INAMED CORP
10-Q/A, 1998-07-31
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: WISCONSIN POWER & LIGHT CO, S-3, 1998-07-31
Next: INAMED CORP, 10-Q/A, 1998-07-31




                          United States
               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549




                          FORM 10-Q/A-1

   FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                               OF
               THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter ended March 31, 1997
Commission File Number: 1-9741






                       INAMED CORPORATION

State of Incorporation: Florida I.R.S. Employer Identification No.:  59-0920629

3800 Howard Hughes Parkway, Suite #900, Las Vegas, Nevada  89109

                Telephone Number:  (702) 791-3388






          Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X    No_____





On July 28, 1998 there were 10,990,290 Shares of the Registrant's
                    Common Stock Outstanding.

                This document contains 23 pages.


               INAMED CORPORATION AND SUBSIDIARIES

                          Form 10-Q/A-1

                  Quarter Ended March 31, 1997



                        TABLE OF CONTENTS

                                                              Page
PART I    -     FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated Balance Sheets                           3

          Unaudited Consolidated Income Statements              5

          Unaudited Consolidated Statements
          of Cash Flows                                         6

          Notes to the Unaudited Consolidated
          Financial Statements                                  8

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                  18


PART II   -     OTHER INFORMATION                              22

PART I.   FINANCIAL INFORMATION

ITEM 1.
               INAMED CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                           (in 000's)
                                         Unaudited      Audited
                                        March 31, 1997 December31, 1996

     Assets

Current assets:
  Cash and cash equivalents        $    1,283        $      923
  Trade accounts receivable, net of 
   allowance for doubtful accounts  
   and returns and allowances of 
     $5,362 and $5,411                 14,906            11,452
  Related party notes receivable          262               236
  Inventories                          20,269            20,724
  Prepaid expenses and other 
    current assets                      1,356             1,563
  Income tax refund receivable            142               151
                                     --------          --------
       Total current assets            38,218            35,049
                                     --------          --------
Property and equipment, at cost:
  Machinery and equipment              10,914            10,555
  Furniture and fixtures                4,226             4,495
  Leasehold improvements                9,371             9,148
                                     --------          --------
                                       24,511            24,198
  Less accumulated depreciation
     and amortization                 (12,458)          (11,938)
                                     --------          --------
     Net property and equipment        12,053            12,260
                                     --------          --------
Notes receivable, net of allowance 
        of $917 and $1,067              2,281             2,108

Intangible assets, net                  1,333             1,410

Restricted cash, settlement fund       14,954            14,796

Other assets, at cost                     264               289
                                     --------          --------
Total assets                         $ 69,103          $ 65,912
                                     ========          ========

                           (continued)

 The Notes to Financial Statements are an integral part of this
                           statement.
               INAMED CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                           (in 000's)
                                         Unaudited  Audited
                                    March 31, 1997 December 31,1996

  Liabilities and Stockholders' Deficiency

Current liabilities:
  Current installments 
   of long-term debt                $      86         $     321
  Notes payable to bank                 1,004               914
  Accounts payable                     13,360            12,373
  Accrued liabilities:
     Salaries, wages, 
      and payroll taxes                 4,457             4,895
     Interest                           1,869             3,110
     Self-insurance                     1,916             1,373
     Other                              1,513             1,672
  Royalties payable                     1,623             4,039
  Income taxes payable                  1,333             1,841
                                     --------          --------
       Total current liabilities       27,161            30,538
                                     --------          --------
Convertible and other long-term debt,
   excluding current installments      40,459            34,607

Deferred grant income                   1,177             1,269

Deferred income taxes                     290               254

Accrued litigation settlement           9,152             9,152

Commitments and contingencies

Stockholders' deficiency:
  Common stock, $0.01 par value.
     Authorized 20,000,000 shares;
     issued and outstanding 8,209,350 
     and 8,036,550                         82                80
  Additional paid-in capital           15,001            13,585
  Cumulative translation adjustment        63               432
  Accumulated deficit                 (24,282)          (24,005)
                                     --------          -------- 
      Stockholders' deficiency         (9,136)           (9,908)
                                     --------          --------

Total liabilities and stockholders' 
   deficiency                       $ 69,103          $ 65,912
                                    ========          ========

 The Notes to Financial Statements are an integral part of this
                           statement.
               INAMED CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED INCOME STATEMENTS
                           (Unaudited)
           (in 000's except share and per share data)

                                     Three Months      Three Months
                                        Ended             Ended
                                    March 31, 1997     March 31,1996

Net sales                          $   26,417        $   20,402
Cost of goods sold                      9,278             7,773
                                     --------          --------
     Gross profit                      17,139            12,629
                                     --------          --------
Operating expenses:
  Marketing                             7,099             5,947
  General and administrative            6,434             6,432
  Research and development              2,050             1,175
                                     --------          --------
     Total operating expenses          15,583            13,554
                                     --------          --------
     Operating income (loss)            1,556              (925)
                                     --------          --------
Other expense:
  Interest income                         261               278
  Interest expense                    (1,237)             (854)
  Foreign currency transaction losses   (878)              (94)
  Miscellaneous income                     14               143
                                     --------          --------
Net other expense                      (1,840)             (527)
                                     --------          --------
     Loss before income tax benefit      (284)           (1,452)

Income tax benefit                         (7)             (185)
                                     --------          --------                
     Net loss                      $     (277)        $  (1,267)
                                     ========          ========
Net loss per share of common stock

  Basic                            $   (0.03)         $   (0.17)
                                     ========           ========   
  Diluted                          $   (0.03)         $  (0.17)
                                     ========           ========   
Weighted average common shares 
   outstanding                     8,195,910          7,602,431
                                   =========          =========








 The Notes to Financial Statements are an integral part of this
                           statement.
               INAMED CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
                           (in 000's)

           Three Months ended March 31, 1997 and 1996

        Increase (Decrease) in Cash and Cash Equivalents

                                            1997          1996
Cash flows from operating activities:
  Net loss                         $    (277)        $  (1,267)

Adjustments to reconcile net loss 
  to net cash used in operating activities:
  Depreciation of property 
    and equipment                       327               497
  Amortization of intangible assets      77                36
  Amortization of deferred grant income (29)              (16)
  Amortization of debenture discount     32                --
  Amortization of private offering costs 12                 3
  Deferred income taxes                  58               (30)
  Changes in assets and liabilities:
     Trade accounts receivable       (4,020)           (1,251)
     Notes receivable                  (172)              (60)
     Inventories                       (494)           (1,197)
     Prepaid expenses and other 
       current assets                   156               224
     Income tax refund receivable        --               (19)
     Other assets                        10              (130)
     Accounts payable                  1,082           (5,372)
     Accrued salaries, wages and 
     payroll taxes                      (363)          (5,716)
     Accrued interest                    175             (123)
     Accrued self-insurance              543              (22)
     Other accrued liabilitie            (55)            (950)
     Royalties payable                (2,416)            (598)
     Income taxes payable               (457)          (1,011)
                                    --------         --------
     Total adjustments                (5,534)         (15,735)
                                    --------         --------  
     Net cash used in operating 
         activities                   (5,811)         (17,002)
                                    --------         --------
Cash flows from investing activities:
  Purchases of property and equipment   (811)            (521)
                                    --------         --------
  Net cash used in investing activities (811)            (521)
                                    --------         --------



                           (continued)

 The Notes to Financial Statements are an integral part of this
                           statement.
               INAMED CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
                           (in 000's)

           Three Months ended March 31, 1997 and 1996

        Increase (Decrease) in Cash and Cash Equivalents


                                            1997              1996

Cash flows from financing activities:
  Restricted cash in escrow for 
      litigation settlement              $  (158)         $ (15,122)
  Increases in notes payable and 
      long-term debt                         345                 --
  Increases in convertible notes payable and
          debentures payable               5,648             34,510
  Principal repayment of notes payable
     and long-term debt                     (229)              (161)
  (Increase) decrease in related party 
     receivables                             (26)               383
  Increase (decrease) in related party payables--            (1,696)
  Repurchases and retirements of common stock  --                (3)
                                         --------          --------
     Net cash provided by financing 
        activities                          5,580            17,911
                                         --------          --------
     Effect of exchange rate changes on 
        cash                                1,402               209
                                         --------          --------
     Net increase in cash and cash 
           equivalents                        360               597

Cash and cash equivalents at beginning 
   of period                                  923             2,807
                                         --------          --------
Cash and cash equivalents at end 
   of period                           $    1,283          $  3,404
                                         --------          --------

Supplemental disclosure of cash flow information:
  Cash paid during the quarter for:
     Interest                      $    1,067         $      44
                                     ========          ========
     Income taxes                  $       40         $   1,150
                                     ========          ========


Disclosure of accounting policy:

     For  purposes of the consolidated statement of  cash  flows,
     the  Company  considers all highly liquid  debt  instruments
     purchased with a maturity of three months or less to be cash
     equivalents.




    The Notes to Financial Statements are an integral part of
                         this statement.
               INAMED CORPORATION AND SUBSIDIARIES
      NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                         MARCH 31, 1997
           (in 000's except share and per share data)


Note 1  -  Interim Financial Statements

The  accompanying  unaudited  consolidated  financial  statements
include  all  adjustments (consisting only  of  normal  recurring
accruals) which are, in the opinion of management, necessary  for
fair  presentation of the results of operations for  the  periods
presented.  Interim results are not necessarily indicative of the
results to be expected for a full year.

Certain information and footnote disclosures normally included in
financial  statements,  prepared  in  accordance  with  generally
accepted accounting principles, have been condensed or omitted as
allowed  by  Form 10-Q.  The accompanying unaudited  consolidated
financial  statements  should be read  in  conjunction  with  the
Company's  consolidated financial statements for the  year  ended
December  31,  1996  as  filed with the Securities  and  Exchange
Commission  on  Form 10-K within the report for  the  year  ended
December 31, 1997.

Note  2   -   Basis  of Presentation and Summary  of  Significant
Accounting Policies

The  accompanying consolidated financial statements  include  the
accounts  of  INAMED  Corporation and each  of  its  wholly-owned
subsidiaries  (the  "Company").   Intercompany  transactions  are
eliminated in consolidation.

The  Financial Statements do not include any adjustments relating
to  the  recoverability and classification of the recorded  asset
and  liability amounts that might be necessary should the Company
be unable to continue as a going concern.

The  Company's continuation as a going concern is dependent  upon
its  ability  to obtain financing for the non-opt-out  settlement
agreement  (see  Note  6) and its ability to generate  sufficient
cash  flows  to  meet  its obligations on a  timely  basis.   The
Company is actively seeking financing and anticipates undertaking
restructuring  which the Company believes will ultimately  enable
it to attain profitability.

The Company

INAMED  Corporation's subsidiaries are McGhan Medical Corporation
and  CUI Corporation, which develop, manufacture and sell medical
devices  principally for the plastic and general surgery  fields;
BioEnterics  Corporation which develops, manufactures  and  sells
medical  devices and associated instrumentation to the  bariatric
and general surgery fields; Biodermis Corporation which develops,
produces and distributes premium products for dermatology,  wound
care  and  burn treatment; Bioplexus Corporation which  develops,
produces  and distributes specialty medical products for  use  by
the  general  surgery  profession; Flowmatrix  Corporation  which
manufactures  high quality silicone components  and  devices  for
INAMED's    wholly-owned   subsidiaries   and   distributes    an
international  line  of proprietary silicone  products;   Medisyn
Technologies  Corporation which focuses on  the  development  and
promotion of the merits of the use of silicone chemistry  in  the
fields  of  medical  devices, pharmaceuticals and  biotechnology;
INAMED Development Company, which is engaged in the research  and
development   of   new   medical  devices  using   silicone-based
technology;   McGhan   Limited,  an   Irish   corporation   which
manufactures  medical devices principally  for  the  plastic  and
general  surgery fields; Medisyn Technologies, Ltd. and Chamfield
Ltd.,  Irish corporations which specialize in the development  of
silicone materials for use by INAMED's wholly-owned subsidiaries;
and  McGhan  Medical  B.V.,  a  Netherlands  corporation,  McGhan
Medical  B.V.B.A., a Belgium corporation, McGhan Medical GmbH,  a
German corporation,

Note  2   -   Basis  of Presentation and Summary  of  Significant
Accounting Policies (continued)

The Company (continued)

McGhan  Medical  S.R.L., an Italian corporation,  McGhan  Medical
Ltd.,  a  United Kingdom corporation, McGhan Medical S.A.R.L.,  a
French  corporation, McGhan Medical S.A., a Spanish  corporation,
INAMED  do Brasil, a Brazilian corporation, INAMED Medical Group,
a  Japanese corporation, McGhan Medical Asia Pacific, a Hong Kong
corporation,  McGhan  Medical Mexico, S.A.  de  C.V.,  a  Mexican
corporation,  and  Bioenterics Latin America,  S.A.  de  C.V.,  a
Mexican  corporation, which all sell medical devices on a  direct
sales basis in the various countries in which they are located.

Earnings Per Share

During  1997,  the  Financial Accounting Standards  Board  issued
Statement  of  Financial Accounting Standards No. 128,  "Earnings
per  Share",  ("SFAS No. 128") which provides for the calculation
of  "basic"  and "diluted" earnings per share.  SFAS No.  128  is
effective  for  financial statements issued  for  periods  ending
after  December  15, 1997. Basic earnings per share  includes  no
dilution  and is computed by dividing income available to  common
shareholders  by  the weighted average number  of  common  shares
outstanding for the period.  Diluted earnings per share reflects,
in  periods in which they have a dilutive effect, the  effect  of
common  shares  issuable upon exercise  of  stock  options.   The
assumed  conversion  of the notes payable  and  exercise  of  the
warrants   and   options  would  have  been  anti-dilutive   and,
therefore,  were  not  considered in the computation  of  diluted
earnings  per share for March 31, 1997 and 1996.  As required  by
this  Statement,  all  periods presented have  been  restated  to
comply with the provisions of SFAS No. 128.

Reclassification

Certain  reclassifications were made  to  the  1996  consolidated
financial statements to conform to the 1997 presentation.

Note 3 - Accounts and Notes Receivable

     Accounts and notes receivable consist of the following:

                              March  31, 1997December 31, 1996

     Accounts receivable    $   20,268     $  16,863
     Allowance for doubtful 
       accounts                   (665)         (714)
     Allowance for returns 
       and credits              (4,697)       (4,697)
                             _________     _________

     Net accounts receivable $  14,906     $  11,452
                             =========     =========  
     Notes receivable        $   3,198    $    3,175
     Allowance for doubtful notes (917)       (1,067)
                             _________     _________

     Net notes receivable    $   2,281     $   2,108
                             =========     =========
Note 4  -  Inventories

     Inventories are summarized as follows:

                               March  31, 1997    December 31, 1996

          Raw materials       $  4,037            $    3,554
          Work in process        4,441                 3,911
          Finished goods        13,249                14,584
                              --------              --------
                                21,727                22,049
          Less allowance for
               obsolescence    (1,458)               (1,325)
                              --------             --------
                              $ 20,269            $   20,724
                             =========              ========  
Note 5 - Convertible Notes Payable

In  January  1996,  the  Company completed  a  private  placement
offering  by issuing three-year secured convertible, non-callable
notes  due March 31, 1999 bearing an interest rate of  11%.   The
notes  are collateralized by all the assets of the Company.   The
indenture  contains  restrictive  covenants  including,  but  not
limited  to,  payment of dividends and maintenance  of  operating
profits.   The  Company  received $35,000 in  proceeds  from  the
offering  to  be used for the anticipated litigation  settlement,
for  capital  investments and improvements to  expand  production
capacity,  and  for working capital purposes.   Of  the  proceeds
received  from the offering, $15,000 was deposited to escrow  for
litigation  settlement purposes based on the Company receiving  a
mandatory  non-opt certification by the Federal Court.   Interest
on  the  convertible notes is payable quarterly for  the  periods
ended March 31, June 30, September 30 and December 31.

The  notes became convertible into shares of common stock at  the
option  of  the  note  holders on April 22,  1996.   The  initial
conversion  rate  was  one share of common  stock  for  each  $10
principal   amount  of  notes.   Alternatively,  the  notes   may
automatically  convert  into shares  of  common  stock  upon  the
occurrence of certain events in connection with the certification
of  the  Company's  Mandatory Class.  In April 1996  the  Company
completed the Form S-3 registration of 3.5 million shares of  its
common stock in direct response to the private placement offering
requirements.   The  Company offered 10%  bonus  shares  to  note
holders  for early conversion of the notes in May,  1996.   As  a
result  of this inducement, $440 in notes was converted to common
stock.  An additional $100 in notes was converted to common stock
in December, 1996.

Under  the  Indenture (the "Indenture") and pursuant  to  certain
financial  covenants to which the Company issued its 11%  Secured
Convertible  Notes  due  1999  (the  "Notes"),  the  Company  was
required  to  generate  Operating  Profit  (as  defined  in   the
Indenture)  in  the  quarter ended March 31, 1996  in  excess  of
$2,000.   Following  the  calculation period  set  forth  in  the
Indenture,  the  Company determined that it  did  not  meet  such
financial  covenant; operating profit for such quarter  was  $91.
The  default  in  operating profit was subject  to  cure  by  the
Company through the issuance of additional securities (junior  to
the Notes) within 60 days of March 31, 1996.  The Company elected
not  to  issue such additional securities but instead  negotiated
with  the  holders  of  the Notes regarding  the  waiver  of  the
default.   In  accordance with the terms of  the  Indenture,  the
holders  waived the default in consideration of the  issuance  to
each holder
Note 5 - Convertible Notes Payable (continued)

of record on the record date for granting such waiver a number of
shares  of Common Stock of the Company equal to 5% of the  shares
of  Common Stock that would have been issuable to such holder  if
all of such holder's Notes had been converted on such record date
(the  "Issuance"), the Issuance to be made on January  10,  1997.
Concurrently,  with the consent of the Noteholders,  the  Company
amended  the  Indenture to exclude therefrom the effects  of  the
Issuance.  The Company recorded a finance charge and accompanying
liability totaling $1,417 in connection with the Issuance of  the
172,800  shares.   The liability was eliminated when  the  shares
were issued on January 10, 1997.

In  June  1997,  the Company received a "Notice of Default"  from
Appaloosa  Management ("Appaloosa") and its affiliates,  who  are
holders  of  more  than  50 percent in principal  amount  of  the
Company's  11% Secured Convertible Notes due 1999 (the  "Notes').
Although  the Company is current in its payment obligations  with
respect  to  the  Notes, the Notice of Default  relates  to  non-
compliance  with various financial covenants and the non-delivery
of  opinions  and certificates due under the indenture  governing
the  Notes.  Specifically, the Notice of Default is under Section
4.1(3)  of  the  Indenture in the performance  of  the  Company's
agreements and covenants in Sections 8.6, 8.16, 8.18 and 12.2  of
the  Indenture  and Section 2.18 of the Note Purchase  Agreement.
The  Notice of Default was not an acceleration notice  under  the
indenture; instead, it simply purported to increase the  interest
rate on the Notes to the default rate of 14.5%.

In  July  1997  the  Company  reached a comprehensive  settlement
agreement with Appaloosa.  As a result, the Company has agreed to
amend  certain  provisions  of the Notes.   The  purpose  of  the
restructuring was to cure and waive all past defaults and provide
certainty  as  to  the conversion price of the Notes,  which  the
Company  has agreed to fix at $5.50 per share instead of  85%  of
the market.  The restructuring also reduces the Company's debt by
approximately  $15,000 through the redemption of Notes  with  the
proceeds of the escrow fund.  Those monies would be replaced when
needed  to  fund the settlement of the breast implant  litigation
with  the  capital  raised  through the mandatory  redemption  of
warrants  issued  to the Noteholders with an  exercise  price  of
$8.00  per  share (subsequently adjusted to $7.50 per share),  at
the Company's option, if the Common Stock maintains a value of at
least $10.00 per share for a specified measurement period.

In January 1997, the Company received $5,700 of proceeds upon the
issuance of $6,200 principal amount of 4% convertible debentures,
due  January 30, 2000.  Interest is payable quarterly as of March
30, June 29, September 29 and December 30.  These debentures were
convertible at 85% of the market price of the common stock. .  On
March  31,  1997 the Company was in default of certain covenants.
The  default required the Company to reduce the conversion  price
by  6%.  In addition, the Company incurred 3% liquidated  damages
per  month  beginning  in May, 1997 on the outstanding  principal
balance  due  to  the Company's failure to provide  an  effective
registration statement to the debenture holders.

Note 6  -  Commitments and Contingencies

INAMED and its McGhan Medical and CUI subsidiaries are defendants
in  numerous  state and federal court lawsuits  involving  breast
implants.   The  alleged  factual  basis  for  typical   lawsuits
includes  allegations  that the plaintiffs'  silicone  gel-filled
breast  implants  caused  specified  ailments  including,   among
others,   auto-immune   disease,  lupus,  scleroderma,   systemic
disorders,  joint swelling and chronic fatigue.  The Company  has
opposed  plaintiffs' claims in these lawsuits and  other  similar
actions and continues to deny any wrongdoing or liability of  any
kind.  In addition, the Company believes that a substantial  body
of
Note 6  -  Commitments and Contingencies (continued)

medical  evidence exists which indicates that silicone gel-filled
implants  are not causally related to any of the above  ailments.
Numerous studies in the past few years by medical researchers  in
North  America  and  Europe  have failed  to  show  a  definitive
connection  between  breast implants and disease  (some  critics,
however,  have  assailed  the methodologies  of  these  studies).
Nevertheless,  plaintiffs continue to  contest  the  findings  of
these  studies, and more than 15,000 lawsuits and claims alleging
such   ailments   are  pending  against  the  Company   and   its
subsidiaries.   The  volume of lawsuits has  created  substantial
ongoing  litigation and settlement expense, in  addition  to  the
inherent  risk of adverse jury verdicts in cases not resolved  by
dismissal or settlement.

Proposed Class Action Settlement

As  a  result  of  the burdens imposed by the litigation  on  the
Company's  management  and operations,  the  substantial  ongoing
litigation  and  settlement  expense, the  continuing  litigation
risks, and the adverse perception held by the financial community
arising out of the litigation, the Company is seeking approval of
a   mandatory   ("non-opt-out")  class  action  settlement   (the
"Settlement") under Federal Rule of Civil Procedure  23(b)(1)(B).
As   described  below,  the  Company  is  seeking  through   this
settlement to resolve all claims arising from McGhan Medical  and
CUI  breast implants implanted before June 1, 1993, a cutoff date
which   encompasses   substantially  all   domestically-implanted
silicone gel-filled implants.

Background of Class Settlement Negotiations

The Settlement has its genesis in negotiations begun in 1994 with
the Plaintiffs' Negotiation Committee ("PNC"), a committee of the
national  Plaintiffs'  Steering Committee  ("PSC")  appointed  by
Judge Sam C. Pointer, Jr. of the United States District Court for
the  Northern District of Alabama (the "Court") to represent  the
interests   of   plaintiffs  in  multi-district  breast   implant
litigation  transferred  to the Court  for  pretrial  proceedings
under the federal multi-district transfer statute.  At that  time
the  Company  entered  into  an agreement  to  participate  in  a
proposed  industry-wide  class  action  settlement  (the  "Global
Settlement") of domestic breast implant litigation and petitioned
the  Court  to  certify  the  Company's  portion  of  the  Global
Settlement  as  a  mandatory class under Federal  Rule  of  Civil
Procedure 23(b)(1)(B), meaning that claimants could not elect  to
"opt  out" from the class in order to pursue individual  lawsuits
against  the  Company.  Negotiations with the PNC over  mandatory
class  treatment were tabled, however (and the Company's petition
consequently   not   ruled  upon),  when  an  unexpectedly   high
projection of current disease claims and the subsequent  election
of  Dow  Corning Corporation to file for protection under federal
bankruptcy laws necessitated a substantial restructuring  of  the
Global Settlement.

In  late 1995, the Company agreed to participate in a scaled-back
Revised Settlement Program ("RSP") providing for settlement, on a
non-mandatory  basis, of claims by domestic  claimants  who  were
implanted   before  January  1,  1992  with  silicone  gel-filled
implants manufactured by the Company's McGhan Medical subsidiary,
and  who  met  specified disease and other criteria.   Under  the
terms  of  the RSP, 80% of the settlement costs relating  to  the
Company's McGhan Medical implants were to be paid by 3M and Union
Carbide  Corporation, with the remaining 20% to be  paid  by  the
Company.  However, because the RSP did not provide a vehicle  for
settling claims other than by persons who elected to participate,
and because of continuing uncertainty about the Company's ability
to fund its obligations under the RSP in the absence of a broader
settlement  also  resolving breast implant lawsuits  against  the
Company and its CUI subsidiary which would not be covered by  the
RSP,  the  Company continued through 1996 and 1997  to  negotiate
with the PNC in an effort to reach a broader resolution through a
mandatory class.  The PNC was advised in
Note 6  -  Commitments and Contingencies (continued)

these negotiations by its consultant, Ernst & Young LLP, which at
the PNC's request conducted reviews of
the  Company's finances and operations in 1994 and again in  1996
and 1997.

On  April  2, 1998, the Company and the Settlement Class  Counsel
executed   a   formal  settlement  agreement   (the   "Settlement
Agreement"),  resolving, on a mandatory, non-opt-out  basis,  all
claims  arising  from  McGhan Medical  and  CUI  breast  implants
implanted before June 1, 1993.

Terms and Conditions of the Settlement Agreement

Under   the   Settlement  Agreement,  $31,500  of  consideration,
consisting of $3,000 of cash, $3,000 of common stock and  $25,500
principal amount of a 6% subordinated note will be deposited in a
court  supervised  escrow  account approximately  90  days  after
preliminary approval by the Court.  The parties will then request
the  Court  to authorize the mailing of a notice of the  proposed
Settlement to all class members and schedule a fairness  hearing,
which would probably be held in the fourth quarter of 1998.

In  the  event the Court grants final approval of the Settlement,
the  consideration  held  in  the escrow  account  will  then  be
released, once the Court's final order becomes non-appealable, to
the  court-appointed  settlement office for distribution  to  the
plaintiff  class, and the $25,500 subordinated note  will  mature
and  become  payable  in cash.  However, this  payment  will  not
become  due  before April 30, 1999 or 90 days after  the  Court's
final  order becomes non-appealable, whichever is later.  In  the
event the subordinated note is still outstanding on September  1,
1999, the interest rate will increase to 11%.

The  Settlement Agreement covers all domestic claims against  the
Company  and its subsidiaries by persons who were implanted  with
McGhan  Medical  or  CUI silicone gel-filled or  saline  implants
before June 1, 1993, including claims for injuries not yet  known
and  claims by other persons asserting derivative recovery rights
by  reason  of personal, contractual or legal relationships  with
such  implantees.  The Settlement is structured as  a  mandatory,
non-opt-out  class settlement pursuant to Federal Rule  of  Civil
Procedure  23(b)(1)(B),  and is modeled  on  similarly-structured
mandatory   class  settlements  approved  in  the   1993   Mentor
Corporation breast implant litigation, and more recently  in  the
1997 Acromed Corporation pedicle screw litigation.

On  June  2, 1998 the Court issued a preliminary order  approving
the  Settlement.  The Court also issued an injunction staying all
pending  breast implant litigation against the Company  (and  its
subsidiaries) in federal and state courts.  The Company  believes
that  this  stay  will  alleviate  a  significant  financial  and
managerial burden which these lawsuits had placed on the Company.

The  application  for  preliminary approval included  evidentiary
submissions  by  both  the Company and the plaintiffs  addressing
requisite elements for certification and approval, including  the
existence, absent settlement, of a "limited fund" insufficient to
respond  to  the volume of individual claims, and  the  fairness,
reasonableness and adequacy of the Settlement.

The Settlement is subject to a number of conditions, including:

1.    Extinguishment of the Company's Obligations under the  RSP.
The  Settlement is conditioned on the entry by the  Court  of  an
order,   pursuant  to  the  default  provisions   of   the   RSP,
extinguishing  the  Company's  obligations  under  the  RSP   and
restoring RSP participants' previously existing rights in the
Note 6  -  Commitments and Contingencies (continued)

litigation  system against the Company and its subsidiaries.   On
May 19, 1998, the Court issued such an order.

2.    Certification  of  Settlement  Class.   The  Settlement  is
conditioned  on  the Court's certification of  a  new  settlement
class  pursuant  to Federal Rule of Civil Procedure  23(b)(1)(B).
The  parties  are requesting such certification  under  the  same
theory applied in the Mentor Corporation and Acromed Corporation
settlements,  namely that the Company is a "limited  fund"  whose
resources,  absent a mandatory class settlement, are insufficient
to respond to the volume of claims pending against it.

3.    Court Approval of Settlement. The Settlement is subject  to
judicial approval of its terms and conditions as fair, reasonable
and  adequate  under  Federal Rule of Civil  Procedure  23(e),  a
determination which takes into account such factors as the nature
of   the  claims,  the  arms'  length  negotiation  process,  the
recommendation of approval by experienced class counsel, and  the
defendant's ability to pay.

4.     Resolution  of  3M  Contractual  Indemnity  Claims.    The
settlement is conditioned on resolution of claims asserted by  3M
under  a  contractual indemnity provision which was part  of  the
August  1984  transaction in which the Company's  McGhan  Medical
subsidiary  purchased 3M's plastic surgery business.  To  resolve
these claims, on April 16, 1998 the Company and 3M entered into a
provisional agreement (the "3M Agreement") pursuant to which  the
Company  will  seek to obtain releases, conditional  on  judicial
approval of the Company's settlement and favorable resolution  of
any  appeals, of claims asserted against 3M in lawsuits involving
breast  implants manufactured by the Company's McGhan subsidiary.
The  3M  Agreement provides for release of 3M's indemnity  claim,
again  conditional  on judicial approval of  the  Settlement  and
favorable  resolution  of any appeals,  upon  achievement  of  an
agreed  minimum number of conditional releases for  3M.   The  3M
Agreement  requires that this condition be met or  waived  before
notice of the Settlement is given to the class.

Under  the terms of the 3M Agreement, the Company will pay $3,000
to  3M  once  the Court grants final approval of the  Settlement;
except that no payment will become due any sooner than (x)  April
30,  1999  or  (y) 90 days after the Court's final order  on  the
Settlement becomes non-appealable, whichever is later.

Under the terms of the 3M Agreement, after the indemnity to 3M is
released, the Company will assume certain limited indemnification
obligations to 3M beginning in the year 2000, subject to a cap of
$1,000 annually and $3,000 in total.

5.   State Law Contribution and Indemnity Claims.  The Settlement
is  conditioned  on  entry by the Court of an order  finding  the
Settlement  to  have been made in good faith  and  barring  joint
tortfeasor  claims for contribution and indemnity  arising  under
state   law   (e.g.,   claims  against  the  Company   by   other
manufacturers, suppliers or physicians also sued  by  a  settling
class  member).  As additional protection against such claims  in
states  whose  laws do not provide for a bar of contribution  and
indemnity claims upon determination of good faith settlement, the
Settlement  also requires class members to reduce  any  judgments
they  may  obtain  against  such  third  parties  by  the  amount
necessary  to  eliminate such parties' contribution or  indemnity
claims against the Company under state law.

6.    U.S.  Government  and Private Carrier Claims.   The  United
States  government  and private insurance  carriers  are  seeking
reimbursement of medical services provided to class members.  The
Company is presently in discussions with these parties concerning
the terms of such settlement.  While
Note 6  -  Commitments and Contingencies (continued)

the  Settlement is not conditioned on resolution of these claims,
the  Company anticipates that it, together with Settlement  Class
Counsel  and the Court, if appropriate, will be able  to  resolve
the  issues  raised  by  the  U.S.  government  and  the  private
insurance carriers before the mailing date of the class notice.

7.     Favorable  Resolution  of  Appeals.   The  Settlement   is
conditioned on favorable resolution of any appeals which  may  be
taken from the final judgment approving the Settlement or from an
interim  stay order.  In the event the Settlement is  disapproved
on  appeal,  all of the escrowed settlement funds,  plus  accrued
interest,  will  be returned to the Company, and  the  litigation
will  be restored to the status which existed prior to any  class
settlements.

8.     Allocation   and  Distribution  of  Settlement   Proceeds.
Following  the  procedures adopted in the Mentor Corporation  and
Acromed  Corporation mandatory class settlements, the  Settlement
leaves  allocation  and  distribution of the  proceeds  to  class
members  to  later proceedings to be conducted by the Court,  and
contemplates that the Court may appoint subclasses or adopt other
procedures  in  order to ensure that all relevant  interests  are
adequately   represented  in  the  allocation  and   distribution
process.

Class Settlement Approval Process and Timetable

Following  the  issuance by the Court of a preliminary  order  on
June  2, 1998, the settlement approval process is anticipated  to
proceed in several stages, as follows:

1.    Satisfaction  of  the  Condition under  the  3M  Agreement.
Within   60  days  after  the  date  of  the  preliminary   order
(extendable  to  90  days at the Company's option),  the  Company
needs  to obtain an agreed minimum number of conditional releases
for  3M  pursuant  to  the terms of the 3M  Agreement.   At  3M's
option,  that condition can be modified or waived.   The  Company
anticipates satisfying that condition in August 1998.

2.     Notice   to   the  Class.   Following  conditional   class
certification and preliminary approval of the Settlement, as well
as satisfaction (or waiver) of the condition in the 3M Agreement,
the  parties  will  give notice to class members  advising  class
members  of  the Court's preliminary order and advising  them  of
their  opportunity  to be heard in support of  or  opposition  to
final  certification and approval.  The parties expect that class
notice will be given approximately 30 days after satisfaction  of
the condition in the 3M Agreement.  Prior to the distribution  of
the  class notice, the Company must deposit in a court supervised
escrow account $31,500 of consideration, consisting of $3,000  of
cash,  $3,000 of common stock (valued based on the trading  price
for  the  twenty trading day period commencing five trading  days
after  the  Court grants preliminary approval of the Settlement),
and  $25,500  principal  amount of a 6% subordinated  note.   The
Company  anticipates  that  this  deposit  will  occur  prior  to
September 30, 1998.
The  parties' proposed form of notice provides a 60-day  deadline
for class members to submit comments, objections, or requests  to
intervene and be heard, with a final settlement hearing scheduled
approximately 20 days thereafter.  Assuming the Court adopts this
schedule, the final settlement hearing would occur in the  latter
part of the fourth quarter of 1998, barring further unanticipated
delays.

3.   Hearing on Final Certification and Approval.  At the hearing
on  final certification and approval, the Court will consider any
comments  and objections received from class members as  well  as
any  further evidence and legal argument submitted by the parties
or interveners concerning issues relevant to
Note 6  -  Commitments and Contingencies (continued)

certification and approval, including the Company's status  as  a
"limited fund" and fairness, reasonableness and adequacy  of  the
Settlement.   Assuming  a  favorable  outcome,  the  Court   will
thereafter issue a final order and judgment certifying the  class
as  a  mandatory  class  under Federal Rule  of  Civil  Procedure
23(b)(1)(B),  approving the settlement, enjoining  class  members
from  litigation of settled claims, and barring contribution  and
indemnity claims to the extent permitted under state law.

Ongoing Litigation Risks

Although the Company expects the Settlement, if approved, to  end
as a practical matter its involvement in the current mass product
liability  litigation in the United States over breast  implants,
there remain a number of ongoing litigation risks, including:

1.     Non-Approval  of  Settlement.   The  Settlement  Agreement
requires all parties to use their best efforts to obtain approval
of the Settlement by the Court and on appeal.  However, there can
be  no  assurance that the Court will approve the  Settlement  or
that  a  decision approving it will be affirmed on  appeal.   The
approval  decision turns on factual issues which may be contested
by  class  members  opposing  the  Settlement,  and  additionally
implicates  a  number  of legal issues that  neither  the  United
States  Supreme  Court  nor  the federal  appellate  courts  have
definitely  ruled  upon.   While courts have  approved  similarly
structured  mandatory class settlements in the Mentor Corporation
and  Acromed  Corporation cases, neither of those  decisions  was
subjected  to  appellate review. The Company cannot  predict  the
ultimate  outcome of the approval process or the appeals  process
in  the event any appeals of the Settlement are filed in a timely
manner.

2.   Collateral Attack.  As in all class actions, the Company may
be   called  upon  to  defend  individual  lawsuits  collaterally
attacking the Settlement even if approved and affirmed on appeal.
However,  the typically permissible grounds for such attacks  (in
general,  lack  of  jurisdiction or  constitutionally  inadequate
class  notice or representation) are significantly narrower  than
the grounds available on direct appeal.

3.   Non-Covered Claims.  The Settlement does not include several
categories of breast implants which the Company will be  left  to
defend  in  the  ordinary course through the tort system.   These
include  lawsuits  relating to breast implants  implanted  on  or
after  June 1, 1993, and lawsuits in foreign jurisdictions.   The
Company   regards  lawsuits  involving  post-June  1993  implants
(predominantly  saline-filled  implants)  as  routine  litigation
manageable  in  the ordinary course of business.  Breast  implant
litigation outside of the United States has to date been minimal,
and  the  Court  has  with minor exceptions rejected  efforts  by
foreign plaintiffs to file suit in the United States.

The  Company  does  not  currently  have  any  product  liability
insurance.   Depending  on  the availability  and  cost  of  such
insurance,  the Company may in the future seek to obtain  product
liability insurance.

The  Company plans to obtain the cash needed to fund the proposed
settlement from a combination of new senior secured debt and  the
proceeds  to be received upon the exercise of $13,900 of warrants
to  purchase  common  stock  (which were  issued  to  the  senior
Noteholders  in  July 1997 in anticipation of this  event).   The
Company   has  discussed  its  financing  plans  with   Appaloosa
Management, L.P. and its affiliates, who are jointly the  largest
holders  of  the  11%  senior secured convertible  notes.   Those
entities  have  indicated their willingness to  provide  the  new
financing,   subject   to  negotiation  of  satisfactory   terms,
covenants  and legal documentation, including amendments  to  the
existing indenture and a new maturity
Note 6  -  Commitments and Contingencies (continued)

date for the existing senior debt.  Such new financing may entail
the issuance of warrants or convertible securities which could be
dilutive to existing holders of the Company's common stock.

Accounting Treatment

In  1993,  the Company recorded a $9,152 reserve for  litigation.
For  the  year  ended December 31, 1997, the  Company  booked  an
additional  reserve  of $28,150.  The litigation  reserve  as  of
March  31,  1998 of $37,295 includes the cost of the  non-opt-out
settlement agreement of $31,500, other settlements of $4,845  and
legal fees and other related expenses of $950.


ITEM 2.

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS


Results of Operations

      Net  sales in aggregate were $26.4 million during the first
three  months  of 1997 which represents more than a 29%  increase
over  the  first three months sales of 1996 which  totaled  $20.4
million.   During the first three months of 1996, domestic  sales
growth  was adversely affected by shortages of raw materials  and
by changes made by the Company to certain manufacturing processes
and  procedures  in  order  to achieve regulatory  approvals  and
attain higher standards of control.  The Company notes increasing
demand internationally for its products and expects international
sales  to continue to represent an increasing percentage  of  net
sales.   Management  anticipates that  market  growth,  continued
increases   in   production  capacity,  both   domestically   and
internationally, and further expansion of the international sales
force  will  allow  an  increase in sales growth  throughout  the
remainder of 1997.

      Gross profit was $17.1 million or 65% of net sales for  the
first  three months of 1997 compared to $12.6 million and 62%  of
net sales for the corresponding period in 1996.  Management notes
that the Company may experience future quarters with higher costs
of  production as modifications are made to accommodate  changing
FDA views and related regulations.

      Marketing expenses in the first quarter of 1997  were  $7.1
million, an increase of approximately $1.2 million over this like
year-ago  period, but as a percentage of net sales  decreased  to
27%  from  29%.  This increase is primarily due to  the  domestic
demand  for product in excess of current production capabilities,
which  has required marketing personnel to expend greater efforts
in managing the placement of inventory in the field.

      General  and administrative expenses were $6.4 million  for
the quarter ended March 31, 1997 and $6.4 million for the quarter
ended March 31, 1996.  General and administrative expenses  as  a
percentage  of  net sales were 24% in the first three  months  of
1997  compared  to  32%  in  the  first  three  months  of  1996.
Management expects future general and administrative expenses  to
grow  proportionally with sales, and to be reactive to litigation
expense.

      Research  and  development  expenses  increased  from  $1.2
million in the first quarter of 1996 to $2.1 million in the first
quarter  of  1997, reflecting the Company's continuing commitment
to  developing new and improved medical products for use  by  the
medical profession and the public.  As a percentage of net sales,
this  expense was 8% in the first three months of 1997 and 6%  in
the  first three months of 1996.  Developing new medical  devices
by  exploiting  new technologies continues to  be  the  Company's
focus.   R&D  expenses  are expected to increase  proportionately
with  sales  throughout 1997 as the Company  is  also  increasing
research  and  development overseas due to  the  FDA  backlog  on
approval of new devices in the United States.

      Interest expense at $1.2 million for the first three months
of  1997  increased in comparison with interest expense  for  the
same  period  of 1996 of $.9 million. The increase was  primarily
due  to a penalty charge of $192,000 due to the Company's failure
to  provide an effective registration statement to the holders of
the  4% convertible debentures issued in January of 1997, as well
as the carrying costs of these 4% debentures.

      The  Company continues to incur costs related to  obtaining
FDA  and  European Economic Community approvals for the Company's
products.   The Company is continuing to address FDA  regulations
related to pre-market approval of silicone mammary implants,  and
anticipates  ongoing  investment of employee  hours  and  Company
funds  to  facilitate  compliance with  all  FDA  regulations  as
determined  by PMA studies and any new regulations which  may  be
adopted.  The  company has received from the FDA an understanding
that  the agency will not call for final PMA applications  to  be
submitted  prior to September, 1998.  The date for submission  of
PMA   applications   may  be  further  extended   by   the   FDA.
Notwithstanding any such extension, the Company intends to submit
its  PMA  application  for saline filled  implants  in  a  timely
fashion  and is collecting data which will be necessary for  this
application.  However, neither the timing of such PMA application
nor its acceptance by the FDA can be assured, irrespective of the
time  and  money  that  the  Company has  expended.   Should  the
Company's PMA application for saline filled implants not be filed
timely  or be denied, it would have a material adverse effect  on
the  Company's  operations and financial position.   The  Company
will  decide on a product by product and subsidiary by subsidiary
basis  whether  to  respond  to any future  calls  for  PMAs  and
regulatory  requirements, requested response or  Company  action.
The  cost of any PMA filings is unknown until the call for a  PMA
occurs  and  the  Company has opportunity to  review  the  filing
requirements.

Financial Condition

      During  the  first three months of 1997 INAMED  Corporation
maintained  its  position as  one of the largest  medical  device
companies   serving  the  plastic,  reconstructive  and   general
surgical   markets  worldwide.   In  order  to   meet   increased
international product needs, the Company has increased production
in  Ireland.  The Irish facility works closely with the Company's
subsidiaries  in Europe to develop new products for that  market.
Internationally,  the  Company has  significantly  increased  its
market  share  by  favoring  direct  sales  methods  rather  over
distributors  wherever financially advantageous to  do  so.   The
Company  currently  has  direct  marketing  subsidiaries  in  ten
international countries.

      The cash balance has increased since December 31, 1996, and
the current ratio was 1.4 to 1 at March 31, 1997, compared to 1.1
to  1  at December 31, 1996.  The majority of the Company's  cash
flows  in  the first three months of 1996 were generated  by  the
issuance  of  convertible notes as discussed in  Note  5  to  the
financial  statements, and by increased product  sales.   Growth,
regulatory  activities  and  legal expenses  continue  to  use  a
significant amount of available cash resources.

     Breast implant product liability related issues are expected
to  continue to draw on the Company's liquidity throughout  1997.
The  Company  is  in the process of negotiating extended  payment
terms  on these expenses which the Company feels will reduce  the
adverse  effect on short-term and long-term liquidity.   However,
there  is  no assurance that the extended payment terms  will  be
granted by the legal firms involved.

      The  costs  of defending the breast implant litigation-both
past  and future-vastly exceed the Company's financial resources.
Absent  the  successful  completion of  the  settlement  of  this
litigation through the vehicle of a mandatory non-opt-out  class,
management  believes  that  the Company  would  not  be  able  to
continue  as a going concern.  Although the Company is optimistic
that  the proposed settlement agreement can be completed  on  the
terms  and within the timetable negotiated and announced in April
1998, there can be no assurance in this regard.

      The  Company's continuation as a going concern is dependent
upon   its  ability  to  obtain  financing  for  the  non-opt-out
settlement agreement and its ability to generate sufficient  cash
flows to meet its obligations on a timely basis.  The Company  is
actively   seeking  financing  and  anticipates   undertaking   a
restructuring  which the Company believes will ultimately  enable
it to attain profitability.

      In  January 1996, the Company completed a private placement
offering  by issuing three-year collateralized convertible,  non-
callable  notes  due March 31, 1999 bearing an interest  rate  of
11%.   The  Company  received $35 million in  proceeds  from  the
offering  to be used for a portion of the anticipated  litigation
settlement,  for capital investments and improvements  to  expand
production  capacity, and for working capital purposes.   Of  the
proceeds  received from the offering, $15 million is held  in  an
escrow  account  to  be  released upon  the  granting  and  court
approval of mandatory class certification.

     During 1997 the Company has had discussions with Noteholders
in  majority  of the 11% Secured Convertible Notes  due  1999  to
restructure  the  terms of the notes. In July 1997,  the  Company
reached a comprehensive settlement agreement with the Noteholders
in  majority. The purpose of the restructuring was  to  cure  and
waive  all  past  defaults  and  provide  certainty  as  to   the
conversion  price of the Notes, which the Company has  agreed  to
fix  at  $5.50  per  share instead of 85%  of  the  market.   The
restructuring  also reduces the Company's debt  by  approximately
$15 million through the redemption of Notes with the proceeds  of
the  escrow fund.  Those monies would be replaced when needed  to
fund  the  settlement of the breast implant litigation  with  the
capital  raised  through  the mandatory  redemption  of  warrants
issued  to  the Noteholders with an exercise price of  $8.00  per
share  (subsequently  adjusted  to  $7.50  per  share),  at   the
Company's  option, if the Common Stock maintains a  value  of  at
least $10.00 per share for a specified measurement period.

     In  June  1996  the  Company entered  into  a  Regulation  S
transaction   ("Offshore  Stock  Subscription  Agreement")   with
certain  non-US  investors  outside  the  United  States.    This
agreement was in connection with an offer and sale by the Company
of  344,333  shares of common stock at $8.7125  per  share.   The
Company received $3 million in proceeds from this transaction.

      In  January  1997,  the Company received  $5.7  million  in
proceeds  from  $6.2 million in financing via  a  4%  convertible
debenture  purchase  agreement, issued at  an  8%  discount,  due
January  16, 2000.  Interest is payable quarterly in  arrears  on
March  31,  June 30, September 30 and December 31.  The  proceeds
received were to be used for working capital purposes.  On  March
31,  1997  the Company was in default of certain covenants.   The
default  required the Company to reduce the conversion  price  by
6%.  In addition, the Company incurred 3% liquidated damages  per
month beginning in May, 1997 on the outstanding principal balance
due to the Company's failure to provide an effective registration
statement to the debenture holders.

      The  debentures  became convertible into shares  of  common
stock  at the option of the holder 60 days after the issue  date.
The  conversion  price for each debenture is the  lesser  of  the
average per share market value of INAMED common stock for  the  5
trading days preceding the original issue date or the average per
share  market  value for the 5 trading days preceding  conversion
and  adjusted  to halve any increase exceeding 33%, whichever  is
greater,  or  85% of the average per share market value  for  the
five trading days immediately preceding the conversion date.

      The  Company forecasts that the majority of cash  necessary
for  US  operations will continue to be generated by  operations.
The  Company  currently  continues to utilize  a  combination  of
working capital and its overseas credit facility.  The Company is
also  working  to  establish a domestic credit facility  to  meet
periodic  short-term cash requirements.  Increased sales activity
throughout 1997 is expected to increase the availability of  cash
resources.  If cash is determined to be inadequate for the  level
of  activity,  the  Company may reduce  expenses  such  as  those
related  to  R & D projects.  The future of any affected  project
would  then  be uncertain.  As cash flow becomes more  available,
management  may  renew work on projects, or  elect  to  terminate
them,  a  business decision that will be made  on  a  project  by
project basis.

      The  Company  intends  to seek out a  suitable  partner  in
banking  to achieve current and future credit facility needs  for
domestic   subsidiaries'  support.   Additionally,  the   Company
intends  to  develop other methods to achieve  increased  working
capital.  These methods may be achieved through both the  private
and/or  public  sector.  However, there can be no assurance  that
such  financing will be available at acceptable terms, if at all.
Settlement of the breast implant litigation will greatly  enhance
the  Company's  ability to obtain financing from banks  or  other
lending institutions.

     In  April 1994, the Company increased its international line
of  credit  with  a  major  Dutch  bank.   The  current  line  is
approximately  $796,000  and is collateralized  by  the  accounts
receivable,  inventories and certain other assets of INAMED  B.V.
As  of  March 31, 1997, approximately $419,000 had been drawn  on
the  line of credit.  The interest rate on the line of credit  is
7% per annum.

      McGhan  Limited continues to receive grants from the  Irish
Industrial   Development   Authority   ("IDA")   which    include
reimbursement   for   qualified  training   expenses,   leasehold
improvements  and  capital improvement  costs  at  the  Company's
operation in Ireland.  Additionally, McGhan Limited has  obtained
approval   for  additional  grants  from  the  European  Economic
Community  under  its  "Industry R & D Initiative"  for  approved
research  and  development programs for up to  $1  million.   The
Company  believes that additional approvals may  be  achieved  in
future years.

      Management believes short-term liquidity will improve as  a
result of increased sales throughout 1997, due to increased sales
areas and new product introduction, decreased litigation costs as
a  result  of   projected global settlement and  mandatory  class
certification, and efforts by the Company to raise future funding
through  a  bank line, public, or private offering.  However,  no
assurances can be given as to the outcome of such efforts.

      The  long-term  liquidity of the  Company  is  inextricably
intertwined  with the Company's efforts and ultimate  ability  to
successfully  resolve the breast implant litigation.  Determining
the  long  term  liquidity needs of the Company is not  currently
possible because the settlement process has not progressed to the
point where the numbers of current, ongoing, and future claimants
can  be  determined.  Management's primary plan to  overcome  its
liquidity and financial condition difficulties is to continue  to
vigorously defend the products liability litigation to  which  it
is  a party and to seek a prompt and favorable settlement of such
litigation  and  to supplement its short-term liquidity  using  a
combination of cash generated from operations and debt and equity
financing.  Management firmly believes that such plan is the only
viable  plan available to the Company. The Company's counsel  and
advisors are in agreement with Management that the extent of  the
Company's liability cannot be determined at this time.

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          The Company is a defendant in breast implant litigation
as  discussed  in  Note 6 to         the unaudited  consolidated
financial statements.

ITEMS 2. THROUGH 5.

          Not Applicable


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (1)  Form 8-K, dated March 19, 1997
          (2)  Form 8-K, dated June 10, 1997
          (3)  Form 8-K, dated July 9, 1997



                       INAMED CORPORATION

                           SIGNATURES



Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                         INAMED CORPORATION



July 29, 1998                 By: /s/ Richard G. Babbitt
                                      Richard G. Babbitt,
                                      Chairman of the Board,
                                      Chief Executive Officer and 
                                      President



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           1,283
<SECURITIES>                                         0
<RECEIVABLES>                                   20,268
<ALLOWANCES>                                     5,362
<INVENTORY>                                     20,269
<CURRENT-ASSETS>                                38,218
<PP&E>                                          24,511
<DEPRECIATION>                                  12,458
<TOTAL-ASSETS>                                  69,103
<CURRENT-LIABILITIES>                           27,161
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            82
<OTHER-SE>                                     (9,218)
<TOTAL-LIABILITY-AND-EQUITY>                    69,103
<SALES>                                         26,417
<TOTAL-REVENUES>                                26,417
<CGS>                                            9,278
<TOTAL-COSTS>                                   24,861
<OTHER-EXPENSES>                                   864
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 976
<INCOME-PRETAX>                                  (284)
<INCOME-TAX>                                       (7)
<INCOME-CONTINUING>                              (277)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (277)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission