OPTION ONE MORT LN TR ASSET BACKED CERT SER 1999-3
8-K, 2000-01-06
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 24, 8-K, 2000-01-06
Next: MORGAN STANLEY DEAN WITTER SE GLOB 30 PORT 2000-1, 487, 2000-01-06




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  December 27, 1999

                         OPTION ONE MORTGAGE LOAN TRUST
                 Asset-Backed Certificates, Series 1999-3 Trust


New York (governing law of          333-14625-02   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        C/O Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On December 27, 1999 a distribution was made to holders of OPTION ONE
MORTGAGE LOAN TRUST, Asset-Backed Certificates, Series 1999-3 Trust.




  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Asset-Backed Certificates, Series
                                 1999-3 Trust, relating to the December 27,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                          OPTION ONE MORTGAGE LOAN TRUST
                 Asset-Backed Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 1/5/00


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Asset-Backed
               Certificates, Series 1999-3 Trust, relating to the December 27,
               1999 distribution.






<TABLE>
<CAPTION>
Option One Mortgage Loan Trust
Mortgage Pass-Through Certificates
Record Date:            11/30/99
Distribution Date:      12/27/99


OOMC  Series: 1999-3
Contact: Customer Service - CTSLink
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 815-6600
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                         Certificate        Certificate        Beginning
                               Class       Pass-Through      Certificate        Interest       Principal
   Class       CUSIP     Description               Rate          Balance    Distribution    Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
     A         68389FAL8         SEQ          6.00500%    144,112,962.34      745,204.13      966,703.46
     S         68389FAM6         SEQ          4.00000%              0.00       50,000.00            0.00
     OC        OPT9903OC         SUB          0.00000%      5,250,000.00            0.00            0.00
    R-1        OPT9903R1         RES          0.00000%              0.00            0.00            0.00
    R-2        OPT9903R2         RES          0.00000%              0.00      309,586.90            0.00
     P         OPT99003P         SEQ          0.00000%              0.00        3,448.02            0.00
Totals                                                    149,362,962.34    1,108,239.05      966,703.46
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                            Current                 Ending                                         Cumulative
                           Realized            Certificate                   Total                   Realized
Class                          Loss                Balance            Distribution                     Losses
<S>           <C>                  <C>                     <C>                      <C>
A                              0.00         143,146,258.88             1,711,907.59                      0.00
S                              0.00                   0.00                50,000.00                      0.00
OC                             0.00           5,250,000.00                     0.00                      0.00
R-1                            0.00                   0.00                     0.00                      0.00
R-2                            0.00                   0.00               309,586.90                      0.00
P                              0.00                   0.00                 3,448.02                      0.00
Totals                         0.00         148,396,258.88             2,074,942.51                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning            Scheduled      Unscheduled
                            Face       Certificate            Principal        Principal                       Realized
Class                     Amount           Balance         Distribution     Distribution      Accretion         Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A                   144,750,000.00     144,112,962.34               0.00      966,703.46           0.00            0.00
S                             0.00               0.00               0.00            0.00           0.00            0.00
OC                    5,250,000.00       5,250,000.00               0.00            0.00           0.00            0.00
R-1                           0.00               0.00               0.00            0.00           0.00            0.00
R-2                           0.00               0.00               0.00            0.00           0.00            0.00
P                             0.00               0.00               0.00            0.00           0.00            0.00
Totals              150,000,000.00     149,362,962.34               0.00      966,703.46           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                 Ending              Total
                               Principal          Certificate            Certificate          Principal
Class                          Reduction              Balance             Percentage       Distribution
<S>               <C>                     <C>                    <C>                 <C>
A                               966,703.46        143,146,258.88           0.98892061        966,703.46
S                                     0.00                  0.00           0.00000000              0.00
OC                                    0.00          5,250,000.00           1.00000000              0.00
R-1                                   0.00                  0.00           0.00000000              0.00
R-2                                   0.00                  0.00           0.00000000              0.00
P                                     0.00                  0.00           0.00000000              0.00
Totals                          966,703.46        148,396,258.88           0.98930839        966,703.46
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                            Original          Beginning         Scheduled          Unscheduled
                                Face        Certificate         Principal            Principal
Class (2)                     Amount            Balance      Distribution         Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A                     144,750,000.00        995.59904898         0.00000000          6.67843496        0.00000000
S                               0.00          0.00000000         0.00000000          0.00000000        0.00000000
OC                      5,250,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
R-1                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
R-2                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
P                               0.00          0.00000000         0.00000000          0.00000000        0.00000000
<FN>
(2) Per 1000 denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                              Total                    Ending               Ending             Total
                        Realized          Principal               Certificate          Certificate         Principal
Class                   Loss (3)          Reduction                   Balance           Percentage      Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
A                       0.00000000          6.67843496            988.92061402          0.98892061         6.67843496
S                       0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
OC                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
R-1                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
R-2                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
P                       0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                         Beginning                         Payment of
                      Original          Current       Certificate/             Current         Unpaid           Current
                          Face      Certificate           Notional             Accrued       Interest           Interest
Class                   Amount             Rate            Balance            Interest      Shortfall          Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A                 144,750,000.00        6.00500%     144,112,962.34          745,204.13           0.00             0.00
S                           0.00        4.00000%      15,000,000.00           50,000.00           0.00             0.00
OC                  5,250,000.00        0.00000%       5,250,000.00                0.00           0.00             0.00
R-1                         0.00        0.00000%               0.00                0.00           0.00             0.00
R-2                         0.00        0.00000%               0.00                0.00           0.00             0.00
P                           0.00        0.00000%             100.00                0.00           0.00             0.00
Totals            150,000,000.00                                             795,204.13           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                       Remaining             Ending
                       Non-Supported                                    Total             Unpaid        Certificate/
                            Interest            Realized             Interest            Interest           Notional
 Class                     Shortfall          Losses (4)         Distribution           Shortfall            Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A                              0.00                0.00           745,204.13                0.00     143,146,258.88
 S                              0.00                0.00            50,000.00                0.00      15,000,000.00
 OC                             0.00                0.00                 0.00                0.00       5,250,000.00
 R-1                            0.00                0.00                 0.00                0.00               0.00
 R-2                            0.00                0.00           309,586.90                0.00               0.00
 P                              0.00                0.00             3,448.02                0.00             100.00
 Totals                         0.00                0.00         1,108,239.05                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                             Beginning                           Payment of
                        Original        Current            Certificate/           Current            Unpaid          Current
                            Face    Certificate               Notional            Accrued          Interest          Interest
Class (5)                 Amount           Rate                Balance           Interest         Shortfall         Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A                   144,750,000.00        6.00500%         995.59904898        5.14821506        0.00000000        0.00000000
S                             0.00        4.00000%        1000.00000000        3.33333333        0.00000000        0.00000000
OC                    5,250,000.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
R-1                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
R-2                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
P                             0.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5) Per 1000 denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                               Remaining                 Ending
                  Non-Supported                                 Total             Unpaid            Certificate/
                       Interest         Realized             Interest           Interest               Notional
Class                 Shortfall       Losses (6)         Distribution          Shortfall                Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A                     0.00000000        0.00000000         5.14821506          0.00000000          988.92061402
S                     0.00000000        0.00000000         3.33333333          0.00000000         1000.00000000
OC                    0.00000000        0.00000000         0.00000000          0.00000000         1000.00000000
R-1                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
R-2                   0.00000000        0.00000000   773967250000.000          0.00000000            0.00000000
P                     0.00000000        0.00000000     34480.20000000          0.00000000         1000.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           2,161,133.99
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                3,664.66
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,164,798.65

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          62,234.50
    Payment of Interest and Principal                                                            2,102,564.15
Total Withdrawals (Pool Distribution Amount)                                                     2,164,798.65

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 62,234.50
Trustee Fee                                                                                              0.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   62,234.50

</TABLE>
<TABLE>
<CAPTION>

                                                         OTHER ACCOUNTS

                                               Beginning             Current           Current           Ending
Account Type                                     Balance         Withdrawals          Deposits          Balance
<S>                                    <C>                 <C>               <C>              <C>
Financial Guaranty-FSA                                0.00              0.00              0.00             0.00
Reserve Fund                                          0.00              0.00              0.00             0.00
Reserve Fund                                          0.00              0.00              0.00             0.00
Reserve Fund-YMA                                      0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                    Number            Unpaid
                                  Of Loans          Balance                  Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   5        562,775.65               0.874126%          0.379238%
60 Days                                   1        349,392.54               0.174825%          0.235446%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               3        503,487.94               0.524476%          0.339286%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    9      1,415,656.13               1.573427%          0.953970%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                             0.00
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                 3,664.66
</TABLE>
<TABLE>
<S>                         <C>       <C>                       <C>     <C>               <C>            <C>
Class    P                  0.00      0.00000000%               0.00    0.00000000%       0.000000%      0.000000%
Class    R-II               0.00      0.00000000%               0.00    0.00000000%       0.000000%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>



 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                              Fixed Mixed & ARM & Balloon

 Weighted Average Gross Coupon                                         9.597947%
 Weighted Average Net Coupon                                           9.125649%
 Weighted Average Pass-Through Rate                                    0.000000%
 Weighted Average Maturity(Stepdown Calculation )                            353
 Beginning Scheduled Collateral Loan Count                                   466

 Number Of Loans Paid In Full                                              (106)
 Ending Scheduled Collateral Loan Count                                      572
 Beginning Scheduled Collateral Balance                           115,248,141.17
 Ending Scheduled Collateral Balance                              148,396,258.88
 Ending Actual Collateral Balance at 30-Nov-1999                  148,396,107.18
 Monthly P &I Constant                                              1,278,716.23
 Ending Scheduled Balance for Premium Loans                       148,396,258.88

 Required Overcollateralization Amount                                      0.00
 Overcollateralized Increase Amount                                         0.00
 Overcollateralized reduction Amount                                        0.00
 Specified O/C Amount                                               5,250,000.00
 Overcollateralized Amount                                          5,250,000.00
 Overcollateralized Deficiency Amount                                       0.00
 Base Overcollateralized Amount                                             0.00
 Extra principal distribution Amount                                        0.00
 Excess Cash Amount                                                   313,034.92
 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
Prefunding Account Balance Group I                                          0.00
Prefunding Account Balance Group II                                         0.00
</TABLE>





    <TABLE>
    <CAPTION>                                           Delinquency Status By Groups

       <S>                          <C>             <C>             <C>             <C>             <C>            <C>
 Group                             30 Days        60 Days         90 + Days     Foreclosure         REO         Bankruptcy

  1     Principal Balance              0.00            0.00             0.00           0.00            0.00           0.00
        Percentage Of Balance        0.000%          0.000%           0.000%         0.000%          0.000%         0.000%
        Loan Count                        0               0                0              0               0              0
        Percentage Of Loans          0.000%          0.000%           0.000%         0.000%          0.000%         0.000%

  2     Principal Balance        364,601.62            0.00             0.00           0.00            0.00           0.00
        Percentage Of Balance        0.344%          0.000%           0.000%         0.000%          0.000%         0.000%
        Loan Count                        2               0                0              0               0              0
        Percentage Of Loans          0.526%          0.000%           0.000%         0.000%          0.000%         0.000%

 Totals:Principal Balance        364,601.62            0.00             0.00           0.00            0.00           0.00
        Percentage of Balance        0.246%          0.000%           0.000%         0.000%          0.000%         0.000%
        Loan Count                        2               0                0              0               0              0
        Percentage Of Loans          0.350%          0.000%           0.000%         0.000%          0.000%         0.000%

 </TABLE>









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission