INAMED CORP
10-Q, 1997-09-09
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: INAMED CORP, 10-Q, 1997-09-09
Next: INAMED CORP, 10-K, 1997-09-09



                                     United States
                          SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C.  20549




                                      FORM 10-Q

             FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                                         OF
                        THE SECURITIES EXCHANGE ACT OF 1934


   For the Quarter ended June 30, 1997       Commission File Number: 1-9741






                              INAMED CORPORATION

State of Incorporation: Florida   I.R.S. Employer Identification No.:59-0920629

     3800 Howard Hughes Parkway, Suite #900, Las Vegas, Nevada  89109

                      Telephone Number:  (702) 791-3388




Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.       
                     Yes     No  X





  On August 31, 1997 there were 8,443,602 Shares of the Registrant's Common
                           Stock Outstanding.


                      This document contains 22 pages.

                                   - 1 -
  
<PAGE>

                    INAMED CORPORATION AND SUBSIDIARIES

                                 Form 10-Q

                        Quarter Ended June 30, 1997








                               TABLE OF CONTENTS

                                                              Page
PART I    -     FINANCIAL INFORMATION

Item 1.         Financial Statements

                Unaudited Consolidated Balance Sheets            3 

                Unaudited Consolidated Income Statements         5

                Unaudited Consolidated Statements
                of Cash Flows                                    7

                Notes to the Unaudited Consolidated 
                Financial Statements                             9

Item 2.         Management's Discussion and Analysis of Financial
                Condition and Results of Operations              17


PART II   -     OTHER INFORMATION                                21

                                   - 2 -

<PAGE>
<TABLE>
<CAPTION>
PART I.FINANCIAL INFORMATION

ITEM 1.
                      INAMED CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)

                                                June 30, 1997                     December 31, 1996
<S>                                             <C>                               <C> 
Assets

Current assets:
Cash and cash equivalents                       $  1,254,184                      $    923,291
Restricted cash, Settlement Fund                  15,124,658                        14,795,892
Trade accounts receivable, net of allowance for
doubtful accounts  and returns and allowances
of $4,498,366 at June 30, 1997 and
$4,477,187 at December 31, 1996                   16,934,542                        12,427,797
Related party notes receivable                       210,686                           236,065
Inventories                                       22,144,509                        21,929,981
Prepaid expenses and other current assets          1,188,013                         1,547,322
Income tax refund receivable                         200,670                           150,575
Deferred income taxes                              2,006,267                         2,022,382
                                                 ___________                       ___________
     Total current assets                         59,063,529                        54,033,305
                                                 ___________                       ___________
Property and equipment, at cost:
Machinery and equipment                           11,387,657                        10,555,229
Furniture and fixtures                             4,235,452                         4,494,461
Leasehold improvements                             9,679,931                         9,147,570
                                                 ___________                       ___________ 
                                                  25,303,040                        24,197,260
Less accumulated depreciation
and amortization                                 (13,067,321)                      (11,937,738)
                                                 ___________                       ___________
Net property and equipment                        12,235,719                        12,259,522
                                                 ___________                       ___________
Notes receivable, net of allowance of 
     $1,066,958 at June 30, 1997 and
     December 31, 1996                             2,158,985                         2,108,334

Intangible assets, net                             1,255,332                         1,409,935

Deferred income taxes                                  2,283                             1,759

Other assets, at cost                                350,379                           287,572
                                                 ___________                       ___________
Total assets                                    $ 75,066,227                      $ 70,100,427
                                                 ___________                       ___________             
</TABLE>
            
                                 (continued)

  The Notes to Financial Statements are an integral part of this statement.

                                 - 3 -

<PAGE>
<TABLE>
<CAPTION>
                        INAMED CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                                                 
                                                 June 30, 1997                    December 31, 1996
<S>                                              <C>                              <C>
Liabilities and Stockholders' (Deficit)  Equity

Current liabilities:
Current installments of long-term debt          $    151,336                      $    320,839
Notes payable to bank                                766,223                           914,361
Accounts payable                                  10,142,112                        12,445,123
Accrued liabilities:
Salaries, wages, and payroll taxes                 2,471,014                         4,891,054
Interest                                           1,734,075                         3,110,179
Self-insurance                                     1,287,057                         1,372,657
Stock option compensation                             68,714                            68,714
Other                                              1,905,153                         1,538,758
Royalties payable                                  3,492,953                         4,038,404
Income taxes payable                               1,387,303                         1,692,401
Deferred income taxes                                 12,530                            26,885
                                                 ___________                       ___________
  Total current liabilities                       23,418,470                        30,419,375
                                                 ___________                       ___________
Long-term debt, excluding current installments        35,377                            91,105

Related Party Notes Payable                        3,601,000                                --

Deferred grant income                              1,107,279                         1,269,123

Deferred income taxes                                422,722                           253,535

Litigation settlement                              9,152,000                         9,152,000

Convertible debt                                  39,305,942                        34,516,065

Commitments and contingencies

Stockholders' (deficit) equity:
Common stock, $0.01 par value.
Authorized 20,000,000 shares;
issued and outstanding 8,444,358                      84,444                            80,366
Additional paid-in capital                        15,872,379                        13,585,509
Cumulative translation adjustment                     47,251                           430,933
Accumulated deficit                              (17,980,637)                      (19,697,584)
                                                 ___________                       ___________
 Stockholders' (deficit) equity                   (1,976,563)                       (5,600,776)


Total liabilities and stockholders'
(deficit) equity                                $ 75,066,227                      $ 70,100,427
                                                 ___________                       ___________
</TABLE>

  The Notes to Financial Statements are an integral part of this statement.

                                   - 4 -

<PAGE>
<TABLE>
<CAPTION>
                         INAMED CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED INCOME STATEMENTS
                                    (UNAUDITED)

                                                  Six Months                       Six Months
                                                     Ended                            Ended
                                                 June 30, 1997                    June 30, 1996
<S>                                              <C>                              <C>
Net sales                                        $ 56,103,698                     $ 48,261,533
Cost of goods sold                                 18,485,906                       15,703,743
                                                  ___________                      ___________
Gross profit                                       37,617,792                       32,557,790
                                                  ___________                      ___________
Operating expenses:
Marketing                                          14,917,671                       12,823,910
General and administrative                         13,258,140                       14,599,966
Litigation Settlement                                   8,500                               --
Research and development4,383,7792,103,481
                                                  ___________                      ___________
Total operating expenses                           32,568,090                       29,527,357
                                                  ___________                      ___________
Operating income                                    5,049,702                        3,030,433
                                                  ___________                      ___________
Other income (expense):
Interest income                                       535,809                          575,139
Interest expense                                   (2,181,917)                      (3,725,693)
Royalty Income                                             --                           94,766
Foreign currency transaction gains (losses)        (1,353,284)                        (180,062)
Miscellaneous income                                   44,220                          152,238
                                                  ___________                      ___________
Net other income (expense)                         (2,955,172)                      (3,083,612)
                                                  ___________                      ___________
Income (loss) before income tax expense             2,094,530                          (53,179)

Income tax expense                                    377,584                           70,710
                                                  ___________                      ___________
Net income                                       $  1,716,946                     $   (123,889)
                                                  ___________                      ___________
Net income (loss) per share of common stock      $       0.21                     $      (0.02)
                                                  ___________                      ____________
Weighted average common shares outstanding          8,204,004                        7,618,140
                                                  ___________                      ___________
</TABLE>




  The Notes to Financial Statements are an integral part of this statement.

<PAGE>
<TABLE>
<CAPTION>
                      INAMED CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED INCOME STATEMENTS
                                  (UNAUDITED)

                                                 Three Months                      Three Months
                                                    Ended                             Ended
                                                June 30, 1997                     June 30, 1996
<S>                                             <C>                               <C>
Net sales                                       $ 29,686,297                      $ 27,859,500
Cost of goods sold                                 9,376,850                         7,931,020
                                                 ___________                       ___________
Gross profit                                      20,309,447                        19,928,480
                                                 ___________                       ___________
Operating expenses:
Marketing                                          7,818,878                         6,876,859
General and administrative                         7,061,985                         8,168,298
Litigation Settlement                                  8,500                                --
Research and development                           2,333,662                           927,508
                                                 ___________                       ___________
Total operating expenses                          17,223,025                        15,972,665
                                                 ___________                       ___________
Operating income                                   3,086,422                         3,955,815
                                                 ___________                       ___________
Other income (expense):
Interest income (expense)                            274,517                           297,369
Interest expense                                  (1,136,264)                       (2,871,819)
Royalty income                                            --                            94,766
Foreign currency transaction  losses                (475,060)                          (86,062)
Miscellaneous income                                  28,192                             9,064
                                                 ___________                       ___________
Net other expense                                 (1,308,615)                       (2,556,682)
                                                 ___________                       ___________
Income before income taxes                         1,777,807                         1,399,133

Income taxes                                         384,650                           256,069
                                                 ___________                       ___________
Net income                                      $  1,393,156                      $  1,143,064
                                                 ___________                       ___________
Net income per share of common stock            $       0.17                      $       0.15
                                                 ___________                       ___________
Weighted average common shares outstanding         8,212,009                         7,633,848
                                                 ___________                       ___________

</TABLE>





 The Notes to Financial Statements are an integral part of this statement

                                 - 5 -

<PAGE>
<TABLE>
<CAPTION>
                         INAMED CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (UNAUDITED)

                       Six Months ended June 30, 1997 and 1996

                  Increase (Decrease) in Cash and Cash Equivalents

                                                1997                              1996
<S>                                             <C>                               <C> 
Cash flows from operating activities:
Net income (loss)                               $  1,716,946                      $   (123,889)
                                                 ___________                       ___________
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation of property and equipment               828,046                         1,113,696
Amortization of intangible assets                    154,205                           148,453
Deferred income taxes                                180,162                           506,443
Changes in assets and liabilities:
Trade accounts receivable                         (5,246,194)                       (4,349,713)
Notes receivable                                     (50,651)                          135,282
Inventories                                       (1,587,210)                         (795,667)
Prepaid expenses and other current assets            292,195                          (638,122)
Income tax refund receivable                         (62,596)                          (77,330)
Other assets                                         (65,613)                         (135,738)
Accounts payable                                  (2,058,455)                       (5,993,059)
Accrued salaries, wages and payroll taxes         (2,319,573)                       (6,633,085)
Accrued interest                                  (1,376,104)                          112,108
Accrued self-insurance                               (85,600)                          (36,300)
Other accrued liabilities                            428,078                           319,903
Royalties payable                                   (545,451)                         (570,343)
Income taxes payable                                (221,456)                       (1,099,328)
                                                 ___________                       ___________
Total adjustments                                (11,736,217)                      (17,992,800)
                                                 ___________                       ___________ 
Net cash provided by
    (used in) operating activities               (10,019,271)                      (18,116,689)
                                                 ___________                       ___________
Cash flows from investing activities:
Purchases of property and equipment               (1,897,273)                       (1,167,638)
                                                 ___________                       ___________
Net cash used in investing activities             (1,897,273)                       (1,167,638)
                                                 ___________                       ___________

</TABLE>




                                 (continued)

  The Notes to Financial Statements are an integral part of this statement.

                                 - 6 -

<PAGE>
<TABLE>
<CAPTION>
                          INAMED CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (UNAUDITED)

                        Six Months ended June 30, 1997 and 1996

                    Increase (Decrease) in Cash and Cash Equivalents


                                                1997                              1996
<S>                                             <C>                               <C>
Cash flows from financing activities:
Increases in notes payable and long-term debt   $  4,845,942                      $ 34,560,000
Principal repayment of notes payable
   and long-term debt                               (311,098)                       (1,310,481)
(Increase) decrease in related party receivables      24,723                           385,001
Increase (decrease) in related party payables      3,601,000                        (1,759,417)
Net change in deferred grant income                  (53,342)                           23,783
Repurchases and retirements of common stock               --                            (3,463)
Issuance of common stock                           2,290,948                         3,485,451
                                                 ___________                       ___________
Net cash provided by (used in)
     financing activities                         10,398,173                        35,380,874
                                                 ___________                       ___________
Effect of exchange rate changes on cash            2,178,030                           307,413
                                                 ___________                       ___________
Net increase in cash
     and cash equivalents                            659,659                        16,403,960

Cash and cash equivalents at beginning of period  15,719,183                         2,807,327
                                                 ___________                       ___________
Cash and cash equivalents at end of period      $ 16,378,842                      $ 19,211,287
                                                 ___________                       ___________

Supplemental disclosure of cash flow information:
Cash paid during the six months for:
Interest                                        $  2,116,340                      $  1,134,405
                                                 ___________                       ___________
Income taxes                                    $    365,548                      $  1,658,032
                                                 ___________                       ___________
</TABLE>

Disclosure of accounting policy:

     For purposes of the consolidated statement of cash flows,
     the Company considers all highly liquid debt instruments 
     purchased with a maturity of three months or less to be 
     cash equivalents.




  The Notes to Financial Statements are an integral part of this statement.

                                 - 7 -

<PAGE>


                      INAMED CORPORATION AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1997


Note 1  -  Interim Financial Statements

The accompanying unaudited consolidated financial statements include
all adjustments (consisting only of normal recurring accruals) which
are, in the opinion of management, necessary for fair presentation of
the results of operations for the periods presented.  Interim results
are not necessarily indicative of the results to be expected for a full
year.

Certain information and footnote disclosures normally included in
financial statements, prepared in accordance with generally accepted
accounting principles, have been condensed or omitted as allowed by
Form 10-Q.  The accompanying unaudited consolidated financial
statements should be read in conjunction with the Company's
consolidated financial statements for the year ended December 31, 1995
as filed with the Securities and Exchange Commission on Form 10-K.


Note 2  -  Basis of Presentation and Summary of Significant Accounting
Policies

The Company

INAMED Corporation's subsidiaries are McGhan Medical Corporation and
CUI Corporation, which develop, manufacture and sell medical devices
principally for the plastic and general surgery fields; BioEnterics
Corporation which develops, manufactures and sells medical devices and
associated instrumentation to the bariatric and general surgery fields;
Biodermis Corporation which develops, produces and distributes premium
products for dermatology, wound care and burn treatment; Bioplexus
Corporation which is a development company that develops, produces and
distributes specialty medical products for use by the general surgery
profession; Flowmatrix Corporation which manufactures high quality
silicone components and devices for INAMED's wholly-owned subsidiaries
and distributes an international line of proprietary silicone products;
Medisyn Technologies Corporation which focuses on the development and
promotion of the merits of the use of silicone chemistry in the fields
of medical devices, pharmaceuticals and biotechnology; INAMED
Development Company, which is engaged in the research and development
of new medical devices using silicone-based technology; McGhan Limited,
an Irish corporation which manufactures medical devices principally for
the plastic and general surgery fields; Medisyn Technologies, Ltd. and
Chamfield Ltd., Irish corporations which specialize in the development
of silicone materials for use by INAMED's wholly-owned subsidiaries;
and INAMED B.V., a Netherlands corporation, INAMED B.V.B.A., a Belgium
corporation, INAMED GmbH, a German corporation, INAMED S.R.L., an
Italian corporation, INAMED Ltd., a United Kingdom corporation, INAMED
S.A.R.L., a French corporation, INAMED, Mexico S.A. de C.V., a Mexican
corporation, INAMED, S.A., a Spanish corporation, INAMED do Brazil, a
Brazilian corporation, INAMED Medical Group, a Japanese corporation,
and McGhan Medical Asia Pacific, a Hong Kong corporation,  which all
sell medical devices on a direct sales basis in the various countries
in which they are located.

Basis of Presentation

The consolidated financial statements include the accounts of INAMED
Corporation and its wholly-owned subsidiaries (collectively referred to
as the Company for the purposes of financial reporting).  All
significant intercompany balances and transactions have been eliminated
in consolidation.


<PAGE>
  
                        INAMED CORPORATION AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1997 (CONTINUED)


Net Income Per Share

Net income per share is based upon the weighted average  number of
shares outstanding during each of the respective periods.  Common stock
equivalents are excluded since their inclusion would immaterially
affect the calculation or would be antidilutive.

Reclassification

Certain reclassifications were made to the 1996 consolidated financial
statements to conform to the 1997 presentation.

Note 3 - Accounts and Notes Receivable

Accounts and notes receivable consist of the following:

                                       June 30, 1997    December 31, 1996

Accounts receivable                    $ 21,432,908     $ 16,904,984
Allowance for doubtful accounts            (735,324)        (714,145)
Allowance for returns and credits        (3,763,042)      (3,763,042)
                                        ___________      ___________

Net accounts receivable                $ 16,934,542     $ 12,427,797
                                        ___________      ___________

Notes receivable                       $  3,225,943     $  3,175,292
Allowance for doubtful notes             (1,066,958)      (1,066,958)
                                        ___________      ___________

Net notes receivable                   $  2,158,985     $  2,108,334


Note 4  -  Inventories

Inventories are summarized as follows:
                                       June 30, 1997    December 31, 1996

Raw materials                          $  4,079,924    $  3,558,250
Work in process                           4,359,043       3,917,259
Finished goods                           14,942,875      15,780,401
                                        ___________     ___________
                                         23,381,842      23,255,910
Less allowance for
     obsolescence                        (1,237,333)     (1,325,929)
                                        ___________     ___________
                                       $ 22,144,509    $ 21,929,981
                                        ___________     ___________


Note 5 - Convertible Notes Payable

In January 1996, the Company completed a private placement offering by
issuing three-year secured convertible, non-callable notes due March
31, 1999 bearing an interest rate of 11%.  The notes are collateralized
by all the assets of the Company.  The indenture contains restrictive
covenants including, but not limited to, payment of dividends and
maintenance of operating profits.  The Company received $35 million in
proceeds from the offering to be used for the anticipated litigation
settlement, for capital investments and improvements to expand
production capacity, and for working capital purposes.  Of the proceeds
received from the offering, $15 million was deposited to escrow for
litigation settlement purposes based on the Company receiving a
mandatory non-opt certification by the Federal Court.  Interest on the
convertible notes is payable quarterly, within ten days of the end of
such period, for the periods ended March 31, June 30, September 30 and
December 31.

The notes became convertible into shares of common stock at the option
of the note holders on April 22, 1996.  The initial conversion rate was
one share of common stock for each $10 principal amount of notes.
Alternatively, the notes may automatically convert into shares of
common stock upon the occurrence of certain events in connection with
the certification of the Company's Mandatory Class.  In April 1996 the
Company completed the Form S-3 registration of 3.5 million shares of
its common stock in direct response to the private placement offering
requirements.  The Company offered 10% bonus shares to note holders for
early conversion of the notes in May, 1996.  As a result of this
inducement, $440,000 in notes was converted to common stock.  An
additional $100,000 in notes was converted to common stock in December,
1996.

Under the Indenture (the "Indenture") and pursuant to certain financial
covenants to which the Company issued its 11% Secured Convertible Notes
due 1999 (the "Notes"), the Company was required to generate Operating
Profit (as defined in the Indenture) in the quarter ended March 31,
1996 in excess of $2.0 million.  Following the calculation period set
forth in the Indenture, the Company determined that it did not meet
such financial covenant; operating profit for such quarter was $90,878.
The default in operating profit was subject to cure by the Company
through the issuance of additional securities (junior to the Notes)
within 60 days of March 31, 1996.  The Company elected not to issue
such additional securities but instead negotiated with the holders of
the Notes regarding the waiver of the default.  In accordance with the
terms of the Indenture, the holders waived the default in consideration
of the issuance to each holder of record on the record date for
granting such waiver a number of shares of Common Stock of the Company
equal to 5% of the shares of Common Stock that would have been issuable
to such holder if all of such holder's Notes had been converted on such
record date (the "Issuance"), the Issuance to be made on January 10,
1997.  Concurrently, with the consent of the Noteholders, the Company
amended the Indenture to exclude therefrom the effects of the Issuance.
The Company recorded a finance charge and accompanying liability
totaling $1,416,960 in connection with the Issuance of the 172,800
shares.  The liability was eliminated when the shares were issued on
January 10, 1997.

In June 1997, the Company received a "Notice of Default" from Appaloosa
Management ("Appaloosa") and its affiliates, who are holders of more
than 50 percent in principal amount of the Company's 11% Secured
Convertible Notes due 1999 (the "Notes').  Although the Company is
current in its payment obligations with respect to the Notes, the
Notice of Default relates to non-compliance with various financial
covenants and the non-delivery of opinions and certificates due under
the indenture governing the Notes.  Specifically, the Notice of Default
is under Section 4.1(3) of the Indenture in the performance of the
Company's agreements and covenants in Sections 8.6, 8.16, 8.18 and 12.2
of the Indenture and Section 2.18 of the Note Purchase Agreement.  The
Notice of Default was not an acceleration notice under the indenture;
instead, it simply purported to increase the interest rate on the Notes
to the default rate of 14.5%.

In July 1997, the Company reached a comprehensive settlement agreement
with Appaloosa.  As a result, the Company has agreed to amend certain
provisions of the Notes.  The purpose of the restructuring was to cure
and waive all past defaults and provide certainty as to the conversion
price of the Notes, which the Company has agreed to fix at $5.50 per
share instead of 85% of the market.  The restructuring also reduces the
Company's debt by approximately $15 million through the redemption of
Notes with the proceeds of the escrow fund.  Those monies would be
replaced when needed to fund the settlement of the breast implant
litigation with the capital raised through the mandatory redemption of
warrants issued to the Noteholders with an exercise price of $8.00 per
share (subject to adjustment), at the Company's option, if the Common
Stock maintains a value of at least $10.00 per share for a specified
measurement period.


Note 6  -  Commitments and Contingencies

The Company and/or its subsidiaries are defendants in numerous state
and federal court actions and a Federal class action in the United
States District Court, Northern District of Alabama, Southern Division,
under The Honorable Sam C. Pointer, Jr., Chief Judge U.S. District
Court, identified as Breast Implant Products Liability Litigation,
Multiple District Litigation No. 926, Master File No. CV 92-P-10000-S
("MDL 926").  One of the federal cases, Lindsey, et al., v. Dow Corning
Corp., et al., Civil Action No. CV 94-11558-S was conditionally
certified as a class action for purposes of settlements ("MDL
Settlement") on behalf of persons having claims against certain
manufacturers of breast implants. The alleged factual basis for typical
lawsuits include allegations that the plaintiffs' breast implants
caused specified ailments including, among others, auto-immune disease,
scleroderma, systemic disorders, joint swelling and chronic fatigue.

A result of the MDL Settlement was the establishment of a Claims
Administration Office in Houston, Texas, under the direction of Judge
Ann Cochran.  Class Members who had breast implants prior to June 1993
have registered with the Claims Office.  Judge Pointer certified the
"Global" Settlement by Final Order and Judgment on September 1, 1994.
Subsequently, a preliminary review of claims produced projected payouts
that were greater than the amounts the breast implant manufacturers had
agreed to pay.  On May 15, 1995, Dow Corning Corp., formerly one of the
manufacturers and a significant contributor to the Global Settlement
fund, filed for federal bankruptcy protection because of lawsuits over
the devices.

On December 29, 1995, the Company entered into an agreement with the
MDL 926 Settlement Class Counsel and certain other defendants that is
now identified as the "Bristol, Baxter, 3M, McGhan & Union Carbide
Revised Breast Implant Settlement Program" ("Revised Settlement").  The
Revised Settlement provides a procedure to resolve claims of current
claimants and ongoing claimants who are registered with the Claims
Office.

Due to the nature of the Revised Settlement which allowed ongoing
registrations, "opt-ins", as well as a limited potential for claimants,
during the life of the program, to opt-out of the Revised Settlement
("opt-outs"), the aggregate dollar amount to be received by the class
of claimants under the Revised Settlement has not been fully
ascertained.

The Revised Settlement is an approved-claims based settlement.
Therefore, to project a range of the potential cost of the Revised
Settlement, the parties utilized a court-sponsored sample of claimants'
registrations and claims filed through the MDL 926 Settlement Claims
Office against all defendants and assumed approval of 100 percent of
the claims as initially submitted.  Although adequate for negotiation
purposes, the sample is unsatisfactory for the purposes of determining
an aggregate dollar liability for accounting purposes because the
processing of current claims is not complete, the process of ongoing
claims will continue for fifteen years, and the Settlement is subject
to opt-ins and opt-outs.

The following is a recap of the certain events involving the Company's
product liability issues relating to silicone gel breast implants which
the Company manufactures and markets.

The claims in Silicone Gel Breast Implant Products Liability Litigation
MDL 926 are for general and punitive damages relating to physical and
mental injuries allegedly sustained as a result of silicone gel breast
implants produced by the Company.  Although the amount of claims
asserted against the Company is not readily determinable, the Company
believes that the stated amount of claims substantially exceeds
provisions made in the Company's consolidated financial statements.
The Company has been a defendant in substantial litigation related to
breast implants which have adversely affected the liquidity and
financial condition of the Company.  This raises substantial doubt
about the Company's ability to continue as a going concern.  The
accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern and do not
include any adjustments that might result from this uncertainty.

On June 25, 1992 the judicial panel on multi-district litigation in re:
Silicone Gel Breast Implant Products Liability Litigation consolidated
all federal breast implant cases for discovery purposes in Federal
District Court for the Northern District of Alabama under the multi-
district litigation rules.  Several U.S.-based manufacturers negotiated
a settlement with the Plaintiffs' Negotiating Committee ("PNC"), and on
March 29, 1994 filed a Proposed Non-Mandatory Class Action Settlement
in the Silicone Breast Implant Products Liability (the "Settlement
Agreement") providing for settlement of the claims as to the class (the
"Settlement") as described in the Settlement Agreement.  The Settlement
Agreement, upon approval, would have provided resolution of any
existing or future claims, including claims for injuries not yet known,
under any Federal or State law, from any claimant who received a
silicone breast implant prior to June 1, 1993.

The Company was not originally a party to the Settlement Agreement.
However, on April 8, 1994 the Company and the PNC reached an agreement
which would join the Company into the Settlement.  The agreement
reached between the Company and the PNC added great value to the
Settlement by enabling all plaintiffs and U.S.-based manufacturers to
participate in the Settlement, and facilitating the negotiation of
individual contributions by the Company, Minnesota Mining and
Manufacturing Company ("3M"), and Union Carbide Corporation which total
more than $440 million.

A fairness hearing for the non-mandatory class was held before Judge
Pointer on August 18, 1994.  On September 1, 1994, Judge Pointer gave
final approval to the non-mandatory class action settlement.  The
deadline for plaintiffs to enter the Settlement was March 1, 1995.

Under the terms of the Settlement Agreement, the parties stipulated and
agreed that all claims of the Settlement Class against the Company
regarding breast implants and breast implant materials would be fully
and finally settled and resolved on the terms and conditions set forth
in the Settlement Agreement.

Under the terms of the Settlement Agreement, the Company would have
paid $1 million to the Settlement fund for each of 25 years starting
three years after Settlement approval by the Court.  The Settlement was
approved by the court on September 1, 1994.  The Company recorded a
pre-tax charge of $9.1 million in October of 1994.  The charge
represents the present value (discounted at 8%) of the Company's
settlement of $25 million over a payment period of 25 years, $1 million
per year starting three years from the date of Settlement approval.

Under the Settlement, $1.2 billion had been provided for "current
claims" (disease compensation claims).  In May 1995, Judge Pointer
completed a preliminary review of current claims against all Settlement
defendants which had been filed as of September 1994, in compliance
with deadlines set by the court.  Judge Pointer determined that based
on the preliminary review, projected amounts of eligible current claims
appeared to exceed the $1.2 billion provided by the Settlement.
Discrete information as to each defendant  was not  made available by
the court and the Company is  not aware  of  any information from such
findings that would affect the Company's $9.1 million accrual.  The
Settlement provided that in the event of such over subscription, the
amounts to be paid to eligible current claimants would be reduced and
claimants would have a right to "opt-out" of the Settlement at that
time.

On October 1, 1995, Judge Pointer finalized details of a scaled-back
breast implant injury settlement involving defendants Bristol-Myers
Squibb, Baxter International, and 3M, allowing plaintiffs to reject
this settlement and file their own lawsuits if they believe payments
are too low.  On November 14, 1995, McGhan Medical and Union Carbide
were added to this list of settling defendants to achieve the "Bristol,
Baxter, 3M, McGhan & Union Carbide Revised Settlement Program" (the
"Revised Settlement Program").  With respect to the parties thereto,
the Revised Settlement Program incorporated and superseded the
Settlement.  The Revised Settlement Program does not fix the liability
of any defendants, but established fixed benefit amounts for qualifying
claims.  The Company's obligations under the Revised Settlement are
cancelable if the Revised Settlement is disapproved on appeal.

The Company recorded a pre-tax charge of $23.4 million in the third
quarter of 1995.  The charge represented the present value (discounted
at 8%) of the maximum additional amount that the Company then estimated
it might be required to contribute to the Revised Settlement Program -
$50 million over a 15-year period based on a claims-made and processed
basis.  Due to the uncertainty of ultimate resolution and acceptance of
the Revised Settlement Program by the registrants, claimants and
plaintiffs, and the lack of information related to the substance of the
claims, the Company reversed this charge at year-end 1995 for the third
quarter of 1995.

At June 30, 1997, the Company's reasonable estimate of its liability to
fund the Revised Settlement Program was a range between $9.1 million,
the original accrual as noted above, and the discounted present value
of the $50 million aggregate the Company estimated it might have been
required to contribute under the Revised Settlement Program.  Again,
due to the uncertainty of the ultimate resolution and acceptance of the
Revised Settlement Program by the registrants, claimants and plaintiffs
(which acceptance and participation is necessary for any contributions
under the Revised Settlement Program) and the limited and changing
information related to the claims, no estimate of the possible
additional loss or range of loss can be made and, consequently, the
financial statements do not reflect any additional provision for the
litigation settlement.However, preliminary information obtained prior
to July 31, 1997, concerning claims and opt-outs filed under the
Revised Settlement indicates that the range of costs to the Company of
its contributions, while likely to exceed $9.1 million, will be
substantially less than $50 million.  This preliminary information
suggests that the cost for current claims, which will be payable after
the conclusion of all appeals relating to the Revised Settlement, is
not likely to exceed $16 million.  This estimate may change as further
information is obtained.  The additional cost for ongoing claims
payable over the 15-year life of the program is still unknown, but is
capped at approximately $6 million under the terms of the Revised
Settlement.

The Company has entered into a Settlement Agreement with health care
providers pursuant to which the Company is required to pay, on or
before December 17, 1996, or after the conclusions of any and all
disapproved appeals, $1 million into the MDL Settlement Funds ("the
Fund") to be administered by Edgar C. Gentle, III, Esq. ("the Fund
Agent"). The charge for settlement will be applied against the $9.1
million accrual previously established by the Company.  The Company, in
the spirit of the Revised Settlement Program, also contributed $600,000
in 1996 and $300,000 in 1997 to the claims administration management
for the settlement.

The  Company has opposed the plaintiffs' claims in these complaints and
other similar actions, and continues to deny any wrongdoing or
liability to the plaintiffs of any kind.  However, the extensive
burdens and expensive litigation the Company would continue to incur
related to these matters prompted the Company to work toward and enter
into the Settlement which insures a more satisfactory method of
resolving claims of women who have received the Company's breast
implants.

Management's commitment to the Revised Settlement Program does not
alter the Company's need for complete resolution sought under a
mandatory ("non-opt-out") settlement class (the "Mandatory Class") or
other acceptable settlement resolution.  In 1994, the Company
petitioned the United States District Court, Northern District of
Alabama, Southern Division, for certification of a Mandatory Class
under the provisions of Federal Rules of Civil Procedure.  Since that
time, the Company has been in negotiation with the plaintiffs
concerning an updated mandatory settlement class or other acceptable
resolution.  On July 1, 1996, the Company filed an appearance of
counsel and status report on the INAMED Mandatory Class application to
the United States District Court, Northern District of Alabama,
Southern Division, Chief Honorable Judge Samuel C. Pointer, Jr.  There
can be no assurance that the Company will receive Mandatory Class
certification or other acceptable settlement resolution.

If the Mandatory Class is not certified, the Company will continue to
be a party to the Revised Settlement Program.  However, if the Company
fails to meet its obligations under the program, parties in the program
will be able to reinstate litigation against the Company.  In addition,
the Company will continue to be subject to further potential litigation
from persons who are not provided for in the Revised Settlement Program
and who opt out of the Revised Settlement Program.  The number of such
persons and the outcome of any ensuing litigation is uncertain.
Failure of the Mandatory Class to be certified, absent other acceptable
settlement resolution, is expected to have a material adverse effect on
the Company.

The Company was a defendant with 3M in a case involving three
plaintiffs in Houston, Texas, in March 1994, in which the jury awarded
the plaintiffs $15 million in punitive damages and $12.9 million in
damages plus fees and costs.  However, the matter was resolved in March
1995 resulting in no financial responsibility on the part of the
Company.

In connection with 3M's 1984 divestiture of the breast implant business
now operated by the Company's subsidiary, McGhan Medical Corporation,
3M has a potential claim for contractual indemnity for 3M's litigation
costs arising out of the silicone breast implant litigation.  The
potential claim vastly exceeds the Company's net worth.  To date, 3M
has not sought to enforce such an indemnity claim.  As part of its
efforts to resolve potential breast implant litigation liability, the
Company has discussed with 3M the possibility of resolving the
indemnity claim as part of the overall efforts for global resolution of
the Company's potential liabilities.  Because of the uncertain nature
of such an indemnity claim, the financial statements do not reflect any
additional provision for such a claim.

In October 1995, the Federal District Court for the Eastern District of
Missouri entered a $10 million default judgment against a subsidiary of
the Company arising out of a Plaintiff's claim that she was injured by
certain breast implants allegedly manufactured by the subsidiary.  The
Company did not become aware of the lawsuit until November 1996, due to
improper service.  The Plaintiff's attorney waited over one year to
notify the Company that a default  judgment had been  entered.  The
Plaintiff's attorney refused to voluntarily set aside the judgment,
although it is clear from the allegations of the complaint that the
Plaintiff sued the wrong entity, since neither the named subsidiary,
the Company, nor any of its other subsidiaries manufactured the device.
The Company has moved to have this judgment set aside.  The Company has
not made any adjustment in its 1996 or 1997 financial reports to
reflect this judgment.

The Company does not have product liability insurance and therefore
recovery from an insurance carrier for any settlements paid is not
possible.



<PAGE>

ITEM 2.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS


Results of Operations

Net sales as an aggregate were $56.1 million during the first six
months of 1997 which represents a 16% increase from the first six
months of 1996 when sales totaled $48.3 million.  The net sales
increase is the result of significant effort by management and other
employees directed toward moving the Company into a clear leadership
position on a worldwide basis in the breast implant market for both
reconstructive and aesthetic procedures.  The Company expects
international sales to continue to represent an increasing percentage
of net sales, since this market is experiencing increasing demand.
Management anticipates that continued market growth, an increase in
production capacity, both domestically and internationally, and
expansion of the international sales force will allow an increase in
sales growth throughout the remainder of 1997.

Gross profit was $37.6 million, or 67% of net sales for the first six
months of 1997 compared to $32.6 million, or 67% for the corresponding
period in 1996.  Management anticipates that the Company may experience
future quarters with higher costs of production as modifications are
made to accommodate changing FDA views and related regulations.

Marketing expenses were $14.9 million and $12.8 million year to date
for the periods ended June 30 1997 and 1996 respectively.   Marketing
expense as a percentage of net sales was 26% in the first six months of
1997, compared to 27% for the first six months of 1996.  The increase
in marketing expenses represents the Company continued commitment to
expansion into new markets worldwide with amore diversified line of
advanced medical products.

General and administrative expenses were $13.3 million and $14.6
million year to date for the periods ended June 30, 1997 and 1996
respectively.  General and administrative expenses as a percentage of
net sales were 23% in the first six months of 1997 compared to 30% in
the first six months of 1996. Management expects future general and
administrative expenses to grow proportionally with sales, and to be
reactive to litigation expense.

Research and development expenses were $4.4 million and $2.1 million in
the first six months of 1997 and 1996 respectively.  The Company
continues its commitment to developing new and improved medical
products for use by the medical profession and the public.  As a
percentage of net sales, this expense was 7.8% in the first six  months
of 1997 and 4.4% in the first six months of 1996.  Diversification into
other facets of medical devices through the use of new technology
remains a goal of the Company.   R & D expenses are expected to
increase throughout 1997 as the Company increases research and
development overseas due to the FDA backlog on approval of new devices
in the United States.

Interest expense of $2.2 million increased for the first six months of
1997 in comparison with interest expense for the same period of 1996 of
$3.7 million.  The significant decrease was the result of the finance
charge recorded in the second quarter of 1996 for the issuance of the
shares in connection with the waiver of a covenant default in 1996 for
the Company's 11% Secured Convertible Notes due 1999.

On May 24, 1996 INAMED Corporation offered investors in the above
subject convertible notes an incentive for early conversion.  The
investors were offered a ten percent (10%) bonus of INAMED common stock
based upon the holders' respective amount of shares issuable upon
conversion of the notes.  The offer expired on May 29, 1996, at which
time an amount of $440,000 had been converted to equity, resulting in
the issuance of 4,400 bonus shares in the third quarter of 1996.

On June 27, 1996 the Company entered into a Regulation S transaction
("Offshore Stock Subscription Agreement") with certain non-US investors
outside the United States.  This agreement was in connection with an
offer and sale by the Company of 344,333 shares of common stock at
$8.7125 per share.

The Company continues to incur costs related to obtaining FDA and
European Economic Community approvals for the Company's products.  The
Company is continuing to address FDA regulations related to pre-market
approval of silicone mammary implants, and anticipates ongoing
investment of employee hours and Company funds to facilitate compliance
with all FDA regulations as determined by PMA studies and any new
regulations which may be adopted. The company has received from the FDA
an understanding that the agency will not call for final PMA
applications to be submitted prior to September, 1998.  The date for
submission of PMA applications may be further extended by the FDA.
Notwithstanding any such extension, the Company intends to submit its
PMA application for saline filled implants in a timely fashion and is
collecting data which will be necessary for this application.  However,
neither the timing of such PMA application nor its acceptance by the
FDA can be assured, irrespective of the time and money that the Company
has expended.  Should the Company's PMA application for saline filled
implants not be filed timely or be denied, it would have a material
adverse effect on the Company's operations and financial position.  The
Company will decide on a product by product and subsidiary by
subsidiary basis whether to respond to any future calls for PMAs and
regulatory requirements, requested response or Company action.  The
cost of any PMA filings is unknown until the call for a PMA occurs and
the Company has opportunity to review the filing requirements.

Financial Condition

During the first six months of 1997 INAMED Corporation maintained its
position as  one of the largest medical device companies serving the
plastic, reconstructive and general surgical markets worldwide.  In
order to meet increased international product needs, the Company has
increased production in Ireland.  The Irish facility works closely with
the Company's subsidiaries in Europe to develop new products for that
market.  Internationally, the Company has significantly increased its
market share by favoring direct sales methods rather over distributors
wherever financially advantageous to do so.  The Company currently has
direct marketing subsidiaries in ten international countries.

The cash balance has increased slightly since December 31, 1996, and
the current ratio was 2.5 to 1 at June 30, 1997, compared to 1.8 to 1
at December 31, 1996.  The majority of the Company's cash flows in the
first six months of 1996 were generated by the issuance of convertible
notes as discussed in Note 4 to the financial statements, and by
increased product sales.  Growth, regulatory activities and legal
expenses continue to use a significant amount of available cash
resources.

Breast implant product liability related issues are expected to
continue to draw on the Company's liquidity throughout 1997.  The
Company is in the process of negotiating extended payment terms on
these expenses which the Company feels will reduce the adverse effect
on short-term and long-term liquidity.  However, there is no assurance
that the extended payment terms will be granted by the legal firms
involved.

The cost of the foregoing litigation has adversely affected the
liquidity of the Company.  Management believes that the Company may not
continue as a going concern if Mandatory Class is not certified and no
other acceptable settlement resolution to the breast implant litigation
against the Company exists.  Although management is optimistic that the
Mandatory Class will be approved by the Court, there can be no
assurances that this outcome will be achieved.

In January 1996, the Company completed a private placement offering by
issuing three-year collateralized convertible, non-callable notes due
March 31, 1999 bearing an interest rate of 11%.  The Company received
$35 million in proceeds from the offering to be used for a portion of
the anticipated litigation settlement, for capital investments and
improvements to expand production capacity, and for working capital
purposes.  Of the proceeds received from the offering, $15 million is
held in an escrow account to be released upon the granting and court
approval of mandatory class certification.

During 1997 the Company has had discussions with Noteholders in
majority of the 11% Secured Convertible Notes due 1999 to restructure
the terms of the notes. In July 1997, the Company reached a
comprehensive settlement agreement with the Noteholders in majority.
The purpose of the restructuring was to cure and waive all past
defaults and provide certainty as to the conversion price of the Notes,
which the Company has agreed to fix at $5.50 per share instead of 85%
of the market.  The restructuring also reduces the Company's debt by
approximately $15 million through the redemption of Notes with the
proceeds of the escrow fund.  Those monies would be replaced when
needed to fund the settlement of the breast implant litigation with the
capital raised through the mandatory redemption of warrants issued to
the Noteholders with an exercise price of $8.00 per share (subject to
adjustment), at the Company's option, if the Common Stock maintains a
value of at least $10.00 per share for a specified measurement period.

On June 27, 1996 the Company entered into a Regulation S transaction
("Offshore Stock Subscription Agreement") with certain non-US investors
outside the United States.  This agreement was in connection with an
offer and sale by the Company of 344,333 shares of common stock at
$8.7125 per share.  The Company received $3 million in proceeds from
this transaction.

In January 1997, the Company received $5.7 million in proceeds from
$6.2 million in financing via a 4% convertible debenture purchase
agreement, issued at an 8% discount, due January 16, 2000.  Interest is
payable quarterly in arrears on March 31, June 30, September 30 and
December 31.  The proceeds received were to be used for working capital
purposes.

The debentures became convertible into shares of common stock at the
option of the holder 60 days after the issue date.  The conversion
price for each debenture is the lesser of the average per share market
value of INAMED common stock for the 5 trading days preceding the
original issue date or the average per share market value for the 5
trading days preceding conversion and adjusted to halve any increase
exceeding 33%, whichever is greater, or 85% of the average per share
market value for the five trading days immediately preceding the
conversion date.

The Company forecasts that the majority of cash necessary for US
operations will continue to be generated by operations.  The Company
currently continues to utilize a combination of working capital and its
overseas credit facility.  The Company is also working to establish a
domestic credit facility to meet periodic short-term cash requirements.
Increased sales activity throughout 1997 is expected to increase the
availability of cash resources.  If cash is determined to be inadequate
for the level of activity, the Company may reduce expenses such as
those related to R & D projects.  The future of any affected project
would then be uncertain.  As cash flow becomes more available,
management may renew work on projects, or elect to terminate them, a
business decision that will be made on a project by project basis.

The Company intends to seek out a suitable partner in banking to
achieve current and future credit facility needs for domestic
subsidiaries' support.  Additionally, the Company intends to develop
other methods to achieve increased working capital.  These methods may
be achieved through both the private and/or public sector.  However,
there can be no assurance that such financing will be available at
acceptable terms, if at all.  Settlement of the breast implant
litigation will greatly enhance the Company's ability to obtain
financing from banks or other lending institutions.

In April 1994, the Company increased its international line of credit
with a major Dutch bank.  The current available line is approximately
$0.8 million and is collateralized by the accounts receivable,
inventories and certain other assets of INAMED B.V.  As of June 30,
1997, the full line of credit is available as no funds have been drawn
against the line of credit.  The interest rate on the line of credit is
European prime discount rate plus 2.5% per annum, at a minimum of 7%
per annum.  The current rate is 7%.

McGhan Limited continues to receive grants from the Irish Industrial
Development Authority ("IDA") which include reimbursement for qualified
training expenses, leasehold improvements and capital improvement costs
at the Company's operation in Ireland.  Additionally, McGhan Limited
has obtained approval for additional grants from the European Economic
Community "Industry R & D Initiative" for approved research and
development programs for up to $1 million.  The Company believes that
additional approvals will be achieved in future years.

Management believes short-term liquidity will improve as a result of
increased sales throughout 1997, due to increased sales areas and new
product introduction, decreased litigation costs as a result of
projected global settlement and mandatory class certification or
resolution of breast implant litigation, and efforts by the Company to
raise future funding through a bank line, public, or private offering.
However, no assurances can be given as to the outcome of such efforts.

The long-term liquidity of the Company is inextricably intertwined with
the Company's efforts and ultimate ability to successfully resolve the
breast implant litigation. Determining the long term liquidity needs of
the Company is not currently possible because the settlement process
has not progressed to the point where the numbers of current, ongoing,
and future claimants can be determined.  Management's primary plan to
overcome its liquidity and financial condition difficulties is to
continue to vigorously defend the products liability litigation to
which it is a party and to seek a prompt and favorable settlement of
such litigation and to supplement its short-term liquidity using a
combination of cash generated from operations and debt and equity
financing.  Management firmly believes that such plan is the only
viable plan available to the Company.  The Company's counsel and
advisors are in agreement with Management that the extent of the
Company's liability cannot be determined at this time.





<PAGE>


PART II.     OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

            The Company is a defendant in breast implant litigation as
            discussed in Note 6 to the unaudited consolidated financial
            statements.

ITEMS 2. THROUGH 5.

            Not Applicable


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K


            Form 8-K, dated March 19, 1997
            Form 8-K, dated June 10, 1997
            Form 8-K, dated July 9, 1997



<PAGE>




INAMED CORPORATION

                                SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                           INAMED CORPORATION




                                           By
                                           Donald K. McGhan
                                           Chairman of the Board and
                                           Chief Executive Officer




Dated:  SEPTEMBER 8, 1997

<PAGE>

INAMED CORPORATION

DOCUMENT TYPE           EX-27
DOCUMENT DESCRIPTION    FINANCIAL DATA SCHEDULE
PERIOD TYPE             6 MONTHS
FISCAL YEAR END         DECEMBER 31, 1997
PERIOD START            JANUARY 1, 1997
PERIOD END              JUNE 30, 1997

CASH                             16,378,842
SECURITIES                                0
RECEIVABLES                      21,432,908
ALLOWANCES                        4,498,366
INVENTORY                        22,144,509
CURRENT ASSETS                   59,063,529
PP&E                             25,303,040
DEPRECIATION                     13,067,321
TOTAL ASSETS                     75,066,227
CURRENT LIABILITIES              23,418,470
BONDS                                     0
PREFERRED - MANDATORY                     0
PREFERRED                                 0
COMMON                           15,956,823
OTHER SE                        (17,933,386)
TOTAL LIABILITIES & EQUITY       75,066,227
SALES                            56,103,698
TOTAL REVENUE                    56,103,698
CGS                              18,485,906
TOTAL COSTS                      51,053,996
OTHER EXPENSES                            0
LOSS PROVISION                            0 
INTEREST EXPENSE                  2,181,917
INCOME - PRETAX                   2,094,530
INCOME TAX                          377,584
INCOME - CONTINUING               1,716,946  
DISCONTINUED                              0 
EXTRAORDINARY                             0
CHANGES                                   0          
NET INCOME                        1,716,946
EPS - PRIMARY                           .21
EPS - DILUTED                           .21




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission