S corporation within the meaning of Code Sections 1361 and 1362 at
     all times during its existence  and Neocom will be an S  corporation  up to
     and including the Closing Date.

          (y)  Adverse  Change.  Since  September  30,  1999,  there has been no
     material adverse change in the Business Condition of Neocom.

5.         Representations and Warranties of the Company .

          The  Company  represents  and  warrants  to  the  Sellers  (with  full
     knowledge that the Sellers are relying on the same) as follows:

          (a)  Organization,  Standing  and  Corporate  Power.  The Company is a
     corporation duly organized, validly existing and in good standing under the
     laws of the  State of  Nevada  and has all  requisite  corporate  power and
     corporate authority to own, lease and operate its properties and assets and
     to carry on its  business  as now  being  conducted.  The  Company  is duly
     qualified to do business in all jurisdictions  where the failure to qualify
     would have a material  adverse  effect upon the  Company's  properties  and
     business.  The Company has delivered true,  accurate and complete copies of
     its Charter Documents to Neocom.

          (b) Authority, Enforceabiliiy, Effect of Agreement.

               (i) The Company has full corporate power and corporate  authority
          to enter  into,  execute and deliver  this  Agreement  and perform its
          obligations hereunder.  This Agreement has been duly authorized by all
          necessary corporate action of the Company.  The Company represents and
          warrants to each Seller that  shareholder  approval of this  Agreement
          and the issuance of shares  hereunder is not required under applicable
          law.  This  Agreement  has been duly  executed  and  delivered  by the
          Company and constitutes a valid and legally binding  obligation of the
          Company and is enforceable  against the Company in accordance with its
          terms,   subject   to   the   effect   of   bankruptcy,    insolvency,
          reorganization,  moratorium,  fraudulent  conveyance and other similar
          laws  relating to or affecting  creditors'  rights  generally,  or the
          availability of equitable remedies.

               (ii) The execution and delivery by the Company of this  Agreement
          do not, and compliance by the Company with the provisions  hereof will
          not, (A) conflict  with or result in a breach or default  under any of
          the terms, conditions or provisions of any Contract to which the

                                       20



<PAGE>


          Company  is a party  or  otherwise  bound,  or to which  any  asset or
          property of the Company is subject;  or (B) violate any Law applicable
          to the  Company;  or (C) result in the creation or  imposition  of any
          Lien on any asset of the Company.

               (c) Financial Statements. The Annual Company Financial Statements
          (as delivered to the Sellers)  fairly  present the financial  position
          and  results of  operations  of the Company as at the dates of and for
          the periods set forth in the Annual  Company  Financial  Statements in
          accordance  with GAAP. The Current Company  Financial  Statements have
          been prepared in accordance  with GAAP (with the only  exceptions that
          no notes have been  prepared  with  respect to the  Current  Financial
          Statements),  consistent with the Annual Company Financial Statements,
          and fairly present the financial position and results of operations of
          the Company as at and for the nine months  ended  September  30, 1999,
          and are not subject to year-end adjustments except for normal year-end
          adjustments that may be required in the ordinary course of business.

               (d)  Litigation and  Proceedings.  There is no pending or, to the
          best  knowledge  of the Company,  threatened  Action (or basis for any
          Action) to which the Company is a party or involving any of it assets,
          and  the  Company  is  not  subject  to  any  judgment,  order,  writ,
          injunction,  decree or regulatory directive or agreement,  which could
          any material adverse affect on the Business Condition of the Company.

               (e) Sitestar Shares.  Upon issuance,  the Sitestar Shares will be
          duly authorized,  validly issued, fully paid and non-assessable shares
          of the Common Stock of the Company.

               (f) Brokers. The Company has not retained or otherwise engaged or
          employed any Person, or paid or agreed to pay any fee or commission to
          any  Person,  for or on  account  of  acting  as a finder or broker in
          connection  with  this  Agreement  or  the  transactions  contemplated
          hereby.

               (g) No Consents Required. There are no approvals, authorizations,
          consents, orders or other actions of, or filings with, any Person that
          are required to be obtained or made by the Company in connection  with
          the  execution   of,  and  the   consummation   of  the   transactions
          contemplated under, this Agreement.

               (h) Reliance upon Small Business Registration Circular filed with
          SEC.  The Company  acknowledges  the  reliance of the Sellers upon the
          accuracy and completeness of Form I 0- SB currently filed with the SEC
          and any and all  amendments  thereto  prior to the Closing  Date.  The
          Company represents and warrants that the statements  contained in such
          Statement together with any such Form are true,  accurate and complete
          in all material  respects  and there are no  omissions  or  statements
          therein which cause same to be  misleading.  The Form 10-SB filed with
          the SEC in  October,  1999,  did not at the  time  filed  contain  any
          misstatement  of fact or omit to  state  any  fact,  and no  event  or
          circumstance  has occurred  since the date thereof that would make any
          information contained therein materially  misleading or incorrect,  in
          each case which fact would be  material  to the  Sellers'  decision to
          exchange Neocom Shares for Sitestar Shares pursuant to this Agreement.


                                       21

<PAGE>

               (i) Capitalization,

                    (i) The  authorized  capital  stock of the Company  consists
               solely  of  75,000,000   shares  of  Sitestar  Common  Stock  and
               10,000,000  shares of preferred stock.  Except for  approximately
               18,600,000  shares  of  Sitestar  Common  Stock,   there  are  no
               outstanding   Equity  Securities  of  the  Company.   All  Equity
               Securities  issued by the Company have been duly  authorized  and
               validly issued and are fully paid and nonassessable. The Sitestar
               Common  Stock  is the  only  class  of  voting  stock  issued  or
               authorized by the Company.

                    (ii)  There  are no  outstanding  Stock  Equivalents  of the
               Company.  The Company is not  obligated to purchase or redeem any
               Equity Securities or Stock Equivalents.

                    (iii) The  Company has  complied  with all federal and state
               securities  and blue sky laws in all offers,  sales and purchases
               of its Securities  prior to the date hereof or any applicable law
               in making such issuances and purchases of any Securities prior to
               the date hereof.

                    (iv) At the Closing Date,  the Sellers will receive good and
               marketable  title to the  Sitestar  Shares  free and clear of all
               Liens.   The  Sitestar  Shares  are  not  subject  to  any  Stock
               Equivalents.

          (j) Labor Relations.  There is no pending or, to the Best knowledge of
     the Company and its  officers,  threatened  labor  dispute,  strike or work
     stoppage affecting the business of the Company.

          (k) Year 2000. To the Best  Knowledge of the Company and its officers,
     all Systems of Company are Year 2000 Compliant, except where the failure to
     be Year 2000  Compliant  would not have a material,  adverse  effect on the
     Business Condition of the Company.

          (l) Taxes.

               (i) For the purposes of this Agreement, the following terms shall
          have the respective meanings set forth below:

                    (A) "Tax  Return"  means any  return,  declaration,  report,
               claim for refund, or information  return or statement relating to
               Income Taxes,  including any schedule or attachment thereto,  and
               including any amendment thereof.

                    (B) "Tax"  (including  with  correlative  meaning,  the term
               "Taxes" and "Taxable")  shall mean,  with respect to the Company,
               any  federal,  state,  local,  foreign or other  material  tax or
               governmental charge,  together with any interest and any penalty,
               addition  to Tax  or  additional  amount  imposed  by any  Taxing
               Authority  due from or  allocable  under  any  applicable  law or
               agreement to, the Company.

                                       22

<PAGE>

                    (C) "Taxing Authority" shall mean any governmental authority
               (domestic or foreign)  responsible for the imposition of any such
               Tax.

               (ii) The Company has filed all Tax Returns  that it was  required
          to  file.  All such Tax  Returns  were  correct  and  complete  in all
          material respects. All Taxes owed by the Company (whether or not shown
          on any Tax Return)  have been paid.  The Company  currently is not the
          beneficiary  of any  extension  of time  within  which to file any Tax
          Return.

               (iii) There is no material dispute or claim concerning any Income
          Tax  liability  of the  Company  either  (A)  claimed or raised by any
          Taxing  Authority  in  writing  or (B) as to which any  directors  and
          officers of the Company have  knowledge  based upon  personal  contact
          with any agent of such authority.

               (iv) The  Company has not waived any  statute of  limitations  in
          respect  of  Income  Taxes or  agreed  to any  extension  of time with
          respect to an Income Tax assessment or deficiency.

               (v) The unpaid  Taxes of the  Company (A) did not, as of the most
          recent fiscal month end, exceed by any material amount the reserve for
          Income Tax  liability  (rather  than any  reserve for  deferred  taxes
          established to reflect timing differences between book and tax income)
          set forth on the face of the most recent balance sheet (rather than in
          any notes thereto) and (B) will not exceed by any material amount that
          reserve as  adjusted  for  operations  and  transactions  through  the
          Closing  Date in  accordance  with the past custom and practice of the
          Company in filing their Tax Returns.

6.   Conduct and Transactions Prior to Closing.

     (a) Conduct of Business.  Prior to the Closing,  except as  contemplated by
this Agreement or with the prior written  consent of the Company,  each Majority
Shareholder agrees to cause Neocom:

          (i) to conduct its  operations  according  to its  ordinary  and usual
     course;

          (ii) not to Transfer any assets-,

          (iii) not to amend,  modify or  terminate,  or grant any waiver of any
     right under, any Material  Contract,  and not to make any payment under any
     Neocom  Contract  which is not required to be made in  accordance  with the
     terms of the Neocom Contract;

          (iv) to comply in all material  respects  with all of its  obligations
     and duties  under any Neocom  Contract and not to create or permit to exist
     any  material  default or event of  default  on behalf of Neocom  under any
     Neocom Contract,  or any event or circumstance which, with lapse of time or
     notice,  or  both,  would  constitute  a  material  default  under a Neocom
     Contract;

                                       23

<PAGE>

          (v)  to  use  its  Best  Efforts  to  preserve   intact  its  business
     organization and goodwill,  keep available the services of its officers and
     employees and maintain satisfactory relationships with those Persons having
     business relationships with Neocom;

          (vi) to duly  comply  with all Laws  applicable  to Neocom  and to the
     conduct of the Business;

          (vii)  not to make or agree to make any  capital  expenditures,  other
     than in the ordinary and usual course of business;

          (viii) not to incur any material  fixed or  contingent  obligation  or
     enter into any Contract or other transaction or arrangement relating to the
     Business or the Assets outside the ordinary  course of business which would
     be a Material Contract;

          (ix) to maintain its tangible  personal  property in a good  condition
     and state of repair, reasonable wear and tear excepted;

          (x) not to  commit  any act or omit to do any act  which  would  be or
     result  in a  breach  of any  of its  obligations,  duties,  agreements  or
     representations  under  any  Neocom  Contract  to which it is a party or to
     which it enters into  subsequent to the date of this Agreement  which would
     have a material effect on the Business Condition of Neocom,

          (xi) to bear the risk of loss or damage to the assets of Neocom on and
     prior to the Closing Date,  and maintain all  properties  necessary for the
     conduct of the Business, whether owned or leased, in substantially the same
     condition as they now are, normal wear and tear excepted;

          (xii) to maintain  the books,  records  and  accounts of Neocom in the
     usual,  regular  and  ordinary  manner,  on a basis  consistent  with prior
     periods;

          (xiii) not to enter into any  Material  Contract of any kind or nature
     with any Affiliate of Neocom, any Seller or any Affiliate of any Seller;

          (xiv) not to enter into any transaction or perform any act which would
     make any of the representations, warranties or agreements contained in this
     Agreement  false  or  misleading  in any  material  respect  if made  again
     immediately after such transaction or act; and

          (xv) not to take any  affirmative  action  or fail to take any  action
     within  its  control  that is likely to cause any of the  changes or events
     listed in Section 6 (a) (i) to occur.

     (b)  Inspection  of  Records.  Between the date of this  Agreement  and the
Closing,  the  Sellers  shall  allow the duly  authorized  officers,  attorneys,
accountants  and other  representatives  of the Company access at all reasonable
times, upon reasonable advance notice and during normal

                                       24

<PAGE>


business hours, to the records and files, correspondence, audits and properties,
as well as to all  information in each case relating the business and affairs of
Neocom.

     (c)  Acquisition  Proposals.  During  the  period  from  the  date  of this
Agreement and extending  through the earlier of termination of this Agreement or
the Closing Date, Neocom and each Seller agrees that (i) neither Neocom nor such
Seller  nor any  agent or  representative  of Neocom  or any  Seller,  including
without  limitation  any  investment  banker,  attorney  or  accountant,   shall
initiate,  solicit,  intentionally  encourage  or accept the  submission  of any
proposal or offer with respect to a merger, acquisition,  sale, consolidation or
similar  transaction  involving all or any significant  portion of the assets or
any Equity  Securities of Neocom (any such  proposal or offer being  hereinafter
referred  to as an  "Acquisition  Proposal")  or engage in any  negotiations  or
discussions concerning,  or provide any confidential information or data to, any
Person  relating to an Acquisition  Proposal,  and (ii) the Sellers shall notify
the Company immediately if any Acquisition Proposal is received by Neocom and/or
any  Seller  or agent  or  representative  or any  negotiations  of  discussions
relating to a  potential  Acquisition  Proposal  are sought to be  initiated  or
continued with Neocom and/or such Seller.

     (d) Best Efforts.  Between the date of this Agreement and the Closing, each
of the parties to this  Agreement  will use its or his Best Efforts to cause the
conditions to the obligations of the other parties set forth in Sections 6, 7, 8
or 9 of this Agreement, as the case may be, to be satisfied.

     (e) Release. Except for salary and benefits accruing in the ordinary course
of business, each Seller hereby forever relieves, releases and discharges Neocom
from any and all  claims,  debts,  liabilities,  losses,  demands,  obligations,
promises, acts, agreements,  costs and expenses,  damages, actions and causes of
action,  of whatever  kind or nature,  whether  known or unknown,  suspected  or
unsuspected,  existing  now,  existing as of the  Closing or accruing  after the
Closing based on,  arising out of, or in connection  with any action or omission
of Neocom prior to the Closing (collectively, "Released Claims") and agrees that
neither the Company nor Neocom shall have any liability or obligation whatsoever
to such  Seller (or any Person  claiming  by or through it) arising out of or in
connection  with the Released  Claims.  Each Seller  represents  that he has not
Transferred any Released Claims.

7.   Conditions to the Obligations of the Company.

     The obligation of the Company to purchase the Neocom Shares and to take the
other  actions  required to be taken by the Company at the Closing is subject to
the  satisfaction,  at or  prior  to the  Closing,  of  each  of  the  following
conditions (any of which may be waived by the Company in writing, in whole or in
part):

     (a) Representations  and Warranties.  The representations and warranties of
the Majority  Shareholders and of the Sellers (contained in this Agreement,  any
exhibit or schedule  hereto,  or any  certificate,  instrument  or other writing
delivered to the Company or its representatives

                                       25

<PAGE>

by any Seller,  or any of their  respective  representatives)  shall be true and
correct on the Closing Date with the same force and effect as though made on and
as of the Closing Date i.e.,  with respect to a  representation  that a state of
facts exists on or as of the date hereof,  it is a condition  that such state of
facts exists in all  material  respects on or as of the Closing  Date,  and with
respect to a representation that a state of facts has or has not changed between
a date prior to the date hereof and the date hereof, it is a condition that such
state of facts has or has not  changed  between  such prior date and the Closing
Date),  except as affected by transactions  contemplated  hereby and thereby and
except  that any such  representation  or warranty  made as of a specified  date
(other than the date of this Agreement) shall only need to have been true on and
as of such date;

     (b)  Performance.  Each Seller shall have  performed  all  obligations  and
complied  with all  covenants  required by this  Agreement  to be  performed  or
complied with by such Seller on or prior to the Closing Date;

     (c) Title to Neocom  Shares.  The  Company  shall  have  received  good and
marketable  title to the  Neocom  Shares,  free and  clear of all  Liens  except
Permitted Lien;

     (d) Consents.  The Sellers shall have delivered to the Company all consents
of third parties  necessary so that Neocom will not be in breach of any Contract
as a result of the purchase of the Neocom Shares by the Company,

     (e) Employment Agreements. The Sellers shall have executed and delivered to
the Company the Employment Agreements;

     (f) Subscribers.  Neocom shall have received  monthly internet access,  web
hosting or other recurring service fees from not less than 4, 1 00 Persons in an
aggregate amount of not less than $82,000 during the calendar month  immediately
preceding the month in which the Closing occurs;

     (g) Assumption  Agreement.  Neocom,  the Majority  Shareholders  shall have
entered into the Assumption Agreement and it shall be in full force and effect.


     (h) Other Matters. All corporate and other proceedings and actions taken in
connection  with this Agreement and all  agreements,  instruments  and documents
mentioned  in this  Agreement  or  incident  to any such  transactions  shall be
reasonably  satisfactory  in form and  substance to the Company and its counsel;
the  Agreement  and Plan shall have been  approved  by the Company and Neocom in
accordance with applicable law; no Seller shall have provided notice of exercise
of dissenter's rights under applicable law; and articles of share exchange shall
have been approved by all applicable regulatory action.

                                       26

<PAGE>

8.   Conditions to the Obligations of the Sellers.

     The  obligation  of the Sellers to sell the Neocom  Shares and to take the
other  actions  required to be taken by the Sellers at the Closing is subject to
the  satisfaction,  at or  prior  to the  Closing,  of  each  of  the  following
conditions (any of which may be waived by the Sellers in writing, in whole or in
part):

     (a) Representations  and Warranties.  The representations and warranties of
the Company  (contained in this Agreement,  any exhibit or schedule hereto,  the
small Business Offering Circular and any amendment thereto filed with the SEC or
any certificate,  instrument or other writing  delivered to the Sellers or their
representatives by the Company, or any of its representatives) shall be true and
correct on the Closing Date with the same force and effect as though made on and
as of the Closing  Date ia.,  with respect to a  representation  that a state of
facts exists on or as of the date hereof,  it is a condition  that such state of
facts exists in all  material  respects on or as of the Closing  Date,  and with
respect to a representation that a state of facts has or has not changed between
a date prior to the date hereof and the date hereof, it is a condition that such
state of facts has or has not  changed  between  such prior date and the Closing
Date),  except as affected by transactions  contemplated  hereby and thereby and
except  that any such  representation  or warranty  made as of a specified  date
(other than the date of this Agreement) shall only need to have been true on and
as of such date;

     (b)  Performance.  The Company  shall have  performed all  obligations  and
compiled  with all  covenants  required by this  Agreement  to be  performed  or
complied with by the Company on or prior to the Closing Date-,

     (c) Employment Agceements. The Company shall have executed and delivered to
the Sellers the Employment Agreements;

     (d)  Title  to  Sitestar  Shares.  Sellers  shall  have  received  good and
marketable title to the Sitestar Shares, free and clear of all Liens, except for
restrictions set forth herein;

     (e) Other Matters. All corporate and other proceedings and actions taken in
connection  with this Agreement and all  agreements,  instruments  and documents
mentioned  in this  Agreement  or  incident  to any such  transactions  shall be
reasonably  satisfactory  in form and  substance to the Company and its counsel;
the  Agreement  and Plan shall have been  approved by the Company and Neocom and
the holders'of  Neocom Shares in accordance with applicable law; no Seller shall
have provided notice of exercise of dissenter's rights under applicable law; and
articles  of share  exchange  shall  have been filed  with and  approved  by all
applicable regulatory authorities.

9.   Further Agreements of the Parties.

     (a) Further Agreements of the Sellers. The Majority Shareholders shall upon
the request of the Company  from time to time execute and deliver to the Company
such further

                                       27

<PAGE>

documents and instruments of title,  conveyance,  transfer and assignment as may
be necessary or desirable in order to vest in the Company, free and clear of all
Liens (other than Permitted Liens),  all right, title and interest in and to any
and all of the Neocom Shares.

     (b) 8-K Financial Statements. The Majority Shareholders,  at the expense of
the Company,  shall promptly provide such assistance reasonably requested by the
Company to enable it to prepare  financial  statements  and pro forma  financial
statements  sufficient  to permit the  Company to fully,  completely  and timely
comply with the Company's  obligations to file financial  statements relating to
the Business with the SEC and to obtain an audit of those statements,  including
signing  such  representation  letters as may  reasonably  be  requested  by the
auditors.

     (c) Employees

          (i) Schedule  8(c) lists the name,  job title,  current base salary or
     hourly wage, date of hire and social security number of employees  actively
     employed by Neocom including  individuals on short-term disability who were
     so  employed  immediately  before  their  disability   (collectively,   the
     "Employees"). As to any individual on short-term disability,  Schedule 8(c)
     indicates  the  reason  for such  absence  and the date the  individual  is
     reasonably  expected  to return to active  employment.  Schedule  8(c) also
     indicates the accumulated  vacation pay accrued for each Employee as of the
     Closing Date.

          (ii) The Majority  Shareholders jointly and severally agree to pay all
     costs and expenses related to the termination of employment of any employee
     of Neocom who is entitled to any  severance in  connection  with his or her
     termination (including indirect severance because such employee is entitled
     to at least 10 days or more notice of termination).

     (d)  Public  Offering,  Bridge  Funding  and Right to Put  Indebtedness  of
Neocom. The Company agrees to file a registration  statement with the SEC and to
grant Majority  Shareholders  registration  rights  pursuant to Section 9 hereof
within I 20 days following the Closing for a public  offering of Sitestar Common
Stock and to  register a  sufficient  number of  Sitestar  Shares  such that the
proceeds to the Majority  Shareholders will be sufficient to satisfy the Assumed
Debt, and shall use its best efforts to cause the  registration  statement to be
declared  effective  by the SEC. If on June 30,  2001 there is any Assumed  Debt
and/or  Advances  (as defined in the  Assumption  Agreement),  then the Majority
Shareholders  shall  have the put  rights  and  other  rights  set  forth in the
Assumption  Agreement.  The Majority Shareholders shall provide such information
regarding  themselves  and  their  plan  of  distribution  as  the  Company  may
reasonably request in order to complete the registration statement. The Majority
Shareholders   agree  not  to  sell  their  Sitestar   Shares  pursuant  to  the
registration  statement  during any period which  Sitestar  request the Majority
Shareholders to refrain from such sales.

10.  [Intentionally Left Blank.


11.  Survival of Representations and Warranties: Indemnity.

                                       28

<PAGE>

     (a) Survival of Representations  and Warranties.  All  representations  and
warranties made in this Agreement or made in any document  delivered pursuant to
this  Agreement  by or on behalf of any party shall  survive the  execution  and
delivery  of this  Agreement  and the  Closing,  regardless  of notice of or any
investigation or right of investigation  made prior to or after the date of this
Agreement by or on behalf of any party,  and shall terminate and expire one year
following the Closing Date after which date they shall be of no further force or
effect.

     (b) Indemnification by the Majority Shareholders. The Majority Shareholders
shall jointly and severally,  indemnify,  save and hold harmless the Company and
each of its officers,  directors,  employees, agents and affiliates, and each of
their successors and assigns  (individually,  a "Company  Indemnified Party" and
collectively,  the "Company  Indemnified  Parties") from and against any and all
costs,  losses,   claims,   liabilities,   fines,   penalties,   incidental  and
consequential  damages,  lost profits and expenses (including interest which may
be imposed in  connection  therewith  and court  costs and  reasonable  fees and
disbursements of counsel)  ("Damages")  incurred in connection with, arising out
of, resulting from or incident to:

          (i) any material breach of, or any material  inaccuracy in any of, the
     representations  or warranties,  or any default in any agreements,  made by
     the Sellers in this Agreement, any exhibit or schedule to this Agreement or
     any  certificate,  instrument or writing  delivered in connection with this
     Agreement or in connection with any exhibit or schedule to this Agreement;

          (ii)  any  claim  and/or  Action  of  Intellimedia  Commerce,  or  any
     successor or assign, as described in the Sellers Disclosure Schedule; or

          (iii) the Assumed Debt,  but subject to the Company's  obligations  as
     set forth above and in the Assumption Agreement;

     (c) Notice of Claim.  If a claim for Damages (a "Claim") is to be made by a
party entitled to indemnification hereunder (an "Indemnified Party") against the
indemnifying party (the "Indemnifying  Party"), the Indemnified Party shall give
written  notice (a "Claim  Notice") to the  Indemnifying  Party,  and shall also
specify (to the extent that the  information is available) the factual basis for
the Claim and the amount of the Damages,  if known. The Indemnified  Party shall
provide the Claim Notice as soon as  practicable  after such party becomes aware
of such Claim.  If any Action is filed against any  Indemnified  Party,  written
notice  thereof  shall  be  given  to the  Indemnifying  Party  as  promptly  as
practicable  (and in any event within 15 calendar  days after the service of the
citation or summons). The failure of any Indemnified Party to give timely notice
hereunder shall not affect rights to  indemnification  hereunder,  except to the
extent that the Indemnifying Party has been damaged by such failure.

     (d)  Defense of Claims.  With  respect  to a claim  filed by a third  party
against an Indemnified  Party,  the Indemnified  Party shall not in any event be
entitled to  indemnification  hereunder  unless prompt notice is provided to the
Indemnifying Party. If after receipt of the Claim

                                       29

<PAGE>

Notice of a claim by a third  party,  the  Indemnifying  Party  acknowledges  in
writing to the Indemnified Party that the Indemnifying  Party shall be obligated
under the terms of its indemnity  hereunder in  connection  with such lawsuit or
action,  the  Indemnifying  Party shall be entitled,  if it so elects at its own
cost, risk and expense,  (i) to take control of the defense and investigation of
such Action,  (ii) to employ and engage attorneys of its own choice, but, in any
event,  reasonably acceptable to the Indemnified Party, to handle and defend the
same unless the named parties to such Action  (including any impleaded  parties)
include  both  the  Indemnifying   Party  and  the  Indemnified  Party  and  the
Indemnified  Party has been  advised in writing by counsel that there may be one
or more legal defenses  available to such  Indemnified  Party that are different
from or additional to those available to the Indemnifying  Party, in which event
the Indemnified Party shall be entitled,  at the Indemnifying Party's cost, risk
and expense, to separate counsel of its own choosing, and (iii) to compromise or
settle such Action,  which  compromise or settlement shall be made only with the
written  consent of the Indemnified  Party,  such consent not to be unreasonably
withheld.

     If the Indemnifying  Party fails to assume the defense of such Claim within
15 calendar days after receipt of the Claim Notice and the Indemnifying Party is
otherwise  obligated  hereunder to indemnify against such Claim, the Indemnified
Party against which such Claim has been asserted will (upon delivering notice to
such effect to the Indemnifying  Party) undertake,  at the Indemnifying  Party's
cost and expense, the defense,  compromise or settlement of such Claim on behalf
of and for the account and risk of the Indemnifying Party. The Indemnified Party
assuming the defense of any Claim will keep the  Indemnifying  Party  reasonably
informed of the progress of any such defense, compromise or settlement. Provided
the  Indemnifying  Party is  liable  hereunder  for the  underlying  Claim,  the
Indemnifying  Party shall be liable for any  settlement  of any Action  effected
pursuant to and in accordance  with the terms hereof and for any final  judgment
(subject to any right of appeal) and the Indemnifying  Party agrees to indemnify
and hold harmless an Indemnified Party from and against any Damages by reason of
such settlement or judgment.

     (e) No Claim by the  Sellers.  Although  the  Sellers  may have  relied  on
information supplied by Neocom in making certain  representations and warranties
contained in this Agreement and the Sellers'  Disclosure  Schedule,  each Seller
agrees that he or she has no claim, and shall assert no claim, for contribution,
indemnification  or otherwise,  against Neocom with respect to any breach of any
covenant or of any of the  representations  and  warranties or any inaccuracy in
the  Sellers'  Disclosure  Schedule  irrespective  of  whether  the  information
supplied by Neocom and relied upon by such Seller was  incomplete  or inaccurate
in any way or for  whatsoever  reason;  further,  the Sellers  acknowledge  that
Neocom has made no representation or warranty to the Sellers with respect to the
information supplied by it to the Sellers whatsoever.

     (d) Liquidation of Indemnification Claims. Any Claim set forth in any Claim
Notice shall be deemed valid and binding upon the Majority  Shareholders  unless
the  Majority  Shareholders  give written  notice of dispute of the Claim,  or a
portion of the Claim (a "Claim Dispute  Notice"),  within  forty-five  days from
receipt of the Claim Notice, which Claim Dispute Notice sets forth in reasonable
detail  the basis for  disputing  the Claim (of  portion of the  Claim).  Within
forty-five days following receipt of the Claims Dispute Notice,  the Company and

                                       30

<PAGE>


the Majority  Shareholders or their designated  representative shall discuss the
Claim in person or by  telephone.  If the  parties  are  unable to  resolve  the
dispute, either the Majority Shareholders or the Company shall have the right to
have the claim  submitted to and settled by arbitration as hereinafter  provided
(it being expressly  understood and agreed that if such Claims Dispute Notice is
duly given,  it is the intention of the parties to this  Agreement that any such
indemnification  claim  shall be  resolved  by  arbitration  as provided in this
Section 10(e)).  The arbitration shall be by a single arbitrator  experienced in
the matters at issue selected by, and mutually  acceptable to, the  Indemnifying
Party and the  Indemnified  Party and shall be conducted in accordance  with the
arbitration rules of the American Arbitration  Association.  The arbitrator must
be  independent  (not  an  agent,  officer,  director,  attorney,  employee,  or
shareholder  of the Company or any Seller or a relative or  Affiliate  of any of
those  persons)  without any economic or  financial  interest of any kind in the
outcome of the arbitration.  Each  arbitrator's  conduct will be governed by the
Code of Ethics for  Arbitrators  in  Commercial  Disputes  (1986)  that has been
approved  and  recommended  by the  American  Bar  Association  and the American
Arbitration  Association.  The parties shall request the arbitrator to convene a
hearing as promptly as  practicable  for the dispute to be held on such date and
at such time and place in Henry County,  Virginia,  as the arbitrator designates
upon 30 days' advance  notice to each  Indemnified  Party and each  Indemnifying
Party. The parties shall request that the arbitrator  render his decision within
30 days after the  conclusion  of the  hearing.  The  arbitrator  shall hear and
decide the dispute based on the evidence produced,  notwithstanding  the failure
or refusal to appear by a party who has been duly  notified  of the date,  time,
and place of the  hearing.  The  decision of the  arbitrator  shall be final and
binding as to any matters submitted under this Agreement, and to the extent that
the  arbitrator's  decision is that Damages have been incurred for which a party
is to be  indemnified  under  this  Agreement,  the  Damages  shall be  promptly
satisfied;  provided, however, that, if necessary, such decision may be enforced
by either the Indemnifying Party or the Indemnified Party in any court of record
having  jurisdiction  over the subject matter or over any of the parties hereto.
The  prevailing  party shall recover all of such party's  costs,  and reasonable
attorneys' fees incurred in connection with any such arbitration.

     (g) Company Indemnified Parties shall not be permitted to enforce any claim
for indemnification against the Majority Shareholders pursuant to this Agreement
until the  aggregate  amount of all  claims  for  indemnification  by such party
exceeds  $125,000 (the "Threshold  Amount"),  in which event such party shall be
entitled to receive  indemnification  payments  only to the extent such  party's
damages exceed the Threshold Amount.

     (h) For all claims of indemnification other than claims made for fraud, the
aggregate amount of Majority  Shareholders'  liability for indemnification shall
not exceed the  Contingent  Shares  multiplied by the Market  Price.  Claims for
indemnification  shall be satisfied solely out of the Contingent  Shares and the
such shares shall be valued for purposes of indemnification shall be the greater
of (i) the Market  Price or (ii) the average  closing  price of Sitestar  Common
Stock on the over the counter  market during the five trading days ending on the
third day prior to the date of the Claim  Notice  (the  "Indemnification  Market
Price").

                                       31

<PAGE>


          (i) The indemnification provided for in this Paragraph I 1, subject to
     the limitations set forth herein, shall be the exclusive remedy for damages
     available  to the  parties  for any breach of  representation,  warranty or
     covenant by any party under this Agreement, except for matters of fraud. No
     remedy  conferred by any of the specific  basis for  indemnification  under
     this Agreement is intended to be exclusive of any other basis for indemnity
     hereunder,  and each and  every  basis  for  indemnity  hereunder  shall be
     cumulative.

12. Non-Competition.  During a Majority Shareholder's  employment by the Company
and for three years from the effective  date of termination  with cause,  or one
year  from the  effective  date of  termination  without  cause  (together,  the
"Covenant Period"), each Majority Shareholder agrees that he will not:

          (i) engage or participate,  in the state of Virginia,  North Carolina,
     Tennessee, West Virginia,  Kentucky,  Maryland or Washington D.C., directly
     or  indirectly  in any  business  activity  competitive  with the  business
     conducted by the Company;

          (ii)  become  interested  (as  owner,  stockholder,  lender,  partner,
     co-venturer,  director, officer, employee, agent, consultant, or otherwise)
     in any person,  firm,  corporation,  association or other entity engaged in
     any business  that is  competitive  with the Business;  provided,  however,
     notwithstanding  the foregoing the Employee may  beneficially  own not more
     than four percent (4%) of the  outstanding  securities  of any class of any
     publicly-traded  securities  of a Company  that is  engaged  in  activities
     competitive with the Business;

          (iii)  solicit or call on,  either  directly  or  indirectly,  for any
     business purpose any customer with whom the Company shall have dealt at any
     time during the Covenant Period;

          (iv)  influence  or attempt to  influence  any  supplier,  customer or
     potential customer of the Company to terminate or modify any written,  oral
     agreement or course of dealing with the Company; or

          (v)  directly  or  indirectly  solicit  for  employment,  or advise or
     recommend  to any  other  person  that they  solicit  for  employment,  any
     employee of the Company or any of its Affiliates.

     (a) Remedies.  Each Majority  Shareholder  acknowledges and agrees that, in
the  event  of a  violation  by  such  Majority  Shareholder  of the  terms  and
provisions  of this Section 12, the  remedies at law would not be adequate;  and
accordingly,  in such event the  Company  may proceed to protect and enforce its
rights under this Section 12 by an Action in equity for specific performance and
temporary,  preliminary and permanent injunctive relief from violation of any of
the  provisions  of this  Section  12 from any court of  competent  jurisdiction
without the necessity of proving the amount of any actual damages to the Company
resulting from the breach.

     (b)  Modification.  If for any reason there should be a determination  by a
court of competent  jurisdiction  that the  provision of this Section 12 are too
broad or unreasonable and

                                       32

<PAGE>


therefore  unenforceable,  the  provision  of this  Section  12 shall be  deemed
modified,  and fully  enforceable  as so modified,  to the extent that the court
would find them to be fair, reasonable and enforceable under the circumstances.

13.  Termination.

     (a) Termination by Mutual Consent.  This Agreement may be terminated at any
time prior to the Closing by the mutual  agreement,  in writing,  of each of the
parties to this Agreement.

     (b) Termination by the Company. The Company may (but shall not be obligated
to) terminate  this  Agreement  prior to the Closing by giving written notice to
the Sellers if-

          (i) there has been a material violation or breach by any Seller of any
     agreement,   covenant,   representation  or  warranty   contained  in  this
     Agreement, which violation or breach shall not have been cured or corrected
     within 15 days after receipt of notice thereof,

          (ii) the Closing does not occur on or prior to December  31, 1999,  or
     such later date as may be agreed to in writing by the parties; or

          (iii) any of the conditions in Section 7 have not been satisfied as of
     the  Closing  or if  the  Company  is  made  aware  and  determines  in its
     reasonable  discretion  that any condition  will not be satisfied as of the
     Closing  (other than  through the failure of the Company to comply with its
     obligations  under this Agreement) and the Company has not expressly waived
     such condition in writing on or before the Closing.

     (c) Termination by the Sellers. The Sellers may (but shall not be obligated
to) terminate  this  Agreement  prior to the Closing by giving written notice to
the Company if-

          (i) there has been a material  violation  or breach by the  Company of
     any  agreement,  covenant,  representation  or warranty  contained  in this
     Agreement, which violation or breach shall not have been cured or corrected
     within 15 days after receipt of notice thereof-,

          (ii) the Closing does not occur on or prior to December  31, 1999,  or
     such later date as may be agreed to in writing by the parties; or

          (iii) any of the conditions in Section 8 have not been satisfied as of
     the  Closing  or if the  Sellers  are made  aware  and  determine  in their
     reasonable  discretion  that any condition  will not be satisfied as of the
     Closing  (other than through the failure of Neocom or the Sellers to comply
     with its or their  obligations  under  this  Agreement)  and Neocom has not
     expressly waived such condition in writing on or before the Closing; or the
     minimum tender referenced in Section 8 has not occurred.

                                       33

<PAGE>


     In the event of such  termination,  no party shall have any  obligation  or
     liability to any other in respect to this Agreement,  except for any breach
     of contract occurring prior to such termination.

14.  Certain Tax Matters.

     The following  provisions shall govern the allocation of  responsibility as
between the Company  and Sellers for certain tax matters  following  the Closing
Date:

     (a) Tax Periods  Ending on or Before the Closing  Date.  The Company  shall
prepare or cause to be  prepared  and file or cause to be filed all Tax  Returns
for  Neocom for all  periods  ending on or prior to the  Closing  Date which are
filed after the Closing Date. The Company shall permit the Seller Representative
to  review  and  comment  on each such Tax  Return  described  in the  preceding
sentence  prior to filing and shall make such  revisions  to such Tax Returns as
are reasonably requested by the Seller  Representative.  To the extent permitted
by applicable law, Sellers shall include any income,  gain,  loss,  deduction or
other tax items for such  periods on their Tax  Returns  in a manner  consistent
with the Schedule K- Is furnished by Neocom to the Sellers for such periods. The
Sellers shall reimburse the Company for any Taxes of Neocom with respect to such
periods  within 15 days after  payment by the Company or Neocom of such Taxes to
the extent such Taxes are not reflected in the reserve for Tax liability (rather
than any reserve for deferred Taxes  established  to reflect timing  differences
between book and Tax income) shown on the face of the Current Balance Sheet.

     (b) Tax Periods  Beginning  Before and Ending After the Closing  Date.  The
Company  shall prepare or cause to be prepared and file or cause to be filed any
Tax Returns of Neocom for Tax periods  which begin  before the Closing  Date and
end after the Closing Date.  The Sellers shall pay to the Company within 15 days
after the date on which  Taxes are paid with  respect to such  periods an amount
equal to the portion of such Taxes which  relates to the portion of such Taxable
period  ending on the Closing Date to the extent such Taxes are not reflected in
the reserve for Tax  Liability  (rather  than any  reserve  for  deferred  Taxes
established to reflect timing differences  between book and Tax income) shown on
the face of the Current Balance Sheet. For purposes of this Section, in the case
of any Taxes that are imposed on a periodic  basis and are payable for a Taxable
period that includes (but does not end on) the Closing Date, the portion of such
Tax which  relates to the portion of such Taxable  period  ending on the Closing
Date shall (x) in the case of any Taxes  other than Taxes  based upon or related
to income or  receipts,  be deemed to be the  amount of such Tax for the  entire
Taxable period  multiplied by a fraction the numerator of which is the number of
days in the Taxable  period  ending on the Closing Date and the  denominator  of
which is the number of days in the entire Taxable period, and (y) in the case of
any Tax based  upon or  related  to income or  receipts  be deemed  equal to the
amount  which  would be  payable if the  relevant  Taxable  period  ended on the
Closing Date.  Any credits  relating to a Taxable  period that begins before and
ends after the Closing  Date shall be taken into  account as though the relevant
Taxable period ended on the Closing Date. All  determinations  necessary to give
effect to the foregoing  allocations  shall be made in a manner  consistent with
prior practice of Neocom.

                                       34

<PAGE>


     (c) Refunds and Tax  Benefits.  Any Tax  refunds  that are  received by the
Company or Neocom,  and any amounts credited against Tax to which the Company or
Neocom become entitled, that relate to Tax periods or portions thereof ending on
or before the  Closing  Date shall be for the  account of the  Sellers,  and the
Company  shall pay over to the Sellers any such refund or the amount of any such
credit  within  fifteen (I 5) days  after  receipt or  entitlement  thereto.  In
addition,  to the extent  that a claim for refund or a  proceeding  results in a
payment or credit against Tax by a taxing  authority to the Company or Neocom of
any amount  accrued on the Current  Balance  Sheet,  the Company  shall pay such
amount to the Sellers  within  fifteen (I 5) days after  receipt or  entitlement
thereto.

     (d) Cooperation on Tax Matters.

          (i) The Company and the Sellers shall  cooperate  fully, as and to the
     extent  reasonably  requested by the other party,  in  connection  with the
     filing of Tax Returns pursuant to this Section and any audit, litigation or
     other proceeding with respect to Taxes.  Such cooperation shall include the
     retention and (upon the other party's request) the provision of records and
     information which are reasonably relevant to any such audit,  litigation or
     other  proceeding and making employees  available on a mutually  convenient
     basis to provide  additional  information  and  explanation of any material
     provided  hereunder.  The Company  and the Sellers  agree (A) to retain all
     books and records with respect to Tax matters  pertinent to Neocom relating
     to  any  taxable  period  beginning  before  the  Closing  Date  until  the
     expiration of the statute of  limitations  (and, to the extent  notified by
     Company or the Sellers,  any extensions  thereof) of the respective taxable
     periods,  and to abide by all record retention agreements entered into with
     any taxing  authority,  and (B) to give the other party reasonable  written
     notice prior to  transferring,  destroying or discarding any such books and
     records and, if the other party so requests,  Neocom or the Sellers, as the
     case may be, shall allow the other party to take  possession  of such books
     and records.

          (ii) The Company and the Sellers further agree,  upon request,  to use
     their Best Efforts to obtain any  certificate  or other  document  from any
     governmental authority or any other Person as may be necessary to mitigate,
     reduce or  eliminate  any Tax that  could be  imposed  (including,  but not
     limited to, with respect to the transactions contemplated hereby).

          (iii) The Company and Sellers further agree, upon request,  to provide
     the other party with all  information  that either party may be required to
     report  pursuant to Section  6043 of the Code and all  Treasury  Department
     Regulations promulgated thereunder.

     (e)  Tax  Sharing  Agreements.   All  tax  sharing  agreements  or  similar
agreements  with respect to or involving  Neocom shall be  terminated  as of the
Closing Date and,  after the Closing Date,  Neocom shall not be bound thereby or
have any liability thereunder.

     (f)  Certain  Taxes.  All  transfer,   documentary,   sales,   use,  stamp,
registration  and  other  such  Taxes  and fees  (including  any  penalties  and
interest) incurred in connection with this Agreement  (including any tax imposed
by the state of Virginia) shall be paid by the Sellers when

                                       35

<PAGE>


due, and the Sellers will, at their own expense,  file all necessary Tax Returns
and other documentation with respect to all such transfer,  documentary,  sales,
use,  stamp,  registration  and other  Taxes  and  fees,  and,  if  required  by
applicable  law,  Company will,  and will cause its  affiliates  to, join in the
execution of any such Tax Returns and other documentation.

     (g) S  Corporation  Status.  Prior to the  Effective  Time,  Neocom and the
Sellers will not revoke Neocom's election to be taxed as an S corporation within
the meaning of Code Sections 1361 and 1362. Neocom and the Sellers will not take
or allow any action other than the sale of Neocom Common Stock  pursuant to this
Agreement that would result in the  termination of Neocom's  status as a validly
electing S corporation within the meaning of Code Sections 1361 and 1362.

15.  Miscellaneous

     (a)  Notices.  All  notices,  requests,  demands  and other  communications
(collectively,  "Notices") given pursuant to this Agreement shall be in writing,
and shall be  delivered by personal  service,  courier,  facsimile  transmission
(which  must be  confirmed)  or by United  States  first  class,  registered  or
certified mail, postage prepaid, to the following addresses:

                          (i)  if to the Company, to: Sitestar Corporation.
                               ATTN: Clinton 1. Sallee
                               16133 Ventura Boulevard Suite 635
                               Encino, California 91436
                               Tel No. 818-981-4519  Fax No. 818-981-2658

                          (ii) if to the Sellers, to:

                               Joseph Albanese
                               29 West Main Street
                               Martinsville, VA 24112
                               Tel No. 540-666-9533  Fax No. 540-666-9534

          with a copy to: A. 1. Saunders,  Esq., 10 S. Jefferson  Street,  Suite
          1400, Roanoke, Virginia 2401 1.

Any Notice,  other than a Notice sent by registered or certified mail,  shall be
effective when received;  a Notice sent by registered or certified mail, postage
prepaid  return  receipt  requested,  shall be  effective on the earlier of when
received or the third day  following  deposit in the United  States  mails.  Any
party may from time to time change its address for further Notices  hereunder by
giving notice to the other parties in the manner prescribed in this Section.

                                       36

<PAGE>


     (b) Entire Ageement.  This Agreement contains the sole and entire agreement
and  understanding  of the parties with respect to the entire  subject matter of
this Agreement, and any and all prior discussions, negotiations, commitments and
understandings, whether oral or otherwise, related to the subject matter of this
Agreement are hereby merged herein.

     (c) Assignment.  No party may assign this  Agreement,  and any attempted or
purported  assignment  or any  delegation  of any partys  duties or  obligations
arising under this  Agreement to any third party or entity shall be deemed to be
null and void,  and shall  constitute  a  material  breach by such  party of its
duties and obligations  under this Agreement.  This Agreement shall inure to the
benefit of and be binding upon any  successors of each party by way of merger or
consolidation.

     (d) Waiver and  Amendment.  No  provision of this  Agreement  may be waived
unless in writing signed by all the parties to this Agreement, and waiver of any
one provision of this Agreement  shall not be deemed to be a waiver of any other
provision. This Agreement may be amended only by a written agreement executed by
all of the parties to this Agreement.

     (e)  Governing  Law.  This  Agreement has been made and entered into in the
Commonwealth  of Virginia and shall be construed in accordance  with the laws of
the  Commonwealth  of  Virginia  without  giving  effect  to the  principles  of
conflicts of law thereof.

     (f) Severability . Whenever possible each provision of this Agreement shall
be interpreted in such manner as to be effective and valid under applicable law,
but if any provision of this Agreement shall be or become  prohibited or invalid
under  applicable law, such provision shall be ineffective to the extent of such
prohibition or invalidity  without  invalidating the remainder of such provision
or the remaining provisions of this Agreement.

     (g) Captions. The various captions of this Agreement are for reference only
and  shall  not  be  considered  or  referred  to  in  resolving   questions  of
interpretation of this Agreement.

     (h)  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     (i) Costs and Attorneys'  Fees. If any action,  suit,  arbitration or other
proceeding is  instituted to remedy,  prevent or obtain relief from a default in
the  performance  by any party to this Agreement of its  obligations  under this
Agreement,  the  prevailing  party shall recover all of such party's  attorneys'
fees  incurred  in each  and  every  such  action,  suit,  arbitration  or other
proceeding,  including  any and all appeals or petitions  therefrom.  As used in
this Section,  attorneys' fees shall be deemed to mean the full and actual costs
of any legal services actually performed in connection with the matters involved
calculated on the basis of the usual fee charged by the attorney performing such
services and shall not be limited to "reasonable  attomeys'  fees" as defined in
any statute or rule of court.

37

<PAGE>


     (j) Rights Cumulative. No right granted to the parties under this Agreement
on default or breach is intended to be in full or complete  satisfaction  of any
damages  arising out of such  default or breach,  and each and every right under
this Agreement,  or under any other document or instrument  delivered hereunder,
or allowed by law or equity,  shall be cumulative and may be exercised from time
to time.

     (k)  Force  Maieure.  If any  party to this  Agreement  is  delayed  in the
performance of any of its obligations  under this Agreement or is prevented from
performing  any such  obligations  due to causes or events  beyond its  control,
including,  without limitation, acts of God, fire, flood, earthquake,  strike or
other labor problem, injunction or other legal restraint, present or future law,
governmental order, rule or regulation,  then such delay or nonperformance shall
be excused and the time for performance thereof shall be extended to include the
period of such delay or nonperformance.

     (l) Seller Representative. Any consent, approval, demand or waiver required
of or made  by the  Sellers  pursuant  to this  Agreement  shall  be made by the
Majority   Shareholders.   The  Company  shall  be  entitled  to  rely,  without
investigation  or inquiry,  upon any consent,  approval or waiver of the Sellers
set forth in any written certificate, instrument or other document signed by the
Seller Representative as to any such approval,  consent, waiver or notice of the
Sellers, and any such written agreement,  certificate or other document shall be
binding upon all Sellers.

IN WITNESS WHEREOF, this Agreement has been made and entered into as of the date
and year first above written.

                                    SITESTAR CORPORATION a Nevada corporation

                                        /s/ Clinton Sallee
                                    By: _______________________________
                                    Its: President

                                        /s/ Tom Albanese
                                    ----------------------------------
                                     Tom Albanese

                                        /s/ Joe Albanese
                                    ----------------------------------
                                     Joe Albanese

                                        /s/ Fred Herring
                                    ----------------------------------
                                     Fred Herring


                                       38



                                                                     EXHIBIT 2.7

                              ASSUMPTION AGREEMENT

             This  Agreement  is made  and  entered  into as of the 15 th day of
    December,  1999 by and  among  SITESTAR  CORPORATION,  a Nevada  corporation
    ("Sitestar"),   NEOCOM   MICROSPECIALISTS,   INC.,  a  Virginia  corporation
    ("Neocom"),  TOM ALBANESE  ("Tom"),  JOE  ALBANESE  ("Joe") and FRED HERRING
    ("Fred") (Tom,  Joe and Fred are referred to herein as the"  Shareholders"),
    with reference to the following facts:

             A. Concurrently herewith the Shareholders and other shareholders of
    Neocom have entered into that certain Plan and  Agreement of Share  Exchange
    ("  Reorganization  Agreement")  with  Sitestar  pursuant to which they have
    exchanged all of their shares (the " Neocom  Shares") of the Common Stock of
    Neocom for shares of the Common Stock of Sitestar.

             B. Neocom has certain indebtedness,  as described in Exhibit" A" to
    this Agreement (the "Assumed Debt), some of which has been guaranteed by one
    or more of the Shareholders.

             C.  Shareholders  are  willing to assume and pay the  Assumed  Debt
     in order to facilitate the  Reorganization  agreement  between Sitestar and
     Neocom.

          NOW THEREFOR with reference to the foregoing  facts, the parties agree
     as follows:

    1.       Assumption of Assumed Debt.

             1.1 The  Shareholders  hereby  assume  and agree to timely  pay the
    Assumed Debt and to fully and timely perform all obligations of Neocom under
    the Assumed Debt. The  Shareholders  represent and warrant that the schedule
    of the Assumed Debt attached as Exhibit A is accurate and complete, and that
    Neocom has no other  indebtedness  other than trade payables in the ordinary
    course of business and Lease obligations.

             1.2 Fred hereby  contributes to the capital of Neocom  one-third of
    any obligation or liability  under that portion of the Assumed Debt which is
    payable  to him and is  evidenced  by that  certain  promissory  note  (the"
    Original  Herring Note") dated as of December 15, 1999,  bearing interest at
    the rate of 10% per annum due and payable on demand and simultaneously  with
    the closing of the Plan and Agreement of Share Exchange,  Tom and Joe assume
    the other two-thirds of the Original Herring Note. Each of Tom and Joe shall
    execute and deliver to Fred a new note (the  "Herring  Notes") in the amount
    of one-third of the outstanding amount on the Note as of the Effective Date.

             1.3 The Shareholders shall jointly and severally,  indemnify,  save
    and hold harmless  Sitestar,  Neocom and each of their respective  officers,
    directors, employees, agents and

                                       1

<PAGE>

    affiliates,  and  each of  their  successors  and  assigns,  other  than the
    Shareholders  (individually,  a" Neocom Indemnified Party" and collectively,
    the"  Neocom  Indemnified  Parties")  from and  against  any and all  costs,
    losses,  claims,  liabilities,  fines,  penalties,  and expenses  (including
    interest  which may be imposed in  connection  therewith and court costs and
    reasonable  fees and  disbursements  of  counsel) ("  Damages")  incurred in
    connection  with,  arising out of,  resulting from or incident to any breach
    of, or any inaccuracy in any of, the  representations or warranties,  or any
    default in any agreements, made by the Shareholders in this Agreement except
    as provided below.

    2.        Payment of Assumed Debt.

              2.1 Sitestar  hereby agrees to file a registration  statement with
    the SEC and to grant the Shareholders registration rights as provided in the
    Reorganization Agreement within 120 days following the effective date of the
    Sitestar Form I OSB Registration Statement for a public offering of Sitestar
    shares and to register a sufficient  number of Sitestar shares such that the
    proceeds to the Shareholders will be sufficient to satisfy the Assumed Debt,
    and shall use its best  efforts to cause the  registration  statement  to be
    declared effective by the SEC.

              2.2 Neocom and Sitestar  agree that until the Advance  Termination
    Date, and provided that no Shareholder is in breach of any obligation  under
    this  Agreement  they will advance all  scheduled  payments of principal and
    interest  on the  Assumed  Debt  directly  to the  creditor on behalf of the
    Shareholders.  Each such advance (and "Advance) shall: (a) be deemed to be a
    loan from Neocom or  Sitestar  which the  Shareholders  shall be jointly and
    severally  obligated  to  repay  to  Neocom  or  Sitestar  (subject  to  the
    provisions  below);  (b) shall bear interest from the date of the advance at
    the rate of interest  payable on the  underlying  Assumed  Debt;  (c) at the
    request of Neocom or  Sitestar,  shall be  evidenced  by a  Promissory  Note
    executed by the  Shareholders;  and (d) shall be due and payable on July 31,
    2001, subject to earlier payment in accordance with this Agreement.

              2.3 The" Advanced  Termination Date" shall be the earlier to occur
    of (i) the  date  which  is six  months  from the  date  that  Sitestar  has
    registered under the Securities Act of 1933 not less than 900, 000 shares of
    Sitestar   Common   Stock  (the"   Sitestar   Shares")  for  resale  by  the
    Shareholders; provided, however, that if following the effective date of the
    registration statement covering the Sitestar Shares,  Sitestar requests that
    the  Shareholders not sell any Sitestar Shares for a certain period or until
    further  notice  from  Sitestar   (each  a  "  No-Sale   Period")  (and  the
    Shareholders hereby agree to comply with such request),  them such six month
    period  shall  be  extended  by the  number  of  days  in the  No-Sale.  The
    Shareholders  shall not be charged  interest on Advances  during the No-Sale
    Period.

    3.          Pledge of Shares.

          Shareholders  agree that they  shall  pledge  the  Sitestar  Shares to
     Neocom or Sitestar to secure their  obligations  under this  Agreement (the
     value of such shares based upon

                                       2

<PAGE>


    a price  of  $1.02  not to  exceed  the  Assumed  Debt),  and in  connection
    therewith  shall (a)  execute  and  deliver in favor of Neocom or Sitestar a
    pledge agreement in form and substance  reasonably  acceptable to Neocom and
    Sitestar;  (b) deliver to Neocom or  Sitestar  certificates  evidencing  the
    pledged shares accompanied by stock powers duly executed in blank.  Sitestar
    is hereby authorized to deliver  certificates  evidencing the pledged shares
    directly  to Neocom or hold them for its own  account as the case may be. 4.

4.   Proceeds from Sale of Sitestar Shares.

            4.1  These  Shareholders  agree that all  proceeds  from the sale by
    them of any shares of the Common Stock of Sitestar  (whether  pledged or not
    or whether  pursuant to the registration  statement or otherwise),  shall be
    applied and paid as follows:

              (a) First to  Neocom or  Sitestar,  as the case  maybe,  until all
    Advances and interest thereon shall have been repaid; and (b) second, to pay
    the Assumed  Debt,  in such order as Neocom or Sitestar,  as the case maybe,
    shall reasonably  request.  The Shareholders  agree that Neocom and Sitestar
    may  require  any  purchaser  of the shares to make  payment  for the shares
    directly to Neocom or Sitestar as a condition to registering the transfer of
    the  shares,  such  payment  not to exceed  any  balances  owed  under  this
    paragraph.

    5. The Legend and Certificates.

              5.1 The  Shareholders  agree that until the Assumed  Debt has been
    paid and discharged in full, each certificates evidencing shares of Sitestar
    Common Stock owned  beneficially by such Shareholders shall contain a legend
    evidencing the restrictions  with regard to such shares under this Agreement
    and the Shareholders  hereby authorize Sitestar to place such legend on each
    such certificate.

    6. Miscellaneous.

             6.1   Notices.   All   notices,   requests,   demands   and   other
    communications  (collectively,  "Notices")  given pursuant to this Agreement
    shall be in writing and shall be  delivered  by personal  service,  courier,
    facsimile  transmission  (which must be confirmed) or by United States first
    class,  registered  or certified  mail,  postage  prepaid,  to the following
    addresses:
                             (i)    if to Neocom, to

                                    Sitestar Corporation.
                                    1613 3 Ventura Boulevard
                                    Suite 635
                                    Encino, California 91436
                                    Facsimile No. (818) 981-2658
                                    Attn Frederic Manlunas

                                       3

<PAGE>

                           (ii)     if to the Shareholders, to.

                                    Joseph M. Albanese
                                    29 West Main Street
                                    Martinsville, V A 24112
                                    Facsimile No. 540-666-9533

     Any Notice, other than a Notice sent by registered or certified mail, shall
     be effective when received;  a Notice sent by registered or certified mail,
     postage prepaid return receipt requested, shall be effective on the earlier
     of when  received or the third day  following  deposit in the United States
     mails.  Any party may from time to time  change  its  address  for  further
     Notices  hereunder  by giving  notice to the other  parties  in the  manner
     prescribed in this Section.

              6.2  Entire  Agreement.  This  Agreement  and  the  Reorganization
    Agreement  contain the sole and entire  agreement and  understanding  of the
    parties with respect to the entire  subject matter of this Agreement and any
    and all prior  discussions,  negotiations,  commitments and  understandings,
    whether oral or otherwise,  related to the subject  matter of this Agreement
    are hereby merged herein.

              6.3  Assignment.  No  party  may  assign  this  Agreement  and any
    attempted or purported assignment or any delegation of any party's duties or
    obligations  arising under this Agreement to any third party or entity shall
    be deemed to be null and void,  and shall  constitute  a material  breach by
    such  party  of its  duties  and  obligations  under  this  Agreement.  This
    Agreement  shall inure to the benefit of and be binding upon any  successors
    of each party by way of merger or consolidation.

              6.4 Waiver and  Amendment.  No provision of this  Agreement may be
    waived  unless in writing  signed by all the parties to this  Agreement  and
    waiver of any one  provision of this  Agreement  shall not be deemed to be a
    waiver of any other  provision.  This  Agreement  may be  amended  only by a
    written agreement executed by all of the parties to this Agreement.
              6.5 Governing  Law. This  Agreement has been made and entered into
    in the  Commonwealth  of Virginia and shall be construed in accordance  with
    the laws of the'  Commonwealth  of V Virginia  without  giving effect to the
    principles of conflicts of law thereof.

              6.6  Severability.   Whenever  possible  each  provision  of  this
    Agreement  shall be  interpreted in such manner as to be effective and valid
    under  applicable  law, but if any provision of this  Agreement  shall be or
    become  prohibited or invalid under applicable law, such provisions shall be
    ineffective  to  the  extent  of  such  prohibition  or  invalidity  without
    invalidating the remainder of such provision or the remaining  provisions of
    this Agreement.

                                       4
<PAGE>


              6.7  Captions  The  various  captions  of this  Agreement  are for
    reference  only and shall not be  considered  or  referred  to in  resolving
    questions of interpretation of this Agreement.

              6.8 Counterparts.  This Agreement may be executed in any number of
    counterparts,  each of which shall be deemed to be an  original,  but all of
    which together shall constitute one and the same instrument.

              6.9 Costs and Attorneys' Fees If any action,  suit  arbitration or
    other  proceeding is  instituted to remedy,  prevent or obtain relief from a
    default in the performance by any party to this Agreement of its obligations
    under this Agreement the prevailing  party shall recover all of such party's
    attorneys' fees incurred in each and every such action,  suit arbitration or
    other proceeding  including any and all appeals or petitions  therefrom.  As
    used in this Section,  attorneys'  fees shall be deemed to mean " reasonable
    attorneys fees".

              6.10 Rights Cumulative. No right granted to the parties under this
    Agreement  on  default  or  breach  is  intended  to be in full or  complete
    satisfaction of any damages arising out of such default or breach,  and each
    and  every  right  under  this  Agreement  or under any  other  document  or
    instrument  delivered  hereunder,  or  allowed  by law or  equity,  shall be
    cumulative and may be exercised from time to time.

              6.11  Judicial  Interpretation.   Should  any  provision  of  this
    Agreement  require  judicial  interpretation,  it is  agreed  that  a  court
    interpreting  or construing the same shall not apply a presumption  that the
    terms hereof shall be more strictly  construed  against any Person by reason
    of the rule of construction that a document is to be construed more strictly
    against the Person who itself or through  its agent  prepared  the same,  it
    being agreed that all parties have  participated  in the preparation of this
    Agreement.

              6.12 Force  Majeure.  If any party to this Agreement is delayed in
    the  performance  of any of  its  obligations  under  this  Agreement  or is
    prevented  from  performing  any such  obligations  due to  causes or events
    beyond its control, including without limitation,  acts of God, fire, flood,
    earthquake,  strike  or  other  labor  problem  injunction  or  other  legal
    restraint  present or future law,  governmental  order,  rule or regulation,
    then  such  delay  or  nonperformance  shall  be  excused  and the  time for
    performance thereof shall be extended to include the period of such delay or
    nonperformance

    7. Shareholder Put.

              7.1 If there is any Assumed Debt and/or  Advances  outstanding  on
    June 30, 2001,  at any time prior to July 31, 2001 the  Shareholders  may by
    written demand (the "Put Notice) require Neocom to cancel the Advances up to
    fifty percent of the Total Amount

                                       5

<PAGE>

    and if the  Advances  are less than fifty  percent of the Total  Amount,  to
    assume such portion of the outstanding  Assumed Debt as maybe necessary such
    that the amount of the Advances  canceled  and Assumed  Debt  assumed  shall
    equal  fifty  percent of the Total  Amount  provided  that the  Shareholders
    deliver to Neocom a number of shares of Sitestar Common Stock equal to fifty
    percent of the Total Amount divided by $1.02 (the" Base Price").

          The" Total  Amount" shall mean the amount of Assumed Debt and Advances
     outstanding on the date of the Put Notice.

          Notwithstanding the foregoing, Neocom shall not be obligated to cancel
     such  portion of the Advances or assume such portion of the Assumed Debt as
     shall equal an amount equal to the number of Saleable Shares  multiplied by
     the Base  Price.  "Saleable  Shares  shall be:  (a) ff  Sitestar  or Neocom
     advises  the  Shareholders  of a  potential  qualified  buyer of  shares of
     Sitestar in a private  transaction for cash in excess of the Base Price and
     such potential  qualified buyer can be demonstrated to have been willing to
     buy such stock  "Saleable  Shares"  shares  shall mean any shares which the
     Shareholders  refuse to sell to such buyer in such private  transactions if
     such sale would have been permissible under the applicable securities laws;
     and (b) if Sitestar,  following  registration  of the Sitestar Shares under
     the  Securities  Act as  contemplated  by Section  2.2,  requests  that the
     Shareholders  sell up to a specified  number of Sitestar shares pursuant to
     the  registration  statement  in the open market and at the time the market
     price is at least  one  hundred  ten  percent  of the  Base  Price  and the
     Shareholders  refuse to consummate such sale, and such sale would have been
     permissible under the applicable  securities laws,  "Saleable Shares" shall
     mean such part of such specified shares as the Shareholders  shall not sell
     in the open market as  aforesaid up to a number of shares per week equal to
     one-half of the trading volume of the shares during the prior week.

              IN WITNESS WHEREOF,  this Agreement has been made and entered into
    as of the date and year first above written.


                                           SITESTAR CORPORATION,
                                           a Nevada corporation

                                             /s/ Clinton Sallee
                                           By - ----------------------------
                                           Its: President

                                           NEOCOM MICROSPECIALISTS, INC.
                                           a Virginia corporation

                                       6
<PAGE>

                                           By  /s/ Thomas Albanese
                                           Its: President


                                            ------------------------
                                               Tom Albanese



                                            ------------------------
                                               Joe Albanesee



                                            ------------------------
                                               Fred Herring

                                       7
<PAGE>


                              ASSUMPTION AGREEMENT
                                    EXHIBIT A
                                  ASSUMED DEBT


                                           Amount as of       Description of
                                            October 31,        Underlying
Creditor & Description                        1999              Agreements
- ----------------------                      -----------        -------------
BB& T Bank                                  $384,227        Loan Agreement dated
Prime plus 1.5% , payable in monthly                         -------------------
interest  and principal payments of
$6,400 and balance due September 2003                        Note dated --------
, secured by a deed of trust against
personal residences of
Joseph Albanese and Frederick Herring.

Fred Herring                                $312,573                Note dated
10.0% , payable in monthly interest only.                            -----------
Due on demand.

First Home Loan of Virginia                 $135,701
13.0% , payable in monthly interest and
principal payments of $1,784 and balance
due December 2002, guaranteed by Joseph
Albanese, Frederick Herring and Thomas
Albanese.
- -----------------                           $ 65,948                  Note dated
8.5% , payable in monthly interest only ------------
payments. Due on demand.

C. Rogers/Netsus LLC                        $ 19,863                  Note dated
5.1 % , asset purchase note payable in                              ------------
monthly installments of $ 2,05 0 for 10
months and $1,700 for 12 months

D. Note Payable to Dr. Robert Albanese      $ 50,000                  Note dated
under the amount as of October 31           plus accrued interest   ------------


E. Note Payable to Mr. Frank Lacy.          $ 50,000                  Note dated
Due on demand                               plus accrued interest     ----------

                                       8


                                                                      EXHIBIT 21



The following are the  subsidiaries  of Sitestar  Corporation as of December 31,
1999:





                                  Sitestar.net

                                 Soccersite.com

                                 Greattools.com

                              Holland-American.com

                           Neocom Microspecialists, Inc.



<TABLE> <S> <C>

<ARTICLE>                              5

<S>                                     <C>                       <C>
<PERIOD-TYPE>                           9-MOS                     YEAR
<FISCAL-YEAR-END>                       Dec-31-1999               DEC-31-1998
<PERIOD-START>                          Jan-01-1999               JAN-01-1998
<PERIOD-END>                            Sep-30-1999               DEC-31-1998
<CASH>                                       59,306                         0
<SECURITIES>                                      0                         0
<RECEIVABLES>                                     0                   212,584
<ALLOWANCES>                                      0                    16,378
<INVENTORY>                                       0                   542,081
<CURRENT-ASSETS>                             99,416                   830,325
<PP&E>                                      139,025                    20,321
<DEPRECIATION>                               24,198                     1,678
<TOTAL-ASSETS>                            8,653,693                   973,968
<CURRENT-LIABILITIES>                       574,777                 1,024,731
<BONDS>                                           0                         0
                             0                         0
                                       0                         0
<COMMON>                                     18,600                    18,600
<OTHER-SE>                                7,501,360                   (69,363)
<TOTAL-LIABILITY-AND-EQUITY>              8,653,693                   973,968
<SALES>                                      18,684                         0
<TOTAL-REVENUES>                             18,684                         0
<CGS>                                        22,740                         0
<TOTAL-COSTS>                             2,478,678                   370,650
<OTHER-EXPENSES>                                  0                         0
<LOSS-PROVISION>                                  0                         0
<INTEREST-EXPENSE>                           11,772                         0
<INCOME-PRETAX>                          (2,471,766)                 (370,650)
<INCOME-TAX>                                      0                         0
<INCOME-CONTINUING>                      (2,471,766)                 (370,650)
<DISCONTINUED>                              (40,786)                 (113,844)
<EXTRAORDINARY>                                   0                         0
<CHANGES>                                         0                         0
<NET-INCOME>                             (2,512,552)                 (484,494)
<EPS-BASIC>                                   (0.14)                    (0.03)
<EPS-DILUTED>                                 (0.14)                    (0.03)



</TABLE>


                             ENCINO FINANCIAL CENTER

                                  OFFICE LEASE

                                       FOR

                              SITESTAR CORPORATION

                                    SUITE 635

                               DATED: JUNE 15,1998



<PAGE>


TABLE OF CONTENTS
                                      Page

1.         TERMS.                                                           I
           A.   Base Rent                                                   I
           B.   Brokers                                                     I
           C.   Building                                                    I
           D.   Building Area                                               1
           E.   Building Manager                                            I
           F.   Building Systems                                            I
           G.   Commencement Date                                           I
           H.   Common Area                                                 I
           1.   CC&Rs                                                       1
           J.   C-44                                                        1
           K.   Ground Leases and Mortgages                                 I
           L.   Guarantee                                                   I
           M    Landlord's Mailing Address                                  I
           N.   Landlord's Representatives                                  I
           0.   Lease Year                                                  I
           P.   Monthly Installments of Base Rent                           1
           Q.   Normal Business Hours                                       I
           R.   Parking Area                                                I
           S.   Parking Rate                                                1
           T.   Parking Spaces                                              I
           U.   Pennitted Use                                               I
           V.   Possession                                                  2
           W.   Rules and Regulations                                       2
           X.   Premises                                                    2
           Y.   Security Deposit                                            2
           Z.   Tenant's Mailing Address                                    2

AA.             Tenant's Proportionate Share                                2

BB.             Tenant's Representatives                                    2
cc.             Tenn                                                        2
DD.             Termination Date                                            2
EE.             Total Expenses Allowance                                    2
FF.             Total Tax Allowance                                         2
GG.             Watt Load                                                   2

11.        EXHIBITS                                                         2

Ill.       AMOUNT DUE ON EXECUTION OF THIS LEASE                            2

IV.        DEMISE OF PREMISES                                               3
V.         GENERAL TERMS, COVENANTS AND CONDITIONS                          4


<PAGE>

1 .        POSSESSION          4
           1.1                 Early Possession                             4

1.2        Confirmation of Possession and Lease
             Commencement and Termination Dates                             4

2.         CONDITION OF THE PREMISES                                        4
3.         RENT                4

3.1        Base Rent           4
3.2        CPI Adjustments     4
3.3                            Additional Rent                               4
3.4                            Late Payments                                 4

4.         TAXES AND OPERATING EXPENSES                                      4
           4.1        Operating Expenses                                     4
           4.2        Taxes                                                  5
           4.3        Portion Attributable to the Premises                   5
           4.4        Payments of Over-Allowance Expenses
                       and Over-Allowance Taxes                              5
           4.5        Effect on Rent                                         6
5.         SERVICES
6


                               TABLE OF CONTENTS
                                (Continued) Page

                      (c)         Compliance with Laws                        9
                      (d)         Environmental Problems                      9
                      (e)         Indemnity                                   9
                      (f)         Landlord's Right to Information             9
7.5                               Americans with Disability Act               9

8.                                RULES AND REGULATIONS                      10
9.                                PARKING                                    10

9.1                               Use of the Parking Spaces                  10
9.2                               Parking Rate                               10
9.3                               Identification Procedures                  10
9.4                               Additional Parking Space                   10
9.5                               Waiver of Landlord Responsibility          10
9.6                               Parking Rules                              10
9.7                               Landlord's Termination Rights              11
9.8                               Towing Rights                              11
9.9                               Security Programs                          11
9.10                              Independent Operator/Lessee                11


<PAGE>

10.                   COMMON AREA USE                                        11
           10.1                   Right to Use Common Area                   11
           10.2                   Control of Common Area                     11
           10.3                   Prescriptive Easements                     11
           10.4                   Changes in Common Area                     11
11.                   REPAIRS AND MAINTENANCE                                11
           11.1                   Tenant's Obligations                       11
           11.2                   Landlord's Obligations                     12
           11.3                   Waiver                                     12
           11.4                   Landlords Access                           12
12.                   ALTERATIONS 12
           12.1                   Consent Requirement                        12
           12.2                   Conditions                                 12
           12.3                   Mechanic's Liens                           12
13.                   TENANT'S PROPERTY AND LEASEHOLD IMPROVEMENTS           12
           13.1                   Tenant's Property                          12
           13.2                   Leasehold Improvements                     12
14.                   CERTAIN RIGHTS RESERVED TO LANDLORD                    12
15.                   ASSIGNMENT AND SUBLETTING                              13

15.1                              Certain Transfers                          13
15.2                              Transfer Notice                            13
15.3                              Landlord's Rights                          13
15.4                              Reasonableness Standards                   13
15.5                     Offer to Reconvey                                   14
15.6                              Additional Rent                            14
15.7                              Continuing Liability of Tenant             14
15.8                              Security                                   14

16.                   HOLDING OVER14
17.                   SURRENDER OF THE PREMISES                              14
18.                   DESTRUCTION OR DAMAGE                                  14
           18.1                   Repair or Replacement                      14
           18.2                   Landlord's Option to Terminate             14
           18.3                   Termination by Tenant                      15
           18.4                   Abatement of Rent                          15
19.                   EMINENT DOMAIN                                         15
           19.1                   When Voluntary Sale is a Taking            15
           19.2                   Condemnation Award                         15
20.                   FORCE MAJEURE                                          15
           20.1                   Payment of Rent                            15
           20.2                   Self-Help                                  15
           20.3                   Notice by Tenant                           15
21.                   INDEMNITY   15
           21.1                   By Tenant                                  15
           21.2                   Tenant's Assumption of Risk                15
<PAGE>

                                        1

                                TABLE OF CONTENTS
                                (Continued) Page

25.                       EVENTS OF DEFAULT; REMEDIES OF LANDLORD            17

25.1                              Events of Default                          17
25.2                              Notice of Event of Default                 is
25.3                              Remedies of Landlord                       18
25.4                              Notice of Termination; Damages             18
25.5                              Reentry Not Tennination                    18
25.6                              No Waiver by Landlord                      18
25.7                              Injunctive Relief                          18
25.8                              Waivers                                    18

26.                   CURING TENANT'S DEFAULTS                               19
           26.1                   Landlord's Right to Cure                   19
           26.2                   Additional Rent                            19
27.                   DEFAULTS BY LANDLORD                                   19
28.                   BROKERAGE FEES                                         19
29.                   NOTICES     19
30.                   TRANSFER OF LANDLORD'S INTEREST                        19
31.                   RELOCATION OF PREMISES                                 19
32.                   QUIET ENJOYMENT                                        19
33.                   LIMITATION OF LANDLORD'S LIABILITY                     19
34.                   ARBITRATION 19
35.                   SIGN CONTROL20
36.                   EXPANSION   20
37.                   SHORING     17
38.                   MISCELLANEOUS                                          20

           38.1                   Authority; Due Organization                20
           38.2                           Other Tenancies in the Building    20
           38.3                           Landlord-Tenant Relationship       20
           38.4                           Joint and Several Liability        20
           38.5                           No Accord and Satisfaction         20
           38.6                           No Non-Mandatory Counterclaim      20
           38.7                           Waiver of Jury Trial               20
           38.8                           No Merger                          20
           38.9                           Refusal to Consent                 20
           38.10                          Costs and Attorneys' Fees          21
           38.11                          Validity of Clauses                21
           38.12                          Successors and Assigns             21
           38.13                          Complete Agreement                 21
           38.14                          Captions                           21
           38.15                          Memorandum of Lease                21
           38.16                          Exhibits, Riders, Attachments and
                                             Addenda                         21
           38.17                          Counterparts                       21
           38.18                          Language Interpretation            21
           38.19                          Governing Law                      21
           38.20                          Time of the Essence                21
           38.21                          Financial Statements               21
           38.22                          Computation of Time                21



<PAGE>


                                  OFFICE LEASE

                                   Property Address:  16133 Ventura Boulevard,
                                                      Encino California 91436
                                        Tenant Name:  Glenhills Comoration
                                       Suite Number:  635

THIS OFFICE  LEASE (this  "Lease")  dated as of the 15th day of June,  1998,  is
entered  into by and between LOWE  ENTERPRISES  COMMERCIAL  GROUP,  a California
corporation,   as  agent  for  EFC  Investors,   Ltd.  ,  a  California  Limited
Partnership,   dba  Encino   Financial   Center.,   ("Landlord")  and  Glenhills
Corporation ("Tenant").

     1.  TERMS.  As used in this  Lease,  the  following  terms  shall  have the
following meanings:

          A. Base Rent: [$24,064.80 per annum, as from time to time increased as
     ovided in 9 of the 6eviend +emrr, v enairts  ----------- and [or] [ RIDER 1
     hereto.

          B. Brokers:  Landlord's:  Lowe Enterprises  Commercial Group Tenant's:
     None.

          C.  Building,2:   That  certain  building  located  at  16133  Ventura
     Boulevard,  Encino, California, as more particularly described in EXHIBIT A
     hereto.

          D. Building Area: The Building,  the land  underlying the Building and
     the Common Areas.

E. Buildin2 Manage : Lowe Enterprises Cormnercial Group, or such other person or
entity as Landlord may from time to time designate.

F. Building Systems: The mechanical,  electrical,  telecommunication,  plumbing,
heating,  ventilating,  air-conditioning  and other  equipment,  facilities  and
systems located within or serving the Building Area.

G.   Commencement   Date:  The  date  set  forth  in  the  "Statement  of  Lease
Commencement,  Possession  and  Termination"  in the  form of  EXHIBIT  B hereto
delivered  by  Landlord  to  Tenant  in  accordance  herewith  or if no  date is
specified in such a Statement, then July 1, 1998.

H. Common Area: All areas, spaces, equipment, special services, improvements and
facilities in or near the Building  provided by Landlord for the common or joint
use and  benefit of the  occupants  of the  Building,  their  officers,  agents,
employees,  servants, customers and invitees, including, but not limited to, all
parking areas, access roads, streets,  driveways,  entrances,  exits, sidewalks,
malls, courts, loading docks, package pick-up stations, ramps, corridors, halls,
stairs, retaining walls and landscaped areas.


<PAGE>

I. CC&Rs:  Any  recorded  covenants,  conditions,  restrictions  and  reciprocal
easement agreements with respect to any portion of the Building Area, including,
without limitation, the documents listed on EXHIBIT G hereto.

J.  Gpl~ The  Genstiffier-  Pr-iee  1fidelE  for- All  Urban  Genstifner-s  (All
Reffis),  Les Angeles Long  BeaehAnaheim,  Galifei%ia  aver-age  (1992 84 equals
100),  poblished  by the  Bur-eau  of Labor-  Statisties  of the  United  States
Department  of Labor-  (the T1W GPI for- a speeifie  Rieffth  shall be deemed to
fneaft the GPI p4lished for- sueh fnen4h or-, if not published for- that fneff*,
the GPI publish for- a menth most  r-eeefftly  prior- to stieh  flienth.  in the
event that the Bur-eft should eease pubheation of said GPI, GPI shall r-efer- to
the eempafable ee . . . de* seleeted by Landlord in its Y-easenable judgment.

K.  Ground  Leases and  Mortgages:  All  ground  leases,  overriding  leases and
underlying  leases  ("Ground  Leases"),  and all  mortgages  and  deeds of trust
("Mortgages"),  affecting  the  Building  Area or any  portion  thereof,  now or
hereafter existing (w]Yether or not covering other lands,  buildings or leases),
and all renewals, modifications, replacements and extensions thereof.

L. The lay _Rdldy Qr-dofwig OfTwiaffs's this Lease, a form efwltieh
itt:thtehed

M. Landlord's Mailin2 Address: 16133 Ventura Boulevard, #535, Encino, California
91436,  with a copy to: Lowe  Enterprises  Commercial  Group,  11777 San Vicente
Boulevard, Suite 900, Los Angeles, California, 90049.

N. Landlord's  Representatives:  Landlord's directors,  officers,  shareholders,
partners,  members,  principals,   employees,  agents,  servants,   contractors,
subcontractors, visitors, licensees, invitees, successors and assigns.

0. Lease Year: Each twelve month period during the Term ending on December
31, provided that the first Lease Year shall commence upon the Commencement Date
and shall end on the next succeeding December 3 1, and the last Lease Year shall
end upon the expiration of the Term.

P. Monthly  Installments of Base Rent:  [$2,005.4 per month as from time to time
increased  as  provided  in *, ticte 3 of die  tten=l  'Ternns,  CniremaptE  2ad
1-~LV.J L ii f8ee RIDER I hereto. (DEr-ET? SEC I TON 1.2)

Q. Normal Business  Hours:  The hours from 8:00 a.m. to 5:30 p.m. Monday through
Friday, except recognized legal holidays.

<PAGE>


V.  Possession:  Possession of the Premises  shall be deemed to have occurred on
the  earlier of the date on which  Tenant  actually is given  possession  of the
Premises  by  Landlord  or  the  date   specified  in  the  Statement  of  Lease
Commencement, Possession and Termination.

W. Rules and Reaulations:  The current Rules and Regulations for the Building, a
copy of which are attached hereto as EXHIBIT  F.

X.  Premises:  That  portion  of the  Building  outlined  in  EXHIBIT  C hereto,
consisting of  approximately  970 usable square feet and 1,084  rentable  square
feet  (measured  in  accordance  with the BOMA  Standard  ANSI  265.1-1980)  and
including any and all improvements  made by Landlord pursuant to the Work Letter
attached  hereto as  EXHIBIT  E.  Landlord  reserves  to  itself  the use of the
exterior  walls,  the roof and the right to install,  maintain,  use, repair and
replace pipes, ducts, conduits, vents, cables and wire leading in, through, over
or under the Premises.

Y.  Securi1y  Dgposit:  Two  Thousand  One Hundred  Thirteen  Dollars and 80/100
($2,113.80).
- --------------------------------------------------------------------------------

Z. Tenant's Mailing  Address:  Before  Occupancy:  1800 Century Park East, Suite
600, Los Angeles, California 90067.

After Occupancy: 16133 Ventura Boulevard, Suite 635, Encino, California 91436.

AA.  Tenant' s  Proportionate  Share:  The  proportion  the rentable area of the
Premises bears to the total rentable area of the entire Building  (excluding the
Common Areas). Initially, said proportion shall be 12oint zero zero five percent
(.0qL!j)

(1,084  rentable sg.  ft./225,498  rentable  so. ft.)  (subject to change in the
event that the rentable area of the Building or the Premises changes).

BB. Tenant Representatives:  Tenant's agents, servants, employees,  contractors,
subcontractors, visitors, licensees or invitees.

Term:  That  period  commencing  on the  Commencement  Date  and  ending  on the
Termination Date.

DD. Termination Date: The date set forth in the Statement of Lease Commencement,
Possession and Termination, or if no date is specified in such a Statement, then
June 30,  2001;  provided,  however,  that if this  Lease is  sooner  terminated
pursuant to the provisions  hereof,  the Termination Date shall be the effective
date of such early termination.


<PAGE>

EE. Total Expenses Allowance: The Total Expenses Allowance shall be equal to the
actual Operating  Expenses incurred with respect to the Building Area during the
1998 calendar year, adjusted for at least a ninety-five percent (95%) occupancy.

FF. Total Tax Allowance:  Tenant's  Proportionate Share of Real Estate Taxes for
the tax year July 1, 1997  through  June 30,  1998.  GG. Watt Load:  3 watts per
useable  square foot for power and 3 watts per useable square foot for lighting.
ii.  EXHIBITS.  'Me following  exhibits,  rider(s),  attachment and addendum are
incorporated in this Lease as part hereof.

Exhibit  A -  Description  of the  Building.  Exhibit  B -  Statement  of  Lease
Commencement.  Exhibit C - Outline of the Premises. Exhibit D - Policies for the
Management of Telecommunications  Risers and Telephone Closets. Exhibit E - Work
Letter. Exhibit F - Current Rules and Regulations. Exhibit G -CC&Ts.

[Rider 1 - Base Rent Schedule.]

Ili. AMOUNT DUE ON EXECUTION OF THIS LEASE. Upon execution of this Lease, Tenant
shall pay the following amount to  Landlord:

Monthly Rent for the Month(s) of July:                             $2,005.40
Prorated Rent Payment on Execution of
 Lease for Period from * to   $                                    0.00
Security Deposit:                                                  $2,113.80
Monthly Parking Fee:                                               $  0.00
Other (Description):                                               $  0.00


[GRAPHIC OMITTED][GRAPHIC OMITTED]



IV.  DEMISE OF PREMISES.  In  consideration  of the rent and the  covenants  and
agreements  made herein,  including the General Terms,  Covenants and Conditions
attached hereto and made a part hereof, and in accordance with the terms of such
covenants  and  agreements,  Landlord  leases to Tenant and Tenant  leases  from
Landlord the Premises.

IN WITNESS  WHEREOF,  Landlord and Tenant have executed or caused to be executed
this Lease as of the date first written above.

LANDLORD:                                               TENANT:
Lowe Enterprises Commercial Group,                      Glenhills Corporation
A California corporation, as agent for
EFC INVESTORS, LTD., a California Limited Partnership
dba Encino Financial Center

BY:                                                     By:
It&:'/Senior Vice President                             Its:

Date:                                                    Date:     /0


[GRAPHIC OMITTED][GRAPHIC OMITTED]


<PAGE>


V. GENERAL TERMS, COVENANTS AND CONDITIONS

I           POSSESSION.

1.1  Early  Possession.  If  Landlord  gives  Tenant  permission  to enter  into
possession of the Premises,  for purposes of inspection or  construction  of the
Premises,  prior to the Commencement Date, such possession shall be deemed to be
upon  all the  terms,  covenants,  conditions  and  provisions  of  this  Lease,
excluding payment of Rent (as defined in Article 3 hereof).

1.2  Confirmation of Possession and Lease  Commencement  and Termination  Dates.
Landlords delivery to Tenant of the Statement of Lease Commencement,  Possession
and Termination shall be conclusive as to Landlord and Tenant that the dates set
forth therein are the dates for the Commencement  Date, the Date Tenant received
Possession of the Premises,  and the Termination  Date unless Tenant amends such
dates in  writing  within  five (5)  days  after  Landlord  has  delivered  such
Statement to Tenant.  If Tenant so amends such dates,  then  Landlord and Tenant
shall  agree on such  dates  within  fifteen  (15) days  after the date on which
Tenant delivers notice of such amended dates to Landlord. If Landlord and Tenant
are unable to so agree, then the Commencement Date, Termination Date and date on
which  Tenant  received  possession  of the  Premises  shall  be  determined  by
arbitration in accordance with Article 34 hereof.

2. CONDITION OF THE PREMISES.  Tenant's taking  possession of the Premises shall
be  conclusive  evidence  that the Premises  were in good order,  condition  and
repair  (except  for latent  defects  and  punchlist  items),  that  Substantial
Completion  of the  Premises  has  occurred as defined in EXHIBIT E and that the
Premises had an adequate security system for Tenant and Tenant's Representatives
when Tenant  took  possession,  except for such  matters of which  Tenant  gives
Landlord  notice on or before the  Commencement  Date. No promise of Landlord to
alter,  remodel,  repair  or  improve  the  Premises  or  the  Building  and  no
representation,  either  expressed  or implied,  respecting  any matter or thing
relating to the Building or this Lease  (including the condition of the Premises
or the  Building)  have been made by  Landlord  to Tenant,  other than as may be
contained herein or in the Work Letter attached hereto as EXHIBIT E.

3. RENT. The rental reserved to Landlord during the Tenn, which Tenant covenants
and agrees to pay to Landlord as herein provided,  without prior demand therefor
and without any deduction or set-off whatsoever,  shall consist of Base Rent and
Additional Rent  (separately,  "Base Rent" and  "Additional  Rent," and jointly,
"Rent").  All Rent and other payments  required to be made by Tenant to Landlord
under this Lease shall be paid in lawful money of the United States and shall be
paid and delivered to Landlord at Landlord's  Mailing Address,  or at such other
place as Landlord may from time to time direct.

3.1 Base Rent.  Tenant shall pay Landlord  Monthly  Installments of Base Rent in
advance,  commencing on the Commencement Date and on the first day of each month
of the Term thereafter.  If Tenant shall commence payment of Rent on a day other
than the first day of a month,  the Monthly  Installments  of Base Rent for that
first month shall be prorated on a per them basis.


<PAGE>

3.3  Additional  Rent.  Tenant  shall pay Landlord as  Additional  Rent all sums
(other than Base Rent) required to be paid by Tenant  pursuant to the provisions
of this Lease.

3.4 Late  Payments.  If any part of Rent is not paid within ten days after it is
due,  Tenant shall pay Landlord (a) a late charge of $100.00 and (b) interest at
the greater of 10% per annum, or five, (5) points over the San Francisco Federal
Reserve Bank discount rate in effect on the 25th day of the month  preceding the
date upon which the amount in  question  was due, on the amount due from its due
date until paid. Such amounts shall constitute Additional Rent hereunder. Tenant
hereby  agrees  that if  Tenant  is  subject  to a late  charge  for  three  (3)
consecutive   months,   Base  Rent  for  the   following   twelve  months  shall
automatically  be adjusted to be payable  quarterly in advance,  commencing upon
the first day of the month  following  such  third  consecutive  late  month and
continuing for the next twelve months on a quarterly basis in advance.

4. TAXES AND OPERATING EXPENSES. Tenant shall pay to Landlord in accordance with
Section 4.4 below,  as Additional  Rent,  all Taxes and all  Operating  Expenses
attributable  to  the  Premises   during  the  Term  (jointly,   to  the  extent
attributable to the Premises as set forth herein,  "Tenant's Share of Expenses")
which are in excess of the Total Expenses Allowance and the Total Tax Allowance,
respectively.

4.1 Operating  Expenses.  "Operating  Expenses"  shall mean all expenses paid or
incurred  by  Landlord  or on  Landlords  behalf in respect  of the  management,
repair,  operation  and  maintenance  of the Building  Area,  including  without
limitation: (a) salaries, wages, other compensation and benefits of employees of
Landlord  engaged in the  management,  repair,  operation and maintenance of the
Building  Area  (prorated,  in the case of employees who devote less than all of
their  working time to the Building  Area,  to reflect the  proportion  of their
working time devoted to the Building Area);  (b) payroll taxes,  social security
taxes,  federal,  state and local  unemployment  taxes,  workers'  compensation,
uniforms and related  expenses for such  employees;  (c) the cost of all charges
for oil,  gas,  steam,  electricity,  any  alternate  source  of  energy,  heat,
ventilation,  air-conditioning,  water,  sewers and other utilities furnished to
the

<PAGE>

such costs shall be reasonably amortized by Landlord over the useful life of any
improvements,  additions, machinery or equipment, and the Landlord shall receive
interest  on the  unamortized  costs at the prime rate then  available  from the
largest bank in the state in which the Building is located;  (m)  management and
other  personnel  fees for  management  and operation of the Building and Common
Area or, if no managing  agent is employed by  Landlord,  a sum in lieu  thereof
which is not in excess of the then prevailing rates for management fees of other
first class office  buildings in the area in which the Building is located;  (n)
the cost of installing,  purchasing,  operating,  maintaining  and repairing any
security  system or Common INC (as defined in Section 5.5 hereof);  (o) the cost
of any  capital  improvements  or  additions  to the  Building  Area  and of any
machinery or equipment  installed in the Building  Area which are made or become
operational,  as the case may be,  during  the Term and which have the effect of
reducing the expenses which otherwise would be included in Operating Expenses to
the extent of the lesser of (i) such cost, as  reasonably  amortized by Landlord
over the useful life of the  improvements,  additions,  machinery or  equipment,
plus  interest  on the  unamortized  amount  at the prime  rate  then  generally
available in the State in which the Building is located,  or (ii) the reasonably
estimated amount of such reduction in Operating Expenses;  (p) reasonable legal,
accounting  and  other   professional  fees  incurred  in  connection  with  the
operation,  maintenance  and management of the Building Area; (q) the proportion
of all administrative and other expenses of maintaining an office for management
attributable  to the Building  Area;  (r) license,  permit and  inspection  fees
required in connection  with operation of the Building Area; (s) all charges and
assessments on the Building  pursuant to any applicable CC&Rs; and (t) all other
charges  properly  allocable to the repair,  operation  and  maintenance  of the
Building Area in accordance  with generally  accepted  BONIA building  operating
standards.  If the Building is not fully occupied,  Operating  Expenses shall be
adjusted  at the  expiration  of each Lease Year as if the  Building  were fully
occupied.  "Fully  occupied" shall be defined as the greater of actual occupancy
or  occupancy  of ninety  five  percent  (95%) of the net  rentable  area of the
Building.

Notwithstanding  the above,  the  following  shall be  excluded  from  Operating
Expenses:  (aa)  depreciation  (except as provided above);  (bb) interest on and
amortization of debts; (cc) leasehold  improvements  including redecorating made
for tenants of the Building; (dd) brokerage commissions and advertising expenses
for procuring new tenants of the Building; (ee) refinancing costs; (ff) the cost
of any repair or replacement (other than as described in clauses (a) through (t)
above)  which would be  required  to be  capitalized  under  generally  accepted
accounting  principles,  except that if under such  principles such costs may be
amortized over a period of not more than ten years, then a proportionate part of
such cost may be included  each year in Operating  Expenses over the useful life
(as reasonably estimated by Landlord) of such repair or replacement;  (gg) Taxes
(as defined in Section 4.2 hereof); (hh) the cost of any repair,  replacement or
alteration to the Building  Area  necessary to comply with the ADA to the extent
such  repair,  replacement  or  alteration  is not caused by Tenant's use of the
Premises or other of  Tenant's  actions;  (ii) the cost of any item  included in
Operating  Expenses  under clauses (a) through (t) above to the extent that such
cost is reimbursed by an insurance company or a condemnor or a tenant (except as
a reimbursement  of Operating  Expenses) or any other party,  but if at the time
Operating Expenses are determined for a calendar year such reimbursement has not
been made, such expenses may be included in Operating Expenses and an adjustment
shall be made when and if such reimbursement is actually received.


<PAGE>

4.2  Taxes.  "Taxes"  means  the  amount  of any  and  all  taxes,  assessments,
re-assessments,  special assessments, levies, fees, license fees, license taxes,
business license taxes,  in-lieu taxes,  in-lieu fees,  commercial rental taxes,
charges,  penalties and impositions  whatsoever levied or imposed or assessed by
any authority  having the direct or indirect  power to tax,  including,  without
limitation,  any  city,  county,  state or  federal  government  or any  school,
agricultural,  lighting,  drainage or other  improvement  or special  assessment
district,  or any other agency or other public body, whether or not consented to
or joined in by  Landlord  and whether or not  retroactive,  payable by Landlord
(other  than  income  taxes,  measured  by the net income of  Landlord  from all
sources),  whether  or not now  customary  or within  the  contemplation  of the
parties hereto on the date of this Lease, which are:

(a) Upon, measured by or reasonably attributable to the cost or value of Tenants
personal property installed or located in or on the Premises, including, without
limitation, trade fixtures, furniture, counters, appliances, computers and other
equipment,  shelving,  movable  partitions and such other  personal  property of
Tenant  placed  in or on the  Premises  by Tenant or by the cost or value of any
leasehold  improvements made in or to the Premises by or for Tenant,  regardless
of whether  title to such  improvements  shall be in Tenant or Landlord,  except
such   improvements   that  are  affixed  to  the   Building  or  the   Premises
(collectively,  the  "Fixtures"),  to the  extent  that  taxes on such  personal
property are included in Landlord's  real property tax  assessment  for the land
and the Building on which the Premises are located;

(b) Upon, measured by or reasonably  attributable to the value from time to time
of the real property (including the land and the Building) on which the Premises
are located and any Fixtures affixed thereto ("Real Property Taxes");

(c)  Upon or  measured  by the  rental  payable  hereunder,  including,  without
limitation,  any gross  income  tax or excise  tax  levied by any city,  county,
state,  federal or other  governmental  body with respect to the receipt of such
rental,  provided  any such  gross  income  tax is  instituted  as the  means of
replacing tax or excise revenues currently levied by governmental authorities as
property taxes; and

(d) Upon or with  respect to the  possession,  leasing,  operation,  management,
maintenance,  improvement, alteration, repair, use or occupancy by Tenant of the
Premises or any portion thereof.

            4.3 Portion  Attributable to the Premises.  The portion of Operating
Expenses  attributable  to the  Premises,  and  included  in  Tenant's  Share of
Expenses,  shall equal Tenant's  Proportionate Share of Operating Expenses,  The
portion of Taxes attributable to the Premises, and included in Tenant's Share of
Expenses, shall equal the sum of: (a) all Taxes described in subsections 4.2(a),
4.2(c)  and  4.2(d)  above,  plus  (b)  Tenant'  s  Proportionate  Share  of the
assessor's  valuation of Real Property  Taxes for the Building  Area;  provided,
however,  that if the  assessor's  valuation  of Real  Property  Taxes  includes
buildings, improvements or land other than and in addition to the
            A--- Ilk- 'F-~  nftrihiltnhie to the Premises shall be determined by
equitably allocating the amount of Real Property Taxes

<PAGE>


point(s) or minimum  point(s) of entry to the  Premises  (collectively,  "Common
INC"). As used herein,  the term  "demarcation  point(s) or minimum  point(s) of
entry  means  that  point in the  Building  Area at  which  the  local  exchange
company's or LEC's liability for telecommunications  plant ends. As used herein,
the term "inside telephone or telecommunications wire" means that portion of the
telephone or  telecommunications  wire that connects the Common INC to the LEC's
telephone or telecommunications  network at a demarcation point or minimum point
of  entry.  Tenant,  at its sole  cost and  expense,  shall be  responsible  for
purchasing, installing, operating, maintaining and repairing (and removing under
Article 13 hereof) any telephone or other telecommunications  equipment, system,
wire,  jack or cable within the Premises  other than the Common INC.  Except for
termination  blocks,  Tenant  shall not be  permitted  to  install or locate any
telephone  or  telecommunications  equipment,  wires or cables  within any phone
closets or riser  shafts in the  Building.  Tenant shall not enter or attempt to
gain access to any phone  closets or riser  shafts in the  Building  without the
prior written  consent of Landlord,  which consent may be given,  conditioned or
withheld  in  Landlords  sole  discretion.  Landlord  hereby  grants to Tenant a
non-exclusive license during the Term to use the Common INC; provided,  however,
that Landlord shall have the exclusive right to install,  operate,  maintain and
repair the Common INC  (subject to Article 4 hereof).  Tenant  expressly  agrees
that the cost and  expense  of  Landlord's  purchase,  installation,  operation,
maintenance  and  repair of the  Common  INC is an  Operating  Expense.  Without
limiting the  foregoing,  Tenant shall comply with  Landlord's  Policies for the
Management of Telecommunications  Riser Systems and Telephone Closets, a copy of
which is attached hereto as Exhibit D.

5.6 Meters.  Landlord may install  separate  meters for the Premises to register
the usage of all or any one of the  utilities and in such event Tenant shall pay
for the cost of electricity usage as metered which is in excess of the Watt Load
(or in the case of other  utilities,  the metered  usage in excess of that usage
reasonably  anticipated by Landlord).  Tenant shall  reimburse  Landlord for the
cost of  installation  of meters if such  usage  exceeds  the Watt Load (or such
anticipated usage, as the case may be) by more than 10%. In any event,  Landlord
may  require  Tenant  to  reduce  its  consumption  to the  Watt  Load  or  such
anticipated usage.

5.7 Interruption of Services. Landlord does not warrant that any of the services
referred to above (including,  without limitation, the Common INC), or any other
services  which  Landlord  may supply,  will be free from  interruption.  Tenant
acknowledges  that any one or more such services may be interrupted by reason of
accident, damage, power surges, repairs, installation, inspections, maintenance,
alterations or improvements  necessary to be made, or by strikes or lockouts, or
by reason of  operation  of law,  or causes  beyond  the  reasonable  control of
Landlord,  and Tenant  hereby  assumes all risk of injury to persons,  damage to
property and loss of business or profits which may result from such interruption
or inadequacy of service.  Any interruption or  discontinuance  of service shall
not be deemed an eviction or  disturbance  of Tenant's use and possession of the
Premises, or any part thereof, nor shall it render Landlord liable to Tenant for
any injury, loss or damage by abatement of Rent or otherwise (except as provided
in  Section  18.4  hereof),  nor shall it relieve  Tenant  from  performance  of
Tenant's  obligations  under  this  Lease.  Landlord  shall,  however,  exercise
reasonable diligence to restore any service so interrupted.


<PAGE>

6. SECURITY DEPOSIT.  Tenant has deposited with Landlord the Security Deposit as
security for the full and faithful  performance of every provision of this Lease
to be performed by Tenant.  If Tenant  defaults with respect to any provision of
this Lease,  including  payment of Rent,  Landlord may appropriate and apply any
portion of the Security Deposit reasonably  necessary to remedy Tenant's failure
to pay Rent, or to compensate  Landlord for any other loss, cost or damage which
Landlord  may  suffer by reason  of  Tenant's  default.  If any  portion  of the
Security Deposit is so used or applied,  Tenant shall,  within five (5) business
days after notice thereof, deposit with Landlord an amount sufficient to restore
the Security Deposit to its original amount,  and Tenants failure to do so shall
be a breach of this Lease. Tenant hereby waives the provisions of Section 1950.7
of the California  Civil Code and all other  provisions of law, now or hereafter
in force,  which  provide that  Landlord may claim from a security  deposit only
those sums  reasonably  necessary to remedy  defaults in the payment of rent, to
repair damage caused by Tenant,  or to clean the Premises,  it being agreed that
Landlord may, in addition,  claim those sums reasonably  necessary to compensate
Landlord for any other loss or damage,  foreseeable or unforeseeable,  caused by
the act or omission of Tenant or any of Tenant's Representatives. Landlord shall
not, unless otherwise  required by law, be required to keep the Security Deposit
separate from its general funds,  nor pay interest to Tenant.  In the event of a
termination  of Landlords  interest in the Lease,  the  Security  Deposit or any
portion  thereof not  previously  applied  shall be  transferred  by Landlord to
Landlords  grantee and, upon such transfer,  Landlord  shall be discharged  from
further  liability with respect thereto and Tenant agrees to look solely to such
grantee for proper  application and return of the Security Deposit in accordance
with this  Article.  The  holder or  beneficiary  of any  Mortgage  shall not be
responsible  to Tenant for the return or  application  of any Security  Deposit,
whether or not such holder or  beneficiary  succeeds to the position of Landlord
hereunder, unless such Security Deposit shall have been received in hand by such
holder or  beneficiary.  Upon expiration of the Term,  Landlord shall,  provided
that Tenant is not in default under this Lease,  return the Security  Deposit to
Tenant,  less such portion as Landlord shall have  appropriated to make good any
default by  Tenant.  The  unapplied  balance of the  Security  Deposit  shall be
refunded to Tenant  within  thirty (30) days after the date on which  Tenant has
delivered possession of the Premises to Landlord.

7.         USE OF THE PREMISES.

7.1 Permitted Use.  Tenant shall use the Premises only for the Permitted Use and
all other uses or purposes are strictly prohibited. ---------------

7.2  Compliance  with Laws.  Tenant  shall  comply with all  existing and future
(whether  or  not  presently  foreseeable)  laws,  rules,  orders,   ordinances,
directions,  decrees,  regulations  and  requirements  ("Law" or  "Laws") of all
federal,   state  and  local  governmental  or  regulatory  agencies,   offices,
departments, bureaus, boards and bodies having jurisdiction over the Premises or
Tenants use thereof ("Governmental  Authorily"),  and Tenant shall, at Tenant! s
sole cost, alter, improve, upgrade,  retrofit,  maintain, repair and restore the
Premises in compliance and  conformity  with all Laws relating to the condition,
use or occupancy  thereof.  Without limiting the foregoing,  Tenant shall comply
with all  police,  fire and  sanitary  regulations  imposed by any  Governmental
Authority,  or made by insurance  underwriters,  and shall  observe and obey all
other  requirements  governing  the  conduct of any  business  conducted  in the
Premises.

<PAGE>

(c) The parties have  expressly  negotiated  this Section 7.2 and have agreed to
allocate the cost to comply with Laws as provided  herein based on the amount of
Rent and other  consideration  given to Tenant  under  the terms  hereof  Tenant
acknowledges  that Landlord  would have  demanded a higher Rent absent  Tenant's
agreement to such cost allocation.  Tenant further  acknowledges that efforts to
comply with Laws may interfere  with Tenant's  quiet  enjoyment of the Premises.
Nevertheless,  Tenant  agrees  to  accept  any such  interference  and that such
interference  shall not excuse  Tenant's  obligations to comply with Laws as set
forth herein or any other obligations under this Lease.

7.3 Certain Use  Restrictions.  Tenant and Tenant's  Representatives  each shall
not:

(a) Use the  Premises in any manner that will  constitute  waste,  nuisance,  or
annoyance  or is  liable  to cause  injury  to other  tenants  in the  Building,
including, without limitation, the emission of noxious or offensive odors or the
use of  loudspeakers  or  sound  or  light  apparatus  that can be heard or seen
outside the Premises;

(b) Cause or permit any cooking on the Premises or Building Area (except for use
of microwave  ovens or coffee  machines)  without the prior written  approval of
Landlord,  which shall not be unreasonably  withheld, or conduct any restaurant,
luncheonette  or  cafeteria  for the sale or service of food or beverages to its
employees or to others on the Premises;

(c)  Install,  use, or permit the  installation  or use of any vending  machines
without the prior written  consent of Landlord,  which shall not be unreasonably
withheld;

(d) Use or permit the use of the Premises  for lodging or  sleeping,  or for any
illegal purpose;  or do anything on or about the Premises that will cause damage
to the Building  Area or any part thereof or will impair or might tend to impair
the character,  reputation or appearance of the Building as a first class office
building;

(e)  Use or  operate  any  machinery,  apparatus,  device,  equipment  or  other
appliance in, on or about the Premises that will in any manner injure,  vibrate,
or shake the Building, or place any load on any floor which exceeds the load per
square foot the floor was designed to carry;

(f) Use, keep, or store any materials of a dangerous or highly  flammable nature
in any form upon the Premises, or otherwise do, bring or keep anything in, on or
about the  Premises  that will  cause a  cancellation  of any  insurance  policy
insuring the Building Area or to be maintained by Tenant  pursuant to Article 22
hereof  or an  increase  in the  premiums  therefor  or that will  constitute  a
nuisance to or interference  with the other property of Landlord or its business
or the property or business of other tenants of the Building;  and Tenant agrees
to pay to Landlord  forthwith  upon demand the amount of any increase in premium
for insurance  that may be charged during the Tenn on the amount of insurance to
be carried by  Landlord  on the  Building  Area  resulting  from the  foregoing,
whether or not Landlord shall have consented to such act on the part of Tenant;

(g) Allow carts, portable signs, devices or any other objects to be stored or to
remain  outside the  Premises  except in the areas that  Landlord  has agreed in
writing can be used for  storage of such items and that are  clearly  designated
for such storage;


<PAGE>

(h) Erect any signs,  show cases,  aerial or antenna,  or other  articles in the
Common Area,  or on the roof or exterior  walls of the Premises or the Building,
without,  in each  instance,  the prior  written  consent of  Landlord,  and any
articles  installed  without  such written  consent  shall be subject to removal
without notice at any time;

(i) Use or permit any portion of the Premises to be used or occupied as a barber
or manicure  shop; or engage or pay any  employees in the Building  except those
actually working for Tenant in the Building; or advertise for laborers giving an
address at the Building without Landlord's prior written consent;

Use any space in the Premises or Building Area for manufacturing, for storage or
merchandise,  for sale or display of merchandise,  goods or property of any kind
(as a store or at auction), or for the conduct of a shop, booth,  bootblack,  or
other  stand or business  or  occupation  which  predominantly  involves  direct
patronage  of the general  public in the  Premises,  without  the prior  written
consent of Landlord; or

(k) Solicit in any manner in any of the automobile  parking or other portions of
the Common Area.

7.4 Hazardous and Toxic Substances.

(a) Certain  Definitions.  As used in this Lease, the following terms shall have
the definitions set forth below whenever used with initial capital letters:

(i)  "Hazardous   Substance"  shall  mean  any  hazardous,   toxic,   explosive,
radioactive,  infectious  or dangerous  substance,  material,  chemical,  waste,
contaminant  or pollutant,  including,  without  limitation,  (A) any "hazardous
substance"  within  the  meaning  of the  Comprehensive  Environmental  Response
Compensation  and  Liability  Act  (42  U.S.C.  ss.ss.  9601  et  seq.)  or  the
Carpenter-Presley-Tanner  Hazardous  Substance  Account  Act (CA Health & Safety
Code ss.ss.  25300 et seq.),  as each may be amended from time to time,  (B) any
"hazardous  waste" within the meaning of the Resource  Conservation and Recovery
Act (42  U.S.C.  ss.ss.  6901 et seq.),  as amended  from time to time,  (C) any
"hazardous waste," "extremely  hazardous waste" or "restricted  hazardous waste"
within the meaning of the  California  Hazardous  Waste Control Act (CA Health &
Safetv  Code 25100 et sea.).  as amended  from time to time,  of the  California
Hazardous  Waste Cont I Act (CA Health & Safetv Code 25100 et sea.).  as amended
fro time to time


<PAGE>


Water and Toxic Enforcement Act of 1986 (CA Health & Safety Codess.ss.25249.5 et
seq.) and the  Porter-Cologne  Water  Quality  Control Act (CA Water  Codess.ss.
13000 et seq.), as each may be amended from time to time.

(iii)  "Environmental  Problem"  shall  mean (A) any  release or  discharge,  or
threatened release or discharge, of a Hazardous Substance in, on, under, from or
about  the  Premises,  the  Building  Area or (B) any  violation  or  threatened
violation of any Environmental  Protection Law, whether or not intentional,  in,
on, under or about the Premises or the Building Area.

OV) "Tenant Related  Environmental  Problem" shall mean any Enviromental Problem
resulting  from or  related  to (A)  any act or  omission  of  Tenant,  Tenant's
Representatives  or anyone  allowed to enter onto the  Premises or the  Building
Area by Tenant or (B) Tenant's use of the Premises or the Building Area.

(b) Prohibition.  Tenant shall not cause or permit the manufacture,  generation,
production,  storage, use, transportation,  treatment,  incineration,  disposal,
discharge,  threatened discharge, release or threatened release of any Hazardous
Substance  in, on,  under,  from or about the Premises or the Building  Area, or
into  the  environment  surrounding  the  Building  Area.   Notwithstanding  the
preceding  sentence,  Tenant  may store  and use  cleaning  or  office  supplies
("Supplies")  containing Hazardous Substances so long as (i) the Supplies are of
a type and chemical  composition commonly used by businesses in general (and not
used  solely  as an  incident  to  Tenant's  particular  business  or use of the
Premises);  (ii) Tenant stores and uses the Supplies only in such  quantities as
may reasonably be expected to be stored or used by persons  occupying  space the
size of the Premises for general  office  purposes;  and (iii) Tenant stores and
uses the Supplies in compliance with any  manufacturer's  directions or warnings
and all  applicable  federal,  state or local  Laws,  regulations  and  judicial
decrees or orders.  Tenant  shall store and use all  Supplies in a manner  which
minimizes to the greatest extent reasonably practical the threat of any spill or
release of such  Supplies  into or onto the  Premises,  the Building Area or the
environment  and shall promptly and with reasonable care clean up any such spill
or release to the satisfaction of Landlord and any Governmental Authority having
jurisdiction   thereof.   In  no  event   shall   Tenant   use  or   store   any
asbestos-containing materials or PCBs on the Premises.

(c) Compliance with Laws. Tenant and Tenants Representatives shall comply in all
respects  with  any and all  Environmental  Protection  Laws  applicable  to the
Premises  or  Tenant's  use  thereof  Without  limiting  the  generality  of the
foregoing,  Tenant  shall give all  warnings  required  by the  California  Safe
Drinking Water and Toxic Enforcement Act of 1986 (CA Health & Safety Code ss.ss.
25249.5 et seq.),  as amended from time to time,  with respect to any  exposures
occurring  in the Premises or as a result of Tenant's use of the Premises or the
Common Area.

(d) Environmental  Problems.  Tenant shall exercise reasonable care to avoid the
occurrence of any Tenant Related Enviromental Problem. If Tenant causes, permits
or  learns  of  any  Environmental  Problem,  Tenant  shall  immediately  notify
Landlord.  Tenant  shall  give  any  and  all  notices  of  any  Tenant  Related
Environmental  Problem  required by applicable  Environmental  Protection  Laws,
including,  without  limitation,  any  notice  required  by  Section  103 of the
Comprehensive Environmental Response,  Compensation and Liability Act (42 U.S.C.
ss.ss.  9601 et seq.) and any notice  required by Sections 13271 or 13272 of the

<PAGE>

California  Water Code,  as each may be amended from time to time.  Tenant shall
immediately  give  Landlord  notice  of any  governmental  investigation  or any
governmental or regulatory action,  proceeding,  order or decree relating to any
Tenant Related Environmental  Problem and, at Tenant's expense,  shall comply in
all  respects  with any such  order or decree  within  the time  period  allowed
thereby for compliance, unless Landlord notifies Tenant that Landlord intends to
contest such order or decree.  Prior to  commencing  any  corrective or remedial
action with  respect to any  Environmental  Problem  (except for any such action
taken to comply  with an order or  decree  which  Landlord  has not  elected  to
contest),  Tenant  shall  obtain the  consent of  Landlord  (which  shall not be
unreasonably  withheld  or  delayed)  and  all  Governmental   Authority  having
jurisdiction thereof.  Tenant shall not be responsible or liable to Landlord for
any costs  incurred  due to any  Hazardous  Substance  which was  present on the
Premises prior to Tenant's occupancy thereof.

(e)  Indemnity  . Tenant  shall  indemnify,  defend and hold  harmless  Landlord
(through  counsel  reasonably  satisfactory  to  Landlord)  against  any and all
claims, demands,  actions,  proceedings,  liabilities,  punitive damages, civil,
administrative or criminal  penalties,  costs and expenses  (including,  without
limitation,  reasonable  attorneys'  fees and expenses,  fines and  forfeitures)
incurred by Landlord or to which Landlord may be exposed by reason of any of the
following  (an  "Environmental  Default"):  (i)  the  manufacture,   generation,
production,  storage, use, transportation,  treatment,  incineration,  disposal,
discharge,  threatened discharge, release or threatened release of any Hazardous
Substance  (including any Supplies) in, on, or from the Premises or by Tenant or
Tenant's  Representatives,  in, on or about the Building Area during the term of
this Lease;  (ii)  Tenant's  violation of any of the  provisions of this Section
7.4; or (iii) any Tenant Related  Environmental  Problem.  Without  limiting the
generality of the foregoing, Tenant shall reimburse Landlord upon demand for (1)
any reduction in the value of the land on which,  or the  improvements in which,
the  Premises  are  located  or any of  Landlord's  property  as a result of any
Environmental  Default;  (II) any investigative,  consulting,  legal,  response,
remedial,  monitoring or clean up costs incurred by Landlord  (whether or not in
response to any  governmental or judicial  action,  decree or order) relating to
any  Environmental  Default;  and (111) any  investigative,  consulting or legal
costs incurred by Landlord in defending against any regulatory or judicial order
or decree,  or satisfying any judgment or the terms of any settlement or consent
decree,  relating to any Environmental  Default.  Tenant's indemnity obligations
under this Section 7.4(e) shall survive the expiration or earlier termination of
this Lease.

(f)  Landlord's  Right to  Information.  Within  ten (10)  business  days  after
Landlord's  request  therefor (or within such shorter time as may be  reasonably
required by  Landlord),  Tenant  shall  provide  Landlord  with any  information
reasonably requested by Landlord,  and shall allow Landlord reasonable access to
the Premises,  to ensure Tenant's  compliance with this Section 7.4 or to enable
Landlord to comply with any Environmental  Protection Law or any governmental or
judicial  order  or  decree  entered  pursuant  thereto  and  applicable  to the
Premises,  the  Building  Area  or  Tenant's  use of any of the  foregoing.  The
provisions  of  this  Section  7.4  shall  survive  the  expiration  or  earlier
termination of this Lease.


[GRAPHIC OMITTED][GRAPHIC OMITTED]


<PAGE>


(a) Tenant agrees that it shall familiarize  itself with the requirements of the
ADA and that it shall be responsible for complying with the ADA in all respects,
as it affects  the  Premises  including  but not  limited  to,  making  required
"readily  achievable"  changes  to remove  any  architectural  or  communication
barriers, and providing auxiliary aides and services within the Premises.

(b) Tenant  farther  agrees that any and all  alterations  made to the  Premises
during the term of this Lease will  comply  with  requirements  of the ADA.  All
plans for  alterations  which must be submitted to the Landlord  hereunder  must
include a statement from a licensed  Architect or Engineer  certifying that they
have  reviewed  the  plans,  and  that the  plans  comply  with  all  applicable
provisions  of the ADA.  Any  subsequent  approval  or  consent  to the plans by
Landlord shall not be deemed to be a representation  on Landlord's part that the
plans comply with the ADA, which obligation shall remain with the Tenant.

Tenant agrees that it will defend, indemnify and hold harmless Landlord from and
against  any  and  all  liability,   claims,  damages  and  expenses  (including
reasonable  attorneys'  fees and  costs)  which may arise out of any  legitimate
claim by any person for  failure of Tenant to comply with its  obligation  under
this Paragraph 7.5.

(c) Without limiting the generality of the foregoing, it is expressly understood
and agreed that, subject to performance by Landlord of Landlord's Work described
in Exhibit E to the Lease,  Tenant is  accepting  the  Premises  "AS IS " in its
present state and  condition,  without any  representations  or warranties  from
Landlord of any kind whatsoever,  either express or implied, with respect to the
Premises or the Building Area,  including  without  limitation the compliance of
the  Premises or the  Building  Area with the ADA and the rules and  regulations
promulgated  thereunder,  as  amended  from time to time.  Except  as  otherwise
provided  for in Exhibit E to the Lease,  if  Tenant' s use of the  Premises  or
operations  therein  cause  Landlord to incur any  obligation  under the ADA, as
reasonably  determined  by Landlord,  then Tenant shall  reimburse  Landlord for
Landlord's cost and expenses in connection therewith.  If Tenants initial use of
the Premises is not a "place of public  accommodation" within the meaning of the
ADA, then Tenant may not thereafter  change the use of the Premises to cause the
Premises to become a "place of public  accommodation."  In the event that Tenant
desires or is required  hereby to make  alterations  to the Premises in order to
satisfy  its  obligations  under  the ADA,  then all such  alterations  shall be
subject to any  requirements  in the Lease with  respect to  alterations  of the
Premises,  and shall be performed at Tenant's sole cost and expense.  Except for
alterations to the Premises,  Tenant shall have no right  whatsoever to make any
alterations or  modifications  to any portion of the Building or its appurtenant
facilities.  Tenant  shall be  responsible  for  insuring  that the Premises and
Tenant's use thereof and operations therein fully and completely comply with the
ADA.

(d) Nothing contained herein is intended to create any rights in third parties.


<PAGE>

8.  RULES  AND  REGULATIONS.  Tenant  shall  comply  with  (and  cause  Tenant's
Representatives  to  comply  with)  the  CC&Rs  and the  Rules  and  Regulations
affecting  use of the Building Area by Tenant and Tenant's  Representatives,  as
promulgated  by  Landlord  and with such  reasonable  modifications  thereof and
additions thereto as Landlord may from time to time make; provided,  however, in
no event shall such Rules and  Regulations  contradict  or abrogate any right or
privilege herein expressly  granted to Tenant in this Lease. A copy of the Rules
and  Regulations  in effect as of the date of this Lease is  attached  hereto as
EXHIBIT F. Landlord  shall not be  responsible  to Tenant or any other person or
entity for the violation by anyone of any of the Rules and Regulations.

9.          PARKING.

9.1 Use of the  Parking  Spaces.  Subject  to the terms and  conditions  of this
Lease, any CC&Rs and the Rules and Regulations, Landlord hereby grants to Tenant
the right for Tenant and Tenant's  Representatives to use the Parking Spaces and
Tenant shall not use or permit any of Tenants  Representatives  to use any other
parking  spaces  in the  Building  Area.  Landlord,  at its sole  election,  may
designate the types and locations of the Parking  Spaces in the Parking Area and
Landlord shall have the right, in Landlord's  reasonable  discretion,  to change
said types and locations  from time to time. In no instance shall Tenant use any
spaces which have been specifically assigned by Landlord to other tenants or for
other uses or as visitor  parking or which have been  designated by.  government
entities with competent jurisdiction as being restricted to certain uses.

9.2 Parking Rate.  Commencing on the Commencement Date, subject to Section 9. 10
hereof,  Tenant shall pay Landlord the applicable Parking Rate multiplied by the
number of spaces  assigned,  if any,  as  Additional  Rent,  payable  monthly in
advance with Monthly Installments of Base Rent.  Thereafter,  and throughout the
Term, Landlord shall have the right to adjust the Parking Rate to the prevailing
parking rate, in Landlords absolute  discretion,  for each type of parking space
provided to Tenant hereunder; provided, however, that such Parking Rate shall be
consistent  with the parking  rates being  charged by  landlords  of  comparable
buildings. In addition, Landlord shall have the right to change the Parking Rate
at any time to include therein any amounts levied, assessed, imposed or required
to be paid to any  governmental  authority  on account  of the  parking of motor
vehicles,  including  all sums  required to be paid  pursuant to  transportation
controls imposed by the Environmental  Protection Agency under the Clean Air Act
of 1970 (as from time to time amended),  or otherwise required to be paid by any
governmental  authority with respect to the parking,  use, or  transportation of
motor vehicles,  or the reduction or control of motor vehicle traffic,  or motor
vehicle pollution.

9.3  Identification  Procedures.  If requested by Landlord,  Tenant shall notify
Landlord of the license plate number,  year,  make and model of the  automobiles
entitled  to  use  the  Parking  Spaces  and  if  requested  by  Landlord,  such
automobiles shall be identified by automobile window or bumper stickers provided
by the Landlord,  and only such designated automobiles shall be permitted to use
the Parking Spaces.

9.4  Additional  Parking  Space.  Landlord  may, in Landlords  sole  discretion,
provide  additional  parking  spaces for use by TP, and Tenant's  customers  and
invitees on a daily or monthly  basis at landlords  then-current  Parking  Rate.
Landlord may make

,net  Tpnnnt'c  riictnmPrc  nntl  in-4ppe  nn n indir  nr  mnntbIxi  bncic  nt I
nnrlln~,Tc t1,Pn_oii-Pnt P~rl-i"a Pntp T nmil-l m- mnl

[GRAPHIC OMITTED][GRAPHIC OMITTED]

<PAGE>


9.7 Landlord's  Termination  Rights.  Landlord shall have the right to terminate
parking  privileges  within the Parking Area for any  individual who violates on
three or more  occasions any provision of these parking rules or any  provisions
of any other rules affecting parking adopted by Landlord so long as Landlord has
given Tenant written notice of such violations.

9.8 Towing  Rights.  In the event that Tenant  permits  any  vehicles to use the
Parking Area in violation of this Lease,  Landlord shall have the right, without
notice,  in  addition to such other  rights and  remedies  that it may have,  to
remove or tow away and store the  vehicle  involved  or with notice to Tenant to
construct  additional  parking  facilities to accommodate such improperly parked
vehicles, and charge the cost to Tenant, which cost shall be immediately payable
upon demand by Landlord.

9.9 Security Programs. Tenant shall reasonably comply with any security programs
and with any  commuter  programs  or special  parking  arrangements  designed to
reduce the number of  automobiles  traveling to and from the  Building,  such as
(but not limited to) carpooling or variable work hour programs, if such programs
are required by Landlord, in Landlord!s sole and absolute discretion, or by Law.

9.10  Independent  Operator/Lessee.  Landlord  shall have the right to retain an
independent operator for the Parking Area and/or to lease the Parking Area to an
independent lessee. In such event, Tenant shall pay any amounts due with respect
to parking directly to such independent operator or lessee.

10.         COMMON AREA USE.

10.1 Right to Use  Common  Area.  Except as  provided  in  Article 9 above,  and
subject to the terms and  provisions of this Lease,  the CC&Rs and the Rules and
Regulations, Tenant's use and occupation by Tenant of the Premises shall include
a right for Tenant and  Tenants  Representatives  to use,  in common with others
entitled  thereto,  the Common  Area.  All Common  Area,  other than the Parking
Spaces,  which is not within the  Premises  and which Tenant may be permitted to
use and occupy  pursuant  to this  Article are to be used and  occupied  under a
revocable license, and if the amount of such areas be diminished, Landlord shall
not be subject to any liability nor shall Tenant be entitled to any compensation
or diminution or abatement of rent,  nor shall such  diminution of such areas be
deemed  constructive or actual eviction,  provided  Tenant's access to and quiet
enjoyment of the Premises shall not be affected in a materially adverse manner.

10.2 Control of Common Area.  Landlord shall have the sole and exclusive control
of the Common Area and at any time and from time to time to exclude and restrain
any person from use or occupancy thereof, excepting, however, bona fide Tenant's
Representatives,  service  suppliers and tenants of Landlord who make use of the
Common Area in accordance  with the CC&Rs and the Rules and  Regulations.  If in
the opinion of Landlord  unauthorized  persons are using any of the Parking Area
or any other  portion of the Common Area by reason of the  presence of Tenant in
the Premises, upon demand of Landlord,  Tenant shall enforce such rights against
all such unauthorized persons by appropriate  proceedings.  Nothing herein shall
limit the rights of Landlord at any time to remove any unauthorized persons from
the Common  Area or to  restrain  the use of any of said  areas by  unauthorized
persons.  Tenant  shall  keep  all of the  Common  Area  free  and  clear of any
obstructions created or permitted by Tenant or resulting from Tenant's operation
and to permit the use of the Common  Area only for the purpose  hereinabove  set
forth.

<PAGE>

10.3 Prescriptive Easements.  Landlord shall have the right to post temporary or
permanent signs and, upon ten days' prior notice to Tenant, to temporarily close
any  portion or all of the Common  Area from time to time and to such  extent as
Landlord   reasonably   deems   necessary  to  prevent  a  dedication  or  other
prescriptive right therein in favor of the public or any group or individual and
to prevent  the accrual of any such right and  Landlord  shall have the right by
temporary  closure or other reasonable means to discourage or prevent the use of
the Common Area by persons other than those expressly authorized hereby.

10.4 Changes in Common Area.  Provided Tenant's access to and quiet enjoyment of
the Premises  shall not be affected in a  materially  adverse  manner,  Landlord
shall have the right, in its sole discretion,  to relocate and change the Common
Area and portions thereof,  if Landlord shall determine such relocation to be in
the best interest of the Building.  Should  Landlord  acquire or make  available
additional  land or  facilities  not shown as part of the  Building  Area in the
exhibits  attached  hereto  and make the same  available  as  Common  Area,  the
expenses incurred by Landlord in connection with the operation,  maintenance and
repair of Common Area and  attributed to Operating  Expenses  shall also include
all of the  aforementioned  expenses  incurred and paid in connection  with said
additional land and facilities.

11. REPAIRS AND MAINTENANCE.

11.1  Tenant' s  Obligations.  Tenant  shall keep the  Premises,  including  the
Leasehold  Improvements  and  Tenant' s Property  (as those terms are defined in
Article 13 hereof), neat, clean and in good order and condition, normal wear and
tear  excepted.  Tenant shall give  Landlord  prompt  notice of any damage to or
defective  condition in any part or appurtenance of the Premises,  the Leasehold
Improvements, Tenant's Property, or the Building or the Building Systems. Tenant
shall  not  construct  or place  partitions  or other  obstructions,  including,
without  limitation,  heavy  furniture and file cabinets,  which might interfere
with the free access of Landlord or Landlords  agents to the  Building  Systems.
Neither  Tenant  nor any of  Tenant's  Representatives  shall at any time  enter
Building Systems  enclosures or tamper with,  adjust,  touch or otherwise affect
the Building Systems. Tenant shall be responsible for all repairs,  replacements
and alterations in and to the Premises,  the Leasehold Improvements and Tenant's
Property  and  for  all  repairs,  replacements  and  alterations  in and to the
Building and the Building Systems,  normal wear and tear excepted,  the need for
which arises out of. (a) Tenant's  use or  occupancy  of the  Premises;  (b) the
installation  or use of  Tenant's  Property in the  Premises;  (c) the moving of
Tenant's

<PAGE>


(b) Tenant shall not install  business  machines or mechanical  equipment  which
causes  odors,  noise or  vibration  (in excess of the normal  levels  caused by
normal  business  machines or mechanical  equipment)  that may be transmitted to
other premises, Common Area or through the structure of the Building.

11.2  Landlord's  Obligations.  Except as provided  in Section 11. 1 above,  and
subject to Article 4 hereof,  Landlord  shall  repair,  replace and maintain the
external and  structural  parts of the Building  Area which do not  constitute a
part of the Premises and are not leased to others and the Building Systems,  and
shall  perform  such  repairs,  replacements  and  maintenance  with  reasonable
dispatch, in a good and workmanlike manner.  Landlord shall have no liability to
Tenant nor shall Tenants  covenants and obligations  under this Lease be reduced
or abated in any manner  whatsoever by reason of any  inconvenience,  annoyance,
interruption or injury to business  arising from Landlords making any repairs or
changes  which  Landlord is required or  permitted by this Lease or by any other
tenant's  lease or required by Law to make in or to any portion of the Premises,
the Building Area or the Building Systems.  Landlord shall  nevertheless use its
best  efforts  to  minimize  any  interference  with  Tenant's  business  in the
Premises.

11.3 Waiver.  Tenant hereby waives all rights under any Law in existence  during
the term of this Lease  authorizing a tenant to make repairs at the expense of a
landlord or to terminate a lease upon the complete or partial destruction of the
Premises,  including,  without  limitation,  all rights under the  provisions of
Sections 1932,  1933, and 1942 of the Civil Code of the State of California,  as
amended or replaced from time to time (if applicable).

11.4  Landlord's  Access.  Tenant  hereby  grants to Landlord  such  licenses or
easements in or over the Premises or any portion  thereof as shall be reasonably
required for the  installation  or  maintenance  of the Building  Systems or the
Building Area or any part thereof,  including, but not by way of limitation, the
premises of any occupant of the Building; provided, however, that Landlord shall
pay  for any  alteration  required  on the  Premises  as a  result  of any  such
exercise,  occupancy  under or enjoyment  of any such  license or easement;  and
providing,  further, that the exercise, occupancy under or enjoyment of any such
license or  easement  shall not  result in any  unreasonable  interference  with
Tenant's  use,  occupancy or enjoyment of the Premises as  contemplated  by this
Lease.

12. ALTERATIONS.

12.1  Consent  Requirement.  Tenant shall not make any  alteration  in or to the
Premises without the prior written consent of Landlord,  which consent shall not
be unreasonably withheld or delayed.

12.2  Conditions.  (a) All  alterations  shall be made in  accordance  with such
conditions  as  Landlord  may  reasonably  impose  and at such times and in such
manner as Landlord may from time to time reasonably designate. Tenant shall give
Landlord  at least  thirty  (30)  days'  prior  written  notice of the  proposed
commencement  of any work,  and Landlord shall have the right to post and record
appropriate notices of  nonresponsibility  on or about the Building and with any
recorder's  office.  Tenant  shall  secure,  at Tenant's  sole cost,  a lien and
completion indemnity bond for the benefit of Landlord, in an amount satisfactory
to Landlord, insuring the completion of said work.


<PAGE>

(b) If  alterations  requested by Tenant are made by Landlord,  Tenant shall pay
Landlord within ten (10) days of demand the cost therefor plus ten percent (10%)
for Landlord's  overhead and profit. If Landlord gives its consent to the making
of alterations by Tenant,  Tenant shall,  within ten (10) days of demand, pay to
Landlord five percent (5%) of the cost of said work for Landlord's overhead, and
all such work shall be done in accordance with such  requirements  and upon such
conditions  as  Landlord,  in its sole  discretion,  may  impose.  Any review or
approval  by  Landlord  of any  plans  or  specifications  with  respect  to any
alteration is solely for Landlords  benefit,  and without any  representation or
warranty  whatsoever  to Tenant with  respect to the  adequacy,  correctness  or
sufficiency thereof or otherwise.

(c) In the event  Tenant  shall make any  permitted  alterations,  additions  or
changes to the Premises,  Landlord may require that Tenant carry  "Builder's All
Risk"  insurance in an  appropriate  amount  covering the  construction  of such
alterations,  additions  or changes,  and such other  insurance  as Landlord may
require, it being understood and agreed that all of such alterations,  additions
or changes shall be insured by Tenant pursuant to Article 22 hereof.

12.3 Mechanic's Liens. Tenant shall defend, indemnify and save harmless Landlord
from and against any and all mechanic's and other liens and  encumbrances  filed
by any person claiming by, through or under Tenant, including security interests
in any materials, fixtures, equipment or any other improvements or appurtenances
installed in,  located on or  constituting  part of the Premises and against all
costs,  expenses  and  liabilities  (including  reasonable  attorneys'  fees and
expenses) incurred in connection with any such lien or encumbrance or any action
or proceeding brought thereon.  Tenant, at Tenant's sole expense,  shall procure
the  satisfaction  or  discharge  of record of all such  liens and  encumbrances
within twenty (20) days after the filing thereof.

13. TENANT'S PROPERTY AND LEASEHOLD IMPROVEMENTS.

13.1  Tenant's  Property.  All  movable  partitions,  other  business  and trade
fixtures,  furnishings,   furniture,  machinery  and  equipment,  communications
system,  equipment,  wire and cable, and other personal  property located in the
Premises  and  acquired  by or for the  account of Tenant,  which can be removed
without material damage to the Premises (collectively sometimes called "Tenant's
Property"),  shall be and shall  remain the  property of Tenant  and,  except as
otherwise  prohibited by this Lease, may be removed by Tenant at any time during
the Term; provided, however, that if any of Tenant's Property is removed, Tenant
shall pay the cost of  repairing  any damage to the  Premises or to the Building
Area resulting from such removal in accordance with Section 11. 1 above.


[GRAPHIC OMITTED][GRAPHIC OMITTED]


<PAGE>


14.2 To install and maintain signs on the exterior and interior of the Building;

14.3  During the last  ninety  (90) days of the Tenn,  if Tenant has vacated the
Premises, to decorate,  remodel, repair, alter or otherwise prepare the Premises
for  reoccupancy,  without  affecting  Tenant's  obligation  to pay Rent for the
Premises;

14.4 To have pass keys to the Premises and all doors therein, excluding Tenant's
vaults and safes;

14.5 On  reasonable  prior  notice to Tenant,  to exhibit  the  Premises  to any
prospective  purchaser,  tenant,  mortgagee,  or assignee of any mortgage on the
Building and to others having an interest therein at any time during the Term;

14.6 To take any and all  measures,  including  entering the  Premises,  for the
purpose of making inspections, repairs, alterations,  additions and improvements
to the Premises,  the Common Area and the Building (including for the purpose of
checking,  calibrating,  adjusting and balancing controls and other parts of the
Building  Systems),  as  may  be  necessary  or  desirable  for  the  operation,
improvement, safety, protection or preservation of the Premises, the Common Area
and the Building,  or in order to comply with all laws,  orders and requirements
of governmental or other authority, or as may otherwise be permitted or required
by this Lease; and

14.7 To install,  or to permit an independent  contractor or  concessionaire  to
install,  pay-telephones  or other vending or other  machines in the Common Area
and the exterior of the Building and to receive all revenue derived therefrom.

15.  ASSIGNMENT AND  SUBLETTING.  Tenant shall not assign,  mortgage or encumber
this Lease, nor sublet,  suffer or permit the Premises or any part thereof to be
used by others (a "Transfer"),  without the prior written consent of Landlord in
each instance,  which shall not be unreasonably  withheld.  Any Transfer without
Landlord's  prior written  consent shall be void and invalid.  Upon any Transfer
without  Landlords  prior  written  consent,  Landlord may collect rent from the
assignee,  subtenant,  occupant or transferee  ("Transferee")  and apply the net
amount collected to the Rent, but no such Transfer or collection shall be deemed
a waiver of this  covenant,  or the acceptance of the Transferee or a release of
Tenant from the further performance of its covenants herein contained.

15.1 Certain Transfers.  A "Transfer"  prohibited by this Article shall include,
without limitation,  the following: if Tenant is a partnership,  a withdrawal or
change (voluntary,  involuntary, by operation of law or otherwise) of any of the
general  partners  thereof,  or the  dissolution of the  partnership;  if Tenant
consists of more than one person, a purported assignment,  transfer, mortgage or
encumbrance (voluntary,  involuntary, by operation of law or otherwise) from one
thereof  unto the other or others  thereof,  if  Tenant  is a  corporation,  any
dissolution,  merger,  consolidation or other  reorganization  of Tenant, or any
change in the ownership (voluntary,  involuntary,  by operation of law, creation
of new stock or  otherwise)  of fifty percent (50%) or more of its capital stock
from the  ownership  existing on the date of  execution  hereof,  if Tenant is a

<PAGE>

limited  liability  company,  any  dissolution  of Tenant,  or any change in the
ownership  (voluntary,  involuntary,  by  operation  of  law,  creation  of  new
membership  interest  or  otherwise)  of  fifty  percent  (50%)  or  more of its
membership  interest  from  the  ownership  existing  on the  date of  execution
hereof-,  if  Tenant  is a  partnership  and any of its  general  partners  is a
corporation  or a  limited  liability  company,  or if  Tenant  is a  subsidiary
corporation,  any change in the ownership of fifty percent (50%) or more of such
general  partner's  or the  parent'  s (as the  case  may be)  capital  stock or
membership interest from the ownership existing on the date of execution hereof,
or the sale of fifty percent (50%) or more of the value of the assets of Tenant.

(a) Notwithstanding  the foregoing,  without Landlords consent but upon ten (10)
working days notice to Landlord, this Lease may be assigned, or the Premises may
be sublet,  to any  corporation  which is a parent,  subsidiary  or affiliate of
Tenant. For the purposes of this Section, a "parent" shall mean a corporation or
limited  liability  company  which  owns not less than  100% of the  outstanding
capital stock of Tenant, a "subsidiar " shall mean any corporation not less than
one hundred percent (100%) of whose outstanding  capital stock shall be owned by
Tenant,  and an "affiliate" shall mean any corporation not less than one hundred
percent  (100%) of whose  outstanding  capital  stock shall be owned by Tenant's
parent.

(b) In no instance shall Tenant make any Transfer which would result in a use of
any part of the Premises which  violates any agreement  under which the Landlord
is  obligated  at the  time of the  assignment.  Tenant  also  shall  not make a
collateral  assignment of the Lease or any part of Tenant's interest therein for
financing purposes.

15.2 Transfer Notice.  To obtain Landlord's  consent,  at least thirty (30) days
but no more than ninety (90) days prior to the date the proposed  Transfer is to
be effective (the "Transfer Date"),  Tenant shall give Landlord a written notice
(the "Transfer  Notice")  setting forth:  the name,  address and business of the
proposed  Transferee;  information on the nature of the business  proposed to be
conduct in the Premises and on the  financial  condition  and  reputation of the
proposed  Transferee;  the Transfer Date; and the material terms of the proposed
Transfer. If Landlord requests additional detail or documentation,  the Transfer
Notice  shall be deemed to be  received  as of the date  Landlord  receives  the
additional detail or documentation. Tenant shall pay to Landlord upon demand all
reasonable costs (including  attorneys' fees and expenses)  incurred by Landlord
in connection with Landlord's review of the Transfer Notice.

15.3 Landlords Rights. Upon receipt of the Transfer Notice,  Landlord shall have
the option to: (a) consent to the  proposed  transfer,  (b) reject the  proposed
transfer on  reasonable  grounds,  or (c)  terminate  this Lease,  in Landlord's
absolute  discretion,  as to all of the Premises or that portion of the Premises
which Tenant proposes to assign or sublease,  by providing Tenant written notice
of such termination within sixty (60) days of Landlord's receipt of the Transfer
Notice.

Neither the consent by Landlord to any  Transfer  nor any failure by Landlord to
terminate this Lease on receipt of any

[illegible]

[GRAPHIC OMITTED][GRAPHIC OMITTED]

<PAGE>


If Landlord  elects to terminate  the Lease  pursuant to this Section  18.2,  it
shall notify Tenant as to its election within ninety (90) days after the fire or
other  casualty,  and this Lease  shall  terminate  thirty  (30) days after such
notice;  provided,  however,  that if the Premises are unusable by Tenant,  then
this Lease shall terminate as of the date of the damage or destruction.

18.3  Termination  by Tenant.  Tenant may not terminate this Lease or repair the
Premises at  Landlord's  expense as a result of a casualty;  provided,  however,
that  Tenant  may,  at its  option,  terminate  this  Lease  prior to  Landlord%
completion  of repairs  required  by damage or  destruction  of the  Premises if
Landlord  fails to  substantially  complete  the repairs or  restoration  within
twelve (12) months after the date of the occurrence of the damage or destruction
(subject  to Article 20  below),  No  damages,  compensation  or claim  shall be
payable by Landlord for any casualty or any  inconvenience,  loss of business or
annoyance  arising from any repair or restoration of any portion of the Premises
or of the  Building  pursuant to this  Article 18. In the event the Premises are
damaged or  destroyed  and Landlord  repairs or restores the same,  Tenant shall
repair or restore Tenant Property (and any Leasehold  Improvements  installed by
Tenant) and shall, to the extent reasonably practicable,  continue the operation
of its business in the Premises.

18.4  Abatement  of Rent.  In the event the Premises are damaged or destroyed by
fire or other casualty not occasioned by the negligence or willful misconduct of
Tenant or Tenant's  Representatives and this Lease is not terminated as provided
herein and the Premises are not repaired or restored  within  twelve (12) months
of such damage or destruction,  the Base Rent thereafter shall be reduced by the
ratio that the rentable  square  footage of the Premises so damaged or destroyed
(and rendered  untenantable  bears to the total  rentable  square footage of the
Premises  until the damage or  destruction  is repaired or  restored;  provided,
however,  that there shall be no such  reduction  so long as  Tenant's  business
interruption  or rental loss  insurance  under  Section 22. 1 (c) hereof  covers
Tenant's obligation to pay Base Rent under this Lease.

19.  EMINENT  DOMAIN.  If the whole of the  Building  Area is lawfully  taken by
condemnation  or any other manner for any public or quasi-public  purpose,  this
Lease  shall  terminate  as of the date of vesting  of title in such  condemning
authority  (the "Date of Taking"),  and Rent shall be prorated to such date.  If
any part of the Building  Area is so taken,  this Lease shall be  unaffected  by
such taking,  except that (a) Landlord may, at Landlords sole option,  terminate
this Lease by notice to Tenant within ninety (90) days after the Date of Taking,
and (b) if forty  percent  (40%) or more of the Premises  shall be taken and the
remaining area of the Premises shall not be reasonably  sufficient for Tenant to
continue operation of its business, Tenant may terminate this Lease by notice to
Landlord  within  ninety  (90) days after the Date of Taking.  This Lease  shall
terminate on the  thirtieth  day after such  notice,  by which date Tenant shall
vacate and surrender the Premises to Landlord. The Rent shall be prorated to the
earlier  of the  expiration  of the Tenn or such date as Tenant is  required  to
vacate the  Premises by reason of the taking.  If this Lease  continues in force
upon such partial taking,  the Base Rent shall be reduced in the same percentage
as the  percentage  reduction in rentable  space of the  Premises  caused by the
taking.


<PAGE>

19.1 When Voluntary Sale is a Taking. A voluntary sale by Landlord to any public
or  quasi-public  body,  agency or person  having the power of  eminent  domain,
either  under  threat of  condemnation  or while  condemnation  proceedings  are
pending, shall be deemed to be a taking by eminent domain.

19.2 Condemnation  Award. In the event of any taking, all of the proceeds of any
award,  judgment or settlement payable by the condemning  authority shall be and
remain the sole and exclusive  property of Landlord,  and Tenant hereby  assigns
all of its right,  title and  interest  in and to any such  award,  judgment  or
settlement to Landlord.  Tenant,  however,  shall have the right,  to the extent
that the same shall not reduce or prejudice  Landlord's award, to claim from the
condemning  authority,  but  not  from  Landlord,  such  compensation  as may be
recoverable  by  Tenant  in its own  right for  moving  expenses  and  damage to
Tenant's Property or business.

20. FORCE MAJEURE.  Landlord shall be excused for the period of any delay in the
performance of any obligation  hereunder when prevented from so doing by a cause
or causes beyond its control, including,  without limitation, all labor disputes
or shortage,  civil commotion,  war, war-like operations,  invasion,  rebellion,
hostilities,  military or usurped power, sabotage,  governmental  regulations or
controls, fire or other casualty,  inability to obtain any material, services or
financing,  or through adverse weather or acts of God. Tenant shall similarly be
excused for delay in the performance of any obligation hereunder provided:

20.1  Payment of Rent.  Nothing  contained  in this Article or elsewhere in this
Lease shall be deemed to excuse or permit any delay in the  payment of Rent,  or
any delay in the cure of any default which may be cured by the payment of money;

20.2 Self-Help.  No reliance by Tenant upon this Article shall limit or restrict
in any way Landlord's right of self-help as provided in ------------ this Lease;
and

20.3 Notice by Tenant.  Tenant  shall not be entitled to rely upon this  Article
unless it shall  give  Landlord  notice of the  existence  of any force  majeure
preventing the performance of an obligation of Tenant within five days after the
commencement of the force majeure.

21.         INDEMNITY.

21.1 By Tenant . Tenant  hereby  agrees to  indemnify  Landlord  and  Landlord's
Representatives against and save Landlord and Landlords Representatives harmless
from any and all losses,  costs,  damages,  charges,  liabilities,  obligations,
fines,  penalties,  claims,  demands,  or  judgments  and any and all  expenses,
including,  without limitation,  reasonable attorneys' fees and expenses,  court
costs, and costs of appeal,  settlement and  negotiations,  arising out of or in
connection with: (a) Tenant' s use of the Premises;  (b) the conduct of Tenant's
business or any  activity,  work or thing done,  permitted or suffered by Tenant
in, on or about the Premises or the Building Area; (c) any failure to perform or
observe any of the terms,  covenants,  conditions or  provisions  required to be
performed or observed by Tenant under this Lease;  (d) any  negligence  or other
misconduct of Tenant or any of Tenant's Representatives in connection with the

<PAGE>


occupying  other  premises  in the  Building,  or  (ii)  Landlord  or  Landlords
Representatives unless proximately caused by (A) the gross negligence or willful
misconduct of Landlord or Landlord's  Representatives  or (B) the  negligence of
Landlord or  Landlord's  Representatives  if such  negligence  is covered by and
compensable under Landlord's  insurance obtained pursuant to Section 22.5 hereof
Landlord shall not be responsible or liable to Tenant for any defect or failure,
in (or any act or  omission  in the  construction  of) the  Building  Area,  the
Premises or any of the Building  Systems  (including,  without  limitation,  the
Common INC, nor shall it be responsible or liable for any injury, loss or damage
to any person or  property of Tenant or  Tenant's  Representatives  or any other
person  caused by or resulting  from fire,  electricity,  gas,  water,  or other
utility (or  interruption  therein) or from rain,  snow, ice,  theft,  bursting,
breakage, explosion, implosion, leakage, steam, running, backing up, seepage, or
the overflow of water or sewerage in any part of the Building or for any injury,
loss or damage caused by or resulting  from acts of God or the elements.  Tenant
shall  give  prompt  notice to  Landlord  in case of fire,  casualty,  defect or
accident  in the  Premises or in the  Building  or of defects  therein or in any
Building Systems.

21.4 Duration of indemnity.  The provisions of this Article 21 shall survive the
termination  of this Lease with respect to any damage,  ------------------------
injury or death occurring prior to such termination.

22. INSURANCE.

22.1  Insurance  Maintained by Tenant.  Tenant shall  maintain in full force and
effect  during the  entire  Term,  at its own cost and  expense,  the  following
policies of insurance:

(a) Comprehensive/Commercial  General Liability Insurance with a combined single
limit for bodily  injury and  property  damage of not less than  $3,000,000  per
occurrence, including the Broad Form Comprehensive General Liability endorsement
(or its  equivalent),  completed  operations  and products  liability  coverage,
covering the insuring  provisions of this Lease and the performance of Tenant of
the indemnity agreements set forth in Article 21 above. Not more frequently than
once each three years, if, in the opinion of Landlord's  insurance advisor,  the
amount of public liability and property damage  insurance  coverage at that time
is not  adequate,  Tenant shall  increase the  insurance  coverage as reasonably
recommended by Landlord's  insurance  advisor,  but in no event in excess of the
amount customarily required by landlords for comparable buildings.

(b) Standard fire,  extended  coverage and special extended  coverage  insurance
(all risk), vandalism and malicious mischief endorsements, and sprinkler leakage
coverage,  insuring the Leasehold  Improvements  installed by Tenant,  fixtures,
glass, equipment, merchandise,  inventory and personal property in and all other
contents  of the  Premises,  and (if any)  all  mechanical,  plumbing,  heating,
ventilating,   air  conditioning,   electrical,   telecommunication   and  other
equipment,  systems and facilities located on the Premises. Such insurance shall
be in an amount equal to 100% of the replacement value thereof from time to time
(and Tenant shall  redetermine  the same as  frequently as necessary in order to
comply herewith).  The proceeds of such insurance, so long as this Lease remains

<PAGE>

in  effect,  shall  be used to  repair  and/or  replace  the  Premises,  and the
Leasehold  Improvements,   fixtures,  glass,  equipment,  mechanical,  plumbing,
heating, ventilating, air conditioning, electrical,  telecommunication and other
equipment, systems and facilities so insured.

(c) Business  interruption or rental loss insurance  sufficient to cover,  for a
period  of not less  than one  year,  all  rental,  expense  and  other  payment
obligations of Tenant under this Lease, including, without limitation, Base Rent
and adjustments thereto and Taxes, Operating Expenses and all other costs, fees,
charges and payments which would be borne by or due from Tenant under this Lease
if the Premises and Tenant's business were fully open and operating.

(d) Worker's compensation  insurance to the extent required by law and employees
liability insurance; and

(e) Any other forms of insurance Landlord may require from time to time, in form
and amounts and for insurance risks against which a prudent tenant of comparable
size in a comparable business would protect itself.

Nothing   herein  shall  in  any  manner  limit  the  liability  of  Tenant  for
nonperformance  of its  obligations  or for loss or damage  for which  Tenant is
responsible.  The  aforementioned  minimum  limits of policies shall in no event
limit the liability of Tenant hereunder.

22.2 Form of Insurance. All insurance required to be carried by Tenant hereunder
shall insure Tenant and, as additional insured parties,  Landlord and such other
person or persons as Landlord  shall  designate  to Tenant who have an insurable
interest in the Premises. Any claim for loss under said insurance policies shall
be  payable  notwithstanding  any  act,  omission  negligence,   representation,
misrepresentation or other conduct or misconduct of Tenant which might otherwise
cause  cancellation,  forfeiture  or  reduction  of  such  insurance.  All  such
insurance policies:  (a) shall be issued by reputable companies authorized to do
business, operating in the State of California and rated A-X or better in Best's
Insurance  Guide;  (b) shall be subject to the prior approval of Landlord (which
approval shall not be unreasonably  withheld) as to form, as to substance and as
to insurer;  (c) shall only  provide for a  deductible  so long as Tenant  shall
remain  liable for payment of any such  deductible in the event of any casualty;
(d) shall  contain  appropriate  cross-liability  endorsements  denying  Tenants
insurers   the   right  of   subrogation   against   Landlord   and   Landlord!s
Representatives as to risks covered by such insurance,  without prejudice to any
waiver or  indemnity  provisions  applicable  to Tenant  and any  limitation  of
liability  provisions  applicable  to Landlord  hereunder,  of which  provisions
Tenant  shall  notify all  insurance  carriers;  (e) shall  contain a  provision
whereby  each insurer  agrees to give  Landlord at least thirty (30) days' prior
written notice in advance of any  cancellation or lapse or the effective date of
any  reduction  in the  amounts  of  insurance;  (f) shall be written as primary
insurance  and  endorsed  as not  contributing  with,  and not in excess of, any
coverage carried by Landlord; and (g) shall contain such additional endorsements
required by Landlord.  On or before the Commencement  Date, Tenant shall furnish
Landlord with  certificates  evidencing the aforesaid  insurance  coverage,  and
renewal  certificates  shall be  furnished to Landlord at least thirty (30) days
prior to the expiration date of such  insurance.  Claims Made insurance does not
satisfy the above requirements.

<PAGE>


flood coverage and rent interruption  coverage beyond any such rent interruption
coverage held by Tenant and naming Landlord as additional insured), in an amount
not less than that required by all Mortgages  and/or all Ground Leases,  and all
risk as per ISO, comprehensive/commercial general liability insurance (including
Broad Form Extended Liability Endorsement or its equivalent) in an amount of not
less than $5,000,000.  Tenant shall pay to Landlord as Additional Rent Tenant' s
Proportionate  Share of the cost of the premiums for all such  insurance  and of
the reasonable cost of Landlord's  insurance  consultants.  Notwithstanding  any
contribution  by Tenant to the cost of  insurance  premiums as provided  herein,
Tenant  acknowledges  that Tenant has no right to receive any proceeds  from any
insurance policies carried by Landlord.

23.         SUBORDINATION, ATTORNMENT AND MODIFICATION.

23.1  Subordination.  This  Lease and all  rights of Tenant  hereunder  shall be
subordinate to all Ground Leases and Mortgages, unless Landlord or the holder of
any such Ground Lease or Mortgage,  elects (by written  notice to Tenant) not to
require such subordination.  This Section shall be self-operative and no further
instruments of subordination shall be required. (Each Ground Lease to which this
Lease is so subordinated  is referred to herein as a "Superior  Lease," and each
Mortgage  to which  this Lease is so  subordinated  is  referred  to herein as a
"Superior  Mortgage.")  In  confirmation  of such  subordination,  Tenant  shall
promptly  execute,  acknowledge  and deliver any instrument  that Landlord,  the
lessor under any of the Superior Leases (a "Superior Lessor"),  or the holder of
any of  the  Superior  Mortgages  (a  "Superior  Mortgagee"),  or  any of  their
respective  assigns or successors in interest may reasonably request to evidence
such  subordination.  If a Superior Lessor or Superior  Mortgagee  requires that
such instruments be executed by Tenant,  Tenant's failure to do so within twenty
(20) days after request  therefor shall be deemed a material  default under this
Lease.

23.2 Attomment.  If any Superior Lessor or Superior  Mortgagee (or any purchaser
at a  foreclosure  sale)  succeeds to the rights of  Landlord  under this Lease,
whether through  possession or foreclosure  action or delivery of a new lease or
deed (a  "Successor  Landlord"),  Tenant  shall  attorn  to and  recognize  such
Successor  Landlord as  Tenant's  landlord  under this Lease and shall  promptly
execute and deliver any instrument  that such Successor  Landlord may reasonably
request to evidence such attornment so long as such Successor Landlord agrees to
recognize the validity and continuance of this Lease and not to disturb Tenant's
possession  of the  Premises  so long as Tenant  shall not be in default of this
Lease,  except that Successor  Landlord shall in no event: (a) be liable for any
previous act or omission of a prior landlord under this Lease; (b) be subject to
any offset for a claim arising prior to its succession to the rights of Landlord
under this Lease;  or (c) after notice to Tenant of the  existence of a Superior
Lessor or a Superior Mortgagee,  be bound by any subsequent modification of this
Lease or by any subsequent prepayment of more than one month's Rent, unless such
modification or prepayment  shall have been expressly  approved by the Successor
Landlord.


<PAGE>

23.3 Modification,  Financing Conditions.  If any Mortgage lender should require
as a condition to such  financing or pursuant to rights of approval set forth in
any Mortgages,  or if any lessor under any Ground Lease,  as a condition of such
Ground  Lease  or  pursuant  to  rights  of  approval  set  forth  therein,  any
modification of the terms or conditions of this Lease,  Tenant agrees to execute
such  modification or amendment,  provided that such  modification or amendment:
(a)  shall not  increase  Tenant's  Rent  hereunder,  (b)  shall not  materially
interfere  with Tenant's use or occupancy of the Premises or otherwise  diminish
Tenant's rights or remedies or increase  Tenant's  obligations  under this Lease
and (c) if  requested  by a Mortgage  lender  with a lien on the  Building  or a
lessor  pursuant  to any Ground  Lease  effective  as of the date  hereof,  such
request shall have been made within  thirty (30) days after the date hereof.  If
Tenant should refuse to execute any  modifications  so required  within ten (10)
days after receipt of same, Landlord shall have the right by notice to Tenant to
terminate  this  Lease and upon  such  termination  Landlord  shall  refund  any
unearned rental or security deposit,  and neither party shall have any liability
thereafter accruing under this Lease, except as provided in Section 21.4 above.

24.  ESTOPPEL  CERTIFICATE.  From  time to time upon not less than ten (10) days
prior request by Landlord,  Tenant shall deliver to Landlord a written statement
certifying  (with the  understanding  that such  statement so  delivered  may be
relied upon in connection with any lease,  mortgage or transfer):  (a) that this
Lease  is  unmodified  and in full  force  and  effect  (or if there  have  been
modifications,  identifying such modifications and certifying that the Lease, as
modified,  is in full force and effect),  (b) the annual base rent, monthly base
rent, annual operating  expenses and monthly operating expenses under the Lease,
(c) the dates to which Rent has been paid,  (d) that Tenant has not prepaid rent
more than  thirty  (30) days in advance  and that  Tenant has not  delivered  to
Landlord a security deposit other than the Security Deposit, (e) that Tenant has
no right to extend the term of this Lease or to expand the  Premises,  except as
expressly  provided in this Lease, (f) that Landlord is not in default under any
provision  of this Lease (or if  Landlord is in  default,  specifying  each such
default), (g) the address to which notices to Tenant shall be sent, and (h) such
other matters pertaining to the Lease as Landlord may reasonably request.

Tenant's  failure  to  deliver  such  statement  within  ten (10) days  shall be
conclusive  upon Tenant that: (a) this Lease is in full force and effect and not
modified  except as Landlord may  represent;  (b) not more than one month's Rent
has been paid in advance;  (c) Landlord is not in default under any provision of
this Lease;  and (d) that Tenant  hereby  irrevocably  constitutes  and appoints
Landlord as Tenant's  special  attomey-in-fact,  coupled  with an  interest,  to
execute   and  deliver   such  a   statement   for  and  on  behalf  of  Tenant.
Notwithstanding  the  presumptions of this Section,  Tenant's failure to deliver
such a statement  within three (3) business days following a second request from
Landlord  therefor  (which notice  Landlord  shall have the right to give at any
time on or after the tenth (10th) day after Landlord's  first request  therefor)
shall constitute an immediate Event of Default.

25.         EVENTS OF DEFAULT, REMEDIES OF LANDLORD.

25.1  Events  of  Default.  The  following  are  Events  of  Default  hereunder:

     (a)  Failure of Tenant to pay Rent,  when and as the same  becomes  due and
payable, and such failure shall continue


<PAGE>


(d) In the event that  within  thirty  (30) days after the  commencement  of any
proceeding against Tenant seeking any reorganization,  arrangement, composition,
readjustment,  liquidation,  dissolution or similar relief, under any present or
future Law, such proceeding  shall not have been dismissed,  or if within thirty
(30) days after the appointment,  without the consent or acquiescence of Tenant,
of any trustee,  receiver or  liquidator  of Tenant or of any  material  part of
Tenant's properties, such appointment shall not have been vacated; and

(e)Without need for notice or opportunity to cure, the occurrence of any failure
of the type specified in clause (a) or (b) above after Landlord has given notice
under either clause on three or more separate previous occasions (whether or not
on such previous occasions,  Tenant cured such failure before it matured into an
Event of Default); and

(f) Tenant's failure to deliver an estoppel certificate under Section 24 hereof,
as provided in said Section.

25.2  Notice of Event of  Default.  Notices  given  under this  Article 25 shall
specify  the Event of Default  and shall  demand  that Tenant cure such Event of
Default, if curable, within the applicable period of time.

25.3  Remedies  of  Landlord.  In the  event  of the  occurrence  of an Event of
Default,  Landlord, at its sole election,  shall have the following remedies, in
addition to any remedies now or hereafter allowed by Law or provided for herein:

(a) To terminate  this Lease,  and re-enter and take  possession of the Premises
and remove all persons therefrom by any lawful means, and Tenant shall thereupon
have no further claim in or to the Premises under this Lease;

(b) To re-enter and take  possession of the Premises and terminate all rights of
Tenant thereto without  terminating  this Lease, and from time to time occupy or
lease (without notice to Tenant) the whole or any part of the Premises for or on
account  of  Tenant  and for such  term  (which  may be for a term  less than or
extending  beyond the term then remaining of this Lease) and upon such terms and
conditions and for such rent as Landlord may obtain, and to collect said rent or
any other rent that may thereafter  become due and payable and to apply the same
toward the amount of Rent due or thereafter to become due from Tenant and toward
the  amount  of any  costs  and  expenses  Landlord  may incur by reason of such
reletting,  including,  without limitation,  court costs,  reasonable attorneys'
fees,  operating  expenses,   alteration  expenses,  brokers'  commissions,  and
expenses  in  preparation  for  reletting  and any other  damages  sustained  by
Landlord (collectively,  "Additional Expenses").  Should the amount of such rent
collected by Landlord be less than Rent, Tenant agrees to pay the amount of such
deficiency  to  Landlord  at the time the Base Rent would  otherwise  be payable
hereunder,  and  should  the  amount  of such  rent  collected  by  Landlord  be
insufficient  to cover the  Additional  Expenses (in  addition to Rent),  Tenant
agrees to pay the amount of such deficiency as Additional Rent  immediately upon
presentment of a bill or bills  therefor.  Should Landlord relet the Premises or
any part thereof,  Landlord may, at Landlord's sole election,  relet the same in
its own name or in Tenant's  name and Tenant shall have no right or authority to
collect any rent or charges  under said  reletting  and  Landlord  shall have no
responsibility  or  liability  to Tenant for any failure to collect said rent or
said  charges.  This  provision  provides to Landlord  the remedy  described  in
California  Civil Code Section 1951.4 (lessor may continue lease in effect after
lessee's  breach and  abandonment and recover rent when it becomes due if lessee
has right to sublet or assign subject only to reasonable limitations);

<PAGE>

(c) Even though Landlord may have relet the Premises pursuant to Section 25.3(b)
hereof, to terminate this Lease; or

(d) To allow Tenant to retain  possession of the Premises  subject to the terms,
covenants,  conditions and provisions of this Lease, in which event Landlord may
cure any Event of Default  susceptible  of being cured by Landlord,  at Tenant's
sole cost, and Tenant shall pay to Landlord as Additional Rent, immediately upon
presentment  of a bill or bills  therefor,  any sums  expended  by  Landlord  in
connection therewith.

25.4 Notice of Termination;  Damages.  This Lease may be terminated  pursuant to
Section  25.3(a) or Section  25.3(c) hereof only by written notice from Landlord
to Tenant and such  termination  shall be effective as of the date  specified in
such notice. In the event of any such termination, Landlord shall be entitled to
recover  from Tenant an amount equal to the sum of- (a) the worth at the time of
award of the unpaid Rent which had been earned at the time of said  termination;
(b) the worth at the time of award of the amount by which the unpaid  Rent which
would have been earned  after  termination  until the time of award  exceeds the
amount of rental loss that Tenant  proves could be reasonably  avoided;  (c) the
worth at the  time of award of the  amount  by  which  the  unpaid  Rent for the
balance of the term of this Lease after the time of award  exceeds the amount of
rental loss that Tenant  proves could be reasonably  avoided;  and (d) any other
amount necessary to compensate Landlord for all the detriment caused by Tenant's
failure  to  perform  or observe  any of the  terms,  covenants,  conditions  or
provisions  of this Lease to be  performed or observed by Tenant under the terms
of this  Lease,  or which in the  ordinary  course of things  would be likely to
result  therefrom.  As used herein,  "worth at the time of award" shall have the
meaning  or  meanings  set forth in Section  1951.2(b)  of the Civil Code of the
State of California, as from time to time amended;  provided,  however, that the
"worth at the time of award" of the  amounts  referred to in clauses (a) and (b)
of this Section shall be computed by allowing interest thereon at the greater of
ten percent (10%) or five (5) points over the San Francisco Federal Reserve Bank
discount  rate in effect on the 25th day of the  month  preceding  the date upon
which the amount in question was due.

25.5 Reentry Not Termination. No reentry, occupancy or reletting of the Premises
pursuant to Section  25.3(b)  hereof,  and no alteration or  preparation  of the
Premises for any such reletting,  and no legal  proceedings to obtain possession
of the Premises,  shall be deemed a termination of this Lease,  unless  Landlord
shall have given Tenant notice as provided in Section 25.4 hereof.

<PAGE>


terms, covenants, conditions or provisions to be performed or observed by Tenant
under  this  Lease.  Tenant  hereby  expressly  waives  any  and all  rights  of
redemption  granted by or under any present or future Law in the event of Tenant
being evicted or dispossessed from the Premises for any cause or in the event of
Landlord obtaining  possession of the Premises by reason of the occurrence of an
Event of Default or otherwise.

26. CURING TENANTS DEFAULTS.

26.1  Landlord's  Right to Cure. If Tenant defaults in the performance of any of
its  obligations  under this  Lease,  Landlord,  without  thereby  waiving  such
default,  may (but shall not be  obligated  to) perform the same for the account
and at the expense of Tenant, without notice in a case of emergency,  and in any
other case only if such default  continues after the expiration of the later of.
(a) ten (10) days from the date Landlord gives Tenant notice of its intention so
to do; or (b) the  expiration of the  applicable  grace period  provided in this
Lease for cure of such default.

26.2  Additional  Rent.  Any costs or expenses  incurred by Landlord,  including
reasonable  attorneys'  fees,  involved in collection or  endeavoring to collect
Rent or any part  thereof or  enforcing  or  endeavoring  to enforce  any rights
against Tenant,  including the rights set forth in this Article 26, or curing or
endeavoring  to cure any  default of Tenant,  under or in  connection  with this
Lease,  or pursuant to law,  including  any such cost,  expense or  disbursement
involved in instituting and prosecuting  summary  proceedings,  shall be due and
payable within ten (10) days of Landlord's demand therefor as Additional Rent.

27. DEFAULTS BY LANDLORD. Should Landlord at any time fail to perform or observe
any of the  terms,  covenants,  conditions  or  provisions  to be  performed  or
observed  by  Landlord  under  this  Lease,  Tenant  shall not have the right to
exercise any of its rights or remedies in connection  therewith,  if any, unless
Landlord fails to cure said failure within thirty (30) days after written notice
thereof from Tenant or, in the case of a failure which is  susceptible  of being
cured but cannot with due diligence be cured within such thirty (30) day period,
Landlord  fails to proceed  with all due  diligence  within such thirty (30) day
period to cure the same and  thereafter  to  prosecute  such curing with all due
diligence to completion. Any notice from Tenant to Landlord provided for in this
Article 27 shall specify the particulars of any such failure.

28. BROKERAGE FEES.  Tenant warrants and represents that Tenant has not engaged,
entered into an  agreement  with or  otherwise  dealt with any realtor,  broker,
agent or finder in connection  with this Lease except the Brokers.  Tenant shall
indemnify  and hold  Landlord  harmless  from any  cost,  expense  or  liability
(including cost of suit and reasonable  attorneys'  fees) for any  compensation,
commissions,  fees or charges claimed by any realtor, broker, agent or finder in
connection with this Lease or by reason of any act of Tenant.


<PAGE>

29. NOTICES. All notices, demands or other communications  ("Notices") permitted
or required to be given  hereunder  shall be in writing  and, if mailed  postage
prepaid by certified or registered  mail,  return  receipt  requested,  shall be
deemed  given  three days  after the date of  mailing  thereof or on the date of
actual receipt, if sooner; all other Notices not so mailed shall be deemed given
on the date of actual receipt.  Notices shall be addressed as follows: (a) if to
Landlord,  to  the  Landlord's  Mailing  Address  and to  the  Building  manager
designated by Landlord,  and (b) if to Tenant,  to the Tenant's Mailing Address.
Landlord and Tenant may from time to time by notice to the other, designate such
other place or places for the receipt of future Notices.

30. TRANSFER OF LANDLORD'S INTEREST.  The term "Landlord" as used in this Lease,
so far as covenants or agreements on the part of Landlord are  concerned,  shall
be limited to mean and include only the owner or owners of  Landlord's  interest
in this Lease at the time in  question.  Upon any  transfer or transfers of such
interest,  Landlord  herein named (and in case of any subsequent  transfer,  the
then-transferor)   shall  thereafter  be  relieved  of  all  liability  for  the
performance of any covenants or agreements on the part of Landlord  contained in
this Lease or relating to the Premises.

31.  RELOCATION OF PREMISES.  Landlord shall have the sole right to relocate the
Premises to another  location within the Building or comparable  building in the
area at any time by giving not less than sixty (60) days' prior written  notice,
provided:  (a) the new premises are  substantially  equivalent in rentable area;
(b) Tenant shall incur no cost or expense in connection with the relocation; (c)
the Base Rent shall be the same (unless the new  premises are smaller,  in which
case,  the Base Rent shall be decreased in the same  proportion as the reduction
in the rentable  square  footage);  and (d) the  relocation  does not  otherwise
materially  impair Tenant's capacity to conduct its business within the Building
or the comparable  building in the area. If relocation occurs,  this Lease shall
remain  in full  force  and  effect,  and  the new  premises  shall  become  the
"Premises" (and, if applicable,  the new Base Rent shall become the "Base Rent")
for all purposes set forth in this Lease.

32. QUIET ENJOYMENT. Tenant, upon paying Rent and performing all of the terms on
its part to be  performed,  shall  peaceably  and  quietly  enjoy  the  Premises
subject,  nevertheless,  to (a) the terms of this Lease,  (b) to any document or
documents now or hereafter  executed by and between Landlord and the owner(s) or
lessee(s) of certain parcels of Real Property within the Building Area, or other
adjacent or neighboring properties,  which may provide, in part, for a scheme of
reciprocal  easements  for the benefit of tenants and  customers of the Building
and said adjacent or neighboring properties, and (c) to any Superior Mortgage or
Superior Lease,  as defined in Section 23.1 hereof,  or other agreement to which
this Lease is  subordinated,  as such  documents may hereafter be  supplemented,
implemented,  modified  or  amended,  it  being  understood  that  none  of  the
aforementioned  documents  shall prevent  Tenant from using the Premises for the
Permitted Use.

33.  LIMITATION OF LANDLORD'S  LIABILITY.  If Landlord becomes  obligated to pay
Tenant a money  judgment  arising  out of any  failure by Landlord to perform or
observe any of the terms, covenants, conditions or provisions to be performed or
observed by Landlord hereunder,  Tenant shall be limited for the satisfaction of
said money judgment solely to Landlords interest in the Building or



<PAGE>


to  either  party in any  award  rendered  pursuant  to such  arbitration.  This
provision  shall  constitute  a written  agreement  to  submit  to  arbitration.
Judgment upon any award rendered  pursuant to such arbitration may be entered in
any court of competent jurisdiction.

35. SIGN CONTROL.  Tenant shall not obstruct or permit the obstruction of light,
halls, Common Areas, roofs, parapets,  stairways or entrances to the Building or
the Premises and will not affix, paint, erect or inscribe any sign,  projection,
awning,  signal or  advertisement of any kind to any part of the Building or the
Premises,  including the inside or outside of the windows or doors,  without the
written  consent of  Landlord.  Landlord  shall have the right to withdraw  such
consent  at any time and to  require  Tenant  to remove  any  sign,  projection,
awning,  signal or  advertisement  to be affixed to the Building or the Premises
and to repair any damage  caused by such removal and restore the Building or the
Premises to the condition  existing  before such  installation.  If such work is
done by Tenant  through  any  person,  firm or  corporation  not  designated  by
Landlord,  or without the express  written  consent of Landlord,  Landlord shall
have  the  right  to  remove  such  signs,  projections,   awnings,  signals  or
advertisements  without  being  liable to the  Tenant by reason  thereof  and to
charge the cost of such removal,  repair and restoration to Tenant as Additional
Rent, payable within ten (10) days of Landlord's demand therefor.

36. EXPANSION.  Landlord may at its election (but shall in no event be obligated
to) expand the Building,  and expand,  construct improvements and structures on,
and make changes to the Common Area.  Tenant  acknowledges that such changes and
expansion,  if and when they may  occur,  will  involve  barricading,  materials
storage,   noise,  the  presence  of  workers  and  equipment,   relocation  and
rearrangement  of parking  areas,  roadways and lighting  facilities,  and other
inconvenience typically associated with construction. Tenant waives any claim of
defense  it may have  against  Landlord  and any  right  of  setoff  against  or
deductions  from rent or any other sum  payable  under  this  Lease  based  upon
interruption   of  or  interference   with  Tenant's   conduct  of  business  or
inconvenience to its customers caused by such  construction,  provided that such
work by Landlord  shall not  materially  affect  Tenant's use of the Premises or
Tenant's ingress to or egress from the Premises.

37.  SHORING.  If any  excavation or  construction  is made adjacent to, upon or
within the  Building,  or any part  thereof,  Tenant shall afford to any and all
persons causing or authorized to cause such  excavation or construction  license
to enter upon the  Premises  for the purpose of doing such work as such  persons
shall deem necessary to preserve the Building or any portion thereof from injury
or damage and to support the same by proper  foundations,  braces and  supports,
without  any claim for  damages  or  indemnity  or  abatement  of Rent,  or of a
constructive or actual eviction of Tenant, provided that any such work caused by
Landlord shall not materially  affect Tenant's  reasonable  ingress to or egress
from the Premises.

38.  MISCELLANEOUS.


<PAGE>

38.1 Authori1y, Due Organization.  Each person executing this Lease on behalf of
either party hereto represents and warrants that he or she is duly authorized to
execute and  deliver  this Lease on such  party's  behalf and to bind such party
hereto. Tenant represents and warrants that (a) this Lease is valid, binding and
enforceable against Tenant, and, if Tenant is a corporation, that: (b) Tenant is
a duly organized  corporation  and Tenant is authorized to enter into this Lease
by its board of directors in accordance with its bylaws; (c) all steps have been
taken prior to the date hereof to qualify  Tenant to do business in  California;
(d) all franchise and corporate taxes have been paid to date; and (e) all forms,
reports,  fees and other documents necessary to comply with applicable laws will
be filed when due.

38.2 Other  Tenancies in the Building.  Landlord  reserves the absolute right to
effect such other  tenancies  in the Building as Landlord in the exercise of its
sole  business  judgment  shall  determine to best promote the  interests of the
Building.  Tenant does not rely on the fact, nor does Landlord  represent,  that
any  specific  tenant or type or number of tenants  shall during the Term occupy
any space in the Building.

38.3  Landlord-Tenant  Relationship.  Nothing  contained  in this Lease shall be
deemed or construed  by the parties  hereto or by any third person to create the
relationship  of principal and agent or of partnership or of joint venture or of
any  association  between  Landlord  and  Tenant,  and  neither  the  method  of
computation of rent nor any other provision contained in this Lease nor any acts
of the  parties  hereto  shall be  deemed  to create  any  relationship  between
Landlord and Tenant other than the relationship of landlord and tenant.

38.4 Joint and  Several  Liability.  If more than one person or entity  executes
this Lease as Tenant,  each such person or entity shall be jointly and severally
liable for observing and performing each of the terms, covenants, conditions and
provisions to be observed or performed by Tenant.

38.5 No Accord and Satisfaction.  No payment by Tenant or receipt by Landlord of
a lesser amount than Rent payment herein  stipulated shall be deemed to be other
than on account of Rent, nor shall any  endorsement or statement on any check or
any  letter  accompanying  any check or  payment as Rent be deemed an accord and
satisfaction  (unless Landlord expressly agrees to an accord and satisfaction in
a  separate  agreement  duly  accepted  by  Landlord's  appropriate  officer  or
officers),  and Landlord may accept such check or payment  without  prejudice to
Landlord's  right to recover the balance of such Rent or pursue any other remedy
provided in this Lease.  Landlord  may  receive and retain,  absolutely  and for
itself,  any and all  payments so  tendered,  notwithstanding  any  accompanying
instructions by Tenant to the contrary, and any such payment shall be treated by
Landlord  at its option as being  received  solely on account of any amounts due
and owing  Landlord,  including  Rent,  and to such  items and in such  order as
Landlord in its sole discretion shall determine.

38.6  No  Non-Mandatory   Counterclaim.   If  Landlord   commences  any  summary
proceedings,  Tenant shall not interpose any  non-mandatory  counterclaim of any
nature or description in any such proceedings or action.



<PAGE>


38.10 Costs and Attorneys'  Fees. In any action or proceeding  which Landlord or
Tenant may be required to prosecute to enforce its respective  rights  hereunder
(including  without  limitation  any  court  or  arbitration  proceeding),   the
unsuccessful party agrees to pay all reasonable costs incurred by the prevailing
party therein, including reasonable attorneys' fees and expenses.

38.11  Validity  of  Clauses.  If any  clause or  provision  of this Lease is or
becomes illegal or  unenforceable  because of present or future laws or any rule
or regulation of any governmental body or entity, effective during the Tenn, the
intention of the parties hereto is that the remaining  parts of this Lease shall
not be affected  thereby  unless such clause or provision is, in the  reasonable
determination of Landlord,  essential and material to its rights, in which event
Landlord shall have the right to terminate this Lease by notice to Tenant unless
Tenant agrees to modify such provision to Landlord's reasonable satisfaction.

38.12  Successors and Assigns.  All the terms and provisions of this Lease shall
be binding upon and, except as prohibited or limited by Article 15, inure to the
benefit of the parties hereto and their respective heirs, legal representatives,
successors and assigns.

38.13 Complete  Agreement.  This Lease sets forth all the  covenants,  promises,
agreements, conditions and understandings between Landlord and Tenant concerning
the Premises and Building Area and there are no covenants, promises, agreements,
conditions or understandings, either oral or written, between them other than as
are  herein  set  forth.  Except as herein  otherwise  provided,  no  subsequent
alteration,  amendment,  change or addition to this Lease shall be binding  upon
Landlord or Tenant unless reduced to writing and signed by them. No agreement to
accept a surrender of all or any part of the  Premises  shall be valid unless in
writing and signed by Landlord.

38.14 Captions.  The captions  appearing within the body of this Lease have been
inserted as a matter of convenience and for reference only and in no way define,
limit or enlarge the scope or meaning of this Lease or of any provision hereof.

38.15 Memorandum of Lease. At the sole option of Landlord, Tenant shall promptly
execute,  acknowledge  and deliver to Landlord a memorandum with respect to this
Lease sufficient for recording.  In no event shall this Lease be recorded and if
Tenant  records this Lease in violation of the terms hereof,  in addition to any
other remedy  available to Landlord upon Tenant's  default,  Landlord shall have
the option to terminate  this Lease by  recording a notice to such effect.  If a
memorandum  of lease is  recorded,  on the  expiration  of the Term Tenant shall
execute,  acknowledge and deliver to Landlord an instrument in writing releasing
and  quitclaiming to Landlord all right,  title and interest of Tenant in and to
the Premises by reason of this Lease or otherwise.

38.16 Exhibits,  Riders,  Attachments and Addenda. If any provision contained in
an  exhibit,  rider,  attachment  or  addendum  is  inconsistent  with any other
provision  of this  Lease,  the  provision  contained  in said  exhibit,  rider,
attachment or addendum shall supersede said other  provision,  unless  otherwise
provided in said exhibit, rider, attachment or addendum.

38.17 Counterparts. This Lease may be executed in multiple counterparts, each of
which shall be deemed an original and all of which shall  constitute one and the
same instrument.


<PAGE>

38.18  Language  Intepretation  . The  language of this Lease shall be construed
according to its normal and usual meaning and not strictly for or against either
Landlord  or  Tenant.  As used  in this  Lease,  any  list of one or more  items
preceded by the word "including" shall not be deemed limited to the stated items
but shall be deemed without  limitation.  The use of the neuter singular pronoun
to refer to either party shall be deemed a proper  reference  even though it may
be an individual,  partnership,  company,  corporation or a group of two or more
individuals or corporations.  The necessary grammatical changes required to make
the provisions of this Lease apply in the plural number where there is more than
one Landlord or Tenant and to either corporations,  associations,  partnerships,
companies or individuals, males or females, shall in all instances be assumed as
though in each case fully expressed.

38.19  Governing  Law. This Lease shall be deemed to have been made in and shall
be construed in  accordance  with the laws of the State of  California,  without
regard to its conflict of laws principles.

38.20  Time  of  the  Essence.  Time  is of  the  essence  with  respect  to the
performances  of any  and all  obligations  and  the  observance  of any and all
conditions by Tenant under this Lease.

38.21 Financial Statements.  At any time during the Term, Tenant shall, upon ten
(10) days prior written  notice from Landlord,  provide  Landlord with financial
statements  of Tenant  for the three (3) most  recently  ended  fiscal  years of
Tenant.  Such statements shall be prepared in accordance with generally accepted
accounting  principles and, if such is the normal  practice of Tenant,  shall be
certified by an  independent  certified  public  accountant.  Landlord shall not
disclose  such  financial  statements  or any  information  obtained  from  such
statements to any other person without prior written consent from Tenant, except
that Landlord may disclose such  statements to the holder of any Ground Lease or
Mortgage or to any prospective purchaser or encumbrancer of the Building if such
person agrees to respect the confidentiality thereof.

38.22  Computation of Time.  Unless this Lease  specifically  refers to business
days,  the word "#ay" as used herein shall mean calendar  day.  Whenever in this
Lease  any  prescribed  time  period  would end on a  Saturday,  Sunday or legal
holiday,  such period shall be deemed to end upon the next day following that is
not a Saturday, Sunday or legal holiday.


[GRAPHIC OMITTED][GRAPHIC OMITTED]


                    EXHIBIT A -- DESCRIPTION OF THE BUILDING

PARCEL A:

A parcel of land situated in the City of Encino, County of Los Angeles, State of
California,  being a  portion  of Lot 2,  in  Block  24 of  Tract  Number  2955,
according  to map  thereof  recorded in Book 3 1, Pages 62 to 70  inclusive,  of
Maps, records in the office of the County Recorder of Los Angeles, County, being
more particularly described as a whole as follows:


<PAGE>

Beginning at the Southwest  comer of Lot 14 of tract Number 16277,  according to
map thereof record in Book 430, Pages 2 and 3, of Maps, records in the office of
the County recorder of said county,  said point being on the Westerly Line South
0' 03" 30" East  279.73  feet to the North Line of Ventura  Boulevard,  100 feet
wide,  being also a point on the Northerly  Line of the Southerly  20.00 feet of
said Lot 2, Block 24, Tract  Number  2955;  then along said North Line South 80'
38'45"  East 267.72  feet to an  intersection  with the east Line of said Lot 2;
thence along said East Line North 0' 03'30" West 279.73 feet to an  intersection
with the Easterly prolongation North 80' 38'45" West 267.72 feet to the point of
beginning.

PARCEL B:

The Southerly  20.00 feet of Lot 2 in Block 24 of Tract Number 2955, in the City
of Encino,  County of Los Angeles,  State of California,  as per map recorded in
Book 3 1, Pages 62 to 70 inclusive, of Maps, records of said County.

EASEMENT 1:

Together with an easement for Drainage and Sanitary Sewer Purposes over, through
of ingress  and  egress  over said  easement  for the  purpose of  constructing,
maintaining  and  repairing  drainage  and  sanitary  sewer lines  described  as
follows:

Beginning at the  intersection  of the easterly Line of Lot 2, Block 24, of said
Tract Number 2955, with the Easterly  prolongation of the Southerly Line of Lots
11 through 14 inclusive of Said Tract Number  16227;  then North 80' 38'45" West
along said Southerly Line 5.07 feet to the  intersection of the Westerly Line of
the Easterly 5 feet of Lot 2, Block 24 of said tract Number 2955;  then North 0'
03' 30" West along said  Westerly  Line 164.67 feet to the  intersection  of the
Southerly Line of the Northerly 5 feet to the intersection of the Southerly Line
of the  Northerly  5 feet of that  portion  of Lot 2, of said  Block  24,  lying
Southerly of the Easterly prolongation of the Northerly Line of Moorpark Street,
54 feet wide, as shown on Map of said Tract Number 16227; thence North 0' 03'30"
West 5.07 feet to the Easterly  prolongation  of said Northerly Line of Moorpark
Street;  thence South 80' 38'45" East along said prolongation 119.43 feet to the
Easterly  Line of Lot 2, of said Block 24;  then South 0' 03'30" East along said
easterly line 169.74 feet to the point of beginning.

EASEMENT 2:

AND ALSO  TOGETHER  WITH an easement for  drainage  purposes  over,  through and
across  that  portion of Lot 2, Block 24, of said Tract  Number  2955,  with the
right of ingress and egress over said easement for the purpose of  constructing,
maintaining and repairing drainage lines, described as follows:

The Westerly 5 feet of Lot 2 of said Block 24, bounded Southerly by the Easterly
prolongation of the Southerly line of Moorpark  Street,  as shown on map of said
Tract Number 16227

<PAGE>


RIDER 1

                               BASE RENT SCHEDULE
              Per Rentable
Months        Square Foot           Per Month          Per Annum.
1-12*         $1.85                 $2,005.40          $24,064.80
13-24         $1.90                 $2,059.60          $24,715.20
25-36         $1.95                 $2,113.80          $25,365.60

*Landlord  shall  grant  Tenant a total of 1/2 months of  conditionally  excused
abatement of Base Rent and Operating Expenses for the month V., of August, 1998.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission