CERIDIAN CORP
8-K, 1994-07-11
COMPUTER & OFFICE EQUIPMENT
Previous: ZENITH ELECTRONICS CORP, 424B3, 1994-07-11
Next: SALOMON INC, 8-K, 1994-07-11






                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C., 20549




                                 FORM 8-K


                              CURRENT REPORT


                  Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934





Date of Report (Date of earliest event reported):       June 24, 1994




                            CERIDIAN CORPORATION
          (Exact name of registrant as specified in its charter)



         Delaware                      1-1969              52-0278528
(State or other jurisdiction of     (Commission     (I.R.S. Employer
incorporation or organization)      File Number)    Identification No.)



   8100 34th Avenue South, Minneapolis, Minnesota               55425
      (Address of principal executive offices)                (Zip Code)



Registrant's telephone number, including area code      (612)853-8100




       (Former name or former address, if changed since last report)











                                    -2-



Item 2.  Acquisition or Disposition of Assets

     On June 24, 1994, Ceridian Corporation (the "Company") acquired
Tesseract Corporation, a California corporation ("Tesseract") headquartered
in San Francisco, by means of a merger transaction involving Tesseract and
Braemar Acquisition Corp. ("BAC"), a wholly-owned subsidiary of the
Company.  Tesseract, as the surviving corporation, became a wholly-owned
subsidiary of the Company as a result of the merger.  Tesseract designs,
develops, markets and supports integrated payroll, human resource
management and benefits administration software systems, and provides
implementation, consulting, development and on-going maintenance and
support services to its customers.

     Pursuant to the Agreement and Plan of Reorganization dated as of
May 25, 1994 among Tesseract, BAC and the Company, those persons who held
shares of Tesseract stock or vested options to acquire shares of Tesseract
stock immediately prior to the merger collectively received $60 million in
cash from BAC and the Company in exchange for their Tesseract stock and
options.  The principal stockholders of Tesseract prior to the merger were
Tesseract Investors L.P., a California limited partnership, and The
Prudential Insurance Company of America.  Employees and former employees of
Tesseract constituted the balance of Tesseract's stockholders and the
holders of vested stock options prior to the merger.  Such persons employed
by Tesseract immediately prior to the merger continue to be employed by
Tesseract after the merger.

     The merger consideration paid by BAC and the Company was obtained by
the Company from its existing cash and cash equivalents.  The amount of
such consideration was determined as the result of negotiations between the
Company and Tesseract's board of directors, as ratified by Tesseract's pre-
merger stockholders.  In the negotiations, consideration was given by the
parties to the current financial position, recent operating results and
future prospects of Tesseract, the degree to which Tesseract's product and
service offerings and technological expertise are expected to complement
those of the Company's Employer Services business and accelerate Employer
Services' upgrade of its payroll processing system software, and other
relevant factors.





















                                    -3-



Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits


(a) Financial Statements of Tesseract Corporation

   The following financial statements of Tesseract are incorporated herein
   by reference to Exhibits 99.1 and 99.2, respectively, to this Report:

     (i)  Audited Financial Statements
          Independent Auditors' Report
          Balance Sheets at December 31, 1993 and 1992
          Statements of Income for the Years Ended December 31, 1993
            and 1992
          Statements of Cash Flows for the Years Ended December 31, 1993
            and 1992
          Statements of Stockholders' Equity for the Years Ended
            December 31, 1993 and 1992
          Notes to Financial Statements

     (ii) Unaudited Financial Statements
          Balance Sheet at March 31, 1994
          Statement of Income for the Three Months Ended March 31, 1994
          Statement of Cash Flows for the Three Months Ended
            March 31, 1994




(b) Pro Forma Financial Information

     As described in Item 2, on June 24, 1994, the Company acquired
Tesseract in a merger transaction treated as a purchase of stock for $60
million in cash.

     The following unaudited pro forma financial statements reflect the
application of the acquisition of Tesseract, in the manner described in the
accompanying notes, to the combined historical statements of operations of
Ceridian Corporation and Tesseract Corporation for the year ended December
31, 1993, and the three month period ended March 31, 1994, and to the
combined historical balance sheets of those companies at March 31, 1994.
For purposes of reporting pro forma results of operations, it is assumed
that Tesseract was acquired on January 1, 1993; while for purposes of
reporting the pro forma balance sheet, it is assumed that the acquisition
took place on March 31, 1994.

     The pro forma financial information is not intended to reflect the
results of operations or financial position of Ceridian which actually
would have resulted had this transaction, as described in the notes,
occurred on the assumed dates.

     This pro forma financial information should be read in conjunction
with the accompanying notes which follow, the historical financial
statements of Tesseract filed as an exhibit to this Report, and the
historical financial statements of Ceridian included in its Annual Report
on Form 10-K for 1993 and its Quarterly Report on Form 10-Q for the three-
month period ended March 31, 1994.


                                    -4-




<TABLE>
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
Ceridian Corporation and Subsidiaries
Year Ended December 31, 1993

<CAPTION>
                                      Historical                  Pro Forma
(Dollars in millions            Ceridian     Tesseract
except per share data)         Corporation  Corporation    Adjustments     Results
<S>                           <C>           <C>            <C>           <C>
Revenue
  Product sales               $   442.0     $                            $   442.0
  Services                        444.1          28.9                        473.0
     Total                        886.1          28.9                        915.0
Cost of revenue
  Product sales                   353.1                                      353.1
  Services                        252.9          11.0                        263.9
     Total                        606.0          11.0                        617.0
Gross profit                      280.1          17.9                        298.0
Operating expenses
  Selling, general and
    administrative                178.1           9.3            4.9  (1)    192.3
  Technical expense                48.6           6.2                         54.8
  Other expense (income)           (3.5)                                      (3.5)
  Restructure loss (gain)          67.0           2.3                         69.3
Earnings (Loss) before
  interest and taxes              (10.1)          0.1                        (14.9)

  Interest income                   8.3           0.3                          8.6
  Interest expense                (16.4)                                     (16.4)
Earnings (Loss) before
  income taxes                    (18.2)          0.4                        (22.7)
Income tax provision                3.8           0.2                          4.0
Earnings (Loss) from
  continuing operations       $   (22.0)    $     0.2                        (26.7)
Earnings (Loss) per share     $  (0.52)                                  $   (0.62)


(See accompanying notes.)

</TABLE>


                                               -5-



<TABLE>
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
Ceridian Corporation and Subsidiaries
For the Three Months Ended March 31, 1994

<CAPTION>
                                      Historical                  Pro Forma
(Dollars in millions            Ceridian     Tesseract
except per share data)         Corporation  Corporation    Adjustments     Results
<S>                           <C>           <C>            <C>           <C>
Revenue
  Product sales               $   112.5     $                            $   112.5
  Services                        108.8           4.5                        113.3
     Total                        221.3           4.5                        225.8
Cost of revenue
  Product sales                    90.3                                       90.3
  Services                         48.3           1.8                         50.1
     Total                        138.6           1.8                        140.4
Gross profit                       82.7           2.7                         85.4
Operating expenses
  Selling, general and
    administrative                 46.9           1.7            1.2  (1)     49.8
  Technical expense                12.8           2.8                         15.6
  Other expense (income)            0.4                                        0.4
Earnings (Loss) before
  interest and taxes               22.6          (1.8)                        19.6

  Interest income                   1.9           0.1                          2.0
  Interest expense                 (0.4)                                      (0.4)
Earnings (Loss) before
  income taxes                     24.1          (1.7)                        21.2
Income tax provision                1.9          (0.7)                         1.2
Net earnings                  $    22.2     $    (1.0)                        20.0
Primary Earnings per share    $   0.42                                   $    0.37
Fully diluted earnings
  per share                   $   0.40                                   $    0.36
(See accompanying notes.)


</TABLE>



                                               -6-



Notes to Pro Forma Condensed Consolidated Statement of Operations
(Unaudited)

     The pro forma statements of operations assume that the acquisition of
Tesseract took place on January 1, 1993, and include the following pro
forma adjustment:

     (1)  Amortization over a 15 year period of goodwill of $73.4 million
arising from this transaction.

















































                                    -7-



<TABLE>
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
Ceridian Corporation and Subsidiaries
March 31, 1994

<CAPTION>
                                      Historical                  Pro Forma
(Dollars in millions            Ceridian     Tesseract
except per share data)         Corporation  Corporation    Adjustments     Results
<S>                           <C>           <C>            <C>           <C>
Current assets
 Cash and equivalents         $  120.0      $     8.5      $  (60.0)  (1)$    68.5
 Short-term investments           78.8                                        78.8

 Trade and other
   receivables, net              128.7            6.1                        134.8
 Inventories                      26.4                                        26.4
 Other current assets              6.3            0.5                          6.8


   Total current assets          360.2           15.1                        315.3

Investments and advances          28.3                                        28.3
Property, plant and
  equipment, net                  90.1            2.0                         92.1
Other noncurrent assets          112.7            4.5          68.8   (2)    186.0

   Total assets               $  591.3      $    21.6                    $   621.7

(See accompanying notes.)



</TABLE>









                                                -8-



<TABLE>
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
Ceridian Corporation and Subsidiaries
March 31, 1994 (cont.)
<CAPTION>
                                      Historical                  Pro Forma
(Dollars in millions            Ceridian     Tesseract
except per share data)         Corporation  Corporation    Adjustments     Results
<S>                           <C>           <C>            <C>           <C>
Liabilities and
  Stockholders' Equity
Current liabilities
 Short-term debt and current
   portion of long-term
     obligations              $    1.7      $              $             $     1.7
 Accounts payable                 33.3            0.4                         33.7
 Customer advances                27.7                                        27.7
 Deferred income                  26.2            9.5                         35.7
 Accrued taxes                    54.1                                        54.1
 Employee compensation and
   benefits                       38.2                                        38.2
 Restructure reserves,
   current portion                35.5                                        35.5
 Other accrued expenses           65.9            5.5          14.3   (3)     85.7
    Total current liabilities    282.6           15.4                        312.3
Long-term obligations, less
   current portion                16.2                                        16.2
Deferred income taxes              7.2                                         7.2
Restructure reserves, less
   current portion                51.1                                        51.1
Other noncurrent liabilities     101.7             .7                        102.4
Stockholders' equity
 Preferred stock                   4.7           19.0         (19.0)  (4)      4.7
 Common stock                     22.2            0.3          (0.3)  (4)     22.2
 Additional paid-in capital      826.2                                       826.2
 Accumulated deficit            (710.8)         (13.8)         13.8   (4)   (710.8)
 Other stockholders' equity       (9.8)                                       (9.8)
   Total stockholders' equity    132.5            5.5                        132.5
   Total liabilities and
     stockholders' equity     $  591.3      $    21.6                    $   621.7
(See accompanying notes.)

</TABLE>
                                                -9-



Notes to Pro Forma Condensed Consolidated Balance Sheet (Unaudited)

     The pro forma balance sheet assumes that the acquisition of Tesseract
took place on March 31, 1994, and includes the following pro forma
adjustments:

     (1)  To reflect the consideration paid of $60 million in cash.

     (2)  To reflect a $4.6 million reduction of asset values of the
acquired company and goodwill of $73.4 million arising from the
acquisition.

     (3)  To reflect accruals of $14.3 million primarily related to
acquisition costs and conforming Tesseract accounting methods to those of
Ceridian.

     (4)  To eliminate equity accounts of acquired company.









































                                   -10-



     (c)  Exhibits

     The following is a complete list of Exhibits filed or incorporated by
reference as part of this report:

          Exhibit                  Description

            2       Agreement and Plan of Reorganization, dated as of
                    May 25, 1994, by and between the Company, BAC and
                    Tesseract

           99.1     Audited Financial Statements of Tesseract
                    Corporation for the Years ended December 31, 1993
                    and 1992 and Independent Auditors' Report

           99.2     Unaudited Financial Statements of Tesseract
                    Corporation at and for the Three Months Ended
                    March 31, 1994








































                                   -11-



                                 SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.



                                     CERIDIAN CORPORATION
                                            Registrant




Date:  July 11, 1994                 /s/L. D. Gross
                                     L. D. Gross
                                     Vice President and
                                     Corporate Controller
                                     (Principal Accounting Officer)






































                                   -12-



  <PAGE>
                                  EXHIBIT INDEX
          Exhibit
            No.                    Description                        Code
            2       Agreement and Plan of Reorganization, dated as of  E
                    May 25, 1994, by and between the Company, BAC and
                    Tesseract

           99.1     Audited Financial Statements of Tesseract
                    Corporation for the Years ended December 31, 1993  E
                    and 1992 and Independent Auditors' Report

           99.2     Unaudited Financial Statements of Tesseract
                    Corporation at and for the Three Months Ended      E
                    March 31, 1994



Legend:  (IBR)  Incorporated by reference from previous filing
           (P)  Printed material filed under Form SE dated August 3, 1992
           (E)  Electronic Filing

  <PAGE>
                     AGREEMENT AND PLAN OF REORGANIZATION

       This Agreement and Plan of Reorganization (the "Merger Agreement") is
  made and entered into as of this 25th day of May
  and between Ceridian Corporation, a Delaware corporation ("Ceridian")
  together with Braemar Acquisition Corp., a Delaware corporation
  ("Acquisition Sub"); and Tesseract Corporation, a California corporation
  (the "Company").

                                 INTRODUCTION

       A.The parties hereto, subject to approval by the shareholders of the
  Company in accordance with applicable law, wish to consummate a transaction
  whereby Acquisition Sub will merge with and into the Company and all of the
  issued and outstanding stock of Company will be converted into cash
  pursuant to the terms and conditions contained in the Plan of Merger
  attached hereto as Exhibit A and this Merger Agreement.

       B.The parties hereto wish to make certain representations,
  warranties, covenants and agreements in connection with the merger of
  Acquisition Sub with and into the Company, and also to prescribe various
  conditions to such transaction.

       Accordingly, and in consideration of the representations, warranties,
  covenants, agreements and conditions herein contained, the parties hereto
  agree as follows:

                                   ARTICLE I
                                  DEFINITIONS

       The following terms have the following meanings when used in this
  Agreement, unless the context expressly or by necessary implication
  otherwise requires:

       1.01 "Affiliate" shall have the meaning assigned to such term in Rule
  405, as presently promulgated under the Securities Act of 1933, as amended.

       1.02 "Assets" means all properties and assets (real, personal or
  mixed, tangible or intangible).

       1.03 "Best Knowledge" means the knowledge, after reasonable inquiry,
  of a responsible officer of the entity to which reference is made.

       1.04 "Business" means the business and operations of Company.

       1.05 "Business Condition" means, with respect to any corporation,
  association or other business entity, the business, condition (financial or
  otherwise), operations, assets or liabilities of such entity and its
  Subsidiaries taken as a whole.

       1.06 "CGCL" means the California General Corporation Law.

       1.07 "Certain Matters Agreement" means the Certain Matters Agreement
  dated as of even date among Ceridian Corporation; Braemar Acquisition
  Corp.; Tesseract Corporation; Tesseract Investors, L.P.; The Prudential
  Insurance Company of America; and Woodson Hobbs, IV.






                                       1

  <PAGE>
       1.08 "Closing" means the completion of the Transaction upon the
  satisfaction or waiver of all the conditions set forth in Article VIII of
  this Agreement.

       1.09 "Closing Date" shall be (a) as agreed by the parties in writing
  or (b) if the parties do not agree in writing, two business days following
  the date on which the expiration of all applicable waiting periods in
  connection with approval of governmental authorities occurs and all
  conditions to the consummation of the Merger are satisfied or waived.

       1.10 "COBRA"  means the Consolidated Omnibus Reconciliation Act of
  1985, as amended.

       1.11 "Code" means the Internal Revenue Code of 1986, as amended.

       1.12 "Common Shareholders" means any and all holders of any shares of
  any series of common stock of the Company or the Unexercised Vested Options
  thereof.

       1.13 "Company Facility" means any property, including the land, the
  improvements thereon, and the ground water and surface water thereof, that
  Company has at any time owned, operated, occupied, controlled or leased.

       1.14 "Company Products" means all products, software, services and
  technology which are material to the Business as presently conducted.

       1.15 "Company Software Products"  means all of Company's proprietary
  Software that is included in Company Products or has been offered or
  provided by Company under license for use by Company's customers.  Company
  Software Products does not include Third Party Software.

       1.16 "Company Tax" means all liability for any Tax imposed on,
  relating or attributable to, or otherwise payable by or with respect to
  Company or its assets or the Business.

       1.17 "Company Tax Returns" means all Tax Returns filed or required to
  be filed by or with respect to any Company tax.

       1.18 "Contracts" means all contracts and agreements, contract rights,
  executory commitments, license agreements, purchase and sales orders,
  written or oral, relating to the operation of the Business, including,
  without limitation, the agreements disclosed in Annexes to Section 4.22.

       1.19 "DGCL" means the Delaware General Corporation Law.

       1.20 "Disposal Site" means a facility that treats, stores, or disposes
  of Hazardous Materials.

       1.21 "Effective Time"  means the time that the Plan of Merger is filed
  with the California Secretary of State to effect the Merger in accordance
  with the DGCL.

       1.22 "Employment Agreements" means the employment agreements between
  the Company and each of Woodson Hobbs IV; Lyn Jensen; Val Vaden; Gary
  Durbin; Mark Barrenechea; Ron Ellis; and James Rowe to be effective as of
  the Effective Time, copies of which are attached hereto as Exhibits B1, B2,
  B3, B4, B5, B6 and B7 respectively.





                                       2

  <PAGE>
       1.23 "Encumbrance" means any security interest, mortgage, lien,
  charge, assessment, adverse claim, restriction, easement or other
  encumbrance of any kind, including, but not limited to, with respect to
  real property, any exceptions to title, recorded and unrecorded.

       1.24 "Environmental Laws" means any federal, state, foreign or local
  law, statute, ordinance, rule, regulation, authorization, decree, or
  requirement of any Governmental Entity regulating or otherwise concerning
  the protection of human health or of the environment including, without
  limitation, those relating to Hazardous Materials.

       1.25 "Environmental Permit" means any approval, permit, license,
  clearance or consent required to be obtained from any private Person or any
  Governmental Entity with respect to a Hazardous Materials Activity which is
  or was conducted by Company, or any of its predecessors, or otherwise with
  respect to the Business.

       1.26 "Equity Securities" shall have the meaning assigned to such term
  in Rule 3a11-1 as presently promulgated under the Securities Exchange Act
  of 1934, as amended.

       1.27 "ERISA" means the Employee Retirement Income Security Act of
  1974, as amended.

       1.28 "ERISA Benefit Plan" means any "employee benefit plan" as defined
  in Section 3(3) of ERISA, that is subject to any provision of ERISA.

       1.29 "GAAP" means generally accepted accounting principles in effect
  in the United States at the time when and for the period as to which such
  accounting principles are to be applied.

       1.30 "Governmental Entity" means any local, state, provincial,
  federal, foreign or international governmental authority, agency or other
  entity, including, but not limited to, any court, tribunal or panel.

       1.31 ``
             HSR Act'' means the Hart-Scott-Rodino Antitrust Improvements
  Act of 1976, as amended, and the rules and regulations pursuant thereto.

       1.32 "Hazardous Materials" means any hazardous materials, hazardous or
  toxic substances, or hazardous wastes that are defined as such or regulated
  by any Environmental Law.

       1.33 "Hazardous Materials Activity" means the possession,
  transportation, transfer, recycling, storage, use, treatment, manufacture,
  investigation, removal, remediation, release, sale, or distribution of, any
  Hazardous Material.

       1.34 "Intellectual Property Rights" means all of Company's rights,
  title and interest in and to all: (a) United States and foreign patents and
  patent applications; (b) copyrights in computer programs and other works of
  authorship; (c) trade secrets and proprietary or confidential business and
  technical information; (d) proprietary "know-how," whether or not
  protectable by patent, copyright or trade secret right; and (e) United
  States and foreign trademarks, service marks, trade names and associated
  goodwill, and registrations or applications for registration of any such
  marks or names.

       1.35 "Knowledge" means the actual knowledge of an officer of the
  entity to which reference is made without inquiry or investigation by any
  officer.


                                       3

  <PAGE>
       1.36 "Laws" means all laws, statutes, ordinances, rules, regulations,
  judgments, injunctions, stipulations, decrees and orders of any
  Governmental Entity.

       1.37 "Leased Real Property" means all real property leased, occupied,
  operated or controlled by Company or otherwise related to or used in the
  Business.

       1.38 "Liabilities" means any and all claims, assessments, charges,
  indebtedness or obligations of any nature whatsoever, whether absolute,
  accrued, contingent or otherwise, and whether due or to become due.

       1.39 "Losses" means all Liabilities, losses, damages, costs and
  expenses (including, without limitation, reasonable attorneys' and
  accountants' fees and expenses) incurred in connection with the
  investigation, evaluation, settlement, defense or prosecution of
  Liabilities, and shall specifically include any and all claims, costs,
  damages, fines, penalties, or liabilities which arise from or in connection
  with any Environmental Law; provided, however, Losses shall exclude any
  special, punitive, exemplary or consequential damages or lost profits and
  shall be reduced to reflect insurance proceeds and after-tax benefits
  received.  If and to the extent a claim for indemnification under this
  Agreement is based upon payments to a third party, Losses shall also
  include interest thereon from the date the payments were made until the
  same have been reimbursed.  If and to the extent a claim for
  indemnification under this Agreement is not based upon payments to a third
  party, Losses shall also include interest on the liquidated elements of
  such damages from 60 days after the date of the notice of claim until the
  same have been reimbursed.  Interest as described in this section shall be
  computed at one percent (1%) in excess of the publicly announced prime rate
  (or reference rate) of interest charged by Bank of America, National
  Association, as in effect from time to time during the period for which
  interest is payable.

       1.40 "Material Adverse Effect" shall mean an event, circumstance,
  fact, or condition which would: (a) individually or in the aggregate have a
  material adverse effect on the Business Condition of the entity to which
  reference is being made (other than any such effect arising out of or
  attributable to changes in GAAP after the Closing), or (b) individually or
  in the aggregate, have a material adverse effect on the ability of the
  Person to perform its obligations under this Agreement.

       1.41 "Merger" means the merger of Acquisition Sub into and with the
  Company.

       1.42 "Merger Consideration" means Sixty Million Dollars ($60,000,000)
  cash distributed as described in Annex 3.01 hereof.

       1.43 "Non-ERISA Benefit Arrangements" shall mean any policy, practice,
  program, arrangement, agreement, plan, trust or other method of
  contribution or compensation that (a) provides benefits, perquisites or
  remuneration, other than current cash compensation, to an employee, former
  employee or other individual who provides or provided personal services
  other than as an employee or to the dependent or beneficiary of such an
  employee, former employee or other individual and (b) is not an ERISA
  Benefit Plan.  Non-ERISA Benefit Arrangement includes, without limitation,
  any policy, practice, program, arrangement, agreement, plan, trust or other
  method of contribution or compensation providing for the grant, award or
  sale of stock, stock options, phantom stock or stock appreciation or
  depreciation rights;  direct or indirect extensions of credit;  health,
  life or disability benefits;  retirement, profit sharing or deferred
  compensation benefits;  severance and separation benefits;  workers'
                                       4

  <PAGE>
  compensation;  vacation and other paid time off;  cafeteria and flexible
  benefits;  and incentive and fringe benefits.

       1.44 "Ordinary Course" means the ordinary course of business,
  consistent with past business practice.

       1.45 "Permitted Encumbrance" means: (a) mechanics', carriers',
  workers' and other similar liens arising in the Ordinary Course;
  (b) imperfections of title which do not materially detract from the value,
  or impair the existing use of the property subject thereto or the
  operations of Company, or the Business; and (c) liens for current Taxes not
  yet due and payable or which are being challenged reasonably and; (d) liens
  with respect to purchase money security interests which do not exceed the
  current fair market value of the property or assets which are subject
  thereto.

       1.46 "Person" means any natural person, firm, corporation,
  partnership, association, trust, or governmental entity.

       1.47 "Personal Property" means all inventory, machinery, parts,
  equipment, supplies, furniture, computer hardware, automobiles and vehicles
  and other tangible personal property whether owned or leased.

       1.48 "Plan of Merger" means the Agreement and Plan of Merger in the
  form attached hereto as Exhibit A, to be executed by authorized officers of
  Ceridian, Acquisition Sub and Company and filed at the Effective Time with
  the Secretary of State of California in accordance with the CGCL and the
  Secretary of State of Delaware in accordance with the DGCL.

       1.49 "Prudential" shall mean The Prudential Insurance Company of
  America, a New Jersey mutual insurance company.

       1.50 ``
             Records'' means originals or duplicate copies of all books of
  account, general ledgers, sales invoices, accounts payable and payroll
  records, customer lists, supplies lists, reports, correspondence and sales
  and promotional literature.

       1.51 "Related Party" means any company (whether or not incorporated)
  which is considered a single employer with Company under Title I, II, or
  III of ERISA.

       1.52 "Software" means computer programs in any form (including source
  code and binary code), and in any stage of development, test and release,
  together with all related technical documentation, user manuals, data
  files, databases and other works of authorship, and all information and
  materials necessary or required for the effective installation,
  maintenance, use and support of such computer programs.

       1.53 "Stock"  means all of the issued and outstanding shares of
  capital stock of Company.

       1.54 "Subsidiary" means any corporation or other entity of which
  securities (or other ownership interests) having ordinary voting power to
  elect a majority of the board of directors (or other persons performing
  similar functions) are at the time directly or indirectly owned by the
  designated entity.

       1.55 "Surviving Corporation" means Acquisition Sub, from and after the
  consummation of the Merger at the Effective Time.



                                       5

  <PAGE>
       1.56 "Tax" or "Taxes" means any tax or other similar liability imposed
  or collected by any Governmental Entity, including, without limitation, all
  federal, state, county, local, and foreign income, profits, franchise,
  gross receipts, payroll, sales, employment, use, occupation, property,
  excise, value added, withholding and other taxes, duties or assessments
  (including the recapture of any tax items such as investment tax credits),
  together with any related interest, penalties and additions and shall
  include any transferee or secondary liability for a Tax and any liability
  arising as a result of being (or ceasing to be) a member of any affiliated,
  consolidated, combined, or unitary group or being included (or required to
  be included) in any Tax Return relating thereto.

       1.57 "Tax Agreement" means any sharing, allocation, indemnity or other
  agreement or arrangement (written or unwritten) relating to Taxes (other
  than this Agreement).

       1.58 "Tax Return" means any return, report, information return or
  other documents (including any related or supporting schedules, statements
  or information) filed or required to be filed with any Tax authority or
  Governmental Entity in connection with the determination, assessment or
  collection of any Taxes of any Person or the administration or any laws,
  regulations or administrative requirements relating to any Taxes.

       1.59 "Third Party Software" means all Software licensed, leased or
  loaned by third party vendors or contractors for use by Company in
  connection with the its internal business operations, or for distribution
  by Company under sublicense for use by customers, either on a stand-alone
  basis or in combination with Company Software Products.

       1.60 "TILP" shall mean Tesseract Investors, L.P., a California limited
  partnership.

       1.61 "Transaction" means the transactions contemplated by this
  Agreement.

       1.62 "Unexercised Vested Options" shall mean any options, warrants or
  other rights to acquire any equity securities of the Company which are, as
  of the Closing Date, exercisable.



                                  ARTICLE II
                                  THE MERGER

       2.01 The Merger.  As of the Effective Time, upon the terms and subject
  to the conditions hereof and the Plan of Merger, and in accordance with
  applicable law, and the Articles of Incorporation and bylaws of Company and
  Acquisition Sub, Acquisition Sub shall be merged with and into the Company.
  The parties will treat the Merger as a sale of stock for tax purposes.
  Following the Merger, the Company shall continue as the Surviving
  Corporation and shall continue its existence under the laws of the State of
  California, and the separate corporate existence of Acquisition Sub shall
  cease.

       2.02 Consummation of the Merger.  As soon as practicable after the
  satisfaction or waiver of the conditions set forth in Article IX, the
  parties hereto will cause a Plan of Merger to be filed with the California
  Secretary of State and the Delaware Secretary of State at the Effective
  Time.  The parties hereto shall take all such other and further actions as
  may be required by law to make the Merger effective.


                                       6

  <PAGE>
       2.03 Effects of the Merger.  The Merger shall have the effects set
  forth in the CGCL and the DGLC.  Without limiting the generality of the
  foregoing, and subject thereto, at the Effective Time, all the properties,
  rights, privileges, powers and franchises of Acquisition Sub shall vest in
  the Company, and all debts, liabilities and duties of Acquisition Sub shall
  become the debts, liabilities and duties of the Company.

       2.04 Articles of Incorporation and Bylaws.  The Articles of
  Incorporation and bylaws of the Company in effect at the Effective Time
  shall be the Articles of Incorporation and bylaws of the Surviving
  Corporation until amended in accordance with applicable law, and the name
  of the Company, as the Surviving Corporation shall be "Tesseract
  Corporation."  Acquisition Sub may, at its election, reincorporate in
  California or assign its right hereunder to another wholly-owned subsidiary
  of Ceridian.

       2.05 Directors and Officers.  From and after the Closing, the Company
  shall take all actions necessary to elect as directors of the Company and
  appoint as officers of the Company such persons as Ceridian shall designate
  in writing.  The directors of Acquisition Sub at the Effective Time shall
  be the directors of the Surviving Corporation and the officers of
  Acquisition Sub shall be the officers of the Surviving Corporation, in each
  case until their respective successors are duly elected (or appointed in
  the case of officers) and qualified.

       2.06 Conversion of Shares; Cancellation of Treasury Stock and Unvested
  Options.  At the Effective Time, by virtue of the Merger and without any
  action on the part of any holder thereof, all Stock issued and outstanding
  immediately prior to the Effective Time, shall in accordance with Article
  III, by virtue of the Merger, be exchanged for and converted into the
  Merger Consideration.  Shares, if any, held in the treasury of Company
  shall be canceled and retired and no payment shall be made with respect
  thereto.  Unvested options pursuant to any Company stock option plan or
  agreement shall be terminated.

       2.07 Effect on Stock of Acquisition Sub.  All issued and outstanding
  shares of capital stock of Acquisition Sub shall be converted into 100
  issued and outstanding shares of common stock of the Surviving Corporation
  which, as of the Effective Date, will be the only issued and outstanding
  shares of the Surviving Corporation.

       2.08 Options and Warrants.  Prior to Closing, the Board of Directors
  of the Company shall adopt a resolution causing all unexercisable stock
  options or warrants for Company Stock to be canceled.


















                                       7

  <PAGE>
                                  ARTICLE III
                          EXCHANGE OF STOCK FOR CASH

       3.01 Exchange and Conversion of Stock and Unexercised Vested Options.
  At Closing, each share of Company Stock and each Unexercised Vested Option
  will be exchanged for and converted into the Merger Consideration as
  described in Annex 3.01.

       3.02 Delivery of the Merger Consideration.  Ceridian shall designate a
  Person, reasonably acceptable to Company, to act as Exchange Agent (the
  "Exchange Agent").  At Closing, the Merger Consideration will be delivered
  by Acquisition Sub to the Exchange Agent.  Each holder of a certificate
  which prior to the Effective Date represented shares of Company Stock, and
  each holder of an Unexercised Vested Option, will be entitled to receive,
  upon surrender to the Exchange Agent of one or more such certificates or
  option agreements, for cancellation, cash as set forth in Annex 3.01.
  Certificates which prior to the Effective Date represented shares of
  Company Stock, and option agreements with respect to Unexercised Vested
  Options, shall, at and after the Effective Date, be deemed to represent
  only the right to receive, without interest, upon surrender of such
  certificates or option agreements, the cash as set forth in Annex 3.01.

       3.03 Dissenters Rights.

            (a)  Any shares of Company Stock held by a holder who dissents
  from the Merger and becomes entitled to obtain payment for the fair value
  of such shares of Company Stock pursuant to the applicable provisions of
  CGCL shall herein be called ``
                               Dissenting Shares''.  Any Dissenting Shares
  shall not, after the Effective Date, be entitled to vote for any purpose or
  receive any dividends or other distributions and shall not be converted
  into any of the Merger Consideration pursuant to Section 3.01; provided,
  however, that Section 3.01 shall apply to shares of Company Stock held by a
  dissenting shareholder who subsequently withdraws his or her demand for
  payment, fails to comply fully with the requirements of applicable
  provisions of CGCL, or otherwise fails to establish the right of such
  shareholder to be paid the fair value of such shareholder's shares under
  the CGCL, in which event such shares shall be deemed to be converted into
  the Merger Consideration under Section 3.01.  Shares of Company Stock
  acquired by the Surviving Corporation pursuant to such provisions of the
  CGCL shall be cancelled.

            (b)  The Company shall give Acquisition Sub prompt notice upon
  receipt of any written objection to the Merger and demand for payment of
  the fair value of shares.  The Company agrees that prior to the Effective
  Date it will not, except with the prior written consent of Acquisition Sub,
  voluntarily make any payment with respect to, or settle or offer to settle,
  any such demand for payment of the fair value of shares and, then, only to
  the extent so agreed to by Acquisition Sub in such writing.

       3.04 Closing of Company Transfer Books.  Upon the Effective Date, the
  stock transfer books of the Company shall be closed and no transfer of
  Company Stock shall thereafter be made.  If, after the Effective Date,
  certificates which prior to the Effective Date represented shares of
  Company Stock are presented to the Surviving Corporation, or any
  Unexercised Vested Option is attempted to be exercised, they shall be
  cancelled and exchanged for the Merger Consideration as provided in
  Annex 3.01.

       3.05 Lost Certificates.  In the event any certificates for Company
  Stock or any option agreements for any Unexercised Vested Option shall have
  been lost, stolen or destroyed, the Surviving

                                       8

  <PAGE>
  Corporation shall issue in exchange for such lost, stolen or destroyed
  certificate, upon the making of an affidavit of that fact by the holder
  thereof, such Merger Consideration as may be required pursuant to this
  Article; provided, however, that Acquisition Sub may, in its discretion and
  as a condition precedent to the issuance thereof, require the owner of such
  lost, stolen or destroyed certificate to deliver a bond in such sum as it
  may direct as indemnity against any claim that may be made against Ceridian
  or Acquisition Sub with respect to the certificate alleged to have been
  lost, stolen or destroyed.



                                  ARTICLE IV
                   REPRESENTATIONS AND WARRANTIES OF COMPANY

       Each Section of Representations and Warranties below is modified to
  the extent a Schedule of Exceptions containing that Section number is
  delivered concurrently herewith.  For purposes of this Article IV, the
  inclusion of a description of an item on the Schedule with one Section
  reference will be deemed to be inclusion on the Schedule for another
  Section reference if the item is either specifically cross-referenced to
  another Section or if a reasonable person would conclude from review of the
  item's description in the Section reference that it was also properly
  applicable to another Section reference.  The Company hereby represents and
  warrants to Ceridian and Acquisition Sub the following:

       4.01 Company and Shareholder Actions.  The Board of Directors of
  Company, at a meeting duly called and held, has in light of and subject to
  the terms and conditions set forth herein, (1) determined that this
  Agreement and the Transaction, including the Merger, taken together, are in
  the best interests of Company, (2) approved this Agreement and the
  Transaction, including the Merger, and such approval constitutes approval
  for purposes of Section 1101 of the CGCL, and (3) resolved to recommend
  that the shareholders approve and adopt this Agreement and the Merger, and
  exchange for their Company Stock the Merger Consideration as set forth in
  Annex 3.01.

       4.02 Authority, Validity of Agreement.  The Company has all requisite
  corporate power and authority to enter into this Agreement and to perform
  the obligations hereunder and to consummate the transactions contemplated
  by this Agreement.  The execution and delivery of this Agreement, and the
  consummation of the transactions contemplated hereby have been duly
  authorized by all necessary action on the part of the Company and, except
  as set forth herein, no other approval is required for the performance by
  the Company of its obligations hereunder.  This Agreement has been, and at
  Closing will be, duly executed and delivered by the Company.  This
  Agreement constitutes, and at Closing will constitute, assuming due
  authorization, execution and delivery by the other parties thereto, a valid
  and binding obligation of the Company, enforceable in accordance with its
  terms (subject, as to the enforcement of remedies, to applicable
  bankruptcy, reorganization, insolvency, moratorium and similar laws
  affecting creditors' rights, and, with respect to the remedy of specific
  performance, equitable doctrines applicable thereto).

       4.03 No Violations.  Neither the execution and delivery of this
  Agreement by the Company nor the consummation of the transactions
  contemplated hereby will (a) violate any provisions of the charter or
  bylaws of the Company, or (b) violate, or be in conflict with, or
  constitute a default (or to the Company's Knowledge, an event which, with
  or without due notice or lapse of time, or both, would constitute a
  default) under, or cause or permit the acceleration of the maturity of or
  give rise to any right of termination, cancellation, imposition of fees or
                                       9

  <PAGE>
  penalties under, any note, debt, debt instrument, indenture, security
  agreement, option to purchase, lease, deed of trust or license, or any
  other Contract to which the Company is a party or by which it or any of its
  Assets is or may be bound, or (c) result in the creation of imposition of
  any Encumbrance of any kind upon any Assets of the Company under any debt,
  obligation, Contract or commitment to which it is a party or by which any
  of it or its Assets is or may be bound, except for Permitted Encumbrances
  or (d) to the Knowledge of the Company, violate any Laws to which the
  Company may be subject, which breach, acceleration, Encumbrance, conflict,
  violation or default described in (a), (b), (c) or (d) above would have a
  Material Adverse Effect on the Company, or enable any person to enjoin the
  Merger.

       4.04 Consents and Approvals of Governmental Authorities.  Except as
  contemplated by the Merger, and required by HSR, no consent, approval,
  order or authorization of, or registration, declaration or filing with, any
  Governmental Entity is required with respect to the Company in connection
  with the execution, delivery and performance of this Agreement by the
  Company or the consummation by the Company of the transactions contemplated
  hereby.

       4.05 Other Consents.  No consent, waiver or approval of, or notice to,
  any third party is required or necessary to be obtained by the Company in
  connection with the execution and delivery of this Agreement and the
  performance of the Company's obligations hereunder, except where failure to
  so obtain would not have a Material Adverse Effect on the Business.

       4.06 Organization and Good Standing of the Company.  The Company:

            (a)  is a corporation duly organized, validly existing and in
  good standing under the laws of its state of California;

            (b)  has all requisite power and authority to own, lease and
  operate its material properties and assets and to carry on its business as
  now being conducted except for such powers and authorizations, the absence
  of which either individually or in the aggregate would not have a Material
  Adverse Effect on the Company; and

            (c)  is qualified to do business and in good standing in each
  state and jurisdiction where such qualification is required and where the
  failure to be so qualified would have a Material Adverse Effect on the
  Company or the Business.  The Company has not received notification from
  any jurisdiction that the Company is required to qualify or obtain a
  license to do business in such jurisdiction (except where such
  qualification or license has been obtained) or that it is otherwise not in
  good standing in such jurisdiction.

       Complete and correct copies of the articles of incorporation, as
  amended (with such articles and all amendments thereto certified by the
  Secretary of State of California) and bylaws, as amended to the date
  hereof, of the Company have been provided to Ceridian.











                                      10

  <PAGE>
       4.07 Capital Stock of the Company.

            (a)  Annex 4.07(a) sets forth a true and complete list for the
  Company of the number of shares of all capital stock authorized and issued
  and outstanding, the record owners and the amount and percentage of
  ownership of such shares of capital stock or equity interests.  The Company
  does not own, directly or indirectly, any equity, or capital (whether
  equity or debt) interest in any corporation, partnership, association,
  business trust, joint venture or other business entity.

            (b)  Annex 4.07(b) contains a complete list of all states or
  other jurisdictions in which the Company is qualified to do business.

            (c)  All outstanding shares of capital stock of the Company are
  duly authorized, validly issued, fully paid and non-assessable and are
  owned of record as set forth in Annex 4.07(a), free and clear of all
  Encumbrances.  None of such shares are subject to any preemptive rights.
  The Company has not, and prior to the Closing will not become subject to,
  any commitment or obligation, either firm or conditional, to issue, deliver
  or sell, or cause to be issued, delivered or sold, under offers, stock
  option agreements, stock bonus agreements, stock purchase plans, incentive
  compensation plans, warrants, calls, conversion rights or otherwise, any
  shares of the capital stock or other securities of the Company including
  securities or obligations outstanding which are convertible into or
  exchangeable for any shares of capital stock, other Equity Securities, or
  ownership interests, upon payment of any consideration or otherwise.

       4.08 Minute Books; Officers and Directors.  The minute books of the
  Company contain true and complete records of all material actions taken by
  the directors and written consents to Company actions, annual and special
  meetings by shareholders of the Company since January 1, 1986, and true and
  complete copies of such minute books have been furnished to Ceridian.
  Annex 4.08 sets forth a true and complete list of each of the officers and
  directors of the Company.

       4.09 Financial Statements.  Annex 4.09 contains complete copies of the
  following financial statements of the Company: audited balance sheets as of
  December 31, 1991, 1992, and 1993; unaudited balance sheet as of March 31,
  1994 ("March 31, 1994 Balance Sheet"); audited income statements and
  statements of cash flow for the 12-month periods ended December 31, 1991,
  1992, and 1993; and unaudited income statement and statement of cash flow
  for the three-month period ended March 31, 1994 (the "Financial
  Statements").

            (a)  Each balance sheet (including any related notes) included in
  the Financial Statements fairly presents the assets, liabilities and
  financial condition of the Company as of the respective dates thereof, and
  each of the statements of operations, cash flows, and changes in financial
  condition included in the Financial Statements fairly presents the results
  of operations for the periods referred to therein, all in accordance with
  GAAP (except as disclosed in the footnotes and except that the unaudited
  Financial Statements do not contain all of the footnotes required by GAAP)
  consistently applied throughout the periods involved.

            (b)  The general ledger, accounts receivable, accounts payable,
  bank reconciliations and payroll records of the Company have been
  maintained in all material respects in the Ordinary Course.





                                      11

  <PAGE>
       4.10 Financial Projections.  The financial projections contained in
  Annex 4.10 (Tesseract Corporation Business Plan 1994-1998) were based on
  assumptions regarding the Company, technology, financing, market, and
  industry conditions at the time they were made.  Management of the Company
  believes such assumptions were appropriate at that time to demonstrate the
  potential for performance in its industry.  Such assumptions, projections,
  and potential were validated by Ceridian and its outside advisors during
  the course of due diligence in the contemplation of this Merger.  However,
  the Company's actual performance will vary, perhaps materially, from the
  financial projections, particularly since many assumptions may be
  inappropriate following the Merger contemplated in this Agreement and
  Tesseract's Business will be solely under the control of Ceridian.
  Accordingly, the projections may not be relied upon as a guaranty or other
  assurance of the actual future performance of the Company

       4.11 Absence of Undisclosed Liabilities.  The Company has no
  Liabilities which could have a Material Adverse Effect on the Company,
  except:

            (a)  Liabilities that are accrued or reserved against in the
  March 31, 1994 Balance Sheet, or reflected in the notes thereto, which have
  not been paid or discharged since the date thereof;

            (b)  Liabilities not required to be reflected on a balance sheet
  prepared in accordance with GAAP; and

            (c)  Liabilities incurred since the date of the March 31, 1994
  Balance Sheet in the Ordinary Course.

       4.12 Absence of Certain Changes.  Since December 31, 1993, the Company
  has not, except as disclosed in the Financial Statements or in the Ordinary
  Course:

            (a)  Paid, discharged, or satisfied any material Liabilities
  required by GAAP to be disclosed in the Financial Statements other than the
  payment, discharge or satisfaction of material Liabilities reflected or
  reserved against in the March 31, 1994 Balance Sheet or incurred subsequent
  to the date thereof;

            (b)  Permitted or allowed any of its material Assets to be
  subjected to any material Encumbrance, except Permitted Encumbrances;

            (c)  Written up the value of any material inventory, notes or
  accounts receivable, or other material Assets;

            (d)  Canceled or amended any material debts or waived any claims
  or rights of material value;

            (e)  Licensed, sold, transferred, pledged, modified, disclosed,
  disposed of or permitted to lapse any material right to the use of any
  Intellectual Property Right;

            (f)  Granted any increase in the compensation of officers or
  employees;








                                      12

  <PAGE>
            (g)  Declared, paid or set aside for payment any dividend or
  other distribution in respect of its capital stock or other Equity
  Securities or, directly or indirectly, redeemed, purchased or otherwise
  acquired any shares of its capital stock or other Equity Securities;

            (h)  Made any change in any method of accounting or accounting
  practice or any change in depreciation or amortization policies or rates
  previously adopted;

            (i)  Paid, lent or advanced any amount to, or sold transferred or
  leased any Assets to, or entered into any agreement or arrangement with,
  any of its Affiliates, except for directors' fees, and employment
  compensation to officers;

            (j)  Sold, leased or otherwise disposed of any of its material
  Assets;

            (k)  Made capital expenditures or commitments therefore
  exceeding, in the aggregate, Fifty Thousand Dollars ($50,000);

            (l)  Entered into any other material transaction, Contract,
  commitment or arrangement; or

            (m)  Entered into a material Contract to take any action
  described in this Section 4.12.

       4.13 Title to, and Sufficiency of, Assets.

            (a)  Annex 4.13(a) contains a true and correct list of all
  material tangible Assets owned or leased, or otherwise used in or
  pertaining to the Business as presently conducted.

            (b)  The Company has good and valid title to or a valid leasehold
  interest in all of the material tangible Assets owned or leased by the
  Company, or otherwise used in or pertaining to the Business as presently
  conducted, including, without limitation, all material tangible Assets
  reflected in the March 31, 1994 Balance Sheet and all material tangible
  Assets purchased or otherwise acquired by the Company since the date of the
  March 31, 1994 Balance Sheet (except for properties and assets sold since
  the date of the March 31, 1994 Balance Sheet in the Ordinary Course).  None
  of such material tangible Assets is subject to any material Encumbrance
  except for Permitted Encumbrances.

       4.14 Plant, Property, and Equipment.  To the Company's Knowledge, the
  Leased Real Property, and other plant, property, equipment, leasehold
  improvements, and other material tangible Assets of the Business conform in
  all material respects with applicable Laws; are structurally sound with no
  material defects; are in good operating condition and repair (ordinary wear
  and tear excepted); and are adequate in all respects for the purposes for
  which they are being used.

       4.15 Intentionally omitted.

       4.16 Accounts and Notes Receivable.  Except to the extent of
  applicable reserves for doubtful accounts and contract reserves shown on
  the March 31, 1994 Balance Sheet, all of the accounts, notes and other
  receivables owed to the Company as of the date hereof or thereafter
  acquired or arising prior to the Closing Date, constitute, and as of the
  Closing Date will constitute, valid and enforceable claims (subject, as to
  the enforcement of remedies, to applicable bankruptcy, reorganization,
  insolvency, moratorium and similar laws affecting creditors' rights, and,
  with respect to
                                      13

  <PAGE>
  the remedy of specific performance, equitable doctrines applicable thereto)
  arising from bona fide transactions on the part of the Company and, to the
  Company's Knowledge, bona fide transactions for parties other than the
  Company in the Ordinary Course, and there are no claims, refusals to pay or
  other rights of set-off (except as provided by law) against any thereof.
  None of such accounts are pledged to any third party.  The reserve for
  doubtful accounts shown on the March 31, 1994 Balance Sheet is in
  accordance with GAAP.  Annex 4.16 contains an accurate aging of the
  accounts, notes and other receivables of the Company and its Subsidiaries
  at March 31, 1994.

       4.17 Accounts and Notes Payable.  All notes payable and all material
  accounts payable by the Company to third parties as of the date hereof
  arose, and as of the Closing Date will have arisen, in the Ordinary Course.

       4.18 Orders, Commitments and Returns.

            (a)  To the Company's Knowledge, all accepted and unfulfilled
  orders for the sale of Company Products entered into by the Company and all
  outstanding material Contracts for the purchase of supplies and materials
  were made in the Ordinary Course.

            (b)  To the Company's Best Knowledge (provided that no inquiry is
  required to be made of Current Customers, retailers, or distributors),
  there are no claims against the Company to return, or claims for refunds
  due to delivery of defective or unsatisfactory Company Products, in excess
  of an aggregate of Twenty-Five Thousand Dollars ($25,000), or of products
  in the hands of Current Customers, retailers or distributors under an
  understanding that such products would be returnable.  The March 31, 1994
  Balance Sheet includes provisions required under GAAP for any and all
  returns, volume discounts and rebates based on volume purchases through
  that date.

       4.19 Defects in Products; Warranties.  To the Company's Best
  Knowledge, there are no defects in the Company Products heretofore or
  currently being distributed or sold by the Company which would materially
  adversely affect the performance and quality of such Company Products.
  There are no express or implied warranties outstanding with respect to the
  Company Products, except those imposed by federal and state laws.  The
  March 31, 1994 Balance Sheet includes reserves for returns or allowances
  for defective products, services, and warranty claims required under GAAP
  and such reserves constitute a reasonable estimate for such returns,
  allowances and claims through that date.

       4.20 Real Property.

            (a)  No Owned Real Property.  The Company does not have and has
  not had any fee or other direct or indirect ownership interest in any real
  property.

            (b)  Leased Real Property Agreements.  Annex 4.20(b) sets forth a
  true and complete list of all Leased Real Property and a copy of all of the
  agreements (as amended) to which the Company is a party, relating thereto
  (the "Lease Agreements").  To the Company's Knowledge, all the Lease
  Agreements are in full force and effect and are valid and enforceable
  against the other parties thereto in accordance with their terms (subject,
  as to the enforcement of remedies, to applicable bankruptcy,
  reorganization, insolvency, moratorium and similar laws affecting
  creditors' rights, and, with respect to the remedy of specific performance,
  equitable doctrines applicable thereto).  None of the Lease Agreements is
  in default by the Company or, to the Company's Knowledge, by other third

                                      14

  <PAGE>
  parties thereto.  There are no other agreements that concern right, title
  or interest in and to the Leased Real Property or grant to a third party
  the right to occupy the premises used in the Business, other than Permitted
  Encumbrances.  The Closing will not affect the rights to the continued use
  and possession of the Leased Real Property on the terms and conditions
  specified in the Lease Agreements for the purposes for which such property
  is now used in the Business.

            (c)  Leases of Real Property to Others.  To the Company's
  Knowledge: (i) no Leased Real Property is subject to any lease or other
  right of use of possession by any Person other than the Company, (ii) true
  and complete copies of all leases or other agreements with other parties to
  use or possess Leased Real Property have been delivered to Ceridian, (iii)
  all such leases and agreements are in full force and effect, and are valid
  and enforceable against such parties in accordance with their terms
  (subject, as to the enforcement of remedies, to applicable bankruptcy,
  reorganization, insolvency, moratorium and similar laws affecting
  creditors' rights, and, with respect to the remedy of specific performance,
  equitable doctrines applicable thereto), and (iv) none of such leases and
  agreements is in default by the Company or by third parties thereto.

            (d)  Legal Proceedings Affecting Property.  To the Company's
  Knowledge, there is not: (i) any planned public improvement which will
  result in any charge being levied or assessed against any Leased Real
  Property or which would create any Encumbrance upon such property, (ii) any
  condemnation proceeding with respect to any Leased Real Property, (iii) any
  proposal by a tax authority to change materially the assessed value or
  assessment rates of any Leased Real Property, or (iv) any other claim,
  suit, proceeding, order or demand of any Governmental Entity or any persons
  which could have a material adverse impact on the value, right to develop,
  use or condition of any Leased Real Property.

            (e)  Utilities.  All utilities necessary for the normal use and
  operation of the Leased Real Property for the purposes for which they are
  used by the Company are available at such property.

            (f)  Former Facilities.  To the Company's Best Knowledge, Annex
  4.20(f) lists each real property leased by the Company or its Subsidiaries
  for the past ten years.

            (g)  Disputes.  To the Company's Knowledge, no third party has
  raised any material claim, dispute or controversy with respect to any of
  the Lease Agreements.

       4.21 Intentionally omitted.

       4.22 Contracts.

            (a)  Annex 4.22(a)(i) contains a complete list of all Current
  Customers of the Business.  For purposes of this Agreement, "Current
  Customer" means any Person from whom the Company has recognized revenue in
  the past fifteen months or to whom the Company has any obligation to
  complete work or honor any contractual warranty or has any obligation or
  Liability.  Annex 4.22(a)(ii) contains a list of all currently outstanding
  but unaccepted material written proposals and a description of all material
  oral proposals, to the extent such proposals are enforceable upon
  acceptance by the offeree, except to the extent such written or oral
  proposals would not have a Material Adverse Effect on the Company,
  provided, however, such exception is inapplicable to the extent the written
  or oral proposal would have a Material Adverse Effect on the Castle Project
  described in Section 6.01.  True and correct copies of all Contracts with
  Current Customers of the Business have been provided to Ceridian.
                                      15

  <PAGE>
  Since September 30, 1993, no Current Customers of the Business have
  canceled or terminated their Contracts, or notified the Company, in writing
  or, if orally to the Knowledge of a Company officer, of their specific
  intent to cancel or terminate their contract, which would, individually or
  in the aggregate, have a Material Adverse Effect on the Business Condition
  of the Company.

            (b)  Annex 4.22(b) contains a complete list of all suppliers of
  the Company who within the past 12 months have invoiced the Company for
  Fifty Thousand Dollars ($50,000) or more, including a general description
  of what is being supplied.

            (c)  Annex 4.22(c) sets forth a true and complete list of all
  Contracts to which the Company is bound (which have not expired or been
  terminated), or by which it or any of its material Assets is bound in any
  material respect of the following types:

                 (i)  Written employment agreements and any written offers of
  employment outstanding.

                 (ii)  Written Royalty agreements.

                 (iii)  Written Consulting  agreements for the provisions  of
  consulting services to the Company.

                 (iv)  Joint venture or partnership agreements with any other
  entity.

                 (v)  Non-competition or similar agreements which prevent the
  Company from competing with any Person.

                 (vi)  Confidentiality or employee non-solicitation
  agreements with any other Person.

                 (vii)  Capitalized leases.

                 (ix)  Any Contract, not listed in an Annex to this
  Agreement, requiring the performance by the Company of any obligation for a
  period of time extending more than one year from the date of this Agreement
  or calling for the Company to pay a consideration or incur costs of more
  than Fifty Thousand Dollars ($50,000).

            Annex 4.22(c) is organized by the relevant subcategory described
  above and sets forth, with respect to each Contract, the names of the
  parties thereto, the date of the Contract, and all amendments or
  modifications thereto.

            (d)  The Company has in all material respects performed, and is
  now performing in all material respects, the obligations of, and the
  Company is not in default (or to the Company's Knowledge, would by the
  lapse of time or the giving of notice or both be in default) in respect of,
  any Contract referred to in an Annex to this Section 4.22.  To the
  Company's Best Knowledge, each of the Contracts or other instruments shown
  on an Annex referred to in this Section 4.22 is in full force and effect
  and is a valid and enforceable obligation against the Company, and to the
  Knowledge of the Company against the other party thereto in accordance with
  its terms (subject, as to the enforcement of remedies, to applicable
  bankruptcy, reorganization, insolvency, moratorium and similar laws
  affecting



                                      16

  <PAGE>
  creditors' rights, and, with respect to the remedy of specific performance,
  equitable doctrines applicable thereto).

       4.23 Litigation.  There are no suits, claims, actions, arbitrations,
  litigations, or legal, administrative or other proceedings (including
  without limitation permit revocations, permit amendments, or administrative
  complaints of discrimination) or governmental investigations, pending or to
  the Company's Knowledge, threatened or unasserted but reasonably probable
  of assertion affecting the Company, its Assets or the Business.  Annex 4.23
  sets forth, with respect to each such suit, claim, action, arbitration,
  litigation, proceeding or investigation, the forum, the parties thereto,
  the subject matter thereof, to the Company's Best Knowledge, the amount of
  damages claimed or relief sought.  There are no judicial or administrative
  actions, proceedings or investigations pending or to the Company's
  Knowledge threatened that question the validity of this Agreement or any
  action taken or to be taken by the Company in connection with this
  Agreement.

       4.24 Compliance with Laws.

            (a)  To the Company's Best Knowledge, the operations and business
  of the Company has been conducted, and is being conducted, in material
  compliance with all material applicable Laws and the Company has not
  received any notification that the Company is in violation of any Laws.

            (b)  To Company's Best Knowledge, Annex 4.24(b) hereto sets forth
  a true and complete list of all material governmental approvals, permits,
  licenses, certifications or other authorizations required of the Company to
  conduct the Business as presently conducted.  All material approvals,
  permits, licenses, certifications or other authorizations necessary to
  conduct the Business as presently conducted have been obtained except for
  such approvals, permits, licenses, certificates or other authorizations the
  absence of which, either individually or in the aggregate, would not have a
  Material Adverse Effect.

            (c)  There are no judgments, orders, injunctions, decrees,
  stipulations, awards (whether rendered by a Governmental Entity or by
  arbitration) or private settlement agreements involving litigation or
  threatened litigation involving the Company or against any of its Assets.
  All of the foregoing set forth in Annex 4.24(c) are being complied with in
  all material respects.

       4.25 Computer Software and Intellectual Property.

            (a)  Company Software Products.  Annex 4.25(a) contains a
  complete list of all Company Software Products.

            (b)  Third Party Software.  Annex 4.25(b) contains a complete
  list of all Third Party Software, and all corresponding license agreements
  (including title of agreement, effective date, and names of all parties
  thereto) under which any rights to use or distribute Third Party Software
  have been granted to Company other than license agreements included in
  shrink-wrapped software packages.  Company has delivered to Ceridian
  complete copies of all such license agreements.

            (c)  Service Bureau Customers.  Annex 4.25(c) contains a list of
  all license agreements (including title of agreement, effective date, and
  names of all parties thereto) under which Company has granted any rights to
  any customer of Company authorizing use of any Company Software Product



                                      17

  <PAGE>
  in any manner other than use for the customer's own internal business
  operations.  Company has delivered to Ceridian complete copies of all such
  license agreements.

            (d)  Source Code Escrow.  Annex 4.25(d) contains a list of all
  agreements (including title of agreement, effective date, and names of all
  parties thereto) under which Company has delivered source code for any
  Company Software Product to be held in escrow and released upon the
  occurrence of certain events or conditions.  Company has delivered to
  Ceridian complete copies of all such source code escrow agreements.

            (e)  Certain Intellectual Property Rights.  Annex 4.25(e)
  contains a complete list of the following items included in the
  Intellectual Property Rights:  (1) United States and foreign patents and
  patent applications; (2) copyrights in computer programs and other works of
  authorship which are registered with any Governmental Entity, or for which
  registration applications have been filed; and (3) United States and
  foreign trademarks, service marks and trade names, and all registrations or
  applications for registration of any such marks or names.

            (f)  Disclosures.

                 (i)  Company has the exclusive and unrestricted right in the
  United States and Canada (and to the Company's Knowledge throughout the
  world), to possess, use, modify, and prepare derivative works based on,
  manufacture, reproduce, license, sell, distribute and dispose of all
  Company Software Products and Intellectual Property Rights, free and clear
  of all encumbrances and rights of third parties (other than those license
  rights that have been granted by Company to its customers in accordance
  with the customer Contracts listed on Annex 4.22(a)(i); to the Company's
  Knowledge, has valid and enforceable rights in each of its Intellectual
  Property Rights; has the exclusive right to bring actions for the
  infringement of, and has taken all necessary actions (in the reasonable
  opinion of Company) to perfect or protect its interest in all Intellectual
  Property Rights, free and clear of all encumbrances; and has received no
  claim that any Company Software Product or any Intellectual Property Right
  is in whole or in part invalid, unenforceable, ineffective or in violation
  of the rights of others.

                 (ii)  There is no pending claim or litigation and to the
  Company's Knowledge,  there is no threatened claim or litigation,
  contesting the right to use, sell, license or dispose of any Company
  Software Product or Intellectual Property Right, nor is there any fact or
  alleged fact which would reasonably serve as a basis for any such claim
  that could materially limit the protection afforded by the Intellectual
  Property Rights to the use, sale, license, or disposition of the Company
  Software Products.

                 (iii)  Each Person who participated in the creation of the
  Company's Software Products either has executed an assignment of rights of
  ownership to the Company or was an employee of the Company acting within
  the scope of his or her employment at the time of such creation.

                 (iv)  The Company is in material compliance with the terms
  and conditions of all license agreements governing the use of Third Party
  Software.

                 (v)  All Third Party Software used by the Company for its
  internal business operations (including product development and testing) is
  licensed for use only on computer equipment


                                      18

  <PAGE>
  located at Company's sites or on computers under control of Company
  employees or independent contractors.

                 (vi)  The Company has taken all reasonable steps to
  safeguard and maintain the secrecy and confidentiality of all trade secrets
  and proprietary or confidential business and technical information included
  in the Intellectual Property Rights, including, without limitation,
  entering into appropriate confidentiality or disclosure agreements with all
  employees, officers, directors, consultants, independent contractors and
  licensees that serve Company, the forms of which have been delivered to
  Ceridian.

                 (vii)  All documents and materials containing trade secrets
  or proprietary or confidential business or technical information of Company
  (including without limitation unpublished source code for the Company
  Software Products) are presently and as of the Closing Date will be located
  at one of the premises identified as Leased Real Property in Annex 4.20(b),
  and as applicable, at escrow agents' sites listed on Annex 4.25(f)(vii),
  and have not been used, divulged, or appropriated for the benefit of any
  Person other than Company, or to the detriment of Company.

                 (viii) To the Company's Knowledge, no third party is
  infringing on any Intellectual Property Right in a manner that could
  materially limit the protection afforded by the Intellectual Property
  Rights to the use, sale, license or disposition of the Company Software
  Products.

                 (ix)  The execution, delivery and performance of this
  Agreement and the consummation of the transactions contemplated hereby will
  not breach, violate or conflict with any material instrument or material
  agreement governing any Intellectual Property Right, will not cause the
  forfeiture or termination or give rise to a right of forfeiture or
  termination of any Intellectual Property Right or in any way materially
  impair the right of Company to use, sell, license or dispose of or bring
  any action for the infringement of, any Intellectual Property Right or any
  Company Software Product.

       4.26 No Subsidiaries.  The Company has no Subsidiaries.  The Company
  has never had any Subsidiaries in the prior six years.  Annex 4.26 lists,
  for each prior Company Subsidiary, the name of the Subsidiary, the state of
  incorporation, and the date of dissolution or sale of the Subsidiary.

       4.27 Environmental Matters.

            (a)  To the Company's Knowledge, there are no underground storage
  tanks present on any Company Facility.

            (b)  Annex 4.27(b) accurately describes all of the Environmental
  Permits currently held by the Company and the Environmental Permits listed
  on Annex 4.27(b) are to the Company's Knowledge, all of the material
  Environmental Permits necessary for the continued conduct of any Hazardous
  Material Activity of the Company as such activities are currently being
  conducted.  To the Company's Knowledge, the Company and its Subsidiaries
  have complied in all material respects with all covenants and conditions of
  any Environmental Permit that is or has been in force with respect to their
  Hazardous Materials Activities.  To the Company's Knowledge, all
  Environmental Permits and all other consents and clearances required by any
  Environmental Law have been obtained (other than Environmental Permits,
  consents and clearances which, if not obtained, would not result in a
  Material Adverse Effect), are valid, and in full force and effect.


                                      19

  <PAGE>
            (c)  To the Company's Knowledge, the Company and its Subsidiaries
  have transferred Hazardous Materials only to those Disposal Sites described
  on Annex 4.27(c).  To the Company's Knowledge, no action, proceeding,
  liability or claim exists or is threatened against the Company or its
  Subsidiaries with respect to any transfer of Hazardous Materials from the
  Company and its subsidiaries to a Disposal Site.

            (d)  Company has delivered to Ceridian or made available for
  inspection by Ceridian all environmental audits and environmental
  assessments of any Company Facility conducted at the request of, or in the
  possession of Company.

            (e)  To Company's Knowledge, all operations and facilities of the
  Company are and have been in material compliance with all Environmental
  Laws, and there is no contamination or violation of any Environmental Law
  which could have a Material Adverse Effect on the Company.

            (f)  To the Company's Knowledge, neither the Company nor any of
  its Subsidiaries is liable for any investigation, remediation  or removal
  of Hazardous Materials from any Disposal Site, including from the Company's
  Facilities or any other sites to which Hazardous Materials have been
  delivered by the Company, its Subsidiaries, or any other Person who has
  received directly or indirectly any Hazardous Material from the Company or
  any of its Subsidiaries.

            (g)  To the Company's Knowledge, no action, proceeding,
  revocation proceeding, amendment procedure, writ, injunction or claim is
  pending, or threatened, concerning or relating to any Environmental Permit
  or any Hazardous Materials Activity of the Company at any Company Facility.

       4.28 Employee Plans and Arrangements.

            (a)  Neither the Company nor any Related Party sponsors,
  maintains, administers, contributes to or has or could reasonably be
  expected to have any Liability with respect to any ERISA Benefit Plan other
  than an ERISA Benefit Plan specifically listed on Annex 4.28(a) (a "Company
  ERISA Benefit Plan").  No Company ERISA Benefit Plan is subject to Code
  Section 412 or Part 3 of Subtitle B of Title I of ERISA or Title IV of
  ERISA.  Neither the Company nor any Related Party has or could reasonably
  be expected to have any Liability to any Person in connection with any
  "voluntary employees' beneficiary association" within the meaning of Code
  Section 501(c)(9), "welfare benefit fund" within the meaning of Code
  Section 419, "qualified asset account" within the meaning of Code Section
  419A or "multiple employer welfare arrangement" within the meaning of ERISA
  Section 3(40).

            (b)  Neither Company nor any Related Party sponsors, maintains,
  administers, contributes to, is a party to or has or could reasonably be
  expected to have any Liability with respect to (i) any Non-ERISA Benefit
  Arrangement (a "Company Non-ERISA Benefit Arrangement"), or (ii) any
  employment agreement, collective bargaining agreement, consulting
  agreement, confidentiality agreement, agreement not to compete or other
  labor agreement between the Company or a Related Party and any individual
  who provides or provided personal services to the Company or a Related
  Party as an employee or otherwise or such individual's employer or agent.

            (c)  True and complete copies of each of the following documents
  have been delivered or made available to Ceridian: (i) each Company Non-
  ERISA Benefit Arrangement or, an accurate description of any Non-ERISA
  Benefit Arrangement that is not in writing and an accurate description


                                      20

  <PAGE>
  of the individuals covered by each such arrangement; (ii) all written
  documents of any nature establishing the terms and conditions of each
  Employee Agreement or an accurate description of any Employee Agreement
  that is not in writing; (iii) all written documents of any nature
  establishing the terms and conditions of each Company ERISA Benefit plan
  and related trust or insurance agreements or contracts evidencing any
  funding vehicle with respect thereto; (iv) the three most recent annual
  reports on Treasury Form 5500, including all schedules and attachments,
  with respect to any plan for which such a report is required; (v) the form
  of summary plan description, including any summary of material
  modifications thereto or other modifications communicated to participants;
  and (vi) the most recent determination letter with respect to each Company
  ERISA Benefit Plan intended to qualify under Section 401(a) of the Code and
  the full and complete application therefor submitted to the Internal
  Revenue Service.

            (d)  Each Company ERISA Benefit Plan and Company Non-ERISA
  Benefit Arrangement and Employee Agreement is and has been maintained and
  administered in compliance in all material respects with the documents or
  instruments governing the Plan, Arrangement or Agreement (or in accordance
  in all material respects with the written descriptions thereof provided in
  Annex 4.28(d) in the case of an unwritten Company Non-ERISA Benefit
  Arrangement or Employee Agreement), except in the case of any change in
  applicable governing Laws that are not yet required to be incorporated into
  the instruments or documents governing the Plan, Arrangement or Agreement,
  in which case the Plan, Arrangement or Agreement has in operation been
  maintained and administered in accordance in all material respects with
  applicable Laws at all times on and after the effective date of such
  change.  Each Company ERISA Benefit Plan that is intended to be qualified
  under Code Section 401(a) is and has at all times been so qualified in form
  and operation.

            (e)  There are no facts or circumstances relating to any ERISA
  Benefit Plan or Company Non-ERISA Benefit Arrangement that could, directly
  or indirectly, subject Company or any Related Party to (i) any excise tax
  or other liability under Chapters 43 or 47 of Subtitle D of the Code, (ii)
  any penalty, tax or other liability under Code Sections 6651, 6652 and 6690
  or (iii) any civil penalty or other liability under Section 502(c) of
  ERISA.

            (f)  No payment made or benefit provided pursuant to any Company
  ERISA Benefit Plan, Company Non-ERISA Benefit Arrangement or Employee
  Agreement will be nondeductible to the Company or any Related Party because
  of the applicability of Code Section 280G, nor will the Company or any
  Related Party be required to gross up or otherwise compensate any recipient
  in connection with the imposition of any excise tax (including any interest
  or penalties related thereto) pursuant to Code Section 4999.  Neither the
  Company nor any Related Party will incur any Liability in connection with
  severance benefits which become payable solely by reason of the
  Transaction.  The Transaction will not result in the acceleration of
  accruals, funding, vesting or payment of any contribution or benefit under
  any Company ERISA Benefit Plan, Company Non-ERISA Benefit Arrangement or
  Employee Agreement.

            (g)  Other than as required by COBRA, Company does not maintain
  or provide nor is it obligated to maintain or provide post-retirement or
  post-termination health, medical, life or other welfare benefits for
  employees or former employees of the Company.  No promise, or other
  commitment exists that would prevent Ceridian or the Company from amending
  or terminating any arrangement providing health, medical, life, or other
  welfare benefits in respect of any current or former employee of the
  Company without liability therefor.  Except as set forth in the applicable
                                      21

  <PAGE>
  government instruments, neither Company nor any other Person has created
  any impediment to the amendment, termination, merger of or transfer of
  assets and liabilities with respect to any Company ERISA Benefit Plan,
  Company Non-ERISA Benefit Arrangement or Employee Agreement.

            (h)  All contributions or benefit obligations in connection with
  any ERISA Benefit Plan, Company Non-ERISA Benefit Arrangement or Employee
  Agreement have been fully paid or properly accrued in accordance with GAAP
  in the Financial Statements of the Company.  All obligations to provide
  medical, dental, vision, life, accidental death and dismemberment or long-
  term disability benefits pursuant to any Company ERISA Benefit Plan,
  Company Non-ERISA Benefit Arrangement or Employee Agreement are either
  fully insured (except for amounts not covered by reason of co-payments,
  deductibles, participant contributions or similar allowances) or will be
  provided by an HMO with respect to which the Company's sole Liability is to
  pay premiums.

            (i)  There are no pending or, to Company's Knowledge, threatened
  audits or investigations by any Governmental Entity, claims (other than
  undisputed claims for benefits arising in the ordinary course), suits,
  grievances or other proceedings, and there are, to the Company's Knowledge,
  no facts or circumstances that could give rise thereto, involving, directly
  or indirectly, any Company ERISA Benefit Plan, Company Non-ERISA Benefit
  Arrangement, or Employment Agreement.

            (j)  Each stock option granted by the Company that was intended
  to be an "incentive stock option" satisfied the requirements of Code
  Section 422.  Each stock option granted by the Company that was intended to
  be a non-qualified stock option subject to the provisions of Code Section
  83 was granted in connection with the performance of services for the
  Company by the individual to whom the option was granted. All outstanding
  options which are unexercised at the time of the Transaction may be
  canceled by the Company or Acquisition Sub without any Liability to any
  Person.

            (k)  Notwithstanding any other provision of this Agreement, the
  representations and warranties given by the Company in this Section 4.28 do
  not apply to any ERISA Benefit Plan or non-ERISA Benefit Arrangement
  sponsored, administered, or maintained by Prudential at any time whether or
  not on behalf of employees of the Company or any Related Party.

       4.29 Employees.

            (a)  Company never had and does not currently have any employees
  represented by collective bargaining agents.

            (b)  The Company has complied in all material respects with all
  applicable Laws respecting employment and employment practices, terms and
  conditions of employment, and wages and hours.  The Company does not have
  and could not be reasonably expected to have any material Liability to any
  former employee or individual who provided services to the Company in a
  capacity other than as an employee other than Liability arising under the
  express terms of a Company ERISA Benefit Plan, Company Non-ERISA Benefit
  Arrangement or Employee Agreement.

            (c)  There is no strike, labor dispute, work slowdown or work
  stoppage actually pending or threatened, against the Company or any of its
  key subcontractors or suppliers.  No collective bargaining representation
  petition is pending or threatened against the Company.



                                      22

  <PAGE>
            (d)  As of the Closing Date, the Company will have paid or
  reserved on its books obligations for vacation pay, severance pay, layoff
  or termination benefits required by GAAP to be reserved immediately prior
  to the Closing Date including, but not limited to, by reason of any action
  taken under this Agreement.

            (e)  All employees of the Business (except employees of temporary
  employment services, and self-employed independent contractors) are
  employees of the Company.

            (f)  Annex 4.29(f) lists the names, titles, date of employment,
  current base compensation rates, and estimated vacation and sick time
  accrued for each employee of the Company as of a recent date, and the
  amount of bonuses paid during the most recent full fiscal year to each
  employee.

       4.30 Compensation Plans.  The Company is not a party, nor is it
  subject to any plan, contract or understanding providing for any
  nondeferred cash compensation in the form of bonuses, commissions, or
  similar obligations of any kind, including any incentive compensation,
  bonus, retention bonus, sale bonus, or similar obligations relating to the
  Transaction, and complete and accurate copies of all such plans, contracts,
  and understandings, or complete written descriptions of any such plan,
  contract, or understanding that is not in writing have been provided to
  Ceridian.

       4.31 All Compensation and Benefit Data Accurate.  All written
  information furnished by Company to Ceridian with respect to Company ERISA
  Benefit Plans, Company Non-ERISA Benefit Arrangements, and Employee
  Agreements is accurate and complete in all material respects.

       4.32 Insurance.  Annex 4.32 contains a true and complete list of all
  casualty, liability, business interruption and other insurance policies
  held by the Company.  All such policies are in full force and effect and
  the Company has not received any notice that the insurers intend to
  terminate or materially increase the premiums payable under any of such
  policies.

       4.33 Taxes.

            (a)  (i)  All Company Tax Returns have been properly and timely
  filed and Taxes shown thereon as due have been timely paid.

                 (ii)  There is no (nor is there any pending request for an)
  agreement, waiver or consent providing for an extension of time with
  respect to the assessment or collection of, or statute of limitations
  regarding, any Taxes or the filing of any Tax Returns that is currently in
  effect and no power of attorney granted by or with respect to Company with
  respect to any Tax matter is currently in force.

                 (iii)  There is no pending audit, examination or
  investigation with respect to any Company Tax Returns, nor is there pending
  any notice of the initiation thereof been received; there is no action,
  suit, proceeding (administrative or court), claim, demand, deficiency or
  additional assessment pending, or threatened with respect to any Company
  Tax Returns.

                 (iv)  The Company has not agreed, requested, or been
  requested to make, and is not required to make, any adjustment to taxable
  income for any taxable period after the Closing under Sections 481(a) or
  263A of the Code or any comparable provision of state or foreign tax laws
  by reason of a change in accounting method or otherwise.
                                      23

  <PAGE>
                 (v)  There are no Encumbrances on any Asset or property of
  Company arising out of, connected with, or related to any Company Tax
  (other than for any Company Tax that is delinquent).  Company has complied
  (and until closing will comply) with all applicable Laws relating to the
  withholding of Taxes and the payment of withheld Taxes to the applicable
  Governmental Entity.

                 (vi)  The Company is not a party to, is not bound by, and
  has no obligation (or potential obligation) under any Tax Agreement.

                 (vii)  Company is not a party to any agreement with an
  Affiliate relating to a foreign sales corporation or "FSC" within the
  meaning of Section 922 of the Code; or a domestic international sales
  corporation or "DISC" within the meaning of Section 992 of the Code.

                 (viii)  All Tax years (or periods) with respect to the
  Federal income tax liabilities of Company, and its Assets or operations are
  closed.

                 (ix)  Other than the elections made in the Tax Returns
  provided to or made available to Ceridian, no agreement, consent, or
  election for foreign, Federal, state or local tax purposes which would
  affect or be binding on the Company after the Closing has been filed or
  entered into by the   Company.  No consent has been filed with respect to
  the Company under Section 341(f) of the Code.

            (b)  There have been (or there will be) provided to or made
  available for inspection by Ceridian true and complete copies of all
  Company Tax Returns and related work papers and all revenue agent (or
  other) reports, deficiency notices, protests, assessments, agreements,
  certificates and all other items relating to Company Taxes which have not
  been finally determined by operation of law, agreement or otherwise.

            (c)  Notwithstanding any other provision of this Agreement, the
  representations and warranties given by the Company in this Section 4.33 do
  not apply to any Taxes for which Prudential has indemnified the Company
  pursuant to the Tesseract Corporation Investor Rights Agreement dated March
  12, 1993 among Company, TILP, and Prudential.
























                                      24

  <PAGE>
       4.34 Bank Accounts.  Annex 4.34 sets forth a true and complete list of
  all of the (a) names and locations of all banks, trust companies, savings
  and loan associations, brokerage firms, and other financial institutions at
  which the Company maintains accounts of any nature, lock boxes, or safety
  deposit boxes, and the names of all persons authorized to draw thereon or
  make withdrawals therefrom and (b) the account number for each account
  identified in clause (a).

       4.35 Intentionally omitted.

       4.36 Insider Transactions.  To the Company's Best Knowledge, no
  director or officer of the Company or any associate (as such term is
  defined under Rule 12b-2 of the Securities Exchange Act) has any material
  interest in any Asset used in connection with or pertaining to the
  Business.

       4.37 Powers of Attorney, Guarantees, Suretyships.

            (a)  The Company has not granted, and there are not outstanding,
  any general or special powers of attorney or comparable delegations of
  authority, which would be binding upon Ceridian, Acquisition Sub or the
  Company or any of their respective Assets, after the Closing.

            (b)  The Company has no Liability as guarantor, surety, co-
  signer, endorser, co-maker, indemnitor, or obligor in respect of the
  obligation, indebtedness or potential Liability of any Person.

       4.38 No Brokerage or Other Fees.  Except for Salomon Brothers, no
  broker, finder, or financial advisor has acted for the Company in
  connection with this Agreement or the Transactions contemplated hereby, and
  no Person is entitled to any brokerage or finder fee or commission from the
  Company in respect to this Agreement or any such Transaction.

       4.39 Disclosure.  No representation or warranty by the Company in this
  Agreement or Exhibits, Schedules and Annexes attached hereto when read
  together and taken as a whole, contains any untrue statement of material
  fact or omits to state any material fact necessary in order to make the
  statements herein or therein, in light of the circumstances under which
  they were made, false or misleading.

       4.40 Intentionally Omitted.

       4.41 No Information Contrary.  To the Company's Knowledge, no
  inaccuracy exists in Article V.

       4.42 Vote Required by Merger.  Annex 4.42 contains a list of the
  series and classes of the Company's stock together with the percentage of
  affirmative votes required from each series and class to approve the
  Transaction.













                                      25

  <PAGE>

                                   ARTICLE V
        REPRESENTATIONS AND WARRANTIES OF CERIDIAN AND ACQUISITION SUB

       Ceridian and Acquisition Sub hereby represent and warrant to the
  Company that the following statements are true and correct.

       5.01 Organization and Good Standing of Ceridian and Acquisition Sub.
  Each of Ceridian and Acquisition Sub:

            (a)  is a corporation duly organized, validly existing and in
  good standing under the laws of its state of incorporation;

            (b)  has all requisite power and authority to carry on its
  business as it is now being conducted and to own all its material
  properties and assets and the governmental authorizations necessary for it
  to own or lease its properties and assets and to carry on its business as
  it is now being conducted, except for such powers and authorizations the
  absence of which either individually or in the aggregate would not have a
  Material Adverse Effect on Ceridian, in the case of Ceridian, or
  Acquisition Sub, in the case of Acquisition Sub; and

            (c)  is qualified to do business and in good standing in each
  state and jurisdiction where such qualification is required, except in
  those states where the failure to be so qualified would not have a Material
  Adverse Effect on Ceridian, in the case of Ceridian, or Acquisition Sub, in
  the case of Acquisition Sub.

       5.02 Authority, Validity of Agreement.  Each of Ceridian and
  Acquisition Sub have all requisite corporate power and authority to enter
  into this Agreement and to perform the obligations hereunder and to
  consummate the Transaction.  The execution and delivery of this Agreement
  and the consummation of the Transaction have been duly authorized by all
  necessary action on the part of Ceridian and Acquisition Sub and no other
  approval is required for the performance by Ceridian or Acquisition Sub of
  their respective obligations hereunder.  This Agreement has been duly
  executed and delivered by Ceridian and Acquisition Sub.  This Agreement
  constitutes a valid and binding obligation of Ceridian and Acquisition Sub,
  enforceable in accordance with its terms (subject, as to the enforcement of
  remedies, to applicable bankruptcy, reorganization, insolvency, moratorium
  and similar laws affecting creditors' rights, and with respect to the
  remedy of specific performance, equitable doctrines applicable thereto).

       5.03 Consents and Approvals of Governmental Authorities.  Except as
  contemplated by the Merger, and required by HSR, no consent, approval,
  order or authorization of, or registration, declaration or filing with, any
  Governmental Entity is required with respect to Ceridian or Acquisition Sub
  in connection with the execution delivery and performance of this Agreement
  or the consummation by Ceridian and Acquisition Sub of the Transaction.

       5.04 Other Consents.  No consent, waiver or approval of, or notice to,
  any third party is required or necessary to be obtained by Ceridian or
  Acquisition Sub in connection with the execution and delivery of this
  Agreement and the performance of Ceridian's or Acquisition Sub's
  obligations hereunder.







                                      26

  <PAGE>
       5.05 No Violations.  The execution, delivery and performance of this
  Agreement by it does not, and the consummation of the transactions
  contemplated hereby or thereby will not, constitute (i) a breach or
  violation of, or a default under, any law, rule or regulation or any
  judgment, decree, order, governmental permit or license, or agreement,
  indenture or instrument of it or its subsidiaries or to which it or its
  subsidiaries (or any of their respective properties) is subject, which
  breach, violation or default would have a Material Adverse Effect on it, or
  enable any person to enjoin the Merger or (ii) a breach or violation of, or
  a default under, the certificate or articles of incorporation or by-laws of
  it or any of its Significant Subsidiaries.

       5.06 Board Approval.  The Board of Directors of Ceridian or a duly
  authorized Committee thereof, has duly authorized the Agreement and has
  duly authorized its execution and delivery.

       5.07 No Brokerage Fees.  No broker, finder, or financial advisor has
  acted for Ceridian in connection with this Agreement or the Transactions
  contemplated hereby, and no Person is entitled to any brokerage or finder
  fee or commission from Ceridian with respect to this Agreement or any such
  Transaction.

       5.08 No Information Contrary.  To Ceridian's Knowledge, no inaccuracy
  exists in Article IV.


                                  ARTICLE VI
                                CASTLE PROJECT

       6.01 Performance of Work Under Castle Project.  The parties agree
  that, as of execution of this Agreement, Company shall immediately use its
  best efforts to diligently perform the Company activities in the Castle
  Project described in the Annex 6.01; provided, however, that Ceridian has
  executed the Company's standard form license agreement (for One Dollar
  ($1.00) consideration) for the products to be used for the Castle Project,
  which license agreement shall expire upon the earlier of the termination of
  this Agreement or Closing Date.  If this Agreement should be terminated
  other than pursuant to Section 10.01(d), Ceridian agrees to reimburse
  Company for its customary hourly charges for time expended plus out-of-
  pocket expenses incurred pursuant to this Section from the execution of
  this Agreement through termination.



                                  ARTICLE VII
                         OBLIGATIONS PRIOR TO CLOSING

       7.01 Covenants and Agreements of Company.  Company covenants and
  agrees as follows:

            (a)  Conduct of Company.  From the date hereof until the Closing,
  Company shall: (1) operate the Business in the Ordinary Course (except as
  provided in this Agreement) in the continuing best interest of Company;
  (2) maintain, in accordance with past practices, its properties and
  equipment in good repair, working order and condition (except for ordinary
  wear and tear); (3) use all reasonable efforts to preserve its work force
  and the present goodwill and relationships between Company and its
  principals, agents, lessors, licensors, licensees, suppliers, customers and
  others having business relationships with Company; (4) use its reasonable
  efforts to keep in full force and


                                      27

  <PAGE>
  effect insurance relating to the Business at least comparable in amount and
  scope of coverage to that now maintained; (5) maintain its books and
  records in the Ordinary Course and; (6) replace equipment as necessary to
  maintain the proper operation of the Business (provided however, that
  capital expenditures in excess of the limits identified in Section 4.11(k)
  shall be made only with the consent of Acquisition Sub).

            (b)  Negative Covenants.  From the date hereof until the Closing,
  Company shall not (except as provided in this Agreement) undertake any
  transactions out of the Ordinary Course or which would, individually or in
  the aggregate, have a Material Adverse Effect on the Business.

            (c)  Investigation.  Upon reasonable notice, at reasonable hours,
  and on reasonable terms, Ceridian and its counsel, accountants, and other
  representatives may, prior to the Closing, make or cause to be made such
  investigation of the business and condition of Company and the Business as
  Ceridian deems reasonably necessary or advisable and Company shall fully
  cooperate with such investigation, including, without limitation,
  permitting Ceridian and its authorized representatives to have access to
  all of the premises, books and records, accounts, financial statements,
  Contracts, and other commitments of the Business, and such other material
  as may be requested by Ceridian, relating to the operation of the Business.
  Company shall cause the officers and representatives of Company to furnish
  Ceridian with originals or copies of all the foregoing records, documents,
  information and data and to cooperate with and assist Ceridian in compiling
  and reviewing the foregoing.

            (d)  No Solicitation or Negotiation.  Until such time as this
  Agreement may be terminated pursuant to Article X hereof, Company shall
  not, directly or indirectly, (1) solicit, facilitate, initiate or engage in
  negotiations with or encourage the submission of a proposal by any Person
  concerning the sale of Company, the Business, or substantial Assets outside
  the Ordinary Course, or (2) supply any confidential information concerning
  the Business to any such Person.

       7.02 Consents.  Company shall use its reasonable efforts to obtain on
  or before the Closing all consents, approvals or waivers from other parties
  to any Contract or other instrument or document where failure to so obtain
  would have a Material Adverse Effect on the Business and that is necessary
  to perform the obligations set forth in this Agreement to consummate the
  Transaction, or to make the representations and warranties set forth in
  Article IV hereof true and correct in all material respects.  Ceridian and
  Acquisition Sub shall use their reasonable efforts to obtain on or before
  the Closing all consents, approvals or waivers necessary to perform their
  obligations set forth in this Agreement to consummate the Transaction, or
  to make the representations and warranties set forth in Article V hereof
  true and correct in all material respects.

       7.03 Regulatory Filings.  If not filed prior to the execution of this
  Agreement, Company and Acquisition Sub shall each comply promptly with the
  notice and reporting requirements of the HSR Act or similar laws of any
  jurisdiction with respect to the Transaction, and shall comply
  substantially with any additional requests for information, including
  requests for production of documents and production of witnesses for
  interviews or depositions by the Antitrust Division of the United States
  Department of Justice or the Federal Trade Commission or similar
  administrative agencies of any jurisdiction (the ``
                                                    Antitrust
  Authorities''
              ).  Acquisition Sub and Company shall each use their best
  efforts and shall cooperate with and assist the other in the diligent
  prosecution of such application, including using their best efforts to
  satisfy or remove any initial objections to the Transaction, from the

                                      28

  <PAGE>
  Antitrust Authorities so that applicable waiting periods will be terminated
  or allowed to expire without objection.

       7.04 Satisfaction of Conditions.  Each party shall use its respective
  best efforts and cooperate with the other in good faith to the extent
  reasonably required in order to satisfy the conditions set forth in
  Article VIII and to fully accomplish the Transaction in an expeditious
  fashion.  No party shall take or fail to take any action within such
  party's reasonable control, the effect of which would be to prevent or
  unreasonably delay the satisfaction of any condition to its or the other
  party's obligations contained in Article VIII or the consummation of this
  Agreement in accordance with its terms.

                                 ARTICLE VIII
                             CONDITIONS TO CLOSING

       8.01 Conditions Precedent to the Obligation of Company.  The
  obligation of Company to complete the Transaction is subject to the
  satisfaction (or waiver by Company) of all of the following conditions:

            (a)  Representations and Warranties.  The representations and
  warranties contained in Article V shall be true and correct in all respects
  as of and at the Closing Date with the same effect as though made on the
  Closing Date unless the consequence of the failure of the representations
  and warranties to be true and correct, individually or in the aggregate,
  does not have a Material Adverse Effect on Ceridian.

            (b)  Performance of the Covenants.  Ceridian and Acquisition Sub
  shall have performed or complied in all respects with all agreements and
  covenants required by this Agreement to be performed by it prior to or on
  the Closing Date unless the consequence of the failure to conform or comply
  with any agreement or covenant, individually or in the aggregate, does not
  have a Material Adverse Effect on Ceridian.

            (c)  Delivery of Required Items.  Ceridian and Acquisition Sub
  shall have delivered the items specified in Section 9.03.

            (d)  Governmental Matters.  No statute, ordinance or regulation,
  or order or injunction of any court or administrative agency of competent
  jurisdiction shall be in effect that restrains or prohibits the parties
  hereto from carrying out the Transaction and all applicable waiting periods
  under the HSR Act shall have expired without objection to the Transaction
  by the Government Entity having jurisdiction.

            (e)  No Litigation Pending or Threatened.  There shall be no
  action or proceeding pending or threatened (except actions or proceedings
  with no reasonable likelihood of significance to the Transaction) by or
  before any court or governmental authority challenging the Transaction or
  any transaction related thereto or seeking to restrain, prevent, or change
  the Transaction or seeking damages in conjunction with, or by reason of,
  the Transaction.

            (f)  No Material Adverse Effect.  No event or events shall have
  taken place after the signing of this Agreement which, individually or in
  the aggregate, have a Material Adverse Effect on the Business Condition of
  Ceridian.






                                      29

  <PAGE>
            (g)  The consents, waivers, or approvals described in Section
  7.02 to be obtained by Ceridian and Acquisition Sub shall have been
  obtained.

            (h)  Approval of Company Shareholders.  The shareholders of
  Company shall have approved the Transaction, this Agreement and the Plan of
  Merger as required by applicable law and the Company's Articles of
  Incorporation and Bylaws.

       8.02 Conditions Precedent to the Obligation of Ceridian and
  Acquisition Sub.  The obligation of Ceridian and Acquisition Sub to
  complete the Transaction is subject to the satisfaction (or waiver by
  Ceridian and Acquisition Sub) of all the following conditions:

            (a)  Representations and Warranties.  The representations and
  warranties contained in Article IV shall be true and correct in all
  respects as of and at the Closing Date with the same effect as though made
  on the Closing Date unless the consequence of the failure of the
  representations and warranties to be true and correct, individually or in
  the aggregate, does not have a Material Adverse Effect on the Company.

            (b)  Performance of Covenants.  The Company shall have performed
  or complied in all respects with all agreements and covenants required by
  this Agreement to be performed by them prior to or on the Closing Date
  unless the consequence of the failure to conform or comply with any
  agreement or covenant, individually or in the aggregate, does not have a
  Material Adverse Effect on the Company.

            (c)  Delivery of Required Items.  Company shall have delivered to
  Ceridian at the Closing the items described in Section 9.02.

            (d)  Governmental Matters.  No statute, ordinance or regulation,
  or order or injunction of any court or Governmental agency of competent
  jurisdiction shall be in effect which restrains or prohibits the parties
  hereto from carrying out the Transaction and all applicable waiting periods
  under the HSR Act shall have expired without objection to the Transaction
  by the Government Entity having jurisdiction.

            (e)  No Litigation Pending or Threatened.  There shall be no
  action or proceeding pending or threatened (except actions or proceedings
  with no reasonable likelihood of significance to the Transaction) by or
  before any court or governmental authority challenging the Transaction or
  any transaction related thereto or seeking to restrain, prevent, or change
  the Transaction or seeking damages in conjunction with, or by reason of,
  the Transaction.

            (f)  No Material Adverse Effect.  No event or events shall have
  taken place after the signing of this Agreement which, individually or in
  the aggregate, have a Material Adverse Effect on the Business Condition of
  Company or except for such event or events described on the Schedules and
  Annexes hereto.

            (g)  Consents.  The consents, approvals or waivers described in
  Section 7.02 to be obtained by Company shall have been obtained.

            (h)  Employment Agreements.  The Company shall have delivered the
  executed originals of the Employee Agreeements identified in Section 1.22





                                      30

  <PAGE>
            (i)  Company Shareholder Approval.  The Company's shareholders
  shall have approved the Transaction, this Agreement and the Plan of Merger
  as required by applicable law and the Company's Articles of Incorporation
  and Bylaws.


                                  ARTICLE IX
                                  THE CLOSING

       9.01 Time and Place, Effective Date.  The Closing shall take place at
  9:00 a.m. local time on the Closing Date at the offices of McCutchen,
  Doyle, Brown & Enersen, Three Embarcadero Center, San Francisco, CA, or
  such other time, date or place as the parties may agree.  All actions taken
  at the Closing shall be deemed to occur simultaneously.

       9.02 Company's Obligations at Closing.  At Closing, Company shall
  execute and/or deliver to Ceridian, against execution and/or delivery by
  Ceridian of the items specified in Section 9.03:

            (a)  a certificate of an executive officer of the Company
  certifying that the representations and warranties of the Company are true
  and correct in all material respects as of the Closing Date and that
  Company has performed or complied in all material respects with the
  obligations required to be performed by it prior to or on the Closing Date;

            (b)  certified copies of resolutions of the Board of Directors of
  Company authorizing the Transaction and approving this Agreement and the
  Merger;

            (c)  certified copies of action by the shareholders of the
  Company certifying the authorization of the Transaction and approving this
  Agreement and the Merger;

            (d)  the minute books and stock transfer books of Company;

            (e)  the Plan of Merger, in substantially the form attached
  hereto as Exhibit A, together with a certificate executed by an officer of
  Company to be filed with the Plan of Merger;

            (f)  the executed originals of the Employment Agreements attached
  as copies hereto as Exhibits B1, B2, B3, B4, B5, B6 and B7;

            (g)  resignations from each of Company's directors and officers,
  from those positions, effective as of the Closing Date;

            (h)  all other certificates, Schedules, Exhibits, Annexes and
  attachments, in completed form, which are required by the provisions of
  this Agreement;

            (i)  legal opinion of Gibson, Dunn & Crutcher, counsel to
  Company, in substantially the form attached hereto as Exhibit C.

       9.03 Ceridian's Obligations at Closing.  At the Closing, Ceridian and
  Acquisition Sub shall execute and/or deliver to the Company, against
  execution and/or delivery by the Company of the items specified in Section
  9.03:






                                      31

  <PAGE>
            (a)  the certificate of an executive officer of Ceridian
  certifying that the representations and warranties of Ceridian are true and
  correct in all material respects as of the Closing Date and that Ceridian
  has performed or complied in all material respects with the obligations
  required to be performed by Ceridian prior to or on the Closing Date;

            (b)  certified copies of resolutions of the Executive Committee
  of the Board of Directors of Ceridian authorizing the Transaction and
  approving this Agreement and the Merger;

            (c)  certified copies of joint resolutions of the Board of
  Directors and the sole Shareholder of Acquisition Sub authorizing the
  Transaction and approving this Agreement and the Merger;

            (d)  the Merger Consideration, for delivery to the Transfer
  Agent;

            (e)  the Plan of Merger, together with a certificate executed by
  an officer of Acquisition Sub to be filed with the Plan of Merger;

            (f)  all other certificates, Schedules, Exhibits, and
  attachments, in completed form, which are required by the provisions of
  this Agreement; and

            (g)  legal opinion of A. Reid Shaw, counsel to Ceridian, in
  substantially the form attached hereto as Exhibit D.

       9.04 Instruments.  All instruments delivered at Closing shall be dated
  as of the Closing Date and shall be reasonably satisfactory to the party
  receiving the benefit thereof.



                                   ARTICLE X
                                  TERMINATION

       10.01  Termination.  This Agreement, the Merger and the Transaction
  contemplated hereby may be terminated:

            (a)  by mutual consent of Ceridian and Company at any time;

            (b)  by either Ceridian or Company if the Closing has not
  occurred on or before August 31, 1994;

            (c)  by either Ceridian or the Company, if any court of competent
  jurisdiction in the United States or other United States governmental body
  shall have issued an order, decree or ruling or taken any other action
  restraining, enjoining or otherwise prohibiting the transactions
  contemplated hereby and such order, decree, ruling or other action shall
  have become final and nonappealable;

            (d)  by Ceridian if there has been a material breach on the part
  of Company in the representations, warranties or covenants of Company in
  this Agreement;

            (e)  by Company if there has been a material breach by Ceridian
  in the representations, warranties or covenants of Ceridian in this
  Agreement.




                                      32

  <PAGE>
       10.02  Effect of Termination.  If this Agreement is terminated
  pursuant to Sections 10.01(a), 10.01(b), or 10.01(c), this Agreement shall
  terminate and be of no further force and effect and neither Ceridian, nor
  Company, nor any of their Affiliates, nor any of their respective
  directors, officers, or employees, shall have any liability to any of the
  others except that Sections 10.03, 10.04, and Article XIII shall survive
  any such termination; provided, however that a termination by the non-
  breaching party under Section 10.01(d) or 10.01(e) shall not relieve the
  breaching party for any breach of or failure to perform any covenant or
  agreement required by this Agreement to be performed by such breaching
  party or to constitute a waiver of any remedy available for such breach or
  failure.

       10.03  Return and Destruction of Documents.  In the event of
  termination hereunder without Closing, each of Ceridian and Company (the
  "receiving party") shall promptly redeliver to the other party (the
  "disclosing party") all documents and other material received from the
  disclosing party and its Affiliates furnished or made available to the
  receiving party or its advisors or agents, and the receiving party shall
  not retain any copies, extracts or other reproductions in whole or in part
  of any such material. The receiving party shall destroy (and certify such
  destruction to the disclosing party) all documents, memoranda, notes and
  other writings whatsoever prepared by the receiving party or its advisors
  or agents based on any such material.

       10.04  Continuing Effect of Confidentiality.  In the event of
  termination of this Agreement without Closing, the parties agree that the
  confidentiality obligations contained in the Confidentiality Agreement
  between them dated February 24, 1994 shall remain in full force and effect.



                                  ARTICLE XI
                           OBLIGATIONS AFTER CLOSING

       11.01  Further Assurances.  At or after the Closing Date, the parties
  hereto shall prepare, execute and deliver, with each to bear its own
  expenses thereof, such further instruments, and shall take or cause to be
  taken such other or further action, as Ceridian or Acquisition Sub shall
  reasonably request at any time or from time to time in order to perfect,
  confirm or evidence the Transaction or to give effect to the provisions of
  this Agreement.

       11.02  Certain Agreements.  The parties shall comply with their
  obligations with respect to those post-closing matters described in
  Articles II, III, VI, and XIII.


                                  ARTICLE XII
                  SURVIVAL OF REPRESENTATIONS AND WARRANTIES

       12.01  Survival. The representations and warranties of the parties
  contained in Articles IV and V of this Agreement shall not survive beyond
  the Closing or the termination of this Agreement.



                                 ARTICLE XIII
                              GENERAL PROVISIONS



                                      33

  <PAGE>
       13.01  No Publicity, Advertisement Without Prior Consultation.
  Except after consultation with the parties, no party shall (and each of the
  parties shall use its best efforts to assure that none of its officers,
  directors, employees, agents or advisors shall) publicize, advertise,
  announce or describe to any governmental authority or other third Person,
  the terms of this Agreement, the parties hereto or the Transaction, or the
  possibility thereof, except as required by Law or as required pursuant to
  this Agreement.

       13.02  Severability.  Any portion or provision of this Agreement
  which is invalid, illegal or unenforceable in any jurisdiction shall, as to
  that jurisdiction, be ineffective to the extent of such invalidity,
  illegality or unenforceability, without affecting in any way the remaining
  portions or provisions hereof in such jurisdiction or, to the extent
  permitted by law, rendering that or any other portion or provision hereof
  invalid, illegal or unenforceable in any other jurisdiction.

       13.03  Article, Section, Annex, Schedule, and Exhibit Headings.  The
  Article, Section, Annex, Schedule and Exhibit headings included in this
  Agreement are for the convenience of the parties only and shall not affect
  the construction or interpretation of this Agreement.  Schedules, Annexes
  and Exhibits referred to in this Agreement are an integral part of this
  Agreement.

       13.04  Counterparts.  This Agreement and any documents executed
  pursuant hereto may be executed in any number of counterparts, each one of
  which shall be an original and all of which shall constitute one and the
  same document.

       13.05  Gender and Number.  In this Agreement (unless the context
  requires otherwise), the masculine, feminine and neuter genders and the
  singular and the plural include one another.

       13.06  Expenses.  Except as set forth in the Certain Matters
  Agreement, the parties shall each bear their own fees and expenses incurred
  in connection with this Agreement and the Transaction.

       13.07  Notices.  All notices given pursuant to this Agreement shall
  be in writing and be personally delivered or mailed with postage prepaid,
  by registered or certified mail, return receipt requested to the address
  indicated below or such other address as a party may from time to time
  specify in writing to the other party.  If so mailed and also sent by
  telegram or facsimile machine, the notice will conclusively be deemed to
  have been received on the business day next occurring 24 hours after the
  latest to occur of such mailing and telegraphic or facsimile communication;
  otherwise, no notice shall be deemed given until it actually arrives at the
  address in question.  The addressees to which notice are initially to be
  sent are as follows:

            (a)  If to Ceridian or Acquisition Sub to:

                 Ceridian Corporation
                 8100 34th Avenue South
                 Minneapolis, Minnesota 55425
                 Attention:  President, Ceridian Employer Services
                 Facsimile No.:  (612) 853-5300






                                      34

  <PAGE>
              with a copy to:

                 Ceridian Corporation
                 8100 34th Avenue South
                 Minneapolis, Minnesota 55425
                 Attention:  Office of General Counsel
                 Facsimile No.:  (612) 853-3413

            (b)  If to Company, to:

                 Tesseract Corporation
                 475 Sansome Street
                 San Francisco, CA  94111

       13.08  No Third Party Beneficiaries.  No Person not a party to this
  Agreement shall be entitled to assert any claim hereunder.  This Agreement
  shall be binding upon and inure to the benefit only of the parties hereto
  and their respective successors.  Notwithstanding any other provisions to
  the contrary except with respect to such successors, it is not intended and
  shall not be construed for the benefit of any third party or any Person not
  a signatory hereto.  In no event shall this Agreement constitute a third
  party beneficiary contract.  The foregoing provisions shall not be deemed
  to restrict the rights of the parties under the Employment Agreements.

       13.09  Governing Law.  This Agreement is governed by and is to be
  construed and interpreted in accordance with the laws of the State of
  Delaware, without giving effect to the conflict of law principles thereof.

       13.10  Modifications, Amendments or Waivers.  Except as otherwise
  provided herein, provisions of this Agreement may be modified, amended or
  waived only by a written document specifically identifying this Agreement
  and signed by a duly authorized executive officer of a party.

       13.11  Remedies of Parties Cumulative.  The remedies of the parties
  hereto contained in this Agreement are cumulative with one another and with
  any other remedies which the parties hereto may have at law, in equity,
  under any agreements of any type or otherwise, and the exercise or failure
  to exercise any remedy shall not preclude the exercise of that remedy at
  another time or of any other remedy at any time.

       13.12  Assignment, Successors and Assigns.  Without the other party's
  written consent, this Agreement and the rights and obligations hereunder,
  shall not be assignable by any party hereto.  This Agreement shall be
  binding upon, and inure to the benefit of, the respective successors and
  permitted assigns of the parties hereto.

       13.13  Remedies.  The obligations of Ceridian, Acquisition Sub, and
  Company,  under this Agreement are unique.  The parties acknowledge that it
  would be extremely impracticable to measure damages resulting from any
  default under this Agreement. Accordingly, it is agreed that a party not in
  default under this Agreement may sue in equity for specific performance, in
  addition to any other available rights and remedies.










                                      35

  <PAGE>
       13.14  Joint Preparation.  For purposes of construction, this
  Agreement has been jointly prepared by the parties and the provisions of
  this Agreement shall not be construed more strictly against  any party
  hereto as a result of its participation in such preparation.

       13.15  Schedules, Annexes and Exhibits.  The Schedules, Annexes and
  Exhibits referred to above are attached hereto and incorporated as an
  integral part of this Agreement.

       13.16  Attorneys Fees.  If any party to this Agreement initiates any
  legal action or lawsuit against any other party relating to this Agreement
  or any agreement executed pursuant hereto, the prevailing party in such
  action or amount shall be entitled to receive reimbursement from the other
  party for all reasonable attorneys' fees, expert fees and other costs and
  expenses incurred by the prevailing party in respect of such proceeding.

       13.17  Entire Agreement.  This Agreement (including the Schedules,
  Annexes and Exhibits hereto) constitutes the entire agreement of the
  parties with respect to the subject matter hereof and supersedes all prior
  written or oral and all contemporaneous oral agreements, understandings and
  negotiations between the parties with respect to the subject matter hereof.

       IN WITNESS WHEREOF, this Agreement has been executed on behalf of each
  of the parties hereto as of the day and year first above written.

  CERIDIAN CORPORATION          TESSERACT CORPORATION

  By: /s/James D. Miller        By: /s/Woodson M. Hobbs
  Its Vice President            Its President



  By: /s/A. Reid Shaw           By: /s/Carolyn Jensen
  Its Assistant Secretary       Its Chief Financial Officer



  BRAEMAR ACQUISITION CORP.

  By: /s/James D. Miller
  Its President



  By: /s/A. Reid Shaw
  Its Secretary












                                      36

  <PAGE>
  INDEPENDENT AUDITORS' REPORT




  Board of Directors
  of Tesseract Corporation
  San Francisco, California

  We have audited the accompanying balance sheets of Tesseract Corporation
  (the "Company") as of December 31, 1993 and 1992, and the related
  statements of income, stockholders' equity and cash flows for the years
  then ended.  These financial statements are the responsibility of the
  Company's management.  Our responsibility is to express an opinion on these
  financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement.  An audit includes examining, on a test basis,
  evidence supporting the amount and disclosures in the financial statements.
  An audit also includes assessing the accounting principles used and
  significant estimates made by management, as well as evaluating the overall
  financial statement presentation.  We believe that our audits provide a
  reasonable basis for our opinion.

  In our opinion, such financial statements present fairly, in all material
  respects, the financial position of the Company at December 31, 1993 and
  1992, and the results of its operations and its cash flows for the years
  then ended in conformity with generally accepted accounting principles.


  /s/Deloitte & Touche

  February 18, 1994


                            TESSERACT CORPORATION

                                BALANCE SHEETS
                          December 31, 1993 and 1992
                            (dollars in thousands)

                                    ASSETS
                                                           1993         1992
Current assets:
  Cash and cash equivalents  . . . . . . . . . . . . . $   7,811    $   7,083
  Accounts receivable, less allowance for doubtful
   accounts of $230 in 1993 and $242 in 1992 (note 1)      7,676       12,232
  Other current assets (including $80 in 1993 and 1992
   of a loan due from an officer) . . . . . . . . . .        474          192
            Total current assets . . . . . . . . . . .    15,961       19,507
  Property, net (note 2)   . . . . . . . . . . . . . .     2,029        1,600
  Capitalized software costs, net of accumulated
   amortization of $1,753 in 1993 and $908 in 1992
   (note 1) . . . . . . . . . . . . . . . . . . . . .      3,435        3,255
  Deferred taxes and other assets (note 3) . . . . . .       788          978
            Total assets . . . . . . . . . . . . . . . $  22,213    $  25,340

                     LIABILITIES AND STOCKHOLDERS' EQUITY

                                                           1993         1992
Current liabilities:
  Trade accounts payable . . . . . . . . . . . . . . . $     395    $     427
  Accrued liabilities  . . . . . . . . . . . . . . . .     6,818        7,302
  Deferred revenue   . . . . . . . . . . . . . . . . .     7,803       10,959
            Total current liabilities  . . . . . . . .    15,016       18,688
  Deferred revenue and other non-current liabilities .       664          391
            Total liabilities  . . . . . . . . . . . .    15,680       19,079

Stockholders' equity:
  Mandatory redeemable preferred stock, no par value:
       Series A, (preference in liquidation -$4,199),
         issued and outstanding 2,400,000 shares . . .     4,199           --
       Series B, (preference in liquidation - $6,238),
         issued and outstanding 1,000,000 shares . . .     6,238           --
       Series C, (preference in liquidation - $6,000),
         issued and outstanding 12,615,113 shares. . .     6,000
       Series D, (preference in liquidation - $1,453),
         issued and outstanding 3,055,834 shares . . .     1,453           --
       Series E, (preference in liquidation - $989),
         issued and outstanding 2,079,039 shares . . .       989           --
  Common stock, no par value, Series A , issued and
   outstanding 400,001 shares, Series B, none
   outstanding, Series C, (preference in liquidation -
   $183), issued and outstanding 148,664 shares . . .         55           --
  Contributed capital  . . . . . . . . . . . . . . . .       375       19,254
  Accumulated deficit  . . . . . . . . . . . . . . . .   (12,776)     (12,993)
            Total stockholders' equity . . . . . . . .     6,533        6,261
            Total liabilities and stockholders' equity $  22,213    $  25,340


                    See notes to the financial statements.



                                      2


                            TESSERACT CORPORATION


                             STATEMENTS OF INCOME
               For the Years Ended  December 31, 1993 and 1992
                            (dollars in thousands)

                                                           1993         1992
Revenues:
  License fees . . . . . . . . . . . . . . . . . . . . $   5,696    $  10,488
  Maintenance  . . . . . . . . . . . . . . . . . . . .    10,730        9,333
  Consulting and other services  . . . . . . . . . . .    12,468       12,085
             Total revenues  . . . . . . . . . . . . .    28,894       31,906

Operating expenses:
  Cost of revenues:
      Amortization of capitalized software costs . . .       844          904

      Costs of license, maintenance, consulting and
        other services   . . . . . . . . . . . . . . .    10,120       12,848
  Sales and marketing  . . . . . . . . . . . . . . . .     6,629        7,637
  Product development  . . . . . . . . . . . . . . . .     6,213        5,366
  General and administrative . . . . . . . . . . . . .     2,645        2,577
  Restructuring costs (note 9) . . . . . . . . . . . .     2,314           --
             Total operating expenses  . . . . . . . .    28,765       29,332
Operating income . . . . . . . . . . . . . . . . . . .       129        2,574
Interest income  . . . . . . . . . . . . . . . . . . .       234          218
Income before income taxes . . . . . . . . . . . . . .       363        2,792
Income tax expense   . . . . . . . . . . . . . . . . .       146        1,138
Net income . . . . . . . . . . . . . . . . . . . . . . $     217    $   1,654



                    See notes to the financial statements.

























                                      3


                            TESSERACT CORPORATION


                           STATEMENTS OF CASH FLOWS
                For the Years Ended December 31, 1993 and 1992
                            (dollars in thousands)

                                                           1993         1992

Cash flows from operating activities:
Net income  . . . . . . . . . . . . . . . . . . . . .  $     217        1,654
                                                                    $
  Adjustments to reconcile net income to net cash

    provided  by (used in) operating activities:

    Depreciation and amortization . . . . . . . . . .      1,427        1,205
    Changes in assets and liabilities:
      Accounts receivable . . . . . . . . . . . . . .      4,556         (500)
      Other current assets  . . . . . . . . . . . . .       (282)          (1)
      Deferred taxes and other assets . . . . . . . .        190          290
      Trade accounts payable  . . . . . . . . . . . .        (32)         151
      Accrued liabilities . . . . . . . . . . . . . .       (484)         262
      Deferred revenue  . . . . . . . . . . . . . . .     (3,156)       1,195
      Deferred revenue and other non-current






        liabilities . . . . . . . . . . . . . . . . .        273          391
    Net cash provided by operating activities . . . .      2,709        4,647
Cash flows from investing activities:
  Purchase of property  . . . . . . . . . . . . . . .     (1,011)      (1,509)
  Additions to capitalized software costs . . . . . .     (1,025)      (1,521)
    Net cash used by investing activities . . . . . .     (2,036)      (3,030)
Cash flows from financing activities:
     Exercise of stock options  . . . . . . . . . . .         55           --
Increase in cash and cash equivalents . . . . . . . .        728        1,617
Beginning cash and cash equivalents . . . . . . . . .      7,083        5,466
Ending cash and cash equivalents  . . . . . . . . . .  $   7,811    $   7,083

Noncash investing and financing activities:
  Write-off of fully amortized capitalized software                 $   1,730
    costs . . . . . . . . . . . . . . . . . . . . . .




                    See notes to the financial statements.


















                                         4
TESSERACT CORPORATION

<TABLE>
STATEMENTS OF STOCKHOLDERS' EQUITY
For the Years Ended December 31, 1993 and 1992
(dollars in thousands)

<CAPTION>
                             Series A  Series B  Series C  Series D   Series E                                    Total
                            Preferred Preferred Preferred Preferred  Preferred Common  Contributed Accumulated Stockholders'
                              Stock     Stock     Stock     Stock     Stock     Stock    Capital      Deficit       Equity
<S>                          <C>     <C>        <C>        <C>        <C>      <C>      <C>       <C>          <C>
Balances, December 31, 1991 $     -- $     --  $     --    $      --  $     -- $    --  $ 19,254  $   (14,647)   $ 4,607
Net income  . . . . . . . .       --       --        --           --        --      --        --        1,654      1,654
Balances, December 31, 1992       --       --        --           --        --      --    19,254      (12,993)     6,261
Recapitalization (note 4) .    4,000    6,000     6,000        1,453       989      --   (18,442)          --         --
Stock options exercised,
548,665 shares. . . . . .         --       --        --           --        --      55       --            --         55
Preferred Series A and B
dividends accrued . . . .        199      238        --           --        --      --     (437)           --         --
Net income  . . . . . . . .       --       --        --           --        --      --       --           217        217
Balances, December 31, 1993  $ 4,199 $  6,238  $  6,000    $   1,453  $    989 $    55  $   375   $   (12,776)   $ 6,533



See notes to the financial statements.

                                     5


                             TESSERACT CORPORATION

                         NOTES TO FINANCIAL STATEMENTS

     1.   Significant Accounting Policies

          Tesseract Corporation (the "Company"), designs, develops,
     markets and supports computer-based human resource solutions to
     customers seeking performance, features and flexibility.  Founded
     in 1972, the Company also provides implementation, consulting and
     development services to its customers.  The Company was acquired
     by and became a wholly-owned subsidiary of a major financial
     institution ("the Prior Controlling Shareholder") in 1986, at
     which time there was a step-up in basis.  On March 24, 1993, the
     Prior Controlling Shareholder sold controlling interest in the
     Company.  In 1992, certain amounts of revenues and expenses
     resulted from transactions with the Prior Controlling Shareholder
     and may not necessarily be indicative of conditions that would
     have existed or the results of operations if the Company had been
     operated as an unaffiliated entity.

          Cash and cash equivalents are stated at cost, which
     approximates market value, and consist of demand deposits, money
     market securities and treasury bills, purchased with an original
     maturity of three months or less.

          Accounts receivable includes billed and unbilled balances.
     The unbilled balances represent future amounts of software
     license fees and certain consulting and development fees to be
     billed based on the contractual terms of an agreement.  Such
     amounts totaled  $3,489,000 and $6,727,000 at December 31, 1993
     and 1992, respectively.

          Property is stated at cost.  Amortization and depreciation
     are computed using the straight-line method based on estimated
     useful lives of three to seven years.  Leasehold improvements are
     amortized over the shorter of the lease term or the estimated
     useful life for leasehold improvements.

          Capitalized software costs include certain costs of
     internally developed software and are presented at the lower of
     cost or net realizable value.  Capitalization of such costs
     begins upon the establishment of technological feasibility for
     the product.  Software development costs incurred internally by
     the Company totaled $7,237,000 and $6,885,000 in 1993 and 1992,
     respectively.  Capitalized internal development costs amounted to
     $1,024,000 and $1,521,000 in 1993 and 1992, respectively.
     Capitalized software costs associated with products which have
     not yet been made available for general release amounted to
     $495,000 and $1,204,000 as of December 31, 1993 and 1992,
     respectively.

          Amortization of capitalized software costs begins when the
     products are available for general release to customers and is
     computed using the greater of straight-line or net sales method
     on a product by product basis over the economic life of the
     software which is generally three to five years.


                                     6




          Amortization of step-up in basis as a result of the 1986
     purchase of the Company includes amortization of capitalized
     software using the straight-line method.  This particular
     amortization expense totaled $412,000 in 1992.  The assets
     recorded as a result of the step-up in basis were fully amortized
     as of December 31, 1992.

          Revenue Recognition - The Company derives revenue from
     licensing the Company's proprietary software products under
     noncancellable, perpetual license agreements and providing
     services including implementation support, training and warranty.
     In accordance with the AICPA's Statement of Position 91-1 the
     Company allocates a portion of the contractual license fee to
     these services, which are included in the original license of the
     Company's product, and recognizes the revenue as the services are
     performed.  The remainder of the license fee is recognized upon
     delivery of the product, provided a signed noncancellable license
     agreement exists, all significant vendor obligations have been
     completed and collection is probable.

          Revenue from maintenance agreements for maintaining,
     supporting and providing periodic upgrades of the Company's
     software products is recognized ratably over the maintenance
     contract period.  Revenue recognition is deferred until
     collection is deemed probable.

          Revenue from consulting and development agreements is
     recognized as the related services are performed or certain
     milestones are met.  Accruals or reserves are provided for
     consulting and development agreements where there are contingent
     liabilities or potential collectibility issues.

          Deferred revenue results from billed receivables, unbilled
     license receivables and cash collections  for which revenue has
     not been recognized on software license, maintenance, consulting
     and development agreements.

          Income Taxes - Effective January 1, 1993, the Company
     adopted Statement of Financial Accounting Standards (SFAS) No.
     109, "Accounting for Income Taxes".  There was no material
     cumulative effect of adopting SFAS No. 109 on the Company's
     financial statements for the fiscal year 1993.  Deferred income
     taxes arise from temporary differences between the tax basis of
     assets and liabilities and their reported amounts in the
     financial statements.  Prior to 1993, the Company accounted for
     income taxes in accordance with Accounting Principles Board
     Opinion No. 11.

          Major Customer - One customer comprised 13% and 12% of
     revenues in 1993 and 1992, respectively.

          Reclassifications  - Certain items in the financial
     statements for the year ended December 31, 1992 have been
     reclassified to conform with the current year's presentation.



                                     7




     2.  Property

     Property is stated at cost net of accumulated depreciation and
     includes the following (in thousands):

                                 December 31,            December 31,
                                       1993                    1992

     Equipment                     $ 2,156                  $ 1,785
     Furniture and Fixtures            931                      782
     Purchased Software                809                      318
          Total                    $ 3,896                  $ 2,885
     Accumulated Depreciation and
          Amortization              (1,867)                  (1,285)

     Property - Net                $ 2,029                  $ 1,600

          Depreciation and amortization expense of property and other
     assets totaled $669,000 and $388,000 in 1993 and 1992,
     respectively.


     3.  Income Taxes

     Income tax expenses consist of (in thousands):

                                      1993                1992

     Current tax expense
          Federal                   $  52              $   520
          State                        --                  142

              Subtotal                 52                  662

     Deferred tax expense
          Federal                     (12)                 362
          State                       106                  114

              Subtotal                 94                  476

     Total                          $ 146               $1,138

     The effective income tax rate differs from the amount computed by
     applying the federal statutory income tax rate as follows:

                                             1993           1992

     Federal Income Tax Rate                 34%            34%
     State Income Taxes net of Federal        6%             6%
     Other                                    --             1%
                                             40%            41%






                                     8




     The Company's deferred tax assets at December 31, 1993 and
     January 1, 1993 are as follows (in thousands):

                                        December 31,     January 1,
     Assets                                1993             1993

     State Operating Loss Carryforward  $   859        $     771
     Accrued Liabilities and Other          529              208
     Phantom Stock                           --              557
     Deferred Revenue Recognized for Tax     93               --
     Excess Book Depreciation and
       Amortization over Tax                 58                9
                                          1,539            1,545
     Valuation Allowance for State
       Operating Loss Carryforward         (859)            (771)

                                         $  680        $     774


          As of December 31, 1992, deferred tax assets result from
     timing differences in the recognition of income for financial
     reporting and tax purposes.  The deferred tax provision for the
     year ended December 31, 1992 represents the portion of income
     reversing in this period.

          For state income tax purposes, the Company has available net
     operating loss carryforwards of $9,555,000 which begin expiring
     in the year ended 2005.

          Prior to the sale of controlling interest in March 1993,
     income taxes presented were computed on a separate company basis.
     However, the Company filed on a consolidated basis with the Prior
     Controlling Shareholder's federal income tax return in 1992 and
     the stub period of 1993.  The Prior Controlling Shareholder
     utilized the Company's net operating losses for federal income
     tax purposes and has made cash payments to the Company for
     benefits used in 1993 of $1,030,000.


     4.  Stockholders' Equity

          Recapitalization

          As of December 31, 1992, the Company's outstanding stock
     consisted of 1,000 shares of common stock, which was 100% owned
     by the Prior Controlling Shareholder.  On March 24, 1993, the
     Prior Controlling Shareholder sold its controlling interest in
     the Company.  As a result of this transaction, the stockholder's
     equity of the Company was recapitalized to consist of several
     series of preferred and common stock.







                                     9




          Preferred Stock

     At December 31, 1993, preferred stock consisted of:

               Number of
                Shares   Liquidation             Mandatory
              Authorized  Preference Convertible Redemption   Dividend
     Series A   2,400,000   Yes         Yes        Yes    6.25% cumulative
     Series B   1,000,000   Yes         No         Yes    5.00% cumulative
     Series C  12,615,113   Yes         Yes        Yes    9.00% non-cumulative
     Series D   5,134,873   Yes         Yes        Yes    9.00% non-cumulative
     Series E   2,079,039   Yes         Yes        Yes    9.00% non-cumulative


          Liquidation Preference - Liquidation amounts per share, in
     order of preference, prior to any distribution to common
     shareholders, are as follows:

                    Preference
                      Amount
                     per share
          Series A   $ 1.6670 plus unpaid, cumulative dividends
          Series C   $ 0.4756
          Series B   $ 6.0000
          Series D   $ 0.4756
          Series E   $ 0.4756


          Series A has preference of liquidation amount plus unpaid,
     cumulative dividends before holders of Series C and B.  Series C
     has preference of liquidation amount before Series B and then
     Series C and B receive all unpaid, cumulative or declared
     dividends pro rata in accordance with the applicable dividends.
     Following Series A, C and B, holders of Series D and E have
     liquidation preference to any series of common stock.

          Conversion - Each share of Series A preferred stock is
     convertible, at the option of the holder, into one share of
     Series B non-voting common stock at any time on or after March
     31, 1996, or automatically upon a public offering, sales
     transaction or the Company's optional redemption of shares.

          Each share of Series C and Series D preferred stock is
     convertible  into one share of Series A common stock at the
     option of the holder or automatically upon a public offering of
     common stock meeting specified criteria.  Each share of Series E
     preferred stock is convertible into one share of Series B non-
     voting common stock at the option of the holder or automatically
     upon a public offering of common stock meeting specified
     criteria.







                                    10


          Redemption - All outstanding shares of the Series A
     preferred stock may be redeemed at the option of the Company at
     $1.667 per share plus unpaid, cumulative dividends until the
     mandatory redemption date of March 31, 1996 and at the option of
     the holder upon a public offering or sale of the Company.

          All outstanding shares of Series B preferred stock may be
     redeemed at the option of the Company at $6.00 per share plus
     unpaid, cumulative dividends and may be redeemed at the option of
     the holder upon a public offering or when the Company's Adjusted
     Net Worth exceeds the Net Worth Minimum and the Company has the
     availability of Excess Cash as defined in the restated Articles
     of Incorporation or upon sale of the Company.

          Each share of Series C, D and E preferred stock becomes
     redeemable at the option of the holder at $.4756 per share when
     no shares of Series A and Series B preferred stock are
     outstanding.


          Dividends - Dividends with respect to Series A and Series B
     preferred shares are cumulative at an annual rate of $.10417 per
     share and $.30 per share, respectively.  Dividends at an annual
     rate of $.0428 per share may be declared at the discretion of the
     Board of Directors with respect to Series C, D and E preferred
     stock and are non-cumulative.

          Voting - Series C and D have voting rights.  Series A, B and
     E have limited voting rights as defined in the Restated Articles
     of Incorporation.

          Common Stock

     At December 31, 1993 common stock consisted of:

                                Number of Shares
                                   Authorized           Voting
               Series A            30,582,948          Yes
               Series B             4,479,039          No
               Series C             2,250,013          Yes

          Series C common shares have liquidation preference of $1.228
     per share after payment has been made to holders of the preferred
     stock of the full amount of the liquidation preference.

          Each share of Series B common stock is convertible into
     Series A common stock upon  a Series E preferred stock
     conversion.

          Each share of Series C common stock will convert
     automatically into Series A Common Stock upon a public offering
     of common stock meeting specified criteria.

          Non-cumulative dividends may be declared and paid at the
     discretion of the Board of Directors only after payment of all
     cumulative dividends on Series A and B preferred stock and all
     current year dividends on Series C, D and E preferred stock.


                                    11




          Stock Options

          Under the terms of the Tesseract Corporation 1993 Series A
     Common Stock Incentive Plan, options to purchase up to 2,400,000
     shares of Series A common stock may be granted.  Incentive stock
     options must be granted at not less than fair market value at the
     date of grant as determined by the Board of Directors.
     Generally, the options vest and are exercisable at a rate of 25%
     at the end of the first year then 2.08% per month over the
     remaining three year period.  Options canceled are available for
     future grants.  The term of each option is 10 years.


     The activity in the 1993 Series A Common Stock Incentive Plan is
     as follows:

                        Exercise               Number of
                         Price                   Shares
     Granted             $0.10                    2,450,600
     Exercised           $0.10                     (400,000)
     Canceled            $0.10                     (834,850)
     Outstanding, December 31, 1993               1,215,750


          At December 31, 1993, there were no exercisable options to
     purchase shares and 784,250 shares were available for future
     grant under the plan.

          Under the terms of the Tesseract Corporation 1993 Series C
     Common Stock Incentive Plan, stock options to purchase up to
     2,250,013 shares of Series C common stock may be granted.
     Incentive stock options must be granted at not less than fair
     market value at the date of grant as determined by the Board of
     Directors.  The options are exercisable at the rate of 2.08% per
     month over a four year period.  The term of each option is 10
     years.


     The activity in the 1993 Series C Common Stock Incentive Plan is
     as follows:

                             Exercise             Number of
                              Price                 Shares
     Granted                  $0.10               2,240,795
     Exercised                $0.10                (148,664)
     Canceled                 $0.10                (885,068)
     Outstanding, December 31, 1993               1,207,063


          At December 31, 1993, options to purchase 224,873 shares
     were exercisable and there were no shares available for future
     grant under the Series C Common Stock Incentive Plan.





                                    12




     5.  Phantom Stock Compensation Plan

          Effective January 1, 1991, the Company adopted a phantom
     stock plan as a means to provide incentive compensation to its
     employees.  Phantom stock compensation expense was $855,000 in
     1992 and the accrued liability was $1,489,000 at December 31,
     1992.

          In connection with the change in controlling interest, the
     employees voted to terminate the Phantom Stock Compensation Plan.
     As a result, the Company paid $1,478,000 for amounts vested.  The
     Series C common stock options referred to above were granted to
     employees with unvested phantom stock amounts.


     6.  Employee Benefit Plan

          The Company has a long-term retirement investment program,
     the 401(k) savings plan.  All employees of the Company are
     eligible to participate in the 401(k) plan on the first day of
     the month following six calendar months of employment with the
     Company provided 1,000 hours of service have been completed.  The
     Company is required to match contributions equal to 50% of the
     first 6% of each participant's salary.  These matching
     contributions vest 25% per year.  Company matching contributions
     totaled $361,000 and $297,000 in 1993 and 1992, respectively.


     7.  Related Party Transactions

          An indirect stockholder earns an annual management fee of
     $275,000.  Cash payment may not be made until all unpaid,
     cumulative preferred dividends have been paid.  The total expense
     was $223,000 for 1993.

          An indirect stockholder was paid $96,000 for consulting
     services provided in 1993.

          During 1993, an indirect stockholder managed approximately
     $2 million of the Company's excess cash for which no fee was
     charged.  Investment income earned during 1993 totaled
     approximately $50,000.

          An interest free loan is receivable from an officer in the
     amount of $80,000 at December 31, 1993 and 1992  which is due in
     full no later than January 31, 1995.

          Revenues earned and management expense related to the Prior
     Controlling Shareholder totaled $309,935 and $32,000 in 1993,
     respectively.  Revenues earned related to the Prior Controlling
     Shareholder totaled $236,000 in 1992.  Management expense of
     $127,000, computer equipment of $416,000 and intercompany tax
     expense of $882,000 were incurred related to the Prior
     Controlling Shareholder in 1992.



                                    13




     8.  Commitments

          The Company leases, under operating leases, office space and
     equipment with varying expiration dates through 1999, with one
     equipment lease having a renewal option.  The leases generally
     provide for minimum annual rent payments, including some
     escalations and the payment of increases of operating expenses
     over the base year amounts of these leases.

     Future minimum lease payments under non-cancelable operating
     leases at December 31, 1993 are as follows:

                    1994                     $1,371,000
                    1995                      1,357,000
                    1996                      1,363,000
                    1997                      1,646,000
                    1998                      1,710,000
                    Thereafter                   56,000
                    Total                    $7,503,000


          Rent expense related to such leases was $1,123,000 and
     $862,000 in 1993 and 1992, respectively.

          The Company is engaged in various legal proceedings
     incidental to its normal business activities.  In the opinion of
     the Company, none of such proceedings is material in relation to
     the Company's financial position.


     9.  Restructuring Costs

          During 1993, the Company reviewed its operating strategies
     in order to improve competitiveness and future profitability.
     The Company adopted a plan to restructure its operations which
     resulted in a restructuring charge to operating income of
     $2,314,000 in 1993 which consisted primarily of severance and
     relocation costs.  At December 31, 1993, the restructuring
     liability was $1,106,000.


















                                    14

</TABLE>


  <PAGE>




                            TESSERACT CORPORATION

                                BALANCE SHEETS
                           March 31, 1994 and 1993
                            (dollars in thousands)

                                    ASSETS
                                                        March 31,    March 31,
                                                           1994         1993
Current assets:
  Cash and cash equivalents  . . . . . . . . . . . . . $   8,541    $   7,538
  Accounts receivable, less allowance for doubtful
   accounts of $230 in 1994 and $242 in 1993. . . . .      6,052        9,025
  Other current assets (including $83 in 1994 and $80
   in 1993 of loans due from officers)  . . . . . . .        552          325
            Total current assets . . . . . . . . . . .    15,145       16,888
  Property, net  . . . . . . . . . . . . . . . . . . .     2,010        1,827
  Capitalized software costs, net of accumulated
   amortization of $2,083 and $1,064 at March 31, 1994
   and 1993 . . . . . . . . . . . . . . . . . . . . .      3,685        3,457
  Deferred taxes and other assets  . . . . . . . . . .       768          718
            Total assets . . . . . . . . . . . . . . . $  21,608    $  22,890

                     LIABILITIES AND STOCKHOLDERS' EQUITY
                                                        March 31,    March 31,
                                                           1994         1993
Current liabilities:
  Trade accounts payable . . . . . . . . . . . . . . . $     398    $     646
  Accrued liabilities  . . . . . . . . . . . . . . . .     5,485        5,275
  Deferred revenue   . . . . . . . . . . . . . . . . .     9,554       10,745
            Total current liabilities  . . . . . . . .    15,437       16,666
  Deferred revenue and other non-current liabilities .       664          363
            Total liabilities  . . . . . . . . . . . .    16,101       17,029

Stockholders' equity:
  Mandatory redeemable preferred stock, no par value:
       Series A, (preference in liquidation -$4,261),
         issued and outstanding 2,400,000 shares . . .     4,261           --
       Series B, (preference in liquidation - $6,313),
         issued and outstanding 1,000,000 shares . . .     6,313           --
       Series C, (preference in liquidation - $6,000),
         issued and outstanding 12,615,113 shares. . .     6,000
       Series D, (preference in liquidation - $1,453),
         issued and outstanding 3,055,834 shares . . .     1,453           --
       Series E, (preference in liquidation - $989),
         issued and outstanding 2,079,039 shares . . .       989           --
  Common stock, no par value, Series A , issued and
   outstanding 400,001 shares, Series B, none
   outstanding, Series C, (preference in liquidation -
   $183), issued and outstanding 157,227 shares . . .         56           --
  Contributed capital  . . . . . . . . . . . . . . . .       238       19,254
  Accumulated deficit  . . . . . . . . . . . . . . . .   (13,803)     (13,393)
            Total stockholders' equity . . . . . . . .     5,507        5,861
            Total liabilities and stockholders' equity $  21,608    $  22,890


                    See notes to the financial statements.

                                1



                            TESSERACT CORPORATION


                             STATEMENTS OF INCOME
              For the Three Months Ended March 31, 1994 and 1993
                            (dollars in thousands)

                                                          Three        Three
                                                         Months       Months
                                                        March 31,    March 31,
                                                          1994         1993
Revenues:
  License fees . . . . . . . . . . . . . . . . . . . . $      48          725
                                                                    $
  Maintenance  . . . . . . . . . . . . . . . . . . . .     2,635        2,566
  Consulting and other services  . . . . . . . . . . .     1,833        3,252
             Total revenues  . . . . . . . . . . . . .     4,516        6,543

Operating expenses:
  Cost of revenues:
      Amortization of capitalized software costs . . .       242          155

      Costs of license, maintenance, consulting and

        other services   . . . . . . . . . . . . . . .
                                                           1,569        3,138
  Sales and marketing  . . . . . . . . . . . . . . . .       949        1,743
  Product development  . . . . . . . . . . . . . . . .     2,754        1,451
  General and administrative . . . . . . . . . . . . .       782          642
  Restructuring costs  . . . . . . . . . . . . . . . .        --           --
             Total operating expenses  . . . . . . . .     6,296        7,129
Operating income . . . . . . . . . . . . . . . . . . .    (1,780)        (586)
Interest income  . . . . . . . . . . . . . . . . . . .        73           56
Income before income taxes . . . . . . . . . . . . . .    (1,707)        (530)
Income tax expense   . . . . . . . . . . . . . . . . .      (681)        (131)
Net income . . . . . . . . . . . . . . . . . . . . . . $  (1,026)        (399)
                                                                    $



                    See notes to the financial statements.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission