FT 411
487, 2000-02-24
Previous: FT 404, 497J, 2000-02-24
Next: FT 412, 497, 2000-02-24





                                      Registration No.  333-30268
                                           1940 Act No. 811-05903

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6

 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

                             FT 411

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended


F.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on February 24, 2000 at 2:00 p.m. pursuant to Rule 487.

                ________________________________


                 COMMUNICATIONS SELECT PORTFOLIO SERIES
                SEMICONDUCTOR SELECT PORTFOLIO, SERIES 2
                   COMMUNICATIONS PORTFOLIO, SERIES 6
                         JAPAN PORTFOLIO SERIES
                    SEMICONDUCTOR PORTFOLIO, SERIES 4

                                 FT 411


FT 411 is a series of a unit investment trust, the FT Series. FT 411
consists of five separate portfolios listed above (each, a "Trust," and
collectively, the "Trusts"). Each Trust invests in a diversified
portfolio of common stocks ("Securities") issued by companies in the
industry sector or investment focus for which each Trust is named. The
objective of each Trust is to provide above-average capital
appreciation. Each Select Portfolio Series has an expected maturity of
approximately 18 months. Each Portfolio Series has an expected maturity
of approximately five years.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                   First Trust (registered trademark)

                             1-800-621-9533


            The date of this prospectus is February 24, 2000


Page 1


                    Table of Contents

Summary of Essential Information                         3
Fee Table                                                5
Report of Independent Auditors                           7
Statements of Net Assets                                 8
Schedules of Investments                                10
The FT Series                                           17
Portfolios                                              18
Risk Factors                                            20
Portfolio Securities Descriptions                       21
Public Offering                                         27
Distribution of Units                                   30
The Sponsor's Profits                                   31
The Secondary Market                                    31
How We Purchase Units                                   31
Expenses and Charges                                    31
Tax Status                                              32
Retirement Plans                                        34
Rights of Unit Holders                                  34
Income and Capital Distributions                        35
Redeeming Your Units                                    35
Removing Securities from a Trust                        36
Amending or Terminating the Indenture                   37
Information on the Sponsor, Trustee and Evaluator       38
Other Information                                       39

Page 2


                  Summary of Essential Information

                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


                    Sponsor:  Nike Securities L.P.
                    Trustee:  The Chase Manhattan Bank
                  Evaluator:  First Trust Advisors L.P.

<TABLE>
<CAPTION>
                                                                                      Communications      Semiconductor
                                                                                      Select Portfolio    Select Portfolio
                                                                                      Series              Series 2
                                                                                      ____________        ____________
<S>                                                                                   <C>                 <C>
Initial Number of Units (1)                                                               14,997              14,994
Fractional Undivided Interest in the Trust per Unit (1)                                 1/14,997            1/14,994
Public Offering Price:
    Aggregate Offering Price Evaluation of Securities per Unit (2)                    $    9.900          $    9.900
    Maximum Sales Charge of 3.25% of the Public Offering
         Price per Unit (3.283% of the net amount invested,
         exclusive of the deferred sales charge) (3)                                  $     .325          $     .325
    Less Deferred Sales Charge per Unit                                               $    (.225)         $    (.225)
    Public Offering Price per Unit (4)                                                $   10.000          $   10.000
Sponsor's Initial Repurchase Price per Unit (5)                                       $    9.675          $    9.675
Redemption Price per Unit
    (based on aggregate underlying value of Securities
     less deferred sales charge) (5)                                                  $    9.675          $    9.675
Cash CUSIP Number                                                                     30265K 169          30265K 227
Reinvestment CUSIP Number                                                             30265K 177          30265K 235
Wrap CUSIP Number                                                                     30265K 185          30265K 243
Security Code                                                                              58241               58229
</TABLE>

<TABLE>
<CAPTION>
<S>                                         <C>
Mandatory Termination Date (6)              August 24, 2001
First Settlement Date                       February 29, 2000
Income Distribution Record Date             Fifteenth day of each June and December, commencing June 15, 2000.
Income Distribution Date (7)                Last day of each June and December, commencing June 30, 2000.

_____________

<FN>
See "Notes to Summary of Essential Information" on page 4.
</FN>
</TABLE>

Page 3


                    Summary of Essential Information

                                 FT 411


At the Opening of Business on the Initial Date of Deposit-February 24, 2000


                    Sponsor:  Nike Securities L.P.
                    Trustee:  The Chase Manhattan Bank
                  Evaluator:  First Trust Advisors L.P.

<TABLE>
<CAPTION>
                                                                   Communications       Japan              Semiconductor
                                                                   Portfolio, Series 6  Portfolio Series   Portfolio, Series 4
                                                                   ___________          ___________         __________________
<S>                                                                <C>                  <C>                 <C>
Initial Number of Units (1)                                            14,997              237,097              14,994
Fractional Undivided Interest in the Trust per Unit (1)              1/14,997            1/237,097            1/14,994
Public Offering Price:
   Aggregate Offering Price Evaluation of Securities per Unit (2)  $    9.900           $    9.900          $    9.900
   Maximum Sales Charge of 4.50% of the Public Offering
       Price per Unit (4.545% of the net amount invested, exclusive
       of the deferred sales charge) (3)                           $     .450           $     .450          $     .450
   Less Deferred Sales Charge per Unit                             $    (.350)          $    (.350)         $    (.350)
   Public Offering Price per Unit (4)                              $   10.000           $   10.000          $   10.000
Sponsor's Initial Repurchase Price per Unit (5)                    $    9.550           $    9.550          $    9.550
Redemption Price per Unit (based on aggregate underlying value
   of Securities less deferred sales charge) (5)                   $    9.550           $    9.550          $    9.550
Cash CUSIP Number                                                  30265K 250           30265K 284          30265K 318
Reinvestment CUSIP Number                                          30265K 268           30265K 292          30265K 326
Wrap CUSIP Number                                                  30265K 276           30265K 300          30265K 334
Security Code                                                           58244                58238               58232
</TABLE>

<TABLE>
<CAPTION>
<S>                                    <C>
Mandatory Termination Date (6)         February 15, 2005
First Settlement Date                  February 29, 2000
Income Distribution Record Date        Fifteenth day of each June and December, commencing June 15, 2000.
Income Distribution Date (7)           Last day of each June and December, commencing June 30, 2000.

______________

<FN>
                NOTES TO SUMMARY OF ESSENTIAL INFORMATION

(1) As of the close of business on the Initial Date of Deposit, we may
adjust the number of Units of a Trust so that the Public Offering Price
per Unit will equal approximately $10.00. If we make such an adjustment,
the fractional undivided interest per Unit will vary from the amounts
indicated above.

(2) Each listed Security is valued at its last closing sale price. If a
Security is not listed, or if no closing sale price exists, it is valued
at its closing ask price. The value of foreign Securities trading in non-
U.S. currencies is determined by converting the value of such Securities
to their U.S. dollar equivalent based on the offering side of the
currency exchange rate for the currency in which a Security is generally
denominated at the Evaluation Time on the business day prior to the
Initial Date of Deposit. Evaluations for purposes of determining the
purchase, sale or redemption price of Units are made as of the close of
trading on the New York Stock Exchange ("NYSE") (generally 4:00 p.m.
Eastern time) on each day on which it is open (the "Evaluation Time").

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering."

(4) The Public Offering Price shown above reflects the value of the
Securities on the business day prior to the Initial Date of Deposit. No
investor will purchase Units at this price. The price you pay for your
Units will be based on their valuation at the Evaluation Time on the
date you purchase your Units. On the Initial Date of Deposit the Public
Offering Price per Unit will not include any accumulated dividends on
the Securities. After this date a pro rata share of any accumulated
dividends on the Securities will be included.

(5) Until the earlier of six months after the Initial Date of Deposit or
the end of the initial offering period, the Sponsor's Initial Repurchase
Price per Unit and the Redemption Price per Unit will include the
estimated organization costs per Unit set forth under "Fee Table." After
such date, the Sponsor's Repurchase Price and Redemption Price per Unit
will not include such estimated organization costs. See "Redeeming Your
Units."

(6) See "Amending or Terminating the Indenture."

(7) Distributions from the Capital Account will be made monthly on the
last day of the month to Unit holders of record on the fifteenth day of
such month if the amount available for distribution equals at least
$1.00 per 100 Units. In any case, we will distribute any funds in the
Capital Account in December of each year.
</FN>
</TABLE>

Page 4


                         Fee Table

This Fee Table describes the fees and expenses that you may, directly or
indirectly, pay if you buy and hold Units of a Trust. See "Public
Offering" and "Expenses and Charges." Although each Select Portfolio
Series has a term of approximately 18 months, and each Portfolio Series
has a term of approximately five years, and each is a unit investment
trust rather than a mutual fund, this information allows you to compare
fees.

<TABLE>
<CAPTION>
                                                                           Communications          Semiconductor
                                                                           Select Portfolio        Select Portfolio
                                                                           Series                  Series 2
                                                                           ________________        ________________
                                                                                       Amount                  Amount
                                                                                       per Unit                per Unit
                                                                                       ______                  ______
<S>                                                                        <C>         <C>         <C>         <C>
Unit Holder Transaction Expenses
(as a percentage of public offering price)
Maximum sales charge                                                       3.25%       $ .325      3.25%       $ .325
                                                                           ======      ======      ======      ======
Initial sales charge (paid at time of purchase)                            1.00%(a)    $ .100      1.00%(a)    $ .100
Deferred sales charge
(paid in installments or at redemption)                                    2.25%(b)      .225      2.25%(b)      .225

Maximum sales charge imposed on reinvested dividends                       2.25%       $ .225      2.25%       $ .225

Organization Costs
(as a percentage of public offering price)
Estimated organization costs                                               .260%(c)    $.0260      .260%(c)    $.0260
                                                                           ======      ======      ======      ======

Estimated Annual Trust Operating Expenses
(as a percentage of average net assets)
Portfolio supervision, bookkeeping, administrative
   and evaluation fees                                                     .079%       $.0080      .079%       $.0080
Creation and development fee                                               .250%(d)     .0248      .250%(d)     .0248
Trustee's fee and other operating expenses                                 .116%(e)     .0117      .116%(e)     .0117
                                                                           ______      ______      ______      ______
  Total                                                                    .445%       $.0445      .445%       $.0445
                                                                           ======      ======      ======      ======

                                                        Communications          Japan               Semiconductor
                                                        Portfolio Series 6      Portfolio Series       Portfolio Series 4
                                                        ________________        ________________        ________________
                                                                    Amount                  Amount                  Amount
                                                                    per Unit                per Unit                per Unit
                                                                    ______                  ______                  ______
<S>                                                     <C>         <C>         <C>         <C>         <C>         <C>
Unit Holder Transaction Expenses
(as a percentage of public offering price)
Maximum sales charge                                    4.50%       $ .450      4.50%       $ .450      4.50%       $ .450
                                                        ======      ======      ======      ======      ======      ======
Initial sales charge (paid at time of purchase)         1.00%(a)    $ .100      1.00%(a)    $ .100      1.00%(a)    $ .100
Deferred sales charge
(paid in installments or at redemption)                 3.50%(b)      .350      3.50%(b)      .350      3.50%(b)      .350

Maximum sales charge imposed on reinvested dividends    3.50%       $ .350      3.50%       $ .350      3.50%       $ .350

Organization Costs
(as a percentage of public offering price)
Estimated organization costs                            .225%(c)    $.0225      .225%(c)    $.0225      .225%(c)    $.0225
                                                        ======      ======      ======      ======      ======      ======

Estimated Annual Trust Operating Expenses
(as a percentage of average net assets)
Portfolio supervision, bookkeeping, administrative
and evaluation fees                                     .100%       $.0098      .100%       $.0098      .100%       $.0098
Creation and development fee                            .250%(d)     .0245      .250%(d)     .0245      .250%(d)     .0245
Trustee's fee and other operating expenses              .152%(e)     .0149      .254%(e)     .0249      .152%(e)     .0149
                                                        ______      ______      ______      ______      ______      ______
Total                                                   .502%       $.0492      .604%       $.0592      .502%       $.0492
                                                        ======      ======      ======      ======      ======      ======
</TABLE>

Page 5


                                 Example

This example is intended to help you compare the cost of investing in a
Trust with the cost of investing in other investment products. The
example assumes that you invest $10,000 in a Trust for the periods shown
and then sell your Units at the end of those periods. The example also
assumes a 5% return on your investment each year and that a Trust's
operating expenses stay the same. Although your actual costs may vary,
based on these assumptions your costs would be:

<TABLE>
<CAPTION>
                                                          1 Year    18 Months (f)   3 Years   5 Years
                                                          ______    _____________   _______   _______
<S>                                                       <C>       <C>             <C>       <C>
Communications Select Portfolio Series                    $396      $418            $ -       $ -
Semiconductor Select Portfolio, Series 2                   396        418             -         -
Communications Portfolio, Series 6                         523        N.A.           625       737
Japan Portfolio Series                                     533        N.A.           656       790
Semiconductor Portfolio, Series 4                          523        N.A.           625       737

The example does not reflect sales charges on reinvested dividends and
other distributions. If these sales charges were included, your costs
would be higher.

_____________

<FN>
(a) The initial sales charge is the difference between the maximum sales
charge (3.25% in the case of the Select Portfolio Series and 4.50% in
the case of the Portfolio Series) and any remaining deferred sales charge.

(b) The deferred sales charge is a fixed dollar amount equal to $.225
per Unit in the case of the Select Portfolio Series and $.350 per Unit
in the case of the Portfolio Series which, as a percentage of the Public
Offering Price, will vary over time. The deferred sales charge will be
deducted in five monthly installments commencing September 20, 2000.

(c) Estimated organization costs will be deducted from the assets of a Trust
at the earlier of six months after the Initial Date of Deposit or the
end of the initial offering period.

(d) The creation and development fee compensates the Sponsor for creating
and developing the Trusts. Each Trust accrues this fee daily during the
life of the Trust based on its average net asset value and pays the
Sponsor monthly. In connection with the creation and development fee, in
no event will the Sponsor collect over the life of a Trust more than
 .75% in the case of the Select Portfolio Series or more than 2.75% in
the case of the Portfolio Series of a Unit holder's initial investment.

(e) For each Portfolio Series, other operating expenses include the
costs incurred by each Portfolio Series for annually updating the
Trusts' registration statements, but do not include brokerage costs and
other portfolio transaction fees for any of the Trusts. In certain
circumstances the Trusts may incur additional expenses not set forth
above. See "Expenses and Charges."

(f) For each Select Portfolio Series, the example represents the
estimated costs incurred through each Trust's approximate 18-month life.
</FN>
</TABLE>

Page 6


                   Report of Independent Auditors

The Sponsor, Nike Securities L.P., and Unit Holders
FT 411


We have audited the accompanying statements of net assets, including the
schedules of investments, of FT 411, comprised of the Communications
Select Portfolio Series; Semiconductor Select Portfolio, Series 2;
Communications Portfolio, Series 6; Japan Portfolio Series; and
Semiconductor Portfolio, Series 4, as of the opening of business on
February 24, 2000. These statements of net assets are the responsibility
of the Trusts' Sponsor. Our responsibility is to express an opinion on
these statements of net assets based on our audit.



We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
statements of net assets are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the statements of net assets. Our procedures included
confirmation of the letter of credit allocated among the Trusts on
February 24, 2000. An audit also includes assessing the accounting
principles used and significant estimates made by the Sponsor, as well
as evaluating the overall presentation of the statements of net assets.
We believe that our audit of the statements of net assets provides a
reasonable basis for our opinion.



In our opinion, the statements of net assets referred to above present
fairly, in all material respects, the financial position of FT 411,
comprised of the Communications Select Portfolio Series; Semiconductor
Select Portfolio, Series 2; Communications Portfolio, Series 6; Japan
Portfolio Series; and Semiconductor Portfolio, Series 4, at the opening
of business on February 24, 2000 in conformity with accounting
principles generally accepted in the United States.



                                                 ERNST & YOUNG LLP


Chicago, Illinois
February 24, 2000


Page 7


                    Statements of Net Assets

                                 FT 411


At the Opening of Business on the Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                            Communications     Semiconductor
                                                                                            Select Portfolio   Select Portfolio
                                                                                            Series             Series 2
                                                                                            __________         ________________
<S>                                                                                         <C>                <C>
NET ASSETS
Investment in Securities represented by purchase contracts (1) (2)                          $148,469           $148,438
Less liability for reimbursement to Sponsor for organization costs (3)                          (390)              (390)
Less liability for deferred sales charge (4)                                                  (3,374)            (3,374)
                                                                                            ________           ________
Net assets                                                                                  $144,705           $144,674
                                                                                            ========           ========
Units outstanding                                                                             14,997             14,994

ANALYSIS OF NET ASSETS
Cost to investors (5)                                                                       $149,969           $149,937
Less maximum sales charge (5)                                                                 (4,874)            (4,873)
Less estimated reimbursement to Sponsor for organization costs (3)                              (390)              (390)
                                                                                            ________           ________
Net assets                                                                                  $144,705           $144,674
                                                                                            ========           ========

______________

<FN>
See "Notes to Statements of Net Assets" on page 9.
</FN>
</TABLE>

Page 8


                    Statements of Net Assets

                                 FT 411


At the Opening of Business on the Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                         Communications    Japan               Semiconductor
                                                                         Portfolio         Portfolio           Portfolio
                                                                         Series 6          Series              Series 4
                                                                         ______________    ____________        _____________
<S>                                                                      <C>               <C>                 <C>
NET ASSETS
Investment in Securities represented by purchase contracts (1) (2)       $148,469          $2,347,261          $148,438
Less liability for reimbursement to Sponsor for organization costs (3)       (337)             (5,335)             (337)
Less liability for deferred sales charge (4)                               (5,249)            (82,984)           (5,248)
                                                                         ________          __________          _________
Net assets                                                               $142,883          $2,258,942          $142,853
                                                                         ========          ==========          =========
Units outstanding                                                          14,997             237,097            14,994

ANALYSIS OF NET ASSETS
Cost to investors (5)                                                    $149,969          $2,370,971          $149,937
Less maximum sales charge (5)                                              (6,749)           (106,694)           (6,747)
Less estimated reimbursement to Sponsor for organization costs (3)           (337)             (5,335)             (337)
                                                                         ________          __________          ________
Net assets                                                               $142,883          $2,258,942          $142,853
                                                                         ========          ==========          ========

_____________

<FN>
                    NOTES TO STATEMENTS OF NET ASSETS

(1) Aggregate cost of the Securities listed under "Schedule of
Investments" for each Trust is based on their aggregate underlying value.

(2) An irrevocable letter of credit issued by The Chase Manhattan Bank,
of which $3,500,000 will be allocated among each of the five Trusts in
FT 411, has been deposited with the Trustee as collateral, covering the
monies necessary for the purchase of the Securities according to their
purchase contracts.

(3) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trusts. These costs have been estimated at $.0260 per
Unit for each Select Portfolio Series and $.0225 per Unit for each
Portfolio Series. A payment will be made at the earlier of six months
after the Initial Date of Deposit or the end of the initial offering
period to an account maintained by the Trustee from which the obligation
of the investors to the Sponsor will be satisfied. To the extent that
actual organization costs of a Trust are greater than the estimated
amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor and deducted from the
assets of such Trust.

(4) Represents the amount of mandatory deferred sales charge
distributions of $.225 per Unit in the case of each Select Portfolio
Series, or $.350 per Unit in the case of each Portfolio Series, payable
to us in five equal monthly installments beginning on September 20, 2000
and on the twentieth day of each month thereafter (or if such date is
not a business day, on the preceding business day) through January 19,
2001. If you redeem your Units before January 19, 2001 you will have to
pay the remaining amount of the deferred sales charge applicable to such
Units when you redeem them.

(5) The aggregate cost to investors includes a maximum sales charge
(comprised of an initial sales charge and a deferred sales charge)
computed at the rate of 3.25% of the Public Offering Price per Unit for
each Select Portfolio Series (equivalent to 3.283% of the net amount
invested, exclusive of the deferred sales charge) or 4.50% of the Public
Offering Price per Unit for each Portfolio Series (equivalent to 4.545%
of the net amount invested, exclusive of the deferred sales charge),
assuming no reduction of sales charge as set forth under "Public
Offering."
</FN>
</TABLE>

Page 9


                         Schedule of Investments

                 Communications Select Portfolio Series
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                    Percentage
                                                                                    of Aggregate  Market      Cost of
Number        Ticker Symbol and                                                     Offering      Value per   Securities to
of Shares     Name of Issuer of Securities (1)                                      Price         Share       the Trust (2)
_________     _____________________________________                                 _________     ______      _____________
<S>           <C>                                                                   <C>           <C>         <C>
              COMMUNICATIONS SERVICES(DOMESTIC)
              __________________________
127           T          AT&T Corp.                                                   4%          $ 46.875    $  5,953
119           BEL        Bell Atlantic Corporation                                    4%            50.063       5,958
128           WCOM       MCI WorldCom, Inc.                                           4%            46.438       5,944
126           Q          Qwest Communications International Inc.                      4%            47.063       5,930
170           SBC        SBC Communications Inc.                                      4%            35.000       5,950

              COMMUNICATIONS SERVICES(FOREIGN)
              __________________________
 66           DT         Deutsche Telekom AG (ADR)                                    4%            89.938       5,936
 32           TI         Telecom Italia SpA (ADR)                                     4%           183.000       5,856
 69           TEF        Telefonica S.A. (ADR)                                        4%            86.625       5,977
 88           TMX        Telefonos de Mexico S.A. (ADR)                               4%            67.125       5,907

              COMMUNICATIONS EQUIPMENT
              _____________________
135           ADCT       ADC Telecommunications, Inc.                                 4%            44.000       5,940
 32           CMVT       Comverse Technology, Inc.                                    4%           184.563       5,906
113           LU         Lucent Technologies Inc.                                     4%            52.750       5,961
 50           NT         Nortel Networks Corporation (3)                              4%           119.438       5,972
110           TLAB       Tellabs, Inc.                                                4%            53.813       5,919

              FIBER OPTICS
              __________
 25           JDSU       JDS Uniphase Corporation                                     4%           235.500       5,888

              NETWORKING PRODUCTS
              _______________
 43           CSCO       Cisco Systems, Inc.                                          4%           138.625       5,961
 74           CMTN       Copper Mountain Networks, Inc.                               4%            80.250       5,938

              WIRELESS COMMUNICATIONS
              _____________________
 65           ERICY      L.M. Ericsson AB (ADR)                                       4%            91.875       5,972
 37           MOT        Motorola, Inc.                                               4%           160.438       5,936
 29           NOK        Nokia Oy (ADR)                                               4%           203.250       5,894
 40           QCOM       QUALCOMM Incorporated                                        4%           146.875       5,875
103           VOD        Vodafone AirTouch Plc (ADR)                                  4%            57.813       5,955

              SEMICONDUCTORS
              ____________
 48           CNXT       Conexant Systems, Inc.                                       4%           124.000       5,952
 36           PMCS       PMC-Sierra, Inc. (3)                                         4%           167.313       6,023
 83           VTSS       Vitesse Semiconductor Corporation                            4%            71.875       5,966
                                                                                  ______                      _________
                               Total Investments                                    100%                      $148,469
                                                                                  ======                      =========

_____________

<FN>
See "Notes to Schedules of Investments" on page 15.
</FN>
</TABLE>

Page 10


                        Schedule of Investments

                Semiconductor Select Portfolio, Series 2
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                    Percentage
                                                                                    of Aggregate   Market     Cost of
Number        Ticker Symbol and                                                     Offering       Value per  Securities to
of Shares     Name of Issuer of Securities (1)                                      Price          Share      the Trust (2)
_________     _____________________________________                                 _________      ______     _____________
<S>           <C>                                                                   <C>            <C>        <C>
              Semiconductors
              _____________
 81           ALTR       Altera Corporation                                           4%           $ 73.000   $  5,913
 40           ADI        Analog Devices, Inc.                                         4%            148.000      5,920
 26           AMCC       Applied Micro Circuits Corporation                           4%            228.375      5,938
 32           BRCM       Broadcom Corporation (Class A)                               4%            186.000      5,952
 48           CNXT       Conexant Systems, Inc.                                       4%            124.000      5,952
 54           INTC       Intel Corporation                                            4%            109.063      5,889
102           LSI        LSI Logic Corporation                                        4%             58.063      5,922
 58           LLTC       Linear Technology Corporation                                4%            102.875      5,967
103           MXIM       Maxim Integrated Products, Inc.                              4%             57.875      5,961
120           MCHP       Microchip Technology Inc.                                    4%             49.438      5,933
 37           MOT        Motorola, Inc.                                               4%            160.438      5,936
 88           NSM        National Semiconductor Corporation                           4%             67.813      5,968
 36           PMCS       PMC-Sierra, Inc. (3)                                         4%            167.313      6,023
 44           QLGC       QLogic Corporation                                           4%            135.313      5,954
 60           RFMD       RF Micro Devices, Inc.                                       4%             98.375      5,902
 29           STM        STMicroelectronics NV (ADR)                                  4%            203.125      5,891
 40           TXN        Texas Instruments, Inc.                                      4%            147.125      5,885
 54           TQNT       TriQuint Semiconductor, Inc.                                 4%            110.500      5,967
 83           VTSS       Vitesse Semiconductor Corporation                            4%             71.875      5,966
 87           XLNX       Xilinx, Inc.                                                 4%             68.000      5,916

              Semiconductor Equipment
              _____________________
 44           ASML       ASM Lithography Holding NV (3)                               4%            135.125      5,945
 33           AMAT       Applied Materials, Inc.                                      4%            181.000      5,973
 82           KLAC       KLA-Tencor Corporation                                       4%             72.313      5,930
108           NVLS       Novellus Systems Inc.                                        4%             54.875      5,927
 73           TER        Teradyne, Inc.                                               4%             80.938      5,908
                                                                                  ______                      ________
                               Total Investments                                    100%                      $148,438
                                                                                  ======                      ========

_____________

<FN>
See "Notes to Schedules of Investments" on page 15.
</FN>
</TABLE>

Page 11


                        Schedule of Investments

                   Communications Portfolio, Series 6
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                    Percentage
                                                                                    of Aggregate  Market      Cost of
Number        Ticker Symbol and                                                     Offering      Value per   Securities to
of Shares     Name of Issuer of Securities (1)                                      Price         Share       the Trust (2)
_________     _____________________________________                                 _________     ______      _____________
<S>           <C>                                                                   <C>           <C>         <C>
              COMMUNICATIONS SERVICES (DOMESTIC)
              __________________________
127           T          AT&T Corp.                                                   4%          $ 46.875    $  5,953
119           BEL        Bell Atlantic Corporation                                    4%            50.063       5,958
128           WCOM       MCI WorldCom, Inc.                                           4%            46.438       5,944
126           Q          Qwest Communications International Inc.                      4%            47.063       5,930
170           SBC        SBC Communications Inc.                                      4%            35.000       5,950

              COMMUNICATIONS SERVICES (FOREIGN)
              __________________________
 66           DT         Deutsche Telekom AG (ADR)                                    4%            89.938       5,936
 32           TI         Telecom Italia SpA (ADR)                                     4%           183.000       5,856
 69           TEF        Telefonica S.A. (ADR)                                        4%            86.625       5,977
 88           TMX        Telefonos de Mexico S.A. (ADR)                               4%            67.125       5,907

              COMMUNICATIONS EQUIPMENT
              _____________________
135           ADCT       ADC Telecommunications, Inc.                                 4%            44.000       5,940
 32           CMVT       Comverse Technology, Inc.                                    4%           184.563       5,906
113           LU         Lucent Technologies Inc.                                     4%            52.750       5,961
 50           NT         Nortel Networks Corporation (3)                              4%           119.438       5,972
110           TLAB       Tellabs, Inc.                                                4%            53.813       5,919

              FIBER OPTICS
              __________
 25           JDSU       JDS Uniphase Corporation                                     4%           235.500       5,888

              NETWORKING PRODUCTS
              _______________
 43           CSCO       Cisco Systems, Inc.                                          4%           138.625       5,961
 74           CMTN       Copper Mountain Networks, Inc.                               4%            80.250       5,938

              WIRELESS COMMUNICATIONS
              _____________________
  65          ERICY      L.M. Ericsson AB (ADR)                                       4%            91.875       5,972
  37          MOT        Motorola, Inc.                                               4%           160.438       5,936
  29          NOK        Nokia Oy (ADR)                                               4%           203.250       5,894
  40          QCOM       QUALCOMM Incorporated                                        4%           146.875       5,875
 103          VOD        Vodafone AirTouch Plc (ADR)                                  4%            57.813       5,955

              SEMICONDUCTORS
              ____________
  48          CNXT       Conexant Systems, Inc.                                       4%           124.000       5,952
  36          PMCS       PMC-Sierra, Inc. (3)                                         4%           167.313       6,023
  83          VTSS       Vitesse Semiconductor Corporation                            4%            71.875       5,966
                                                                                  ______                      ________
                               Total Investments                                    100%                      $148,469
                                                                                  ======                      ========

_____________

<FN>
See "Notes to Schedules of Investments" on page 15.
</FN>
</TABLE>

Page 12


                           Schedule of Investments

                         Japan Portfolio Series
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                   Percentage
                                                                                   of Aggregate  Market      Cost of
Number                                                                             Offering      Value per   Securities to
of Shares     Name of Issuer of Securities (1) (4)                                 Price         Share       the Trust (2)
_________     _____________________________________                                _________     ______      _____________
<S>           <C>                                                                  <C>           <C>         <C>
              Automobiles
              _____________
2,000         Honda Motor Co., Ltd.                                                3.07%         $   35.974  $   71,949
2,000         Toyota Motor Corporation                                             3.43%             40.291      80,583

              Chemicals
              _____________
1,000         Shin-Etsu Chemical Co., Ltd.                                         2.20%             51.713      51,713

              Computer Hardware
              _____________
2,000         Fujitsu Limited                                                      2.56%             30.039      60,077

              Communications Equipment
              _____________
3,000         NEC Corporation                                                      2.68%             21.000      63,000

              Consumer Electronics
              _____________
3,000         Matsushita Electric Industrial Company, Ltd.                         3.36%             26.306      78,919
3,000         Sharp Corporation                                                    2.22%             17.394      52,181
  300         Sony Corporation                                                     3.45%            269.808      80,943

              Consumer Finance
              _____________
  500         ACOM Co., Ltd.                                                       2.48%            116.467      58,234

              Cosmetics
              _____________
  300         Fancl Corporation                                                    2.79%            218.545      65,563

              Electrical Equipment
              _____________
4,000         Hitachi Ltd.                                                         2.26%             13.275      53,098

              Electronic Components
              _____________
  400         Citizen Electronics Co., Ltd.                                        2.61%            152.891      61,157
  300         Kyocera Corporation                                                  2.09%            163.234      48,970
1,000         Murata Manufacturing Co., Ltd.                                       7.43%            174.476     174,476
1,000         Taiyo Yuden Co., Ltd.                                                2.04%             47.936      47,936

              Internet
              _______
  100         SOFTBANK Corp.                                                       6.02%          1,411.997     141,200

              Office Equipment
              ______________
2,000         Canon Inc.                                                           3.43%             40.291      80,583
3,000         Ricoh Company, Ltd.                                                  2.18%             17.016      51,048

              Pharmaceutical
              ______________
3,000         Sankyo Company, Ltd.                                                 2.76%             21.585      64,754
1,000         Takeda Chemical Industries, Ltd.                                     2.32%             54.411      54,411
2,000         Yamanouchi Pharmaceutical Co., Ltd.                                  3.78%             44.339      88,677
</TABLE>

Page 13


                    Schedule of Investments (cont'd.)

                         Japan Portfolio Series
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                   Percentage
                                                                                   of Aggregate Market         Cost of
Number                                                                             Offering     Value per      Securities to
of Shares     Name of Issuer of Securities (1) (4)                                 Price        Share          the Trust (2)
_________     _____________________________________                                _________    ______         _________
<S>           <C>                                                                  <C>          <C>            <C>
              Retail
              ______
1,000         Ito-Yokado Co., Ltd.                                                 3.03%        $    71.139    $   71,139

              Security
              ______
1,000         SECOM Co., Ltd.                                                      3.51%             82.382        82,382
              Semiconductor & Semiconductor Equipment
              ________________________________
  200         ROHM Co., Ltd.                                                       2.53%            296.789        59,358
1,000         Tokyo Electron Ltd.                                                  5.83%            136.883       136,883

              Telecommunication Services
              ____________________
  100         Hikari Tsushin, Inc.                                                 7.66%          1,798.723       179,872
    4         NTT Data Corporation                                                 3.04%         17,807.357        71,229
    3         NTT Mobile Communications Network, Inc.                              4.38%         34,265.671       102,797

              Video Games & Software
              ____________________
  300         Konami Co., Ltd.                                                     2.18%            170.879        51,264
  300         Nintendo Company Ltd.                                                2.68%            209.551        62,865
                                                                                  _______                      __________
                    Total Investments                                               100%                       $2,347,261
                                                                                  ======                       ==========

_____________

<FN>
See "Notes to Schedules of Investments" on page 15.
</FN>
</TABLE>

Page 14


                         Schedule of Investments

                    Semiconductor Portfolio, Series 4
                                 FT 411


                    At the Opening of Business on the
                Initial Date of Deposit-February 24, 2000


<TABLE>
<CAPTION>
                                                                                    Percentage
                                                                                    of Aggregate   Market     Cost of
Number        Ticker Symbol and                                                     Offering       Value per  Securities to
of Shares     Name of Issuer of Securities (1)                                      Price          Share      the Trust (2)
_________     _____________________________________                                 _________      ______     _____________
<S>           <C>                                                                   <C>            <C>        <C>
              Semiconductors
              _____________
 81           ALTR       Altera Corporation                                           4%           $ 73.000   $  5,913
 40           ADI        Analog Devices, Inc.                                         4%            148.000      5,920
 26           AMCC       Applied Micro Circuits Corporation                           4%            228.375      5,938
 32           BRCM       Broadcom Corporation (Class A)                               4%            186.000      5,952
 48           CNXT       Conexant Systems, Inc.                                       4%            124.000      5,952
 54           INTC       Intel Corporation                                            4%            109.063      5,889
102           LSI        LSI Logic Corporation                                        4%             58.063      5,922
 58           LLTC       Linear Technology Corporation                                4%            102.875      5,967
103           MXIM       Maxim Integrated Products, Inc.                              4%             57.875      5,961
120           MCHP       Microchip Technology Inc.                                    4%             49.438      5,933
 37           MOT        Motorola, Inc.                                               4%            160.438      5,936
 88           NSM        National Semiconductor Corporation                           4%             67.813      5,968
 36           PMCS       PMC-Sierra, Inc. (3)                                         4%            167.313      6,023
 44           QLGC       QLogic Corporation                                           4%            135.313      5,954
 60           RFMD       RF Micro Devices, Inc.                                       4%             98.375      5,902
 29           STM        STMicroelectronics NV (ADR)                                  4%            203.125      5,891
 40           TXN        Texas Instruments, Inc.                                      4%            147.125      5,885
 54           TQNT       TriQuint Semiconductor, Inc.                                 4%            110.500      5,967
 83           VTSS       Vitesse Semiconductor Corporation                            4%             71.875      5,966
 87           XLNX       Xilinx, Inc.                                                 4%             68.000      5,916

              Semiconductor Equipment
              _____________________
 44           ASML       ASM Lithography Holding NV (3)                               4%            135.125      5,945
 33           AMAT       Applied Materials, Inc.                                      4%            181.000      5,973
 82           KLAC       KLA-Tencor Corporation                                       4%             72.313      5,930
108           NVLS       Novellus Systems Inc.                                        4%             54.875      5,927
 73           TER        Teradyne, Inc.                                               4%             80.938      5,908
                                                                                  ______                      ________
                               Total Investments                                    100%                      $148,438
                                                                                  ======                      ========

_____________

<FN>
                    NOTES TO SCHEDULES OF INVESTMENTS

(1) All Securities are represented by regular way contracts to purchase
such Securities which are backed by an irrevocable letter of credit
deposited with the Trustee. We entered into purchase contracts for the
Securities on February 24, 2000. Each Select Portfolio Series has a
Mandatory Termination Date of August 24, 2001. Each Portfolio Series has
a Mandatory Termination Date of February 15, 2005.

(2) The cost of the Securities to a Trust represents the aggregate
underlying value with respect to the Securities acquired- generally
determined by the closing sale prices of the Securities on the
applicable exchange (where applicable, converted into U.S. dollars at
the offer side of the exchange rate) at the Evaluation Time on the
business day preceding the Initial Date of Deposit. The valuation of the
Securities has been determined by the Evaluator, an affiliate of ours.
The cost of the Securities to us and our loss (which is the difference
between the cost of the Securities to us and the cost of the Securities
to a Trust) are set forth below:

Page 15


                                                             Cost of
                                                             Securities       Profit
                                                             to Sponsor       (Loss)
                                                             _________        _______
Communications Select Portfolio Series                       $  149,873       $ (1,404)
Semiconductor Select Portfolio, Series 2                        151,027         (2,589)
Communications Portfolio, Series 6                              149,873         (1,404)
Japan Portfolio Series                                        2,402,669        (55,408)
Semiconductor Portfolio, Series 4                               151,027         (2,589)

(3) This Security represents the common stock of a foreign company which
trades directly on a U.S. national securities exchange.

(4) Each Security contained in the Japan Portfolio Series represents the
common stock of a foreign company which trades directly on a foreign
securities exchange.
</FN>
</TABLE>

Page 16


                      The FT Series

The FT Series Defined.


We, Nike Securities L.P. (the "Sponsor"), have created hundreds of
similar yet separate series of a unit investment trust which we have
named the FT Series. The series to which this prospectus relates, FT
411, consists of five separate portfolios set forth below:


- - Communications Select Portfolio Series
- - Semiconductor Select Portfolio, Series 2
- - Communications Portfolio, Series 6
- - Japan Portfolio Series
- - Semiconductor Portfolio, Series 4

YOU MAY GET MORE SPECIFIC DETAILS CONCERNING THE NATURE, STRUCTURE AND
RISKS OF THIS PRODUCT IN AN "INFORMATION SUPPLEMENT" BY CALLING THE
TRUSTEE AT 1-800-682-7520.

Mandatory Termination Date.

Each Trust will terminate on the Mandatory Termination Date set forth in
the "Summary of Essential Information" for each Trust. Each Trust was
created under the laws of the State of New York by a Trust Agreement
(the "Indenture") dated the Initial Date of Deposit. This agreement,
entered into among Nike Securities L.P., as Sponsor, The Chase Manhattan
Bank as Trustee and First Trust Advisors L.P. as Portfolio Supervisor
and Evaluator, governs the operation of the Trusts.

How We Created the Trusts.

On the Initial Date of Deposit, we deposited the portfolios of common
stocks with the Trustee and in turn, the Trustee delivered documents to
us representing our ownership of the Trusts in the form of units
("Units").

With our deposit of Securities on the Initial Date of Deposit we
established a percentage relationship among the Securities in each
Trust's portfolio, as stated under "Schedule of Investments" for each
Trust. After the Initial Date of Deposit, we may deposit additional
Securities in the Trusts, or cash (including a letter of credit) with
instructions to buy more Securities to create new Units for sale. If we
create additional Units, we will attempt, to the extent practicable, to
maintain the percentage relationship established among the Securities on
the Initial Date of Deposit, and not the percentage relationship
existing on the day we are creating new Units, since the two may differ.
This difference may be due to the sale, redemption or liquidation of any
of the Securities.

Since the prices of the Securities will fluctuate daily, the ratio of
Securities in the Trusts, on a market value basis, will also change
daily. The portion of Securities represented by each Unit will not
change as a result of the deposit of additional Securities or cash in a
Trust. If we deposit cash, you and new investors may experience a
dilution of your investment. This is because prices of Securities will
fluctuate between the time of the cash deposit and the purchase of the
Securities, and because the Trusts pay the associated brokerage fees. To
reduce this dilution, the Trusts will try to buy the Securities as close
to the Evaluation Time and as close to the evaluation price as possible.

An affiliate of the Trustee may receive these brokerage fees or the
Trustee may retain and pay us (or our affiliate) to act as agent for the
Trusts to buy Securities. If we or an affiliate of ours act as agent to
the Trusts, we will be subject to the restrictions under the Investment
Company Act of 1940, as amended.

We cannot guarantee that a Trust will keep its present size and
composition for any length of time. Securities may periodically be sold
under certain circumstances, and the proceeds from these sales will be
used to meet Trust obligations or distributed to Unit holders, but will
not be reinvested. However, Securities will not be sold to take
advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation, or if they no longer meet the criteria by
which they were selected. You will not be able to dispose of or vote any
of the Securities in the Trusts. As the holder of the Securities, the
Trustee will vote all of the Securities and will do so based on our
instructions.

Neither we nor the Trustee will be liable for a failure in any of the
Securities. However, if a contract for the purchase of any of the
Securities initially deposited in a Trust fails, unless we can purchase
substitute Securities ("Replacement Securities"), we will refund to you
that portion of the purchase price and sales charge resulting from the
failed contract on the next Income Distribution Date. Any Replacement
Security a Trust acquires will be identical to those from the failed
contract.

Page 17


                       Portfolios

Objectives.

The objective of each Trust is to provide investors with the potential
for above-average capital appreciation through an investment in a
diversified portfolio of common stocks of companies in the sector or
investment focus for which the Trust is named. A diversified portfolio
helps to offset the risks normally associated with such an investment,
although it does not eliminate them entirely. The companies selected for
the Trusts have been researched and evaluated using database screening
techniques, fundamental analysis, and the judgment of the Sponsor's
research analysts. Each Select Portfolio Series has an expected maturity
of approximately 18 months whereas each Portfolio Series has an expected
maturity of approximately five years.


Communications Select Portfolio Series and Communications Portfolio,
Series 6 each consist of a portfolio of common stocks of communications
companies, diversified across domestic and international companies
involved in communications services, communications equipment, fiber
optics, networking products, wireless communications and semiconductors.


The focus of the communications industry is constantly being reshaped.
It is due in large part to increasing competition, consolidation and
technology. Technology has been playing a particularly crucial role. So
much so that many communications companies are beginning to concentrate
on more high-tech and high-growth areas such as wireless communications,
the Internet, and digital technology. With Internet usage continuing to
increase and the number of wireless subscribers worldwide nearly
tripling over the last three years, the potential opportunities for
growth in these areas is becoming more evident.

Because of increasing competition, communications companies are
realizing that the quality of their offerings may ultimately determine
their level of success. Many companies have already turned to mergers
and acquisitions as a means of attaining new technologies in an effort
to reach more consumers. Others have forged strategic alliances with
companies outside the industry to broaden their exposure.

Regardless of the avenue they choose, the dream of converging services
is becoming reality. Consumers can now get multiple services such as
Internet access, wireless and traditional telephone service, and cable
from one company, on one bill.

Consider the following factors:

- - The U.S. Telecommunications Act of 1996 and the 1997
Telecommunications Agreement, passed by the World Trade Organization,
have opened markets domestically and internationally to encourage
competition and capital investment.

- - It is estimated that the number of global wireless subscriptions has
grown to approximately 250 million, making it one of the fastest growing
segments of the telecommunications industry.

- - The growing popularity of the Internet is creating greater demand for
data traffic. Advanced technologies like high-speed digital systems
using fiber optic cables are one means being utilized to satisfy this
demand.

- - The transition from copper wiring to fiber optics is occurring at a
brisk pace. In 1998, it is estimated that over 20 million miles of fiber
cables were installed across the United States.


Japan Portfolio Series consists of a portfolio of common stocks of
leading Japanese companies.


Why Invest Internationally? Historically, American investors have found
substantial investment opportunities right here in the United States.
However, world markets are expanding, companies are growing, and trade
is increasing, creating new opportunities for investors. In fact, nearly
half of the world market capitalization now lies outside the United
States compared to 1970 when U.S. companies represented over 65% of the
world market capitalization.

Diversification is the principal advantage of overseas investing.
Historically, by diversifying beyond a single market investors have been
able to reduce the volatility and enhance the returns of their portfolio
over time.

Why Japan? Japan represents the second largest economy in the world. It
alone accounts for approximately two thirds of all East Asian economic
activity. Recent economic turmoil has forced a restructuring of a number
of Japanese corporations and banks, and has forced the Japanese

Page 18

government to open select markets to more global trade and investments.
One of the most positive results of the restructuring has been an
increase in strategic alliances between companies.

As more Japanese corporate leaders see the benefits that partnering can
have on their bottom line, we believe that both merger and acquisition
activity and partnerships with companies outside of Japan could
increase. Foreign money is also being poured into Japanese high-growth
technology industries like mobile phones and the Internet. The Internet
signifies an opportunity for further restructuring by cutting out the
middleman in a "middleman economy." In our opinion, increased Internet
usage by both individuals and businesses has the potential to lower a
company's costs and increase its overall efficiency. However, Internet
access does not come cheaply in Japan. Recently, a number of companies
have entered the market hoping to cut the cost of access by as much as
half. By offering more affordable Internet service, these companies are
attempting to make the Internet more accessible to more users.

Consider the following factors:

- - International diversification is widely considered one of the best
ways of reducing risk by decreasing dependency on the performance of a
single economy.

- - Between 1970 and 1998, Japan had one of the lowest correlations to the
U.S. market of any of the major foreign markets.

- - We estimate that Japan's 18 million Internet users will increase
significantly by 2003. We believe that a shift to more Internet usage
could help boost the Japanese economy by allowing companies to eliminate
middlemen.


- - The mobile-phone penetration rate is close to 50%, which is almost
twice the rate in America.


- - Merger and acquisitions surged 343% in 1999 in Japan. This record
amount is a signal of the quickening pace of deregulation and corporate
restructuring in Japan.

Semiconductor Select Portfolio, Series 2 and Semiconductor Portfolio,
Series 4 each consist of a portfolio of common stocks of technology
companies in the semiconductor industry.

PC sales drove the last big upturn in the semiconductor industry.
Although the PC market is maturing, growth is still strong, as worldwide
PC shipments increased by 28%, year-to-year in the second quarter of
1999. Current growth is also being driven in large part by the surge in
wireless, wired and information appliances, such as handheld computers,
Internet-enabled TV's and smart phones, as well as the infrastructure
necessary to support them.

Cellular Growth. One of the major drivers of semiconductor industry
growth continues to be cellular phones. There were over 180 million
cellular phones produced in 1998, topping the number of PC's and TV's
currently being produced. It is anticipated that new features such as
links to laptop computers, e-mail, voice mail, good audio quality,
Internet functionality and perhaps even video will all be offered on
next generation phones. Increased demand for next generation phones has
the potential to become a significant factor in growing semiconductor
sales.

The Internet and Consumer Electronics. As Internet usage rises, the
supply of chips used for Internet infrastructure is expected to tighten,
which may potentially lead to rising profits for chip makers if
alternative sources do not become available; a simple case of supply and
demand. Additionally, a vast new infrastructure of telecommunications
networks is needed for communications devices like MP3 players, digital
cameras, modems and personal digital assistants.

The build-out of this network infrastructure, the proliferation of the
Internet and wireless devices, and the digitalization of consumer
electronics are all positive signals of strong demand for semiconductors.

The following factors support our positive outlook for the semiconductor
industry:


- - Worldwide semiconductor sales rose to $13.4 billion in October of
1999, the highest monthly sales number in the history of the
semiconductor industry, surpassing the previous record of $13.19 billion
set in November of 1995.


- - The Semiconductor Industry Association predicts that worldwide sales
of chips will top $144 billion in 1999, as the industry enters its first
sustained recovery since 1995.


- - Sales to the Japan and Asia/Pacific regions declined by 19.2% and 4.4%
respectively in 1998, as both regions' financial crises reduced the
demand for semiconductor-rich electronics. However, these two regions
have been leading the global semiconductor recovery, with chip sales up
24.6% in the Asia/Pacific region and 22.6% in Japan year-to-year through
October of 1999.


Page 19



You should be aware that predictions stated herein for the above
industries, sectors or country may not be realized. In addition, the
Securities contained in each Trust are not intended to be representative
of the selected industry, sector or country as a whole and the
performance of each Trust is expected to differ from that of its
comparative industry, sector or country. Of course, as with any similar
investments, there can be no guarantee that the objective of the Trusts
will be achieved. See "Risk Factors" for a discussion of the risks of
investing in the Trusts.


                      Risk Factors


Price Volatility. The Trusts invest in common stocks of U.S. and/or
foreign companies. The value of a Trust's Units will fluctuate with
changes in the value of these common stocks. Common stock prices
fluctuate for several reasons including changes in investors'
perceptions of the financial condition of an issuer or the general
condition of the relevant stock market, or when political or economic
events affecting the issuers occur.


Because the Trusts are not managed, the Trustee will not sell stocks in
response to or in anticipation of market fluctuations, as is common in
managed investments. As with any investment, we cannot guarantee that
the performance of any Trust will be positive over any period of time,
especially the relatively short 18-month life of each Select Portfolio
Series, or that you won't lose money. Units of the Trusts are not
deposits of any bank and are not insured or guaranteed by the Federal
Deposit Insurance Corporation or any other government agency.

Dividends. There is no guarantee that the issuers of the Securities will
declare dividends in the future or that if declared they will either
remain at current levels or increase over time.

Communications Industry. Because more than 25% of each of the
Communications Portfolios are invested in telecommunications companies,
these Trusts are considered to be concentrated in the communications
industry. A portfolio concentrated in a single industry may present more
risks than a portfolio which is broadly diversified over several
industries. The market for high technology communications products and
services is characterized by rapidly changing technology, rapid product
obsolescence or loss of patent protection, cyclical market patterns,
evolving industry standards and frequent new product introductions.
Certain communications companies are subject to substantial governmental
regulation, which among other things, regulates permitted rates of
return and the kinds of services that a company may offer. The
communications industry has experienced substantial deregulation in
recent years. Deregulation may lead to fierce competition for market
share and can have a negative impact on certain companies. Competitive
pressures are intense and communications stocks can experience rapid
volatility.

Technology Industry. The Semiconductor Portfolios are considered to be
concentrated in Securities issued by companies which are involved in the
technology industry. Technology companies are generally subject to the
risks of rapidly changing technologies; short product life cycles;
fierce competition; aggressive pricing and reduced profit margins; the
loss of patent, copyright and trademark protections; cyclical market
patterns; evolving industry standards and frequent new product
introductions. Technology companies may be smaller and less experienced
companies, with limited product lines, markets or financial resources
and fewer experienced management or marketing personnel. Technology
company stocks, especially those which are Internet-related, have
experienced extreme price and volume fluctuations that are often
unrelated to their operating performance. Also, the stocks of many
Internet companies have exceptionally high price-to-earnings ratios with
little or no earnings histories.

Legislation/Litigation. From time to time, various legislative
initiatives are proposed in the United States and abroad which may have
a negative impact on certain of the companies represented in the Trusts.
In addition, litigation regarding any of the issuers of the Securities,
or of the industries represented by such issuers may negatively impact
the share prices of these Securities. We cannot predict what impact any
pending or proposed legislation or pending or threatened litigation will
have on the share prices of the Securities.


Year 2000 Problem. Many computer systems were not designed to properly
process information and data involving dates of January 1, 2000 and
thereafter. This is commonly known as the "Year 2000 Problem." The Trust
and its service providers do not appear to have been adversely affected
by computer problems related to the transition to the year 2000.
However, these problems could arise or be discovered in the future. We
are unable to determine what impact the Year 2000 Problem has had or

Page 20

will have on any of the issuers of the Securities, but you should note
that foreign issuers may have greater complications than other issuers.



Foreign Stocks. Certain of the Securities in the Communications
Portfolios and the Semiconductor Portfolios and all of the Securities in
the Japan Portfolio Series are issued by foreign companies, which makes
the Trusts subject to more risks than if they invested solely in
domestic common stocks. With the exception of the Japan Portfolio
Series, these Securities are either directly listed on a U.S. securities
exchange or are in the form of American Depositary Receipts ("ADRs")
which are listed on a U.S. securities exchange. All of the Securities in
the Japan Portfolio Series are listed on a foreign securities exchange.
Risks of foreign common stocks include higher brokerage costs; different
accounting standards; expropriation, nationalization or other adverse
political or economic developments; currency devaluations, blockages or
transfer restrictions; restrictions on foreign investments and exchange
of securities; inadequate financial information; and lack of liquidity
of certain foreign markets.



The purchase and sale of the Securities in the Japan Portfolio Series
will generally occur only in foreign securities markets. Although we do
not believe that the Japan Portfolio Series will have problems buying
and selling these Securities, certain of the factors stated above may
make it impossible to buy or sell them in a timely manner. Custody of
the Securities in the Japan Portfolio Series is maintained by Euroclear,
a global custody and clearing institution which has entered into a sub-
custodian relationship with the Trustee.



Japan. The Japan Portfolio Series is considered to be concentrated in
common stocks of Japanese issuers. Global financial markets have begun
to respond to a sense of increased political stability in Japan and have
recognized that progress has been made in deregulation, as well as bank
and other industry sector reorganizations in recent months. However,
some uncertainty remains as to the future of Japan's governing
coalition, the division of responsibility between legislative and key
administrative bodies with respect to key economic and financial
policies, and the effects of this division on the Japanese economy and
stock market.


Japan remains in the worst recession since World War II and continues to
experience, in some measure, increased unemployment, price deflation,
weakened real estate prices and weak currency. In addition, structural
problems related to historical patterns of over-regulation, excessive
government intervention and weak consumer demand continue in certain
sectors and, if coupled with a lack of strong fiscal direction and
ineffectual government response, may undercut Japan's economic recovery.


An investment in the Japan Portfolio Series may not be appropriate for
investors unable or unwilling to assume the increased risks of higher
price volatility and currency fluctuations associated with an investment
in Japanese securities trading in non-U.S. currencies.



Exchange Rates. Because securities of foreign issuers generally pay
dividends and trade in foreign currencies, the U.S. dollar value of
these Securities (and therefore Units of the Japan Portfolio Series)
will vary with fluctuations in foreign exchange rates. Most foreign
currencies have fluctuated widely in value against the U.S. dollar for
various economic and political reasons.



To determine the value of Securities in the Japan Portfolio Series or
their dividends, the Evaluator will estimate current exchange rate for
the relevant currency based on activity in the foreign currency exchange
markets. However, these markets can be quite volatile, depending on the
activity of the large international commercial banks, various central
banks, large multi-national corporations, speculators and other buyers
and sellers of foreign currencies. Since actual foreign currency
transactions may not be instantly reported, the exchange rate estimated
by the Evaluator may not reflect the amount the Japan Portfolio Series
would receive, in U.S. dollars, had the Trustee sold any particular
currency in the market.


            Portfolio Securities Descriptions

Both the Communications Select Portfolio Series and the Communications
Portfolio, Series 6 contain common stocks of the following companies:


Communications Services (Domestic)
__________________________________



AT&T Corp., headquartered in New York, New York, provides voice, data
and video telecommunications services; regional, domestic, international
and local communication transmission services; cellular telephone and
other wireless services; and billing, directory and calling card services.



Bell Atlantic Corporation, headquartered in New York, New York, operates
a diversified telecommunications concern that provides voice and data

Page 21

transport and calling services network access, directory publishing and
public telephone services to customers in the mid-Atlantic and New
England regions.



MCI WorldCom, Inc., headquartered in Clinton, Mississippi, operates as a
global communications company which provides facilities-based and fully-
integrated local, long distance, international and Internet services in
over 65 countries encompassing the Americas, Europe and the Asia-Pacific
regions. The company also offers wireless and 800 services, calling
cards, private lines and debit cards.



Qwest Communications International Inc., headquartered in Denver,
Colorado, provides broadband Internet-based data, voice and image
communications for businesses and consumers. The company also constructs
and installs fiber optic systems for other communications providers and
its own use.



SBC Communications Inc., headquartered in San Antonio, Texas, provides
landline and wireless telecommunications services and equipment,
directory advertising, publishing and cable television services.



Communications Services (Foreign)
_________________________________



Deutsche Telekom AG (ADR), headquartered in Bonn, Germany, is one of
Europe's, and the world's, largest telecommunications services
providers. The company offers domestic and international public fixed-
link voice telephone service in Germany. The company also offers data
transmission services, network services, on-line services, telephone
directory publishing, dial-in information lines, paging and mobile
telecommunications services, and supplies and services
telecommunications equipment.



Telecom Italia SpA (ADR), headquartered in Rome, Italy, offers
telecommunications services through its subsidiaries including local and
long-distance telephone, data communications, mobile telephone,
satellite communications, teleconferencing, Internet access and video-
conferencing services. The company also sells telecommunications
equipment to the public through its retail stores.



Telefonica S.A. (ADR), headquartered in Madrid, Spain, is the exclusive
supplier of voice telephone services in Spain under a contract with the
Spanish State. The company also provides telecommunications services in
Argentina, Brazil, El Salvador, Peru, Portugal, Puerto Rico, the United
States and Venezuela.



Telefonos de Mexico S.A. (ADR), headquartered in Mexico City, Mexico,
provides national and international long-distance and local telephone
services to residential and commercial customers throughout Mexico. The
company also participates in Guatemalan and U.S. markets.



Communications Equipment
________________________



ADC Telecommunications, Inc., headquartered in Minnetonka, Minnesota,
designs, makes and markets a broad range of products and services that
enable its customers to construct and upgrade their telecommunications
networks to support increasing user demand for voice, data and video
services.



Comverse Technology, Inc., headquartered in Woodbury, New York, makes
and sells computer and telecommunications systems for multimedia
communications and information processing applications, which are used
by telephone network operators, government agencies, call centers,
financial institutions and other public and commercial organizations
worldwide.



Lucent Technologies Inc., headquartered in Murray Hill, New Jersey,
designs, develops and manufactures communications systems, software and
products worldwide. The company's research and development activities
are conducted through Bell Laboratories.



Nortel Networks Corporation , headquartered in Brampton, Ontario,
Canada, makes fully-digital telecommunications switching equipment and
communications equipment and systems for business and residential use.
The company operates worldwide.



Tellabs, Inc., headquartered in Lisle, Illinois, makes and services
voice, data and video transport and network access systems used by
public telephone companies, long-distance carriers, alternate service
providers, cellular providers, cable operators, government agencies,
utilities and business end-users.



Fiber Optics
_____________



JDS Uniphase Corporation, headquartered in San Jose, California,
designs, develops, makes and markets laser subsystems, laser-based
semiconductor wafer defect examination and analysis equipment and fiber

Page 22

optic telecommunications equipment products.



Networking Products
___________________



Cisco Systems, Inc., headquartered in San Jose, California, provides
networking solutions that connect computing devices and computer
networks. The company offers various products to utilities,
corporations, universities, governments and small to medium businesses
worldwide.



Copper Mountain Networks, Inc., headquartered in Palo Alto, California,
develops and markets Digital Subscriber Line (DSL) solutions that enable
high-speed Internet connectivity over the existing copper wire telephone
infrastructure.



Wireless Communications
_______________________



L.M. Ericsson AB (ADR), headquartered in Stockholm, Sweden, develops and
produces advanced systems, products and services for wired and mobile
communications in public and private networks worldwide. The company's
product line includes digital and analog systems for telephones and
networks, microwave radio links, radar surveillance systems and business
systems.



Motorola, Inc., headquartered in Schaumburg, Illinois, designs, makes
and sells, mainly under the "Motorola" brand name, two-way land mobile
communication systems, paging and wireless data systems, personal
communications equipment and systems; semiconductors; and electronic
equipment for military and aerospace use.



Nokia Oy (ADR), headquartered in Espoo, Finland, supplies
telecommunications systems and equipment, including mobile phones,
battery chargers for mobile phones, computer monitors, multimedia
network terminals and satellite receivers. The company provides its
products and services worldwide.



QUALCOMM Incorporated, headquartered in San Diego, California, designs,
develops, makes, sells, licenses and operates advanced communications
systems and products based on proprietary digital wireless technology.
The company's products include "CDMA" integrated circuits, wireless
phones and infrastructure products, transportation management
information systems and ground stations, and phones for the low-earth-
orbit satellite communications system.



Vodafone AirTouch Plc (ADR), headquartered in Newbury, Berkshire,
England, provides mobile telecommunication services, supplying its
customers with digital and analog cellular telephone, paging and
personal communications services. The company offers its services in
many countries, including Australia, Egypt, Fiji, France, Germany,
Greece, Malta, the Netherlands, New Zealand, South Africa, Sweden,
Uganda and the United States.



Semiconductors
______________



Conexant Systems, Inc., headquartered in Newport Beach, California,
makes semiconductor products for communications applications. The
company's applications include personal computing, digital information
and entertainment, wireless communications and network access.



PMC-Sierra, Inc., headquartered in Burnaby, British Columbia, Canada,
designs, develops, markets and supports high-performance semiconductor
system solutions used in broadband communications infrastructures, high-
bandwidth networks and multimedia personal computers.



Vitesse Semiconductor Corporation, headquartered in Camarillo,
California, designs, develops, makes and sells digital gallium arsenide
integrated circuits primarily for telecommunications, data
communications and automated test equipment systems providers.



The Japan Portfolio Series contains common stocks of the following
companies:


Automobiles
____________


Honda Motor Co., Ltd., headquartered in Tokyo, Japan, develops,
manufactures and distributes automobiles, motorcycles, farm machinery
and generators through manufacturing facilities in Brazil, Canada,
France, Italy, the United Kingdom and the United States. The company
also manages a finance service business.



Toyota Motor Corporation, headquartered in Toyota City, Japan,
manufactures, sells, leases and repairs passenger automobiles, trucks,
buses, boats and airplanes in Japan and internationally. The company
also manages real estate, civil engineering and insurance businesses.


Chemicals
_________


Shin-Etsu Chemical Co., Ltd., headquartered in Tokyo, Japan, produces
and distributes synthetic resins and organic/inorganic chemicals,
including agrochemicals such as fertilizers, through its operations in
Japan and internationally. The company also manufactures electronic
materials including semiconductor silicon and synthetic and rare earth

Page 23

quartz.


Computer Hardware
_________________


Fujitsu Limited, headquartered in Tokyo, Japan, manufactures
semiconductor, computer and communications equipment as well as
providing information technology and network solutions for the global
marketplace.


Communications Equipment
_________________________

NEC Corporation, headquartered in Tokyo, Japan, with worldwide
operations, manufactures and markets computers, telecommunication
devices, electric appliances, circuit boards and medical equipment
instruments. The company's primary corporate focus is the integration of
computers and communications.


Consumer Electronics
____________________


Matsushita Electric Industrial Company, Ltd., headquartered in Osaka,
Japan, produces and markets electric and electronic products through its
worldwide operations. The company sells its products under the brand
names "National," "Panasonic," "Technics," "Quasar," "Victor" and "JVC."



Sharp Corporation, headquartered in Osaka, Japan, manufactures consumer
and industrial electronics and sells its products worldwide. The
company's products include audio and communication equipment,
information equipment and personal computers.



Sony Corporation, headquartered in Tokyo, Japan, develops and
manufactures consumer and industrial electronic equipment including
audio and video equipment, televisions, semiconductors, electronic
components, computers and computer peripherals, and telecommunication
equipment.


Consumer Finance
_______________


ACOM Co., Ltd., headquartered in Tokyo, Japan, is a consumer financing
company that provides financial services such as unsecured, secured and
installment loans, and rental services.


Cosmetics
_________


Fancl Corporation, headquartered in Yokohama, Japan, produces and sells
naturally-based cosmetics and skin care products through its own retail
stores. The company also produces nutritional supplements and health
foods for older consumers.


Electrical Equipment
_____________________


Hitachi Ltd., headquartered in Tokyo, Japan, manufactures communications
and electronic equipment, heavy electronic and industrial machinery, and
consumer electronics. The company's subsidiaries are involved in the
chemical, wire and cable, shipbuilding, and aerospace industries.


Electronic Components
______________________


Citizen Electronics Co., Ltd., headquartered in Fujiyoshida, Japan,
manufactures and sells electronics products used for computers, office
equipment, information display devices, car electronics, mobile
telecommunications devices, and audio-visual and medical equipment.



Kyocera Corporation, headquartered in Kyoto, Japan, designs and produces
fine ceramic parts, ceramic IC packages and electronic components, as
well as optical instruments. The Company is a global producer of high
tech solutions in the fields of electronics, telecommunications, metal
processing, automotive components and optics.



Murata Manufacturing Co., Ltd., headquartered in Kyoto, Japan, is an
integrated electronic components manufacturer. The company's products
include microwave components for communication equipment, filters for
audio-visual equipment, noise suppression products, capacitors,
thermistors, resisters and resonators.



Taiyo Yuden Co., Ltd., headquartered in Tokyo, Japan, manufactures and
markets ceramic capacitors, inductors, hybrid integrated circuits,
ferrite and other electronic components and optical recording products.


Internet
_________


SOFTBANK Corp., headquartered in Tokyo, Japan, provides software and
peripheral hardware equipment for PCs; publishes books and magazines
regarding PC software, hardware, games and computer terms; provides
consulting services and technical support of computer networks and
system integration; and provides information and other miscellaneous
services relating to computers.


Office Equipment
__________________


Canon Inc., headquartered in Tokyo, Japan, manufactures office, camera
and video equipment that includes color laser and high speed copiers,
mid-range copiers, 35mm cameras and video equipment. The company also
produces and markets computer peripherals and manufactures aligners for
semiconductor chip production, broadcasting lenses and medical equipment.


Page 24



Ricoh Company, Ltd., headquartered in Tokyo, Japan, is one of the
world's leading suppliers of office automation equipment including
copiers, facsimile machines, data processing systems and related
supplies. The company also produces state-of-the-art electronic devices
and photographic equipment


Pharmaceutical
________________


Sankyo Company, Ltd., headquartered in Tokyo, Japan, is a pharmaceutical
manufacturer that primarily produces ethical drugs with an emphasis on
immunity anticancer agents. The company is also involved in the
production of over-the-counter drugs, agrochemicals and veterinary
medical products.



Takeda Chemical Industries, Ltd., headquartered in Osaka, Japan,
researches and develops new drugs and produces and sells healthcare-
related products including pharmaceuticals, foods, vitamins, chemicals,
agrochemicals and environmental materials.



Yamanouchi Pharmaceutical Co., Ltd., headquartered in Tokyo, Japan, is a
pharmaceutical manufacturer of products for both human and veterinary
use. The company also produces cosmetics and health foods.


Retail
_________


Ito-Yokado Co., Ltd., headquartered in Tokyo, Japan, operates
supermarkets domestically. The company's subsidiaries, including "Seven-
Eleven Japan," "Denny's Japan" and "Robinson's Japan," operate a variety
of businesses such as convenience stores, restaurants and department
stores.


Security
________


SECOM Co., Ltd., headquartered in Tokyo, Japan, provides comprehensive
security services and manufactures online centralized security systems,
home security systems, home medical services and online computer-aided
education services. The company has operations in the Pacific Rim, the
United Kingdom and the United States.


Semiconductor & Semiconductor Equipment
________________________________________


ROHM Co., Ltd., headquartered in Kyoto, Japan, manufactures custom
linear integrated circuits and semiconductor devices used primarily in
consumer electronics. The company's subsidiaries include "Wako Electric"
and "Apollo Electronics."



Tokyo Electron Ltd., headquartered in Tokyo, Japan, produces and sells
semiconductor manufacturing equipment and imports integrated circuit
products.


Telecommunication Services
______________________________


Hikari Tsushin, Inc., headquartered in Tokyo, Japan, is a local and
international telecommunication service subscription agency. The company
also owns telecommunication services stores and sells office automation
equipment.



NTT Data Corporation, headquartered in Tokyo, Japan, is a subsidiary of
Nippon Telegraph & Telephone Corporation and provides a variety of data
communication and system development services to the business and
government sectors.



NTT Mobile Communications Network, Inc., headquartered in Tokyo, Japan,
provides various types of telecommunication services and sells cellular
phones, personal handyphone systems ("PHS"), car phones and pagers.


Video Games & Software
______________________


Konami Co., Ltd., headquartered in Tokyo, Japan, develops and sells
video game software and arcade game machines for amusement facilities.
The company also develops "Pachinko" systems and manages amusement
facilities.



Nintendo Company Ltd., headquartered in Kyoto, Japan, manufactures and
markets video games including "Super Nintendo," "Nintendo 64
Entertainment Systems" and a portable hand-held video game called "Game
Boy."


Both the Semiconductor Select Portfolio, Series 2 and the Semiconductor
Portfolio, Series 4 contain common stocks of the following companies:

Semiconductors


Altera Corporation, headquartered in San Jose, California, designs,
manufactures and markets programmable logic devices and associated
development tools to the telecommunications, data communications and
industrial applications markets.



Analog Devices, Inc., headquartered in Norwood, Massachusetts, designs,
makes and sells a broad line of high-performance linear, mixed signal
and digital integrated circuits that address a wide range of real-world

Page 25

signal processing applications.



Applied Micro Circuits Corporation, headquartered in San Diego,
California, designs, makes and markets high-performance, high-bandwidth
silicon products for automated test equipment, high-speed computing and
military markets throughout the world.



Broadcom Corporation (Class A), headquartered in Irvine, California,
develops highly integrated silicon solutions that enable broadband
digital data transmission to the home and within the business enterprise.



Conexant Systems, Inc., headquartered in Newport Beach, California,
makes semiconductor products for communications applications. The
company's applications include personal computing, digital information
and entertainment, wireless communications and network access.



Intel Corporation, headquartered in Santa Clara, California, designs,
develops, makes and markets advanced microcomputer components and
related products at various levels of integration. Principal components
consist of silicon-based semiconductors etched with complex patterns of
transistors.



LSI Logic Corporation, headquartered in Milpitas, California, designs,
develops, makes and sells application-specific integrated circuits.




Linear Technology Corporation, headquartered in Milpitas, California,
designs, makes and markets a broad line of standard high performance
linear integrated circuits using silicon gate complementary metal-oxide
semiconductor (CMOS), BiCMOS and bipolar and complementary bipolar wafer
process technologies.



Maxim Integrated Products, Inc., headquartered in Sunnyvale, California,
designs and makes linear and mixed-signal integrated circuits. The
company's products include data converters, interface circuits,
microprocessor-supervisors and amplifiers.



Microchip Technology Inc., headquartered in Chandler, Arizona, develops,
makes and markets field programmable 8-bit microcontrollers, application-
specific standard products and related specialty memory products for
high-volume embedded control applications in the consumer, automotive,
office automation, communications and industrial markets.




Motorola, Inc., headquartered in Schaumburg, Illinois, designs, makes
and sells, mainly under the "Motorola" brand name, two-way land mobile
communication systems, paging and wireless data systems, personal
communications equipment and systems; semiconductors; and electronic
equipment for military and aerospace use.



National Semiconductor Corporation, headquartered in Santa Clara,
California, designs, develops, makes and markets analog intensive, mixed-
signal and other integrated circuits for applications in the
communications, personal systems, consumer and industrial markets. The
company's products are marketed throughout the world through a direct
sales force and a network of distributors.



PMC-Sierra, Inc., headquartered in Burnaby, British Columbia, Canada,
designs, develops, markets and supports high-performance semiconductor
system solutions used in broadband communications infrastructures, high-
bandwidth networks and multimedia personal computers.



QLogic Corporation, headquartered in Costa Mesa, California, designs and
supplies semiconductor products that provide interface connections
between computer systems and their attached data storage peripherals
such as hard disk drives, tape drives and subsystems.



RF Micro Devices, Inc., headquartered in Greensboro, North Carolina,
designs, develops and markets proprietary radio frequency integrated
circuits for wireless communications applications such as cellular and
PCS, cordless telephony, wireless security and remote meter reading.



STMicroelectronics NV (ADR), headquartered in St. Genis Pouilly, France,
designs, develops, makes and markets a broad range of semiconductor
integrated circuits and discrete devices used in a variety of
microelectronic applications, including telecommunications and computer
systems, consumer products, automotive products and industrial
automation and control systems.



Texas Instruments, Inc., headquartered in Dallas, Texas, provides
semiconductor products and designs and supplies digital signal
processing and analog technologies. The company has worldwide
manufacturing and sales operations.



TriQuint Semiconductor, Inc., headquartered in Hillsboro, Oregon,
develops, manufactures and markets a broad range of high-performance

Page 26

analog and mixed-signal integrated circuits for the wireless
communications, telecommunications and computing markets.



Vitesse Semiconductor Corporation, headquartered in Camarillo,
California, designs, develops, makes and sells digital gallium arsenide
integrated circuits primarily for telecommunications, data
communications and automated test equipment systems providers.



Xilinx, Inc., headquartered in San Jose, California, designs, develops
and sells CMOS programmable logic devices and related design software
including field programmable gate arrays and erasable programmable logic
devices.


Semiconductor Equipment


ASM Lithography Holding NV, headquartered in Veldhoven, the Netherlands,
develops, makes, sells and services advanced photolithography projection
systems, including wafer steppers and step-and-scan systems, that are
essential to the fabrication of modern integrated circuits.



Applied Materials, Inc., headquartered in Santa Clara, California,
develops, manufactures and markets semiconductor wafer fabrication
equipment and related spare parts to semiconductor wafer manufacturers
and semiconductor integrated circuit manufacturers.



KLA-Tencor Corporation, headquartered in San Jose, California, designs,
makes, markets and services yield management and process monitoring
systems for the semiconductor manufacturing industry.



Novellus Systems Inc., headquartered in San Jose, California, designs,
makes, sells and services chemical vapor deposition equipment used in
the fabrication of integrated circuits. The company sells its products
to semiconductor manufacturers worldwide.



Teradyne, Inc., headquartered in Boston, Massachusetts, makes electronic
test systems and software for use in the electronics industry, and
backplane connection systems for the military/aerospace,
telecommunications and computer industries.


We have obtained the foregoing descriptions from sources we deem
reliable. We have not independently verified the provided information
either in terms of accuracy or completeness.

                     Public Offering

The Public Offering Price.

You may buy Units at the Public Offering Price, the per Unit price of
which is comprised of the following:

- -  The aggregate underlying value of the Securities;

- -  The amount of any cash in the Income and Capital Accounts;

- -  Dividends receivable on Securities; and

- -  The total sales charge (which combines an initial upfront sales
charge and a deferred sales charge).

The price you pay for your Units will differ from the amount stated
under "Summary of Essential Information" due to various factors,
including fluctuations in the prices of the Securities, changes in the
relevant currency exchange rates, changes in the applicable commissions,
stamp taxes, custodial fees and other costs associated with foreign
trading, and changes in the value of the Income and/or Capital Accounts.


Although you are not required to pay for your Units until three business
days following your order (the "date of settlement"), you may pay before
then. You will become the owner of Units ("Record Owner") on the date of
settlement if payment has been received. If you pay for your Units
before the date of settlement, we may use your payment during this time
and it may be considered a benefit to us, subject to the limitations of
the Securities Exchange Act of 1934.



Organization Costs. Securities purchased with the portion of the Public
Offering Price intended to be used to reimburse the Sponsor for a
Trust's organization costs (including costs of preparing the
registration statement, the Indenture and other closing documents,
registering Units with the Securities and Exchange Commission ("SEC")
and states, the initial audit of each Trust portfolio, legal fees and
the initial fees and expenses of the Trustee) will be purchased in the
same proportionate relationship as all the Securities contained in a
Trust. Securities will be sold to reimburse the Sponsor for a Trust's
organization costs at the earlier of six months after the Initial Date
of Deposit or the end of the initial offering period (a significantly
shorter time period than the life of the Trusts). During the period
ending with the earlier of six months after the Initial Date of Deposit
or the end of the initial offering period, there may be a decrease in
the value of the Securities. To the extent the proceeds from the sale of
these Securities are insufficient to repay the Sponsor for Trust

Page 27

organization costs, the Trustee will sell additional Securities to allow
a Trust to fully reimburse the Sponsor. In that event, the net asset
value per Unit of a Trust will be reduced by the amount of additional
Securities sold. Although the dollar amount of the reimbursement due to
the Sponsor will remain fixed and will never exceed the per Unit amount
set forth for a Trust in "Notes to Statements of Net Assets," this will
result in a greater effective cost per Unit to Unit holders for the
reimbursement to the Sponsor. To the extent actual organization costs
are less than the estimated amount, only the actual organization costs
will be deducted from the assets of a Trust. When Securities are sold to
reimburse the Sponsor for organization costs, the Trustee will sell
Securities, to the extent practicable, which will maintain the same
proportionate relationship among the Securities contained in a Trust as
existed prior to such sale.


Minimum Purchase.

The minimum amount you can purchase of a Trust is $1,000 worth of Units
($500 if you are purchasing Units for your Individual Retirement Account
or any other qualified retirement plan).

Sales Charges.


The sales charge you will pay has both an initial and a deferred
component. The initial sales charge, which you will pay at the time of
purchase, is initially equal to approximately 1.00% of the Public
Offering Price of a Unit, but will vary with the purchase price of your
Units. When the Public Offering Price exceeds $10.00 per Unit, the
initial sales charge will exceed 1.00% of the Public Offering Price.
This initial sales charge is actually the difference between the maximum
sales charge (3.25% of the Public Offering Price in the case of the
Select Portfolio Series and 4.50% of the Public Offering Price in the
case of the Portfolio Series) and the maximum remaining deferred sales
charge (initially equal to $.225 per Unit in the case of the Select
Portfolio Series and $.350 per Unit in the case of the Portfolio
Series). The initial sales charge will vary from 1.00% with changes in
the aggregate underlying value of the Securities, changes in the Income
and Capital Accounts and as deferred sales charge payments are made.



Monthly Deferred Sales Charge. In addition, five monthly deferred sales
charge payments of $.045 per Unit in the case of each Select Portfolio
Series or $.07 per Unit in the case of each Portfolio Series will be
deducted from a Trust's assets on approximately the 20th day of each
month from September 20, 2000 through January 19, 2001. If you buy Units
at a price of less than $10.00 per Unit, the dollar amount of the
deferred sales charge will not change, but the deferred sales charge on
a percentage basis will be more than 2.25% of the Public Offering Price
in the case of the Select Portfolio Series or more than 3.5% of the
Public Offering Price in the case of the Portfolio Series. The maximum
sales charge assessed during the initial offering period will be 3.25%
of the Public Offering Price (equivalent to 3.283% of the net amount
invested, exclusive of the deferred sales charge) in the case of the
Select Portfolio Series or 4.50% of the Public Offering Price
(equivalent to 4.545% of the net amount invested, exclusive of the
deferred sales charge) in the case of the Portfolio Series.



If you purchase Units after the last deferred sales charge payment has
been assessed, your sales charge will consist of a one-time initial
sales charge of 3.25% of the Public Offering Price per Unit (equivalent
to 3.359% of the net amount invested) for each Select Portfolio Series
and 4.50% of the Public Offering Price per Unit (equivalent to 4.712% of
the net amount invested) for each Portfolio Series. For each Portfolio
Series, the sales charge will be reduced by 1/2 of 1% on each subsequent
February 28, commencing February 28, 2001, to a minimum sales charge of
3.00%.


Discounts for Certain Persons.

If you invest at least $50,000 (except if you are purchasing for a "wrap
fee account" as described below), the maximum sales charge is reduced as
follows for each Select Portfolio Series:

                                    Your maximum
If you invest                       sales charge
(in thousands):*                    will be:
_________________                   ____________
$50 but less than $100              3.00%
$100 but less than $150             2.75%
$150 but less than $500             2.40%
$500 but less than $1,000           2.25%
$1,000 or more                      1.50%

For each Portfolio Series:

Page 28


                                    Your maximum
If you invest                       sales charge
(in thousands):*                    will be:
_________________                   ____________
$50 but less than $100              4.25%
$100 but less than $250             4.00%
$250 but less than $500             3.50%
$500 or more                        2.50%

* Breakpoint sales charges are also applied on a Unit basis utilizing a
breakpoint equivalent in the above table of $10 per Unit and will be
applied on whichever basis is more favorable to the investor. The
breakpoints will be adjusted to take into consideration purchase orders
stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

The reduced sales charge for quantity purchases will apply only to
purchases made by the same person on any one day from any one dealer. To
help you reach the above levels, you can combine the Units you purchase
of the Trusts in this prospectus with any other same day purchases of
other trusts for which we are Principal Underwriter and are currently in
the initial offering period. In addition, we will also consider Units
you purchase in the name of your spouse or child under 21 years of age
to be purchases by you. The reduced sales charges will also apply to a
trustee or other fiduciary purchasing Units for a single trust estate or
single fiduciary account. You must inform your dealer of any combined
purchases before the sale in order to be eligible for the reduced sales
charge. Any reduced sales charge is the responsibility of the party
making the sale.

If you own units of any other unit investment trusts sponsored by us you
may use your redemption or termination proceeds from these trusts to
purchase Units of the Trusts subject only to any remaining deferred
sales charge to be collected on Units of the Trusts. Please note that
you will be charged the amount of any remaining deferred sales charge on
units you redeem when you redeem them.

The following persons may purchase Units at the Public Offering Price
less the applicable dealer concession:

- -  Employees, officers and directors of the Sponsor, our related
companies, dealers and their affiliates, and vendors providing services
to us.

- -  Immediate family members of the above (spouses, children,
grandchildren, parents, grandparents, siblings, mothers-in-law, fathers-
in-law, sons-in-law, daughters-in-law, brothers-in-law and sisters-in-
law, and trustees, custodians or fiduciaries for the benefit of such
persons).

If you purchase Units through registered broker/dealers who charge
periodic fees in lieu of commissions or who charge for financial
planning, investment advisory or asset management services or provide
these services as part of an investment account where a comprehensive
"wrap fee" charge is imposed, your Units will only be assessed that
portion of the sales charge retained by the Sponsor, .5% of the Public
Offering Price for each Select Portfolio Series and 1.3% of the Public
Offering Price for each Portfolio Series (1.0% in certain
circumstances). This discount for "wrap fee" purchases is available
whether or not you purchase Units with the Wrap CUSIP. However, if you
purchase Units with the Wrap CUSIP, you should be aware that all
distributions of income and/or capital will be automatically reinvested
into additional Units of your Trust subject only to that portion of the
sales charge retained by the Sponsor. See "Distribution of Units-Dealer
Concessions."

You will be charged the deferred sales charge per Unit regardless of any
discounts. However, if you are eligible to receive a discount such that
the maximum sales charge you must pay is less than the applicable
maximum deferred sales charge, you will be credited the difference
between your maximum sales charge and the maximum deferred sales charge
at the time you buy your Units.

The Value of the Securities.

The Evaluator will appraise the aggregate underlying value of the
Securities in a Trust as of the Evaluation Time on each business day and
will adjust the Public Offering Price of the Units according to this
valuation. This Public Offering Price will be effective for all orders
received before the Evaluation Time on each such day. If we or the
Trustee receive orders for purchases, sales or redemptions after that
time, or on a day which is not a business day, they will be held until
the next determination of price. The term "business day" as used in this
prospectus will exclude Saturdays, Sundays and certain national holidays
on which the NYSE is closed.

The aggregate underlying value of the Securities in a Trust will be
determined as follows: if the Securities are listed on a securities

Page 29

exchange or The Nasdaq Stock Market, their value is generally based on
the closing sale prices on that exchange or system (unless it is
determined that these prices are not appropriate as a basis for
valuation). However, if there is no closing sale price on that exchange
or system, they are valued based on the closing ask prices. If the
Securities are not so listed, or, if so listed and the principal market
for them is other than on that exchange or system, their value will
generally be based on the current ask prices on the over-the-counter
market (unless it is determined that these prices are not appropriate as
a basis for valuation). If current ask prices are unavailable, the
valuation is generally determined:

a) On the basis of current ask prices for comparable securities;

b) By appraising the value of the Securities on the ask side of the
market; or

c) By any combination of the above.

The total value of the Securities in the Japan Portfolio Series during
the initial offering period is computed on the basis of the offering
side value of the relevant currency exchange rate expressed in U.S.
dollars as of the Evaluation Time.


After the initial offering period is over, the aggregate underlying
value of the Securities will be determined as set forth above, except
that bid prices are used instead of ask prices when necessary. In
addition, during this period the aggregate underlying value of the
Securities in the Japan Portfolio Series is computed on the basis of the
bid side value of the relevant currency exchange rate expressed in U.S.
dollars as of the Evaluation Time.


                  Distribution of Units

We intend to qualify Units of the Trusts for sale in a number of states.
All Units will be sold at the then current Public Offering Price.

Dealer Concessions.


For each Select Portfolio Series, dealers and other selling agents can
purchase Units at prices which reflect a concession or agency commission
of 2.75% of the Public Offering Price per Unit. However, for Units sold
subject only to any remaining deferred sales charge, the amount will be
reduced to $0.175 per Unit for Units sold subject to the maximum
deferred sales charge or 78% of the then current maximum remaining
deferred sales charge on Units sold subject to less than the maximum
deferred sales charge.



For each Portfolio Series, dealers and other selling agents can purchase
Units at prices which reflect a concession or agency commission of 3.2%
of the Public Offering Price per Unit (or 65% of the maximum sales
charge after February 28, 2001). However, dealers and other selling
agents will receive a concession on the sale of Units subject only to
any remaining deferred sales charge equal to $.22 per Unit on Units sold
subject to the maximum deferred sales charge or 63% of the then current
maximum remaining deferred sales charge on Units sold subject to less
than the maximum deferred sales charge. Dealers and other selling agents
will receive an additional volume concession or agency commission on the
sale of Portfolio Series Units equal to .30% of the Public Offering
Price if they purchase at least $100,000 worth of Units of each
Portfolio Series on the Initial Date of Deposit or $250,000 on any day
thereafter or if they were eligible to receive a similar concession in
connection with sales of similarly structured trusts sponsored by us
which are currently in the initial offering period.


Dealers and other selling agents who sell Units of a Trust during the
initial offering period in the dollar amounts shown below will be
entitled to the following additional sales concessions as a percentage
of the Public Offering Price:

Total Sales                         Additional
(in millions):                      Concession:
_________________                   ___________
$1 but less than $10                .20%
$10 or more                         .30%


Dealers and other selling agents can combine Units of a Select Portfolio
Series and its related Portfolio Series they sell for purposes of
reaching the additional concessions levels set forth in the above table.
For all Trusts, dealers and other selling agents who, during any
consecutive 12-month period, sell at least $2 billion worth of primary
market units of unit investment trusts sponsored by us will receive a
concession of $30,000 in the month following the achievement of this
level. We reserve the right to change the amount of concessions or

Page 30

agency commissions from time to time. Certain commercial banks may be
making Units of the Trusts available to their customers on an agency
basis. A portion of the sales charge paid by these customers is kept by
or given to the banks in the amounts shown above.


Award Programs.

From time to time we may sponsor programs which provide awards to a
dealer's registered representatives who have sold a minimum number of
Units during a specified time period. We may also pay fees to qualifying
dealers for services or activities which are meant to result in sales of
Units of the Trusts. In addition, we will pay to dealers who sponsor
sales contests or recognition programs that conform to our criteria, or
participate in our sales programs, amounts equal to no more than the
total applicable sales charge on Units sold by such persons during such
programs. We make these payments out of our own assets and not out of
Trust assets. These programs will not change the price you pay for your
Units.

Investment Comparisons.

From time to time we may compare the estimated returns of the Trusts
 (which may show performance net of the expenses and charges the Trusts
would have incurred) and returns over specified periods of other similar
trusts we sponsor in our advertising and sales materials, with (1)
returns on other taxable investments such as the common stocks
comprising various market indexes, corporate or U.S. Government bonds,
bank CDs and money market accounts or funds, (2) performance data from
Morningstar Publications, Inc. or (3) information from publications such
as Money, The New York Times, U.S. News and World Report, BusinessWeek,
Forbes or Fortune. The investment characteristics of each Trust differ
from other comparative investments. You should not assume that these
performance comparisons will be representative of a Trust's future
performance.

                  The Sponsor's Profits

We will receive a gross sales commission equal to the maximum sales
charge per Unit of a Trust less any reduced sales charge as stated in
"Public Offering." Also, any difference between our cost to purchase the
Securities and the price at which we sell them to a Trust is considered
a profit or loss (see Note 2 of "Notes to Schedules of Investments").
During the initial offering period, dealers and others may also realize
profits or sustain losses as a result of fluctuations in the Public
Offering Price they receive when they sell the Units.

In maintaining a market for the Units, any difference between the price
at which we purchase Units and the price at which we sell or redeem them
will be a profit or loss to us.

                  The Secondary Market

Although not obligated, we intend to maintain a market for the Units
after the initial offering period and continuously offer to purchase
Units at prices based on the Redemption Price per Unit.

We will pay all expenses to maintain a secondary market, except the
Evaluator fees, Trustee costs to transfer and record the ownership of
Units and in the case of each Portfolio Series, costs incurred in
annually updating each Portfolio Series' registration statements. We may
discontinue purchases of Units at any time. IF YOU WISH TO DISPOSE OF
YOUR UNITS, YOU SHOULD ASK US FOR THE CURRENT MARKET PRICES BEFORE
MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. If you sell or redeem
your Units before you have paid the total deferred sales charge on your
Units, you will have to pay the remainder at that time.

                  How We Purchase Units

The Trustee will notify us of any tender of Units for redemption. If our
bid at that time is equal to or greater than the Redemption Price per
Unit, we may purchase the Units. You will receive your proceeds from the
sale no later than if they were redeemed by the Trustee. We may tender
Units that we hold to the Trustee for redemption as any other Units. If
we elect not to purchase Units, the Trustee may sell tendered Units in
the over-the-counter market, if any. However, the amount you will
receive is the same as you would have received on redemption of the Units.

                  Expenses and Charges

The estimated annual expenses of each Trust are listed under "Fee
Table." If actual expenses of a Trust exceed the estimate, that Trust
will bear the excess. The Trustee will pay operating expenses of a Trust
from the Income Account of such Trust if funds are available, and then
from the Capital Account. The Income and Capital Accounts are

Page 31

noninterest-bearing to Unit holders, so the Trustee may earn interest on
these funds, thus benefiting from their use.

As Sponsor, we will be compensated for providing bookkeeping and other
administrative services to the Trusts, and will receive brokerage fees
when a Trust uses us (or an affiliate of ours) as agent in buying or
selling Securities. For each Portfolio Series, legal, typesetting,
electronic filing and regulatory filing fees and expenses associated
with updating those Trusts' registration statements yearly are also now
chargeable to such Trusts. Historically, we paid these fees and
expenses. There are no such fees and expenses that will be charged to
each Select Portfolio Series. First Trust Advisors L.P., an affiliate of
ours, acts as both Portfolio Supervisor and Evaluator to the Trusts and
will receive the fees set forth under "Fee Table" for providing
portfolio supervisory and evaluation services to the Trusts. In
providing portfolio supervisory services, the Portfolio Supervisor may
purchase research services from a number of sources, which may include
underwriters or dealers of the Trusts.

The fees payable to us, First Trust Advisors L.P. and the Trustee are
based on the largest aggregate number of Units of a Trust outstanding at
any time during the calendar year, except during the initial offering
period, in which case these fees are calculated based on the largest
number of Units outstanding during the period for which compensation is
paid. These fees may be adjusted for inflation without Unit holders'
approval, but in no case will the annual fees paid to us or our
affiliates for providing a given service to all unit investment trusts
for which we provide such services be more than the actual cost of
providing such services in such year.


As Sponsor, we will receive a fee from each Trust for creating and
developing the Trusts, including determining each Trust's objectives,
policies, composition and size, selecting service providers and
information services and for providing other similar administrative and
ministerial functions. Each Trust pays this "creation and development
fee" as a percentage of that Trust's average daily net asset value
during the life of such Trust. In connection with the creation and
development fee, in no event will the Sponsor collect over the life of a
Trust more than .75% in the case of the Select Portfolio Series or more
than 2.75% in the case of the Portfolio Series of a Unit holder's
initial investment. We do not use this fee to pay distribution expenses
or as compensation for sales efforts.


In addition to a Trust's operating expenses and those fees described
above, each Trust may also incur the following charges:

- - All legal and annual auditing expenses of the Trustee according to its
responsibilities under the Indenture;

- - The expenses and costs incurred by the Trustee to protect a Trust and
your rights and interests;

- - Fees for any extraordinary services the Trustee performed under the
Indenture;

- - Payment for any loss, liability or expense the Trustee incurred
without negligence, bad faith or willful misconduct on its part, in
connection with its acceptance or administration of a Trust;

- - Payment for any loss, liability or expenses we incurred without
negligence, bad faith or willful misconduct in acting as Depositor of a
Trust;


- - Foreign custodial and transaction fees; and/or


- - All taxes and other government charges imposed upon the Securities or
any part of a Trust.

The above expenses and the Trustee's annual fee are secured by a lien on
the Trusts. Since the Securities are all common stocks and dividend
income is unpredictable, we cannot guarantee that dividends will be
sufficient to meet any or all expenses of the Trusts. If there is not
enough cash in the Income or Capital Account, the Trustee has the power
to sell Securities in a Trust to make cash available to pay these
charges which may result in capital gains or losses to you. See "Tax
Status."

Each Portfolio Series will be audited annually. So long as we are making
a secondary market for Units, we will bear the cost of these annual
audits to the extent the costs exceed $0.0050 per Unit. Otherwise, each
Portfolio Series will pay for the audit. You can request a copy of the
audited financial statements from the Trustee.

                       Tax Status

This section summarizes some of the main U.S. federal income tax
consequences of owning Units of the Trusts. This section is current as
of the date of this prospectus. Tax laws and interpretations change

Page 32

frequently, and these summaries do not describe all of the tax
consequences to all taxpayers. For example, these summaries generally do
not describe your situation if you are a non-U.S. person, a
broker/dealer, or other investor with special circumstances. In
addition, this section does not describe your state or foreign taxes. As
with any investment, you should consult your own tax professional about
your particular consequences.

Trust Status.

The Trusts will not be taxed as corporations for federal income tax
purposes. As a Unit owner, you will be treated as the owner of a pro
rata portion of the Securities and other assets held by your Trust, and
as such you will be considered to have received a pro rata share of
income (i.e., dividends and capital gains, if any) from each Security
when such income is considered to be received by your Trust. This is
true even if you elect to have your distributions automatically
reinvested into additional Units. In addition, the income from a Trust
which you must take into account for federal income tax purposes is not
reduced by amounts used to pay a deferred sales charge.

Your Tax Basis and Income or Loss upon Disposition.

If your Trust disposes of Securities, you will generally recognize gain
or loss. If you dispose of your Units or redeem your Units for cash, you
will also generally recognize gain or loss. To determine the amount of
this gain or loss, you must subtract your tax basis in the related
Securities from your share of the total amount received in the
transaction. You can generally determine your initial tax basis in each
Security or other Trust asset by apportioning the cost of your Units
among each Security or other Trust asset ratably according to their
value on the date you purchase your Units. In certain circumstances,
however, you may have to adjust your tax basis after you purchase your
Units (for example, in the case of certain dividends that exceed a
corporation's accumulated earnings and profits).

If you are an individual, the maximum marginal federal tax rate for net
capital gain is generally 20% (10% for certain taxpayers in the lowest
tax bracket). Net capital gain equals net long-term capital gain minus
net short-term capital loss for the taxable year. Capital gain or loss
is long-term if the holding period for the asset is more than one year
and is short-term if the holding period for the asset is one year or
less. You must exclude the date you purchase your Units to determine the
holding period of your Units. The tax rates for capital gains realized
from assets held for one year or less are generally the same as for
ordinary income. The tax code may, however, treat certain capital gains
as ordinary income in special situations.

In-Kind Distributions.

Under certain circumstances, you may request a distribution of
Securities (an "In-Kind Distribution") when you redeem your Units or at
a Trust's termination. If you request an In-Kind Distribution you will
be responsible for any expenses related to this distribution. By
electing to receive an In-Kind Distribution, you will receive whole
shares of stock plus, possibly, cash.

You will not recognize gain or loss if you only receive Securities in
exchange for your pro rata portion of the Securities held by a Trust.
However, if you also receive cash in exchange for a fractional share of
a Security held by a Trust, you will generally recognize gain or loss
based on the difference between the amount of cash you receive and your
tax basis in such fractional share of the Security.

Limitations on the Deductibility of Trust Expenses.

Generally, for federal income tax purposes, you must take into account
your full pro rata share of a Trust's income, even if some of that
income is used to pay Trust expenses. You may deduct your pro rata share
of each expense paid by a Trust to the same extent as if you directly
paid the expense. You may, however, be required to treat some or all of
the expenses of the Trusts as miscellaneous itemized deductions.
Individuals may only deduct certain miscellaneous itemized deductions to
the extent they exceed 2% of adjusted gross income.

Foreign, State and Local Taxes.

Distributions by a Trust that are treated as U.S. source income (e.g.,
dividends received on Securities of domestic corporations) will
generally be subject to U.S. income taxation and withholding in the case
of Units held by non-resident alien individuals, foreign corporations or
other non-U.S. persons, subject to any applicable treaty. However,
distributions by a Trust that are derived from dividends of Securities
of a foreign corporation and that are not effectively connected to your
conduct of a trade or business within the United States will generally

Page 33

not be subject to U.S. income taxation and withholding in the case of
Units held by non-resident alien individuals, foreign corporations or
other U.S. persons, provided that less than 25 percent of the gross
income of the foreign corporation over the three-year period ending with
the close of the taxable year preceding payment was effectively
connected to the conduct of a trade or business within the United States.

Some distributions by a Trust may be subject to foreign withholding
taxes. Any dividends withheld will nevertheless be treated as income to
you. However, because you are deemed to have paid directly your share of
foreign taxes that have been paid or accrued by a Trust, you may be
entitled to a foreign tax credit or deduction for U.S. tax purposes with
respect to such taxes.

Under the existing income tax laws of the State and City of New York,
the Trusts will not be taxed as corporations, and the income of the
Trusts will be treated as the income of the Unit holders in the same
manner as for federal income tax purposes.

                    Retirement Plans

You may purchase Units of the Trusts for:

- -  Individual Retirement Accounts;

- -  Keogh Plans;

- -  Pension funds; and

- -  Other tax-deferred retirement plans.

Generally, the federal income tax on capital gains and income received
in each of the above plans is deferred until you receive distributions.
These distributions are generally treated as ordinary income but may, in
some cases, be eligible for special averaging or tax-deferred rollover
treatment. Before participating in a plan like this, you should review
the tax laws regarding these plans and consult your attorney or tax
advisor. Brokerage firms and other financial institutions offer these
plans with varying fees and charges.

                 Rights of Unit Holders

Unit Ownership.

The Trustee will treat as Record Owner of Units persons registered as
such on its books. It is your responsibility to notify the Trustee when
you become Record Owner, but normally your broker/dealer provides this
notice. You may elect to hold your Units in either certificated or
uncertificated form.

Certificated Units. When you purchase your Units you can request that
they be evidenced by certificates, which will be delivered shortly after
your order. Certificates will be issued in fully registered form,
transferable only on the books of the Trustee in denominations of one
Unit or any multiple thereof. You can transfer or redeem your
certificated Units by endorsing and surrendering the certificate to the
Trustee, along with a written instrument of transfer. You must sign your
name exactly as it appears on the face of the certificate with your
signature guaranteed by an eligible institution. In certain cases the
Trustee may require additional documentation before they will transfer
or redeem your Units.

You may be required to pay a nominal fee to the Trustee for each
certificate reissued or transferred, and to pay any government charge
that may be imposed for each transfer or exchange. If a certificate gets
lost, stolen or destroyed, you may be required to furnish indemnity to
the Trustee to receive replacement certificates. You must surrender
mutilated certificates to the Trustee for replacement.

Uncertificated Units. You may also choose to hold your Units in
uncertificated form. If you choose this option, the Trustee will
establish an account for you and credit your account with the number of
Units you purchase. Within two business days of the issuance or transfer
of Units held in uncertificated form, the Trustee will send you:

- - A written initial transaction statement containing a description of
the Trust;

- - The number of Units issued or transferred;

- - Your name, address and Taxpayer Identification Number ("TIN");

- - A notation of any liens or restrictions of the issuer and any adverse
claims; and

- - The date the transfer was registered.

Uncertificated Units may be transferred the same way as certificated
Units, except that no certificate needs to be presented to the Trustee.
Also, no certificate will be issued when the transfer takes place unless
you request it. You may at any time request that the Trustee issue
certificates for your Units.

Unit Holder Reports.

In connection with each distribution, the Trustee will provide you with
a statement detailing the per Unit amount of income (if any)

Page 34

distributed. After the end of each calendar year, the Trustee will
provide you with the following information:

- -  A summary of transactions in your Trust for the year;

- -  Any Securities sold during the year and the Securities held at the
end of that year by your Trust;

- -  The Redemption Price per Unit, computed on the 31st day of December
of such year (or the last business day before); and

- -  Amounts of income and capital distributed during the year.

You may request from the Trustee copies of the evaluations of the
Securities as prepared by the Evaluator to enable you to comply with
federal and state tax reporting requirements.

            Income and Capital Distributions

You will begin receiving distributions on your Units only after you
become a Record Owner. The Trustee will credit dividends received on a
Trust's Securities to the Income Account of such Trust. All other
receipts, such as return of capital, are credited to the Capital Account
of such Trust. Dividends received on foreign Securities, if any, are
converted into U.S. dollars at the applicable exchange rate.

The Trustee will distribute any net income in the Income Account on or
near the Income Distribution Dates to Unit holders of record on the
preceding Income Distribution Record Date. See "Summary of Essential
Information." No income distribution will be paid if accrued expenses of
a Trust exceed amounts in the Income Account on the Income Distribution
Dates. Distribution amounts will vary with changes in a Trust's fees and
expenses, in dividends received and with the sale of Securities. The
Trustee will distribute amounts in the Capital Account, net of amounts
designated to meet redemptions, pay the deferred sales charge or pay
expenses on the last day of each month to Unit holders of record on the
fifteenth day of each month provided the amount equals at least $1.00
per 100 Units. If the Trustee does not have your TIN, it is required to
withhold a certain percentage of your distribution and deliver such
amount to the Internal Revenue Service ("IRS"). You may recover this
amount by giving your TIN to the Trustee, or when you file a tax return.
However, you should check your statements to make sure the Trustee has
your TIN to avoid this "back-up withholding."

We anticipate that there will be enough money in the Capital Account of
a Trust to pay the deferred sales charge. If not, the Trustee may sell
Securities to meet the shortfall.

Within a reasonable time after a Trust is terminated, you will receive
the pro rata share of the money from the sale of the Securities.
However, if you are eligible, you may elect to receive an In-Kind
Distribution as described under "Amending or Terminating the Indenture."
You will receive a pro rata share of any other assets remaining in your
Trust after deducting any unpaid expenses.

The Trustee may establish reserves (the "Reserve Account") within a
Trust to cover anticipated state and local taxes or any governmental
charges to be paid out of such Trust.

Distribution Reinvestment Option. You may elect to have each
distribution of income and/or capital reinvested into additional Units
of your Trust by notifying the Trustee at least 10 days before any
Record Date. Distributions on Units identified by the Wrap CUSIP will be
automatically reinvested into additional Units of your Trust. Each later
distribution of income and/or capital on your Units will be reinvested
by the Trustee into additional Units of your Trust. You will have to pay
the remaining deferred sales charge on any Units acquired pursuant to
this distribution reinvestment option. This option may not be available
in all states. PLEASE NOTE THAT EVEN IF YOU REINVEST DISTRIBUTIONS, THEY
ARE STILL CONSIDERED DISTRIBUTIONS FOR INCOME TAX PURPOSES.

                  Redeeming Your Units

You may redeem all or a portion of your Units at any time by sending the
certificates representing the Units you want to redeem to the Trustee at
its unit investment trust office. If your Units are uncertificated, you
need only deliver a request for redemption to the Trustee. In either
case, the certificates or the redemption request must be properly
endorsed with proper instruments of transfer and signature guarantees as
explained in "Rights of Unit Holders-Unit Ownership" (or by providing
satisfactory indemnity if the certificates were lost, stolen, or
destroyed). No redemption fee will be charged, but you are responsible
for any governmental charges that apply. Three business days after the
day you tender your Units (the "Date of Tender") you will receive cash

Page 35

in an amount for each Unit equal to the Redemption Price per Unit
calculated at the Evaluation Time on the Date of Tender.

The Date of Tender is considered to be the date on which the Trustee
receives your certificates or redemption request (if such day is a day
the NYSE is open for trading). However, if your certificates or
redemption request are received after 4:00 p.m. Eastern time (or after
any earlier closing time on a day on which the NYSE is scheduled in
advance to close at such earlier time), the Date of Tender is the next
day the NYSE is open for trading.

Any amounts paid on redemption representing income will be withdrawn
from the Income Account if funds are available for that purpose, or from
the Capital Account. All other amounts paid on redemption will be taken
from the Capital Account. The IRS will require the Trustee to withhold a
portion of your redemption proceeds if it does not have your TIN, as
generally discussed under "Income and Capital Distributions."


With the exception of Unit holders of the Japan Portfolio Series, if you
tender 1,000 Units or more for redemption, rather than receiving cash,
you may elect to receive an In-Kind Distribution in an amount equal to
the Redemption Price per Unit by making this request in writing to the
Trustee at the time of tender. However, no In-Kind Distribution requests
submitted during the nine business days prior to a Trust's Mandatory
Termination Date will be honored. Where possible, the Trustee will make
an In-Kind Distribution by distributing each of the Securities in book-
entry form to your bank or broker/dealer account at the Depository Trust
Company. The Trustee will subtract any customary transfer and
registration charges from your In-Kind Distribution. As a tendering Unit
holder, you will receive your pro rata number of whole shares of the
Securities that make up the portfolio, and cash from the Capital Account
equal to the fractional shares to which you are entitled.


The Trustee may sell Securities to make funds available for redemption.
If Securities are sold, the size and diversification of a Trust will be
reduced. These sales may result in lower prices than if the Securities
were sold at a different time.

Your right to redeem Units (and therefore, your right to receive
payment) may be delayed:

- -  If the NYSE is closed (other than customary weekend and holiday
closings);

- -  If the SEC determines that trading on the NYSE is restricted or that
an emergency exists making sale or evaluation of the Securities not
reasonably practical; or

- -  For any other period permitted by SEC order.

The Trustee is not liable to any person for any loss or damage which may
result from such a suspension or postponement.

The Redemption Price.

The Redemption Price per Unit is determined by the Trustee by:

adding

1. cash in the Income and Capital Accounts of a Trust not designated to
purchase Securities;

2. the aggregate value of the Securities held in a Trust; and

3. dividends receivable on the Securities trading ex-dividend as of the
date of computation; and

deducting

1. any applicable taxes or governmental charges that need to be paid out
of a Trust;

2. any amounts owed to the Trustee for its advances;

3. estimated accrued expenses of a Trust, if any;

4. cash held for distribution to Unit holders of record of a Trust as of
the business day before the evaluation being made;

5. liquidation costs for foreign Securities, if any; and

6. other liabilities incurred by a Trust; and

dividing

1. the result by the number of outstanding Units of a Trust.

Any remaining deferred sales charge on the Units when you redeem them
will be deducted from your redemption proceeds. In addition, until the
earlier of six months after the Initial Date of Deposit or the end of
the initial offering period, the Redemption Price per Unit will include
estimated organization costs as set forth under "Fee Table."

            Removing Securities from a Trust

The portfolios of the Trusts are not managed. However, we may, but are
not required to, direct the Trustee to dispose of a Security in certain
limited circumstances, including situations in which:

- -  The issuer of the Security defaults in the payment of a declared
dividend;

Page 36


- -  Any action or proceeding prevents the payment of dividends;

- -  There is any legal question or impediment affecting the Security;

- -  The issuer of the Security has breached a covenant which would affect
the payment of dividends, the issuer's credit standing, or otherwise
damage the sound investment character of the Security;

- -  The issuer has defaulted on the payment of any other of its
outstanding obligations;

- -  There has been a public tender offer made for a Security or a merger
or acquisition is announced affecting a Security, and that in our
opinion the sale or tender of the Security is in the best interest of
Unit holders; or

- -  The price of the Security has declined to such an extent, or such
other credit factors exist, that in our opinion keeping the Security
would be harmful to a Trust.

Except in the limited instance in which a Trust acquires Replacement
Securities, as described in "The FT Series," a Trust may not acquire any
securities or other property other than the Securities. The Trustee, on
behalf of the Trusts, will reject any offer for new or exchanged
securities or property in exchange for a Security, such as those
acquired in a merger or other transaction. If such exchanged securities
or property are nevertheless acquired by a Trust, at our instruction,
they will either be sold or held in such Trust. In making the
determination as to whether to sell or hold the exchanged securities or
property we may get advice from each Portfolio Supervisor. Any proceeds
received from the sale of Securities, exchanged securities or property
will be credited to the Capital Account for distribution to Unit holders
or to meet redemption requests. The Trustee may retain and pay us or an
affiliate of ours to act as agent for a Trust to facilitate selling
Securities, exchanged securities or property from the Trusts. If we or
our affiliate act in this capacity, we will be held subject to the
restrictions under the Investment Company Act of 1940, as amended.

The Trustee may sell Securities designated by us or, absent our
direction, at its own discretion, in order to meet redemption requests
or pay expenses. In designating Securities to be sold, we will try to
maintain the proportionate relationship among the Securities. If this is
not possible, the composition and diversification of a Trust may be
changed. To get the best price for a Trust we may specify minimum
amounts (generally 100 shares) in which blocks of Securities are to be
sold. We may consider sales of units of unit investment trusts which we
sponsor when we make recommendations to the Trustee as to which
broker/dealers they select to execute a Trust's portfolio transactions,
or when acting as agent for a Trust in acquiring or selling Securities
on behalf of the Trusts.

          Amending or Terminating the Indenture

Amendments. The Indenture may be amended by us and the Trustee without
your consent:

- -  To cure ambiguities;

- -  To correct or supplement any defective or inconsistent provision;

- -  To make any amendment required by any governmental agency; or

- -  To make other changes determined not to be materially adverse to your
best interests (as determined by us and the Trustee).

Termination. As provided by the Indenture, the Trusts will terminate on
the Mandatory Termination Date as stated in the "Summary of Essential
Information" for each Trust. The Trusts may be terminated earlier:

- -  Upon the consent of 100% of the Unit holders of a Trust;

- -  If the value of the Securities owned by a Trust as shown by any
evaluation is less than the lower of $2,000,000 or 20% of the total
value of Securities deposited in such Trust during the initial offering
period ("Discretionary Liquidation Amount"); or

- -  In the event that Units of a Trust not yet sold aggregating more than
60% of the Units of such Trust are tendered for redemption by
underwriters, including the Sponsor.

Prior to termination, the Trustee will send written notice to all Unit
holders which will specify how you should tender your certificates, if
any, to the Trustee. If a Trust is terminated due to this last reason,
we will refund your entire sales charge; however, termination of a Trust
before the Mandatory Termination Date for any other stated reason will

Page 37

result in all remaining unpaid deferred sales charges on your Units
being deducted from your termination proceeds. For various reasons, a
Trust may be reduced below the Discretionary Liquidation Amount and
could therefore be terminated before the Mandatory Termination Date.

Unless terminated earlier, the Trustee will begin to sell Securities in
connection with the termination of a Trust during the period beginning
nine business days prior to, and no later than, the Mandatory
Termination Date. We will determine the manner and timing of the sale of
Securities. Because the Trustee must sell the Securities within a
relatively short period of time, the sale of Securities as part of the
termination process may result in a lower sales price than might
otherwise be realized if such sale were not required at this time.


If you own at least 1,000 Units of a Trust (other than the Japan
Portfolio Series) the Trustee will send you a form at least 30 days
prior to the Mandatory Termination Date which will enable you to receive
an In-Kind Distribution (reduced by customary transfer and registration
charges) rather than the typical cash distribution. See "Tax Status" for
additional information. You must notify the Trustee at least ten
business days prior to the Mandatory Termination Date if you elect this
In-Kind Distribution option. If you do not elect to participate in the
In-Kind Distribution option, you will receive a cash distribution from
the sale of the remaining Securities, along with your interest in the
Income and Capital Accounts, within a reasonable time after such Trust
is terminated. Regardless of the distribution involved, the Trustee will
deduct from the Trusts any accrued costs, expenses, advances or
indemnities provided for by the Indenture, including estimated
compensation of the Trustee and costs of liquidation and any amounts
required as a reserve to pay any taxes or other governmental charges.


    Information on the Sponsor, Trustee and Evaluator

The Sponsor.

We, Nike Securities L.P., specialize in the underwriting, trading and
wholesale distribution of unit investment trusts under the "First Trust"
brand name and other securities. An Illinois limited partnership formed
in 1991, we act as Sponsor for successive series of:

- -  The First Trust Combined Series

- -  FT Series (formerly known as The First Trust Special Situations Trust)

- -  The First Trust Insured Corporate Trust

- -  The First Trust of Insured Municipal Bonds

- -  The First Trust GNMA

First Trust introduced the first insured unit investment trust in 1974.
To date we have deposited more than $25 billion in First Trust unit
investment trusts. Our employees include a team of professionals with
many years of experience in the unit investment trust industry.

We are a member of the National Association of Securities Dealers, Inc.
and Securities Investor Protection Corporation. Our principal offices
are at 1001 Warrenville Road, Lisle, Illinois 60532; telephone number
(630) 241-4141. As of December 31, 1998, the total partners' capital of
Nike Securities L.P. was $18,506,548 (audited).

This information refers only to us and not to the Trusts or to any
series of the Trusts or to any other dealer. We are including this
information only to inform you of our financial responsibility and our
ability to carry out our contractual obligations. We will provide more
detailed financial information on request.

The Trustee.

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th Floor, New York, New
York, 10004-2413. If you have questions regarding the Trusts, you may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
supervised by the Superintendent of Banks of the State of New York, the
Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System.

The Trustee has not participated in selecting the Securities for the
Trusts; it only provides administrative services.

Limitations of Liabilities of Sponsor and Trustee.

Neither we nor the Trustee will be liable for taking any action or for
not taking any action in good faith according to the Indenture. We will
also not be accountable for errors in judgment. We will only be liable
for our own willful misfeasance, bad faith, gross negligence (ordinary
negligence in the Trustee's case) or reckless disregard of our

Page 38

obligations and duties. The Trustee is not liable for any loss or
depreciation when the Securities are sold. If we fail to act under the
Indenture, the Trustee may do so, and the Trustee will not be liable for
any action it takes in good faith under the Indenture.

The Trustee will not be liable for any taxes or other governmental
charges or interest on the Securities which the Trustee may be required
to pay under any present or future law of the United States or of any
other taxing authority with jurisdiction. Also, the Indenture states
other provisions regarding the liability of the Trustee.

If we do not perform any of our duties under the Indenture or are not
able to act or become bankrupt, or if our affairs are taken over by
public authorities, then the Trustee may:

- -  Appoint a successor sponsor, paying them a reasonable rate not more
than that stated by the SEC;

- -  Terminate the Indenture and liquidate the Trusts; or

- -  Continue to act as Trustee without terminating the Indenture.

The Evaluator.

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532.

The Trustee, Sponsor and Unit holders may rely on the accuracy of any
evaluation prepared by the Evaluator. The Evaluator will make
determinations in good faith based upon the best available information,
but will not be liable to the Trustee, Sponsor or Unit holders for
errors in judgment.

                    Other Information

Legal Opinions.

Our counsel is Chapman and Cutler, 111 W. Monroe St., Chicago, Illinois,
60603. They have passed upon the legality of the Units offered hereby
and certain matters relating to federal tax law. Carter, Ledyard &
Milburn acts as the Trustee's counsel, as well as special New York tax
counsel for the Trusts.

Experts.

Ernst & Young LLP, independent auditors, have audited the Trusts'
statements of net assets, including the schedules of investments, at the
opening of business on the Initial Date of Deposit, as set forth in
their report. We've included the Trusts' statements of net assets,
including the schedules of investments, in the prospectus and elsewhere
in the registration statement in reliance on Ernst & Young LLP's report,
given on their authority as experts in accounting and auditing.

Supplemental Information.

If you write or call the Trustee, you will receive free of charge
supplemental information about this Series, which has been filed with
the SEC and to which we have referred throughout. This information
states more specific details concerning the nature, structure and risks
of this product.

Page 39


                   FIRST TRUST (registered trademark)

                 COMMUNICATIONS SELECT PORTFOLIO SERIES
                SEMICONDUCTOR SELECT PORTFOLIO, SERIES 2
                   COMMUNICATIONS PORTFOLIO, SERIES 6
                         JAPAN PORTFOLIO SERIES
                    SEMICONDUCTOR PORTFOLIO, SERIES 4
                                 FT 411

                                Sponsor:

                       NIKE SECURITIES L.P.
                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank
                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520
                          24-Hour Pricing Line:
                             1-800-446-0132

  This prospectus contains information relating to the above-mentioned
unit investment trusts, but does not contain all of the information
 about this investment company as filed with the Securities and Exchange
                Commission in Washington, D.C. under the:


- - Securities Act of 1933 (file no. 333-30268) and


- - Investment Company Act of 1940 (file no. 811-05903)

     Information about the Trusts can be reviewed and copied at the
Securities and Exchange Commission's Public Reference Room in Washington
   D.C. Information regarding the operation of the Commission's Public
 Reference Room may be obtained by calling the Commission at 1-202-942-
                                  8090.

 Information about the Trusts is available on the EDGAR Database on the
                      Commission's Internet site at
                           http://www.sec.gov.

                 To obtain copies at prescribed rates -

              Write: Public Reference Section of the Commission
                     450 Fifth Street, N.W., Washington, D.C. 20549-0102
     e-mail address: [email protected]


                            February 24, 2000


           PLEASE RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE

Page 40


                   First Trust (registered trademark)

                              The FT Series

                         Information Supplement

This Information Supplement provides additional information concerning
the structure, operations and risks of unit investment trusts ("Trusts")
contained in FT 411 not found in the prospectus for the Trusts. This
Information Supplement is not a prospectus and does not include all of
the information that a prospective investor should consider before
investing in a Trust. This Information Supplement should be read in
conjunction with the prospectus for the Trust in which an investor is
considering investing.


This Information Supplement is dated February 24, 2000. Capitalized
terms have been defined in the prospectus.


                            Table of Contents

Risk Factors
   Securities                                                  1
   Dividends                                                   1
   Foreign Issuers                                             1
   Exchange Rate                                               2
Concentrations
   Communications                                              3
   Japan                                                       4
   Semiconductors                                              4

Risk Factors

Securities. An investment in Units should be made with an understanding
of the risks which an investment in common stocks entails, including the
risk that the financial condition of the issuers of the Securities or
the general condition of the relevant stock market may worsen, and the
value of the Securities and therefore the value of the Units may
decline. Common stocks are especially susceptible to general stock
market movements and to volatile increases and decreases of value, as
market confidence in and perceptions of the issuers change. These
perceptions are based on unpredictable factors, including expectations
regarding government, economic, monetary and fiscal policies, inflation
and interest rates, economic expansion or contraction, and global or
regional political, economic or banking crises. Both U.S. and foreign
markets have experienced substantial volatility and significant declines
recently as a result of certain or all of these factors.

Dividends. Shareholders of common stocks have rights to receive payments
from the issuers of those common stocks that are generally subordinate
to those of creditors of, or holders of debt obligations or preferred
stocks of, such issuers. Common stocks do not represent an obligation of
the issuer and, therefore, do not offer any assurance of income or
provide the same degree of protection of capital as do debt securities.
The issuance of additional debt securities or preferred stock will
create prior claims for payment of principal, interest and dividends
which could adversely affect the ability and inclination of the issuer
to declare or pay dividends on its common stock or the rights of holders
of common stock with respect to assets of the issuer upon liquidation or
bankruptcy.

Foreign Issuers. Since certain of the Securities included in the Trusts
consist of securities of foreign issuers, an investment in the Trusts
involves certain investment risks that are different in some respects
from an investment in a trust which invests entirely in the securities
of domestic issuers. These investment risks include future political or
governmental restrictions which might adversely affect the payment or
receipt of payment of dividends on the relevant Securities, the
possibility that the financial condition of the issuers of the
Securities may become impaired or that the general condition of the
relevant stock market may worsen (both of which would contribute
directly to a decrease in the value of the Securities and thus in the
value of the Units), the limited liquidity and relatively small market
capitalization of the relevant securities market, expropriation or
confiscatory taxation, economic uncertainties and foreign currency
devaluations and fluctuations. In addition, for foreign issuers that are
not subject to the reporting requirements of the Securities Exchange Act
of 1934, there may be less publicly available information than is
available from a domestic issuer. Also, foreign issuers are not
necessarily subject to uniform accounting, auditing and financial
reporting standards, practices and requirements comparable to those
applicable to domestic issuers. The securities of many foreign issuers
are less liquid and their prices more volatile than securities of
comparable domestic issuers. In addition, fixed brokerage commissions

Page 1

and other transaction costs on foreign securities exchanges are
generally higher than in the United States and there is generally less
government supervision and regulation of exchanges, brokers and issuers
in foreign countries than there is in the United States. However, due to
the nature of the issuers of the Securities selected for the Trusts, the
Sponsor believes that adequate information will be available to allow
the Supervisor to provide portfolio surveillance for the Trusts.

Securities issued by non-U.S. issuers generally pay dividends in foreign
currencies and are principally traded in foreign currencies. Therefore,
there is a risk that the U.S. dollar value of these securities will vary
with fluctuations in the U.S. dollar foreign exchange rates for the
various Securities.

On the basis of the best information available to the Sponsor at the
present time, none of the Securities in the Trusts are subject to
exchange control restrictions under existing law which would materially
interfere with payment to the Trusts of dividends due on, or proceeds
from the sale of, the Securities. However, there can be no assurance
that exchange control regulations might not be adopted in the future
which might adversely affect payment to the Trusts. The adoption of
exchange control regulations and other legal restrictions could have an
adverse impact on the marketability of international securities in the
Trusts and on the ability of the Trusts to satisfy its obligation to
redeem Units tendered to the Trustee for redemption. In addition,
restrictions on the settlement of transactions on either the purchase or
sale side, or both, could cause delays or increase the costs associated
with the purchase and sale of the foreign Securities and correspondingly
could affect the price of the Units.

Investors should be aware that it may not be possible to buy all
Securities at the same time because of the unavailability of any
Security, and restrictions applicable to the Trusts relating to the
purchase of a Security by reason of the federal securities laws or
otherwise.

Foreign securities generally have not been registered under the
Securities Act of 1933 and may not be exempt from the registration
requirements of such Act. Sales of non-exempt Securities by a Trust in
the United States securities markets are subject to severe restrictions
and may not be practicable. Accordingly, sales of these Securities by
the Trusts will generally be effected only in foreign securities
markets. Although the Sponsor does not believe that the Trusts will
encounter obstacles in disposing of the Securities, investors should
realize that the Securities may be traded in foreign countries where the
securities markets are not as developed or efficient and may not be as
liquid as those in the United States. The value of the Securities will
be adversely affected if trading markets for the Securities are limited
or absent.


Exchange Rate. The Japan Portfolio is comprised entirely of Securities
that are principally traded in a foreign currency and as such, involve
investment risks that are substantially different from an investment in
a trust which invests in securities that are principally traded in
United States dollars. The United States dollar value of the portfolio
(and hence of the Units) and of the distributions from the portfolio
will vary with fluctuations in the United States dollar foreign exchange
rate for the relevant currency. Most foreign currencies have fluctuated
widely in value against the United States dollar for many reasons,
including supply and demand of the respective currency, the rate of
inflation in the respective economies compared to the United States, the
impact of interest rate differentials between different currencies on
the movement of foreign currency rates, the balance of imports and
exports goods and services, the soundness of the world economy and the
strength of the respective economy as compared to the economies of the
United States and other countries.



The post-World War II international monetary system was, until 1973,
dominated by the Bretton Woods Treaty which established a system of
fixed exchange rates and the convertibility of the United States dollar
into gold through foreign central banks. Starting in 1971, growing
volatility in the foreign exchange markets caused the United States to
abandon gold convertibility and to effect a small devaluation of the
United States dollar. In 1973, the system of fixed exchange rates
between a number of the most important industrial countries of the
world, among them the United States and most Western European countries,
was completely abandoned. Subsequently, major industrialized countries
have adopted "floating" exchange rates, under which daily currency
valuations depend on supply and demand in a freely fluctuating
international market. Many smaller or developing countries have
continued to "peg" their currencies to the United States dollar although
there has been some interest in recent years in "pegging" currencies to
"baskets" of other currencies or to a Special Drawing Right administered
by the International Monetary Fund. Currencies are generally traded by
leading international commercial banks and institutional investors
(including corporate treasurers, money managers, pension funds and
insurance companies). From time to time, central banks in a number of
countries also are major buyers and sellers of foreign currencies,
mostly for the purpose of preventing or reducing substantial exchange
rate fluctuations.



Exchange rate fluctuations are partly dependent on a number of economic
factors including economic conditions within countries, the impact of
actual and proposed government policies on the value of currencies,
interest rate differentials between the currencies and the balance of
imports and exports of goods and services and transfers of income and
capital from one country to another. These economic factors are
influenced primarily by a particular country's monetary and fiscal
policies (although the perceived political situation in a particular
country may have an influence as well-particularly with respect to

Page 2

transfers of capital). Investor psychology may also be an important
determinant of currency fluctuations in the short run. Moreover,
institutional investors trying to anticipate the future relative
strength or weakness of a particular currency may sometimes exercise
considerable speculative influence on currency exchange rates by
purchasing or selling large amounts of the same currency or currencies.
However, over the long term, the currency of a country with a low rate
of inflation and a favorable balance of trade should increase in value
relative to the currency of a country with a high rate of inflation and
deficits in the balance of trade.



The following table sets forth, for the periods indicated, the range of
fluctuation concerning the end of month equivalent U.S. dollar rate of
exchange for the Japanese yen:



         Foreign Exchange Rates
Range of Fluctuations in Foreign Currencies


Annual    Japanese Yen/
Period    U.S. Dollar
_____     __________
1983      226.75-247.05
1984      222.70-251.60
1985      200.25-262.80
1986      152.00-202.70
1987      121.25-159.40
1988      121.10-136.52
1989      123.60-149.62
1990      125.05-159.90
1991      124.90-141.90
1992      119.31-134.53
1993      101.02-126.10
1994       96.60-113.06
1995       80.63-104.55
1996      103.45-116.21
1997      111.26-130.88
1998      113.60-147.26
1999      101.64-124.32

Source: Bloomberg L.P.



The Evaluator will estimate the current exchange rate for the relevant
currency based on activity in the currency exchange market. However,
since this market is volatile and is constantly changing, depending on
the activity at any particular time of the large international
commercial banks, various central banks, large multi-national
corporations, speculators and other buyers and sellers of foreign
currencies, and since actual foreign currency transactions may not be
instantly reported, the exchange rate estimated by the Evaluator may not
be indicative of the amount in United States dollars the Japan Trust
would receive had the Trustee sold any particular currency in the
market. The foreign exchange transactions of the Trust will be conducted
by the Trustee with foreign exchange dealers acting as principals on a
spot (i.e., cash) buying basis. Although foreign exchange dealers trade
on a net basis, they do realize a profit based upon the difference
between the price at which they are willing to buy a particular currency
(bid price) and the price at which they are willing to sell the currency
(offer price).


Concentrations

Communications. An investment in Units of the Communications Portfolios
should be made with an understanding of the problems and risks such an
investment may entail. The market for high-technology communications
products and services is characterized by rapidly changing technology,
rapid product obsolescence, cyclical market patterns, evolving industry
standards and frequent new product introductions. The success of the
issuers of the Securities depends in substantial part on the timely and
successful introduction of new products and services. An unexpected
change in one or more of the technologies affecting an issuer's products
or in the market for products based on a particular technology could
have a material adverse affect on an issuer's operating results.
Furthermore, there can be no assurance that the issuers of the
Securities will be able to respond in a timely manner to compete in the
rapidly developing marketplace.

The communications industry is subject to governmental regulation.
However, as market forces develop, the government will continue to

Page 3

deregulate the communications industry, promoting vigorous economic
competition and resulting in the rapid development of new communications
technologies. The products and services of communications companies may
be subject to rapid obsolescence. These factors could affect the value
of the Trust's Units. For example, while telephone companies in the
United States are subject to both state and federal regulations
affecting permitted rates of returns and the kinds of services that may
be offered, the prohibition against phone companies delivering video
services has been lifted. This creates competition between phone
companies and cable operators and encourages phone companies to
modernize their communications infrastructure. Certain types of
companies represented in the Trust's portfolio are engaged in fierce
competition for a share of the market of their products. As a result,
competitive pressures are intense and the stocks are subject to rapid
price volatility.

Many communications companies rely on a combination of patents,
copyrights, trademarks and trade secret laws to establish and protect
their proprietary rights in their products and technologies. There can
be no assurance that the steps taken by the issuers of the Securities to
protect their proprietary rights will be adequate to prevent
misappropriation of their technology or that competitors will not
independently develop technologies that are substantially equivalent or
superior to such issuers' technology.

Japan. An investment in Units of the Japan Portfolio Series should be
made with an understanding of the characteristics of the problems and
risks such an investment may entail. The Japan Portfolio Series contains
common stocks of Japanese companies trading on the Tokyo Stock Exchange
(the "TSE").

Although the market for Japanese stocks traded on the First Section of
the TSE is substantial in terms of trading volume and liquidity, the TSE
has nonetheless exhibited significant market volatility in the past
several years. The general weakness in TSE prices since 1989 has
adversely affected financial institutions (including banks and insurance
companies) heavily invested in the market, in turn contributing to
weakness in the Japanese economy.

Reports of official improprieties, resignations and political
realignments have recently been followed by significant economic
reforms. There is currently uncertainty as to the future of Japan's
political outlook (including the influence and effectiveness of Japan's
bureaucracy) and the impact of these political factors on the Japanese
economy and the stock market.

The Japanese economy is experiencing its worst recession since World War
II in the 1990s and the economy has been largely stagnant since October
1993. Strains on the financial system in the form of non-performing
loans and financial institutions and real estate companies have been one
of the major causes of Japan's economic weakness. The bad debt problem
has required and may continue to require disproportionate contributions
by major banks, and has contributed to insolvency of several major
financial institutions as well as the restriction of credit in the
domestic economy. Japanese exports could be adversely affected by
pressure from trading partners-particularly the United States-to improve
trade imbalances.


While real estate assets have continued to stagnate, certain other
aspects of the domestic economy have deteriorated. Declining consumer
demand, reduced capital investment by corporations, the direct and
indirect effects of weakening currencies elsewhere in Asia and other
factors have adversely affected the profitability of Japanese
corporations. Lending by commercial banks has been constrained by
capital adequacy considerations, leading to a credit crunch that has
adversely affected borrowers dependent upon banks for financing. Certain
large financial institutions have failed, contributing to instability in
the financial sector. While the Government has undertaken certain
measures to simulate the domestic economy and to support financial
institutions, the impact of such measurers has been limited.



For most of the 1990s, Japanese securities markets experienced
significant declines. Although the stock market has exhibited some
strength recently, it is not possible to determine whether this will
continue.


Technology. An investment in Units of the Semiconductor Portfolios
should be made with an understanding of the characteristics of the
problems and risks such an investment may entail. Technology companies
generally include companies involved in the development, design,
manufacture and sale of computers and peripherals, software and
services, data networking/communications equipment, internet
access/information providers, semiconductors and semiconductor equipment
and other related products, systems and services. The market for these
products, especially those specifically related to the Internet, is
characterized by rapidly changing technology, rapid product
obsolescence, cyclical market patterns, evolving industry standards and
frequent new product introductions. The success of the issuers of the
Securities depends in substantial part on the timely and successful
introduction of new products. An unexpected change in one or more of the
technologies affecting an issuer's products or in the market for
products based on a particular technology could have a material adverse
affect on an issuer's operating results. Furthermore, there can be no
assurance that the issuers of the Securities will be able to respond in
a timely manner to compete in the rapidly developing marketplace.

Based on trading history of common stock, factors such as announcements
of new products or development of new technologies and general
conditions of the industry have caused and are likely to cause the
market price of high-technology common stocks to fluctuate
substantially. In addition, technology company stocks have experienced

Page 4

extreme price and volume fluctuations that often have been unrelated to
the operating performance of such companies. This market volatility may
adversely affect the market price of the Securities and therefore the
ability of a Unit holder to redeem Units at a price equal to or greater
than the original price paid for such Units.

Some key components of certain products of technology issuers are
currently available only from single sources. There can be no assurance
that in the future suppliers will be able to meet the demand for
components in a timely and cost effective manner. Accordingly, an
issuer's operating results and customer relationships could be adversely
affected by either an increase in price for, or an interruption or
reduction in supply of, any key components. Additionally, many
technology issuers are characterized by a highly concentrated customer
base consisting of a limited number of large customers who may require
product vendors to comply with rigorous industry standards. Any failure
to comply with such standards may result in a significant loss or
reduction of sales. Because many products and technologies of technology
companies are incorporated into other related products, such companies
are often highly dependent on the performance of the personal computer,
electronics and telecommunications industries. There can be no assurance
that these customers will place additional orders, or that an issuer of
Securities will obtain orders of similar magnitude as past orders from
other customers. Similarly, the success of certain technology companies
is tied to a relatively small concentration of products or technologies.
Accordingly, a decline in demand of such products, technologies or from
such customers could have a material adverse impact on issuers of the
Securities.

Many technology companies rely on a combination of patents, copyrights,
trademarks and trade secret laws to establish and protect their
proprietary rights in their products and technologies. There can be no
assurance that the steps taken by the issuers of the Securities to
protect their proprietary rights will be adequate to prevent
misappropriation of their technology or that competitors will not
independently develop technologies that are substantially equivalent or
superior to such issuers' technology. In addition, due to the increasing
public use of the Internet, it is possible that other laws and
regulations may be adopted to address issues such as privacy, pricing,
characteristics, and quality of Internet products and services. For
example, recent proposals would prohibit the distribution of obscene,
lascivious or indecent communications on the Internet. The adoption of
any such laws could have a material adverse impact on the Securities in
the Trust.

Like many areas of technology, the semiconductor business environment is
highly competitive, notoriously cyclical and subject to rapid and often
unanticipated change. Recent industry downturns have resulted, in part,
from weak pricing, persistent overcapacity, slowdown in Asian demand and
a shift in retail personal computer sales toward the low end, or "sub-
$1,000" segment. Industry growth is dependent upon several factors,
including: the rate of global economic expansion; demand for products
such as personal computers and networking and communications equipment;
excess productive capacity and the resultant effect on pricing; and the
rate of growth in the market for low-priced personal computers.

Page 5


               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet

     The Prospectus

     The signatures

     Exhibits


                               S-1
                           SIGNATURES

     The  Registrant, FT 411, hereby identifies The  First  Trust
Special  Situations  Trust, Series 4;  The  First  Trust  Special
Situations  Trust, Series 18; The First Trust Special  Situations
Trust,  Series  69;  The  First Trust Special  Situations  Trust,
Series 108; The First Trust Special Situations Trust, Series 119;
The First Trust Special Situations Trust, Series 190; FT 286; The
First  Trust Combined Series 272; and FT 412 for purposes of  the
representations   required  by  Rule  487  and   represents   the
following:

     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;

     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and

     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.

     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  FT  411,  has duly  caused  this  Amendment  to
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on February 24, 2000.

                              FT 411

                              By   NIKE SECURITIES L.P.
                                        Depositor




                              By   Robert M. Porcellino
                                  Senior Vice President

                               S-2

     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

David J. Allen       Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )   February 24, 2000
                     General Partner of  )
                     Nike Securities L.P.)
                                         )
                                         )
                                         )  Robert M. Porcellino
                                         )   Attorney-in-Fact**
                                         )
                                         )

       *     The title of the person named herein represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

       **    An  executed copy of the related power  of  attorney
       was  filed with the Securities and Exchange Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First  Trust  Combined Series 258 (File No. 33-63483)  and
       the same is hereby incorporated herein by this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS

     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated February 24, 2000 in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No. 333-30268) and related Prospectus of FT 411.



                                               ERNST & YOUNG LLP


Chicago, Illinois
February 24, 2000


                       CONSENTS OF COUNSEL

     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.


              CONSENT OF FIRST TRUST ADVISORS L.P.

     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.


                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form of Trust Agreement for FT 411 among Nike Securities
         L.P.,  as  Depositor,  The  Chase  Manhattan  Bank,   as
         Trustee,  First  Trust Advisors L.P., as Evaluator,  and
         First Trust Advisors L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         63483]  filed  on  behalf of The  First  Trust  Combined
         Series 258).


                               S-6





                           MEMORANDUM

                             FT 411
                       File No. 333-30268

     The Prospectus and the Indenture filed with Amendment No.  1
of  the  Registration Statement on Form S-6 have been revised  to
reflect information regarding the execution of the Indenture  and
the  deposit of Securities on February 24, 2000 and to set  forth
certain statistical data based thereon.  In addition, there are a
number of other changes described below.


                         THE PROSPECTUS

Cover Page     The date of the Trusts has been added.

Pages 3-4      The following information for the Trusts appears:

               The   Aggregate  Value  of  Securities   initially
               deposited have been added.

               The initial number of units of the Trusts

               Sales charge

               The  Public  Offering Price per  Unit  as  of  the
               business day before the Initial Date of Deposit

               The Mandatory Termination Date has been added.

Page 7         The Report of Independent Auditors has been
               completed.

Pages 8-9      The Statements of Net Assets have been completed.

Pages 10-16    The Schedules of Investments have been completed.

Back Cover     The date of the Prospectus has been included.


 THE TRUST AGREEMENT AND STANDARD TERMS AND CONDITIONS OF TRUST

               The  Trust Agreement has been conformed to reflect
               the execution thereof.

                                    CHAPMAN AND CUTLER

February 24, 2000






                             FT 411

                         TRUST AGREEMENT

                    Dated:  February 24, 2000

     The   Trust  Agreement  among  Nike  Securities   L.P.,   as
Depositor,  The Chase Manhattan Bank, as Trustee and First  Trust
Advisors L.P., as Evaluator and Portfolio Supervisor, sets  forth
certain  provisions in full and incorporates other provisions  by
reference to the document entitled "Standard Terms and Conditions
of  Trust for The First Trust Special Situations Trust, Series 22
and  certain  subsequent  Series, Effective  November  20,  1991"
(herein called the "Standard Terms and Conditions of Trust"), and
such  provisions  as are incorporated by reference  constitute  a
single  instrument.   All  references  herein  to  Articles   and
Sections  are to Articles and Sections of the Standard Terms  and
Conditions of Trust.


                        WITNESSETH THAT:

     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:


                             PART I


             STANDARD TERMS AND CONDITIONS OF TRUST

     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


           FOR COMMUNICATIONS SELECT PORTFOLIO SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0095 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
24, 2000.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.

     K.   The  Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0015 per Unit.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


          FOR SEMICONDUCTOR SELECT PORTFOLIO, SERIES 2

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0095 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
24, 2000.

     J.    The  minimum amount of Securities t o be sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.

     K.   The  Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0015 per Unit.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


             FOR COMMUNICATIONS PORTFOLIO, SERIES 6

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0095 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
24, 2000.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.

     K.    The Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0033 per Unit.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


                   FOR JAPAN PORTFOLIO SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0095 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
24, 2000.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be in such amounts as determined by the
Depositor and communicated to the Trustee.

     K.    The Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0033 per Unit.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


              FOR SEMICONDUCTOR PORTFOLIO, SERIES 4

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0095 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
24, 2000.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.

     K.    The Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0033 per Unit.


                            PART III

     A.     Notwithstanding  anything  to  the  contrary  in  the
Standard  Terms and Conditions of Trust, references to subsequent
Series  established after the date of effectiveness of the  First
Trust Special Situations Trust, Series 24 shall include FT 411.

     B.    The  term  "Principal Account" as  set  forth  in  the
Standard Terms an Conditions of Trust shall be replaced with  the
term "Capital Account."

     C.   Section 1.01(2) shall be amended to read as follows:

           "(2) "Trustee" shall mean The Chase Manhattan Bank, or
any successor trustee appointed as hereinafter provided."

     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank.

     D.   Section 1.01(3) shall be amended to read as follows:

          "(3)  "Evaluator" shall mean First Trust Advisors  L.P.
     and  its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."

     E.   Section 1.01(4) shall be amended to read as follows:

          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."

     F.    Paragraph (b) of Section 2.01 shall be restated in its
entirety as follows:

          (b)(1)From time to time following the Initial  Date  of
     Deposit,  the  Depositor  is  hereby  authorized,   in   its
     discretion,  to  assign,  convey to  and  deposit  with  the
     Trustee (i) additional Securities, duly endorsed in blank or
     accompanied  by all necessary instruments of assignment  and
     transfer  in proper form, (ii) Contract Obligations relating
     to  such  additional Securities, accompanied by cash  and/or
     Letter(s)  of Credit as specified in paragraph (c)  of  this
     Section  2.01, or (iii) cash (or a Letter of Credit in  lieu
     of   cash)   with   instructions  to   purchase   additional
     Securities,  in an amount equal to the portion of  the  Unit
     Value  of the Units created by such deposit attributable  to
     the   Securities   to   be  purchased   pursuant   to   such
     instructions.    Except  as  provided   in   the   following
     subparagraphs (2), (3) and (4) the Depositor, in each  case,
     shall  ensure  that  each deposit of  additional  Securities
     pursuant  to  this  Section shall  maintain,  as  nearly  as
     practicable,  the Percentage Ratio.  Each  such  deposit  of
     additional Securities shall be made pursuant to a Notice  of
     Deposit  of Additional Securities delivered by the Depositor
     to   the   Trustee.   Instructions  to  purchase  additional
     Securities shall be in writing, and shall specify  the  name
     of  the  Security,  CUSIP number, if any, aggregate  amount,
     price  or  price  range  and date  to  be  purchased.   When
     requested by the Trustee, the Depositor shall act as  broker
     to  execute  purchases in accordance with such instructions;
     the Depositor shall be entitled to compensation therefor  in
     accordance with applicable law and regulations.  The Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from any purchase made pursuant to the Depositor's
     instructions or made by the Depositor as broker.

          (2)   Additional  Securities (or  Contract  Obligations
     therefor)  may, at the Depositor's discretion, be  deposited
     or purchased in round lots.  If the amount of the deposit is
     insufficient  to acquire round lots of each Security  to  be
     acquired,  the additional Securities shall be  deposited  or
     purchased  in  the order of the Security in the  Trust  most
     under-represented  immediately  before  the   deposit   with
     respect to the Percentage Ratio.

          (3)   If  at  the  time  of  a  deposit  of  additional
     Securities, Securities of an issue deposited on the  Initial
     Date  of  Deposit (or of an issue of Replacement  Securities
     acquired  to replace an issue deposited on the Initial  Date
     of   Deposit)  are  unavailable,  cannot  be  purchased   at
     reasonable  prices  or  their  purchase  is  prohibited   or
     restricted  by  applicable law, regulation or policies,  the
     Depositor  may  (i)  deposit, or  instruct  the  Trustee  to
     purchase,  in  lieu thereof, another issue of Securities  or
     Replacement Securities or (ii) deposit cash or a  letter  of
     credit  in an amount equal to the valuation of the issue  of
     Securities   whose   acquisition  is   not   feasible   with
     instructions to acquire such Securities of such  issue  when
     they become available.

          (4)    Any  contrary  authorization  in  the  preceding
     subparagraphs (1) through (3) notwithstanding,  deposits  of
     additional   Securities  made  after   the   90-day   period
     immediately  following the Initial Date of  Deposit  (except
     for deposits made to replace Failed Contract Obligations  if
     such  deposits  occur within 20 days  from  the  date  of  a
     failure  occurring within such initial 90-day period)  shall
     maintain  exactly the Percentage Ratio existing  immediately
     prior to such deposit.

          (5)   In connection with and at the time of any deposit
     of  additional Securities pursuant to this Section  2.01(b),
     the  Depositor  shall  exactly replicate  Cash  (as  defined
     below) received or receivable by the Trust as of the date of
     such deposit.  For purposes of this paragraph, "Cash" means,
     as  to  the  Capital Account, cash or other property  (other
     than   Securities)  on  hand  in  the  Capital  Account   or
     receivable and to be credited to the Capital Account  as  of
     the   date  of  the  deposit  (other  than  amounts  to   be
     distributed  solely to persons other than holders  of  Units
     created by the deposit) and, as to the Income Account,  cash
     or  other property (other than Securities) received  by  the
     Trust  as  of the date of the deposit or receivable  by  the
     Trust  in  respect  of a record date  for  a  payment  on  a
     Security  which has occurred or will occur before the  Trust
     will  be the holder of record of a Security, reduced by  the
     amount  of any cash or other property received or receivable
     on  any Security allocable (in accordance with the Trustee's
     calculations  of  distributions  from  the  Income   Account
     pursuant  to Section 3.05) to a distribution made or  to  be
     made  in  respect of a Record Date occurring  prior  to  the
     deposit.   Such replication will be made on the basis  of  a
     fraction,  the  numerator of which is the  number  of  Units
     created by the deposit and the denominator of which  is  the
     number  of Units which are outstanding immediately prior  to
     the  deposit.  Cash represented by a foreign currency  shall
     be  replicated  in  such currency or,  if  the  Trustee  has
     entered into a contract for the conversion thereof, in  U.S.
     dollars  in an amount replicating the dollars to be received
     on such conversion."

     G.    The following shall be added immediately following the
first sentence of paragraph (c) of Section 2.01:

          "The Trustee may allow the Depositor to substitute  for
     any  Letter(s)  of  Credit deposited  with  the  Trustee  in
     connection  with  the deposits described in Section  2.01(a)
     and  (b)  cash  in  an  amount  sufficient  to  satisfy  the
     obligations  to which the Letter(s) of Credit relates.   Any
     substituted  Letter(s) of Credit shall be  released  by  the
     Trustee."

     H.   Section 2.01(c) of the Standard Terms and Conditions of
Trust is hereby amended by adding the following at the conclusion
thereof:

               "If any Contract Obligation requires settlement in
     a  foreign currency, in connection with the deposit of  such
     Contract  Obligation  the Depositor will  deposit  with  the
     Trustee  either  an amount of such currency   sufficient  to
     settle  the contract or a foreign exchange contract in  such
     amount which settles concurrently with the settlement of the
     Contract Obligation and cash or a Letter of Credit  in  U.S.
     dollars   sufficient  to  perform  such   foreign   exchange
     contact."

     I.   Section 2.03(a) of the Standard Terms and Conditions of
Trust shall be amended by adding the following sentence after the
first sentence of such section:

          "The  number of Units may be increased through a  split
     of  the  Units or decreased through a reverse split thereof,
     as  directed in writing by the Depositor, at any  time  when
     the  Depositor is the only beneficial holder of Units, which
     revised number of Units shall be recorded by the Trustee  on
     its  books.   The Trustee shall be entitled to rely  on  the
     Depositor's direction as certification that no person  other
     than  the  Depositor has a beneficial interest in the  Units
     and  the  Trustee shall have no liability to any person  for
     action taken pursuant to such direction."

     J.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:

          "Section 3.01.  Initial Cost.  Subject to reimbursement
     as  hereinafter provided, the cost of organizing  the  Trust
     and  the  sale  of  the Trust Units shall be  borne  by  the
     Depositor, provided, however, that the liability on the part
     of  the  Depositor under this section shall not include  any
     fees  or  other  expenses incurred in  connection  with  the
     administration  of  the  Trust  subsequent  to  the  deposit
     referred  to in Section 2.01.  At the earlier of six  months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period (as certified by the  Depositor  to
     the Trustee), the Trustee shall withdraw from the Account or
     Accounts  specified in the Prospectus or, if no  Account  is
     therein specified, from the Capital Account, and pay to  the
     Depositor   the   Depositor's   reimbursable   expenses   of
     organizing  the Trust in an amount certified to the  Trustee
     by  the Depositor.  In no event shall the amount paid by the
     Trustee  to  the Depositor for the Depositors  reimbursable
     expenses  of  organizing the Trust exceed the estimated  per
     Unit   amount  of  organization  costs  set  forth  in   the
     Prospectus for the Trust multiplied by the number  of  Units
     of  the Trust outstanding at the earlier of six months after
     the Initial Date of Deposit or the conclusion of the primary
     offering period; nor shall the Depositor be entitled  to  or
     request  reimbursement for expenses of organizing the  Trust
     incurred  after the earlier of six months after the  Initial
     Date  of  Deposit or the conclusion of the primary  offering
     period.   If  the  cash balance of the  Capital  Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed by the Depositor, sell Securities identified by the
     Depositor, or distribute to the Depositor Securities  having
     a  value, as determined under Section 4.01 as of the date of
     distribution, sufficient for such reimbursement.  Securities
     sold  or  distributed  to  the Depositor  to  reimburse  the
     Depositor  pursuant  to  this  Section  shall  be  sold   or
     distributed  by  the Trustee, to the extent practicable,  in
     the  percentage  ratio  then  existing.   The  reimbursement
     provided for in this section shall be for the account of the
     Unit  holders  of record at the earlier of six months  after
     the Initial Date of Deposit or the conclusion of the primary
     offering  period.  Any assets deposited with the Trustee  in
     respect of the expenses reimbursable under this Section 3.01
     shall  be  held and administered as assets of the Trust  for
     all  purposes hereunder.  The Depositor shall deliver to the
     Trustee  any cash identified in the Statement of Net  Assets
     of  the Trust included in the Prospectus not later than  the
     expiration  of  the  Delivery  Period  and  the  Depositors
     obligation  to  make such delivery shall be secured  by  the
     letter  of  credit deposited pursuant to Section 2.01.   Any
     cash  which the Depositor has identified as to be  used  for
     reimbursement  of  expenses pursuant to  this  Section  3.01
     shall be held by the Trustee, without interest, and reserved
     for  such purpose and, accordingly, prior to the earlier  of
     the  six  months  after the Initial Date of Deposit  or  the
     conclusion  of  the primary offering period,  shall  not  be
     subject  to distribution or, unless the Depositor  otherwise
     directs,  used for payment of redemptions in excess  of  the
     per Unit amount payable pursuant to the next sentence.  If a
     Unit holder redeems Units prior to the earlier of six months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period, the Trustee shall pay to the  Unit
     holder,  in addition to the Redemption Value of the tendered
     Units, unless otherwise directed by the Depositor, an amount
     equal to the estimated per Unit cost of organizing the Trust
     set  forth in the Prospectus, or such lower revision thereof
     most  recently communicated to the Trustee by the  Depositor
     pursuant to Section 5.01, multiplied by the number of  Units
     tendered for redemption; to the extent the cash on  hand  in
     the  Trust  is  insufficient for such payment,  the  Trustee
     shall  have the power to sell Securities in accordance  with
     Section  5.02.  As used herein, the Depositor's reimbursable
     expenses of organizing the Trust shall include the  cost  of
     the  initial preparation and typesetting of the registration
     statement,      prospectuses     (including      preliminary
     prospectuses),  the indenture, and other documents  relating
     to  the Trust, SEC and state blue sky registration fees, the
     cost of the initial valuation of the portfolio and audit  of
     the Trust, the initial fees and expenses of the Trustee, and
     legal and other out-of-pocket expenses related thereto,  but
     not  including  the  expenses incurred in  the  printing  of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses."

      K.    The  second paragraph of Section 3.02 of the Standard
Terms  and  Conditions is hereby deleted and  replaced  with  the
following sentence:

          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall  be retained by a Trust) received  by  a  Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by such  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition  shall be credited to the Income  Account  of  a
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

     L.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit  holder's pro rata share of the balance of the  Capital
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the   Capital  Account  unless  the  amount  available   for
     distribution shall equal $1.00 per 100 Units.

          Each  Trust  shall  provide the following  distribution
     elections:  (1) distributions to be made by check mailed  to
     the post office address of the Unit holder as it appears  on
     the  registration books of the Trustee, or (2) the following
     reinvestment option:

               The Trustee will, for any Unit holder who provides
          the  Trustee written instruction, properly executed and
          in  form satisfactory to the Trustee, received  by  the
          Trustee no later than its close of business 10 business
          days  prior to a Record Date (the "Reinvestment  Notice
          Date"),  reinvest such Unit holder's distribution  from
          the  Income and Capital Accounts in Units of the Trust,
          purchased  from  the  Depositor,  to  the  extent   the
          Depositor shall make Units available for such purchase,
          at  the  Depositor's offering price  as  of  the  third
          business day prior to the following Distribution  Date,
          and at such reduced sales charge as may be described in
          the prospectus for the Trusts.  If, for any reason, the
          Depositor  does  not have Units of the Trust  available
          for  purchase, the Trustee shall distribute  such  Unit
          holder's  distribution  from  the  Income  and  Capital
          Accounts  in the manner provided in clause (1)  of  the
          preceding paragraph.  The Trustee shall be entitled  to
          rely  on  a  written  instruction received  as  of  the
          Reinvestment Notice Date and shall not be  affected  by
          any  subsequent  notice to the contrary.   The  Trustee
          shall   have   no  responsibility  for  any   loss   or
          depreciation  resulting from any reinvestment  made  in
          accordance  with this paragraph, or for any failure  to
          make  such reinvestment in the event the Depositor does
          not make Units available for purchase.

          Any   Unit  holder  who  does  not  effectively   elect
     reinvestment in Units of their respective Trust pursuant  to
     the preceding paragraph shall receive a cash distribution in
     the  manner  provided in clause (1) of the second  preceding
     paragraph."

     M.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      N.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:

          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the  balance of the Capital Account  (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     O.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:

          "Section 3.05.I.(e) deduct from the Income Account  or,
     to  the extent funds are not available in such Account, from
     the Capital Account and pay to the Depositor the amount that
     it is entitled to receive pursuant to Section 3.14."

     P.    Section  3.07 of the Standard Terms and Conditions  of
Trust  is amended to delete the word "and" at the end of  Section
3.07(h) and replace Section 3.01(g) with the following:

     "(g) that such sale is required due to Units tendered for
redemption;
      (h) that the sale of Securities is necessary or advisable
in order to maintain the qualification of the Trust as a
"regulated investment company" in the case of a Trust which has
elected to qualify as such; and
      (i) that there has been a public tender offer made for a
Security or a merger or acquisition is announced affecting a
Security, and that in the opinion of the Sponsor the sale or
tender of the Security is in the best interest of the Unit
holders."

      Q.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:

          "Section 3.11. Notice to Depositor.

          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities deposited in a Trust, the Trustee shall take
     such  action or omit from taking any action, as appropriate,
     so  as to insure that the Securities are voted as closely as
     possible  in the same manner and the same general proportion
     as are the Securities held by owners other than such Trust.

          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Capital  Account.   The  Trustee  shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.

          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.

          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee  shall  provide to all Unit holders  of  such  Trust
     notices  of such acquisition in the Trustee's annual  report
     unless prior notice is directed by the Depositor."

     R.   The first sentence of Section 3.13. shall be amended to
read as follows:

          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual  fee in the amount  of  $.0035  per  Unit,
     calculated  based on the largest number of Units outstanding
     during  the calendar year except during the initial offering
     period  as determined in Section 4.01 of this Indenture,  in
     which case the fee is calculated based on the largest number
     of  Units  outstanding  during  the  period  for  which  the
     compensation  is paid (such annual fee to be pro  rated  for
     any calendar year in which the Portfolio Supervisor provides
     services during less than the whole of such year).  Such fee
     may  exceed  the  actual  cost of providing  such  portfolio
     supervision services for the Trust, but at no time will  the
     total  amount  received for portfolio  supervision  services
     rendered  to unit investment trusts of which Nike Securities
     L.P.  is  the  sponsor  in  any  calendar  year  exceed  the
     aggregate cost to the Portfolio Supervisor of supplying such
     services in such year."

     S.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14.:

          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative   services  of  a  character   described   in
     26(a)(2)(C) of the Investment Company Act of  1940  to  the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in  the  per Unit amount set forth in Part II of  the  Trust
     Agreement, calculated based on the largest number  of  Units
     outstanding  during  the  calendar year  except  during  the
     initial  offering period as determined in  Section  4.01  of
     this Indenture, in which case the fee is calculated based on
     the  largest number of Units outstanding during  the  period
     for  which the compensation is paid (such annual fee  to  be
     pro  rated  for  any  calendar year in which  the  Depositor
     provides services during less than the whole of such  year).
     Such  fee  may  exceed  the actual cost  of  providing  such
     bookkeeping and administrative services for the  Trust,  but
     at  not  time will the total amount received for bookkeeping
     and  administrative  services rendered  to  unit  investment
     trusts  of which Nike Securities L.P. is the sponsor in  any
     calendar year exceed the aggregate cost to the Depositor  of
     supplying  such  services in such year.   Such  compensation
     may,  from time to time, be adjusted provided that the total
     adjustment  upward does not, at the time of such adjustment,
     exceed the percentage of the total increase, after the  date
     hereof, in consumer prices for services as measured  by  the
     United  States  Department  of Labor  consumer  Price  Index
     entitled  "All  Services Less Rent of  Shelter"  or  similar
     index,  if  such  index should no longer be published.   The
     consent  or  concurrence of any Unit holder hereunder  shall
     not  be required for any such adjustment or increase.   Such
     compensation shall be paid by the Trustee, upon  receipt  of
     an  invoice therefor from the Depositor, upon which,  as  to
     the  cost  incurred  by the Depositor of providing  services
     hereunder the Trustee may rely, and shall be charged against
     the   Income   and  Capital  Accounts  on  or   before   the
     Distribution Date following the Monthly Record Date on which
     such period terminates.  The Trustee shall have no liability
     to  any  Certificateholder or other person for  any  payment
     made in good faith pursuant to this Section.

          If  the cash balance in the Income and Capital Accounts
     shall   be  insufficient  to  provide  for  amounts  payable
     pursuant  to this Section 3.14, the Trustee shall  have  the
     power  to  sell  (i)  Securities from the  current  list  of
     Securities  designated to be sold pursuant to  Section  5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.

          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein."

     T.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.15:

          "Section   3.15.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus (the "Deferred  Sales  Charge
     Payment  Dates"),  withdraw from  the  Capital  Account,  an
     amount per Unit specified in such Prospectus and credit such
     amount  to  a  special non-Trust account designated  by  the
     Depositor  out  of which the deferred sales charge  will  be
     distributed  to  or  on the order of the Depositor  on  such
     Deferred  Sales  Charge Payment Dates (the  "Deferred  Sales
     Charge Account").  If the balance in the Capital Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed  by  the  Depositor, advance  funds  in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies  in  the Capital Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions  as  to the execution of  such  sale.   In  the
     absence  of  such  direction by the Depositor,  the  Trustee
     shall  sell Securities sufficient to pay the deferred  sales
     charge  (and  any unreimbursed advance then outstanding)  in
     full,  and shall select Securities to be sold in such manner
     as  will  maintain (to the extent practicable) the  relative
     proportion  of number of shares of each Security then  held.
     The  proceeds of such sales, less any amounts  paid  to  the
     Trustee  in reimbursement of its advances, shall be credited
     to  the  Deferred Sales Charge Account.  If  a  Unit  holder
     redeems  Units  prior to full payment of the deferred  sales
     charge,  the  Trustee shall, if so provided in  the  related
     Prospectus,  on  the  Redemption  Date,  withhold  from  the
     Redemption Price payable to such Unit holder an amount equal
     to  the  unpaid  portion of the deferred  sales  charge  and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated for reasons other than that  set
     forth  in Section 6.01(g), the Trustee shall, if so provided
     in  the related Prospectus, on the termination of the Trust,
     withhold from the proceeds payable to Unit holders an amount
     equal to the unpaid portion of the deferred sales charge and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated pursuant to Section 6.01(g), the
     Trustee shall not withhold from the proceeds payable to Unit
     holders  any  amounts of unpaid deferred sales charges.   If
     pursuant  to  Section  5.02  hereof,  the  Depositor   shall
     purchase a Unit tendered for redemption prior to the payment
     in  full  of  the deferred sales charge due on the  tendered
     Unit,  the Depositor shall pay to the Unit holder the amount
     specified under Section 5.02 less the unpaid portion of  the
     deferred  sales  charge.  All advances made by  the  Trustee
     pursuant to this Section shall be secured by a lien  on  the
     Trust prior to the interest of the Unit holders."

     U.    Notwithstanding anything to the contrary  in  Sections
3.15  and 4.05 of the Standard Terms and Conditions of Trust,  so
long  as Nike Securities L.P. is acting as Depositor, the Trustee
shall have no power to remove the Portfolio Supervisor.

     V.   The following Section 3.16 shall be added:

     Section  3.16.   Creation  and  Development  Fee.   If   the
prospectus  related  to  the  Trust  specifies  a  creation   and
development  fee,  the Trustee shall, on the  last  day  of  each
month, withdraw from the Capital Account, an amount equal to  the
accrued  and unpaid creation and development fee as of such  date
and  credit such amount to a special non-Trust account designated
by  the  Depositor out of which the creation and development  fee
will   be  distributed  to  the  Depositor  (the  "Creation   and
Development  Account").  The creation and  development  fee  will
accrue  on  a daily basis at an annual rate as set forth  in  the
prospectus  for  the Trust based on a percentage of  the  average
daily  net  asset  value of the Trust.  If  the  balance  in  the
Capital  Account  is  insufficient to make such  withdrawal,  the
Trustee shall, as directed by the Depositor, advance funds in  an
amount  required to fund the proposed withdrawal and be  entitled
to  reimbursement of such advance upon the deposit of  additional
monies  in the Capital Account, and/or sell Securities and credit
the  proceeds  thereof  to the Creation and Development  Account,
provided,  however,  that the aggregate amount  advanced  by  the
Trustee  at  any time for payment of the creation and development
fee  shall  not  exceed $15,000.  Such direction  shall,  if  the
Trustee is directed to sell a Security, identify the Security  to
be  sold  and  include instructions as to the execution  of  such
sale.   In  the  absence of such direction by the Depositor,  the
Trustee shall sell Securities sufficient to pay the creation  and
development  fee (and any unreimbursed advance then  outstanding)
in full, and shall select Securities to be sold in such manner as
will maintain (to the extent practicable) the relative proportion
of  number of shares of each Security then held.  The proceeds of
such sales, less any amounts paid to the Trustee in reimbursement
of   its  advances,  shall  be  credited  to  the  Creation   and
Development  Account.  If  the Trust is  terminated  pursuant  to
Section  6.01(g),  the Depositor agrees to reimburse  Unitholders
for any amounts of the Creation and Development Fee collected  by
the  Depositor to which it is not entitled. All advances made  by
the  Trustee pursuant to this Section shall be secured by a  lien
on   the   Trust   prior  to  the  interest  of   Unit   holders.
Notwithstanding  the foregoing, the Depositor shall  not  receive
any  amount of Creation and Development Fee which, when added  to
any  other  sales charge imposed, exceeds the maximum amount  per
Unit  stated in the Prospectus.  The Depositor shall  notify  the
Trustee,  not later than ten business days prior to the  date  on
which  it  anticipates that the maximum amount  of  Creation  and
Development  Fee it may receive has been accrued and  shall  also
notify  the  Trustee as of the date when the  maximum  amount  of
Creation and Development Fee has been accrued.  The Trustee shall
have no responsibility or liability for damages or loss resulting
from any error in the information in the preceding sentence.  The
Depositor  agrees to reimburse the Trust and any Unit holder  any
amount  of Creation and Development Fee it receives which exceeds
the amount which the Depositor may receive under applicable laws,
regulations and rules."

     W.    Article  III of the Standard Terms and  Conditions  of
Trust is hereby amended by adding the following new Section 3.17:

     "Section  3.17.   Foreign  Currency  Exchange.   Unless  the
     Depositor   shall  otherwise  direct,  whenever  funds   are
     received  by  the  Trustee  in foreign  currency,  upon  the
     receipt  thereof  or, if such funds are to  be  received  in
     respect  of  a  sale  of Securities, concurrently  with  the
     contract  of  the sale for the Security (in the latter  case
     the  foreign  exchange contract to have  a  settlement  date
     coincident  with  the  relevant contract  of  sale  for  the
     Security),  the Trustee shall enter into a foreign  exchange
     contract  for  the conversion of such funds to U.S.  dollars
     pursuant  to the instruction of the Depositor.  The  Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from action taken pursuant to such instruction."

     X.    Article  IV,  Section 4.01 of the Standard  Terms  and
Conditions of Trust is hereby amended in the following manner:

          1.   Section 4.01(b) is hereby amended by deleting that
     portion of the first sentence appearing after the colon  and
     the  entire  second  sentence and replacing  them  in  their
     entirety with the following:

               "if  the  Securities are listed on a national
          or foreign securities exchange or The Nasdaq Stock
          Market,  such Evaluation shall generally be  based
          on  the  closing  sale price on  the  exchange  or
          system  which  is  the principal market  therefor,
          which  shall  be deemed to be the New  York  Stock
          Exchange  if  the  Securities are  listed  thereon
          (unless    the   Evaluator   deems   such    price
          inappropriate  as a basis for evaluation),  or  if
          there is no closing sale price on such exchange or
          system,  at  the  closing  ask  prices.   If   the
          Securities are not so listed or, if so listed  and
          the principal market therefor is other than on  an
          exchange, the evaluation shall generally be  based
          on  the  current ask price on the over-the-counter
          market  (unless it is determined that these prices
          are inappropriate as a basis for evaluation).   If
          current ask prices are unavailable, the evaluation
          is  generally  determined  (a)  on  the  basis  of
          current ask prices for comparable securities,  (b)
          by  appraising the value of the Securities on  the
          ask  side of the market or (c) any combination  of
          the above.  If such prices are in a currency other
          than U.S. dollars, the Evaluation of such Security
          shall  be  converted  to  U.S.  dollars  based  on
          current  offering side exchange rates, unless  the
          Security  is in the form of an American Depositary
          Share  or  Receipt, in which case the  Evaluations
          shall be based upon the U.S. dollar prices in  the
          market  for American Depositary Shares or Receipts
          (unless   the   Evaluator   deems   such    prices
          inappropriate as a basis for valuation).  As  used
          herein,  the closing sale price is deemed to  mean
          the most recent closing sale price on the relevant
          securities  exchange  immediately  prior  to   the
          Evaluation time."

          2.     Section  4.01(c)  is  hereby  deleted   and
     replaced in its entirety with the following:

               "(c)  After  the initial offering period  and
          both during and after the initial offering period,
          for   purposes  of  the  Trust  Fund   Evaluations
          required by Section 5.01 in determining Redemption
          Value and Unit Value, Evaluation of the Securities
          shall  be made in the manner described in  Section
          4.01(b),  on the basis of current bid  prices  for
          Zero  Coupon  Obligations (if  any),the  bid  side
          value  of  the  relevant  currency  exchange  rate
          expressed  in  U.S. dollars and, except  in  those
          cases in which the Equity Securities are listed on
          a  national or foreign securities exchange or  The
          Nasdaq  Stock Market and the closing  sale  prices
          are  utilized,  on the basis of  the  current  bid
          prices of the Equity Securities.  In addition, the
          Evaluator  shall  reduce the  Evaluation  of  each
          Security  by  the amount of any liquidation  costs
          (other  than  brokerage  costs  incurred  on   any
          national  securities  exchange)  and  any  capital
          gains  or  other taxes which would be incurred  by
          the  Trust  upon  the sale of such Security,  such
          taxes being computed as if the Security were  sold
          on the date of the Evaluation."

     Y.   The first sentence of Section 4.03. shall be amended to
read as follows:

     "As  compensation  for providing evaluation  services  under
this  Indenture, the Evaluator shall receive, in arrears, against
a  statement  or  statements therefor submitted  to  the  Trustee
monthly  or annually an aggregate annual fee equal to the  amount
specified  as  compensation  for  the  Evaluator  in  the   Trust
Agreement,  calculated  based  on the  largest  number  of  Units
outstanding  during the calendar year except during  the  initial
offering  period as determined in Section 4.01 of this Indenture,
in  which case the fee is calculated based on the largest  number
of Units outstanding during the period for which the compensation
is paid (such annual fee to be pro rated for any calendar year in
which  the Evaluator provides services during less than the whole
of  such  year).  Such compensation may, from time  to  time,  be
adjusted provided that the total adjustment upward does  not,  at
the  time of such adjustment, exceed the percentage of the  total
increase, after the date hereof, in consumer prices for  services
as  measured  by  the United States Department of Labor  Consumer
Price  Index  entitled "All Services Less  Rent  of  Shelter"  or
similar index, if such index should no longer be published.   The
consent or concurrence of any Unit holder hereunder shall not  be
required  for any such adjustment or increase.  Such compensation
shall  be  paid by the Trustee, upon receipt of invoice  therefor
from  the Evaluator, upon which, as to the cost incurred  by  the
Evaluator  of providing services hereunder the Trustee may  rely,
and  shall be charged against the Income and/or Capital Accounts,
in accordance with Section 3.05."

     Z.    Section 5.01 is hereby amended to add the following at
the conclusion of the first paragraph thereof:

           "Amounts receivable by the Trust in a foreign currency
     shall  be  reported to the Evaluator who shall  convert  the
     same to U.S. dollars based on current exchange rates, in the
     same  manner  as provided in Section 4.01(b) or 4.01(c),  as
     applicable, for the conversion of the valuation  of  foreign
     Equity  Securities,  and  the Evaluator  shall  report  such
     conversion  with  each Evaluation made pursuant  to  Section
     4.01."

     AA.   Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

      (i)   The second sentence of the first paragraph of Section
5.01  shall  be  amended by deleting the phrase "and  (iii)"  and
adding  the following "(iii) amounts representing unpaid  accrued
organization  costs,  (iv)  amounts representing  unpaid  accrued
creation and development fees, and (v)"; and

     (ii)  The following text shall immediately precede the last
sentence of the first paragraph of Section 5.01:

          "Prior   to  the  payment  to  the  Depositor  of   its
          reimbursable  organization costs  to  be  made  at  the
          earlier of six months after the Initial Date of Deposit
          or  the  conclusion of the primary offering  period  in
          accordance   with   Section  3.01,  for   purposes   of
          determining  the  Trust  Fund  Evaluation  under   this
          Section  5.01, the Trustee shall rely upon the  amounts
          representing unpaid accrued organization costs  in  the
          estimated  amount per Unit set forth in the  Prospectus
          until  such time as the Depositor notifies the  Trustee
          in  writing  of  a  revised estimated amount  per  Unit
          representing unpaid accrued organization  costs.   Upon
          receipt  of  such notice, the Trustee  shall  use  this
          revised  estimated amount per Unit representing  unpaid
          accrued  organization  costs in determining  the  Trust
          Fund  Evaluation  but such revision  of  the  estimated
          expenses  shall  not  effect  calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof."

     BB.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:

          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.

          Subject   to   the  restrictions  set  forth   in   the
     prospectus, Unit holders may redeem 1,000 Units or more of a
     Trust  and  request a distribution in kind of (i) such  Unit
     holder's pro rata portion of each of the Securities in  such
     Trust,  in  whole shares, and (ii) cash equal to  such  Unit
     holder's pro rata portion of the Income and Capital Accounts
     as  follows:  (x) a pro rata portion of the net proceeds  of
     sale  of  the Securities representing any fractional  shares
     included  in  such  Unit  holder's pro  rata  share  of  the
     Securities  and  (y)  such other cash  as  may  properly  be
     included in such Unit holder's pro rata share of the sum  of
     the cash balances of the Income and Principal Accounts in an
     amount equal to the Unit Value determined on the basis of  a
     Trust  Fund Evaluation made in accordance with Section  5.01
     determined by the Trustee on the date of tender less amounts
     determined  in  clauses  (i) and (ii)(x)  of  this  Section.
     Subject  to  5.05 with respect to rollover Unit holders,  if
     applicable,   to  the  extent  possible,  distributions   of
     Securities pursuant to an in kind redemption of Units  shall
     be  made by the Trustee through the distribution of each  of
     the Securities in book-entry form to the account of the Unit
     holder's  bank  or  broker-dealer at  the  Depository  Trust
     Company.   Any  distribution in  kind  will  be  reduced  by
     customary transfer and registration charges."

     CC.   Paragraph  (e) of Section 6.01 of Article  VI  of  the
Standard  Terms  and Conditions of Trust is amended  to  read  as
follows:

          "(e)  (I)   Subject to the provisions of  subparagraphs
     (II)  and  (III) of this paragraph, the Trustee  may  employ
     agents,  sub-custodians, attorneys, accountants and auditors
     and shall not be answerable for the default or misconduct of
     any  such agents, sub-custodians, attorneys, accountants  or
     auditors   if   such   agents,  sub-custodians,   attorneys,
     accountants  or  auditors  shall  have  been  selected  with
     reasonable  care.  The Trustee shall be fully  protected  in
     respect of any action under this Indenture taken or suffered
     in  good faith by the Trustee in accordance with the opinion
     of counsel, which may be counsel to the Depositor acceptable
     to  the Trustee, provided, however, that this disclaimer  of
     liability  shall  not  (i)  excuse  the  Trustee  from   the
     responsibilities  specified  in  subparagraph  II  below  or
     (ii)  limit  the obligation of the Trustee to indemnify  the
     Trust  under subparagraph III below.  The fees and  expenses
     charged   by   such   agents,   sub-custodians,   attorneys,
     accountants or auditors shall constitute an expense  of  the
     Trust  reimbursable from the Income and Capital Accounts  of
     the affected Trust as set forth in section 6.04 hereof.

          (II) The Trustee may place and maintain in the care  of
     an  eligible  foreign custodian (which is  employed  by  the
     Trustee  as  a sub-custodian as contemplated by subparagraph
     (I)  of this paragraph (e) and which may be an affiliate  or
     subsidiary of the Trustee or any other entity in  which  the
     Trustee  may  have an ownership Income) the Trust's  foreign
     securities, cash and cash equivalents in amounts  reasonably
     necessary   to   effect  the  Trust's   foreign   securities
     transactions,  provided that the Trustee  hereby  agrees  to
     perform  all  the duties assigned by rule 17f-5  as  now  in
     effect  or as it may be amended in the future, to the boards
     of  management  investment companies.  The Trustee's  duties
     under the preceding sentence will not be delegated.

          As used in this subparagraph (II),

                (1)   "foreign  securities" include:   securities
     issued  and  sold primarily outside the United States  by  a
     foreign government, a national of any foreign country  or  a
     corporation or other organization incorporated or  organized
     under  the laws of any foreign country and securities issued
     or  guaranteed by the government of the United States or  by
     any  state  or any political subdivision thereof or  by  any
     agency thereof or by any entity organized under the laws  of
     the  United States or of any state thereof which  have  been
     issued and sold primarily outside the United States.

               (2)  "eligible foreign custodian" means

                (a)   The  following securities depositories  and
     clearing  agencies which operate transnational  systems  for
     the  central  handling  of  securities  or  equivalent  book
     entries which, by appropriate exemptive order issued by  the
     Securities  and Exchange Commission, have been qualified  as
     eligible  foreign custodians for the Trust but only  for  so
     long  as  such exemptive order continues in effect:   Morgan
     Guaranty  Trust Company of New York, Brussels,  Belgium,  in
     its   capacity   as   operator  of  the   Euroclear   System
     ("Euroclear"), and Cedel Bank S.A. ("CEDEL").

                (b)   Any  other  entity  that  shall  have  been
     qualified  as an eligible foreign custodian for the  foreign
     securities  of  the  Trust  by the Securities  and  Exchange
     Commission   by  exemptive order, rule or other  appropriate
     action,  commencing on such date as it shall  have  been  so
     qualified but only for so long as such exemptive order, rule
     or other appropriate action continues in effect.

                (III)     The Trustee will indemnify and hold the
     Trust  harmless  from and against any loss  occurring  as  a
     result   of   an   eligible  foreign   custodian's   willful
     misfeasance,  reckless  disregard,  bad  faith,   or   gross
     negligence in performing custodial duties."

    DD.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:

          "(i)  the  value of any Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total value  of
     Securities  deposited  in  such  Trust  during  the  initial
     offering period, or (ii)"

     EE.   The third paragraph of Section 6.02 of the Standard
Terms and Conditions of Trust shall be deleted in its entirety
and replaced with the following:

     "The Trustee shall pay, or reimburse to the Depositor, the
expenses related to the updating of the Trusts registration
statement, to the extent of legal fees, typesetting fees,
electronic filing expenses and regulatory filing fees.  Such
expenses shall be paid from the Income Account, or to the extent
funds are not available in such Account, from the Capital
Account, against an invoice or invoices therefor presented to the
Trustee by the Depositor.  By presenting such invoice or
invoices, the Depositor shall be deemed to certify, upon which
certification the Trustee is authorized conclusively to rely,
that the amounts claimed therein are properly payable pursuant to
this paragraph.  The Depositor shall provide the Trustee, from
time to time as requested, an estimate of the amount of such
expenses, which the Trustee shall use for the purpose of
estimating the accrual of Trust expenses.  The amount paid by the
Trust pursuant to this paragraph in each year shall be separately
identified in the annual statement provided to Unitholders.  The
Depositor shall assure that the Prospectus for the Trust contains
such disclosure as shall be necessary to permit payment by the
Trust of the expenses contemplated by this paragraph under
applicable laws and regulations.

     The provisions of this paragraph shall not limit the
authority of the Trustee to pay, or reimburse to the Depositor or
others, such other or additional expenses as may be determined to
be payable from the Trust as provided in Section 6.02 of the
Standard Terms and Conditions of Trust."

     FF.  The third sentence of paragraph (a) of Section 6.05  of
the  Standard Terms and Conditions of Trust shall be replaced  in
its entirety by the following:

     "The Depositor may remove the Trustee at any time with or
without cause and appoint a successor Trustee by written
instrument or instruments delivered not less than sixty days
prior to the effective date of such removal and appointment to
the Trustee so removed and to the successor Trustee."

     GG.   Section  8.02 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

          (i)   The fourth sentence of the second paragraph shall
     be deleted and replaced with the following:

          "The Trustee will honor duly executed requests for  in-
     kind  distributions received (accompanied  by  the  electing
     Unit  holder's  Certificate, if  issued)  by  the  close  of
     business   ten   business  days  prior  to   the   Mandatory
     Termination Date."

          (ii)   The first sentence of the fourth paragraph shall
     be deleted and replaced with the following:

          "Commencing no earlier than the business day  following
     that  date on which Unit holders must submit to the  Trustee
     notice  of  their request to receive an in-kind distribution
     of Securities at termination, the Trustee will liquidate the
     Securities  not segregated for in-kind distributions  during
     such period and in such daily amounts as the Depositor shall
     direct."

     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  and First Trust Advisors L.P. have  each  caused
this  Trust Agreement to be executed and the respective corporate
seal  to  be  hereto  affixed  and attested  (if  applicable)  by
authorized  officers;  all as of the day, month  and  year  first
above written.

                                    NIKE SECURITIES L.P.,
                                       Depositor


                                    By     Robert M. Porcellino
                                           Senior Vice President



                                    THE CHASE MANHATTAN BANK,
                                       Trustee


                                    By        Rosalia Raviele
                                              Vice President
[SEAL]

ATTEST:

Rachelle Cohen
Assistant Treasurer


                                    FIRST TRUST ADVISORS L.P.,
                                       Evaluator


                                    By     Robert M. Porcellino
                                           Senior Vice President



                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor


                                    By     Robert M. Porcellino
                                           Senior Vice President

                  SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
                             FT 411

     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)











                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        February 24, 2000




Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532


     Re:                         FT 411

Gentlemen:

     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor   and  Depositor  of  FT  411  in  connection  with   the
preparation,  execution and delivery of a Trust  Agreement  dated
February  24, 2000 among Nike Securities L.P., as Depositor,  The
Chase Manhattan Bank, as Trustee and First Trust Advisors L.P. as
Evaluator  and  Portfolio  Supervisor,  pursuant  to  which   the
Depositor has delivered to and deposited the Securities listed in
Schedule  A to the Trust Agreement with the Trustee and  pursuant
to  which  the  Trustee has issued to or  on  the  order  of  the
Depositor  a  certificate or certificates representing  units  of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.

     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.

     Based upon the foregoing, we are of the opinion that:

     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-30268)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:erg




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        February 24, 2000



Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
4 New York Plaza, 6th Floor
New York, New York  10004-2413


     Re:                         FT 411

Gentlemen:

     We have acted as counsel for Nike Securities L.P., Depositor
of  FT 411 (the "Fund"), in connection with the issuance of units
of fractional undivided interest in certain of the Trusts of said
Fund  (the "Trust"), under a Trust Agreement, dated February  24,
2000 (the "Indenture"), among Nike Securities L.P., as Depositor,
The  Chase  Manhattan Bank, as Trustee and First  Trust  Advisors
L.P., as Evaluator and Portfolio Supervisor.

     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trusts will be administered, and
investments  by a Trust from proceeds of subsequent deposits,  if
any, will be made, in accordance with the terms of the Indenture.
Each Trust holds Equity Securities as such term is defined in the
Prospectus.   For  purposes  of  the  following  discussion   and
opinion,  it is assumed that each Equity Security is  equity  for
Federal income tax purposes.

     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion  that,  under existing United States Federal  income  tax
law:

      I.    Each  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will be treated as the owner of a pro rata portion of each of the
assets of the Trust under the Internal Revenue Code of 1986  (the
"Code")  in the proportion that the number of Units held  by  him
bears to the total number of Units outstanding; under Subpart  E,
Subchapter J of Chapter 1 of the Code, income of a Trust will  be
treated as income of the Unit holders in the proportion described
above;  and an item of Trust income will have the same  character
in  the  hands of a Unit holder as it would have in the hands  of
the  Trustee.   Each  Unit  holder will  be  considered  to  have
received  his  pro rata share of income derived from  each  Trust
asset when such income is considered to be received by a Trust.

     II.    The price a Unit holder pays for his Units, generally
including sales charges, is allocated among his pro rata  portion
of  each  Equity Security held by a Trust (in proportion  to  the
fair  market values thereof on the valuation date closest to  the
date  the  Unit holder purchases his Units) in order to determine
his  tax  basis for his pro rata portion of each Equity  Security
held  by  a  Trust.   For  Federal income tax  purposes,  a  Unit
holder's pro rata portion of distributions of cash or property by
a  corporation with respect to an Equity Security ("dividends" as
defined by Section 316 of the Code) is taxable as ordinary income
to  the  extent  of  such corporation's current  and  accumulated
"earnings  and  profits."  A Unit holder's pro  rata  portion  of
dividends paid on such Equity Security which exceeds such current
and  accumulated earnings and profits will first  reduce  a  Unit
holder's  tax  basis in such Equity Security, and to  the  extent
that  such  dividends exceed a Unit holder's tax  basis  in  such
Equity  Security  shall  be treated as  gain  from  the  sale  or
exchange of property.

    III.    Gain  or  loss will be recognized to  a  Unit  holder
(subject  to  various nonrecognition provisions under  the  Code)
upon redemption or sale of his Units, except to the extent an  in
kind distribution of stock is received by such Unit holder from a
Trust  as  discussed  below.  Such gain or loss  is  measured  by
comparing  the  proceeds  of such redemption  or  sale  with  the
adjusted basis of his Units.  Before adjustment, such basis would
normally  be  cost if the Unit holder had acquired his  Units  by
purchase.  Such basis will be reduced, but not below zero, by the
Unit  holder's pro rata portion of dividends with respect to each
Equity Security which is not taxable as ordinary income.

     IV.    If the Trustee disposes of a Trust asset (whether  by
sale,  taxable  exchange,  liquidation,  redemption,  payment  on
maturity  or  otherwise) gain or loss will be recognized  to  the
Unit  holder (subject to various nonrecognition provisions  under
the  Code)  and the amount thereof will be measured by  comparing
the  Unit  holder's aliquot share of the total proceeds from  the
transaction  with his basis for his fractional  interest  in  the
asset disposed of.  Such basis is ascertained by apportioning the
tax  basis for his Units (as of the date on which his Units  were
acquired) among each of a Trust's assets (as of the date on which
his Units were acquired) ratably according to their values as  of
the  valuation  date nearest the date on which he purchased  such
Units.   A Unit holder's basis in his Units and of his fractional
interest in each Trust asset must be reduced, but not below zero,
by  the  Unit holder's pro rata portion of dividends with respect
to each Equity Security which is not taxable as ordinary income.

      V.    Under  the Indenture, under certain circumstances,  a
Unit holder tendering Units for redemption may request an in kind
distribution of Equity Securities upon the redemption of Units or
upon  the termination of a Trust.  As previously discussed, prior
to  the redemption of Units or the termination of a Trust, a Unit
holder  is considered as owning a pro rata portion of each  of  a
Trust's  assets.   The  receipt of an in kind  distribution  will
result in a Unit holder receiving an undivided interest in  whole
shares  of stock and possibly cash.  The potential federal income
tax  consequences  which may occur under an in kind  distribution
with respect to each Equity Security owned by a Trust will depend
upon  whether or not a Unit holder receives cash in  addition  to
Equity  Securities.  An "Equity Security" for this purpose  is  a
particular class of stock issued by a particular corporation.   A
Unit holder will not recognize gain or loss if a Unit holder only
receives  Equity Securities in exchange for his or her  pro  rata
portion of the Equity Securities held by a Trust.  However, if  a
Unit holder also receives cash in exchange for a fractional share
of  an  Equity  Security held by a Trust, such Unit  holder  will
generally  recognize  gain  or loss  based  upon  the  difference
between  the amount of cash received by the Unit holder  and  his
tax basis in such fractional share of an Equity Security held  by
a   Trust.   The  total  amount  of  taxable  gains  (or  losses)
recognized upon such redemption will generally equal the  sum  of
the gain (or loss) recognized under the rules described above  by
the  redeeming  Unit holder with respect to each Equity  Security
owned by a Trust.

     A  domestic  corporation owning Units  in  a  Trust  may  be
eligible  for  the 70% dividends received deduction  pursuant  to
Section 243(a) of the Code with respect to such Unit holder's pro
rata  portion of dividends received by such Trust (to the  extent
such  dividends  are  taxable as ordinary  income,  as  discussed
above, and are attributable to domestic corporations), subject to
the limitations imposed by Sections 246 and 246A of the Code.

     To the extent dividends received by a Trust are attributable
to  foreign corporations, a corporation that owns Units will  not
be  entitled to the dividends received deduction with respect  to
its  pro  rata  portion  of such dividends  since  the  dividends
received  deduction is generally available only with  respect  to
dividends paid by domestic corporations.

     Section  67  of the Code provides that certain miscellaneous
itemized  deductions,  such as investment  expenses,  tax  return
preparation   fees  and  employee  business  expenses   will   be
deductible by an individual only to the extent they exceed 2%  of
such  individual's adjusted gross income.  Unit  holders  may  be
required  to  treat some or all of the expenses  of  a  Trust  as
miscellaneous itemized deductions subject to this limitation.

     A Unit holder will recognize taxable gain (or loss) when all
or  part of the pro rata interest in an Equity Security is either
sold by a Trust or redeemed or when a Unit holder disposes of his
Units  in  a  taxable  transaction, in each case  for  an  amount
greater (or less) than his tax basis therefor; subject to various
nonrecognition provisions of the Code.

     It  should be noted that payments to a Trust of dividends on
Equity  Securities that are attributable to foreign  corporations
may  be  subject  to foreign withholding taxes and  Unit  holders
should  consult  their tax advisers regarding the  potential  tax
consequences  relating  to the payment of  any  such  withholding
taxes  by  a  Trust.  Any dividends withheld as a result  thereof
will  nevertheless  be  treated as income to  the  Unit  holders.
Because  under the grantor trust rules, an investor is deemed  to
have paid directly his share of foreign taxes that have been paid
or  accrued, if any, an investor may be entitled to a foreign tax
credit  or deduction for United States tax purposes with  respect
to such taxes. The Taxpayer Relief Act of 1997 imposes a required
holding period for such credits.

     Any  gain  or  loss recognized on a sale or  exchange  will,
under current law, generally be capital gain or loss.

     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  foreign,  state  or  local  taxes  or  collateral  tax
consequences   with  respect  to  the  purchase,  ownership   and
disposition of Units.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-30268)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.

                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/erg





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        February 24, 2000



The Chase Manhattan Bank, as Trustee of
FT 411
4 New York Plaza, 6th Floor
New York, New York  10004-3113

Attention:     Mr. Thomas Porazzo
               Vice President


     Re:                         FT 411

Dear Sirs:

     We  are  acting as special counsel with respect to New  York
tax  matters for the unit investment trust or trusts included  in
FT  411,  (each,  a "Trust"), which will be established  under  a
certain Standard Terms and Conditions of Trust dated November 20,
1991,   and  a  related  Trust  Agreement  dated  as   of   today
(collectively,  the "Indenture") among Nike Securities  L.P.,  as
Depositor  (the  "Depositor"),  First  Trust  Advisors  L.P.,  as
Evaluator,  First  Trust Advisors L.P., as Portfolio  Supervisor,
and   The  Chase  Manhattan  Bank  as  Trustee  (the  "Trustee").
Pursuant  to  the  terms of the Indenture,  units  of  fractional
undivided  interest in the Trust (the "Units") will be issued  in
the aggregate number set forth in the Indenture.

     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.

     Based  upon  the foregoing, we are of the opinion  that  the
Trust will not constitute an association taxable as a corporation
under  New York law, and accordingly will not be subject  to  the
New  York  State  franchise  tax or the  New  York  City  general
corporation tax.

     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-30268)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  in  such  Registration Statement and  the  preliminary
prospectus included therein.

                                    Very truly yours,



                                    CARTER, LEDYARD & MILBURN





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        February 24, 2000



The Chase Manhattan Bank, as Trustee of
  FT 411
4 New York Plaza, 6th Floor
New York, New York 10004-3113

Attention:     Mr. Thomas Porazzo
               Vice President


Re:                              FT 411

Dear Sirs:

     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
("Chase")  in  connection with the execution and  delivery  of  a
Trust Agreement ("the Trust Agreement") dated today's date (which
Trust  Agreement incorporates by reference certain Standard Terms
and Conditions of Trust dated November 20, 1991, and the same are
collectively  referred to herein as the "Indenture")  among  Nike
Securities  L.P.,  as  Depositor (the "Depositor"),  First  Trust
Advisors  L.P.,  as  Evaluator, First  Trust  Advisors  L.P.,  as
Portfolio  Supervisor,  and Chase, as  Trustee  (the  "Trustee"),
establishing the unit investment trust or trusts included  in  FT
411  (each, a "Trust"), and the confirmation by Chase, as Trustee
under  the  Indenture, that it has registered on the registration
books of the Trust the ownership by the Depositor of a number  of
units  constituting  the  entire  interest  in  the  Trust  (such
aggregate  units  being  herein called "Units"),  each  of  which
represents  an undivided interest in the respective  Trust  which
consists  of common stocks (including, confirmations of contracts
for  the purchase of certain stocks not delivered and cash,  cash
equivalents  or an irrevocable letter of credit or a  combination
thereof,  in  the  amount  required for such  purchase  upon  the
receipt  of  such  stocks),  such stocks  being  defined  in  the
Indenture  as  Securities and referenced in the Schedule  to  the
Indenture.

     We   have  examined  the  Indenture,  a  specimen   of   the
certificates  to  be issued thereunder (the "Certificates"),  the
Closing  Memorandum dated today's date, and such other  documents
as  we  have  deemed necessary in order to render  this  opinion.
Based on the foregoing, we are of the opinion that:

     1.    Chase  is  a  duly organized and existing  corporation
having the powers of a Trust Company under the laws of the  State
of New York.

    2.     The  Trust  Agreement  has  been  duly  executed   and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.

    3.    The  Certificates are in proper form for execution  and
delivery by Chase, as Trustee.

    4.    Chase,  as  Trustee, has registered on the registration
books  of  the Trust the ownership of the Units by the Depositor.
Upon  receipt  of  confirmation  of  the  effectiveness  of   the
registration statement for the sale of the Units filed  with  the
Securities  and Exchange Commission under the Securities  Act  of
1933,  the  Trustee may deliver Certificates for such  Units,  in
such names and denominations as the Depositor may request, to  or
upon  the  order  of  the Depositor as provided  in  the  Closing
Memorandum.

    In  rendering the foregoing opinion, we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN





First Trust Advisors L.P.
1001 Warrenville Road
Lisle, Illinois  60532




February 24, 2000


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  FT 411

Gentlemen:

     We   have  examined  the  Registration  Statement  File  No.
333-30268 for the above captioned fund.  We hereby consent to the
use  in  the  Registration Statement of the references  to  First
Trust Advisors L.P. as evaluator.

     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.



Robert W. Bredemeier
Senior Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission