INAMED CORP
10-Q, 1996-11-14
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: CERIDIAN CORP, 10-Q, 1996-11-14
Next: NORTHWEST PIPELINE CORP, 10-Q, 1996-11-14



<PAGE>

                          United States
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549
                                
                                


                            FORM 10-Q
                                
   FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                               OF
               THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter ended September 30, 1996
Commission File Number: 0-7101
                                

                       INAMED CORPORATION

State of Incorporation:  Florida                  I.R.S. Employer
Identification No.:  59-0920629
                                
3800 Howard Hughes Parkway, Suite #900, Las Vegas, Nevada  89109
                                
                Telephone Number:  (702) 791-3388
                                
                                

          Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X    No _____
                                
                                
                                
     On November 8, 1996 there were 8,006,050 Shares of the
             Registrant's Common Stock Outstanding.
                                
                This document contains 17 pages.

<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES

                            Form 10-Q

                Quarter Ended September 30, 1996





                        TABLE OF CONTENTS

                                                       Page
PART I    -     FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated Balance Sheets                      3

          Unaudited Consolidated Income Statements         5

          Unaudited Consolidated Statements
          of Cash Flows                                    7

          Notes to the Unaudited Consolidated
          Financial Statements                             9

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations               13


PART II   -     OTHER INFORMATION                           16

<PAGE>
PART I.   FINANCIAL INFORMATION

ITEM 1.
               INAMED CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                                
<TABLE>
<CAPTION>

                                                      (Unaudited)
                                                      September 30, 1996    December 31, 1995
                                                      ------------------    -----------------  
     Assets
     ------
<S>                                                   <C>                   <C> <C>
Current assets:
  Cash and cash equivalents                           $  17,982,434         $   2,807,327
  Trade accounts receivable, net of allowance for
  doubtful accounts and returns and allowances
  of $2,409,839 at September 30, 1996 and
  $6,641,177 at December 31, 1995                        16,096,093            10,470,375
  Notes receivable - trade                                       --               157,534
  Related party notes receivable                             13,546               385,508
  Inventories                                            20,055,176            17,695,847
  Prepaid expenses and other current assets               1,685,370             1,825,213
  Income tax refund receivable                              235,408                95,580
  Deferred income taxes                                   2,010,622             2,014,589
                                                        -----------           -----------    
       Total current assets                              58,078,649            35,451,973
                                                        -----------           -----------
Property and equipment, at cost:
  Machinery and equipment                                 9,816,728             8,923,564
  Furniture and fixtures                                  3,946,873             3,714,717
  Leasehold improvements                                  8,597,623             7,567,208
                                                        -----------           -----------
                                                         22,361,224            20,205,489
  Less accumulated depreciation
     and amortization                                   (11,097,509)           (9,234,166)
                                                       ------------           -----------
     Net property and equipment                          11,263,715            10,971,323
                                                       ------------           -----------
Notes receivable, net of allowance of $1,066,958
     at September 30, 1996 and December 31, 1995          2,022,264             2,047,535

Intangible assets, net                                    1,427,862             1,658,926

Other assets, at cost                                       401,840               255,187
                                                        -----------           -----------

Total assets                                          $  73,194,330         $  50,384,944
                                                        -----------           ----------- 
                                                        -----------           -----------                               
</TABLE>
                                
                           (continued)
                                
 The Notes to Financial Statements are an integral part of this
                           statement.
<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                                
<TABLE>
<CAPTION>
                                                     (Unaudited)
                                                     September 30, 1996     December 31, 1995
                                                     ------------------     -----------------
<S>                                                  <C>                    <C> 
Liabilities and Stockholders' (Deficit)  Equity
- -----------------------------------------------
Current liabilities:
  Current installments of long-term debt             $      14,168          $       51,735
  Notes payable to bank                                  1,481,381               1,273,476
  Notes payable to others                                       --                 493,511
  Related party notes payable                                   --               1,759,417
  Accounts payable                                      12,426,783              20,093,073
  Accrued liabilities:
     Salaries, wages, and payroll taxes                  4,086,006               9,559,348
     Interest                                            1,672,313               1,609,947
     Self-insurance                                      1,094,332               1,130,632
     Stock option compensation                              68,714                  68,714
     Other                                               1,265,241               2,200,860
  Royalties payable                                      1,980,337               1,430,115
  Income taxes payable                                   1,096,438               1,812,818
  Deferred income taxes                                     26,595                  10,065
                                                       -----------            ------------
       Total current liabilities                        25,212,308              41,493,711
                                                       -----------            ------------ 
Long-term debt, excluding current installments             100,472                  89,437

Deferred grant income                                    1,129,148               1,114,735

Deferred income taxes                                      190,166                 239,177

Litigation settlement                                    9,152,000               9,152,000

Convertible notes payable                               34,560,000                      --

Commitments and contingencies

Stockholders' (deficit) equity:
  Common stock, $0.01 par value.
     Authorized 20,000,000 shares;
     issued and outstanding 8,006,050                       80,061                  76,027
  Additional paid-in capital                            13,412,133               9,963,635
  Cumulative translation adjustment                        739,681                 882,146
  Accumulated deficit                                  (11,381,639)            (12,625,924)
                                                      ------------            ------------
      Stockholders' (deficit) equity                     2,850,236              (1,704,116)
                                                      ------------            ------------

Total liabilities and stockholders' (deficit) equity  $ 73,194,330           $  50,384,944
</TABLE>

      The Notes to Financial Statements are an integral part of
                         this statement.
<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED INCOME STATEMENTS
                           (UNAUDITED)
                                
<TABLE>
<CAPTION>                                
                                                   Nine Months                   Nine Months
                                                       Ended                       Ended
                                               September 30, 1996            September 30, 1995
                                               ------------------            ------------------
<S>                                            <C>                           <C>
Net sales                                      $  70,977,044                 $  64,136,586
Cost of goods sold                                21,859,617                    20,854,509
                                                ------------                  ------------
     Gross profit                                 49,117,427                    43,282,077
                                                ------------                  ------------
Operating expenses:
  Marketing                                       18,850,662                    16,772,662
  General and administrative                      21,761,260                    21,587,052
  Research and development                         3,560,114                     3,276,591
                                                ------------                  ------------
     Total operating expenses                     44,172,036                    41,636,305
                                                ------------                  ------------
     Operating income                              4,945,391                     1,645,772
                                                ------------                  ------------
Other income (expense):
  Interest income                                    756,526                       648,866
  Interest expense                                (3,324,112)                     (213,229)
  Royalty Income                                      94,766                       102,265
  Foreign currency transaction losses               (222,123)                     (414,175)
  Miscellaneous income                               156,663                       238,348
                                                ------------                  ------------
     Net other income (expense)                   (2,538,280)                      362,075
                                                ------------                  ------------
     Income before income tax expense              2,407,111                     2,007,847
 
Income tax expense                                 1,162,827                       715,491
                                                ------------                  ------------
     Net income                                $   1,244,284                 $   1,292,356
                                                ------------                  ------------
                                                ------------                  ------------
Net income per share of common stock           $        0.16                 $        0.17
                                                ------------                  ------------
                                                ------------                  ------------

Weighted average common shares outstanding         7,743,767                     7,559,073
                                                ------------                  ------------
                                                ------------                  ------------
</TABLE>

The Notes to Financial Statements are an integral part of this statement.
<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED INCOME STATEMENTS
                           (UNAUDITED)
                                
<TABLE>
<CAPTION>
                                
                                                  Three Months                 Three Months
                                                     Ended                      Ended
                                                September 30, 1996           September 30, 1995
                                                ------------------           ------------------
<S>                                             <C>                          <C>
Net sales                                       $  22,715,511                $  18,279,111
Cost of goods sold                                  6,155,874                    6,839,178
                                                 ------------                 ------------
     Gross profit                                  16,559,637                   11,439,933
                                                 ------------                 ------------ 
Operating expenses:
  Marketing                                         6,026,752                    5,233,406
  General and administrative                        7,161,294                    8,159,422
  Research and development                          1,456,633                    1,165,297
                                                 ------------                 ------------
     Total operating expenses                      14,644,679                   14,558,125
                                                 ------------                 ------------
     Operating income (loss)                        1,914,958                   (3,118,192)
                                                 ------------                 ------------
Other income (expense):
  Interest income                                     181,387                      325,790
  Interest expense                                 (1,059,379)                     (72,730)
  Royalty income                                           --                       74,287
  Foreign currency transaction  losses                (42,061)                    (580,253)
  Miscellaneous income                                  4,425                       94,967
                                                 ------------                 ------------
     Net other expense                               (915,628)                    (157,939)
                                                 ------------                 ------------
     Income (loss) before income taxes                999,330                   (3,276,131)

Income taxes                                          653,828                     (683,543)
                                                 ------------                 ------------
     Net income (loss)                          $     345,502                $  (2,592,588)
                                                 ------------                 ------------
                                                 ------------                 ------------
Net income (loss) per share of common stock     $        0.04                $       (0.34)
                                                 ------------                 ------------
                                                 ------------                 ------------
Weighted average common shares outstanding          7,998,507                    7,662,257
                                                 ------------                 ------------
                                                 ------------                 ------------                                
</TABLE>
           
The Notes to Financial Statements are an integral part of this statement
<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED)
                                
<TABLE>
<CAPTION>
                                
                     Nine Months ended September 30, 1996 and 1995

                   Increase (Decrease) in Cash and Cash Equivalents

                                                      1996                   1995
                                                    ------------           ------------
<S>                                                 <C>                    <C>
Cash flows from operating activities:
  Net income                                        $  1,244,284           $  1,292,356
                                                    ------------           ------------
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
  Depreciation of property and equipment               1,810,802              1,940,954
  Amortization of intangible assets                      230,533                233,057
  Deferred income taxes                                  (24,093)               532,535
  Changes in assets and liabilities:
     Trade accounts receivable                        (5,737,371)            (1,772,322)
     Notes receivable                                    174,564                304,107
     Inventories                                      (2,728,211)            (3,385,739)
     Prepaid expenses and other current assets           117,451              1,472,731
     Income tax refund receivable                       (144,828)                20,091
     Other assets                                       (147,455)                (7,062)
     Accounts payable                                 (7,639,684)               415,305
     Accrued salaries, wages and payroll taxes        (5,396,239)             3,672,596
     Accrued interest                                     62,366                 (1,027)
     Accrued self-insurance                              (36,300)               (54,573)
     Other accrued liabilities                          (919,304)              (452,066)
     Royalties payable                                   550,222                921,692
     Income taxes payable                               (716,547)              (610,421)
                                                    ------------            -----------
     Total adjustments                               (20,544,094)             3,229,858
                                                    ------------            -----------
     Net cash provided by
         (used in) operating activities              (19,299,810)             4,522,214
                                                    ------------            -----------
Cash flows from investing activities:
  Purchases of property and equipment                 (2,266,227)            (3,907,150)
                                                    ------------            -----------
  Net cash used in investing activities               (2,266,227)            (3,907,150)
                                                    ------------            -----------                    
                                
</TABLE>                         
                           (continued)
                                
 The Notes to Financial Statements are an integral part of this
                           statement.
         
<PAGE>   
                INAMED CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (UNAUDITED)
<TABLE>
<CAPTION>
                                
                                
          Nine Months ended September 30, 1996 and 1995

        Increase (Decrease) in Cash and Cash Equivalents


                                                       1996                  1995
                                                     -------------         -------------
<S>                                                  <C>                   <C>  
Cash flows from financing activities:
  Increases in notes payable and long-term debt      $  34,836,498         $    190,580
  Principal repayment of notes payable
     and long-term debt                                   (530,451)            (452,330)
  (Increase) decrease in related party receivables         371,962             (322,756)
  Increase (decrease) in related party payables         (1,759,417)             114,204
  Net change in deferred grant income                       13,520               51,222
  Repurchases and retirements of common stock               (3,463)              (1,346)
  Proceeds from exercise of stock options                       --              181,250 
  Issuance of common stock                               3,455,995               29,500
  Cash overdraft                                                --                   --
                                                      ____________          ___________                      
     Net cash provided by (used in)
          financing activities                          36,384,644             (209,676)
                                                      ------------          ------------                      
     Effect of exchange rate changes on cash               356,500             (310,372)
                                                      ------------          ------------                                
     Net increase in cash
          and cash equivalents                          15,175,107               95,016

Cash and cash equivalents at beginning of period         2,807,327              673,951
                                                      ------------          -----------
Cash and cash equivalents at end of period           $  17,982,434         $    768,967
                                                      ------------          -----------                                

Supplemental disclosure of cash flow information:
  Cash paid during the nine months for:
     Interest                                        $   1,388,794         $    249,148
                                                      ------------          -----------
     Income taxes                                    $   1,530,932         $    853,577
                                                      ------------          -----------

</TABLE>
Disclosure of accounting policy:

     For  purposes of the consolidated statement of  cash  flows,
     the Company considers all certificates of deposit to be cash
     equivalents.
     
                  
    The Notes to Financial Statements are an integral part of this statement.
<PAGE>


               INAMED CORPORATION AND SUBSIDIARIES
      NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       September 30, 1996


Note 1  -  Interim Financial Statements

     The accompanying unaudited consolidated financial statements
include all adjustments (of normal recurring accruals only) which
are,   in   the  opinion  of  management,  necessary   for   fair
presentation  of  the  results  of  operations  for  the  periods
presented.  Interim results are not necessarily indicative of the
results to be expected for a full year.

       Certain  information  and  footnote  disclosures  normally
included  in  financial statements, prepared in  accordance  with
generally accepted accounting principles, have been condensed  or
omitted  as  allowed  by  Form 10-Q.  The accompanying  unaudited
consolidated  financial statements should be read in  conjunction
with the Company's consolidated financial statements for the year
ended December 31, 1995 as filed with the Securities and Exchange
Commission on Form 10-K/A.


Note  2   -   Basis  of Presentation and Summary  of  Significant
Accounting Policies

The Company

       INAMED   Corporation's  subsidiaries  are  McGhan  Medical
Corporation  and CUI Corporation, which develop, manufacture  and
sell  medical  devices principally for the  plastic  and  general
surgery   fields;   BioEnterics   Corporation   which   develops,
manufactures   and   sells   medical   devices   and   associated
instrumentation  to  the  bariatric and general  surgery  fields;
Biodermis  Corporation which develops, produces  and  distributes
premium  products for dermatology, wound care and burn treatment;
Bioplexus  Corporation  which  is  a  development  company   that
develops, produces and distributes specialty medical products for
use  by  the  general surgery profession; Flowmatrix  Corporation
which  manufactures high quality silicone components and  devices
for   INAMED's  wholly-owned  subsidiaries  and  distributes   an
international  line  of proprietary silicone  products;   Medisyn
Technologies Corporation which develops and promotes the  use  of
silicone   chemistry   in   the  fields   of   medical   devices,
pharmaceuticals  and  biotechnology; INAMED Development  Company,
which  is engaged in the research and development of new  medical
devices   using  silicone-based  technology;  INAMED   Japan   an
administration company for INAMED Medical Group, McGhan  Limited,
an   Irish   corporation  which  manufactures   medical   devices
principally  for the plastic and general surgery fields;  Medisyn
Technologies,  Ltd. and Chamfield Ltd., Irish corporations  which
specialize  in the development of silicone materials for  use  by
INAMED's   wholly-owned  subsidiaries;   and   INAMED   B.V.,   a
Netherlands  corporation, INAMED B.V.B.A., a Belgium corporation,
INAMED  GmbH,  a  German corporation, INAMED S.R.L.,  an  Italian
corporation,  INAMED  Ltd., a United Kingdom corporation,  INAMED
S.A.R.L.,  a French corporation, INAMED, Mexico S.A. de  C.V.,  a
Mexican corporation, INAMED, S.A., a Spanish corporation,  INAMED
do  Brazil,  a  Brazilian corporation, INAMED  Medical  Group,  a
Japanese  corporation, and McGhan Medical Asia  Pacific,  a  Hong
Kong  corporation,  which all sell medical devices  on  a  direct
sales basis in the various countries in which they are located.

Basis of Presentation

      The  consolidated financial statements include the accounts
of   INAMED   Corporation   and  its  wholly-owned   subsidiaries
(collectively  referred to as the Company  for  the  purposes  of
financial reporting).  All significant intercompany balances  and
transactions have been eliminated in consolidation.
<PAGE>
               INAMED CORPORATION AND SUBSIDIARIES
           NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 1996  (CONTINUED)

Net Income Per Share

      Net  income  per  share is based upon the weighted  average
number  of  shares  outstanding during  each  of  the  respective
periods.

Reclassification

     Certain reclassifications were made to the 1995 consolidated
financial statements to conform to the 1996 presentation.

Note  3   -   Trade  Accounts Receivable, Net  of  Allowance  for
Doubtful Accounts and Returns

      The provision for doubtful accounts and returns was reduced
from $6,574,031 to $2,409,839.  Actual bad debt from 1993 to  the
present amounts to approximately 0.16% of sales per year and  the
return rate continues to decline.

Note 4  -  Inventories

     Inventories are summarized as follows:

<TABLE>
<CAPTION>
                              September  30, 1996    December  31, 1995
          <S>                 <C>                    <C>
          Raw materials       $  3,261,974           $  2,513,862
          Work in process        4,438,272              3,773,579
          Finished goods        13,266,582             12,167,768
                               -----------            -----------
                                20,966,828             18,455,209
          Less allowance for
               obsolescence       (911,653)              (759,362)
                               -----------            -----------
                              $ 20,055,175           $ 17,695,847

</TABLE>
           On a limited basis, the Company is releasing inventory 
on consignment.

Note 5 - Convertible Notes Payable

           In  January  1996,  the Company  completed  a  private
placement offering by issuing three-year secured convertible, non-
callable  notes  due March 31, 1999 bearing an interest  rate  of
11%.   The  Company  received $35 million in  proceeds  from  the
offering  to  be used for the anticipated litigation  settlement,
for  capital  investments  and improvements  designed  to  expand
production  capacity, and for working capital purposes.   Of  the
proceeds received from the offering, $15 million was deposited to
escrow  for  litigation settlement purposes based on the  Company
receiving a mandatory non-opt certification by the Federal Court.

           The  notes  became convertible into shares  of  common
stock  at the option of the note holders on April 22, 1996.   The
conversion  rate  is  one  share of common  stock  for  each  $10
principal   amount  of  notes.   Alternatively,  the  notes   may
automatically  convert  into shares  of  common  stock  upon  the
occurrence of certain events in connection with the certification
of  the  Company's  Mandatory Class.  In April 1996  the  Company
completed the Form S-3 registration of 3.5 million shares of  its
common stock in direct response to the private placement offering
requirements.
<PAGE>
                    INAMED CORPORATION AND SUBSIDIARIES
                NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                      September 30, 1996 (CONTINUED)


           In  June 1996, the Company received a waiver from  the
note  holders  of  a majority in principal amount  of  the  notes
relating to a covenant  default under the indenture for the notes
for  the  quarter ended March 31, 1996.  In connection  with  the
waiver,   the  company  agreed  to  issue  to  the  note  holders
additional shares of common stock equal to five percent  (5%)  of
the  shares issuable upon conversion of the notes.  The  issuance
of the additional shares of common stock is scheduled to occur on
January 10, 1997.

           Absent  an  extension of the current  11%  convertible
notes  indenture,  it  is anticipated that  $15,000,000  will  be
extinguished as a liability in the first quarter of 1997.

Note 6  -  Commitments and Contingencies

      INAMED  and/or its subsidiaries are defendants in  numerous
State  court  actions and a Federal class action  in  the  United
States  District  Court, Northern District of  Alabama,  Southern
Division,  under  Chief Judge Sam C. Pointer,  Jr.,  US  District
Court,  regarding  Master File No. C892-P-10000-S  (Silicone  Gel
Breast  Implants  Product  Liability Litigation  MDL  926).   The
claims   are  for  general  and  punitive  damages  substantially
exceeding provisions made in the Company's consolidated financial
statements.   The accompanying consolidated financial  statements
have  been prepared assuming that the Company will withstand  the
financial results of said litigation.  The events described below
are in chronological order.
      Several US based manufacturers negotiated a settlement with
the  Plaintiffs' Negotiating Committee ("PNC"), and on March  29,
1994  filed  a Proposed Non-Mandatory Class Action Settlement  in
the  Silicone Breast Implant Products Liability (the  "Settlement
Agreement")  providing for settlement of the  claims  as  to  the
class   (the   "Settlement")  as  described  in  the   Settlement
Agreement.   The Settlement Agreement provides for resolution  of
any  existing or future claims, including claims for injuries not
yet  known, under any Federal or State law, from any claimant who
received  a  silicone breast implant prior to June  1,  1993.   A
fairness  hearing  for the non-mandatory class  was  held  before
Judge  Pointer on August 18, 1994.  On September 1,  1994,  Judge
Pointer  gave  final approval to the non-mandatory  class  action
settlement.

      The  Company  was not originally a party to the  Settlement
Agreement.   However, on April 8, 1994 the Company  and  the  PNC
reached  an  agreement  which would join  the  Company  into  the
Settlement.   The agreement reached between the Company  and  the
PNC   added  great  value  to  the  Settlement  by  enabling  all
plaintiffs  and  US  based manufacturers to  participate  in  the
Settlement,  and  facilitating  the  negotiation  of   individual
contributions  by the Company, Minnesota Mining and Manufacturing
Company  ("3M"), and Union Carbide Corporation which  total  more
than $440 million.

      Under  the  terms of the Settlement Agreement, the  parties
stipulate  and  agree  that all claims of  the  Settlement  Class
against  the Company regarding breast implants and breast implant
materials shall be fully and finally settled and resolved on  the
terms and conditions set forth in the Settlement Agreement.

      Under  the  terms of the Settlement Agreement, the  Company
will  pay $1 million to the Settlement fund for each of 25  years
starting three years after Settlement approval by the Court.  The
Company  recorded a pre-tax charge of $9.1 million in the  fourth
quarter  of  1993.   The  charge  represents  the  present  value
(discounted  at  8%) of the Company's settlement of  $25  million
over a payment period of 25 years.

      Under  the  Settlement, $1.2 billion had been provided  for
"current  claims" (disease compensation claims).  In  May,  1995,
Judge  Pointer  completed a preliminary review of current  claims
<PAGE>
                  INAMED CORPORATION AND SUBSIDIARIES
             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                      September 30, 1996 (CONTINUED)


which  had  been filed as of September, 1994, in compliance  with
deadlines set by the court.  Judge Pointer determined that  based
on  the preliminary review, projected amounts of eligible current
claims  appeared  to  exceed the $1.2  billion  provided  in  the
Settlement.  The Settlement provided that in the  event  of  such
over  subscription,  the amounts to be paid to  eligible  current
claimants  would be reduced and claimants would have a  right  to
"opt-out" of the Settlement at that time.

      On  October 1, 1995,  Judge Pointer finalized details of  a
scaled-back breast implant injury settlement involving defendants
Bristol-Myers Squibb, Baxter International, and 3M, which  allows
plaintiffs to reject this settlement and file their own  lawsuits
if  they  believe  payments are too low.  On November  14,  1995,
McGhan  Medical  and Union Carbide were added  to  this  list  of
settling  defendants to achieve the Bristol, Baxter,  3M,  McGhan
and  Union  Carbide  Revised  Settlement  Program  (the  "Revised
Settlement Program").

      At  June 30, 1996, the Company's reasonable estimate of its
liability  to  fund  the Revised Settlement Program  is  a  range
between  $9.1 million, the original estimate as noted above,  and
$50  million, with no amount within the range a better  estimate.
Due  to the uncertainty of the ultimate resolution and acceptance
of  the Revised Settlement Program by the registrants, claimants,
and  plaintiffs and combined with the current lack of information
related  to the substance of the claims, the financial statements
do  not  reflect  any  additional provision  for  the  litigation
settlement.

      The  Company  has entered into a Settlement Agreement  with
health care providers by which the company, on or before December
17,  1996, will pay $1 million into the MDL Settlement Fund ("the
Fund")  to  be administered by Edgar C. Gentle, III,  Esq.  ("the
Fund   Agent").   The  Company  in  the  spirit  of  the  Revised
Settlement  Program is contributing to the claims  administration
management  for  the settlement which year to  date  has  totaled
$600,000.

      The  Company  has opposed the plaintiffs' claims  in  these
complaints and other similar actions, and continues to  deny  any
wrongdoing or liability to the plaintiffs of any kind.   However,
the  extensive burdens and expensive litigation the Company would
continue  to incur related to these matters prompted the  Company
to work toward and enter into the Settlement which insures a more
satisfactory  method  of  resolving  claims  of  women  who  have
received the Company's breast implants.

     Management's commitment to the Settlement does not alter the
Company's  need for complete resolution sought under a  mandatory
("non-opt-out") settlement class (the "Mandatory Class") or other
acceptable  settlement resolution.  Therefore,  the  Company  has
petitioned the United States District Court, Northern District of
Alabama,  Southern  Division, for certification  of  a  Mandatory
Class  under the provisions of Federal Rules of Civil  Procedure.
On  July 11, 1996, the Company filed an appearance of counsel and
status  report on the INAMED Mandatory Class Application  to  the
United  States  District  Court, Northern  District  of  Alabama,
Southern Division, Chief Honorable Judge Samuel C. Pointer, Jr.

      The  Company  was a defendant with 3M in a  case  involving
three  plaintiffs in Houston, Texas, in March 1994, in which  the
jury  awarded the plaintiffs $15 million in punitive damages  and
$12.9  million  in  damages plus fees and  costs.   However,  the
decision  was  reversed in March 1995 resulting in  no  financial
responsibility on the part of the Company.

      The  Company  is  actively  negotiating  for  class  action
settlement resolve.
<PAGE>
ITEM 2.

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS
                                


Results of Operations

      Net  sales as an aggregate were $71 million during the nine
months  of  1996 which represents a 11% increase from  the  first
nine  months  of  1995.   Domestic  sales  growth  was  adversely
affected during the first six months of 1996 by shortages of  raw
materials  and  by  changes  made  by  the  Company  in   certain
manufacturing  processes  and  procedures  in  order  to  achieve
regulatory approvals and attain higher standards of control.  The
Company  expects international sales to continue to represent  an
increasing  percentage  of  net  sales,  since  this  market   is
experiencing  increasing  demand.   Management  anticipates  that
continued market growth, an increase in production capacity, both
domestically   and   internationally,  and   expansion   of   the
international sales force will allow an increase in sales growth.

      Gross profit was 69% of net sales for the first nine months
of  1996  compared to 66% for the corresponding period  in  1995.
Management  anticipates that the Company  may  experience  future
quarters  with  higher costs of production as  modifications  are
made to accommodate changing FDA views and related regulations.

      Marketing expense as a percentage of net sales was  27%  in
the first nine months of 1996, compared to 26% for the first nine
months of 1995.  This increase is primarily due to an increase in
royalty payments.

      General and administrative expenses as a percentage of  net
sales  were 31% in the first nine months of 1996 compared to  34%
in  the  first  nine  months of 1995. Management  expects  future
general  and administrative expenses to grow proportionally  with
sales, and to be reactive to litigation expense.

      Research  and development expenses increased slightly  from
$3,276,591 in the first nine months of 1995 to $3,560,114 in  the
first  nine months of 1996.  The Company continues its commitment
to  developing new and improved medical products for use  by  the
medical profession and the public.  As a percentage of net sales,
this expense was 5.1% in the first nine months of 1995 and 5%  in
the  first  nine months of 1996.  R & D expenses are expected  to
increase  throughout the remaining quarter of 1996 and into  1997
as the Company increases research and development overseas due to
the FDA backlog on approval of new devices in the United States.

     Interest expense increased for the first nine months of 1996
in  comparison with interest expense for the same period of 1995.
The  significant  increase was entirely the  result  of  interest
incurred  on the Company's convertible notes payable  which  were
issued in January 1996.

      On May 24, 1996 INAMED Corporation offered investors in the
above   subject   convertible  notes  an  incentive   for   early
conversion.  The investors were offered a ten percent (10%) bonus
of  INAMED common stock based upon the holders' respective amount
of  shares  issuable  upon conversion of the  notes.   The  offer
expired  on May 29, 1996, at which time an amount of US$  440,000
had  been converted to equity, resulting in the issuance of 4,400
bonus shares on September 24, 1996.
<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS
                 AND RESULTS OF OPERATIONS (CONTINUED)


      On  June  27, 1996 the Company entered into a Regulation  S
transaction   ("Offshore  Stock  Subscription  Agreement")   with
certain  non-US  investors  outside  the  United  States.    This
agreement was in connection with an offer and sale by the Company
of 344,333 shares of common stock at $8.7125 per share.

      The  Company continues to incur increased costs related  to
obtaining  FDA,  European  Economic Community  and  Asian  market
approvals  for the Company's products.  The Company is continuing
to  address  FDA  regulations related to pre-market  approval  of
silicone mammary implants, and anticipates ongoing investment  of
employee  hours  and Company funds to facilitate compliance  with
all  FDA  regulations as determined by PMA studies  and  any  new
regulations which may be adopted.  The FDA is expected to issue a
call  for  PMA applications for saline-filled breast implants  in
1998.

Financial Condition

     During the first nine months of 1996, INAMED Corporation has
maintained  its  position as  one of the largest  medical  device
companies   serving  the  plastic,  reconstructive  and   general
surgical markets world-wide.  In order to meet increasing demand,
internationally,  for  its products, the  Company  has  increased
production in Europe through expansion of its manufacturing plant
in Ireland.  This plant supplies the majority of the products for
the  Company's  international market. The  Irish  facility  works
closely  with  the  Company's other  subsidiaries  in  Europe  to
develop  new  products  for  that market.   Internationally,  the
Company  has significantly increased its market share by  use  of
direct  sales  methods rather than distributors  wherever  it  is
financially  advantageous to do so.  The  Company  currently  has
direct marketing subsidiaries in eleven non-US countries.

      Since December 31, 1995, the cash balance has increased and
the  current ratio has changed from 0.9 to 1 on December 31, 1995
to 2.4 to 1 on September 30, 1996.  The majority of the Company's
cash flows in the first nine months of 1996 were generated by the
issuance  of  convertible notes as discussed in  Note  5  to  the
financial  statements, and by product sales.  Growth,  regulatory
activities  and legal expenses continue to consume a  significant
amount of available cash resources.

      In  June  of  1990, the Company established a $4.5  million
comprehensive financing package for working capital with a  major
bank that utilizes domestic accounts receivable, inventories  and
certain  other assets as collateral.  In December  of  1990,  the
line of credit was increased to $5.3 million.  The line of credit
agreement expired August 31, 1993 and was extended through  March
31,  1996.   In  January 1996, the obligation  to  the  bank  was
satisfied.

      In April 1994, the Company increased its international line
of  credit  with  a  major  Dutch  bank.   The  current  line  is
approximately 1.5 million Guilders and is collateralized  by  the
accounts  receivable,  inventories and certain  other  assets  of
INAMED  B.V.   As of November 8, 1996, approximately 1.5  million
Guilders had been drawn on the line of credit.  The interest rate
on  the line of credit is European prime discount rate plus  2.5%
per annum, at a minimum of 7% per annum.

       The   Company  continues  to  develop  a  global   banking
relationship in order to most efficiently manage its increasingly
international cash flows.

      McGhan  Limited continues to receive grants from the  Irish
Industrial   Development   Authority   ("IDA")   which    include
reimbursement   for   qualified  training   expenses,   leasehold
improvements  and  capital improvement  costs  at  the  Company's
operation in Ireland.  Additionally, McGhan Limited has  obtained
<PAGE>
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (CONTINUED)

approval   for  additional  grants  from  the  European  Economic
Community  "Industry R & D Initiative" for approved research  and
development programs for up to $1 million.  The Company  believes
that additional approvals will be achieved in future years.

<PAGE>

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          The Company is a defendant in breast implant litigation
as  discussed  in Note 6 to the unaudited consolidated  financial
statements.

ITEMS 2. THROUGH 5.

          Not Applicable


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          None

<PAGE>

                       INAMED CORPORATION
                                
                           SIGNATURES



Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              INAMED CORPORATION




                                By  /s/Donald   K.   McGhan
                                    -----------------------
                                    Donald K. McGhan
                                    Chairman of the Board and President




Dated:           November  13, 1996



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      17,982,434
<SECURITIES>                                         0
<RECEIVABLES>                               18,505,932
<ALLOWANCES>                                 2,409,839
<INVENTORY>                                 20,055,176
<CURRENT-ASSETS>                            58,078,649
<PP&E>                                      22,361,224
<DEPRECIATION>                              11,097,509
<TOTAL-ASSETS>                              73,194,330
<CURRENT-LIABILITIES>                       25,212,308
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    13,492,194
<OTHER-SE>                                (10,641,958)
<TOTAL-LIABILITY-AND-EQUITY>                73,194,330
<SALES>                                     70,977,044
<TOTAL-REVENUES>                            70,977,044
<CGS>                                       21,859,617
<TOTAL-COSTS>                               66,031,653
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           3,324,112
<INCOME-PRETAX>                              2,407,111
<INCOME-TAX>                                 1,162,827
<INCOME-CONTINUING>                          1,244,284
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,244,284
<EPS-PRIMARY>                                     0.16
<EPS-DILUTED>                                     0.16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission