ROEX INC
SB-2/A, 2000-07-06
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: DESERT HEALTH PRODUCTS INC, 10QSB/A, EX-27, 2000-07-06
Next: ROEX INC, SB-2/A, EX-1, 2000-07-06





      As filed with the Securities and Exchange Commission on July 6, 2000

                           Registration No. 333-92299

     ----------------------------------------------------------------------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

     ----------------------------------------------------------------------

                                AMENDMENT NO. TWO
                                       to
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

     ----------------------------------------------------------------------

                                   ROEX, INC.
     ----------------------------------------------------------------------
                    (Name of Small Business Issuer in its charter)

      California                            2833                  86-0888532
------------------------------  ----------------------------- ----------------
(State or jurisdiction of       (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)       Classification No.)         Code Number)

     ----------------------------------------------------------------------
                      2801 BUSINESS CENTER DRIVE, SUITE 185
                         IRVINE, CA 92612 (949) 476-8675
     ----------------------------------------------------------------------
     (Address and telephone number of Registrant's  principal  executive offices
                         and principal place of business)

     ----------------------------------------------------------------------
                    Rodney H. Burreson, President Roex, Inc.
                      2081 Business Center Drive, Suite 185
                                Irvine, CA 92612
     ----------------------------------------------------------------------
            Name, address, and telephone number of agent for service)

                                   Copies to:

                            William B. Barnett, Esq.
                        Law Offices of William B. Barnett
                       15233 Ventura Boulevard, Suite 410
                             Sherman Oaks, CA 91403

Approximate date of proposed sale to the public:

As soon as practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act  registration  number of the earlier  effective  registration
statement for the same offering.    / /

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.    / /

<PAGE>ii


If this Form is a post-effective  amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  Registration
statement  for the same  offering.  / /

If the delivery of the  prospectus  is expected to be made pursuant to Rule 434,
check the following box. / /

If any securities  being  registered on this Form are to be offered on a delayed
or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check
the following box. / /

<TABLE>
<S>                        <C>                     <C>                     <C>                    <C>

                         CALCULATION OF REGISTRATION FEE


 Title of Each Class of        Amount to be          Proposed Maximum        Proposed Maximum           Amount of
    Securities to be            Registered          Offering Price Per      Aggregate Offering       Registration Fee
       Registered                                         Share
------------------------- ----------------------- ----------------------- ----------------------- -----------------------
Common Stock                    1,000,000                 $6.00                 $6,000,000               $1,584#

Total                           1,000,000                                       $6,000,000               $1,584

------------------------- ----------------------- ----------------------- ----------------------- -----------------------


-----------------------------------------------------------------------
#    Estimated solely for purposes of calculating the registration fee.

</TABLE>

We may  amend  this  registration  statement  on such  date or  dates  as may be
necessary to delay its effective  date until we file a further  amendment  which
specifically  states  that  this  registration   statement  shall  later  become
effective in accordance with Section 8(a) of the Securities Act of 1933 or until
the registration  statement  becomes effective on a date that the Securities and
Exchange Commission, acting under Section 8(a), may determine.

<PAGE>1


                   SUBJECT TO COMPLETION. DATED JULY   , 2000

THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED.  WE'RE NOT ALLOWED TO SELL THE COMMON STOCK OFFERED BY THIS  PROSPECTUS
UNTIL THE  REGISTRATION  STATEMENT  THAT WE HAVE FILED WITH THE  SECURITIES  AND
EXCHANGE  COMMISSION ("SEC") BECOMES EFFECTIVE.  THIS PRELIMINARY  PROSPECTUS IS
NOT AN OFFER TO SELL OUR  STOCK NOR DOES IT  SOLICIT  OFFERS TO BUY OUR STOCK IN
ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                                1,000,000 Shares

                                   ROEX, INC.

                                  Common Stock

This is an initial  public  offering of shares of ROEX,  Inc. We are  offering a
minimum of 500,000 shares and a maximum of 1,000,000  shares of our common stock
at $6.00 per share.

There is no public  market for the shares  covered  by this  offering.  Upon the
close of this  offering,  application  will be made for  quotation of the common
stock on the American Stock Exchange under the symbol "ROEX".

The shares  being  offered are highly  speculative  and involve a high degree of
risk to public  investors and should be purchased only by persons who can afford
to lose their entire investment.  SEE "RISK FACTORS" BEGINNING ON PAGE 7 TO READ
ABOUT CERTAIN FACTORS YOU SHOULD CONSIDER BEFORE BUYING THE SHARES.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS
APPROVED OR DISAPPROVED OF OUR SECURITIES OR DETERMINED  THAT THIS PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS ILLEGAL.

                                              Underwriting
                             Price to         Discounts and        Proceeds to
                              Public           Commissions           Company
                            ----------        --------------       -----------
Per Share                   $     6.00          $    .60           $      5.40
Total - Minimum             $3,000,000          $300,000           $ 2,700,000
Total - Maximum             $6,000,000          $600,000           $ 5,400,000


This is a best-efforts,  minimum-maximum offering. Our selected placement agents
must sell the minimum  offering of 500,000  shares if any are sold. The selected
placement  agents are not required to sell any specific  number of dollar amount
of  securities in excess of the 500,000  share  minimum  offering,  but will use
their best efforts to sell all of the 1,000,000  shares offered.  Funds received
from subscribers will be held in escrow by Santa Barbara Bank and Trust.  Unless
the  minimum  offering  is  fully  sold  within  90 days  from  the date of this
prospectus,  which  period  can be  extended  for an  additional  60 days by the
placement agent, all purchase  payments will be returned in full to subscribers,
without  interest  or  deduction.  If the  minimum  offering  is sold within the
foregoing  period,  the offering may continue until 1,000,000 shares are sold or
December 31,  2000,  whichever  occurs  first.  However,  we may  terminate  the
offering at any earlier time if we choose to do so.


                            RH INVESTMENT CORPORATION

                 The date of this Prospectus is JULY   , 2000



<PAGE>2

                                TABLE OF CONTENTS

<TABLE>
<S>                                                                                                               <C>

Prospectus Summary                                                                                                  3
The Offering                                                                                                        3
Financial Data                                                                                                      4
Risk Factors                                                                                                        4
   Risks Associated with Our Company                                                                                4
     Our Business Has Only Recently Shown A Profit                                                                  4
     Any Effect Of Unfavorable Publicity Is Particularly Harmful To Our Industry                                    5
     We Are Dependent On New Radio Markets For Future Growth                                                        5
     Our Business Is Subject To Compliance With Various Government Regulations                                      5
     If We Lose Our Key Personnel, Especially Our Founder And Spokesperson, Rodney Burreson, Our Business May
     Suffer                                                                                                         5
     Failure Of Our Outside Suppliers To Provide Our Products In Sufficient Quantities And In A Timely Fashion
     May Cause Our Business To Suffer                                                                               6
     We Are Smaller Than Most Of Our National Competitors And, Consequently, We May Lack The Financial Resources
     To Enter New Markets Or Increase Existing Market Share                                                         6
   Risks Associated With This Offering                                                                              6
     This Is A Minimum/Maximum  Offering And There Can Be No  Assurance That We Will
     Be Able To Sell All Of The  Shares Covered By The Offering                                                     6
     This Is Our Initial Public Offering Of Shares And There Is No Public  Market For Our  Common  Stock            6
     There Will Be No Public  Market For Resale Of Our Shares  Until Our Shares Are Listed On An Exchange
     Or Quoted Through NASDAQ                                                                                       6
   Factors That May Adversely Affect Our Common Stock                                                               7
     Our Stock Price May Be Extremely Volatile And You May Not Be Able To Resell Your Shares At Or Above The
     Initial Offering Price                                                                                         7
     Shares Eligible For Future Sale                                                                                7
Additional Information Is Available                                                                                 7
Forward-Looking Statements                                                                                          8
Dilution                                                                                                            8
Use Of Proceeds                                                                                                     9
Dividend Policy                                                                                                    10
Capitalization                                                                                                     10
Management's Discussion And Analysis Of Financial Conditions And Results Of Operations                             11
Business                                                                                                           14
Management                                                                                                         25
Principal Shareholders                                                                                             29
Shares Eligible For Future Sale                                                                                    30
Description Of Capital Stock                                                                                       31
Transfer Agent And Registrar                                                                                       31
Underwriting                                                                                                       32
Legal Matters                                                                                                      34
Experts                                                                                                            34

Index to Financial Statements                                                                                     F-1

</TABLE>

Until __________, 2000 (90 days after the date of this prospectus),  all dealers
effecting  transactions  in the  common  stock  offered  hereby,  whether or not
participating  in this  distribution,  may be required to deliver a  prospectus.
This is an addition to the  obligation  of dealers to deliver a prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.


<PAGE>3

                               PROSPECTUS SUMMARY


Our Business

Roex,  Inc., was  incorporated  in California on October 5, 1994, to develop and
market its own line of dietary supplement  products using  scientifically  based
branded  ingredients.  These products are not intended to diagnose,  treat, cure
mitigate, or prevent any disease. Since introducing our first product, PC-95, in
1995,  we have added  thirteen more dietary  supplement  products to our product
line and we are committed to providing only the highest quality products to meet
our customers' specific health needs. We have grown from under a million dollars
of annual sales to  approximately  $4 million in 1998, and $5.7 million in 1999.
We currently  market our  products  primarily  through  radio  programming.  Mr.
Burreson,  our founder and president,  appears live on local talk radio shows in
New York, Los Angeles, Las Vegas, Tampa, Spokane and Philadelphia. The format is
one-half and one-hour radio infomercials, with interactive customer call-ins. In
December  1999,  Internet  e-commerce  was added as a vehicle for marketing Roex
products. Our radio programs now promote our web site, the web site promotes the
radio programs, and we expect this synergy to accelerate sales.

Our Address/How To Contact Us

Our principal  executive office is located at 2081 Business Center Drive,  Suite
185, Irvine,  California  92612 and our telephone number is (949) 476-8675,  our
FAX number is (949) 476-8682. Our main website address is www.roex.com.


                                  THE OFFERING

Common Stock offered
   by the Company(1). . . . . . . . .       1,000,000 Shares (maximum offering)

                    . . . . . . . . .         500,000 Shares (minimum offering)
Common Stock to be outstanding
   after this Offering  . . . . . . .       6,288,584 Shares (maximum offering)

                        . . . . . . .       5,788,584 Shares (minimum offering)

Use of Proceeds . . . . . . . . . . .       We will use the proceeds to,
                                            increase  our  inventory  of
                                            products,  add new  radio  markets,
                                            reduce  our  debt and for  working
                                            capital and other general corporate
                                            purposes.

This is a best-efforts,  minimum-maximum offering. Unless at least 50,000 shares
of our  common  stock  are  sold  within  90  days  following  the  date of this
prospectus,  which period can be extended for  additional 60 days,  the offering
will terminate and no shares will be sold. If the 50,000 share minimum  offering
is sold within the foregoing  period,  the offering may continue until 1,000,000
shares are sold or December  31,  2000,  whichever  occurs  first.  Our selected
placement  agents are not  obligated to (1) sell any number or dollar  amount of
our common stock in excess of the 50,000 share minimum  offering or (2) purchase
any shares at any time. While these agents have agreed to use their best efforts
to sell on our behalf all of the common stock offered,  we cannot  guarantee how
much stock in excess of the required  minimum,  if any, will actually be sold in
the offering.



<PAGE>4

                                 FINANCIAL DATA

The following  table  summarizes the financial data of our business.  You should
read this  information  with the  discussion  in  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  and our financial
statements and notes to those statements included elsewhere in this prospectus.

<TABLE>
<S>                                     <C>                <C>                <C>                <C>

                                                   (Unaudited)                             Year
                                                Three Months Ended                          Ended
                                                     March 31                            December 31
                                          -------------------------------     --------------------------------
                                              2000              1999               1999              1998
                                          ------------      -------------     -------------      -------------
Operating Data
Net Sales                                  $1,610,982        $1,250,721         $5,736,832        $3,934,910
Net Income (Loss)                          $  229,204        $  136,455         $  534,132        $ (463,264)

Net Income (Loss)
  Per Share:
    Basic                                  $     0.04        $     0.03         $     0.10        $    (0.10)
    Diluted                                $     0.04        $     0.02         $     0.09        $    (0.10)

Weighted Average
  Common Equivalent
  Shares Outstanding:
    Basic                                   5,288,584         5,288,296          5,288,296         4,826,870
    Diluted                                 6,087,049         6,086,761          6,086,761         4,826,870

                                              March 31          March 31         December 31       December 31
                                                2000              1999              1999              1998
                                           -------------     -------------      --------------   ---------------
Balance Sheet Data
Working Capital (Deficit)                  $  (25,494)       $      732         $ (175,910)        $(267,223)
Total Assets                                  977,931           473,637            810,763           383,182
Net Stockholders' Equity
  (Deficit)                                  (165,955)         (816,136)          (395,159)         (940,541)

</TABLE>

                                  RISK FACTORS

You should rely only on the information  contained in this  prospectus.  We have
not  authorized  anyone  to  provide  you  with  information  different  from or
additional to that contained in this  prospectus.  The information  contained in
this prospectus is accurate only as of the date of this  prospectus,  regardless
of time of delivery of this prospectus or of any sale of our common stock.

An investment in our common stock offered  hereby is  speculative  in nature and
involves a high degree of risk. In addition to the other  information  contained
in this prospectus,  the following factors should be considered carefully before
making any investment decisions with respect to purchasing our common stock.

Risks Associated With Our Company

Our Business Has Only Recently Shown A Profit.  Since we commenced operations in
October 1994, we have accumulated net losses through March 31, 2000, of $798,642
and a  stockholders'  deficit of $165,955.  We lost money for the years 1997 and
1998.  Although we operated profitably for the year ended December 31, 1999, and
the quarter ended March 31, 2000, we still had a net working  capital deficit of
$25,494.  Although we expect to be profitable  for the year ending  December 31,
2000,  we  cannot  assure  that a  year-end  profit  will  be  realized  or that
profitability will continue in the future.

Any Effect Of Unfavorable  Publicity Is Particularly Harmful To Our Industry. We
believe  that the  dietary  supplement  market is  affected  by  national  media

<PAGE>5

attention  regarding the consumption of dietary  supplements.  Future scientific
research of publicity may not be favorable to the dietary supplement industry or
to any  particular  product,  and may not be consistent  with earlier  favorable
research or publicity.  Because we are dependent on consumers' perceptions,  any
adverse  publicity  associated with illness or other adverse  effects  resulting
from the  consumption of our products,  or any similar  products  distributed by
other  companies,  and future  reports of research  that are  perceived  as less
favorable  or that  question  earlier  research,  could have a material  adverse
effect on our business, financial condition and results of operations. Thus, the
mere  publication  of reports  asserting  that such products may be harmful,  or
questioning their efficacy could have a material adverse effect on our business,
regardless of whether such reports are  scientifically  supported or whether the
claimed  harmful  effects would be present at the dosages  recommended  for such
products.

We Are Dependent On New Radio Markets For Future  Growth.  We believe the growth
of our net sales is  substantially  dependent  upon our  ability  to open up new
radio markets.  Currently,  90% of our sales are generated from our radio health
shows in New York City, Los Angeles, Las Vegas, Spokane, Philadelphia and Tampa.
Our  business  plan is to expand our radio health show to between four and eight
additional  cities in the next twelve  months.  The success of these radio shows
depends on a number of facts including the following:

 .    selection of radio stations and time slots that appeal to the  demographics
     of our customers (e.g., individuals over 45 years of age)
 .    consumer acceptance (ratings) of the show
 .    consumer acceptance of our products advertised on the show
 .    competition from other health and talk shows on the same or other stations
 .    changes  in radio  station  policy  which  remove  the  program  from their
     schedule

We can't guarantee that we will be successful in new radio markets. In addition,
even if we are  successful  in some  new  radio  markets,  we may not be able to
maintain that success over time.

Our Business Is Subject To Compliance With Various  Government  Regulations.  We
are subject to regulation by numerous governmental  agencies, the most active of
which is the U.S.  Food and Drug  Administration,  which  regulates our products
under the  Federal  Food,  Drug and  Cosmetic  Act.  In  addition,  the  Federal
Communications  Commission  regulates  on-air  content  of radio  shows  and the
Federal Trade Commission regulates advertising. These regulations involve, among
other things:

-    the  formulation,   manufacturing,   packaging,   labeling,   distribution,
     importation, sale and storage of our products;
-    health and safety;
-    product claims and advertising by us.

If we fail to comply with applicable FDA or FCC regulatory requirements,  it may
result in,  among  other  things,  injunctions,  product  withdrawals,  recalls,
product seizures, fines and criminal prosecution.

If We Lose Our Key Personnel,  Especially Our Founder And  Spokesperson,  Rodney
Burreson,  Our Business May Suffer.  We depend  substantially  on the  continued
services  and  performance  of our senior  management  and, in  particular,  Mr.
Burreson. Our business may be hurt if he or one or more of our senior management
or key employees leave Roex.  Although we have an employment  agreement with Mr.
Burreson for an initial term of five years, this does not guarantee that he will
remain with us for the entire term.  If we lose the services of Mr.  Burreson or
any of these  executive  officers or other key employees,  we may not be able to
attract and retain additional qualified personnel to fill their positions in the
future. We have recently obtained a $1,000,000 key-man life insurance policy, of
which we will be the beneficiary, on the life of Mr. Burreson.

Failure  Of  Our  Outside  Suppliers  To  Provide  Our  Products  In  Sufficient
Quantities And In A Timely Fashion May Cause Our Business To Suffer.  All of our
products are provided by outside  suppliers.  Our profit  margins and ability to
deliver our  products on a timely  basis are  dependent  upon the ability of our
outside  suppliers to provide  quality  products in a timely and  cost-efficient


<PAGE>6

manner. Three large companies provide 60% of our products.  Our ability to enter
new markets and sustain satisfactory levels of sales in each market is dependent
upon the ability of these or other suitable outside  suppliers to respond to our
needs.  Further,  the  development  of new products in the future will depend in
part on these  outside  suppliers.  The  failure of any  supplier to provide the
products or ingredients of products that we require could have an adverse effect
on our business,  profitability and growth prospects.  We have no contracts with
our suppliers and there is no assurance of continued supply or stable prices.

We Are Smaller Than Most Of Our National Competitors And,  Consequently,  We May
Lack The Financial  Resources To Enter New Markets Or Increase  Existing  Market
Share. We compete with many companies  marketing products similar to the ones we
sell. Most of these companies have longer  histories,  more products and greater
name  recognition  and financial  resources than we do. Many of our  competitors
have thousands of  distributors  operating under network  marketing  systems and
others are selling products through the traditional  retail stores.  Our primary
competitors  include  Metagenics,  Twin Labs,  Enzymatic Therapy,  Country Life,
Natreol and Now Foods. Our business, profitability and growth prospects could be
hurt if we are unable to compete  successfully  against our competitors.  If our
information  technology  systems  fail,  we  would  not be able to  conduct  our
day-to-day business. Depending upon the severity and duration of the failure and
our ability to remedy the cause, our business could be hurt.

RISKS ASSOCIATED WITH THIS OFFERING

This Is A "Minimum/Maximum"  Offering And There Can Be No Assurance That We Will
Be Able  To  Sell  All Of The  Shares  Covered  By The  Offering.  The  managing
placement  agent, RH Investment  Corporation,  and the other selected  placement
agents are not  obligated  (1) to sell on our behalf any number or dollar amount
of our common stock in excess of the 500,000  share  minimum  offering or (2) to
purchase  any number or dollar  amount of shares at any time.  These agents have
agreed to use their best  efforts to sell on our behalf all of the common  stock
offered  by this  prospectus.  However,  we cannot  guarantee  how much stock in
excess of the required minimum, if any, will actually be sold in this offering.

We have set a minimum of $3,000,000 of stock to be sold in this offering.  Until
acceptable  subscriptions  for such  minimum  amount  have  been  received,  all
subscriptions  will be held in an escrow account.  Once  deposited,  these funds
will only be returned to the investor if the minimum amount of $3,000,000 is not
subscribed in the offering period.

This Is Our Initial Public  Offering Of Shares And There Is No Public Market For
Our Common Stock. To this point,  there has not been a market for our shares. We
cannot  give any  assurances  that a market will  develop,  or, if such a market
should develop,  that it will be sustained with  sufficient  liquidity to permit
you to sell your shares at any time.  We also cannot give any  assurance  to you
that your shares  could ever be sold at or near the offering  price,  or at all,
even in an emergency.

There Will Be No Public  Market  For  Resale Of Our Shares  Until Our Shares Are
Listed On An Exchange Or Quoted Through NASDAQ.  Because we are directly selling
our stock,  we have provided that our offering may remain open for up to 90 days
after our offering  becomes  effective.  It is doubtful that you could sell your
shares for more than the  initial  offering  price of $6.00 per share  while our
offering is still open.

We do not  anticipate  applying  to list our  common  stock on any  exchange  or
through  the  Nasdaq  quotation   system  until  we  have  received   acceptable
subscriptions  for at  least  the  minimum  amount  of  $3,000,000.  We  further
anticipate  that we may not receive  such  minimum  amount  until the end of the
offering period and that, if we are able to list our common stock on an exchange
or Nasdaq,  such  listing may not be  effective  until 30 days after we file the
application.  Therefore,  it is possible  that,  even if we are able to list our
common stock on an exchange or Nasdaq, such listing would not be effective until
four (4) months after the effective date of this registration statement.

<PAGE>7


Factors That May Adversely Affect Our Common Stock.

Our Stock Price May Be Extremely Volatile And You May Not Be Able To Resell Your
Shares At Or Above The Initial  Offering  Price.  Following this  offering,  the
price at which our Common  stock will trade may be  extremely  volatile  and may
fluctuate  significantly.  The public  market may not agree with or accept  this
valuation.  In  addition,  the stock  market  has from time to time  experienced
significant  price and volume  fluctuations that have affected the market prices
for the securities of technology  companies,  particularly software and Internet
companies. After this offering,  therefore, you might not be able to resell your
shares at or above the initial public offering price.

Shares  Eligible For Future  Sale.  Sales of a  substantial  number of shares of
common stock in the public market following this offering could adversely affect
the market price for the common stock.  Upon completion of this offering,  there
is  expected  to be a minimum of  5,788,584  shares  and a maximum of  6,288,584
shares of common stock  outstanding.  All of the shares  offered  hereby will be
freely  tradeable  without   restriction  or  further   registration  under  the
Securities Act of 1933, unless purchased by "affiliates" of the Company, as that
term is  defined  in Rule 144 under the  Securities  Act  described  below.  The
remaining  5,288,584 shares of common stock  outstanding upon completion of this
offering are  "restricted  securities," as that term is defined in Rule 144 (the
"Restricted Shares").  All of the Restricted Shares will be eligible for sale in
the open market after the  effective  date of the  Registration  Statement,  all
under and subject to the restrictions contained in Rule 144 and Rule 701.

Prior to the  completion  of this  offering,  the Company  intends to enter into
lock-up  agreements  (the  "Lock-up  Agreements")  with  each  of the  Company's
officers,  directors and shareholders  owning 5% or more of the Company's common
stock.  Pursuant to the Lock-up  Agreements,  each such  shareholder will agree,
subject to certain  exceptions,  not to sell or otherwise  dispose of any of its
shares of common stock until 180 days after the completion of this offering (the
"Lock-up Expiration Date").

As of March 31, 2000,  options to purchase  903,850  shares of common stock were
outstanding, of which 496,350 are currently exercisable.  The Company intends to
register on Form S-8 under the  Securities  Act the  offering and sale of common
stock issuable under the  outstanding  options as soon as practicable  after the
date of this Prospectus.

                       ADDITIONAL INFORMATION IS AVAILABLE

This prospectus is part of a Registration Statement on Form SB-2 filed under the
Securities Act of 1933.  This prospectus does not contain all of the information
in the  Registration  Statement and its exhibits.  Statements in this prospectus
about any contract or other document are just summaries. You may be able to read
the complete document as an exhibit to the Registration Statement.

We will have to file reports under the Securities  Exchange Act of 1934. You may
read and copy the  Registration  Statement and our report at the  Securities and
Exchange  Commission's  public  reference  rooms  at  450  Fifth  Street,  N.W.,
Washington, D.C. 20549, Seven World Trade Center, 13th Floor, New York, New York
10048, and 500 West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511.
You may telephone the Commission's Public Reference Branch at 800-SEC-0330.  Our
Registration  Statement  and  reports  are also  available  on the  Commission's
Internet site at http://www.sec.gov.

We intend to furnish our stockholders with annual reports  containing  financial
statements  audited by an independent  public  accounting  firm after the end of
each fiscal year.

<PAGE>8

                           FORWARD-LOOKING STATEMENTS

In General

This  prospectus  contains  statements  that plan for or anticipate  the future.
Forward-looking  statements  include  statements about the future of the vitamin
supplement industry,  statements about our future business plans and strategies,
and most other statements that are not historical in nature. In this prospectus,
forward-looking  statements are generally  identified by the words "anticipate,"
"plan," "believe," "expect,"  "estimate," and the like. Because  forward-looking
statements involve future risks and uncertainties,  there are factors that could
cause actual results to differ  materially from those expressed or implied.  For
example,  a  few  of  the  uncertainties  that  could  affect  the  accuracy  of
forward-looking statements include:

(A)  changes in general economic and business  conditions  affecting the vitamin
     supplement industry;

(B)  our  ability to design,  order and stock  merchandise  that  appeals to our
     customers;

(C)  technical developments that make our products or services obsolete;

(D)  our costs in the pricing of our products;

(E)  the level of demand for our products; and

(F)  changes in our business strategies.

                                    DILUTION

At March 31, 2000,  we had a negative net  tangible  book value of $165,955,  or
approximately  $(.03) per share of outstanding  common stock. "Net tangible book
value" per share  represents  the amount of our total  tangible  assets less our
total liabilities,  divided by the number of shares of common stock outstanding.
After giving  effect to the receipt of the  estimated net proceeds from our sale
of the 500,000 shares and 1,000,000 shares of common stock offered hereby, at an
assumed  initial public offering price of $6.00 per share of common stock (after
deducting  offering expenses payable by us), the net tangible book value of Roex
at March 31, 2000, would have been approximately  $2,334,045 and $5,034,045,  or
$.40 and $.80 per share of common stock,  respectively.  This would represent an
immediate  increase in the net tangible  book value per share of common stock of
$.43 (if  500,000  shares are sold) and $.83 (if  1,000,000  shares are sold) to
existing   shareholders   and  an  immediate   dilution  of  $5.60,   or  $5.20,
respectively,  per share to new investors  purchasing  shares of common stock in
this  offering.  "Dilution" is determined by  subtracting  our net tangible book
value per share after the Offering from the offering price to investors.

The following table illustrates this per share dilution:

<TABLE>
<S>                                                                        <C>                <C>

                                                                            If 500,000        If 1,000,000
                                                                            Shares are         Shares are
                                                                               Sold               Sold
                                                                            -----------        -----------
Initial offering price per share of common stock                              $6.00              $6.00
Net tangible book value per share of common stock before the offering         $(.03)             $(.03)
Increase attributable to new investors                                        $0.43              $0.83

Proforma net tangible book value after offering                               $0.40              $0.80
Dilution to new investors                                                     $5.60              $5.20
Percentage of dilution to new investors                                          93%                87%

</TABLE>


The following  table  summarizes the number of shares of common stock  purchased
(assuming  the sale of the  minimum  offering  of  500,000  shares),  the  total
consideration  paid  and the  average  price  per  share  paid  by (i)  existing
shareholders of Roex at March 31, 2000, and (ii) new investors purchasing shares

<PAGE>9


of common stock in this offering,  before deducting the  underwriting  discounts
and estimated offering expenses payable by us.

<TABLE>
<S>                               <C>               <C>             <C>             <C>             <C>

                                                                                                        Average
                                         Shares Purchased                 Consideration Paid             Price
                                                                                                          Per
                                      Number        Percentage         Amount         Percentage         Share
                                  --------------- ---------------- ---------------- ---------------- ------------
Existing Shareholders               5,288,584           91%          $  632,687           17%           $0.12
New Investors                         500,000            9%          $3,000,000           83%           $6.00
                                  --------------- ---------------- ---------------- ---------------- ------------
Total                               5,788,584          100%          $3,632,687          100%

</TABLE>


The following  table  summarizes the number of shares of common stock  purchased
from Roex (assuming the sale of the maximum offering of 1,000,000  shares),  the
total  consideration  paid and the  average  price  per share  paid by  existing
shareholders of Roex at March 31, 2000, and new investors  purchasing  shares of
common  stock in this  offering,  before  deducting  commissions  and  estimated
offering expenses payable by us.

<TABLE>
<S>                                  <C>           <C>               <C>              <C>            <C>
                                                                                                       Average
                                         Shares Purchased                 Consideration Paid            Price
                                                                                                         Per
                                      Number        Percentage         Amount         Percentage        Share
                                  --------------- ---------------- ---------------- ---------------- ------------
Existing Shareholders               5,288,584           84%          $  632,687           10%           $0.12
New Investors                       1,000,000           16%          $6,000,000           90%           $6.00
                                  --------------- ---------------- ---------------- ---------------- ------------
Total                               6,288,584          100%          $6,632,687          100%

</TABLE>

                                 USE OF PROCEEDS

The net  proceeds  to Roex from the sale of the  500,000  shares  and  1,000,000
shares of common stock offered  hereby at an offering  price of $6.00 per share,
after  deducting   offering   expenses   payable  by  us,   estimated  to  total
approximately $200,000,  plus 10%, are $2,500,000 and $5,200,000,  respectively.
Offering expenses are primarily legal, accounting, printing, and travel.

The following table sets forth our anticipated use of the net offering proceeds,
assuming  the sale,  respectively,  of the  minimum  of  500,000  shares and the
maximum of 1,000,000 shares of common stock offered hereby.

<TABLE>
<S>                                            <C>                 <C>             <C>

                                                     Minimum             If           Maximum
                                                     500,000           750,000       1,000,000
                                                   Shares Sold       Shares Sold    Shares Sold
                                                 ---------------    -------------  --------------
Sources of Funds:
  Offering Proceeds                                 $3,000,000        $4,500,000     $6,000,000
  Offering Expenses                                 $ 500,000         $ 650,000      $  800,000
                                                ---------------    -------------  --------------

    Net Proceeds                                    $2,500,000        $3,850,000     $5,200,000
                                                ---------------    -------------  --------------

Use of Net Proceeds:
  Expand Radio Markets                              $  700,000        $ 950,000      $1,100,000
  Marketing and Advertising                            350,000          700,000       1,000,000
  Debt Reductions                                      850,000          850,000         850,000
  New Product Development                                               250,000         500,000
  Inventory                                            150,000          200,000         250,000
  Video Production                                     200,000          250,000         450,000
  Developing Internet e-commerce                       200,000          450,000         700,000
  Working Capital                                       50,000          200,000         350,000
                                                 ----------------- ----------------- ------------
    Total Uses                                      $2,500,000        $3,850,000     $5,200,000
                                                 ================= ================= ============
</TABLE>



The foregoing represents our best estimate of the allocation of the net proceeds
of the offering,  based upon our current  status of operations  and  anticipated
business  plans. It is possible that the application of funds may vary depending

<PAGE>10


on numerous  factors  including,  but not limited  to,  changes in the  economic
climate or unanticipated complications, delay and expenses.

The uses of funds for the minimum and maximum of the  offering  are as indicated
in the table.  Proceeds  from the minimum  will be used to retire our debt.  The
interest  rates for the long and short term debts  range from 12% to 16% and the
maturity  dates are from  September 30, 2000 to June 30, 2002.  The priority for
use of funds  beyond the minimum is for large  proportional  increases  in radio
marketing,   advertising  and  developing   Internet   e-commerce  with  smaller
proportional increases for the other categories shown in the table. Proceeds for
working capital will be used for overhead and administrative  purposes.  Pending
use of the proceeds of this offering,  we may make temporary investments in bank
certificates of deposit,  interest  bearing savings  accounts,  prime commercial
paper,  U.S.  Government  obligations and money market funds. Any income derived
from these short-term investments will be used for working capital. Because this
is a self-underwritten offering, the numbers above do not include any deductions
for selling commissions.

                                 DIVIDEND POLICY

We have never paid  dividends  and do not  anticipate  paying  dividends  in the
foreseeable future.

                                 CAPITALIZATION

The following  table sets forth,  as of March 31, 2000,  the  capitalization  of
Roex,  actual and as adjusted for the issuance and sale of 500,000 and 1,000,000
shares of common  stock  offered  hereby at $6.00  per  share,  after  deducting
estimated   offering  expenses  and  underwriting   discounts  and  the  initial
application of the proceeds  therefrom.  The table also excludes the issuance of
up to 903,850  shares of common stock  reserved for issuance  under  outstanding
stock options and  conversion of debt  ($195,000)  into 170,000 shares of common
stock.

<TABLE>
<S>                                                         <C>                 <C>                  <C>

                                                                  Actual                As              Adjusted
                                                                                     Adjusted
                                                            ------------------- ------------------- ------------------
Long-Term Debt                                                  $ 354,574           $       -0-       $        -0-

Stockholders' equity
   Common stock (no par value)  15,000,000 shares
   authorized; 5,288,584 shares  issued  and
   outstanding  (actual);   5,788,584  as  adjusted
   (minimum)  and  6,288,584 as adjusted (maximum)              $ 677,687           $3,177,687         $5,877,687

Preferred stock
   $.01 par value; 5,000,000 shares authorized; no shares
   issued and outstanding (actual) as adjusted
Additional paid-in capital                                      $  35,000           $   35,000        $    35,000
Accumulated Deficit                                             $(798,642)            (798,642)          (798,642)
Stock Receivable                                                  (80,000)             (80,000)           (80,000)
                                                            ------------------- ------------------- ------------------
Total stockholders' equity (deficit)                             (165,955)           2,334,045          5,034,045
                                                            ------------------- ------------------- ------------------
Total capitalization (deficit)                                  $ 188,619           $2,334,045        $ 5,034,045
                                                            =================== =================== ==================
</TABLE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The following  discussion  of our financial  condition and results of operations
for the  three  months  ended  March 31,  2000 and 1999 and for the years  ended
December  31, 1999 and 1998  should be read in  conjunction  with our  financial

<PAGE>11


statements  and  related  notes  thereto,  and  other  financial  data  included
elsewhere in this prospectus.

Results of Operations

Three-month period ended March 31, 2000 and 1999

Components  of revenue and expenses as a percentage  of revenue are given in the
following table.

                                          March 31             December 31
                                       2000      1999         1999      1998
                                       -----     -----        -----     ----
Revenues                               100%      100%         100%       100%
Cost of Sales                           23%       26%          22%        27%
Gross Profit                            77%       74%          78%        73%

Operating Expenses
Payroll                                 29%       25%          27%        32%
Sales & Marketing                       18%       20%          19%        24%
General & Administration                13%       16%          20%        20%
Other                                    3%        2%           3%         9%
Net Income (Loss)                       14%       11%           9%       -12%

Three Months Ended March 31, 2000

Sales are recognized when products are shipped. For the three months ended March
31, 2000, net sales  increased to $1,610,882,  which is 29% greater than for the
same period in 1999.  The  increase was due to an improved  marketing  effort to
better  establish  our brand  name,  the  introduction  of new  products  and an
increase  in our  loyal  steady  reordering  from our  existing  customer  base.
Reorders  from  existing  customers  represent  about 70% of  monthly  sales,  a
continuation of the trend in 1999.

During the first quarter, our operating margin increased to 77% from 74% for the
same period in the prior year because of greater buying economies. Our operating
expenses remained at 63% of sales due to a continuation of internal efficiencies
achieved last year. Net income for the quarter rose 68% to $229,204  compared to
$136,455 in the March  quarter of 1999  because of a  combination  of  increased
sales, improved profit margins and greater operating efficiencies. Net income in
the March 2000  quarter  increased  to 14% of revenue  compared to 11% the prior
year.  This resulted in a profit of $.04 per share compared to $.02 for the same
period in the prior year on a fully diluted basis.

Payroll and related expenses increased by $142,995 for the first three months of
2000  compared  to 1999,  which  was only 3% of  revenue  greater  because  of a
continuation of greater  operating  efficiencies  achieved last year.  Sales and
marketing expenses increased by $55,939 in 2000 compared to 1999, which was 19%,
compared  to 20% of revenue  in 1999.  This was due to a  continuation  of sales
efficiency and increased frequency of reorders from existing customers.  General
and administrative expenses for the first three months of 2000 increased $14,875
from the  comparable  period in 1999.  This  represented  a reduction  to 13% of
revenue  compared to 16% because of an increased  use of computers  and software
and automated  procedures.  Interest expense decreased by $1,091 because of debt
pay down.

Monthly sales for the first quarter of 2000 and 1999 are as follows:

                     2000          1999
                 ------------- --------------
January            $552,000      $380,000
February           $481,000      $354,000
March              $578,000      $517,000

In  summary,  our sales  and  profits  have been  increasing  each  period.  The
percentage  of revenue by  geographic  market  continues to be about the same as
last year.

<PAGE>12

Years Ended December 31, 1999 and 1998

Sales are recognized when products are shipped.  For the year ended December 31,
1999, net sales increased to $5,736,832, which is 46% greater than for 1998. The
increase was due to an improved  marketing  effort to better establish our brand
name,  the  introduction  of new  products  and an increase in our loyal  steady
reordering  from our existing  customer base.  Reorders from existing  customers
represent about 70% of monthly sales.

During the same period,  our operating  margin increased to 78% from 73% because
of  greater  buying  economies,   and  our  operating   expenses   (including  a
non-recurring debt restructuring and loan fee of $229,775 or 6%) were reduced to
69% of sales from 85%,  because of greater  internal  efficiencies and increased
sales with certain fixed costs remaining constant.  Net income before taxes rose
to  $534,132  (9%) from a loss of $462,264  (12%)  because of a  combination  of
increased  sales,  improved  profit  margins and  operating  efficiencies.  This
resulted in basic earnings per share of $0.10 and diluted  earnings per share of
$0.09  compared  to a basic and diluted net loss per share of $.10 for the prior
year.

Payroll and related expenses increased by $194,063 in 1999 compared to 1998, but
dropped as a percentage of revenue to 27% from 32% because of greater  operating
efficiency  and  increased  sales.  Sales and  marketing  expenses  increased by
$149,382  in 1999  compared to 1998,  but dropped to 19% of revenue  from 24% in
1998,  because of increases in sales  efficiencies and because of heavy reorders
from existing customers.  Reordering from existing customers accounted for about
70% of monthly  orders and grew in dollar value in direct  proportion to monthly
sales  increases.  General  and  administrative  expenses in 1999  increased  by
$392,820 compared to 1998,  although it represented about 20% of revenue in each
year. The dollar  increase was due to an expanded  infrastructure  to handle the
increased  volume  of sales and  increased  use of  computers  and  software  to
automate  procedures for increased sales.  Other expenses  decreased by $224,177
for 1999  compared  to 1998,  which  represented  2% and 9% of  revenue  for the
respective years. Other expenses were interest and debt restructuring.  The debt
restructuring cost was $229,775 in 1998 to permit Roex to keep operating,  while
there were no debt restructuring costs in 1999.

Monthly sales for 1999 and 1998 are as follows.

                            1999                1998
                    --------------------- -----------------
January                   $ 380,000           $ 332,000
February                    354,000             311,000
March                       517,000             347,000
April                       459,000             328,000
May                         472,000             300,000
June                        480,000             418,000
July                        458,000             300,000
August                      485,000             330,000
September                   510,000             340,000
October                     536,000             305,000
November                    508,000             309,000
December                    578,000             315,000
                    --------------------- -----------------
                         $5,737,000          $3,935,000

In summary,  our sales and profits have been  increasing each period and we have
transitioned from losses to profits.

Current  Revenue by Market is as shown  below.  Total  revenues  are expected to
increase if the radio shows in Los  Angeles and Florida  increase in  popularity
and as additional cities are added.

New York              70%
Los Angeles           20%
Florida                8%
Other                  2%
                   --------
Total                100%

<PAGE>13


Liquidity and Capital Resources

Quarter Ended March 31, 2000

As of March 31, 2000,  our current  liabilities  exceeded our current  assets by
$25,494,  which was an 86% improvement  over December 31, 1999. This improvement
was  primarily  due to cash  generated  from current  operations.  The long-term
portion of notes and loans payable, less current maturities,  remained about the
same at $540,000.00.

As of March 31,  2000,  the total  stockholders'  deficit  was reduced by 58% to
$165,955  compared to December 31, 1999. This reduction was due to net income of
$229,204 for the quarter ended March 31, 2000.

Our cash as of March 31, 2000 was  $391,917,  a 28% increase  from  December 31,
1999. This was primarily due to a $229,204  profit for the quarter.  Cash in the
amount of $182,925 was provided  from  operations,  including  depreciation  and
changes in  receivables,  inventory and payables,  with a pay down of $13,348 of
trade  payables.  $88,368  was used for  financing  activities,  with the  major
contributors  being payments on loans and capital  leases and deferred  offering
costs.

We expect to have  adequate  working  capital  for the next 12  months,  without
proceeds from this offering or additional financing,  mainly from cash flow from
operations.  We have no material capital commitments at this time. Proceeds from
this offering will provide funds for growth and to pay down existing loans.

Profits and cash flow from  operations  were  substantial in March 2000 quarter,
$229,204 and $182,925,  respectively.  This is an  improvement  from a profit of
$136,445  for the March  quarter of 1999 and  $534,132 for all of 1999 and heavy
losses  in prior  years,  $463,264  in 1998 and  $511,847  in  1997.  We  expect
profitability to continue and to increase in the next 12 months.

Year ended December 31, 1999

As of December 31, 1999 our current  liabilities  exceeded our current assets by
$175,910,  which was a 34% improvement  over December 31, 1998. This improvement
occurred even with an increase of current  maturities of notes and loans payable
of $380,543 due to a shift into  expiration of the notes in less than 12 months.
The long term portion of notes and loans payable,  less current maturities,  was
reduced by $392,758, even though $165,000 was borrowed in 1999 to help fund this
offering. As of December 31, 1999 the total stockholders' deficit was reduced by
58% to $395,159  compared to December 31, 1998.  This  reduction  was due to net
income of $534,132 for 1999.

Our cash as of December 31, 1999 was $306,552, a 460% increase from December 31,
1998. This was due to a $534,132 profit for the year; $383,561 cash was provided
from operations,  including  depreciation and changes in receivables,  inventory
and  payables,  with the largest  single  factor being a pay down of $137,562 of
trade  payables;  $117,512  was used for  financing  activities,  with the major
contributors  being payments on loans and capital  leases and deferred  offering
costs.

We expect to have  adequate  working  capital  for the next 12  months,  without
proceeds from this offering or additional financing,  mainly from cash flow from
operations.  We have no material capital commitments at this time. Proceeds from
this offering will provide funds for growth and to pay down existing loans.

Profits and cash flow from  operations  were  substantial in 1999,  $534,132 and
$383,561 respectively.  This is an improvement from heavy losses in prior years,
$463,264 in 1998 and $511,847 in 1997. We expect  profitability  to continue and
to increase in 2000.

Year 2000 Compliance

Roex  was  fully  compliant  by the end of the  year.  We are  currently  in Y2K
compliance with our merchant card processing center.

<PAGE>14

                                    BUSINESS

Introduction

Our company,  Roex,  Inc., was  incorporated in California on October 5, 1994 to
develop  and  market  its  own  line  of  dietary   supplement   products  using
scientifically  based branded  ingredients.  These  products are not intended to
diagnose,  treat,  cure,  mitigate  or prevent  any  disease.  Our  founder  and
President, Rodney H. Burreson, has been an athlete and body builder for a number
of years and has  experienced a myriad of ailments and injuries  resulting  from
these   activities.    He   became   committed   to   finding   and   developing
non-pharmaceutical  solutions  to improve his own  quality of life.  Not content
with the then-current products and formulas on the market, Mr. Burreson, through
education  and  research,  began to develop his own formulas  that  combined the
highest quality and best  ingredients to form more  comprehensive  products that
would meet his own specific  health needs.  The Company's  first product was the
super antioxidant,  called Procyanidin or PC-95, a grape seed extract, which was
first  sold in April  1995.  Since  introducing  PC-95,  the  Company  has added
thirteen more dietary  supplement  products to its product line and is committed
to providing the highest quality products to meet its customers' specific health
needs.  The  Company has grown from under a million  dollars of annual  sales to
approximately $4 million in 1998 and $5.7 million in 1999. The Company currently
markets its products primarily through radio  programming.  Mr. Burreson appears
live on local talk radio  shows in New York,  Los  Angeles  Las Vegas,  Spokane,
Philadelphia  and Southern  Florida.  The format is half hour and one-hour radio
infomercials,  with interactive  customer  call-ins.  We recently added Internet
e-commerce as a vehicle for marketing Roex products.  Our radio programs promote
our web site and the web site  promotes  the  radio  programs;  we  expect  this
synergy to accelerate sales.

Our Industry

The Dietary Supplement Industry has formally been in existence for approximately
80 years. In the 1920's,  supplement  pioneers began  encapsulating whole foods,
specifically  vegetables,  for the purpose of  concentrating  their nutrients as
adjuncts  to the daily  diet.  Research  had just been  completed  showing  that
vitamins,  metabolic  components of foods,  were key constituents of the healthy
body.  Many  developing  nations used herbs and herbal  formulations as standard
recognized  "medicines"  for  treating  disease.  With the advent of  antibiotic
therapy  in  the  1930's,   many  of  the  herbs  were  removed  from  the  U.S.
Pharmacopoeia and fell into disuse in this country.  Vitamin research  continued
at a very  slow  pace due to lack of  funding  by  pharmaceutical  companies  to
underwrite  research  as  synthesized  chemical   constituents   dominated  U.S.
scientific research at that time.

Over time, select health care practitioners began to notice severe problems with
the prescription medications of pharmaceutical manufacturers.  Chief among these
problems  were (and still are  today),  toxic  levels and  methods by which most
synthesized  drugs work within the body.  Further,  astute  clinicians  began to
notice that while  pharmaceuticals  were  "treating" a disease state,  they were
doing  nothing  to  prevent  these  diseases.  Whole  food  therapy  began to be
practiced,  based upon many epidemiological  studies that illustrated the direct
connection between diet, nutrients and health. Dietary supplement  manufacturers
began to concentrate the active  constituents  in the whole foods,  and thus the
dietary supplement industry was born.

Today,  the industry is thriving as never  before in its  history.  The industry
product is comprised of food supplements which may be broken down into a variety
of categories based on botanical and/or chemical  classification  of ingredients
or raw materials, such as vitamins, herbs, amino acids, botanicals, metabolites,
etc. Dietary  supplements may be found in tablet,  capsules,  liquid or powdered
form.

Because the  original  purpose of this  industry was to focus on  prevention  of
disease  as  opposed  to  therapeutic  "cure",  and due to the  U.S.  government
creation of broadly  defined  descriptions  of "drugs",  the benefits of dietary
supplementation in health care has frequently been overlooked in U.S. scientific
research.  The European  community has long  recognized  nutritional  therapy in

<PAGE>15

disease  prevention and cure; in fact,  today the majority of clinical  research
demonstrating  the  efficacy  of  nutritional  and herbal  therapy has come from
Europe,  with  Germany  being  the  leader  in herbal  efficacy  and  scientific
documentation.

Hundreds  of  companies,  big and  small,  cater to the  nutritional  supplement
market. Most of them manufacture and distribute using conventional  distribution
channels of retail nutritional stores, drug stores or discount stores. Some sell
on the  Internet.  Some sell via TV or radio  infomercials.  Some  sell  through
multilevel  marketing.  To the best of our  knowledge,  Roex is the only company
that sells through talk radio with interactive listener phone calls. This method
is very effective in educating our customers and building customer confidence in
Roex products. This develops loyal customers who are repeat buyers. About 70% of
Roex sales are from repeat buyers.

Our Company

Roex products are promoted on radio shows in which health  related  questions of
the listening  audience are answered.  Roex maintains a full time  telemarketing
department to expedite  direct radio induced orders via a toll free "800" number
given out during the radio program.  Roex currently  presents 35 radio shows per
week  broadcasting  on 7 radio  stations in New York City,  Los Angeles,  Tampa,
Philadelphia,  Las Vegas,  and Spokane.  Roex recently  entered  retail  markets
utilizing third party sales and marketing organizations to sell Roex products to
their  established  customer bases. To date,  these markets include  independent
pharmacies,  chiropractors  and retail food chains.  We have recently  added the
Internet as a supplemental means of marketing our products.

Our Market

As a result of the Company's  advertising  methodology,  the Company's  existing
target market has become the senior citizen group,  those  individuals  from the
age of approximately 55+ years old. Demographics testify to the strength of this
customer  base,  as at least half of all  shoppers  over the age of 50 "strongly
agree" that it is important to take a vitamin or mineral  supplement  every day.
According to Nielsen  surveys,  seniors  spend more on  multi-vitamins  than any
other demographic group. Demographic data and forecasts anticipate an increasing
number of senior citizens in the immediate future.  Roex products address health
concerns for seniors such as osteoporosis,  free-radical  damage,  hypertension,
sleeplessness  and suppressed  immune  function  resulting in slowed or impaired
immune  response  throughout  the body.  Roex  products,  while not  intended to
diagnose,  treat,  cure or prevent any  disease,  are used by our  customers  to
provide  optimal  bodily  functions,  providing  incentive  for  use  today  and
tomorrow.

The Company's future market will focus on the largest  purchasing  population of
individuals the United States has ever known:  "Baby  Boomers".  This is a large
new market for Roex to pursue as it has by its very nature,  built-in motivators
for enhancing and  maintaining  health and longevity.  The baby boomers not only
add to the number of  potential  customers,  but will  potentially  add "quality
customers" who are capable and willing to pay for high quality products.

Our Marketing Strategy

Our  marketing  strategy is built upon  creating  brand  identity  with customer
loyalty.  Our customers  listen to us on the radio and ask  questions,  hear the
questions  of others and the  answers of our CEO,  Rod  Burreson,  or one of the
other two experts on our radio shows. We believe  customers will continue to buy
our products  because of confidence in the product,  its  effectiveness  and its
quality.  These loyal customers will accept no  substitutes,  because of fear of
compromise in these qualities.  We now have talk radio shows in four cities and,
as we expand, we intend to selectively add cites and develop customer bases that
are as loyal as many of our present customers.  To further increase revenues, we
intend to  selectively  add products  for our existing  customers as a result of
research and development. Our radio stations and time slots are carefully chosen
because they appeal to our demographic base, currently affluent senior citizens.
When we expand to the baby boomers we will choose appropriate radio stations and

<PAGE>16


time slots for their appeal to this group.  Expansion of Internet  sales will be
based upon continuing to build brand identity and providing quality  information
on our web site, as well as quality products.

Roex  products are currently  available for purchase by consumers  directly from
Roex  via a  toll  free  "800"  line.  Calls  are  handled  by  Roex's  in-house
telemarketing  department with computer access to prior ordering  patterns.  The
telemarketers are assigned specific customers for continuity. They are primarily
compensated  by  commission.  We intend to build  sales by having  telemarketing
personnel increase their outbound calling. We recently added a web site ordering
capability,  and we promote our web site on our radio shows.  Also, we currently
have limited direct sales through third party  distributors  who resell to their
established  customer bases of retail  stores.  Future plans call for television
"infomercials" and sales to specialty grocery and similar stores for resale. The
Company has not yet conducted any formal or scientific  marketing studies in the
development  of  these  strategies,   but  will  do  so  before  committing  any
substantial  investment.  The marketing strategies presented here are based upon
consumer  demand,  past  success  of  existing  marketing  programs  and  common
industry-wide  practices,  all  specialized  by the unique Roex radio  marketing
approach.

Radio.  Roex has a unique way of marketing in that the majority of its sales are
generated by direct  sales  through  radio  programming.  The Company  currently
markets its products almost exclusively through radio programming. The Company's
president  and  founder,  Rodney H.  Burreson,  appears live on local talk radio
shows in New York, Los Angeles,  La Vegas,  Spokane,  Philadelphia  and Tampa in
half-hour and one-hour  infomercial  formats.  The shows promote Roex's products
and listening audiences' health-related questions are answered. We have recently
added a second radio host to help with the heavy load of live  programming,  and
plan  to  recruit   additional  live  radio  hosts,  such  as  nutritionists  or
influential  health  specialists.  All shows are  broadcast  from the  Company's
facilities  in Irvine,  California  live  through  ISDN  telephone  lines to the
stations. The Company maintains a full-time telemarketing department to expedite
direct  radio  induced  orders via a toll free "800" number given out during the
radio program. Roex currently presents 35 radio shows per week,  broadcasting on
7 radio stations in New York, Los Angeles,  Tampa,  Philadelphia,  Las Vegas and
Spokane.  We plan to add up to 8 selected  new cities  and radio  stations  with
proceeds of this offering, which should substantially increase revenue. Later we
plan to syndicate  the program so as to reach up to 200 stations via  satellite.
We are also  currently  testing  30 and  60-second  radio  spots in the New York
market.

Internet  Marketing.  We  have an  extensive  web  site  that  provides  product
information  to prospective  customers and is being  augmented with a library of
pertinent articles about nutritional  supplements.  It also provides archives of
Roex's radio broadcasts so that customers may listen to broadcasts that they may
have missed.  This site also  features  articles  authored by experts  within or
associated with the Company. Roex has linking arrangements with other web sites.
Roex  authors  articles  for this web site and in  return  receives  cross  link
traffic.  In December  1999,  Roex  started  e-commerce  and its web site is now
taking  orders and reorders  directly  for  customers.  It is expected  that the
wealth of  nutritional  supplement  information  available at the site will be a
confidence  builder  to attract  some  customers  who  become  loyal to the Roex
products in a similar  manner to how their loyalty is built through Roex's radio
shows.  Plans are also being made to use Extractor-Pro to obtain lists of people
sending  e-mails  to other  nutritional  supplement  sites  and send  them  Roex
invitational  e-mails.  We  use  our  radio  shows  to  promote  our  web  site,
www.roex.com.  Early  results  of this  synergistic  combination  of  radio  and
Internet show  promising  sales growth.  Our first full month of e-commerce  was
January  2000.  From January  through May 31, 2000, we had an average of 170,000
hits per month,  in which we sold an average  of $12,500  (of which  $7,500 is a
shift from telephone orders) of product and experienced Internet orders which on
the average were larger than those from 800 number call-ins.

Telemarketing.  Our database of customers is currently  about 30,000 and growing
at the rate of 1,000 per month.  Each telemarketer is responsible for his or her
customer list within the database.  Telemarketers are frequently able to promote
the Company's other products when a customer places an order. Our  telemarketers
also  routinely  make  outbound  calls  during   non-peak  hours  and  send  out
newsletters,  promotional flyers, gift certificates and new product information.

<PAGE>17

ACT Software is used to keep track of each telemarketer's  calls to and from new
and existing  customers.  We estimate that  approximately 70% of our orders come
from reorders from existing customers.

Direct  Sales.  To supplement  our radio and  telemarketing  sales,  we recently
started  using   established   distributors  to  sell  Roex  products  to  their
established  customer  bases of retail  stores.  This  approach  requires a much
smaller direct sales  organization  and may create  greater  market  exposure in
targeted areas.

Television.  We believe that a direct  response  television  campaign could be a
cost-effective  means  of  increasing  sales.  With  cable  TV,  we  can  target
well-defined  markets whose demographics  correspond to our established customer
base.  With  proceeds  from  this  offering  we will  engage an  experienced  TV
production  company  specializing  in direct  response  television to design and
coordinate the campaign.

Promotions and  newsletters.  Roex sends  periodic  newsletters to our customers
featuring  special  promotions to educate and to stimulate  phone-in orders.  We
also feature special promotions from time to time, such as awards for free trips
for large orders.

Customer  referral  program.  Customers  participate in a referral program where
they earn credits toward their own future  nutritional  supplement  orders based
upon how much  product is  ordered by new  customers  who they  refer.  This new
program, referred to as the Level 1 program, is completely computerized.

Seminars.  Part of the Roex marketing  strategy is to hold seminars in each city
covered by our radio  broadcasts.  One of these seminars was held in May 1999 in
New York City. Over 800 people attended to hear Roex's President,  Rod Burreson,
speak about  nutritional  supplements  and answer  questions  from the audience.
Roex's  products are also sold at the  seminars.  The seminar was  publicized on
Roex's local New York radio show. Additional seminars will be held in September,
October and November, 2000 in Los Angeles, Miami, Tampa and New York.

Competition

Competitors  abound in this industry due to its perceived  unregulated status by
the  Food  and  Drug   Administration,   making  it  possible   for  someone  to
"manufacture"  supplements  in their home and market them for sale to the public
through  whatever means they may find. While the playing field may be large, the
market is dominated by companies who are  self-regulating and adhere to FDA good
manufacturing  practices.  Mainstream Roex competitors are Metagenics,  Anabolic
Laboratories,  Twin Labs,  Standard Process,  Enzymatic Therapy,  Nature's Plus,
Bodyonics,  Ltd., Country Life, Nature's Way,  PharmaNutrients,  Irwin Naturals,
Natrol, Now Foods, Nature's Herbs,  Solaray,  Solgar,  Douglas Laboratories,  Da
Vinci  Laboratories  and Weider  Laboratories.  These major  competitors sell in
excess of $40 billion of food supplements annually and carry products similar to
Roex  products  in  form,  function  and  manufacturing  efficacy.  All of these
companies are much larger than Roex and have greater  financial  strength.  Roex
sales are  concentrated  in only seven  United  States  cities  (New  York,  Los
Angeles,  Miami, Tampa,  Cleveland,  Las Vegas and Spokane) and represent only a
small portion of all dietary supplement sales in these cities.

We  believe  that we may  have an  advantage  in  competing  with  this  pool of
manufacturers  due to our  brand  identification  with a  loyal  customer  base.
Although similar products are available from our competitors, we believe many of
our customers continue to buy our products because of confidence in the product,
its  effectiveness  and its  quality.  These  loyal  customers  will  accept  no
substitutes,  because of fear of compromise in these qualities. About 70% of all
Roex sales are to existing customers.  Thus, our competitive advantage is mainly
in brand identity and service.

Our Products

Roex  currently  has  fourteen  "dietary  supplements"  and two other  products.
Dietary  supplements  are defined as "a product  intended to supplement the diet
that contains one or more of the following ingredients: a vitamin; a mineral; an
herb  or  other  botanical;  an  amino  acid;  a  dietary  substance  for use to

<PAGE>18

supplement  the diet by increasing the total dietary  intake;  or a concentrate,
metabolite,  constituent,  extract  or  combination  of any  of  the  previously
mentioned  ingredients ... the term dietary  supplement  means a product that is
labeled as a dietary supplement".  Vitamins and minerals are essential nutrients
that, in general, our bodies cannot manufacture. They are needed for good health
and many vital  functions.  More than 40  different  nutrients  are required for
normal growth and maintenance of body tissues. In addition,  scientific research
is showing that generous  intakes of vitamins,  minerals and other nutrients may
play an important role in maintaining optimal health.

Our Current Products:

PC-95 (Grape Seed Extract).  PC-95 grape seed extract is a rich source of one of
the most  beneficial  groups  of  plant  phytochemicals  (fi-to-chemicals),  and
procyanidins  (pro-cy-an-i-dins),  which  exert many health  promoting  effects.
Studies  show  the  procyanidins  found  in  PC-95  are  more  potent  in  their
antioxidant  abilities  than  vitamins  C and E, yet these  same  phytochemicals
provide antioxidant protection for both these vitamins in the body. Procyanidins
were first isolated by Jacques Masquelier,  a Ph.D.  candidate at the University
of  Bordeaux in France in 1950.  Research  indicates  that on a cellular  level,
procyanidins are incorporated within the cell membrane,  protecting against both
water and fat-soluble free radicals.  PC- 95, imported directly from France, can
assist  in  maintaining  optimum  health  without  adverse  side  effects.  Roex
Procyanidin  95  pharmaceutical  grade,  grape seed extract is patented under US
Patent #4,698,360 by Dr. Masquelier.

B-Complex.  According to the 15th annual consumer survey  published in August of
1997,  sponsored by Whole Foods,  Inc. (an industry  manufacturer) and conducted
through Energy Times Magazine (the largest health food store supported  magazine
in the industry), over 88% of respondents purchased a B-complex formula in 1996.
The  inclusion  of a  high-quality  vitamin B complex  greatly  enhances  Roex's
product line, as B vitamins are vital to almost every metabolic  function within
the body.  Management  believes this product is essential for Roex to include in
its product line to maintain a competitive edge in the marketplace.

The  Ultimate  Calcium  & Mineral  Formula(R).  The  Ultimate  Calcium & Mineral
Formula is one of the most  comprehensive  calcium  products on the market today
containing five different forms of absorbable  calcium,  including high collagen
microcrystalline hydroxyapatite calcium, chelated and transporter-bound minerals
to  encourage  maximum  absorption,  trace  minerals,  silica and vitamin D3 for
absorption and utilization. Clinical studies have shown calcium to be helpful in
building  and  maintaining  healthy  bones,  hair,  skin  and  nails  as well as
assisting  with  regulation  of  heartbeat.  Regular use of this  product may be
helpful in reducing  the risk of bone loss in women from  puberty to middle age,
in elderly men and women and in those with a family history of bone loss.

Mother's   Gift(R)   Colostrum,.   Colostrum   contains  all  four  of  the  key
Immunoglobulins:  IgM,  IgG, IgA and  secretary  IgA These  Immunoglobulins  all
neutralize  bacteria,  viruses,  and yeasts.  Colostrum  contains natural growth
factors that are very  important  to promote  wound  healing and tissue  repair,
increase the  breakdown  of fat,  and to balance the blood  sugar.  Studies show
bovine  Colostrum  contains  up to 100  times  the  mitogenic  potency  of human
Colostrum.  Lactoferrin  also  found in  Colostrum  has been shown to reduce the
damaging  effects of free  radicals.  Colostrum  may also have  certain  healing
properties.  Capsules can be opened and applied directly to cuts, abrasions,  or
irritable skin conditions; and/or applied directly to gums in cases of sensitive
teeth and mouth sores.  Roex Mother's  Gift(R)  Colostrum comes from New Zealand
pasture fed cows certified to be free of antibiotics and hormones

Ester-C(R).  Ester-C(R)  is a  superior  quality  vitamin  C,  made as the  only
patented   non-acidic   vitamin  C  available  today.  This  unique  product  is
manufactured  under a natural process which results in a product having the same
pH as  distilled  water.  Clinical  studies  show this  non-acidic  Vitamin C is
absorbed into the  bloodstream  faster,  in larger  amounts,  and penetrates the
white  blood  cells more  efficiently  than other  types of vitamin C. Low blood
levels  of  vitamin  C have  been  linked  to  bone  fragility.  Known  for  its

<PAGE>19

antioxidant and immune stimulating properties,  vitamin C has also been shown to
be beneficial in promoting collagen  formation,  an essential  component of skin
and  connective  tissue as well as assisting  in  maintaining  the  integrity of
capillary walls.  Ester-C(R) is a registered trademark of Inter-Cal Corporation,
U.S. Patent No. -4,833,816.

Immortale(R)  for Men &  Immortale(R)  For Women.  Immortale(R)  is a  specially
designed formulation of herb and plant extracts and phytochernicals  designed to
promote hormonal balance,  lean muscle mass, and enhance sexuality and vitality.
The main ingredient,  Tribulus terristris,  has been used by athletes in Eastern
European  countries  for  its  positive  effect  on the  immune  system  and for
assistance  in  improving  stamina  and muscle  strength  without  harmful  side
effects.

Advanced Men's Formula(TM) (Prostate Formula). The Roex Prostate Formula for Men
ingredients are chosen due to there documented nutritional support for a healthy
prostate. Key to this formula is the herb Saw Palmetto,  which has been shown to
provide  nutritional  support for a healthy prostate.  To this formula Roex adds
additional  supportive  ingredients such as zinc chelate,  pumpkin seed,  pygeum
africanum  extract,  cranberry  extract,  stinging nettle,  echinacea  purpurea,
lysine HCL (hydrochloride),  and glutamic acid, as well as Vitamins B6, D and E.
Roex  Advanced  Prostate  Formula  for Men is  based  on the  latest  scientific
research for optimal prostate health.

Melatonin.  Melatonin is a synthetically produced,  pharmaceutical grade dietary
supplement  formulated to compliment the naturally  occurring  master  Melatonin
hormone  secreted  from the pineal  gland  (located in the center of the brain),
which  has been  shown to  assist  the  body's  natural  circadian  rhythms,  or
sleep/wake cycles. Current research indicates that natural melatonin levels peak
in puberty and continue to drop as we age. Roex  Melatonin,  currently  imported
from Switzerland,  supplements the body's natural melatonin and is enhanced with
vitamin B6 to encourage the body's natural production of melatonin. People whose
schedules require  re-setting their internal time clocks and those on shift work
may find this product a helpful  adjunct to regulating  their natural  circadian
rhythms in addition to many other health benefits.

MSM  Methylsoulfonylmethane  Natural  Dietary  Sulfur.  Roex  MSM  is a  dietary
supplement which contains sulfur, the fourth most prominent mineral in the body.
Studies  show that sulfur is an  integral  part of many  proteins  (constituting
hair, nails and skin),  hormones and other  substances  critical to healthy body
metabolism.  Sulfur  is a  vital  nutrient  in  human  nutrition  and  is  often
overlooked in  nutritional  regimens.  Sulfur can be found in many fresh fruits,
vegetables,  grains and dairy  products.  Modern  food  processing  and  cooking
destroy the  viability  of the sulfur  naturally  occurring  in foods due to its
organically unstable nature.

Oleuropein (Olive Leaf Extract). Oleuropein is a natural plant extract, obtained
from  specially   selected   olive  tree  leaves,   imported  from  the  western
Mediterranean.  Clinical  studies have shown  Oleuropein  may enhance the body's
immune  system.  The most recent  published  material on Olive Leaf Extract is a
book by Dr. Morton Walker called "Natures  Antibiotic Olive Leaf Extract.  Olive
Leaf  Extract  (the active  ingredient  Oleuropein)  is becoming one of the most
talked about alternative therapies of our time.

"WOW"(TM)  is  designed  to  cleanse,  purify,  strengthen,  and tone the entire
gastrointestinal tract. It serves as a natural bowel toning agent. The inclusion
of  Barberry  root,  Dandelion  root and Red  Clover  has been  shown to be very
supportive  in cleansing the blood as well as  detoxifying  and  supporting  the
function of the liver. Good health begins in the colon.

The Advanced Weight Loss Formulas

CitriGenics(R)  I. With the recent negative media attention to prescription drug
weight loss products, particularly the negative findings and side affects of the
pharmaceutical drug combination Phen-Fen, pharmacists,  healthcare providers and
individuals all are looking for safe and effective alternatives for weight loss.
CitriGenics(R)  I is designed to function as a fat inhibitor and energy promoter
by  working  at the  biochemical  level to  promote a feeling  of  satiety  more
rapidly. It is formulated with CitriMaxTm (hydroxycitric acid) (from the Garcina
Cambogia  fruit),  L-Camitine  and  ChromeMateTm,  with a total of 24  different

<PAGE>20

nutrients that may hinder fat absorption and stimulate fat burning into the body
in some  individuals.  CitriGenics(R)  I also  includes  vitamins A, B, C and E,
chromium and mineral  cofactors and enzymes,  which work as catalysts  assisting
with chemical  changes in the body to promote and maintain  optimum health and a
healthy immune system. Thermogenic herbs function at a cellular level to aid the
body in  utilizing  body  fat  reserves.  (CitimaxTm  and  ChromeMateTm  are the
registered trademarks of InterHealth Company.)

CitriGenics(R) II (93% Deacetylated  Chitosan).  Roex CitriGenics(R) II provides
dietary fiber, which may assist in inhibiting lipid (fat) absorption.  Chitosan,
a powdered granulation of the exoskeleton of marine shellfish (such as crab) has
been found to attract fat  molecules  prior to digestion  and to dispose of them
through the body's waste removal  process.  Studies indicate 1 mg of Chitosan is
able to absorb 5mg of dietary lipids (fat).  CitriGenics(R) II is a unique fiber
since it absorbs both fat and water and is completely safe and non-toxic.  Fiber
is a necessary dietary ingredient;  its most documented metabolic function is to
assist with  elimination of waste from the body.  Current research has indicated
that most  Americans do not consume  adequate  quantities  in their daily diets.
Roex  CitriGenics(R) II - Chitosan provides a nutritional adjunct to weight loss
programs, when combined with a healthy diet and physical exercise.

Other Products

VitaMinder.  Roex  recently  became a  distributor  for The  VitaMinder  Company
whereby  Roex  will sell  VitaMinder's  entire  product  line.  VitaMinder  is a
manufacturer of a complete line of tablet cases,  stackers,  splatters,  cutters
and airlock tablet dispensers. VitaMinder supplied Roex with 25,000 single sheet
product  descriptions  at no charge to Roex which were inserted into its January
Newsletter which was sent to its entire database list of tablet using customers.
We also plan to promote  the sale of these  products  along with its  supplement
products in our radio  programming.  VitaMinder  has agreed to supply us with an
inventory  of  their  entire  product  line on  consignment.  Roex  will  supply
VitaMinder  with an  inventory  count  every  thirty  days and will pay for only
actual product shipped at wholesale prices.

Water  Distiller.  Roex is also a distributor  for West Bend Water  Systems,  an
affiliate  of The  West  Bend  Company  of West  Bend,  Wisconsin.  Through  our
marketing  channels,  we sell the entire West Bend Water Systems product line of
water distillers and related products.  Distillation of water is thought by many
experts to be far  superior to any  filtration  system  available  on the market
today.  Distillation  is a natural process and certain health  advocates  prefer
distilled water over filtered water because it is free of minerals, bacteria and
virtually all  contaminants.  It has also proven to be far more  economical than
any filtration system currently available.  West Bend's product line consists of
a counter top  distiller  that will produce one gallon of pure  distilled  water
every four hours.  In  addition  there is a line of three  automatic  distillers
available   in   three   different   sizes,   three-gallon,   seven-gallon   and
twelve-gallon.

Daily  Solutions(TM)  Video.  A 30-minute  video  featuring our  President,  Rod
Burreson,  speaking  about  some  of the  Roex  products  and how  they  address
structure, function and benefits to the human body.

Future Products

Roex  currently  plans to add several new products into its line during the next
calendar  year.  These new products  will include a  multivitamin,  a book and a
video. A description of each of these new products follows:

Multivitamin.  The final  scheduled  new  product to be  introduced  to the Roex
product line is the Roex Multivitamin.  According to the 1994 Health Focus Trend
Report,  50% of senior  shoppers  surveyed  believe the  American  diet alone is
inadequate to provide  necessary  nutrition and  therefore  strongly  agree that
taking a daily  multi-vitamin  and mineral  supplement is important.  The report
further  states that  according to Nielsen  surveys,  "seniors spend more on ...
multivitamins  than any other demographic  group." By developing a multivitamin,
Roex keeps its  competitive  edge by  continuing to expand the product line with
popular industry standard products.

<PAGE>21


Book.  The new  product  arena  will  include a book on  health,  life style and
exercise,  authored by our CEO, Rod Burreson.  Timing for the book is the fourth
quarter,  year 2000.  Much of the  content of the book to be titled  "Yesterday,
Today and  Tomorrow" is already  assembled.  The theme of the book suggests that
what a person did  yesterday in terms of  decisions,  health,  abuse and thought
plays a very  significant  role in how one feels and looks today. The decisions,
attitude  and effort one puts forth today  influences  how one feels,  looks and
functions  tomorrow.  It will also include a step by step  exercise  program and
nutritional instruction for people of all capabilities.

Exercise Video. The exercise video,  "Staying Alive After 55," will be an action
video with our CEO, Rod Burreson,  illustrating the different  exercises that he
does to maintain his health,  physique and peace of mind.  The exercise  program
will be used in conjunction with a nutrition  program to help people  understand
their body as well as listen to it. The video will indicate that no matter where
you start in terms of health,  peace of mind and  dexterity,  you must start and
continue; then the benefits will be yours. We intend to release the video during
the first quarter of year 2001.

Our Operations

Most orders are received when  customers call our "800" number during or after a
radio show. The  telemarketing  agent  receiving the call has computer access to
our  data  base by the  customer's  name,  so that he can  view  the  customer's
previous buying pattern.  For new customers,  the salesperson takes all of their
identification, shipping and billing information, to add the new customer to the
data base.  Established  customers  are  assigned to specific  sales  people for
continuity.

Orders  entered into the computer are then checked to verify payment with either
credit charge approval or check clearance. As payments are verified the order is
sent to  fulfillment  and shipping,  electronically.  There they are filled by a
product  picker and boxed for  shipment.  The  shipping  label is  automatically
prepared  and  shipping  charge  is  calculated.  This  shipping  charge is then
verified by scale. When shipping is verified,  in whole or in part,  appropriate
credit card charges are put through.

The  single  entry  computer  system  keeps a running  inventory  and  generates
suggested  purchase orders at inventory break points.  Actual  inventory  levels
vary  with  product  based  upon  rate of  consumption,  order  lead  times  for
ingredients  and  quantity  price  break  points for new  orders.  The  computer
generated purchase orders are reviewed before the orders are placed. Roex orders
the ingredients and has them delivered to the Food and Drug  Administration Good
Manufacturing  Process  approved  laboratories  to make the  pills or  capsules,
bottle them and affix the Roex labels.  Finished product is then shipped to Roex
for storage and filling customer orders.

Various   laboratories   supply  Roex's   product,   mixing  the  pills  to  our
specifications.  They buy most of the raw materials.  In some cases,  we buy the
ingredients  directly to assure  quality and we supply these  ingredients to the
mixing laboratories. All ingredients are available from multiple sources. We buy
60% of our product from three  laboratories,  Paragon Labs, Primary Services and
Extracts  Plus.  Although we have no  contracts  with our sources of supply,  we
believe they have ample  capacity to handle  Roex's  expanding  needs,  and many
alternate  laboratories  are  available  in case they  should be  needed.  These
laboratories  are competitive and alternate  sources could be expected to supply
equal quality product for similar prices.

We have a full  refund  policy,  but  have  experienced  less  than 1%  returns.
Returned items are examined for seal integrity and expiration  date before being
returned to inventory.

Our Research and Product Development

We believe that a well-developed and dynamic research and development  structure
is an essential  component of a company in the nutritional  supplement  area. Of
vital necessity is the maintenance of a well-developed  research library,  which
is the backbone of the research  and  development  effort and is required by the
Dietary Supplement Health Education Act or "DSHEA".  To assist us in maintaining
our  competitiveness  in the  marketplace  as well as to stay  current  with new

<PAGE>22

scientific  research on nutrient therapies and phytomedicine  advances,  we have
developed  and maintain a research  library  consisting  of  published  research
works,  biochemical and botanical research,  marketing and competitive analyses,
clinical and scientific research,  pharmacopoeias, and regulatory treatises. The
research  library  also  serves  as  a  reference  source  for  the  purpose  of
formulations,  drug and ingredient interaction and perhaps most importantly,  as
validation  of the  efficacy  and  function  of all  existing  and  future  Roex
formulations  and raw materials.  In order to  successfully  market and sell our
products,  it is  essential to  continually  develop and update the research and
product development library.

We do not conduct  primary  research  for the  development  of new  ingredients.
Instead, our research efforts are focused on developing new products in response
to market trends and consumer demands.  Our staff also continually  reformulates
existing Roex products  based upon  scientific  evidence to improve the product.
Each product that is  formulated  is  researched  intensively.  In the beginning
stages, research begins with how the raw materials) work biochemically and where
the very best source in the world is for this product,  how the  product(s)  are
marketed and a competitive analysis is done (if possible).  Some of our products
are new to the nutritional supplement  marketplace,  and no competitive analysis
is available.  The next stage is to formulate the product.  This step is done by
one of our contract  laboratories'  biochemists  and our staff. We currently use
several  pharmaceutical  laboratories all of which are high quality laboratories
with  excellent   reputations  in  the  dietary  supplement  industry.   At  the
laboratory,  the  tablet's  exact  formulation,  size,  shape,  color,  coating,
compression,  etc., is decided.  Comparative analysis is then done regarding the
industry  standards (if any), or possible changes to the industry  standards for
formulation,  size, shape, color, coating, compression, etc. Lastly, the product
formulation is finalized and the manufacturing  phase begins. In the final stage
of the  manufacturing  process,  the tablets are bottled by the  laboratory  and
labeled.  Samples of each  product are  archived for every batch that is run for
quality control purposes.  Throughout the manufacturing  process, the product is
inspected to pharmaceutical standards to ensure quality control.

We do not  have a  separate  research  and  development  budget  as the  defined
research and development activities are part of the operational responsibilities
of management  and/or are done by our suppliers  under our  supervision  and the
supplier  costs for this  research  and  development  are  included  in supplier
pricing.  The total cost of research and  development  for the past two years is
estimated at under $100,000.00.

Government Regulation

In 1994, the Dietary  Supplement  Health  Education Act (DSHEA) became law. This
act  concerns,   among  other  things,  the  nutritional   labeling  of  dietary
supplements.  One of the things that this law has done is to  determine  exactly
what a dietary  supplement  is,  which is  defined  as: "A product  intended  to
supplement the diet by providing a dietary ingredient  intended for ingestion in
a supplement  form not represented as a sole item of a meal or the diet which is
labeled  as a dietary  supplement  and if it is an  approved  new  drug,  it was
marketed as a dietary  supplement  prior to such approval.  If it is an approved
new drug or a drug authorized for investigation  for which substantial  clinical
investigations  have been  instituted  and the  existence of which has been made
public,  and it was not marketed as a dietary  supplement prior to the approval,
it does not qualify for the definition of nutritional supplement.  Also included
in  the  definition  of  dietary  supplements  are  vitamins,  minerals,  herbs,
botanicals,  amino acids,  dietary substances used by man to supplement the diet
by increasing total dietary intake and concentrates,  metabolites, constituents,
extracts, or combination of any of these substances."

DSHEA requires that all claims made by a manufacturer  in the marketing of these
products conform to language composed in "structure/function"  phraseology. This
structure is somewhat limited due to the requirement that no verbiage,  claim or
act may suggest  the  product(s)/ingredient(s)  act in any way as to:  diagnose,
treat, cure or prevent any disease.  All materials  including but not limited to
labeling, product literature,  oral and verbal sales materials and presentations
etc., are required to conform to these restrictions.

<PAGE>23

According to DSHEA a "statement of dietary  support" may be made about a product
and/or ingredients if:

o    the statement claims a benefit related to a classical  nutrient  deficiency
     disease and discloses the  prevalence of such disease in the United States,
     and/or

o    describes the role of the nutrient or dietary ingredient intended to affect
     the structure or function in humans

o    documents the mechanism by which the nutrient or dietary ingredient acts to
     maintain such structure or function, and/or

o    describes  general  well-being  from  consumption  of a nutrient or dietary
     ingredient

o    the manufacturer of the supplement has  substantiation  that such statement
     is truthful and not misleading

o    the statement contains prominently displayed and in boldface the following:
     "This statement has not been evaluated by the Food and Drug Administration.
     This  product is not  intended  to  diagnose,  treat,  cure or prevent  any
     disease."

DSHEA  requires  that  manufacturers  notify  the FDA of a  nutritional  support
statement  within 30 days after the first  marketing  of a  supplement  with the
dietary support statement.  This reporting provision does not permit FDA Premark
approval or require FDA Premark review of the claim(s).  At present time,  there
is no working  definition  of  substantiation  for a statement.  Once the FDA is
notified that the  statement is being made,  it can request the  substantiation,
and if it disagrees,  take legal action where the adequacy of the substantiation
would be determined in court. The industry and FDA interpretation of this rating
is that making such statements  without FDA  notification is a violation of this
portion of the law.

Further,   DSHEA  establishes   mandatory  labeling   requirements  for  dietary
supplements. A supplement will be deemed misbranded:

o    if the label or labeling  fails to list the name of each  ingredient of the
     supplement that qualifies as a dietary  supplement and the quantity of each
     such ingredient;  if the product is a proprietary blend it is misbranded if
     the total quantity of all ingredients in the blend is not listed;

o    the product does not bear a product identity as a "dietary supplement';

o    it  contains  an herb or  other  botanical  as a  supplement  and  fails to
     disclose the part of the plant from which the ingredient is derived; and

o    if a supplement is covered by compendium (e.g. United States Pharmacopoeia)
     specifications  and is represented to conform to such  specifications,  but
     fails to do so or; the  supplement is not in a compendium and fails to have
     the  identity and  strength it is  represented  to possess or fails to meet
     specifications  based on valid assays or other appropriate  methods that it
     is represented to meet.

Dietary  supplement  labels must also conform to the requirements that nutrition
information shall:

o    first  list  those  dietary   ingredients  present  in  the  product  in  a
     significant amount and for which an RDI (Recommended Daily Intake) has been
     established,  followed by other  dietary  ingredients  for which no RDI has
     been  established  and a listing of the quantity per serving of the dietary
     supplement (with a statement of source being optional).

The  nutrition   information   must   immediately   precede   ingredient-listing
information,  but no ingredient need be listed twice. The law also provides that
a statement of the level of a dietary ingredient in a product for which there is
not an RDI does not result in the product being misbranded.

o    Finally,   DSHEA  addresses  new  dietary  ingredients,   i.e.,  a  dietary
     ingredient  that was not marketed in the United States prior to October 15,
     1994. The law specifically  states that a dietary ingredient marketed prior
     to October 15, 1994 is not a new dietary  ingredient.  In order to market a

<PAGE>24

     new dietary ingredient  without the product being adulterated,  the product
     must:

o    contain only dietary  ingredients that have been present in the food supply
     as an  article  used  for  food in a form in  which  the  food has not been
     chemically altered (i.e., an ingredient in a "food" that has not previously
     been sold as a dietary supplement) or

o    there is a history of use or other  evidence  of safety for the  ingredient
     when used as recommended and the  manufacturer or distributor  provides all
     relevant information to the FDA 75 days before introducing the product into
     interstate commerce.  The information is to be kept confidential by the FDA
     for  a  period  of 90  days  after  its  receipt,  after  which  time,  the
     information will be made available to the public.  This law also provides a
     mechanism for petitioning.

Trademarks. Roex, Citrigenics and Immortale,  Digestive Balance, WOW and Livanol
are registered trademarks of ours. In addition, the names "PC-95",  "Hurricane",
"Colon  Essentials",  and  "Staying  Alive  After  55",  are all  pending,  with
applications  having been filed in the U.S. Patent and Trademark  Office.  These
registrations are being monitored by our regulatory and trademark attorney.

Our Employees

We currently  employ 32 full time  employees of whom seven are in management and
administration,   22  sales  and   marketing  and  three  in   warehousing   and
distribution.  Our employees are not unionized,  and we believe our relationship
with our employees is good.

Our Facilities

Our  principal  offices are located at 2081 Business  Center  Drive,  Suite 185,
Irvine,   California   92612,   telephone   number  (714)  476-8675.   We  lease
approximately  7,400  square  feet of space  under  an  operating  lease,  which
encompasses most operations:  administration telemarketing,  shipping/receiving,
and  inventory  control.  The  annual  rent is  $115,000  and the lease  expires
February 28, 2001.  Shipping and  receiving  operate in a separate  2,000 square
foot facility with lease  expiring on the same date as the main facility with an
annual rent of $24,000. Although currently our facilities are quite suitable and
adequate,  we  anticipate  that we  will  require  additional  office  space  of
approximately 5,000 square feet within the next six months. Office space of this
size is readily available in the proximity of our location,  although the annual
rent may be higher.

Legal Proceedings

We are not a party to any legal proceedings.


                                   MANAGEMENT

Executive Officers and Directors

Our officers and directors and their ages are as follows:

<TABLE>
<S>                                          <C>                                             <C>                <C>

                                                                                                First Year
                                                                Position                          Elected        Age
                   Name                                       With Company                       Director
-------------------------------------------- ----------------------------------------------- ------------------ -------

Rodney H. Burreson                           Chairman of the Board, President and Chief            1994           66
                                             Executive Officer

Derek Burreson                               Director, Chief Operating Officer and                 1999           31
                                             Secretary

Peter Weber                                  Chief Financial Officer                                N/A           52

William B. Barnett                           Director                                              1998           58





<PAGE>25
                                                                                                First Year
                                                                Position                          Elected        Age
                   Name                                       With Company                       Director
-------------------------------------------- ----------------------------------------------- ------------------ -------


Robert Stuckelman                            Director                                              1998           68

Shri K. Mishra, M.D., M.S.                   Director                                              1999           57

</TABLE>


BUSINESS EXPERIENCE OF DIRECTORS

Rodney H.  Burreson is the Founder,  Chairman of the Board of  Directors,  Chief
Executive  Officer  and  President  of the  Company  and  has  served  in  those
capacities  since its  inception  in July  1994.  Since  earning  his  degree in
business in 1960 from the  University of Minnesota,  Mr.  Burreson has spent his
entire career in sales and marketing in a myriad of industries,  including,  but
not  limited  to,  insurance,   real  estate,  and  financial  services.  Always
interested in the nutrition/fitness  industry,  Mr. Burreson,  through his radio
talk shows and seminars,  has become a recognized  name in nutrition and dietary
supplement industries.

Derek  Burreson is the Chief  Operating  Officer and  Secretary  of Roex and was
elected  a  director  in  July  1999.  His  primary   responsibilities   include
telemarketing,  management information systems,  shipping and customer services.
Other  responsibilities  include media manager (radio and TV) as well as hosting
daily live radio  programs.  Prior to joining the Company in January 1996,  from
January 1995 to January 1996,  Mr.  Burreson was a registered  CTA  (commodities
trading advisor) and broker whose responsibilities included publishing a monthly
newsletter (trend watch),  customer account  executive,  head of market analysis
and daily market recommendations.  Mr. Burreson graduated in 1992 from Cal State
San Bernardino  University with a degree in marketing and finance.  Mr. Burreson
is Rodney H. Burreson's nephew.

Peter  Weber has been the Chief  Financial  Officer of Roex  since May 1999.  He
joined  Roex as Manager of  Accounting  in  September  1998.  From April 1996 to
August 1998,  Mr. Weber was a full-charge  bookkeeper  with National  Associated
Publisher/United  Publishers Corp. in Las Vegas,  Nevada.  Between November 1994
and July 1996,  Mr. Weber was employed by Charles  Gellay,  Inc.,  and Davenport
International as an assistant controller.

William B. Barnett has served as a Director of the Company since September 1998.
Mr.  Barnett has been an attorney for over 25 years,  specializing  in corporate
and securities law and is in private practice in Sherman Oaks,  California.  Mr.
Barnett formerly taught corporate and securities law in the paralegal program at
California State University at Los Angeles. Mr. Barnett received his L.L.B. from
De Paul University Law School in Chicago, Illinois.

Robert  Stuckelman has served as a director of the Company since September 1998.
He founded  and served as  President  of  CompuMed,  Inc.  (a  manufacturer  and
distributor  of medical  products),  from 1973 to 1982 and from 1989 to 1994. He
has been a director of CompuMed since its inception to the present. From 1982 to
1989 and from 1994 until the present he has been a business  consultant to small
companies and large  corporations.  He has been on the Board of Directors of the
Board of Medical Resources Management, Inc., since 1996 to the present. He holds
a Master's degree in Electrical  Engineering from USC and a Bachelor's degree in
Electrical Engineering from Cornell University.

Shri K. Mishra, M.D., M.S.  (Administrative  Medicine), was appointed a director
in 1999.  He has been a  practicing  neurologist,  a  teaching  professor  and a
researcher  and  administrator  as Associate  Dean at the USC School of Medicine
since 1987.  He is also the  coordinator  of the  Integrative  (alternative  and
conventional)  Medicine  program  at  USC  and  is a  staff  neurologist  at the
Sepulveda VA Hospital. He has been Medical Director of the VA out-patient clinic
in Los Angeles.  He is involved at USC on the World Bank AIDS prevention program
in India.  He previously  served as the Chief of Neurology at the  University of
Mississippi  Medical Center. He lectures  extensively at medical  conferences in
the United States,  India, and other foreign countries.  He received his initial
medical degree from BHU Varanasi,  India, in 1964. He subsequently received M.D.
medical degree from the University of Toronto in 1971. He was board certified in
Neurology in 1976,  and received his M.S. in  Administrative  Medicine  from the
University of Wisconsin,  in Madison, in 1990. He also has a Doctor of Ayurvedic

<PAGE>26

Medicine  from BHU  Varanasi,  India.  He is Chair of Study  Section of National
Center for  Complementary  Alternative  Medicine of the  National  Institute  of
Health.  He has been  involved  as a  health  care  consultant  for  profit  and
non-profit organizations.

Election of Directors

Each Director of Roex is elected at the annual meeting of shareholders and holds
office  until  the next  annual  meeting  of  shareholders,  or until his or her
successor is elected and qualified.  The Bylaws permit the Board of Directors to
fill any vacancy and such  director  may serve until the next annual  meeting of
shareholders or until his or her successor is elected or qualified.

Directors' Compensation

Directors  who are not  employees  of Roex are paid  $500  per  meeting  and are
reimbursed for reasonable out-of-pocket expenses incurred in attending meetings.
Directors are also eligible to participate in Roex's 1999 Stock Incentive Plan.

Committees of the Board of Directors

The Board of Directors  has  appointed a  Compensation  Committee  consisting of
Messrs. Mishra,  Barnett and Stuckelman.  The Compensation Committee reviews and
evaluates  the  compensation  and  benefits of all of Roex's  officers,  reviews
general policy matters relating to compensation and benefits of Roex's employees
and makes  recommendations  concerning  these matters to the Board of Directors.
The Compensation Committee also administers Roex's stock option plan.

The Board of Directors  has also  appointed  an Audit  Committee  consisting  of
Messrs. R. Burreson,  Barnett and Stuckelman.  The Audit Committee reviews, with
Roex's independent auditors, the scope and timing of the auditors' services, the
auditors'  report on Roex's  financial  statements  following  completion of the
auditors' audit, and Roex's internal  accounting and financial  control policies
and   procedures.   In   addition,   the  Audit   Committee   will  make  annual
recommendations  to the Board of Directors for the  appointment  of  independent
auditors for the ensuing year.

Limitation of Liability and Indemnification

Our Articles of Incorporation limit the liability of our Company's directors for
monetary damages to the maximum extent  permitted by California law.  California
law provides that every person who was or is a party or is threatened to be made
a party to or is involved  in any action,  suit or  proceeding,  whether  civil,
criminal,  administrative or  investigative,  by reason of the fact that he or a
person of whom he is the legal representative is or was a director or officer of
our  Company  or is or was  serving  at the  request  of our  Company or for its
benefit as a director  or officer of another  corporation,  or as our  Company's
representative in a partnership, joint venture, trust or other enterprise, shall
be indemnified and held harmless to the fullest extent legally permissible under
the  California  law from time to time against all expenses,  liability and loss
(including attorneys' fees,  judgments,  fines and amounts paid or to be paid in
settlement) reasonably incurred or suffered by him in connection therewith.

In addition,  we maintain  Directors  and Officers  liability  insurance and our
Bylaws provide that the expenses of officers and directors incurred in defending
a civil or criminal  action,  suit or proceeding  must be paid by our Company as
they are incurred and in advance of the final disposition of the action, suit or
proceeding  upon  receipt of an  undertaking  by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent jurisdiction that he is not entitled to be indemnified by our Company.
Such right of  indemnification  is a contract right that is not exclusive of any
other right such  directors,  officers or  representatives  may have,  including
rights under any bylaw, agreement, vote of shareholders, provision o law and any
other rights.

<PAGE>27

We have also entered into  agreements  to indemnify  our directors and executive
officers,  in  addition to  indemnification  provided  for in our Bylaws.  These
agreements, among other things, provide for indemnification of our directors and
executive officers for certain expenses,  including  attorneys fees,  judgments,
fines and  settlement  amounts  incurred  by any such  person  in any  action or
proceeding, including any action by or in the right of Roex, arising out of such
person's  services  as a  director  or  executive  officer  of Roex,  any of our
subsidiaries  or any other company or  enterprise  to which the person  provides
services at our request.  We believe that these  provisions  and  agreements are
necessary to attract and retain  qualified  persons as directors  and  executive
officers.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and controlling persons of Roex pursuant to
the  provisions  of our  charter  documents,  California  law or the  agreements
described  above, we have been advised that in the opinion of the Securities and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable.

Executive Compensation

The following  table sets forth the  compensation  earned by Rodney H. Burreson,
our founder and Chief Executive Officer,  during the fiscal years ended December
31, 1997,  1998 and 1999. Mr. Burreson is the only officer whose salary exceeded
$100,000 for such fiscal year.  No bonuses have ever been paid to Mr.  Burreson.
In accordance with a written employment  agreement  commencing  November 1, 1998
and ending  October 31, 2003,  Mr.  Burreson  receives as a salary 6% of the net
sales, plus $1,000/month car allowance.  In addition, in July 1999, Mr. Burreson
received  150,000 stock options  exercisable at prices ranging between $1.50 and
$1.65.

<TABLE>
<S>                              <C>     <C>           <C>         <C>          <C>           <C>              <S>


                                            Summary Compensation Table

                                                  Annual Compensation           Long-Term Compensation Awards
---------------------------------------- -------------------------------------- ------------------------------ -------------
           Name and               Year    Salary($)     Bonus($)    Other($)     Securities    Compensation     All Other
        Other Principal                                                          Underlying         ($)           Awards
           Position                                                               Options
-------------------------------- ------- ------------- ----------- ------------ ------------- ---------------- -------------
Rodney H. Burreson,               1999     $322,998       -0-          -0-        150,000           -0-            -0-
  President & CEO                 1998     $218,168       -0-          -0-            -0-           -0-            -0-
                                  1997     $207,554       -0-          -0-            -0-           -0-            -0-

</TABLE>

1999 Stock Incentive Plan

On May 12, 1999, our Board of Directors  approved a 1999 Stock  Incentive  Plan.
The  purpose  of the 1999 Plan is to enable us to recruit  and  retain  selected
officers and other employees by providing  equity  participation in Roex to such
individuals. Under the plan, regular salaried employees, including directors who
are full time  employees,  may be granted  options to purchase  our common stock
exercisable  at not less than 100% of the fair value of the share at the date of
grant.  The exercise  price of any option  granted to an optionee who owns stock
possessing  more than 10% of the  voting  power of all  classes  of stock of the
Company must be 110% of the fair market value of the common stock on the date of
grant and the  duration  may not exceed  five  years.  Since  there is no public
market for our shares,  the fair market value has been  determined  from time to
time by the Board of Directors.  Options generally become  exercisable at a rate
of 33% of the  shares  subject to option one year  after  grant.  The  remaining
shares generally become  exercisable  ratably over an additional 24 months.  The
duration  of  options  may not  exceed  ten  years.  Options  under the plan are
nonassignable,  except in the case of death and may be exercised  only while the
optionee is employed by Roex or, in certain  cases,  within  three  months after
termination  of employment or within twelve months of death.  The purchase price
and number of shares that may be purchased  upon exercise of options are subject
to adjustment in certain cases,  including stock splits,  recapitalizations  and
reorganizations.

The amount of options  granted and to whom, are  determined by the  Compensation
Committee of the Board of Directors at their  discretion.  There are no specific
criteria, performance formulas or measures.

<PAGE>28

Under the plan, there are 1,000,000 common shares available for grant.

The following table sets forth certain information with respect to all qualified
and  non-qualified  stock  options held as of December 31, 1999 by our executive
officers  under the plan.  All options are  exercisable at a price equal to fair
market  value on date of grant and  terminate  ten years from date of grant,  or
such shorter period as is determined by the Board of Directors.

<TABLE>
<S>                            <C>        <C>          <C>             <C>          <C>


                                       Option Grants in the Last Fiscal Year

                                                                                      Number of
                                                                                        Shares
                                Date of   Amount of      Exercise       Expiration    Currently
            Name                 Grant      Shares        Price            Date      Exercisable
----------------------------- ----------  ----------    -----------    ------------  -------------
Rodney H Burreson               7/14/99    60,000          $1.65          7/13/04           -0-
                                7/14/99    90,000(1)        1.50          7/13/09        90,000

Derek Burreson                  7/14/99    60,000           1.50          7/13/09           -0-
                                7/14/99    65,000(1)        1.50          7/13/09        65,000

Peter Weber                     7/14/99    50,000           1.50          7/13/09           -0-

Dennis M. Watson                7/14/99    50,000           1.50          7/13/09           -0-

William B. Barnett              7/14/99    75,000(1)        1.50          7/13/09        75,000
                                8/19/98    25,000(1)         .50          8/18/08        25,000

Robert Stuckelman               7/14/99    75,000(1)        1.50          7/13/09        75,000
                                8/19/98    25,000(1)         .50          8/18/08        25,000

Shri K. Mishra                  7/14/99    50,000(1)        1.50          7/13/09        50,000

</TABLE>


(1)  Non-qualified stock options.

Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values

For valuation purposes,  the last sale of a private placement at $1.50 per share
is used.

<TABLE>
<S>                    <C>              <C>             <C>                     <C>

                                                                                  Value of
                                                             Number of           Unexercised
                                                            Unexercised         in-the-money
                                                           Options/SARs         Options/SARs
                           Shares                            at FY-End(#)         at FY-End($)
                         Acquired on          Value         Exercisable/         Exercisable/
 Name                    Exercise (#)       Realized        Unexercisable        Unexercisable
---------------------- ---------------    ----------   -------------------- --------------------
Rodney H. Burreson            -0-             -0-          90,000/60,000           -0-/-0-
Derek Burreson                -0-             -0-          65,000/65,000           -0-/-0-
Peter Weber                   -0-             -0-             -0-/50,000           -0-/-0-
Dennis M. Watson              -0-             -0-             -0-/50,000           -0-/-0-
William B. Barnett            -0-             -0-         100,000/-0-          $25,000/-0-
Robert Stuckelman             -0-             -0-         100,000/-0-          $25,000/-0-
Shri K. Mishra                -0-             -0-          50,000/-0-              -0-/-0-

</TABLE>

                             PRINCIPAL SHAREHOLDERS

The following  table sets forth the beneficial  ownership of our common stock as
of March 31,  2000 and as  adjusted  to reflect the sale of the shares of common
stock offered hereby by:

<PAGE>30


o    each person or entity who is known by us to  beneficially  own more than 5%
     of our outstanding common stock;

o    the CEO, each of the named  executive  officers and each of our  directors;
     and

o    all executive officers and directors as a group.

Unless otherwise indicated, the address for each of the named individuals is c/o
Roex,  Inc., 2081 Business Center Drive,  Suite 185, Irvine,  California  92612.
Except as otherwise  indicated,  and subject to  applicable  community  property
laws, the persons named in the table have sole voting and investment  power with
respect to all shares of common stock held by them.

The  information  contained in this table with respect to  beneficial  ownership
reflects  "beneficial  ownership" as defined in Rule 13d-3 under the  Securities
Exchange Act of 1934. All information  with respect to the beneficial  ownership
of any  shareholder  has been  furnished  by such  shareholder  and,  except  as
otherwise indicated or pursuant to community property laws, each shareholder has
sole voting and investment  power with respect to shares listed as  beneficially
owned  by  such  shareholder.  Pursuant  to  the  rules  of the  Commission,  in
calculating  percentage  ownership,  each person is deemed to  beneficially  own
shares subject to options or warrants  exercisable within 60 days of the date of
this Prospectus, but shares subject to options or warrants owned by others (even
if exercisable within 60 days) are deemed not to be outstanding.

<TABLE>
<S>                                     <C>                  <C>         <C>              <C>


                                                                    Percentage of Outstanding
                                                                           Common Stock
                                                            -------------------------------------------
                                              Shares
           Name and Address                Beneficially       Prior to           After Offering
         of Beneficial Owner                  Owned           Offering
--------------------------------------- ------------------- ------------- -----------------------------
                                                                          Minimum            Maximum
Rodney H. Burreson                          2,890,000           54.7        46.8              42.6

Derek Burreson                                115,000            2.2         2.0               1.8

Peter Weber                                       -0-              *           *                 *

William B. Barnett                            151,666            2.9         2.6               2.4
15233 Ventura Blvd.
Suite 410
Sherman Oaks, CA 91403

Robert Stuckelman                             151,666            2.9         2.6               2.4
2081 Business Center Drive
Suite 185
Irvine, CA 92612

Shri M. Mishra, M.D., M.S.                     50,000              *           *                 *

Bison Group                                   698,100           13.2        11.3              10.3
315 Arden Drive
Glendale, CA 91206

All Officers and Directors                  3,358,332           63.5        58.0              53.4
as a group (6 in number)

</TABLE>

*    Represents less than 1% of issued and outstanding shares.

                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of the offering,  we will have  outstanding a total of 6,288,584
shares of common stock,  assuming the sale of all of the shares  covered by this
offering.  Of these shares,  the 1,000,000  shares offered hereby will be freely
tradable without restriction or further registration under the Securities Act of

<PAGE>30

1933,  unless held by  affiliates  of Roex, as that term is defined in Rule 144.
The remaining  5,288,584  shares of common stock  outstanding upon completion of
the offering are  "restricted  securities"  as that term is defined in Rule 144.
All of these  shares will be eligible  for sale in the public  market  after the
date of this Prospectus,  all under and subject to the restrictions contained in
Rule 144.

In  addition,  we have  reserved a total of 170,000  shares of common  stock for
issuance upon  conversion of our outstanding  convertible  notes and 496,350 for
issuance upon exercise of the  outstanding  options.  The shares of common stock
issuable upon such conversion and exercise will be restricted securities and may
be resold upon compliance with the holding period, volume limitations, manner of
sale and other  provisions of Rule 144.  Generally,  the holding  period for the
shares  issuable  on such  conversion  of Notes will begin upon  purchase of the
Notes and the holding period for shares  relating to the Warrants will not begin
until the effective date of such exercise.

In general, under Rule 144 as currently in effect, a person who has beneficially
owned the stock for at least one year, including the holding period of any prior
owner except an  affiliate  from whom such stock was  purchased,  is entitled to
sell in broker's transactions or to market makers, within any three-month period
commencing  90 days  after  the date of this  Prospectus,  a number of shares of
stock  that does not  exceed  the  greater  of (a) one  percent of the number of
shares of common  stock then  outstanding,  or (b) the  average  weekly  trading
volume in the common stock during the four calendar weeks preceding the required
filing  of a Form  144 with  respect  to such  sale.  Sales  under  Rule 144 are
generally subject to the availability of current public  information about Roex.
Persons  other than  affiliates  who have  beneficially  owned such stock for at
least two years are not subject to the notice,  manner of sale, volume or public
information  requirements  and may sell such shares  immediately  following this
offering.

Prior to this  offering,  there has not been any  public  market  for our common
stock.  Future sales of substantial amounts of common stock in the public market
could  adversely  affect the prevailing  market prices and impair our ability to
raise capital through the sale of equity securities.

                          DESCRIPTION OF CAPITAL STOCK

The Amended  Articles of  Incorporation  authorize  capital stock  consisting of
50,000,000  shares  of common  stock,  no par  value,  and  5,000,000  shares of
preferred stock, $.01 par value.

Common Stock

As of March 31, 2000,  there were 5,288,584  shares of common stock  outstanding
that were held of record by approximately 40 shareholders.

Each outstanding share of common stock is entitled to one vote on all matters to
be submitted  to a vote of  shareholders,  except  that,  upon giving the notice
required  by law,  shareholders  may  cumulate  their  votes in the  election of
directors.  Holders do not have preemptive  rights,  so we may issue  additional
shares  that may reduce  each  holder's  voting and  financial  interest  in our
company.  The right of holders of our common stock to receive  dividends  may be
restricted  by the terms of any  shares  of our  preferred  stock  issued in the
future. If we were to liquidate,  dissolve,  or wind up our affairs,  holders of
common stock would share proportionately in our assets that remain after payment
of all of our debts and  obligations  and after any  liquidation  payments  with
respect to preferred stock.

Preferred Stock

Our board has authority, without further action by the shareholders, to issue up
to 5,000,000 of preferred stock, par value $.01. As of March 31, 2000, there are
no preferred  shares  outstanding.  We can issue  shares of  preferred  stock in
series with such  preferences  and  designations  as our board of directors  may
determine.  Our board can, without shareholder  approval,  issue preferred stock

<PAGE>31


with voting, dividend, liquidation, and conversion rights. This could dilute the
voting  strength  of the  holders  of common  stock and may help our  management
impede a takeover or attempted change in control.

Convertible Notes

We have issued in two private  placements  convertible  promissory  notes in the
aggregate  principal amount of $195,000.  All of the notes have an interest rate
of 12% per annum.  $30,000 of the notes are due and payable on October 14, 2000,
and $165,000 are due and payable on June 30, 2002.  Each of the notes was issued
in exchange for cash.

The notes issued under both  placements  may be converted  into shares of common
stock at any time prior to maturity.  For the notes  issued under the  placement
commenced  September  1998,  the holder may convert the note into that number of
shares of common  stock  determined  by dividing  the face amount of the note by
$.50.  For the notes issued under the placement  commenced June 1999, the holder
may convert the note into that number of shares of common  stock  determined  by
dividing the face amount of the note by $1.50.  We have reserved for issuance on
conversion of the notes a total of 170,000 shares of our common stock.

                          TRANSFER AGENT AND REGISTRAR

The transfer  agent and  registrar for our common stock is U.S.  Stock  Transfer
Corporation,  1745 Gardena Avenue,  2nd Floor,  Glendale,  CA 91204;  telephone:
(818) 502-1404.

                                  UNDERWRITING

We have entered into a managing  placement  agent  agreement  with RH Investment
Corporation,  in connection  with this  offering.  The  principal  office of the
managing  placement  agent is located at 15760  Ventura  Boulevard,  Suite 1732,
Encino,  California  91436,  and its  telephone  number  is (818)  386-6415.  RH
Investment   Corporation,   as  managing   placement  agent,  may  engage  other
broker-dealer  members  of the  National  Association  of  Security  Dealers  to
participate as selected placement agents in the offering of our common stock.

This is a best-efforts, minimum-maximum offering. Our selected placement agents,
including  the managing  placement  agent,  are not obligated (1) to sell on our
behalf any number or dollar  amount of our common stock in excess of the 500,000
share minimum  offering or (2) to purchase any number or dollar amount of shares
at any time.  These  agents have agreed to use their best efforts to sell on our
behalf all of the common stock offered by this  prospectus.  However,  we cannot
guarantee  how much  stock in  excess  of the  required  minimum,  if any,  will
actually be sold in this offering.

All funds received from  subscribers for our common stock will be held in escrow
by Santa Barbara Bank and Trust,  Santa  Barbara,  California,  as escrow agent,
pursuant to an agreement  among us, the managing  placement agent and the escrow
agent  until the  minimum  amount is sold.  Pending  disbursement,  subscription
proceeds  will be deposited in a segregated  account and invested in  short-term
United States government securities,  securities guaranteed by the United States
government,  certificates  of deposit or time or demand  deposits in  commercial
banks located in the United States.

In the event  that at least  500,000  shares of common  stock have not been sold
within 90 days from the date of this  prospectus,  which  period can be extended
for an additional 60 days by the placement  agent,  the offering will  terminate
and all funds received from subscribers will be promptly returned in full by the
escrow agent directly to subscribers, without interest or deduction, as provided
in the escrow  agreement.  Provided that at least 500,000 shares of common stock
are sold within the foregoing  period, we may continue to offer our common stock
for sale until (1) 1,000,000 shares are sold or (2) December 31, 2000, whichever

<PAGE>32

occurs first.  However,  we may terminate the offering at any earlier time if we
choose to do so.

We propose to offer our common stock to the public at the public  offering price
set  forth  on cover  page of this  prospectus,  and  will pay to RH  Investment
Corporation, the managing placement agent, commissions in an amount equal to 10%
of the aggregate purchase price of the common stock sold. The managing placement
agent may  reallow  all or any part of such  commissions  to any other  selected
placement agent, up to an amount equal to 10% of the aggregate purchase price of
the common stock sold in this offering by that selected placement agent. We have
also agreed to pay to the managing  placement  agent a  non-accountable  expense
allowance  equal to 3% of the aggregate  purchase price of the common stock sold
in this offering.  The managing  placement  agent may reallow all or any part of
such expense  allowance to any other selected  placement  agent, up to an amount
equal to 3% of the  aggregate  purchase  price of the common  stock sold in this
offering by that selected placement agent.

RH Investment  Corporation has informed us that the selected  placement  agents,
including the managing  placement agent,  will not confirm sales of common stock
offered by this  prospectus to accounts  over which they exercise  discretionary
authority.

To purchase  common stock in this  offering,  a  prospective  investor  must (1)
complete  and  sign a  subscription  agreement,  in the  form  attached  to this
prospectus  as  Exhibit  A,  and any  other  documents  that we or the  managing
placement  agent may require  and (2)  deliver  such  documents,  together  with
payment in an amount equal to the full purchase price the shares of common stock
being purchased,  to the selling selected placement agent. Checks should be made
payable to "Santa  Barbara  Bank and Trust,  Escrow  Agent."  Each  subscription
payment  must be  transmitted  to the escrow agent by 12:00 noon on the business
day next following its receipt by a selected placement agent.

We will determine,  in our sole  discretion,  to accept or reject  subscriptions
within  five  days  following   their  receipt.   Funds  of  an  investor  whose
subscription  is rejected will be promptly  returned  directly to such person by
the escrow agent,  without  interest or deduction,  pursuant to the terms of the
escrow agreement. No subscription may be withdrawn, revoked or terminated by the
purchaser. We reserve the right to refuse to sell our common stock to any person
at any time.

We, our officers,  directors and respective  affiliates have agreed,  subject to
limited  exceptions,  not to sell, transfer or otherwise dispose of, directly or
indirectly,  any  shares  of  common  stock  or any  securities  convertible  or
exchangeable  for shares of common stock for a period of 180 days after the date
of  this  prospectus   without  the  prior  written  consent  of  RH  Investment
Corporation,  the managing placement agent. RH Investment Corporation,  however,
may in its sole  discretion,  at any time  without  notice,  release  all or any
portion of the shares of common stock subject to lock-up agreements.

In  connection  with  this  offering,  we have  agreed  to sell to the  managing
placement  agent  or its  designee,  which  designee  must be  another  selected
placement agent or a bona fide officer or partner of a selected placement agent,
at a purchase price of $.01 each,  warrants to purchase from us shares of common
stock in an amount  equal to 10% of the number of shares of common stock sold in
this offering. These underwriter's warrants are exercisable for a period of four
years,  commencing  one year after the date of this  prospectus,  at an exercise
price  equal to 135% of the price per share set forth on the cover  page of this
prospectus.  The  underwriter's  warrants  will not be  transferable,  except to
officers  of RH  Investment  Corporation.  The  underwriter's  warrants  contain
provisions  for  adjustment of the exercise price upon the occurrence of certain
events,  including  stock  dividends,  stock splits,  recapitalizations  and the
issuance of our common stock for consideration less than the exercise price. The
holders of  underwriter's  warrants have no voting,  dividend or other rights as
stockholders of Roex with respect to shares  underlying  their warrants,  unless
and until the underwriter's warrants have been exercised.

A new  registration  statement or  post-effective  amendment to the registration
statement  of which this  prospectus  is a part will be required to be filed and
declared  effective  before  distribution  to the public of shares of our common
stock issuable upon exercise of the underwriter's  warrants.  We have agreed, on

<PAGE>33


one occasion when requested, to make necessary filings, at our expense, in order
to permit a public offering of the shares underlying the underwriter's  warrants
during the period  beginning  one year and ending  five years  after the date of
this  prospectus,  and to use  our  best  efforts  to  cause  that  registration
statement or  post-effective  amendment to become effective and remain effective
for a period of at least one year. In addition,  we have agreed that, during the
same four-year  period,  we will give advance notice to holders of underwriter's
warrants and shares issued upon the exercise of underwriter's  warrants, if any,
of our  intention  to file a  registration  statement.  In any  such  case,  the
warrantholders  so  notified  shall have the right to require us to include  any
shares of common stock issued upon the exercise of their underwriter's  warrants
in  that  registration   statement,   at  our  expense,   and  to  maintain  the
effectiveness of such registration statement for a period of at least one year.

For the period  during which the  underwriter's  warrants are  exercisable,  the
managing  placement agent and any transferee will have the opportunity to profit
from a rise in the market price of our common stock,  with a resulting  dilution
in the interest of our other  stockholders.  In addition,  the terms on which we
will be able to obtain  additional  capital  during the  exercise  period may be
adversely  affected in that the managing  placement  agent or its  transferee is
likely to exercise the  underwriter's  warrants at a time when we would,  in all
likelihood,  be able to obtain  capital by a new offering of securities on terms
more favorable than those provided by the terms of the underwriter's warrants.

We and the selected placement agents have agreed to indemnify each other against
certain liabilities, including liabilities under the Securities Act of 1933.

Prior to this  offering,  there has been no public  market for our common stock.
The initial public offering price has been determined by negotiations between us
and the managing  placement  agent and is not  necessarily  related to our asset
value, net worth,  results of operations or other established criteria of value.
The factors  considered in  determining  the initial  offering price include the
history of and the prospects for Roex and the industry in which we operate,  our
past and present operating results and the trends of such results, our financial
condition, the experience of our management, the market price of publicly traded
stock of comparable companies in recent periods and the general condition of the
securities markets at the time of this offering.

                                  LEGAL MATTERS

The  legality of our  securities  offered  will be passed on for Roex by the Law
Offices of William B. Barnett, 15233 Ventura Boulevard, Suite 410, Sherman Oaks,
California  91403.  Mr.  Barnett is a Director  of the  Company  and owns 15,000
shares of our  Company's  common  stock.  He also  owns  $25,000  of  debentures
convertible into 36,666 shares and options exercisable into 100,000 shares.

                                     EXPERTS

The audited  financial  statements  included in this prospectus and elsewhere in
the  Registration  Statement have been audited by Stonefield,  Josephson,  Inc.,
independent  public  accountants,  as  indicated  in their  reports with respect
thereto,  and are included herein in reliance given upon their authority of said
firm as experts in accounting and auditing.

NO PERSON HAS BEEN  AUTHORIZED  IN  CONNECTION  WITH THE OFFERING MADE HEREBY TO
GIVE  ANY  INFORMATION  OR TO MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE
RELIED  UPON  AS  HAVING  BEEN   AUTHORIZED   BY  THE  COMPANY  OR  THE  SELLING
SHAREHOLDERS.  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR A
SOLICITATION  OF ANY OFFER TO BUY ANY OF THE  SECURITIES  OFFERED  HEREBY TO ANY
PERSON OR BY ANYONE IN ANY  JURISDICTION  IN WHICH IT IS  UNLAWFUL  TO MAKE SUCH

<PAGE>34


OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,  CREATE  ANY  IMPLICATION  THAT THE
INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF ANY DATE  SUBSEQUENT TO THE DATE
HEREOF.

                               -------------------

                                  A MINIMUM OF
                                 500,000 SHARES
                                       AND
                                  A MAXIMUM OF
                                1,000,000 SHARES

                                     [LOGO]

                                  COMMON STOCK
                                  ------------

                                   PROSPECTUS

                                  ------------

                            RH INVESTMENT CORPORATION

                              _______________, 2000


<PAGE>35


                                   ROEX, INC.

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998


                                    CONTENTS

                                                                           Page
                                                                           ----
Independent Auditors' Report                                                 1

Financial Statements:
  Balance Sheets                                                             2
  Statements of Income (Operations)                                          3
  Statements of Stockholders' Deficit                                        4
  Statements of Cash Flows                                                 5-6
  Notes to Financial Statements                                           7-15


<PAGE>F-1


                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Roex, Inc.
Irvine, California


We have audited the accompanying  balance sheet of Roex, Inc. as of December 31,
1999, and the related statements of income (operations),  stockholders'  deficit
and cash flows for the years ended December 31, 1999 and 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Roex, Inc. as of December 31,
1999,  and the results of its  operations and its cash flows for the years ended
December 31, 1999 and 1998, in conformity  with  generally  accepted  accounting
principles.





/s/ Stonefield Josephson, Inc.
    CERTIFIED PUBLIC ACCOUNTANTS

Newport Beach, California
January 19, 2000


<PAGE>F-2

                                   ROEX, INC.

                                 BALANCE SHEETS

<TABLE>
<S>                                                              <C>                  <C>
                                     ASSETS
                                                                          March 31,       December 31,
                                                                           2000              1999
                                                                     ---------------   ---------------
                                                                        (unaudited)

Current assets:
  Cash                                                               $       391,917   $      306,552
  Accounts receivable                                                            412            2,600
  Loans to officer-stockholder                                                33,152           33,152
  Inventory                                                                  299,842          254,221
  Prepaid expenses                                                            38,495           30,802
                                                                     ---------------   --------------
          Total current assets                                               763,818          627,327
                                                                     ---------------   --------------
Property and equipment, net of
  accumulated depreciation and amortization                                   83,533           80,648
                                                                     ---------------   --------------
Other assets:
  Deposits                                                                     7,659           10,853
  Deferred offering costs                                                    122,921           91,935
                                                                     ---------------   --------------
          Total other assets                                                 130,580          102,788
                                                                     ---------------   --------------
                                                                     $       977,931   $      810,763
                                                                     ===============   ==============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable and accrued expenses                              $       229,312   $      242,659
  Current maturities of obligations under capitalized leases                  20,000           21,397
  Current maturities of notes and loans payable                              540,000          539,181
                                                                     ---------------   --------------
          Total current liabilities                                          789,312          803,237
                                                                     ---------------   --------------
Obligations under capitalized leases,
  less current maturities                                                     32,217           38,551
                                                                     ---------------   --------------
Notes and loan payable, less current maturities                              322,357          364,134
                                                                     ---------------   --------------

Stockholders' deficit:
  Common stock; no par value, 15,000,000 shares
  authorized, 5,288,584 shares issued and outstanding                        677,687          677,687
  Additional paid-in capital                                                  35,000           35,000
  Stock subscriptions receivable                                             (80,000)         (80,000)
  Accumulated deficit                                                       (798,642)      (1,027,846)
                                                                     ---------------   --------------
          Total stockholders' deficit                                       (165,955)        (395,159)
                                                                     ---------------   --------------
                                                                     $       977,931   $      810,763
                                                                     ===============   ==============
</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-3


                                   ROEX, INC.

                        STATEMENTS OF INCOME (OPERATIONS)
<TABLE>
<S>                                   <C>                        <C>                    <C>                    <C>


                                         Three months ended          Three months ended        Year ended              Year ended
                                           March 31, 2000             March 31, 1999       December 31, 1999       December 31, 1998
                                         ------------------         -------------------    ------------------     ------------------
                                            (unaudited)                 (unaudited)


Net sales                                  $     1,610,982          $      1,250,721      $     5,736,832       $       3,934,910

Cost of sales                                      374,372                   319,578            1,263,082               1,070,590
                                         ------------------       -------------------    ------------------     -------------------
Gross profit                                     1,236,610                   931,143            4,473,750               2,864,320
                                         ------------------       -------------------    ------------------     -------------------

Operating expenses:
  Payroll and related expenses                     458,886                   315,891            1,567,779               1,273,716
  Sales and marketing                              307,968                   252,029            1,086,092                 936,764
  General and administrative                       212,470                   197,595            1,165,721                 772,901
  Debt restructuring and loan fees                       -                         -                    -                 229,775
  Interest                                          27,282                    28,373              119,226                 113,628
                                         ------------------       -------------------    ------------------     -------------------
                                                 1,006,606                   793,888            3,938,818               3,326,784
                                         ------------------       -------------------    ------------------     -------------------

Net income (loss) before provision for
  income taxes                                     230,004                   137,255              534,932                (462,464)

Provision for income taxes                             800                       800                  800                     800
                                         ------------------       -------------------    ------------------     -------------------
Net income (loss)                        $         229,204        $          136,455     $        534,132       $        (463,264)
                                         ==================       ===================    ==================     ===================

Net income (loss) per share:
  Basic                                  $            0.04        $             0.03     $           0.10       $           (0.10)
                                         ==================       ===================    ==================     ===================
  Diluted                                $            0.04        $             0.02     $           0.09       $           (0.10)
                                         ==================       ===================    ==================     ===================

Weighted average common equivalent
  shares outstanding:
  Basic                                          5,288,584                 5,288,296            5,288,296               4,826,870
                                         ==================       ===================    ==================     ===================
  Diluted                                        6,087,049                 6,086,761            6,086,761               4,826,870
                                         ==================       ===================    ==================     ===================

</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-4

                                   ROEX, INC.

                       STATEMENTS OF STOCKHOLDERS' DEFICIT

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<S>                                      <C>            <C>             <C>           <C>           <C>             <C>



                                                                          Additional      Stock           Total
                                                  Common stock             paid-in    subscriptions    Accumulated     stockholders'
                                             Shares            Amount      capital     receivable        deficit          deficit
                                          -----------     -------------  -----------  --------------  -------------   --------------

Balance at January 1, 1998                 4,675,000      $    433,750    $       -    $    (90,000)  $ (1,098,714)   $   (754,964)

Common stock surrendered                     (50,000)          (10,000)                      10,000                              -

Issuance of common stock from
  private placement offering                  44,334            59,162                                                      59,162

Issuance of common stock related to
  debt restructuring and loan fees           611,750           183,525                                                     183,525

Issuance of common stock options related
  to debt restructuring and loan fees                                        35,000                                         35,000

Net loss for the year ended
  December 31, 1998                                                                                       (463,264)       (463,264)

                                          -----------     -------------  -----------  --------------  ------------    --------------
Balance at December 31, 1998               5,281,084           666,437       35,000         (80,000)    (1,561,978)       (940,541)

Issuance of common stock from
  private placement offering                   7,500            11,250                                                      11,250

Net income for the year ended
  December 31, 1999                                                                                        534,132         534,132
                                          -----------     -------------  -----------  --------------  ------------    --------------
Balance at December 31, 1999               5,288,584           677,687       35,000         (80,000)    (1,027,846)       (395,159)

Net income for the three months
  ended March 31, 2000 (unaudited)                                                                         229,204         229,204
                                          -----------     -------------  -----------  --------------  -------------   --------------
Balance at March 31, 2000 (unaudited)      5,288,584      $    677,687   $   35,000   $     (80,000)  $   (798,642)   $   (165,955)
                                          ===========     =============  ===========  ==============  =============   ==============

</TABLE>


See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-5

                                   ROEX, INC.

                            STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<S>                                                  <C>                  <C>                 <C>                 <C>

                                                      Three months ended  Three months ended      Year ended          Year ended
                                                        March 31, 2000      March 31, 1999     December 31, 1999   December 31, 1998
                                                      ------------------  ------------------   -----------------   -----------------
                                                          (unaudited)        (unaudited)
Cash flows provided by (used for) operating
  activities:
  Net income (loss)                                    $       229,204     $     136,455      $      534,132       $    (463,264)

  Adjustments to reconcile  net income
    (loss) to net cash
    provided by (used for) operating activities:
      Bad debts                                                      -                -               2,780                4,950
      Depreciation and amortization                             15,000           12,000              66,689               62,187
      Loan fees related to debt restructuring                        -                -                   -              218,525

  Changes in assets and liabilities:
    (Increase) decrease in assets:
      Accounts receivable                                        2,188           (8,743)             (1,643)              (3,548)
      Inventory                                                (45,621)          (1,853)            (53,645)              11,206
      Prepaid expenses                                          (7,692)         (10,531)            (27,688)               6,770
      Other assets                                               3,194              877                 498              (10,473)

  Increase (decrease) in liabilities -
      accounts payable and accrued expenses                    (13,348)         (38,444)           (137,562)              66,213
                                                      ------------------  ------------------   -----------------   -----------------
        Total adjustments                                      (46,279)         (46,694)           (150,571)             355,830
                                                      ------------------  ------------------   -----------------   -----------------
        Net cash provided by (used for)
         operating activities                                  182,925           89,761             383,561             (107,434)
                                                      ------------------  ------------------   -----------------   -----------------
Cash flows used for investing activities -
  payments to acquire property and equipment                    (9,192)          (4,408)            (13,804)              (5,352)
                                                      ------------------  ------------------   -----------------   -----------------

                                   (Continued)
</TABLE>


See accompanying independent auditors' report and notes to financial statements.

<PAGE>F-6



                                   ROEX, INC.

                      STATEMENTS OF CASH FLOWS (CONTINUED)

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<S>                                               <C>                    <C>                 <C>                 <C>


                                                     Three months ended    Three months ended     Year ended          Year ended
                                                        March 31, 2000       March 31, 1999    December 31, 1999   December 31, 1998
                                                     -------------------   ------------------- ------------------  -----------------
                                                        (unaudited)             (unaudited)

Cash flows provided by (used for) financing
 activities:
  Advances to officer-stockholder                                  -                     -             (4,000)              (1,892)
  Payments on notes and loan payable, other                  (40,958)                    -           (171,196)            (114,580)
  Proceeds from notes and loan payable, other                      -                     -            165,000              100,000
  Deferred offering costs                                    (30,986)              (35,158)           (91,935)                   -
  Payments on obligations under capitalized leases           (16,424)               (7,748)           (26,631)             (15,192)
  Proceeds from private placement, net of offering
   costs                                                           -                11,250             11,250               59,162
                                                     -------------------   ------------------- ------------------  -----------------

    Net cash provided by (used for) financing
      activities                                             (88,368)              (31,656)          (117,512)              27,498
                                                     -------------------   ------------------- ------------------  -----------------

Net increase (decrease) in cash                               85,365                53,697            252,245              (85,288)
Cash and cash equivalents, beginning of year                 306,552                54,307             54,307              139,595
                                                     -------------------   ------------------- ------------------  -----------------

Cash and cash equivalents, end of year                $      391,917        $      108,004            306,552     $         54,307
                                                     ===================   =================== ==================  =================
Supplemental disclosure of cash flow information:
    Interest paid                                     $       27,282        $       28,373            119,226     $        113,628
                                                     ===================   =================== ==================  =================
    Income taxes paid                                 $          800        $          800                800     $            800
                                                     ===================   =================== ==================  =================
Supplemental disclosure of non-cash investing and
  financing activities:
    Issuance of common stock related to
      debt restructuring and loan fees                $            -        $            -                  -      $       183,525
                                                     ===================   =================== ==================  =================
    Issuance of common stock options
      related to debt restructuring and loan fees     $            -        $            -                  -      $        35,000
                                                     ===================   =================== ==================  =================
    Cancellation of stocks in exchange for
      elimination of receivable                       $            -        $            -      $           -      $        10,000
                                                     ===================   =================== ==================  =================
    Property and equipment acquired under
      capitalized lease                               $        8,693        $       28,408      $      52,588      $             -
                                                     ===================   =================== ==================  =================
</TABLE>

See accompanying independent auditors' report and notes to financial statements.


<PAGE>F-7

                                   ROEX, INC.

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(1)  Summary of Significant Accounting Policies:

     General:

          Roex, Inc. ("the Company") was incorporated in the State of California
          on October 5, 1994 as a C corporation.

     Business Activity:

          The Company  retails  nutritional  supplements  to the general  public
          through radio advertising, telemarketing and over the internet.

     Use of Estimates:

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

     Revenue Recognition:

          The Company  recognizes  revenue at the time merchandise is shipped to
          its customers.

     Cash:

          Equivalents

          For purposes of the statement of cash flows, cash equivalents  include
          all highly liquid debt instruments  with original  maturities of three
          months or less which are not securing any corporate obligations.

          Concentration

          The Company  maintains  its cash in bank deposit  accounts  which,  at
          times,  may exceed  federally  insured  limits.  The  Company  has not
          experienced any losses in such accounts.

     Inventory:

          Inventory  is  valued at the lower of cost  (first-in,  first-out)  or
          market.



See accompanying independent auditors' report.


<PAGE>F-8

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998



(1)  Summary of Significant Accounting Policies, Continued:

     Income Taxes:

          The Company uses the asset and liability approach to measure temporary
          differences  in  accounting  for income taxes.  Temporary  differences
          arise from differences in the time of revenue and expense  recognition
          for  financial  reporting  and  income  tax  return  purposes  and are
          measured using the currently enacted tax rates and laws. The principal
          temporary difference is the federal net operating loss carryforward of
          approximately  $750,000 and  $1,300,000 at December 31, 1999 and 1998,
          respectively,  which if not  utilized,  will  start to  expire in year
          2018.   California   State  net   operating   loss   carryforward   of
          approximately  $285,000  and  $850,000 at December  31, 1999 and 1998,
          respectively,  if not  utilized,  will start to expire in year 2003. A
          deferred asset has been provided and completely  offset by a valuation
          allowance,  because its  utilization  does not appear to be reasonably
          assured.

     Net Income (Loss) Per Share:

          Net  income per share has been  computed  using the  weighted  average
          number of common and common equivalent shares outstanding during 1999.
          Common  equivalent  shares consist of the common shares  issuable upon
          conversion  of the debt  (using the  if-converted  method)  and shares
          issuable upon the exercise of stock options  (using the treasury stock
          method).  For the year ended  December 31, 1998 net loss per share has
          been  computed  using the  weighted  average  number of common  shares
          outstanding and common stock  equivalents have not been included since
          they reduce loss per share.

     New Accounting Pronouncements:

          The Company has adopted Statements of Financial  Accounting  Standards
          No. 130, "Reporting Comprehensive Income" and No. 133, "Accounting for
          Derivative  Instruments  and Hedging  Activities."  The  Company  also
          adopted  Statement  of Position  No. 98-5  "Reporting  on the Costs of
          Start-up   Activities."  Adoption  of  these  pronouncements  did  not
          materially affect the financial statements.

     Interim Financial Statements (Unaudited):

          The  accompanying  unaudited  condensed  financial  statements for the
          interim  periods  ended March 31, 2000 and 1999 have been  prepared in
          accordance with generally accepted  accounting  principles for interim
          financial  information  and with the  instructions  to Regulation S-B.
          Accordingly,  they do not include all of the information and footnotes
          required by  generally  accepted  accounting  principles  for complete
          financial  statements.  In the opinion of management,  all adjustments
          (consisting of normal recurring accruals)  considered  necessary for a
          fair presentation have been included.  Operating results for the three
          months  ended March 31,  2000 are not  necessarily  indicative  of the
          results that may be expected for the year ending December 31, 2000.


(2)  Loans to Officer-Stockholder:

          Loans to officer-stockholder  are due on demand,  non-interest bearing
          and unsecured.



See accompanying independent auditors' report.


<PAGE>F-9

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998



(3)  Inventory:

     Inventory is comprised of the following:


                                              March 31,         December 31,
                                                2000               1999
                                           --------------     --------------
                                             (unaudited)

           Finished goods                  $      276,247     $      227,537
           Labels and packaging                    23,595             26,684
                                           --------------     --------------
                                           $      299,842     $      254,221
                                           ==============     ==============


(4)  Property and Equipment:

     Property and equipment is comprised of the following:

           Computer equipment and software                  $      172,091
           Office furniture and equipment                           81,207
           Vehicle                                                  24,778
           Leasehold improvements                                    4,003
                                                            --------------
                                                                   282,079
     Less accumulated depreciation and amortization                201,431
                                                            --------------
                                                            $       80,648
                                                            ==============

     Total  depreciation and  amortization  expense for the years ended December
     31, 1999 and 1998 amounted to $66,689 and $62,187, respectively.


(5)  Major Vendor:

     Purchases from four vendors amounted to approximately $960,000 for the year
     ended December 31, 1999 representing  approximately 76% of total purchases.
     Included in accounts  payable and accrued  expenses at December 31, 1999 is
     approximately $28,000 due to these vendors.

     Purchases  from three vendors  amounted to  approximately  $648,000 for the
     year  ended  December  31,  1998  representing  approximately  60% of total
     purchases.



See accompanying independent auditors' report.


<PAGE>F-10

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<S>                                                                                                <C>

(6)  Notes and Loan Payable:

     Notes and loan payable is comprised of the following:

         Note payable to  stockholder,  secured by all assets of the Company and
           the personal  guarantee of the principal-  stockholder,  with monthly
           payments of $16,697  including  principal  and interest at 13.25% per
           annum through November 1, 2001 (see Note 6-A).                                            $      337,461

         Notes payable, unsecured, principal originally due at various
           times starting December 1, 1999 through January 27, 2000,
           bearing interest at 12.0% per annum and payable monthly.  The
           due dates were extended to September 30, 2000.                                                   200,000

         Notes payable, others (Bridge Financing),  unsecured,  principal due on
           June 30,  2002,  interest  payable  quarterly at 12% per annum and is
           convertible into 74,000 restricted shares of common stock anytime
           prior to June 30, 2002.                                                                          111,000

         Notes payable, unsecured, payable on demand with interest ranging
           from 12.0% to 16.0% per annum and payable monthly.                                                87,500

         Promissory  notes  payable,   related   parties   (Bridge   Financing),
           unsecured, principal due on June 30, 2002, interest payable quarterly
           at 12% per annum and is convertible into 36,000 restricted shares of
           common stock at anytime prior to June 30, 2002.                                                   54,000

         Note payable,  bank, secured by all assets of the Company,  with annual
           principal payments of $20,000 through August 5, 2001,
           interest due monthly at prime rate plus 2.0% per annum.                                           40,000

         Notes payable to stockholders/directors,  unsecured, due on October 14,
           2000 with interest at 12.0% per annum, convertible
           into 60,000 shares of common stock (see Note 6-B).                                                30,000

         Note payable, related party, unsecured, payable on demand with
           interest at 12.0% (see Note 6-C).                                                                 30,000

         Loan payable,  other,  secured by related vehicle,  bearing interest at
           9.0% per annum, payable in monthly installments of $635, including
           interest, due November 27, 2001.                                                                  13,354
                                                                                                     --------------
                                                                                                            903,315
         Less current maturities                                                                            539,181
                                                                                                     --------------
                                                                                                     $      364,134
                                                                                                     ==============
</TABLE>


See accompanying independent auditors' report.


<PAGE>F-11

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(6)  Notes and Loans Payable, Continued:

     A.   In September  1998, the Company  restructured  its debt  obligation to
          Bison  Development  Fund,  L.P.  Pursuant  to this debt  restructuring
          agreement,  an  additional  $100,000  was  loaned to the  Company  for
          working  capital.  The payment terms were extended through November 1,
          2001 and the  interest  rate was  increased  from 12.5% to 13.25%.  In
          addition, the Company issued 581,750 shares of its common stock valued
          at $0.30 per share, paid a $11,250 loan fee and granted 116,350 common
          stock options with an exercise  price of $0.50 per share (see Note 9).
          These  options may be  exercised  at anytime  during the period  which
          expires on the fourth  anniversary from the date the Company becomes a
          publicly  traded  company.  The Company has recorded  $229,775 in debt
          restructuring  and loan fees in the  accompanying  statement of income
          (operations) for the year ended December 31, 1998.

     B.   In October 1998,  two directors  loaned the Company  $30,000  ($15,000
          each) for  working  capital.  These  notes bear  interest at 12.0% per
          annum and are due on October 14,  2000.  As part of this  transaction,
          the Company issued these  directors a total of 30,000 shares valued at
          $0.30 per share, which is recorded as debt restructuring and loan fees
          in the accompanying statement of income (operations).

     C.   The note payable,  related party in the amount of $30,000 requires the
          Company to pay $0.50 per bottle of a certain  product sold or $300 per
          month (interest at 12%), whichever is greater through December 2000.

     The following  table  summarizes the aggregate  maturities of the notes and
     loan payable as of December 31, 1999:

               Year ending December 31,
                        2000                           $      539,181
                        2001                                  199,134
                        2002                                  165,000
                                                       --------------
                                                       $      903,315
                                                       ==============

     Total  interest  expense  for the years ended  December  31, 1999 and 1998,
     including  interest  on  obligations  under  capital  leases,  amounted  to
     $119,226 and $113,628, respectively.

     Bridge Financing

     Starting in July 1999,  the  Company  issued 12%  subordinated  convertible
     notes in the  amount of  $165,000,  which are  included  in notes and loans
     payable  as  non-current.  These  notes  are  due on  June  30,  2002,  are
     unsecured,  and  interest  is payable  in cash at the end of each  quarter.
     These notes may be  converted at any time prior to the due date into common
     stock shares of the Company at the conversion rate of $1.50 of debt for one
     share of common stock.


See accompanying independent auditors' report.


<PAGE>F-12



                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998



(7)  Obligations Under Capitalized Leases:

     The Company leases office and computer equipment under capital leases which
     are  secured  by  related  assets  with a net book  value of  approximately
     $63,000.  The  following is a schedule,  by year,  of future  minimum lease
     payments  required under capital leases  together with the present value of
     the net minimum lease payments as of December 31, 1999:

             Year ending December 31,
                      2000                                          $     23,230
                      2001                                                22,064
                      2002                                                17,034
                      2003                                                 7,392
                                                                    ------------

             Total minimum lease payments                                 69,720
             Less amounts representing interest                            9,772

             Present value of net minimum lease payments                  59,948
             Less current maturities                                      21,397
                                                                    ------------
                                                                    $     38,551
                                                                    ============

(8)  Commitments, Contingencies and Other:

     Operating Leases

     The Company  leases its warehouse and office space under two  non-renewable
     operating  leases,  which expire on February  28,  2001.  Pursuant to these
     lease agreements,  the Company is also responsible for maintaining  certain
     minimum   insurance   requirements   and   for  its   proportionate   share
     (approximately 15%) of common area expenses.

     The  following  is a schedule by years of future  minimum  rental  payments
     required under  operating  leases that have  noncancellable  lease terms in
     excess of one year as of December 31, 1999:

<TABLE>
     <S>                                     <C>              <C>              <C>

                                             Warehouse and
                                             office space         Equipment          Total
                                            ---------------    -------------   ---------------
       Year ending December 31,
           2000                             $       120,833    $      23,980   $       144,813
           2001                                      20,139           11,990            32,129
                                            ---------------    -------------   ---------------
                                            $       140,972    $      35,970   $       176,942
                                            ===============    =============   ===============

</TABLE>

     Total rent  expense  amounted to $121,435  and $127,841 for the years ended
     December 31, 1999 and 1998, respectively.


See accompanying independent auditors' report.


<PAGE>F-13

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998


(8)  Commitments, Contingencies and Other, Continued:

     Royalty Agreement, Related Party

     The Company is party to a royalty  agreement  with a minority  stockholder,
     which  requires  the payment of a minimum  royalty of $0.50 per bottle of a
     particular  product sold.  The agreement  expires in November  2003.  Total
     royalty  expense for the years ended December 31, 1999 and 1998 amounted to
     $19,416 and $19,027, respectively.

     Advertising

     Advertising costs, consisting primarily of radio advertising,  are expensed
     when incurred and amounted to  approximately  $991,000 and $794,000 for the
     years ended December 31, 1999 and 1998, respectively.

     Principal Stockholder-Officer Compensation

     Effective November 1998, the Board of Directors of the Company approved the
     compensation  of the  principal  stockholder-officer  at 6% of  net  sales,
     payable monthly.


(9)  Common Stock:

     Private Placement

     On November 18, 1998, the Company  initiated a private  placement  offering
     (the "Private  Placement") of 666,667 shares of the Company's  common stock
     at an offering price of $1.50 per share.  The Private  Placement was exempt
     from the registration  provisions of the Securities and Exchange Commission
     Act of 1933  and  Rule 504 of  Regulation  D.  During  1998,  net  proceeds
     amounted to $59,162, which is net of related offering costs of $7,339, from
     the  issuance  of 44,334  shares of its  common  stock.  During  1999,  net
     proceeds  amounted  to $11,250  from the  issuance  of 7,500  shares of its
     common stock.

     Initial Public Offering

     During  December 1999,  the Company filed a Registration  Statement on Form
     SB-2 with the Securities and Exchange Commission pursuant to regulation S-B
     under the Securities Act of 1933, to sell up to a total of 1,000,000 shares
     of its common stock at $5.00 per share.  During 1999, the Company  incurred
     $91,935 of  offering  costs  (primarily  related to legal,  accounting  and
     filing  fees),  which is presented  on the  accompanying  balance  sheet as
     deferred  offering  costs.  Upon the successful  completion of the proposed
     offering,  deferred  offering  costs  will  be  netted  against  the  gross
     proceeds.


See accompanying independent auditors' report.


<PAGE>F-14


                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998




(9)  Common Stock, Continued:

     Non-Qualified Stock Options

     In 1998, pursuant to a debt and debt-restructuring agreement with a current
     stockholder (see Note 6), the Company granted 116,350  non-qualified common
     stock  options  with an  average  exercise  price of $0.50 per option as an
     incentive to renegotiate.

     The Company also granted 50,000  non-qualified  common stock options to two
     of its directors at an exercise price of $0.50 per share.

     Incentive Stock Option Plan

     In 1999,  the Company  adopted an Incentive  Stock Option Plan (the "Plan")
     that  provides  for  granting  of options to  acquire  common  stock of the
     Company  ("Options").  Options  under the Plan may be issued to  directors,
     executives,  key employees and consultants  providing  valuable services to
     the Company.  A maximum of 1,000,000  shares of the Company's  common stock
     maybe issued under the Plan.  The Board of Directors  administer  the Plan,
     selects recipients to whom options are granted and determines the number of
     shares to be granted.  Options  granted under the Plan are exercisable at a
     price  determined by the Board of Directors at the time of grant, but in no
     event less than fair market value.  During 1999,  737,500 options have been
     granted under this plan.

     The number and weighted  average exercise prices of options granted for the
     years ended December 31, 1999 and 1998 are as follows:

<TABLE>
       <S>                                                   <C>               <C>              <C>               <C>

                                                                         1999                               1998
                                                             -------------------------------    ---------------------------
                                                                                  Average                          Average
                                                                                 Exercise                          Exercise
                                                                Number             Price           Number           Price
                                                             -----------        ------------     -----------      ---------

         Outstanding at beginning of the year                  166,350            $  0.50          581,750          $ 0.50
         Granted during the year                               737,500               1.53          166,350            0.50
         Outstanding at end of the year                        903,850               1.34          166,350            0.50
         Exercisable at end of the year                        496,350               1.19          166,350            0.50
         Exercised during the year                                   -                  -                -               -
         Cancelled during the year                                   -                  -          581,750            0.50

</TABLE>


     The Company has elected to follow  Accounting  Principles Board Opinion No.
     25,  "Accounting  for  Stock  Issued  to  Employees"  (APB 25) and  related
     interpretations  in accounting for its employee  stock options  because the
     alternative  fair value  accounting  provided for under FASB  Statement No.
     123, "Accounting for Stock-Based  Compensation,"  ("FASB 123") requires use
     of option  valuation  models  that were not  developed  for use in  valuing
     employee  stock  options.  Under APB 25,  because the exercise price of the
     Company's  employee  stock options equal or exceed the fair market value of
     the  underlying  stock on the date of grant,  no  compensation  expense  is
     recognized.


See accompanying independent auditors' report.


<PAGE>F-15

                                   ROEX, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1999 AND 1998


(9)  Common Stock, Continued:

     Proforma  information  regarding net income (loss) and earnings  (loss) per
     share,  pursuant  to the  requirements  of FASB 123,  for the  years  ended
     December 31, 1999 and 1998, are as follows:

<TABLE>
        <S>                                                <C>                  <C>            <C>                <C>

                                                                         1999                               1998
                                                           ---------------------------------   ----------------------------
                                                              Historica            Proforma      Historical       Proforma
                                                           ----------------     ------------   --------------  ------------

         Net income (loss)                                 $     534,132        $    109,460   $    (463,264)  $   (513,169)

         Net income (loss) per share - basic               $        0.10        $       0.02   $       (0.10)         (0.11)

         Net income (loss) per share - diluted             $        0.09        $       0.02*  $       (0.10)         (0.11)

</TABLE>


*    In  computing   the  proforma   diluted  net  income,   an   adjustment  of
     approximately  $24,000  arising from  interest  savings from  conversion of
     debts to equity has been made in the Proforma net income for the year ended
     December 31, 1999.




See accompanying independent auditors' report.

<PAGE>
                                1,000,000 SHARES
                                   ROEX, INC.
                                  COMMON STOCK

                   ------------------------------------------
                             SUBSCRIPTION AGREEMENT



Roex, Inc.
2801 Business Center Drive
Suite 185
Irvine, CA 92612

Gentlemen:

The undersigned irrevocably  subscribe(s) for and agree(s) to purchase shares of
common  stock,  no  par  value  per  share  ("Common  Stock"),   of  Roex,  Inc.
("Company"),  to be registered in the name(s) of the  undersigned at the address
appearing  below.  Delivered  concurrently  herewith  is payment in full for the
Common Stock  subscribed  for, at the price of $_________ per share (checks made
payable  to "Santa  Barbara  Bank and Trust,  Escrow  Agent").  The  undersigned
agree(s)  that the  Company has the right to reject  this  subscription  for any
reason and that, in the event of rejection, all funds delivered herewith will be
promptly returned, without interest or deduction.

WITHHOLDING CERTIFICATION

Each of the undersigned certifies under penalty of perjury that:

     (1)  The Social  Security  Number or other Federal Tax I.D.  Number entered
          below is correct.

     (2)  The undersigned is not subject to backup withholding because:

          (a)  The  IRS has not  informed  the  undersigned  that  he/she/it  is
               subject to backup withholding.

          (b)  The IRS has notified the undersigned  that he/she/it is no longer
               subject to backup withholding.

NOTE:  If this statement is not true and you are subject to backup withholding,
strike out section (2).

<PAGE>

REGISTRATION OF SECURITIES

Common Stock is to be registered as indicated below. (Please type or print.)


<TABLE>
<S>                                                          <C>


----------------------------------------------------------     -------------------------------------------------------
                         Name(s)                                    Social Security or Federal Tax ID Number(s)


----------------------------------------------------------     -------------------------------------------------------
                     Street Address                                               Telephone Number


----------------------------------------------------------
                  City, State, Zip Code
</TABLE>


OWNERSHIP:

         [ ]  Individual  [ ] Marital  Property [ ] Joint  Tenants with Right of
         Survivorship  [ ] Tenants in Common [ ] Corporation [ ] Partnership [ ]
         Trust  [ ]  IRA/Qualified Plan [ ]   Other

If  Common  Stock  is to be  registered  jointly,  all  owners  must  sign.  For
IRAs/Qualified  Plans,  the trustee must sign. Any  registration in the names of
two or more co-owners will, unless otherwise specified, be as joint tenants with
rights of survivorship and not as tenants in common.  Each subscriber  certifies
that he/she/it has full capacity to enter into this Agreement. This subscription
is  subject  to  acceptance  by the  Company  and  will not be  accepted  unless
accompanied by payment in full.


SUBSCRIBER SIGNATURES

INDIVIDUALS (All proposed record holders must sign.)

Dated:  _________________________, 2000


<TABLE>
<S>                                                               <C>
----------------------------------------------------------    --------------------------------------------------------
                       (Signature)                                                  (Signature)


----------------------------------------------------------    --------------------------------------------------------
                  (Print or Type Name)                                         (Print or Type Name)

</TABLE>

CORPORATIONS,  PARTNERSHIPS,  TRUSTS AND  IRAS/QUALIFIED  PLANS  (Certificate of
Signatory must be completed.)

Dated:  _________________________, 2000



                           ----------------------------------------------------
                           (Print or Type Name of Entity)

                        By:
                           ----------------------------------------------------
                           (Signature of Authorized Representative)
<PAGE>


                            CERTIFICATE OF SIGNATORY


I,                                                               , am the
       ----------------------------------------------------------
            (Print or Type Name of Authorized Representative)
                                            of
----------------------------------    ----------------------------- ("Entity").
(Print or Type Title or Position)     (Print or Type Name of Subscribing Entity)


I certify that I am fully authorized and empowered by the Entity to execute this
Subscription  Agreement and to purchase Common Stock, and that this Subscription
Agreement has been duly executed by me on behalf of the Entity and constitutes a
valid and binding obligation of the Entity in accordance with its terms.



                    ------------------------------------------------------------
                    (Signature of Authorized Representative)


SALES AGENT

     Name of Selected Placement Agent:
                                      ------------------------------------------

     Name of Registered Representative:
                                       -----------------------------------------


ACCEPTANCE

     Subscription [ ] accepted [ ] rejected as of , 2000.
                                                    ---------------------
                                            ROEX, INC.


                                  By:
                                      ------------------------------------------
                                           (Signature of Authorized Officer)




<PAGE>II-1

PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 204(a)(10) of the California General Corporation Law (the "GCL") permits
corporations  to eliminate the liability of a Director to the corporation or its
stockholders for monetary damages for breach of the Director's fiduciary duty of
care. Our Articles of  Incorporation  include such a provision  eliminating  the
liability of Directors to the fullest extent  permissible  under California law.
Under the GCL,  directors will not be personally liable for monetary damages for
breach of their  fiduciary  duties as  directors,  except  liability for (a) any
breach of their duty of loyalty to the corporation or its stockholders, (b) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law, (c) unlawful  payments of dividends or unlawful stock
repurchases  or  redemptions  or (d) any  transaction  from  which the  director
derived an improper personal benefit. Such imitation of liability does not apply
to liabilities arising under the federal securities laws and does not affect the
availability of equitable remedies such as injunctive relief or rescission.

Our Articles of Incorporation and Bylaws provide that we will indemnify
our directors and  executive  officers and may indemnify our other  officers and
employees  and other agents to the fullest  extent  permitted by law. We believe
that  indemnification  under our  Bylaws  covers at least  negligence  and gross
negligence  on the part of  indemnified  parties.  Our Bylaws  also permit us to
secure insurance on behalf of any officer, director, employee or other agent for
any liability arising out of his or her actions in such capacity,  regardless of
whether or not California law would permit indemnification.

We have entered  into  agreements  to  indemnify  our  directors  and  executive
officers,  in  addition to  indemnification  provided  for in our Bylaws.  These
agreements, among other things, provide for indemnification of our directors and
executive officers for certain expenses,  including  attorneys fees,  judgments,
fines and  settlement  amounts  incurred  by any such  person  in any  action or
proceeding, including any action by or in the right of Roex, arising out of such
person's  services  as an  director  or  executive  officer of Roex,  any of our
subsidiaries  or any other company or  enterprise  to which the person  provides
services at our request.  We believe that these  provisions  and  agreements are
necessary to attract and retain  qualified  persons as directors  and  executive
officers.

We are not  obligated  to  indemnify  the  indemnitee  with respect to (a) acts,
omissions  or  transactions  from which the  indemnitee  may not be  relieved of
liability under applicable law, (b) claims  initiated or brought  voluntarily by
the  indemnitee  and not by way of defense,  except in certain  situations,  (c)
proceedings   instituted  by  the  indemnitee  to  enforce  the  Indemnification
Agreements which are not made in good faith or are frivolous,  or (d) violations
of Section 16(b) of the Securities Exchange Act of 1934 or any similar statute.

While not  requiring the  maintenance  of  directors'  and  officers'  liability
insurance, if there is such insurance,  the indemnitee must be provided with the
maximum  coverage  afforded to Directors,  officers,  key  employees,  agents or

<PAGE>II-2


fiduciaries  if  indemnitee  is a  Director,  officer,  key  employee,  agent or
fiduciary,  respectively.  Any award of  indemnification  to an agent would come
directly from our assets, thereby affecting a stockholder's investment.

These indemnification provisions and the Indemnification Agreements may be broad
enough to permit  indemnification  of our officers and Directors for liabilities
(including reimbursement of expenses) arising under the Securities Act.


ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  estimated  expenses  of the  offering,  all of which are to be borne by the
Registrant, are as follows:

SEC Filing Fee                                         $  1,584
Printing Expenses                                        30,000
Accounting Fees and Expenses                             50,000
Legal Fees and Expenses                                 105,000
Blue Sky Fees and Expenses                                7,500
Registrar and Transfer Agent Fees                         2,500
Miscellaneous                                             3,416
                                                       ---------
                  Total                                $200,000


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

NOTES AND LOANS  PAYABLE.  On December 31, 1996,  Roex issued  promissory  notes
("Notes") in the amount of $100,000 each to two non-related  parties.  The Notes
were due December 31, 1999 and carried  interest of 12% per annum. On August 31,
1999, the two holders of the Notes agreed to extend the due date of the Notes to
September 30, 2000.

In  January  1998,  Roex  borrowed  $30,000  from  Prostate,   Ltd.,  a  limited
partnership comprised of three non-affiliated limited partners. The borrowing is
evidenced by a demand promissory note with interest at 12% per annum.

In September 1998, we restructured our debt obligation to a current stockholder.
Pursuant to this debt restructuring agreement, an additional $100,000 was loaned
to us for working  capital.  The payment terms were extended through November 1,
2001, and the interest rate was increased from 12.5% to 13.25%. In addition,  we
issued  581,750 shares of our Common Stock,  valued at $0.30 per share,  paid an
$11,250 loan fee and granted 116,350 Common Stock options with an exercise price
of $0.50 per share to the lender.  These  options may be  exercised  at any time
during the period  which  expires  on the  fourth  anniversary  from the date we
become a publicly  traded  company.  This  investor is an LLC in the business of
lending monies to businesses. It is a sophisticated lender and had access to the
kind of  information  normally  provided  in a  prospectus.  An  exemption  from
registration is claimed by the registrant under Section 4(2).

In October 1998, two of our directors, Messrs. Barnett and Stuckelman, loaned us
an aggregate of $30,000,  evidenced by convertible subordinated promissory notes
with  interest at 12% per annum (the  "Notes").  The Notes are due on October 4,
2000.  The holders of the Notes may convert the Notes into 60,000 shares of Roex
Common Stock at any time prior to October 4, 2000. In connection with this loan,

<PAGE>II-3


Roex issued 30,000 shares valued at $0.30 per share to the two  directors.  Both
of the directors are  sophisticated  individuals  and had access to  information
normally provided in a prospectus.  An exemption from registration is claimed by
the registrant under Section 4(2).

Between  December  1998 and January  1999,  we sold 51,834  shares of our Common
Stock at $1.50 per share  (orproceeds of $70,412 net of offering cost of $7,339)
to 27 persons. The sales were made pursuant to a private placement and were sold
by the officers and  directors of Roex.  No  commissions  were paid for sales of
stock.  No general  solicitation  or general  advertising was used in connection
with these  sales.  Not more than 35  unaccredited  investors  were  involved in
purchasing this private placement. Each investor was given access to information
normally provided in a prospectus.  An exemption from registration is claimed by
the registrant under Regulation D.

Between July and  September  1999,  pursuant to a private  placement,  we issued
Convertible  Promissory Notes (the "Notes") in the aggregate amount of $165,000.
The notes have interest rates of 12% per annum and are  convertible  into shares
of Common Stock at $1.50 per share at any time prior to the due date of June 30,
2002.  No  commissions  were  paid for the sale of the  Notes.  The  Notes  were
purchased by only 12 investors, including Roex's three outside directors. All of
the  investors  are  sophisticated  individuals  and had  access to  information
normally  provided  in a  prospectus.  Furthermore,  each  investor  is either a
director or had a prior personal and/or business relationship with a director or
officer of Roex. An exemption  from  registration  is claimed by the  registrant
under Section 4(2).

Roex's issuance of all of the foregoing securities were effected in transactions
exempt from  registration  under section 4(2) of the  Securities Act of 1933, as
amended, and Regulation D promulgated thereunder. All of the investors (total of
27) in all of the private  placements,  except the December 1998 to January 1999
offering,  were  sophisticated  and  accredited  persons.  At  least  one of the
officers and directors had a prior relationship with the investors. The December
1998 to January 1999  offering was pursuant to a private  placement  memorandum.
Each investor  executed a subscription  agreement  representing  that he/she was
purchasing  securities  not  with a view to  distribute.  Less  than 35  persons
purchased in this offering.

ITEM 27.  EXHIBITS.

The following Exhibits are filed as part of this Registration Statement pursuant
to Item 601 of Regulation S-B:

   EXHIBIT
    NUMBER                              DESCRIPTION
--------------- ----------------------------------------------------------------
      1         Form of Managing Placement Agent (Underwriter) Agreement
      3         Charter Documents
                         3.1      Articles of Incorporation
                         3.2      Bylaws
      4         Instruments defining rights of holders
                         4.1      Form of Convertible Promissory Note issued
                                  October 1998
                         4.2      Form of Convertible Promissory Note issued
                                  between July and October 1999


<PAGE>II-4

   EXHIBIT
    NUMBER                              DESCRIPTION
--------------- ----------------------------------------------------------------
                         4.3      Subscription Agreement for this Offering
                         4.4*     Form of Underwriter's Warrant
      5*        Opinion of Law Offices of William B. Barnett
      10        Material Contracts
                         10.1     Form of Escrow Agreement with Santa Barbara
                                  Bank and Trust applicable to this Offering
                         10.2     1999 Stock Incentive Plan
                         10.3     Form of Officer and Director Indemnification
                                  Agreement
                         10.4     Loan Restructure Agreement with Bison
                                  Development Fund,  L.P.
                         10.5     Stock Option granted to Bison Development
                                  Fund, L.P.
                         10.6     Employment Agreement dated November 1, 1998,
                                  between Roex and Rodney H. Burreson
                         10.7     Royalty Agreement dated July 23, 1996, between
                                  Roex and Dennis F. Gibson
      23        Consents of Experts and Counsel
                         23.1*    Consent of Law Offices of William B. Barnett
                                 (filed as part of Exhibit 5 hereto)
                         23.2     Consent of Stonefield, Josephson, Inc.

*    To be filed by amendment.


ITEM 28.  UNDERTAKINGS.

The undersigned  small business  issuer will provide to the  Underwriters at the
closing   specified  in  the   Underwriting   Agreement   certificates  in  such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the small business issuer of expenses  incurred or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

The undersigned small business issuer will:

<PAGE>II-5


(1)  For determining any liability under the Act, treat the information  omitted
     from the form of prospectus filed as part of this registration statement in
     reliance upon Rule 430A and contained in a form of prospectus  filed by the
     Registrant  pursuant to Rule  424(b)(1)  or (4) or 497(h)  under the Act as
     part of this registration  statement as of the time the Commission declared
     it effective.

(2)  For  determining  any liability  under the Act,  treat each  post-effective
     amendment  that  contains  a  form  of  prospectus  as a  new  registration
     statement for the securities offered in the registration statement, and the
     offering of the  securities  at that time as the initial bona fide offering
     of those securities.

(3)  File,  during  any  period  in  which it  offers  or  sells  securities,  a
     post-effective amendment to this registration statement to:

     (i)   Include any prospectus required by section 10(a)(3) of the Act;

     (ii)  Reflect in the prospectus any facts or events which, individually  or
           together,  represent a fundamental  change in the information  in the
           registration statement; and

     (iii) Include any additional or changed material information on the plan of
           distribution.

(4)  For  determining   liability  under the  Act,  treat  each  post-effective
     amendment as a new registration  statement of the securities  offered,  and
     the  offering of the  securities  at that time to be the initial  bona fide
     offering.

(5)  File a  post-effective  amendment  to remove from  registration  any of the
     securities which remain unsold at the end of the offering.


                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,    in   the   City   of   Irvine,    State   of    California,    on
July 6, 2000.


                                                   ROEX, INC.


                            By:  /s/ RODNEY H. BURRESON
                                     -------------------------------------------
                                     Rodney H. Burreson, Chief Executive Officer




In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<PAGE>II-6


KNOW ALL MEN BY THESE PRESENTS,  that each person whose signature  appears below
constitutes  and appoints  Rodney H. Burreson,  Derek Burreson and each of them,
such person's true and lawful attorneys-in-fact and agents, each with full power
of substitution  and  resubstitution  for such person and in such person's name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments,  exhibits thereto, and other documents in
connection   therewith  to  this  Registration   Statement  and  any  subsequent
registration  statement  filed by the Registrant  pursuant to Rule 462(b) of the
Securities  Act, which relates to this  Registration  Statement) and to file the
same with exhibits thereto and other documents in connection  therewith with the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of them,  full power and  authority to do and perform each and
every act and thing  requisite and necessary to be done, as fully to all intents
and purposes as such person might or could do in person,  hereby  ratifying  and
confirming all that each of said  attorneys-in-fact  and agents, or any of them,
or their substitute or substitutes may lawfully do or cause to be done by virtue
hereof.

NAME                                                 TITLE
DATE


/s/ RODNEY H. BURRESON                               Chairman of the Board and
    ------------------                               Chief Executive Officer
    Rodney H. Burreson
July 6, 2000


/s/ DEREK BURRESON                                   Chief Operating Officer,
    --------------                                   Secretary and Director
    Derek Burreson
July 6, 2000


/s/ PETER WEBER                                      Chief Financial Officer
    -----------                                      (Principal Financial and
    Peter Weber                                      Accounting Officer)
July 6, 2000


/s/ ROBERT STUCKELMAN                                Director
    -----------------
    Robert Stuckelman
July 6, 2000


/s/ WILLIAM B. BARNETT                               Director
    ------------------
    William B. Barnett
July 6, 2000


/S/ Shri K. Mishra                                   Director
    ---------------------------
    Shri K. Mishra, M.D., M.S.
July 6, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission