ABN AMRO MORTGAGE CORP SERIES 1999-7
8-K, 2000-06-23
ASSET-BACKED SECURITIES
Previous: NATIONAL INSTITUTE COMPANIES OF AMERICA INC, 10SB12G, EX-99.2, 2000-06-23
 Next: JDS CAPITAL MANAGEMENT INC, 13F-HR, 2000-06-23

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: May 25, 2000
(Date of earliest event reported)


ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-7)
Exact name of registrant as specified in charter)


Delaware 333-85443-01 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
248-643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on May 25, 2000


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President


May 27, 2000

ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 05/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 05/25/2000
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60674-4107
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 04/25/2000
SERIES 1999-7 NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
ROXANE ELLWANGER (312) 904-8975 CHRISTINE GARBISO (714) 282-3980 (206)
[email protected] [email protected]
PAGE(S)
ISSUE ID: ABN99007 CLOSING DATE: 10/26/1999
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
ASAP #: 468 CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 11/26/1999
MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 10/25/2029
OTHER RELATED INFORMATION PAGE 7
ABN99007_200005_3.EXE ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 8
ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY PAGE 9
MODIFIED LOAN DETAIL PAGE 10
REALIZED LOSS DETAIL PAGE 11
PARTIES TO THE TRANSACTION
ISSUER: ABN AMRO INC./ABN AMRO INC.
DEPOSITOR: LEHMAN BROTHERS, INC.
UNDERWRITER: LEHMAN BROTHERS, INC.
MASTER SERVICER: LASALLE HOME MORTGAGE CORPORATION
RATING AGENCY: STANDARD & POOR'S CORPORATION/FITCH INVESTOR SERVICES, INC.
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.LNBABS.COM
SERVICER WEB SITE
LASALLE BULLETIN BOARD (714) 282-3990
LASALLE ASAP FAX BACK SYSTEM (714) 282-5518
LASALLE FACTOR LINE (800) 246-5761
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 1 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 05/25/2000
WAC: 6.819852% SERIES 1999-7 PRIOR PAYMENT: 04/25/2000
NEXT PAYMENT: 06/26/2000
WAMM: 168
RECORD DATE: 04/28/2000
REMIC II
ABN AMRO ACCT: 67-8366-90-7
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
A1 10,000,000.00 9,361,738.18 86,370.27 0.00 0.00 9,275,367.91 50,709.42 0.00 6.50000000%
00077BLC5 936.173818000 8.637027000 0.000000000 0.000000000 927.536791000 5.070942000 0.000000000 FIXED
A2 41,700,000.00 39,179,592.79 438,570.00 0.00 0.00 38,741,022.79 212,222.79 0.00 6.50000000%
00077BLD3 939.558580096 10.517266187 0.000000000 0.000000000 929.041313909 5.089275540 0.000000000 FIXED
A3 29,601,000.00 28,651,545.85 128,481.15 0.00 0.00 28,523,064.70 155,195.87 0.00 6.50000000%
00077BLE1 967.924929901 4.340432756 0.000000000 0.000000000 963.584497145 5.242926590 0.000000000 FIXED
A4 15,400,000.00 15,400,000.00 0.00 0.00 0.00 15,400,000.00 83,416.67 0.00 6.50000000%
00077BLF8 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.416666883 0.000000000 FIXED
A5 24,875,000.00 24,371,622.07 86,050.48 0.00 0.00 24,285,571.59 132,012.95 0.00 6.50000000%
00077BLG6 979.763701307 3.459315779 0.000000000 0.000000000 976.304385528 5.307053266 0.000000000 FIXED
AP 2,086,885.00 2,032,781.67 7,964.23 0.00 0.00 2,024,817.44 0.00 0.00 N/A
00077BLH4 974.074599223 3.816324330 0.000000000 0.000000000 970.258274893 0.000000000 0.000000000
AX 3,563,995.00 N 3,341,546.66 0.00 0.00 0.00 3,312,716.96 18,100.04 0.00 6.50000000%
00077BLJ0 937.584553289 0.000000000 0.000000000 0.000000000 929.495400527 5.078581760 0.000000000 FIXED
M 1,327,000.00 1,300,146.42 4,590.51 0.00 0.00 1,295,555.91 7,042.46 0.00 6.50000000%
00077BLK7 979.763692540 3.459314243 0.000000000 0.000000000 976.304378297 5.307053504 0.000000000 FIXED
B1 380,000.00 372,310.22 1,314.54 0.00 0.00 370,995.68 2,016.68 0.00 6.50000000%
00077BLM3 979.763736842 3.459315789 0.000000000 0.000000000 976.304421053 5.307052632 0.000000000 FIXED
B2 380,000.00 372,310.22 1,314.54 0.00 0.00 370,995.68 2,016.68 0.00 6.50000000%
00077BLN1 979.763736842 3.459315789 0.000000000 0.000000000 976.304421053 5.307052632 0.000000000 FIXED
B3 380,000.00 372,310.22 1,314.54 0.00 0.00 370,995.68 2,016.68 0.00 6.50000000%
00077BLP6 979.763736842 3.459315789 0.000000000 0.000000000 976.304421053 5.307052632 0.000000000 FIXED
B4 189,500.00 185,665.22 655.54 0.00 0.00 185,009.68 1,005.69 0.00 6.50000000%
00077BLQ4 979.763693931 3.459313984 0.000000000 0.000000000 976.304379947 5.307071240 0.000000000 FIXED
B5 190,104.00 186,257.00 657.63 0.00 0.00 185,599.37 1,008.89 0.00 6.50000000%
00077BLR2 979.763708286 3.459317005 0.000000000 0.000000000 976.304391281 5.307042461 0.000000000 FIXED
R2 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.50000000%
00077BLL5 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 FIXED
TOTAL 126,509,589.00 121,786,279.86 757,283.43 0.00 0.00 121,028,996.43 666,764.82 0.00
TOTAL P&I PAYMENT 1,424,048.25
REG 126,509,589.00 121,786,279.82 757,283.44 0.00 0.00 121,028,996.38 666,764.83 0.00 6.56985164%
NONE 962.664417636 5.985976605 0.000000000 0.000000000 956.678441031 5.270468707 0.000000000 6.569168104%
R1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
NONE 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
TOTAL 126,509,589.00 121,786,279.82 757,283.44 0.00 0.00 121,028,996.38 666,764.83 0.00
TOTAL P&I PAYMENT 1,424,048.27
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 2 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 05/25/2000
PRIOR PAYMENT: 04/25/2000
SERIES 1999-7 NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 670,595.87 CURRENT SERVICING FEES 24,607.76 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 417,556.16
PLUS ADVANCE INTEREST 20,776.72 LESS REDUCTION FOR PPIS (1,585.07) ADVANCED SCHEDULED PRINCIPAL 12,793.49
PLUS UNSCHEDULED INTEREST 0.00 PLUS UNSCHEDULED SERVICING FEES 0.00 SCHEDULED PRINCIPAL DISTRIBUTION 430,349.65
PPIS REDUCING SCHEDULED INTEREST (1,585.07) TOTAL SERVICING FEES PAID 23,022.69 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (23,022.69) CURTAILMENTS 40,906.11
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 286,027.68
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 1,585.07 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 666,764.83 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 326,933.79
LESS TRUSTEE FEE 0.00 REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 757,283.44
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 1,585.07
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 1,585.07 SERVICER WIRE AMOUNT 1,424,048.27
REMITTANCE INTEREST 666,764.83 PPIS ALLOCATED TO CERTIFICATES 0.00
POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 121,786,280.72 346
SCHEDULED PRINCIPAL DISTRIBUTION 430,349.65
UNSCHEDULED PRINCIPAL DISTRIBUTION 326,933.79 1
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 121,028,997.28 345
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: SERVICER 13,067.22 19,840.95 12,793.49 20,776.72 13,067.22 19,840.95 12,793.49 20,776.72
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 5 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
PAYMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 04/25/2000
SERIES 1999-7
NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
BOND INTEREST RECONCILIATION
DEDUCTIONS ADDITIONS
REMAINING
ACCRUAL PASS ACCRUED ADD.
DEFERRED &
PRIOR PREPAY- OTHER DISTRIBUTABLE INTEREST OUTSTANDING
CREDIT SUPPORT
THRU CERTIFICATE ALLOCABLE TRUST ACCRETION INTEREST INT. SHORT- MENT INTEREST CERTIFICATE PAYMENT INTEREST
CLASS METHOD DAYS RATE INTEREST PPIS EXPENSE (1) INTEREST LOSSES FALLS DUE PENALTIES PROCEEDS (2)
INTEREST
AMOUNT SHORTFALLS ORIGINAL CURRENT(3)
A1 30/360 30 6.500000000% 50,709.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50,709.42 50,709.42 0.00 2.25% 2.30%
A2 30/360 30 6.500000000% 212,222.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,222.79 212,222.79 0.00 2.25% 2.30%
A3 30/360 30 6.500000000% 155,195.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,195.87 155,195.87 0.00 2.25% 2.30%
A4 30/360 30 6.500000000% 83,416.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83,416.67 83,416.67 0.00 2.25% 2.30%
A5 30/360 30 6.500000000% 132,012.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132,012.95 132,012.95 0.00 2.25% 2.30%
AX 30/360 30 6.500000000% 18,100.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,100.04 18,100.04 0.00 NA NA
M 30/360 30 6.500000000% 7,042.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,042.46 7,042.46 0.00 1.20% 1.23%
B1 30/360 30 6.500000000% 2,016.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,016.68 2,016.68 0.00 0.90% 0.92%
B2 30/360 30 6.500000000% 2,016.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,016.68 2,016.68 0.00 0.60% 0.61%
B3 30/360 30 6.500000000% 2,016.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,016.68 2,016.68 0.00 0.30% 0.31%
B4 30/360 30 6.500000000% 1,005.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,005.69 1,005.69 0.00 0.15% 0.15%
B5 30/360 30 6.500000000% 1,008.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,008.89 1,008.89 0.00 0.00% 0.00%
R2 30/360 30 6.500000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA
666,764.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 666,764.82 666,764.82 0.00
(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST AND NOT CARRIED AS AN OUTSTANDING SHORTFALL.
(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
PAGE 6 OF 11
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 05/25/2000
PRIOR PAYMENT: 04/25/2000
SERIES 1999-7 NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
1,876,409.00 0.00 1,876,409.00 1,265,096.00 0.00 1,265,096.00 100,000.00 0.00 100,000.00
TOTAL
NUMBER OF PAYOFFS: 1
AGGREGATE PAYOFF AMOUNTS: 286,027.68
NUMBER OF CURTAILMENTS: 48
AGGREGATE CURTAILMENT AMOUNTS: 40,767.12
NUMBER OF LOANS IN FORECLOSURE: 0
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 7 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
PAYMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 04/25/2000
SERIES 1999-7
NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 1 321,228 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 2 564,701 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 1 323,457 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 8 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 05/25/2000
PAYMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 04/25/2000
SERIES 1999-7
NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
5/25/00 345 121,028,997 1 286,028 0 0 0 0 0 0 0 0 168 169 6.82% 6.57%
98.57% 95.67% 0.29% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 346 121,786,281 0 0 0 0 0 0 0 0 0 0 169 170 6.82% 6.57%
98.86% 96.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 346 122,287,695 1 368,839 0 0 0 0 0 0 0 0 170 171 6.82% 6.57%
98.86% 96.66% 0.29% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 347 123,119,509 0 0 0 0 0 0 0 0 0 0 171 172 6.82% 6.57%
99.14% 97.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 347 123,801,727 2 654,842 0 0 0 0 0 0 0 0 172 173 6.82% 6.57%
99.14% 97.86% 0.57% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 349 124,949,305 0 0 0 0 0 0 0 0 0 0 174 174 6.82% 6.57%
99.71% 98.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 349 125,426,341 1 635,589 0 0 0 0 0 0 0 0 175 0 6.83% 6.58%
99.71% 99.14% 0.29% 0.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 9 OF 11
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 05/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 04/25/2000
SERIES 1999-7 NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
MODIFIED LOAN DETAIL
CUTOFF
MATURITY
DATE
MODIFIED
MATURITY
DATE
DISCLOSURE
CONTROL #
MODIFICATION
DATE
MODIFICATION
DESCRIPTION
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 10 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 05/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 05/25/2000
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 04/25/2000
SERIES 1999-7 NEXT PAYMENT: 06/26/2000
RECORD DATE: 04/28/2000
ABN AMRO ACCT: 67-8366-90-7
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OR
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
05/19/2000 - 09:43 (C912-C926) 2000 LASALLE BANK N.A. PAGE 11 OF 11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission