MERRILL LYNCH MORT INVEST INC MRT LN AS BCKD CRT SR 1999 CB4
8-K, 1999-10-27
ASSET-BACKED SECURITIES
Previous: LEXINGTON GLOBAL TECHNOLOGY FUND INC, N-1A, 1999-10-27
Next: VEGA ATLANTIC CORP/CO, 10SB12G, 1999-10-27





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



        Date of Report (Date of earliest event reported) : October 25, 1999


     MERRILL  LYNCH  MORTGAGE  INVESTORS  INC,  (as  depositor  under the
     Pooling and Servicing  Agreement,  dated August 1, 1999, providing for the
     issuance of C-BASS Trust 1999-CB4, C-BASS  Mortgage  Loan  Asset-Backed
     Certificates, Series 1999-CB4).

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                     333-39127-11                 13-5674085
     (State or other          (Commission File Number)       (IRS Employer
     jurisdiction of                                       Identification No.)
     incorporation)


World Financial Center North Tower
250 Vesey Street
New York, New York                                             10281-1310
(Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code : (212) 449-1000

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
            This report consists of 11 consecutively numbered pages.

<PAGE>



Item 5.    Other Events.

     This report and the attached exhibit is being filed pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended,  with respect to the  Registrant's
C-BASS Trust 1999-CB4,  C-BASS Mortgage Loan Asset-Backed  Certificates,  Series
1999-CB4 (the "Certificates"). The Certificates were issued, and this report and
exhibit is being  filed,  pursuant  to the terms of the  Pooling  and  Servicing
Agreement,  dated as of August 1, 1999 ( the  "Agreement"),  among Merrill Lynch
Mortgage  Investors,  Inc.,  as  Depositor,  Credit-Based  Asset  Servicing  and
Securitization  LLC, as Seller,  Litton Loan Servicing LP, as Servicer,  and The
Chase Manhattan Bank, as Trustee. On October 25, 1999 distributions were made to
the Certificateholders. Specific information with respect to these distributions
is filed as Exhibit  99.1.  No other  reportable  transactions  or matters  have
occurred during the current reporting period.

Item 7.    Financial Statements and Exhibits.

           (a)   Not applicable

           (b)   Not applicable

           (c)   The following exhibit is filed as part of this report:

                 Statement to Certificateholders on October 25, 1999,
                 as Exhibit 99.1.



                                      -2-

<PAGE>


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned hereunto duly authorized.

                                     THE CHASE MANHATTAN BANK,
                                     not in its individual capacity but solely
                                     as Trustee under the Agreement referred
                                     to herein



Date:  October 27, 1999              By:  /s/ Kimberly K. Costa
                                       Kimberly K. Costa
                                        Vice President

                                      -3-
<PAGE>
INDEX TO EXHIBITS


      Exhibit
      Number                  Description of Exhibits                    Page

        99.1             Statement to Certificateholders                    5
                         October 25, 1999.


                                      -4-
<PAGE>+



                                  Exhibit 99.1

                         Statement to Certificateholders
                                October 25, 1999

                                      -5-
<PAGE>

<TABLE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                           STATEMENT TO CERTIFICATEHOLDERS
                                               October 25, 1999
                                                    REVISED
<S>       <C>       <C>
- -----------------------------------------------------------------------------------------------------------------------------------
                                             DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            ORIGINAL        PRIOR                                                                                       CURRENT
            FACE            PRINCIPAL                                                    REALIZED       DEFERRED        PRINCIPAL
CLASS       VALUE           BALANCE        PRINCIPAL       INTEREST        TOTAL         LOSSES         INTEREST        BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
T21      87,260,000.00   86,502,631.80     962,877.57     611,567.42  1,574,444.99        0.00           0.00       85,539,754.23
T22      42,300,000.00   41,200,901.95     629,533.63     291,287.43    920,821.06        0.00           0.00       40,571,368.32
T23       9,717,000.00    9,717,000.00           0.00      68,698.49     68,698.49        0.00           0.00        9,717,000.00
T24       8,907,000.00    8,907,000.00           0.00      62,971.85     62,971.85        0.00           0.00        8,907,000.00
T25       5,668,000.00    5,668,000.00           0.00      40,072.35     40,072.35        0.00           0.00        5,668,000.00
T26       8,098,332.63    8,098,332.63           0.00      78,264.34     78,264.34        0.00           0.00        8,098,332.63
R1                0.00            0.00           0.00           0.00          0.00        0.00           0.00                0.00
- ----------------------------------------------------------------------------------------------------------------------------------
TOTALS  161,950,332.63   160,093,866.38  1,592,411.20   1,152,861.88  2,745,273.08        0.00           0.00      158,501,455.18
- ----------------------------------------------------------------------------------------------------------------------------------



             FACTOR INFORMATION PER $1,000 OF ORIGINAL FACE                                           PASS-THROUGH RATES
- -----------------------------------------------------------------------------------------  -------------------------------------
              PRIOR                                                      CURRENT                           CURRENT
            PRINCIPAL                                                   PRINCIPAL                         PASS-THRU
CLASS       FACTOR          PRINCIPAL    INTEREST      TOTAL             FACTOR               CLASS          RATE
T21        991.32055696    11.03458137  7.00856544  18.04314680       980.28597559             T21       9.103300%
T22        974.01659456    14.88259173  6.88622766  21.76881939       959.13400284             T22       9.103300%
T23      1,000.00000000     0.00000000  7.06992796   7.06992796     1,000.00000000             T23       9.103300%
T24      1,000.00000000     0.00000000  7.06992815   7.06992815     1,000.00000000             T24       9.103300%
T25      1,000.00000000     0.00000000  7.06992766   7.06992766     1,000.00000000             T25       9.103300%
T26      1,000.00000000     0.00000000  9.66425357   9.66425357     1,000.00000000             T26       9.103300%
- -----------------------------------------------------------------------------------------  -------------------------------------
TOTALS     988.53681731     9.83271336  7.11861384  16.95132721       978.70410394
- -----------------------------------------------------------------------------------------  -------------------------------------


If there are any questions or problems with this statement, please contact the Administrator listed below:

                     ---------------------------------------
                                KAREN DOBRES
                THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                        450 WEST 33RD STREET, 14TH FLOOR
                            NEW YORK, NEW YORK 10001
                              TEL:  212/946-3232
                       Email: [email protected]
                     ---------------------------------------


                                                                                   (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -6-
<PAGE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                           STATEMENT TO CERTIFICATEHOLDERS
                                               October 25, 1999
                                                    REVISED
<S>       <C>       <C>
- -----------------------------------------------------------------------------------------------------------------------------------
                                             DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            ORIGINAL        PRIOR                                                                                       CURRENT
            FACE            PRINCIPAL                                                    REALIZED       DEFERRED        PRINCIPAL
CLASS       VALUE           BALANCE        PRINCIPAL       INTEREST        TOTAL         LOSSES         INTEREST        BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
A1        87,260,000.00   86,502,631.80    962,877.57     419,321.51    1,382,199.08        0.00          0.00      85,539,754.23
A2        42,300,000.00   41,200,901.95    629,533.63     190,107.83      819,641.46        0.00          0.00      40,571,368.32
M1         9,717,000.00    9,717,000.00          0.00      66,399.50       66,399.50        0.00          0.00       9,717,000.00
M2         8,907,000.00    8,907,000.00          0.00      60,864.50       60,864.50        0.00          0.00       8,907,000.00
B          5,668,000.00    5,668,000.00          0.00      35,851.67       35,851.67        0.00          0.00       5,668,000.00
X          8,097,517.00    8,097,517.00          0.00           0.00            0.00        0.00          0.00       8,097,517.00
R2                 0.00            0.00          0.00           0.00            0.00        0.00          0.00               0.00
BB        11,500,000.00   11,210,361.92    337,415.41      74,735.75      412,151.16        0.00          0.00      10,872,946.51
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS   173,449,517.00  171,303,412.67  1,929,826.61      847,280.76   2,777,107.37        0.00          0.00     169,373,586.06
- -----------------------------------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------  -------------------------------------
             FACTOR INFORMATION PER $1,000 OF ORIGINAL FACE                                           PASS-THROUGH RATES
- -----------------------------------------------------------------------------------------  -------------------------------------
              PRIOR                                                      CURRENT                           CURRENT
            PRINCIPAL                                                   PRINCIPAL                         PASS-THRU
CLASS       FACTOR          PRINCIPAL    INTEREST      TOTAL             FACTOR               CLASS          RATE
- ------------------------------------------------------------------------------------------  ------------------------------------
A1          991.32055696    11.03458137  4.80542643  15.84000779        980.28597559            A1        6.232500%
A2          974.01659456    14.88259173  4.49427494  19.37686667        959.13400284            A2        5.932500%
M1        1,000.00000000     0.00000000  6.83333333   6.83333333      1,000.00000000            M1        8.200000%
M2        1,000.00000000     0.00000000  6.83333333   6.83333333      1,000.00000000            M2        8.200000%
B         1,000.00000000     0.00000000  6.32527699   6.32527699      1,000.00000000            B         8.132500%
X         1,000.00000000     0.00000000  0.00000000   0.00000000      1,000.00000000            X         0.000000%
BB          974.81408000    29.34047043  6.49876087  35.83923130        945.47360957            BB        8.000000%
- -----------------------------------------------------------------------------------------  -------------------------------------
TOTALS      987.62692242    11.12615730  4.88488394  16.01104124        976.50076512
- -----------------------------------------------------------------------------------------  -------------------------------------



If there are any questions or problems with this statement, please contact the Administrator listed below:

                     ---------------------------------------
                                KAREN DOBRES
                THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                        450 WEST 33RD STREET, 14TH FLOOR
                            NEW YORK, NEW YORK 10001
                              TEL:  212/946-3232
                       Email: [email protected]
                     ---------------------------------------


                                                                                   (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -7-
<PAGE>


                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               October 25, 1999
                                                    REVISED

                                          STATEMENT TO CERTIFICATEHOLDERS

Sec. 4.08(3) O/C Amount                                                                                     8,098,332.63

Sec. 4.08(3) Targeted O/C Amount                                                                            8,097,516.63

Sec. 4.08(3) O/C Deficiency Amount                                                                                  0.00

Sec. 4.08(3) O/C Release Amount                                                                                     0.00


Sec. 4.08(3) Monthly Excess CashFlow Amount                                                                   428,191.45

Sec. 4.08(3) Monthly Excess Interest Amount                                                                   428,191.45


Sec. 4.08(16) Servicing Compensation                                                                                0.00

Sec. 4.08(16) Servicing Fee                                                                                    63,470.66

Sec. 4.08(5) Current Advances                                                                                1,163,005.61


Sec. 4.08(6) Collateral Balance Group 1 Total                                                              107,355,034.61

Bec. 4.08(6) Collateral Balance Group 2 Total                                                               51,146,420.57

Sec. 4.08(6) Collateral Balance Group 1 Sub-Group 1                                                         30,652,482.55

Sec. 4.08(6) Collateral Balance Group l Sub-Group 2                                                         76,702,552.06

Sec. 4.08(6) Collateral Balance Group 2 Sub-Group1                                                          16,127,509.14

Sec. 4.08(6) Collateral Balance Group 2 Sub-Group2                                                          35,018,911.43


Sec. 4.08(7) Total Ending Number of Loans                                                                        1,658.00

Sec. 4.08(7) Group lA Ending Number of Loans                                                                      416.00

Sec. 4.08(7) Group 1B Ending Number of Loans                                                                      858.00

Sec. 4.08(7) Group 2A Ending Number of Loans                                                                       50.00

Sec. 4.08(7) Group 2B Ending Number of Loans                                                                      334.00


Sec. 4.08(7) Weighted Average Mortgage Rate for All Loans                                                          9.49%

Sec. 4.08(7) Group lA Weighted Average Mortgage Rate                                                               8.58%

Sec. 4.08(7) Group 1B Weighted Average Mortgage Rate                                                               9.58%

Sec. 4.08(7) Group 2A Weighted Average Mortgage Rate                                                               8.80%

Sec. 4.08(7) Group 2B Weighted Average Mortgage Rate                                                              10.39%

                                                                                  (C) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
                                      -8-
<PAGE>


                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               October 25, 1999
                                                    REVISION

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group lA                                                       83.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 1A                                               6,500,810.54

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 1B                                                      117.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 1B                                               8,875,627.00

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 2A                                                        4.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 2A                                               1,295,144.67

Sec. 4.08(8) Number of Loans 30 Days Delinquent in Group 2B                                                      102.00
Sec. 4.08(8) Balance of Loans 30 Days Delinquent in Group 2B                                              10,703,402.13

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group lA                                                       58.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group lA                                               4,705,135.55

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group lB                                                       39.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group lB                                               2,886,928.95

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group 2A                                                        2.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group 2A                                                 736,253.12

Sec. 4.08(8) Number of Loans 60 Days Delinquent in Group 2B                                                       49.00
Sec. 4.08(8) Balance of Loans 60 Days Delinquent in Group 2B                                               4,664,011.62

Sec. 4,08(8) Number of Loans 90 Days Delinquent in Group lA                                                       68.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group lA                                               4,496,736.08

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group lB                                                       23.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group lB                                               1,767,133.69

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group 2A                                                        2.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group 2A                                                 507,450.54

Sec. 4.08(8) Number of Loans 90 Days Delinquent in Group 2B                                                       25.00
Sec. 4.08(8) Balance of Loans 90 Days Delinquent in Group 2B                                               2,483,869.64

Sec. 4.08(8) Number of Foreclosures in Group 1A                                                                    9.00
Sec. 4.08(8) Balance of Foreclosures in Group lA                                                             675,462.56

Sec. 4.08(8) Number of Foreclosures in Group lB                                                                    4.00
Sec. 4.06(8) Balance of Foreclosures in Group lB                                                             263,824.91

Sec. 4,08(8) Number of Foreclosures in Group 2A                                                                    0.00
Sec. 4.08(8) Foreclosures in Group 2A                                                                              0.00

Sec. 4.08(8) Number of Foreclosures in Group 2B                                                                   19.00
Sec. 4.08(8) Foreclosures in Group 2B                                                                      1,870,444.14

Sec. 4.08(8) Number of Bankruptcies in Group lA                                                                   89.00
Sec. 4.08(8) Balance of Bankruptcies in Group lA                                                           6,233,587.70

Sec. 4.08(8) Number of Bankruptcies in Group 1B                                                                   10.00
Sec. 4.08(8) Balance of Bankruptcies in Group 1B                                                             676,984.85

Sec. 4.08(8) Number of Bankruptcies in Group 2A                                                                    0.00
Sec. 4.08(8) Bankruptcies in Group 2A                                                                              0.00

Sec. 4.08(8) Number of Bankruptcies in Group 2B                                                                   14.00
Sec. 4.08(8) Bankruptcies in Group 2B                                                                      1,686,133.48

                                      -9-
<PAGE>

                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               October 25, 1999
                                                    REVISIED

Sec. 4.08(9) Number of Reo's in Group lA                                                                             0.00
Sec. 4.08(9) Balance of Reo's in Group lA                                                                            0.00

Sec. 4.08(9) Number of Reo's in Group lB                                                                             0.00
Sec. 4.08(9) Balance of Reo's in Group lB                                                                            0.00

Sec. 4.08(9) Number of Reo's in Group 2A                                                                             0.00
Sec. 4.08(9) Reo's in Group 2A                                                                                       0.00

Sec. 4.08(9) Number of Reo's in Group 2B                                                                             1.00
Sec. 4.08(9) Reo's in Group 2B                                                                                 110,342.16


Sec. 4.08(11) REO Book Value Group lA                                                                                0.00

Sec. 4.08(11) REO Book Value Group 1B                                                                                0.00

Sec. 4.08(11) REO Book Value Group 2A                                                                                0.00

Sec. 4.08(11) REO Book Value Group 2B                                                                          110,342.16


Sec. 4.08(11) Principal Prepayments Group lA                                                                   371,717.53

Sec. 4.08(11) Principal Prepayments Group 1B                                                                   486,864.98

Sec. 4.08(11) Principal Prepayments Group 2A                                                                       149.59

Sec. 4.08(11) Principal Prepayments Group 2B                                                                   597,538.63


Sec. 4.02(12) Prepayment Penalties                                                                              21,009.71


Sec, 4.08(13) Realized Losses Incurred in Group lA                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group lB                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group 2A                                                                   0.00

Sec. 4.08(13) Realized Losses Incurred in Group 2B                                                                   0.00


Sec. 4.08(15) Beginning Balance of Basis Risk Reserve Fund                                                       8,500.00
Sec. 4.08(15) Class BB Reserve Amount Deposit                                                                    3,500.00
Sec. 4.08(15) Required Reserve Fund Deposit                                                                      5,000.00
Sec. 4.68(15) Deposits to The Basis Reserve Fund                                                               391,141.45
Sec. 4.08(15) Withdrawals from the Basis Reserve Fund                                                          391,141.45
Sec. 4.08(15) Ending Balance of Basis Risk Reserve Fund                                                          8,500.00


Sec. 4.08{16) Class A Interest Carry Forward Amount                                                                  0.00
Sec. 4.08(16) Class M1 interest Carry Forward Amount                                                                 0.00
Sec, 4.08(16) Class M1 Unpaid Realized Loss Amount                                                                   0.00
Sec. 4.08(16} Class M1 Applied Realized Loss Amount                                                                  0.00
Sec. 4.08(16) Class M1 Applied Realized Loss Amortization Amount                                                     0.00
Sec. 4.08(16) Class M2 Interest Carry Forward Amount                                                                 0.00
Sec. 4.08(16) Class M2 Unpaid Realized Loss Amount                                                                   0.00
Sec. 4.08(16) Class M2 Applied Realized Loss Amount                                                                  0.00
Sec. 4.08(16) Class M2 Applied Realized Loss Amortization Amount                                                     0.00
Sec. 4.08(16) Class B Interest Carry Forward Amount                                                                  0.00
Sec. 4.08(16) Class B Unpaid Realized LOSS Amount                                                                    0.00
Sec. 4.08(16) Class B Applied Realized Loss Amortization Amount                                                      0.00

                                      -10-

<PAGE>
                           MERRILL LYNCH MORTGAGE INVESTORS, INC. CREDIT-BASED ASSET SERVICING AND
                                       SECURITIZATION LLC, SERIES 1999-CB4
                                               October 25, 1999
                                                    REVISED

Sec. 4,08(17) Prepayment interest Shortfalls not covered by the Servicer                                           0.00

Sec. 4.08(18) Trustee Fee                                                                                      1,667.54

Sec, 4.08(19) Libor Carryover Class A2                                                                             0.00
Sec. 4.08(19) Libor Carryover Class B                                                                              0.00

Sec. 4.08(21) Realized Losses as a Percentage of the Original Pool Balance                                        0.00%
Sec. 4.08(21) Available Distribution Amount                                                                2,794,815.20

Sec. 4.O8 Class X Distributable Amount                                                                             0.00

Sec. 4.08 Interest Remittance Amount                                                                       1,202,404.00

Sec. 4.08 Principal Remittance Amount                                                                      1,592,411.20

3cc. 4.08 Extra Principal Distribution Amount                                                                      0.00

Sec. 4.08 Relief Act Shortfall                                                                                     0.00

Sec. 4.08 Rolling Three Month Delinquency Pct                                                                      n/a

Sec. 4.08(25) Substitution Principal Amount                                                                        0.00

3ec. 4.08(26) Repurchased Principal Amount                                                                         0.00

Sec. 4.08 Liquidation Proceeds                                                                                     0.00


5ervicing Fee                                                                                                 63,470.66

Special Servicing Fee                                                                                         37,050.00

Bec. 4.08 Required Reserve Fund Balance                                                                        5,000.00

                                      -11-
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission