MERRILL LYNCH MORT INVEST INC MRT LN AS BCKD CRT SR 1999 CB4
8-K, 1999-12-03
ASSET-BACKED SECURITIES
Previous: VOICESTREAM WIRELESS HOLDING CORP, S-4/A, 1999-12-03
Next: OPTION ONE MORT LN TR 1999-3 ASSET BACKED CERT SER 1999-3, 8-K, 1999-12-03





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



        Date of Report (Date of earliest event reported) : November 26, 1999


     MERRILL  LYNCH  MORTGAGE  INVESTORS  INC,  (as  depositor  under the
     Pooling and Servicing  Agreement,  dated August 1, 1999, providing for the
     issuance of C-BASS Trust 1999-CB4, C-BASS  Mortgage  Loan  Asset-Backed
     Certificates, Series 1999-CB4).

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                     333-39127-11                 13-5674085
     (State or other          (Commission File Number)       (IRS Employer
     jurisdiction of                                       Identification No.)
     incorporation)


World Financial Center North Tower
250 Vesey Street
New York, New York                                             10281-1310
(Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code : (212) 449-1000

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
            This report consists of 11 consecutively numbered pages.

<PAGE>



Item 5.    Other Events.

     This report and the attached exhibit is being filed pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended,  with respect to the  Registrant's
C-BASS Trust 1999-CB4,  C-BASS Mortgage Loan Asset-Backed  Certificates,  Series
1999-CB4 (the "Certificates"). The Certificates were issued, and this report and
exhibit is being  filed,  pursuant  to the terms of the  Pooling  and  Servicing
Agreement,  dated as of August 1, 1999 ( the  "Agreement"),  among Merrill Lynch
Mortgage  Investors,  Inc.,  as  Depositor,  Credit-Based  Asset  Servicing  and
Securitization  LLC, as Seller,  Litton Loan Servicing LP, as Servicer,  and The
Chase Manhattan Bank, as Trustee. On November 26,1999 distributions were made to
the Certificateholders. Specific information with respect to these distributions
is filed as Exhibit  99.1.  No other  reportable  transactions  or matters  have
occurred during the current reporting period.

Item 7.    Financial Statements and Exhibits.

           (a)   Not applicable

           (b)   Not applicable

           (c)   The following exhibit is filed as part of this report:

                 Statement to Certificateholders on November 26, 1999,
                 as Exhibit 99.1.



                                      -2-

<PAGE>


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned hereunto duly authorized.

                                     THE CHASE MANHATTAN BANK,
                                     not in its individual capacity but solely
                                     as Trustee under the Agreement referred
                                     to herein



Date:  December 3, 1999              By:  /s/ Kimberly K. Costa
                                       Kimberly K. Costa
                                        Vice President

                                      -3-
<PAGE>
INDEX TO EXHIBITS


      Exhibit
      Number                  Description of Exhibits                    Page

        99.1             Statement to Certificateholders                    5
                         November 26, 1999.


                                      -4-




                                  Exhibit 99.1

                         Statement to Certificateholders
                                November 26, 1999

                                      -5-
<PAGE>

<TABLE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                           STATEMENT TO CERTIFICATEHOLDERS
                                               November 26, 1999

<S>       <C>       <C>
- -----------------------------------------------------------------------------------------------------------------------------------
                                             DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            ORIGINAL        PRIOR                                                                                       CURRENT
            FACE            PRINCIPAL                                                    REALIZED       DEFERRED        PRINCIPAL
CLASS       VALUE           BALANCE        PRINCIPAL       INTEREST        TOTAL         LOSSES         INTEREST        BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
T21     87,260,000.00     85,539,754.23    737,483.11     683,655.10      1,421,138.21        0.00       0.00         84,802,271.12
T22     42,300,000.00     40,571,368.32  1,289,660.08     324,256.52      1,613,916.60        0.00       0.00         39,281,708.24
T23      9,717,000.00      9,717,000.00          0.00      77,660.69         77,660.69        0.00       0.00          9,717,000.00
T24      8,907,000.00      8,907,000.00          0.00      60,063.20         60,063.20        0.00       0.00          8,907,000.00
T25      5,668,000.00      5,668,000.00          0.00           0.00              0.00        0.00       0.00          5,668,000.00
T26      8,098,332.63      8,098,332.63          0.00      28,682.09         28,682.09        0.00       0.00          8,098,332.63
R1               0.00              0.00          0.00           0.00              0.00        0.00       0.00                  0.00
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS 161,950,332.63    158,501,455.18  2,027,143.19   1,174,317.60      3,201,460.79        0.00       0.00        156,474,311.99
- ----------------------------------------------------------------------------------------------------------------------------------



             FACTOR INFORMATION PER $1,000 OF ORIGINAL FACE                                           PASS-THROUGH RATES
- -----------------------------------------------------------------------------------------  -------------------------------------
              PRIOR                                                      CURRENT                           CURRENT
            PRINCIPAL                                                   PRINCIPAL                         PASS-THRU
CLASS       FACTOR          PRINCIPAL    INTEREST      TOTAL             FACTOR               CLASS          RATE
- -----------------------------------------------------------------------------------------  -------------------------------------
T21       980.28597559    8.45155982   7.83469058  16.28625040        971.83441577             T21       9.003000%
T22       959.13400284   30.48841797   7.66563877  38.15405674        928.64558487             T22       9.003000%
T23     1,000.00000000    0.00000000   7.99224967   7.99224967      1,000.00000000             T23       9.003000%
T24     1,000.00000000    0.00000000   6.74337038   6.74337038      1,000.00000000             T24       9.003000%
T25     1,000.00000000    0.00000000   0.00000000   0.00000000      1,000.00000000             T25       9.003000%
T26     1,000.00000000    0.00000000   3.54172782   3.54172782      1,000.00000000             T26       9.003000%
- -----------------------------------------------------------------------------------------  -------------------------------------
TOTALS    978.70410394   12.51706716   7.25109718  19.76816434        966.18703678
- -----------------------------------------------------------------------------------------  -------------------------------------


If there are any questions or problems with this statement, please contact the Administrator listed below:

                     ---------------------------------------
                                KAREN DOBRES
                THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                        450 WEST 33RD STREET, 14TH FLOOR
                            NEW YORK, NEW YORK 10001
                              TEL:  212/946-3232
                       Email: [email protected]
                     ---------------------------------------


                                                                                   (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -6-
<PAGE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                           STATEMENT TO CERTIFICATEHOLDERS
                                               November 26, 1999

<S>       <C>       <C>
- -----------------------------------------------------------------------------------------------------------------------------------
                                             DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            ORIGINAL        PRIOR                                                                                       CURRENT
            FACE            PRINCIPAL                                                    REALIZED       DEFERRED        PRINCIPAL
CLASS       VALUE           BALANCE        PRINCIPAL       INTEREST        TOTAL         LOSSES         INTEREST        BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
A1          87,260,000.00   85,539,754.23   737,483.11   475,886.17     1,213,369.28         0.00        0.00        84,802,271.12
A2          42,300,000.00   40,571,368.32 1,289,660.08   214,893.01     1,504,553.09         0.00        0.00        39,281,708.24
M1           9,717,000.00    9,717,000.00         0.00    66,399.50        66,399.50         0.00        0.00         9,717,000.00
M2           8,907,000.00    8,907,000.00         0.00    60,864.50        60,864.50         0.00        0.00         8,907,000.00
B            5,668,000.00    5,668,000.00         0.00    41,105.60        41,105.60         0.00        0.00         5,668,000.00
X            8,097,517.00    8,097,517.00         0.00         0.00             0.00         0.00        0.00         8,097,517.00
R2                   0.00            0.00         0.00         0.00             0.00         0.00        0.00                 0.00
BB          11,500,000.00   10,872,946.51   242,682.51    72,486.31       315,168.82         0.00        0.00        10,630,264.00
- ----------------------------------------------------------------------------------------------------------------------------------
TOTALS     173,449,517.00  169,373,586.06 2,269,825.70   931,635.09     3,201,460.79         0.00        0.00       167,103,760.36
- -----------------------------------------------------------------------------------------  ---------------------------------------

             FACTOR INFORMATION PER $1,000 OF ORIGINAL FACE                                           PASS-THROUGH RATES
- -----------------------------------------------------------------------------------------  -------------------------------------
              PRIOR                                                      CURRENT                           CURRENT
            PRINCIPAL                                                   PRINCIPAL                         PASS-THRU
CLASS       FACTOR          PRINCIPAL    INTEREST      TOTAL             FACTOR               CLASS          RATE
- ------------------------------------------------------------------------------------------  ------------------------------------
A1          980.28597559       8.45155982   5.45365769  13.90521751        971.83441577        A1        6.258750%
A2          959.13400284      30.48841797   5.08021300  35.56863097        928.64558487        A2        5.958750%
M1        1,000.00000000       0.00000000   6.83333333   6.83333333      1,000.00000000        M1        8.200000%
M2        1,000.00000000       0.00000000   6.83333333   6.83333333      1,000.00000000        M2        8.200000%
B         1,000.00000000       0.00000000   7.25222301   7.25222301      1,000.00000000        B         8.158750%
X         1,000.00000000       0.00000000   0.00000000   0.00000000      1,000.00000000        X         0.000000%
BB          945.47360957      21.10282696   6.30315739  27.40598435        924.37078261        BB        8.000000%
- ------------------------------------------------------------------------------------------  ------------------------------------
TOTALS      976.50076512      13.08637660   5.37121755  18.45759415        963.41438852
- ------------------------------------------------------------------------------------------  ------------------------------------

If there are any questions or problems with this statement, please contact the Administrator listed below:

                     ---------------------------------------
                                KAREN DOBRES
                THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                        450 WEST 33RD STREET, 14TH FLOOR
                            NEW YORK, NEW YORK 10001
                              TEL:  212/946-3232
                       Email: [email protected]
                     ---------------------------------------


                                                                                   (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -7-
<PAGE>


                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               November 26, 1999


                                          STATEMENT TO CERTIFICATEHOLDERS

Sec. 4.08(3) O/C Amount                                                                                     8,098,332.63

Sec. 4.08(3) Targeted O/C Amount                                                                            8,097,516.63

Sec. 4.08(3) O/C Deficiency Amount                                                                                  0.00

Sec. 4.08(3) O/C Release Amount                                                                                     0.00

Sec. 4.08(3) Monthly Excess CashFlow Amount                                                                   328,336.73

Sec. 4.08(3) Monthly Excess Interest Amount                                                                   328,336.73


Sec. 4.08(16) Servicing Compensation                                                                                0.00

Sec. 4.08(16) Servicing Fee                                                                                    62,849.45

Sec. 4.08(5) Current Advances                                                                               1,500,982.87


Sec. 4.08(6) Collateral Balance Group 1 Total                                                             106,617,551.50

Bec. 4.08(6) Collateral Balance Group 2 Total                                                              49,851,412.80

Sec. 4.08(6) Collateral Balance Group 1 Sub-Group 1                                                        30,597,826.61

Sec. 4.08(6) Collateral Balance Group l Sub-Group 2                                                        76,019,724.89

Sec. 4.08(6) Collateral Balance Group 2 Sub-Group1                                                         15,306,094.90

Sec. 4.08(6) Collateral Balance Group 2 Sub-Group2                                                         34,545,317.90


Sec. 4.08(7) Total Ending Number of Loans                                                                       1,646.00

Sec. 4.08(7) Group lA Ending Number of Loans                                                                      415.00

Sec. 4.08(7) Group 1B Ending Number of Loans                                                                      855.00

Sec. 4.08(7) Group 2A Ending Number of Loans                                                                       48.00

Sec. 4.08(7) Group 2B Ending Number of Loans                                                                      328.00


Sec. 4.08(7) Weighted Average Mortgage Rate for All Loans                                                          9.48%

Sec. 4.08(7) Group lA Weighted Average Mortgage Rate                                                               8.58%

Sec. 4.08(7) Group 1B Weighted Average Mortgage Rate                                                               9.56%

Sec. 4.08(7) Group 2A Weighted Average Mortgage Rate                                                               8.80%

Sec. 4.08(7) Group 2B Weighted Average Mortgage Rate                                                              10.39%

                                                                                  (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -8-
<PAGE>


                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               November 26, 1999


Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group lA                                                       91.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 1A                                               6,873,803.01

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 1B                                                      117.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 1B                                               9,003,344.71

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 2A                                                        4.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 2A                                               1,455,691.98

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 2B                                                       95.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 2B                                               9,533,453.84

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group lA                                                       47.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group lA                                               3,130,189.78

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group lB                                                       41.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group lB                                               2,507,246.42

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group 2A                                                        1.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group 2A                                                 247,955.38

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group 2B                                                       46.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group 2B                                               5,408,678.63

Sec. 4,08(8) Number of Loans 90 Days Delinquent in Group lA                                                       71.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group lA                                               5,586,199.84

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group lB                                                       23.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group lB                                               1,632,741.53

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group 2A                                                        1.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group 2A                                                 259,034.34

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group 2B                                                       23.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group 2B                                               2,321,453.66

Sec. 4.08(8) Number of Foreclosures in Group 1A                                                                   18.00
Sec. 4.08(8) Balance of Foreclosures in Group lA                                                           1,240,699.49

Sec. 4.08(8) Number of Foreclosures in Group lB                                                                   14.00
Sec. 4.06(8) Balance of Foreclosures in Group lB                                                           1,320,703.62

Sec. 4,08(8) Number of Foreclosures in Group 2A                                                                    0.00
Sec. 4.08(8) Foreclosures in Group 2A                                                                              0.00

Sec. 4.08(8) Number of Foreclosures in Group 2B                                                                   32.00
Sec. 4.08(8) Foreclosures in Group 2B                                                                      3,069,557.69

Sec. 4.08(8) Number of Bankruptcies in Group lA                                                                   91.00
Sec. 4.08(8) Balance of Bankruptcies in Group lA                                                           5,614,194.68

Sec. 4.08(8) Number of Bankruptcies in Group 1B                                                                   11.00
Sec. 4.08(8) Balance of Bankruptcies in Group 1B                                                             810,233.48

Sec. 4.08(8) Number of Bankruptcies in Group 2A                                                                    0.00
Sec. 4.08(8) Bankruptcies in Group 2A                                                                              0.00

Sec. 4.08(8) Number of Bankruptcies in Group 2B                                                                   15.00
Sec. 4.08(8) Bankruptcies in Group 2B                                                                      1,720,465.02

                                      -9-
<PAGE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               November 26, 1999


Sec. 4.08(9) Number of Reo's in Group lA                                                                             0.00
Sec. 4.08(9) Balance of Reo's in Group lA                                                                            0.00

Sec. 4.08(9) Number of Reo's in Group lB                                                                             0.00
Sec. 4.08(9) Balance of Reo's in Group lB                                                                            0.00

Sec. 4.08(9) Number of Reo's in Group 2A                                                                             0.00
Sec. 4.08(9) Reo's in Group 2A                                                                                       0.00

Sec. 4.08(9) Number of Reo's in Group 2B                                                                             0.00
Sec. 4.08(9) Reo's in Group 2B                                                                                       0.00


Sec. 4.08(11) REO Book Value Group lA                                                                                0.00

Sec. 4.08(11) REO Book Value Group 1B                                                                                0.00

Sec. 4.08(11) REO Book Value Group 2A                                                                                0.00

Sec. 4.08(11) REO Book Value Group 2B                                                                                0.00


Sec. 4.08(11) Principal Prepayments Group lA                                                                    21,823.30

Sec. 4.08(11) Principal Prepayments Group 1B                                                                   611,673.15

Sec. 4.08(11) Principal Prepayments Group 2A                                                                   809,618.19

Sec. 4.08(11) Principal Prepayments Group 2B                                                                   453,136.65


Sec. 4.02(12) Prepayment Penalties                                                                              28,682.09

Sec, 4.08(13) Realized Losses Incurred in Group lA                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group lB                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group 2A                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group 2B                                                               5,347.69


Sec. 4.08(15) Beginning Balance of Basis Risk Reserve Fund                                                       8,500.00
Sec. 4.08(15) Class BB Reserve Amount Deposit                                                                    3,500.00
Sec. 4.08(15) Required Reserve Fund Deposit                                                                      5,000.00
Sec. 4.68(15) Deposits to The Basis Reserve Fund                                                               286,486.73
Sec. 4.08(15) Withdrawals from the Basis Reserve Fund                                                          286,486.73
Sec. 4.08(15) Ending Balance of Basis Risk Reserve Fund                                                          8,500.00


Sec. 4.08{16) Class A Interest Carry Forward Amount                                                                  0.00
Sec. 4.08(16) Class M1 interest Carry Forward Amount                                                                 0.00
Sec, 4.08(16) Class M1 Unpaid Realized Loss Amount                                                                   0.00
Sec. 4.08(16} Class M1 Applied Realized Loss Amount                                                                  0.00
Sec. 4.08(16) Class M1 Applied Realized Loss Amortization Amount                                                     0.00
Sec. 4.08(16) Class M2 Interest Carry Forward Amount                                                                 0.00
Sec. 4.08(16) Class M2 Unpaid Realized Loss Amount                                                                   0.00
Sec. 4.08(16) Class M2 Applied Realized Loss Amount                                                                  0.00
Sec. 4.08(16) Class M2 Applied Realized Loss Amortization Amount                                                     0.00
Sec. 4.08(16) Class B Interest Carry Forward Amount                                                                  0.00
Sec. 4.08(16) Class B Unpaid Realized LOSS Amount                                                                    0.00
Sec. 4.08(16) Class B Applied Realized Loss Amortization Amount                                                      0.00

                                      -10-

<PAGE>
                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               November 26, 1999


Sec. 4,08(17) Prepayment interest Shortfalls not covered by the Servicer                                           0.00

Sec. 4.08(18) Trustee Fee                                                                                      1,651.06

Sec, 4.08(19) Libor Carryover Class A2                                                                             0.00
Sec. 4.08(19) Libor Carryover Class B                                                                              0.00

Sec. 4.08(21) Realized Losses as a Percentage of the Original Pool Balance                                        0.00%
Sec. 4.08(21) Available Distribution Amount                                                                3,216,279.76

Sec. 4.O8 Class X Distributable Amount                                                                             0.00

Sec. 4.08 Interest Remittance Amount                                                                       1,189,136.57

Sec. 4.08 Principal Remittance Amount                                                                      2,027,143.19

3cc. 4.08 Extra Principal Distribution Amount                                                                      0.00

Sec. 4.08 Relief Act Shortfall                                                                                     0.00

Sec. 4.08 Rolling Three Month Delinquency Pct                                                                      n/a

Sec. 4.08(25) Substitution Principal Amount                                                                        0.00

3ec. 4.08(26) Repurchased Principal Amount                                                                         0.00

Sec. 4.08 Liquidation Proceeds                                                                                     0.00

Special Servicing Fee                                                                                         41,850.00

Bec. 4.08 Required Reserve Fund Balance                                                                        5,000.00

                                      -11-
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission