FT 412
S-6/A, 2000-02-23
Previous: NATIONS FUNDS TRUST, 497, 2000-02-23
Next: VOICESTREAM WIRELESS HOLDING CORP, 8-A12G, 2000-02-23







               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                       Amendment No. 1 to
                            FORM S-6

 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             FT 412

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

                                      CHAPMAN & CUTLER
                                      Attention: Eric F. Fess
                                      111 West Monroe Street
                                      Chicago, Illinois  60603

E.   Title of Securities
     Being Registered:                An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.

     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.



                The Forbes 40(TM) Portfolio, 2000 Series

                                 FT 412


FT 412 is a series of a unit investment trust, the FT Series. FT 412
consists of a single portfolio known as The Forbes 40(TM) Portfolio,
2000 Series (the "Trust"). The Trust consists of a diversified portfolio
of common stocks ("Securities") of companies which comprise the Forbes
40 Index(TM). The Trust seeks to provide above-average capital
appreciation.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                    First Trust (registered trademark)

                             1-800-621-9533


            The date of this prospectus is February 23, 2000


Page 1


                     Table of Contents

Summary of Essential Information                         3
Fee Table                                                4
Report of Independent Auditors                           5
Statement of Net Assets                                  6
Schedule of Investments                                  7
The FT Series                                            9
Portfolio                                                9
Risk Factors                                            10
Portfolio Securities Descriptions                       11
Hypothetical Performance Information                    14
Public Offering                                         15
Distribution of Units                                   18
The Sponsor's Profits                                   18
The Secondary Market                                    19
How We Purchase Units                                   19
Expenses and Charges                                    19
Tax Status                                              20
Retirement Plans                                        21
Rights of Unit Holders                                  21
Income and Capital Distributions                        22
Redeeming Your Units                                    23
Investing in a New Trust                                24
Removing Securities from the Trust                      24
Amending or Terminating the Indenture                   25
Information on the Sponsor, Trustee and Evaluator       26
Other Information                                       27

Page 2


                     Summary of Essential Information

                The Forbes 40(TM) Portfolio, 2000 Series

                                 FT 412


 At the Opening of Business on the Initial Date of Deposit-February 23,
                                  2000


                   Sponsor:   Nike Securities L.P.
                   Trustee:   The Chase Manhattan Bank
                 Evaluator:   First Trust Advisors L.P.

<TABLE>
<CAPTION>
<S>                                                                                                 <C>
Initial Number of Units (1)                                                                              15,205
Fractional Undivided Interest in the Trust per Unit (1)                                                1/15,205
Public Offering Price:
     Aggregate Offering Price Evaluation of Securities per Unit (2)                                  $    9.900
     Maximum Sales Charge of 2.75% of the Public Offering Price
        per Unit (2.778% of the net amount invested, exclusive of
        the deferred sales charge) (3)                                                               $     .275
     Less Deferred Sales Charge per Unit                                                             $    (.175)
     Public Offering Price per Unit (4)                                                              $   10.000
Sponsor's Initial Repurchase Price per Unit (5)                                                      $    9.725
Redemption Price per Unit (based on aggregate underlying
     value of Securities less the deferred sales charge) (5)                                         $    9.725
Cash CUSIP Number                                                                                    30265J 188
Reinvestment CUSIP Number                                                                            30265J 196
Wrap CUSIP Number                                                                                    30265J 204
Security Code                                                                                             58217
</TABLE>

<TABLE>
<CAPTION>
<S>                                             <C>
First Settlement Date                           February 28, 2000
Rollover Notification Date                      April 15, 2001
Special Redemption and Liquidation Period       May 1, 2001 to May 21, 2001
Mandatory Termination Date (6)                  May 21, 2001
Income Distribution Record Date                 The fifteenth day of each June and December, commencing June 15, 2000
Income Distribution Date (7)                    The last day of each June and December, commencing June 30, 2000

______________

<FN>
(1) As of the close of business on the Initial Date of Deposit, we may
adjust the number of Units of the Trust so that the Public Offering
Price per Unit will equal approximately $10.00. If we make such an
adjustment, the fractional undivided interest per Unit will vary from
the amount indicated above.

(2) Each listed Security is valued at its last closing sale price. If a
Security is not listed, or if no closing sale price exists, it is valued
at its closing ask price. Evaluations for purposes of determining the
purchase, sale or redemption price of Units are made as of the close of
trading on the New York Stock Exchange ("NYSE") (generally 4:00 p.m.
Eastern time) on each day on which it is open (the "Evaluation Time").

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering."

(4) The Public Offering Price shown above reflects the value of the
Securities on the business day prior to the Initial Date of Deposit. No
investor will purchase Units at this price. The price you pay for your
Units will be based on their valuation at the Evaluation Time on the
date you purchase your Units. On the Initial Date of Deposit the Public
Offering Price per Unit will not include any accumulated dividends on
the Securities. After this date, a pro rata share of any accumulated
dividends on the Securities will be included.

(5) Until the earlier of six months after the Initial Date of Deposit or
the end of the initial offering period the Sponsor's Initial Repurchase
Price per Unit and the Redemption Price per Unit will include the
estimated organization costs per Unit set forth under "Fee Table." After
such date, the Sponsor's Repurchase Price and Redemption Price per Unit
will not include such estimated organization costs. See "Redeeming Your
Units."

(6) See "Amending or Terminating the Indenture."

(7) At the Rollover Notification Date for Rollover Unit holders or upon
termination of the Trust for Remaining Unit holders, amounts in the
Income Account (which consist of dividends on the Securities) will be
included in amounts distributed to Unit holders. We will distribute
money from the Capital Account monthly on the last day of each month to
Unit holders of record on the fifteenth day of such month if the amount
available for distribution equals at least $1.00 per 100 Units. In any
case, we will distribute any funds in the Capital Account as part of the
final liquidation distribution.
</FN>
</TABLE>

Page 3


                         Fee Table

This Fee Table describes the fees and expenses that you may, directly or
indirectly, pay if you buy and hold Units of the Trust. See "Public
Offering" and "Expenses and Charges." Although the Trust has a term of
approximately 15 months and is a unit investment trust rather than a
mutual fund, this information allows you to compare fees.

<TABLE>
<CAPTION>
                                                                                                              Amount
                                                                                                              per Unit
                                                                                                              ________
<S>                                                                                             <C>           <C>
Unit Holder Transaction Expenses
(as a percentage of public offering price)

Maximum sales charge                                                                            2.75%         $ .275
                                                                                                ========      ======
Initial sales charge (paid at time of purchase)                                                 1.00%(a)      $ .100
Deferred sales charge (paid in installments or at redemption)                                   1.75%(b)        .175

Maximum sales charge imposed on reinvested dividends                                            1.75%         $ .175

Organization Costs
(as a percentage of public offering price)

Estimated organization costs                                                                    .225%(c)      $.0225
                                                                                                ========      ======

Estimated Annual Trust Operating Expenses
(as a percentage of average net assets)

Portfolio supervision, bookkeeping, administrative and evaluation fees                          .080%         $.0080
Creation and development fee                                                                    .250%(d)       .0249
Trustee's fee and other operating expenses                                                      .319%(e)       .0318
                                                                                                ________      ______
Total                                                                                           .649%         $.0647
                                                                                                ========      ======
</TABLE>

                                 Example

This example is intended to help you compare the cost of investing in
the Trust with the cost of investing in other investment products. The
example assumes that you invest $10,000 in the Trust for the periods
shown and then sell your Units at the end of those periods. The example
also assumes a 5% return on your investment each year and that the
Trust's operating expenses stay the same. Although your actual costs may
vary, based on these assumptions your costs would be:

<TABLE>
<CAPTION>
1 Year        3 Years       5 Years       10 Years
______        _______       _______       ________
<S>           <C>           <C>           <C>
$362          $901          $1,465        $2,997

The example assumes that the principal amount and distributions are
rolled annually into a New Trust, and you pay only the deferred sales
charge. The example does not reflect sales charges on reinvested
dividends and other distributions. If these sales charges were included,
your costs would be higher.

_______________

<FN>
(a) The initial sales charge is the difference between the maximum sales
charge of 2.75% and any remaining deferred sales charge.

(b) The deferred sales charge is a fixed dollar amount of $.175 per Unit
and will vary as a percentage of the Public Offering Price over time.
The deferred sales charge will be deducted in seven monthly installments
commencing June 20, 2000.

(c) Estimated organization costs will be deducted from the assets of the
Trust at the earlier of six months after the Initial Date of Deposit or
the end of the initial offering period.

(d) The creation and development fee compensates the Sponsor for creating
and developing the Trust. The Trust accrues this fee daily during the
life of the Trust based on its average net asset value and pays the
Sponsor monthly. In connection with the creation and development fee, in
no event will the Sponsor collect over the life of the Trust more than
 .75% of a Unit holder's initial investment.

(e) Other operating expenses include costs associated with a license fee
to use trademarks, trade names, databases and research of Forbes, but do
not include brokerage costs and other portfolio transaction fees. In
certain circumstances the Trust may incur additional expenses not set
forth above. See "Expenses and Charges."
</FN>
</TABLE>

Page 4


                  Report of Independent Auditors

The Sponsor, Nike Securities L.P., and Unit Holders
FT 412


We have audited the accompanying statement of net assets, including the
schedule of investments, of FT 412, comprised of The Forbes 40(TM)
Portfolio, 2000 Series, as of the opening of business on February 23,
2000. This statement of net assets is the responsibility of the Trust's
Sponsor. Our responsibility is to express an opinion on this statement
of net assets based on our audit.



We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
statement of net assets is free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the statement of net assets. Our procedures included
confirmation of the letter of credit held by the Trustee and deposited
in the Trust on February 23, 2000. An audit also includes assessing the
accounting principles used and significant estimates made by the
Sponsor, as well as evaluating the overall presentation of the statement
of net assets. We believe that our audit of the statement of net assets
provides a reasonable basis for our opinion.



In our opinion, the statement of net assets referred to above presents
fairly, in all material respects, the financial position of FT 412,
comprised of The Forbes 40(TM) Portfolio, 2000 Series, at the opening of
business on February 23, 2000 in conformity with accounting principles
generally accepted in the United States.



                                              ERNST & YOUNG LLP


Chicago, Illinois
February 23, 2000


Page 5


                        Statement of Net Assets

                The Forbes 40(TM) Portfolio, 2000 Series
                                 FT 412


At the Opening of Business on the Initial Date of Deposit-February 23, 2000


<TABLE>
<CAPTION>
<S>                                                                                                      <C>
                                                         NET ASSETS
Investment in Securities represented by purchase contracts (1) (2)                                       $150,534
Less liability for reimbursement to Sponsor for organization costs (3)                                       (342)
Less liability for deferred sales charge (4)                                                               (2,661)
                                                                                                         ________
Net assets                                                                                               $147,531
                                                                                                         ========
Units outstanding                                                                                          15,205

                                                   ANALYSIS OF NET ASSETS
Cost to investors (5)                                                                                    $152,054
Less maximum sales charge (5)                                                                              (4,181)
Less estimated reimbursement to Sponsor for organization costs (3)                                           (342)
                                                                                                         ________
Net assets                                                                                               $147,531
                                                                                                         ========

_____________

<FN>
                    NOTES TO STATEMENT OF NET ASSETS

(1) Aggregate cost of the Securities listed under "Schedule of
Investments" is based on their aggregate underlying value.

(2) An irrevocable letter of credit issued by The Chase Manhattan Bank,
of which $200,000 will be allocated to the Trust, has been deposited
with the Trustee as collateral, covering the monies necessary for the
purchase of the Securities according to their purchase contracts.

(3) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trust. These costs have been estimated at $.0225 per
Unit for the Trust. A payment will be made as of the earlier of six
months after the Initial Date of Deposit or the end of the initial
offering period to an account maintained by the Trustee from which the
obligation of the investors to the Sponsor will be satisfied. To the
extent that actual organization costs are greater than the estimated
amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor and deducted from the
assets of the Trust.

(4) Represents the amount of mandatory deferred sales charge
distributions from the Trust ($.175 per Unit), payable to us in seven
equal monthly installments beginning on June 20, 2000 and on the
twentieth day of each month thereafter (or if such date is not a
business day, on the preceding business day) through December 20, 2000.
If you redeem Units before December 20, 2000 you will have to pay the
remaining amount of the deferred sales charge applicable to such Units
when you redeem them.

(5) The aggregate cost to investors in the Trust includes a maximum
sales charge (comprised of an initial and a deferred sales charge)
computed at the rate of 2.75% of the Public Offering Price per Unit
(equivalent to 2.778% of the net amount invested, exclusive of the
deferred sales charge), assuming no reduction of sales charge as set
forth under "Public Offering."
</FN>
</TABLE>

Page 6


                            Schedule of Investments

                The Forbes 40(TM) Portfolio, 2000 Series
                                 FT 412


                    At the Opening of Business on the
                Initial Date of Deposit-February 23, 2000


<TABLE>
<CAPTION>
Number                                                                         Percentage       Market       Cost of
of        Ticker Symbol and                                                    of Aggregate     Value per    Securities to
Shares    Name of Issuer of Securities (1)                                     Offering Price   Share        the Trust (2)
_____     ____________________________________                                 ______________   ______       _______
<C>       <S>                                                                  <C>              <C>          <C>
 59       T         AT&T Corp.                                                  1.82%           $   46.375   $  2,736
 34       AMZN      Amazon.com, Inc.                                            1.44%               63.750      2,168
 18       AOL       America Online, Inc. (3)                                    0.59%               49.625        893
 41       AIG       American International Group, Inc.                          2.36%               86.750      3,557
  7       BRK/B     Berkshire Hathaway Inc. (Class B)                           7.53%            1,620.000     11,340
 70       BSX       Boston Scientific Corporation                               0.90%               19.438      1,361
  9       BRCM      Broadcom Corporation (Class A)                              1.12%              188.000      1,692
100       CPB       Campbell Soup Company                                       1.96%               29.563      2,956
 50       CCL       Carnival Corporation                                        1.01%               30.438      1,522
 14       CCU       Clear Channel Communications, Inc.                          0.75%               81.000      1,134
102       COX       Cox Communications, Inc. (Class A)                          2.97%               43.875      4,475
 16       DCX       DaimlerChrysler AG (4)                                      0.69%               64.938      1,039
135       DELL      Dell Computer Corporation                                   3.57%               39.813      5,375
 70       DIS       The Walt Disney Company                                     1.56%               33.500      2,345
 13       EBAY      eBay Inc.                                                   1.16%              134.688      1,751
 41       EL        The Estee Lauder Companies Inc. (Class A)                   1.41%               51.625      2,117
 31       BEN       Franklin Resources, Inc.                                    0.61%               29.688        920
 85       GPS       The Gap, Inc.                                               2.53%               44.813      3,809
 40       GTW       Gateway Inc.                                                1.52%               57.188      2,288
 20       GBLX      Global Crossing Ltd. (4)                                    0.65%               48.625        972
 15       HWP       Hewlett-Packard Company                                     1.28%              128.750      1,931
 26       HD        The Home Depot, Inc.                                        0.93%               53.813      1,399
 45       INTC      Intel Corporation                                           3.19%              106.750      4,804
 10       LVLT      Level 3 Communications, Inc.                                0.69%              103.500      1,035
 21       LU        Lucent Technologies Inc.                                    0.75%               53.438      1,122
 33       WCOM      MCI WorldCom, Inc.                                          1.03%               47.125      1,555
 15       UMG       MediaOne Group, Inc.                                        0.74%               74.438      1,117
386       MSFT      Microsoft Corporation                                      24.06%               93.813     36,212
</TABLE>

Page 7


                     Schedule of Investments (cont'd.)

                The Forbes 40(TM) Portfolio, 2000 Series
                                 FT 412


                    At the Opening of Business on the
                Initial Date of Deposit-February 23, 2000


<TABLE>
<CAPTION>
Number                                                                          Percentage        Market     Cost of
of        Ticker Symbol and                                                     of Aggregate      Value per  Securities to
Shares    Name of Issuer of Securities (1)                                      Offering Price    Share      the Trust (2)
_____     ____________________________________                                  __________        _______    ________
<C>       <S>                                                                   <C>               <C>        <C>
 39       NWS        The News Corporation Limited (ADR)                           1.47%           $ 56.563   $  2,206
 10       NXTL       Nextel Communications, Inc. (Class A)                        0.87%            131.000      1,310
 45       NKE        NIKE, Inc. (Class B) (5)                                     0.85%             28.250      1,271
 65       ORCL       Oracle Corporation                                           2.56%             59.313      3,855
 32       PCLN       Priceline.com Incorporated                                   1.07%             50.125      1,604
 52       Q          Qwest Communications International Inc.                      1.66%             48.063      2,499
 24       SCH        The Charles Schwab Corporation                               0.60%             37.563        902
 16       VO         The Seagram Company Ltd. (4)                                 0.64%             60.000        960
 32       TWX        Time Warner Inc. (3)                                         1.57%             73.813      2,362
 49       VIA/B      Viacom Inc. (Class B)                                        1.79%             55.125      2,701
511       WMT        Wal-Mart Stores, Inc.                                       16.36%             48.188     24,624
 17       YHOO       Yahoo! Inc.                                                  1.74%            153.813      2,615
                                                                                _______                      ________
                       Total Investments                                           100%                      $150,534
                                                                                =======                      ========

_____________

<FN>
(1) All Securities are represented by regular way contracts to purchase
such Securities which are backed by an irrevocable letter of credit
deposited with the Trustee. We entered into purchase contracts for the
Securities on February 22, 2000. The Trust has a mandatory termination
date of May 21, 2001.

(2) The cost of the Securities to the Trust represents the aggregate
underlying value with respect to the Securities acquired (generally
determined by the closing sale prices of the listed Securities and the
ask prices of the over-the-counter traded Securities at the Evaluation
Time on the business day preceding the Initial Date of Deposit). The
valuation of the Securities has been determined by the Evaluator, an
affiliate of ours. The cost of the Securities to us and our profit
(which is the difference between the cost of the Securities to us and
the cost of the Securities to the Trust) are $150,531 and $3,
respectively.

(3) America Online, Inc. ("AOL") has announced plans to merge with Time
Warner Inc. ("Time Warner") to create a new company to be called AOL
Time Warner ("AOL Time Warner"). As per the terms of the merger
agreement, each shareholder of AOL will receive 1 share of AOL Time
Warner for each share of AOL held; and each shareholder of Time Warner
will receive 1.5 shares of AOL Time Warner for each share of Time Warner
held. As a result of this expected transaction, it is anticipated that
the Trust will receive shares of common stock of AOL Time Warner in
exchange for the shares of both AOL and Time Warner which it holds. The
transaction is subject to the approval of shareholders of each company
and various regulatory authorities.

(4) This Security represents the common stock of a foreign company which
trades directly on a U.S. national securities exchange.

(5) NIKE, Inc. is not affiliated in any way with Nike Securities L.P.,
the Trust's Sponsor.
</FN>
</TABLE>

Page 8


                      The FT Series

The FT Series Defined.


We, Nike Securities L.P. (the "Sponsor"), have created hundreds of
similar yet separate series of a unit investment trust which we have
named the FT Series. The series to which this prospectus relates, FT
412, consists of a single portfolio known as The Forbes 40(TM) Portfolio,
2000 Series.


YOU MAY GET MORE SPECIFIC DETAILS CONCERNING THE NATURE, STRUCTURE AND
RISKS OF THIS PRODUCT IN AN "INFORMATION SUPPLEMENT" BY CALLING THE
TRUSTEE AT 1-800-682-7520.

Mandatory Termination Date.

The Trust will terminate on the Mandatory Termination Date set forth in
"Summary of Essential Information." The Trust was created under the laws
of the State of New York by a Trust Agreement (the "Indenture") dated
the Initial Date of Deposit. This agreement, entered into among Nike
Securities L.P., as Sponsor, The Chase Manhattan Bank as Trustee and
First Trust Advisors L.P. as Portfolio Supervisor and Evaluator, governs
the operation of the Trust.

How We Created the Trust.

On the Initial Date of Deposit, we deposited a portfolio of common
stocks with the Trustee, and in turn, the Trustee delivered documents to
us representing our ownership of the Trust in the form of units ("Units").

With our deposit of Securities on the Initial Date of Deposit we
established a percentage relationship among the Securities in the
Trust's portfolio, as stated under "Schedule of Investments." After the
Initial Date of Deposit, we may deposit additional Securities in the
Trust, or cash (including a letter of credit) with instructions to buy
more Securities, to create new Units for sale. If we create additional
Units, we will attempt, to the extent practicable, to maintain the
percentage relationship established among the Securities on the Initial
Date of Deposit, and not the actual percentage relationship existing on
the day we are creating new Units, since the two may differ. This
difference may be due to the sale, redemption or liquidation of any of
the Securities.

Since the prices of the Securities will fluctuate daily, the ratio of
Securities in the Trust, on a market value basis, will also change
daily. The portion of Securities represented by each Unit will not
change as a result of the deposit of additional Securities or cash in
the Trust. If we deposit cash, you and new investors may experience a
dilution of your investment. This is because prices of Securities will
fluctuate between the time of the cash deposit and the purchase of the
Securities, and because the Trust pays the associated brokerage fees. To
reduce this dilution, the Trust will try to buy the Securities as close
to the Evaluation Time and as close to the evaluation price as possible.

An affiliate of the Trustee may receive these brokerage fees or the
Trustee may retain and pay us (or our affiliate) to act as agent for the
Trust to buy Securities. If we or an affiliate of ours act as agent to
the Trust, we will be subject to the restrictions under the Investment
Company Act of 1940, as amended.

We cannot guarantee that the Trust will keep its present size and
composition for any length of time. Securities may periodically be sold
under certain circumstances, and the proceeds from these sales will be
used to meet Trust obligations or distributed to Unit holders, but will
not be reinvested. However, Securities will not be sold to take
advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation, or if they no longer meet the criteria by
which they were selected. You will not be able to dispose of or vote any
of the Securities in the Trust. As the holder of the Securities, the
Trustee will vote all of the Securities and will do so based on our
instructions.

Neither we nor the Trustee will be liable for a failure in any of the
Securities. However, if a contract for the purchase of any of the
Securities initially deposited in the Trust fails, unless we can
purchase substitute Securities ("Replacement Securities") we will refund
to you that portion of the purchase price and sales charge resulting
from the failed contract on the next Income Distribution Date. Any
Replacement Security the Trust acquires will be identical to those from
the failed contract.

                        Portfolio

Objectives.

The objective of the Trust is to provide the potential for above average
capital appreciation through an investment in common stocks of companies
which comprise the Forbes 40 Index (TM).


The strategy is derived by identifying the equity holdings in public

Page 9

companies for each of the individuals on the Forbes 400 list and by
applying additional steps to compile the Forbes 40 Index (TM). As
described below, the Trust consists of the securities contained in the
Forbes 40 Index (TM). The Forbes 40 Index (TM) is a weighted equity
index that is designed to track the common stock of the 40 most widely
held U.S. publicly traded companies of the Forbes 400 members, an annual
list published by Forbes magazine identifying the richest people in
America. The Trust offers investors the opportunity to draw on the
insights of this select group of individuals through one convenient
investment. Based on the list reported in the October 1999 issue of
Forbes magazine, the top ten members of the Forbes 400, and their
principal holdings, are Bill Gates-Microsoft, Paul Allen-Microsoft,
Warren Buffet-Berkshire Hathaway, Steven Ballmer-Microsoft, Michael Dell-
Dell Computer, the Walton Family-Wal-Mart Stores, Gordon Moore-Intel
Corporation, Larry Ellison-Oracle Corp., Philip Anschutz-Qwest
Communications and John Kluge-Metromedia.


The Forbes 40 Index (TM) is a strategy derived by Forbes through
application of the following steps:

- -  Identify the estimated equity holdings in public companies for each
of the individuals on the Forbes 400 list.

- -  Multiply those estimated equity holdings by the listed share price as
of August 31 of each year.

- -  Total the value of each public company held by the Forbes 400.

- -  Determine the 40 companies representing the greatest total value held
by the Forbes 400.

- -  The 40 companies are weighted in the Forbes 40 Index (TM) by (i)
dividing each company's total market value held by the individuals on
the Forbes 400 by (ii) the total market value of the top 40 companies
held by those individuals.

Using the 40 companies and the weightings determined above, Forbes
creates a hypothetical portfolio on each January 1 utilizing actual
closing list prices of the Securities on the last preceding day the
stock market is open. Forbes repeats this process on January 1 of each
year and makes the appropriate adjustments to the index, which is
derived from the strategy described above.

The Forbes 40 Index (TM) contains a broad mix of businesses ranging from
mature industries to the fastest growing high-tech sectors shaping our
economy today. The companies in the Forbes 40 Index (TM) can change from
one year to the next, thereby reflecting the areas where new wealth is
being created.


The Trust consists of the securities currently contained in the Forbes
40 Index (TM). The weighting of the Securities in the Trust attempts to
match the weighting of the common stocks in the Forbes 40 Index (TM) on
January 3, 2000, subject to the limitation that only whole shares are
purchased for the Trust and that on the Initial Date of Deposit no
individual Security will represent 25% or more of the Trust and that
during the initial offering period no securities related issuer will
represent more than 5% of the Trust. The Forbes 40 Index (TM) is
reviewed and adjusted when necessary on an annual basis in accordance
with the strategy. The composition of the Trust, however, will not be
adjusted during the life of the Trust to reflect changes in the
composition of the Forbes 40 Index (TM) which occur on January 1 of any
year or at any time after the Initial Date of Deposit.


There is, of course, no guarantee that the objective of the Trust will
be achieved. "Forbes" and the "Forbes 40 Index (TM)" are trademarks of
Forbes Index, Inc. ("Forbes") and have been licensed for use for certain
purposes by us. The Trust, based on the Forbes 40 Index (TM), is not
sponsored, endorsed, sold or promoted by Forbes, and Forbes makes no
representation regarding the advisability of investing in such Trust.
See "Risk Factors" for a discussion of the risks of investing in the
Trust.

                      Risk Factors

Price Volatility. The Trust invests in common stocks of companies that
comprise the Forbes 40 Index (TM). The value of the Trust's Units will
fluctuate with changes in the value of these common stocks. Common stock
prices fluctuate for several reasons including changes in investors'
perceptions of the financial condition of an issuer or the general
condition of the relevant stock market, or when political or economic
events affecting the issuers occur.

Because the Trust is not managed, the Trustee will not sell stocks in
response to or in anticipation of market fluctuations, as is common in
managed investments. As with any investment, we cannot guarantee that
the performance of the Trust will be positive over any period of time or

Page 10

that you won't lose money. Units of the Trust are not deposits of any
bank and are not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency.


Three of the Securities represent approximately 48% of the value of the
Trust. If these stocks decline in value you may lose a substantial
portion of your investment.


Dividends. There is no guarantee that the issuers of the Securities will
declare dividends in the future or that if declared they will either
remain at current levels or increase over time.


Technology Industry. Because more than 25% of the Trust is invested in
technology companies, the Forbes 40 (TM) Portfolio is considered to be
concentrated in the technology industry. A portfolio concentrated in a
single industry may present more risk than a portfolio broadly
diversified over several industries. Technology companies are generally
subject to the risks of rapidly changing technologies; short product
life cycles; fierce competition; aggressive pricing; frequent
introduction of new or enhanced products; the loss of patent, copyright
and trademark protections; cyclical market patterns; evolving industry
standards; and frequent new product introductions. Technology companies
may be smaller and less experienced companies, with limited product
lines, markets or financial resources. Technology company stocks have
experienced extreme price and volume fluctuations that are often
unrelated to their operating performance.



Microsoft Corporation, which represents approximately 24% of the Trust,
is currently engaged in litigation with Sun Microsystems, Inc., the U.S.
Department of Justice and several state Attorneys General. The
complaints against Microsoft include copyright infringement, unfair
competition and anti-trust violations. The claims seek injunctive relief
and monetary damages. As of the quarter ended December 31, 1999,
Microsoft's management asserted that resolving these matters will not
have a material adverse impact on its financial position or its results
of operation.



Strategy. There is no guarantee that the strategy or the investment
objective of the Trust will be achieved. The actual performance of the
Trust will be different than the hypothetical returns of the Forbes 40
Index (TM). Because the Trust is unmanaged and follows the strategy, the
Trustee will not sell stocks in the event the strategy is not achieving
the desired results.


Legislation/Litigation. From time to time, various legislative
initiatives are proposed in the United States and abroad which may have
a negative impact on certain companies represented in the Trust. In
addition, litigation regarding any of the issuers of the Securities,
such as that concerning Microsoft Corporation, or of the industries
represented by these issuers, may negatively impact the share prices of
these Securities. We cannot predict what impact any pending or proposed
legislation or pending or threatened litigation will have on the share
prices of the Securities.


Year 2000 Problem. Many computer systems were not designed to properly
process information and data involving dates of January 1, 2000 and
thereafter. This is commonly known as the "Year 2000 Problem." The Trust
and its service providers do not appear to have been adversely affected
by computer problems related to the transition to the year 2000.
However, these problems could arise or be discovered in the future. We
are unable to determine what impact, if any, the Year 2000 Problem has
had or will have on any of the issuers of the Securities, but you should
note that foreign issuers may have greater complications than other
issuers.


Foreign Stocks. Certain of the Securities in the Trust are issued by
foreign companies, which makes the Trust subject to more risks than if
it invested solely in domestic common stocks. These Securities are
either directly listed on a U.S. securities exchange or are in the form
of American Depositary Receipts ("ADRs") which are listed on a U.S.
securities exchange. Risks of foreign common stocks include higher
brokerage costs; different accounting standards; expropriation,
nationalization or other adverse political or economic developments;
currency devaluations, blockages or transfer restrictions; restrictions
on foreign investments and exchange of securities; inadequate financial
information; and lack of liquidity of certain foreign markets.

            Portfolio Securities Descriptions

AT&T Corp., headquartered in New York, New York, provides voice, data
and video telecommunications services; regional, domestic, international
and local communication transmission services; cellular telephone and
other wireless services; and billing, directory and calling card services.


Amazon.com, Inc., headquartered in Seattle, Washington, operates as an
online retailer of books and other products via a commercial site on the

Page 11

World Wide Web. The company also operates an online auction site.



America Online, Inc., headquartered in Dulles, Virginia, provides online
services to consumers in the United States, Canada, Europe and Japan
offering subscribers a wide variety of services, including electronic
mail, conferencing, news, sports, Internet access, entertainment,
weather, stock quotes, software, computing support and online classes.


American International Group, Inc., headquartered in New York, New York,
through subsidiaries, provides a broad range of insurance and insurance-
related activities and financial services in the United States and
abroad. The company writes property and casualty and life insurance, and
also provides financial services.

Berkshire Hathaway Inc. (Class B), headquartered in Omaha, Nebraska, is
a holding company with subsidiaries in a variety of business sectors.
The company sells property and casualty insurance and other insurance
products. The company also manufactures and markets home cleaning
systems; manufactures and sells confectionery products; retails home
furnishings; and owns The Buffalo News. (Class B voting rights equal one-
two-hundredth (1/200th) of a vote for each share held. Class B dividend
rights equal one-thirtieth (1/30th) of the amount declared for each
Class A share held.)

Boston Scientific Corporation, headquartered in Natick, Massachusetts,
makes minimally invasive medical devices used in a broad range of
interventional medical specialties, including cardiology,
electrophysiology, gastroenterology, neuro-endovascular therapy,
radiology, urology and vascular surgery.


Broadcom Corporation (Class A), headquartered in Irvine, California,
develops highly integrated silicon solutions that enable broadband
digital data transmission to the home and within the business enterprise.


Campbell Soup Company, headquartered in Camden, New Jersey, through
subsidiaries, makes and markets soups, sauces, biscuits and
confectionery products. The company distributes products to the food
service and home meal replacement markets worldwide.

Carnival Corporation, headquartered in Miami, Florida, operates one of
the world's largest multiple-night cruise lines under the names
"Carnival Cruise Lines," "Holland America Line," "Windstar Cruises,"
"Cunard Line," "Seabourn Cruise Line," "Costa Crociere SpA" and
"Airtours' Sun Cruises." The company markets sight-seeing tours and
operates several "Westmark" hotels.

Clear Channel Communications, Inc., headquartered in San Antonio, Texas,
owns, programs and/or sells airtime for various U.S. radio and
television stations and international radio stations. The company
operates one of the largest outdoor advertising concerns in the United
States and owns a 50% equity interest in the Australian Radio Network
Pty. Ltd.

Cox Communications, Inc. (Class A), headquartered in Atlanta, Georgia,
is one of the nation's largest broadband communications companies. The
company has operations and investments in domestic and international
cable distribution systems, programming networks and telecommunications
technology. The company also holds interests in Sprint PCS and other
programming networks.

DaimlerChrysler AG, headquartered in Stuttgart, Germany, designs,
manufactures and markets automobiles and other vehicles worldwide. The
company also provides electronics and telecommunications services as
well as aerospace, defense and financial services.

Dell Computer Corporation, headquartered in Round Rock, Texas, designs,
develops, makes, sells, services and supports a broad range of computer
systems, including desktops, notebooks and servers compatible with
industry standards under the "Dell" brand name. The company also sells
software, peripheral equipment, and service and support programs.

The Walt Disney Company, headquartered in Burbank, California, operates
as a diversified international entertainment company with operations
consisting of filmed entertainment, theme parks and resorts and consumer
products. Disney also has broadcasting (including Capital Cities/ABC,
Inc.) and publishing operations.


eBay Inc., headquartered in San Jose, California, operates an online
person-to-person trading community on the Internet, bringing together
buyers and sellers in an auction format to trade personal items such as
antiques, coins, collectibles, computers, memorabilia, stamps and toys.


The Estee Lauder Companies Inc. (Class A), headquartered in New York,
New York, makes and markets quality skin care, makeup, fragrance and
hair care products, sold in numerous countries mainly under the "Estee

Page 12

Lauder," "Clinique," "Aramis," "Prescriptives," "M.A.C.," "Bobbi Brown
essentials," "Origins" and "Aveda" brand names.

Franklin Resources, Inc., headquartered in San Mateo, California,
through subsidiaries, provides global and domestic investment
management, shareholder and distribution services to the Franklin
Templeton mutual funds and institutional accounts throughout the world.

The Gap, Inc., headquartered in San Francisco, California, operates
specialty retail stores in the United States, Canada, France, Germany,
Japan and the United Kingdom. The company's stores sell casual apparel,
shoes and other accessories for men, women and children under a variety
of brand names, including "Gap," "GapKids," "babyGap," "Banana Republic"
and "Old Navy."

Gateway Inc., headquartered in San Diego, California, markets personal
computers (PCs) and related products and services. The company develops,
manufactures, markets and supports a broad line of desktop and portable
personal computers, digital media (convergence) PCs, servers,
workstations and PC-related products for use by individuals, businesses,
government agencies and educational institutions.


Global Crossing Ltd., headquartered in Hamilton, Bermuda, provides
global internet and long distance telecommunications facilities and
services utilizing a network of undersea digital fiber optic cable
systems and associated terrestrial backhaul capacity. The company
operates as a carrier's carrier, providing tiered pricing and segmented
products to licensed providers of international telecommunications
services.


Hewlett-Packard Company, headquartered in Palo Alto, California,
designs, makes and services equipment and systems for measurement,
computation and communications including computer systems, personal
computers, printers, calculators, electronic test equipment, medical
electronic equipment, electronic components and instrumentation for
chemical analysis.

The Home Depot, Inc., headquartered in Atlanta, Georgia, operates do-it-
yourself warehouse stores in the United States, Canada and Chile. These
stores sell a wide assortment of building material, home improvement,
and lawn and garden products. The company also operates EXPO Design
Centers in several states which offer interior design and renovation
products.

Intel Corporation, headquartered in Santa Clara, California, designs,
develops, makes and markets advanced microcomputer components and
related products at various levels of integration. Principal components
consist of silicon-based semiconductors etched with complex patterns of
transistors.


Level 3 Communications, Inc., headquartered in Broomfield, Colorado,
provides telecommunications and information services, including local,
long distance and data transmission. The company is building the first
international network optimized for Internet Protocol technology. The
network will combine both local and long distance networks, connecting
customers end-to-end across the United States and in Europe and Asia.


Lucent Technologies Inc., headquartered in Murray Hill, New Jersey,
designs, develops and manufactures communications systems, software and
products worldwide. The company's research and development activities
are conducted through Bell Laboratories.

MCI WorldCom, Inc., headquartered in Clinton, Mississippi, operates as a
global communications company which provides facilities-based and fully-
integrated local, long distance and Internet services.


MediaOne Group, Inc., headquartered in Englewood, Colorado, is one of
the largest broadband communications companies, bringing the power of
broadband and the Internet to customers in the United States, Asia and
Europe. It also has interests in wireless communications businesses
outside the United States.


Microsoft Corporation, headquartered in Redmond, Washington, develops,
manufactures, licenses and supports a wide range of software products.
The company offers operating system software, server application
software, business and consumer applications software, software
development tools and Internet and intranet software. "Windows" is the
company's flagship PC operating system. The company also develops the
MSN network of Internet products and services.

The News Corporation Limited (ADR), headquartered in Surry Hills, New
South Wales, Australia, is an international media company that publishes
newspapers, magazines and books; produces and distributes motion
pictures and television programming; and provides television
broadcasting and digital broadcasting system design, conditional access

Page 13

and subscriber management systems.


Nextel Communications, Inc. (Class A), headquartered in Reston,
Virginia, with subsidiaries, provides a wide array of digital and analog
wireless communications services throughout the United States.


NIKE, Inc. (Class B), headquartered in Beaverton, Oregon, through
subsidiaries, makes and sells athletic footwear, apparel, equipment and
accessories for men, women and children for competitive and recreational
wear and specific sports. The company also designs, markets and sells
dress and casual shoes, headwear and hockey equipment. The company is
not affiliated in any way with Nike Securities L.P., the Trust's Sponsor.

Oracle Corporation, headquartered in Redwood City, California, designs,
develops, markets and supports computer software products with a wide
variety of uses, including database management, application development
and business intelligence, and business applications.


Priceline.com Incorporated, headquartered in Norwalk, Connecticut, has
developed a new type of e-commerce where customers enter prices they are
willing to pay for products or services and then the company contacts
participating sellers to determine whether they can fulfill the
customer's offer


Qwest Communications International Inc., headquartered in Denver,
Colorado, provides broadband Internet-based data, voice and image
communications for businesses and consumers. The company also constructs
and installs fiber optic systems for other communications providers and
its own use.


The Charles Schwab Corporation, headquartered in San Francisco,
California, through subsidiaries, provides discount securities brokerage
and related financial services, and offers trade execution services for
Nasdaq securities to broker-dealers and institutional customers.


The Seagram Company Ltd., headquartered in Montreal, Quebec, Canada,
through subsidiaries, produces and sells distilled spirits, wines,
beers, coolers and mixers. The company, through Universal Studios, Inc.,
produces and distributes motion picture, television and home video
products. The company also produces and distributes recorded music and
operates theme parks and retail stores.

Time Warner Inc., headquartered in New York, New York, publishes and
distributes magazines and books; produces and distributes recorded
music, motion pictures and television programing; owns and operates
retail stores; owns and administers music copyrights; and operates cable
TV systems.

Viacom Inc. (Class B), headquartered in New York, New York, is a
worldwide entertainment and publishing company. The company's operations
include "Blockbuster" video and music, "MTV Networks," "Paramount
Pictures," "Paramount Television," "Paramount Parks," "Showtime
Networks," "Simon & Schuster," television stations and movie screens.
The company also produces and distributes television series, mini-series
and movies.


Wal-Mart Stores, Inc., headquartered in Bentonville, Arkansas, is the
largest retailer in the United States measured by total revenues. The
company operates "Wal-Mart" retail discount department stores, "Wal-Mart
Supercenters" and "Sam's" wholesale clubs in the United States and
several other countries.


Yahoo! Inc., headquartered in Santa Clara, California, is a global
Internet media company that offers a family of branded on-line media
properties, including "YAHOO!" The company's Web site enables users to
locate and access information and services through hypertext links from
a hierarchical, subject-based directory of Web sites.

We have obtained the foregoing descriptions from sources we deem
reliable. We have not independently verified the provided information
either in terms of accuracy or completeness.

                Hypothetical Performance
                       Information


The following table compares the hypothetical performance of the stocks
that would have been in the Forbes 40 Index (TM) with the actual
performance of the Dow Jones Industrial Average ("DJIA") and Standard &
Poor's 500 Composite Stock Price Index ("S&P 500 Index") in each of the
full years listed below. The table does not show past performance of the
Forbes 40 Index (TM) or the Trust, neither of which were previously in
existence. The Forbes 40 Index (TM) is a strategy derived by Forbes by
applying the steps set forth in "Portfolio-Objectives."


These returns should not be used to predict future performance of the
Trust. Returns from the Trust will differ from the stocks that would
have been in the Forbes 40 Index (TM) for several reasons, including the

Page 14

following:

- - Total Return figures shown do not reflect commissions or taxes.

- - Hypothetical Forbes 40 Index (TM) returns are for calendar years,
while the Trust begins and ends on various dates.

- - The Trust has a maturity longer than one year.

- - The Trust may not be fully invested at all times and the weightings
may differ from the Forbes 40 Index (TM).

- - Securities are often purchased or sold at prices different from the
closing prices used in buying and selling Units.

- - The composition of the Trust will not be adjusted during the life of
the Trust to reflect changes in the composition of the Forbes 40 Index
(TM) which occur after the Initial Date of Deposit.

You should note that the Trust is not designed to parallel movements in
the Forbes 40 Index (TM), DJIA or S&P 500 Index, and it is not expected
that it will do so. You should also note that the stocks that would have
been in the Forbes 40 Index (TM) have underperformed both the DJIA and
S&P 500 Index in certain years, and we cannot guarantee that the Trust
will outperform the DJIA or the S&P 500 Index over the life of the Trust
or over consecutive rollover periods, if available.

<TABLE>
<CAPTION>
            COMPARISON OF TOTAL RETURN (4)

      (Return figures for the Forbes 40 Stocks reflect
             sales charges and trust expenses)
             ________________________________
             Forbes 40                       S&P 500
Year         Stocks (1)       DJIA (2)       Index (3)
____         ______           ______         ______
<S>          <C>              <C>            <C>
1988         12.31%           15.95%         16.34%
1989         36.72%           31.71%         31.22%
1990         -9.08%           -0.58%         -3.13%
1991         54.63%           23.93%         30.00%
1992          9.41%            7.35%          7.43%
1993         -2.86%           16.71%          9.92%
1994         -0.69%            4.95%          1.28%
1995         28.68%           36.45%         37.12%
1996         23.84%           28.58%         22.68%
1997         35.22%           24.78%         33.10%
1998         68.15%           18.00%         28.34%
1999         38.03%           27.01%         20.89%

________________

<FN>
(1) The Forbes 40 Stocks consist of the stocks which would have comprised
the Forbes 40 Index (TM) on January 1 of each year.

(2) DJIA is an index of 30 stocks compiled by Dow Jones & Company, Inc.
as being representative of the broad market and of American industry.

(3) S&P 500 Index is an index of 500 stocks chosen by Standard & Poor's
to be representative of the leaders in various industries.

(4) Total Return represents the sum of the change in market value of each
group of stocks between the first and last trading day of a period plus
the total dividends paid on each group of stocks during such period
divided by the opening market value of each group of stocks as of the
first trading day of a period. Total Return figures assume that all
dividends are reinvested annually. Based on the year-by-year returns
contained in the table, over the 12 full years as listed above, the
Forbes 40 Stocks achieved an average annual total return of 22.48%. In
addition, over this period, the Forbes 40 Stocks achieved a greater
average annual total return than that of the DJIA and S&P 500 Index,
which were 19.07% and 18.91%, respectively. Total return does not take
into consideration any commissions or taxes. For the Forbes 40 Stocks
the table assumes an initial sales charge rate of 1.00% and a deferred
sales charge rate of 1.75% in the first year and 1.75% in each of the
subsequent years and an estimated annual expense rate, including
organization costs, of $8.72 per $1,000 invested.
</FN>
</TABLE>

                     Public Offering

The Public Offering Price.

You may buy Units at the Public Offering Price, the price per Unit of
which is comprised of the following:

- -  The aggregate underlying value of the Securities;

- -  The amount of any cash in the Income and Capital Accounts;

- -  Dividends receivable on Securities; and

- -  The total sales charge (which combines an initial up-front sales
charge and a deferred sales charge).

The price you pay for your Units will differ from the amount stated
under "Summary of Essential Information" due to various factors,
including fluctuations in the prices of the Securities and changes in
the value of the Income and/or Capital Accounts.


Although you are not required to pay for your Units until three business
days following your order (the "date of settlement"), you may pay before
then. You will become the owner of Units ("Record Owner") on the date of
settlement if payment has been received. If you pay for your Units
before the date of settlement, we may use your payment during this time
and it may be considered a benefit to us, subject to the limitations of
the Securities Exchange Act of 1934.


Page 15



Organization Costs.


Securities purchased with the portion of the Public Offering Price
intended to be used to reimburse the Sponsor for the Trust's
organization costs (including costs of preparing the registration
statement, the Indenture and other closing documents, registering Units
with the Securities and Exchange Commission ("SEC") and states, the
initial audit of the Trust portfolio, legal fees and the initial fees
and expenses of the Trustee) will be purchased in the same proportionate
relationship as all the Securities contained in the Trust. Securities
will be sold to reimburse the Sponsor for the Trust's organization costs
at the earlier of six months after the Initial Date of Deposit or the
end of the initial offering period (a significantly shorter time period
than the life of the Trust). During the period ending with the earlier
of six months after the Initial Date of Deposit or the end of the
initial offering period, there may be a decrease in the value of the
Securities. To the extent the proceeds from the sale of these Securities
are insufficient to repay the Sponsor for the Trust organization costs,
the Trustee will sell additional Securities to allow the Trust to fully
reimburse the Sponsor. In that event, the net asset value per Unit will
be reduced by the amount of additional Securities sold. Although the
dollar amount of the reimbursement due to the Sponsor will remain fixed
and will never exceed the per Unit amount set forth for the Trust in
"Statement of Net Assets," this will result in a greater effective cost
per Unit to Unit holders for the reimbursement to the Sponsor. To the
extent actual organization costs are less than the estimated amount,
only the actual organization costs will be deducted from the assets of
the Trust. When Securities are sold to reimburse the Sponsor for
organization costs, the Trustee will sell such Securities, to the extent
practicable, which will maintain the same proportionate relationship
among the Securities contained in the Trust as existed prior to such sale.

Minimum Purchase.

The minimum amount you can purchase of the Trust is $1,000 worth of
Units ($500 if you are purchasing Units for your Individual Retirement
Account or any other qualified retirement plan).

Sales Charges.


The sales charge you will pay has both an initial and a deferred
component. The initial sales charge, which you will pay at the time of
purchase, is initially equal to approximately 1.00% of the Public
Offering Price of a Unit, but will vary with the purchase price of your
Units. When the Public Offering Price exceeds $10.00 per Unit, the
initial sales charge will exceed 1.00% of the Public Offering Price.
This initial sales charge is actually equal to the difference between
the maximum sales charge of 2.75% of the Public Offering Price and the
maximum remaining deferred sales charge (initially $.175 per Unit). The
initial sales charge will vary from 1.00% with changes in the aggregate
underlying value of the Securities, changes in the Income and Capital
Accounts and as deferred sales charge payments are made.



Monthly Deferred Sales Charge. In addition, seven monthly deferred sales
charge payments of $.025 per Unit will be deducted from the Trust's
assets on approximately the twentieth day of each month from June 20,
2000 through December 20, 2000. If you buy Units at a price of less than
$10.00 per Unit, the dollar amount of the deferred sales charge will not
change, but the deferred sales charge on a percentage basis will be more
than 1.75% of the Public Offering Price. The maximum sales charge
assessed during the initial offering period will be 2.75% of the Public
Offering Price (equivalent to 2.778% of the net amount invested,
exclusive of the deferred sales charge).


Discounts for Certain Persons.

If you invest at least $50,000 (except if you are purchasing for a "wrap
fee account" as described below), the maximum sales charge is reduced as
follows:

                                          Your maximum
If you invest                             sales charge
(in thousands)*                           will be
_______________                           ____________
$50 but less than $100                    2.50%
$100 but less than $150                   2.25%
$150 but less than $500                   1.90%
$500 but less than $1,000                 1.75%
$1,000 or more                            1.00%

*  Breakpoint sales charges are also applied on a Unit basis utilizing a
breakpoint equivalent in the above table of $10 per Unit and will be
applied on whichever basis is more favorable to the investor. The
breakpoints will be adjusted to take into consideration purchase orders
stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

The reduced sales charge for quantity purchases will apply only to
purchases made by the same person on any one day from any one dealer. To
help you reach the above levels, you can combine the Units you purchase
of the Trust with any other same day purchases of other trusts for which
we are Principal Underwriter and are currently in the initial offering
period. In addition, we will also consider Units you purchase in the

Page 16

name of your spouse or child under 21 years of age to be purchases by
you. The reduced sales charges will also apply to a trustee or other
fiduciary purchasing Units for a single trust estate or single fiduciary
account. You must inform your dealer of any combined purchases before
the sale in order to be eligible for the reduced sales charge. Any
reduced sales charge is the responsibility of the party making the sale.


If you purchase Units with rollover proceeds from a previous series of
the Trust, you will be subject only to the maximum deferred sales charge
on such Units (for rollover purchases of $1,000,000 or more, the
deferred sales charge shall be limited to 1.00% of the Public Offering
Price), but you will not be eligible to receive the reduced sales charge
described in the above table. In addition, you can use termination
proceeds from other unit investment trusts with a similar strategy as
the Trust, or redemption or termination proceeds from any unit
investment trust we sponsor, to purchase Units of the Trust subject only
to any remaining deferred sales charge to be collected on these Units.
Please note that you will be charged the amount of any remaining
deferred sales charge on units you redeem when you redeem them.


The following persons may purchase Units at the Public Offering Price
less the applicable dealer concession:

- -  Employees, officers and directors of the Sponsor, our related
companies, dealers and their affiliates, and vendors providing services
to us.

- -  Immediate family members of the above (spouses, children,
grandchildren, parents, grandparents, siblings, mothers-in-law, fathers-
in-law, sons-in-law and daughters-in-law, sisters-in-law, brothers-in-
law, and trustees, custodians or fiduciaries for the benefit of such
persons).

If you purchase Units through registered broker/dealers who charge
periodic fees in lieu of commissions or who charge for financial
planning, investment or advisory or asset management services, or
provide these services as part of an investment account where a
comprehensive "wrap fee" charge is imposed, your Units will only be
assessed that portion of the sales charge retained by the Sponsor, 0.65%
of the Public Offering Price. This discount for "wrap fee" purchases is
available whether or not you purchase Units with the Wrap CUSIP.
However, if you purchase Units with the Wrap CUSIP, you should be aware
that all distributions of income and/or capital will be automatically
reinvested into additional Units of your Trust subject only to that
portion of the sales charge retained by the Sponsor. See "Distributions
of Units-Dealer Concessions."

You will be charged the deferred sales charge per Unit regardless of any
discounts. However, if you are eligible to receive a discount such that
the maximum sales charge you must pay is less than the applicable
maximum deferred sales charge, you will be credited the difference
between your maximum sales charge and the maximum deferred sales charge
at the time you buy your Units.

The Value of the Securities.

The Evaluator will appraise the aggregate underlying value of the
Securities in the Trust as of the Evaluation Time on each business day
and will adjust the Public Offering Price of the Units according to this
valuation. This Public Offering Price will be effective for all orders
received before the Evaluation Time on each such day. If we or the
Trustee receive orders for purchases, sales or redemptions after that
time, or on a day which is not a business day, they will be held until
the next determination of price. The term "business day" as used in this
Prospectus will exclude Saturdays, Sundays and certain national holidays
on which the NYSE is closed.

The aggregate underlying value of the Securities will be determined as
follows: if the Securities are listed on a securities exchange or The
Nasdaq Stock Market, their value is generally based on the closing sale
prices on that exchange or system (unless it is determined that these
prices are not appropriate as a basis for valuation). However, if there
is no closing sale price on that exchange or system, they are valued
based on the closing ask prices. If the Securities are not so listed,
or, if so listed and the principal market for them is other than on that
exchange or system, their value will generally be based on the current
ask prices on the over-the-counter market (unless it is determined that
these prices are not appropriate as a basis for valuation). If current
ask prices are unavailable, the valuation is generally determined:

a) On the basis of current ask prices for comparable securities;

b) By appraising the value of the Securities on the ask side of the
market; or

Page 17


c) By any combination of the above.

After the initial offering period is over, the aggregate underlying
value of the Securities will be determined as set forth above, except
that bid prices are used instead of ask prices when necessary.

                  Distribution of Units

We intend to qualify Units of the Trust for sale in a number of states.
All Units will be sold at the then current Public Offering Price.

Dealer Concessions.

Dealers and other selling agents can purchase Units at prices which
reflect a concession or agency commission of 2.10% of the Public
Offering Price per Unit. However, for Units sold subject only to any
remaining deferred sales charge, this amount will be reduced to $0.11
per Unit.

Dealers and other selling agents who sell Units of the Trust during the
initial offering period in the dollar amounts shown below will be
entitled to the following additional sales concessions as a percentage
of the Public Offering Price:

                              Additional
Total Sales                   Concession
(in millions)                 per Unit
_____________________         __________
$40 but less than $50         0.050%
$50 but less than $75         0.125%
$75 but less than $100        0.150%
$100 or more                  0.200%

Dealers and other selling agents who, during any consecutive 12-month
period, sell at least $2 billion worth of primary market units of unit
investment trusts sponsored by us will receive a concession of $30,000
in the month following the achievement of this level. We reserve the
right to change the amount of concessions or agency commissions from
time to time. Certain commercial banks may be making Units of the Trust
available to their customers on an agency basis. A portion of the sales
charge paid by these customers is kept by or given to the banks in the
amounts shown above.

Award Programs.

From time to time we may sponsor programs which provide awards to a
dealer's registered representatives who have sold a minimum number of
Units during a specified time period. We may also pay fees to qualifying
dealers for services or activities which are meant to result in sales of
Units of the Trust. In addition, we will pay to dealers who sponsor
sales contests or recognition programs that conform to our criteria, or
participate in our sales programs, amounts equal to no more than the
total applicable sales charge on Units sold by such persons during such
programs. We make these payments out of our own assets and not out of
Trust assets. These programs will not change the price you pay for your
Units.

Investment Comparisons.

From time to time we may compare the estimated returns of the Trust
(which may show performance net of the expenses and charges the Trust
would have incurred) and returns over specified periods of other similar
trusts we sponsor in our advertising and sales materials, with (1)
returns on other taxable investments such as the common stocks
comprising various market indexes, corporate or U.S. Government bonds,
bank CDs and money market accounts or funds, (2) performance data from
Morningstar Publications, Inc. or (3) information from publications such
as Money, The New York Times, U.S. News and World Report, BusinessWeek,
Forbes or Fortune. The investment characteristics of the Trust differ
from other comparative investments. You should not assume that these
performance comparisons will be representative of the Trust's future
performance.

                  The Sponsor's Profits

We will receive a gross sales commission equal to the maximum sales
charge per Unit of the Trust less any reduced sales charge as stated in
"Public Offering." Also, any difference between our cost to purchase the
Securities and the price at which we sell them to the Trust is
considered a profit or loss (see Note 2 of "Schedule of Investments").
During the initial offering period, dealers and others may also realize
profits or sustain losses as a result of fluctuations in the Public
Offering Price they receive when they sell the Units.

In maintaining a market for Units, any difference between the price at
which we purchase Units and the price at which we sell or redeem them
will be a profit or loss to us.

Page 18


                  The Secondary Market

Although not obligated, we intend to maintain a market for the Units
after the initial offering period and continuously offer to purchase
Units at prices based on the Redemption Price per Unit.

We will pay all expenses to maintain a secondary market, except the
Evaluator fees and Trustee costs to transfer and record the ownership of
Units. We may discontinue purchases of Units at any time. IF YOU WISH TO
DISPOSE OF YOUR UNITS, YOU SHOULD ASK US FOR THE CURRENT MARKET PRICES
BEFORE MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. If you sell or
redeem your Units before you have paid the total deferred sales charge
on your Units, you will have to pay the remainder at that time.

                  How We Purchase Units

The Trustee will notify us of any tender of Units for redemption. If our
bid is equal to or greater than the Redemption Price per Unit, we may
purchase the Units. You will receive your proceeds from the sale no
later than if they were redeemed by the Trustee. We may tender Units we
hold to the Trustee for redemption as any other Units. If we elect not
to purchase Units, the Trustee may sell tendered Units in the over-the-
counter market, if any. However, the amount you will receive is the same
as you would have received on redemption of the Units.

                  Expenses and Charges

The estimated annual expenses of the Trust are listed under "Fee Table."
If actual expenses exceed the estimate, the Trust will bear the excess.
The Trustee will pay operating expenses of the Trust from the Income
Account of the Trust if funds are available, and then from the Capital
Account. The Income and Capital Accounts are noninterest-bearing to Unit
holders, so the Trustee may earn interest on these funds, thus
benefiting from their use.

As Sponsor, we will be compensated for providing bookkeeping and other
administrative services to the Trust, and will receive brokerage fees
when the Trust uses us (or an affiliate of ours) as agent in buying or
selling Securities. First Trust Advisors L.P., an affiliate of ours,
acts as both Portfolio Supervisor and Evaluator to the Trust and will
receive the fees set forth under "Fee Table" for providing portfolio
supervisory and evaluation services to the Trust. In providing portfolio
supervisory services, the Portfolio Supervisor will purchase research
services from a number of sources, which may include underwriters or
dealers of the Trust.

The fees payable to us, First Trust Advisors L.P. and the Trustee are
based on the largest aggregate number of Units of the Trust outstanding
at any time during the calendar year, except during the initial offering
period, in which case these fees are calculated based on the largest
number of Units outstanding during the period for which compensation is
paid. These fees may be adjusted for inflation without Unit holders'
approval, but in no case will the annual fees paid to us or our
affiliates for providing a given service to all unit investment trusts
for which we provide such services be more than the actual cost of
providing such service in such year.


As Sponsor, we will receive a fee from the Trust for creating and
developing the Trust, including determining the Trust objectives,
policies, composition and size, selecting service providers and
information services and for providing other similar administrative and
ministerial functions. The Trust pays this "creation and development
fee" as a percentage of the Trust's average daily net asset value during
the life of the Trust. In connection with the creation and development
fee, in no event will the Sponsor collect over the life of the Trust
more than .75% of a Unit holder's initial investment. We do not use this
fee to pay distribution expenses or as compensation for sales efforts.


In addition to the Trust's operating expenses, and the fees described
above, the Trust may also incur the following charges:

- -  A quarterly license fee (which will fluctuate with the Trust's net
asset value) payable by the Trust for the use of certain trademarks and
trade names of Forbes;

- -  All legal expenses of the Trustee according to its responsibilities
under the Indenture;

- -  The expenses and costs incurred by the Trustee to protect the Trust
and your rights and interests;

- -  Fees for any extraordinary services the Trustee performed under the
Indenture;

- -  Payment for any loss, liability or expense the Trustee incurred
without negligence, bad faith or willful misconduct on its part, in

Page 19

connection with its acceptance or administration of the Trust;

- -  Payment for any loss, liability or expenses we incurred without
negligence, bad faith or willful misconduct in acting as Depositor of
the Trust; and/or

- -  All taxes and other government charges imposed upon the Securities or
any part of the Trust.

The above expenses and the Trustee's annual fee are secured by a lien on
the Trust. Since the Securities are all common stocks and dividend
income is unpredictable, we cannot guarantee that dividends will be
sufficient to meet any or all expenses of the Trust. If there is not
enough cash in the Income or Capital Account, the Trustee has the power
to sell Securities to make cash available to pay these charges which may
result in capital gains or losses to you. See "Tax Status."

                       Tax Status

This section summarizes some of the main U.S. federal income tax
consequences of owning Units of the Trust. This section is current as of
the date of this prospectus. Tax laws and interpretations change
frequently, and these summaries do not describe all of the tax
consequences to all taxpayers. For example, these summaries generally do
not describe your situation if you are a non-U.S. person, a
broker/dealer, or other investor with special circumstances. In
addition, this section does not describe your state or foreign taxes. As
with any investment, you should consult your own tax professional about
your particular consequences.

Trust Status.

The Trust will not be taxed as a corporation for federal income tax
purposes. As a Unit owner, you will be treated as the owner of a pro
rata portion of the Securities and other assets held by the Trust, and
as such you will be considered to have received a pro rata share of
income (i.e., dividends and capital gains, if any) from each Security
when such income is considered to be received by the Trust. This is true
even if you elect to have your distributions automatically reinvested
into additional Units. In addition, the income from the Trust which you
must take into account for federal income tax purposes is not reduced by
amounts used to pay the deferred sales charge.

Your Tax Basis and Income or Loss upon Disposition.

If your Trust disposes of Securities, you will generally recognize gain
or loss. If you dispose of your Units or redeem your Units for cash, you
will also generally recognize gain or loss. To determine the amount of
this gain or loss, you must subtract your tax basis in the related
Securities from your share of the total amount received in the
transaction. You can generally determine your initial tax basis in each
Security or other Trust asset by apportioning the cost of your Units,
generally including sales charges, among each Security or other Trust
asset ratably according to their value on the date you purchase your
Units. In certain circumstances, however, you may have to adjust your
tax basis after you purchase your Units (for example, in the case of
certain dividends that exceed a corporation's accumulated earnings and
profits).

If you are an individual, the maximum marginal federal tax rate for net
capital gain is generally 20% (10% for certain taxpayers in the lowest
tax bracket). Net capital gain equals net long-term capital gain minus
net short-term capital loss for the taxable year. Capital gain or loss
is long-term if the holding period for the asset is more than one year
and is short-term if the holding period for the asset is one year or
less. You must exclude the date you purchase your Units to determine the
holding period of your Units. The tax rates for capital gains realized
from assets held for one year or less are generally the same as for
ordinary income. The tax code may, however, treat certain capital gains
as ordinary income in special situations.

Rollovers.


If you elect to have your proceeds from the Trust rolled over into the
next series of the Trust, it is considered a sale for federal income tax
purposes, and any gain on the sale will be treated as a capital gain,
and any loss will be treated as a capital loss. However, any loss you
incur in connection with the exchange of your Units of the Trust for
units of the next series will generally be disallowed with respect to
this deemed sale and subsequent deemed repurchase, to the extent the two
trusts have substantially identical Securities under the wash sale
provisions of the Internal Revenue Code.


In-Kind Distributions.


Under certain circumstances, you may request a distribution of
Securities (an "In-Kind Distribution") when you redeem your Units or at
the Trust's termination. If you request an In-Kind Distribution you will

Page 20

be responsible for any expenses related to this distribution. By
electing to receive an In-Kind Distribution, you will receive whole
shares of stock plus, possibly, cash.


You will not recognize gain or loss if you only receive Securities in
exchange for your pro rata portion of the Securities held by the Trust.
However, if you also receive cash in exchange for a fractional share of
a Security held by the Trust, you will generally recognize gain or loss
based on the difference between the amount of cash you receive and your
tax basis in such fractional share of the Security.

Limitations on the Deductibility of Trust Expenses.

Generally, for federal income tax purposes, you must take into account
your full pro rata share of the Trust's income, even if some of that
income is used to pay Trust expenses. You may deduct your pro rata share
of each expense paid by the Trust to the same extent as if you directly
paid the expense. You may, however, be required to treat some or all of
the expenses of the Trust as miscellaneous itemized deductions.
Individuals may only deduct certain miscellaneous itemized deductions to
the extent they exceed 2% of adjusted gross income.

Foreign, State and Local Taxes.

Some distributions by the Trust may be subject to foreign withholding
taxes. Any dividends withheld will nevertheless be treated as income to
you. However, because you are deemed to have paid directly your share of
foreign taxes that have been paid or accrued by the Trust, you may be
entitled to a foreign tax credit or deduction for U.S. tax purposes with
respect to such taxes.

Under the existing income tax laws of the State and City of New York,
the Trust will not be taxed as a corporation, and the income of the
Trust will be treated as the income of the Unit holders in the same
manner as for federal income tax purposes.

                    Retirement Plans

You may purchase Units of the Trust for:

- -  Individual Retirement Accounts;

- -  Keogh Plans;

- -  Pension funds; and

- -  Other tax-deferred retirement plans.

Generally, the federal income tax on capital gains and income received
in each of the above plans is deferred until you receive distributions.
These distributions are generally treated as ordinary income but may, in
some cases, be eligible for special averaging or tax-deferred rollover
treatment. Before participating in a plan like this, you should review
the tax laws regarding these plans and consult your attorney or tax
advisor. Brokerage firms and other financial institutions offer these
plans with varying fees and charges.

                 Rights of Unit Holders

Unit Ownership.

The Trustee will treat as Record Owner of Units persons registered as
such on its books. It is your responsibility to notify the Trustee when
you become Record Owner, but normally your broker/dealer provides this
notice. You may elect to hold your Units in either certificated or
uncertificated form.

Certificated Units. When you purchase your Units you can request that
they be evidenced by certificates, which will be delivered shortly after
your order. Certificates will be issued in fully registered form,
transferable only on the books of the Trustee in denominations of one
Unit or any multiple thereof. You can transfer or redeem your
certificated Units by endorsing and surrendering the certificate to the
Trustee, along with a written instrument of transfer. You must sign your
name exactly as it appears on the face of the certificate with your
signature guaranteed by an eligible institution. In certain cases the
Trustee may require additional documentation before they will transfer
or redeem your Units.

You may be required to pay a nominal fee to the Trustee for each
certificate reissued or transferred, and to pay any government charge
that may be imposed for each transfer or exchange. If a certificate gets
lost, stolen or destroyed, you may be required to furnish indemnity to
the Trustee to receive replacement certificates. You must surrender
mutilated certificates to the Trustee for replacement.

Uncertificated Units. You may also choose to hold your Units in
uncertificated form. If you choose this option, the Trustee will
establish an account for you and credit your account with the number of
Units you purchase. Within two business days of the issuance or transfer
of Units held in uncertificated form, the Trustee will send you:

Page 21


- -  A written initial transaction statement containing a description of
your Trust;

- -  The number of Units issued or transferred;

- -  Your name, address and Taxpayer Identification Number ("TIN");

- -  A notation of any liens or restrictions of the issuer and any adverse
claims; and

- -  The date the transfer was registered.

Uncertificated Units may be transferred the same way as certificated
Units, except that no certificate needs to be presented to the Trustee.
Also, no certificate will be issued when the transfer takes place unless
you request it. You may at any time request that the Trustee issue
certificates for your Units.

Unit Holder Reports.

In connection with each distribution, the Trustee will provide you with
a statement detailing the per Unit amount of income (if any)
distributed. After the end of each calendar year, the Trustee will
provide you:

- -  A summary of transactions in the Trust for the year;

- -  A list of any Securities sold during the year and the Securities held
at the end of that year by the Trust;

- -  The Redemption Price per Unit, computed on the 31st day of December
of such year (or the last business day before); and

- -  Amounts of income and capital distributed during the year.

You may request from the Trustee copies of the evaluations of the
Securities as prepared by the Evaluator to enable you to comply with
federal and state tax reporting requirements.

            Income and Capital Distributions

You will begin receiving distributions on your Units only after you
become a Record Owner. The Trustee will credit dividends received on the
Trust's Securities to the Income Account. All other receipts, such as
return of capital, are credited to the Capital Account.

The Trustee will distribute any net income in the Income Account on or
near the Income Distribution Dates to Unit holders of record on the
preceding Income Distribution Record Date. See "Summary of Essential
Information." No income distribution will be paid if accrued expenses of
the Trust exceed amounts in the Income Account on the Income
Distribution Dates. Distribution amounts will vary with changes in the
Trust's fees and expenses, in dividends received and with the sale of
Securities. The Trustee will distribute amounts in the Capital Account,
net of amounts designated to meet redemptions, pay the deferred sales
charge or pay expenses, on the last day of each month to Unit holders of
record on the fifteenth day of each month provided the amount equals at
least $1.00 per 100 Units. If the Trustee does not have your TIN it is
required to withhold a certain percentage of your distribution and
deliver such amount to the Internal Revenue Service ("IRS"). You may
recover this amount by giving your TIN to the Trustee, or when you file
a tax return. However, you should check your statements to make sure the
Trustee has your TIN to avoid this "back-up withholding."

We anticipate that there will be enough money in the Capital Account to
pay the deferred sales charge. If not, the Trustee may sell Securities
to meet the shortfall.

Within a reasonable time after the Trust is terminated, unless you are a
Rollover Unit holder, you will receive a pro rata share of the money
from the sale of the Securities. However, if you are eligible, you may
elect to receive an In-Kind Distribution as described under "Amending or
Terminating the Indenture." All Unit holders will receive a pro rata
share of any other assets remaining in the Trust, after deducting any
unpaid expenses.

The Trustee may establish reserves (the "Reserve Account") within the
Trust to cover anticipated state and local taxes or any governmental
charges to be paid out of the Trust.

Distribution Reinvestment Option. You may elect to have each
distribution of income and/or capital reinvested into additional Units
of the Trust by notifying the Trustee at least 10 days before any Record
Date. Distributions on Units identified by the Wrap CUSIP will be
automatically reinvested into additional Units of the Trust. Each later
distribution of income and/or capital on your Units will be reinvested
by the Trustee into additional Units of the Trust. You will have to pay
any remaining deferred sales charge on any Units acquired pursuant to
this distribution reinvestment option. This option may not be available
in all states. PLEASE NOTE THAT EVEN IF YOU REINVEST DISTRIBUTIONS,
THEY ARE STILL CONSIDERED DISTRIBUTIONS FOR INCOME TAX PURPOSES.

Page 22


                  Redeeming Your Units

You may redeem all or a portion of your Units at any time by sending the
certificates representing the Units you want to redeem to the Trustee at
its unit investment trust office. If your Units are uncertificated, you
need only deliver a request for redemption to the Trustee. In either
case, the certificates or the redemption request must be properly
endorsed with proper instruments of transfer and signature guarantees as
explained in "Rights of Unit Holders-Unit Ownership" (or by providing
satisfactory indemnity if the certificates were lost, stolen, or
destroyed). No redemption fee will be charged, but you are responsible
for any governmental charges that apply. Three business days after the
day you tender your Units (the "Date of Tender") you will receive cash
in an amount for each Unit equal to the Redemption Price per Unit
calculated at the Evaluation Time on the Date of Tender.

The Date of Tender is considered to be the date on which the Trustee
receives your certificates or redemption request (if such day is a day
the NYSE is open for trading). However, if your certificates or
redemption request are received after 4:00 p.m. Eastern time (or after
any earlier closing time on a day on which the NYSE is scheduled in
advance to close at such earlier time), the Date of Tender is the next
day the NYSE is open for trading.

Any amounts paid on redemption representing income will be withdrawn
from the Income Account if funds are available for that purpose, or from
the Capital Account. All other amounts paid on redemption will be taken
from the Capital Account. The IRS will require the Trustee to withhold a
portion of your redemption proceeds if the Trustee does not have your
TIN, as generally discussed under "Income and Capital Distributions."

If you tender 1,000 Units or more for redemption, rather than receiving
cash you may elect to receive an In-Kind Distribution in an amount equal
to the Redemption Price per Unit by making this request in writing to
the Trustee at the time of tender. However, no In-Kind Distribution
requests submitted during the nine business days prior to the Trust's
Mandatory Termination Date will be honored. Where possible, the Trustee
will make an In-Kind Distribution by distributing each of the Securities
in book-entry form to your bank or broker/dealer account at the
Depository Trust Company. The Trustee will subtract any customary
transfer and registration charges from your In-Kind Distribution. As a
tendering Unit holder, you will receive your pro rata number of whole
shares of the Securities that make up the portfolio, and cash from the
Capital Account equal to the fractional shares to which you are entitled.

The Trustee may sell Securities to make funds available for redemption.
If Securities are sold, the size and diversification of the Trust will
be reduced. These sales may result in lower prices than if the
Securities were sold at a different time.

Your right to redeem Units (and therefore, your right to receive
payment) may be delayed:

- -  If the NYSE is closed (other than customary weekend and holiday
closings);

- -  If the SEC determines that trading on the NYSE is restricted or that
an emergency exists making sale or evaluation of the Securities not
reasonably practical; or

- -  For any other period permitted by SEC order.

The Trustee is not liable to any person for any loss or damage which may
result from such a suspension or postponement.

The Redemption Price.

The Redemption Price per Unit is determined by the Trustee by:

adding

1. cash in the Income and Capital Accounts not designated to purchase
Securities;

2. the aggregate underlying value of the Securities held in the Trust; and

3. dividends receivable on the Securities trading ex-dividend as of the
date of computation; and

deducting

1. any applicable taxes or governmental charges that need to be paid out
of the Trust;

2. any amounts owed to the Trustee for its advances;

3. estimated accrued expenses of the Trust, if any;

4. cash held for distribution to Unit holders of record of the Trust as
of the business day before the evaluation being made; and

5. other liabilities incurred by the Trust; and

dividing

1. the result by the number of outstanding Units of the Trust.

Any remaining deferred sales charge on the Units when you redeem them
will be deducted from your redemption proceeds. In addition, until the

Page 23

earlier of six months after the Initial Date of Deposit or the end of
the initial offering period, the Redemption Price per Unit will include
estimated organization costs as set forth under "Fee Table."

                Investing in a New Trust

The Trust's portfolio has been selected on the basis of capital
appreciation potential for a limited time period. When the Trust is
about to terminate, you may have the option to roll your proceeds into
the next series of the Trust (the "New Trust") if one is available. We
intend to create the New Trust in conjunction with the termination of
the Trust and plan to use the same procedure we used to select the
portfolio for the Trust to the New Trust.

If you wish to have the proceeds from your Units rolled into the New
Trust you must notify the Trustee in writing of your election by the
Rollover Notification Date stated in the "Summary of Essential
Information." As a Rollover Unit holder, your Units will be redeemed and
the underlying Securities sold by the Trustee, in its capacity as
Distribution Agent, during the Special Redemption and Liquidation
Period. The Distribution Agent may engage us or other brokers as its
agent to sell the Securities.

Once all of the Securities are sold, your proceeds, less any brokerage
fees, governmental charges or other expenses involved in the sales, will
be used to buy units of the New Trust or trust with a similar investment
strategy that you have selected, provided such trusts are registered and
being offered. Accordingly, proceeds may be uninvested for up to several
days. Units purchased with rollover proceeds will generally be purchased
subject only to the maximum remaining deferred sales charge on such
units (currently expected to be $.175 per unit).

We intend to create New Trust units as quickly as possible, depending on
the availability of the Securities contained in the New Trust's
portfolio. Rollover Unit holders will be given first priority to
purchase New Trust units. We cannot, however, assure the exact timing of
the creation of New Trust units or the total number of New Trust units
we will create. Any proceeds not invested on behalf of Rollover Unit
holders in New Trust units will be distributed within a reasonable time
after such occurrence. Although we believe that enough New Trust units
can be created, monies in the New Trust may not be fully invested on the
next business day.

Please note that there are certain tax consequences associated with
becoming a Rollover Unit holder. See "Tax Status." If you elect not to
participate as a Rollover Unit holder ("Remaining Unit holders"), you
will not incur capital gains or losses due to the Special Redemption and
Liquidation, nor will you be charged any additional sales charge. We may
modify, amend or terminate this rollover option upon 60 days notice.

           Removing Securities from the Trust

The portfolio of the Trust is not managed. However, we may, but are not
required to, direct the Trustee to dispose of a Security in certain
limited circumstances, including situations in which:

- -  The issuer of the Security defaults in the payment of a declared
dividend;

- -  Any action or proceeding prevents the payment of dividends;

- -  There is any legal question or impediment affecting the Security;

- -  The issuer of the Security has breached a covenant which would affect
the payment of dividends, the issuer's credit standing, or otherwise
damage the sound investment character of the Security;

- -  The issuer has defaulted on the payment of any other of its
outstanding obligations;

- - There has been a public tender offer made for a Security or a merger
or acquisition is announced affecting a Security, and that in our
opinion the sale or tender of the Security is in the best interest of
Unit holders; or

- -  The price of the Security has declined to such an extent, or such
other credit factors exist, that in our opinion keeping the Security
would be harmful to the Trust.

Except in the limited instance in which the Trust acquires Replacement
Securities, as described in "The FT Series," the Trust may not acquire
any securities or other property other than the Securities. The Trustee,
on behalf of the Trust, will reject any offer for new or exchanged
securities or property in exchange for a Security, such as those
acquired in a merger or other transaction. If such exchanged securities
or property are nevertheless acquired by the Trust, at our instruction,
they will either be sold or held in the Trust. In making the

Page 24

determination as to whether to sell or hold the exchanged securities or
property we may get advice from the Portfolio Supervisor. Any proceeds
received from the sale of Securities, exchanged securities or property
will be credited to the Capital Account for distribution to Unit holders
or to meet redemption requests. The Trustee may retain and pay us or an
affiliate of ours to act as agent for the Trust to facilitate selling
Securities, exchanged securities or property from the Trust. If we or
our affiliate act in this capacity, we will be held subject to the
restrictions under the Investment Company Act of 1940, as amended.

The Trustee may sell Securities designated by us, or, absent our
direction, at its own discretion, in order to meet redemption requests
or pay expenses. In designating Securities to be sold, we will try to
maintain the proportionate relationship among the Securities. If this is
not possible, the composition and diversification of the Trust may be
changed. To get the best price for the Trust we may specify minimum
amounts (generally 100 shares) in which blocks of Securities are to be
sold. We may consider sales of units of trusts we sponsor when we make
recommendations to the Trustee as to which broker/dealers they select to
execute the Trust's portfolio transactions, or when acting as agent for
the Trust in acquiring or selling Securities on behalf of the Trust.

          Amending or Terminating the Indenture

Amendments. The Indenture may be amended by us and the Trustee without
your consent:

- -  To cure ambiguities;

- -  To correct or supplement any defective or inconsistent provision;

- -  To make any amendment required by any governmental agency; or

- -  To make other changes determined not to be materially adverse to your
best interests (as determined by us and the Trustee).

Termination. As provided by the Indenture, the Trust will terminate on
the Mandatory Termination Date. The Trust may be terminated prior to the
Mandatory Termination Date:

- -  Upon the consent of 100% of the Unit holders;

- -  If the value of the Securities owned by the Trust as shown by any
evaluation is less than the lower of $2,000,000 or 20% of the total
value of Securities deposited in the Trust during the initial offering
period ("Discretionary Liquidation Amount"); or

- -  In the event that Units of the Trust not yet sold aggregating more
than 60% of the Units of such Trust are tendered for redemption by
underwriters, including the Sponsor.

Prior to termination the Trustee will send written notice to all Unit
holders which will specify how you should tender your certificates, if
any, to the Trustee. If the Trust is terminated due to this last reason,
we will refund your entire sales charge; however, termination of the
Trust before the Mandatory Termination Date for any other stated reason
will result in all remaining unpaid deferred sales charges on your Units
being deducted from your termination proceeds. For various reasons,
including Unit holders' participation as Rollover Unit holders, the
Trust may be reduced below the Discretionary Liquidation Amount and
could therefore be terminated before the Mandatory Termination Date.

Unless terminated earlier, the Trustee will begin to sell Securities in
connection with the termination of the Trust during the period beginning
nine business days prior to, and no later than, the Mandatory
Termination Date. We will determine the manner and timing of the sale of
Securities. Because the Trustee must sell the Securities within a
relatively short period of time, the sale of Securities as part of the
termination process may result in a lower sales price than might
otherwise be realized if such sale were not required at this time.

If you own at least 1,000 Units of the Trust the Trustee will send you a
form at least 30 days prior to the Mandatory Termination Date which will
enable you to receive an In-Kind Distribution of Securities (reduced by
customary transfer and registration charges) rather than the typical
cash distribution. You must notify the Trustee at least ten business
days prior to the Mandatory Termination Date if you elect this In-Kind
Distribution option. If you do not elect to participate in either the
Rollover Option or the In-Kind Distribution option you will receive a
cash distribution from the sale of the remaining Securities, along with
your interest in the Income and Capital Accounts, within a reasonable
time after the Trust is terminated. Regardless of the distribution
involved, the Trustee will deduct from the Trust any accrued costs,
expenses, advances or indemnities provided for by the Indenture,

Page 25

including estimated compensation of the Trustee and costs of liquidation
and any amounts required as a reserve to pay any taxes or other
governmental charges.

    Information on the Sponsor, Trustee and Evaluator

The Sponsor.

We, Nike Securities L.P., specialize in the underwriting, trading and
wholesale distribution of unit investment trusts under the "First Trust"
brand name and other securities. An Illinois limited partnership formed
in 1991, we act as Sponsor for successive series of:

- -  The First Trust Combined Series

- -  FT Series (formerly known as The First Trust Special Situations Trust)

- -  The First Trust Insured Corporate Trust

- -  The First Trust of Insured Municipal Bonds

- -  The First Trust GNMA

First Trust introduced the first insured unit investment trust in 1974.
To date we have deposited more than $25 billion in First Trust unit
investment trusts. Our employees include a team of professionals with
many years of experience in the unit investment trust industry.

We are a member of the National Association of Securities Dealers, Inc.
and Securities Investor Protection Corporation. Our principal offices
are at 1001 Warrenville Road, Lisle, Illinois 60532; telephone number
(630) 241-4141. As of December 31, 1998, the total partners' capital of
Nike Securities L.P. was $18,506,548 (audited).

This information refers only to us and not to the Trust or to any series
of the Trust or to any other dealer. We are including this information
only to inform you of our financial responsibility and our ability to
carry out our contractual obligations. We will provide more detailed
financial information on request.

The Trustee.

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th Floor, New York, New
York, 10004-2413. If you have questions regarding the Trust, you may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
supervised by the Superintendent of Banks of the State of New York, the
Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System.

The Trustee has not participated in selecting the Securities; it only
provides administrative services.

Limitations of Liabilities of Sponsor and Trustee.

Neither we nor the Trustee will be liable for taking any action or for
not taking any action in good faith according to the Indenture. We will
also not be accountable for errors in judgment. We will only be liable
for our own willful misfeasance, bad faith, gross negligence (ordinary
negligence in the Trustee's case) or reckless disregard of our
obligations and duties. The Trustee is not liable for any loss or
depreciation when the Securities are sold. If we fail to act under the
Indenture, the Trustee may do so, and the Trustee will not be liable for
any action it takes in good faith under the Indenture.

The Trustee will not be liable for any taxes or other governmental
charges or interest on the Securities which the Trustee may be required
to pay under any present or future law of the United States or of any
other taxing authority with jurisdiction. Also, the Indenture states
other provisions regarding the liability of the Trustee.

If we do not perform any of our duties under the Indenture or are not
able to act or become bankrupt, or if our affairs are taken over by
public authorities, then the Trustee may:

- -  Appoint a successor sponsor, paying them a reasonable rate not more
than that stated by the SEC;

- -  Terminate the Indenture and liquidate the Trust; or

- -  Continue to act as Trustee without terminating the Indenture.

The Evaluator.

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532.

The Trustee, Sponsor and Unit holders may rely on the accuracy of any
evaluation prepared by the Evaluator. The Evaluator will make
determinations in good faith based upon the best available information,
but will not be liable to the Trustee, Sponsor or Unit holders for
errors in judgment.

Page 26


                    Other Information

Legal Opinions.

Our counsel is Chapman and Cutler, 111 W. Monroe St., Chicago, Illinois,
60603. They have passed upon the legality of the Units offered hereby
and certain matters relating to federal tax law. Carter, Ledyard &
Milburn acts as the Trustee's counsel, as well as special New York tax
counsel for the Trust.

Experts.

Ernst & Young LLP, independent auditors, have audited the Trust's
statement of net assets, including the schedule of investments, at the
opening of business on the Initial Date of Deposit, as set forth in
their report. We've included the Trust's statement of net assets,
including the schedule of investments, in the prospectus and elsewhere
in the registration statement in reliance on Ernst & Young LLP's report,
given on their authority as experts in accounting and auditing.

Supplemental Information.

If you write or call the Trustee, you will receive free of charge
supplemental information about this Series, which has been filed with
the SEC and to which we have referred throughout. This information
states more specific details concerning the nature, structure and risks
of this product.

Page 27


                    FIRST TRUST (registered trademark)

                The Forbes 40 (TM) Portfolio, 2000 Series
                                 FT 412

                                Sponsor:

                          Nike Securities L.P.
                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank

                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520
                          24-Hour Pricing Line:
                             1-800-446-0132

                         ________________________

 When Units of the Trust are no longer available, this prospectus may be
 used as a preliminary prospectus for a future series, in which case you
                       should note the following:

THE INFORMATION IN THE PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
MAY NOT SELL, OR ACCEPT OFFERS TO BUY, SECURITIES OF A FUTURE SERIES
UNTIL THAT SERIES HAS BECOME EFFECTIVE WITH THE SECURITIES AND EXCHANGE
COMMISSION. NO SECURITIES CAN BE SOLD IN ANY STATE WHERE A SALE WOULD BE
ILLEGAL.
                        ________________________

   This prospectus contains information relating to The Forbes 40 (TM)
   Portfolio, 2000 Series, but does not contain all of the information
about this investment company as filed with the Securities and Exchange
                Commission in Washington, D.C. under the:


- - Securities Act of 1933 (file no. 333-96113) and


- - Investment Company Act of 1940 (file no. 811-05903)

Information about the Trust can be reviewed and copied at the Securities
   and Exchange Commission's Public Reference Room in Washington D.C.
Information regarding the operation of the Commission's Public Reference
    Room may be obtained by calling the Commission at 1-202-942-8090.

   Information about the Trust is available on the EDGAR Database on the
                        Commission's Internet site at
                             http://www.sec.gov.

To obtain copies at prescribed rates -

              Write: Public Reference Section of the Commission
                     450 Fifth Street, N.W.
                     Washington, D.C. 20549-0102
     e-mail address: [email protected]


                            February 23, 2000


           PLEASE RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE

Page 28


                   First Trust (registered trademark)

                              The FT Series

                         Information Supplement

This Information Supplement provides additional information concerning
the structure, operations and risks of the unit investment trust
contained in FT 412 not found in the prospectus for the Trust. This
Information Supplement is not a prospectus and does not include all of
the information you should consider before investing in the Trust. This
Information Supplement should be read in conjunction with the prospectus
for the Trust in which you are considering investing.


This Information Supplement is dated February 23, 2000. Capitalized
terms have been defined in the prospectus.


                            Table of Contents


Forbes Forty Index(TM)                                         1

Risk Factors
   Securities                                                  1
   Dividends                                                   1
   Foreign Issuers                                             2
Litigation
   Microsoft Corporation                                       2
Concentration
   Technology Companies                                        2

Forbes Forty Index(TM)

The Trust is not sponsored, endorsed, sold or promoted by Forbes. Forbes
makes no representation or warranty, express or implied, to the owners
of the Trust or any member of the public regarding the advisability of
investing in securities generally or in the Trust particularly. Forbes
only relationship to the Trust is the indirect licensing of certain
trademarks and trade names of Forbes and of The Forbes Forty Index (TM)
which is determined, composed and calculated by Forbes without regard to
Nike Securities L.P. or the Trust. Forbes has no obligation to take the
needs of Nike Securities L.P. or the owners of the Trust into
consideration in determining, composing or calculating The Forbes Forty
Index (TM). Forbes is not responsible for and has not participated in
the determination of the timing of, prices or quantities of the Trust to
be issued or in the determination or calculation of the equation by
which the Trust is to be converted into cash. Forbes has no obligation
or liability in connection with the administration, marketing or trading
of the Trust.

FORBES SHALL HAVE NO LIABILITY FOR ANY ERRORS, OMISSIONS, OR
INTERRUPTIONS OF THE FORBES FORTY INDEX (TM). FORBES MAKES NO WARRANTY,
EXPRESS OR IMPLIED, AS TO THE RESULTS TO BE OBTAINED BY NIKE SECURITIES L.P.,
OWNERS OF THE TRUST, OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE FORBES
FORTY INDEX (TM) OR ANY DATA INCLUDED THEREIN. FORBES MAKES NO EXPRESS OR
IMPLIED WARRANTIES, AND EXPRESSLY DISCLAIMS ALL WARRANTIES OF MERCHANTABILITY
OR FITNESS FOR A PARTICULAR PURPOSE OR USE WITH RESPECT TO THE FORBES FORTY
INDEX (TM) OR ANY DATA INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FORE-
GOING, IN NO EVENT SHALL FORBES HAVE ANY LIABILITY FOR ANY LOST PROFITS OR
INDIRECT, PUNITIVE, SPECIAL OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS),
EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

Risk Factors

Securities. An investment in Units should be made with an understanding
of the risks which an investment in common stocks entails, including the
risk that the financial condition of the issuers of the Securities or
the general condition of the relevant stock market may worsen, and the
value of the Securities and therefore the value of the Units may
decline. Common stocks are especially susceptible to general stock
market movements and to volatile increases and decreases of value, as
market confidence in and perceptions of the issuers change. These
perceptions are based on unpredictable factors, including expectations
regarding government, economic, monetary and fiscal policies, inflation
and interest rates, economic expansion or contraction, and global or
regional political, economic or banking crises. Both U.S. and foreign
markets have experienced substantial volatility and significant declines
recently as a result of certain or all of these factors.

Dividends. Shareholders of common stocks have rights to receive payments
from the issuers of those common stocks that are generally subordinate

Page 1

to those of creditors of, or holders of debt obligations or preferred
stocks of, such issuers. Common stocks do not represent an obligation of
the issuer and, therefore, do not offer any assurance of income or
provide the same degree of protection of capital as do debt securities.
The issuance of additional debt securities or preferred stock will
create prior claims for payment of principal, interest and dividends
which could adversely affect the ability and inclination of the issuer
to declare or pay dividends on its common stock or the rights of holders
of common stock with respect to assets of the issuer upon liquidation or
bankruptcy.

Foreign Issuers. Since certain of the Securities included in the Trust
consist of securities of foreign issuers, an investment in the Trust
involves certain investment risks that are different in some respects
from an investment in a trust which invests entirely in the securities
of domestic issuers. These investment risks include future political or
governmental restrictions which might adversely affect the payment or
receipt of payment of dividends on the relevant Securities, the
possibility that the financial condition of the issuers of the
Securities may become impaired or that the general condition of the
relevant stock market may worsen (both of which would contribute
directly to a decrease in the value of the Securities and thus in the
value of the Units), the limited liquidity and relatively small market
capitalization of the relevant securities market, expropriation or
confiscatory taxation, economic uncertainties and foreign currency
devaluations and fluctuations. In addition, for foreign issuers that are
not subject to the reporting requirements of the Securities Exchange Act
of 1934, there may be less publicly available information than is
available from a domestic issuer. Also, foreign issuers are not
necessarily subject to uniform accounting, auditing and financial
reporting standards, practices and requirements comparable to those
applicable to domestic issuers. The securities of many foreign issuers
are less liquid and their prices more volatile than securities of
comparable domestic issuers. In addition, fixed brokerage commissions
and other transaction costs on foreign securities exchanges are
generally higher than in the United States and there is generally less
government supervision and regulation of exchanges, brokers and issuers
in foreign countries than there is in the United States. However, due to
the nature of the issuers of the Securities selected for the Trust, the
Sponsor believes that adequate information will be available to allow
the Supervisor to provide portfolio surveillance for the Trust.

Securities issued by non-U.S. issuers generally pay dividends in foreign
currencies and are principally traded in foreign currencies. Therefore,
there is a risk that the United States dollar value of these securities
will vary with fluctuations in the U.S. dollar foreign exchange rates
for the various Securities.

On the basis of the best information available to the Sponsor at the
present time, none of the Securities in the Trust are subject to
exchange control restrictions under existing law which would materially
interfere with payment to the Trust of dividends due on, or proceeds
from the sale of, the Securities. However, there can be no assurance
that exchange control regulations might not be adopted in the future
which might adversely affect payment to the Trust. The adoption of
exchange control regulations and other legal restrictions could have an
adverse impact on the marketability of international securities in the
Trust and on the ability of the Trust to satisfy its obligation to
redeem Units tendered to the Trustee for redemption. In addition,
restrictions on the settlement of transactions on either the purchase or
sale side, or both, could cause delays or increase the costs associated
with the purchase and sale of the foreign Securities and correspondingly
could affect the price of the Units.

Investors should be aware that it may not be possible to buy all
Securities at the same time because of the unavailability of any
Security, and restrictions applicable to the Trust relating to the
purchase of a Security by reason of the federal securities laws or
otherwise.

Foreign securities generally have not been registered under the
Securities Act of 1933 and may not be exempt from the registration
requirements of such Act. Sales of non-exempt Securities by the Trust in
the United States securities markets are subject to severe restrictions
and may not be practicable. Accordingly, sales of these Securities by
the Trust will generally be effected only in foreign securities markets.
Although the Sponsor does not believe that the Trust will encounter
obstacles in disposing of the Securities, investors should realize that
the Securities may be traded in foreign countries where the securities
markets are not as developed or efficient and may not be as liquid as
those in the United States. The value of the Securities will be
adversely affected if trading markets for the Securities are limited or
absent.


Litigation



Microsoft Corporation. Microsoft Corporation is currently engaged in
litigation with Sun Microsystems, Inc., the U.S. Department of Justice
and several state Attorneys General. The complaints against Microsoft
include copyright infringement, unfair competition and anti-trust
violations. The claims seek injunctive relief and monetary damages. As
of the quarter ended December 31, 1999, Microsoft's management asserted
that resolving these matters will not have a material adverse impact on
its financial position or its results of operation.


Concentration

Technology Companies. Technology companies generally include companies
involved in the development, design, manufacture and sale of computers
and peripherals, software and services, data networking/communications

Page 2

equipment, internet access/information providers, semiconductors and
semiconductor equipment and other related products, systems and
services. The market for these products, especially those specifically
related to the Internet, is characterized by rapidly changing
technology, rapid product obsolescence, cyclical market patterns,
evolving industry standards and frequent new product introductions. The
success of the issuers of the Securities depends in substantial part on
the timely and successful introduction of new products. An unexpected
change in one or more of the technologies affecting an issuer's products
or in the market for products based on a particular technology could
have a material adverse affect on an issuer's operating results.
Furthermore, there can be no assurance that the issuers of the
Securities will be able to respond in a timely manner to compete in the
rapidly developing marketplace.

Based on trading history of common stock, factors such as announcements
of new products or development of new technologies and general
conditions of the industry have caused and are likely to cause the
market price of high-technology common stocks to fluctuate
substantially. In addition, technology company stocks have experienced
extreme price and volume fluctuations that often have been unrelated to
the operating performance of such companies. This market volatility may
adversely affect the market price of the Securities and therefore the
ability of a Unit holder to redeem Units at a price equal to or greater
than the original price paid for such Units.

Some key components of certain products of technology issuers are
currently available only from single sources. There can be no assurance
that in the future suppliers will be able to meet the demand for
components in a timely and cost effective manner. Accordingly, an
issuer's operating results and customer relationships could be adversely
affected by either an increase in price for, or an interruption or
reduction in supply of, any key components. Additionally, many
technology issuers are characterized by a highly concentrated customer
base consisting of a limited number of large customers who may require
product vendors to comply with rigorous industry standards. Any failure
to comply with such standards may result in a significant loss or
reduction of sales. Because many products and technologies of technology
companies are incorporated into other related products, such companies
are often highly dependent on the performance of the personal computer,
electronics and telecommunications industries. There can be no assurance
that these customers will place additional orders, or that an issuer of
Securities will obtain orders of similar magnitude as past orders from
other customers. Similarly, the success of certain technology companies
is tied to a relatively small concentration of products or technologies.
Accordingly, a decline in demand of such products, technologies or from
such customers could have a material adverse impact on issuers of the
Securities.

Many technology companies rely on a combination of patents, copyrights,
trademarks and trade secret laws to establish and protect their
proprietary rights in their products and technologies. There can be no
assurance that the steps taken by the issuers of the Securities to
protect their proprietary rights will be adequate to prevent
misappropriation of their technology or that competitors will not
independently develop technologies that are substantially equivalent or
superior to such issuers' technology. In addition, due to the increasing
public use of the Internet, it is possible that other laws and
regulations may be adopted to address issues such as privacy, pricing,
characteristics, and quality of Internet products and services. For
example, recent proposals would prohibit the distribution of obscene,
lascivious or indecent communications on the Internet. The adoption of
any such laws could have a material adverse impact on the Securities in
the Trust.

Like many areas of technology, the semiconductor business environment is
highly competitive, notoriously cyclical and subject to rapid and often
unanticipated change. Recent industry downturns have resulted, in part,
from weak pricing, persistent overcapacity, slowdown in Asian demand and
a shift in retail personal computer sales toward the low end, or "sub-
$1,000" segment. Industry growth is dependent upon several factors,
including: the rate of global economic expansion; demand for products
such as personal computers and networking and communications equipment;
excess productive capacity and the resultant effect on pricing; and the
rate of growth in the market for low-priced personal computers.

Page 3



               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet

     The Prospectus

     The signatures

     Exhibits


                               S-1
                           SIGNATURES

     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  FT  412,  has duly  caused  this  Amendment  to
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on February 23, 2000.

                              FT 412

                              By   NIKE SECURITIES L.P.
                                        Depositor




                              By   Robert M. Porcellino
                                  Senior Vice President

                               S-2

     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

David J. Allen       Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )   February 23, 2000
                     General Partner of  )
                     Nike Securities L.P.                )
                                         )
                                         )
                                         )  Robert M. Porcellino
                                         )   Attorney-in-Fact**
                                         )
                                         )

       *     The title of the person named herein represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

       **    An  executed copy of the related power  of  attorney
       was  filed with the Securities and Exchange Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First  Trust  Combined Series 258 (File No. 33-63483)  and
       the same is hereby incorporated herein by this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS

     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated February 23, 2000 in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No. 333-96113) and related Prospectus of FT 412.



                                               ERNST & YOUNG LLP


Chicago, Illinois
February 23, 2000


                       CONSENTS OF COUNSEL

     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.


              CONSENT OF FIRST TRUST ADVISORS L.P.

     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.


                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form of Trust Agreement for FT 412 among Nike Securities
         L.P.,  as  Depositor,  The  Chase  Manhattan  Bank,   as
         Trustee,  First  Trust Advisors L.P., as Evaluator,  and
         First Trust Advisors L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         63483]  filed  on  behalf of The  First  Trust  Combined
         Series 258).


                               S-6





                           MEMORANDUM

                             FT 412
                       File No. 333-96113

     The Prospectus and the Indenture filed with Amendment No.  1
of  the  Registration Statement on Form S-6 have been revised  to
reflect information regarding the execution of the Indenture  and
the  deposit of Securities on February 23, 2000 and to set  forth
certain statistical data based thereon.  In addition, there are a
number of other changes described below.


                         THE PROSPECTUS

Cover Page     The date of the Trust has been added.

Page 3         The following information for the Trust appears:

               The   Aggregate  Value  of  Securities   initially
               deposited has been added.

               The initial number of units of the Trust

               Sales charge

               The  Public  Offering Price per  Unit  as  of  the
               business day before the Initial Date of Deposit

               The Mandatory Termination Date has been added.

Page 5         The Report of Independent Auditors has been
               completed.

Page 6         The Statement of Net Assets has been completed.


Pages 7-8      The Schedule of Investments has been completed.



 THE TRUST AGREEMENT AND STANDARD TERMS AND CONDITIONS OF TRUST

               The  Trust Agreement has been conformed to reflect
               the execution thereof.

                                    CHAPMAN AND CUTLER

February 23, 2000





                             FT 412

                         TRUST AGREEMENT

                    Dated:  February 23, 2000

     The   Trust  Agreement  among  Nike  Securities   L.P.,   as
Depositor,  The Chase Manhattan Bank, as Trustee and First  Trust
Advisors L.P., as Evaluator and Portfolio Supervisor, sets  forth
certain  provisions in full and incorporates other provisions  by
reference to the document entitled "Standard Terms and Conditions
of  Trust for The First Trust Special Situations Trust, Series 22
and  certain  subsequent  Series, Effective  November  20,  1991"
(herein called the "Standard Terms and Conditions of Trust"), and
such  provisions  as are incorporated by reference  constitute  a
single  instrument.   All  references  herein  to  Articles   and
Sections  are to Articles and Sections of the Standard Terms  and
Conditions of Trust.


                        WITNESSETH THAT:

     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:


                             PART I


             STANDARD TERMS AND CONDITIONS OF TRUST

     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


           FOR THE FORBES 40TM PORTFOLIO, 2000 SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0096 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is February
23, 2000.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.

     K.    The Depositors compensation for providing bookkeeping
and other administrative services as described in Section 3.14 of
the Standard Terms and Conditions of Trust shall be an annual fee
in the amount of $.0015 per Unit.

     L.     The  Depositors compensation for providing portfolio
supervisory services as described in Section 3.13 of the Standard
Terms  and  Conditions of Trust shall be an  annual  fee  in  the
amount of $.0035 per Unit.


                            PART III

     A.     Notwithstanding  anything  to  the  contrary  in  the
Standard  Terms and Conditions of Trust, references to subsequent
Series  established after the date of effectiveness of the  First
Trust Special Situations Trust, Series 24 shall include FT 412.

     B.    The  term  "Principal Account" as  set  forth  in  the
Standard Terms and Conditions of Trust shall be replaced with the
term "Capital Account."

     C.   Section 1.01(2) shall be amended to read as follows:

           "(2) "Trustee" shall mean The Chase Manhattan Bank, or
any successor trustee appointed as hereinafter provided."

     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank.

     D.   Section 1.01(3) shall be amended to read as follows:

          "(3)  "Evaluator" shall mean First Trust Advisors  L.P.
     and  its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."

     E.   Section 1.01(4) shall be amended to read as follows:

          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."

     F.   Section 1.01(26) shall be added to read as follows:

          "(26)  The term "Rollover Unit holder" shall be defined
     as set forth in Section 5.05, herein."

     G.   Section 1.01(27) shall be added to read as follows:

          "(27)   The  "Rollover  Notification  Date"  shall   be
     defined  as  set forth in the Prospectus under  "Summary  of
     Essential Information."

     H.   Section 1.01(28) shall be added to read as follows:

          "(28)   The  term  "Rollover  Distribution"  shall   be
     defined as set forth in Section 5.05, herein."

     I.   Section 1.01(29) shall be added to read as follows:

          "(29)  The term "Distribution Agent" shall refer to the
     Trustee  acting  in  its  capacity  as  distribution   agent
     pursuant to Section 5.05 herein."

     J.   Section 1.01(30) shall be added to read as follows:

          "(30)   The  term  "Special Redemption and  Liquidation
     Period"  shall  be  as  set forth in  the  Prospectus  under
     "Summary of Essential Information."

     K.    Paragraph (b) of Section 2.01 shall be restated in its
entirety as follows:

          (b)(1)From time to time following the Initial  Date  of
     Deposit,  the  Depositor  is  hereby  authorized,   in   its
     discretion,  to  assign,  convey to  and  deposit  with  the
     Trustee (i) additional Securities, duly endorsed in blank or
     accompanied  by all necessary instruments of assignment  and
     transfer  in proper form, (ii) Contract Obligations relating
     to  such  additional Securities, accompanied by cash  and/or
     Letter(s)  of Credit as specified in paragraph (c)  of  this
     Section  2.01, or (iii) cash (or a Letter of Credit in  lieu
     of   cash)   with   instructions  to   purchase   additional
     Securities,  in an amount equal to the portion of  the  Unit
     Value  of the Units created by such deposit attributable  to
     the   Securities   to   be  purchased   pursuant   to   such
     instructions.    Except  as  provided   in   the   following
     subparagraphs (2), (3) and (4) the Depositor, in each  case,
     shall  ensure  that  each deposit of  additional  Securities
     pursuant  to  this  Section shall  maintain,  as  nearly  as
     practicable,  the Percentage Ratio.  Each  such  deposit  of
     additional Securities shall be made pursuant to a Notice  of
     Deposit  of Additional Securities delivered by the Depositor
     to   the   Trustee.   Instructions  to  purchase  additional
     Securities shall be in writing, and shall specify  the  name
     of  the  Security,  CUSIP number, if any, aggregate  amount,
     price  or  price  range  and date  to  be  purchased.   When
     requested by the Trustee, the Depositor shall act as  broker
     to  execute  purchases in accordance with such instructions;
     the Depositor shall be entitled to compensation therefor  in
     accordance with applicable law and regulations.  The Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from any purchase made pursuant to the Depositor's
     instructions or made by the Depositor as broker.

          (2)   Additional  Securities (or  Contract  Obligations
     therefor)  may, at the Depositor's discretion, be  deposited
     or purchased in round lots.  If the amount of the deposit is
     insufficient  to acquire round lots of each Security  to  be
     acquired,  the additional Securities shall be  deposited  or
     purchased  in  the order of the Security in the  Trust  most
     under-represented  immediately  before  the   deposit   with
     respect to the Percentage Ratio.

          (3)   If  at  the  time  of  a  deposit  of  additional
     Securities, Securities of an issue deposited on the  Initial
     Date  of  Deposit (or of an issue of Replacement  Securities
     acquired  to replace an issue deposited on the Initial  Date
     of   Deposit)  are  unavailable,  cannot  be  purchased   at
     reasonable  prices  or  their  purchase  is  prohibited   or
     restricted  by  applicable law, regulation or policies,  the
     Depositor  may  (i)  deposit, or  instruct  the  Trustee  to
     purchase,  in  lieu thereof, another issue of Securities  or
     Replacement Securities or (ii) deposit cash or a  letter  of
     credit  in an amount equal to the valuation of the issue  of
     Securities   whose   acquisition  is   not   feasible   with
     instructions to acquire such Securities of such  issue  when
     they become available.

          (4)    Any  contrary  authorization  in  the  preceding
     subparagraphs (1) through (3) notwithstanding,  deposits  of
     additional   Securities  made  after   the   90-day   period
     immediately  following the Initial Date of  Deposit  (except
     for deposits made to replace Failed Contract Obligations  if
     such  deposits  occur within 20 days  from  the  date  of  a
     failure  occurring within such initial 90-day period)  shall
     maintain  exactly the Percentage Ratio existing  immediately
     prior to such deposit.

          (5)   In connection with and at the time of any deposit
     of  additional Securities pursuant to this Section  2.01(b),
     the  Depositor  shall  exactly replicate  Cash  (as  defined
     below) received or receivable by the Trust as of the date of
     such deposit.  For purposes of this paragraph, "Cash" means,
     as  to  the  Capital Account, cash or other property  (other
     than   Securities)  on  hand  in  the  Capital  Account   or
     receivable and to be credited to the Capital Account  as  of
     the   date  of  the  deposit  (other  than  amounts  to   be
     distributed  solely to persons other than holders  of  Units
     created by the deposit) and, as to the Income Account,  cash
     or  other property (other than Securities) received  by  the
     Trust  as  of the date of the deposit or receivable  by  the
     Trust  in  respect  of a record date  for  a  payment  on  a
     Security  which has occurred or will occur before the  Trust
     will  be the holder of record of a Security, reduced by  the
     amount  of any cash or other property received or receivable
     on  any Security allocable (in accordance with the Trustee's
     calculations  of  distributions  from  the  Income   Account
     pursuant  to Section 3.05) to a distribution made or  to  be
     made  in  respect of a Record Date occurring  prior  to  the
     deposit.   Such replication will be made on the basis  of  a
     fraction,  the  numerator of which is the  number  of  Units
     created by the deposit and the denominator of which  is  the
     number  of Units which are outstanding immediately prior  to
     the deposit."

     L.    The following shall be added immediately following the
first sentence of paragraph (c) of Section 2.01:

          "The Trustee may allow the Depositor to substitute  for
     any  Letter(s)  of  Credit deposited  with  the  Trustee  in
     connection  with  the deposits described in Section  2.01(a)
     and  (b)  cash  in  an  amount  sufficient  to  satisfy  the
     obligations  to which the Letter(s) of Credit relates.   Any
     substituted  Letter(s) of Credit shall be  released  by  the
     Trustee."

     M.   Section 2.03(a) of the Standard Terms and Conditions of
Trust shall be amended by adding the following sentence after the
first sentence of such section:

          "The  number of Units may be increased through a  split
     of  the  Units or decreased through a reverse split thereof,
     as  directed in writing by the Depositor, at any  time  when
     the  Depositor is the only beneficial holder of Units, which
     revised number of Units shall be recorded by the Trustee  on
     its  books.   The Trustee shall be entitled to rely  on  the
     Depositor's direction as certification that no person  other
     than  the  Depositor has a beneficial interest in the  Units
     and  the  Trustee shall have no liability to any person  for
     action taken pursuant to such direction."

     N.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:

          "Section 3.01.  Initial Cost.  Subject to reimbursement
     as  hereinafter provided, the cost of organizing  the  Trust
     and  the  sale  of  the Trust Units shall be  borne  by  the
     Depositor, provided, however, that the liability on the part
     of  the  Depositor under this section shall not include  any
     fees  or  other  expenses incurred in  connection  with  the
     administration  of  the  Trust  subsequent  to  the  deposit
     referred  to in Section 2.01.  At the earlier of six  months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period (as certified by the  Depositor  to
     the Trustee), the Trustee shall withdraw from the Account or
     Accounts  specified in the Prospectus or, if no  Account  is
     therein specified, from the Capital Account, and pay to  the
     Depositor   the   Depositor's   reimbursable   expenses   of
     organizing  the Trust in an amount certified to the  Trustee
     by  the Depositor.  In no event shall the amount paid by the
     Trustee  to  the Depositor for the Depositors  reimbursable
     expenses  of  organizing the Trust exceed the estimated  per
     Unit   amount  of  organization  costs  set  forth  in   the
     Prospectus for the Trust multiplied by the number  of  Units
     of  the Trust outstanding at the earlier of six months after
     the Initial Date of Deposit or the conclusion of the primary
     offering period; nor shall the Depositor be entitled  to  or
     request  reimbursement for expenses of organizing the  Trust
     incurred  after the earlier of six months after the  Initial
     Date  of  Deposit or the conclusion of the primary  offering
     period.   If  the  cash balance of the  Capital  Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed by the Depositor, sell Securities identified by the
     Depositor, or distribute to the Depositor Securities  having
     a  value, as determined under Section 4.01 as of the date of
     distribution, sufficient for such reimbursement.  Securities
     sold  or  distributed  to  the Depositor  to  reimburse  the
     Depositor  pursuant  to  this  Section  shall  be  sold   or
     distributed  by the Trustee, to extent practicable,  in  the
     percentage ratio then existing.  The reimbursement  provided
     for  in  this section shall be for the account of  the  Unit
     holders  of  record at the earlier of six months  after  the
     Initial  Date  of Deposit or the conclusion of  the  primary
     offering  period.  Any assets deposited with the Trustee  in
     respect of the expenses reimbursable under this Section 3.01
     shall  be  held and administered as assets of the Trust  for
     all  purposes hereunder.  The Depositor shall deliver to the
     Trustee  any cash identified in the Statement of Net  Assets
     of  the Trust included in the Prospectus not later than  the
     expiration  of  the  Delivery  Period  and  the  Depositors
     obligation  to  make such delivery shall be secured  by  the
     letter  of  credit deposited pursuant to Section 2.01.   Any
     cash  which the Depositor has identified as to be  used  for
     reimbursement  of  expenses pursuant to  this  Section  3.01
     shall be held by the Trustee, without interest, and reserved
     for  such purpose and, accordingly, prior to the earlier  of
     the  six  months  after the Initial Date of Deposit  or  the
     conclusion  of  the primary offering period,  shall  not  be
     subject  to distribution or, unless the Depositor  otherwise
     directs,  used for payment of redemptions in excess  of  the
     per Unit amount payable pursuant to the next sentence.  If a
     Unit holder redeems Units prior to the earlier of six months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period, the Trustee shall pay to the  Unit
     holder,  in addition to the Redemption Value of the tendered
     Units, unless otherwise directed by the Depositor, an amount
     equal to the estimated per Unit cost of organizing the Trust
     set  forth in the Prospectus, or such lower revision thereof
     most  recently communicated to the Trustee by the  Depositor
     pursuant to Section 5.01, multiplied by the number of  Units
     tendered for redemption; to the extent the cash on  hand  in
     the  Trust  is  insufficient for such payment,  the  Trustee
     shall  have the power to sell Securities in accordance  with
     Section  5.02.  As used herein, the Depositor's reimbursable
     expenses of organizing the Trust shall include the  cost  of
     the  initial preparation and typesetting of the registration
     statement,      prospectuses     (including      preliminary
     prospectuses),  the indenture, and other documents  relating
     to  the Trust, SEC and state blue sky registration fees, the
     cost of the initial valuation of the portfolio and audit  of
     the Trust, the initial fees and expenses of the Trustee, and
     legal and other out-of-pocket expenses related thereto,  but
     not  including  the  expenses incurred in  the  printing  of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses."

      O.    The  second paragraph of Section 3.02 of the Standard
Terms  and  Conditions is hereby deleted and  replaced  with  the
following sentence:

          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall  be retained by a Trust) received  by  a  Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by such  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition  shall be credited to the Income  Account  of  a
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

     P.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit  holder's pro rata share of the balance of the  Capital
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the   Capital  Account  unless  the  amount  available   for
     distribution shall equal $1.00 per 100 Units.

          Each  Trust  shall  provide the following  distribution
     elections:  (1) distributions to be made by check mailed  to
     the post office address of the Unit holder as it appears  on
     the  registration books of the Trustee, or (2) the following
     reinvestment option:

               The Trustee will, for any Unit holder who provides
          the  Trustee written instruction, properly executed and
          in  form satisfactory to the Trustee, received  by  the
          Trustee no later than its close of business 10 business
          days  prior to a Record Date (the "Reinvestment  Notice
          Date"),  reinvest such Unit holder's distribution  from
          the  Income and Capital Accounts in Units of the Trust,
          purchased  from  the  Depositor,  to  the  extent   the
          Depositor shall make Units available for such purchase,
          at  the  Depositor's offering price  as  of  the  third
          business day prior to the following Distribution  Date,
          and at such reduced sales charge as may be described in
          the prospectus for the Trusts.  If, for any reason, the
          Depositor  does  not have Units of the Trust  available
          for  purchase, the Trustee shall distribute  such  Unit
          holder's  distribution  from  the  Income  and  Capital
          Accounts  in the manner provided in clause (1)  of  the
          preceding paragraph.  The Trustee shall be entitled  to
          rely  on  a  written  instruction received  as  of  the
          Reinvestment Notice Date and shall not be  affected  by
          any  subsequent  notice to the contrary.   The  Trustee
          shall   have   no  responsibility  for  any   loss   or
          depreciation  resulting from any reinvestment  made  in
          accordance  with this paragraph, or for any failure  to
          make  such reinvestment in the event the Depositor does
          not make Units available for purchase.

          Any   Unit  holder  who  does  not  effectively   elect
     reinvestment in Units of their respective Trust pursuant  to
     the preceding paragraph shall receive a cash distribution in
     the  manner  provided in clause (1) of the second  preceding
     paragraph."

     Q.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      R.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:

          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the  balance of the Capital Account  (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     S.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:

          "Section 3.05.I.(e) deduct from the Income Account  or,
     to  the extent funds are not available in such Account, from
     the Capital Account and pay to the Depositor the amount that
     it is entitled to receive pursuant to Section 3.14."

     T.   Section 3.07 of the Standard Terms and Conditions of
Trust is amended to delete the word "and" at the end of Section
3.07(h) and replace Section 3.01(g) with the following:

     "(g) that such sale is required due to Units tendered for
redemption;
      (h) that the sale of Securities is necessary or advisable
in order to maintain the qualification of the Trust as a
"regulated investment company" in the case of a Trust which has
elected to qualify as such; and
      (i) that there has been a public tender offer made for a
Security or a merger or acquisition is announced affecting a
Security, and that in the opinion of the Sponsor the sale or
tender of the Security is in the best interest of the Unit
holders."

      U.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:

          "Section 3.11. Notice to Depositor.

          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities deposited in a Trust, the Trustee shall take
     such  action or omit from taking any action, as appropriate,
     so  as to insure that the Securities are voted as closely as
     possible  in the same manner and the same general proportion
     as are the Securities held by owners other than such Trust.

          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Capital  Account.   The  Trustee  shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.

          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.

          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee  shall  provide to all Unit holders  of  such  Trust
     notices  of such acquisition in the Trustee's annual  report
     unless prior notice is directed by the Depositor."

     V.   The first sentence of Section 3.13. shall be amended to
read as follows:

          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual fee in the amount per Unit  set  forth  in
     Part  II  of  the Trust Agreement, calculated based  on  the
     largest number of Units outstanding during the calendar year
     except  during the initial offering period as determined  in
     Section  4.01 of this Indenture, in which case  the  fee  is
     calculated  based on the largest number of Units outstanding
     during  the period for which the compensation is paid  (such
     annual  fee to be pro rated for any calendar year  in  which
     the  Portfolio Supervisor provides services during less than
     the  whole  of such year).  Such fee may exceed  the  actual
     cost  of  providing such portfolio supervision services  for
     the Trust, but at no time will the total amount received for
     portfolio  supervision services rendered to unit  investment
     trusts  of which Nike Securities L.P. is the sponsor in  any
     calendar  year  exceed the aggregate cost to  the  Portfolio
     Supervisor of supplying such services in such year."

     W.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14.:

          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative   services  of  a  character   described   in
     26(a)(2)(C) of the Investment Company Act of  1940  to  the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in  the  per Unit amount set forth in Part II of  the  Trust
     Agreement, calculated based on the largest number  of  Units
     outstanding  during  the  calendar year  except  during  the
     initial  offering period as determined in  Section  4.01  of
     this Indenture, in which case the fee is calculated based on
     the  largest number of Units outstanding during  the  period
     for  which the compensation is paid (such annual fee  to  be
     pro  rated  for  any  calendar year in which  the  Depositor
     provides services during less than the whole of such  year).
     Such  fee  may  exceed  the actual cost  of  providing  such
     bookkeeping and administrative services for the  Trust,  but
     at  not  time will the total amount received for bookkeeping
     and  administrative  services rendered  to  unit  investment
     trusts  of which Nike Securities L.P. is the sponsor in  any
     calendar year exceed the aggregate cost to the Depositor  of
     supplying  such  services in such year.   Such  compensation
     may,  from time to time, be adjusted provided that the total
     adjustment  upward does not, at the time of such adjustment,
     exceed the percentage of the total increase, after the  date
     hereof, in consumer prices for services as measured  by  the
     United  States  Department  of Labor  consumer  Price  Index
     entitled  "All  Services Less Rent of  Shelter"  or  similar
     index,  if  such  index should no longer be published.   The
     consent  or  concurrence of any Unit holder hereunder  shall
     not  be required for any such adjustment or increase.   Such
     compensation shall be paid by the Trustee, upon  receipt  of
     an  invoice therefor from the Depositor, upon which,  as  to
     the  cost  incurred  by the Depositor of providing  services
     hereunder the Trustee may rely, and shall be charged against
     the   Income   and  Capital  Accounts  on  or   before   the
     Distribution Date following the Monthly Record Date on which
     such period terminates.  The Trustee shall have no liability
     to  any  Certificateholder or other person for  any  payment
     made in good faith pursuant to this Section.

          If  the cash balance in the Income and Capital Accounts
     shall   be  insufficient  to  provide  for  amounts  payable
     pursuant  to this Section 3.14, the Trustee shall  have  the
     power  to  sell  (i)  Securities from the  current  list  of
     Securities  designated to be sold pursuant to  Section  5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.

          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein."

     X.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.15:

          "Section   3.15.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus (the "Deferred  Sales  Charge
     Payment  Dates"),  withdraw from  the  Capital  Account,  an
     amount per Unit specified in such Prospectus and credit such
     amount  to  a  special non-Trust account designated  by  the
     Depositor  out  of which the deferred sales charge  will  be
     distributed  to  or  on the order of the Depositor  on  such
     Deferred  Sales  Charge Payment Dates (the  "Deferred  Sales
     Charge Account").  If the balance in the Capital Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed  by  the  Depositor, advance  funds  in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies  in  the Capital Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions  as  to the execution of  such  sale.   In  the
     absence  of  such  direction by the Depositor,  the  Trustee
     shall  sell Securities sufficient to pay the deferred  sales
     charge  (and  any unreimbursed advance then outstanding)  in
     full,  and shall select Securities to be sold in such manner
     as  will  maintain (to the extent practicable) the  relative
     proportion  of number of shares of each Security then  held.
     The  proceeds of such sales, less any amounts  paid  to  the
     Trustee  in reimbursement of its advances, shall be credited
     to  the  Deferred Sales Charge Account.  If  a  Unit  holder
     redeems  Units  prior to full payment of the deferred  sales
     charge,  the  Trustee shall, if so provided in  the  related
     Prospectus,  on  the  Redemption  Date,  withhold  from  the
     Redemption Price payable to such Unit holder an amount equal
     to  the  unpaid  portion of the deferred  sales  charge  and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated for reasons other than that  set
     forth  in Section 6.01(g), the Trustee shall, if so provided
     in  the related Prospectus, on the termination of the Trust,
     withhold from the proceeds payable to Unit holders an amount
     equal to the unpaid portion of the deferred sales charge and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated pursuant to Section 6.01(g), the
     Trustee shall not withhold from the proceeds payable to Unit
     holders  any  amounts of unpaid deferred sales charges.   If
     pursuant  to  Section  5.02  hereof,  the  Depositor   shall
     purchase a Unit tendered for redemption prior to the payment
     in  full  of  the deferred sales charge due on the  tendered
     Unit,  the Depositor shall pay to the Unit holder the amount
     specified under Section 5.02 less the unpaid portion of  the
     deferred  sales  charge.  All advances made by  the  Trustee
     pursuant to this Section shall be secured by a lien  on  the
     Trust prior to the interest of the Unit holders."

     Y.    Notwithstanding anything to the contrary  in  Sections
3.15  and 4.05 of the Standard Terms and Conditions of Trust,  so
long  as Nike Securities L.P. is acting as Depositor, the Trustee
shall have no power to remove the Portfolio Supervisor.



Z. The following Section 3.16 shall be added:

Section 3.16. Creation and Development Fee. If the prospectus related
to the Trust specifies a creation and development fee, the Trustee shall,
on the last day of each month, withdraw from the Capital Account, an amount
equal to the accrued and unpaid creation and development fee as of such
date and credit such amount to a special non-Trust account designated by the
Depositor out of which the creation and development fee will be distributed to
the Depositor (the "Creation and Development Account"). The creation and
development fee will accrue on a daily basis at the annual rate of .25% of the
average daily net asset value of the Trust. If the balance in the Capital
Account is insufficient to make such withdrawal, the Trustee shall, as
directed by the Depositor, advance funds in an amount required to fund the
proposed withdrawal and be entitled to reimbursement of such advance upon
the deposit of additional monies in the Capital Account, and/or sell
Securities and credit the proceeds thereof to the Creation and Development
Account, provided, however, that the aggregate amount advanced by the
Trustee at any time for payment of the creation and development fee shall
not exceed $15,000. Such direction shall, if the Trustee is directed to sell
a Security, identify the Security to be sold and include instructions as to
the execution of such sale. In the absence of such direction by the
Depositor, the Trustee shall sell Securities sufficient to pay the creation
and development fee (and any unreimbursed advance then outstanding) in full,
and shall select Securities to be sold in such manner as will maintain (to
the extent practicable) the relative proportion of number of shares of each
Security then held. The proceeds of such sales, less any amounts paid to the
Trustee in reimbursement of its advances, shall be credited to the Creation
and Development Account. If the Trust is terminated pursuant to Section
6.01(g), the Depositor agrees to reimburse Unitholders for any amounts of
the Creation and Development Fee collected by the Depositor to which it is
not entitled. All advances made by the Trustee pursuant to this Section shall
be secured by a lien on the Trust prior to the interest of Unit holders.


     AA.  The first sentence of Section 4.03. shall be amended to
read as follows:

     "As  compensation  for providing evaluation  services  under
this  Indenture, the Evaluator shall receive, in arrears, against
a  statement  or  statements therefor submitted  to  the  Trustee
monthly  or annually an aggregate annual fee equal to the  amount
specified  as  compensation  for  the  Evaluator  in  the   Trust
Agreement,  calculated  based  on the  largest  number  of  Units
outstanding  during the calendar year except during  the  initial
offering  period as determined in Section 4.01 of this Indenture,
in  which case the fee is calculated based on the largest  number
of Units outstanding during the period for which the compensation
is paid (such annual fee to be pro rated for any calendar year in
which  the Evaluator provides services during less than the whole
of  such  year).  Such compensation may, from time  to  time,  be
adjusted provided that the total adjustment upward does  not,  at
the  time of such adjustment, exceed the percentage of the  total
increase, after the date hereof, in consumer prices for  services
as  measured  by  the United States Department of Labor  Consumer
Price  Index  entitled "All Services Less  Rent  of  Shelter"  or
similar index, if such index should no longer be published.   The
consent or concurrence of any Unit holder hereunder shall not  be
required  for any such adjustment or increase.  Such compensation
shall  be  paid by the Trustee, upon receipt of invoice  therefor
from  the Evaluator, upon which, as to the cost incurred  by  the
Evaluator  of providing services hereunder the Trustee may  rely,
and  shall be charged against the Income and/or Capital Accounts,
in accordance with Section 3.05."

     BB.   Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

      (i)   The second sentence of the first paragraph of Section
5.01  of  the  Standard Terms and Conditions of  Trust  shall  be
amended  by  deleting  the  phrase "and  (iii)"  and  adding  the
following "(iii) amounts representing unpaid accrued organization
costs,  (iv)  amounts  representing unpaid accrued  creation  and
development fees, and (v)"; and

     (ii)  The following text shall immediately precede the last
sentence of the first paragraph of Section 5.01:

          "Prior   to  the  payment  to  the  Depositor  of   its
          reimbursable  organization costs  to  be  made  at  the
          earlier of six months after the Initial Date of Deposit
          or  the  conclusion of the primary offering  period  in
          accordance   with   Section  3.01,  for   purposes   of
          determining  the  Trust  Fund  Evaluation  under   this
          Section  5.01, the Trustee shall rely upon the  amounts
          representing unpaid accrued organization costs  in  the
          estimated  amount per Unit set forth in the  Prospectus
          until  such time as the Depositor notifies the  Trustee
          in  writing  of  a  revised estimated amount  per  Unit
          representing unpaid accrued organization  costs.   Upon
          receipt  of  such notice, the Trustee  shall  use  this
          revised  estimated amount per Unit representing  unpaid
          accrued  organization  costs in determining  the  Trust
          Fund  Evaluation  but such revision  of  the  estimated
          expenses  shall  not  effect  calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof."

     CC.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:

          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.

          Subject   to   the  restrictions  set  forth   in   the
     prospectus, Unit holders may redeem 1,000 Units or  more  of
     such  Trust and request a distribution in kind of  (i)  such
     Unit holder's pro rata portion of each of the Securities  in
     such  Trust,  in whole shares, and (ii) cash equal  to  such
     Unit  holder's  pro rata portion of the Income  and  Capital
     Accounts  as  follows:  (x) a pro rata portion  of  the  net
     proceeds   of  sale  of  the  Securities  representing   any
     fractional  shares included in such Unit holder's  pro  rata
     share  of  the  Securities and (y) such other  cash  as  may
     properly be included in such Unit holder's pro rata share of
     the  sum  of  the cash balances of the Income and  Principal
     Accounts in an amount equal to the Unit Value determined  on
     the basis of a Trust Fund Evaluation made in accordance with
     Section 5.01 determined by the Trustee on the date of tender
     less  amounts determined in clauses (i) and (ii)(x) of  this
     Section.   Subject to Section 5.05 with respect to  Rollover
     Unit  holders,  to  the  extent possible,  distributions  of
     Securities pursuant to an in kind redemption of Units  shall
     be  made by the Trustee through the distribution of each  of
     the Securities in book-entry form to the account of the Unit
     holder's  bank  or  broker-dealer at  the  Depository  Trust
     Company.   Any  distribution in  kind  will  be  reduced  by
     customary transfer and registration charges."

    DD.   The following Section 5.05 shall be added:

          "Section  5.05.   Rollover  of  Units.   (a)   If   the
     Depositor  shall offer a subsequent series  of  the  Trusts,
     (the  "New  Series"), the Trustee shall, at the  Depositor's
     sole  cost and expense, include in the notice sent  to  Unit
     holders specified in Section 8.02 a form of election whereby
     Unit  holders, whose redemption distribution would be in  an
     amount  sufficient to purchase at least one Unit of the  New
     Series, may elect to have their Unit(s) redeemed in kind  in
     the manner provided in Section 5.02, the Securities included
     in  the  redemption distribution sold, and the cash proceeds
     applied by the Distribution Agent to purchase Units of a New
     Series,  all  as  hereinafter provided.  The  Trustee  shall
     honor  properly  completed election forms  returned  to  the
     Trustee,  accompanied  by any Certificate  evidencing  Units
     tendered  for redemption or a properly completed  redemption
     request  with respect to uncertificated Units, by its  close
     of  business on the Rollover Notification Date.  The  notice
     and  form of election to be sent to Unit holders in  respect
     of  any redemption and purchase of Units of a New Series  as
     provided in this section shall be in such form and shall  be
     sent at such time or times as the Depositor shall direct the
     Trustee   in   writing  and  the  Trustee  shall   have   no
     responsibility  therefor.   The  Distributions  Agent   acts
     solely  as disbursing agent in connection with purchases  of
     Units  pursuant to this Section and nothing herein shall  be
     deemed to constitute the Distribution Agent a broker in such
     transactions

          All  Units  so  tendered by a Unit holder (a  "Rollover
     Unit  holder")  shall be redeemed and cancelled  during  the
     Special  Redemption and Liquidation Period on such  date  or
     dates  specified by Depositor.  Subject to payment  by  such
     Rollover  Unit  holder  of  any tax  or  other  governmental
     charges which may be imposed thereon, such redemption is  to
     be  made in kind pursuant to Section 5.02 by distribution of
     cash  and/or  Securities to the Distribution  Agent  on  the
     redemption date equal to the net asset value (determined  on
     the  basis of the Trust Fund Evaluation as of the redemption
     date  in  accordance with Section 4.01)  multiplied  by  the
     number  of Units being redeemed (herein called the "Rollover
     Distribution").  Any Securities that are made  part  of  the
     Rollover  Distribution shall be valued for purposes  of  the
     redemption distribution as of the redemption date.

          All  Securities  included in a Unit  holder's  Rollover
     Distribution shall be sold by the Distribution Agent  during
     the  Special Redemption and Liquidation Period specified  in
     the  Prospectus  pursuant to the Depositor's direction,  and
     the  Distribution Agent shall, unless directed otherwise  by
     the  Depositor, employ the Depositor as broker in connection
     with such sales.  For such brokerage services, the Depositor
     shall  be  entitled to compensation at its customary  rates,
     provided however, that its compensation shall not exceed the
     amount   authorized  by  applicable  securities   laws   and
     regulations.  The Depositor shall direct that sales be  made
     in   accordance  with  the  guidelines  set  forth  in   the
     Prospectus    under   the   heading   "Special   Redemption,
     Liquidation  and  Investment in a New  Trust."   Should  the
     Depositor fail to provide direction, the Distribution  Agent
     shall  sell  the  Securities in the manner provided  in  the
     prospectus.    The   Distribution  Agent   shall   have   no
     responsibility  for  any  loss or depreciation  incurred  by
     reason of any sale made pursuant to this Section.

          Upon completion of all sales of Securities included  in
     the   Rollover  Unit  holder's  Rollover  Distribution,  the
     Distribution  Agent shall, as agent for such  Rollover  Unit
     holder, enter into a contract with the Depositor to purchase
     from  the Depositor Units of a New Series (if any),  at  the
     Depositor's  public offering price for such  Units  on  such
     day,  and at such reduced sales charge as shall be described
     in  the  prospectus  for such Trust.   Such  contract  shall
     provide for purchase of the maximum number of Units of a New
     Series  whose  purchase price is equal to or less  than  the
     cash  proceeds held by the Distribution Agent for  the  Unit
     holder   on   such  day  (including  therein  the   proceeds
     anticipated  to be received in respect of Securities  traded
     on  such day net of all brokerage fees, governmental charges
     and  any  other  expenses incurred in connection  with  such
     sale),  to the extent Units are available for purchase  from
     the  Depositor.  In the event a sale of Securities  included
     in  the Rollover Unit holder's redemption distribution shall
     not  be  consummated  in  accordance  with  its  terms,  the
     Distribution  Agent shall apply the cash proceeds  held  for
     such  Unit holder as of the settlement date for the purchase
     of  Units of a New Series to purchase the maximum number  of
     Units which such cash balance will permit, and the Depositor
     agrees that the settlement date for Units whose purchase was
     not  consummated as a result of insufficient funds  will  be
     extended  until cash proceeds from the Rollover Distribution
     are   available  in  a  sufficient  amount  to  settle  such
     purchase.   If the Unit holder's Rollover Distribution  will
     produce  insufficient cash proceeds to purchase all  of  the
     Units  of a New Series contracted for, the Depositor  agrees
     that  the  contract shall be rescinded with respect  to  the
     Units  as  to  which there was a cash shortfall without  any
     liability  to  the Rollover Unit holder or the  Distribution
     Agent.  Any cash balance remaining after such purchase shall
     be distributed within a reasonable time to the Rollover Unit
     holder by check mailed to the address of such Unit holder on
     the registration books of the Trustee. Units of a New Series
     will  be  uncertificated unless and until the Rollover  Unit
     holder  requests  a  certificate.   Any  cash  held  by  the
     Distribution  Agent shall be held in a non-interest  bearing
     account  which will be of benefit to the Distribution  Agent
     in  accordance with normal banking procedures.  Neither  the
     Trustee   nor   the  Distribution  Agent  shall   have   any
     responsibility   or  liability  for  loss  or   depreciation
     resulting from any reinvestment made in accordance with this
     paragraph,  or for any failure to make such reinvestment  in
     the  event  the Depositor does not make Units available  for
     purchase.

          (b)   Notwithstanding the foregoing, the Depositor may,
     in  its discretion at any time, decide not to offer any  new
     Trust  Series  in the future, and if so, this  Section  5.05
     concerning the Rollover of Units shall be inoperative.

          (c)   The Distribution Agent shall receive no fees  for
     performing  its  duties hereunder.  The  Distribution  Agent
     shall,  however, be entitled to receive indemnification  and
     reimbursement  from the Trust for any and all  expenses  and
     disbursements to the same extent as the Trustee is permitted
     reimbursement hereunder."

    EE.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:

          "(i)  the  value of any Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total value  of
     Securities  deposited  in  such  Trust  during  the  initial
     offering period, or (ii)"

     FF.  Section 6.01(i) of the Standard Terms and Conditions of
Trust  shall  be  deleted in its entirety and replaced  with  the
following:

           "(i)  No  payment to a Depositor or to  any  principal
underwriter  (as defined in the Investment Company Act  of  1940)
for  the  Trust  or to any affiliated person (as so  defined)  or
agent  of  a  Depositor or such underwriter shall be allowed  the
Trustee  as  an expense except (a) for payment of such reasonable
amounts  as the Securities and Exchange Commission may  prescribe
as    compensation   for   performing   bookkeeping   and   other
administrative services of a character normally performed by  the
Trustee,   and  (b)  such  other  amounts  permitted  under   the
Investment Company Act of 1940."

     GG.   The  first sentence of the second paragraph of section
6.04  shall  be amended to include the phrase "license  fees,  if
any,"  immediately  after the reference  to  legal  and  auditing
expenses.

     HH.  The third sentence of paragraph (a) of Section 6.05  of
the  Standard Terms and Conditions of Trust shall be replaced  in
its entirety by the following:

     "The Depositor may remove the Trustee at any time with or
without cause and appoint a successor Trustee by written
instrument or instruments delivered not less than sixty days
prior to the effective date of such removal and appointment to
the Trustee so removed and to the successor Trustee."

     II.   Section  8.02 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

          (i)   The fourth sentence of the second paragraph shall
     be deleted and replaced with the following:

          "The Trustee will honor duly executed requests for  in-
     kind  distributions received (accompanied  by  the  electing
     Unit  holder's  Certificate, if  issued)  by  the  close  of
     business   ten   business  days  prior  to   the   Mandatory
     Termination Date."

          (ii)   The first sentence of the fourth paragraph shall
     be deleted and replaced with the following:

          "Commencing no earlier than the business day  following
     that  date on which Unit holders must submit to the  Trustee
     notice  of  their request to receive an in-kind distribution
     of Securities at termination, the Trustee will liquidate the
     Securities  not segregated for in-kind distributions  during
     such period and in such daily amounts as the Depositor shall
     direct."

     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  and First Trust Advisors L.P. have  each  caused
this  Trust Agreement to be executed and the respective corporate
seal  to  be  hereto  affixed  and attested  (if  applicable)  by
authorized  officers;  all as of the day, month  and  year  first
above written.

                                    NIKE SECURITIES L.P.,
                                       Depositor


                                    By     Robert M. Porcellino
                                           Senior Vice President



                                    THE CHASE MANHATTAN BANK,
                                       Trustee


                                    By        Rosalia Raviele
                                              Vice President
[SEAL]

ATTEST:

Joan Currie
Assistant Treasurer


                                    FIRST TRUST ADVISORS L.P.,
                                       Evaluator


                                    By     Robert M. Porcellino
                                          Senior Vice President



                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor


                                    By     Robert M. Porcellino
                                         Senior Vice President


                  SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
                             FT 412

     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)








                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        February 23, 2000




Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532


     Re:                         FT 412

Gentlemen:

     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor   and  Depositor  of  FT  412  in  connection  with   the
preparation,  execution and delivery of a Trust  Agreement  dated
February  23, 2000 among Nike Securities L.P., as Depositor,  The
Chase Manhattan Bank, as Trustee and First Trust Advisors L.P. as
Evaluator  and  Portfolio  Supervisor,  pursuant  to  which   the
Depositor has delivered to and deposited the Securities listed in
Schedule  A to the Trust Agreement with the Trustee and  pursuant
to  which  the  Trustee has issued to or  on  the  order  of  the
Depositor  a  certificate or certificates representing  units  of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.

     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.

     Based upon the foregoing, we are of the opinion that:

     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-96113)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:erg




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        February 23, 2000



Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
4 New York Plaza, 6th Floor
New York, New York  10004-2413


     Re:                         FT 412

Gentlemen:

     We have acted as counsel for Nike Securities L.P., Depositor
of  FT 412 (the "Fund"), in connection with the issuance of units
of  fractional undivided interest in the Trust of said Fund  (the
"Trust"),  under a Trust Agreement, dated February 23, 2000  (the
"Indenture"), among Nike Securities L.P., as Depositor, The Chase
Manhattan  Bank,  as Trustee and First Trust  Advisors  L.P.,  as
Evaluator and Portfolio Supervisor.

     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.   For  purposes  of  the  following  discussion   and
opinion,  it is assumed that each Equity Security is  equity  for
Federal income tax purposes.

     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion  that,  under existing United States Federal  income  tax
law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will be treated as the owner of a pro rata portion of each of the
assets of the Trust under the Internal Revenue Code of 1986  (the
"Code")  in the proportion that the number of Units held  by  him
bears to the total number of Units outstanding; under Subpart  E,
Subchapter  J of Chapter 1 of the Code, income of the Trust  will
be  treated  as  income  of the Unit holders  in  the  proportion
described above; and an item of Trust income will have  the  same
character in the hands of a Unit holder as it would have  in  the
hands  of  the  Trustee.  Each Unit holder will be considered  to
have  received  his  pro rata share of income derived  from  each
Trust asset when such income is considered to be received by  the
Trust.

     II.    The price a Unit holder pays for his Units, generally
including sales charges, is allocated among his pro rata  portion
of  each Equity Security held by the Trust (in proportion to  the
fair  market values thereof on the valuation date closest to  the
date  the  Unit holder purchases his Units) in order to determine
his  tax  basis for his pro rata portion of each Equity  Security
held  by  the  Trust.  For Federal income tax  purposes,  a  Unit
holder's pro rata portion of distributions of cash or property by
a  corporation with respect to an Equity Security ("dividends" as
defined by Section 316 of the Code) is taxable as ordinary income
to  the  extent  of  such corporation's current  and  accumulated
"earnings  and  profits."  A Unit holder's pro  rata  portion  of
dividends paid on such Equity Security which exceeds such current
and  accumulated earnings and profits will first  reduce  a  Unit
holder's  tax  basis in such Equity Security, and to  the  extent
that  such  dividends exceed a Unit holder's tax  basis  in  such
Equity  Security  shall  be treated as  gain  from  the  sale  or
exchange of property.

    III.    Gain  or  loss will be recognized to  a  Unit  holder
(subject  to  various nonrecognition provisions under  the  Code)
upon redemption or sale of his Units, except to the extent an  in
kind  distribution of stock is received by such Unit holder  from
the  Trust as discussed below.  Such gain or loss is measured  by
comparing  the  proceeds  of such redemption  or  sale  with  the
adjusted basis of his Units.  Before adjustment, such basis would
normally  be  cost if the Unit holder had acquired his  Units  by
purchase.  Such basis will be reduced, but not below zero, by the
Unit  holder's pro rata portion of dividends with respect to each
Equity Security which is not taxable as ordinary income.

     IV.    If the Trustee disposes of a Trust asset (whether  by
sale,  taxable  exchange,  liquidation,  redemption,  payment  on
maturity  or  otherwise) gain or loss will be recognized  to  the
Unit  holder (subject to various nonrecognition provisions  under
the  Code)  and the amount thereof will be measured by  comparing
the  Unit  holder's aliquot share of the total proceeds from  the
transaction  with his basis for his fractional  interest  in  the
asset disposed of.  Such basis is ascertained by apportioning the
tax  basis for his Units (as of the date on which his Units  were
acquired)  among each of the Trust's assets (as of  the  date  on
which  his Units were acquired) ratably according to their values
as  of  the valuation date nearest the date on which he purchased
such  Units.   A  Unit holder's basis in his  Units  and  of  his
fractional interest in each Trust asset must be reduced, but  not
below  zero,  by the Unit holder's pro rata portion of  dividends
with  respect  to each Equity Security which is  not  taxable  as
ordinary income.

     A  domestic  corporation owning Units in the  Trust  may  be
eligible  for  the 70% dividends received deduction  pursuant  to
Section 243(a) of the Code with respect to such Unit holder's pro
rata  portion of dividends received by such Trust (to the  extent
such  dividends  are  taxable as ordinary  income,  as  discussed
above, and are attributable to domestic corporations), subject to
the limitations imposed by Sections 246 and 246A of the Code.

     To   the   extent  dividends  received  by  the  Trust   are
attributable  to  foreign corporations, a corporation  that  owns
Units  will  not be entitled to the dividends received  deduction
with respect to its pro rata portion of such dividends since  the
dividends  received  deduction is generally available  only  with
respect to dividends paid by domestic corporations.

     Section  67  of the Code provides that certain miscellaneous
itemized  deductions,  such as investment  expenses,  tax  return
preparation   fees  and  employee  business  expenses   will   be
deductible by an individual only to the extent they exceed 2%  of
such  individual's adjusted gross income.  Unit  holders  may  be
required  to  treat some or all of the expenses of the  Trust  as
miscellaneous itemized deductions subject to this limitation.

     A  Unit holder will recognize taxable gain (or loss)when all
or  part of the pro rata interest in an Equity Security is either
sold  by the Trust or redeemed or when a Unit holder disposes  of
his  Units  in a taxable transaction, in each case for an  amount
greater (or less) than his tax basis therefor; subject to various
nonrecognition provisions of the Code.

     It  should  be noted that payments to the Trust of dividends
on  Securities that are attributable to foreign corporations  may
be  subject to foreign withholding taxes and Unit holders  should
consult   their   tax  advisers  regarding  the   potential   tax
consequences  relating  to the payment of  any  such  withholding
taxes  by the Trust.  Any dividends withheld as a result  thereof
will  nevertheless  be  treated as income to  the  Unit  holders.
Because  under the grantor trust rules, an investor is deemed  to
have paid directly his share of foreign taxes that have been paid
or  accrued, if any, an investor may be entitled to a foreign tax
credit  or deduction for United States tax purposes with  respect
to such taxes. The Taxpayer Relief Act of 1997 imposes a required
holding period for such credits.

     Any  gain  or  loss recognized on a sale or  exchange  will,
under current law, generally be capital gain or loss.

     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  foreign,  state  or  local  taxes  or  collateral  tax
consequences   with  respect  to  the  purchase,  ownership   and
disposition of Units.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-96113)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.

                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/erg





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        February 23, 2000



The Chase Manhattan Bank, as Trustee of
FT 412
4 New York Plaza, 6th Floor
New York, New York  10004-3113

Attention:     Mr. Thomas Porazzo
               Vice President


     Re:                         FT 412

Dear Sirs:

     We  are  acting as special counsel with respect to New  York
tax  matters for the unit investment trust or trusts included  in
FT  412  (each,  a  "Trust"), which will be established  under  a
certain Standard Terms and Conditions of Trust dated November 20,
1991,   and  a  related  Trust  Agreement  dated  as   of   today
(collectively,  the "Indenture") among Nike Securities  L.P.,  as
Depositor  (the  "Depositor"),  First  Trust  Advisors  L.P.,  as
Evaluator,  First  Trust Advisors L.P., as Portfolio  Supervisor,
and   The  Chase  Manhattan  Bank  as  Trustee  (the  "Trustee").
Pursuant  to  the  terms of the Indenture,  units  of  fractional
undivided  interest in the Trust (the "Units") will be issued  in
the aggregate number set forth in the Indenture.

     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.

     Based  upon  the foregoing, we are of the opinion  that  the
Trust will not constitute an association taxable as a corporation
under  New York law, and accordingly will not be subject  to  the
New  York  State  franchise  tax or the  New  York  City  general
corporation tax.

     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-96113)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  in  such  Registration Statement and  the  preliminary
prospectus included therein.

                                    Very truly yours,



                                    CARTER, LEDYARD & MILBURN





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        February 23, 2000



The Chase Manhattan Bank, as Trustee of
  FT 412
4 New York Plaza, 6th Floor
New York, New York 10004-3113

Attention:     Mr. Thomas Porazzo
               Vice President


Re:                              FT 412

Dear Sirs:

     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
("Chase")  in  connection with the execution and  delivery  of  a
Trust Agreement ("the Trust Agreement") dated today's date (which
Trust  Agreement incorporates by reference certain Standard Terms
and Conditions of Trust dated November 20, 1991, and the same are
collectively  referred to herein as the "Indenture")  among  Nike
Securities  L.P.,  as  Depositor (the "Depositor"),  First  Trust
Advisors  L.P.,  as  Evaluator, First  Trust  Advisors  L.P.,  as
Portfolio  Supervisor,  and Chase, as  Trustee  (the  "Trustee"),
establishing the unit investment trust or trusts included  in  FT
412  (each, a "Trust"), and the confirmation by Chase, as Trustee
under  the  Indenture, that it has registered on the registration
books of the Trust the ownership by the Depositor of a number  of
units  constituting  the  entire  interest  in  the  Trust  (such
aggregate  units  being  herein called "Units"),  each  of  which
represents  an undivided interest in the respective  Trust  which
consists  of common stocks (including, confirmations of contracts
for  the purchase of certain stocks not delivered and cash,  cash
equivalents  or an irrevocable letter of credit or a  combination
thereof,  in  the  amount  required for such  purchase  upon  the
receipt  of  such  stocks),  such stocks  being  defined  in  the
Indenture  as  Securities and referenced in the Schedule  to  the
Indenture.

     We   have  examined  the  Indenture,  a  specimen   of   the
certificates  to  be issued thereunder (the "Certificates"),  the
Closing  Memorandum dated today's date, and such other  documents
as  we  have  deemed necessary in order to render  this  opinion.
Based on the foregoing, we are of the opinion that:

     1.    Chase  is  a  duly organized and existing  corporation
having the powers of a Trust Company under the laws of the  State
of New York.

    2.     The  Trust  Agreement  has  been  duly  executed   and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.

    3.    The  Certificates are in proper form for execution  and
delivery by Chase, as Trustee.

    4.    Chase,  as  Trustee, has registered on the registration
books  of  the Trust the ownership of the Units by the Depositor.
Upon  receipt  of  confirmation  of  the  effectiveness  of   the
registration statement for the sale of the Units filed  with  the
Securities  and Exchange Commission under the Securities  Act  of
1933,  the  Trustee may deliver Certificates for such  Units,  in
such names and denominations as the Depositor may request, to  or
upon  the  order  of  the Depositor as provided  in  the  Closing
Memorandum.

    In  rendering the foregoing opinion, we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN





First Trust Advisors L.P.
1001 Warrenville Road
Lisle, Illinois  60532




February 23, 2000


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  FT 412

Gentlemen:

     We  have  examined the Registration Statement File No.  333-
96113 for the above captioned fund.  We hereby consent to the use
in  the  Registration Statement of the references to First  Trust
Advisors L.P. as evaluator.

     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.



Robert M. Porcellino
Senior Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission