ROEX INC
SB-2/A, 2000-03-07
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: LEXINGTON GLOBAL TECHNOLOGY FUND INC, 497, 2000-03-07
Next: WEB4BOATS COM INC, 10QSB, 2000-03-07




As filed with the Securities and Exchange Commission on March _, 2000

                           Registration No. 333-92299


         U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

                                AMENDMENT NO. ONE
                                       to
        FORM SB-2 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                   ROEX, INC.
                   ----------------------------------------------
                  (Name of Small Business Issuer in its charter)

         California                        2833                   86-0888532
- -----------------------------  ----------------------------   -----------------
(State or jurisdiction of      (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)     Classification No.)          Code Number)


      2801 BUSINESS CENTER DRIVE, SUITE 185 IRVINE, CA 92612 (949) 476-8675
      --------------------------------------------------------------------
        (Address and telephone number of Registrant's principal executive
                    offices and principal place of business)


                    Rodney H. Burreson, President Roex, Inc.
                      2081 Business Center Drive, Suite 185
                                Irvine, CA 92612
           -----------------------------------------------------------
           (Name, address, and telephone number of agent for service)


                                   Copies to:

                            William B. Barnett, Esq.
                        Law Offices of William B. Barnett
                       15233 Ventura Boulevard, Suite 1110
                             Sherman Oaks, CA 91403

<PAGE>ii


Approximate date of proposed sale to the public:

As soon as practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  number of the earlier effective registration
statement for the same offering. / /

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration statement number of the earlier effective registration statementfor
the same offering. / /

If  this  Form is a  post-effective  amendment  filed  pursuant  to Rule  462(d)
underthe  Securities  Act,  check  the  following  box and list  the  Securities
Actregistration   statement  number  of  the  earlier   effective   Registration
statement for the same offering. / /

If the  delivery  of the  prospectus  is  expected  to be made  pursuant to Rule
434, check the following box. / /

If any securities  being  registered on this Form are to be offered on a delayed
or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check
the following box. / /



                         CALCULATION OF REGISTRATION FEE

<TABLE>
<S>                       <C>                     <C>                      <C>                   <C>

Title of Each Class of      Amount to be           Proposed Maximum        Proposed Maximum        Amount of
  Securities to be          Registered            Offering Price Per      Aggregate Offering      Registration Fee
      Registered                                       Share
- ------------------------- ----------------------- ----------------------- ----------------------- -----------------------

Common Stock                1,000,000               $  5.00                 $5,000,000              $1,475#


Total                       1,000,000                                       $5,000,000              $1,475

- ------------------------- ----------------------- ----------------------- ----------------------- -----------------------


#    Estimated solely for purposes of calculating the registration fee.

</TABLE>

<PAGE>iii


We may  amend  this  registration  statement  on such  date or  dates  as may be
necessary to delay its effective  date until we file a further  amendment  which
specifically  states  that  this  registration   statement  shall  later  become
effective in accordance with Section 8(a) of the Securities Act of 1933 or until
the registration  statement  becomes effective on a date that the Securities and
Exchange Commission, acting under Section 8(a), may determine.


<PAGE>1


                  SUBJECT TO COMPLETION. DATED MARCH ___, 2000

THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED.  WE'RE NOT ALLOWED TO SELL THE COMMON STOCK OFFERED BY THIS  PROSPECTUS
UNTIL THE  REGISTRATION  STATEMENT  THAT WE HAVE FILED WITH THE  SECURITIES  AND
EXCHANGE  COMMISSION ("SEC") BECOMES EFFECTIVE.  THIS PRELIMINARY  PROSPECTUS IS
NOT AN OFFER TO SELL OUR  STOCK NOR DOES IT  SOLICIT  OFFERS TO BUY OUR STOCK IN
ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                                1,000,000 Shares

                                   ROEX, INC.

                                  Common Stock

This is an initial public  offering of shares of ROEX, Inc. All of the 1,000,000
shares of common stock are being sold by ROEX's officers and directors  directly
to the  investors.  Although  we reserve the right to engage an  underwriter  or
broker/dealer, no underwriter or broker/dealer has been retained at this time by
us to assist in the sale of the shares.

There is no public  market for the shares  covered  by this  offering.  Upon the
close of this  offering,  application  will be made for  quotation of the common
stock on the NASD's OTC Bulletin Board under the symbol "ROEX.

The shares  offered in this Offering are highly  speculative  and involve a high
degree of risk to public  investors and should be purchased  only by persons who
can afford to lose their entire investment. SEE "RISK FACTORS" BEGINNING ON PAGE
7 TO READ ABOUT CERTAIN FACTORS YOU SHOULD CONSIDER BEFORE BUYING THE SHARES.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS
APPROVED OR DISAPPROVED OF OUR SECURITIES OR DETERMINED  THAT THIS PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS ILLEGAL.


                                             Underwiting
                            Price to        Discounts and        Proceeds to
                             Public          Commissions           Company
                        --------------   ------------------     -------------
Per Share                  $     5.00             --              $     5.00
- -----------------       --------------   -------------------    -------------
Total - Minimum            $2,500,000             --              $2,500,000
- -----------------       --------------   -------------------    -------------
Total - Maximum            $5,000,000             --              $5,000,000


The date of this Prospectus is March ____, 2000.


<PAGE>2


You should rely only on the information  contained in this  prospectus.  We have
not  authorized  anyone  to  provide  you  with  information  different  from or
additional to that contained in this  prospectus.  The information  contained in
this prospectus is accurate only as of the date of this  prospectus,  regardless
of time of delivery of this prospectus or of any sale of our common stock.

UNTIL _________,  2000 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS),  ALL DEALERS
EFFECTING  TRANSACTIONS  IN THE  COMMON  STOCK  OFFERED  HEREBY,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNHSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.


                                TABLE OF CONTENTS
                                                                        PAGE

Prospectus Summary........................................................3
Risk Factors..............................................................7
Additional Information....................................................9
Forward-Looking Statements...............................................10
How To Purchase Shares...................................................10
Dilution.................................................................11
Use of Proceeds..........................................................12
Dividend Policy..........................................................13
Capitalization...........................................................13
Management's Discussion and Analysis of Financial Condition and
  Results of Operations..................................................14
Business.................................................................16
Management...............................................................30
Principal Shareholders...................................................35
Method of Distribution...................................................36
Shares Eligible for Future Sale..........................................37
Description of Capital Stock.............................................38
Legal Matters............................................................39
Experts..................................................................39
Index to Financial Statements...........................................F-1


<PAGE>3

                               PROSPECTUS SUMMARY


Our Business

Roex,  Inc. was  incorporated  in  California  on October 5, 1994 to develop and
market its own line of dietary supplement  products using  scientifically  based
branded ingredients. These products are not intended to diagnose, treat, cure or
prevent any disease. Our founder and President,  Rodney H. Burreson, has been an
athlete and body builder for a number of years and has  experienced  a myriad of
ailments and injuries  resulting from these  activities.  He became committed to
finding and developing  non-pharmaceutical  solutions to improve his own quality
of life. Not content with the then current  products and formulas on the market,
Mr. Burreson,  through education and research, began to develop his own formulas
that  combined  the  highest   quality  and  best   ingredients   to  form  more
comprehensive  products that would meet his own specific health needs. Our first
product was the super  antioxidant,  called  Procyanidin  or PC-95, a grape seed
extract,  which was first sold in April 1995. Since  introducing  PC-95, we have
added  twelve more  dietary  supplement  products to our product line and we are
committed to providing only the highest quality  products to meet its customers'
specific  health  needs.  We have grown  from under a million  dollars of annual
sales to  approximately  $4  million  in  1998,  and $5.7  million  in 1999.  We
currently market our products primarily through radio programming.  Mr. Burreson
appears  live on local talk radio shows in New York,  Los  Angeles and  Southern
Florida.   The  format  is  one-half  and  one-hour  radio  infomercials,   with
interactive  customer  call-ins.  We recently  added  Internet  e-commerce  as a
vehicle for  marketing  Roex  products.  Our radio  programs now promote our web
site,  the web site promotes the radio  programs,  and we expect this synergy to
accelerate sales.

Our Address/How to Contact Us

Our principal  executive office is located at 2081 Business Center Drive,  Suite
185, Irvine,  California  92612 and our telephone number is (949) 476-8675,  our
FAX number is (949) 476-8682. Our main website address is www.roex.com.


                                  THE OFFERING


Common Stock offered
   by the Company(1). . . . . . . . .       1,000,000 Shares (maximum offering)

                    . . . . . . . . .         500,000 Shares (minimum offering)
Common Stock to be outstanding
   after this Offering  . . . . . . .       6,288,584 Shares (maximum offering)

                        . . . . . . .       5,788,584 Shares (minimum offering)

Use of Proceeds . . . . . . . . . . .       We will use the proceeds to,
                                            increase our  inventory of products,
                                            add new radio markets, reduce our
                                            debt  and for working  capital and
                                            other general  corporate  purposes.


<PAGE>4


FINANCIAL DATA

The following  table  summarizes the financial data of our business.  You should
read this  information  with the  discussion  in  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  and our financial
statements and notes to those statements included elsewhere in this prospectus.


                                           Year
                                           Ended
                                        December 31
                                  ------------------------
                                     1999          1998
                                  ----------    ----------
Operating Data

Net Sales                         $5,736,832    $3,934,910

Net Income (Loss)                 $  534,132    $ (463,264)


Net Income (Loss)
 Per Share:
  Basic                           $     0.10    $    (0.10)
  Diluted                         $     0.09    $    (0.10)

Weighted Average
 Common Equivalent
 Shares Outstanding:
  Basic                            5,288,296     4,826,870
  Diluted                          6,362,146     4,826,870




                                 December 31      December 31
                                     1999            1998
                                -------------   --------------


Balance Sheet Data

Working Capital(Deficit)         $  (175,910)   $ (267,223)
Total Assets                         810,763       383,182
Net Stockholders'
  Equity(Deficit)                   (395,159)     (940,541)


<PAGE>5


                                  RISK FACTORS

An investment in our Common Stock offered  hereby is  speculative  in nature and
involves a high degree of risk. In addition to the other  information  contained
in this prospectus,  the following factors should be considered carefully before
making any investment decisions with respect to purchasing our Common Stock.

Risks Associated With Our Company.

Our business has only recently shown a profit.  Since we commenced operations in
October  1994,  we have  accumulated  net losses  through  December  31, 1999 of
$1,027,846 and a stockholders'  deficit of $395,159. We lost money for the years
1997 and 1998.  Although we operated  profitably for the year ended December 31,
1999, we still had a net working capital deficit of $175,910. Although we expect
to be profitable for the year ending  December 31, 2000, we cannot assure that a
year-end  profit  will be realized or that  profitability  will  continue in the
future.

Any Effect of Unfavorable  Publicity is Particularly Harmful to our Industry. We
believe  that the  dietary  supplement  market is  affected  by  national  media
attention  regarding the consumption of dietary  supplements.  Future scientific
research or publicity may not be favorable to the dietary supplement industry or
to any  particular  product,  and may not be consistent  with earlier  favorable
research or publicity.  Because we are dependent on consumers' perceptions,  any
adverse  publicity  associated with illness or other adverse  effects  resulting
from the  consumption of our products,  or any similar  products  distributed by
other  companies,  and future  reports of research  that are  perceived  as less
favorable  or that  question  earlier  research,  could have a material  adverse
effect on our business, financial condition and results of operations. Thus, the
mere  publication  of reports  asserting  that such products may be harmful,  or
questioning their efficacy could have a material adverse effect on our business,
regardless of whether such reports are  scientifically  supported or whether the
claimed  harmful  effects would be present at the dosages  recommended  for such
products.

We Are Dependent On New Radio Markets for Future  Growth.  We believe the growth
of our net sales is  substantially  dependent  upon our  ability  to open up new
radio markets.  Currently,  90% of our sales are generated from our radio health
shows in New York City,  Los Angeles,  Miami and Tampa.  Our business plan is to
expand our radio health show to between four and eight additional  cities in the

<PAGE>6

next twelve months. The success of these radio shows depend on a number of facts
including the following:

 .    selection of radio stations and time slots that appeal to the  demographics
     of our customers (e.g. individuals over 45 years of age)
 .    consumer acceptance (ratings) of the show
 .    consumer acceptance of our products advertised on the show
 .    competition from other health and talk shows on the same or other stations
 .    changes in radio  station  policy  which  removes  the  program  from their
     schedule

We can't guarantee that we will be successful in new radio markets. In addition,
even if we are  successful  in some  new  radio  markets,  we may not be able to
maintain that success over time.

Our Business is subject to compliance with Various  Government  Regulations.  We
are subject to regulation by numerous governmental  agencies, the most active of
which is the U.S.  Food and Drug  Administration,  which  regulates our products
under the  Federal  Food,  Drug and  Cosmetic  Act.  In  addition,  the  Federal
Communications  Commission  regulates  on air  content  of  radio  shows.  These
regulations involve, among other things:

- -    the  formulation,   manufacturing,   packaging,   labeling,   distribution,
     importation, sale and storage of our products;
- -    health and safety;
- -    product claims and advertising by us.

If we fail to comply with applicable FDA or FCC regulatory requirements,  it may
result in,  among  other  things,  injunctions,  product  withdrawals,  recalls,
product seizures, fines and criminal prosecution.

If We Lose Our Key Personnel,  Especially Our Founder and  Spokesperson,  Rodney
Burreson,  Our Business May Suffer.  We depend  substantially  on the  continued
services  and  performance  of our senior  management  and, in  particular,  Mr.
Burreson. Our business may be hurt if he or one or more of our senior management
or key employees leave Roex.  Although we have an employment  agreement with Mr.
Burreson for an initial term of five years, this does not guarantee that he will
remain with us for the entire term.  If we lose the services of Mr.  Burreson or
any of these  executive  officers or other key employees,  we may not be able to
attract and retain additional qualified personnel to fill their positions in the
future. We have recently obtained a $1,000,000 key man life insurance policy, of
which we will be the beneficiary, on the life of Mr. Burreson.

Failure  Of  Our  Outside  Suppliers  To  Provide  Our  Products  In  Sufficient
Quantities and In a Timely Fashion May Cause Our Business To Suffer.  All of our
products are provided by outside  suppliers.  Our profit  margins and ability to
deliver our  products on a timely  basis are  dependent  upon the ability of our
outside  suppliers to provide  quality  products in a timely and  cost-efficient
manner. Three large companies provide 60% of our products.  Our ability to enter
new markets and sustain satisfactory levels of sales in each market is dependent
upon the ability of these or other suitable outside  suppliers to respond to our
needs.  Further,  the  development  of new products in the future will depend in
part on these  outside  suppliers.  The  failure of any  supplier to provide the
products or ingredients of products that we require could have an adverse effect

<PAGE>7


on our business, profitability and growth prospects.

We are smaller than most of our national competitors and,  consequently,  we may
lack the financial  resources to enter new markets or increase  existing  market
share. We compete with many companies  marketing products similar to the ones we
sell. Most of these companies have longer  histories,  more products and greater
name  recognition  and financial  resources than we do. Many of our  competitors
have thousands of  distributors  operating under network  marketing  systems and
others are selling products through the traditional  retail stores.  Our primary
competitors  include  Metagenics,  Twin Labs,  Enzymatic Therapy,  Country Life,
Natreol and Now Foods. Our business, profitability and growth prospects could be
hurt if we are unable to compete  successfully  against our competitors.  If our
information  technology  systems  fail,  we  would  not be able to  conduct  our
day-to-day business. Depending upon the severity and duration of the failure and
our ability to remedy the cause, our business could be hurt.

RISKS ASSOCIATED WITH THIS OFFERING

We are  selling  the  shares  covered by this  offering  ourselves  without  the
assistance  of an  underwriter  or  broker/dealer.  We are making this  offering
without the benefit of an underwriter.  Underwriters  typically review a company
in great  detail as part of their due  diligence  process.  No  underwriter  has
reviewed  Roex,  our  management,  business  plan,  operations,   financials  or
competitiveness in our marketplace.  Consequently,  you must rely solely on your
own due  diligence  and review of such matters and judge the  likelihood  of our
success in our marketplace and opportunity for profitable operation.

This is a "minimum/maximum'  offering and there can be no assurance that we will
be able to sell all of the shares  covered by the  offering.  We're  making this
offering  on a  minimum/maximum  basis.  This  means that we must sell a minimum
amount of stock but we may not sell all of the stock that is being  offered.  If
we sell  only the  minimum  number of  shares,  we may not  generate  sufficient
capital to execute our plan of business at a level that will generate  increased
growth and profits.

We have set a minimum of $2,500,000 of stock to be sold in this offering.  Until
acceptable  subscriptions  for such  minimum  amount  have  been  received,  all
subscriptions  will be held in an escrow account.  Once  deposited,  these funds
will only be returned to the investor if the minimum amount of $2,500,000 is not
subscribed in the offering period.

Our Offering Price has been  arbitrarily  determined by management.  The initial
public offering price of the Common Stock has been arbitrarily  determined by us
and may not be indicative of the price at which shares of Common Stock will sell
after this offering.  In determining the offering price,  our Board of Directors
considered,  among other things,  our earnings,  its view of our prospects,  the
earnings of comparable publicly traded nutritional  supplement companies and the
trading price of the stock of those companies.  We make no representations as to
any objectively reasonable value of the Common Stock. Since we have not retained
an underwriter  for purposes of this  offering,  the offering price has not been
subject to evaluation by any third party as would be the case in an underwritten
offering.  Prices for the shares of our Common Stock after this offering will be
determined  in the  available  market  and may be  influenced  by many  factors,
including  the depth and  liquidity  of the  market for our  Common  Stock,  the

<PAGE>8


perception of Roex by other investors,  the nutritional supplement industry as a
whole, and general economic and market conditions.

You will incur  immediate  and  substantial  dilution  in the net book value per
share as a result of our  prior  issuance  of shares of common  stock at a price
lower than the  offering  price for the shares  covered  by this  offering.  The
offering  price of the common  stock is  substantially  higher than the tangible
book value per share of the outstanding  Common stock. If you purchase shares in
this  offering  you will  incur  immediate  and  substantial  dilution,  and our
existing  stockholders  will receive a material  increase in the  tangible  book
value per share of their shares of Common stock.  If we sell the maximum  number
of shares in this  offering,  the immediate  dilution to new  investors  will be
$4.30 per share or 86% of the offering price of the shares.

This is our initial public  offering of shares and there is no public market for
our Common stock. To this point,  there has not been a market for our shares. We
cannot  give any  assurances  that a market will  develop,  or, if such a market
should develop,  that it will be sustained with  sufficient  liquidity to permit
you to sell your shares at any time.  We also cannot give any  assurance  to you
that your shares  could ever be sold at or near the offering  price,  or at all,
even in an emergency.

There will be no public  market  for  resale of our shares  until our shares are
listed on an exchange or quoted through NASDAQ.  Because we are directly selling
our stock,  we have provided that our offering may remain open for up to 90 days
after our offering  becomes  effective.  It is doubtful that you could sell your
shares for more than the  initial  offering  price of $5.00 per share  while our
offering is still open.

We do not  anticipate  applying  to list our  common  stock on any  exchange  or
through  the  Nasdaq  quotation   system  until  we  have  received   acceptable
subscriptions  for at  least  the  minimum  amount  of  $2,500,000.  We  further
anticipate  that we may not receive  such  minimum  amount  until the end of the
offering period and that, if we are able to list our Common stock on an exchange
or Nasdaq,  such  listing may not be  effective  until 30 days after we file the
application.  Therefore,  it is  possible  that  even if we are able to list our
Common stock on an exchange or Nasdaq such listing would not be effective  until
four (4) months after the effective date of this registration statement.

Factors that May Adversely Affect Our Common Stock.

We do not anticipate  paying any cash dividends on shares of Common stock in the
foreseeable  future.  The future of payment of dividends  is directly  dependent
upon our future  earnings,  our financial  requirements  and other factors to be
determined from time to time by our management.  For the foreseeable  future, we
anticipate  that any earnings which may be generated from our operations will be
used to finance the growth of Roex even if our  operations are  profitable.  Our
issuance  in the future of any  shares of  preferred  stock may also  affect our
ability to pay dividends on the Common stock.  (See "Dividends" and "Description
of Securities.")

Our stock price may be extremely volatile and you may not be able to resell your
shares at or above the  initial-offering  price.  Following this  offering,  the
price at which our Common  stock will trade may be  extremely  volatile  and may
fluctuate  significantly.  The public  market may not agree with or accept  this

<PAGE>9



valuation.  In  addition,  the stock  market  has from time to time  experienced
significant  price and volume  fluctuations that have affected the market prices
for the securities of technology  companies,  particularly software and Internet
companies. After this offering,  therefore, you might not be able to resell your
shares at or above the initial public offering price.

Shares  Eligible For Future  Sale.  Sales of a  substantial  number of shares of
Common Stock in the public market following this offering could adversely affect
the market price for the Common Stock.  Upon completion of this offering,  there
is expected to be a minimum of 5,788,584shares and a maximum of 6,288,584 shares
of Common Stock  outstanding.  All of the shares  offered  hereby will be freely
tradeable without  restriction or further  registration under the Securities Act
of 1933,  unless  purchased  by  "affiliates"  of the  Company,  as that term is
defined in Rule 144 under the  Securities  Act  described  below.  The remaining
5,288,584  shares of Common Stock  outstanding  upon completion of this offering
are  "restricted  securities,"  as  that  term  is  defined  in  Rule  144  (the
"Restricted Shares").  All of the Restricted Shares will be eligible for sale in
the open market after the  effective  date of the  Registration  Statement,  all
under and subject to the restrictions contained in Rule 144 and Rule 701.

Prior to the  completion  of this  offering,  the Company  intends to enter into
lock-up  agreements  (the  "Lock-up  Agreements")  with  each  of the  Company's
officers,  directors and shareholders  owning 5% or more of the Company's Common
Stock.  Pursuant to the Lock-up  Agreements,  each such  shareholder will agree,
subject to certain  exceptions,  not to sell or otherwise  dispose of any of its
shares of Common Stock until 180 days after the completion of this offering (the
"Lock-up Expiration Date").

As of December 31, 1999, options to purchase 903,850 shares of Common Stock were
outstanding, of which 496,350 are currently exercisable.  The Company intends to
register on Form S-8 under the  Securities  Act the  offering and sale of Common
Stock issuable under the  outstanding  options as soon as practicable  after the
date of this Prospectus.


                       ADDITIONAL INFORMATION IS AVAILABLE

This prospectus is part of a Registration Statement on Form SB-2 filed under the
Securities Act of 1933.  This prospectus does not contain all of the information
in the  Registration  Statement and its exhibits.  Statements in this prospectus
about any contract or other document are just summaries. You may be able to read
the complete document as an exhibit to the Registration Statement.

We will have to file reports under the Securities  Exchange Act of 1934. You may
read and copy the  Registration  Statement and our report at the  Securities and
Exchange  Commission's  public  reference  rooms  at  450  Fifth  Street,  N.W.,
Washington, D.C. 20549, Seven World Trade Center, 13th Floor, New York, New York
10048, and 500 West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511.
You may telephone the Commission's Public Reference Branch at 800-SEC-0330.  Our
Registration  Statement  and  reports  are also  available  on the  Commission's
Internet site at http://www.sec.gov.

We intend to furnish our stockholders with annual reports  containing  financial
statements  audited by an independent  public  accounting  firm after the end of
each fiscal year.

<PAGE>10

                           FORWARD-LOOKING STATEMENTS
In General

This  prospectus  contains  statements  that plan for or anticipate  the future.
Forward-looking  statements  include  statements about the future of the vitamin
supplement industry,  statements about our future business plans and strategies,
and most other statements that are not historical in nature. In this prospectus,
forward-looking  statements are generally  identified by the words "anticipate,"
"plan," "believe," "expect,"  "estimate," and the like. Because  forward-looking
statements involve future risks and uncertainties,  there are factors that could
cause actual results to differ  materially from those expressed or implied.  For
example,  a  few  of  the  uncertainties  that  could  affect  the  accuracy  of
forward-looking statements include:

(A)  changes in general economic and business  conditions  affecting the vitamin
     supplement industry;

(B)  our  ability to design,  order and stock  merchandise  that  appeals to our
     customers;

(C)  technical developments that make our products or services obsolete;

(D)  our costs in the pricing of our products;

(E)  the level of demand for our products; and

(F)  changes in our business strategies.


                             HOW TO PURCHASE SHARES

            Included  as the final  page of this  prospectus  is a  subscription
agreement  which  must be  completed  by the  potential  investors  in  order to
purchase the Common Stock offered hereby.  The page containing the  subscription
agreement is  perforated  to enable it to be detached.  In order to subscribe to
purchase the Common Stock, please detach,  complete and execute the subscription
agreement,  include a check made  payable  to "Roex  Subscription  Account"  and
return the executed subscription  agreement and payment to the Roex Subscription
Account,  2081 Business  Center Drive,  Suite 185,  Irvine,  CA 92612 as soon as
possible.  The minimum amount that may be subscribed for is 100 shares. There is
no  maximum.  Subscriptions  will be given  priority  based  upon  their date of
receipt.  In the  event  that  the  minimum  number  of  500,000  shares  is not
subscribed, all amounts received will be returned without interest or deduction.
In the event  that the  Company  terminates  this  offering  after  the  Initial
Closing, all amounts received shall be returned without interest or deduction.

<PAGE>11

                                    DILUTION

At December 31, 1999, we had a negative net tangible book valueof  $395,159,  or
approximately  $(.07) per share of outstanding  Common Stock. "Net tangible book
value" per share  represents  the amount of our total  tangible  assets less our
total liabilities,  divided by the number of shares of Common Stock outstanding.
After giving  effect to the receipt of the  estimated net proceeds from our sale
of the 500,000 shares and 1,000,000 shares of Common Stock offered hereby, at an
assumed  initial public offering price of $5.00 per share of Common Stock (after
deducting  Offering expenses payable by us), the net tangible book value of Roex
at December 31, 1999, would have been  approximately  $1,904,841 and $4,404,841,
or $.33 and $.70 per share of Common Stock,  respectively.  This would represent
an immediate  increase in the net tangible  book value per share of Common Stock
of $.40 (if 500,000 shares are sold) and $.77 (if 1,000,000  shares are sold) to
existing   shareholders   and  an  immediate   dilution  of  $4.67,   or  $4.30,
respectively,  per share to new investors  purchasing  shares of Common Stock in
the Offering.  "Dilution" is determined by  subtracting  net tangible book value
per share after the Offering from the offering price to investors.

The following table illustrates this per share dilution:

<TABLE>
<S>                                                     <C>                  <C>

                                                        If 500,000             If 1,000,000
                                                        Shares are              Shares are
                                                           Sold                    Sold
                                                        ----------             ------------
Initial offering price per share of Common Stock          $ 5.00                  $ 5.00
Net tangible book value per share of Common Stock
  Before the Offering                                     $ (.07)                 $ (.07)
Increase attributable to new investors                    $ 0.40                  $ 0.77

Proforma net tangible book value after Offering           $  .33                  $  .70
Dilution to new investors                                 $ 4.67                  $ 4.30

Percentage of dilution to new investors                      94%                      86%

</TABLE>


The following  table  summarizes the number of shares of Common Stock  purchased
from the Company  (assuming the sale of the minimum offering of 500,000 shares),
the  total  consideration  paid and the  average  price  per  share  paid by (i)
existing  shareholders  of the  Company  at  December  31,  1999,  and  (ii) new
investors  purchasing shares of Common Stock in this Offering,  before deducting
the underwriting discounts and estimated offering expenses payable by us.

<TABLE>
<S>                        <C>              <C>        <C>              <C>            <C>


                                                                                      Average
                              Shares Purchased           Consideration Paid           Price Per
                             Number     Percentage       Amount      Percentage         Share
                           ----------   ----------     ----------    ----------       -----------
Existing Shareholders      5,288,584        92%        $  632,687       20%            $ .12
New Investors                500,000         8%        $2,500,000       80%            $5.00
                           ----------   ----------     ----------    ----------       -----------
Total                      5,788,584       100%        $3,132,687      100%

</TABLE>


The following  table  summarizes the number of shares of Common Stock  purchased
from Roex (assuming the sale of the maximum offering of 1,000,000  shares),  the
total  consideration  paid and the  average  price  per share  paid by  existing
shareholders of Roex at December 31, 1999, and new investors  purchasing  shares

<PAGE>12


of Common Stock in this Offering,  before  deducting  commissions  and estimated
offering expenses payable by us.

<TABLE>

<S>                      <C>           <C>           <C>              <C>         <C>

                                                                                   Average
                            Shares Purchased            Consideration Paid        Price Per
                           Number   Percentage         Amount      Percentage       Share
                         ---------- -----------      ----------    ----------     ---------
Existing Shareholders    5,288,584     84%           $  632,687       11%          $ .12
New Investors            1,000,000     16%           $5,000,000       89%          $5.00
                         ---------- -----------      ----------    ----------     ---------
Total                    6,288,584    100%           $5,632,687      100%

</TABLE>


                                                  USE OF PROCEEDS

The net  proceeds  to Roex from the sale of the  500,000  shares  and  1,000,000
shares of Common Stock offered  hereby at an offering  price of $5.00 per share,
after  deducting   offering   expenses   payable  by  us,   estimated  to  total
approximately $200,000, are $2,300,000 and $4,800,000, respectively.

The following table sets forth our anticipated use of the net offering proceeds,
assuming  the sale,  respectively,  of the  minimum  of  500,000  shares and the
maximum of 1,000,000 shares of Common Stock offered hereby.

                                           Minimum            Maximum
                                           500,000           1,000,000
                                         Shares Sold        Shares Sold
                                         -----------        ------------
Sources of Funds:

  Offering Proceeds                      $ 2,500,000        $ 5,000,000
  Offering Expenses                          200,000            200,000
                                         -----------         ----------

         Net Proceeds                    $ 2,300,000        $ 4,800,000
                                         ===========        ===========
Use of Net Proceeds:

  Expand Radio Markets                   $    600,000       $   900,000
  Marketing and Advertising                   200,000           900,000
  Debt Reduction                              900,000           900,000
  New Product Development                                       500,000
  Inventory                                   150,000           250,000
  Video Production                            200,000           300,000
  Developing Internet e-commerce              200,000           700,000
  Working Capital                              50,000       $   350,000
                                          -----------        ----------
         Total Uses                      $  2,300,000       $ 4,800,000
                                         ============       ============

The foregoing represents our best estimate of the allocation of the net proceeds
of the Offering,  based upon our current  status of operations  and  anticipated
business  plans. It is possible that the application of funds may vary depending
on numerous  factors  including,  but not limited  to,  changes in the  economic
climate or unanticipated complications, delay and expenses.

The uses of funds for the minimum and maximum of the  offering  are as indicated
in the table.  Proceeds  from the minimum  will be used to retire our debt.  The
interest  rates for the long and short term debts  range from 12% to 16% and the
maturity  dates are from  September 30, 2000 to June 30, 2002.  The priority for
use of funds  beyond the minimum is for large  proportional  increases  in radio
marketing,   advertising  and  developing   Internet   e-commerce  with  smaller

<PAGE>13


proportional increases for the other categories shown in the table. Proceeds for
working capital will be used for overhead and administrative  purposes.  Pending
use of the proceeds of this Offering,  we may make temporary investments in bank
certificates of deposit,  interest  bearing savings  accounts,  prime commercial
paper,  U.S.  Government  obligations and money market funds. Any income derived
from these short term investments will be used for working capital. Because this
is a self underwritten offering, the numbers above do not include any deductions
for selling commissions.




                                 DIVIDEND POLICY

We have never paid  dividends  and do not  anticipate  paying  dividends  in the
foreseeable future.



                                 CAPITALIZATION

The following table sets forth, as of December 31, 1999, the  capitalization  of
Roex,  actual and as adjusted for the issuance and sale of 500,000 and 1,000,000
shares of Common  Stock  offered  hereby at $5.00  per  share,  after  deducting
estimated   Offering  expenses  and  underwriting   discounts  and  the  initial
application of the proceeds  therefrom.  The table also excludes the issuance of
up to 903,850  shares of Common Stock  reserved for issuance  under  outstanding
stock options.


<TABLE>
<S>                                       <C>               <C>          <C>

                                                As            As
                                              Actual      Adjusted(2)     Adjusted(3)
                                           ------------  -------------   ------------

Long-term Debt . . . . . . . . . . . . .  $  402,685      $       -0-     $       -0-

Stockholders' equity
   Common Stock(no par value)
   15,000,000  shares  authorized;
   5,288,584  shares  issued and
   outstanding  (actual);  5,788,584
   as  adjusted (minimum) and
   6,288,584 as adjusted
  (maximum)  . . . . . . .  . . .  . . .  $  677,687      $ 2,977,687     $ 5,477,687

  Preferred Stock, $.01 par value;
  5,000,000 Shares authorized;  no
  shares issued and outstanding
  (actual) as adjusted   . . . . . . . .

Additional paid-in capital. . . . . . .  $   35,000       $    35,000     $    35,000
Accumulated Deficit . . . . . . .  . .   (1,027,846)       (1,027,846)     (1,027,846)
Stock Receivable. . . . . . . . . . . .     (80,000)          (80,000)        (80,000)
                                         ------------    -------------    ------------

Total stockholders' equity (deficit). .   ( 395,159)        1,904,841       4,404,841
                                         ------------    -------------    ------------
Total capitalization (deficit). . . . .  $    7,526       $ 1,904,841     $ 4,404,841
                                        ============    =============    ============

</TABLE>

<PAGE>14


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

 The following  discussion of our financial  condition and results of operations
for the years ended  December  31,  1999 and 1998 should be read in  conjunction
with our financial  statements  and related notes thereto,  and other  financial
data included elsewhere in this prospectus.

Results of Operations

Years ended December 31, 1999 and 1998.

Components  of revenue and expenses as a percentage  of revenue are given in the
following table.

                                         Fiscal Year Ended
                                            December 31
                                      1999              1998
                                     -------           ------
       Revenues                       100%               100%
       Cost of Sales                   22%                27%
       Gross Profit                    78%                73%

       Operating Expenses
       Payroll                         27%                32%
       Sales & Marketing               19%                24%
       General & Admin.                20%                20%
       Other                            3%                 9%
       Net Income (Loss)                9%               -12%

Sales are recognized when products are shipped.  For the year ended December 31,
1999, net sales increased to $5,736,832  which is 46% greater than for 1998. The
increase was due to an improved  marketing  effort to better establish our brand
name,  the  introduction  of new  products  and an increase in our loyal  steady
reordering  from our existing  customer base.  Reorders from existing  customers
represent about 70% of monthly sales.

During the same period our operating margin increased to 78% from 73% because of
greater  buying  economies,  and our  operating  expenses were reduced to 69% of
sales from 85%,  because of greater  internal  efficiencies.  Net income  before
taxes  rose  to  $534,132  (9%)  from a loss  of  $462,264  (12%)  because  of a
combination  of  increased   sales,   improved   profit  margins  and  operating
efficiencies.  This  resulted  in a profit  of $.10  per  share  ($.09  diluted)
compared to a loss of $.10 for the prior year.

Payroll and related expenses increased by $294,063 in 1999 compared to 1998, but
dropped as a percentage of revenue to 27% from 32% because of greater  operating
efficiency.  Sales and marketing expenses increased by $149,382 in 1999 compared
to 1998, but dropped to 19% of revenue from 24% in 1998, because of increases in
sales  efficiency  and  because  of  heavy  reorders  from  existing  customers.
Reordering from existing customers accounted for about 70% of monthly orders and
grew in dollar value in direct  proportion to monthly sales  increases.  General
and  administrative  expenses in 1999  increased  by $392,820  compared to 1998,
although it represented  about 20% of revenue in each year. The dollar  increase

<PAGE>15


was due to an expanded  infrastructure  to handle the increased  volume of sales
and increased use of computers and software to automate procedures for increased
sales.  Other  expenses  decreased by $224,177 for 1999 compared to 1998,  which
represented 2% and 9% of revenue for the respective  years.  Other expenses were
interest and debt  restructuring.  The debt  restructuring  cost was $229,775 in
1998 to permit Roex to keep  operating,  while there were no debt  restructuring
costs in 1999.

Monthly sales for 1999 and 1998 are as follows.

                                                      1999        1998
                                                     -------    -------
                                                       (In Thousands)

                           January                   $  380      $  332
                           February                     354         311
                           March                        516         347
                           April                        459         322
                           May                          472         300
                           June                         480         418
                           July                         458         300
                           August                       485         330
                           September                    510         340
                           October                      536         305
                           November                     508         309
                           December                     578         315
                                                     -------     -------
                                                     $5,737      $3,935

In summary,  our sales and profits have been  increasing each period and we have
transitioned from losses to profits.

Current  Revenue by Market is as shown  below.  Total  revenues  are expected to
increase if the radio shows in Los  Angeles and Florida  increase in  popularity
and as additional cities are added.


                  New York                  70%
                  Los Angeles               20%
                  Florida                    8%
                  Other                      2%
                                           ----
                                           100%


Liquidity and Capital Resources

Year ended December 31, 1999

As of December 31, 1999 our current  liabilities  exceeded our current assets by
$175,910,  which was a 34% improvement  over December 31, 1998. This improvement
occurred even with an increase of current  maturities of notes and loans payable
of $380,543 due to a shift into  expiration of the notes in less than 12 months.
The long term portion of notes and loans payable,  less current maturities,  was
reduced by $392,758, even though $165,000 was borrowed in 1999 to help fund this
public stock offering.  As of December 31, 1999 the total stockholders'  deficit
was reduced by 58% to $395,159 compared to December 31, 1998. This reduction was
due to net income of $534,132 for 1999.

Our cash as of December 31, 1999 was $306,552, a 103% increase from December 31,
1998. This was due to a $534,132 profit for the year. $383,561 cash was provided

<PAGE>16

for operations, including depreciation and changes in receivables, inventory and
payables,  with the largest  single factor being a pay down of $137,562 of trade
payables.   $117,512  was  used  for  financing   activities,   with  the  major
contributors  being payments on loans and capital  leases and deferred  offering
costs.

We expect to have  adequate  working  capital  for the next 12  months,  without
proceeds from this offering or additional financing,  mainly from cash flow from
operations.  We have no material capital commitments at this time. Proceeds from
this offering will provide funds for growth and to pay down existing loans.

Profits and cash flow from  operations  were  substantial in 1999,  $534,132 and
$383,561 respectively.  This is an improvement from heavy losses in prior years,
$463,264 in 1998 and $511,847 in 1997. We expect  profitability  to continue and
to increase in 2000.

Year 2000 Compliance

Roex  was  fully  compliant  by the end of the  year.  We are  currently  in Y2K
compliance with our merchant card processing center.

                                    BUSINESS

Introduction

Our company,  Roex,  Inc., was  incorporated in California on October 5, 1994 to
develop  and  market  its  own  line  of  dietary   supplement   products  using
scientifically  based branded  ingredients.  These  products are not intended to
diagnose, treat, cure or prevent any disease. Our founder and President,  Rodney
H. Burreson,  has been an athlete and body builder for a number of years and has
experienced a myriad of ailments and injuries  resulting from these  activities.
He became  committed to finding and developing  non-pharmaceutical  solutions to
improve his own quality of life. Not content with the then current  products and
formulas on the market, Mr. Burreson,  through education and research,  began to
develop his own formulas that combined the highest quality and best  ingredients
to form more  comprehensive  products  that would meet his own  specific  health
needs. The Company's first product was the super antioxidant, called Procyanidin
or PC-95,  a grape  seed  extract,  which was first  sold in April  1995.  Since
introducing  PC-95,  the  Company  has added  fifteen  more  dietary  supplement
products to its product  line and is  committed  to  providing  only the highest
quality products to meet its customers' specific health needs. The Company,  has
grown from under a million dollars of annual sales to  approximately  $4 million
in 1998 and $5.7  million in 1999.  Roex  remains  committed  to  providing  the
highest  quality  products  that will continue to meet its  customers'  specific
health needs, now and into the next millennium.  The Company  currently  markets
its products primarily through radio  programming.  Mr. Burreson appears live on
local talk radio shows in New York, Los Angeles and Southern Florida. The format
is  half  hour  and  one-hour  radio  infomercials,  with  interactive  customer
call-ins.  We recently added Internet e-commerce as a vehicle for marketing Roex
products.  Our radio programs promote our web site and the web site promotes the
radio programs; we expect this synergy to accelerate sales.

<PAGE>17

Our Industry

The Dietary Supplement Industry has formally been in existence for approximately
80 years. In the 1920's,  supplement  pioneers began  encapsulating whole foods,
specifically  vegetables,  for the purpose of  concentrating  their nutrients as
adjuncts  to the daily  diet.  Research  had just been  completed  showing  that
vitamins,  metabolic  components of foods,  were key constituents of the healthy
body.  Many  developing  nations used herbs and herbal  formulations as standard
recognized  "medicines"  for  treating  disease.  With the advent of  antibiotic
therapy  in  the  1930's,   many  of  the  herbs  were  removed  from  the  U.S.
Pharmacopoeia and fell into disuse in this country.  Vitamin research  continued
at a very  slow  pace due to lack of  funding  by  pharmaceutical  companies  to
underwrite  research  as  synthesized  chemical   constituents   dominated  U.S.
scientific research at that time.

Over time, select health care practitioners began to notice severe problems with
the prescription medications of pharmaceutical manufacturers.  Chief among these
problems  were (and still are  today),  toxic  levels and  methods by which most
synthesized  drugs work within the body.  Further,  astute  clinicians  began to
notice that while  pharmaceuticals  were  "treating" a disease state,  they were
doing  nothing  to  prevent  these  diseases.  Whole  food  therapy  began to be
practiced,  based upon many epidemiological  studies that illustrated the direct
connection between diet, nutrients and health. Dietary supplement  manufacturers
began to concentrate  the active  ingredients  in the whole foods,  and thus the
dietary supplement industry was born.

Today,  the industry is thriving as never  before in its  history.  The industry
product is comprised of food supplements which may be broken down into a variety
of categories based on botanical and/or chemical  classification  of ingredients
or raw materials, such as vitamins, herbs, amino acids, botanicals, metabolites,
etc. Dietary  supplements may be found in tablet,  capsules,  liquid or powdered
form.

Because the  original  purpose of this  industry was to focus on  prevention  of
disease  as  opposed  to  therapeutic  "cure",  and due to the  U.S.  government
creation of narrowly  defined  descriptions of "drugs",  the benefits of dietary
supplementation in health care has frequently been overlooked in U.S. scientific
research. Only recently has any research been documented in the United States in
contrast  to the  European  community  which  has  long  recognized  nutritional
therapy, in disease prevention and cure; in fact, today the majority of clinical
research  demonstrating  the efficacy of nutritional and herbal therapy has come
from Europe,  with Germany  being the leader in herbal  efficacy and  scientific
documentation.

Hundreds  of  companies,  big and  small,  cater to the  nutritional  supplement
market. Most of them manufacture and distribute using conventional  distribution
channels of retail nutritional stores, drug stores or discount stores. Some sell
on the  Internet.  Some sell via TV or radio  infomercials.  Some  sell  through
multilevel  marketing.  To the best of our  knowledge,  Roex is the only company
that sells through talk radio with interactive listener phone calls. This method
is very effective in educating our customers and building customer confidence in
Roex products. This develops loyal customers who are repeat buyers. About 70% of
Roex sales are from repeat buyers.

Our Company

Roex products are promoted on radio shows in which health  related  questions of
the listening  audience are answered.  Roex maintains a full time  telemarketing
department to expedite  direct radio induced orders via a toll free "800" number

<PAGE>18

given out during the radio  program.  At  present,  Roex does 29 radio shows per
week broadcasting on 4 radio stations in New York City, Los Angeles, California,
Miami and Tampa,  Florida.  Roex recently entered retail markets utilizing third
party  sales  and  marketing  organizations  to  sell  Roex  products  to  their
established   customer  bases.  To  date,  these  markets  include   independent
pharmacies,  chiropractors  and retail food chains.  We have recently  added the
Internet as a supplemental means of marketing our products.

Our Market

As a result of the Company's  advertising  methodology,  the Company's  existing
target market has become the senior citizen group,  those  individuals  from the
age of approximately 55+ years old. Demographics testify to the strength of this
customer  base,  as at least half of all  shoppers  over the age of 50 "strongly
agree" that it is important to take a vitamin or mineral  supplement  every day.
According to Nielsen  surveys,  seniors  spend more on  multi-vitamins  than any
other demographic group. Demographic data and forecasts anticipate an increasing
number of senior citizens in the immediate future.  Roex products address health
concerns for seniors such as osteoporosis,  free-radical  damage,  hypertension,
sleeplessness  and suppressed  immune  function  resulting in slowed or impaired
immune  response  throughout  the body.  Roex  products,  while not  intended to
diagnose,  treat,  cure or prevent any  disease,  are used by our  customers  to
provide  optimal  bodily  functions,  providing  incentive  for  use  today  and
tomorrow.

The Company's future market will focus on the largest  purchasing  population of
individuals the United States has ever known:  "Baby  Boomers".  This is a large
new market for Roex to pursue as it has by its very nature,  built-in motivators
for enhancing and  maintaining  health and longevity.  The baby boomers not only
add to the number of customers, but will add "quality customers" who are capable
and willing to pay for high quality products.

Our Marketing Strategy

Our  marketing  strategy is built upon  creating  brand  identity  with customer
loyalty.  Our customers  listen to us on the radio and ask  questions,  hear the
questions  of others and the  answers of our CEO,  Rod  Burreson,  or one of the
other two experts on our radio shows. We believe  customers will continue to buy
our products  because of confidence in the product,  its  effectiveness  and its
quality.  These loyal customers will accept no  substitutes,  because of fear of
compromise in these qualities.  We now have talk radio shows in four cities and,
as we expand,  we will selectively add cites and develop customer bases that are
as loyal  as our  present  customers.  To  further  increase  revenues,  we will
selectively add products for our existing  customers as a result of research and
development. Our radio stations and time slots are carefully chosen because they
appeal to our demographic  base,  currently  affluent senior  citizens.  When we
expand to the baby boomers we will choose  appropriate  radio  stations and time
slots for their appeal to this group.  Expansion of Internet sales will be based
upon continuing to build brand identity and providing quality information on our
web site, as well as quality products.

Roex  products are currently  available for purchase by consumers  directly from
Roex  via a  toll  free  "800"  line.  Calls  are  handled  by  Roex's  in-house
telemarketing  department with computer access to prior ordering  patterns.  The
telemarketers are assigned specific customers for continuity. They are primarily
compensated  by  commission.   We  intend  to  build  further  sales  by  having
telemarketing  personnel  do  outbound  calling.  We  reently  added a web  site

<PAGE>19


ordering  capability,  and we promote our web site on our radio shows.  Also, we
currently have limited direct sales through third party  distributors  resale to
their  established  customer  bases of  retail  stores.  Future  plans  call for
television  "infomercials" and sales to specialty grocery and similar stores for
resale.  The Company has not yet conducted  any formal or  scientific  marketing
studies in the development of these strategies, but will do so before committing
any substantial  investment.  The marketing  strategies presented here are based
upon consumer  demand,  past success of existing  marketing  programs and common
industry wide practices, all specialized by the unique Roex marketing and design
approach.

Radio.  Roex has a unique way of marketing in that the majority of its sales are
generated by direct  sales  through  radio  programming.  The Company  currently
markets its products almost exclusively through radio programming. The Company's
president  and  founder,  Rodney H.  Burreson,  appears live on local talk radio
shows in New  York,  Los  Angeles,  Miami and Tampa in  half-hour  and  one-hour
infomercial  formats. The shows promote Roex's products and listening audiences'
health  related  questions are answered.  We have recently  added a second radio
host to help  with the  heavy  load of live  programming,  and  plan to  recruit
additional  live  radio  hosts,  such as  nutritionists  or  influential  health
specialists.  All shows are broadcast  from the Company's  facilities in Irvine,
California  live  through  ISDN  telephone  lines to the  stations.  The Company
maintains a full-time telemarketing  department to expedite direct radio induced
orders via a toll free "800"  number  given out  during  the radio  program.  At
present, Roex presents 29 radio shows per week, broadcasting on 4 radio stations
in New York, Los Angeles,  Miami and Tampa.  We plan to add up to 8 selected new
cities  and  radio  stations  with  proceeds  of  this  offering,  which  should
substantially  increase  revenue.  Later we plan  syndicate the program so as to
reach up to 200 stations via  satellite.  We are also  currently  testing 30 and
60-second radio spots in the New York market.

Internet  Marketing.  We  have an  extensive  web  site  that  provides  product
information  to prospective  customers and is being  augmented with a library of
pertinent articles about nutritional  supplements.  It also provides archives of
Roex's radio broadcasts so that customers may listen to broadcasts that they may
have missed.  This site also  features  articles  authored by experts  within or
associated with the Company.  Roex has  significant  linking  arrangements  with
other web sites.  Roex authors articles for this web site and in return receives
cross link traffic.  In December 1999, Roex started  e-commerce and its web site
is now taking orders and reorders  directly for  customers.  It is expected that
the wealth of nutritional supplement information available at the site will be a
confidence  builder  to attract  some  customers  who  become  loyal to the Roex
products in a similar  manner to how their loyalty is built through Roex's radio
shows.  Plans are also being made to use Extractor-Pro to obtain lists of people
sending  e-mails  to other  nutritional  supplement  sites  and send  them  Roex
invitational  e-mails.  We  use  our  radio  shows  to  promote  our  web  site,
www.roex.com.  Early  results  of this  synergistic  combination  of  radio  and
Internet show  promising  sales growth.  Our first full month of e-commerce  was
January  2000  in  which  we had  97,000  hits,  sold  $13,000  of  product  and
experienced  Internet  orders  which on the average were three times as large as
those from 800 number call-ins.

Telemarketing.  Our database of customers is currently  about 40,000 and growing
at the rate of 1,500 per month.  Each telemarketer is responsible for his or her
customer list within the database.  Telemarketers are frequently able to promote
the Company's other products when a customer places an order. Our  telemarketers
also  routinely  make  outbound  calls  during   non-peak  hours  and  send  out

<PAGE>20


newsletters,  promotional flyers, gift certificates and new product information.
ACT Software is used to keep track of each telemarketer's  calls to and from new
and existing  customers.  We estimate that  approximately 60% of our orders come
from reorders from existing customers.

Direct  Sales.  To supplement  its radio and  telemarketing  sales,  the Company
recently started using  established  distributors to sell Roex products to their
established  customer  bases of retail  stores.  This  approach  requires a much
smaller  direct  sales  organization  and  serves to create for  greater  market
exposure in targeted areas.

Television.  We believe that a direct  response  television  campaign could be a
cost/effective  means of  increasing  sales.  With cable TV we can  target  well
defined markets whose demographics  correspond to our established customer base.
With  proceeds from this  offering we will engage an  experienced  TV production
company  specializing in direct response television to design and coordinate the
campaign.  Promotions and  newsletters.  Roex sends periodic  newsletters to its
customers  featuring  special  promotions  to educate and to stimulate  phone-in
orders.  It also features  special  promotions from time to time, such as awards
for free trips for large orders.

Customer  referral  program.  Customers  participate in a referral program where
they earn credits toward their own future  nutritional  supplement  orders based
upon how much product is ordered by new customers who they refer.
This Level 1 program is completely computerized.

Seminars.  Part of the Roex marketing  strategy is to hold seminars in each city
covered by our radio  broadcasts.  One of these seminars was held in May 1999 in
New York City. A crowd of over 800 people attended to hear Roex's President, Rod
Burreson,  speak about  nutritional  supplements  and answer  questions from the
audience.  Roex's  products  are also  sold at the  seminars.  The  seminar  was
publicized  on Roex's  local New York radio show.  Additional  seminars are have
been or will be held in September,  October and  November,  1999 in Los Angeles,
Miami, Tampa and New York.

Competition

Competitors  abound in this industry due to its perceived  unregulated status by
the  Food  and  Drug   Administration,   making  it  possible   for  someone  to
"manufacture"  supplements  in their home and market them for sale to the public
through  whatever means they may find. While the playing field may be large, the
market is dominated by companies who are  self-regulating and adhere to FDA good
manufacturing  practices.  Mainstream Roex competitors are Metagenics,  Anabolic
Laboratories,  Twin Labs,  Standard Process,  Enzymatic Therapy,  Nature's Plus,
Bodyonics,  Ltd., Country Life, Nature's Way,  PharmaNutrients,  Irwin Naturals,
Natrol, Now Foods, Nature's Herbs,  Solaray,  Solgar,  Douglas Laboratories,  Da
Vinci  Laboratories  and Weider  Laboratories.  These major  competitors sell in
excess of $40 billion of food supplements annually and carry products similar to
Roex  products  in  form,  function  and  manufacturing  efficacy.  All of these
companies are much larger than Roex and have greater  financial  strength.  Roex
Sales are concentrated in only four United States cities (New York, Los Angeles,
Miami, Tampa) and represent only a small portion of all dietary supplement sales
in these cities.

We  believe  that  we  have  an  advantage  in  competing   with  this  pool  of
manufacturers due to our brand  identification with a loyal customer base. These


<PAGE>21


customers continue to buy our products because of confidence in the product, its
effectiveness and its quality. These loyal customers will accept no substitutes,
because of fear of  compromise in these  qualities.  About 70% of all Roex sales
are to existing customers.



Our Products

Roex  currently  has  fourteen  products,   which  are  classified  as  "dietary
supplements" by the U.S. Food and Drug  Administration,  and two other products.
Dietary  supplements  are defined as "a product  intended to supplement the diet
that contains one or more of the following ingredients: a vitamin; a mineral; an
herb  or  other  botanical;  an  amino  acid;  a  dietary  substance  for use to
supplement  the diet by increasing the total dietary  intake;  or a concentrate,
metabolite,  constituent,  extract  or  combination  of any  of  the  previously
mentioned  ingredients ... the term dietary  supplement  means a product that is
labeled as a dietary supplement'.  Vitamins and minerals are essential nutrients
that, in general, our bodies cannot manufacture. They are needed for good health
and many vital  functions.  More than 40  different  nutrients  are required for
normal growth and maintenance of body tissues. In addition,  scientific research
is showing that generous  intakes of vitamins,  minerals and other nutrients may
play an important role in reducing the risk of various  common,  chronic disease
conditions such as osteoporosis, cataracts, cancer and heart disease.

Our Current Products:

Procyanidin 958 * PC-95 (Grape Seed Extract). PC-95 grape seed extract is a rich
source  of  one  of  the  most   beneficial   groups  of  plant   phytochemicals
(fi-to-chemicals), and procyanidins (pro-cy-an-i-dins),  which exert many health
promoting effects.  Studies show the procyanidins found in PC-95 are more potent
in  their   antioxidant   abilities   of  vitamins  C  and  E,  yet  these  same
phytochernicals  provide  antioxidant  protection for both these vitamins in the
body. Procyanidins were first isolated by Jacques Masquelier,  a Ph.D. candidate
at the  University of Bordeaux in France in 1950.  Research  indicates that on a
cellular  level,   procyanidins  are  incorporated  within  the  cell  membrane,
protecting against both water and fat-soluble free radicals.  Free radicals have
been  implicated  in as  many as 60  degenerative  diseases.  PC-  95,  imported
directly from France,  can assist in maintaining  optimum health without adverse
side effects.  Roex Procyanidin 95 pharmaceutical  grade,  grape seed extract is
patented under US Patent #4,698,360 by Dr. Masquelier.

B-Complex.  According to the 15th annual consumer survey  published in August of
1997,  sponsored by Whole Foods,  Inc. (an industry  manufacturer) and conducted
through Energy Times Magazine (the largest health food store supported  magazine
in the industry), over 88% of respondents purchased a B-complex formula in 1996.
The  inclusion  of a  high-quality  vitamin B complex  greatly  enhances  Roex's
product line, as B vitamins are vital to almost every metabolic  function within
the body.  Management  believes this product is essential for Roex to include in
its product line to maintain a competitive edge in the marketplace.

Calcium & Mineral Formula, The Ultimate.  The Ultimate Calcium & Mineral Formula
is one of the most comprehensive  calcium product on the market today containing
five   different   forms  of  absorbable   calcium,   including   high  collagen
microcrystalline hydroxyapatite calcium, chelated and transporter-bound minerals
to  encourage  maximum  absorption,  trace  minerals,  silica and vitamin D3 for

<PAGE>22


absorption and utilization. Clinical studies have shown calcium to be helpful in
building  and  maintaining  healthy  bones,  hair,  skin  and  nails  as well as
assisting  with  regulation  of  heartbeat.  Regular use of this  product may be
helpful in reducing  the risk of bone loss in women from  puberty to middle age,
in elderly men and women and in those with a family history of bone loss.

Colostrum, Mother's Gift Colostrum contains all four of the key Immunoglobulins:
IgM, IgG, IgA and secretary IgA These  Immunoglobulins all neutralize  bacteria,
viruses,  and yeasts.  Colostrum  contains  natural growth factors that are very
important to promote wound healing and tissue repair,  increase the breakdown of
fat, and to balance the blood sugar.  Studies show bovine Colostrum  contains up
to 100 times the mitogenic potency of human Colostrum. Lactoferron also found in
Colostrum has been shown to reduce the damaging effects of free radicals,  which
are known to be cancer risk  factors.  Colostrum  may also have certain  healing
properties.  Capsules can be opened and applied directly to cuts, abrasions,  or
irritable skin conditions; and/or applied directly to gums in cases of sensitive
teeth and mouth sores.  Roex  Mother's  Gift comes from New Zealand  pasture fed
cows certified to be free of antibiotics and hormones

Ester-C.  Ester-C is a  superior  quality  vitamin C, made as the only  patented
non-acidic  vitamin C available today. This unique product is manufactured under
a natural process that  neutralizes the PH making it the same as distilled water
and non-acidic,  producing a gentle effect in the system.  Clinical studies show
this  non-acidic  Vitamin C is absorbed into the bloodstream  faster,  in larger
amounts,  and penetrates the white blood cells more efficiently than other types
of  vitamin  C. Low  blood  levels  of  vitamin  C have  been  linked  to immune
suppression and bone fragility. Known for its antioxidant and immune stimulating
properties, vitamin C has also been shown to be beneficial in promoting collagen
formation,  an  essential  component  of skin and  connective  tissue as well as
assisting  in  maintaining  the  integrity  of  capillary  walls.  Ester-C  is a
registered trademark of Inter-Cal Corporation, U.S. Patent No. -4,833,816.

Immortale  for Men & Immortale  For Women.  Immortale  is a  specially  designed
formulation of herb and plant extracts,  phytochernicals  that promote  hormonal
balance,  lean  muscle  mass,  and  enhance  sexuality  and  vitality.  The main
ingredient  Tribulus  terristris,  has been used by athletes in Eastern European
countries  for its positive  effect on the immune  system and for  assistance in
improving stamina and muscle strength without harmful side effects.

Advanced Men's Formula  (Prostate  Formula).  The Roex Prostate  Formula for Men
ingredients are chosen due to there documented nutritional support for a healthy
prostate. Key to this formula is the herb Saw Palmetto,  which has been shown to
provide  nutritional  support for a healthy prostate.  To this formula Roex adds
additional  supportive  ingredients such as Zinc chelate,  Pumpkin seed,  Pygeum
Africanum  extract,  Cranberry  extract,  Stinging Nettle,  Echinacea  Purpurea,
Lysine HCI (hydrochloride),  and Glutamic Acid, as well as Vitamins B6, D and E.
Roex  Advanced  Prostate  Formula  for Men is  based  on the  latest  scientific
research for optimal prostate health.

Melatonin.  Melatonin is a synthetically produced,  pharmaceutical grade dietary
supplement  formulated to compliment the naturally  occurring  master  Melatonin
hormone  secreted  from the pineal  gland  (located in the center of the brain),
which  has been  shown to  assist  the  body's  natural  circadian  rhythms,  or
sleep/wake cycles. Current research indicates that natural melatonin levels peak
in  puberty  and  continue  to drop as we age.  Roex  Melatonin,  imported  from

<PAGE>23


Switzerland,  supplements  the body's  natural  melatonin  and is enhanced  with
vitamin B6 to encourage the body's natural production of melatonin. People whose
schedules require  re-setting their internal time clocks and those on shift work
may find this product a helpful  adjunct to regulating  their natural  circadian
rhythms in addition to many other health benefits.

MSM  (Methylsoulfonylmethane;  Natural Dietary Sulphur).  Roex MSM, is a dietary
supplement and the fourth most prominent mineral in the body.  Studies show that
sulfur is an integral part of many proteins (constituting hair, nails and skin),
hormones and other substances  critical to healthy body metabolism.  Sulfur is a
vital nutrient in human nutrition,  is often overlooked in nutritional  therapy.
Sulfur can be found in many fresh fruits, vegetables, grains and dairy products.
Modern food processing and cooking destroy the viability of the sulfur naturally
occurring in foods due to its organically unstable nature.

Oleuropein (Olive Leaf Extract). Oleuropein is a natural plant extract, obtained
from  specially   selected   olive  tree  leaves,   imported  from  the  western
Mediterranean.  Clinical  studies have shown  Oleuropein  may enhance the body's
immune  system  and  assist  the body in  enhancing  immunity.  The most  recent
published  material on Olive Leaf Extract is a book by Dr.  Morton Walker called
"Natures Antibiotic Olive Leaf Extract. With the dawn of exotic new viruses, and
microbes  resistant  to drugs that have been  developed  over the past 50 years,
there has been more of a need for alternative therapy.  Antibiotics are failing.
With this in mind the excitement of Olive Leaf Extract,  (the active  ingredient
Oleuropein)  is becoming one of the most talked about  alternative  therapies of
our time.

"WOW"TM  is  designed  to  cleanse,  purify,  strengthen,  and tone  the  entire
gastrointestinal  tract. It serves as a natural laxative and bowel toning agent.
The inclusion of Barberry root,  Dandelion root and Red Clover has been shown to
be very  supportive in cleansing the blood as well as detoxifying and supporting
the function of the liver.  Good health begins in the colon. Many times the real
cause of sickness  and disease is the  retention  and  reabsorbtion  of years of
toxic fecal matter build up.

The Advanced Weight Loss Formulas

CitriGenics l With the recent negative media  attention to  prescription  weight
loss,  particularly the negative findings and side affects of the Pharmaceutical
drug combination Phen-Fen, pharmacists, healthcare providers and individuals all
are  looking  for  safe  and  effective  alternatives  for  weight  loss.  Roex,
CitriGenics  I is an answer.  CitriGenics  I works as a fat inhibitor and energy
promoter  by  working at the  biochemical  level to promote a feeling of satiety
more rapidly.  It is formulated with CitriMaxTm  (hydroxycitric  acid (HCA) from
the Garcina Cambogia  fruit),  L-Camitine and  ChromeMateTm,  with a total of 24
different  nutrients  that hinder fat  absorption and stimulate fat burning into
the body.  CitriGenics I includes  vitaniins A, B, C and E, chromium and mineral
cofactors and enzymes,  which work as catalysts  assisting with chemical changes
in the body to promote and maintain optimum health and a healthy inunune system.
Thermogenic herbs function at a cellular level to aid the body in utilizing body
fat reserves.  Only the highest potency  materials are used in the CitriGenicsTm
Formulas.   (CitimaxTm  and  ChromeMateTm  are  the  registered   trademarks  of
InterHealth Company.)

CitriGenics ll (93% Deacetylated Chitosan).  Roex CitriGenics 2 provides dietary
fiber, which assists in inhibiting lipid (fat) absorption.  Chitosan, a powdered

<PAGE>24


granulation of the exoskeleton of marine shellfish (such as crab) has been found
to attract fat  molecules  prior to digestion and to dispose of them through the
body's  waste  removal  process.  Studies  indicate 1 mg of  Chitosan is able to
absorb 5mg of dietary lipids (fat).  CitriGenicsTm  2 is a unique fiber since it
absorbs  both fat and water and is  completely  safe and  non-toxic.  Fiber is a
necessary  dietary  ingredient;  its most  documented  metabolic  function is to
assist with  elimination of waste from the body.  Current research has indicated
that most  Americans do not consume  adequate  quantities  in their daily diets.
Roex  CitriGenics  2 - Chitosan  provides a  nutritional  adjunct to weight loss
programs,  when  combined  with a healthy diet and physical  exercise.  Only the
highest potency materials are used in the CitriGenices Formulas.

Other Products

VitaMinder.  Roex  recently  became a  distributor  for The  VitaMinder  Company
whereby  Roex  will sell  VitaMinder's  entire  product  line.  VitaMinder  is a
manufacturer of a complete line of tablet cases,  stackers,  splatters,  cutters
and airlock tablet dispensers.  VitaMinder has agreed to supply Roex with 25,000
single  sheet  product  descriptions  at no charge  to Roex to  insert  into its
January  Newsletter  to be sent to its  entire  database  list of  tablet  using
customers.  We also plan to promote  the sale of these  products  along with its
supplement products in our radio programming. VitaMinder has agreed to supply us
with an inventory of their entire product line on consignment.  Roex will supply
VitaMinder  with an  inventory  count  every  thirty  days and will pay for only
actual product shipped at wholesale prices.

Water  Distiller.  Roex is also a distributor  for West Bend Water  Systems,  an
affiliate of The West Bend Company of West Bend, Wisconsin,  to sell through our
marketing  channels  the entire West Bend Water  Systems  product  line of water
distillers  and  related  products.  Distillation  of water has proven to be far
superior to any filtration system available on the market today. Distillation is
a natural process. Health advocates prefer distilled water because it is free of
minerals, bacteria and virtually all contaminants.  It has also proven to be far
more  economical than any filtration  system  currently  available.  West Bend's
product line consists of a counter top distiller that will produce one gallon of
pure distilled water every four hours.  This unit is designed for family use. In
addition  there  is a line of  three  automatic  distillers  available  in three
different sizes, three- gallon, seven-gallon and twelve-gallon.

Daily Solutions Video. A 30-minute video featuring our President,  rod Burreson,
speaking  about  some of the  Roex  products  and how  they  address  structure,
function and benefits to the human body.

Future Products

Roex  currently  plans to add several new products into its line during the next
calendar year. These new products will include a memory  enhancement  formula, a
digestive  enzyme,  and a  multivitamin.  A  description  of each of  these  new
products follows:

Memory Mind Formula Roex intends on shortly  launching  "For Your Mind Only",  a
mind/memory  enhancement  formula  providing Ginkgo Biloba for improved vascular
circulation  in the  brain  along  with  Phosphatidyal  Serine,  an  amino  acid
necessary for neuron firing in processing and recognition tasks performed by the
brain.  This product  directly  impacts Roex  existing  customer  base of senior
citizens as both a therapeutic adjunct as well as a preventative supplement, and
assists all other market groups in enhancing  mental  performance and processing


<PAGE>25


systems.   Current   clinical  studies  have  shown  the  efficacy  of  treating
memory-loss  patients  with  Ginkgo  Biloba and the  positive  outcomes  of said
clinical trials.  According to the previously referenced Whole Foods survey, 85%
of respondents purchased Ginkgo Biloba in 1996.

Multivitamin.  The final  scheduled  new  product to be  introduced  to the Roex
product line is the Roex Multivitamin.  According to the 1994 Health Focus Trend
Report,  50% of senior  shoppers  surveyed  believe the  American  diet alone is
inadequate to provide necessary  nutrition to prevent  degenerative  disease and
therefore  strongly  agree  that  taking  a  daily   multi-vitamin  and  mineral
supplement is important.  The report  further  states that  according to Nielsen
surveys,  " seniors spend more on ...  multivitamins  than any other demographic
group."  By  developing  a  multivitamin,  Roex  keeps its  competitive  edge by
continuing to expand the product line with popular industry  standard  products,
pre-programmed for success by market demand via all sales avenues, and therefore
guaranteed to stimulate sales.  Most  importantly,  this product is purchased by
senior citizens at least 50% of the time they make vitamin purchases, generating
guaranteed  launch  success for Roex, as the majority of the Company's  existing
customer base at this time are what would be considered senior citizens.

Book.  The new  product  arena  will  include a book on  Health,  Life Style and
Exercise,  authored by our CEO, Rod Burreson.  Timing for the book is the second
quarter,  year 2000. Much of the content of the Book is already  assembled.  The
title is  "Yesterday,  Today and  Tomorrow." The theme of the book suggests that
what a person did  yesterday in terms of  decisions,  health,  abuse and thought
plays a very  significant  role in how one feels and looks today. The decisions,
attitude  and effort one puts forth today  influences  how one feels,  looks and
functions  tomorrow.  It will also include a step by step  exercise  program and
nutritional instruction for people of all capabilities.

Exercise  Video.  The exercise  video,  "Staying Alive at 55," will be an action
video with our CEO, Rod Burreson,  illustrating the different  exercises that he
does to maintain his health, physique and peace of mind. The exercise program is
used in conjunction  with a nutrition  program to help people  understand  their
body as well as listen to it. The video will  indicate  that no matter where you
start in terms of  health,  peace of mind  and  dexterity,  you must  start  and
continue;  then the benefits will be yours.  The video will precede the Book and
is  scheduled  for release  during the first  quarter of year 2000.  Much of the
video has already been completed.

Our Operations

Most orders are received when  customers call our "800" number during or after a
radio show. The  Telemarketing  agent  receiving the call has computer access to
our  data  base by the  customer's  name,  so that he can  view  the  customer's
previous buying pattern.  For new customers,  the salesperson takes all of their
identification, shipping and billing information, to add the new customer to the
data base.  Established  customers  are  assigned to specific  sales  people for
continuity.

Orders  entered into the computer are then checked to verify payment with either
credit charge approval or check clearance. As payments are verified the order is
sent to  fulfillment  and shipping,  electronically.  There they are filled by a
product  picker and boxed for  shipment.  The  shipping  label is  automatically
prepared  and  shipping  charge  is  calculated.  This  shipping  charge is then

<PAGE>26


verified by scale. When shipping is verified,  in whole or in part,  appropriate
credit card charges are put through.

The  single  entry  computer  system  keeps a running  inventory  and  generates
suggested  purchase orders at inventory break points.  Actual  inventory  levels
vary  with  product  based  upon  rate of  consumption,  order  lead  times  for
ingredients  and  quantity  price  break  points for new  orders.  The  computer
generated purchase orders are reviewed before the orders are placed. Roex orders
the ingredients and has them delivered to the Food and Drug  Administration Good
Manufacturing Process approved fulfillment houses to make the pills or capsules,
bottle them and affix the Roex labels.  Finished product is then shipped to Roex
for storage and filling customer orders.

Various   laboratories   supply  Roex's   product,   mixing  the  pills  to  our
specifications.  They buy most of the raw materials.  In some cases,  we buy the
ingredients  directly to assure  quality and we supply these  ingredients to the
mixing laboratories. All ingredients are available from multiple sources. We buy
60% of our product from three  laboratories,  Paragon Labs, Primary Services and
Extracts Plus. They have ample capacity to handle Roex's  expanding  needs,  but
many alternate  laboratories are available in case they should be needed.  These
laboratories  are competitive and alternate  sources could be expected to supply
equal quality product for similar prices.

We have a full  refund  policy,  but  have  experienced  less  than 1%  returns.
Returned items are examined for seal integrity and expiration  date before being
returned to inventory.

Our Research and Product Development

We believe that a well-developed and dynamic research and development  structure
is an essential  component of a company in the nutritional  supplement  area. Of
vital necessity is the maintenance of a well-developed  research library,  which
is the backbone of the research  and  development  effort and is required by the
Dietary   Supplement   Health   Education   Act   ("DSHEA").   To  maintain  our
competitiveness  in  the  marketplace  as  well  as to  stay  current  with  new
scientific  research on nutrient therapies and phytomedicine  advances,  we have
developed  and maintain a research  library  consisting  of  published  research
works,  biochemical and botanical research,  marketing and competitive analyses,
clinical and scientific research,  pharmacopoeias, and regulatory treatises. The
research  library  also  serves  as  a  reference  source  for  the  purpose  of
formulations,  drug and ingredient interaction and perhaps most importantly,  as
validation  of the  efficacy  and  function  of all  existing  and  future  Roex
formulations  and raw materials.  In order to  successfully  market and sell our
products,  it is  essential to  continually  develop and update the research and
product development library.

We do not conduct  primary  research  for the  development  of new  ingredients.
Instead, our research efforts are focused on developing new products in response
to market trends and consumer demands.  Our staff also continually  reformulates
existing Roex products  based upon  scientific  evidence to improve the product.
Each product that is  formulated  is  researched  intensively.  In the beginning
stages, research begins with how the raw materials) work biochemically and where
the very best source in the world is for this product,  how the  product(s)  are
marketed and a competitive analysis is done (if possible).  Some of our products
are new to the nutritional supplement  marketplace,  and no competitive analysis
is available.  The next stage is to formulate the product.  This step is done by
one of our  laboratories'  biochemists  and our staff.  We currently use several

<PAGE>27


pharmaceutical  laboratories  all of which are high  quality  laboratories  with
excellent reputations in the dietary supplement industry. At the laboratory, the
tablet's exact formulation,  size, shape, color, coating,  compression,  etc. is
decided.  Comparative analysis is then done regarding the industry standards (if
any),  or possible  changes to the industry  standards  for  formulation,  size,
shape,  color,  coating,  compression,  etc. Lastly, the product  formulation is
finalized  and  the  manufacturing  phase  begins.  In the  final  stage  of the
manufacturing  process,  the tablets are bottled by the  laboratory and labeled.
Samples of each  product  are  archived  for every batch that is run for quality
control purposes. Throughout the manufacturing process, the product is inspected
to pharmaceutical standards to ensure quality control.

We do not  have a  separate  research  and  development  budget  as the  defined
research and development activities are part of the operational responsibilities
of management  and/or are done by our suppliers  under our  supervision  and the
supplier  costs for this  research  and  development  are  included  in supplier
pricing.

Government Regulation

On January 4, 1994, President Clinton signed into law on behalf of the U.S. Food
& Drug Administration,  the "Dietary Supplement Health Education Act' ("DSHEA"),
concerning among other things, the nutritional  labeling of dietary supplements.
One of the things that this law has done is to determine  exactly what a dietary
supplement  is, which is defined as: "A product  intended to supplement the diet
by providing a dietary  ingredient  intended for ingestion in a supplement  form
not  represented  as a sole  item of a meal or the diet  which is  labeled  as a
dietary  supplement  and if it is an  approved  new drug,  it was  marketed as a
dietary  supplement  prior to such approval.  If it is an approved new drug or a
drug authorized for investigation for which substantial clinical  investigations
have been instituted and the existence of which has been made public, and it was
not marketed as a dietary supplement prior to the approval,  it does not qualify
for the definition of nutritional supplement. Also included in the definition of
dietary  supplements are vitamins,  minerals,  herbs,  botanicals,  amino acids,
dietary  substances  used by man to  supplement  the  diet by  increasing  total
dietary  intake  and  concentrates,   metabolites,  constituents,  extracts,  or
combination of any of these substances."

DSHEA requires that all claims made by a manufacturer  in the marketing of these
products conform to language composed in "structure/function"  phraseology. This
structure is somewhat limited due to the requirement that no verbiage,  claim or
act may suggest  the  product(s)/ingredient(s)  act in any way as to:  diagnose,
treat, cure or prevent any disease.  All materials  including but not limited to
labeling, product literature,  oral and verbal sales materials and presentations
etc., are required to conform to these restrictions.

According to DSHEA a "statement of dietary  support" may be made about a product
and/or ingredients if:

o    the statement claims a benefit related to a classical  nutrient  deficiency
     disease and discloses the  prevalence of such disease in the United States,
     and/or
o    describes the role of the nutrient or dietary ingredient intended to affect
     the structure or function in humans
o    documents the mechanism by which the nutrient or dietary ingredient acts to
     maintain such structure or function, and/or

<PAGE>28


o    describes  general  well-being  from  consumption  of a nutrient or dietary
     ingredient
o    the manufacturer of the supplement has  substantiation  that such statement
     is truthful and not misleading
o    the statement contains prominently displayed and in boldface the following:
     "This statement has not been evaluated by the Food and Drug Administration.
     This  product is not  intended  to  diagnose,  treat,  cure or prevent  any
     disease."

DSHEA  requires  that  manufacturers  notify  the FDA of a  nutritional  support
statement  within 30 days after the first  marketing  of a  supplement  with the
dietary support statement.  This reporting provision does not permit FDA Premark
approval or require FDA Premark review of the claim(s).  At present time,  there
is no working  definition  of  substantiation  for a statement.  Once the FDA is
notified that the  statement is being made,  it can request the  substantiation,
and if it disagrees,  take legal action where the adequacy of the substantiation
would be determined in court. The industry and FDA interpretation of this rating
is that making such statements  without FDA  notification is a violation of this
portion of the law.

Further,   DSHEA  establishes   mandatory  labeling   requirements  for  dietary
supplements. A supplement will be deemed misbranded:

o    if the label or labeling  fails to list the name of each  ingredient of the
     supplement that qualifies as a dietary  supplement and the quantity of each
     such ingredient;  if the product is a proprietary blend it is misbranded if
     the total quantity of all ingredients in the blend is not listed;
o    the product does not bear a product identity as a "dietary supplement';
o    it  contains  an herb or  other  botanical  as a  supplement  and  fails to
     disclose the part of the plant from which the ingredient is derived; and
o    if a supplement is covered by compendium (e.g. United States Pharmacopoeia)
     specifications  and is represented to conform to such  specifications,  but
     fails to do so or; the  supplement is not in a compendium and fails to have
     the  identity and  strength it is  represented  to possess or fails to meet
     specifications  based on valid assays or other appropriate  methods that it
     is represented to meet.

Dietary  supplement  labels must also conform to the requirements that nutrition
information shall:

o    first  list  those  dietary   ingredients  present  in  the  product  in  a
     significant amount and for which an RDI (Recommended Daily Intake) has been
     established,  followed by other  dietary  ingredients  for which no RDI has
     been  established  and a listing of the quantity per serving of the dietary
     supplement (with a statement of source being optional).

The  nutrition   information   must   immediately   precede   ingredient-listing
information,  but no ingredient need be listed twice. The law also provides that
a statement of the level of a dietary ingredient in a product for which there is
not an RDI does not result in the product being misbranded.

o    Finally, DSHEA addresses new dietary ingredients, i.e. a dietary ingredient
     that was not marketed in the United  States prior to October 15, 1994.  The
     law specifically states that a dietary ingredient marketed prior to October

<PAGE>29


     15, 1994 is not a new dietary ingredient.  In order to market a new dietary
     ingredient without the product being adulterated, the product must:
o    contain only dietary  ingredients that have been present in the food supply
     as an  article  used  for  food in a form in  which  the  food has not been
     chemically  altered (i.e. an ingredient in a "food" that has not previously
     been sold as a dietary supplement) or
o    there is a history of use or other  evidence  of safety for the  ingredient
     when used as recommended and the  manufacturer or distributor  provides all
     relevant information to the FDA 75 days before introducing the product into
     interstate commerce.  The information is to be kept confidential by the FDA
     for  a  period  of 90  days  after  its  receipt,  after  which  time,  the
     information will be made available to the public.  This law also provides a
     mechanism for petitioning.

Trademarks.  Roex is a registered  trademark of the  Company.  In addition,  the
names "PC-95",  "WOW",  "Incite",  and "Advanced Men's Formula" are all pending,
with  applications  having been filed in the U.S.  Patent and Trademark  Office.
These  registrations  are  being  monitored  by  our  regulatory  and  trademark
attorney.

Licensing  Agreements.  Roex maintains licensing agreements with a number of raw
material  suppliers which allows inclusion of that supplier's  trademarked logos
on all marketing materials containing these ingredients.  These agreements allow
use of camera ready logos to be displayed on packaging,  labels,  and collateral
materials,  providing  instant  national  recognition  to the  consumer of high-
quality  ingredients  within  Roex  formulations.  As an added  benefit to Roex,
several of these licensing  agreements also provide a financial discount off the
bulk purchase price of raw materials from these suppliers.  These agreements are
effective at the time of contract  signing and remain in effect  throughout  the
life of each product.

Our Employees

We currently  employ 32 full time  employees of whom seven are in management and
administration,   22  sales  and   marketing  and  three  in   warehousing   and
distribution.  Our employees are not unionized,  and we believe our relationship
with our employees is good.

Our Facilities

Our  principal  offices are located at 2081 Business  Center  Drive,  Suite 185,
Irvine,   California   92612,   telephone   number  (714)  476-8675.   We  lease
approximately  7,400  square  feet of space  under  an  operating  lease,  which
encompasses most operations:  administration telemarketing,  shipping/receiving,
and  inventory  control.  The  annual  rent is  $115,000  and the lease  expires
February 28, 2001.  Shipping and  receiving  operate in a separate  2,000 square
foot facility with lease  expiring on the same date as the main facility with an
annual rent of $24,000. Although currently our facilities are quite suitable and
adequate,  we  anticipate  that we  will  require  additional  office  space  of
approximately 5,000 square feet within the next six months. Office space of this
size is readily available in the proximity of our location.

Legal Proceedings

We are not a party to any legal proceedings.


<PAGE>30

                                   MANAGEMENT

Executive Officers and Directors

Our officers and directors and their ages are as follows:

<TABLE>
<S>                                <C>                                 <C>             <C>

                                                                         First Year
                                            Position                      Elected
         Nominees                          with Company                   Director          Age
- -----------------------------       ----------------------------        -----------       -----



Rodney H. Burreson                    Chairman of the Board,                1994            66
                                      President and Chief
                                      Executive Officer

Derek Burreson                        Director, Chief Operating             1999            31
                                      Officer and Secretary

William B. Barnett                    Director                              1998            58

Robert Stuckelman                     Director                              1998            67

Shri K. Mishra, M.D., M.S.            Director                              1999            57

</TABLE>


BUSINESS EXPERIENCE OF DIRECTORS

Rodney H.  Burreson is the Founder,  Chairman of the Board of  Directors,  Chief
Executive  Officer  and  President  of the  Company  and  has  served  in  those
capacities  since its  inception  in July  1994.  Since  earning  his  degree in
business in 1960 from the  University of Minnesota,  Mr.  Burreson has spent his
entire career in sales and marketing in a myriad of industries,  including,  but
not  limited  to,  insurance,   real  estate,  and  financial  services.  Always
interested in the nutrition/fitness  industry,  Mr. Burreson,  through his radio
talk shows and seminars,  has become a recognized  name in nutrition and dietary
supplement industries.

Derek  Burreson  is the Chief  Operating  Officer  and  Secretary  of Roex since
January   1996  and  was   elected  a  director   in  July  1999.   His  primary
responsibilities include telemarketing,management  information systems, shipping
and customer services.  Other responsibilities  include media manager (radio and
TV) as well as hosting daily live radio  programs.  Prior to joining the Company
in January 1996, Mr. Burreson was a registered cta (commodities trading advisor)
and broker with Great  Pacific  Trading Co.  (Grant's  Pass,  Oregon)  where his
responsibilities   included  publishing  a  monthly  newsletter  (trend  watch),
customer   account   executive,   head  of  market  analysis  and  daily  market
recommendations.  From  1993  to  December  1994,  Mr.  Burreson  worked  for MT
Construction in Ojai, California.  Mr. Burreson graduated in 1992 from Cal State
San Bernardino University with a degree in marketing and finance.

William B. Barnett has served as a Director of the Company since September 1998.
Mr.  Barnett has been an attorney for over 25 years,  specializing  in corporate
and securities law and is in private practice in Sherman Oaks,  California.  Mr.
Barnett formerly taught corporate and securities law in the paralegal program at
California State University at Los Angeles. Mr. Barnett received his L.L.B. from
De Paul University Law School in Chicago, Illinois.

Robert  Stuckelman has served as a director of the Company since September 1998.
He founded  and served as  President  of  CompuMed,  Inc.  (a  manufacturer  and
distributor  of medical  products),  from 1973 to 1982 and from 1989 to 1994. He
has been a director of CompuMed since its inception to the present. From 1982 to

<PAGE>31


1989 and from 1994 until the present he has been a business  consultant to small
companies and large  corporations.  He has been on the Board of Directors of the
Board of Medical Resources Management,  Inc. since 1996 to the present. He holds
a Master's degree in Electrical  Engineering from USC and a Bachelor's degree in
Electrical Engineering from Cornell University.

Shri K. Mishra, M.D., M.S.  (Administrative  Medicine), was appointed a director
in 1999.  He has been a  practicing  neurologist,  a  teaching  professor  and a
researcher  and  administrator  as Associate  Dean at the USC School of Medicine
since 1987.  He is also the  coordinator  of the  Integrative  (alternative  and
conventional)  Medicine  program  at  USC  and  is a  staff  neurologist  at the
Sepulveda VA Hospital. He has been Medical Director of the VA out patient clinic
in Los Angeles.  He is involved at USC on the World Bank AIDS prevention program
in India.  He previously  served as the Chief of Neurology at the  University of
Mississippi  Medical Center. He lectures  extensively at medical  conferences in
the United States,  India, and other foreign countries.  He received his initial
medical degree from BHU Varanasi,  India, in 1964. He subsequently received M.D.
medical degree from the University of Toronto in 1971. He was board certified in
Neurology in 1976,  and received his M.S. in  Administrative  Medicine  from the
University of Wisconsin,  in Madison, in 1990. He also has a Doctor of Ayurvedic
Medicine  from BHU  Varanasi,  India.  He is Chair of Study  Section of National
Center for  Complementary  Alternative  Medicine of the  National  Institute  of
Health.  He has been  involved  as a  health  care  consultant  for  profit  and
non-profit organizations.

Election of Directors

Each Director of Roex is elected at the annual meeting of shareholders and holds
office  until  the next  annual  meeting  of  shareholders,  or until his or her
successor is elected and qualified.  The Bylaws permit the Board of Directors to
fill any vacancy and such  director  may serve until the next annual  meeting of
shareholders or until his or her successor is elected or qualified.


Directors' Compensation

Directors  who are not  employees  of Roex are paid  $500  per  meeting  and are
reimbursed for reasonable out-of-pocket expenses incurred in attending meetings.
Directors are also eligible to participate in Roex's 1999 Stock Incentive Plan.

Committees of the Board of Directors

The Board of Directors  has  appointed a  Compensation  Committee  consisting of
Messrs. Mishra,  Barnett and Stuckelman.  The Compensation Committee reviews and
evaluates  the  compensation  and  benefits of all of Roex's  officers,  reviews
general policy matters relating to compensation and benefits of Roex's employees
and makes  recommendations  concerning  these matters to the Board of Directors.
The Compensation Committee also administers Roex's stock option plan.

The Board of Directors  has also  appointed  an Audit  Committee  consisting  of
Messrs. R. Burreson,  Barnett and Stuckelman.  The Audit Committee reviews, with
Roex's independent auditors, the scope and timing of the auditors' services, the
auditors'  report on Roex's  financial  statements  following  completion of the
auditors' audit, and Roex's internal  accounting and financial  control policies
and   procedures.   In   addition,   the  Audit   Committee   will  make  annual

<PAGE>32


recommendations  to the Board of Directors for the  appointment  of  independent
auditors for the ensuing year.


Limitation of Liability and Indemnification

Our Articles of Incorporation limit the liability of our Company's directors for
monetary damages to the maximum extent  permitted by California law.  California
law provides that every person who was or is a party or is threatened to be made
a party to or is involved  in any action,  suit or  proceeding,  whether  civil,
criminal,  administrative or  investigative,  by reason of the fact that he or a
person of whom he is the legal representative is or was a director or officer of
our  Company  or is or was  serving  at the  request  of our  Company or for its
benefit as a director  or officer of another  corporation,  or as oru  Company's
representative in a partnership, joint venture, trust or other enterprise, shall
be indemnified and held harmless to the fullest extent legally permissible under
the  California  law from time to time against all expenses,  liability and loss
(including attorneys' fees,  judgments,  fines and amounts paid or to be paid in
settlement) reasonably incurred or suffered by him in connection therewith.

In addition,  our Bylaws  provide  that the  expenses of officers and  directors
incurred in defending a civil or criminal  action,  suit or  proceeding  must be
paid by our Company as they are incurred and in advance of the final disposition
of the action, suit or proceeding upon receipt of an undertaking by or on behalf
of the director or officer to repay the amount if it is ultimately determined by
a court of competent  jurisdiction  that he is not entitled to be indemnified by
our  Company.  Such right of  indemnification  is a  contract  right that is not
exclusive of any other right such  directors,  officers or  representatives  may
have,  including  rights  under  any  bylaw,  agreement,  vote of  shareholders,
provision o law and any other rights.

We have also entered into  agreements  to indemnify  our directors and executive
officers,  in  addition to  indemnification  provided  for in our Bylaws.  These
agreements, among other things, provide for indemnification of our directors and
executive officers for certain expenses,  including  attorneys fees,  judgments,
fines and  settlement  amounts  incurred  by any such  person  in any  action or
proceeding, including any action by or in the right of Roex, arising out of such
person's  services  as a  director  or  executive  officer  of Roex,  any of our
subsidiaries  or any other company or  enterprise  to which the person  provides
services at our request.  We believe that these  provisions  and  agreements are
necessary to attract and retain  qualified  persons as directors  and  executive
officers.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and controlling persons of Roex pursuant to
the  provisions  of our  charter  documents,  California  law or the  agreements
described  above, we have been advised that in the opinion of the Securities and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable.


Executive Compensation

The following  table sets forth the  compensation  earned by Rodney H. Burreson,
our founder and Chief Executive Officer,  during the fiscal years ended December
31, 1997,  1998 and 1999. Mr. Burreson is the only officer whose salary exceeded

<PAGE>33



$100,000 for such fiscal year.  No bonuses have ever been paid to Mr.  Burreson.
In accordance with a written employment  agreement  commencing  November 1, 1998
and ending  October 31, 2003,  Mr.  Burreson  receives as a salary 6% of the net
sales, plus $1,000/month car allowance.  In addition, in July 1999, Mr. Burreson
received  150,000 stock options  exercisable at prices ranging between $1.50 and
$1.65.

<TABLE>
<S>              <C>        <C>               <C>        <C>          <C>                         <C>
                           Summary Compensation Table

                                                                           Long-Term Compensation
                                                                                   Awards
Name and                                                                                         All Other
Principal                       Annual Compensation                  Securities Underlying        Compen-
Position           Year      Salary($)       Bonus($)     Other($)           Options              ation($)
- -----------       ------     ----------     ---------     --------   ----------------------     -----------

Rodney H.
 Burreson,         1999       $322,998         -0-            *               -0-*                   -0-
Pres. & CEO        1998        218,168         -0-            *               -0-                    -0-
                   1997        207,554         -0-            *               -0-                    -0-

</TABLE>


1999 Stock Incentive Plan

On May 12, 1999, our Board of Directors  approved a 1999 Stock  Incentive  Plan.
The  purpose  of the 1999 Plan is to enable us to recruit  and  retain  selected
officers and other employees by providing  equity  participation in Roex to such
individuals.   Under  the  1999  Plan,  regular  salaried  employees,  including
directors who are full time employees, may be granted options exercisable at not
less than 100% of the fair value of the share at the date of grant. The exercise
price of any option granted to an optionee who owns stock  possessing  more than
10% of the voting  power of all classes of stock of the Company  must be 110% of
the fair market  value of the Common Stock on the date of grant and the duration
may not exceed five years.  Since there is no public market for our shares,  the
fair  market  value  has  been  determined  from  time to time by the  Board  of
Directors.  Options generally become  exercisable at a rate of 33% of the shares
subject to option one year after grant.  The remaining  shares  generally become
exercisable  ratably over an additional  24 months.  The duration of options may
not exceed ten years.  Options under the Plan are  nonassignable,  except in the
case of death and may be  exercised  only while the optionee is employed by Roex
or, in certain  cases,  within three months after  termination  of employment or
within twelve months of death.  The purchase price and number of shares that may
be  purchased  upon  exercise of options are  subject to  adjustment  in certain
cases, including stock splits, recapitalizations and reorganizations.

The amount of options  granted and to whom, are  determined by the  Compensation
Committee of the Board of Directors at their  discretion.  There are no specific
criteria, performance formulas or measures.

Under the 1999 Plan, there are 1,000,000 common shares available for grant.

The following table sets forth certain information with respect to all qualified
and  non-qualified  stock  options held as of December 31, 1999 by our executive
officers  under the 1999 Plan.  All options are  exercisable at a price equal to

<PAGE>34



fair market value on date of grant and  terminate  ten years from date of grant,
or such shorter period as is determined by the Board of Directors.

 <TABLE>
<S>                         <C>              <C>                <C>         <C>            <C>

                    Option Grants in the Last Fiscal Year

                                                                                              Number of
                                                                                               Shares
                             Date of          Amount of          Exercise    Expiration       Currently
      Name                    Grant             Shares            Price         Date         Exercisable
- ---------------------        -------          -----------       ----------- ------------    --------------

Rodney H. Burreson           7/14/99            60,000             $1.65       7/13/04              -0-
                             7/14/99            90,000(1)           1.50       7/13/09           90,000

Derek Burreson               7/14/99            60,000              1.50       7/13/09              -0-
                             7/14/99            65,000(1)           1.50       7/13/09           65,000

Peter  Weber                 7/14/99            50,000              1.50       7/13/09              -0-

Dennis M. Watson             7/14/99            50,000              1.50       7/13/09              -0-

William B. Barnett           7/14/99            75,000(1)           1.50       7/13/09           75,000
                             8/19/98            25,000(1)            .50       8/18/08           25,000

Robert Stuckelman            7/14/99            75,000(1)           1.50       7/13/09           75,000
                             8/19/98            25,000(1)            .50       8/18/08           25,000

Shri K. Mishra               7/14/99            50,000(1)           1.50       7/13/09           50,000

</TABLE>


(1)  Non-qualified stock options.


Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values

For valuation purposes,  the last sale of a private placement at $1.50 per share
is used.

<TABLE>

<S>                                   <C>           <C>        <C>              <C>

                                                                                Value of
                                                                  Number of   Unexercised in-
                                                                Unexercised     the-money
                                                               Options/SARs   Options/SARs
                                   Shares                      at FY-End(#)   at FY-End($)
                                 Acquired on          Value    Exercisable/   Exercisable/
         Name                     Exercise(#)       Realized   Unexercisable  Unexercisable
- -----------------------        ----------------    ----------- -------------- ----------------



Rodney H. Burreson                   -0-                -0-     90,000/60,000       -0-/-0-

Derek Burreson                       -0-                -0-     65,000/65,000       -0-/-0-

Peter Weber                          -0-                -0-        -0-/50,000       -0-/-0-

Dennis M. Watson                     -0-                -0-        -0-/50,000       -0-/-0-

William B. Barnett                   -0-                -0-    100,000/-0-      $25,000/-0-

Robert Stuckelman                    -0-                -0-    100,000/-0-      $25,000/-0-

Shri K. Mishra                       -0-                -0-     50,000/-0-          -0-/-0-

</TABLE>

<PAGE>35

                             PRINCIPAL SHAREHOLDERS


The following  table sets forth the beneficial  ownership of our common stock as
of January  31, 2000 and as adjusted to reflect the sale of the shares of common
stock offered hereby by:

o    each person or entity who is known by us to  beneficially  own more than 5%
     of our outstanding common stock;

o    the CEO, each of the named  executive  officers and each of our  directors;
     and

o    all executive officers and directors as a group.

Unless otherwise indicated, the address for each of the named individuals is c/o
Roex,  Inc., 2081 Business Center Drive,  Suite 185, Irvine,  California  92612.
Except as otherwise  indicated,  and subject to  applicable  community  property
laws, the persons named in the table have sole voting and investment  power with
respect to all shares of common stock held by them.

The  information  contained in this table with respect to  beneficial  ownership
reflects "beneficial ownership" as defined in Rule 13d-3 under the Exchange Act.
All information with respect to the beneficial  ownership of any shareholder has
been  furnished  by such  shareholder  and,  except as  otherwise  indicated  or
pursuant  to  community  property  laws,  each  shareholder  has sole voting and
investment  power with respect to shares  listed as  beneficially  owned by such
shareholder.  Pursuant to the rules of the Commission, in calculating percentage
ownership,  each person is deemed to beneficially  own shares subject to options
or  warrants  exercisable  within  60 days of the date of this  Prospectus,  but
shares  subject to  options or  warrants  owned by others  (even if  exercisable
within 60 days) are deemed not to be outstanding.

<TABLE>
<S>                          <C>                <C>                     <C>             <C>

                                                                       Percentage of Outstanding
                                                                             Common Stock

                                 Shares                                    After  Offering
 Name and Address             Beneficially         Prior to Offering   --------------------------
of Beneficial Owner              Owned                                   Minimum      Maximum
- ------------------------    ----------------     -------------------   ----------   -------------

Rodney H. Burreson             2,890,000                54.7              46.8           42.6

Derek Burreson                   115,000                 2.2               2.0            1.8

Peter Weber                          -0-                   *                 *              *


<PAGE>36

                                                                       Percentage of Outstanding
                                                                             Common Stock

                                 Shares                                    After  Offering
 Name and Address             Beneficially         Prior to Offering   --------------------------
of Beneficial Owner              Owned                                   Minimum      Maximum
- ------------------------    ----------------     -------------------   ----------   -------------


William B. Barnett               115,000                 2.2               2.0            1.8
15233 Ventura Boulevard
Suite 1110
Sherman Oaks, CA 91403

Robert Stuckelman                115,000                 2.2               2.0            2.0
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Shri M. Mishra, M.D., M.S         50,000                   *                 *              *

Bison Group                      698,100                13.2              11.3           10.3
315 Arden Drive
Glendale, CA 91206

All Officers and Directors
as a group (6 in number)       3,285,000                61.7              52.7           48.1

</TABLE>


*    Represents less than 1% of issued and outstanding shares.


                             METHOD OF DISTRIBUTION

We are offering to sell up to 1,000,000  shares of our Common Stock.  The Common
Stock will be offered by our officers and directors on a "mini-max" basis. If we
are unable to sell at least 500,000  shares of the Common Stock  offered  hereby
within 90 days from the date of this Prospectus, which period can be extended by
us for an additional 90 days, we will cancel this offering and return all monies
collected from subscribers and held in escrow without interest or deduction.  If
500,000 shares are sold, the offering will continue  without an escrow provision
until (1) all of the remaining  500,000  shares are sold, (2) 90 days (up to 180
days  if so  extended)  from  the  date  of this  Prospectus,  or (3) the  prior
termination of the offering by Roex, whichever occurs first.

We may  retain  a  Placement  Agent  and/or  use the  services  of  NASD  member
broker/dealers  to assist us in the sale of the shares.  There are  currently no
placement  agents  or  brokier/dealers  involved  in this  offering.  We may pay
broker/dealers  or  placement  agents  fees of up to 13% of the  gross  offering
proceeds.

The  Common  Stock  will be sold at the price of $5.00 per  share.  The  minimum
number of shares a  subscriber  is required to purchase in order to subscribe to
the offering hereby will be 100 shares. We reserve the right to withdraw, cancel
or modify the offering hereby and to reject subscriptions,  in whole or in part,
for any reason.


DETERMINATION OF OFFERING PRICE

Prior to the  offering  hereby,  there has been no public  market for the Common
Stock. The offering price has been arbitrarily determined by the Company and may
not be indicative of the market price for the Common Stock after this  offering.
In determining the offering price, the Company  considered,  among other things,
the earnings of comparable publicly traded nutritional  supplement companies and

<PAGE>37


the  trading  price of the  stock  of  those  companies.  The  Company  makes no
representations as to any objectively determinable value of the Common Stock.

SUBSCRIPTION PROCEDURES

After the registration  statement has been declared effective,  the Company will
provide to each prospective  investor a copy of the final Prospectus relating to
this offering which includes an agreement to purchase shares of the Common Stock
(the "Subscription Agreement"). Completed Subscription Agreements, together with
the  appropriate  payment  for the  Common  Stock,  must be mailed to the Escrow
Agent.  See "Summary - How to Purchase  Shares." The  Company's  acceptance of a
subscription  shall be evidenced  solely by the delivery to the  Subscriber of a
written confirmation of sale. Receipt of a Subscription Agreement and/or deposit
with the Escrow Agent for the  subscribed  shares as described  herein shall not
constitute acceptance of a subscription.  All subscription payments and executed
Subscription  Agreements will be delivered to[BANK], the Escrow Agent. Until the
Initial  Closing,  the  subscription  payments will be deposited  into an escrow
account  established  with the Escrow Agent,  subject to the Initial  Closing on
such  escrowed  funds once the Company has accepted  subscriptions  for at least
500,000  shares.  After the  Initial  Closing,  subscription  proceeds  shall be
deposited  by the Escrow Agent in a segregated  account,  subject to  subsequent
closings on additional subscriptions received from time to time as determined by
Roex. Roex will process and consider for acceptance all qualified  subscriptions
in the order  received.  Stock  certificates  will not be issued to  subscribers
until such time as good funds  related to the  purchase of Common  Stock by such
subscribers  are  released  from the escrow  account to Roex by the Escrow Agent
with respect to the initial closing, or from the segregated subscription account
to  Roex,  with  respect  to  subsequent  closings.  Until  such  time as  stock
certificates  are  issued  to  the  subscribers,  the  subscribers  will  not be
considered shareholders of Roex.

Subscribers will have the right to a return of their  subscription  payment held
in the escrow account or the segregated  subscription account until Roex decides
to accept such payment; all interest earned on such funds will belong to Roex.

                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of the offering,  we will have  outstanding a total of 6,288,584
shares of Common Stock,  assuming the sale of all of the shares  covered by this
offering.  Of these shares,  the 1,000,000  shares offered hereby will be freely
tradable without restriction or further registration under the Securities Act of
1933,  unless held by  affiliates  of Roex, as that term is defined in Rule 144.
The remaining  5,288,584  shares of Common Stock  outstanding upon completion of
the offering are  "restricted  securities"  as that term is defined in Rule 144.
All of these  shares will be eligible  for sale in the public  market  after the
date of this Prospectus,  all under and subject to the restrictions contained in
Rule 144.

In  addition,  we have  reserved a total of 170,000  shares of Common  Stock for
issuance upon  conversion of the outstanding  Convertible  Notes and 496,350 for
issuance upon exercise of the  outstanding  Warrants and options.  The shares of
Common Stock  issuable  upon such  conversion  and exercise  will be  restricted
securities and may be resold upon  compliance  with the holding  period,  volume
limitations,  manner of sale and other  provisions of Rule 144.  Generally,  the
holding  period for the shares  issuable on such  conversion of Notes will begin

<PAGE>38


upon  purchase  of the Notes and the holding  period for shares  relating to the
Warrants will not begin until the effective date of such exercise.

In general, under Rule 144 as currently in effect, a person who has beneficially
owned the stock for at least one year, including the holding period of any prior
owner except an  affiliate  from whom such stock was  purchased,  is entitled to
sell in broker's transactions or to market makers, within any three-month period
commencing  90 days  after  the date of this  Prospectus,  a number of shares of
stock  that does not  exceed  the  greater  of (a) one  percent of the number of
shares of Common  Stock then  outstanding,  or (b) the  average  weekly  trading
volume in the Common Stock during the four calendar weeks preceding the required
filing  of a Form  144 with  respect  to such  sale.  Sales  under  Rule 144 are
generally subject to the availability of current public  information about Roex.
Persons  other than  affiliates  who have  beneficially  owned such stock for at
least two years are not subject to the notice,  manner of sale, volume or public
information  requirements  and may sell such shares  immediately  following  the
Offering.

Prior to the  Offering,  there has not been any  public  market  for the  Common
Stock.  Future sales of substantial amounts of Common Stock in the public market
could  adversely  affect the prevailing  market prices and impair our ability to
raise capital through the sale of equity securities.


                          DESCRIPTION OF CAPITAL STOCK

The Amended  Articles of  Incorporation  authorize  capital stock  consisting of
50,000,000  shares  of common  stock,  no par  value,  and  5,000,000  shares of
preferred stock, $.01 par value.

Common Stock

As of December 31, 1999, there were 5,288,584 shares of common stock outstanding
that were held of record by approximately 40 shareholders.

Each outstanding share of common stock is entitled to one vote on all matters to
be submitted  to a vote of  shareholders,  except  that,  upon giving the notice
required  by law,  shareholders  may  cumulate  their  votes in the  election of
directors.  Holders do not have preemptive  rights,  so we may issue  additional
shares  that may reduce  each  holder's  voting and  financial  interest  in our
company.  The right of holders of our common stock to receive  dividends  may be
restricted  by the terms of any  shares  of our  preferred  stock  issued in the
future. If we were to liquidate,  dissolve,  or wind up our affairs,  holders of
common stock would share proportionately in our assets that remain after payment
of all of our debts and  obligations  and after any  liquidation  payments  with
respect to preferred stock.

Preferred Stock

Our board has authority, without further action by the shareholders, to issue up
to  5,000,000  of  preferred  stock,  par value  $.01.  We can  issue  shares of
preferred stock in series with such preferences and designations as our board of
directors may determine.  Our board can,  without  shareholder  approval,  issue
preferred stock with voting, dividend,  liquidation, and conversion rights. This
could dilute the voting strength of the holders of common stock and may help our
management impede a takeover or attempted change in control.

<PAGE>39



Convertible Notes

We have issued in two private  placements  Convertible  Promissory  Notes in the
aggregate  principal amount of $195,000.  All of the Notes have an interest rate
of 12% per annum.  $30,000 of the Notes are due and payable on October 14, 2000,
and $165,000 are due and payable on June 30, 2002.  Each of the Notes was issued
in exchange for cash.

The Notes issued under both  placements  may be converted  into shares of common
stock at any time prior to maturity.  For the Notes  issued under the  placement
commenced  September  1998,  the holder may convert the Note into that number of
shares of common  stock  determined  by dividing  the face amount of the Note by
$.50.  For the Notes issued under the placement  commenced June 1999, the holder
may convert the Note into that number of shares of common  stock  determined  by
dividing the face amount of the Note by $1.50.  We have reserved for issuance on
conversion of the Notes a total of 170,000 shares of our common stock.


TRANSFER AGENT AND REGISTRAR


The transfer  agent and  registrar for our common stock is U.S.  Stock  Transfer
Corporation,  1745 Gardena Avenue,  2nd Floor,  Glendale,  CA 91204;  telephone:
(818) 502-1404.


                                  LEGAL MATTERS

The  legality of our  securities  offered  will be passed on for Roex by the Law
Offices of William B. Barnett,  15233  Ventura  Boulevard,  Suite 1110,  Sherman
Oaks, California 91403. Mr. Barnett is a Director of the Company and owns 15,000
shares of our  Company's  common  stock.  He is also owns $25,000 of  debentures
convertible into 36,333 shares of our common stock.



                                     EXPERTS

The audited  financial  statements  included in this Prospectus and elsewhere in
the  Registration  Statement have been audited by Stonefield,  Josephson,  Inc.,
independent  public  accountants,  as  indicated  in their  reports with respect
thereto,  and are included herein in reliance given upon their authority of said
firm as experts in accounting and auditing.


<PAGE>40



NO PERSON HAS BEEN  AUTHORIZED  IN  CONNECTION  WITH THE OFFERING MADE HEREBY TO
GIVE  ANY  INFORMATION  OR TO MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE
RELIED  UPON  AS  HAVING  BEEN   AUTHORIZED   BY  THE  COMPANY  OR  THE  SELLING
SHAREHOLDERS.  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR A
SOLICITATION  OF ANY OFFER TO BUY ANY OF THE  SECURITIES  OFFERED  HEREBY TO ANY
PERSON OR BY ANYONE IN ANY  JURISDICTION  IN WHICH IT IS  UNLAWFUL  TO MAKE SUCH
OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  CREATE  ANY  IMPLICATION  THAT THE
INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF ANY DATE  SUBSEQUENT TO THE DATE
HEREOF.

                               -------------------

                                  A MINIMUM OF
                                 500,000 SHARES
                                       AND
                                  A MAXIMUM OF
                                1,000,000 SHARES

                                     [LOGO]

                                  COMMON STOCK
                                  ------------

                                   PROSPECTUS

                                  ------------



                               _____________, 2000



<PAGE>41

                                   ROEX, INC.

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

                                    CONTENTS

                                                                  Page

Independent Auditors' Report                                        1

Financial Statements:
  Balance Sheet                                                     2
  Statements of Income (Operations)                                 3
  Statements of Stockholders' Deficit                               4
  Statements of Cash Flows                                        5-6
  Notes to Financial Statements                                  7-15


<PAGE>F-1

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Roex, Inc.
Irvine, California


We have audited the accompanying  balance sheet of Roex, Inc. as of December 31,
1999, and the related statements of income (operations),  stockholders'  deficit
and cash flows for the years ended December 31, 1999 and 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Roex, Inc. as of December 31,
1999,  and the results of its  operations and its cash flows for the years ended
December 31, 1999 and 1998, in conformity  with  generally  accepted  accounting
principles.





CERTIFIED PUBLIC ACCOUNTANTS

Newport Beach, California
January 19, 2000


<PAGE>F-2


                                   ROEX, INC.

                        BALANCE SHEET - DECEMBER 31, 1999

<TABLE>
<S>                                                                                    <C>
                                                           ASSETS

Current assets:
  Cash                                                                                    $       306,552
  Accounts receivable                                                                               2,600
  Loans to officer-stockholder                                                                     33,152
  Inventory                                                                                       254,221
  Prepaid expenses                                                                                 30,802
                                                                                          ---------------
          Total current assets                                                            $       627,327

Property and equipment, net of
  accumulated depreciation and amortization                                                        80,648

Other assets:
  Deposits                                                                                         10,853
  Deferred offering costs                                                                          91,935
                                                                                           --------------
          Total other assets                                                                      102,788
                                                                                           --------------
                                                                                           $      810,763
                                                                                           ==============

                                            LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable and accrued expenses                                                   $       242,659
  Current maturities of obligations under capitalized leases                                       21,397
  Current maturities of notes and loans payable                                                   539,181
                                                                                          ---------------

          Total current liabilities                                                        $      803,237

Obligations under capitalized leases,
  less current maturities                                                                          38,551

Notes and loan payable, less current maturities                                                   364,134

Stockholders' deficit:
  Common stock; no par value, 50,000,000 shares
  authorized, 5,288,584 shares issued and outstanding                                             677,687
  Additional paid-in capital                                                                       35,000
  Stock subscriptions receivable                                                                  (80,000)
  Accumulated deficit                                                                          (1,027,846)
                                                                                           ---------------
          Total stockholders' deficit                                                            (395,159)
                                                                                           ---------------
                                                                                           $      810,763
                                                                                           ===============


</TABLE>

See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-3

                                   ROEX, INC.

                        STATEMENTS OF INCOME (OPERATIONS)

<TABLE>
<S>                                                                <C>                                 <C>



                                                                       Year ended                         Year ended
                                                                   December 31, 1999                  December 31, 1998
                                                                   -----------------                  -----------------

Net sales                                                          $       5,736,832                   $     3,934,910

Cost of sales                                                              1,263,082                         1,070,590
                                                                   -----------------                   ---------------

Gross profit                                                               4,473,750                         2,864,320
                                                                   -----------------                   ---------------

Operating expenses:
  Payroll and related expenses                                             1,567,779                         1,273,716
  Sales and marketing                                                      1,086,092                           936,764
  General and administrative                                               1,165,721                           772,901
  Debt restructuring and loan fees                                                 -                           229,775
  Interest                                                                   119,226                           113,628
                                                                   -----------------                   ---------------
                                                                           3,938,818                         3,326,784
                                                                   -----------------                   ---------------

Net income (loss) before provision for
  income taxes                                                               534,932                          (462,464)

Provision for income taxes                                                       800                               800
                                                                   -----------------                   ---------------

Net income (loss)                                                  $         534,132                   $      (463,264)
                                                                   =================                   ===============

Net income (loss) per share:
  Basic                                                            $            0.10                   $         (0.10)
                                                                   =================                   ===============
  Diluted                                                          $            0.09                   $         (0.10)
                                                                   =================                   ===============

Weighted average common equivalent
  shares outstanding:
  Basic                                                                    5,288,296                         4,826,870
                                                                   =================                   ===============
  Diluted                                                                  6,086,761                         4,826,870
                                                                   =================                   ===============


</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-4



                                                    ROEX, INC.

                                        STATEMENTS OF STOCKHOLDERS' DEFICIT

                                      YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<S>                                         <C>          <C>            <C>            <C>           <C>              <C>


                                                                        Additional        Stock         Total
                                                  Common stock           paid-in      subscriptions  Accumulated     stockholders'
                                              Shares         Amount      capital        receivable      deficit         deficit
                                            ----------   -----------  -------------  --------------- ------------   --------------

Balance at January 1, 1998                  4,675,000    $   433,750  $               $   (90,000)   $(1,098,714)     $ (754,964)

Common stock surrendered                      (50,000)       (10,000)                      10,000

Issuance of common stock from
  private placement offering                   44,334         59,162                                                      59,162

Issuance of common stock related to
  debt restructuring and loan fees            611,750        183,525                                                     183,525

Issuance of common stock options related
  to debt restructuring and loan fees                                        35,000                                       35,000

Net loss for the year ended
  December 31, 1998                                                                                     (463,264)       (463,264)
                                            ----------   -----------  -------------  --------------- ------------   --------------
Balance at December 31, 1998                5,281,084        666,437         35,000       (80,000)    (1,561,978)       (940,541)

Issuance of common stock from
  private placement offering                    7,500         11,250                                                      11,250

Net income for the year ended
  December 31, 1999                                                                                      534,132         534,132
                                            ----------   -----------  -------------  --------------- ------------   --------------
Balance at December 31, 1999                5,288,584    $   677,687  $      35,000     $ (80,000)   $(1,027,846)    $  (395,159)
                                            ==========   ===========  =============  =============== ============   ==============

</TABLE>

See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-5



                                   ROEX, INC.

                            STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


<TABLE>
<S>                                                                              <C>                    <C>

                                                                                   Year ended               Year ended
                                                                                December 31, 1999        December 31, 1998
                                                                                ------------------       -----------------
Cash flows provided by (used for) operating activities:
  Net income (loss)                                                             $         534,132        $      (463,264)
                                                                                ------------------       -----------------

  Adjustments to reconcile  net income (loss) to net cash
    provided by (used for) operating activities:
      Bad debts                                                                            2,780                  4,950
      Depreciation and amortization                                                       66,689                 62,187
      Loan fees related to debt restructuring                                                  -                218,525

  Changes in assets and liabilities:
    (Increase) decrease in assets:
      Accounts receivable                                                                 (1,643)                 (3,548)
      Inventory                                                                          (53,645)                 11,206
      Prepaid expenses                                                                   (27,688)                  6,770
      Other assets                                                                           498                 (10,473)

  Increase (decrease) in liabilities -
      accounts payable and accrued expenses                                             (137,562)                 66,213
                                                                                ------------------       -----------------

          Total adjustments                                                             (150,571)                355,830
                                                                                ------------------       -----------------

          Net cash provided by (used for) operating activities                           383,561                (107,434)
                                                                                ------------------       -----------------

Cash flows used for investing activities -
  payments to acquire property and equipment                                             (13,804)                 (5,352)
                                                                                ------------------       -----------------

Cash flows provided by (used for) financing activities:
  Advances to officer-stockholder                                                         (4,000)                 (1,892)
  Payments on notes and loan payable, other                                             (171,196)               (114,580)
  Proceeds from notes and loan payable, other                                            165,000                 100,000
  Deferred offering costs                                                                (91,935)                      -
  Payments on obligations under capitalized leases                                       (26,631)                (15,192)
  Proceeds from private placement, net of offering costs                                  11,250                  59,162
                                                                                ------------------       -----------------

          Net cash provided by (used for) financing activities                          (117,512)                 27,498
                                                                                ------------------       -----------------

Net increase (decrease) in cash                                                          252,245                 (85,288)
Cash and cash equivalents, beginning of year                                              54,307                 139,595
                                                                                ------------------       -----------------

Cash and cash equivalents, end of year                                          $        306,552          $       54,307
                                                                                ==================       =================


</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-6



                                                         ROEX, INC.

                      STATEMENTS OF CASH FLOWS (CONTINUED)

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



<TABLE>
<S>                                                                           <C>                      <C>

                                                                                  Year ended              Year ended
                                                                               December 31, 1999       December 31, 1998
                                                                               -----------------       -----------------

Supplemental disclosure of cash flow information:
    Interest paid                                                               $      119,226          $      113,628
                                                                                ==============          ==============
    Income taxes paid                                                           $          800          $          800
                                                                                ==============          ==============


Supplemental disclosure of non-cash investing and
  financing activities:
    Issuance of common stock related to
      debt restructuring and loan fees                                          $            -         $      183,525
                                                                                ==============         ==============
    Issuance of common stock options
      related to debt restructuring and loan fees                               $            -         $       35,000
                                                                                ==============         ==============
    Cancellation of stocks in exchange for
      elimination of receivable                                                 $            -         $       10,000
                                                                                ==============         ==============
    Property and equipment acquired under
      capitalized lease                                                         $       52,588         $            -
                                                                                ==============         ==============

</TABLE>



See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-7



                                   ROEX, INC.

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(1)      Summary of Significant Accounting Policies:

         General:

                  Roex,  Inc. ("the  Company") was  incorporated in the State of
                  California on October 5, 1994 as a C corporation.

         Business Activity:

                  The Company  retails  nutritional  supplements  to the general
                  public through radio  advertising,  telemarketing and over the
                  internet.

         Use of Estimates:

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

         Revenue Recognition:

                  The  Company  recognizes  revenue at the time  merchandise  is
                  shipped to its customers.

         Cash:

                  Equivalents

                  For purposes of the statement of cash flows,  cash equivalents
                  include  all highly  liquid  debt  instruments  with  original
                  maturities  of three months or less which are not securing any
                  corporate obligations.

                  Concentration

                  The Company maintains its cash in bank deposit accounts which,
                  at times, may exceed federally insured limits. The Company has
                  not experienced any losses in such accounts.

         Inventory:

                  Inventory is valued at the lower of cost (first-in, first-out)
                  or market.




See accompanying independent auditors' report.


<PAGE>F-8



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(1)      Summary of Significant Accounting Policies, Continued:

         Income Taxes:

                    The Company uses the asset and liability approach to measure
                    temporary   differences  in  accounting  for  income  taxes.
                    Temporary  differences arise from differences in the time of
                    revenue and expense  recognition for financial reporting and
                    income  tax  return  purposes  and are  measured  using  the
                    currently   enacted  tax  rates  and  laws.   The  principal
                    temporary  difference  is the  federal  net  operating  loss
                    carryforward  of  approximately  $750,000 and  $1,300,000 at
                    December  31,  1999  and  1998,  respectively,  which if not
                    utilized,  will  start to  expire in year  2018.  California
                    State  net  operating  loss  carryforward  of  approximately
                    $285,000  and  $850,000  at  December  31,  1999  and  1998,
                    respectively,  if not utilized, will start to expire in year
                    2003.  A deferred  asset has been  provided  and  completely
                    offset by a valuation  allowance,  because  its  utilization
                    does not appear to be reasonably assured.

         Net Income (Loss) Per Share:

                    Net income per share has been  computed  using the  weighted
                    average  number  of  common  and  common  equivalent  shares
                    outstanding during 1999. Common equivalent shares consist of
                    the  common  shares  issuable  upon  conversion  of the debt
                    (using the if-converted method) and shares issuable upon the
                    exercise of stock options (using the treasury stock method).
                    For the year ended  December 31, 1998 net loss per share has
                    been computed  using the weighted  average  number of common
                    shares  outstanding  and common stock  equivalents  have not
                    been included since they reduce loss per share.

         New Accounting Pronouncements:

                    The Company has adopted  Statements of Financial  Accounting
                    Standards No. 130, "Reporting  Comprehensive Income" and No.
                    133,  "Accounting  for  Derivative  Instruments  and Hedging
                    Activities." The Company also adopted  Statement of Position
                    No. 98-5  "Reporting  on the Costs of Start-up  Activities."
                    Adoption of these  pronouncements  did not materially affect
                    the financial statements.


(2)      Loans to Officer-Stockholder:

         Loans to  officer-stockholder  are due on demand,  non-interest bearing
         and unsecured.




See accompanying independent auditors' report.


<PAGE>F-9

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<S>     <C>                                                              <C>

(3)      Inventory:

         Inventory is comprised of the following:

                  Finished goods                                         $      227,537
                  Labels and packaging                                           26,684
                                                                         --------------

                                                                         $      254,221
                                                                         ==============

(4)      Property and Equipment:

         Property and equipment is comprised of the following:

                  Computer equipment and software                        $      172,091
                  Office furniture and equipment                                 81,207
                  Vehicle                                                        24,778
                  Leasehold improvements                                          4,003
                                                                         --------------

                                                                                282,079
                  Less accumulated depreciation and amortization                201,431
                                                                         --------------
                                                                         $       80,648
                                                                         ==============
</TABLE>

         Total  depreciation  and  amortization  expense for the years ended
         December 31, 1999 and 1998 amounted to $66,689 and $62,187,
         respectively.


(5)      Major Vendor:

         Purchases from four vendors amounted to approximately  $960,000 for the
         year ended December 31, 1999  representing  approximately  76% of total
         purchases.  Included  in  accounts  payable  and  accrued  expenses  at
         December 31, 1999 is approximately $28,000 due to these vendors.

         Purchases  from three  vendors  amounted to  approximately  $648,000
         for the year ended  December 31, 1998 representing approximately 60% of
         total purchases.




See accompanying independent auditors' report.


<PAGE>F-10



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<S>     <C>                                                                                         <C>

(6)      Notes and Loans Payable:

         Notes and loans payable is comprised of the following:

         Note payable to  stockholder,  secured by all assets of the Company and
           the personal  guarantee of the principal-  stockholder,  with monthly
           payments of $16,697  including  principal  and interest at 13.25% per
           annum through November 1, 2001 (see Note 6-A).                                            $      337,461

         Notes payable, unsecured, principal originally due at various
           times starting December 1, 1999 through January 27, 2000,
           bearing interest at 12.0% per annum and payable monthly.  The
           due dates were extended to September 30, 2000.                                                   200,000

         Notes payable, others (Bridge Financing),  unsecured,  principal due on
           June 30,  2002,  interest  payable  quarterly at 12% per annum and is
           convertible into 74,000 restricted shares of
           common stock anytime prior to June 30, 2002.                                                     111,000

         Notes payable, unsecured, payable on demand with interest ranging
           from 12.0% to 16.0% per annum and payable monthly.                                                87,500

         Promissory  notes  payable,   related   parties   (Bridge   Financing),
           unsecured, principal due on June 30, 2002, interest payable quarterly
           at 12% per annum and is convertible into 36,000 restricted shares of
           common stock at anytime prior to June 30, 2002.                                                   54,000

         Note payable,  bank, secured by all assets of the Company,  with annual
           principal payments of $20,000 through August 5, 2001,
           interest due monthly at prime rate plus 2.0% per annum.                                           40,000

         Notes payable to stockholders/directors,  unsecured, due on October 14,
           2000 with interest at 12.0% per annum, convertible
           into 60,000 shares of common stock (see Note 6-B).                                                30,000

         Note payable, related party, unsecured, payable on demand with
           interest at 12.0% (see Note 6-C).                                                                 30,000

         Loan payable,  other,  secured by related vehicle,  bearing interest at
           9.0% per annum, payable in monthly installments of $635, including
           interest, due November 27, 2001.                                                                  13,354
                                                                                                     --------------
                                                                                                            903,315
         Less current maturities                                                                            539,181
                                                                                                     --------------
                                                                                                     $      364,134
                                                                                                     ==============

</TABLE>

See accompanying independent auditors' report.


<PAGE>F-11



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(6)      Notes and Loans Payable, Continued:

     A.   In September  1998, the Company  restructured  its debt  obligation to
          Bison  Development  Fund,  L.P.  Pursuant  to this debt  restructuring
          agreement,  an  additional  $100,000  was  loaned to the  Company  for
          working  capital.  The payment terms were extended through November 1,
          2001 and the  interest  rate was  increased  from 12.5% to 13.25%.  In
          addition, the Company issued 581,750 shares of its common stock valued
          at $0.30 per share, paid a $11,250 loan fee and granted 116,350 common
          stock options with an exercise  price of $0.50 per share (see Note 9).
          These  options may be  exercised  at anytime  during the period  which
          expires on the fourth  anniversary from the date the Company becomes a
          publicly  traded  company.  The Company has recorded  $229,775 in debt
          restructuring  and loan fees in the  accompanying  statement of income
          (operations) for the year ended December 31, 1998.

     B.   In October 1998,  two directors  loaned the Company  $30,000  ($15,000
          each) for  working  capital.  These  notes bear  interest at 12.0% per
          annum and are due on October 14,  2000.  As part of this  transaction,
          the Company issued these  directors a total of 30,000 shares valued at
          $0.30 per share, which is recorded as debt restructuring and loan fees
          in the accompanying statement of income (operations).

     C.   The note payable,  related party in the amount of $30,000 requires the
          Company to pay $0.50 per bottle of a certain  product sold or $300 per
          month (interest at 12%), whichever is greater through December 2000.

         The following  table  summarizes the aggregate  maturities of the notes
         and loan payable as of December 31, 1999:

              Year ending December 31,
                      2000                     $      539,181
                      2001                            199,134
                      2002                            165,000
                                               --------------
                                               $      903,315
                                               ==============

         Total interest  expense for the years ended December 31, 1999 and 1998,
         including  interest on obligations  under capital  leases,  amounted to
         $119,226 and $113,628, respectively.

         Bridge Financing

         Starting in July 1999, the Company issued 12% subordinated  convertible
         notes in the amount of $165,000,  which are included in notes and loans
         payable  as  non-current.  These  notes are due on June 30,  2002,  are
         unsecured,  and interest is payable in cash at the end of each quarter.
         These  notes may be  converted  at any time  prior to the due date into
         common stock shares of the Company at the  conversion  rate of $1.50 of
         debt for one share of common stock.

See accompanying independent auditors' report.


<PAGE>F-12



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998



(7)      Obligations Under Capitalized Leases:

         The Company leases office and computer  equipment  under capital leases
         which  are  secured  by  related  assets  with  a  net  book  value  of
         approximately  $63,000. The following is a schedule, by year, of future
         minimum lease payments  required under capital leases together with the
         present  value of the net minimum  lease  payments  as of December  31,
         1999:

                  Year ending December 31,
                      2000                                        $       23,230
                      2001                                                22,064
                      2002                                                17,034
                      2003                                                 7,392
                                                                  --------------

                  Total minimum lease payments                            69,720
                  Less amounts representing interest                       9,772
                                                                  --------------
                  Present value of net minimum lease payments             59,948
                  Less current maturities                                 21,397
                                                                  --------------
                                                                  $       38,551
                                                                  ==============

(8)      Commitments, Contingencies and Other:

         Operating Leases

         The  Company   leases  its   warehouse   and  office  space  under  two
         non-renewable  operating  leases,  which  expire on February  28, 2001.
         Pursuant to these lease agreements, the Company is also responsible for
         maintaining   certain  minimum  insurance   requirements  and  for  its
         proportionate share (approximately 15%) of common area expenses.

         The following is a schedule by years of future minimum rental  payments
         required under operating leases that have noncancellable lease terms in
         excess of one year as of December 31, 1999:

<TABLE>
               <S>                                                <C>                <C>            <C>

                                                                  Warehouse and
                                                                   office space       Equipment          Total
                                                                 ---------------    --------------  ---------------
                  Year ending December 31,
                      2000                                       $       120,833    $      23,980   $       144,813
                      2001                                                20,139           11,990            32,129
                                                                 ---------------    -------------   ---------------

                                                                 $       140,972    $      35,970   $       176,942
                                                                 ===============    =============   ===============

</TABLE>


          Total rent  expense  amounted to $121,435  and  $127,841 for the years
          ended December 31, 1999 and 1998, respectively.




See accompanying independent auditors' report.


<PAGE>F-13



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(8)      Commitments, Contingencies and Other, Continued:

         Royalty Agreement, Related Party

         The  Company  is  party  to  a  royalty   agreement   with  a  minority
         stockholder,  which requires the payment of a minimum  royalty of $0.50
         per bottle of a  particular  product  sold.  The  agreement  expires in
         November 2003.  Total royalty  expense for the years ended December 31,
         1999 and 1998 amounted to $19,416 and $19,027, respectively.

         Advertising

         Advertising  costs,  consisting  primarily  of radio  advertising,  are
         expensed  when  incurred  and  amounted to  approximately  $991,000 and
         $794,000 for the years ended December 31, 1999 and 1998, respectively.

         Principal Stockholder-Officer Compensation

         Effective November 1998, the Board of Directors of the Company approved
         the  compensation  of the  principal  stockholder-officer  at 6% of net
         sales, payable monthly.


(9)      Common Stock:

         Private Placement

         On  November  18,  1998,  the  Company  initiated  a private  placement
         offering (the "Private  Placement")  of 666,667 shares of the Company's
         common  stock at an  offering  price of $1.50 per  share.  The  Private
         Placement was exempt from the registration provisions of the Securities
         and  Exchange  Commission  Act of 1933 and Rule  504 of  Regulation  D.
         During 1998, net proceeds amounted to $59,162,  which is net of related
         offering  costs of $7,339,  from the  issuance of 44,334  shares of its
         common stock.  During 1999,  net proceeds  amounted to $11,250 from the
         issuance of 7,500 shares of its common stock.

         Initial Public Offering

         During  December 1999,  the Company filed a  Registration  Statement on
         Form SB-2 with the  Securities  and  Exchange  Commission  pursuant  to
         regulation  S-B under the Securities Act of 1933, to sell up to a total
         of  1,000,000  shares of its common  stock at $5.00 per  share.  During
         1999, the Company incurred $91,935 of offering costs (primarily related
         to legal,  accounting  and  filing  fees),  which is  presented  on the
         accompanying  balance  sheet  as  deferred  offering  costs.  Upon  the
         successful completion of the proposed offering, deferred offering costs
         will be netted against the gross proceeds.




See accompanying independent auditors' report.


<PAGE>F-14



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(9)      Common Stock, Continued:

         Non-Qualified Stock Options

         In 1998,  pursuant to a debt and  debt-restructuring  agreement  with a
         current   stockholder   (see  Note  6),  the  Company  granted  116,350
         non-qualified  common stock options with an average  exercise  price of
         $0.50 per option as an incentive to renegotiate.

         The Company also granted 50,000  non-qualified  common stock options to
         two of its directors at an exercise price of $0.50 per share.

         Incentive Stock Option Plan

         In 1999,  the  Company  adopted an  Incentive  Stock  Option  Plan (the
         "Plan") that  provides for granting of options to acquire  common stock
         of the  Company  ("Options").  Options  under the Plan may be issued to
         directors, executives, key employees and consultants providing valuable
         services to the Company. A maximum of 1,000,000 shares of the Company's
         common  stock  maybe  issued  under  the Plan.  The Board of  Directors
         administer the Plan, selects recipients to whom options are granted and
         determines  the number of shares to be granted.  Options  granted under
         the  Plan  are  exercisable  at a  price  determined  by the  Board  of
         Directors  at the time of grant,  but in no event less than fair market
         value. During 1999, 737,500 options have been granted under this plan.

         The number and weighted  average exercise prices of options granted for
         the years ended December 31, 1999 and 1998 are as follows:

   <TABLE>
<S>                                                          <C>                 <C>            <C>                <C>
                                                                     1999                               1998
                                                             -------------------------------    ---------------------------
                                                                                  Average                             Average
                                                                                 Exercise                            Exercise
                                                              Number               Price            Number             Price
                                                             ---------          ----------       -----------        ----------
         Outstanding at beginning of the year                  166,350            $  0.50          581,750
        $0.50
         Granted during the year                               737,500               1.53          166,350              0.50
         Outstanding at end of the year                        903,850               1.34          166,350              0.50
         Exercisable at end of the year                        496,350               1.19          166,350              0.50
         Exercised during the year                                   -                  -                -                 -
         Cancelled during the year                                   -                  -          581,750              0.50

</TABLE>


         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
         interpretations  in accounting for its employee  stock options  because
         the alternative fair value accounting provided for under FASB Statement
         No.  123,  "Accounting  for  Stock-Based  Compensation,"  ("FASB  123")
         requires use of option valuation models that were not developed for use
         in valuing  employee stock options.  Under APB 25, because the exercise
         price of the Company's  employee stock options equal or exceed the fair
         market  value  of  the  underlying  stock  on the  date  of  grant,  no
         compensation expense is recognized.




See accompanying independent auditors' report.


<PAGE>F-15



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(9)      Common Stock, Continued:

         Proforma  information  regarding net income (loss) and earnings  (loss)
         per share,  pursuant  to the  requirements  of FASB 123,  for the years
         ended December 31, 1999 and 1998, are as follows:

<TABLE>
<S>                                                         <C>                  <C>           <C>                 <C>

                                                                         1999                               1998
                                                           ---------------------------------   ----------------------------
                                                             Historical           Proforma       Historical       Proforma
                                                           ---------------      ------------   -------------- -------------
         Net income (loss)                                 $     534,132        $    109,460   $    (463,264) $    (513,169)

         Net income (loss) per share - basic               $        0.10        $      0.02    $      (0.10)
        (0.11)

         Net income (loss) per share - diluted             $        0.09        $      0.02*   $      (0.10)
        (0.11)

</TABLE>

*    In  computing   the  proforma   diluted  net  income,   an   adjustment  of
     approximately  $24,000  arising from  interest  savings from  conversion of
     debts to equity has been made in the Proforma net income for the year ended
     December 31, 1999.

See accompanying independent auditors' report.

<PAGE>II-1

PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 204(a)(10) of the California General Corporation Law (the "GCL") permits
corporations  to eliminate the liability of a Director to the corporation or its
stockholders for monetary damages for breach of the Director's fiduciary duty of
care. Our Articles of  Incorporation  include such a provision  eliminating  the
liability of Directors to the fullest extent  permissible  under California law.
Under the GCL irectors  will not be personally  liable for monetary  damages for
breach of their  fiduciary  duties as  directors,  except  liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper personal benefit. Such imitation of liability does not apply
to liabilities arising under the federal securities laws and does not affect the
availability of equitable remedies such as injunctive relief or rescission.

Our Articles of Incorporation and Bylaws provide that we will indemnify
our directors and  executive  officers and may indemnify our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence  on the part of  indemnified  parties.  Our Bylaws  also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.

We have entered  into  agreements  to  indemnify  our  directors  and  executive
officers,  in  addition to  indemnification  provided  for in our Bylaws.  These
agreements, among other things, provide for indemnification of our directors and
executive officers for certain expenses,  including  attorneys fees,  judgments,
fines and  settlement  amounts  incurred  by any such  person  in any  action or
proceeding, including any action by or in the right of Roex, arising out of such
person's  services  as an  director  or  executive  officer of Roex,  any of our
subsidiaries  or any other company or  enterprise  to which the person  provides
services at our request.  We believe that these  provisions  and  agreements are
necessary to attract and retain  qualified  persons as directors  and  executive
officers.

We are not  obligated  to  indemnify  the  indemnitee  with respect to (a) acts,
omissions  or  transactions  from which the  indemnitee  may not be  relieved of
liability under applicable law, (b) claims  initiated or brought  voluntarily by
the  indemnitee  and not by way of defense,  except in certain  situations,  (c)
proceedings   instituted  by  the  indemnitee  to  enforce  the  Indemnification
Agreements which are not made in good faith or are frivolous,  or (d) violations
of Section 16(b) of the Securities Exchange Act of 1934 or any similar statute.

While not  requiring the  maintenance  of  directors'  and  officers'  liability
insurance, if there is such insurance,  the indemnitee must be provided with the

<PAGE>II-2


maximum  coverage  afforded to Directors,  officers,  key  employees,  agents or
fiduciaries  if  indemnitee  is a  Director,  officer,  key  employee,  agent or
fiduciary,  respectively.  Any award of  indemnification  to an agent would come
directly from our assets, thereby affecting a stockholder's investment.

These indemnification provisions and the Indemnification Agreements may be broad
enough to permit  indemnification  of our officers and Directors for liabilities
(including reimbursement of expenses) arising under the Securities Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  estimated  expenses  of the  offering,  all of which are to be borne by the
Registrant, are as follows:



                 SEC Filing Fee                           $   1,475
                 Printing Expenses                           30,000
                 Accounting Fees and Expenses                50,000
                 Legal Fees and Expenses                     85,000
                 Blue Sky Fees and Expenses                   7,500
                 Registrar and Transfer Agent Fees            2,500
                 Miscellaneous                               23,525
                                                           --------
                         Total                              200,000


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

NOTES AND LOANS  PAYABLE.  On December 31, 1996,  Roex issued  promissory  notes
("Notes") in the amount of $100,000 each to two non-related  parties.  The Notes
were due December 31, 1999 and carried  interest of 12% per annum. On August 31,
1999, the two holders of the Notes agreed to extend the due date of the Notes to
September 30, 2000.

In  January  1998,  Roex  borrowed  $30,000  from  Prostate,   Ltd.,  a  limited
partnership comprised of three non-affiliated limited partners. The borrowing is
evidenced by a demand promissory note with interest at 12% per annum.

In September 1998, we restructured our debt obligation to a current stockholder.
Pursuant to this debt restructuring agreement, an additional $100,000 was loaned
to us for working  capital.  The payment terms were extended through November 1,
2001, and the interest rate was increased from 12.5% to 13.25%. In addition,  we
issued  581,750 shares of our Common Stock,  valued at $0.30 per share,  paid an
$11,250 loan fee and granted 116,350 Common Stock options with an exercise price
of $0.50 per share to the lender.  These  options may be  exercised  at any time
during the period  which  expires  on the  fourth  anniversary  from the date we
become a publicly traded company.

In October 1998, two of our directors, Messrs. Barnett and Stuckelman, loaned us
an aggregate of $30,000,  evidenced by convertible subordinated promissory notes
with  interest at 12% per annum (the  "Notes").  The Notes are due on October 4,
2000.  The holders of the Notes may convert the Notes into 60,000 shares of Roex

<PAGE>II-3

Common Stock at any time prior to October 4, 2000. In connection with this loan,
Roex issued 30,000 shares valued at $0.30 per share to the two directors.

Between  December  1998 and January  1999,  we sold 51,834  shares of our Common
Stock at $1.50 per share (or an aggregate  of $86,751) to 27 persons.  The sales
were made  pursuant to a private  placement  and were sold by the  officers  and
directors of Roex. No commissions were paid for sales of stock.

Between July and  September  1999,  pursuant to a private  placement,  we issued
Convertible  Promissory Notes (the "Notes") in the aggregate amount of $165,000.
The notes have interest rates of 12% per annum and are  convertible  into shares
of Common Stock at $1.50 per share at any time prior to the due date of June 30,
2002. No commissions were paid for the sale of the Notes.

Roex's issuance of all of the foregoing securities were effected in transactions
exempt from  registration  under section 4(2) of the  Securities Act of 1933, as
amended, and Regulation D promulgated thereunder. All of the investors (total of
26) in all of the private  placements,  except the December 1998 to January 1999
offering,  were  sophisticated  and  accredited  persons.  At  least  one of the
officers and directors had a prior relationship with the investors. The December
1998 to January 1999  offering was pursuant to a private  placement  memorandum.
Each investor  executed a subscription  agreement  representing  that he/she was
purchasing  securities  not  with a view to  distribute.  Less  than 35  persons
purchased in this offering.

ITEM 27. EXHIBITS.

     The  following  Exhibits are filed as part of this  Registration  Statement
pursuant to Item 601 of Regulation S-B:

EXHIBIT
NUMBER                             DESCRIPTION
- -------   ----------------------------------------------------------------------

3         Charter Documents
          3.1  Articles of Incorporation
          3.2  Bylaws
4         Instruments defining rights of holders
          4.1  Form of Convertible Promissory Note issued October 1998
          4.2  Form of Convertible  Promissory  Note issued between July and
               October, 1999
          4.3  Subscription  Agreement  for this Offering 5 Opinion of Law
               Offices of  William B. Barnett*
10        Material Contracts
         10.1  Escrow  Agreement with Santa Barbara Bank and Trust applicable to
               this Offering
         10.2  1999 Stock Incentive Plan
         10.3  Form of Officer and Director Indemnification Agreement
         10.4  Loan Restructure Agreement with Bison Development Fund, L.P.
         10.5  Stock Option granted to Bison Development Fund, L.P.


<PAGE>II-4


         10.6  Employment  Agrement dated November 1, 1998 between Roex and
               Rodney H. Burreson
         10.7  Royalty  Agreement  dated  July 23,  1996  between  Roex and
               Dennis F. Gibson
23        Consents of Experts and Counsel
          23.1  Consent of Law Offices of William B. Barnett (filed as part of
                Exhibit 5 hereto)*
          23.2  Consent of Stonefield, Josephson, Inc.


*    To be filed by amendment



ITEM 28. UNDERTAKINGS.

The undersigned registrant undertakes:

         (1) To provide  at the  initial  closing  and each  subsequent  interim
closing of this offering stock certificates in such denominations and registered
in such names so as to permit our prompt  delivery  of the  certificates  to the
investors participating in such closing.

         (2) For  determining  any liability  under the Securities Act, to treat
the  information  omitted  from  the  form of  prospectus  filed is part of this
registration  statement  in  reliance  on Rule 430A and  contained  in a form of
prospectus filed by the Small Business Issuer under Rule  424(b)(1)(4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
the Commission declared it effective.

         (3) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

               (i)  to include any  prospectus  required by Section  10(a)(3) of
                    the Securities Act of 1933;

               (ii) to  reflect  in the  prospectusany  facts or events  arising
                    after the effective date of the  registration  statement (or
                    the most recent  post-effective  amendment  thereof)  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change  in the  information  set  forth  in the  information
                    statement;

              (iii) to include  any  material  information  with  respect to the
                    plan  of  distribution  not  previously   disclosed  in  the
                    registration  statement  or  any  material  change  to  such
                    information in the registration statement;

         (4) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

<PAGE>II-5

         (5) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


<PAGE>ii-6

                                   SIGNATURES


In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Irvine, State of California, on March 6, 2000.


                                   ROEX, INC.


                           By:/s/ RODNEY H. BURRESON
                                  -------------------------------------------
                                  Rodney H. Burreson, Chief Executive Officer


In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


        KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below  constitutes and appoints  Rodney H. Burreson,  Derek Burreson and each of
them, such person's true and lawful attorneys-in-fact and agents, each with full
power of substitution  and  resubstitution  for such person and in such person's
name, place and stead, in any and all capacities, to sign any and all amendments
(including post-effective  amendments,  exhibits thereto, and other documents in
connection   therewith  to  this  Registration   Statement  and  any  subsequent
registration  statement  filed by the Registrant  pursuant to Rule 462(b) of the
Securities  Act, which relates to this  Registration  Statement) and to file the
same with exhibits thereto and other documents in connection  therewith with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing  requisite and necessary to be done, as fully to all intents
and purposes as such person might or could do in person,  hereby  ratifying  and
confirming all that each of said  attorneys-in-fact  and agents, or any of them,
or their substitute or substitutes may lawfully do or cause to be done by virtue
hereof.

<PAGE>ii-7

      NAME
      DATE                                        TITLE
- --------------------          --------------------------------------------------

/s/ RODNEY H. BURRESON             Chairman of the Board and Chief Executive
    ---------------------          Officer
    Rodney H. Burreson
    March 6, 2000

/s/ DEREK BURRESON                 Chief Operating Officer, Secretary and
    ---------------------          Director
    Derek Burreson
    March 6, 2000


/s/ PETER WEBER                   Chief Financial Officer (Principal Financial
    ----------------------        and Accounting  Officer)
    Peter Weber
    March 6, 2000


/s/ ROBERT STUCKELMAN             Director
    ----------------------------
    Robert Stuckelman
    March 6, 2000


/s/ WILLIAM B. BARNETT            Director
    ----------------------------
    William B. Barnett
    March 6, 2000


/s/ SHRI K. MISHRA                Director
    --------------------------
    Shri K. Mishra, M.D., M.S.
    March 6, 2000




                                   ROEX, INC.
                             SUBSCRIPTION AGREEMENT


         1.   SUBSCRIPTION.   The  undersigned  hereby  subscribes  to  purchase
___________  shares of the common stock, no par value (the "Common  Stock"),  of
Roex,  Inc.  (the  "Company")  for a purchase  price equal to $5.00 per share or
$______________  total. A check payable to "Roex, Inc.  Subscription Account" in
the full  amount  of the  purchase  price is  enclosed  with  this  Subscription
Agreement.


      2. SUBSCRIPTION  FUNDS. The undersigned  understands that the subscription
funds  will be held in an  escrow  account  at the  Santa  Barbara  Bank & Trust
("Escrow Agent") or in a segregated account  established for such purpose by the
Company,  if such funds are  received  after the  initial  closing on the Common
Stock has taken place. In the event this  Subscription  Agreement is rejected in
whole by the Company,  or if subscriptions  for a minimum of 500,000 shares have
not been received and accepted by the Escrow  Agent,  the funds will be promptly
returned to the undersigned without interest or deduction, and this Subscription
Agreement  will be null and void.  In the event this  Subscription  Agreement is
accepted,  in whole or in part, the funds deposited in the escrow account or the
segregated  subscription  account  will be paid over to the Company at a closing
and  applied  as  described  in  the  Prospectus  (and  any  amounts  which  the
undersigned  has  tendered  in excess of the cash  subscription  for the  Shares
allocated to the undersigned will be returned).


         3. ACKNOWLEDGEMENT. The undersigned acknowledges that, prior to signing
this Subscription  Agreement,  he or she has received the Prospectus  describing
the offering of shares of Common Stock by the Company and has carefully reviewed
the risks of, and other  considerations  relevant  to, a purchase  of the Common
Stock,  including  those  described  under the  caption  "Risk  Factors"  in the
Prospectus.  It is  specifically  agreed to by the Company  and the  undersigned
understands that by signing this subscription Agreement the undersigned does not
waive any right of action he/she may have under  applicable  federal  securities
laws.

         4. TERM OF  SUBSCRIPTION.  The undersigned  understands that he/she may
rescind this subscription at any time prior to the time that the Company accepts
this  Subscription  Agreement.  If  the  undersigned  exercises  this  right  of
rescission, all funds will be returned to the undersigned, without interest.

         5.  REJECTION  BY  COMPANY.  The Company  may, in its sole  discretion,
reject  this  subscription  in  whole or in part.  No  cancellation  fee will be
charged if the Company rejects this subscription.



The undersigned hereby executes this Subscription Agreement as of the    day of
                                                                     ---
                 ,   2000,  at                 ,
- -----------------              ---------------- ---------------.
                                    (city)           (state)


<PAGE>

                               SUBSTITUTE FORM W-9
               PAYER'S REQUEST FOR TAXPAYER IDENTIFICATION NUMBERS

Under the penalties of perjury,  I certify that: (1) the Social  Security Number
or Taxpayer  Identification  Number  given  below is  correct;  and (2) I am not
subject to backup withholding. INSTRUCTION: YOU MUST CROSS OUT NUMBER 2 ABOVE IF
YOU HAVE BEEN NOTIFIED BY THE INTERNAL  REVENUE  SERVICE THAT YOU ARE SUBJECT TO
BACKUP WITHHOLDING  BECAUSE OF UNDERREPORTING  INTEREST OR DIVIDENDS ON YOUR TAX
RETURN.


MAIL TO:


Signature:
           ------------------------

Print Name:
            ------------------------

Federal Employer Identification Number:
                                        ------------------------

Social Security Number:
                         ------------------------

Street Address:
                ------------------------

City, State and Zip Code:
                          ------------------------

Telephone Number:
                  ------------------------



                                ESCROW AGREEMENT

      THIS ESCROW  AGREEMENT is made and entered into as of February ___,  2000,
by and between ROEX,  INC., a California  corporation  (the "Company") and SANTA
BARBARA BANK & TRUST,  as escrow agent (the "Escrow  Agent"),  with reference to
the following facts.

      A. The Company is proposing to issue to the public up to 1,000,000  shares
of its Common Stock (the  "Offering")  pursuant to a  Registration  Statement on
Form SB-2 (the "Registration  Statement") filed with the Securities and Exchange
Commission.  Pursuant to the Offering,  the Company would realize proceeds of up
to $5,000,000.

      B. As part of the Offering,  the Company has agreed to deposit into escrow
(the "Escrow") the proceeds received from  subscriptions for shares until it has
received  acceptable  subscriptions  for shares with an  aggregate  subscription
price of not less than  $2,500,000.  The Company proposes that it will terminate
the Offering and return to the investors all funds previously deposited into the
Escrow if it has not received acceptable subscriptions for a total of $2,500,000
within 90 days after the date on which the  Registration  Statement  is declared
effective  (which  period  may be  extended  for an  additional  90  days by the
Company).

      C. The  parties  desire  to enter  into this  Agreement  for  purposes  of
establishing the Escrow to hold the subscription  proceeds until the Company has
received at least $2,500,000 in proceeds received from subscriptions for shares.

      NOW,  THEREFORE,  in  consideration  of the  premises  and other  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
Company and Escrow Agent agree as follows:

1.    ESCROW FUNDS.

      1.1 DEPOSIT. During the term of this Agreement, the Company shall deposit
with Escrow  Agent the funds (the "Escrow  Funds")  received  from  investors in
connection with the Offering.  The Company shall use its best efforts to deposit
all Escrow  Funds with  Escrow  Agent by 12:00  noon on the first  business  day
following  the date on which the  Company  receives  the  Escrow  Funds from the
investors.  Escrow Agent shall have no obligation  to verify  whether or not the
Company  has  timely  delivered  any or all of the  Escrow  Funds  and  shall be
authorized to accept all Escrow Funds from the Company regardless of the date on
which the Escrow  Funds are  delivered  to the Escrow Agent or the date on which
they were received by the Company from the investors.

<PAGE>


      1.2 RECEIPT OF ESCROW  FUNDS.  Escrow  Agent shall have no  obligation  to
accept the  Company's  delivery of any Escrow Funds unless and until the Company
has  delivered  to  Escrow  Agent  written  notice  under  Section  5.1 that the
Registration  Statement  has  been  declared  effective.  If any  check  or wire
transfer  for any Escrow  Funds does not clear  normal  banking  channels in due
course,  Escrow Agent will promptly  notify the Company and return such check to
the Company or cancel such wire transfer.

      1.3  HOLDING AND  INVESTMENT.  Escrow  Agent  shall hold the Escrow  Funds
pursuant  to the terms  hereof and shall  invest  the  Escrow  Funds only in (a)
interest-bearing savings accounts and bank money-market accounts, (b) short-term
certificates  of deposit issued by a bank, (c) short-term  securities  issued or
guaranteed  by the U.S.  Government  or (d) any  combination  of the  foregoing.
Escrow  Agent shall  retain all interest  upon  invested  Escrow Funds and shall
distribute  such  accumulated  interest to the Company upon  distribution of the
Escrow  Funds.  Escrow Agent shall not be required to set up  individual  escrow
accounts for each investor's funds, but shall deposit all of the Escrow Funds in
one general escrow account in the name of the Company.

      1.4 GENERAL  INSTRUCTIONS.  Escrow Agent shall  establish and maintain the
Escrow in  accordance  with and  subject  to Escrow  Agent's  general  rules and
regulations applicable to this type of escrow account.

      1.5 STOP  ORDER.  During the  period  from and after the date on which the
Company  delivers to Escrow Agent written notice under Section 4.2 hereof that a
stop order has been entered with  respect to the  Registration  Statement or the
effectiveness  of the  Registration  Statement  otherwise has been suspended and
through the date on which the Company  delivers to Escrow Agent  written  notice
that the stop order or other  suspension has been  terminated  (the  "Suspension
Period"),  Escrow  Agent  shall  continue  to hold any Escrow  Funds  previously
delivered by the Company,  but shall have no  obligation to accept the Company's
delivery of any additional Escrow Funds.  During the Suspension  Period,  Escrow
Agent shall hold all Escrow Funds previously  delivered to it in accordance with
the terms of this  Agreement;  provided that Escrow Agent shall not disburse any
of such Escrow Funds except in  accordance  with the  provisions  of Section 2.3
hereof.

      1.6  ADDITIONAL  ESCROW FUNDS.  The parties intend that the Escrow will be
used for  purposes  of holding  the Escrow  Funds  only  until the  Company  has
received  Escrow  Funds in the  amount of  $2,500,000  which are  sufficient  to
satisfy the minimum offering requirements under the Registration Statement. Even
so,  Escrow  Agent  agrees  that  Escrow  Funds in excess of  $2,500,000  may be
deposited into the Escrow and that the Escrow shall continue until terminated in
accordance with the provisions of Section 2 hereof.


<PAGE>

2.    PAYMENT OF ESCROW FUNDS.

      2.1 CLOSING OF OFFERING.

               2.1.1INITIAL  CLOSING.  Subject to the  provisions of Section 1.5
                    and hereof, so long as:

                    A.   the  amount  of  the  Escrow  Funds,  exclusive  of any
interest or other amount accrued on the Escrow Funds,  is then not less than Two
Million Five Hundred Thousand Dollars ($2,500,000); and

                    B.   the written instructions  described below are delivered
by the Company to Escrow Agent no later than 90 days after the effective date of
the Registration  Statement ( no later than 180 days after the effective date of
the  Registration  Statement if extended  thereto by the Company);  Escrow Agent
shall disburse to the Company all of the Escrow Funds and all interest and other
amounts  accrued  thereon  within  five (5) days  after its  receipt  of written
instructions from the President of the Company or issued by a court of competent
jurisdiction  confirming that (i) the Company has accepted the subscriptions for
the Escrow Funds then held by Escrow Agent,  (ii) the Registration  Statement is
then  effective  and no stop order or other  suspension is then  effective  with
respect to the Registration Statement or the offering, and (iii) the other terms
and  conditions  of the  Offering  relating to such Escrow Funds have been fully
satisfied.  Escrow Agent may condition its  disbursement  of the Escrow Funds on
its  receipt  of  such  acknowledgments,  receipts  and  other  documents  as it
reasonably may request for purposes of confirming  compliance  with the terms of
this Agreement.

      2.2  ABANDONMENT  OF OFFERING.  In the event that the Company  abandons or
otherwise  fails to close the  Offering,  whether  because  the  Company has not
timely raised the minimum  investment or otherwise,  the Company  promptly shall
provide  written  notice  thereof to Escrow  Agent  authorizing  Escrow Agent to
disburse the Escrow Funds then held by Escrow  Agent  directly to the  investors
without interest. The Company shall promptly provide Escrow Agent with a list of
names,  addresses  and  amounts of the  investment  confirmed  by the  Company's
President to be true, correct and complete.  Promptly after its disbursal of the
Escrow  Funds to the  investors,  Escrow  Agent  shall  deliver to the Company a
written statement showing the amount disbursed to each investor.

      2.3  NOTICE  DATE.  Promptly  after the  Registration  Statement  has been
declared  effective,  the Company  shall advise Escrow Agent of the date 90 days
(or if extended 180 days)after  such effective date (the "Notice Date") by which
the Company is obligated to have received acceptable  subscriptions for at least
$2,500,000.  If, on the Notice Date,  Escrow Agent has not previously  disbursed
any of the Escrow Funds to the Company  under  Section  2.1.1 above and does not

<PAGE>


then hold Escrow Funds, exclusive of interest and other amounts accrued thereon,
in the amount of at least  $2,500,000,  Escrow Agent may, on five (5) days prior
written  notice to the  Company,  terminate  the Escrow and  disburse the Escrow
Funds to the Company for the specific  purposes of the  Company's  refund of the
Escrow Funds to the investors.  If Escrow Agent delivers the Escrow Funds to the
Company for refund to the investors, the Company shall, within ten (10) business
days after the Escrow  Agent's  delivery  of the  Escrow  Funds,  (x) effect the
refund of the Escrow  Funds to the  investors  and (y)  deliver to Escrow  Agent
written  confirmation  that the Company  has  refunded  the Escrow  Funds to the
investors;  provided  that Escrow Agent shall have no obligation to confirm that
the Escrow Funds have been  delivered to the  investors or to compel the Company
to provide the written confirmation to Escrow Agent.

3.    ESCROW AGENT.

      3.1 COMPENSATION. The Company shall pay Escrow Agent such compensation and
shall  reimburse  the Escrow  Agent for costs and  expenses in  accordance  with
Escrow Agent's current fee schedule.

      3.2  DUTIES  OF  ESCROW  AGENT.  Escrow  Agent  shall  have no  duties  or
responsibilities under this Agreement other than those specifically set forth in
this  Agreement,  and will act only in  accordance  with the  provisions of this
Agreement.  Escrow  Agent  shall  be  protected  in  acting  upon  any  document
reasonably  believed by it to be genuine and containing  what purports to be the
signature  of the  President  of the  Company  or a  certified  copy  of a final
nonappealable order issued by a court of competent jurisdiction.

      3.3 INDEMNITY. The Company shall indemnify,  defend and hold Escrow Agent,
and each of its  officers,  directors,  employees  and agents  harmless from and
against  any  and  all  claims,  costs,  demands,  judgments,  losses,  damages,
liabilities and expenses (including,  without limitation,  reasonable attorneys'
fees and disbursements)  arising out of or in connection with any act or failure
to act  (other  than by  reason of such  person's  willful  misconduct  or gross
negligence)  on the part of such  person in  connection  with any of the  duties
required to be performed by Escrow Agent hereunder.

      3.4  INTERPLEADER.  In the  event of any  controversy  arising  hereunder,
Escrow Agent may (but shall not be required to) interplead the Escrow Funds with
a court of competent  jurisdiction  and,  defer the  distribution  of any of the
Escrow Funds until its receipt of instructions from the court. The costs of such
interpleader shall be borne by the Company.

      3.5 COMPLIANCE WITH INSTRUCTIONS. Escrow Agent does not have and shall not
be deemed to have any responsibility in respect of any instruction,  certificate
or notice  delivered to it other than  faithfully  to carry out the  obligations
undertaken in this Agreement and to follow the directions in such instruction or
notice provided in accordance with the terms hereof.

<PAGE>


      3.6  LIMITATION.  Escrow Agent is not and shall not be deemed to be liable
for any action taken or omitted by it in good faith and may relay upon,  and act
in accordance with, the advice of its counsel without  liability on its part for
any action taken or omitted in accordance  with such advice.  In any event,  its
liability hereunder shall be limited to liability for gross negligence,  willful
misconduct or bad faith on its part.

      3.7  RELIANCE.  Escrow  Agent  may  conclusively  rely  upon  and  act  in
accordance with any certificate,  instruction,  notice,  letter,  facsimile,  or
other written instrument believed by it to be genuine and to have been signed by
the proper party or parties.

      3.8 LEGAL ACTION. Escrow Agent shall not be required to defend any legal
proceeding  which may be instituted  against it in respect of the subject matter
of this Agreement  unless  requested to do so by the Company and  indemnified by
the Company to Escrow Agent's  satisfaction against the cost and expense of such
defense by the party  requesting such defense.  If any such legal  proceeding is
instituted  against it, Escrow Agent shall  promptly give notice  thereof to the
Company.  Escrow Agent shall not be required to institute  legal  proceedings of
any kind.

      3.9 NO  WAIVER.  Escrow  Agent  shall  not,  by act,  delay,  omission  or
otherwise, be deemed to have waived any right or remedy it may have either under
this  Agreement or  generally,  unless such waiver be in writing,  and no waiver
shall be valid unless it is in writing,  signed by Escrow Agent, and only to the
extent  expressly  therein set forth. A waiver by Escrow Agent under any term of
this Agreement shall not be construed as a bar to, or waiver of, the same or any
other such right or remedy which it would otherwise have on any other occasion.

     3.10  RESIGNATION.  Escrow  Agent may  resign as such  hereunder  by giving
thirty (30) days written notice thereof to the Company.  Within twenty (20) days
after receipt of such notice,  the Company shall furnish to Escrow Agent written
instructions  for the release of the Escrow Funds to a  substitute  Escrow Agent
which (whether  designated by written  instructions  from the Company or, in the
absence  thereof,  by  instructions  to Escrow  Agent from a court of  competent
jurisdiction)  shall be a bank or trust  company  organized  and doing  business
under the laws of the United States or any state thereof. Such substitute Escrow
Agent  shall  thereafter  hold any Escrow  Funds  received by it pursuant to the
terms of this  Agreement  and otherwise act hereunder as if it were Escrow Agent
originally named herein.  Escrow Agent's duties and  responsibilities  hereunder
shall  terminate upon the release of all of the Escrow Funds then held in escrow
according to such written  instruction or upon such delivery as herein provided.

<PAGE>


This  Agreement  shall not  otherwise be  assignable by Escrow Agent without the
prior written consent of the Company.

4.    MISCELLANEOUS PROVISIONS.

      4.1 REGISTRATION STATEMENT. The Company shall promptly notify Escrow Agent
in writing of the date on which the  Registration  Statement  has been  declared
effective.  The Company  acknowledges  that Escrow Agent has not participated in
the preparation of the Registration Statement. The Company shall promptly notify
Escrow Agent of the entry of any stop order or any other  notion which  suspends
the effectiveness of the Registration  Statement.  Escrow Agent may conclusively
rely on any such  notice  from the  Company  and  shall  have no  obligation  to
independently  confirm the  effectiveness of the  Registration  Statement or the
entry of any stop order or suspension.

      4.2 NOTICES.  All notices and other  communications  hereunder shall be in
writing and shall be deemed to have been given when actually  received or on the
second business day after being mailed by certified or registered  United States
mail, return receipted, addressed to the party to be notified at the address set
forth on the signature page of this Agreement or such other address as the party
may provide for such purpose.

      4.3 PARTIAL INVALIDITY. Each term and provision of this Agreement shall be
valid and  enforceable  to the fullest  extent  permitted by law. If any term or
provision  of  this  Agreement  or the  application  thereof  to any  person  or
circumstance  shall,  to any  extent,  be  invalid  or  unenforceable,  then the
remainder  of this  Agreement  or the  application  of such term or provision to
persons  or  circumstances  other  than  those to which  it is held  invalid  or
unenforceable, shall not be affected thereby.

      4.4 ARBITRATION.  Unless   the relief sought requires the  exercise of the
equity  powers of a court of  competent  jurisdiction,  any  dispute  arising in
connection  with the  interpretation  or  enforcement  of the provisions of this
Agreement,  or the  application  or  validity  thereof,  shall be  submitted  to
arbitration.  Such  arbitration  proceedings  shall  be held in  Santa  Barbara,
California,  in  accordance  with  the  rules  then  obtaining  of the  American
Arbitration  Association.  This  agreement  to arbitrate  shall be  specifically
enforceable.  Any award rendered in any such  arbitration  proceedings  shall be
final and binding on each of the parties  hereto,  and  judgment  may be entered
thereon in any court of competent jurisdiction.

      4.5 GOVERNING LAW. All questions with respect to the  construction of this
Agreement  and the rights and  liabilities  of the parties with respect  thereto
shall be governed by the laws of the State of California applicable to contracts
made and to be fully performed in the State of California.

<PAGE>


      4.6 ENTIRE  AGREEMENT.  This Agreement  contains the entire  understanding
between  the  parties  relating to the  subject  matter of this  Agreement,  and
supersedes  any prior written or oral  agreements  between them  respecting  the
subject  matter  contained  herein.  There are no  representations,  agreements,
arrangements, or understandings, either oral or written, between or among any of
the Owners  relating to the subject matter of this Agreement which are not fully
expressed herein.

      4.7  BINDING  NATURE.  This  Agreement  shall be binding  upon the parties
hereto and their respective  successors and assigns,  provided that Escrow Agent
may not assign its obligations hereunder without the written consent of Company.

      4.8  REPORTS.  Escrow  Agent  shall,  on a monthly  basis or  otherwise as
reasonable requested by the Company, provide the Company with a report as to the
balance of the Escrow Funds and the interest earned thereon.

5. FEES AND EXPENSES.  Upon execution of this  Agreement and initial  deposit of
the Company Stockholders' Escrow Shares with the Escrow Agent, Escrow Agent will
be entitled to fees in  accordance  with the Escrow  Agent's  fee  schedules  in
effect at that time. The Escrow Agent will also be entitled to  reimbursement on
demand  for  extraordinary  expenses  incurred  in  performance  of  its  duties
hereunder  including,  without limitation,  payment of any reasonable legal fees
and expenses  incurred by the Escrow Agent in connection  with the resolution of
any claim by any party  hereunder  in  accordance  with the Escrow  Agent's  fee
schedule in effect from time to time.  Parent shall pay the reasonable  fees and
extraordinary  expenses of the Escrow  Agent for the  services to be rendered by
the  Escrow  Agent  hereunder  including   reasonable  legal  fees  incurred  in
connection with the preparation of this Agreement

6.       LIMITATION OF ESCROW AGENT'S LIABILITY.

(a) Neither Escrow Agent nor any of its directors,  officers or employees  shall
incur any  liability  with  respect to any  action  taken or  suffered  by it in
reliance upon any notice,  direction,  instruction  consent,  statement or other
documents believed by it to be genuine and duly authorized, nor for other action
or inaction except its own willful  misconduct or gross  negligence.  The Escrow
Agent shall have no duty to inquire into or investigate the validity accuracy or
content  of  any  document  delivered  to it  nor  shall  the  Escrow  Agent  be
responsible for the validity or sufficiency of this Agreement.  In all questions
arising under this Agreement the Escrow Agent may rely on thc advice of counsel,
including in-house counsel,  and for any-thing done, omitted or suffered in good
faith by the Escrow  Agent  based on such  advice the Escrow  Agent shall not be
liable to anyone.  The Escrow  Agent  shall not be  required  to take any action
hereunder  involving  any expense  unless the payment of such expense is made or
provided for in a manner  reasonably  satisfactory to it. The Escrow Agent shall
not be responsible for any of the agreements  referred to herein,  including the
Registration Statement,  but shall be obligated only for the performance of such
duties as are specifically set forth in this Agreement.

<PAGE>


(b) In the event conflicting  demands are made or conflicting notices are served
upon the Escrow  Agent,  the Escrow Agent will have the absolute  right,  at the
Escrow Agent's election, to do either or both of thc following:  (i) resign so a
successor  can be  appointed  hereof,  or (ii) file a suit in  interpleader  and
obtain an order from a court of competent  jurisdiction requiring the parties to
interplead  and  litigate in such court their  several  claims and rights  among
themselves.  In the event such  interpleader  suit is brought,  the Escrow Agent
will  thereby be fully  released  and  discharged  from all further  obligations
imposed upon it under this Agreement.  and Company will pay the Escrow Agent all
costs,  expenses  and  reasonable  attorneys'  fees  expended or incurred by the
Escrow  Agent  pursuant to the exercise of the Escrow Agent `s rights under this
Section 6(b) (such costs,  fees and  expenses  will be treated as  extraordinary
fees and expenses for the purposes of Section 3 hereof).

(c) The Company  hereby  agrees to  indemnify  the Escrow Agent for, and hold it
harmless  against,  any loss, damage liability on expense incurred without gross
negligence or willful misconduct on the part of Escrow Agent,  arising out of or
in connection with its carrying out of its duties hereunder  including,  but not
limited to  reasonable  legal fees and other costs and  expenses of defending or
preparing to defend against any claim or liability in the premises. In the event
of any such claim of indemnity by the Escrow  Agent,  the Company  shall advance
immediately  available  funds in an amount  sufficient  to cover  such  costs or
expenses,  up to an aggregate amount of $5O,OOO for all such claims. In no event
shall  the  Escrow  Agent  be  liable  for   indirect,   punitive,   special  or
consequential damages.

(d)  The  Company  agrees  to  assume  any and all  obligations  imposed  now or
hereafter  by any  applicable  tax law with respect to the release of any Escrow
Funds under this Agreement,  and to indemnify and hold the Escrow Agent harmless
from and against any taxes, additions for late payment, interest,  penalties and
other  expenses,  that may be  assessed  against  the  Escrow  Agent in any such
release or other  activities  under this  Agreement.  The Company  undertakes to
instruct  the  Escrow  Agent in  writing  with  respect  to the  Escrow  Agent's
responsibility   for   withholding   and  other  taxes,   assessments  or  other
governmental  charges,  certifications and governmental  reporting in connection
with its acting as Escrow  Agent under this  Agreement.  The  Company  agrees to
indemnify  and hold the Escrow Agent  harmless  from any liability on account of
taxes,  assessments or other governmental charges,  including without limitation
the  withholding or deduction or the failure to withhold or deduct the same, and
any liability for failure to obtain proper  certifications or to properly report
to governmental authorities,  to which the Escrow Agent may be or become subject
in connection  with or which arises out of this  Agreement,  including costs and
expenses (including reasonable legal fees and expenses), interest and penalties.

<PAGE>


7. NOTICES. All notices, instruction and other communications given hereunder or
in connection  herewith  shall be in writing.  Any such notice,  instruction  or
communication  shall be sent either (i) by registered or certified mail,  return
receipt requested, postage prepaid, or (ii) via a reputable nationwide overnight
courier service,  or (iii) via facsimile,  in each case to the address set forth
below.  Any such notice,  instruction or  communication  shall be deemed to have
been delivered three business days after it is sent prepaid, or one (1) business
day after it is sent via a reputable  nationwide  overnight courier service,  or
upon confirmed receipt if sent by facsimile.


      IN WITNESS WHEREOF, the parties hereto have executed this Escrow Agreement
as of the day and year first above-written.

SANTA BARBARA BANK & TRUST           ROEX, INC.


By:                                  By:
   -------------------------             -----------------------------
                                         Rodney H. Burreson, President



                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT ("Agreement") is entered into this 1st day of
November, 1998 by and between ROEX, INC., a California corporation ("Employer"),
and RODNEY H. BURRESON ("Employee") with reference to the following facts:

A.   Employer desires to employ Employee to serve as the Chief Executive Officer
     of Employer.

B.   Employer  and  Employee  desire  to enter  into  this  Agreement  to assure
     Employer of the  services of Employee  and to set forth the rights,  duties
     and obligations of the parties under this Agreement.

C.   Now, therefore,  based upon mutual promises and covenants herein contained,
     and for other good and valuable consideration,  the receipt and adequacy of
     which are hereby acknowledged, the parties agree as follows:

     1.   Employment.  Employer hereby employs the Employee, and Employee hereby
          accepts and agrees to employment as a full-time  employee on the terms
          and conditions set forth herein.  Employee shall serve in the capacity
          of Chief Executive Officer of the Employer and shall include:

               (a)  Supervising the running of all aspects of the Employer;

               (b)  Continuing and increasing the Employer's profitability;

               (c)  Seeking new clients;

               (d)  Taking  other  actions  to  expand  the  operations  of  the
                    Employer;

               (e)  Performing  such other  services and duties as may from time
                    to time be decided by Employer.

               Employee  further agrees that,  except during vacation periods or
               in  accordance  with  Employer's  personnel  policies,   if  any,
               covering  leaves  or  reasonable  periods  of  illness  or  other
               incapacitation,  Employee  shall devote his full time services to
               the business and interest of  Employer.  Employee  shall  perform
               said duties and those  assigned to him by Employer with fidelity,
               to  the  best  of his  ability,  and in  the  best  interests  of
               Employer.

          2.   Compensation.  During the term of this Agreement,  Employee shall
               be  entitled  to  receive  as  total  compensation  for  services
               hereunder,  including  services  as a Director  of  Employer,  an
               annual salary, payable semi-monthly,  on the 15th and 31st day of
               each month,  in the amount of Six Percent  (6%) of net sales (net
               sales representing sales net of returns, credits and refunds. Net
               sales shall not include any shipping or sales taxes.)

          3.   Employer Benefit Plans. Employee shall be entitled to participate
               in all employee  benefit plans maintained by the Employer for its
               employees,  including, by way of example, medical, dental or such
               other plans which the Employer has in effect or hereafter  places
               into effect.  Employer shall cover  Employee with  Directors' and
               Officers'   Liability    Insurance   or   equivalent    corporate
               indemnification.

          4.   Car Allowance. Employer shall provide Employee a car allowance of
               One Thousand Dollars  ($1,000.00) per month as reimbursement  for
               all  ordinary and  necessary  expenses of Employee as a result of
               Employee's lease and use of his automobile for the performance of
               his duties.

          5.   Bonus.  The  Board of  Directors  of  Employer  may,  at its sole
               discretion, award Employee bonuses from time to time as they deem
               appropriate based on Employer's performance.

          6.   Trade Secrets.  Employee specifically agrees that he will not, at
               any time,  whether during or subsequent to the term of Employee's
               employment by Employer,  in any fashion,  form or manner,  unless
               specifically consented to in writing by Employer, either directly
               or  indirectly  use or divulge,  disclose or  communicate  to any
               person,  firm  or  corporation,  in any  manner  whatsoever,  any
               confidential  information  of any  kind,  nature  or  description
               concerning  any matter  affecting  or relating to the business of
               the Employer,  including  without  limiting the generality of the
               foregoing,  the names,  buying  habits,  rates  being  charged or
               practices  of any of  its  clients,  its  marketing  methods  and
               related data, the names of any of its vendors or suppliers, costs
               of materials,  the prices it obtains or has obtained and which it
               sells or has  sold  its  services,  sales  costs,  lists or other
               written records used in Employer's business, compensation paid to
               employees   and  other   terms  of   employment,   or  any  other
               confidential  information of, about or concerning the business of
               Employer,  its manner of operation or other  confidential data of
               any kind, nature or description,  the parties hereto  stipulating
               that as  between  them,  the same  are  important,  material  and
               confidential  trade secrets and affect the successful  conduct of
               the Employer's business and its goodwill,  and that any breach of
               any  term  of  this  paragraph  is  a  material  breach  of  this
               Agreement.  All  equipment,   notebooks,   documents,  memoranda,
               reports,  files,  samples,  books,  correspondence,  lists, other
               written and graphic  records,  and the like affecting or relating
               to the business of Employer,  which Employee shall prepare,  use,
               construct,  observe,  possess or control  shall be and remain the
               Employer's sole property.

          7.   Continuing Obligations.  Employee's obligations shall continue in
               effect beyond his employment  period and the obligations shall be
               binding on Employee's assigns, heirs, executors,  administrators,
               and other legal representatives.

          8.   Term and  Termination.  This Agreement  shall commence on the 1st
               day of November, 1998 and shall continue for five years ending on
               October 30, 2003.

          9.   Employee's Duties on Termination.  In the event of termination of
               employment with Employer,  Employee agrees to deliver promptly to
               Employer all equipment, notebooks, documents, memoranda, reports,
               files, samples, books, correspondence, lists, or other written or
               graphic records,  and the like, relating to Employer's  business,
               which are or have been in his possession or under his control.

          10.  Severable  Provision.   The  provisions  of  this  Agreement  are
               severable, and if any one or more provisions may be determined to
               be judicially  unenforceable,  in whole or in part, the remaining
               provisions shall nevertheless be binding and enforceable.

          11.  Arbitration.

               (a)  Any  controversy  or  claim  arising  out of this  Agreement
                    (except the obligations set forth in Paragraphs 6 and 9), or
                    the  breach  thereof,  shall be settled  by  arbitration  in
                    accordance  with the  California  Arbitration  Act,  ?? 1280
                    through  1294.2 of the California  Code of Civil  Procedure,
                    including ?1283.05 thereof relating to discovery. Any demand
                    for  arbitration  shall be in writing  and be made  within a
                    reasonable  time after the matter in  question  has  arisen.
                    Unless the parties have otherwise  agreed,  the  arbitration
                    shall be conducted in Los Angeles, California, in accordance
                    with  the  commercial  arbitration  rules  of  the  American
                    Arbitration  Association then in effect.  Within thirty (30)
                    days after  arbitration is demanded,  each party will choose
                    one arbitrator.  If the two (2) arbitrators  have not agreed
                    on a third, neutral arbitrator within thirty (30) days after
                    their designation,  the third will be chosen by the American
                    Arbitration  Association.  The  award of a  majority  of the
                    arbitrators  shall be final, and judgment upon the award may
                    be entered  in any court  having  jurisdiction.  In no event
                    shall any demand for arbitration be made after the date when
                    a  lawsuit  based on the same  claim  would be barred by the
                    applicable statute of limitations. The arbitration may award
                    reasonable  attorneys'  fees  and  costs  to the  prevailing
                    party.

               (b)  With  reference  to the  enforcement  of the  provisions  of
                    Paragraphs 6 and 9, the  prevailing  party shall be entitled
                    to recover all costs,  attorneys' fees and expenses incurred
                    in any action and appeal related thereto.

          12.  Notices.  Any notice to be given to  Employer  under the terms of
               this  Agreement  shall be addressed to Employer at the address of
               its  principal  place of business,  and any notice to be given to
               Employee shall be addressed to him at the home address last shown
               on the records of  Employer,  or at such other  address as either
               party may hereafter  designate in writing to the other.  Any such
               notice  shall be deemed to have  been  duly  given if  personally
               delivered  or when  enclosed in a properly  sealed and  addressed
               envelope,  registered or certified, return receipt requested, and
               deposited  (postage  prepaid)  in a post  office or  branch  post
               office maintained by the United States Government.

          13.  Waiver.  Either  party's  failure to  enforce  any  provision  or
               provisions of this Agreement shall not in any way be construed as
               a waiver of any such  provision  or  provisions,  or prevent that
               party thereafter from enforcing each and every other provision of
               this Agreement.

          14.  Enforcement. Employer and Employee recognize and acknowledge that
               Employee is hereunder  employed in a position where Employee will
               be rendering personal services of a special,  unique, unusual and
               extraordinary  character.  Employee agrees that the breach by him
               of this Agreement,  including its covenants, could not reasonably
               or adequately be  compensated  in damages in an action at law and
               that Employer shall be entitled to injunctive  relief,  which may
               include,  but shall not be limited to, restraining  Employee from
               rendering any service that would breach this Agreement.  However,
               no remedy  conferred  by any of the specific  provisions  of this
               Agreement  (including  this  Paragraph  14)  is  intended  to  be
               exclusive of any other remedy, and each and every remedy shall be
               cumulative  and shall be in addition to every other  remedy given
               hereunder or now or hereafter  existing at law or in equity or by
               statute or otherwise. The election of any one or more remedies by
               Employer  shall  not  constitute  a waiver of the right to pursue
               other available remedies.

          15.  Titles and  Headings.  Titles and headings to  paragraphs in this
               Agreement  are for the purpose of reference  only and shall in no
               way limit, define or otherwise affect the provisions of it.

          16.  Governing  Law.  The  parties  hereto  agree  that  it  is  their
               intention and covenant that this Agreement and performance  under
               it, and all suits and special proceedings that may ensue from its
               breach, be construed in accordance with and under the laws of the
               State of California,  and that in any action,  special proceeding
               or  other  proceeding  that may be  brought  arising  out of,  in
               connection with, or by reason of this Agreement,  the laws of the
               State of California  shall be applicable  and shall govern to the
               exclusion  of the law of any other forum,  without  regard to the
               jurisdiction  in which any  action or special  proceeding  may be
               instituted.

          17.  Employee's Representations. Employee represents and warrants that
               he is free to enter into this  Agreement  and to perform  each of
               the terms and covenants of it.  Employee  represents and warrants
               that  he  is  not  restricted  or  prohibited,  contractually  or
               otherwise,  form entering into and performing  this Agreement and
               that his execution  and  performance  of this  Agreement is not a
               violation or a breach of any other agreement between Employee and
               any other person or entity.

          18.  Ratification by Employer's Board of Directors.  This Agreement is
               subject to, and shall become  operative  upon,  the adoption of a
               resolution  approving  the  Agreement by the Board of Director of
               the Employer.

IN WITNESS  WHEREOF the parties  hereto have executed this Agreement the day and
year first-above written.

                                    EMPLOYER:

                                   ROEX, INC.



By:______________________________
   DEREK BURRESON
   Secretary

EMPLOYEE:
RODNEY H. BURRESON

By:_____________________________




To:       Dennis F. Gibson
          13340 Hunnington Drive
          Apple Valley, MN  55124

From:     Rodney H. Burreson, President/CEO Roex, Inc.

Subject:  Loan Agreement

     As an inducement for you to guarantee the performance of a loan agreement
to be entered into between Farmers State Bank, Madelia, MN and Roex, Inc., Roex
Inc. agrees to pay Dennis F. Gibson and /or assignee $1.00 per bottle on the
sale of Roex Olive Leaf  Extract "Oleuropein" beginning from the date of first
sale and ending five years there after.  This agreement shall stay in effect
even though the loan may be paid off sooner.  The payment shall be on the 10th
of the month for the previous sales.

                                 Sincerely,

                              /s/ RODNEY H. BURRESON
                                  --------------------
                                  Rodney H. Burreson

12/1/97

     This agreement is changed as follows:

     Roex, Inc. agrees to pay Dennis F. Gibson and/or assignee $0.50 (fifty
cents) per bottle on the sale of Roex Olive Leaf - etc.

     This change shall be effective as of 1 Nov. 97 as agreed upon.

                              /s/ DENNIS F. GIBSON
                                  ----------------
                                  Dennis F. Gibson




                        CONSENT OF INDEPENDENT AUDITORS

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated  January 19, 2000 in the  Registration  Statement  (Form
SB-2) and related  Prospectus of Roex,  Inc. for the  registration  of 1,000,000
shares of its common stock.




/s/ STONEFIELD JOSPHSON, INC.


Santa Monica, California
March 7, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission