ROEX INC
SB-2, 1999-12-08
Previous: MCS INC, 10-12G/A, 1999-12-08
Next: NATIONSLINK FUNDING CORP COMM MORT PASS THR CERT SER 1999-2, 8-K, 1999-12-08





    As filed with the Securities and Exchange Commission on November _, 1999
                          Registration No. __________
    -------------------------------------------------------------------------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                     ---------------------------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933



                                   ROEX, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its charter)


          California                     2833                  86-0888532
- -----------------------------  ----------------------------  ----------------
(State or jurisdiction of      (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)     Classification No.)           Code Number)

                      2801 BUSINESS CENTER DRIVE, SUITE 185
                                IRVINE, CA 92612
                                 (949) 476-8675
             ---------------------------------------------------------
             (Address and telephone number of Registrant's principal
               executive offices and principal place of business)


                          Rodney H. Burreson, President
                                   Roex, Inc.
                      2081 Business Center Drive, Suite 185
                                Irvine, CA 92612
           ---------------------------------------------------------
           Name, address, and telephone number of agent for service)

                                   Copies to:

                            William B. Barnett, Esq.
                        Law Offices of William B. Barnett
                       15233 Ventura Boulevard, Suite 1110
                             Sherman Oaks, CA 91403

Approximate date of proposed sale to the public:
As soon as practicable after this Registration Statement becomes effective.


<PAGE>2



If this Form is filed to register additional  securities for an offeringpursuant
to Rule 462(b) under the Securities Act, please check the following  boxand list
the  Securities  Act  registration  number of the earlier  effectiveregistration
statement for the same offering. / /

If this Form is a post-effective  amendment
filed pursuant to Rule 462(c)  underthe  Securities Act, check the following box
and  list  the  Securities  Actregistration  statement  number  of  the  earlier
effective  registration  statementfor  the same offering. / /

If  this  Form is a  post-effective  amendment  filed  pursuant  to Rule  462(d)
underthe  Securities  Act,  check  the  following  box and list  the  Securities
Actregistration   statement  number  of  the  earlier   effective   Registration
statementfor the same offering. / /

If the  delivery  of the  prospectus  is  expected  to be made  pursuant to Rule
434,check the following box. / /

If any securities  being  registered on this Form are to be offered on a delayed
or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check
the following box. / /

<TABLE>
<S>                       <C>                     <C>                     <C>                     <C>

                         CALCULATION OF REGISTRATION FEE

Title of Each Class of                              Proposed Maximum
  Securities to be          Amount to be             Offering Price          Proposed Maximum        Amount of
     Registered              Registered                 Per Share           Aggregate Offering      Registration Fee
- -----------------------   --------------           ------------------      --------------------    -----------------

Common Stock                1,000,000                   $  5.00                 $5,000,000              $1,475 #

Total                       1,000,000                                           $5,000,000              $1,475

</TABLE>

- ----------------

#    Estimated solely for purposes of calculating the registration fee.


We may  amend  this  registration  statement  on such  date or  dates  as may be
necessary to delay its effective  date until we file a further  amendment  which
specifically  states  that  this  registration   statement  shall  later  become
effective in accordance with Section 8(a) of the Securities Act of 1933 or until
the registration  statement  becomes effective on a date that the Securities and
Exchange Commission, acting under Section 8(a), may determine.

<PAGE>3

                 SUBJECT TO COMPLETION. DATED NOVEMBER ___, 1999

THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED.  WE'RE NOT ALLOWED TO SELL THE COMMON STOCK OFFERED BY THIS  PROSPECTUS
UNTIL THE  REGISTRATION  STATEMENT  THAT WE HAVE FILED WITH THE  SECURITIES  AND
EXCHANGE  COMMISSION ("SEC") BECOMES EFFECTIVE.  THIS PRELIMINARY  PROSPECTUS IS
NOT AN OFFER TO SELL OUR  STOCK NOR DOES IT  SOLICIT  OFFERS TO BUY OUR STOCK IN
ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                                1,000,000 Shares

                                   ROEX, INC.

                                  Common Stock

This is an initial public  offering of shares of ROEX, Inc. All of the 1,000,000
shares of common  stock are being sold by ROEX  directly  to the  investors.  No
underwriter or broker/dealer  has been retained by ROEX to assist in the sale of
the shares.

There is no public  market for the shares  covered  by this  offering.  Upon the
close of this  offering,  application  will be made for  quotation of the common
stock on the NASD's OTC  Bulletin  Board  under the symbol  "ROEX."  The initial
offering  price of $5.00 per share may not  reflect  the market  price after the
initial offering.

The shares  offered in this Offering are highly  speculative  and involve a high
degree of risk to public  investors and should be purchased  only by persons who
can afford to lose their entire investment. SEE "RISK FACTORS" BEGINNING ON PAGE
7 TO READ ABOUT CERTAIN FACTORS YOU SHOULD CONSIDER BEFORE BUYING THE SHARES.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS
APPROVED OR DISAPPROVED OF OUR SECURITIES OR DETERMINED  THAT THIS PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS ILLEGAL.

<TABLE>

<S>                           <C>                  <C>                           <C>
                                                     Underwiting
                               Price to             Discounts and                  Proceeds to
                                Public              Commissions (1)                 Company (2)
- ----------------------        ------------        -------------------             ----------------
Per Share                      $     5.00                --                        $       --
- ----------------------        ------------        -------------------             ----------------
Total - Minimum                $2,500,000                --                        $2,500,000
- ----------------------        ------------        -------------------             ----------------
Total - Maximum                $5,000,000                --                        $5,000,000
- ----------------------        ------------        -------------------             ----------------


</TABLE>


See Notes on following page.

The  Offering  is being made on a "best  efforts,  all-or-none"  basis as to the
first 500,000 shares,  and on a "best efforts" basis as to the remaining shares.
This means that Roex must sell the minimum number of shares (500,000) if any are
sold.  If  500,000  shares  are not sold  within  90 days  from the date of this
prospectus (which period can be extended for an additional 90 days by Roex), all
funds received will be promptly refunded to investors in full, without interest,
or deduction,  in accordance  with an escrow  agreement with (Bank).  If 500,000
shares are sold,  the Offering will  continue  without any provision for refund:
(1) until all of the remaining 500,000 shares are sold; (2) until 90 days (up to
180 days if so extended) from the date of this prospectus, or (3) upon the prior
termination of the Offering by Roex, whichever occurs first


<PAGE>4

Notes to Table


(1)  Although  there are  currently no placement  agents or NASD  broker/dealers
     associated  with our  offering,  we may retain them to assist us in selling
     the shares. We may pay selling  commissions to such placement agents and/or
     broker/dealers of up to 13% of the gross offering proceeds.

(2)  The Proceeds  will be reduced by other  expenses of the  Offering,  such as
     legal, accounting and printing, payable by Roex estimated to be $200,000.


You should rely only on the information  contained in this  prospectus.  We have
not  authorized  anyone  to  provide  you  with  information  different  from or
additional to that contained in this  prospectus.  The information  contained in
this prospectus is accurate only as of the date of this  prospectus,  regardless
of time of delivery of this prospectus or of any sale of our common stock.


                       ADDITIONAL INFORMATION IS AVAILABLE

This prospectus is part of a registration statement on Form SB-2 filed under the
Securities  Act  of  1933,  as  amended  (which  is  referred  to  later  as the
"Securities  Act").  This  prospectus does not contain all of the information in
the Registration Statement and its exhibits. Statements in this prospectus about
any contract or other document are just  summaries.  You may be able to read the
complete document as an exhibit to the Registration Statement.

Roex will have to file reports  under the  Securities  Exchange Act of 1934,  as
amended  (which is referred to later as the  "Exchange  Act").  You may read and
copy the  Registration  Statement and our report at the  Securities and Exchange
Commission's  (which is referred to later as the "Commission")  public reference
rooms at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  Seven World Trade
Center, 13th Floor, New York, New York 10048, and 500 West Madison Street, Suite
1400, Chicago,  Illinois 60661-2511.  (You may telephone the Commission's Public
Reference Branch at  800-SEC-0330.)  Our Registration  Statement and reports are
also available on the Commission's Internet site at http://www.sec.gov.

We intend to furnish our stockholders with annual reports  containing  financial
statements  audited by an independent  public  accounting  firm after the end of
each fiscal year.

                               PROSPECTUS SUMMARY

The following summary does not contain all the information that may be important
to you.  You should  read this entire  prospectus  carefully,  especially  "Risk
Factors" and the financial  statements and related notes  included  elsewhere in
this prospectus,  before deciding to invest in shares of our common stock.  This
prospectus contains  forward-looking  statements that are based upon the beliefs
of our management,  but involve risks and  uncertainties.  Our actual results or
experience  could  differ  significantly  from  the  results  discussed  in  the
forward-looking statements.

<PAGE>5

                                      ROEX

Our  company,  Roex,  Inc.  ("the  Company"  or  "Roex"),  was  incorporated  in
California  on  October  5, 1994 to  develop  and market its own line of dietary
supplement products using scientifically based branded ingredients.  Our founder
and President,  Rodney H.  Burreson,  has been an athlete and body builder for a
number of years and has experienced a myriad of ailments and injuries  resulting
from  these   activities.   He  became   committed  to  finding  and  developing
non-pharmaceutical  solutions  to improve his own  quality of life.  Not content
with the then current products and formulas on the market, Mr. Burreson, through
education  and  research,  began to develop his own formulas  that  combined the
highest quality and best  ingredients to form more  comprehensive  products that
would meet his own specific  health needs.  The Company's  first product was the
super antioxidant,  called Procyanidin or PC-95, a grape seed extract, which was
first sold in April 1995. Since introducing  PC-95, the Company has added twelve
more  dietary  supplement  products  to its  product  line and is  committed  to
providing  only the highest  quality  products to meet its  customers'  specific
health  needs.  The  Company,  has grown from under a million  dollars of annual
sales to  approximately  $4 million for the year ended December 31, 1998, and in
excess of $4 million  for the first nine months of 1999.  The Company  currently
markets its products primarily through radio  programming.  Mr. Burreson appears
live on local talk radio shows in New York,  Los Angeles and  Southern  Florida.
The  format is  one-half  and  one-hour  radio  infomercials,  with  interactive
customer  call-ins.  We have  recently  added  the  Internet  as a  vehicle  for
marketing the Roex products.

                          Our Address/How to Contact Us

Our principal  executive office is located at 2081 Business Center Drive,  Suite
185, Irvine,  California  92612 and our telephone number is (949) 476-8675,  our
FAX number is (949) 476-8682. Our main website address is www.roex.com.

                                  THE OFFERING

Common Stock offered
   by the Company(1). . . . . . . . .       1,000,000 Shares (maximum offering)

                    . . . . . . . . .         500,000 Shares (minimum offering)
Common Stock to be outstanding
   after this Offering  . . . . . . .       6,288,584 Shares (maximum offering)

                        . . . . . . .       5,788,584 Shares (minimum offering)

Use of Proceeds . . . . . . . . . . .       We will  use the  proceeds  to,
                                            increase  our  inventory  of
                                            products,  add new  radio  markets,
                                            reduce  our debt and for working
                                            capital and other general corporate
                                            purposes.
Proposed NASD's OTC
  Bulletin Board Symbol . . . . . . .       ROEX


                             HOW TO PURCHASE SHARES

Included as the final page of this prospectus is a subscription  agreement which
must be  completed  by the  potential  investors in order to purchase the Common
Stock  offered  hereby.  The  page  containing  the  subscription  agreement  is
perforated  to enable it to be  detached.  In order to subscribe to purchase the
Common Stock,  please detach,  complete and execute the subscription  agreement,
include a check  made  payable  to "Roex  Subscription  Account"  and return the
executed  subscription  agreement and payment to the Roex Subscription  Account,
2081 Business Center Drive, Suite 185, Irvine, CA 92612 as soon as possible. The
minimum  amount that may be subscribed  for is 100 shares.  There is no maximum.
Subscriptions  will be given priority  based upon their date of receipt.  In the

<PAGE>6


event that the minimum number of 500,000 shares is not  subscribed,  all amounts
received will be returned without  interest or deduction.  In the event that the
Company terminates this offering after the Initial Closing, all amounts received
shall be returned without interest or deduction.

                        SUMMARY OF FINANCIAL INFORMATION

The following  table  summarizes the financial data of our business.  You should
read this  information  with the  discussion  in  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  and our financial
statements and notes to those statements included elsewhere in this prospectus.


<TABLE>
<S>                        <C>                     <C>          <C>                   <C>

                                           Nine                              Year
                                       Months Ended                         Ended
                                       September 30                       December 31
                                1999                  1998           1998               1997
                            -----------           -----------    ------------        -----------
                                       (Unaudited)                          (Audited)

Operating Data

Net Sales                   $ 4,115,068           $ 3,002,565    $ 3,934,910         $ 3,023,518

Net Income (Loss)           $   417,212           $  (437,327)   $  (463,264)        $  (511,847)


Net Income (Loss)
 Per Share:
  Basic and Diluted         $      0.08           $     (0.09)   $     (0.10)        $     (0.11)


Weighted Average
 Common Equivalent
 Shares Outstanding:
  Basic and Diluted           5,288,201             4,686,059      4,826,870           4,536,233

</TABLE>


                                      September 30                 December 31
                                          1999                        1998
                                      ------------                -------------
                                       (Unaudited)                  (Audited)


Balance Sheet Data

Working Capital(Deficit)             $  (312,448)                 $  (267,223)
Total Assets                             628,623                      383,182
Net Stockholders'
  Equity(Deficit)                       (512,079)                    (940,541)

<PAGE>7


                                  RISK FACTORS

An investment in our Common Stock offered  hereby is  speculative  in nature and
involves a high degree of risk. In addition to the other  information  contained
in this prospectus,  the following factors should be considered carefully before
making any  investment  decisions  with respect to purchasing  our Common Stock.
This prospectus contains, in addition to historical information, forward-looking
statements  that involve  risks and  uncertainties.  Roex's  actual  results may
differ materially from the results discussed in the forward-looking  statements.
Factors that might cause or contribute to such difference  include,  but are not
limited to, those discussed below, as well as those discussed  elsewhere in this
prospectus.

Risks Associated With Our Financial Position.

Our business has only recently shown a profit.  Since we commenced operations in
October  1994,  we have  accumulated  net losses  through  September 30, 1999 of
$1,144,766  and a  stockholders'  deficit  of  $512,079.  Although  we  operated
profitably  for the nine months ended  September  30,  1999,  we still had a net
working capital deficit of $312,448. Although we expect to be profitable for the
year ending  December 31, 1999, we cannot assure that a year-end  profit will be
realized or that profitability will continue in the future.

We have a high level of debt.  As of  September  30, 1999,  our debt,  including
short term and long term, was approximately  $1,140,000,  of which, $100,000 was
obtained as a bridge finance for this offering, while our total assets were only
$628,623.  We intend to use  approximately  $800,000 of the  proceeds  from this
offering to reduce debt substantially.

Best Efforts Offering; Minimum Number of Shares to be Sold. Roex is offering its
Common Stock on a "best  efforts"  basis.  There can be no assurance that all of
the  1,000,000  shares of Common Stock will be sold. If we are unable to sell at
least 500,000  shares of our Common  Stock,  this offering will be cancelled and
all monies  collected  from  subscribers  and held in escrow will be returned to
such  subscribers  without  interest or  deduction.  Furthermore,  if all of the
1,000,000 shares of Common Stock being offered are not sold, we may be unable to
fund all the intended uses described  herein. If net proceeds from this offering
are less than  anticipated,  funds from  alternative  sources or working capital
generated  by us may not be  sufficient  to fund any uses  not  financed  by the
proceeds of the offering.  See "Use of Proceeds,"  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations-Liquidity  and Capital
Resources" and "Plan of Distribution."

Offering Price has been arbitrarily determined by management. The initial public
offering price of the Common Stock has been arbitrarily determined by us and may
not be  indicative  of the price at which shares of Common Stock will sell after
this  offering.  In  determining  the  offering  price,  our Board of  Directors
considered,  among other things,  our earnings,  its view of our prospects,  the
earnings of comparable publicly traded nutritional  supplement companies and the
trading price of the stock of those companies.  We make no representations as to
any objectively reasonable value of the Common Stock. Since we have not retained
an underwriter  for purposes of this  offering,  the offering price has not been
subject to evaluation by any third party as would be the case in an underwritten
offering.  Prices for the shares of our Common Stock after this offering will be
determined  in the  available  market  and may be  influenced  by many  factors,
including  the depth and  liquidity  of the  market for our  Common  Stock,  the
perception of Roex by other investors,  the nutritional supplement industry as a
whole, and general economic and market conditions.

<PAGE>8



The Effect of  Unfavorable  Publicity.  We believe  that the dietary  supplement
market is affected by national  media  attention  regarding the  consumption  of
dietary  supplements.  Future  scientific  research  or  publicity  may  not  be
favorable to the dietary supplement industry or to any particular  product,  and
may not be consistent with earlier favorable  research or publicity.  Because we
are dependent on consumers'  perceptions,  any adverse publicity associated with
illness or other adverse effects resulting from the consumption of our products,
or any similar products  distributed by other  companies,  and future reports of
research that are perceived as less favorable or that question earlier research,
could have a material  adverse effect on our business,  financial  condition and
results of operations. Thus, the mere publication of reports asserting that such
products may be harmful,  or  questioning  their  efficacy could have a material
adverse  effect  on  our  business,  regardless  of  whether  such  reports  are
scientifically supported or whether the claimed harmful effects would be present
at the dosages  recommended  for such  products.  See  "--Absence  of Conclusive
Clinical Studies."

We Are Dependent On New Radio Markets for Future  Growth.  We believe the growth
of our net sales is  substantially  dependent  upon our  ability  to open up new
radio markets.  Currently,  90% of our sales are generated from our radio health
shows in New York City,  Los Angeles,  Miami and Tampa.  Our business plan is to
expand our radio health show to between four and eight additional  cities in the
next twelve months. The success of these radio shows depend on a number of facts
including the following:

 .    selection of radio stations and time slots that appeal to the  demographics
     of our customers (e.g. individuals over 45 years of age)
 .    consumer acceptance (ratings) of the show
 .    consumer acceptance of our products advertised on the show
 .    competition from other health and talk shows on the same or other stations
 .    changes in radio  station  policy  which  removes  the  program  from their
     schedule

We can't guarantee that we will be successful in new radio markets. In addition,
even if we are  successful in some new radio  markets,  we may not maintain that
success over time.

Our Business is subject to compliance with Various  Government  Regulations.  We
are subject to regulation by numerous governmental  agencies, the most active of
which is the U.S. Food and Drug Administration (the "FDA"),  which regulates our
products  under  the  Federal  Food,  Drug and  Cosmetic  Act (the  "FDCA").  In
addition,  the Federal  Communications  Commission  ("FCC")  regulates  "on air"
content of radio shows. These regulations involve, among other things:

- -    the  formulation,   manufacturing,   packaging,   labeling,   distribution,
     importation, sale and storage of our products;
- -    health and safety;
- -    product claims and advertising by us.

If we fail to comply with applicable FDA or FCC regulatory requirements,  it may
result in,  among  other  things,  injunctions,  product  withdrawals,  recalls,
product seizures, fines and criminal prosecution.

If We Lose Our Key Personnel,  Especially Our Founder and  Spokesperson,  Rodney
Burreson,  Our Business May Suffer.  We depend  substantially  on the  continued
services  and  performance  of our senior  management  and, in  particular,  Mr.
Burreson. Our business may be hurt if he or one or more of our senior management
or key employees leave Roex.  Although we have an employment  agreement with Mr.
Burreson for an initial term of five years, this does not guarantee that he will
remain with us for the entire term.  If we lose the services of Mr.  Burreson or
any of these  executive  officers or other key employees,  we may not be able to
attract and retain additional qualified personnel to fill their positions in the
future. We have recently obtained a $1,000,000 key man life insurance policy, of

<PAGE>9



which we will be the beneficiary, on the life of Mr. Burreson.

Failure  Of  Our  Outside  Suppliers  To  Provide  Our  Products  In  Sufficient
Quantities and In a Timely Fashion May Cause Our Business To Suffer.  All of our
products are provided by outside  suppliers.  Our profit  margins and ability to
deliver our  products on a timely  basis are  dependent  upon the ability of our
outside suppliers to provide quality products in a timely and
cost-efficient  manner.  Three large companies provide 60% of our products.  Our
ability to enter new markets and  sustain  satisfactory  levels of sales in each
market  is  dependent  upon the  ability  of these  or  other  suitable  outside
suppliers to respond to our needs.  Further,  the development of new products in
the future will depend in part on these  outside  suppliers.  The failure of any
supplier to provide  the  products or  ingredients  of products  that we require
could  have  an  adverse  effect  on  our  business,  profitability  and  growth
prospects.

We believe we have dependable alternative suppliers for all our ingredients.  We
believe  that we can  produce or replace any of our  ingredients  if our current
suppliers are unable to supply our ingredients.  However, any delay in replacing
or substituting such ingredients could also hurt our business.

If Our Current Or New Products and  Ingredients  Have Harmful Side Effects or Do
Not Have the Healthful Effects Intended, Our Business May Suffer.  Although many
of the  ingredients  in our products  are  vitamins,  minerals,  herbs and other
substances  that have been consumed by individuals  for many years,  some of our
products contain newly-introduced ingredients or combinations of ingredients. We
believe all of our products  are safe when taken as directed by Roex,  but there
is  a  lack   of   long-term   experience   with   individuals   consuming   our
newly-introduced product ingredients or combinations of ingredients. Even though
we perform  research and tests when we formulate  and produce our  products,  we
cannot  guarantee that our products,  even when used as directed,  will have the
healthful effects intended or will not have harmful effects on our customers. If
any of our products were shown to be harmful or negative publicity resulted from
an individual who was allegedly harmed by one of our products, it could hurt our
business, profitability and growth prospects.

We are smaller than most of our national competitors and,  consequently,  we may
lack the financial  resources to enter new markets or increase  existing  market
share. We compete with many companies  marketing products similar to the ones we
sell. Most of these companies have longer  histories,  more products and greater
name  recognition  and financial  resources than we do. Many of our  competitors
have thousands of  distributors  operating under network  marketing  systems and
others are selling products through the traditional  retail stores.  Our primary
competitors  include  Metagenics,  Twin Labs,  Enzymatic Therapy,  Country Life,
Natreol and Now Foods. Our business, profitability and growth prospects could be
hurt if we are unable to compete successfully against our competitors.

If The Board of Directors Issues Preferred Stock, The Rights and Market Price of
Our Common  Stock May Be  Adversely  Affected.  The board of  directors  has the
authority  to issue one or more  classes or series of  preferred  stock  without
shareholder  approval.  The board of  directors  may also  change  the number of
shares  constituting any series of preferred stock and may fix and determine the
designation and preferences,  limitations and relative rights,  including voting
rights,  of these shares of preferred  stock,  in each case without  shareholder
approval.  Accordingly,  preferred stock may be given preference over the common
stock as to dividend  rights,  liquidation  preference or both, may have full or
limited  voting  rights  and may be  convertible  into  shares of common  stock.
Undesignated  preferred  stock may enable the board of directors to discourage a
change  in  control  by  means of a  tender  offer,  proxy  contest,  merger  or
otherwise,  and thereby protect our management,  which may adversely  affect the
market price and rights of holders of our common stock.

<PAGE>10



If Our Information  Technology  Systems Fail, Our Operations  Could Suffer.  Our
business is very dependent upon  information  technology and its related systems
to manage and operate many of our key business functions, including:

          .    order processing;
          .    customer service;
          .    distribution of products;
          .    commission processing; and
          .    cash receipts and payments
          .    marketing inventory
          .    ordering ingredients and product.

If our information  technology systems fail, we would not be able to conduct our
day-to-day business. Depending upon the severity and duration of the failure and
our ability to remedy the cause, our business could be hurt.

If We Do Not Adequately  Address Year 2000 Issues,  Our Business May Suffer. The
risks  posed by Year  2000  issues  could  hurt  our  business  in a  number  of
significant  ways. Our information  technology system is designed to comply with
Year 2000  considerations,  however,  unforeseen or unpreventable  circumstances
could cause our information technology system could be substantially impaired or
cease to operate. We have not made any material expenditures to address the Year
2000 problem and we do not anticipate  that we will be required to make any such
material  expenditure in the future.  Additionally,  we rely on the  information
technology of our vendors,  associates and other third parties, which may not be
Year 2000 compliant.  Year 2000 problems experienced by us, our associates,  our
vendors or other third  parties  could hurt our  business.  If any or all of our
applications  fail to perform on January 1, 2000,  we will  resort to  temporary
manual processing which would slow our operations and decrease our efficiency.

We have begun  contacting our vendors and other third parties to ascertain their
Year 2000 status.  Failure to achieve Year 2000  readiness by any of our vendors
or other third parties could disrupt our  operations  and hurt our business.  We
intend to continue to make  efforts to ensure  that third  parties  with whom we
have relationships are Year 2000 compliant.

Factors that May Adversely Affect Our Common Stock.

- -    There may be no active  public  market  for our  common  stock  after  this
     offering.  Because this is the initial public offering of our common stock,
     we can't  assure  you that there  will be an active  public  market for our
     shares. And the stock market -- especially the market for our shares -- may
     be highly volatile because of general market conditions, as well as factors
     relating   to  our  own   performance   and  our  ability  to  meet  market
     expectations.

- -    There may be price  volatility.  Upon  completion of this  offering,  it is
     expected  that the  Common  Stock  will be quoted on the  Nasdaq  Small Cap
     Market,  which has  experienced  and is likely to  experience in the future
     significant price and volume  fluctuations which could adversely affect the
     market  price  of  the  Common  Stock  without   regard  to  the  operating
     performance of the Company. In addition,  the Company believes that factors
     such as quarterly fluctuations in the financial results of the Company, the
     Company's  earnings,  changes in earnings estimates by analysts,  financial
     and business  announcements by the Company or its competitors,  the overall
     economy and the condition of the  financial  markets could cause the market
     price of the  Common  Stock to  fluctuate  substantially.  There  can be no
     assurance  that the market price of the Common Stock will not decline below
     the initial public offering price.

- -    We don't plan to pay dividends.  We don't expect to pay dividends on common
     stock anytime  soon.  We expect to use all earnings,  and the proceeds from
     this offering,  to pay  outstanding  debt and to develop our business.  Our

<PAGE>11


     board will  decide on any future  payment of  dividends,  depending  on our
     results of operations,  financial condition, capital requirements,  and any
     other relevant factors.

- -    Shares Eligible For Future Sale. Sales of a substantial number of shares of
     Common Stock in the public market  following this offering could  adversely
     affect  the market  price for the Common  Stock.  Upon  completion  of this
     offering,  there is  expected  to be a minimum  of  5,788,584  shares and a
     maximum of 6,288,584 shares of Common Stock outstanding.  All of the shares
     offered  hereby will be freely  tradeable  without  restriction  or further
     registration  under the Securities Act of 1933, as amended (the "Securities
     Act"),  unless  purchased by "affiliates"  of the Company,  as that term is
     defined in Rule 144 under the Securities Act ("Rule 144") described  below.
     The remaining  5,288,584 shares of Common Stock outstanding upon completion
     of this offering are  "restricted  securities,"  as that term is defined in
     Rule 144 (the "Restricted  Shares").  All of the Restricted  Shares will be
     eligible  for sale in the  open  market  after  the  effective  date of the
     Registration Statement, all under and subject to the restrictions contained
     in Rule 144 and Rule 701.

     Prior to the completion of this offering, the Company intends to enter into
     lock-up  agreements (the "Lock-up  Agreements")  with each of the Company's
     officers,  directors  and  shareholders  owning 5% or more of the Company's
     Common Stock.  Pursuant to the Lock-up  Agreements,  each such  shareholder
     will agree, subject to certain exceptions, not to sell or otherwise dispose
     of any of its shares of Common Stock until 180 days after the completion of
     this offering (the "Lock-up Expiration Date").

     Under the Company's 1999 Stock  Incentive  Plan (the "1999 Stock  Incentive
     Plan"),  as of September 30, 1999,  options to purchase  220,000  shares of
     Common Stock were outstanding,  none of which will become exercisable until
     90 days after the  completion of this offering and 135,833 of which will be
     exercisable on September 30, 2000, assuming completion of this offering. An
     additional  780,000 remain available for future option grants.  The Company
     intends to register on Form S-8 under the  Securities  Act the offering and
     sale of Common Stock issuable  under the 1999 Stock  Incentive Plan as soon
     as practicable after the date of this Prospectus.

     In addition,  496,350 shares of Common Stock are issuable upon the exercise
     of outstanding  non-qualified stock options at an exercise price of $.50 to
     $1.65 per share, which are currently exercisable.

- -    You will experience  dilution.  You'll experience immediate and substantial
     dilution in negative net tangible  book value.  Our net tangible book value
     as of September 30, 1999 was a negative  $512,079,  or a negative $0.10 per
     share.  After giving effect to the maximum  offering at an assumed offering
     price to the public of $5.00 per share, and our planned use of the offering
     proceeds as though both had  occurred on September  30, 1999,  our tangible
     book  value at that date  would have been  $4,787,921.  This  results in an
     immediate increase in net tangible book value to our existing  stockholders
     of $0.68 per share and an immediate dilution to you of $4.32 per share.

                           FORWARD-LOOKING STATEMENTS
In General

This  prospectus  contains  statements  that plan for or anticipate  the future.
Forward-looking  statements  include  statements about the future of the vitamin
supplement industry,  statements about our future business plans and strategies,
and most other statements that are not historical in nature. In this prospectus,
forward-looking  statements are generally  identified by the words "anticipate,"
"plan," "believe," "expect,"  "estimate," and the like. Because  forward-looking
statements involve future risks and uncertainties,  there are factors that could
cause actual results to differ  materially from those expressed or implied.  For


<PAGE>12


example,  a  few  of  the  uncertainties  that  could  affect  the  accuracy  of
forward-looking statements include:

(A)  changes in general economic and business  conditions  affecting the vitamin
     supplement industry;

(B)  our  ability to design,  order and stock  merchandise  that  appeals to our
     customers;

(C)  technical developments that make our products or services obsolete;

(D)  our costs in the pricing of our products;

(E)  the level of demand for our products; and

(F)  changes in our business strategies.


                                    DILUTION

At September 30, 1999, we had a negative net tangible book value of $512,079, or
approximately  $(.10) per share of outstanding  Common Stock. "Net tangible book
value" per share  represents  the amount of our total  tangible  assets less our
total liabilities,  divided by the number of shares of Common Stock outstanding.
After giving  effect to the receipt of the  estimated net proceeds from our sale
of the 500,000 shares and 1,000,000 shares of Common Stock offered hereby, at an
assumed  initial public offering price of $5.00 per share of Common Stock (after
deducting  Offering expenses payable by us), the net tangible book value of Roex
at September 30, 1999, would have been approximately  $1,787,921 and $4,287,921
or $.31 and $.68 per share of Common Stock,  respectively.  This would represent
an immediate  increase in the net tangible  book value per share of Common Stock
of $.41 (if 500,000 shares are sold) and $.78 (if 1,000,000  shares are sold) to
existing   shareholders   and  an  immediate   dilution  of  $4.69,   or  $4.32,
respectively,  per share to new investors  purchasing  shares of Common Stock in
the Offering.  "Dilution" is determined by  subtracting  net tangible book value
per share after the Offering from the offering price to investors.

The following table illustrates this per share dilution:

<TABLE>
<S>                                                      <C>                <C>

                                                           If 500,000       If 1,000,000
                                                            Shares are       Shares are
                                                               Sold             Sold
                                                          --------------    -------------
Initial offering price per share of Common Stock             $ 5.00            $ 5.00
Net tangible book value per share of Common Stock
  Before the Offering                                        $ (.10)           $ (.10)
Increase attributable to new investors                       $ 0.41            $ 0.78

Proforma net tangible book value after Offering              $  .31            $  .68
Dilution to new investors                                    $ 4.69            $ 4.32

Percentage of dilution to new investors                          94%               86%

</TABLE>


The following  table  summarizes the number of shares of Common Stock  purchased
from the Company  (assuming the sale of the minimum offering of 500,000 shares),
the  total  consideration  paid and the  average  price  per  share  paid by (i)
existing  shareholders  of the  Company  at  September  30,  1999,  and (ii) new

<PAGE>13



investors  purchasing shares of Common Stock in this Offering,  before deducting
the underwriting discounts and estimated offering expenses payable by us.

                              Shares Purchased           Consideration Paid
                            ----------------------      -----------------------
                             Number     Percentage         Amount    Percentage
                          -----------   -----------      ----------  -----------

Existing Shareholders      5,288,584        92%          $  632,687      20%
New Investors                500,000         8%          $2,500,000      80%
                          -----------    ----------      ----------   ---------
Total                      5,788,584       100%          $3,132,687     100%

The following  table  summarizes the number of shares of Common Stock  purchased
from Roex (assuming the sale of the maximum offering of 1,000,000  shares),  the
total  consideration  paid and the average  price per share paid by (i) existing
shareholders  of Roex at September 30, 1999,  and (ii) new investors  purchasing
shares  of Common  Stock in this  Offering,  before  deducting  commissions  and
estimated offering expenses payable by us.

                             Shares Purchased           Consideration Paid
                          -----------------------    ---------------------------
                           Number     Percentage       Amount         Percentage
                          ----------- -----------    -------------   -----------

Existing Shareholders      5,288,584       84%        $  632,687          11%
New Investors              1,000,000       16%        $5,000,000          89%
                          ----------- -----------    -------------   -----------
Total                      6,288,564      100%        $5,632,687         100%


                                 USE OF PROCEEDS

The net  proceeds  to Roex from the sale of the  500,000  shares  and  1,000,000
shares of Common Stock offered  hereby at an offering  price of $5.00 per share,
after  deducting   offering   expenses   payable  by  us,   estimated  to  total
approximately $200,000, are $2,300,000 and $4,800,000, respectively.

The following table sets forth our anticipated use of the net offering proceeds,
assuming  the sale,  respectively,  of the  minimum  of  500,000  shares and the
maximum of 1,000,000 shares of Common Stock offered hereby.


                                               Minimum           Maximum
                                               500,000          1,000,000
                                             Shares Sold        Shares Sold
                                            -------------      -------------
Sources of Funds:

  Offering Proceeds                          $ 2,500,000        $ 5,000,000
  Offering Expenses (1)                          200,000            200,000
                                            -------------       ------------
         Net Proceeds                        $ 2,300,000        $ 4,800,000
                                            -------------       ------------

Use of Net Proceeds:

  Expand Radio Markets (2)                   $    650,000       $   770,000
  Marketing and Advertising (3)                   200,000           880,000
  Debt Reduction (4)                              800,000           800,000
  New Product Development (5)                                       400,000
  Inventory (6)                                   150,000           200,000
  Video Production (7)                            200,000           300,000
  Developing Internet e-commerce(8)               150,000           350,000
  Working Capital (9)                             150,000       $ 1,100,000
                                             -------------      ------------
         Total Uses                          $  2,300,000       $ 4,800,000
                                             -------------      ------------

<PAGE>14


- -------------------------------------

(1)  Legal, accounting and Placement Agent and printing.
(2)  Adding radio broadcasts in four to five cities.
(3)  Marketing and advertising to support our base and our growth.
(4)  Reduction  of a portion  of our long term and short  term debt due to Bison
     Development  and others.  The interest  rates for these long and short term
     debts  range  from 12% to 16%.  As of  September  30,  1999,  $878,226  was
     outstanding  under  these  debt  obligations.  See  "Note 6 to Notes to the
     Financial Statements."
(5)  New product  development is expected to result in the introduction of three
     or four new products per year.
(6)  Inventory needs to increase to accommodate a higher sales level.
(7)  The Company is planning an exercise  video to  complement  its  nutritional
     supplements.
(8)  This is for expansion of Roex's e-commerce on the Internet.
(9)  Includes overhead and administrative expenses.

The foregoing represents our best estimate of the allocation of the net proceeds
of the Offering,  based upon our current  status of operations  and  anticipated
business  plans. It is possible that the application of funds may vary depending
on numerous  factors  including,  but not limited  to,  changes in the  economic
climate  or  unanticipated  complications,  delay  and  expenses.  We  currently
estimate that the net proceeds from this Offering will be sufficient to meet our
liquidity  and working  capital  requirements  for the next 12 months.  However,
there can be no assurance  that the net proceeds of this  Offering  will satisfy
our requirements for any particular period of time.  Additional financing may be
required to implement our  long-term  business  plan.  There can be no assurance
that any such  additional  financing  will be  available  when  needed  on terms
acceptable to us, if at all.  Pending use of the proceeds of this  Offering,  we
may make temporary investments in bank certificates of deposit, interest bearing
savings accounts,  prime commercial paper, U.S. Government obligations and money
market funds.  Any income derived from these short term investments will be used
for  working  capital.  Because we  anticipate  selling  the shares  through the
efforts of our  officers  and  directors,  the numbers  above do not include any
deductions for selling  commissions.  If broker/dealers  are used in the sale of
the  shares,  up to 13% of any  gross  proceeds  raised  in this  offering  will
probably  be  payable  to one or more NASD  registered  broker/dealers.  In such
event,  net  proceeds to us will be  decreased  and the use of  proceeds  may be
proportionately  reallocated  in  management's  sole  discretion.  There  are no
current agreements,  arrangements or other understandings in connection with any
of the foregoing.

                                 DIVIDEND POLICY

We have never paid  dividends  and do not  anticipate  paying  dividends  in the
foreseeable future.


<PAGE>15


                                 CAPITALIZATION

The following table sets forth, as of September 30, 1999, the  capitalization of
Roex,  actual and as adjusted for the issuance and sale of 500,000 and 1,000,000
shares of Common  Stock  offered  hereby at $5.00  per  share,  after  deducting
estimated   Offering  expenses  and  underwriting   discounts  and  the  initial
application of the proceeds therefrom.
                                                             As          As
                                               Actual   Adjusted(2)  Adjusted(3)
                                            ----------  ----------- -----------
Long-term Debt . . . . . . . . . . . . .    $  358,115  $       -0-   $     -0-

Stockholders'  equity Common Stock(no
 par value) 15,000,000  shares  authorized;
 5,288,584 shares issued and outstanding
 (actual)(1); 5,788,584 as
 adjusted (minimum)(2) and 6,288,584
 as adjusted (maximum)(3) . . . . . . .     $  677,687  $ 2,977,687  $5,477,687

  Preferred Stock, $.01 par value;
  5,000,000 Shares authorized;  no
  shares issued and outstanding
  (actual) as adjusted (3). . . . . . . .            0            0           0

Additional paid-in capital. . . . . . . .  $    35,000  $    35,000  $   35,000
Accumulated Deficit . . . . . . .  . .  .   (1,144,766)  (1,144,766) (1,144,766)
Stock Receivable. . . . . . . . . . . .        (80,000)     (80,000)    (80,000)
                                           ------------  ----------- ----------

Total stockholders' equity (deficit). .       (512,009)   1,787,921   4,287,921
Total capitalization (deficit). . . . .   $   (153,964) $ 1,787,921  $4,287,921
                                           ============  =========== ===========

     (1)  Excludes  the  issuance  of (i) up to 100,000  shares of Common  Stock
issuable  pursuant to the  Placement  Agent's  Warrants;  and (ii) up to 903,850
shares of Common Stock reserved for issuance under outstanding stock options.

     (2) As adjusted to give effect to the issuance of 500,000  shares of Common
Stock offered by the Company  hereby at an assumed  offering  price of $5.00 per
share and the application of the estimated net proceeds therefrom.

     (3) As adjusted to give  effect to the sale of  1,000,000  shares of Common
Stock offered by the Company  hereby at an assumed  offering  price of $5.00 per
share and the application of the estimated net proceeds therefrom.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

 The following  discussion of our financial  condition and results of operations
for the nine  months  ended  September  30,  1999 and 1998 and the  years  ended
December  31, 1998 and 1997  should be read in  conjunction  with our  financial
statements  and  related  notes  thereto,  and  other  financial  data  included
elsewhere in this prospectus.

Results of Operations

Nine month periods ended September 30 1999 and 1998.

Components  of revenue and expenses as a percentage  of revenue are given in the
following table.

<PAGE>16

<TABLE>
               <S>                   <C>               <C>       <C>                <C>

                                        Nine Months Ended          Fiscal Year Ended
                                            September 30               December 31
                                      1999               1998     1998               1997
                                      -----             -----     -----              ----

                  Revenues             100%               100%     100%               100%
                  Cogs                  23%                28%      27%                28%
                  Gross Profit          77%                72%      73%                72%

                  Operating Expenses
                  Payroll               27%                32%      32%                36%
                  Sales & Marketing     20%                24%      24%                26%
                  General & Admin.      18%                21%      20%                23%
                  Other                  2%                10%       9%                 4%
                  Net Income (Loss)     10%               -15%     -12%                17%
</TABLE>


Sales are  recognized  when  products  are  shipped.  For the nine months  ended
September 30, 1999, net sales increased to $4,115,068  which is 37% greater than
the same period in 1998. The increase was due to an improved marketing effort to
better  establish  our brand  name,  the  introduction  of new  products  and an
increase in our loyal steady reordering from our existing customer base.

During the same period our operating margin increased to 77% from 72% because of
greater  buying  economies,  and our  operating  expenses were reduced to 67% of
sales from 87%,  because of greater  internal  efficiencies.  Net income  before
taxes  rose  to  $417,212  (10%)  from a loss of  $437,327  (15%)  because  of a
combination  of  increased   sales,   improved   profit  margins  and  operating
efficiencies.  This resulted in a profit of $.08 per share compared to a loss of
$.09 for the same period of the prior year.


Monthly sales for the first nine months of 1999 and 1998 are as follows.

                                                      1999        1998
                                                      ----        ----
                                                       (In Thousands)

                           January                   $  380    $  332
                           February                     354       311
                           March                        516       347
                           April                        460       325
                           May                          472       300
                           June                         480       418
                           July                         458       300
                           August                       485       330
                           September                    510       340
                                                     -------   -------
                                                     $4,115    $3,003


Years ended December 31, 1998 and 1997.

For the year ended  December 31, 1998,  our net sales showed a 30% increase over
1997.  Profit  margins  increased  slightly to 73%  compared  to 72%.  Operating
expenses  decrease to 85% of sales from 89%. The result was a pretax loss of 12%
of sales compared to 17% the prior year. The per share loss was slightly reduced
to $.10 from $.11.

In summary,  our sales and profits have been  increasing each period and we have
transitioned from heavy losses to light losses to profits.


<PAGE>17


Current  Revenue by Market is as shown  below.  Total  revenues  are expected to
increase if the radio shows in Los  Angeles and Florida  increase in  popularity
and as additional cities are added.


                  New York                  70%
                  Los Angeles               20%
                  Florida                    8%
                  Other                      2%
                                           ----
                                           100%

Liquidity and Capital Resources

Nine month period ended September 30 1999

As of September 30, 1999 our current liabilities  exceeded our current assets by
$312,448,  which was a 17% improvement  from December 31, 1998. This improvement
occurred even with an increase of current  maturities of notes and loans payable
of $361,473 due to a shift into  expiration  of the notes in les than 12 months.
The long term portion of notes and loans payable,  less current maturities,  was
reduced by  $392,758,  even though  $100,000 was borrowed in the last quarter to
help fund  this  public  stock  offering.  As of  September  30,  1999 the total
stockholders'  deficit was reduced by 46% to $512,079  compared to December  31,
1998.  This  reduction  was due primarily to net income of $417,212 for the nine
month period.

Our cash as of September  30, 1999 was  $151,287,  a 180% increase from December
31, 1998. This was due to a $417,212  profit for the nine months,  adjusted for
cash used in operations and financing. $231,512 cash was provided by operations,
including depreciation and changes in receivables,  inventory and payables, with
the  largest  single  factor  being a pay down of  $188,595  of trade  payables.
$120,748  was used for  financing  activities  (net of $100,000  obtained  from
bridge  financing  agreements),  with the major  contributors  being payments on
loans and capital leases and deferred offering costs.

Year ended December 31, 1998

At December  31, 1998 our current  liabilities  exceeded  our current  assets by
$267,223,  our accumulated deficit was $1,561,978 and our stockholders'  deficit
was $940,541.  These negative results were primarily due to the low revenues and
high  costs  of  building  revenues  to a  level  where  we  could  achieve  the
profitability and growth potential, which was shown for the first nine months of
1999.

For 1998 an operating  loss of $463,264 was reduced to a negative  $107,434 cash
provided by operations, due mainly to adjustments provided by depreciation, loan
fees and an increase in trade payables. After investing activities,  including a
$59,162  private  placement,  cash was reduced by $85,288 for the year,  leaving
$54,307.

We expect to have  adequate  working  capital  for the next 12  months,  without
proceeds from this  offering,  mainly from cash flow from  operations.  Proceeds
from this offering will provide funds for growth and to pay down existing loans.

Year 2000 Compliance

Roex expects to be fully  compliant by the end of the year.  We are currently in
Y2K compliance  with our merchant card processing  center.  Should any or all of
the  applications  currently  in use fail to perform  properly,  Roex can switch
temporarily  to a manual  system  without  substantial  losses in the  operation
although our efficiency would be decreased.

<PAGE>18



                                    BUSINESS

Introduction

Our company,  Roex, Inc. ("us",  "the Company" or "Roex"),  was  incorporated in
California  on  October  5, 1994 to  develop  and market its own line of dietary
supplement products using scientifically based branded ingredients.  Our founder
and President,  Rodney H.  Burreson,  has been an athlete and body builder for a
number of years and has experienced a myriad of ailments and injuries  resulting
from  these   activities.   He  became   committed  to  finding  and  developing
non-pharmaceutical  solutions  to improve his own  quality of life.  Not content
with the then current products and formulas on the market, Mr. Burreson, through
education  and  research,  began to develop his own formulas  that  combined the
highest quality and best  ingredients to form more  comprehensive  products that
would meet his own specific  health needs.  The Company's  first product was the
super antioxidant,  called Procyanidin or PC-95, a grape seed extract, which was
first  sold in April  1995.  Since  introducing  PC-95,  the  Company  has added
thirteen more dietary  supplement  products to its product line and is committed
to providing only the highest quality  products to meet its customers'  specific
health  needs.  The  Company,  has grown from under a million  dollars of annual
sales to  approximately  $4 million for the year ended  December 31, 1998 and in
excess of $4 million for the first nine months of 1999.  Roex remains  committed
to  providing  the  highest  quality  products  that will  continue  to meet its
customers' specific health needs, now and into the next millennium.  The Company
currently markets its products primarily through radio programming. Mr. Burreson
appears  live on local talk radio shows in New York,  Los  Angeles and  Southern
Florida.  The  format  is  half  hour  and  one-hour  radio  infomercials,  with
interactive customer call-ins.  We have recently added the Internet as a vehicle
for marketing the Roex products.

Our Industry

The Dietary Supplement Industry has formally been in existence for approximately
80 years. In the 1920's,  supplement  pioneers began  encapsulating whole foods,
specifically  vegetables,  for the purpose of  concentrating  their nutrients as
adjuncts  to the daily  diet.  Research  had just been  completed  showing  that
vitamins,  metabolic  components of foods,  were key constituents of the healthy
body.  Many  developing  nations used herbs and herbal  formulations as standard
recognized  "medicines"  for  treating  disease.  With the advent of  antibiotic
therapy  in  the  1930's,   many  of  the  herbs  were  removed  from  the  U.S.
Pharmacopoeia and fell into disuse in this country.  Vitamin research  continued
at a very  slow  pace due to lack of  funding  by  pharmaceutical  companies  to
underwrite research as synthesized chemical constituents dominated U.S.
scientific research at that time.

Over time, select health care practitioners began to notice severe problems with
the prescription medications of pharmaceutical manufacturers.  Chief among these
problems  were (and still are  today),  toxic  levels and  methods by which most
synthesized  drugs work within the body.  Further,  astute  clinicians  began to
notice that while  pharmaceuticals  were  "treating" a disease state,  they were
doing  nothing  to  prevent  these  diseases.  Whole  food  therapy  began to be
practiced,  based upon many epidemiological  studies that illustrated the direct
connection between diet, nutrients and health. Dietary supplement  manufacturers
began to concentrate  the active  ingredients  in the whole foods,  and thus the
dietary supplement industry was born.

Today, the industry is thriving as never before in its history. According to the
January/February  1997 edition of the Nutrition  Business  Journal,  the dietary
supplement  industry is a $46 billion (U.S. dollars) global market. The industry
product is comprised of food supplements which may be broken down into a variety
of categories based on botanical and/or chemical  classification  of ingredients
or raw materials, such as vitamins, herbs, amino acids, botanicals, metabolites,
etc.

<PAGE>19


This classification brings with it a broad use of ingredients and as such, today
dietary  supplements may be found in tablet,  capsules,  liquid or powdered form
among others,  as long as the product  meets the  definition  cited below.  This
broadly  based  interpretation  leaves  room  for a  multiplicity  of  products.
Throughout  this  document,  the term  "dietary  supplement"  will  refer to raw
material  ingredients  classified  according  to the  FDA  definition  and  made
available to the public in the form of tablets and/or capsules.

Because the  original  purpose of this  industry was to focus on  prevention  of
disease  as  opposed  to  therapeutic  "cure",  and due to the  U.S.  government
creation of narrowly  defined  descriptions of "drugs",  the benefits of dietary
supplementation in health care has frequently been overlooked in U.S. scientific
research. Only recently has any research been documented in the United States in
contrast  to the  European  community  which  has  long  recognized  nutritional
therapy, in disease prevention and cure; in fact, today the majority of clinical
research  demonstrating  the efficacy of nutritional and herbal therapy has come
from Europe,  with Germany  being the leader in herbal  efficacy and  scientific
documentation.

Hundreds  of  companies,  big and  small,  cater to the  nutritional  supplement
market. Most of them manufacture and distribute using conventional  distribution
channels of retail nutritional stores, drug stores or discount stores. Some sell
on the  Internet.  Some sell via TV or radio  infomercials.  Some  sell  through
multilevel marketing. To the best of our knowledge,Roex is the only company that
sells through talk radio with interactive  listener phone calls.  This method is
very  effective in educating our  customers and thus building a loyal  following
that develops the customer  confidence  in Roex products  because they know that
they can trust the quality and efficacy of our products. This loyalty translates
into greater repeat purchases.

Our Company

Roex products are promoted on radio shows in which health  related  questions of
the listening  audience are answered.  Roex maintains a full time  telemarketing
department to expedite  direct radio induced orders via a toll free "800" number
given out during the radio  program.  At  present,  Roex does 29 radio shows per
week broadcasting on 4 radio stations in New York City, Los Angeles, California,
Miami and  Tampa,  Florida.  Roex  recently  entered  multiple  managed  markets
utilizing third party sales and marketing organizations to sell Roex products to
their  established  customer bases. To date,  these markets include  independent
pharmacies,  chiropractors  and retail food chains.  We have recently  added the
Internet as a supplemental means of marketing our products.

Our Market

As a result of the Company's  advertising  methodology,  the Company's  existing
target market has become the senior citizen group,  those  individuals  from the
age of approximately 55+ years old. Demographics testify to the strength of this
customer  base,  as at least half of all  shoppers  over the age of 50 "strongly
agree" that it is important to take a vitamin or mineral  supplement  every day.
According to Nielsen  surveys,  seniors  spend more on  multi-vitamins  than any
other demographic group. Demographic data and forecasts anticipate an increasing
number of senior citizens in the immediate future.  Roex products address health
concerns for seniors such as osteoporosis,  free-radical  damage,  hypertension,
sleeplessness  and suppressed  immune  function  resulting in slowed or impaired
immune  response  throughout  the body.  Roex  products,  while not  intended to
diagnose,  treat,  cure or prevent any  disease,  are used by our  customers  to
provide  optimal  bodily  functions,  providing  incentive  for  use  today  and
tomorrow.

The Company's future market will focus on the largest  purchasing  population of
individuals the United States has ever known:  "Baby  Boomers".  This is a large
new market for Roex to pursue as it has by its very nature,  built-in motivators
for enhancing and  maintaining  health and longevity.  The baby boomers not only

<PAGE>20


add to the number of customers, but will add "quality customers" who are capable
and willing to pay for high quality products.

Our Marketing Strategy

Our  marketing  strategy is built upon  creating  brand  identity  with customer
loyalty.  Our customers  listen to us on the radio and ask  questions,  hear the
questions  of others and the  answers of our CEO,  Rod  Burreson,  or one of the
other two experts on our radio shows. We believe  customers will continue to buy
our products  because of confidence in the product,  its  effectiveness  and its
quality.  These loyal customers will accept no  substitutes,  because of fear of
compromise in these qualities.  We now have talk radio shows in four cities and,
as we expand,  we will selectively add cites and develop customer bases that are
as loyal  as our  present  customers.  To  further  increase  revenues,  we will
selectively add products for our existing  customers as a result of research and
development. Our radio stations and time slots are carefully chosen because they
appeal to our demographic  base,  currently  affluent senior  citizens.  When we
expand to the baby boomers we will choose  appropriate  radio  stations and time
slots for their appeal to this group.  Expansion of Internet sales will be based
upon continuing to build brand identity and providing quality information on our
web site, as well as quality products.

Roex  products are currently  available for purchase by consumers  directly from
Roex  via a  toll  free  "800"  line.  Calls  are  handled  by  Roex's  in-house
telemarketing  department with computer access to prior ordering  patterns.  The
telemarketers are assigned specific customers for continuity. They are primarily
compensated  by  commission.   We  intend  to  build  further  sales  by  having
telemarketing  personnel  do  outbound  calling.  We are also  adding a web site
ordering capability.  Also, we currently have limited direct sales through third
party distributors resale to their established  customer bases of retail stores.
Future plans call for television  "infomercials"  and sales to specialty grocery
and similar  stores for resale.  The Company has not yet conducted any formal or
scientific marketing studies in the development of these strategies, but will do
so before  committing  any  substantial  investment.  The  marketing  strategies
presented  here are  based  upon  consumer  demand,  past  success  of  existing
marketing  programs and common industry wide  practices,  all specialized by the
unique Roex marketing and design approach.

Radio.  Roex has a unique way of marketing in that the majority of its sales are
generated by direct  sales  through  radio  programming.  The Company  currently
markets its products almost exclusively through radio programming. The Company's
president  and  founder,  Rodney H.  Burreson,  appears live on local talk radio
shows in New  York,  Los  Angeles,  Miami and Tampa in  half-hour  and  one-hour
infomercial  formats. The shows promote Roex's products and listening audiences'
health  related  questions are answered.  We have recently  added a second radio
host to help  with the  heavy  load of live  programming,  and  plan to  recruit
additional  live  radio  hosts,  such as  nutritionists  or  influential  health
specialists.  All shows are broadcast  from the Company's  facilities in Irvine,
California  live  through  ISDN  telephone  lines to the  stations.  The Company
maintains a full-time telemarketing  department to expedite direct radio induced
orders via a toll free "800"  number  given out  during  the radio  program.  At
present, Roex presents 29 radio shows per week, broadcasting on 4 radio stations
in New York, Los Angeles,  Miami and Tampa.  We plan to add up to 8 selected new
cities  and  radio  stations  with  proceeds  of  this  offering,  which  should
substantially  increase  revenue.  Later we plan  syndicate the program so as to
reach up to 200 stations via  satellite.  We are also  currently  testing 30 and
60-second radio spots in the New York market.

Telemarketing.  Roex's  database of  customers  is  currently  about  30,000 and
growing at the rate of 1,500 per month. Each telemarketer is responsible for his
or her customer list within the database.  Telemarketers  are frequently able to
up-sell and promote  the  Company's  other  products  when a customer  places an
order.  Soon they will also routinely make outbound calls during  non-peak hours
and send out newsletters,  promotional flyers, gift certificates and new product
information.  ACT Software is used to keep track of each telemarketer's calls to
and from new and existing  customers.  We estimate that approximately 60% of our


<PAGE>21


orders come from reorders from existing customers.

Direct  Sales.  To supplement  its radio and  telemarketing  sales,  the Company
recently started using  established  distributors to sell Roex products to their
established  customer  bases of retail  stores.  This  approach  requires a much
smaller  direct  sales  organization  and  serves to create for  greater  market
exposure in targeted areas.

Television.  We believe that a direct  response  television  campaign could be a
cost/effective  means of  increasing  sales.  With cable TV we can  target  well
defined markets whose demographics  correspond to our established customer base.
With  proceeds from this  offering we will engage an  experienced  TV production
company  specializing in direct response television to design and coordinate the
campaign.

Internet  Marketing.  We  have an  extensive  web  site  that  provides  product
information  to prospective  customers and is being  augmented with a library of
pertinent articles about nutritional  supplements.  It also provides archives of
Roex's radio broadcasts so that customers may listen to broadcasts that they may
have missed.  This site also  features  articles  authored by experts  within or
associated with the Company.  Roex has  significant  linking  arrangements  with
other web sites.  Roex authors articles for this web site and in return receives
cross link  traffic.  Roex will soon set up  e-commerce  on its web site to take
orders and reorders  directly for  customers.  It is expected that the wealth of
nutritional  supplement  information  available at the site will be a confidence
builder to attract some  customers  who become  loyal to the Roex  products in a
similar manner to how their loyalty is built through  Roex's radio shows.  Plans
are also  being  made to use  Extractor-Pro  to obtain  lists of people  sending
e-mails to other  nutritional  supplement sites and send them Roex  invitational
e-mails.

Promotions and  newsletters.  Roex sends  periodic  newsletters to its customers
featuring  special  promotions to educate and to stimulate  phone-in orders.  It
also  features  special  promotions  from time to time,  such as awards for free
trips for large orders.

Customer  referral  program.  Customers  participate in a referral program where
they earn credits toward their own future  nutritional  supplement  orders based
upon how much product is ordered by new customers who they refer.

Seminars.  Part of the Roex marketing  strategy is to hold seminars in each city
covered by our radio  broadcasts.  One of these seminars was held in May 1999 in
New York City. A crowd of over 800 people attended to hear Roex's President, Rod
Burreson,  speak about  nutritional  supplements  and answer  questions from the
audience.  Roex's  products  are also  sold at the  seminars.  The  seminar  was
publicized  on Roex's  local New York radio show.  Additional  seminars are have
been or will be held in September,  October and  November,  1999 in Los Angeles,
Miami, Tampa and New York.

Competition

Competitors  abound in this industry due to its perceived  unregulated status by
the  Food  and  Drug   Administration,   making  it  possible   for  someone  to
"manufacture"  supplements  in their home and market them for sale to the public
through  whatever  means they may find.  While the  playing  field may be large,
those who are self-regulating and adhere to FDA manufacturing standards referred
to as "Good  Manufacturing  Practices" or "GMP's"  dominate it. To this end, the
mainstream  competitors  to  Roex  products  primarily  consist  of  Metagenics,
Anabolic Laboratories,  Twin Labs, Standard Process, Enzymatic Therapy, Nature's
Plus,  Bodyonics,  Ltd.,  Country  Life,  Nature's Way,  PharmaNutrients,  Irwin
Naturals,   Natrol,  Now  Foods,  Nature's  Herbs,  Solaray,   Solgar,   Douglas
Laboratories, Da Vinci Laboratories and Weider Laboratories.  All of these major
competitors  carry  products  similar to Roex  products  in form,  function  and
manufacturing efficacy.

<PAGE>22


The Company has a unique  advantage in competing with this pool of manufacturers
due to its brand  identification  with a loyal  customer base.  These  customers
continue  to  buy  our  products  because  of  confidence  in the  product,  its
effectiveness and its quality. These loyal customers will accept no substitutes,
because of fear of compromise in these qualities.

Our Products

Roex  currently  has  fourteen  products,   which  are  classified  as  "dietary
supplements" by the U.S. Food and Drug  Administration,  and two other products.
Dietary  supplements  are defined as "a product  intended to supplement the diet
that contains one or more of the following ingredients: a vitamin; a mineral; an
herb  or  other  botanical;  an  amino  acid;  a  dietary  substance  for use to
supplement  the diet by increasing the total dietary  intake;  or a concentrate,
metabolite,  constituent,  extract  or  combination  of any  of  the  previously
mentioned  ingredients ... the term dietary  supplement  means a product that is
labeled as a dietary supplement'.  Vitamins and minerals are essential nutrients
that, in general, our bodies cannot manufacture. They are needed for good health
and many vital  functions.  More than 40  different  nutrients  are required for
normal growth and maintenance of body tissues. In addition,  scientific research
is showing that generous  intakes of vitamins,  minerals and other nutrients may
play an important role in reducing the risk of various  common,  chronic disease
conditions such as osteoporosis, cataracts, cancer and heart disease.

Our Current Products:

Procyanidin  95 - (PC-95 A Grape Seed  Extract).  PC-95 grape seed  extract is a
rich  source  of one of the  most  beneficial  groups  of  plant  phytochemicals
(fi-to-chemicals), and procyanidins (pro-cy-an-i-dins),  which exert many health
promoting effects.  Studies show the procyanidins found in PC-95 are more potent
in  their   antioxidant   abilities   of  vitamins  C  and  E,  yet  these  same
phytochernicals  provide  antioxidant  protection for both these vitamins in the
body. Procyanidins were first isolated by Jacques Masquelier,  a Ph.D. candidate
at the  University of Bordeaux in France in 1950.  Research  indicates that on a
cellular  level,   procyanidins  are  incorporated  within  the  cell  membrane,
protecting against both water and fat-soluble free radicals.  Free radicals have
been  implicated  in as  many as 60  degenerative  diseases.  PC-  95,  imported
directly from France,  can assist in maintaining  optimum health without adverse
side effects.  Roex Procyanidin 95 pharmaceutical  grade,  grape seed extract is
patented under US Patent #4,698,360 by Dr. Masquelier.

B-Complex.  According to the 15th annual consumer survey  published in August of
1997,  sponsored by Whole Foods,  Inc. (an industry  manufacturer) and conducted
through Energy Times Magazine (the largest health food store supported  magazine
in the industry), over 88% of respondents purchased a B-complex formula in 1996.
The  inclusion  of a  high-quality  vitamin B complex  greatly  enhances  Roex's
product line, as B vitamins are vital to almost every metabolic  function within
the body.  Management  believes this product is essential for Roex to include in
its product line to maintain a competitive edge in the marketplace.

Calcium & Mineral Formula, The Ultimate.  The Ultimate Calcium & Mineral Formula
is one of the most comprehensive  calcium product on the market today containing
five   different   forms  of  absorbable   calcium,   including   high  collagen
microcrystalline hydroxyapatite calcium, chelated and transporter-bound minerals
to  encourage  maximum  absorption,  trace  minerals,  silica and vitamin D3 for
absorption and utilization. Clinical studies have shown calcium to be helpful in
building  and  maintaining  healthy  bones,  hair,  skin  and  nails  as well as
assisting  with  regulation  of  heartbeat.  Regular use of this  product may be
helpful in reducing  the risk of bone loss in women from  puberty to middle age,
in elderly men and women and in those with a family history of bone loss.

Colostrum, Mother's Gift Colostrum contains all four of the key Immunoglobulins:


<PAGE>23


IgM, IgG, IgA and secretary IgA These  Immunoglobulins all neutralize  bacteria,
viruses,  and yeasts.  Colostrum  contains  natural growth factors that are very
important to promote wound healing and tissue repair,  increase the breakdown of
fat, and to balance the blood sugar.  Studies show bovine Colostrum  contains up
to 100 times the mitogenic potency of human Colostrum. Lactoferron also found in
Colostrum has been shown to reduce the damaging effects of free radicals,  which
are known to be cancer risk  factors.  Colostrum  may also have certain  healing
properties.  Capsules can be opened and applied directly to cuts, abrasions,  or
irritable skin conditions; and/or applied directly to gums in cases of sensitive
teeth and mouth sores.  Roex  Mother's  Gift comes from New Zealand  pasture fed
cows certified to be free of antibiotics and hormones

Ester-C.  Ester-C is a  superior  quality  vitamin C, made as the only  patented
non-acidic  vitamin C available today. This unique product is manufactured under
a natural process that  neutralizes the PH making it the same as distilled water
and non-acidic,  producing a gentle effect in the system.  Clinical studies show
this  non-acidic  Vitamin C is absorbed into the bloodstream  faster,  in larger
amounts,  and penetrates the white blood cells more efficiently than other types
of  vitamin  C. Low  blood  levels  of  vitamin  C have  been  linked  to immune
suppression and bone fragility. Known for its antioxidant and immune stimulating
properties, vitamin C has also been shown to be beneficial in promoting collagen
formation,  an  essential  component  of skin and  connective  tissue as well as
assisting  in  maintaining  the  integrity  of  capillary  walls.  Ester-C  is a
registered trademark of Inter-Cal Corporation, U.S. Patent No. -4,833,816.

Immortale  for Men & Immortale  For Women.  Immortale  is a  specially  designed
formulation of herb and plant extracts,  phytochernicals  that promote  hormonal
balance,  lean  muscle  mass,  and  enhance  sexuality  and  vitality.  The main
ingredient  Tribulus  terristris,  has been used by athletes in Eastern European
countries  for its positive  effect on the immune  system and for  assistance in
improving stamina and muscle strength without harmful side effects.

Advanced Men's Formula  (Prostate  Formula).  The Roex Prostate  Formula for Men
ingredients are chosen due to there documented nutritional support for a healthy
prostate. Key to this formula is the herb Saw Palmetto,  which has been shown to
provide  nutritional  support for a healthy prostate.  To this formula Roex adds
additional  supportive  ingredients such as Zinc chelate,  Pumpkin seed,  Pygeum
Africanum  extract,  Cranberry  extract,  Stinging Nettle,  Echinacea  Purpurea,
Lysine HCI (hydrochloride),  and Glutamic Acid, as well as Vitamins B6, D and E.
Roex  Advanced  Prostate  Formula  for Men is  based  on the  latest  scientific
research for optimal prostate health.

Melatonin.  Melatonin is a synthetically produced,  pharmaceutical grade dietary
supplement  formulated to compliment the naturally  occurring  master  Melatonin
hormone  secreted  from the pineal  gland  (located in the center of the brain),
which  has been  shown to  assist  the  body's  natural  circadian  rhythms,  or
sleep/wake cycles. Current research indicates that natural melatonin levels peak
in  puberty  and  continue  to drop as we age.  Roex  Melatonin,  imported  from
Switzerland,  supplements  the body's  natural  melatonin  and is enhanced  with
vitamin B6 to encourage the body's natural production of melatonin. People whose
schedules require  re-setting their internal time clocks and those on shift work
may find this product a helpful  adjunct to regulating  their natural  circadian
rhythms in addition to many other health benefits.

MSM  (Methylsoulfonylmethane;  Natural Dietary Sulphur).  Roex MSM, is a dietary
supplement and the fourth most prominent mineral in the body.  Studies show that
sulfur is an integral part of many proteins (constituting hair, nails and skin),
hormones and other substances  critical to healthy body metabolism.  Sulfur is a
vital nutrient in human nutrition,  is often overlooked in nutritional  therapy.
Sulfur can be found in many fresh fruits, vegetables, grains and dairy products.
Modern food processing and cooking destroy the viability of the sulfur naturally
occurring in foods due to its organically unstable nature.


<PAGE>24


Oleuropein (Olive Leaf Extract). Oleuropein is a natural plant extract, obtained
from  specially   selected   olive  tree  leaves,   imported  from  the  western
Mediterranean.  Clinical  studies have shown  Oleuropein  may enhance the body's
immune  system  and  assist  the body in  enhancing  immunity.  The most  recent
published  material on Olive Leaf Extract is a book by Dr.  Morton Walker called
"Natures Antibiotic Olive Leaf Extract. With the dawn of exotic new viruses, and
microbes  resistant  to drugs that have been  developed  over the past 50 years,
there has been more of a need for alternative therapy.  Antibiotics are failing.
With this in mind the excitement of Olive Leaf Extract,  (the active  ingredient
Oleuropein)  is becoming one of the most talked about  alternative  therapies of
our time.

"WOW"TM  is  designed  to  cleanse,  purify,  strengthen,  and tone  the  entire
gastrointestinal  tract. It serves as a natural laxative and bowel toning agent.
The inclusion of Barberry root,  Dandelion root and Red Clover has been shown to
be very  supportive in cleansing the blood as well as detoxifying and supporting
the function of the liver.  Good health begins in the colon. Many times the real
cause of sickness  and disease is the  retention  and  reabsorbtion  of years of
toxic fecal matter build up.

The Advanced Weight Loss Formulas

CitriGenics l With the recent negative media  attention to  prescription  weight
loss,  particularly the negative findings and side affects of the Pharmaceutical
drug combination Phen-Fen, pharmacists, healthcare providers and individuals all
are  looking  for  safe  and  effective  alternatives  for  weight  loss.  Roex,
CitriGenics  I is an answer.  CitriGenics  I works as a fat inhibitor and energy
promoter  by  working at the  biochemical  level to promote a feeling of satiety
more rapidly.  It is formulated with CitriMaxTm  (hydroxycitric  acid (HCA) from
the Garcina Cambogia  fruit),  L-Camitine and  ChromeMateTm,  with a total of 24
different  nutrients  that hinder fat  absorption and stimulate fat burning into
the body.  CitriGenics I includes  vitaniins A, B, C and E, chromium and mineral
cofactors and enzymes,  which work as catalysts  assisting with chemical changes
in the body to promote and maintain optimum health and a healthy inunune system.
Thermogenic herbs function at a cellular level to aid the body in utilizing body
fat reserves.  Only the highest potency  materials are used in the CitriGenicsTm
Formulas.   (CitimaxTm  and  ChromeMateTm  are  the  registered   trademarks  of
InterHealth Company.)

CitriGenics ll (93% Deacetylated Chitosan).  Roex CitriGenics 2 provides dietary
fiber, which assists in inhibiting lipid (fat) absorption.  Chitosan, a powdered
granulation of the exoskeleton of marine shellfish (such as crab) has been found
to attract fat  molecules  prior to digestion and to dispose of them through the
body's  waste  removal  process.  Studies  indicate 1 mg of  Chitosan is able to
absorb 5mg of dietary lipids (fat).  CitriGenicsTm  2 is a unique fiber since it
absorbs  both fat and water and is  completely  safe and  non-toxic.  Fiber is a
necessary  dietary  ingredient;  its most  documented  metabolic  function is to
assist with  elimination of waste from the body.  Current research has indicated
that most  Americans do not consume  adequate  quantities  in their daily diets.
Roex  CitriGenics  2 - Chitosan  provides a  nutritional  adjunct to weight loss
programs,  when  combined  with a healthy diet and physical  exercise.  Only the
highest potency materials are used in the CitriGenices Formulas.

Other Products

VitaMinder.  Roex  recently  became a  distributor  for The  VitaMinder  Company
whereby  Roex  will sell  VitaMinder's  entire  product  line.  VitaMinder  is a
manufacturer of a complete line of tablet cases,  stackers,  splatters,  cutters
and airlock tablet dispensers.  VitaMinder has agreed to supply Roex with 25,000
single  sheet  product  descriptions  at no charge  to Roex to  insert  into its
January  Newsletter  to be sent to its  entire  database  list of  tablet  using
customers.  We also plan to promote  the sale of these  products  along with its
supplement products in our radio programming. VitaMinder has agreed to supply us
with an inventory of their entire product line on consignment.  Roex will supply

<PAGE>25


VitaMinder  with an  inventory  count  every  thirty  days and will pay for only
actual product shipped at wholesale prices.

Water  Distiller.  Roex is also a distributor  for West Bend Water  Systems,  an
affiliate of The West Bend Company of West Bend, Wisconsin,  to sell through our
marketing  channels  the entire West Bend Water  Systems  product  line of water
distillers  and  related  products.  Distillation  of water has proven to be far
superior to any filtration system available on the market today. Distillation is
a natural process. Health advocates prefer distilled water because it is free of
minerals, bacteria and virtually all contaminants.  It has also proven to be far
more  economical than any filtration  system  currently  available.  West Bend's
product line consists of a counter top distiller that will produce one gallon of
pure distilled water every four hours.  This unit is designed for family use. In
addition  there  is a line of  three  automatic  distillers  available  in three
different sizes, three- gallon, seven-gallon and twelve-gallon.

Future Products

Roex  currently  plans to add several new products into its line during the next
calendar year. These new products will include a memory  enhancement  formula, a
digestive  enzyme,  and a  multivitamin.  A  description  of each of  these  new
products follows:

Memory Mind Formula Roex intends on shortly  launching  "For Your Mind Only",  a
mind/memory  enhancement  formula  providing Ginkgo Biloba for improved vascular
circulation  in the  brain  along  with  Phosphatidyal  Serine,  an  amino  acid
necessary for neuron firing in processing and recognition tasks performed by the
brain.  This product  directly  impacts Roex  existing  customer  base of senior
citizens as both a therapeutic adjunct as well as a preventative supplement, and
assists all other market groups in enhancing  mental  performance and processing
systems.   Current   clinical  studies  have  shown  the  efficacy  of  treating
memory-loss  patients  with  Ginkgo  Biloba and the  positive  outcomes  of said
clinical trials.  According to the previously referenced Whole Foods survey, 85%
of respondents purchased Ginkgo Biloba in 1996.

Multivitamin.  The final  scheduled  new  product to be  introduced  to the Roex
product line is the Roex Multivitamin.  According to the 1994 Health Focus Trend
Report,  50% of senior  shoppers  surveyed  believe the  American  diet alone is
inadequate to provide necessary  nutrition to prevent  degenerative  disease and
therefore  strongly  agree  that  taking  a  daily   multi-vitamin  and  mineral
supplement is important.  The report  further  states that  according to Nielsen
surveys,  " seniors spend more on ...  multivitamins  than any other demographic
group."  By  developing  a  multivitamin,  Roex  keeps its  competitive  edge by
continuing to expand the product line with popular industry  standard  products,
pre-programmed for success by market demand via all sales avenues, and therefore
guaranteed to stimulate sales.  Most  importantly,  this product is purchased by
senior citizens at least 50% of the time they make vitamin purchases, generating
guaranteed  launch  success for Roex, as the majority of the Company's  existing
customer base at this time are what would be considered senior citizens.

Book.  The new  product  arena  will  include a book on  Health,  Life Style and
Exercise,  authored by our CEO, Rod Burreson.  Timing for the book is the second
quarter,  year 2000. Much of the content of the Book is already  assembled.  The
title is  "Yesterday,  Today and  Tomorrow." The theme of the book suggests that
what a person did  yesterday in terms of  decisions,  health,  abuse and thought
plays a very  significant  role in how one feels and looks today. The decisions,
attitude  and effort one puts forth today  influences  how one feels,  looks and
functions  tomorrow.  It will also include a step by step  exercise  program and
nutritional instruction for people of all capabilities.

Exercise  Video.  The exercise  video,  "Staying Alive at 55," will be an action
video with our CEO, Rod Burreson,  illustrating the different  exercises that he

<PAGE>26


does to maintain his health, physique and peace of mind. The exercise program is
used in conjunction  with a nutrition  program to help people  understand  their
body as well as listen to it. The video will  indicate  that no matter where you
start in terms of  health,  peace of mind  and  dexterity,  you must  start  and
continue;  then the benefits will be yours.  The video will precede the Book and
is  scheduled  for release  during the first  quarter of year 2000.  Much of the
video has already been completed.

Our Operations

Most orders are received when  customers call our "800" number during or after a
radio show. The  Telemarketing  agent  receiving the call has computer access to
our  data  base by the  customer's  name,  so that he can  view  the  customer's
previous buying pattern.  For new customers,  the salesperson takes all of their
identification, shipping and billing information, to add the new customer to the
data base.  Established  customers  are  assigned to specific  sales  people for
continuity.

Orders  entered into the computer are then checked to verify payment with either
credit charge approval or check clearance. As payments are verified the order is
sent to  fulfillment  and shipping,  electronically.  There they are filled by a
product  picker and boxed for  shipment.  The  shipping  label is  automatically
prepared  and  shipping  charge  is  calculated.  This  shipping  charge is then
verified by scale. When shipping is verified,  in whole or in part,  appropriate
credit card charges are put through.

The  single  entry  computer  system  keeps a running  inventory  and  generates
suggested  purchase orders at inventory break points.  Actual  inventory  levels
vary  with  product  based  upon  rate of  consumption,  order  lead  times  for
ingredients  and  quantity  price  break  points for new  orders.  The  computer
generated purchase orders are reviewed before the orders are placed. Roex orders
the ingredients and has them delivered to the Food and Drug Administration (FDA)
Good Manufacturing Process (GMP) approved fulfillment house to make the pills or
capsules,  bottle  them and  affix the Roex  labels.  Finished  product  is then
shipped to Roex for storage and filling customer orders.

We have a full  refund  policy,  but  have  experienced  less  than 1%  returns.
Returned items are examined for seal integrity and expiration  date before being
returned to inventory.

Our Research and Product Development

We believe that a well-developed and dynamic research and development  structure
is an essential  component of a company in the nutritional  supplement  area. Of
vital necessity is the maintenance of a well-developed  research library,  which
is the backbone of the research  and  development  effort and is required by the
Dietary   Supplement   Health   Education   Act   ("DSHEA").   To  maintain  our
competitiveness  in  the  marketplace  as  well  as to  stay  current  with  new
scientific  research on nutrient therapies and phytomedicine  advances,  we have
developed  and maintain a research  library  consisting  of  published  research
works,  biochemical and botanical research,  marketing and competitive analyses,
clinical and scientific research,  pharmacopoeias, and regulatory treatises. The
research  library  also  serves  as  a  reference  source  for  the  purpose  of
formulations,  drug and ingredient interaction and perhaps most importantly,  as
validation  of the  efficacy  and  function  of all  existing  and  future  Roex
formulations  and raw materials.  In order to  successfully  market and sell our
products,  it is  essential to  continually  develop and update the research and
product development library.

We do not conduct  primary  research  for the  development  of new  ingredients.
Instead, our research efforts are focused on developing new products in response
to market trends and consumer demands.  Our staff also continually  reformulates
existing  Roex products in response to changes in  nationally  advertised  brand
formulas  in  order  to  maintain  product   comparability.   We  are,  however,
responsible  for the  formulation  and  development  of each Roex product.  Each

<PAGE>27


product that is formulated is researched  intensively.  In the beginning stages,
research  begins with how the raw materials)  work  biochemically  and where the
very best  source  in the  world is for this  product,  how the  product(s)  are
marketed and a competitive  analysis is done (if possible).  Often, our products
are new to the nutritional supplement  marketplace,  and no competitive analysis
is available.  The next stage is to formulate the product.  This step is done by
one of our  laboratories'  biochemists  and our staff.  We currently use several
pharmaceutical  laboratories  all of which are high  quality  laboratories  with
excellent reputations in the dietary supplement industry. At the laboratory, the
tablet's exact formulation,  size, shape, color, coating,  compression,  etc. is
decided.  Comparative analysis is then done regarding the industry standards (if
any),  or possible  changes to the industry  standards  for  formulation,  size,
shape,  color,  coating,  compression,  etc. Lastly, the product  formulation is
finalized  and  the  manufacturing  phase  begins.  In the  final  stage  of the
manufacturing  process,  the tablets are bottled by the  laboratory and labeled.
Samples of each  product  are  archived  for every batch that is run for quality
control purposes. Throughout the manufacturing process, the product is inspected
to pharmaceutical standards to ensure quality control.


Government Regulation

On January 4, 1994, President Clinton signed into law on behalf of the U.S. Food
& Drug Administration,  the "Dietary Supplement Health Education Act' ("DSHEA"),
concerning among other things, the nutritional  labeling of dietary supplements.
One of the things that this law has done is to determine  exactly what a dietary
supplement  is, which is defined as: "A product  intended to supplement the diet
by providing a dietary  ingredient  intended for ingestion in a supplement  form
not  represented  as a sole  item of a meal or the diet  which is  labeled  as a
dietary  supplement  and if it is an  approved  new drug,  it was  marketed as a
dietary  supplement  prior to such approval.  If it is an approved new drug or a
drug authorized for investigation for which substantial clinical  investigations
have been instituted and the existence of which has been made public, and it was
not marketed as a dietary supplement prior to the approval,  it does not qualify
for the definition of nutritional supplement. Also included in the definition of
dietary  supplements are vitamins,  minerals,  herbs,  botanicals,  amino acids,
dietary  substances  used by man to  supplement  the  diet by  increasing  total
dietary  intake  and  concentrates,   metabolites,  constituents,  extracts,  or
combination of any of these substances."

"DSHEA"  requires  that all claims made by a  manufacturer  in the  marketing of
these products conform to language composed in "structure/function" phraseology.
This  structure  is somewhat  limited due to the  requirement  that no verbiage,
claim  or act may  suggest  the  product(s)/ingredient(s)  act in any way as to:
diagnose,  treat, cure or prevent any disease.  All materials  including but not
limited to labeling,  product  literature,  oral and verbal sales  materials and
presentations etc., are required to conform to these restrictions.

According to DSHEA a "statement of dietary support" may be made about a product
and/or ingredients if:
o    the statement claims a benefit related to a classical  nutrient  deficiency
     disease and discloses the  prevalence of such disease in the United States,
     and/or
o    describes the role of the nutrient or dietary ingredient intended to affect
     the  structure or function in humans o documents the mechanism by which the
     nutrient or dietary ingredient acts to maintain such structure or function,
     and/or
o    describes  general  well-being  from  consumption  of a nutrient or dietary
     ingredient
o    the manufacturer of the supplement has  substantiation  that such statement
     is truthful and not misleading

<PAGE>28


o    the statement contains prominently displayed and in boldface the following:
     "This statement has not been evaluated by the Food and Drug Administration.
     This  product is not  intended  to  diagnose,  treat,  cure or prevent  any
     disease."

DSHEA  requires  that  manufacturers  notify  the FDA of a  nutritional  support
statement  within 30 days after the first  marketing  of a  supplement  with the
dietary support statement.  This reporting provision does not permit FDA Premark
approval or require FDA Premark review of the claim(s).  At present time,  there
is no working definition of  "substantiation"  for a statement.  Once the FDA is
notified that the  statement is being made,  it can request the  substantiation,
and if it disagrees,  take legal action where the adequacy of the substantiation
would be determined in court. The industry and FDA interpretation of this rating
is that making such statements  without FDA  notification is a violation of this
portion of the law.

Further,   DSHEA  establishes   mandatory  labeling   requirements  for  dietary
supplements. A supplement will be deemed misbranded:

o    if the label or labeling  fails to list the name of each  ingredient of the
     supplement that qualifies as a dietary  supplement and the quantity of each
     such ingredient;  if the product is a proprietary blend it is misbranded if
     the total quantity of all ingredients in the blend is not listed;
o    the product does not bear a product identity as a "dietary supplement';
o    it  contains  an herb or  other  botanical  as a  supplement  and  fails to
     disclose the part of the plant from which the ingredient is derived; and
o    if a supplement is covered by compendium (e.g. United States Pharmacopoeia)
     specifications  and is represented to conform to such  specifications,  but
     fails to do so or; the  supplement is not in a compendium and fails to have
     the  identity and  strength it is  represented  to possess or fails to meet
     specifications  based on valid assays or other appropriate  methods that it
     is represented to meet.

Dietary  supplement  labels must also conform to the requirements that nutrition
information shall:

o    first  list  those  dietary   ingredients  present  in  the  product  in  a
     significant amount and for which an RDI (Recommended Daily Intake) has been
     established,  followed by other  dietary  ingredients  for which no RDI has
     been  established  and a listing of the quantity per serving of the dietary
     supplement (with a statement of source being optional).

The  nutrition   information   must   immediately   precede   ingredient-listing
information,  but no ingredient need be listed twice. The law also provides that
a statement of the level of a dietary ingredient in a product for which there is
not an RDI does not result in the product being misbranded.

o    Finally, DSHEA addresses new dietary ingredients, i.e. a dietary ingredient
     that was not marketed in the United  States prior to October 15, 1994.  The
     law specifically states that a dietary ingredient marketed prior to October
     15, 1994 is not a new dietary ingredient.  In order to market a new dietary
     ingredient without the product being adulterated, the product must:
o    contain only dietary  ingredients that have been present in the food supply
     as an  article  used  for  food in a form in  which  the  food has not been
     chemically  altered (i.e. an ingredient in a "food" that has not previously
     been sold as a dietary supplement) or
o    there is a history of use or other  evidence  of safety for the  ingredient
     when used as recommended and the  manufacturer or distributor  provides all
     relevant information to the FDA 75 days before introducing the product into
     interstate commerce.  The information is to be kept confidential by the FDA
     for  a  period  of 90  days  after  its  receipt,  after  which  time,  the
     information will be made available to the public.  This law also provides a
     mechanism for petitioning.

<PAGE>29


Trademarks.  Roex is a registered  trademark of the  Company.  In addition,  the
names "PC-95",  "WOW",  "Incite",  and "Advanced Men's Formula" are all pending,
with  applications  having been filed in the U.S.  Patent and Trademark  Office.
These  registrations  are  being  monitored  by  our  regulatory  and  trademark
attorney.

Licensing  Agreements.  Roex maintains licensing agreements with a number of raw
material  suppliers which allows inclusion of that supplier's  trademarked logos
on all marketing materials containing these ingredients.  These agreements allow
use of camera ready logos to be displayed on packaging,  labels,  and collateral
materials,  providing  instant  national  recognition  to the  consumer of high-
quality  ingredients  within  Roex  formulations.  As an added  benefit to Roex,
several of these licensing  agreements also provide a financial discount off the
bulk purchase price of raw materials from these suppliers.  These agreements are
effective at the time of contract  signing and remain in effect  throughout  the
life of each product.

Our Employees

We currently  employ 32 full time  employees of whom seven are in management and
administration,   22  sales  and   marketing  and  three  in   warehousing   and
distribution.  Our employees are not unionized,  and we believe our relationship
with our employees is good.

Our Facilities

Our  principal  offices are located at 2081 Business  Center  Drive,  Suite 185,
Irvine,   California   92612,   telephone   number  (714)  476-8675.   We  lease
approximately  7,400  square  feet of space  under  an  operating  lease,  which
encompasses most operations:  administration telemarketing,  shipping/receiving,
and inventory control.  The annual rent is approximatley  $120,000 and the lease
expires  February 28, 2001.  Shipping and receiving  operate in a separate 2,000
square foot facility with lease  expiring on the same date as the main facility.
We  anticipate  that we will require  additional  office space of  approximately
5,000  square  feet  within the next six  months.  Office  space of this size is
readily available in the proximity of our location.

Legal Proceedings

We are not a party to any legal proceedings.


                                   MANAGEMENT

Executive Officers and Directors

Our officers and directors and their ages are as follows:

<TABLE>
<S>                                      <C>                       <C>                <C>

                                                                      First Year
                                                 Position              Elected
Nominees                                      with Company             Director        Age
- --------                                 -----------------------       --------        ---


Rodney H. Burreson                        Chairman of the Board,         1994          66
                                          President and Chief
                                          Executive Officer

Derek Burreson                            Director, Chief Operating      1999          31
                                          Officer and Secretary

William B. Barnett                        Director                       1998          58

Robert Stuckelman                         Director                       1998          67

Shri K. Mishra, M.D., M.S.                Director                       1999          57

</TABLE>


<PAGE>30

BUSINESS EXPERIENCE OF DIRECTORS

Rodney H.  Burreson is the Founder,  Chairman of the Board of  Directors,  Chief
Executive  Officer  and  President  of the  Company  and  has  served  in  those
capacities  since its  inception  in July  1994.  Since  earning  his  degree in
business in 1960 from the  University of Minnesota,  Mr.  Burreson has spent his
entire career in sales and marketing in a myriad of industries,  including,  but
not  limited  to,  insurance,   real  estate,  and  financial  services.  Always
interested in the nutrition/fitness  industry,  Mr. Burreson,  through his radio
talk shows and seminars,  has become a recognized  name in nutrition and dietary
supplement industries.

Derek  Burreson is the Chief  Operating  Officer and  Secretary  of Roex and was
elected  a  director  in  July  1999.  His  primary   responsibilities   include
telemarketing,management  information  systems,  shipping and customer services.
Other  responsibilities  include media manager (radio and TV) as well as hosting
daily live radio  programs.  Prior to joining the Company in January  1996,  Mr.
Burreson was a registered  cta  (commodities  trading  advisor) and broker whose
responsibilities   included  publishing  a  monthly  newsletter  (trend  watch),
customer   account   executive,   head  of  market  analysis  and  daily  market
recommendations.  Mr.  Burreson  graduated in 1992 from Cal State San Bernardino
University with a degree in marketing and finance.

William B. Barnett has served as a Director of the Company since September 1998.
Mr.  Barnett has been an attorney for over 25 years,  specializing  in corporate
and securities law and is in private practice in Sherman Oaks,  California.  Mr.
Barnett formerly taught corporate and securities law in the paralegal program at
California State University at Los Angeles. Mr. Barnett received his L.L.B. from
De Paul University Law School in Chicago, Illinois.

Robert  Stuckelman has served as a director of the Company since September 1998.
He founded  and served as  President  of  CompuMed,  Inc.  (a  manufacturer  and
distributor  of medical  products),  from 1973 to 1982 and from 1989 to 1994. He
has been a director of CompuMed since its inception to the present. From 1982 to
1989 and from 1994 until the present he has been a business  consultant to small
companies and large  corporations.  He has been on the Board of Directors of the
Board of Medical Resources Management,  Inc. since 1996 to the present. He holds
a Master's degree in Electrical  Engineering from USC and a Bachelor's degree in
Electrical Engineering from Cornell University.

Shri K. Mishra, M.D., M.S.  (Administrative  Medicine), was appointed a director
in 1999.  He has been a  practicing  neurologist,  a  teaching  professor  and a
researcher  and  administrator  as Associate  Dean at the USC School of Medicine
since 1987.  He is also the  coordinator  of the  Integrative  (alternative  and
conventional)  Medicine  program  at  USC  and  is a  staff  neurologist  at the
Sepulveda VA Hospital. He has been Medical Director of the VA out patient clinic
in Los Angeles.  He is involved at USC on the World Bank AIDS prevention program
in India.  He previously  served as the Chief of Neurology at the  University of
Mississippi  Medical Center. He lectures  extensively at medical  conferences in
the United States,  India, and other foreign countries.  He received his initial
medical degree from BHU Varanasi,  India, in 1964. He subsequently received M.D.
medical degree from the University of Toronto in 1971. He was board certified in
Neurology in 1976,  and received his M.S. in  Administrative  Medicine  from the
University of Wisconsin,  in Madison, in 1990. He also has a Doctor of Ayurvedic
Medicine  from BHU  Varanasi,  India.  He is Chair of Study  Section of National
Center for  Complementary  Alternative  Medicine of the  National  Institute  of
Health.  He has been  involved  as a  health  care  consultant  for  profit  and
non-profit organizations.

Election of Directors

Each Director of Roex is elected at the annual meeting of shareholders and holds
office  until  the next  annual  meeting  of  shareholders,  or until his or her
successor is elected and qualified.  The Bylaws permit the Board of Directors to

<PAGE>31



fill any vacancy and such  director  may serve until the next annual  meeting of
shareholders or until his or her successor is elected or qualified.

Directors' Compensation

Directors  who are not  employees  of Roex are paid  $500  per  meeting  and are
reimbursed for reasonable out-of-pocket expenses incurred in attending meetings.
Directors are also eligible to participate in Roex's 1999 Stock Incentive Plan.

Committees of the Board of Directors

The Board of Directors  has  appointed a  Compensation  Committee  consisting of
Messrs. Mishra,  Barnett and Stuckelman.  The Compensation Committee reviews and
evaluates  the  compensation  and  benefits of all of Roex's  officers,  reviews
general policy matters relating to compensation and benefits of Roex's employees
and makes  recommendations  concerning  these matters to the Board of Directors.
The Compensation Committee also administers Roex's stock option plan.

The Board of Directors  has also  appointed  an Audit  Committee  consisting  of
Messrs. R. Burreson,  Barnett and Stuckelman.  The Audit Committee reviews, with
Roex's independent auditors, the scope and timing of the auditors' services, the
auditors'  report on Roex's  financial  statements  following  completion of the
auditors' audit, and Roex's internal  accounting and financial  control policies
and   procedures.   In   addition,   the  Audit   Committee   will  make  annual
recommendations  to the Board of Directors for the  appointment  of  independent
auditors for the ensuing year.

                   LIMITATION OF LIABILITY AND INDEMNIFICATION

Our Articles of Incorporation,  as amended,  limit the liability of directors to
the maximum  extent  permitted by California  law.  California law provides that
directors of a corporation  will not be personally  liable for monetary  damages
for breach of their fiduciary duties as directors,  except liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper  personal  benefit.  Such  limitation of liability  does not
apply to  liabilities  arising  under the federal  securities  laws and does not
affect the  availability  of equitable  remedies  such as  injunctive  relief or
rescission.

Our Articles of  Incorporation  and Bylaws  provide that we will  indemnify  our
directors  and  executive  officers  and may  indemnify  our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence on the part of the indemnified  parties. Our Bylaws also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.


<PAGE>32


Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and controlling persons of Roex pursuant to
the provisions of our charter  documents or California law, we have been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

Executive Compensation

The following  table sets forth the  compensation  earned by Rodney H. Burreson,
Roex's  founder  and Chief  Executive  Officer,  during  the  fiscal  year ended
December  31,  1998.  Mr.  Burreson  is the only  officer of Roex  whose  salary
exceeded  $100,000 for such fiscal  year.  No bonuses have ever been paid to Mr.
Burreson.  Mr. Burreson receives as a salary 6% of the gross sales of Roex, plus
$750/month car allowance.

<TABLE>
<S>             <C>       <C>      <C>            <C>        <C>                          <C>


                                                             Long-Term Compensation
Name and                                                            Awards                  All Other
Principal                   Annual Compensation               Securities Underlying         Compen-
Position        Year     Salary($)    Bonus($)     Other($)          Options                 ation($)
- ------------  -------  -----------   ---------    ---------  -----------------------       -----------

Rodney H.
  Burreson,     1998    $218,168        -0-           *               -0- **                   -0-
Pres. & CEO     1997     207,554        -0-           *               -0-                      -0-
                1996      61,193        -0-          -0-              -0-                      -0-
- --------------------
</TABLE>

*    Mr. Burreson receives a car allowance of $750.00 per month.
**   No options were granted to Mr.  Burreson in 1998. Mr.  Burreson did receive
     options in 1999. See "1999 Stock Incentive Plan."

1999 Stock Incentive Plan

On May 12, 1999,  our Board of Directors  approved a 1999 Stock  Incentive  Plan
(the "1999  Plan").  The purpose of the 1999 Plan is to enable us to recruit and
retain selected  officers and other employees by providing equity  participation
in Roex to such individuals.  Under the 1999 Plan,  regular salaried  employees,
including  directors  who  are  full  time  employees,  may be  granted  options
exercisable  at not less than 100% of the fair value of the share at the date of
grant.  The exercise  price of any option  granted to an optionee who owns stock
possessing  more than 10% of the  voting  power of all  classes  of stock of the
Company must be 110% of the fair market value of the Common Stock on the date of
grant and the  duration  may not exceed  five  years.  Since  there is no public
market for our shares,  the fair market value has been  determined  from time to
time by the Board of Directors.  Options generally become  exercisable at a rate
of 33% of the  shares  subject to option one year  after  grant.  The  remaining
shares generally become  exercisable  ratably over an additional 24 months.  The
duration  of  options  may not  exceed  ten  years.  Options  under the Plan are
nonassignable,  except in the case of death and may be exercised  only while the
optionee  is employed by Roex or, in certain  cases,  within a specified  period
after  termination  of employment  (within three months) or death (within twelve
months).  The  purchase  price and number of shares that may be  purchased  upon
exercise of options are subject to adjustment in certain cases,  including stock
splits, recapitalizations and reorganizations.

The amount of options  granted and to whom, are  determined by the  Compensation
Committee of the Board of Directors at their  discretion.  There are no specific
criteria, performance formulas or measures.

Under the 1999 Plan, there are 1,000,000 common shares available for grant.

<PAGE>33

The following table sets forth certain information with respect to all qualified
and  non-qualified  stock options held as of September 30, 1999 by our executive
officers  under the 1999 Plan.  All options are  exercisable at a price equal to
fair market value on date of grant and  terminate  ten years from date of grant,
or such shorter period as is determined by the Board of Directors.

<TABLE>
<S>                          <C>             <C>            <C>        <C>              <C>

                                                                                          Number of
                                                                                           Shares
                             Date of          Amount of     Exercise    Expiration       Currently
Name                          Grant            Shares        Price         Date          Exercisable
- -------------------        -----------      -------------  ----------  ------------     -------------

Rodney H. Burreson           7/14/99            60,000       $1.65        7/13/04               -0-
                             7/14/99            90,000 (1)    1.50        7/13/09            90,000

Derek Burreson               7/14/99            60,000        1.50        7/13/09               -0-
                             7/14/99            40,000 (1)    1.50        7/13/09            40,000

Peter  Weber                 7/14/99            50,000        1.50        7/13/09               -0-

Dennis M. Watson             7/14/99            50,000        1.50        7/13/09               -0-

William B. Barnett           7/14/99            75,000 (1)    1.50        7/13/09            75,000
                             8/19/98            25,000 (1)     .50        8/18/08            25,000

Robert Stuckelman            7/14/99            75,000 (1)    1.50        7/13/09            75,000
                             8/19/98            25,000 (1)     .50        8/18/08            25,000

Shri K. Mishra               7/14/99            50,000 (1)    1.50        7/13/09            50,000

</TABLE>


(1)  Non-qualified stock options.


                          SECURITY OWNERSHIP OF CERTAIN

                       BENEFICIAL OWNERS AND MANAGEMENT(1)


The  following  table sets forth  certain  information  known to Roex  regarding
beneficial  ownership of Roex's common stock at October 31, 1999 and as adjusted
to reflect the sale of the shares of common stock in this offering by:


- -    each  person  known by Roex to be the  beneficial  owner of more than 5% of
     Roex's common stock;

- -    Roex's Chief Executive Officer, the only executive officer whose salary and
     bonus during the fiscal year ended December 31, 1998 exceeded  $100,000 for
     such fiscal year;

- -    each of Roex's directors and executive officers; and


- -    all executive officers and directors as a group.

<PAGE>34

<TABLE>
<S>                                  <C>               <C>                             <C>          <C>


                                                                       Percentage of Outstanding
                                                                             Common Stock
                                        Shares            Prior to Offering              After Offering
 Name and Address                    Beneficially         ------------------             -----------------
of Beneficial Owner                     Owned (1)                                        Minimum    Maximum
- -------------------                 ---------------                                      --------   --------

Rodney H. Burreson                     2,890,000                   54.7                     46.8      42.6
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Derek Burreson                            90,000                      *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Peter Weber                                  -0-                      *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

William B. Barnett                       115,000(2)                   *                        *         *
15233 Ventura Boulevard
Suite 1110
Sherman Oaks, CA 91403

Robert Stuckelman                        115,000(3)                   *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Shri M. Mishra, M.D., M.S                 50,000(4)                   *                        *         *
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Bison Group                              698,100                   13.2                     11.3      10.3
315 Arden Drive
Glendale, CA 91206

All Officers and Directors
as a group (6 in number)               3,260,000                   61.7                     52.7      48.1

</TABLE>


*    Represents less than 1% of issued and outstanding shares.

(1)  The  information  contained  in  this  table  with  respect  to  beneficial
     ownership  reflects  "beneficial  ownership" as defined in Rule 13d-3 under
     the Exchange Act. All information with respect to the beneficial  ownership
     of any  shareholder has been furnished by such  shareholder  and, except as
     otherwise   indicated  or  pursuant  to  community   property  laws,   each
     shareholder  has sole voting and  investment  power with  respect to shares
     listed as beneficially owned by such shareholder.  Pursuant to the rules of
     the Commission,  in calculating percentage ownership, each person is deemed
     to  beneficially  own shares  subject to  options or  warrants  exercisable
     within  60 days of the  date of this  Prospectus,  but  shares  subject  to
     options or warrants  owned by others (even if  exercisable  within 60 days)
     are deemed not to be outstanding.

(2)  Does not include  $25,000 of debentures  which may be converted into 36,333
     shares of common stock.

(3)  Does not include  $25,000 of debentures  which may be converted into 36,333
     shares of common stock .

<PAGE>35

(4)  Does not include  $4,000 of  debentures  which may be converted  into 2,667
     shares of common stock.

                             METHOD OF DISTRIBUTION


We are offering to sell up to 1,000,000  shares of our Common Stock.  The Common
Stock will be offered by our officers and directors on a "mini-max  basis. If we
are unable to sell at least 500,000  shares of the Common Stock offered  hereby,
we will cancel this offering and return all monies  collected  from  subscribers
and held in escrow  without  interest  or  deduction.  We may retain a Placement
Agent and/or use the services of NASD member  broker/dealers to assist us in the
sale of the shares.  There are currently no placement agents or  brokier/dealers
involved in this offering. We may pay broker/dealers or placement agents fees of
up to 13% of the gross offering proceeds.

The  Common  Stock  will be sold at the price of $5.00 per  share.  The  minimum
number of shares a  subscriber  is required to purchase in order to subscribe to
the offering hereby will be 100 shares. We reserve the right to withdraw, cancel
or modify the offering hereby and to reject subscriptions,  in whole or in part,
for any reason.

DETERMINATION OF OFFERING PRICE

Prior to the  offering  hereby,  there has been no public  market for the Common
Stock. The offering price has been arbitrarily determined by the Company and may
not be indicative of the market price for the Common Stock after this  offering.
In determining the offering price, the Company  considered,  among other things,
the earnings of comparable publicly traded nutritional  supplement companies and
the  trading  price of the  stock  of  those  companies.  The  Company  makes no
representations as to any objectively determinable value of the Common Stock.

SUBSCRIPTION PROCEDURES

After the registration  statement has been declared effective,  the Company will
provide to each prospective  investor a copy of the final Prospectus relating to
this offering which includes an agreement to purchase shares of the Common Stock
(the "Subscription Agreement"). Completed Subscription Agreements, together with
the  appropriate  payment  for the  Common  Stock,  must be mailed to the Escrow
Agent.  See "Summary - How to Purchase  Shares." The  Company's  acceptance of a
subscription  shall be evidenced  solely by the delivery to the  Subscriber of a
written confirmation of sale. Receipt of a Subscription Agreement and/or deposit
with the Escrow Agent for the  subscribed  shares as described  herein shall not
constitute acceptance of a subscription.  All subscription payments and executed
Subscription  Agreements will be delivered to[BANK], the Escrow Agent. Until the
Initial  Closing,  the  subscription  payments will be deposited  into an escrow
account  established  with the Escrow Agent,  subject to the Initial  Closing on
such  escrowed  funds once the Company has accepted  subscriptions  for at least
500,000  shares.  After the  Initial  Closing,  subscription  proceeds  shall be
deposited  by the Escrow Agent in a segregated  account,  subject to  subsequent
closings on additional subscriptions received from time to time as determined by
Roex.  Roex Agent  will  process  and  consider  for  acceptance  all  qualified
subscriptions in the order received.  Stock  certificates  will not be issued to
subscribers  until such time as good funds  related  to the  purchase  of Common
Stock by such  subscribers  are released from the escrow  account to Roex by the
Escrow  Agent  with  respect  to the  initial  closing,  or from the  segregated
subscription  account to Roex, with respect to subsequent  closings.  Until such
time as stock  certificates are issued to the subscribers,  the subscribers will
not be considered shareholders of Roex.


<PAGE>36


Subscribers will have no right to a return of their subscription payment held in
the escrow account or the segregated subscription account until Roex decides not
to accept such payment; all interest earned on such funds will belong to Roex.

                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of the offering,  we will have  outstanding a total of 6,288,584
shares of Common Stock,  assuming the sale of all of the shares  covered by this
offering.  Of these shares,  the 1,000,000  shares offered hereby will be freely
tradable without restriction or further registration under the Securities Act of
1933, as amended (the "Act"),  unless held by "affiliates" of Roex, as that term
is defined  in Rule 144 under the Act  ("Rule  144").  The  remaining  5,281,084
shares  of  Common  Stock  outstanding  upon  completion  of  the  offering  are
"restricted securities" as that term is defined in Rule 144. All of these shares
will  be  eligible  for  sale  in the  public  market  after  the  date  of this
Prospectus, all under and subject to the restrictions contained in Rule 144.

In  addition,  we have  reserved a total of 220,000  shares of Common  Stock for
issuance upon  conversion of the outstanding  Convertible  Notes and 496,350 for
issuance upon exercise of the  outstanding  Warrants and options.  The shares of
Common Stock  issuable upon such  conversion  and exercise  will be  "restricted
securities" and may be resold upon  compliance  with the holding period,  volume
limitations,  manner of sale and other  provisions of Rule 144.  Generally,  the
holding  period for the shares  issuable on such  conversion of Notes will begin
upon  purchase  of the Notes and the holding  period for shares  relating to the
Warrants will not begin until the effective date of such exercise.

In general,  under Rule 144 as currently in effect,  a person (or persons  whose
stock is aggregated) who has beneficially  owned the stock for at least one year
(including  the holding  period of any prior owner except an affiliate from whom
such stock was purchased) is entitled to sell in "broker's  transactions"  or to
market makers,  within any three-month  period commencing 90 days after the date
of this Prospectus, a number of shares of stock that does not exceed the greater
of (a) one percent of the number of shares of Common Stock then outstanding,  or
(b) the  average  weekly  trading  volume in the  Common  Stock  during the four
calendar weeks  preceding the required filing of a Form 144 with respect to such
sale. Sales under Rule 144 are generally  subject to the availability of current
public   information  about  Roex.   Persons  other  than  affiliates  who  have
beneficially  owned  such  stock for at least two years are not  subject  to the
notice,  manner of sale, volume or public information  requirements and may sell
such shares immediately following the Offering.

Prior to the  Offering,  there has not been any  public  market  for the  Common
Stock.  Future sales of substantial amounts of Common Stock in the public market
could  adversely  affect the prevailing  market prices and impair our ability to
raise capital through the sale of equity securities.

                          DESCRIPTION OF CAPITAL STOCK

The Amended  Articles of  Incorporation  authorize  capital stock  consisting of
50,000,000  shares  of common  stock,  no par  value,  and  5,000,000  shares of
preferred stock, $.01 par value.

Common Stock

As  of  September  30,  1999,  there  were  5,288,584  shares  of  common  stock
outstanding that were held of record by approximately 40 shareholders.

Each outstanding share of common stock is entitled to one vote on all matters to
be submitted  to a vote of  shareholders,  except  that,  upon giving the notice
required  by law,  shareholders  may  cumulate  their  votes in the  election of
directors.  Holders do not have preemptive  rights,  so we may issue  additional

<PAGE>37


shares  that may reduce  each  holder's  voting and  financial  interest  in our
company.  The right of holders of our common stock to receive  dividends  may be
restricted  by the terms of any  shares  of our  preferred  stock  issued in the
future. If we were to liquidate,  dissolve,  or wind up our affairs,  holders of
common stock would share proportionately in our assets that remain after payment
of all of our debts and  obligations  and after any  liquidation  payments  with
respect to preferred stock.

Preferred Stock

Our board has authority, without further action by the shareholders, to issue up
to  5,000,000  of  preferred  stock,  par value  $.01.  We can  issue  shares of
preferred stock in series with such preferences and designations as our board of
directors may determine.  Our board can,  without  shareholder  approval,  issue
preferred stock with voting, dividend,  liquidation, and conversion rights. This
could dilute the voting strength of the holders of common stock and may help our
management impede a takeover or attempted change in control.

Convertible Notes

We have issued in two private  placements  Convertible  Promissory  Notes in the
aggregate  principal amount of $145,000.  All of the Notes have an interest rate
of 12% per annum.  $30,000 of the Notes are due and  payable on October 4, 2000,
and $115,000 are due and payable on June 30, 2002.  Each of the Notes was issued
in exchange for cash.

The Notes issued under both  placements  may be converted  into shares of common
stock at any time prior to maturity.  For the Notes  issued under the  placement
commenced  September  1998,  the holder may convert the Note into that number of
shares of common  stock  determined  by dividing  the face amount of the Note by
$.50.  For the Notes issued under the placement  commenced June 1999, the holder
may convert the Note into that number of shares of common  stock  determined  by
dividing the face amount of the Note by $1.50.  We have reserved for issuance on
conversion of the Notes a total of 220,000 shares of our common stock.

TRANSFER AGENT AND REGISTRAR

The transfer  agent and  registrar for our common stock is U.S.  Stock  Transfer
Corporation,  1745 Gardena Avenue,  2nd Floor,  Glendale,  CA 91204;  telephone:
(818) 502-1404.

                                  LEGAL MATTERS

The  legality of our  securities  offered  will be passed on for Roex by the Law
Offices of William B. Barnett,  15233  Ventura  Boulevard,  Suite 1110,  Sherman
Oaks, California 91403. Mr. Barnett is a Director of the Company and owns 15,000
shares of the Company's common stock. He is also owed $25,000 by the Company and
holds a convertible debenture for this amount.


                                     EXPERTS

The  audited  financial  statements  of Roex  included  in this  Prospectus  and
elsewhere  in the  Registration  Statement  have  been  audited  by  Stonefield,
Josephson,  Inc., independent public accountants,  as indicated in their reports
with  respect  thereto,  and are  included  herein in reliance  given upon their
authority of said firm as experts in accounting and auditing.


<PAGE>38


                             ADDITIONAL INFORMATION

We have  filed  with the  Securities  and  Exchange  Commission  a  Registration
Statement on Form SB-2  relating to the shares  covered by this  offering.  This
Prospectus,  which  constitutes a part of the Registration  Statement,  does not
contain all of the information set forth in the  Registration  Statement and the
exhibits and schedules filed therewith.  For further information with respect to
Roex and the  shares  offered  hereby,  reference  is made to such  Registration
Statement  and  such  exhibits  and  schedules.  Statements  contained  in  this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete, and in each instance reference is made to the copy of such
contract or other  document filed as an exhibit to the  Registration  Statement,
each such  statement  being  qualified  in all respects by such  reference.  For
further  information  with respect to Roex and the shares,  reference is made to
the Registration  Statement and the exhibits and schedules thereto. You may read
any  document  we file with the  Commission  at its  public  reference  rooms in
Washington,  D.C.,  New York,  New York and Chicago,  Illinois.  Please call the
Commission at 1-800-SEC-0330 for further  information about the public reference
rooms. Our filings with the Commission also are available to the public from the
Commission's Web site at http://www.sec.gov.

After the completion of this Offering, we will be subject to the information and
periodic reporting  requirements of the Securities  Exchange Act of 1934, and in
accordance  therewith  will file periodic  reports,  proxy  statements and other
information  with the  Commission.  Such  reports,  proxy  statements  and other
information  may be inspected  or copied at the  Commission's  public  reference
rooms and through the Commission's Web site (http://www.sec.gov).


<PAGE>39

                                   ROEX, INC.

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


                                    CONTENTS

                                                                Page
                                                               ------
Independent Auditors' Report                                      1

Financial Statements:
  Balance Sheets                                                  2
  Statements of Operations                                        3
  Statements of Stockholders' Deficit                             4
  Statements of Cash Flows                                      5-6
  Notes to Financial Statements                                7-14


<PAGE>1


                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Roex, Inc.
Irvine, California


We have audited the accompanying  balance sheet of Roex, Inc. as of December 31,
1998, and the related statements of operations,  stockholders'  deficit and cash
flows for the years ended December 31, 1998 and 1997. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Roex, Inc. as of December 31,
1998,  and the results of its  operations and its cash flows for the years ended
December 31, 1998 and 1997, in conformity  with  generally  accepted  accounting
principles.





CERTIFIED PUBLIC ACCOUNTANTS

Newport Beach, California
April 27, 1999, except for Note 6 as to which
  the date is August 31, 1999


<PAGE>2



                                   ROEX, INC.

                                 BALANCE SHEETS


<TABLE>
<S>                                                                                       <C>                <C>

                                         ASSETS                                            September 30,       December 31,
                                                                                                1999               1998
                                                                                          ---------------   --------------
                                                                                             (unaudited)

Current assets:
  Cash                                                                                    $       151,287   $       54,307
  Accounts receivable, net                                                                          5,827            3,737
  Loans to officer-stockholder                                                                     29,152           29,152
  Inventory                                                                                       224,035          200,576
  Prepaid expense                                                                                  11,778            3,114
                                                                                          ---------------   --------------

          Total current assets                                                                    422,079          290,886
                                                                                          ---------------   --------------

Property and equipment, net of
  accumulated depreciation and amortization                                                       100,544           80,945
                                                                                          ---------------   --------------

Other assets:
  Deposits                                                                                         14,623           11,351
  Deferred offering costs                                                                          91,377                -

          Total other assets                                                                      106,000           11,351
                                                                                          ---------------   --------------

                                                                                          $       628,623   $      383,182
                                                                                          ===============   ==============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable and accrued expenses                                                   $       191,626   $      380,221
  Current maturities of obligations under capitalized leases                                       22,790           19,250
  Current maturities of notes and loans payable                                                   520,111          158,638
                                                                                          ---------------   --------------

          Total current liabilities                                                               734,527          558,109
                                                                                          ---------------   --------------

Obligations under capitalized leases,
  less current maturities                                                                          48,060           14,741
                                                                                          ---------------   --------------

Notes and loan payable, less current maturities                                                   358,115          750,873
                                                                                          ---------------   --------------

Stockholders' deficit:
  Common stock; no par value, 15,000,000 shares
  authorized, 5,281,084 shares issued and outstanding                                             677,687          666,437
  Additional paid-in capital                                                                       35,000           35,000
  Stock receivable                                                                                (80,000)         (80,000)
  Accumulated deficit                                                                          (1,144,766)      (1,561,978)
                                                                                          ---------------   --------------

          Total stockholders' deficit                                                            (512,079)        (940,541)
                                                                                          ---------------   --------------

                                                                                          $       628,623   $      383,182
                                                                                          ===============   ==============


</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>3



                                   ROEX, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<S>                       <C>           <C>       <C>           <C>       <C>           <C>            <C>             <C>

                             Nine months ended          Nine months ended
                             September 30, 1999       September 30, 1998           Year ended                 Year ended
                                (unaudited)               (unaudited)             December 31, 1998       December 31, 1997
                           Amount        Percent      Amount    Percent     Amount       Percent        Amount        Percent
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Net sales                $ 4,115,068      100.0%   $ 3,002,886   100.0%   $ 3,934,910     100.0%      $ 3,023,518      100.0%

Cost of sales                939,962       22.8        851,546    28.4      1,070,590      27.2           839,474       27.8
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Gross profit               3,175,106       77.2      2,151,340    71.6      2,864,320      72.8         2,184,044       72.2
                         -----------     -------   -----------  -------   -----------    -------     ------------     -------

Operating expenses:
  Payroll expenses,
   including payroll
   taxes                   1,121,457       27.3        966,576    32.2      1,273,716      32.4         1,080,212       35.7
  Sales and marketing        827,007       20.1        714,317    23.8        936,764      23.8           804,490       26.6
  General and
   administrative            717,791       17.4        608,323    20.2        772,901      19.7           692,905       22.9
  Debt restructuring
   and loan fees                   -                   220,775     7.4        229,775       5.8                 -
  Interest                    90,839        2.2         77,876     2.6        113,628       2.9           117,484        3.9
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
                           2,757,094       67.0      2,587,867    86.2      3,326,784      84.6         2,695,091       89.1
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
Net income (loss)
 before  provision
 for income taxes            418,012       10.2       (436,527)  (14.6)      (462,464)    (11.8)         (511,047)     (16.9)

Provision for income
 taxes                           800                       800                    800                         800
                          -----------     -------   -----------  -------   -----------    -------     ------------     -------
Net income (loss)         $  417,212       10.2%    $ (437,327)  (14.6)%   $ (463,264)    (11.8)%     $  (511,847)     (16.9)%
                          ===========     =======   ===========  =======   ===========    ========    ============     =======
Net income (loss) per
 share -
  Basic and diluted       $     0.08                $    (0.09)            $    (0.10)                $     (0.11)
                          ===========               ===========            ===========                ============

Weighted average common
 equivalent shares
 outstanding -
  Basic and diluted        5,288,201                 4,686,059              4,826,870                   4,536,233
                          ===========               ===========            ===========                ============

</TABLE>

See accompanying independent auditors' report and notes to financial statements.


<PAGE>4



                                   ROEX, INC.

                       STATEMENTS OF STOCKHOLDERS' DEFICIT

                     YEARS ENDED DECEMBER 31, 1998 AND 1997
<TABLE>
<S>                                <C>                 <C>            <C>             <C>           <C>              <C>


                                            Common stock                              Additional                          Total
                                    ---------------------------          Stock         paid-in       Accumulated      stockholders'
                                    Shares               Amount       receivable       capital         deficit           deficit
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at January 1, 1997        4,475,000            $  393,750     $  (50,000)    $             $  (586,867)       $    (243,117)

Issuance of common stock            200,000                40,000        (40,000)

Net loss for the year ended
  December 31, 1997                                                                                   (511,847)            (511,847)
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at December 31, 1997      4,675,000               433,750        (90,000)                   (1,098,714)            (754,964)

Common stock surrendered            (50,000)              (10,000)        10,000

Issuance of common stock from
  private placement offering         44,334                59,162                                                            59,162

Issuance of common stock related
  to debt restructuring and loan
  fees                              611,750               183,525                                                           183,525

Issuance of common stock options
  related to debt restructuring                                                         35,000                               35,000

Net loss for the year ended
  December 31, 1998                                                                                   (463,264)            (463,264)
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at December 31, 1998      5,281,084               666,437        (80,000)       35,000      (1,561,978)            (940,541)

Issuance of common stock from
  private placement offering          7,500                11,250                                                            11,250

Net income for the nine months
 ended September 30, 1999
 (unaudited)                                                                                           417,212              417,212
                                  ----------           ----------    ------------    -----------   --------------    ---------------

Balance at September 30, 1999
 (unaudited)                      5,288,584            $  677,687     $  (80,000)    $  35,000     $(1,144,766)      $     (512,079)
                                 ===========           ===========    ===========    ============  ============      ===============

</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>5



                                   ROEX, INC.

                            STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<S>                                                <C>                   <C>                 <C>               <C>
                                                             Nine months ended                        Year ended
                                                       -----------------------------        ------------------------------
                                                       September 30,    September 30,         December         December
                                                           1999             1998                1998             1997
                                                       --------------   -------------       --------------   -------------
                                                        (unaudited)      (unaudited)
Cash flows provided by (used for)
 operating activities:
  Net income (loss)                                    $      417,212   $   (437,326)       $     (463,264)  $   (511,847)
                                                       --------------   -------------       ---------------   ------------

 Adjustments to reconcile net income
  (loss) to net cash provided by operating
  activities:
      Allowance for doubtful accounts                               -              -                 4,950              -
      Depreciation and amortization                            40,400         41,169                62,187         48,263
      Loan fees related to debt restructuring                       -        220,775               218,525              -

 Changes in assets and liabilities:
  (Increase) decrease in assets:
      Accounts receivable                                      (2,089)       (20,468)               (3,548)        (5,139)
      Inventory                                               (23,459)        (4,989)               11,206        (76,566)
      Prepaid expenses                                         (8,665)         9,092                 6,770         (9,884)
      Other assets                                             (3,272)       (10,197)              (10,473)        16,237

  Increase (decrease) in liabilities -
      accounts payable and accrued expenses                  (188,595)       157,965                66,213        240,653
                                                        --------------   -------------       ---------------   ------------

          Total adjustments                                  (185,680)       393,347               355,830        213,564
                                                        --------------   -------------       ---------------   ------------

          Net cash provided by (used for)
            operating activities                              231,532        (43,979)             (107,434)      (298,283)
                                                        --------------   -------------       ---------------   ------------

Cash flows used for investing activities -
  payments to acquire property and equipment                  (13,804)        (5,931)               (5,352)       (27,170)
                                                        --------------   -------------       ---------------   ------------

Cash flows provided by (used for)
 financing activities:
  Advances to officer-stockholder                                   -         (1,892)               (1,892)       (31,667)
  Payments on notes and loan payable, other                  (131,286)      (131,169)              (14,580)             -
  Proceeds from notes and loan payable, other                 100,000        100,000                     -        501,530
  Deferred offering costs                                     (91,377)             -                     -              -
  Payments on obligation under capital leases                  (9,335)       (13,045)              (15,192)       (39,093)
  Proceeds from private placement, net of
    offering costs                                             11,250              -                59,162              -
                                                        --------------   -------------       ---------------   ------------

          Net cash provided by (used for)
            financing activities                             (120,748)       (46,106)               27,498        430,770
                                                        --------------   -------------       ---------------   ------------

Net increase (decrease) in cash                                96,980        (96,016)              (85,288)       105,317
Cash and cash equivalents, beginning of year                   54,307        139,595               139,595         34,278
                                                        --------------   -------------       ---------------   ------------

Cash and cash equivalents,
  end of year and/or period                            $      151,287   $     43,579        $       54,307   $    139,595
                                                       ==============   =============       ==============    ============

</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>6



                                   ROEX, INC.

                      STATEMENTS OF CASH FLOWS (CONTINUED)

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


<TABLE>
<S>                                                  <C>                <C>                <C>                <C>

                                                             Nine months ended                        Year ended
                                                       ------------------------------       ----------------------------
                                                       September 30,    September 30,          December        December
                                                           1999             1998                 1998            1997
                                                       --------------   -------------        -------------   -------------
                                                        (unaudited)      (unaudited)

Supplemental disclosure of cash flow
  information:
    Interest paid                                      $       90,839   $     77,876        $      113,628   $    117,484
                                                       ==============   ============        ==============   ============
    Income taxes paid                                  $          800   $        800        $          800   $        800
                                                       ==============   ============        ==============   ============


Supplemental disclosure of non-cash
  investing and financing activities:
    Issuance of common stock related to
      debt restructure                                 $            -   $    174,525        $      183,525   $          -
                                                       ==============   ============        ==============   ============
    Issuance of common stock options
      related to debt restructure                      $            -   $     35,000        $       35,000   $          -
                                                       ==============   ============        ==============   ============
    Cancellation of stocks in exchange for
      elimination of receivable                        $            -   $     10,000        $       10,000   $          -
                                                       ==============   ============        ==============   ============
    Property and equipment acquired under
      capital lease                                    $       46,194   $          -        $            -   $          -
                                                       ==============   ============        ==============   ============

</TABLE>



See accompanying independent auditors' report and notes to financial statements.


<PAGE>7



                                   ROEX, INC.

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


(1)      Summary of Significant Accounting Policies:

         General:

                    Roex, Inc. ("the Company") was  incorporated in the State of
                    California on October 5, 1994 as a C corporation.

         Business Activity:

                    The Company retails  nutritional  supplements to the general
                    public through radio advertising and telemarketing.

         Use of Estimates:

                    The  preparation of financial  statements in conformity with
                    generally accepted accounting principles requires management
                    to make estimates and  assumptions  that affect the reported
                    amounts  of  assets  and   liabilities   and  disclosure  of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from those estimates.

         Cash:

                    Equivalents

                    For  purposes  of  the   statement   of  cash  flows,   cash
                    equivalents  include all highly liquid debt instruments with
                    original  maturities  of three  months or less which are not
                    securing any corporate obligations.

                    Concentration

                    The  Company  maintains  its cash in bank  deposit  accounts
                    which, at times,  may exceed federally  insured limits.  The
                    Company has not experienced any losses in such accounts.

         Income Taxes:

                    The  Company  has adopted the  provisions  of  Statement  of
                    Financial  Accounting  Standards  No. 109,  "Accounting  for
                    Income Taxes," which adopts the asset and liability approach
                    to measurement of temporary  differences  between  financial
                    reporting  and income tax return  reporting.  The  principal
                    temporary  difference is the net operating loss carryforward
                    of approximately $1,400,000 at December 31, 1998. A deferred
                    asset has been provided and completely offset by a valuation
                    allowance,  because  its  utilization  does not appear to be
                    reasonably assured.

                    The  Company is liable for and has  provided  for  corporate
                    state taxes.




See accompanying independent auditors' report.


<PAGE>8



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(1)      Summary of Significant Accounting Policies, Continued:

         Net Loss Per Share:

                    The Company has adopted  Statement of  Financial  Accounting
                    Standard No. 128, Earnings per Share, which is effective for
                    amended and interim  periods  beginning  after  December 15,
                    1997.

                    Basic and  diluted  net loss per share have been  calculated
                    based  upon the  weighted  average  number of common  shares
                    outstanding  during the period.  Common  stock  equivalents,
                    consisting  of  outstanding  common stock  options,  are not
                    included since they either reduce loss per share, or for the
                    period ended September 30, 1999 (unaudited) are immaterial.

         New Accounting Pronouncements:

                    The Company has adopted  Statements of Financial  Accounting
                    Standards No. 130 "Reporting  Comprehensive  Income" and No.
                    133  "Accounting  for  Derivative  Instruments  and  Hedging
                    Activities." The Company also adopted  Statement of Position
                    No. 98-5  "Reporting  on the Costs of Start-up  Activities."
                    Adoption of these  activities did not materially  affect the
                    financial statements.

         Interim Financial Statements (Unaudited):

                    The accompanying  unaudited condensed  financial  statements
                    for the interim  periods  ended  September 30, 1999 and 1998
                    have been prepared in  accordance  with  generally  accepted
                    accounting  principles for interim financial information and
                    with the  instructions  to Form 10-QSB and  Regulation  S-B.
                    Accordingly,  they do not include all of the information and
                    footnotes   required  by   generally   accepted   accounting
                    principles for complete financial statements. In the opinion
                    of  management,   all  adjustments   (consisting  of  normal
                    recurring   accruals)   considered   necessary  for  a  fair
                    presentation  have been included.  Operating results for the
                    nine months  ended  September  30, 1999 are not  necessarily
                    indicative  of the results that may be expected for the year
                    ending December 31, 1999.


(2)      Loans to Officer-Stockholder:

         Loans to  officer-stockholder  are due on demand,  non-interest bearing
         and unsecured.




See accompanying independent auditors' report.


<PAGE>9

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(3)      Inventory:

         Inventory is comprised of the following:

<TABLE>
                 <S>                                                            <C>                  <C>

                                                                                   September 30,      December 31,
                                                                                       1999               1998
                                                                                   (unaudited)

                  Finished goods                                                  $      192,175     $      175,890
                  Labels and packaging                                                    31,860             24,686
                                                                                  --------------     --------------

                                                                                  $      224,035     $      200,576
                                                                                  ==============     ==============


(4)      Property and Equipment:

         Property and equipment is comprised of the following:

                  Computer equipment and software                                                    $      165,972
                  Office furniture and equipment                                                             35,786
                  Vehicle                                                                                    24,778
                  Leasehold improvements                                                                      4,003
                                                                                                     --------------

                                                                                                            230,539
                  Less accumulated depreciation and amortization                                            149,594


                                                                                                     --------------
                                                                                                     $       80,945
                                                                                                     ==============
</TABLE>

          Total  depreciation  and  amortization  expense  for the  years  ended
          December   31,  1998  and  1997   amounted  to  $62,187  and  $48,263,
          respectively.


(5)      Major Vendor:

          Purchases from three vendors  amounted to  approximately  $648,000 for
          the year ended  December 31, 1998  representing  approximately  60% of
          total purchases.  Included in accounts payable and accrued expenses at
          December 31, 1998 is approximately $98,000 due to these vendors.

          Purchases from four vendors amounted to approximately $614,000 for the
          year ended December 31, 1997  representing  approximately 76% of total
          purchases.


See accompanying independent auditors' report.


<PAGE>10



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<S>                                                                                                 <C>

(6)      Notes and Loans Payable:

         Notes and loans payable is comprised of the following:

         Note  payable  to  stockholder,  secured  by all assets of the
           Company and the  personal  guarantee of the  principal-  stockholder,
           with monthly payments of $16,697 including  principal and interest at
           13.25% per annum through November 1, 2001.                                                $      482,550


         Notes payable,  unsecured,  principal  originally  due at various times
           starting December 1, 1999 through January 27, 2000,  bearing interest
           at 12.0% per annum and payable  monthly.  As of August 31, 1999,  the
           due dates were extended to September 30,  2000.                                                  200,000

         Notes payable  unsecured,  payable on demand with interest ranging from
           12.0% to 16.0% per annum, payable monthly, convertible
           into 437,500 shares of common stock.                                                              87,500

         Note payable,  bank, secured by all assets of the Company,  with annual
           principal payments of $20,000 through August 5, 2001,
           interest due monthly at 13.25% per annum.                                                         60,000

         Notes payable to stockholders/directors,  unsecured, due on October 14,
           2000 with interest at 12.0% per annum, convertible
           into 60,000 shares of common stock.                                                               30,000

         Note payable, related party, unsecured, payable on demand with
           interest at 12.0%.                                                                                30,000

         Loan payable,  other,  secured by related vehicle,  bearing interest at
           9.0% per annum, payable in monthly installments of $635, including
           interest, due November 27, 2001.                                                                  19,461
                                                                                                     ---------------
                                                                                                            909,511
         Less current maturities                                                                            158,638
                                                                                                     ---------------
                                                                                                     $      750,873
                                                                                                     ===============
</TABLE>


         The note payable,  related party in the amount of $30,000  requires the
         Company to pay $0.50 per bottle of a certain  product  sold or $300 per
         month (interest at 12%), whichever is greater through December 2000.




See accompanying independent auditors' report.


<PAGE>11

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(6)      Notes and Loans Payable, Continued:

          In September 1998, the Company  restructured  its debt obligation to a
          current stockholder. Pursuant to this debt restructuring agreement, an
          additional $100,000 was loaned to the Company for working capital. The
          payment terms were extended  through November 1, 2001 and the interest
          rate was  increased  from 12.5% to 13.25%.  In  addition,  the Company
          issued  581,750  shares of its common stock valued at $0.30 per share,
          paid a $11,250 loan fee and granted  116,350 common stock options with
          an exercise  price of $0.50 per share (see Note 9). These  options may
          be exercised at anytime  during the period which expires on the fourth
          anniversary  from the date  the  Company  becomes  a  publicly  traded
          company.  The Company has recorded $229,775 in debt  restructuring and
          loan fees in the accompanying  statement of operations related to this
          transaction.

          In October 1998,  two directors  loaned the Company  $30,000  ($15,000
          each) for  working  capital.  These  notes bear  interest at 12.0% per
          annum and are due on October 14,  2000.  As part of this  transaction,
          the Company issued these  directors a total of 30,000 shares valued at
          $0.30 per share, which is recorded as debt restructuring and loan fees
          in the accompanying statement of operations.

         The following  table  summarizes the aggregate  maturities of the notes
         and loan payable as of December 31, 1998:

                  Year ending December 31,
                      1999                                       $      158,638
                      2000                                              552,138
                      2001                                              198,735
                                                                  --------------

                                                                 $      909,511
                                                                  ==============

         Total interest  expense for the years ended December 31, 1998 and 1997,
         including  interest on obligations  under capital  leases,  amounted to
         $113,628 and $117,484, respectively.

         Bridge Financing (Unaudited)

         During July 1999, the Company issued 12% subordinated convertible notes
         in the  amount  of  $100,000,  which  are  included  in notes and loans
         payable  as  non-current.  These  notes are due on June 30,  2002,  are
         unsecured,  and interest is payable at the end of each  quarter.  These
         notes may be  converted  at any time prior to the due date into  common
         stock shares of the Company at the conversion rate of $1.50 of debt for
         one common stock share.




See accompanying independent auditors' report.


<PAGE>12

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



(7)      Obligations Under Capitalized Leases:

         The Company leases office and computer equipment from unrelated parties
         under  capital  leases  which are  secured  by related  assets  costing
         $143,117.  The following is a schedule by year of future  minimum lease
         payments  required under capital leases together with the present value
         of the net minimum lease payments as of December 31, 1998:

                  Year ending December 31,
                      1999                                      $       23,903
                      2000                                              12,225
                      2001                                               8,499
                                                                --------------

                  Total minimum lease payments                          44,627
                  Less amounts representing interest                    10,636

                  Present value of net minimum lease payments           33,991
                  Less current maturities                               19,250
                                                                --------------
                                                                $       14,741
                                                                ==============

(8)      Commitments, Contingencies and Other:

         Lease Proceedings

         The Company is involved in various routine legal proceedings incidental
         to the  conduct  of  its  normal  business  operations.  The  Company's
         management  believes that none of these legal  proceedings  will have a
         material  adverse  impact on the  financial  condition  or  results  of
         operations of the Company.

         Operating Leases

         The  Company   leases  its   warehouse   and  office  space  under  two
         non-renewable  operating  leases,  which  expire on February  28, 2001.
         Pursuant to these lease agreements, the Company is also responsible for
         maintaining   certain  minimum  insurance   requirements  and  for  its
         proportionate share (approximately 15%) of common area expenses.

         The following is a schedule by years of future minimum rental  payments
         required under operating leases that have noncancellable lease terms in
         excess of one year as of December 31, 1998:

<TABLE>
                 <S>                                           <C>                 <C>            <C>

                                                                    Warehouse and
                                                                     office space      Equipment           Total
                                                                 ---------------    -------------   ---------------
                  Year ending December 31,
                      1999                                       $       120,833    $      23,980   $       144,813
                      2000                                               120,833           23,980           144,813
                      2001                                                20,139           11,990            32,129
                                                                 ---------------    -------------   ---------------

                                                                 $       261,805    $      59,950   $       321,755
                                                                 ===============    =============   ===============

</TABLE>


See accompanying independent auditors' report.


<PAGE>13

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



(8)      Commitments, Contingencies and Other, Continued:

         Operating Leases, Continued

         Total rent expense amounted to $127,841 and $75,697 for the years ended
         December 31, 1998 and 1997.

         Royalty Agreement, Related Party

         The  Company  is  party  to  a  royalty   agreement   with  a  minority
         stockholder,  which requires the payment of a minimum  royalty of $0.50
         per bottle of a  particular  product  sold.  The  agreement  expires in
         November 2003.  Total royalty  expense for the years ended December 31,
         1998 and 1997 paid to this stockholder amounted to $19,027 and $15,238,
         respectively.

         Advertising

         Advertising  costs,  consisting  primarily  of radio  advertising,  are
         expensed when incurred,  which amounted to  approximately  $794,000 and
         $641,000 for the years ended December 31, 1998 and 1997, respectively.

         Principal Stockholder-Officer Compensation

         Effective November 1998, the Board of Directors of the Company approved
         the  compensation  of the  principal  stockholder-officer  at 6% of net
         sales payable monthly.


(9)      Common Stock:

         On  November  18,  1998,  the  Company  initiated  a private  placement
         offering (the "Private  Placement")  of 666,667 shares of the Company's
         common  stock at an  offering  price of $1.50 per  share.  The  Private
         Placement was exempt from the registration provisions of the Securities
         and Exchange Commission Act of 1933 and Rule 504 of Regulation D. As of
         December 31, 1998,  net proceeds  amounted to $59,162,  which is net of
         related offering costs of $7,339, from the issuance of 44,334 shares of
         its common stock.

          The  Company  has adopted an  incentive  Stock  Option Plan (the "1999
          Plan") that  provides for granting of options to acquire  common stock
          of the Company  ("Options").  Options  under the Plan may be issued to
          directors,   executives,   key  employees  and  consultants  providing
          valuable services to the Company. A maximum of 1,000,000 shares of the
          Company's  common  stock  maybe  issued  under the Plan.  The Board of
          Directors administers the Plan, selects recipients to whom options are
          granted and  determines  the number of shares to be  granted.  Options
          granted under the Plan are  exercisable  at a price  determined by the
          Board of  Directors  at the time of grant,  but in no event  less than
          fair market value. As of December 31, 1998,  no options had  been
          granted under this Plan (see Note 6).




See accompanying independent auditors' report.


<PAGE>14

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997




(9)      Common Stock, Continued:

          Pursuant  to a debt and  debt-restructuring  agreement  with a current
          stockholder  (See Note 6), the Company  granted  116,350  common stock
          options  with an  average  exercise  price of $0.50  per  option as an
          incentive to re-negotiate.  The Company also granted 50,000 common
          stock options to two of its directors at an exercise price of $0.50
          per share.

         The number and weighted  average exercise prices of options granted for
         the years ended December 31, 1998 and 1997 are as follows:

<TABLE>
         <S>                                                <C>                <C>              <C>              <C>

                                                                         1998                               1997
                                                             -------------------------------     ---------------------------
                                                                                   Average                           Average
                                                                                  Exercise                          Exercise
                                                                Number              Price          Number             Price
                                                              ---------         -----------      ---------         ----------

         Outstanding at beginning of the year                  581,750            $  0.50            -              $      -
         Outstanding at end of the year                        166,350               0.50          581,750              0.50
         Exercisable at end of the year                        166,350               0.50                -                 -
         Granted during the year                               166,350               0.50          581,750              0.50
         Exercised during the year                                   -                  -                -                 -
         Cancelled during the year                             581,750               0.50                -                 -

</TABLE>


         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
         interpretations  in accounting for its employee  stock options  because
         the alternative fair value accounting provided for under FASB Statement
         No. 123,  "Accounting  for Stock-Based  Compensation,"  requires use of
         option  valuation  models  that were not  developed  for use in valuing
         employee stock options. Under APB 25, because the exercise price of the
         Company's  employee  stock options  equals the fair market value of the
         underlying  stock on the date of  grant,  no  compensation  expense  is
         recognized.

         Proforma  information  regarding net income and earnings per share,  if
         the Company had accounted for its employee stock options under the fair
         value method of FASB  Statement  No. 123 has not been  presented as the
         amounts are immaterial.




See accompanying independent auditors' report.

<PAGE>ii-1


PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 204(a)(10) of the California General Corporation Law (the "GCL")
permits corporations to eliminate the liability of a Director to the corporation
or its stockholders for monetary damages for breach of the Director's  fiduciary
duty of care. Our Articles of Incorporation include such a provision eliminating
the liability of Directors to the fullest extent  permissible  under  California
law. Under the GCL directors will not be personally  liable for monetary damages
for breach of their fiduciary duties as directors,  except liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper  personal  benefit.  Such  limitation of liability  does not
apply to  liabilities  arising  under the federal  securities  laws and does not
affect the  availability  of equitable  remedies  such as  injunctive  relief or
rescission.

Our Articles of Incorporation and Bylaws provide that we will indemnify
our directors and  executive  officers and may indemnify our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence  on the part of  indemnified  parties.  Our Bylaws  also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.

We are not  obligated  to  indemnify  the  indemnitee  with respect to (a) acts,
omissions  or  transactions  from which the  indemnitee  may not be  relieved of
liability under applicable law, (b) claims  initiated or brought  voluntarily by
the  indemnitee  and not by way of defense,  except in certain  situations,  (c)
proceedings   instituted  by  the  indemnitee  to  enforce  the  Indemnification
Agreements which are not made in good faith or are frivolous,  or (d) violations
of Section 16(b) of the Securities Exchange Act of 1934 or any similar statute.

<PAGE>ii-2



While not  requiring the  maintenance  of  directors'  and  officers'  liability
insurance, if there is such insurance,  the indemnitee must be provided with the
maximum  coverage  afforded to Directors,  officers,  key  employees,  agents or
fiduciaries  if  indemnitee  is a  Director,  officer,  key  employee,  agent or
fiduciary,  respectively.  Any award of  indemnification  to an agent would come
directly from our assets, thereby affecting a stockholder's investment.

These indemnification  provisions may be broad enough to permit  indemnification
of our  officers and  Directors  for  liabilities  (including  reimbursement  of
expenses) arising under the Securities Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  estimated  expenses  of the  offering,  all of which are to be borne by the
Registrant, are as follows:




                 SEC Filing Fee                                        $ 1,475
                 Nasdaq Listing Fees
                 NASD Filing Fee
                 Printing Expenses
                 Accounting Fees and Expenses
                 Legal Fees and Expenses
                 Blue Sky Fees and Expenses
                 Registrar and Transfer Agent Fees
                 Miscellaneous
                         Total

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

NOTES AND LOANS  PAYABLE.  On December 31, 1996,  Roex issued  promissory  notes
("Notes") in the amount of $100,000 each to two non-related  parties.  The Notes
were due December 31, 1999 and carried  interest of 12% per annum. On August 31,
1999, the two holders of the Notes agreed to extend the due date of the Notes to
September 30, 2000.

In  January  1998,  Roex  borrowed  $30,000  from  Prostate,   Ltd.,  a  limited
partnership comprised of three non-affiliated limited partners. The borrowing is
evidenced by a demand promissory note with interest at 12% per annum.

In September 1998, we restructured our debt obligation to a current stockholder.
Pursuant to this debt restructuring agreement, an additional $100,000 was loaned
to us for working  capital.  The payment terms were extended through November 1,
2001, and the interest rate was increased from 12.5% to 13.25%. In addition,  we
issued  581,750 shares of our Common Stock,  valued at $0.30 per share,  paid an
$11,250 loan fee and granted 116,350 Common Stock options with an exercise price
of $0.50 per share to the lender.  These  options may be  exercised  at any time
during the period  which  expires  on the  fourth  anniversary  from the date we
become a publicly traded company.

<PAGE>ii-3

In  October  1998,  two of our  directors  loaned us an  aggregate  of  $30,000,
evidenced by convertible  subordinated promissory notes with interest at 12% per
annum (the  "Notes").  The Notes are due on October 4, 2000.  The holders of the
Notes may convert the Notes into 60,000  shares of Roex Common Stock at any time
prior to October 4, 2000.  In  connection  with this loan,  Roex  issued  30,000
shares valued at $0.30 per share to the two directors.

Between  December  1998 and January  1999,  we sold 51,834  shares of our Common
Stock at $1.50 per share (or an aggregate  of $86,751) to 27 persons.  The sales
were made  pursuant to a private  placement  and were sold by the  officers  and
directors of Roex. No commissions were paid for sales of stock.

Between  July and  November  1999,  pursuant to a private  placement,  we issued
Convertible  Promissory Notes (the "Notes") to 11 people in the aggregate amount
of $165,000.  The notes have interest rates of 12% per annum and are convertible
into shares of Common Stock at $1.50 per share at any time prior to the due date
of June 30, 2002.

No commissions were paid for the sale of the Notes.

Roex's issuance of all of the foregoing securities were effected in transactions
exempt from  registration  under section 4(2) of the  Securities Act of 1933, as
amended, and Regulation D promulgated thereunder.

ITEM 27. EXHIBITS.

        The following Exhibits are filed as part of this Registration  Statement
pursuant to Item 601 of Regulation S-B:

EXHIBIT
NUMBER                                DESCRIPTION
- -------     --------------------------------------------------------------------


            Charter Documents
3           3.1   Articles of Incorporation
            3.2   Bylaws
4           Instruments defining rights of holders
            4.1   Form of Convertible Promissory Note issued October 1998
            4.2   Form of Convertible Promissory Note issued between
                  July and October, 1999
            4.3   Subscription Agreement for this Offering
5                 Opinion of Law Offices of William B. Barnett*
10          Material Contracts
            10.1  Escrow Agreement with _________________ applicable
                  to this Offering*
            10.2  1999 Stock Incentive Plan
            10.3  Loan Restructure Agreement with Bison Development  Fund,
                  L.P.
            10.4  Stock Option granted to Bison Development Fund, L.P.


<PAGE>ii-4



23          Consents of Experts and Counsel
                  23.1  Consent of Law Offices of William B. Barnett (filed as
                        part of Exhibit 5 hereto)*
                  23.2  Consent of Stonefield, Josephson, Inc.


*      To be filed by amendment




ITEM 28. UNDERTAKINGS.

The undersigned registrant undertakes:

         (1) To provide  at the  initial  closing  and each  subsequent  interim
closing of this offering stock certificates in such denominations and registered
in such names so as to permit our prompt  delivery  of the  certificates  to the
investors participating in such closing.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         (3) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                    (i)  to include any prospectus  required by Section 10(a)(3)
                         of the Securities Act of 1933;

                    (ii) to reflect in the prospectusany facts or events arising
                         after the effective date of the registration  statement
                         (or the most recent  post-effective  amendment thereof)
                         which,  individually  or in the aggregate,  represent a
                         fundamental  change in the information set forth in the
                         information statement;

                    (iii)to include any  material  information  with  respect to
                         the plan of  distribution  not previously  disclosed in
                         the  registration  statement or any material  change to
                         such information in the registration statement;

         (4) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

         (5) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

<PAGE>ii-5



Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>ii-6


                                   SIGNATURES



In accordance with the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Irvine, State of California, on November ___, 1999.



                             ROEX, INC.




                             By: /s/ RODNEY H. BURRESON
                                     ------------------------------------------
                                     Rodney H. Burreson, Chief Executive Officer



In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

       KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below  constitutes and appoints  Rodney H. Burreson,  Derek Burreson and each of
them, such person's true and lawful attorneys-in-fact and agents, each with full
power of substitution  and  resubstitution  for such person and in such person's
name, place and stead, in any and all capacities, to sign any and all amendments
(including post-effective  amendments,  exhibits thereto, and other documents in
connection   therewith  to  this  Registration   Statement  and  any  subsequent
registration  statement  filed by the Registrant  pursuant to Rule 462(b) of the
Securities  Act, which relates to this  Registration  Statement) and to file the
same with exhibits thereto and other documents in connection  therewith with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing  requisite and necessary to be done, as fully to all intents
and purposes as such person might or could do in person,  hereby  ratifying  and
confirming all that each of said  attorneys-in-fact  and agents, or any of them,
or their substitute or substitutes may lawfully do or cause to be done by virtue
hereof.


<PAGE>ii-7



NAME                                              TITLE
DATE

/s/ RODNEY H. BURRESON         Chairman of the Board and Chief Executive Officer
- ----------------------
Rodney H. Burreson
November ___, 1999


/s/ DEREK BURRESON             Chief Operating Officer, Secretary and Director
- ----------------------
Derek Burreson
November ___, 1999



/s/ PETER WEBER                Chief Financial Officer (Principal Financial and
- ---------------------          Accounting Officer)
Peter Weber
November ___, 1999


/s/ ROBERT STUCKELMAN
- ----------------------------   Director
Robert Stuckelman
November ___, 1999

/s/ WILLIAM B. BARNETT
- ----------------------------   Director
William B. Barnett
November ___, 1999


/s/ SHRI K. MISHRA
- --------------------------     Director
Shri K. Mishra, M.D., M.S.
November ___, 1999




  Exhibit 3.1


                            ARTICLES OF INCORPORATION

                                       OF

                                   ROEX, INC.



                                       I.

The name of this corporation is ROEX, INC.


                                       II.

The purpose of this  corporation  is to engage in any lawful act or activity for
which a  corporation  may be  organized  under the  General  Corporation  Law of
California  other than the banking  business,  the trust company business or the
practice  of a  profession  permitted  to  be  incorporated  by  the  California
Corporations Code.


                                      III.

The name and address in the State of  California of this  corporation's  initial
agent for service of process is:  William M.  McCarty,  3067 Fifth  Avenue,  San
Diego, CA 92103.


                                       IV.

This  corporation is authorized to issue only one class of shares of stock;  and
the total  number of shares which this  corporation  is  authorized  to issue is
25,000.


                                         /s/ LEWIS E. LAUGHLIN
                                             -------------------------------
                                             Lewis E. Laughlin, Incorporator

1914138

ENDORSED-FILED
In the office of the Secretary of
State of the State of California

October 5, 1994

TONY MILLER, Acting Secretary of State

<PAGE>
                            CERTIFICATE OF AMENDMENT

                                       OF

                            ARTICLES OF INCORPORATION


Rodney H. Burreson and Derek Burreson certify that:


1.  They  are  the  president  and  secretary,  respectively,  of Roex  Inc.,  a
California corporation.


2. Article IV of the articles of incorporation of this corporation is amended to
read as follows:

                                       "IV

         "The total number of shares which this corporation  shall be authorized
         to issue is: 55,000,000.  Said shares shall be in two (2) classes to be
         designated  Common  shares and  Preferred  shares.  The total number of
         Common shares  authorized shall be 50,000,000,  no par value per share;
         and the total number of Preferred shares shall be 5,000,000 at $.01 par
         value per share.

         "The  Preferred  shares may be issued  from time to time in one or more
         series.  The Board of  Directors  is  authorized  to fix the  number of
         shares  of  any  series  of  Preferred  shares  and  to  determine  the
         designation  of any  such  series.  The  Board  of  Directors  is  also
         authorized to determine or alter the rights,  preferences,  privileges,
         and restrictions  granted to or imposed upon any wholly unissued series
         of Preferred shares and, within the limits and  restrictions  stated in
         any  resolution  or  resolutions  of the Board of Directors  originally
         fixing the number of shares  constituting  any  series,  to increase or
         decrease  (but not below the  number  of  shares  of such  series  then
         outstanding) the number of shares of any such series  subsequent to the
         issue of shares of that series."


3. the foregoing  amendment of articles of incorporation  has been duly approved
by the board of directors.

<PAGE>


4.       The  foregoing  amendment  of articles of  incorporation  has been duly
         approved  by the  required  vote of  shareholders  in  accordance  with
         Section 902 of the  Corporations  Code. The total number of outstanding
         shares of the corporation is 5,238,584.  The number of shares voting in
         favor of the  amendment  equaled or  exceeded  the vote  required.  The
         percentage vote was more than 50%.

We further  declare  under  penalty  of  perjury  under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
of our own knowledge.

Date:  September 22, 1999




/s/ RODNEY H. BURRESON
    ------------------------------
    Rodney H. Burreson, President



/s/ DEREK BURRESON
    ----------------------------
    Derek Burreson, Secretary





                         AMENDED AND RESTATED BY-LAWS OF
                                   ROEX, INC.
                            A California Corporation

                                    ARTICLE I
                             SHAREHOLDERS' MEETINGS

Section  l.TIME.An  annual  meeting for the  election of  directors  and for the
transaction of any other proper  business and any special  meeting shall be held
on the date and at the time as the Board of  Directors  shall  from time to time
fix.

         Time of Meeting:                    10:00 o'clock A.M.
         Date of Meeting:                    The 3rd day of the 2nd week in July

Section  2.PLACE.  Annual  meetings and special  meetings  shall be held at such
place,  within or without the State of  California,  as the Directors  may, from
time to time,  fix.  Whenever the  Directors  shall fail to fix such place,  the
meetings shall be held at the principal executive office of the corporation.

Section 3.CALL. Annual meetings may be called by the Directors,  by the Chairman
of the Board, if any, Vice Chairman of the Board, if any, the President, if any,
the  Secretary,  or by any  officer  instructed  by the  Directors  to call  the
meeting.  Special  meetings  may be called in like  manner and by the holders of
shares  entitled  to cast not less than ten  percent of the votes at the meeting
being called.

Section  4.NOTICE.  Written  notice  stating  the  place,  day and  hour of each
meeting,  and,  in the case of a  special  meeting,  the  general  nature of the
business to be transacted  or, in the case of an Annual  Meeting,  those matters
which the Board of Directors,  at the time of mailing of the notice,  intends to
present  for action by the  shareholders,  shall be given not less than ten days
(or not less than any such other minimum  period of days as may be prescribed by
the General  Corporation Law) or more than sixty days (or not less than any such
maximum  period of days as may be  prescribed  by the General  Corporation  Law)
before  the date of the  meeting,  by  mail,  personally,  or by other  means of
written communication,  charges prepaid by or at the direction of the Directors,
the  President,  if any,  the  Secretary  or the officer or persons  calling the
meeting,  addressed to each shareholder at his address appearing on the books of
the  corporation or given by him to the  corporation  for the purpose of notice,
or, if no such  address  appears or is given,  at the place where the  principal
executive  office of the  corporation is located or by publication at least once
in a newspaper of general  circulation in the county in which the said principal
executive office is located.

         Such  notice  shall be deemed to be  delivered  when  deposited  in the
United States mail with first class postage  therein  prepaid,  or sent by other
means of written communication addressed to the shareholder at his address as it
appears on the stock transfer books

<PAGE>


of the  corporation.  The  notice of any  meeting at which  directors  are to be
elected shall include the names of nominees intended at the time of notice to be
presented by management for election. At an annual meeting of shareholders,  any
matter relating to the affairs of the corporation,  whether or not stated in the
notice of the meeting,  may be brought up for action  except  matters  which the
General Corporation Law requires to be stated in the notice of the meeting.  The
notice of any annual or special  meeting shall also include,  or be  accompanied
by, any  additional  statements,  information,  or documents  prescribed  by the
General  Corporation  Law. When a meeting is adjourned to another time or place,
notice of the adjourned  meeting need not be given if the time and place thereof
are announced at the meeting at which the  adjournment is taken;  provided that,
if after the adjournment a new record date is fixed for the adjourned meeting, a
notice  of the  adjourned  meeting  shall be given to each  shareholder.  At the
adjourned  meeting,  the  corporation may transact any business which might have
been transacted at the original meeting.

Section 5.CONSENT.  The transaction of any meeting,  however called and noticed,
and  wherever  held,  shall be as valid as though had a meeting  duly held after
regular call and notice,  if a quorum is present and if,  either before or after
the meeting,  each of the  shareholders  or his proxy signs a written  waiver of
notice or a consent to the  holding of the meeting or an approval of the minutes
thereof.  All such  waivers,  consents  and  approvals  shall be filed  with the
corporate records or made a part of the minutes of the meeting.  Attendance of a
person at a meeting constitutes a waiver of notice of such meeting,  except when
the person objects,  at the beginning of the meeting,  to the transaction of any
business  because the meeting is not lawfully called or convened and except that
attendance at a meeting shall not  constitute a waiver of any right to object to
the  consideration  of matters  required  by the General  Corporation  Law to be
included  in the notice if such  objection  is  expressly  made at the  meeting.
Except as otherwise  provided in  subdivision  (f) of Section 601 of the General
Corporation Law, neither the business to be transacted at nor the purpose of any
regular or special meeting need be specified in any written waiver of notice.

Section 6. CONDUCT OF MEETING.  Meetings of the  shareholders  shall be presided
over by one of the  following  officers in the order of seniority and if present
and acting -- the Chairman of the Board, if any, the Vice-Chairman of the Board,
if any, the President, if any, a Vice-President, or, if none of the foregoing is
in  office  and  present  and  acting,  by  a  chairman  to  be  chosen  by  the
shareholders.  The Secretary of the corporation, or in his absence, an Assistant
Secretary,  shall  act as  secretary  of every  meeting,  but,  if  neither  the
Secretary  nor an Assistant  Secretary  is present,  the Chairman of the meeting
shall appoint a secretary of the meeting.

Section 7.PROXY  REPRESENTATION.  Every shareholder may authorize another person
or persons to act as his proxy at a meeting or by written action. No proxy shall
be valid after the  expiration  of eleven  months from the date of its execution
unless  otherwise  provided in the proxy.  Every proxy shall be revocable at the
pleasure of the person executing it prior to the vote or written action pursuant
thereto, except as otherwise provided by the General


<PAGE>



Corporation  Law. As used  herein,  a "proxy"  shall be deemed to mean a written
authorization signed by a shareholder or a shareholder's attorney in fact giving
another  person or persons  power to vote or consent in writing  with respect to
the shares of such  shareholder,  and "Signed" as used herein shall be deemed to
me an the  placing of such  shareholder's  name on the proxy,  whether by manual
signature,   typewriting,   telegraphic   transmission   or  otherwise  by  such
shareholder or such shareholder's  attorney in fact. Where applicable,  the form
of any proxy  shall  comply  with the  provisions  of Section 604 of the General
Corporation Law.

Section 8.  INSPECTORS -  APPOINTMENT.  In advance of any meeting,  the Board of
Directors  may  appoint  inspectors  of  election  to act at the meeting and any
adjournment thereof. If inspectors of election are not so appointed,  or, if any
persons  so  appointed  fail to appear or refuse  to act,  the  Chairman  of any
meeting  of  shareholders  may,  and on the  request  of  any  shareholder  or a
shareholder's proxy shall, appoint inspectors of election, or persons to replace
any of those who so fail or refuse,  at the  meeting.  The number of  inspectors
shall be either one or three. If appointed at a meeting on the request of one or
more shareholders or proxies, the majority of shares represented shall determine
whether one or three inspectors are to be appointed.

         The  inspectors  of  election  shall  determine  the  number  of shares
outstanding and the voting power of each, the shares represented at the meeting,
the existence of a quorum,  the authenticity,  validity,  and effect of proxies,
receive votes,  ballots, if any, or consents,  hear and determine all challenges
and questions in any way arising in connection with the right to vote, Count and
tabulate all votes or consents,  determine when the polls shall close, determine
the result,  and do such acts as may be proper to conduct  the  election or vote
with fairness to all  shareholders.  If there are three  inspectors of election,
the  decision,  act, or  certificate  of a majority  shall be  effective  in all
respects as the decision, act, or certificate of all.

Section  9.  SUBSIDIARY  CORPORATIONS.  Shares  of this  corporation  owned by a
subsidiary  shall not be entitled to vote on any matter.  A subsidiary for these
purposes is defined as a corporation,  the shares of which  possessing more than
25% of the total  combined  voting  power of all  classes of shares  entitled to
vote, are owned directly or indirectly through one or more subsidiaries.

Section 10 QUORUM;  VOTE;  WRITTEN  CONSENT.  The  holders of a majority  of the
voting  shares shall  constitute a quorum at a meeting of  shareholders  for the
transaction of any business.  The shareholders  present at a duly called or held
meeting  at  which a  quorum  is  present  may  continue  to do  business  until
adjournment  notwithstanding the withdrawal of enough shareholders to leave less
than a quorum if any action  taken,  other than  adjournment,  is approved by at
least a majority of the shares  required to constitute a quorum.  In the absence
of a quorum,  any meeting of shareholders  may be adjourned from time to time by
the vote of a majority of the shares represented  thereat, but no other business
may be transacted except as hereinbefore provided.


<PAGE>



         In the  election  of  directors,  a  plurality  of the votes cast shall
elect.  No  shareholder  shall be entitled to exercise  the right of  cumulative
voting at a meeting for the election of directors unless the candidate's name or
the candidates' names have been placed in nomination prior to the voting and the
shareholder  has  given  notice  at  the  meeting  prior  to the  voting  of the
shareholder's  intention  to  cumulate  the  shareholder's  votes.  If  any  one
shareholder has given such notice, all shareholders may cumulate their votes for
such candidates in nomination.

         Except as  otherwise  provided  by the  General  Corporation  Law,  the
Articles of Incorporation  or these Bylaws,  any action required or permitted to
be taken at a meeting at which a quorum is present  shall be  authorized  by the
affirmative vote of a majority of the shares represented at the meeting.

         Except in the  election of  directors  by written  consent in lieu of a
meeting, and except as may otherwise be provided by the General Corporation Law,
the Articles of Incorporation or these Bylaws,  any action which may be taken at
any annual or special  meeting may be taken  without a meeting and without prior
notice,  if a consent in writing,  setting  forth the action so taken,  shall be
signed by holders of shares  having  not less than the  minimum  number of votes
that would be  necessary  to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted. Directors may not be
elected by written  consent  except by unanimous  written  consent of all shares
entitled  to vote for the  election  of  directors.  Notice  of any  shareholder
approval  pursuant to Section 310,  317,  1201 or 2007 without a meeting by less
than  unanimous  written  consent  shall be given at least ten days  before  the
consummation of the action authorized by such approval,  and prompt notice shall
be given of the taking of any other  corporate  action  approved by shareholders
without a meeting by less than unanimous  written consent to those  shareholders
entitled to vote who have not consented in writing.

Section 11.  BALLOT.  Elections  of  directors  at a meeting  need not be by
ballot  unless a  shareholder  demands  election by ballot at the  election  and
before the voting begins. In all other matters, voting need not be by ballot.

Section 12.  SHAREHOLDERS'  AGREEMENTS.  Notwithstanding the above provisions in
the event this corporation  elects to become a close  corporation,  an agreement
between  two or more  shareholders  thereof,  if in  writing  and  signed by the
parties  thereof,  may provide that in  exercising  any voting rights the shares
held by them  shall be voted as  provided  therein or in  Section  706,  and may
otherwise modify these provisions as to shareholders' meetings and actions.

<PAGE>



                                   ARTICLE II
                               BOARD OF DIRECTORS

Section  l.FUNCTIONS.  The  business  and  affairs of the  corporation  shall be
managed and all corporate powers shall be exercised by or under the direction of
its Board of Directors.  The Board of Directors  may delegate the  management of
the  day-to-day  operation  of the business of the  corporation  to a management
company  or  other  person,  provided  that  the  business  and  affairs  of the
corporation  shall be managed and all corporate  powers shall be exercised under
the ultimate  direction of the Board of Directors.  The Board of Directors shall
have authority to fix the  compensation  of directors for services in any lawful
capacity.

         Each director shall perform the duties of a director,  including duties
as a member of any  committee  of the board upon which the director may serve in
good faith, in the manner such director  believes to be in the best interests of
the corporation and its  shareholders and with such care,  including  reasonable
inquiry,  as an  ordinary  prudent  person  in a like  position  would use under
similar circumstances (Section 309).

Section  2.EXCEPTION FOR CLOSE  CORPORATION.  Notwithstanding  the provisions of
Section  1, in the event  that this  corporation  shall  elect to become a close
corporation  as  defined  in  Section  186,  its  shareholders  may enter into a
Shareholders Agreement as provided in Section 300(b). Said Agreement may provide
for the  exercise of  corporate  powers and the  management  of the business and
affairs of this corporation by the shareholders, provided however such agreement
shall, to the extent and so long as the discretion or the powers of the Board in
its management of corporate affairs is controlled by such agreement, impose upon
each shareholder who is a party thereof, liability for managerial acts performed
or omitted by such person pursuant thereto  otherwise  imposed upon Directors as
provided in Section 300(d).

Section 3.QUALIFICATIONS AND NUMBER. A director need not be a shareholder of the
corporation,  a citizen of the  United  States,  or a  resident  of the State of
California.  The  authorized  number  of  directors  constituting  the  Board of
Director  until  further  changed  shall be not less than five (5) directors nor
more than nine (9) directors.  Thereafter,  the  authorized  number of directors
constituting  the Board  shall be at least  three  provided  that  whenever  the
corporation shall have only two shareholders,  the number of directors may be at
least two, and,  whenever the corporation  shall have only one shareholder,  the
number of directors may be at east one. Subject to the foregoing provisions, the
number of  directors  may be changed  from time to time by an amendment of these
By-laws adopted by the shareholders.  Any such amendment  reducing the number of
directors  to fewer than five  cannot be adopted if the votes cast  against  its
adoption  at a meeting or the shares  not  consenting  in writing in the case of
action by written  consent are equal to more than sixteen and twothirds  percent
of the  outstanding  shares.  No decrease in the authorized  number of directors
shall have the effect of shortening the term of any incumbent director.

Section 4.ELECTION AND TERM. The initial Board of Directors shall


<PAGE>


consist of the persons elected at the meeting of the  incorporator,  all of whom
shall hold office until the first annual meeting of shareholders and until their
successors have been elected and qualified,  or until their earlier  resignation
or removal from office. Thereafter,  directors who are elected to replace any or
all of the members of the initial  Board of  Directors  or who are elected at an
annual meeting of shareholders,  and directors who are elected in the interim to
fill vacancies,  shall hold office until the next annual meeting of shareholders
and until  their  successors  have been  elected and  qualified,  or until their
earlier  resignation,  removal from  office,  or death.  In the interim  between
annual meetings of shareholders  or of special  meetings of shareholders  called
for the  election  of  directors,  any  vacancies  in the  Board  of  Directors,
including  vacancies  resulting  from an  increase in the  authorized  number of
directors  which have not been filled by the  shareholders,  including any other
vacancies which the General  Corporation  Law authorizes  directors to fill, and
including vacancies resulting from the removal of directors which are not filled
at the meeting of shareholders  at which any such removal has been effected,  if
the  Articles  of  Incorporation  or a  Bylaw  adopted  by the  shareholders  so
provides,  may be  filled by the vote of a  majority  of the  directors  then in
office or of the sole  remaining  director,  although less than a quorum exists.
Any director may resign  effective upon giving written notice to the Chairman of
the Board,  if any, the  President,  the  Secretary  or the Board of  Directors,
unless  the  notice  specifies  a  later  time  for  the  effectiveness  of such
resignation.  If the  resignation is effective at a future time, a successor may
be elected to the office when the resignation becomes effective.

         The  shareholders  may elect a director at any time to fill any vacancy
which the  directors are entitled to fill,  but which they have not filled.  Any
such election by written  consent shall require the consent of a majority of the
shares.

Section 5.  INDEMNIFICATION  OF DIRECTORS,  OFFICERS,  EMPLOYEES AND AGENTS. The
corporation may indemnify any Director,  Officer,  agent or employee as to those
liabilities  and on those terms and  conditions as are specified in Section 317.
In any event,  the  corporation  shall have the right to purchase  and  maintain
insurance on behalf of any such  persons  whether or not the  corporation  would
have the power to indemnify such person against the liability insured against.

Section 6. MEETINGS.
         TIME.  Meetings  shall be held at such  time as the  Board  shall  fix,
except  that the first  meeting of a newly  elected  Board shall be held as soon
after its election as the directors may conveniently assemble.

         PLACE.  Meetings may be held at any place,  within or without the State
of California,  which has been  designated in any notice of the meeting,  or, if
not  stated  in said  notice,  or,  if there is no  notice  given,  at the place
designated by resolution of the Board of Directors.

         CALL.  Meetings may be called by the  Chairman of the Board,  if any
and acting,  by the Vice  Chairman of the Board, if any, by the



<PAGE>



President, if any, by any Vice President or Secretary, or by any two directors.

         NOTICE AND WAIVER  THEREOF.  No notice  shall be  required  for regular
meetings for which the time and place have been fixed by the Board of Directors.
Special  meetings  shall be held upon at least four days' notice by mail or upon
at least  forty-eight  hours'  notice  delivered  personally  or by telephone or
telegraph.  Notice of a meeting  need not be given to any  director  who signs a
waiver of  notice,  whether  before or after the  meeting,  or who  attends  the
meeting without  protesting,  prior thereto or at its commencement,  the lack of
notice to such  director.  A notice or waiver  of notice  need not  specify  the
purpose of any regular or special meeting of the Board of Directors.

Section 7. SOLE  DIRECTOR  PROVIDED BY ARTICLES OF  INCORPORATION.  In the event
only one director is required by the Bylaws or Articles of  Incorporation,  then
any reference herein to notices, waivers, consents, meetings or other actions by
a majority or quorum of the  directors  shall be deemed to refer to such notice,
waiver,  etc., by such sole  director,  who shall have all the rights and duties
and shall be  entitled to  exercise  all of the powers and shall  assume all the
responsibilities otherwise herein described as given to a Board of Directors.

Section  8.QUORUM AND ACTION.  A majority of the authorized  number of directors
shall  constitute  a quorum  except when a vacancy or  vacancies  prevents  such
majority,  whereupon a majority of the  directors in office  shall  constitute a
quorum, provided such majority shall constitute at least either one-third of the
authorized  number of directors or at least two directors,  whichever is larger,
or unless the  authorized  number of  directors  is only one. A majority  of the
directors present,  whether or not a quorum is present,  may adjourn any meeting
to another time and place. If the meeting is adjourned for more than twenty-four
hours,  notice of any  adjournment to another time or place shall be given prior
to the time of the  adjourned  meeting to the  directors,  if any,  who were not
present at the time of the adjournment. Except as the Articles of Incorporation,
these Bylaws and the General  Corporation Law may otherwise provide,  the act or
decision done or made by a majority of the  Directors  present at a meeting duly
held at which a quorum is  present  shall be the act of the Board of  Directors.
Members of the Board of Directors may  participate  in a meeting  through use of
conference telephone or similar communications equipment, so long as all members
participating  in such meeting can hear one another,  and  participation by such
use shall be deemed to constitute presence in person at any such meeting.

         Ameeting  at  which a quorum  is  initially  present  may  continue  to
transact business notwithstanding the withdrawal of directors, provided that any
action  which may be taken is approved  by at least a majority  of the  required
quorum for such meeting.

Section 9.  CHAIRMAN  OF THE  MEETING.  The  Chairman  of the Board,  if any and
if present and acting, the Vice Chairman of the Board, if any and if present and
acting, shall preside at all meetings. Otherwise, the


<PAGE>



President,  if any and present and acting,  or any director chosen by the Board,
shall preside.

Section  10.  REMOVAL  OF  DIRECTORS.  The  entire  Board  of  Directors  or any
individual  director may be removed from office without cause by approval of the
holders of at least a majority  of the shares  provided,  that unless the entire
Board is removed,  an  individual  director  shall not be removed when the votes
cast against such removal,  or not consenting in writing to such removal,  would
be  sufficient to elect such  director if voted  cumulatively  at an election of
directors at which the same total number of votes were cast,  or, if such action
is taken by written consent,  in lieu of a meeting,  all shares entitled to vote
were voted,  and the entire  number of directors  authorized  at the time of the
director's most recent election were then being elected. If any or all directors
are so  removed,  new  directors  may be elected at the same  meeting or by such
written  consent.  The Board of Directors  may declare  vacant the office of any
director who has been declared of unsound mind by an order of court or convicted
of a felony.

Section 11.  COMMITTEES.  The Board of  Directors,  by  resolution  adopted by a
majority  of the  authorized  number of  directors,  may  designate  one or more
committees, ~ach consisting of two or more directors to serve at the pleasure of
the  Board of  Directors.  The  Board of  Directors  may  designate  one or more
directors as alternate members of any such committee, who may replace any absent
member at any  meeting  of such  committee.  Any such  committee,  to the extent
provided  in the  resolution  of the  Board  of  Directors,  shall  have all the
authority  of the  Board  of  Directors  except  such  authority  as may  not be
delegated by the provisions of the General Corporation Law.

Section 12.  INFORMAL  ACTION.  The  transactions of any meeting of the Board of
Directors,  however  called and noticed or wherever  held,  shall be as valid as
though had at a meeting duly held after regular call and notice,  if a quorum is
present and if,  either  before or after the meeting each of the  directors  not
present signs a written waiver of notice,  a consent to holding the meeting,  or
an approval of the minutes  thereof.  All such waivers,  consents,  or approvals
shall be filed with the  corporate  records or made a part of the minutes of the
meeting.

Section 13. WRITTEN ACTION.  Any action required or permitted to be taken may be
taken  without a meeting if all of the members of the Board of  Directors  shall
individually or collectively consent in writing to such action. Any such written
consent or consents  shall be filed with the minutes of the  proceedings  of the
Board.  Such action by written consent shall have the same force and effect as a
unanimous vote of such directors.

                                   ARTICLE III
                                    OFFICERS

Section  l.OFFICERS.  The officers of the corporation shall be a Chairman of the
Board or a President or both, a Secretary  and a Chief  Financial  Officer.  The
corporation  may also have, at the discretion of the Board of Directors,  one or
more Vice Presidents, one or more


<PAGE>


Assistant  Secretaries and such other officers as may be appointed in accordance
with the  provisions  of Section 3 of this  Article.  One person may hold two or
more offices.

Section 2.ELECTION. The officers of the corporation, except such officers as may
be appointed in accordance with the provisions of Section 3 or Section 5 of this
Article shall be chosen annually by the Board of Directors,  and each shall hold
his office until he shall  resign or shall be removed or otherwise  disqualified
to serve, or his successor shall be elected and qualified.

Section 3.  SUBORDINATE  OFFICERS,  ETC. The Board of Directors may appoint such
other  officers as the business of the  corporation  may  require,  each of whom
shall hold office for such period,  have such  authority and perform such duties
as are provided in the Bylaws or as the Board of Directors may from time to time
determine.

Section  4.REMOVAL AND RESIGNATION.  Any officer may be removed,  either with or
without  cause,  by a majority of the  directors  at the time in office,  at any
regular or special meeting of the Board, or, except in case of an officer chosen
by the Board of Directors, by any officer upon whom such power of removal may be
conferred by the Board of Directors.

         Any  officer  may  resign at any time by giving  written  notice to the
Board of Directors, or to the President, or to the Secretary of the corporation.
Any such resignation shall take effect at the date of the receipt of such notice
or at any later time specified therein; and, unless otherwise specified therein,
the acceptance of such resignation shall not be necessary to make it effective.

Section  5.VACANCIES.  A vacancy  in any office  because of death,  resignation,
removal,  disqualification  or any other  cause  shall be  filled in the  manner
prescribed in the Bylaws for regular appointments to such office.

Section  6.CHAIRMAN OF THE BOARD.  The Chairman of the Board,  if there shall be
such an  officer,  shall,  if present,  preside at all  meetings of the Board of
Directors,  and exercise and perform such other powers and duties as may be from
time to time  assigned to him by the Board of  Directors  or  prescribed  by the
Bylaws.

Section 7.PRESIDENT. Subject to such supervisory powers, if any, as may be given
by the Board of  Directors  to the  Chairman  of the Board,  if there be such an
officer,  the President shall be the Chief Executive  Officer of the corporation
and  shall,  subject  to the  control of the Board of  Directors,  have  general
supervision,  direction  and  control  of  the  business  and  officers  of  the
corporation.  He shall  preside at all meetings of the  shareholders  and in the
absence of the  Chairman of the Board,  or if there be none,  at all meetings of
the Board of  Directors.  He shall be ex  officio  a member of all the  standing
committees,  including  the  Executive  Committee,  if any,  and shall  have the
general  powers  and  duties  of  management  usually  vested  in the  office of
President of a  corporation,  and shall have such other powers and duties as may
be prescribed by the Board of Directors or the Bylaws.


<PAGE>


Section 8. VICE  PRESIDENT.  In the absence or disability of the President,  the
Vice Presidents,  in order of their rank as fixed by the Board of Directors,  or
if not ranked,  the Vice President  designated by the Board of Directors,  shall
perform all the duties of the  President,  and when so acting shall have all the
powers of, and be subject to, all the restrictions upon, the President. The Vice
Presidents  shall have such other  powers and perform  such other duties as from
time to time may be prescribed for them  respectively  by the Board of Directors
or the Bylaws.

Section 9.  SECRETARY.  The Secretary shall keep, or cause to be kept, a book of
minutes at the  principal  office or such other place as the Board of  Directors
may order,  of all meetings of  Directors  and  Shareholders,  with the time and
place of holding,  whether regular or special,  and if special,  how authorized,
the notice thereof given, the names of those present at Directors' meetings, the
number of shares  present  or  represented  at  Shareholders'  meetings  and the
proceedings thereof.

         The Secretary shall keep, or cause to be kept, at the principal  office
or at the office of the  corporation's  transfer  agent,  a share  register,  or
duplicate  share  register,  showing  the  names of the  shareholders  and their
addresses; the number and classes of shares held by each; the number and date of
certificates  issued for the same;  and the number and date of  cancellation  of
every certificate surrendered for cancellation.

         The  Secretary  shall  give,  or cause to by  given,  notice of all the
meetings  of the  shareholders  and of the Board of  Directors  required  by the
Bylaws or by law to be given,  and he shall keep the seal of the  corporation in
safe custody,  and shall have such other powers and perform such other duties as
may be prescribed by the Board of Directors or by the Bylaws.

Section 10. CHIEF FINANCIAL  OFFICER.  This officer shall keep and maintain,  or
cause to be kept and maintained in accordance with generally accepted accounting
principles,  adequate  and  correct  accounts  of the  properties  and  business
transactions of the corporation,  including accounts of its assets, liabilities,
receipts,  disbursements,  gains,  losses,  capital,  earnings  (Or surplus) and
shares. The books of account shall at all reasonable times be open to inspection
by any director.

         This officer shall  deposit all moneys and othdr  valuables in the name
and to the credit of the corporation with such depositories as may be designated
by the Board of Directors. He shall disburse the funds of the corporation as may
be  ordered  by the  Board of  Directors,  shall  render  to the  President  and
directors,  whenever they request it, an account of all his  transactions and of
the financial condition of the corporation, and shall have such other powers and
perform such other duties as may be  prescribed by the Board of Directors or the
Bylaws.

<PAGE>



                                   ARTICLE IV
                      CERTIFICATES AND TRANSFERS OF SHARES

Section  1.  CERTIFICATES  FOR  SHARES.  Each  certificate  for  shares  of  the
corporation  shall set forth therein the name of the record holder of the shares
represented  thereby,  the  number of  shares  and the class or series of shares
owned by said holder, the par value, if any, of the shares represented  thereby,
and such other  statements,  as  applicable,  prescribed  by  Sections  416-419,
inclusive,  and other relevant  Sections of the General  Corporation  Law of the
State of California (the "General  Corporation  Law") and such other statements,
as  applicable,  which may be prescribed by the Corporate  Securities Law of the
State of  California  and any other  applicable  provision of the law. Each such
certificate  issued  shall  be  signed  in the  name of the  corporation  by the
Chairman of the Board of Directors, if any, or the Vice Chairman of the Board of
Directors,  if any, the President,  if any, or a Vice President,  if any, and by
the Chief  Financial  Officer or an Assistant  Treasurer or the  Secretary or an
Assistant  Secretary.  Any or all of the signatures on a certificate  for shares
may be a facsimile.  In case any officer,  transfer  agent or registrar  who has
signed or whose  facsimile  signature  has been  placed upon a  certificate  for
shares shall have ceased to be such officer,  transfer agent or registrar before
such  certificate is issued,  it may be issued by the corporation  with the same
effect as if such person were an officer,  transfer  agent or  registrar  at the
date of issue.

         In the event that the corporation  shall issue the whole or any part of
its  shares  as  partly  paid  and  subject  to call  for the  remainder  of the
consideration  to be paid therefor,  any such  certificate  for shares shall set
forth  thereon  the  statements   prescribed  by  Section  409  of  the  General
Corporation Law.

Section 2.LOST OR DESTROYED CERTIFICATES FOR SHARES. The corporation may issue a
new  certificate  for shares or for any other security in the place of any other
certificate theretofore issued by it, which is alleged to have been lost, stolen
or destroyed.  As a condition to such issuance,  the corporation may require any
such owner of the allegedly  lost,  stolen or destroyed  certificate or any such
owner's legal  representative  to give the corporation a bond, or other adequate
security,  sufficient to indemnify it against any claim that may be made against
it, including any expense or liability, on account of the alleged loss, theft or
destruction of any such certificate or the issuance of such new certificate.

Section 3. SHARE  TRANSFERS.  Upon compliance with any provisions of the General
Corporation  Law and/or the Corporate  Securities Law of 1968 which may restrict
the  transferability of shares,  transfers of shares of the corporation shall be
made only on the record of  shareholders  of the  corporation  by the registered
holder  thereof,  or by his attorney  thereunto  authorized by power of attorney
duly executed and filed with the Secretary of the corporation or with a transfer
agent  or  a  registrar,  if  any,  and  on  surrender  of  the  certificate  or
certificates for such shares properly  endorsed and the payment of all taxes, if
any, due thereon.

Section 4.RECORD DATE FOR SHAREHOLDERS. In order that the corporation


<PAGE>


may determine the  shareholders  entitled to notice of any meeting or to vote or
be  entitled  to  receive  payment  of any  dividend  or other  distribution  or
allotment  of any rights or entitled  to  exercise  any rights in respect of any
other lawful  action,  the Board of Directors may fix, in advance a record date,
which shall not be more than sixty days or fewer than ten days prior to the date
of such meeting or more than sixty days prior to any other action.

         If the  Board  of  Directors  shall  not have  fixed a  record  date as
aforesaid, the record date for determining shareholders entitled to notice of or
to vote at a meeting of  shareholders  shall be at the close of  business on the
business  day next  preceding  the day on which notice is given or, if notice is
waived,  at the close of business on the business day next  preceding the day on
which the meeting is held; the record date for determining shareholders entitled
to give consent to corporate action in writing without a meeting,  when no prior
action by the Board of Directors  has been taken,  shall be the day on which the
first written consent is given; and the record date for determining shareholders
for any other  purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution  relating thereto,  or the sixtieth day
prior to the day of such other action, whichever is later.

         Adetermination  of  shareholders  of record entitled to notice of or to
vote at a meeting of shareholders  shall apply to any adjournment of the meeting
unless the Board of Directors fixes a new record date for the adjourned meeting,
but the  Board of  Directors  shall  fix a new  record  date if the  meeting  is
adjourned  for more  than  forty-five  days  from the date set for the  original
meeting.

         Except as may be  otherwise  provided by the General  Corporation  Law,
shareholders  on the record  date shall be  entitled to notice and to vote or to
receive any  dividend,  distribution  or  allotment of rights or to exercise the
rights,  as the case may be,  notwithstanding  any transfer of any shares on the
books of the corporation after the record date.

Section  5.  REPRESENTATION  OF  SHARES IN OTHER  CORPORATIONS.  Shares of other
Corporations  standing  in  the  name  of  this  corporation  may  be  voted  or
represented  and  all  incidents  thereto  may be  exercised  on  behalf  of the
corporation by the Chairman of the Board, the President or any Vice President or
any other person authorized by resolution of the Board of Directors.

Section 6. MEANING OF CERTAIN  TERMS.  As used in these Bylaws in respect of the
right  to  notice  of a  meeting  of  shareholders  or a  waiver  thereof  or to
participate  or vote  thereat  or to assent or  consent or dissent in writing in
lieu of a  meeting,  as the  case  may be,  the  term  "share"  or  "shares"  or
"shareholder" or "shareholders"  refers to an outstanding share or shares and to
a holder or  holders  record  or  outstanding  shares  when the  corporation  is
authorized  to  issue  only one  class of  shares,  and said  reference  is also
intended to include any outstanding share or shares and any holder or holders of
record of  outstanding  shares of any class upon which or upon whom the Articles
of Incorporation confer such rights here there are two or more classes or series
of shares or upon which or upon whom the


<PAGE>



General Corporation Law confers such rights notwithstanding that the Articles of
Incorporation  may provide  for more than one class or series of shares,  one or
more of which are limited or denied such rights thereunder.

Section 7. CLOSE CORPORATION CERTIFICATES.  All certificates representing shares
of this corporation,  in the event it shall elect to become a close corporation,
shall contain the legend required by Section 418(c).

                                    ARTICLE V
               EFFECT OF SHAREHOLDERS' AGREEMENT-CLOSE CORPORATION

         Any shareholders'  Agreement authorized by Section 300(b) shall only be
effective  to modify the terms of these  By-laws if this  corporation  elects to
become a close  corporation  with  appropriate  filing  of or  amendment  to its
Articles as required by Section 202 and shall  terminate  when this  corporation
ceases  to be a close  corporation.  Such an  agreement  cannot  waive  or alter
Sections 158 (defining close  corporations),  202  (requirements  of Articles of
Incorporation),  500 and 501 relative to  distributions,  111 (merger),  1201(e)
(reorganization) or chapters 15 (Records and Reports, 16 (Rights of Inspection),
18 (Involuntary Dissolution) or 22 (Crimes and Penalties).  Any other provisions
of the Code or these By-laws may be altered or waived thereby, but to the extent
they are not so altered or waived, these By-laws shall be applicable.

                                   ARTICLE VI
               CORPORATE CONTRACTS AND INSTRUMENTS - HOW EXECUTED

         The Board of Directors,  except as in the By-laws  otherwise  provided,
may  authorize  any  officer or  officers,  agent or  agents,  to enter into any
contract  or  execute  any  instrument  in the  name  of and  on  behalf  of the
corporation.  Such  authority may be general or confined to specific  instances.
Unless so authorized by the Board of  Directors,  no officer,  agent or employee
shall have any power or  authority  to bind the  corporation  by any contract or
agreement,  or to pledge its credit,  or to render it liable for any purposes or
any amount, except as provided in Section 313 of the Corporations Code.

                                   ARTICLE VII
                              CONTROL OVER BY-LAWS

         The By-laws may be amended or repealed or new By-laws may be adopted by
the  shareholders  entitled to exercise a majority of the voting power or by the
Board of Directors; provided, however, that the Board of Directors shall have no
control  over any  by-law  which  fixes or  changes  the  authorized  number  of
directors  of the  corporation;  provided,  further,  that any control  over the
By-laws  herein  vested  in the  Board  of  Directors  shall be  subject  to the
authority  of the  aforesaid  shareholders  to amend or repeal  the Bylaws or to
adopt new By-laws.


<PAGE>





                                  ARTICLE VIII
                                BOOKS AND RECORDS

Section 1. RECORDS:  STORAGE AND INSPECTION.  The corporation  shall keep at its
principal  executive  office in the State of  California,  or, if its  principal
executive  office is not in the State of  California,  the original or a copy of
the  Bylaws  as  amended  to  date,  which  shall be open to  inspection  by the
shareholders  at all  reasonable  times during  office  hours.  If the principal
executive office of the Corporation is outside the State of California,  and, if
the corporation has no principal business office in the State of California,  it
shall upon request of any shareholder furnish a copy of the Bylaws as amended to
date.

         The  corporation  shall keep  adequate and correct books and records of
account and shall keep minutes of the proceedings of its shareholders,  Board of
Directors and  committees,  if any, of the Board of Directors.  The  corporation
shall keep at its principal  executive  office, or at the office of its transfer
agent or registrar, a record of its shareholders, giving the names and addresses
of all  shareholders  and the  number  and  class of shares  held by each.  Such
minutes  shall be in written  form.  Such other books and records  shall be kept
either in written  form or in any other form  capable  of being  converted  into
written form.

Section 2.RECORD OF PAYMENTS.  All checks,  drafts or other orders or payment of
money,  notes or  other  evidences  of  indebtedness,  issued  in the name of or
payable  to the  Corporation,  shall be signed  or  endorsed  by such  person or
persons  and in  such  manner  as  shall  be  determined  from  time  to time by
resolution of the Board of Directors.

Section  3.ANNUAL  REPORT.  Whenever the  corporation  shall have fewer than one
hundred  shareholders,  the Board of Directors shall not be required to cause to
be sent to the  shareholders of the corporation the annual report  prescribed by
Section 1501 of the General  Corporation  Law unless it shall  determine  that a
useful  purpose  would be served by  causing  the same to be sent or unless  the
Department  of  Corporations,  pursuant  to  the  provisions  of  the  Corporate
Securities Law of 1968, shall direct the sending of the same.


<PAGE>



CERTIFICATE  BY  SECRETARY  OF ADOPTION OF THE AMENDED AND  RESTATED  BY-LAWS OF
ROEX, INC. BY SHAREHOLDERS' VOTE.

THIS IS TO CERTIFY:

         That I am the duly  elected,  qualified  and  acting  Secretary  of the
above-named  corporation  and that the above and  foregoing  Code of By-laws was
approved by  shareholders  entitled to exercise the majority of the voting power
of said corporation on September 29, 1999.

         IN  WITNESS  WHEREOF,  I have  hereunto  set my hand  this  29th day of
September, 1999.


                                              /s/ DEREK BURRESON
                                                  ---------------------------
                                                   Derek Burreson, Secretary




                                          ROEX, INC.

                                  (A California Corporation)


                               12% SUBORDINATED CONVERTIBLE NOTE
                                  $15,000.00 PRINCIPAL AMOUNT
                                     DUE OCTOBER 14, 2000



NEITHER THIS NOTE NOR THE  SECURITIES  ISSUABLE  UPON THE  CONVERSION  HEREOF AS
PROVIDED  HEREIN  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS
AMENDED, OR UNDER THE LAWS OF ANY STATE OR OTHER JURISDICTION.  TRANSFER OF THIS
NOTE AND SUCH SECURITIES IS RESTRICTED PURSUANT TO SUCH LAWS.


                                                             Irvine, California

$                                                            October ____, 1998
- ---------------



1.      Note.

        1.1  Roex,  Inc.,  a  California   corporation  (the  "Company"  or  the
"Borrower"),     hereby     promises     to    pay    to    the     order     of
____________________________________  (the "Holder") the amount of $15,000.00 by
October 14, 2000 ("Due  Date") and to pay interest at twelve  percent  (12%) per
annum on the outstanding  principal.  Interest  payments shall be made quarterly
beginning on January 15, 1999 and  thereafter on each April 15, July 15, October
15 and January 15, until the Note is paid in full, to the Holder in lawful money
of the United States at ____________________, or at such other place as the
Holder may specify in writing.

        1.2 In the event the  Company  does not make,  when due,  any payment of
principal or interest  required to be made  hereunder,  the Company will pay, on
demand,  interest on the amount of any overdue  payment of principal or interest
for the period  following  the Due Date of such  payment,  at a rate of thirteen
percent (13%) per annum.



<PAGE>



        2.     Default.

        In the event of an  occurrence  of an occurrence of any event of default
specified below, the principal and all accrued interest on the Note shall become
immediately  due and payable  without  notice,  except as specified  below.  The
occurrence of any of the following  events shall  constitute an event of default
under this Note:

               2.1 The  Company  fails to make any payment  hereunder  when due,
which  failure  has not been  cured  within  fifteen  (15) days  following  such
failure.

               2.2 If the  Borrower  shall file a petition to take  advantage of
any  insolvency  act;  make an  assignment  for the  benefit  of its  creditors;
commence a proceeding for the appointment of a receiver,  trustee, liquidator or
conservator of itself of a whole or any substantial part of its property; file a
petition or answer seeking reorganization or arrangement or similar relief under
the federal bankruptcy laws or any other applicable law or statute of the United
States of America or any state; or

               2.3 If a court of  competent  jurisdiction  shall enter an order,
judgment or decree  appointing a custodian,  receiver,  trustee,  liquidator  or
conservator  of the  Borrower  or of the  whole or any  substantial  part of its
properties,   or  approve  a  petition   filed  against  the  Borrower   seeking
reorganization  or arrangement  or similar  relief under the federal  bankruptcy
laws or any other  applicable  law or statute of the United States of America or
any state; or if, under the provisions of any other law for the relief or aid of
debtors,  a court of competent  jurisdiction  shall assume custody or control of
the Borrower or of the whole or any substantial  part of its  properties;  or if
there is commenced  against the Borrower any proceeding for any of the foregoing
relief and such  proceeding or petition  remains  undismissed for a period of 30
days;  or if the Borrower by any act indicates its consent to or approval of any
such proceeding or petition; or

               2.4  If  (i)  any  judgment,   remaining   unpaid,   unstayed  or
undismissed  for a period of 60 days is rendered  against the Borrower  which by
itself or together with all other such judgments  rendered  against the Borrower
remaining unpaid,  unstayed or undismissed for a period of 60 days, is in excess
of $50,000,  or (ii) there is any attachment or execution against the Borrower's
properties  remaining  unstayed or undismissed  for a period of 60 days which by
itself or  together  with all  other  attachments  and  executions  against  the
Borrower's  properties remaining unstayed or undismissed for a period of 60 days
is for an amount in excess of $50,000.

        3.     Conversion.

               3.1  Conversion  Rights.  The Holder will have the right,  at its
option,  to convert  the Note into Shares of Common  Stock of the  Company  (the
"Shares")  at any time  before the close of  business on October 14, 2000 at the
conversion rate then in effect.

The initial conversion rate is 2,000 Shares of Common Stock per $1,000 principal
amount  at  maturity  of the  Note,  or a total of  30,000  shares,  subject  to
adjustments in certain


<PAGE>



events.  No fractional  Share or scrip  representing a fractional  Share will be
issued upon conversion of the Notes. Cash will be paid in lieu of any fractional
Shares equal to the then current market value of such fractional Share. A Holder
may convert a portion of the Notes provided that the portion is $1,000 principal
amount at maturity or an integral multiple thereof.

                      The conversion rate will be appropriately adjusted if the
Company  (a) pays a  dividend  or makes a  distribution  on its Shares of Common
Stock  which is paid or made in  Shares  of  Common  Stock,  (b)  subdivides  or
reclassifies   its  outstanding   Shares  of  Common  Stock,  (c)  combines  its
outstanding  Shares of Common  Stock  into a smaller  number of Shares of Common
Stock,  (d) issues Shares of Common  Stock,  or issues rights or warrants to all
Holders of its Common Stock  entitling them to subscribe for or purchase  Shares
of Common  Stock  (or  securities  convertible  into  Common  Stock  other  than
promissory  notes similar to the Note up to  $150,000.00),  at a price per Share
less than $3.00 per Share, or (e) distributes to all Holders of its Common Stock
evidences of its indebtedness or assets (excluding any dividend paid in cash out
of legally available funds) subject to the limitation that adjustments by reason
of any of the  foregoing  need not be made  until  they  result in a  cumulative
change in the conversion rate of at least five percent (5%). The conversion rate
will not be adjusted upon the conversion of presently  outstanding stock options
or warrants.

                      In case of any consolidation or merger to which the
Company is a party other than a merger or  consolidation in which the Company is
the  surviving  corporation,  or in case of any sale or  conveyance  to  another
corporation of the property of the Company as an entirety or substantially as an
entirety,  or in case of any  statutory  exchange  of  securities  with  another
corporation,  there will be no  adjustment  of the  conversion  price,  but each
Holder of the Notes then  outstanding  will have the right thereafter to convert
such Notes into the kind and amount of securities,  cash or other property which
he would have owned or have been  entitled  to  receive  immediately  after such
consolidation,  merger,  statutory  exchange,  sale or conveyance had such Notes
been converted  immediately  prior to the effective date of such  consolidation,
merger, statutory exchange, sale or conveyance.  In the case of a cash merger of
the Company into another  corporation or any other cash  transaction of the type
mentioned  above,  the effect of these  provisions  would be that the conversion
features of the Notes would thereafter be limited to converting the Notes at the
conversion  price in effect at such time into the same  amount of cash per Share
that such Holder would have  received had such Holder  converted  the Notes into
Common  Stock  immediately  prior to the  effective  date of such cash merger or
transaction.

               3.2    Mechanics of Conversion

                      The Note may be converted upon surrender of the Notes at
any time prior to the close of  business  on October  14, 2000 at the offices of
the Company, 2081 Business Center Drive, Suite 185, Irvine, California, with the
form of "Notice of Conversion" duly completed and executed as indicated.  Shares
of Common Stock issued upon conversion will be fully paid and non-assessable.



<PAGE>



        4.  Prepayment.  Borrower  may prepay any or all  amounts due under this
Note at any  time  without  penalty;  provided,  however,  that  Borrower,  as a
condition to  prepayment  of some or all of the balance  hereof,  shall  deliver
written notice of its intention to prepay at least 30 calendar days prior to the
date of such  prepayment  ("Prepayment  Date")  and  cooperate  with  Holder  in
Holder's exercise of Holder's  convertibility  rights, as set forth in Paragraph
3, above, if Holder elects to exercise such rights prior to prepayment.

        5.  Subordination.  The  indebtedness  evidenced  by this Note  shall be
subordinated  in right of payment to the prior  payment in full of all  existing
and future Senior Indebtedness of the Company. Senior Indebtedness is defined in
the Promissory Note Purchase Agreement between the Company and the Holder.

        6. Securities Law Compliance.  The Holder  understands that the right of
conversion of this Note is subject to full compliance with the provisions of all
applicable  securities laws and the availability  thereunder upon any conversion
of any exemption from registration thereunder for such conversion,  and that the
certificate or  certificates  evidencing such Note and Shares will bear a legend
to the following effect:

               "THE SECURITIES  EVIDENCED HEREBY MAY NOT BE TRANSFERRED  WITHOUT
               (i) THE OPINION OF COUNSEL  SATISFACTORY TO THIS CORPORATION THAT
               SUCH TRANSFER MAY LAWFULLY BE MADE WITHOUT REGISTRATION UNDER THE
               FEDERAL  SECURITIES  ACT  OF  1933,  AS  AMENDED,  OR  (ii)  SUCH
               REGISTRATION."

     7. "Piggyback" Registration.  If the Company, at any time after the date of
this Note and before two years thereafter,  files a registration statement under
the  Securities  Act of 1933, as amended (the "Act"),  relating to any shares of
Roex,  Inc.  Common  Stock to be offered and sold by the Company  pursuant to an
underwriting (except with respect to registration  statements filed on Forms S-8
or S-14, or any other inappropriate form), the Company shall give written notice
to the the Holder of this Note (the  "Holder")  as promptly as possible  for the
proposed  filing  of such  registration  statement  and will use all  reasonable
efforts to cause such number of shares of Common Stock issuable upon  conversion
of this Note as the Holder shall request in writing,  within  fifteen days after
the giving of such notice,  to be included in such  registration  statement  for
offering  and sale  upon the same  terms and in the same  manner as the  Company
proposes to offer and to sell such shares of its Common Stock pursuant  thereto;
provided, that (a) the Company shall not be required to include any Common Stock
in any such  registration  statement if the Company is advised by its investment
banking  firm that the  inclusion  of such shares  may, in such firm's  opinion,
interfere  with the orderly sale and  distribution  of the shares of Roex,  Inc.
Common Stock to be offered and sold by the Company;  and (b) the Company, at its
sole discretion,  and without the consent of the Holder,  may decide not to file
or to withdraw such registration statement and may abandon the proposed offering
at any time.



<PAGE>



        In connection with any  registration  statement in which Common Stock is
included,  the Company will pay all Commission and "blue sky"  registration  and
other necessary filing fees, printing expenses,  fees and disbursements of legal
counsel for the Company and "blue sky" counsel, transfer agents' and registrars'
fees, fees and  disbursements  of experts used by the Company in connection with
such  registration and expenses  incidental to any  post-effective  amendment to
such  registration  statement.  The  Holder/Seller  shall pay all other expenses
attributable  to inclusion in the offering of Common Stock,  including,  without
limitation,  Commission and "blue sky"  registration  and other necessary filing
fees and underwriting  discounts,  commissions and expenses attributable thereto
and fees and  disbursements  of the  Holder/Seller's  counsel,  accountants  and
experts, if any.

        The  Common  Stock  issued  upon  conversion  of the  Note,  which  bear
restrictive  legends as a result of the manner in which they were  issued by the
Company,  generally  may be  sold  in the  public  market  (in  the  absence  of
registration)  only if the sale is made in  compliance  with  Rule 144 under the
Act.  In  general,  under  Rule 144,  a person  (or  persons  whose  shares  are
aggregated with those of others) who has beneficially owned "restricted"  shares
for at least two years,  and a person who is deemed to be an  "affiliate" of the
Company,  is entitled to sell within any  three-month  period a number of shares
that does not exceed the greater of 1% of the then outstanding  shares of Common
Stock or the average weekly trading volume in the over-the-counter market during
the four calendar weeks preceding such sale.  Non-affiliates who have held their
shares for at least three years are entitled to sell their shares under Rule 144
without  regard to volume  limitations.  The Common  Stock  bearing  restrictive
legends  should satisfy the two-year  holding period  required by Rule 144, from
time to time, commencing two years from the date of this Note.

        8. Notices. Any notice herein required or permitted to be given shall be
in writing and may be personally served, sent by United States Mail,  certified,
or by overnight  delivery service.  For the purposes hereof,  the address of the
Holder and the address of the Company  shall be as reflected  in the  Promissory
Note  Purchase  Agreement  between  the  Purchaser  and the Company of even date
herewith.  Both the Holder and the Company may change the address for service by
written notice to the other as herein provided.

        9. No Waiver: Rights and Remedies Cumulative.  No failure on the part of
the Holder to exercise,  and no delay in exercising  any right  hereunder  shall
operate as a waiver  thereof;  nor shall any single or partial  exercise  by the
Holder of any right hereunder  preclude any other or further exercise thereof or
the exercise of any other right.  The rights and  remedies  herein  provided are
cumulative and not exclusive of any remedies or rights provided by law or by any
other agreement between the Borrower and the Holder.

        10. Costs and Expenses.  The Borrower shall  reimburse the Purchaser for
all  costs  and  expenses  incurred  by the  Purchaser  in  connection  with the
preparation,  execution  and  closing of this Note and shall pay the  reasonable
fees and  disbursements  of  counsel to the  Purchaser  in  connection  with the
enforcement of the Purchaser's rights hereunder.

        11. Amendments. No amendment, modification or waiver of any provision of
this  Note  nor  consent  to any  departure  by the  Holder  therefrom  shall be
effective unless the same shall be in


<PAGE>



writing  and  signed by the  Holder  and then such  waiver or  consent  shall be
effective only in the specific  instance and for the specific  purpose for which
given.

        12. Successors and Assigns. This Note shall be binding upon the Borrower
and its  successors  and assigns and the terms hereof shall inure to the benefit
of the Holder and its  successors  and  assigns,  including  subsequent  holders
hereof.

        13. Severability.  The provisions of this Note are severable, and if any
provision  shall be held  invalid  or  unenforceable  in whole or in part in any
jurisdiction,  then such invalidity or unenforceability  shall not in any manner
affect such provision in any other  jurisdiction  or any other provision of this
Note in any jurisdiction.

        14. Waiver of Notice. The Borrower hereby waives presentment, demand for
payment,  notice  of  protest  and all  other  demands  in  connection  with the
delivery, acceptance, performance, default or enforcement of this Note.

        15.  Governing Law. this Note has been executed in and shall be governed
by the laws of the State of California.

        16. Note Holder is Not a Shareholder.  No Holder of this Note, solely by
virtue of the ownership of this Note,  shall be considered a shareholder  of the
Company for any purpose,  nor shall anything in this Note be construed to confer
on any Holder of this Note any rights of a shareholder of the Company including,
without limitation, any right to vote, give or withhold consent to any corporate
action, receive notice of meetings of shareholders or receive dividends.

        17. Exchange and Replacement of Note. Upon surrender of this Note to the
Borrower,  the Borrower shall execute and deliver,  at its expense,  one or more
new Notes of such denominations and in such names, as requested by the holder of
the surrendered  Note.  Upon receipt of evidence  satisfactory to the Company of
the loss, theft, mutilation,  or destruction of any Note, the Borrower will make
and  deliver a new Note,  of like  tenor,  at the  request of the holder of such
Note.

<PAGE>



               IN WITNESS WHEREOF, the Company has caused this Note to be signed
by its authorized officers as of the _______ day of November, 1998.


ATTEST:                                     ROEX, INC.




By:                                 By:
    DEREK BURRESON                             RODNEY H. BURRESON
    Secretary                                  President and CEO





                                   ROEX, INC.

                           (A California Corporation)


                        12% SUBORDINATED CONVERTIBLE NOTE
                          $___________ PRINCIPAL AMOUNT
                                DUE JUNE 30, 2002



NEITHER THIS NOTE NOR THE  SECURITIES  ISSUABLE  UPON THE  CONVERSION  HEREOF AS
PROVIDED  HEREIN  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS
AMENDED, OR UNDER THE LAWS OF ANY STATE OR OTHER JURISDICTION.  TRANSFER OF THIS
NOTE AND SUCH SECURITIES IS RESTRICTED PURSUANT TO SUCH LAWS.


                                                             Irvine, California
                                                                         , 1999
$
 -------------

1.      Note.

        1.1  Roex,  Inc.,  a  California   corporation  (the  "Company"  or  the
"Borrower"),  hereby promises to pay to the order of ___________________________
(the "Holder") the amount of $_____________ by June 30, 2002 ("Due Date") and to
pay interest at twelve  percent  (12%) per annum on the  outstanding  principal.
Interest  payments shall be made  quarterly  beginning on September 30, 1999 and
thereafter  on each June 30,  September  30,  December 31 and March 31 until the
Note is paid in full,  to the  Holder in lawful  money of the  United  States at
________________________________  , or at such  other  place as the  Holder  may
specify in writing.

        1.2 In the event the  Company  does not make,  when due,  any payment of
principal or interest  required to be made  hereunder,  the Company will pay, on
demand,  interest on the amount of any overdue  payment of principal or interest
for the period  following  the Due Date of such  payment,  at a rate of thirteen
percent (13%) per annum.

<PAGE>



        2.     Default.

        In the event of an  occurrence  of an occurrence of any event of default
specified below, the principal and all accrued interest on the Note shall become
immediately  due and payable  without  notice,  except as specified  below.  The
occurrence of any of the following  events shall  constitute an event of default
under this Note:

               2.1 The  Company  fails to make any payment  hereunder  when due,
which failure has not been cured within thirty (30) days following such failure.

               2.2 If the  Borrower  shall file a petition to take  advantage of
any  insolvency  act;  make an  assignment  for the  benefit  of its  creditors;
commence a proceeding for the appointment of a receiver,  trustee, liquidator or
conservator of itself of a whole or any substantial part of its property; file a
petition or answer seeking reorganization or arrangement or similar relief under
the federal bankruptcy laws or any other applicable law or statute of the United
States of America or any state; or

               2.3 If a court of  competent  jurisdiction  shall enter an order,
judgment or decree  appointing a custodian,  receiver,  trustee,  liquidator  or
conservator  of the  Borrower  or of the  whole or any  substantial  part of its
properties,   or  approve  a  petition   filed  against  the  Borrower   seeking
reorganization  or arrangement  or similar  relief under the federal  bankruptcy
laws or any other  applicable  law or statute of the United States of America or
any state; or if, under the provisions of any other law for the relief or aid of
debtors,  a court of competent  jurisdiction  shall assume custody or control of
the Borrower or of the whole or any substantial  part of its  properties;  or if
there is commenced  against the Borrower any proceeding for any of the foregoing
relief and such  proceeding or petition  remains  undismissed for a period of 30
days;  or if the Borrower by any act indicates its consent to or approval of any
such proceeding or petition; or

               2.4  If  (i)  any  judgment,   remaining   unpaid,   unstayed  or
undismissed  for a period of 60 days is rendered  against the Borrower  which by
itself or together with all other such judgments  rendered  against the Borrower
remaining unpaid,  unstayed or undismissed for a period of 60 days, is in excess
of $50,000,  or (ii) there is any attachment or execution against the Borrower's
properties  remaining  unstayed or undismissed  for a period of 60 days which by
itself or  together  with all  other  attachments  and  executions  against  the
Borrower's  properties remaining unstayed or undismissed for a period of 60 days
is for an amount in excess of $50,000.

        3.     Conversion.

               3.1  Conversion  Rights.  The Holder will have the right,  at its
option,  to convert  the Note into Shares of Common  Stock of the  Company  (the
"Shares")  at any time  before  the close of  business  on June 30,  2002 at the
conversion rate then in effect.

                      The initial conversion rate is 1,333 Shares of Common
Stock  per  $2,000  principal  amount  at  maturity  of  the  Note,  subject  to
adjustments  in certain  events.  No fractional  Share or scrip  representing  a
fractional Share will be issued upon conversion of the Notes.  Cash will be paid
in lieu of any fractional  Shares equal to the then current market value of such
fractional Share. A Holder may

<PAGE>



convert a portion of the Notes  provided  that the  portion is $1,000  principal
amount at maturity or an integral multiple thereof.

                      The conversion rate will be appropriately adjusted if the
Company  (a) pays a  dividend  or makes a  distribution  on its Shares of Common
Stock  which is paid or made in  Shares  of  Common  Stock,  (b)  subdivides  or
reclassifies   its  outstanding   Shares  of  Common  Stock,  (c)  combines  its
outstanding  Shares of Common  Stock  into a smaller  number of Shares of Common
Stock,  (d) issues Shares of Common  Stock,  or issues rights or warrants to all
Holders of its Common Stock  entitling them to subscribe for or purchase  Shares
of Common  Stock  (or  securities  convertible  into  Common  Stock  other  than
promissory  notes similar to the Note up to  $240,000.00),  at a price per Share
less than $1.50 per Share, or (e) distributes to all Holders of its Common Stock
evidences of its indebtedness or assets (excluding any dividend paid in cash out
of legally available funds) subject to the limitation that adjustments by reason
of any of the  foregoing  need not be made  until  they  result in a  cumulative
change in the conversion rate of at least five percent (5%). The conversion rate
will not be adjusted upon the conversion of presently  outstanding stock options
or warrants.

                      In case of any consolidation or merger to which the
Company is a party other than a merger or  consolidation in which the Company is
the  surviving  corporation,  or in case of any sale or  conveyance  to  another
corporation of the property of the Company as an entirety or substantially as an
entirety,  or in case of any  statutory  exchange  of  securities  with  another
corporation,  there will be no  adjustment  of the  conversion  price,  but each
Holder of the Notes then  outstanding  will have the right thereafter to convert
such Notes into the kind and amount of securities,  cash or other property which
he would have owned or have been  entitled  to  receive  immediately  after such
consolidation,  merger,  statutory  exchange,  sale or conveyance had such Notes
been converted  immediately  prior to the effective date of such  consolidation,
merger, statutory exchange, sale or conveyance.  In the case of a cash merger of
the Company into another  corporation or any other cash  transaction of the type
mentioned  above,  the effect of these  provisions  would be that the conversion
features of the Notes would thereafter be limited to converting the Notes at the
conversion  price in effect at such time into the same  amount of cash per Share
that such Holder would have  received had such Holder  converted  the Notes into
Common  Stock  immediately  prior to the  effective  date of such cash merger or
transaction.

               3.2    Mechanics of Conversion

                      The Note may be converted upon surrender of the Notes at
any time prior to the close of  business on March 31, 2001 at the offices of the
Company,  2081 Business Center Drive,  Suite 185, Irvine,  California,  with the
form of "Notice of Conversion" duly completed and executed as indicated.  Shares
of Common Stock issued upon conversion will be fully paid and non-assessable.

        4.  Prepayment.  Borrower  may prepay any or all  amounts due under this
Note at any  time  after  one year  from  the  date of this  Note at 110% of the
principal amount of the Note together with accrued interest;  provided, however,
that  Borrower,  as a  condition  to  prepayment  of some or all of the  balance
hereof,  shall  deliver  written  notice of its  intention to prepay at least 30
calendar  days  prior to the date of such  prepayment  ("Prepayment  Date")  and
cooperate with Holder in Holder's exercise of Holder's convertibility rights, as
set forth in Paragraph 3, above,  if Holder elects to exercise such rights prior
to prepayment.

<PAGE>



        5.  Subordination.  The  indebtedness  evidenced  by this Note  shall be
subordinated  in right of payment to the prior  payment in full of all  existing
and future Senior Indebtedness of the Company. Senior Indebtedness is defined in
the Promissory Note Purchase Agreement between the Company and the Holder.

        6. Securities Law Compliance.  The Holder  understands that the right of
conversion of this Note is subject to full compliance with the provisions of all
applicable  securities laws and the availability  thereunder upon any conversion
of any exemption from registration thereunder for such conversion,  and that the
certificate or  certificates  evidencing such Note and Shares will bear a legend
to the following effect:

               "THE SECURITIES  EVIDENCED HEREBY MAY NOT BE TRANSFERRED  WITHOUT
               (i) THE OPINION OF COUNSEL  SATISFACTORY TO THIS CORPORATION THAT
               SUCH TRANSFER MAY LAWFULLY BE MADE WITHOUT REGISTRATION UNDER THE
               FEDERAL  SECURITIES  ACT  OF  1933,  AS  AMENDED,  OR  (ii)  SUCH
               REGISTRATION."

        7. Notices. Any notice herein required or permitted to be given shall be
in writing and may be personally served, sent by United States Mail,  certified,
or by overnight  delivery service.  For the purposes hereof,  the address of the
Holder and the address of the Company  shall be as reflected  in the  Promissory
Note  Purchase  Agreement  between  the  Purchaser  and the Company of even date
herewith.  Both the Holder and the Company may change the address for service by
written notice to the other as herein provided.

        8. No Waiver: Rights and Remedies Cumulative.  No failure on the part of
the Holder to exercise,  and no delay in exercising  any right  hereunder  shall
operate as a waiver  thereof;  nor shall any single or partial  exercise  by the
Holder of any right hereunder  preclude any other or further exercise thereof or
the exercise of any other right.  The rights and  remedies  herein  provided are
cumulative and not exclusive of any remedies or rights provided by law or by any
other agreement between the Borrower and the Holder.

        9. Costs and Expenses.  The Borrower  shall  reimburse the Purchaser for
all  costs  and  expenses  incurred  by the  Purchaser  in  connection  with the
preparation,  execution  and  closing of this Note and shall pay the  reasonable
fees and  disbursements  of  counsel to the  Purchaser  in  connection  with the
enforcement of the Purchaser's rights hereunder.

        10. Amendments. No amendment, modification or waiver of any provision of
this  Note  nor  consent  to any  departure  by the  Holder  therefrom  shall be
effective  unless the same shall be in writing and signed by the Holder and then
such waiver or consent shall be effective only in the specific  instance and for
the specific purpose for which given.

        11. Successors and Assigns. This Note shall be binding upon the Borrower
and its  successors  and assigns and the terms hereof shall inure to the benefit
of the Holder and its  successors  and  assigns,  including  subsequent  holders
hereof.

<PAGE>


        12. Severability.  The provisions of this Note are severable, and if any
provision  shall be held  invalid  or  unenforceable  in whole or in part in any
jurisdiction,  then such invalidity or unenforceability  shall not in any manner
affect such provision in any other  jurisdiction  or any other provision of this
Note in any jurisdiction.

        13. Waiver of Notice. The Borrower hereby waives presentment, demand for
payment,  notice  of  protest  and all  other  demands  in  connection  with the
delivery, acceptance, performance, default or enforcement of this Note.

        14.  Governing Law. this Note has been executed in and shall be governed
by the laws of the State of California.

        15. Note Holder is Not a Shareholder.  No Holder of this Note, solely by
virtue of the ownership of this Note,  shall be considered a shareholder  of the
Company for any purpose,  nor shall anything in this Note be construed to confer
on any Holder of this Note any rights of a shareholder of the Company including,
without limitation, any right to vote, give or withhold consent to any corporate
action, receive notice of meetings of shareholders or receive dividends.

        16. Exchange and Replacement of Note. Upon surrender of this Note to the
Borrower,  the Borrower shall execute and deliver,  at its expense,  one or more
new Notes of such denominations and in such names, as requested by the holder of
the surrendered  Note.  Upon receipt of evidence  satisfactory to the Company of
the loss, theft, mutilation,  or destruction of any Note, the Borrower will make
and  deliver a new Note,  of like  tenor,  at the  request of the holder of such
Note.

               IN WITNESS WHEREOF, the Company has caused this Note to be signed
by its authorized officers as of the _______ day of _________________, 1999.


ATTEST:                                            ROEX, INC.




By:                                                By:
    DEREK BURRESON                                    RODNEY H. BURRESON
    Secretary                                         President and CEO



                                   ROEX, INC.
                             SUBSCRIPTION AGREEMENT


         1.   SUBSCRIPTION.   The  undersigned  hereby  subscribes  to  purchase
___________  shares of the common stock, no par value (the "Common  Stock"),  of
Roex,  Inc.  (the  "Company")  for a purchase  price equal to $5.00 per share or
$______________  total. A check payable to "Roex, Inc.  Subscription Account" in
the full  amount  of the  purchase  price is  enclosed  with  this  Subscription
Agreement.


      2. SUBSCRIPTION  FUNDS. The undersigned  understands that the subscription
funds  will be held in an escrow  account  at [BANK]  ("Escrow  Agent")  or in a
segregated  account  established for such purpose by the Company,  if such funds
are received after the initial  closing on the Common Stock has taken place.  In
the event this Subscription Agreement is rejected in whole by the Company, or if
subscriptions  for a  minimum  of  500,000  shares  have not been  received  and
accepted  by the  Escrow  Agent,  the funds  will be  promptly  returned  to the
undersigned without interest or deduction,  and this Subscription Agreement will
be null and void. In the event this Subscription Agreement is accepted, in whole
or in  part,  the  funds  deposited  in the  escrow  account  or the  segregated
subscription  account  will be paid over to the Company at a closing and applied
as  described  in the  Prospectus  (and any amounts  which the  undersigned  has
tendered  in excess of the cash  subscription  for the Shares  allocated  to the
undersigned will be returned).


         3. ACKNOWLEDGEMENT. The undersigned acknowledges that, prior to signing
this Subscription  Agreement,  he or she has received the Prospectus  describing
the offering of shares of Common Stock by the Company and has carefully reviewed
the risks of, and other  considerations  relevant  to, a purchase  of the Common
Stock,  including  those  described  under the  caption  "Risk  Factors"  in the
Prospectus.


         4.  SUBSCRIPTION  IRREVOCABLE.   This  Subscription  Agreement  is  not
transferable  or assignable  and is  irrevocable,  except that the execution and
delivery of this Subscription Agreement will not constitute an agreement between
the undersigned and the Company until this subscription is accepted on behalf of
the Company.  This Subscription  Agreement shall survive the death or disability
of the undersigned and shall be binding upon the  undersigned's  heirs and legal
representatives.


         The undersigned hereby executes this Subscription Agreement as of
the ______ day of _____________________, 2000, at _____________________,
                                                        (city)
_____________.
   (state)


<PAGE>




                               SUBSTITUTE FORM W-9
               PAYER'S REQUEST FOR TAXPAYER IDENTIFICATION NUMBERS

Under the penalties of perjury,  I certify that: (1) the Social  Security Number
or Taxpayer  Identification  Number  given  below is  correct;  and (2) I am not
subject to backup withholding. INSTRUCTION: YOU MUST CROSS OUT NUMBER 2 ABOVE IF
YOU HAVE BEEN NOTIFIED BY THE INTERNAL  REVENUE  SERVICE THAT YOU ARE SUBJECT TO
BACKUP WITHHOLDING  BECAUSE OF UNDERREPORTING  INTEREST OR DIVIDENDS ON YOUR TAX
RETURN.


MAIL TO:

Signature:___________________________

Print Name:__________________________

Federal Employer Identification Number:_____________________________

Social Security Number:_____________________________________________

Street Address:_____________________________________________________

City, State and Zip Code: __________________________________________

Telephone Number: ____________________


<PAGE>




NO PERSON HAS BEEN  AUTHORIZED  IN  CONNECTION  WITH THE OFFERING MADE HEREBY TO
GIVE  ANY  INFORMATION  OR TO MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE
RELIED  UPON  AS  HAVING  BEEN   AUTHORIZED   BY  THE  COMPANY  OR  THE  SELLING
SHAREHOLDERS.  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR A
SOLICITATION  OF ANY OFFER TO BUY ANY OF THE  SECURITIES  OFFERED  HEREBY TO ANY
PERSON OR BY ANYONE IN ANY  JURISDICTION  IN WHICH IT IS  UNLAWFUL  TO MAKE SUCH
OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  CREATE  ANY  IMPLICATION  THAT THE
INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF ANY DATE  SUBSEQUENT TO THE DATE
HEREOF.

                               -------------------



                                TABLE OF CONTENTS


                                                                           PAGE
                                                                           ----

Prospectus Summary.............................................................
Risk Factors...................................................................
Use of Proceeds................................................................
Dividend Policy................................................................
Capitalization.................................................................
Dilution.......................................................................
Selected Financial Data........................................................
Management's Discussion and Analysis of Financial Condition and
  Results of Operations........................................................
Business.......................................................................
Management.....................................................................
Certain Transactions...........................................................
Principal and Selling Shareholders.............................................
Description of Capital Stock...................................................
Shares Eligible for Future Sale................................................
Plan of Distribution...........................................................
Legal Matters..................................................................
Experts........................................................................
Additional Information.........................................................
Index to Financial Statements.................................................

                               ------------------


UNTIL _________,  2000 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS),  ALL DEALERS
EFFECTI8NG  TRANSACTIONS  IN THE COMMON  STOCK  OFFERED  HEREBY,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNHSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.

<PAGE>


                                  A MINIMUM OF
                                 500,000 SHARES
                                       AND
                                  A MAXIMUM OF
                                1,000,000 SHARES

                                     [LOGO]

                                  COMMON STOCK
                                  ------------

                                   PROSPECTUS

                                  ------------



                               _____________, 1999




                                          ROEX, INC.
                                   1999 STOCK INCENTIVE PLAN

        1.  GENERAL PROVISIONS

               1.1  Purpose.

     The 1999 Stock Incentive Plan (the "Plan") is intended to allow  designated
officers  and  employees  (all of whom are  sometimes  collectively  referred to
herein as "Employees") and certain Non-Employee Directors of Roex, Inc. ("ROEX")
and its  Subsidiaries  which  it may  have  from  time to time  (ROEX  and  such
Subsidiaries are referred to herein as the "Company") to receive certain options
("Stock  Options")  to  purchase  ROEX's  common  stock,  no par value  ("Common
Stock"),  and to receive grants of Common Stock subject to certain  restrictions
("Awards").  As used  in this  Plan,  the  term  "Subsidiary"  shall  mean  each
corporation  which is a "subsidiary  corporation"  of ROEX within the meaning of
Section  424(f) of the Internal  Revenue Code of 1986,  as amended (the "Code").
The purpose of this Plan is to provide Employees with equity-based  compensation
incentives to make significant and extraordinary  contributions to the long-term
performance  and growth of the Company,  and to attract and retain  Employees of
exceptional ability.

               1.2    Administration.

          1.2.1 The Plan shall be  administered  by the  Compensation  Committee
     (the  "Committee") of, or appointed by, the Board of Directors of ROEX (the
     "Board"). Each member of the Committee shall be a "disinterested person" as
     that term is  defined  in Rule  16b-3  promulgated  by the  Securities  and
     Exchange Commission (the "Commission")  pursuant to the Securities Exchange
     Act of 1934 (the "Exchange  Act"),  but no action of the Committee shall be
     in valid if this  requirement is not met. The Committee shall select one of
     its members as Chairman and shall act by vote of a majority of a quorum, or
     by unanimous written consent.  A majority of its members shall constitute a
     quorum. The Committee shall be governed by the provisions of ROEX's By-Laws
     and of California law applicable to the Board, except as otherwise provided
     herein or determined by the Board.

          1.2.2 The  Committee  shall have full and complete  authority,  in its
     discretion,  but subject to the express  provisions of the Plan: to approve
     the  Employees  nominated  by the  management  of the Company to be granted
     Awards or Stock Options; to determine the number of Awards or Stock Options
     to be  granted  to an  Employee;  to  determine  the time or times at which
     Awards  or Stock  Options  shall be  granted;  to  establish  the terms and
     conditions  upon which Awards or Stock Options may be exercised;  to remove
     or adjust any restrictions and condi tions upon Awards or Stock Options; to
     specify,  at the time of grant,  provisions  relating to  exercisability of
     Stock Options and to accelerate or otherwise modify the  exercisability  of
     any Stock Options;  and to adopt such rules and regulations and to make all
     other  determinations  deemed necessary or desirable for the administration
     of the  Plan.  All  interpretations  and  constructions  of the Plan by the
     Committee,  and  all  of  its  actions  hereunder,  shall  be  binding  and
     conclusive on all persons for all purposes.

<PAGE>2



          1.2.3 The Company  hereby  agrees to indemnify  and hold harmless each
     Committee member and each employee of the Company, and the estate and heirs
     of such  Committee  member or  employee,  against all claims,  liabilities,
     expenses,  penalties,  damages or other pecuniary  losses,  including legal
     fees, which such Committee  member or employee,  his or her estate or heirs
     may  suffer  as a result  of his or her  responsibilities,  obligations  or
     duties in connection with the Plan, to the extent that  insurance,  if any,
     does not cover the payment of such items. No member of the Committee or the
     Board  shall be liable for any action or  determination  made in good faith
     with respect to the Plan or any Award or Stock Option  granted  pursuant to
     the Plan.

               1.3    Eligibility and Participation.

          Employees  eligible  under the Plan shall be approved by the Committee
     from those  Employees who, in the opinion of the management of the Company,
     are in positions which enable them to make  significant  and  extraordinary
     contributions  to the long-term  performance and growth of the Company.  In
     selecting  Employees  to whom  Stock  Options  or  Awards  may be  granted,
     consideration shall be given to factors such as employment position, duties
     and respon sibilities,  ability,  productivity,  length of service, morale,
     interest in the Company and  recommendations  of supervisors.  No member of
     the Committee shall be eligible to participate  under the Plan or under any
     other Company plan if such  participation  would contravene the standard of
     paragraph 1.2.1 above relating to "disinterested persons."

               1.4  Shares Subject to the Plan.

          The  maximum  number  of shares  of  Common  Stock  that may be issued
     pursuant to the Plan shall be 1,000,000,  subject to adjustment pursuant to
     the  provisions  of  paragraph  4.1. If shares of Common  Stock  awarded or
     issued under the Plan are  reacquired by the Company due to a forfeiture or
     for any other reason,  such shares shall be cancelled and thereafter  shall
     again be  available  for purposes of the Plan.  If a Stock Option  expires,
     terminates or is cancelled for any reason  without having been exercised in
     full,  the shares of Common Stock not purchased  thereunder  shall again be
     available for purposes of the Plan.

        2.  PROVISIONS RELATING TO STOCK OPTIONS

               2.1    Grants of Stock Options.

          The Committee may grant Stock Options in such amounts,  at such times,
     and to such  Employees  nominated by the  management  of the Company as the
     Committee,  in its discretion,  may determine.  Stock Options granted under
     the Plan shall  constitute  "incentive stock options" within the meaning of
     Section 422 of the Code,  if so  designated by the Committee on the date of
     grant.  The Committee shall also have the discretion to grant Stock Options
     which do not constitute incentive stock options, and any such Stock Options
     shall be  designated  non-statutory  stock  options by the Committee on the
     date of grant.  The aggregate fair market value  (determined as of the time
     an  incentive  stock option is granted) of the Common Stock with respect to
     which  incentive  stock options are  exercisable  for the first time by any
     Employee during any one calendar

<PAGE>



     year (under all plans of the Company  and any parent or  Subsidiary  of the
     Company) may not exceed the maximum amount  permitted  under Section 422 of
     the Code (currently $100,000.00).  Non-statutory stock options shall not be
     subject to the limitations relating to incentive stock options contained in
     the preceding  sentence.  Each Stock Option shall be evidenced by a written
     agreement  (the "Option  Agreement")  in a form approved by the  Committee,
     which shall be  executed  on behalf of the  Company and by the  Employee to
     whom the Stock  Option is granted,  and which shall be subject to the terms
     and  conditions of this Plan. In the  discretion  of the  Committee,  Stock
     Options may include  provisions (which need not be uniform),  authorized by
     the Committee in its discretion,  that  accelerate an Employee's  rights to
     exercise Stock Options following a "Change in Control," upon termination of
     such Employee  employment by the Company without "Cause" or by the Employee
     for "Good  Reason," as such terms are defined in paragraph 3.1 hereof.  The
     holder of a Stock Option shall not be entitled to the  privileges  of stock
     ownership  as to any  shares of Common  Stock not  actually  issued to such
     holder.

               2.2    Purchase Price.

          The purchase  price (the  "Exercise  Price") of shares of Common Stock
     subject to each Stock Option ("Option  Shares") shall equal the fair market
     value  ("Fair  Market  Value") of such  shares on the date of grant of such
     Stock Option.  Notwithstanding the foregoing,  the Exercise Price of Option
     Shares  subject to an incentive  stock option granted to an Employee who at
     the time of grant owns stock possessing more than 10% of the total combined
     voting  power of all  classes  of stock of the  Company or of any parent or
     Subsidiary shall be at least equal to 110% of the Fair Market Value of such
     shares on the date of grant of such Stock Option.  The Fair Market Value of
     a share of Common Stock on any date shall be equal to the closing price (or
     if no  closing  price is  reported,  the  average of the last bid and asked
     prices)  of the Common  Stock for the last  preceding  day on which  ROEX's
     shares were traded,  and the method for determining the closing price shall
     be determined by the Committee.

               2.3    Option Period.

          The Stock  Option  period (the "Term")  shall  commence on the date of
     grant of the Stock Option and shall be ten years or such shorter  period as
     is determined by the Committee.  Notwithstanding the foregoing, the Term of
     an incentive  stock option  granted to an Employee who at the time of grant
     owns stock  possessing  more than 10% of the total combined voting power of
     all  classes of stock of the Company or of any parent or  Subsidiary  shall
     not  exceed  five  years.  Each  Stock  Option  shall  provide  that  it is
     exercisable over its term in such periodic installments as the Committee in
     its sole  discretion may determine.  Such  provisions  need not be uniform.
     Notwithstanding the foregoing,  but subject to the provisions of paragraphs
     1.2.2 and 2.1,  Stock  Options  granted to Employees who are subject to the
     reporting  requirements  of Section  16(a) of the Exchange Act ("Section 16
     Reporting  Persons") shall not be exercisable until at least six months and
     one day from the date the Stock Option is granted.


<PAGE>



               2.4    Exercise of Options.

               2.4.1 Each Stock Option may be exercised in whole or in part (but
          not  as to  fractional  shares)  by  delivering  it for  surrender  or
          endorsement to the Company,  attention of the Corporate Secretary,  at
          the  principal  office of the  Company,  together  with payment of the
          Exercise Price and an executed Notice and Agreement of Exercise in the
          form prescribed by paragraph  2.4.2.  Payment may be made (i) in cash,
          (ii) by cashier's or certified check, (iii) by surrender of previously
          owned  shares  of  the  Company's  Common  Stock  valued  pursuant  to
          paragraph  2.2 (if the  Committee  authorizes  payment in stock in its
          discretion),  (iv) by  withholding  from the Option Shares which would
          otherwise  be  issuable  upon the  exercise  of the Stock  Option that
          number  of  Option  Shares  having  an  aggregate  fair  market  value
          (determined in the manner  prescribed by paragraph 2.2) as of the date
          of the exercise of the Stock Option equal to the exercise price of the
          Stock Option,  if such  withholding  is authorized by the Committee in
          its  discretion,  or (v) in the  discretion of the  Committee,  by the
          delivery to the Company of the optionee's  promissory  note secured by
          the Option Shares,  bearing  interest at a rate  sufficient to prevent
          the imputation of interest under Sections 483 or 1274 of the Code, and
          having such other terms and conditions as may be  satisfactory  to the
          Committee.

               2.4.2  Exercise  of each  Stock  Option is  conditioned  upon the
          agreement of the Employee to the terms and conditions of this Plan and
          of such Stock  Option as  evidenced by the  Employee's  execution  and
          delivery  of a  Notice  and  Agreement  of  Exercise  in a form  to be
          determined  by  the  Committee  in its  discretion.  Such  Notice  and
          Agreement  of Exercise  shall set forth the  agreement of the Employee
          that:  (a) no Option Shares will be sold or otherwise  distributed  in
          violation of the Securities Act of 1933 (the "Securities  Act") or any
          other  applicable  federal or state  securities  laws, (b) each Option
          Share  certificate  may  be  imprinted  with  legends  reflecting  any
          applicable   federal  and  state   securities  law   restrictions  and
          conditions,  (c) the  Company  may  comply  with said  securities  law
          restrictions  and issue "stop  transfer"  instructions to its Transfer
          Agent  and  Registrar  without  liability,  (d) if the  Employee  is a
          Section 16 Reporting Person,  the Employee will furnish to the Company
          a copy of each Form 4 or Form 5 filed by said Employee and will timely
          file all reports  required under federal  securities laws, and (e) the
          Employee  will  report  all sales of Option  Shares to the  Company in
          writing on a form prescribed by the Company.

               2.4.3 No Stock Option shall be  exercisable  unless and until any
          applicable  registration or qualification  requirements of federal and
          state  securities  laws, and all other legal  requirements,  have been
          fully  complied  with.  The  Company  will use  reasonable  efforts to
          maintain  the  effectiveness  of a  Registration  Statement  under the
          Securities  Act for the issuance of Stock Options and shares  acquired
          thereunder, but there may be times when no such Registration Statement
          will be  currently  effective.  The  exercise of Stock  Options may be
          temporarily  suspended  without  liability to the Company during times
          when no such Registration Statement is currently effective,  or during
          times  when,  in  the  reasonable  opinion  of  the  Committee,   such
          suspension is necessary to preclude  violation of any  requirements of
          applicable  law or  regulatory  bodies  having  jurisdiction  over the
          Company.  If any Stock Option  would expire for any reason  except the
          end of its term  during  such a  suspension,  then if exercise of such
          Stock Option is duly tendered before its expiration, such Stock Option
          shall be exercisable and exercised (unless the attempted exercise



<PAGE>



     is  withdrawn)  as of the first day after the end of such  suspension.  The
     Company  shall  have no  obligation  to  file  any  Registration  Statement
     covering resales of Option Shares.

               2.5    Continuous Employment.

          Except as  provided  in  paragraph  2.7  below,  an  Employee  may not
     exercise  a Stock  Option  unless  from  the  date of  grant to the date of
     exercise such Employee  remains  continuously in the employ of the Company.
     For purposes of this paragraph 2.5, the period of continuous  employment of
     an Employee with the Company shall be deemed to include (without  extending
     the term of the Stock  Option) any period  during which such Employee is on
     leave of absence with the consent of the Company,  provided that such leave
     of absence shall not exceed three months and that such Employee  returns to
     the employ of the Company at the  expiration  of such leave of absence.  If
     such  Employee  fails  to  return  to  the  employ  of the  Company  at the
     expiration of such leave of absence,  such  Employee's  employment with the
     Company  shall be deemed  terminated  as of the date such  leave of absence
     commenced.  The continuous employment of an Employee with the Company shall
     also be deemed to include any period during which such Employee is a member
     of the Armed  Forces of the  United  States,  provided  that such  Employee
     returns to the employ of the Company  within 90 days (or such longer period
     as may be  prescribed  by law) from the date such  Employee  first  becomes
     entitled to discharge.  If an Employee does not return to the employ of the
     Company  within 90 days (or such longer period as may be prescribed by law)
     from the date such  Employee  first  becomes  entitled to  discharge,  such
     Employee's  employment  with the Company shall be deemed to have terminated
     as of the date such Employee's military service ended.

               2.6    Restrictions on Transfer.

          Each Stock Option granted under this Plan shall be  transferable  only
     by will  or the  laws of  descent  and  distribution.  No  interest  of any
     Employee  under  the  Plan  shall  be  subject  to  attachment,  execution,
     garnishment,  sequestration,  the laws of  bankruptcy or any other legal or
     equitable  process.  Each  Stock  Option  granted  under this Plan shall be
     exercisable during an Employee's  lifetime only by such Employee or by such
     Employee's legal representative.

               2.7    Termination of Employment.

               2.7.1 Upon an Employee's Retirement, Disability or death, (a) all
          Stock Options to the extent then presently exercisable shall remain in
          full force and effect and may be exercised  pursuant to the provisions
          thereof,  including  expiration  at the end of the fixed term thereof,
          and (b) unless otherwise provided by the Committee,  all Stock Options
          to the extent not then  presently  exercisable  by such Employee shall
          terminate as of the date of such  termination  of employment and shall
          not be exercisable thereafter.

               2.7.2 Upon the  termination of the employment of an Employee with
          the  Company  for any  reason  other  than the  reasons  set  forth in
          paragraph  2.7.1  hereof,  (a) all Stock  Options to the  extent  then
          presently  exercisable by such Employee shall remain  exercisable only
          for a  period  of 90  days  after  the  date of  such  termination  of
          employment (except that the 90-day


<PAGE>



          period shall be extended to 12 months if the Employee shall die during
          such 90-day period),  and may be exercised  pursuant to the provisions
          thereof,  including  expiration  at the end of the fixed term thereof,
          and (b) unless otherwise provided by the Committee,  all Stock Options
          to the extent not then  presently  exercisable  by such Employee shall
          terminate as of the date of such  termination  of employment and shall
          not be exercisable thereafter.

                      2.7.3  For purposes of this Plan:

     (a)  "Retirement"  shall mean an Employee's  retirement  from the employ of
          the  Company on or after the date on which such  Employee  attains the
          age of sixty-five (65) years; and

     (b)  "Disability" shall mean total and permanent incapacity of an Employee,
          due to physical impairment or legally established mental incompetence,
          to perform the usual  duties of such  Employee's  employment  with the
          Company, which disability shall be determined: (i) on medical evidence
          by a  licensed  physician  designated  by the  Committee,  or  (ii) on
          evidence  that the  Employee  has become  entitled to receive  primary
          benefits  as a  disabled  employee  under the Social  Security  Act in
          effect on the date of such disability.

                      2.8    Grants of Options to Non-Employee Directors.

          Each  member  of the Board who is not an  Employee  (a "Non-  Employee
     Director:),  whether or not such member is a member of the Committee, shall
     automatically  be granted  non-statutory  Stock  Options to purchase  5,000
     shares of Common Stock on each anniversary of such Non-Employee  Director's
     continuous service on the Board. The term of each such Stock Option granted
     to a Non-Employee Director shall commence on the date of grant and shall be
     for ten years thereafter.  Each such Stock Option granted to a Non-Employee
     Director shall first be  exercisable  six months and one day from the later
     of the date of grant or the date of shareholder  approval of this Plan, and
     thereafter  shall be  exercisable  at any time until the  expiration of its
     term, whether or not the Non-Employee  Director is a member of the Board at
     the  time  of  exercise  or  later   enters  the  employ  of  the  Company.
     Notwithstanding  the  foregoing or any other  provision  of this Plan,  all
     unexercised   Stock  Options  held  by  a   Non-Employee   Director   shall
     automatically  terminate  as  of  the  date  his  or  her  directorship  is
     terminated,  if such  directorship  is  terminated on account of any act of
     fraud,   embezzlement,   misappropriation   or   conversion  of  assets  or
     opportunities of the Company.  Upon termination of such Stock Options, such
     Non-Employee  Director  shall  forfeit all rights and  benefits  under this
     Plan.  Notwith-standing  the provisions of paragraph 4.4, the provisions of
     this  paragraph  2.8 may not be amended  more than once  every six  months,
     other  than  to  comport  with  changes  in the  Code  or  the  regulations
     thereunder.  The  Committee  shall  not grant  any  Awards to  Non-Employee
     Directors  and  shall  have  no  discretion  as to  (a)  the  selection  of
     Non-Employee Directors to whom Stock Options may be granted, (b) the number
     of Stock Options  granted to any  Non-Employee  Director,  (c) the times at
     which or the  periods  within  which  Stock  Options  may be granted to, or
     exercised by, Non-Employee  Directors,  or (d) except to the limited extent
     provided in paragraph 2.2, the price at which any Stock Option granted to a
     Non-Employee Director may be exercised. Except as specifically set forth in
     this


<PAGE>



     paragraph  2.8,  Stock Options  granted to  Non-Employee  Directors will be
     governed by all of the other terms and provisions of this Plan.

        3.     PROVISIONS RELATING TO AWARDS

               3.1    Grant of Awards.

          Subject to the provisions of the Plan,  the Committee  shall have full
     and  complete  authority,  in its  discretion,  but  subject to the express
     provisions  of this Plan,  to (i) grant Awards  pursuant to the Plan,  (ii)
     determine  the  number  of shares of Common  Stock  subject  to each  Award
     ("Award Shares"),  (iii) determine the terms and conditions (which need not
     be identical) of each Award,  including  the  consideration  (if any) to be
     paid by the Employee for such Common Stock,  which may, in the  Committee's
     discretion,  consist of the  delivery  of the  Employee's  promissory  note
     meeting the  requirements  of paragraph  2.4.1,  (iv)  establish and modify
     performance  criteria  for Awards,  and (v) make all of the  determinations
     necessary  or advisable  with respect to Awards under the Plan.  Each award
     under the Plan shall  consist of a grant of shares of Common Stock  subject
     to a restriction period (after which the restrictions  shall lapse),  which
     shall be a period commencing on the date the award is granted and ending on
     such date as the Committee shall determine (the "Restriction  Period"). The
     Committee may provide for the lapse of  restrictions in  installments,  for
     acceleration  of the lapse of  restrictions  upon the  satisfaction of such
     performance  or other criteria or upon the occurrence of such events as the
     Committee shall determine,  and for the early expiration of the Restriction
     Period upon an  Employee's  death,  Disability  or Retirement as defined in
     paragraph 2.7.3, or, following a Change of Control,  upon termination of an
     Employee's employment by the Company without "Cause" or by the Employee for
     "Good  Reason,"  as those terms are defined  herein.  For  purposes of this
     Plan:

          "Change  of  Control"  shall be  deemed  to occur  (a) on the date the
     Company first has actual knowledge that any person (as such term is used in
     Sections 13(d) and 14(d) (2) of the Exchange Act) has become the beneficial
     owner (as defined in Rule  13(d)-3  under the  Exchange  Act),  directly or
     indirectly,  of securities of the Company  representing  40% or more of the
     combined voting power of the Company's then outstanding securities,  or (b)
     on the date the  shareholders  of the  Company  approve (i) a merger of the
     Company with or into any other  corporation in which the Company is not the
     surviving  corporation or in which the Company  survives as a subsidiary of
     another  corporation,  (ii) a  consolidation  of the Company with any other
     corporation,  or (iii) the sale or disposition of all or substantially  all
     of the Company's assets or a plan of complete liquidation.

          "Cause," when used with  reference to termination of the employment of
     an Employee by the Company for "Cause," shall mean:

     (a)  the  Employee's  continuing  wilful and material  breach of his or her
          duties to the Company after he or she receives a demand from the Chief
          Executive of the Company  specifying the manner in which he or she has
          wilfully and  materially  breached  such  duties,  other than any such
          failure  resulting  from  Disability  of  the  Employee  or his or her
          resignation for "Good Reason," as defined herein; or


<PAGE>



     (b)  the conviction of the Employee of a felony; or

     (c)  the  Employee's  commission  of  fraud  in  the  course  of his or her
          employment  with the Company,  such as  embezzlement or other material
          and intentional violation of law against the Company; or

     (d)  the Employee's gross misconduct causing material harm to the Company.

          "Good Reason" shall mean any one or more of the  following,  occurring
     following  or in  connection  with a Change of  Control  and within 90 days
     prior  to the  Employee's  resignation,  unless  the  Employee  shall  have
     consented thereto in writing:

     (a)  the assignment to the Employee of duties  inconsistent with his or her
          executive  status  prior to the  Change of  Control  or a  substantive
          change in the officer or  officers to whom he or she reports  from the
          officer or officers to whom he or she  reported  immediately  prior to
          the Change of Control; or

     (b)  the  elimination  or  reassignment  of a  majority  of the  duties and
          responsibilities  that were assigned to the Employee immediately prior
          to the Change of Control; or

     (c)  a reduction by the Company in the Employee's  annual base salary as in
          effect immediately prior to the Change of Control; or

     (d)  the Company's  requiring the Employee to be based  anywhere  outside a
          35-mile radius from his or her place of employment  immediately  prior
          to the Change of Control,  except for required travel on the Company's
          business to an extent  substantially  consistent  with the  Employee's
          business  travel  obligations  immediately  prior  to  the  Change  of
          Control; or

     (e)  the failure of the Company to grant the Employee a  performance  bonus
          reasonably  equivalent  to the same  percentage of salary the Employee
          normally  received  prior to the Change of Control,  given  comparable
          performance by the Company and the Employee; or

     (f)  the  failure  of the  Company  to  obtain  a  satisfactory  Assumption
          Agreement (as defined in paragraph 4.12 of the Plan) from a successor,
          or the failure of such successor to perform such Assumption Agreement.

               3.2    Incentive Agreements.

          Each  Award  granted  under the Plan shall be  evidenced  by a written
     agreement (an  "Incentive  Agreement")  in a form approved by the Committee
     and  executed by the Company and the Employee to whom the Award is granted.
     Each Incentive Agreement shall be



<PAGE>



     subject  to the terms and  conditions  of the Plan and other such terms and
     conditions as the Committee may specify.

               3.3    Waiver of Restrictions.

               The  Committee  may  modify or amend any Award  under the Plan or
waive any  restrictions  or  conditions  applicable  to such  Awards;  provided,
however, that the Committee may not undertake any such modifications, amendments
or  waivers if the effect  thereof  materially  increases  the  benefits  to any
Employee,  or adversely  affects the rights of any  Employee  without his or her
consent.

               3.4    Terms and Conditions of Awards.

               3.4.1 Upon  receipt of an Award of shares of Common  Stock  under
          the Plan, even during the Restriction Period, an Employee shall be the
          holder of  record of the  shares  and shall  have all the  rights of a
          shareholder  with  respect  to such  shares,  subject to the terms and
          conditions of the Plan and the Award.

               3.4.2  Except as  otherwise  provided in this  paragraph  3.4, no
          shares of Common  Stock  received  pursuant to the Plan shall be sold,
          exchanged, transferred, pledged, hypothecated or otherwise disposed of
          during the Restriction Period applicable to such shares. Any purported
          disposition of such Common Stock in violation of this paragraph  3.4.2
          shall be null and void.

               3.4.3 If an  Employee's  employment  with the Company  terminates
          prior  to the  expiration  of the  Restriction  Period  for an  Award,
          subject to any  provisions of the Award with respect to the Employee's
          death,  Disability or Retirement,  or Change of Control, all shares of
          Common Stock  subject to the Award shall be  immediately  forfeited by
          the Employee and  reacquired  by the Company,  and the Employee  shall
          have no further rights with respect to the Award. In the discretion of
          the  Committee,  an Incentive  Agreement  may provide  that,  upon the
          forfeiture by an Employee of Award Shares,  the Company shall repay to
          the Employee the  consideration  (if any) which the Employee  paid for
          the Award Shares on the grant of the Award.  In the  discretion of the
          Committee, an Incentive Agreement may also provide that such repayment
          shall include an interest factor on such  consideration  from the date
          of the grant of the Award to the date of such repayment.

               3.4.4 The Committee  may require under such terms and  conditions
          as it deems  appropriate  or desirable that (i) the  certificates  for
          Common Stock delivered under the Plan are to be held in custody by the
          Company or a person or institution designated by the Company until the
          Restriction Period expires, (ii) such certificates shall bear a legend
          referring  to the  restrictions  on the Common  Stock  pursuant to the
          Plan,  and (iii) the  Employee  shall have  delivered to the Company a
          stock power endorsed in blank relating to the Common Stock.


<PAGE>



        4.     MISCELLANEOUS PROVISIONS

               4.1    Adjustments Upon Change in Capitalization.

               4.1.1 The number and class of shares subject to each  outstanding
          Stock  Option,  the Exercise  Price thereof (but not the total price),
          the  maximum  number of Stock  Options  that may be granted  under the
          Plan,  the minimum  number of shares as to which a Stock Option may be
          exercised at any one time,  and the number and class of shares subject
          to each outstanding Award,  shall be  proportionately  adjusted in the
          event of any  increase or decrease in the number of the issued  shares
          of Common  Stock which  results  from a split-up or  consolidation  of
          shares,  payment of a stock dividend or dividends exceeding a total of
          5% for  which  the  record  dates  occur  in any one  fiscal  year,  a
          recapitalization  (other than the conversion of convertible securities
          according  to their  terms),  a  combination  of shares or other  like
          capital adjustment, so that (i) upon exercise of the Stock Option, the
          Employee  shall  receive the number and class of shares such  Employee
          would have received had such Employee been the holder of the number of
          shares of Common Stock for which the Stock  Option is being  exercised
          upon the date of such  change or increase or decrease in the number of
          issued shares of the Company,  and (ii) upon the lapse of restrictions
          of the Award Shares,  the Employee  shall receive the number and class
          of shares such Employee would have received if the restrictions on the
          Award  Shares had  lapsed on the date of such  change or  increase  or
          decrease in the number of issued shares of the Company.

               4.1.2  Upon a  reorganization,  merger  or  consolidation  of the
          Company with one or more corporations as a result of which ROEX is not
          the surviving  corporation or in which ROEX survives as a wholly-owned
          subsidiary  of  another  corporation,   or  upon  a  sale  of  all  or
          substantially   all  of  the   property  of  the  Company  to  another
          corporation,  or any dividend or  distribution to shareholders of more
          than  10%  of the  Company's  assets,  adequate  adjustment  or  other
          provisions  shall  be made  by the  Company  or  other  party  to such
          transaction so that there shall remain and/or be  substituted  for the
          Option  Shares and Award  Shares  provided  for  herein,  the  shares,
          securities  or assets  which  would have been  issuable  or payable in
          respect of or in exchange for such Option Shares and Award Shares then
          remaining,  as if the Employee had been the owner of such shares as of
          the applicable date. Any securities so substituted shall be subject to
          similar successive adjustments.

               4.2    Withholding Taxes.

          The Company  shall have the right at the time of exercise of any Stock
     Option,  the  grant of an  Award,  or the  lapse of  restrictions  on Award
     Shares, to make adequate provision for any federal, state, local or foreign
     taxes which it believes  are or may be required by law to be withheld  with
     respect to such exercise  ("Tax  Liability"),  to ensure the payment of any
     such Tax  Liability.  The  Company  may  provide for the payment of any Tax
     Liability by any of the following  means or a combination of such means, as
     determined  by the  Committee  in its sole and absolute  discretion  in the
     particular  case: (i) by requiring the Employee to tender a cash payment to
     the Company,  (ii) by  withholding  from the  Employee's  salary,  (iii) by
     withholding  from the Option Shares which would  otherwise be issuable upon
     exercise of the Stock  Option,  or from the Award  Shares on their grant or
     date of lapse of restrictions, that number of Option Shares or


<PAGE>



     Award Shares  having an  aggregate  fair market  value  (determined  in the
     manner  prescribed  by paragraph  2.2) as of the date the  withholding  tax
     obligation  arises  in an  amount  which  is equal  to the  Employee's  Tax
     Liability or (iv) by any other method deemed  appropriate by the Committee.
     Satisfaction  of the Tax Liability of a Section 16 Reporting  Person may be
     made by the method of payment  specified  in clause (iii) above only if the
     following two conditions are satisfied:

     (a)  the  withholding  of Option Shares or Award Shares and the exercise of
          the  related  Stock  Option  occur at  least  six  months  and one day
          following the date of grant of such Stock Option or Award; and

     (b)  the  withholding  of Option  Shares or Award Shares is made either (i)
          pursuant to an irrevocable election  ("Withholding  Election") made by
          such  Employee  at least six months in advance of the  withholding  of
          Options  Shares  or Award  Shares,  or (ii) on a day  within a ten-day
          "window period" beginning on the third business day following the date
          of release of the Company's  quarterly or annual summary  statement of
          sales and earnings.

Anything herein to the contrary  notwithstanding,  a Withholding Election may be
disapproved by the Committee at any time.

               4.3    Relationship to Other Employee Benefit Plans.

          Stock Options and Awards granted  hereunder  shall not be deemed to be
     salary or other  compensation  to any Employee for purposes of any pension,
     thrift,  profit-sharing,  stock purchase or any other employee benefit plan
     now maintained or hereafter adopted by the Company.

               4.4    Amendments and Termination.

          The Board of  Directors  may at any time  suspend,  amend or terminate
     this  Plan.  No  amendment,   except  as  provided  in  paragraph  2.8,  or
     modification  of this Plan may be adopted,  except  subject to  stockholder
     approval,  which would:  (a) materially  increase the benefits  accruing to
     Employees under this Plan, (b) materially increase the number of securities
     which may be issued  under this Plan  (except for  adjustments  pursuant to
     paragraph 4.1 hereof),  or (c)  materially  modify the  requirements  as to
     eligibility for participation in the Plan.

               4.5    Successors in Interest.

          The provisions of this Plan and the actions of the Committee  shall be
     binding  upon all  heirs,  successors  and  assigns of the  Company  and of
     Employees.
               4.6    Other Documents.

          All documents prepared,  executed or delivered in connection with this
     Plan  (including,  without  limitation,  Option  Agreements  and  Incentive
     Agreements) shall be, in substance and form, as established and modified by
     the Committee; provided, however, that all such



<PAGE>


     documents shall be subject in every respect to the provisions of this Plan,
     and in the event of any conflict between the terms of any such document and
     this Plan, the provisions of this Plan shall prevail.

               4.7    No Obligation to Continue Employment.

          This Plan and grants  hereunder shall not impose any obligation on the
     Company to continue to employ any Employee.  Moreover, no provision of this
     Plan or any document  executed or delivered  pursuant to this Plan shall be
     deemed modified in any way by any employment  contract  between an Employee
     (or other employee) and the Company.

               4.8    Misconduct of an Employee.

          Notwithstanding  any other  provision  of this  Plan,  if an  Employee
     commits  fraud or  dishonesty  toward  the  Company or  wrongfully  uses or
     discloses  any  trade  secret,   confidential  data  or  other  information
     proprietary  to the  Company,  or  intentionally  takes  any  other  action
     materially  inimical to the best interests of the Company, as determined by
     the  Committee,  in its sole and absolute  discretion,  such Employee shall
     forfeit all rights and benefits under this Plan.

               4.9    Term of Plan.

          This Plan was adopted by the Board  effective  May 12, 1999.  No Stock
     Options or Awards may be granted under this Plan after May 12, 2009.

               4.10   Governing Law.

          This Plan shall be construed in accordance  with, and governed by, the
     laws of the State of California.

               4.11   Shareholder Approval.

          No Stock Option shall be  exercisable,  or Award  granted,  unless and
     until the Shareholders of the Company have approved this Plan and all other
     legal requirements have been fully complied with.

               4.12   Assumption Agreements.

          The Company will require each successor,  (direct or indirect, whether
     by purchase,  merger,  consolidation or otherwise), to all or substantially
     all of the business or assets of the Company,  prior to the consummation of
     each  such  transaction,  to  assume  and  agree to  perform  the terms and
     provisions  remaining to be performed by the Company  under each  Incentive
     Agreement  and Stock Option and to preserve  the benefits to the  Employees
     thereunder.  Such  assumption and agreement shall be set forth in a written
     agreement  in  form  and  substance   satisfactory  to  the  Committee  (an
     "Assumption Agreement"), and shall include such adjustments,


<PAGE>


     if any, in the  application of the  provisions of the Incentive  Agreements
     and Stock Options and such additional provisions,  if any, as the Committee
     shall  require  and  approve,  in order to  preserve  such  benefits to the
     Employees.  Without limiting the generality of the foregoing, the Committee
     may require an Assumption Agreement to include satisfactory undertakings by
     a successor:

     (a)  to provide  liquidity to the  Employees at the end of the  Restriction
          Period  applicable  to Common Stock awarded to them under the Plan, or
          on the exercise of Stock Options;

     (b)  if the succession occurs before the expiration of any period specified
          in the Incentive  Agreements for satisfaction of performance  criteria
          applicable  to the Common Stock  awarded  thereunder,  to refrain from
          interfering  with the  Company's  ability to satisfy such  performance
          criteria or to agree to modify such performance  criteria and/or waive
          any criteria that cannot be satisfied as a result of the succession;

     (c)  to require any future successor to enter into an Assumption Agreement;
          and

     (d)  to take or refrain from taking such other actions as the Committee may
          require and approve, in its discretion.

The Committee referred to in this paragraph 4.12 is the Committee appointed by a
Board of Directors in office prior to the succession then under consideration.

               4.13   Compliance With Rule 16B-3.

          Transactions under the Plan are intended to comply with all applicable
     conditions  of Rule 16b-3.  To the extent that any provision of the Plan or
     action by the  Committee  fails to so comply,  it shall be deemed  null and
     void, to the extent permitted by law and deemed advisable by the Committee.

        IN WITNESS WHEREOF, this Plan has been executed effective as of the 12th
day of May, 1999.

                                   ROEX, INC.



                                 By:    Rodney H. Burreson
                                        President





                           LOAN RESTRUCTURE AGREEMENT

                                 by and between


                                   ROEX, INC.



                                       and


                          BISON DEVELOPMENT FUND, L.P.



                                September 8, 1998




<PAGE>



<TABLE>
<S>     <C>                                                                          <C>

                                       TABLE OF CONTENTS

                                                                                       Page

1.      Acknowledgement and Affirmation of the
        Existing Bison Obligations ......................................................2

2.      Restructure of the Existing Bison Obligations....................................2

3.      Interest Rate to be Charged on Obligations ......................................2

4.      Repayment of the Obligations.....................................................3

               A.  Monthly Payments......................................................3
               B.  Means of Payment......................................................3
               C.  Prepayment............................................................3

5.      Collateral Security for the Obligations..........................................3

6.      Maturity Date....................................................................3

7       General Release of All Claims against Bison......................................3

8.      Representations and Warranties...................................................4

9.      Covenants........................................................................5

               A.  Affirmative Covenants.................................................5
               B.  Negative Covenants....................................................6

10.     Conditions to Effectiveness of this Agreement....................................7

11.     No Further Financing Commitment..................................................8

12.     Events of Default and Default Remedies...........................................8

13.     Reimbursement of Bison's Lender's Expenses
        and Payment of Processing Fee....................................................9

14.     Confidentiality..................................................................10

15.     Integration......................................................................10


<PAGE>


16.     Further Assurances................................................................10

17.     Notices...........................................................................10

18.     No Assignment;  Binding Effect....................................................11

19.     Governing Law.....................................................................11

20.     Severability......................................................................11

21.     Supremacy.........................................................................11

22.     Counterparts......................................................................11

23.     Jurisdiction and Venue............................................................11

24.     Waiver of Right to Trial By Jury..................................................12


</TABLE>

<PAGE>



                                  LOAN RESTRUCTURE AGREEMENT


        THIS  LOAN  RESTRUCTURE  AGREEMENT  (this  "Agreement"),   dated  as  of
September  8, 1998,  is entered  into by and between  ROEX,  INC.,  a California
corporation,  having its  principal  place of business at 2081  Business  Center
Drive, Suite 185, Irvine, California 92612 ("Roex"), and Bison Development Fund,
L.P., a California Limited  Partnership,  having its principal place of business
at 315 Arden  Avenue,  Glendale,  California  91206  ("Bison"),  in light of the
following facts:

                                           RECITALS


        A. Roex and Bison are parties to (i) that certain Installment Promissory
Note dated August 14, 1997,  in the  original  principal  amount of Five hundred
Thousand  Dollars  ($500,000.00),  executed by Roex to the order of Bison;  (ii)
that certain  Deferral of Installment  Payments of Installment  Promissory  Note
dated April 29, 1998;  (iii) that certain  Collateral  Security  Agreement dated
August 14, 1997; and (iv) that certain Financing Statement filed August 10, 1998
(collectively, the "Bison Financing Agreements").

        B. For  value  received  and to  induce  Bison to enter  into the  Bison
Financing Agreements,  Rodney H. Burreson, an individual ("Burreson"),  executed
in favor of and delivered to Bison a written  Continuing  Guaranty  dated August
14, 1997 (the "Burreson Guaranty").

        C. For  value  received  and to  induce  Bison to enter  into the  Bison
Financial Agreements,  Rodney H. Burreson,  an individual,  executed in favor of
and  delivered to Bison a written Stock Pledge  Agreement  dated August 14, 1997
(the "Burreson Stock Pledge Agreement").

        D. Roex is  currently in default of its  obligations  to Bison under the
Bison Financing Agreements. As of the date of this Agreement, Roex owes Bison:

               (i) Three  Hundred  Ninety-Three  Seven Hundred  Ninety-Five  and
59/100 Dollars  ($393,795.59) and attorneys' fees, and all other costs, fees and
expenses  of Bison  for  which  Roex is  obligated  under  the  Bison  Financing
Agreements in the amount of One Thousand Two Hundred Fifty Dollars ($1,250.00).

               (ii) One Hundred Thousand Dollars ($100,000.00) loaned to Roex by
Bison on August 13, 1998 (collectively, with the Bison Financing Agreements, the
"Existing Bison Obligations").


<PAGE>



               (iii) Roex  acknowledges  and agrees that it has defaulted on its
payment  and  performance   obligations  to  Bison  under  the  Bison  Financial
Agreements, and that payment thereunder is justly due and owing to Bison.

        E. Bison is  willing  to  continue  the  obligations  owed to it by Roex
provided  Roex  enters  into this  Agreement  with Bison  whereby  the terms and
conditions of the Existing Bison  Obligations will be  restructured,  all as set
forth below.

        F. In order to induce Bison to  restructure  hereby the  Existing  Bison
Obligations, Roex is willing to enter into this Agreement with Bison.

        NOW,  THEREFORE,  in consideration of the above premises,  the covenants
and agreements set forth herein, and other good and valuable consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

        1.  Acknowledgement  and Affirmation of the Existing Bison  Obligations.
Roex hereby  acknowledges  and  reaffirms  its  liability  to Bison for the full
amount of the Existing Bison Obligations.  Roex hereby further  acknowledges and
agrees that it has no defense, counterclaim,  right of offset,  cross-complaint,
claim or demand of any kind or nature whatsoever (collectively,  "Bison Claims")
that can be asserted to reduce or eliminate  all or any part of its liability to
Bison for the  Existing  Bison  Obligations,  nor any right to seek  affirmative
relief or damages of any kind or nature from  Bison,  arising out of or relating
to the Existing Bison Obligations.  To the extent that Roex holds any such Bison
Claims  or  right  to seek  affirmative  relief  or  damages  against  Bison  in
connection with the Existing Bison Obligations,  Roex hereby fully,  forever and
irrevocably  releases  such Bison  Claims and  rights as  provided  in Section 6
hereof.

        2.   Restructure  of  the  Existing  Bison   Obligations.   Roex  hereby
acknowledges and agrees that the Existing Bison  Obligations are hereby combined
and  restructured  into a single loan. The Existing Bison  Obligations as hereby
combined  and  restructured  are  hereinafter  collectively  referred  to as the
"Obligations."  The  Obligations  shall  be  (i)  evidenced  by and  payable  in
accordance  with the Financing  Agreements as amended and  supplemented  by this
Agreement; (ii) secured by the collateral described in the Financing Agreements,
as amended and  supplemented  by this  Agreement;  and (iii)  guaranteed  by the
Burreson Guaranty required to be delivered to Bison under Section 10 hereof.

        3. Interest Rate to be Charged on the Obligations. The Obligations shall
hereinafter bear interest,  prior to the occurrence of an Event of Default, at a
rate per annum equal to Thirteen and one-quarter percent (13.25%). Following the
occurrence of an Event of Default,  the Obligations shall bear interest at a per
annum rate equal to the highest rate permitted under  California  law.  Interest
chargeable  hereunder  shall be calculated on the basis of a three hundred sixty
(360) day year for actual days elapsed.


<PAGE>



        4. Repayment of the Obligations.

               A.     Monthly Payments.  Roex shall pay to Bison the following
monthly payments with respect to the Obligations:

                      (i) Roex shall make the  following  interest only payments
to Bison:

                             (a)    September 8, 1998 - $4,902.04
                             (b)    October 1, 1998   - $5,452.33
                             (c)    November 1, 1998  - $5,452.33

(ii)  Commencing on December 1, 1998,  and  continuing on the first (1st) day of
each calendar month  thereafter for so long as the Obligations are  outstanding,
Roex shall pay to Bison monthly  installments  of principal and interest each in
an amount that would permit the  Obligations  to be fully  amortized over thirty
(36) months from  December 1, 1998.

             B.     Means of Payment.  All payments  required hereunder shall be
made in  immediately  lawful  money of the United  States of America.

             C.  Prepayment.  Roex may prepay any or all of the Obligations at
any time without penalty upon 15 days advance notice in writing to Bison.

        5. Collateral  Security for the Obligations.  As collateral security for
Roex's prompt and faithful payment and performance of the Obligations and of any
and all future indebtedness and obligations of Roex to Bison,  whether evidenced
or arising out of this  Agreement or any other future oral or written  agreement
between Roex and Bison,  Roex hereby  grants and assigns to Bison a  continuing,
first-priority security interest in and lien on all of Roex's present and future
accounts,  equipment,  inventory,  general  intangibles,  chattel paper, deposit
accounts,  goods, documents,  instruments (as the foregoing terms are defined in
the  California  Uniform  Commercial  Code),  and in any and all other  personal
property of Roex and the  proceeds  (including,  without  limitation,  insurance
proceeds)  and  products  of any and  all of the  foregoing  (collectively,  the
"Collateral").

        6.  Maturity  Date.  The  Obligations  and any and all interest  accrued
thereon or other amounts payable in connection therewith shall mature and be due
and payable in full on November 30, 2001 (the "Maturity Date").

        7. General Release of All Claims Against Bison. To the extent Roex holds
any  claim  against  Bison,  whether  in  connection  with  the  Existing  Bison
Obligations, or in connection with any other transaction between Bison and Roex,
Roex, on behalf of itself and its  successors  and assigns,  hereby  forever and
irrevocably releases Bison and its respective officers, representatives, agents,
attorneys,  employees,  predecessors,  successors  and assigns  from any and all
claims, demands, damages, suits,  cross-complaints,  causes of actions and debts
of any kind and nature  whatsoever,  whether  known or unknown and  whenever and
howsoever  arising.  Roex hereby  acknowledges  that the foregoing  release is a
general release of the foregoing claims and other rights of Roex, and Roex



<PAGE>



hereby  acknowledges  that it is familiar with the provisions of Section 1542 of
the California Civil Code, which provides as follows:

               A general  release  does not extend to claims  which the creditor
               does not  know or  suspect  to exist in his  favor at the time of
               executing the release, which if known by him must have materially
               affected his settlement with the debtor.

               Roex has been  advised by  counsel  with  respect to the  release
contained  herein.  Upon  advice  of  such  counsel,   Roex  hereby  waives  and
relinquishes  all of the rights and  benefits  which it has, or may have,  under
Section 1542 of the California Civil Code.

        8. Representations and Warranties.  As a material inducement to Bison to
enter into this  Agreement,  and  acknowledging  that Bison would not enter into
this  Agreement  but for  its  reliance  upon  the  truth  and  accuracy  of the
representations   and   warranties  of  Roex  set  forth  herein,   Roex  hereby
acknowledges and reaffirms each and every  representation and warranty set forth
in the  Bison  Financing  Agreements,  and  acknowledges  and  agrees  that such
representations  and warranties  apply to this Agreement with the same effect as
if they were contained herein. In addition,  Roex hereby represents and warrants
to Bison as follows,  which  representations  and  warranties  shall replace and
supersede any conflicting  representations and warranties in the Bison Financing
Agreements:

               (i) Roex is a  corporation  properly  organized,  existing and in
good standing under the laws of the State of California;

               (ii)  Roex  has all  requisite  power  and  authority  to own its
property  and to carry on the  business  that is now being  conducted  and as is
presently proposed to be conducted,  and is properly qualified and authorized to
do business and is in good standing as a foreign corporation in any jurisdiction
or territory  where the  ownership or character of its property or the nature of
its business and  activities  make such  qualification  necessary  and where the
failure to qualify  would have a  materially  adverse  effect on its business or
financial condition;

               (iii) Roex has the  corporate  power and  authority  to  execute,
deliver and perform this  Agreement and all of the other  agreements,  documents
and  instruments  contemplated  hereunder,  and  this  Agreement  and all  other
documents,  instruments and agreements executed in connection herewith have been
duly authorized, executed and delivered by Roex;

               (iv) No  governmental  or public body or authority is required to
authorize the execution,  delivery and  performance by Roex of this Agreement or
any of the other agreements, documents and instruments contemplated herein;

               (v)  This  Agreement  and all  other  agreements,  documents  and
instruments executed by Roex in connection herewith, when executed and delivered
by Roex,  constitute the valid,  binding and legally enforceable  obligations of
Roex, in accordance with their respective terms and conditions;


<PAGE>



               (vi) Roex possesses all material licenses and franchises that are
required to conduct its business as it is now being conducted;

               (vii) Neither the execution or delivery of this Agreement, or any
of the  other  agreements,  documents  or  instruments  executed  in  connection
herewith,  nor the  fulfillment  of or compliance  with the terms and provisions
hereof or  thereof  will  conflict  with or  result  in a breach  of the  terms,
conditions, provisions of, constitute a default under or result in any violation
of Roex's articles of incorporation or bylaws or the provisions of any Judgment,
contract or agreement  to which Roex is a party or may be bound.  Roex is not in
default (a) of any outstanding debt  instrument,  other than the Bison Financing
Agreements;  (b) of any payment of  principal  or  interest  on any  outstanding
obligations,  other than Obligations;  (c) under its contracts or agreements; or
(d) under any instrument by which it is bound.

        9.     Covenants.

               A.     Affirmative Covenants.  In addition to complying with any
and all affirmative covenants contained in the Bison Financing Agreements Roex
shall:

                      (i)    commencing November 15, 1998, deliver to Bison, on
or  before  the  fifteenth  (15th)  day of each  month  during  the term of this
Agreement, a company-prepared financial statement (including a balance sheet and
income and cash flow statement), an inventory report, and information concerning
Roex's customers, all in form and substance acceptable to Bison;

                      (ii) commencing January 8, 1999, and on each Monday during
the term of this  Agreement,  a  company-prepared  cash flow  statement  for the
previous week, all in form and substance acceptable to Bison;

                      (iii)  deliver to Bison within  ninety (90) days after the
end of each fiscal year, full financial statements,  prepared in accordance with
generally accepted accounting  principles and in a manner consistent with Roex's
prior practices.  Such financial  statements  shall be in reasonable  detail and
shall be  accompanied  by a review  report  of a firm of  independent  certified
public accountants;

                      (iv)  make  due  and  timely  payment  or  deposit  of all
federal,  state and local taxes,  assessments or contributions required of it by
law, and will execute and deliver to Bison, on demand,  appropriate certificates
attesting to the payment or deposit  thereof.  Roex will make timely  payment or
deposit  of all  F.I.C.A.  payments  and  withholding  taxes  required  of it by
applicable laws, and will, upon request,  furnish Bison with proof  satisfactory
to Bison indicating that Roex has made such payments or deposits. Roex agrees to
deliver to Bison copies of each of Roex's future federal income tax returns, and
any amendments  thereto,  within thirty (30) calendar days of the filing thereof
with the  Internal  Revenue  Service.  Roex  further  agrees to deliver to Bison
promptly,  upon request by Bison,  copies of all receipts issued to Roex for the
payment of federal withholding taxes required of it;



<PAGE>



               (v) at its expense, keep and maintain its inventory and equipment
insured  against loss or damage by fire,  theft,  explosion,  sprinklers and all
other hazards and risks  ordinarily  insured  against by other owners in similar
businesses  for the full  insurable  value  thereof.  Roex  shall  also keep and
maintain business  interruption,  public liability and property damage insurance
relating  to Roex's  ownership  and use of its  inventory,  equipment  and other
assets.  All such  policies  of  insurance  shall  be in such  form,  with  such
companies,  and in such  amounts  as may be  satisfactory  to Bison.  Roex shall
deliver to Bison promptly,  upon request,  certified  copies of such policies of
insurance  and  evidence of the  payments  of all  premiums  therefor.  All such
policies of insurance  (except those of public  liability  and property  damage)
shall contain an  endorsement in a form  satisfactory  to Bison showing Bison as
sole loss payee  thereof,  and containing a waiver of warranties on a 438-BFU or
other similar endorsement,  and all proceeds payable thereunder shall be payable
to Bison to be  applied  to reduce  the  outstanding  principal  balance  of the
Obligations,  but shall not reduce Roex's obligation to make the next succeeding
principal  payment.  Bison  shall only be  entitled  to the  amount of  proceeds
necessary to pay the Obligations in full; and

               (vi)  commencing  December  1, 1998 and at all times  thereafter,
maintain a standard  and modern  system of  accounting  with  ledger and account
cards  or  computer  tapes,  discs,  printouts  and  records  pertaining  to the
Collateral  which contain  information  as may from time to time be requested by
Bison.  Roex shall not modify or change its method of  accounting or enter into,
modify or terminate any agreement currently  existing,  or at any time hereafter
entered  into with any third  party  accounting  firm or service  bureau for the
preparation or storage of Roex's accounting records without such accounting firm
or  service  bureau  agreeing  to  provide to Bison  information  regarding  the
Collateral or Roex's financial condition. Roex agrees to permit Bison and any of
its  employees,  officers or agents,  upon demand,  during Roex's usual business
hours, or the usual business hours of third parties having control  thereof,  to
have access to and examine all of Roex's  books and,  connection  therewith,  to
permit  Bison  or any of its  agents,  employees  or  officers  to copy and make
extracts therefrom.

               B.     Negative Covenants.  In addition to complying with any and
all negative covenants contained in the Bison Financing  Agreements,  Roex shall
not, without Bison's prior written consent:

                 (i) sell,  lease or otherwise  dispose of,  move,  relocate or
transfer, whether by sale or otherwise, any of Roex's assets other than sales of
inventory in the ordinary and usual course of business as currently conducted;

               (ii) change  Roex's name or identity,  or add any new  fictitious
name without  providing  Bison with forty-five (45) calendar days' prior written
notice;

               (iii)  acquire,  merge  or  consolidate  with or into  any  other
business organization;

               (iv) enter into any  transaction  not:  (i) in the  ordinary  and
usual course of Roex's business; or (ii) otherwise permitted hereunder;


<PAGE>



               (v) or  otherwise  become in any way liable  with  respect to the
obligations of any third party;

               (vi) make any change in Roex's  financial  structure or in any of
its business  operations which could materially  adversely effect Roex's ability
to repay the Obligations;

               (vii) incur any debts  outside the  ordinary  and usual course of
Roex's business except for renewals or extensions of existing debts;

               (viii) make any advance or loan  except to its  customers  in the
ordinary and usual course of business;

               (ix) prepay,  modify or repay any obligation or any existing debt
to  officers  or  shareholders   of  Roex  or  relatives   thereof  (except  the
Obligations)  for borrowed money, or enter into or modify any agreement in a way
which would be materially adverse to Bison's interests or, as a result of which,
the terms of payment of any of the  foregoing  debt are  accelerated,  waived or
modified;

               (x) pay, whether  directly or indirectly,  in money or otherwise,
compensation,  including  salaries,  withdrawals,  fees,  bonuses,  commissions,
drawing accounts and other payments, and management or consulting fees to Roex's
directors, or any other shareholders (or any relatives, consultants, advisers or
any  affiliates of any of the foregoing on terms no less favorable than could be
obtained  from an unrelated  party,  and except for Derek  Burreson);  provided,
however, Roex may make each of the following payments to individuals  identified
below  during  each year of the term  hereof:  (i)  continue to pay to Rodney H.
Burreson his current  salary;  and (ii) a director's fee of Five Hundred Dollars
($500.00)  per meeting plus an option to purchase  25,000  shares of Roex common
stock at an  exercise  price of $.50 per share to any  non-employee  director of
Roex; provided,  further, however, Roex may increase the aggregate amount of the
payments permitted to non-employee directors by up to ten percent (10%) per year
during the term of this  Agreement  so long as at the time of any such  increase
there shall not have occurred any Events of Default hereunder;

               (xi) make any  distribution  or declare or pay any  dividends (in
cash or in stock) on, or purchase, acquire, redeem or retire, any of its capital
stock of any class, whether now or hereafter outstanding.

        10.  Conditions  Precedent  to  Effectiveness  of  this  Agreement.  The
effectiveness of this Agreement and of the transactions  contemplated  hereunder
shall  be  conditioned  upon the  prior  satisfaction  of each of the  following
conditions precedent in a manner acceptable to Bison and its counsel:

                      (i)    Bison shall have received an original of this
Agreement, executed by Roex;


<PAGE>



                      (ii)  Bison  shall  have  received  the  original  of that
certain Stock Option Agreement, of even date herewith, executed by Roex in favor
of Bison to purchase up to  approximately  116,350 shares of the common stock of
Roex on a fully-diluted basis at an exercise price of $.50 per share;

                      (iii) Bison shall have received a full recourse Continuing
Guaranty in its favor, executed by Rodney H. Burreson;

                      (iv) Bison shall have received an  appropriate  California
UCC-1  Financing  Statement  executed by Roex as debtor and reflecting  Bison as
secured party.

        11. No Further Financing Commitment. Roex hereby acknowledges and agrees
that  although  Bison has  agreed  hereby to permit  the  Obligations  to remain
outstanding during the term hereof, Bison has not committed hereby to extend any
additional  financing  to Roex.  If Bison,  upon the  written  approval  of Roex
without any  obligation  on its part to do so,  elects to extend any  additional
financing to Roex, such additional  financing shall,  upon Bison's  extension to
Roex thereof, become part of the Obligations, shall be secured by the Collateral
and supported by the Burreson Guaranty  identified in and required under Section
10 hereof,  and shall be payable in  accordance  with,  and  subject to, all the
terms and conditions of the written or oral  understanding or agreement  between
Bison and Roex pursuant to which such discretionary financing was extended.

        12.  Events of  Default  and  Default  Remedies.  Any one or more of the
following  events shall  constitute  an event of default (an "Event of Default")
hereunder:

               (i) If Roex fails to pay when due and  payable  or when  declared
due and payable,  all or any portion of the  Obligations  (whether of principal,
interest or reimbursement of Bison's Expenses);

               (ii) If Roex or any other party thereto other than Bison fails or
neglects to perform, keep or observe any term, provision,  condition or covenant
in this  Agreement,  in any  agreement,  document or instrument  entered into in
connection with this Agreement,  in any of the other Bison Financing Agreements,
or in any other present or future agreement between Roex and Bison;

               (iii)  If there  is a  material  impairment  of the  prospect  of
repayment of the Obligations or of the value or priority of Bison's  interest in
the Collateral;

               (iv) If Roex makes any payment on account of  indebtedness  which
has been  subordinated to the  Obligations  other than in the ordinary course of
business or as permitted under this Agreement;

               (v) If any  material  portion  of  Roex's  assets  are  attached,
seized,  subjected to a writ or distress  warrant,  or are levied upon,  or come
into the possession of any trustee, receiver,  controller,  custodian,  assignee
for the benefit of creditor;

<PAGE>



               (vi)  If any  proceeding  under  any  provision  of  the  federal
Bankruptcy  Code, as amended,  or under any other  bankruptcy or insolvency law,
including  assignments  for the  benefit of  creditors  and  formal or  informal
moratoriums,  compositions  or extensions  generally  with Roex's  creditors (an
"Insolvency Proceeding") is commenced by Roex;

               (vii) If an Insolvency  Proceeding is commenced  against Roex and
is not dismissed within 45 days;

               (viii) If Roex is enjoined, restrained or in any way prevented by
court order from  continuing to conduct all or any material part of its business
affairs;

               (ix) If a notice of lien,  levy or  assessment is filed of record
with respect to any of Roex's  assets by the United  States  Government,  or any
department,  agency  or  instrumentality  thereof,  or  by  any  state,  county,
municipal or other  governmental  agency,  or if any taxes or debts owing at any
time hereafter to any one or more of such entities  becomes a lien for an amount
in excess of Five Thousand  Dollars  ($5,000.00),  whether  choate or otherwise,
upon any of Roex's assets and the same is not paid on the payment date thereof;

               (x) If a judgment or other claim becomes a lien upon any material
portion of Roex's assets.

        Upon the  occurrence of an Event of Default,  Bison may, in its sole and
absolute  discretion,  and  without  notice  to Roex,  do any one or more of the
following:

     (a)  accelerate the  Obligations and declare them to be immediately due and
          payable;

     (b)  exercise  any and all legal or  equitable  remedies  afforded to Bison
          under the Bison Financing Agreements,  as amended hereby, or under any
          other  agreement,  document,  or  instrument  heretofore  or hereafter
          entered  into  between  Bison and Roex,  and as provided for under the
          California Uniform Commercial Code or any other applicable law; and

     (c)  seek the appointment of a receiver for Roex.

        The  rights  and  remedies  granted  to  Bison  in this  Section  11 are
cumulative,  and Bison shall have the right to exercise  any one or more of such
rights and remedies alternatively, successively or concurrently as Bison may, in
its sole and absolute discretion, deem advisable.

        13.  Reimbursement  of Bison's Lender Expenses and Payment of Processing
Fee. Roex shall immediately,  upon demand, reimburse Bison for all sums expended
by Bison  which  constitute  Lender  Expenses  and Roex  hereby  authorizes  and
approves  all  advances  and  payments  by Bison for items  constituting  Lender
Expenses.  For the purposes of this Section 13,  Lender  Expenses  means all (i)
filing, recording,  publication, search, or appraisal costs, paid or incurred by
Bison in connection  with the  transactions  contemplated  by this Agreement the
security, guaranty and other

<PAGE>



ancillary  agreements,  documents  and  instruments  entered into in  connection
herewith,   and  the  Bison  Financing  Agreements   (collectively,   the  "Loan
Documents");  (ii) reasonable costs and expenses incurred by Bison to administer
the  transactions  contemplated  by the Loan  Documents  to cure any  default or
enforce  any  provision  of the Loan  Documents,  or in gaining  possession  of,
maintaining,  handling,  preserving,  storing, shipping,  selling, preparing for
sale or advertising to sell the  Collateral,  irrespective  of whether a sale is
consummated;  (iii)  reasonable  costs and expenses of suit incurred by Bison in
enforcing or defending  the Loan  Documents or any portion  thereof,  including,
without  limitation,  actions  brought by a trustee or any third party;  or (vi)
Bison's   attorneys'  fees  and  expenses  incurred  in  relation  to  advising,
analyzing, structuring,  drafting, reviewing, amending, terminating,  enforcing,
defending or concerning the Loan Documents, or any portion thereof, irrespective
of whether suit is brought.

        14. Confidentiality.  Except as otherwise required by law or as required
or advisable in connection  with Bison's  dealings with any of its  accountants,
attorneys,  auditors,  lenders,  participants,  assignees or similar entities or
individuals,  Bison  agrees  that  any  information  furnished  to it by Roex or
obtained by it hereunder  shall be maintained by Bison in confidence,  shall not
be  disclosed  by Bison to any third party and shall be used by Bison solely for
purposes related to this Agreement;  provided,  however, the foregoing shall not
in any way restrict Bison from  exercising its rights and remedies  provided for
in this Agreement to the full extent set forth herein.

        15.  Integration.  This  Agreement,  and all  agreements,  documents and
instruments referred to or executed in connection herewith,  including,  without
limitation,  the Bison  Financing  Agreements,  shall  constitute  the  complete
agreement of the parties hereto with respect to the subject  matter  referred to
herein, and shall supersede all prior or contemporaneous negotiations, promises,
covenants, agreements or representations of every kind or nature whatsoever with
respect  thereto,  all of which have become merged and finally  integrated  into
this  Agreement.  Each  of the  parties  understands  that in the  event  of any
subsequent  litigation,  controversy  or  dispute  concerning  any of the terms,
conditions or provisions of this Agreement,  neither party shall be permitted to
offer or introduce any oral evidence  concerning any other oral promises or oral
agreements between the parties relating to the subject matters of this Agreement
not included or referred to herein and not reflected by writing.  This Agreement
cannot be amended,  modified,  or supplemented except by written document signed
by all parties hereto.  In the case of a conflict between the provisions of this
Agreement and the Bison Financing  Agreements,  the provisions of this Agreement
shall control.

        16.  Further  Assurances.  Roex agrees that it will  execute  such other
documents and  instruments  and perform such other acts as Bison may  reasonably
deem necessary or advisable,  in its sole and absolute discretion,  to carry out
and effectuate the purpose and intent of this Agreement.

        17.  Notices.  All notices,  requests  and demands  required to be given
hereunder,  shall be in writing and shall be deemed to have been duly given upon
the date of such service if served  personally upon the party for whom intended,
or if mailed,  by first class,  registered  or certified  mail,  return  receipt
requested,  postage prepaid,  upon three days after the date of such mailing, to
such party at its address as shown below or otherwise  hereafter  designated  by
such party in writing:

<PAGE>



               If to Roex:

                      Roex, Inc.
                      2081 Business Center Drive, Suite 185
                      Irvine, California 91612
                      Attention:  Rodney H. Burreson, President

               If to Bison:

                      Bison Development Fund, L.P.
                      315 Arden Avenue
                      Glendale, California 91206
                      Attention:  Jay Murphy

        18. No  Assignment;  Binding  Effect.  This Agreement may be assigned by
Bison in whole or in part in its sole and absolute discretion. This Agreement is
personal  to Roex and  shall  not be  assigned  by Roex to any  other  person or
entity,  and any such assignment shall be in violation hereof and null and void.
Notwithstanding  the above, this Agreement shall be binding upon and shall inure
to the benefit of the respective parties hereto and their respective successors,
and upon the assigns of Bison.

        19. Governing Law. Notwithstanding anything to the contrary contained in
the Bison Financing  Agreements,  the Bison  Financing  Agreements as amended by
this Agreement shall be governed by and construed in accordance with the laws of
the  State of  California  applicable  to  contracts  made  and to be  performed
entirely within such state.

        20. Severability.  If any provisions of this Agreement shall be invalid,
illegal or otherwise  unenforceable,  such provision shall be severable from the
remainder of such agreement,  instrument or document, and the validity, legality
and  enforceability of the remaining  provisions shall not be adversely affected
or impaired thereby and shall remain in full force and effect.

        21. Supremacy. In the event of a conflict between this Agreement and the
Bison  Financing  Agreements,  the provisions and intent of this Agreement shall
prevail.

        22.  Counterparts.  This  Agreement  may be  executed  in  one  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute but one and the same instrument.

        23.  JURISDICTION AND VENUE.  ROEX AND BISON,  AND EACH OF THEM,  HEREBY
AGREE THAT VENUE SHALL BE PROPER IN ANY COURT OF COMPETENT  JURISDICTION LOCATED
IN LOS ANGELES,  CALIFORNIA.  THE PARTIES HERETO ACKNOWLEDGE THAT SUCH COURT HAS
THE JURISDICTION TO INTERPRET AND ENFORCE THE PROVISIONS OF THIS AGREEMENT,  AND
THE  PARTIES  HERETO  WAIVE  ANY AND ALL  OBJECTIONS  THAT  THEY  MAY HAVE AS TO
JURISDICTION OR VENUE


<PAGE>

IN SUCH COURT.  IN ADDITION,  THE PARTIES HERETO CONSENT TO THE  JURISDICTION OF
ANY STATE OR FEDERAL COURT LOCATED IN CALIFORNIA.

        24.  WAIVER OF RIGHT TO TRIAL BY JURY.  ROEX AND BISON EACH HEREBY WAIVE
ANY RIGHT TO TRIAL BY JURY IN ANY  ACTION  OR  PROCEEDING  RELATING  TO THE LOAN
DOCUMENTS,  THIS AGREEMENT OR ANY OF THE TRANSACTIONS CONTEMPLATED THEREUNDER OR
HEREUNDER.

        IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as
of the date first above written.


                                            ROEX, INC.,
                                            A California corporation



                                            By:
                                               Rodney H. Burreson
                                               President and CEO


                                            BISON DEVELOPMENT FUND, L.P.
                                            A California Limited Partnership



                                            By:
                                               Jay Murphy
                                               CEO of Bison Investments, Inc.,
                                               General Partner





                                          ROEX, INC.

                                    STOCK OPTION AGREEMENT

                                        (Non-Qualified)



     This  Stock  Option  Agreement  is made this ____ day of  September,  1998,
between Roex, Inc. (the "Company"),  and Bison Development Fund, L.P. and/or its
Assigns (the "Option Holder").

                                        R E C I T A L S

        A. The Board of Directors has determined that it is to the advantage and
best  interest  of the Company  and its  shareholders  to grant an option to the
Option Holder covering shares of the Company's  Common Stock as an inducement to
loan to the Company  $500,000,  and has  approved  the  execution  of this Stock
Option Agreement between the Company and the Option Holder.

        B. The option granted hereby is to an independent  contractor and is not
intended to qualify as an  "incentive  stock  option",  in regard to  Employees,
under Section 422A of the Internal Revenue Code of 1954, as amended.


        NOW THEREFORE, the parties hereto agree as follows:

        1. The  Company  grants to the  Option  Holder  the right and  option to
purchase on the terms and conditions  hereinafter set forth,  all or any part of
an  aggregate  of  116,350  shares of the  Common  Stock of the  Company  at the
purchase  price  of  $0.50  per  share,  and  exercisable  from  time to time in
accordance with the provisions of this Agreement during a period expiring on the
fourth  anniversary  from the date the Company becomes a publicly traded company
(the "Expiration Date").

        2. The Option  Holder may purchase any or all shares by exercise of this
Option between the date of this Agreement and the Expiration Date. The number of
shares which may be purchased  shall be calculated to the nearest full share and
shall  not be for  fewer  than  100  shares.  The  foregoing  limitations  shall
similarly  apply to the  transferees and assigns of the Option Holder by will or
by the laws of descent or distribution,  so that said transferees and.or assigns
shall be entitled  (provided  they act within twelve (12) months after the death
of the Option Holder but in no event later than the Expiration Date) to purchase
by  exercise  of this  Option all or any  portion of the shares  subject to this
Option  which the Option  Holder  could have  purchased  by the  exercise of the
option at the time of the Option  Holder's  death but with respect to which this
Option was not previously  exercised,  and no more. This Option may be exercised
during the lifetime of the Option  Holder only by the Option  Holder,  or within
twelve (12) months after his death by his transferees by will or the laws of the
descent or distribution, and not otherwise, regardless of any community property
interest therein of

<PAGE>



the spouse of the Option Holder, or such spouse's successors in interest. If the
spouse of the Option Holder shall have acquired a community property interest in
this Option,  the Option  Holder,  or Option  Holder's  permitted  successors in
interest,  may exercise the option on behalf of the spouse of the Option  Holder
or such spouse's successors in interest.

        3. Each exercise of this Option shall be by means of a written notice of
exercise  delivered to the  Secretary of the Company,  specifying  the number of
shares to be  purchased  and  accompanied  by payment to the Company of the full
purchase  price of the shares to be purchased.  The purchase price of the shares
upon  exercise  of an  option  shall  be paid  (i) in cash  or by  certified  or
cashier's check payable to the order of the Company,  (ii) by delivery of shares
of Common Stock of the Company  already  owned by and in the  possession  of the
option holder,  or (iii) by a promissory  note made by option holder in favor of
the Company,  upon the terms and conditions determined by the Board of Directors
and secured by the shares  issuable upon exercise  complying with applicable law
(including,   without   limitation,   state,   corporate   and  federal   margin
requirements),  or any  combination  thereof.  Shares  of Common  Stock  used to
satisfy the  exercise  price of this Option shall be valued at their fair market
value  determined as of the close of the business day immediately  preceding the
date of exercise.

        4. The fair market value of a share of Common Stock shall be  determined
for purposes of this Agreement by reference to the most recent sale price of the
Company's Common Stock and such other factors as the Board of Directors may deem
appropriate  to reflect  the then fair  market  thereof,  unless such shares are
publicly traded on a stock exchange or otherwise, in which case such value shall
be  determined  by reference to the closing price of such share on the principal
stock exchange on which such shares are traded,  or, if such shares are not then
traded on a principal stock  exchange,  the mean between the bid and asked price
of a share as supplied by the National Association of Securities Dealers through
NASDAQ (or its  successor  in  function),  in each case as  reported by The Wall
Street Journal, for the business day immediately preceding the date on which the
option is exercised.

        5. No shares  issuable  upon the exercise of this Option shall be issued
and delivered  unless and until there shall have been full  compliance  with all
applicable  registration  requirements  of  the  Securities  Act  of  1933,  all
applicable  listing  requirements of any national  securities  exchange on which
shares of the same class are then listed and any other requirements of law or of
any regulatory bodies having jurisdiction over such issuance and delivery.

               Without  limiting the foregoing,  the  undersigned  hereby agrees
that  unless and until the  shares of stock  covered  by this  Option  have been
registered with the Securities and Exchange  Commission under the Securities Act
of 1933,  as  amended,  he will  purchase  all shares of stock to be issued upon
exercise of this Option for  investment  and not for resale or for  distribution
and that upon each exercise of any portion of this Option the person entitled to
exercise  the same shall,  upon the  request of the  Company,  furnish  evidence
satisfactory to the Company  (including a written and signed  representation) to
that effect in form and  substance  satisfactory  to the  Company,  including an
indemnification  of the Company in the event of any violation of the  Securities
Act  of  1933  by  such  person.  Furthermore,  the  Company  may,  if it  deems
appropriate, affix a legend to certificates


<PAGE>



representing  shares of stock  upon  exercise  of options  indicating  that such
shares have not been registered with the Securities and Exchange  Commission and
may so notify its  Transfer  Agent,  and may take such other  action as it deems
necessary  or  advisable  to comply with any other  regulatory  or  governmental
requirements.

        6. If Option Holder or Option Holder's permitted  successors in interest
disposes of shares of Common  Stock  acquired  pursuant to the  exercise of this
Option,  the  Company  shall have the right to require  Option  Holder or Option
Holder's  permitted  successor  in interest to pay the Company the amount of any
taxes,  which the  Company may be  required  to  withhold  with  respect to such
shares.

        7. If the  outstanding  shares of the Common  Stock of the  Company  are
increased,  decreased, changed into, or exchanged for a different number or kind
of   shares   or   securities   of   the   Company    through    reorganization,
recapitalization,reclassification,  stock dividend, stock split or reverse stock
split,  an  appropriate  and   proportionate   adjustment  (to  be  conclusively
determined by the Board of Directors of the Company) shall be made in the number
and kind of  securities  receivable  upon the exercise of this  Option,  without
change in the total price  applicable to the unexercised  portion of this Option
but with a  corresponding  adjustment in the price for each unit of any security
covered by this Option.

               Upon the  reorganization,  merger or consolidation of the Company
with one or more  corporations  as a  result  of which  the  Company  is not the
surviving  corporation,  or upon the sale of  substantially  all the property or
more  than  80%  of  the  then  outstanding  stock  of the  Company  to  another
corporation,  the Company or such  successor or  purchasing  corporation  (or an
affiliate of such  successor  or  purchasing  corporation),  as the case may be,
agrees that the Option  Holder shall have the right  thereafter  upon payment of
the Exercise Price in effect  immediately  prior to such action to purchase upon
exercise of each Option the kind and amount of shares and other  securities  and
property  (including  cash)  which he would have owned or have been  entitled to
receive after the happening of such reorganization,  consolidation, merger, sale
or conveyance had such Option been exercised  immediately  prior to such action.
The  provisions  of  this  paragraph   shall   similarly   apply  to  successive
reorganizations,  consolidations,  mergers,  sales or  conveyances.  Adjustments
under  this  paragraph  7  shall  be  made  by the  Board  of  Directors,  whose
determination  as to what  adjustments  shall be made,  and the extent  thereof,
shall be final,  binding and  conclusive.  No fractional  shares shall be issued
under any such adjustment.

        8. Neither the Option  Holder nor any other person  legally  entitled to
exercise  this option shall be entitled to any of the rights or  privileges of a
shareholder  of the Company in respect of any shares  issuable upon any exercise
of this Option unless and until a certificate or certificates  representing such
shares shall have been actually issued and delivered to him.

<PAGE>


        9. This Option has been  executed and  delivered  the day and year first
above-written at Irvine,  California,  and the  interpretation,  performance and
enforcement  of this  Agreement  shall be  governed  by the laws of the State of
California.



ROEX, INC.




By:__________________________________
    Rodney H. Burreson
    President



BISON DEVELOPMENT FUND, L.P.



By:_________________________________
    Jay Murphy, President of
    Bison Investment Group, Inc.,
    General Partner


                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated April 27, 1999, except for Note 6 as to which the date
is August 31, 1999, in the Registration Statement (Form SB-2) and related
Prospectus of Roex, Inc. for the registration of 1,000,000 shares of its common
stock.




STONEFIELD JOSPHSON, INC.


Santa Monica, California
December 3, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission