NEPTUNE SOCIETY INC/FL
10-12G, 2000-10-04
BLANK CHECKS
Previous: UTEK CORP, 8-A12B/A, 2000-10-04
Next: NEPTUNE SOCIETY INC/FL, 10-12G, EX-3.1, 2000-10-04








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10



                   GENERAL FORM FOR REGISTRATION OF SECURITIES

         Pursuant to Section 12(b) or (g) of The Securities Act of 1934


                            The Neptune Society, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Florida                                     59-2492929
------------------------------------        ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


    3500 W. Olive, Suite 1430,
      Burbank, California                                91505
---------------------------------------     ------------------------------------
(Address of principal executive offices)                 (Zip Code)

       Registrant's telephone number, including area code: (818) 953-9995


        Securities to be registered pursuant to Section 12(b) of the Act:

                None                                           None
---------------------------------------         --------------------------------
Title of each class to be so registered         Name of each exchange on which
                                                 each class is to be registered

           Securities to be registered under Section 12(g) of the Act:

                  Common Shares, Par Value of $0.002 per Share
--------------------------------------------------------------------------------
                                (Title of Class)

                                 Not Applicable
--------------------------------------------------------------------------------
                                (Title of Class)



<PAGE>

<TABLE>

                                          TABLE OF CONTENTS

<S>                                                                                                       <C>
ITEM 1.    BUSINESS........................................................................................2

ITEM 2.    SELECTED FINANCIAL INFORMATION.................................................................31

ITEM 3.    PROPERTIES.....................................................................................42

ITEM 4.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.................................44

ITEM 5.    DIRECTORS AND EXECUTIVE OFFICERS...............................................................45

ITEM 6.    EXECUTIVE COMPENSATION.........................................................................47

ITEM 7.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.................................................50

ITEM 8.    LEGAL PROCEEDINGS..............................................................................52

ITEM 9.    MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS............................................................................53

ITEM 10.   RECENT SALES OF UNREGISTERED SECURITIES........................................................54

ITEM 11.   DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED........................................58

ITEM 12.   INDEMNIFICATION OF DIRECTORS AND OFFICERS......................................................58

ITEM 13.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA....................................................59

ITEM 14.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE...........59

ITEM 15.   FINANCIAL STATEMENTS AND EXHIBITS..............................................................60

SIGNATURES................................................................................................82

</TABLE>



<PAGE>


                           FORWARD-LOOKING STATEMENTS

     This Registration Statement contains forward-looking statements,  including
without limitation, statements that include the words "anticipates," "believes,"
"estimates" and "expects" and similar expressions and statements relating to our
strategic  plans,  capital  expenditures,  industry  trends  and  our  financial
position. Such forward-looking statements reflect our current views with respect
to  future  events  and  are  subject  to  certain  risks,   uncertainties   and
assumptions,   including   competition   for  and   availability   of  crematory
acquisitions,  our ability to manage an  increasing  number of sales offices and
crematories,  our ability to retain key management  personnel and to continue to
attract and retain  skilled  funeral home and  crematory  management  personnel,
state and federal regulations,  changes in the death rate or deceleration of the
trend towards  cremation,  availability and cost of capital and general industry
and  economic  conditions.  Should one or more of these  risks or  uncertainties
materialize,  or should underlying  assumptions prove incorrect,  actual results
may vary materially from those anticipated,  believed, estimated or expected. We
do not intend to update these forward-looking statements and information.


     Our management has included  projections and estimates in this Registration
Statement, which are based primarily on management's experience in the industry,
assessments  of our results of operations,  discussions  and  negotiations  with
third  parties and a review of  information  filed by its  competitors  with the
Securities and Exchange Commission.  Investors are cautioned against attributing
undue certainty to management's projections.








                                       1
<PAGE>


ITEM 1.  BUSINESS

Overview

     The Registrant was  incorporated in the State of Florida on January 4, 1985
under the name "L R  Associates,  Inc.",  and  subsequently  changed its name to
"Lari Corp." on August 3, 1998. On March 31, 1999,  Lari Corp.,  paid $1,000,000
cash,  $310,000  in  transaction  costs,  500,000  shares  of  common  stock and
$21,000,000 of promissory notes valued at $19,968,529  (for total  consideration
of  $26,278,529),  to acquire a group of privately  held  companies  and limited
partnerships  that were engaged in the business of marketing  and  administering
Pre-Need and At-Need (at the time of death)  cremation  services  under the name
the  "Neptune  Society".  See  "History of the Neptune  Society - Neptune  Group
Acquisition."  At the  time of the  acquisition,  Lari  Corp.  was not  actively
engaged in any  business.  On April 26,  1999,  Lari Corp.  changed  its name to
"Neptune  Society,  Inc.",  and undertook the management of the Neptune  Society
business.

     The Neptune  Society,  Inc., is the holding company for the Neptune Society
of America, Inc., a California corporation.  Neptune Society of America, Inc. is
the holding  company for Neptune  Management  Corp.  and Heritage  Alternatives,
Inc.,  which are engaged in  marketing  and  administering  Pre-Need and At-Need
cremation  services  in  California,   Florida,   Iowa,  New  York,  Oregon  and
Washington.   Neptune   Society  also  operates   crematories  in  Los  Angeles,
California,  Ankeny,  Iowa,  Portland,  Oregon,  and  Spokane,  Washington.  Our
crematories service our pre-need programs in the areas in which such crematories
are located.  Neptune  Society uses the services of  third-party  crematories in
other areas of the United States. See "History of the Neptune Society."

     Unless the  context  otherwise  requires,  (i)  "Neptune  Society"  and the
"Registrant"  refers to The Neptune  Society,  Inc.,  (ii)  "Neptune of America"
refers to Neptune Society of America, Inc., (iii) "Neptune Management" refers to
Neptune Management Corp., Inc. (iv) "Heritage  Alternatives"  refers to Heritage
Alternatives,  Inc.  The Neptune  Group  refers to the  privately  held group of
companies  acquired by the  Registrant on March 31, 1999.  "We," "us," and "our"
refers to Neptune Society, and its subsidiaries and associated entities.

     Our principal  executive offices are located at 3500 W. Olive,  Suite 1430,
Burbank,  California 91505.  Neptune Society maintains  corporate offices at 102
N.E. 2nd Street, Suite 777, Boca Raton, Florida 33432.

     All dollar amounts are in United States dollars unless otherwise indicated.


The Neptune Society Business

     Our business strategy is to pursue revenue and growth  opportunities in the
cremation  sector  of the  death  care  service  industry.  We  operate  all our
locations under one nationally  branded name,  "The Neptune  Society," and offer
only cremation  services and products related to cremation  services.  We do not
intend to evolve into a traditional  funeral burial services  company and do not
intend to compete directly with the larger corporate  consolidators in the death
care service industry by providing burial services.



                                       2
<PAGE>

Neptune Society Services

     Our primary  business is marketing and  administering  Pre-Need and At-Need
cremation services in the states of California,  Florida, Iowa, New York, Oregon
and Washington. We also operate a telemarketing center in Tempe, Arizona.

The Neptune Society Pre-Need Program

     The  Neptune  Group  started our  Pre-Need  program in 1988.  Our  Pre-Need
program is designed to eliminate as much of the emotional  and financial  burden
as possible for the  individuals'  heirs and  successors.  Our Pre-Need  Program
allows  individuals to pre-arrange  cremation  funeral  services at a guaranteed
fixed price by entering into a Pre-Need contract.

     Regulations  governing  the sale of Pre-Need  contracts  vary from state to
state.  The  following is a brief  description  of the  regulatory  requirements
related  to the sale of  Pre-Need  contracts  in the states  where we  currently
operate:

     California

     Licensing: We are a licensed provider of Pre-Need cremation services in the
State of  California.  Our California  Pre-Need  cremation  service  business is
subject  to  the  regulatory   requirements  of  the  California   Business  and
Professions  Code.  We are  required to file reports on an annual basis with the
California  Department of Consumer Affairs Cemetery Board. We were also required
to obtain  Cemetery Board approval for our California  Pre-Need  contracts.  Our
California  Pre-Need  contracts must contain  certain  disclosures  and terms to
comply with state regulatory requirements.  Our California Pre-Need contract has
been approved for use in California.

     Trust  Fund  Deposits  Requirements:  We are  required  to  include  in our
California  Pre-Need  contracts an agreement to hold or put the money we receive
for the  cremation  services in trust until the  contract is  fulfilled  and the
cremation  services are delivered.  Our  California  Pre-Need Plans consist of a
contract related to the Pre-Need cremation service,  which is 60% of the cost of
a Pre-Need Plan, and an agreement to purchase  merchandise,  which is 40% of the
cost of a Pre-Need  Plan.  Under the  California  regulatory  requirements,  the
purchase price for merchandise  that is delivered at the time a Pre-Need Plan is
sold is  excluded  from the  requirement  to hold  funds in  trust.  We  deliver
merchandise  related to the Pre-Need  Plan as soon as payment is received  under
the agreement.  We place 60% of the funds related to the cost of a Pre-Need Plan
into a Pre-Need  trust fund in accordance  with our standard  Pre-Need  services
contract.

     Cancellation:  If  the  California  Pre-Need  plan  is  cancelled,  we  are
permitted  to charge a  revocation  fee equal to 10% of the trust  fund  balance
related to such Plan,  which may be collected only from the income earned by the
trust, if any.

     Florida

     Licensing: We are a licensed provider of Pre-Need cremation services in the
State of Florida.  Our Florida Pre-Need cremation service business is subject to
the regulatory requirements of Florida Funeral and Cemetery Services Act. We are
required to file  reports on an annual  basis with the Florida  Cemetery  Board.
Florida  Cemetery Board approval is required for our Pre-Need



                                       3
<PAGE>

contracts,  which  must  contain  certain  disclosures  and terms.  Our  Florida
Pre-Need contracts are approved for use in Florida.

     Trust Fund Deposits: The Florida Funeral and Cemetery Services Act requires
us to place into a trust fund an amount at least  equal to the sum of 70% of the
purchase price  collected for all services sold;  100% of the purchase price for
all cash advance items sold; and 30% of the purchase price  collected or 110% of
the wholesale cost, whichever is greater, for each item of merchandise sold. Our
Florida Pre-Need Plans consist of a contract  related to the Pre-Need  cremation
service,  which is 70% of the  cost of a  Pre-Need  Plan,  and an  agreement  to
purchase  merchandise,  which is 30% of the cost of a Pre-Need  Plan.  Under the
terms of our Florida Pre-Need contracts,  we deposit 70% of the funds we receive
for Pre-Need services into trust and 30% of the funds we receive for merchandise
into trust.

     Cancellation:  Under the  Florida  Funeral  and  Cemetery  Services  Act, a
purchaser may, in writing, cancel a Pre-Need Plan as follows:

     o    within 30 days of the date the contract is entered into, the purchaser
          may cancel the  entire  contract  receive  all of the  payments  made,
          provided that the services have not been provided;

     o    anytime after 30 days,  the purchaser may cancel the services  portion
          of the contract provided that the services have not been provided, and
          receive a full refund of all of the amounts  deposited into trust that
          are related to the services; and

     o    anytime after 30 days, a purchaser may cancel the merchandise  portion
          of a  Pre-Need  plan and  shall be  entitled  to a full  refund of the
          purchase price  allocable to the specific item or items of merchandise
          that we cannot or do not deliver in accordance with the agreement.

     Iowa

     Licensing: We are a licensed provider of pre-need cremation services in the
State of Iowa. Our Iowa Pre-Need  cremation  service  business is subject to the
regulatory requirements of the Iowa Administrative Code. We are required to file
reports on an annual basis with the Iowa Mortuary  Board.  Iowa  Mortuary  Board
approval is required for our Iowa Pre-Need contracts, which must contain certain
disclosures and terms. Our Iowa Pre-Need contracts have been approved for use in
Iowa.

     Trust Fund Deposits:  The Iowa  Administrative Code requires us to place at
least 80% of the total  purchase  price  collected for our Pre-Need plans into a
trust fund. Under the terms of our Iowa Pre-Need contracts,  we place 80% of the
amount collected for the Pre-Need services and merchandise into trust.

     Cancellation:  If an Iowa Pre-Need  Plan is  cancelled,  all monies must be
refunded without penalty within 10 days after cancellation.



                                       4
<PAGE>

     Oregon

     Licensing: We are a licensed provider of Pre-Need cremation services in the
State of Oregon.  Our  Pre-Need  cremation  service  business  is subject to the
regulatory requirements of the Oregon Revised Statute - Funerals, Cemeteries and
Crematoriums  Act and the Uniform  Trustees' Powers Act. We are required to file
reports on an annual basis with the Oregon Cemetery Board. Oregon Cemetery Board
approval is  required  for our Oregon  Pre-Need  contracts,  which must  contain
certain  disclosures and terms.  Our Oregon Pre-Need  contracts are approved for
use in Oregon.

     Trust Fund Deposits: The Oregon Uniform Trustees' Powers Act requires us to
place at least 90% of the purchase price collected for Pre-Need  services into a
trust  fund.  Our Oregon  Pre-Need  Plans  consist of a contract  related to the
Pre-Need  cremation service at a guaranteed price, which is 60% of the cost of a
Pre-Need  Plan,  and an agreement to purchase  merchandise,  which is 40% of the
cost of a Pre-Need Plan. Under the Oregon regulatory requirements,  the purchase
price for  merchandise  that is delivered at the time a Pre-Need Plan is sold is
excluded from the  requirement  to hold funds in trust.  We deliver  merchandise
related to the  Pre-Need  Plan upon  receipt of payment.  Under the terms of our
Oregon Pre-Need contract,  we place 90% of the amount collected for the Pre-Need
services into trust.

     Cancellation:  If the guaranteed  price Pre-Need plan is cancelled,  we are
permitted to retain 10% of the amount  collected  for Pre-Need  services and are
not required to refund any amounts related to merchandise sold.

     Washington

     Licensing: We are a licensed provider of Pre-Need cremation services in the
State of  Washington.  Our Washington  Pre-Need  cremation  service  business is
subject  to the  regulatory  requirements  of the  Revised  Code  of  Washington
regulating embalmer and funeral directors. We are required to file reports on an
annual basis with the  Washington  Cemetery  Board.  Washington  Cemetery  Board
approval is required for our Washington Pre-Need  contracts,  which must contain
certain  disclosures and terms. Our Washington  Pre-Need  contracts are approved
for use in Washington.

     Trust Fund  Deposits:  Washington  law requires us to place at least 80% of
the purchase  price  collected  for  Pre-Need  services  into a trust fund.  Our
Washington  Pre-Need  Plans  consist  of a  contract  related  to  the  Pre-Need
cremation  service,  which is 60% of the cost of a Pre-Need Plan at a guaranteed
price, and an agreement to purchase  merchandise,  which is 40% of the cost of a
Pre-Need Plan. Under the Washington regulatory requirements,  the purchase price
for  merchandise  that  is  delivered  at the  time a  Pre-Need  Plan is sold is
excluded from the  requirement  to hold funds in trust.  We deliver  merchandise
related to our  Pre-Need  Plans at the time a Pre-Need  Plan is sold.  Under the
terms of our Washington Pre-Need contracts, we place 80% of the amount collected
for the Pre-Need services into trust.



                                       5
<PAGE>

     Cancellation:  If the guaranteed  price Pre-Need Plan is cancelled,  we are
permitted to retain 10% of the amount  collected  for the Pre-Need  services and
are not required to refund amounts related to merchandise sold.

     Under  Washington law, a purchaser may, in writing,  cancel a Pre-Need plan
as follows:

     o    within 30 days of the date the  contract  is entered  into and receive
          all of the payments  made,  provided  that the services  have not been
          used; and

     o    anytime  after 30 days,  if  cancelled in writing,  provided  that the
          services  have not been  provided,  and  receive a full  refund of all
          amounts  deposited  into trust that are related to services,  less 10%
          for costs associated with selling and setting up the contract.

Trust Fund Administration

     We administer our Pre-Need trust funds in accordance with applicable  state
regulation,  and funds  related to each  Pre-Need  contract are released when we
perform the  crematory  service or the  contract  is  cancelled.  See  "Industry
Regulation - Pre-Need Trust Fund."

     Approximately  82,000  individuals  have  become  members  of our  Pre-Need
programs since 1988, some of whom have since died or cancelled their membership.
Since  1988,  the  cancellation  rate of  active  Pre-Need  Contracts  has  been
approximately 1% on an annual basis. As of August 31, 2000, we had approximately
56,000 active Pre-Need members.

The Neptune Society At-Need Programs

     We also  provide  cremation  services  on an At-Need  basis (at the time of
death). We provide a full range of cremation services and merchandise and handle
all aspects of the  deceased's  cremation  needs  according to the decisions and
plans of the decedent's heirs, including service planning, optional services for
scattering  remains,  and delivery of remains to family members.  These services
are generally less expensive than burials.

The Neptune Society Registration Service

     We offer a  registration  service  that  allows  individuals  to record and
register  their request to be cremated,  and we maintain a record of information
necessary for us to provide cremation services at the time of death.

Crematory Services

     We operate  crematories in California,  Iowa, Oregon,  and Washington.  Our
crematories  provide  cremation  services  in the  areas  where  we  market  and
administer   Pre-Need  programs.   We  also  use  the  services  of  third-party
crematories to service our Pre-Need and At-Need programs in those areas where we
do not operate crematories.



                                       6
<PAGE>

Other Services and Products

     We offer premium, upgraded services and products,  including higher quality
urns,  and  memorialization  options.  Our  offices in Miami,  Fort  Lauderdale,
Ankeny, Portland, and Spokane have chapels for cremation memorial services.

Pricing

     We define  our  pricing  strategy  as a simple,  dignified  and  economical
alternative to traditionally  more expensive and elaborate funerals and burials.
Our  strategy is to maintain a simple  product and pricing  structure  to assist
customer decision-making. For example:

     o    We charge a one time $50 registration fee for customers who chose only
          to register their cremation wishes;

     o    Our current basic Pre-Need  cremation  program sells for approximately
          $1,500,  including  approximately  $620 for  merchandise  and $880 for
          cremation services;

     o    We  currently  charge 8% interest  on  outstanding  amounts  under our
          extended payment plans; and

     o    We offer a travel  plan to  Pre-Need  members  for $200 - $300,  which
          guarantees service coverage throughout the continental United States.

     Our standard Pre-Need service program includes services,  such as burial at
sea, rose garden scattering and delivery of remains to family members.

     Our  cremation  services are  generally  less  expensive  than  traditional
funeral services.

Existing Facilities

     Our offices are generally  located in clusters within the geographic  areas
we service.  We believe  that  clustering  offices in the  geographic  areas may
provide us with opportunities to share personnel,  vehicles and other resources,
reduce per location operating and administrative costs, and implement integrated
marketing programs.

     We currently have locations in the states of California, Florida, Iowa, New
York,  Oregon,  and Washington.  Our  telemarketing  center is located in Tempe,
Arizona. See "Properties."

Expansion

     Our growth  strategy is to expand our operations  through  acquisitions  of
existing  cremation  service  providers  with  established  market  presence and
through  establishing  new  offices.  Since  March 31,  1999,  we have  acquired
cremation  service  providers  or  established  new offices in Iowa,  Oregon and
Washington.

     The cremation segment within the death care industry is highly  fragmented,
and we believe there are many small  owner-manager  operations  throughout North
America  that are  possible  acquisition  targets.  Our  strategy  is to acquire
cremation  services  companies  with



                                       7
<PAGE>

existing  operational  licenses,  staff and offices with At-Need  operations  in
states with large population centers where cremation rates are 15% to 50%. Based
on our  experience,  we  anticipate  that  few  acquisition  targets  will  have
established effective prearranged sales programs,  thus enabling us to implement
our Pre-Need program. We also intend to grow by establishing new offices.

     We  apply  specific  selection  criteria  when  evaluating  new  geographic
locations for expansion, including:

     o    death and cremation rates for the area;

     o    existing market area competition;

     o    forecasted growth in cremation rates for the area; and

     o    trust laws and regulatory requirements.

     Our management is currently exploring expansion opportunities in the states
of Arizona, California, Colorado, Florida, Idaho, Illinois, Massachusetts, Ohio,
Oregon, and Texas. We believe these States present growth opportunities based on
their population and current cremation rates that range between 15% to 50%.

     We cannot assure you that we will acquire any additional death care service
providers  or that  acquisitions,  if any,  will result in  increased  operating
efficiencies or revenues to us.

     We may also acquire or  construct  additional  crematories  if we determine
that the  demand  for  cremation  services  in a  particular  geographic  region
warrants  expansion.  We anticipate  that our  crematories  have the capacity to
service our cremation service needs.

Marketing

     We currently  market our services in all our locations  under the name "The
Neptune  Society." Our marketing  strategy is focused on maintaining and further
developing the strength of our brand name and creating consumer awareness of our
death care  services  and  products.  We promote  our death  care  services  and
products using targeted advertising campaigns, including, for example:

     o    advertisements in the Yellow Pages;

     o    local television and radio advertisements; and

     o    a Web site providing  up-to-date,  on-line  information related to our
          death care services and products.

     We market our Pre-Need  programs  using a  combination  of sales and direct
marketing programs to generate sales.



                                       8
<PAGE>

     Direct Mail

     We use a monthly direct mail campaign to generate  leads. We currently mail
approximately 3.7 million pieces of direct mail marketing  materials per year in
the  geographic  areas we serve.  Our marketing  materials  provide  information
related to our  Pre-Need  programs,  including a  description  of the  services,
pricing  information,  our toll free phone number,  and a business reply card to
obtain  additional  information or to make an  appointment  with one of our area
sales  representatives.  We  have  historically  received  a  response  rate  of
approximately  .8% from our direct mail  campaigns.  We  anticipate  we can sell
Pre-Need  plans to  approximately  26% of these leads  through our direct  sales
efforts.

     Telemarketing

     On November 15,  1999,  we  established  a  telemarketing  center in Tempe,
Arizona.  As of August 31,  2000,  we  employed  49  telemarketers.  Our current
telemarketing  program is primarily  designed to generate  leads from people who
have  responded  to our direct mail  marketing  campaigns.  We  anticipate  that
telemarketing  will allow us to increase the number of Pre-Need plans we sell to
leads generated by our direct mail marketing campaign.

     The goal of our  telemarketing  strategy  is to  increase  the sales of our
Pre-Need   plans   resulting   from  direct  mail  leads,   which  is  currently
approximately  7,000 Pre-Need plan sales per annum. Based on our research of the
telemarketing  industry,  we believe we can achieve  this goal by using our call
center as a convenient forum for providing  information to potential members and
for setting appointments for our area sales representatives.  Our call center is
anticipated to allow us to consolidate our telemarketing efforts and to schedule
appointments for our area sales  representatives in one centralized location. We
believe this will allow us to implement a uniform  telemarketing and promotional
strategy using professional  telemarketers.  We anticipate this will relieve our
area sales  representatives of some of their prior administrative  duties, which
may  facilitate  an  increased  number  of sales  calls and  increase  our sales
productivity.  We cannot  assure  you that we will  successfully  implement  our
telemarketing  programs  or that the number of  Pre-Need  plans we sell or leads
generated by our direct mail marketing campaign will increase as a result of our
call center.

     Personal Sales

     We use commissioned area sales  representatives to sell Pre-Need contracts.
As of  August  31,  2000,  we  had  approximately  92  commissioned  area  sales
representatives, including 26 in California, 33 in Florida, 5 in Iowa, and 28 in
Washington.  These area sales  representatives are provided leads generated from
our  direct  mail  campaigns  and  telemarketing  efforts,  and they  meet  with
potential clients individually to determine the service needs of the individual.
The area sales  representatives  are paid on a commission basis according to the
type of plan sold and the method of payment selected by the customer. A majority
of our area sales  representatives are in California and Florida and have worked
with our  subsidiaries  for over four years.  Each of our Pre-Need sales offices
has a sales manager who recruits, trains and engages area sales representatives.



                                       9
<PAGE>

     Internet Web Site

     We developed  and operate a fully  integrated  and  comprehensive  web site
located at  www.neptunesociety.com,  targeted at the baby boomer generation.  We
believe that the aging of the baby boomers,  represents an opportunity to expand
our business by marketing our Pre-Need  Programs on the  Internet.  Baby boomers
represent one of the fasting growing  segments of Internet users.  Consumers may
purchase Pre-Need plans on-line at our web site.

     On May 8, 2000,  we entered  into an  agreement  with  eglobalmedia.com,  a
company that specializes in developing internet marketing strategies targeted at
senior citizens,  for e-marketing services and an internet marketing program for
our web site. In the future,  we plan to develop other  services and content for
our web site to enhance our on-line offerings.

Death Care Industry

     According to statistics  provided in the National Vital Statistics Reports,
Vol. 48, No. 11, the number of deaths in North  America has risen by 1% annually
between  1980 and 1998,  and is expected  to continue to grow at a similar  rate
over the next 10-15  years.  The growth in death rates  results not only from an
increase in the overall  population,  but also from the demographics of an aging
population as the baby boomer generation matures.

     According  to  information  available  on the  National  Funeral  Directors
Association's web site located at www.nfda.org:

     o    There  are  more  than  22,100  funeral  homes  in the  United  States
          employing  approximately  35,000 licensed funeral  directors/embalmers
          and 89,000 additional funeral service and crematory personnel;

     o    There were  2,338,078  deaths in the United States during the 12-month
          period ending  December 1998, or 8.65 deaths per thousand  population.
          (source: U.S. Department of Health & Human Services, 1998);

     o    In 1999, the average cost of an adult funeral,  not including cemetery
          expenses, was approximately $5,000; and

     o    Death rates are projected to rise to:

          o    8.82 deaths per thousand in 2000;

          o    9.32 deaths per thousand in 2010; and

          o    10.24 deaths per thousand in 2020.

     We believe that the  popularity of cremation  services will increase in the
future  as a result  of the  differences  in costs  between  traditional  burial
funerals and cremations and as a result of a consumer shift in attitude  towards
cremation and perception of value. According to a survey of crematory



                                       10
<PAGE>


operations  conducted  by  Smith,  Bucklin &  Associates,  Market  Research  and
Statistics Division on behalf of the Cremation Association of North America:

     o    The  popularity  of  cremation  varies by  geographic  location in the
          United States,  ranging from a low of 5.1% in Mississippi to a high of
          58% in Hawaii;

     o    In 1998,  cremation  services were chosen for approximately  23.75% of
          total deaths in the United States,  representing approximately 550,000
          cremations;

     o    The demand for cremation  services as a percentage  of death  services
          grew on average  approximately 5% over the last ten years from 1989 to
          1998 and  approximately  3.8%  over the last five  years  from 1994 to
          1998; and

     o    Cremation services are expected to account for approximately 26.01% of
          death services in 2000 and  approximately  38.18% of death services in
          2010 (based on a 5 year compound average growth rate).

     We cannot assure you that the trend towards cremation will continue or that
we will  benefit  from the growth  demand for  cremation  services,  if any. Our
business  strategy is to provide  Pre-Need  and At-Need  cremation  services.  A
decline in the demand for such  services may have a material  adverse  affect on
our business and our results of operations.

Competition

     The death  care  industry  in general is  fragmented,  comprised  of mostly
family-owned  businesses  and small  independently-owned  chains  of death  care
service providers.  Currently,  there are publicly traded companies in the death
care  services  industry  that  in  the  past  have  pursued  consolidation  and
aggressive growth strategies.  The major corporate competitors in the death care
industry include Service Corporation  International,  Loewen Group Inc., Stewart
Enterprises, Inc., Carriage Services, Inc., Hamilton Group and Keystone Group.

     The competitive  factors in the death care service industry include,  among
other things:

     o    inter-family   loyalty  to  established,   local  death  care  service
          providers;

     o    consumer price sensitivity for death care services;

     o    consumer demand for personalized service;

     o    demand for qualified personnel and management;

     o    consolidation in the industry;

     o    high fixed costs for facilities; and

     o    regulatory compliance costs.



                                       11
<PAGE>

     Generally,  existing death care service providers may, on a local community
level, have competitive advantages based on established local reputations, local
ownership and management,  brand loyalty and existing  capital  facilities.  The
larger publicly  traded death care service  providers  generally  compete on the
basis of price and service, and dedicate a significant amount of their resources
to  acquiring  established  death care  service  providers in local and regional
markets.   They  are  generally  well   capitalized   and  can  achieve  certain
efficiencies through their integrated  marketing,  management and administration
structures.

     We intend to compete by focusing on the Pre-Need  cremation  segment of the
death  care  industry.  We  believe  that we can  effectively  market  cremation
services  on a Pre-Need  basis by  offering a lower cost  alternative  to burial
funerals.

     We cannot  assure you that we will  effectively  compete  against  existing
local death care service  providers or  corporate  consolidators.  Many of these
competitors  offer a full  range of death  care  services,  including  cremation
services and Pre-Need  service  plans.  Several of these  competitors  also have
significantly  greater  financial  and  other  resources  than us and have  long
established reputations in the markets they serve.


Industry Regulation

Death Care Service Industry Regulation

     The funeral  service  industry is  regulated  primarily on a State by State
basis with all jurisdictions  requiring licensing and supervision of individuals
who provide  funeral-related  services. All jurisdictions also regulate the sale
of Pre-Need  services and the  administration  of any  resulting  trust funds or
insurance  contracts.  See "Business - The Neptune Society Pre-Need Program." In
addition, concerns regarding lack of competition have led a few jurisdictions to
enact  legislation  designed to encourage  competition by restricting the common
ownership of funeral homes,  cemeteries and related operations within a specific
geographic region.

     Our  operations  must also comply with federal  legislation,  including the
laws  administered by the  Occupational  Safety and Health  Administration,  the
Americans  with  Disabilities  Act  and the  Federal  Trade  Commission  ("FTC")
regulations.  The FTC administers the Trade  Regulation Rule on Funeral Industry
Practices,  the  purpose  of which is to  prevent  unfair or  deceptive  acts or
practices in connection with the provision of funeral goods or services.

     On February 25, 1998, the State of California issued an interim  suspension
order  against the Neptune  Group's  California  operations  under  California's
Business  and  Profession  Code for failure to comply with  appropriate  storage
procedures.  On May 6, 1998,  the Neptune Group  entered into a Stipulation  and
Settlement  and  Decision,   which  required  the  Neptune  Group's  controlling
shareholder,  Emanuel Weintraub,  to sell his interests in the Neptune Group and
cease all  management  or  control,  directly or  indirectly,  of any funeral or
cremation  activities licensed by the State. In addition,  the Neptune Group was
ordered to demonstrate  compliance with the requirements for storage  facilities
under the  State's  Business  and  Professions  Code and to be subject to random
inspections.



                                       12
<PAGE>

     In compliance with the stipulation,  Mr. Weintraub,  among others, sold the
Neptune Group of companies to Neptune of America,  the Registrant's wholly owned
subsidiary,  and on April 9, 1999,  we applied for an  assignment of licenses in
connection with the closing of the sale of the business. California approved the
assignment,  subject to amending the  Stipulation and Settlement and Decision to
incorporate a requirement  for us to complete audits of the Pre-Need trust funds
under the Business and  Profession  Code, to comply with all other  requirements
for licensure,  and to be placed on probation for a period of three years. If we
fail to comply with the terms and conditions of the  Stipulation  and Settlement
and Decision and the  amendments  thereto,  the State of California  retains the
right to remove the stay on the prosecution  under the interim order rendered on
February 25, 1998. On July 21, 2000, the State of California officially assigned
all  three  California  funeral  establishment  licenses  to us.  The  State  of
California  required  us to submit a zoning  letter from the City of Los Angeles
prior to assigning us the crematory license. We submitted the zoning letter from
the City of Los Angeles on September  6, 2000,  and we  anticipate  that we will
receive the crematory license in the fourth quarter of 2000.

Pre-Need Trust Funds

     We are  required to deposit a portion of the funds we receive from the sale
of a Pre-Need  plan into trust for the  benefit of the  subscriber.  See Item 1.
"Business - The  Neptune  Society  Business - Neptune  Society  Services."  Each
Pre-Need  Plan is a contract for the sale of  cremation  services at the time of
death and for  merchandise.  The payments we receive for the services portion of
Pre-Need  Plans are held in trust.  The trust funds are  maintained by financial
institutions in accordance with the laws of the state in which the Pre-Need Plan
is sold.  At August  31,  2000,  the  balance  of the  Pre-Need  trust  fund was
approximately  $40 million and we had over 56,000 active members.  We anticipate
that the Pre-Need trust funds may increase to approximately $110 million by 2004
if the trend toward cremation services  continues and we successfully  implement
our growth strategy as planned.  We cannot assure you that we will  successfully
increase  our Pre-Need  membership  to levels that would result in growth of the
Pre-Need  trust or that the  Pre-Need  trust  will not  decline  as a result  of
increased  death rates of our  membership.  However,  in states that allow us to
withdraw  trust  earnings prior to providing  cremation  services,  we recognize
revenue on such amounts as we become entitled to receive such funds.

     Although  applicable  laws vary from state to state,  typically  we are not
required to trust  money for the  purchase of  merchandise  that we  immediately
deliver at the time of sale. In all states except California,  we are allowed to
retain a percentage  of the costs  related to the sale of the Pre-Need  Plan.

     In most states,  we are not  permitted to withdraw  principal or investment
income  from trust  funds  until the time the  cremation  service is  performed.
Earnings on the trust funds  increase  the amount of cash  received by us at the
time the cremation  service is performed and,  historically,  have allowed us to
adequately  cover the  inflationary  increase in costs of  performing  cremation
services.  However,  in states that allow us to withdraw trust earnings prior to
providing cremation services,  we recognize revenue on such amounts as we become
entitled to receive such funds.




                                       13
<PAGE>

     Sales commissions  applicable to pre-need cremation service and merchandise
sales are deferred and amortized over the expected  timing of the performance of
the services covered by pre-need arrangements.

Personnel

     At August 31, 2000, we employed  approximately 209 personnel,  including 92
commission  sales people,  52 full time  counselors and mortuary  personnel,  49
telemarketers,  and 16 administrative  personnel.  Management  believes that our
relationship  with our  employees is good.  None of our employees are members of
collective bargaining units.

     We  anticipate  that we will hire an  additional  40  personnel  during the
second  half of 2000 and the first half of 2001.  We  anticipate  we may hire 18
commission sales people, 10 counselors and mortuary  personnel,  9 telemarketers
and 3 administrative personnel.


The Neptune Society, Inc. Acquisitions

Neptune Group Acquisition

     On March 31, 1999, Lari Corp.  (subsequently  renamed The Neptune  Society,
Inc.)  acquired a group of companies  engaged in the  business of marketing  and
administering Pre-Need and At-Need cremation services in California, Florida and
New York under the name the "Neptune  Society." The acquisitions  were completed
pursuant to the following agreements:

     Stock  Purchase  Agreement  dated  March 26,  1999  among Lari  Corp.,  its
     subsidiary,  Lari Acquisition  Corp., and the Emanuel Weintraub Inter Vivos
     Trust, Emanuel Weintraub,  Neptune Management Corp., Heritage Alternatives,
     Inc., and Neptune Pre-Need Plan, Inc. (the "Weintraub Agreement").

     Interest  Purchase  Agreement  dated March 31,  1999 among Lari Corp.,  its
     subsidiary Lari Acquisition Corp., Neptune Management Corp. and the limited
     partners of various limited partnerships,  which formed part of the Neptune
     Society  group  of  companies   (the  "Neptune   L.P.   Interest   Purchase
     Agreement").

     Interest  Purchase  Agreement  dated March 31,  1999 among Lari Corp.,  its
     subsidiary Lari Acquisition Corp., Neptune Management Corp. and the limited
     partners  of Heritage  Alternatives,  L.P.  (the  "Heritage  L.P.  Interest
     Purchase Agreement").

     Stock  Purchase  Agreement  dated  March 31,  1999  among Lari  Corp.,  its
     subsidiary,  Lari  Acquisition  Corp.,  and Stanley  Zicklin (the  "Zicklin
     Agreement").

     Stock  Purchase  Agreement  dated  March 31,  1999  among Lari  Corp.,  its
     subsidiary,   Lari  Acquisition  Corp.,  and  Jill  Shuman  (the  "Schulman
     Agreement").




                                       14
<PAGE>

     Under the terms of these  agreements,  Lari  Corp.  paid the  owners of the
Neptune  Group a total of  $1,000,000 in cash and issued them a total of 500,000
shares of its common stock valued at $5,000,000. In addition, Neptune Society of
America,  a subsidiary of Lari Corp.,  issued the former  owners two  promissory
notes in the amounts of $19,000,000 and $2,000,000. The notes were guaranteed by
Lari Corp.  and  secured by the assets and  business of Neptune  Management  and
Heritage  Alternatives.  Repayment  of the  $19,000,000  note was subject to the
terms of the following  agreements:  Weintraub Agreement,  Neptune L.P. Interest
Purchase  Agreement,   Heritage  L.P.  Interest  Purchase   Agreement,   Zicklin
Agreement,  and Schulman Agreement.  The terms of these agreements are described
below.  The $19,000,000 note was interest free until July 31, 1999 when interest
at the rate of 9% per  annum was to accrue  until the note was fully  paid.  The
note was  originally  due as follows:  $19,000,000 on or before July 31, 1999 or
$9,000,000 on or before July 31, 1999 and $10,000,000, together with all accrued
and unpaid interest, payable on or before July 31, 2000. The $2,000,000 note was
interest free and was payable in equal monthly installments commencing April 30,
1999 until fully paid with the last payment due March 31, 2002.

     On July 31, 1999, the monthly  payments due under the $2,000,000  note were
reduced from $55,555 per month to $40,000 per month with the $15,555 of deferred
principal  earning 9% simple  interest,  due on a monthly  basis until March 31,
2001, at which time the final payment of $596,742 is due.

     On August 1, 1999, the $19,000,000 note was amended as follows: in exchange
for $76,000 in cash and 137,500  warrants to acquire common shares at $12.00 per
share,  $9,625,088 of the note due to Emanuel Weintraub  Intervivos Trust became
interest  free with  payments  and due dates of  $386,776  on August  11,  1999,
$4,172,476 on January 3, 2000,  and  $5,065,836 on July 31, 2000.  The remaining
$9,374,912  due under the  $19,000,000  note  retained a 9%  interest  rate with
maturities  of  $3,739,008  due on August 11,  1999,  $701,740 due on January 3,
2000, and $4,934,166 due on July 31, 2000.

     On July 31,  2000,  the  balance  due  under  the  $19,000,000  note to the
Weintraub  Trust was  $5,065,836.  The Company  paid  $341,396 on the  principal
balance.  In exchange for releasing the Weintraub  Trust from liability for loss
of revenue or loss of projected  revenue as a result of the pending Leneda legal
proceeding  (See  "Item 8 Legal  Proceedings"),  the due  date on the  remaining
$4,724,440  was extended for twelve months to July 31, 2001.  The Company agreed
to guarantee the  Weintraub  Trust a selling price of $14.00 per share for 3,375
common shares per month for shares  currently  owned by the  Weintraub  Trust by
agreeing to repurchase  treasury stock from the  shareholder,  up to $45,000 per
month,  during  each of the months in the twelve  month  period  ending July 31,
2001, if the shareholder  exhausts all good faith efforts to liquidate the stock
through conventional means. In addition, the Company agreed to repay the balance
of $1,297,778 owed under the terms of the $2,000,000 note.

     Set forth  below is a general  description  of the terms of the  agreements
related to the Neptune Group acquisition.




                                       15
<PAGE>

     Weintraub Agreement

     Under the terms of the Weintraub Agreement,  Lari Corp. acquired all of the
interests  held by  Emanuel  Weintraub,  the  founder  of the  Neptune  Group of
companies,  directly or  indirectly  through the Emanuel  Weintraub  Inter Vivos
Trust, in Neptune  Management Corp.,  Heritage  Alternatives,  Inc., and Neptune
Pre-Need Plan, Inc. At the time of the  acquisition,  the interests were held as
follows:

     Neptune Management Corp. was the general partner and a 50% owner of each of
     Neptune-Los Angeles,  Ltd.,  Neptune-Santa  Barbara,  Ltd.,  Neptune-Miami,
     Ltd.,  Neptune-St.   Petersburg,   Ltd.,  Neptune-Ft.   Lauderdale,   Ltd.,
     Neptune-Nassau, Ltd., and Neptune-Westchester, Ltd.;

     Heritage  Alternatives,  Inc.  was the  general  partner and a 50% owner of
     Heritage Alternatives, L.P.; and

     Emanuel Weintraub Inter Vivos Trust owned (i) 82 Series A shares of Neptune
     Management Corp.; (ii) 95 shares of Heritage Alternatives,  Inc.; and (iii)
     all of the issued and outstanding shares of Neptune Pre-Need Plan, Inc.

     Lari Corp.  agreed to purchase  the shares  held by the  Emanuel  Weintraub
     Inter Vivos Trust for the following consideration:

     $506,583 in cash;

     256,637 shares of Lari Corp. common stock valued at $2,566,370;

     an undivided  interest of $9,625,069 in a promissory  note in the principal
     amount of  $19,000,000,  interest free until July 31, 1999 when interest at
     the rate of 9% per annum began accruing until the note was fully paid; and

     a  promissory  note in the  principal  amount of  $2,000,000,  non-interest
     bearing, to the Emanuel Weintraub Inter Vivos Trust.

     In connection with the  acquisition,  Lari Corp.  entered into a three-year
consulting  agreement  with  Emanuel  Weintraub.  Pursuant  to the  terms of the
consulting agreement, Lari Corp. agreed to pay Mr. Weintraub $1,000,000 over the
three-year  term  of the  agreement.  See  "Certain  Relationships  and  Related
Transactions."


     Neptune L.P. Interest Purchase Agreement

     Under the terms of the Neptune L.P. Interest Purchase Agreement, Lari Corp.
agreed  to  purchase  the  limited  partnership  interests  held by the  limited
partners of each of Neptune-Los  Angeles,  Ltd.,  Neptune-Santa  Barbara,  Ltd.,
Neptune-Miami, Ltd., Neptune-St. Petersburg, Ltd., Neptune-Ft. Lauderdale, Ltd.,
Neptune-Nassau,  Ltd.,  and  Neptune-Westchester,  Ltd.  Lari  Corp.  agreed  to
purchase the limited partnership interests for the following consideration:

     $361,874 in cash;




                                       16
<PAGE>

     178,512 shares of Lari Corp. common stock valued at $1,785,120;

     an undivided  interest of $6,875,627 in a promissory  note in the principal
     amount of  $19,000,000,  interest free until July 31, 1999 when interest at
     the rate of 9% per annum began  accruing  until the note was fully paid, to
     each limited partner holding an undivided interest.


     Heritage L.P. Interest Purchase Agreement

     Under the terms of the Heritage  L.P.  Interest  Purchase  Agreement,  Lari
Corp. agreed to purchase the limited  partnership  interests held by the limited
partners of  Heritage  Alternatives,  L.P.  Lari Corp.  agreed to  purchase  the
limited partnership interests for the following consideration:

     $ 27,439 in cash;

     11,488 shares of Lari Corp. common stock valued at $114,880;

     an undivided  interest of $521,329,  in a promissory  note in the principal
     amount of  $19,000,000,  interest free until July 31, 1999 when interest at
     the rate of 9% per annum began  accruing  until the note was fully paid, to
     each limited partner holding an undivided interest.


     Zicklin Agreement

     Under the terms of the Zicklin  Agreement,  Lari Corp.  acquired all of the
interests held by Samuel Zicklin in Neptune  Management Corp.,  consisting of 18
Series B shares.  Lari agreed to purchase the shares held by the Samuel  Zicklin
for the following consideration:

     $101,866 in cash;

     52,426 shares of Lari Corp. common stock valued at $524,260; and

     an undivided  interest of $1,935,446 in a promissory  note in the principal
     amount of  $19,000,000,  interest free until July 31, 1999 when interest at
     the rate of 9% per annum began accruing until the note was fully paid.


     Schulman Agreement

     Under the terms of the Schulman  Agreement,  Lari Corp. acquired all of the
interests held by Jill Schulman in Heritage Alternatives,  Inc., consisting of 5
common   shares.   Lari  agreed  to  purchase  the  shares  for  the   following
consideration:

     $2,238 in cash;

     937 shares of Lari Corp. common stock valued at $9,370; and




                                       17
<PAGE>

     an  undivided  interest of $42,529 in a  promissory  note in the  principal
     amount of  $19,000,000,  interest free until July 31, 1999 when interest at
     the rate of 9% per annum began accruing until the note was fully paid.

     After giving effect to the transactions under the Weintraub Agreement,  the
Neptune L.P.  Interest Purchase  Agreement,  the Heritage L.P. Interest Purchase
Agreement,   the  Zicklin  Agreement  and  the  Shuman  Agreement,   Lari  Corp.
beneficially owned all of the Neptune Group companies.


Spokane, Washington Acquisition

     On December  31,  1999,  we acquired  all of the assets of the  business of
Cremation Society of Washington,  Inc. in Spokane,  Washington,  pursuant to the
terms of an asset  purchase  agreement  and a non-compete  agreement.  Under the
terms of the agreements,  we paid Cremation  Society of Washington,  $500,000 in
cash and  issued it 22,727  shares of Neptune  Society  common  stock  valued at
$250,000.  In addition,  we agreed to pay Cremation  Society of  Washington  the
following amounts:

     o    on or before March 2, 2001, (i) 3% of gross revenues and (ii) 12.5% of
          the  earnings  before  income  tax,   depreciation   and  amortization
          ("EBITDA")  of the Cremation  Society of Washington  during the twelve
          month period ending December 31, 2000;

     o    on or before March 2, 2002, (i) 2.75% of gross revenues and (ii) 12.5%
          of EBITDA of the  business  operations  of the  Cremation  Society  of
          Washington during the twelve month period ending December 31, 2001;

     o    on or before March 2, 2003,  (i) 1% of gross revenues and (ii) 7.5% of
          EBITDA  of  the  business  operations  of  the  Cremation  Society  of
          Washington  during the twelve month period  ending  December 31, 2002;
          and

     o    on or before March 1, 2004,  (i) 1% of gross revenues and (ii) 7.5% of
          EBITDA  of  the  business  operations  of  the  Cremation  Society  of
          Washington during the twelve month period ending December 31, 2003.

     We agreed to pay an  additional  $125,000 in cash or  additional  shares of
Neptune Society common stock, at our option, if the average trading price of our
shares for the 30 day period from December 1 to December 31, 2000 declines below
$11.00 per share. For periods subsequent to December 31, 2004, we have agreed to
pay a bonus equal to 10% of EBITDA of Cremation  Society of Washington  provided
that John C. Ayres,  the founder and sole  shareholder  of Cremation  Society of
Washington, and/or Charles S. Wetmore, the general business manager of Cremation
Society of Washington, continue to be employed by us.




                                       18
<PAGE>

Iowa Acquisition

     On March  28,  2000,  we  acquired  all of the  assets of the  business  of
Cremation  Society of Iowa,  Inc.  in Ankeny,  Iowa  pursuant to the terms of an
asset purchase  agreement.  Under the terms of the agreement,  we paid Cremation
Society of Iowa  $110,000  cash and issued it 80,516  shares of Neptune  Society
common  stock  valued at  $1,000,000.  In  addition,  we agreed to make  certain
payments to Cremation  Society of Iowa based on the gross revenues from the Iowa
operations.  We  also  agreed  to pay a  bonus  equal  to 10% of  EBITDA  of the
Cremation Society of Iowa to Cremation Society of Iowa during each of the twelve
month periods ending December 31 after the year December 31, 2004, provided that
John Bethel and David Noftsger,  the  co-founders and  shareholders of Cremation
Society of Iowa, continue to be employed by us.


Renegotiation of Iowa Acquistion

     On August 1, 2000, we and the  Cremation  Society of Iowa amended the asset
purchase agreement.  Under the amended terms, the issuance of shares was reduced
to 48,309  shares of Neptune  Society.  In addition,  we agreed to pay Cremation
Society of Iowa, so long as the Cremation Society of Iowa's gross revenues equal
or exceed  $750,000 and EBITDA equals or exceeds  $175,000 for each twelve month
period of time, the following amounts:

     -    in the event the average  closing  price of the common stock issued is
          less than $8.00 per share for the 5 day period preceding the 120th day
          following  August 1, 2000,  the  Company,  at its option,  shall issue
          additional  shares or cash or a  combination  of shares and cash which
          when added to the 48,309 shares will equal $600,000.

     -    on or before  August 1, 2001,  3% of gross  revenues  of the  business
          operations of Cremation Society of Iowa during the twelve month period
          ending August 1, 2001; and

     -    on or before  August 1, 2002,  19% of gross  revenues of the  business
          operations  of the  Cremation  Society of Iowa during the twelve month
          period ending August 1, 2002


     In connection with our acquisition of Cremation Society of Iowa, we entered
into employment and non-competition agreements with Mr. Noftsger and Mr. Bethel.
On March 28,  2000 we also  granted Mr.  Noftsger  and Mr.  Bethel each  options
exercisable to purchase 10,000 shares of The Neptune Society,  Inc. common stock
at an  exercise  price of  $12.12  to fully  vest one year  from the date of the
option grant.


Portland Acquisition

     Effective  July 5,  2000,  we  purchased  a funeral,  burial and  cremation
business  in  Portland  Oregon  known as Heritage  Memorial,  Heritage  Memorial
Society,  Heritage Memorial  Cremation



                                       19
<PAGE>

Society, The Heritage Society,  Wilhelm Funeral Home, Wilhelm Crematory,  Oregon
Cremation  Company,  Oregon Cremation & Burial Company and AAA Cremation Company
(the "Portland  Business").  This purchase was completed through the acquisition
of the assets of  Heritage  Memorial  Society,  L.L.C.  and  Community  Memorial
Centers, L.L.C., the merger of the shares of Wilhelm Mortuary, Inc. with Neptune
Acquisition,  Inc.,  a newly formed  subsidiary  of Neptune  Society,  and three
non-compete  agreements  with  David  Schroeder,  Michael  Ashe,  and The Apogee
Company, Inc., the principals of the Portland Business.

     Under  the  terms of the  purchase,  we paid  the  owners  of the  Portland
Business $500,000 in cash, issued a three year $1,000,000  convertible debenture
with a conversion  rate at $12.00 per share and issued 313,308 shares of Neptune
Society  common  stock.  We also agreed that if the value of the shares  issued,
based on the average  trading  price of the common stock of Neptune  Society for
the 60 day period  preceding the first trading day following  July 5, 2001,  was
less than  $3,885,007,  we would pay the  owners of the  Portland  Business  the
difference  between  $3,885,007  and the  value of the  shares in cash or common
stock, at our option, of Neptune Society.

     In connection  with the  acquisition of the Portland  Business,  on July 5,
2000 we entered into employment agreements with David Schroeder and Michael Ashe
and granted them  options  exercisable  to purchase a total of 85,000  shares of
Neptune Society, at an exercise price of $13.25, to fully vest one year from the
date of the option grant.


Capital Transactions of the Neptune Society

     The Registrant was  incorporated in the State of Florida on January 4, 1985
under the name "L R Associates, Inc.", with $1,000 and a capital structure of 50
shares authorized and issued with a par value of $10.00 per share.

     On  August  3,  1998,  L  R  Associates,   Inc.  amended  its  Articles  of
Incorporation  to change its name to "Lari Corp." and  increase  its  authorized
capital  to  50,000,000  shares of common  stock  with a par value of $0.001 per
share.  Concurrent  with the  amendment of its Articles of  Incorporation,  Lari
Corp.  forward split its issued and outstanding  share capital on a 10,000 for 1
share basis.  At the time of the forward split,  Lari Corp. had 50 shares issued
and  outstanding,  and after giving effect to the forward split,  Lari Corp. had
500,000 shares issued and outstanding.

     On January 19, 1999, Lari Corp. issued 1,000,000 shares of its common stock
at $0.20 per share in a private  placement for gross proceeds of $200,000.  Each
subscriber  was  also  issued  four  share  purchase  warrants  for  each  share
purchased,  for an aggregate of 4,000,000  share purchase  warrants.  Each share
purchase warrant was exercisable to acquire one common share at $0.20 per share.
All of the share  purchase  warrants were  exercised on April 7, 1999, for gross
proceeds of $800,000.

     On March 31,  1999,  Lari Corp.  entered  into  agreements  to acquire  the
Neptune Group,  a group of  privately-held  companies  which were engaged in the
business of marketing and administering  Pre-Need and At-Need cremation services
under the name "Neptune  Society." See "Neptune  Group  Acquisition."  Under the
terms of the purchase  agreement,  Lari Corp.




                                       20
<PAGE>

acquired the following  privately  held  entities in exchange for  $1,000,000 of
cash,  500,000 shares of its common stock valued at  $5,000,000,  and promissory
notes in the aggregate  amount of $21,000,000  valued at  $19,968,529,  interest
free until July 31, 1999 and interest  accruing at the rate of 9% per annum from
August 1, 1999 until fully paid.

         Neptune Management Corp.
         Neptune Pre-Need Plan, Inc.
         Heritage Alternatives, Inc.
         Heritage Alternatives, L.P.
         Neptune Funeral Services, Inc.
         Neptune Funeral Services of Westchester, Inc.
         Neptune-Los Angeles, Ltd.
         Neptune-Santa Barbara, Ltd.
         Neptune-Ft. Lauderdale, Ltd.
         Neptune-St. Petersburg, Ltd.
         Neptune-Miami, Ltd.
         Neptune-Westchester, Ltd.
         Neptune-Nassau, Ltd.

     At the time of the Neptune Group  acquisition,  Lari Corp. was not actively
engaged in any business.  On April 26, 1999, Lari Corp. changed its name to "The
Neptune Society, Inc.

     On July 22, 1999,  Neptune Society entered into a private  placement Agency
Agreement with Standard  Securities Capital  Corporation for the sale of 583,334
shares of our common stock at $12.00 per share.  Neptune  Society issued 333,333
common shares for gross proceeds of $4,000,000 on August 9, 1999; 111,667 common
shares for gross proceeds of $1,340,000 on October 12, 1999;  130,000 shares for
gross  proceeds of $1,560,000 on December 30, 1999; and 8,334 for gross proceeds
of  $100,002 on January 31,  2000.  Neptune  Society  paid  Standard  Securities
Capital Corporation an agency fee of $420,000 in connection with the transaction
in addition to $53,690 of other offering costs. Neptune Society initially agreed
to provide the subscribers with certain rights with respect to these securities,
including  registration and reset rights,  which were subsequently waived by the
subscribers.  Neptune  Society used  $4,500,000 of the proceeds to repay part of
the promissory notes issued in connection with the Neptune Group acquisition and
the balance for working  capital  purposes and the  acquisition  of our Spokane,
Washington operations. See "Spokane, Washington Acquisition."

     On August 11, 1999,  Neptune  Society  made a  $4,125,784  repayment on the
promissory notes related to the Lari acquisition of the Neptune Group. A portion
of the debt owed under the promissory  notes,  in the amount of $4,874,000,  was
amended to extend the due date to January 3, 2000.

     On  August  11,  1999,  Neptune  Society  obtained  $250,000  from  Private
Investment  Company,  Ltd.  in  connection  with  a  short-term   interest-free,
non-amortizing promissory note payable on demand.



                                       21
<PAGE>

     On December 30, 1999,  Neptune  Society  issued  $5,000,000 of  convertible
debentures at an interest rate of 13.0%,  of which 6.5% is payable in arrears in
monthly  installments on the first day of each month until the principal  amount
and all accrued and unpaid  interest is paid in full and the  remaining  6.5% is
payable on the due date,  February 24, 2005. The debenture is  convertible  into
500,000 shares of Neptune Society common stock upon the election of the investor
at any time after nine months from issuance to February 24, 2005. The debentures
were issued with detachable  warrants to acquire 100,000 common shares at $10.42
per share and 100,000 common shares at $12.50 per share.  These warrants  expire
on December 24, 2004. The fair value of the warrants,  $670,409, was recorded as
a credit to additional  paid-in-capital  and a discount to the carrying value of
the  debentures.  The discount  related to the warrants is being accreted to the
redemption price of the debentures and results in an effective  interest rate of
15.8%. In addition, the debentures are convertible to common stock at an initial
conversion  ratio of 10:1, or a total of 500,000  common  shares.  The intrinsic
value of the  beneficial  conversion  feature,  $562,000,  has been  credited to
additional  paid-in-capital  and  recorded as a deferred  financing  cost in the
consolidated  balance sheet. Such amount is being recognized as interest expense
over the period up to the initial conversion date, September 30, 2000.

     We have the following  obligations under the debenture  purchase  agreement
and the convertible debentures:

     o    We granted demand  registration  rights pursuant to which we agreed to
          file a registration statement, at our expense, on a Form S-1, Form S-3
          or other similar form upon the demand of the purchaser to register the
          resale of the common stock issued or issuable  upon the  conversion or
          exercise  of the  debenture,  the  warrant,  options  or  other of our
          securities owned by the purchaser or any transferee of the purchaser;

     o    We granted the purchaser  piggy-back  registration  rights pursuant to
          which we agreed to register the purchasers'  common stock in the event
          we filed a registration  statement, at our expense, to register any of
          our  securities  for  our own  account  or for the  account  of  other
          security holders; and

     o    We  agreed  to  adjust  the  number  of  shares   issuable  under  the
          convertible  debentures and warrants if we issue additional  shares of
          our common  stock if (i) we issue shares for less than $10.00 in cash,
          in which case the debenture shall be convertible at the lower price or
          (ii) if we issued shares without  consideration  in a transaction that
          results  in the  issuance  of shares  for  consideration  of less than
          $10.00 per share,  in which case the debenture shall be convertible at
          a price  adjusted  to give  effect  to the  lower  value of the  share
          issuance.

     We paid loan  origination fees of $168,000 in connection with the issuance.
We used the  proceeds of the  financing  to make the  $4,874,000  payment due on
January 3, 2000 related to the  promissory  notes issued to the former owners of
the Neptune Group of companies.




                                       22
<PAGE>

     On March 31, 2000,  Neptune  Society  obtained an additional  $750,000 from
Private Investment  Company,  Ltd., bringing the total of the promissory note to
$1,000,000. The note is an interest-free,  non-amortizing, promissory note to be
repaid no later than September 30, 2001. Financing costs of 12,000 common shares
valued at $12.50 per share were paid in connection with this loan.

     On May 19, 2000,  Neptune Society amended its Articles of  Incorporation to
effect a reverse-split  of its common stock on a one for two share basis.  After
giving  effect to the  reverse-split,  the  authorized  share capital of Neptune
Society was reduced  from  50,000,000  shares of common  stock,  with $0.001 par
value per share, to 25,000,000 shares of common stock, with $0.002 par value per
share, and the issued and outstanding common shares were reduced from 13,437,152
to 6,718,576 shares.  All common share information  referred to in this document
have been adjusted to reflect the reverse split.

     On July 31, 2000, we entered into a private placement Agency Agreement with
Standard  Securities  Capital  Corporation  for the sale of  500,000  shares  of
Neptune  Society  common  stock at $14.00 per share for total gross  proceeds of
$7,000,000.  The private  placement closed on August 9, 2000. In connection with
the transaction,  we paid Standard  Securities Capital Corporation an agency fee
of  $75,000,   we  paid  legal  fees  of  $8,000  and   Systematic   Investments
Establishment  a finder's fee of 150,000  common shares of Neptune  Society.  We
used $6,917,000 of the net proceeds to repay part of the promissory notes issued
in connection  with the Neptune Group  acquisition and used the remainder of the
proceeds for working capital purposes.

     On August 10, 2000,  Neptune Society paid  $6,573,374  under the promissory
notes  related to the Neptune Group  acquisition.  A portion of the debt, in the
amount of  $4,715,862,  was  restructured  and the due date deferred to July 31,
2001.


RISK FACTORS

     We have included  information in this Registration  Statement that contains
"forward  looking  statements."  Our actual results may  materially  differ from
those  projected  in the  forward  looking  statements  as a result of risks and
uncertainties.  Although we believe that the assumptions  made and  expectations
reflected in the forward looking statements are reasonable, we cannot assure you
that the  underlying  assumptions  will,  in fact,  prove to be  correct or that
actual future results will not be different from the  expectations  expressed in
this report.  An  investment  in our  securities  is  speculative  in nature and
involves a high  degree of risk.  You should  read this  Registration  Statement
carefully and consider the following risk factors.


We have a history of losses and  anticipate  that we may continue to  experience
losses in the future.

     Since our  acquisition  of the Neptune  Group of  companies,  we have had a
history of losses. We incurred losses of $1,890,000 during the nine-month period
ended  December  31, 1999 and  $2,633,000  during the six months  ended June 30,
2000.  We had an  accumulated  deficit




                                       23
<PAGE>

of $  1,890,000  at  December  31, 1999 and $  4,522,000  at June 30,  2000.  We
anticipate  that we will  incur  losses  for the  foreseeable  future  until  we
successfully  integrate  our  Spokane,  Washington,  Iowa and  Portland,  Oregon
operations and achieve  operating  efficiencies  in our business.  See "Selected
Financial Data" and "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

     In  addition,  the  operations  that  we  acquire  in the  future,  even if
profitable when acquired,  may incur operating losses pending their  integration
into our  business.  Accordingly,  there  can be no  assurance  that we will not
continue to incur losses. Failure to achieve profitability could have a material
adverse effect on our business, results of operations and financial condition.


We have a limited operating  history as a stand-alone  company in the death care
industry.

     Although our  predecessors,  the Neptune Group of companies,  have operated
Pre-Need and At-Need cremation businesses,  we have operated the Neptune Society
only since April 1999. See "History of our Company." Prior to our acquisition of
the Neptune Group of companies,  we had no operating business.  Accordingly,  we
have only a limited  operating  history upon which an evaluation of our business
and its prospects  may be based.  Although we have  experienced  revenue and net
income growth in recent  periods,  there can be no assurance that our operations
will be  profitable  in the  future  or  that  we  will be able to  successfully
integrate  and oversee  the Neptune  Group of  companies  and our  acquisitions.
Failure to  successfully  integrate the  operations of our offices and cremation
facilities  and to implement  our  operating  and growth  strategy  could have a
material  adverse  effect on our net revenue  and  earnings.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


We will  not be able to  execute  our  business  strategy  to  acquire  existing
crematory service providers unless we obtain additional financing.

     Our business strategy is to grow through  acquisitions of cremation service
providers,  open new  offices  and  increase  the  performance  of our  existing
operations.  To date, we have financed the  acquisitions of the Neptune Group of
companies  and our Spokane,  Washington,  Ankeny,  Iowa,  and  Portland,  Oregon
acquisitions  through a combination of $2,110,000 in cash, 884,344 shares of The
Neptune Society common stock, $21,000,000 in promissory notes, and $1,000,000 in
a  convertible  debenture.  We may  finance  future  acquisitions  through  bank
indebtedness, cash from operations, issuing common stock or other securities, or
any combination of these. In the event that our common stock does not maintain a
sufficient  market  value,  or potential  acquisition  candidates  are otherwise
unwilling  to  accept  our  common  stock  or  other  securities  as part of the
consideration for the sale of their  businesses,  we may be required to use more
of our cash  resources  or incur  substantial  debt in order to  finance  future
acquisitions.  If we do not have sufficient cash resources,  our ability to make
acquisitions  could be limited unless we are able to obtain  additional  capital
through debt or equity financings.  We cannot assure you that we will be able to
obtain the financing we will need in the future on terms we deem acceptable,  if
at all.


We will  not be able to  execute  our  business  strategy  to  acquire  existing
crematory   service   providers  unless  we  are  able  to  effectively   target
acquisitions in a competing environment.

     We cannot  assure  you that our  current  management,  personnel  and other
corporate infrastructure will be adequate to effectively target acquisitions and
then integrate them into our business without substantial costs, delays or other
operational or financial problems. In connection with certain  acquisitions,  we
may need certain  licenses and approvals.  Obtaining such licenses and approvals
could delay the closing of an acquisition.



                                       24
<PAGE>

     Even though several major death care companies appear to have reduced their
ongoing acquisition  activities,  we may be competing with several publicly held
North   American   death   care   companies,   including   Service   Corporation
International,  Stewart Enterprises, Inc. and Carriage Services, Inc. to acquire
death  care  service  providers.  Each of  these  other  companies  has  greater
financial and other resources than us and have, in the past, actively engaged in
acquiring  death care service  providers in a number of markets.  Because we are
seeking to acquire  only  cremation  service  providers,  we limit the number of
potential  acquisition  targets available to us and consequently may not be able
to execute our business acquisition strategy.

     The success of our acquisition plans depends on several factors, including:

          -    our ability to identify suitable acquisition opportunities;

          -    our   ability  to  obtain  a  license   to  operate   the  target
               acquisition;

          -    the level of competition for an acquisition target;

          -    the purchase price for acquisitions;

          -    the financial performance of facilities after acquisition; and

          -    our ability to  effectively  integrate  the acquired  facilities'
               operations.

     If we  fail  to  achieve  our  acquisition  plans  or to  operate  acquired
facilities and integrate them into our operations, such failure could materially
and  adversely  affect  our  business,   financial   condition  and  results  of
operations.


We may not be a profitable  business  unless we are able to fully  integrate our
business acquisitions into our existing infrastructure.

     Assuming that we are successful in completing  acquisitions,  we may not be
able to  effectively  integrate  them into our  business  due to the  geographic
disparity of management personnel and the cost of centralizing operations in our
California head office.  Part of our acquisition  strategy will be to retain key
employees at locations acquired and our failure to do so may result in a decline
in  the  performance  of the  continuing  operations  at  those  newly  acquired
locations.  We may also  experience  increased  costs  related to the hiring and
training of new personnel, which may adversely affect our ability to operate our
newly acquired locations on a cost-effective basis.


A decline in death rates may impair our ability to be profitable in the future.

     As we continue to see  improvements  in  technology  related to health care
that may prolong life expectancy,  we may experience a decline in expected death
rates.  Such a decline,  coupled  with our current  business  strategy to expand
through acquisitions and increased  performance of our existing operations,  may
result in a decrease  in the demand for our  cremation  services  and  adversely
affect our ability to maintain  profitability.  A decline in demand and revenues
together with  increased  costs  resulting from our  acquisitions  may result in
declines in profitability or losses.




                                       25
<PAGE>

A decline in the choice of cremation  rather than burial services may impair our
ability to be profitable in the future.

     Our  business  strategy is premised on the current  trend in the death care
industry  where  consumers  are  selecting  cremation  services  over  the  more
traditional  burial  services.  We may be unable to  achieve  the  growth in our
revenues  necessary  to  operate  profitably  as we expand  our  operations  and
increase our marketing and sales efforts.  Our acquisition  strategy is expected
to increase  our costs of  operations  and a decline in the number of  cremation
services may result in a decrease in our revenues, which may result in a decline
in our profitability and losses.


Our ability to execute our business  plan is predicated on our ability to retain
key  personnel  with  experience  in the death  care  industry  and in  business
acquisitions.

     We depend to a large extent upon the  abilities  and  continued  efforts of
Marco Markin, our President and a director,  Gary Loffredo who is a director and
the President of Heritage  Alternatives,  Inc.,  and David  Schroeder who is the
Chief Operating  Officer,  to provide overall  decision making in developing and
implementing  our business  strategy and  identifying  and acquiring  death care
providers.  We may incur additional acquisition costs and delays in our expected
growth  should we lose these key  personnel.  In  addition,  our success is also
determined by offering quality Pre-Need and At-Need  cremation  services,  which
are  supervised by our senior  management  team. The loss of the services of the
key members of our senior management could have a material adverse effect on our
continued  ability to compete in the death care  industry  through  delivery  of
quality services to consumers.


In the event  that we are not able to comply  with the  substantial  regulations
under which we operate, we may be subject to business operation closures,  fines
and penalties.

     The death care industry is subject to regulation, supervision and licensing
under  numerous  federal,  state and local  laws,  ordinances  and  regulations,
including  extensive  regulations  concerning  trust  funds,  Pre-Need  sales of
cremation products and services,  and various other aspects of our business. The
impact of such  regulations  varies depending on the location of our offices and
facilities  and failure to comply with such  regulations  may result in business
closures,  fines and penalties; all of which may affect the profitability of our
business.

     From time to time, states and other regulatory agencies have considered and
may enact additional legislation or regulations that could affect the death care
industry and in  particular  our ability to be  profitable.  For  example,  some
states and regulatory  agencies have considered or are  considering  regulations
that could require more liberal  refund and  cancellation  policies for Pre-Need
sales of products and services,  prohibit door-to-door or telephone solicitation
of potential  customers,  increase  trust  requirements  and prohibit the common
ownership of funeral homes and  crematoriums  in the same market.  If adopted in
the states in which we operate,  these and other possible proposals could have a
material adverse effect on our profitability.



                                       26
<PAGE>

Any  substantial  sale of our common stock or even the possibility of such sales
may decrease the market price of our common stock due to the insufficient demand
for the common stock being or proposed to be sold.

     As of June 30,  2000,  we had  6,718,657  shares of common stock issued and
outstanding. Any substantial sale of our common stock or even the possibility of
such  sales  occurring  may have an adverse  effect on the  market  price of our
common stock should the corresponding demand for the common stock be limited.


Your  investment  in our  shares  may be  diluted  in the  event  that we may be
required to sell  additional  common stock or parties may  exercise  options and
warrants.

     We have issued warrants  exercisable to acquire up to 337,500 shares of our
common  stock  at a price  between  $10.42  and  $12.50  per  share.  We have an
aggregate  of 900,000  shares of our common  stock  reserved for issuance to our
employees,  directors  and  consultants  under our option plan. Of those 900,000
shares,  we have granted options  exercisable to acquire up to 426,750 shares of
our  common  stock at $11.75 per share,  154,000  shares of our common  stock at
$12.12 per share,  15,000 shares of our common stock at $14.00 per share, 85,000
shares of our common  stock at $13.25 per share,  and 1,000 shares of our common
stock at $14.25 per share to our employees,  officers, directors,  trustees, and
area sales  representatives.  Holders of the options and  warrants are likely to
exercise them when, in all  likelihood,  we could obtain  additional  capital on
terms more favorable than those provided by the options.  This will increase the
supply of common stock and dilute your  investment  in our shares.  However,  we
cannot make assurances that such options will be exercised.  Further,  while the
options are outstanding, our ability to obtain additional financing on favorable
terms  may  be  adversely  affected  as  investors  may  not  invest  given  the
possibility of dilution through exercise of options.


We have issued securities that have certain  anti-dilution  rights,  which could
require us to issue the holders of such securities  additional  shares,  causing
dilution to shares held by you.

     In connection with our acquisition of Spokane,  Washington  operations,  we
agreed to pay Cremation Society of Washington an additional  $125,000 in cash or
additional  common  stock,  at our option,  if the average  trading price of the
common stock of The Neptune Society,  Inc. was below $11.00 per share during the
30-day period from December 1 to December 31, 2000.

     In connection with the acquisition of our Ankeny, Iowa operations,  we have
guaranteed the value of the stock  purchase  price as follows:  in the event the
average  closing  price of the common  stock issued is less than $8.00 per share
for the 5 day period  preceding  the 120th day  following  August 1,  2000,  the
Company,  at its option,  shall issue additional shares or cash or a combination
of shares and cash which when added to the 48,309 shares will equal $600,000.

     In  connection  with our  acquisition  of the Portland  operations,  if the
average trading price of the common stock of The Neptune Society,  Inc. is below
$12.00, we have agreed to issue additional common stock,  cash, or a combination
of both,  at our option,  to bring the  average  aggregate  closing  price up to
$3,885,007.

     We also provided  anti-dilution rights in connection with the issuance of a
13%  convertible  debenture on December 30, 1999.  In the past,  we have granted
similar  anti-dilution  rights and




                                       27
<PAGE>

we may grant  similar  rights in the  future.  To the extent we are  required to
issue  additional  securities as a result of these rights,  it will increase the
supply of common stock and dilute your investment in our shares.


We have agreed to pay certain  persons a  percentage  of the  revenues  from the
operations of our Spokane,  Washington and Ankeny,  Iowa operations,  which will
affect the profitability of these operations.

     In connection  with our  acquisitions of Spokane,  Washington,  and Ankeny,
Iowa  operations,  we agreed to pay the  former  owners  of these  businesses  a
percentage of the gross revenues and/or earnings before income tax, depreciation
and amortization ("EBITDA") as follows:

     to the former  owners of our  Spokane,  Washington  operations  3% of gross
     revenues  and  12.5% of the  EBITDA  for the  twelve  month  period  ending
     December  31,  2000;  2.75% of gross  revenues  and 12.5% of EBITDA for the
     twelve month period ending December 31, 2001; 1% of gross revenues and 7.5%
     of EBITDA for the twelve month periods  ending  December 31, 2002 and 2003,
     from our Spokane,  Washington  operations;  and provided that John C. Ayres
     and/or  Charles S.  Wetmore  continue  to be  employed by us, 10% of EBITDA
     during each year ending December 31 commencing after January 1, 2005; and

     to the former owners of our Iowa  operations  3% of gross  revenues for the
     twelve month period  ending August 1, 2001;  19% of gross  revenues for the
     twelve month period  ending August 1, 2002,  provided  that gross  revenues
     equal or exceed  $750,000  and EBITDA  equals or exceeds  $175,000 for each
     twelve month period of time.

     Our agreements to pay a percentage of our revenues  and/or profits from our
Spokane, Washington and Ankeny, Iowa operations to the former owners will have a
material affect on our profitability. In the future, we may negotiate additional
acquisitions  where we agree to share our  revenues  and/or  profits.  We cannot
assure you that we will generate  sufficient profits from our operations to meet
these obligations and achieve profitability.


We have substantial debt obligations that may affect our future profitability

     At June 30, 2000, we had outstanding  approximately  $16,611,000  principal
amount of debt,  excluding accrued interest of $162,000,  at an average interest
rate of 10.4% per annum.  Subsequent  to June 30,  2000,  we issued a three-year
convertible debenture in the principal amount of $1,000,000 to the former owners
of the Portland  Business.  Such  debenture has an interest rate of 8% per annum
and  matures  on July 17,  2003.  Of the  principal  amount of our  total  debt,
$5,400,000  becomes due in the fiscal year ending December 31, 2000;  $4,000,000
becomes due in the year ending December 31, 2001; and $1,100,000  becomes due in
the year ending  December  31, 2002.  During the nine month fiscal  period ended
December 31, 1999 and the six months ended June 30, 2000, total interest expense
was approximately $1,184,000 and $1,405,000, respectively.

     On July 18, 2000,  under the terms of a Debt  Restructuring  Agreement with
the  Weintraub  Trust and the other  members of Neptune  Group who  received the
promissory  note in the aggregate  amount of $19,000,000 and the promissory note
in the amount of  $2,000,000  issued




                                       28
<PAGE>

under the Neptune  Acquisition  Agreements,  repayments on the $19,000,000  note
were deferred for a twelve-month  period.  As of July 31, 2000, the  outstanding
balance due under the notes due to the Weintraub  Trust was  $5,065,836  and the
outstanding  balance due under the note to all other  creditors  (other than the
Weintraub  Trust) was $4,934,164.  On August 19, 2000, the Company paid $341,396
on the principal  balance owed to the Weintraub Trust. In exchange for releasing
the  Weintraub  Trust from  liability  for loss of revenue or loss of  projected
revenue as a result of the pending  Leneda legal  proceeding  (See "Item 8 Legal
Proceedings"),  the due date on the remaining $4,724,440 was extended for twelve
months.  The Company agreed to guarantee the Weintraub  Trust a selling price of
$14.00 per share for 3,375 common shares per month for shares currently owned by
the  Weintraub  Trust  by  agreeing  to  repurchase   treasury  stock  from  the
shareholder, up to $45,000 per month, if the shareholder exhausts all good faith
efforts to liquidate the stock through  conventional  means. The Company paid in
full the balance due under the note to the  creditors  other than the  Weintraub
Trust.  In addition,  the Company agreed to repay the balance of $1,297,778 owed
under the terms of the $2,000,000 note.

     We anticipate that we may increase our debt as we acquire  additional death
care  service  operations  and open new  offices.  In the  future,  we may issue
additional  notes or convertible  debentures.  There can be no assurance that we
will generate  sufficient  cash flow or obtain  sufficient  financing to satisfy
these obligations.  If we are unable to satisfy these obligations as they become
due, there can be no assurance that we will be able to obtain  extensions on the
maturity dates of the notes or of the convertible debenture.


Cancellations of existing Pre-Need  contracts may have a material adverse effect
on our future profitability.

     We  anticipate  that a significant  portion of our future  revenues will be
derived when we perform services under our Pre-Need  contracts.  We are required
to hold a  percentage  of the  funds we  receive  from the sale of our  Pre-Need
programs in trust until we perform the cremation  service.  At that time, we are
able to recognize revenue from the sale of the Pre-Need service.  Currently,  we
hold  approximately  $40 million in trust funds for the benefit of our  members.
Although each state has different  regulatory  requirements  regarding the trust
funds,  the  states in which we conduct  business,  California,  Iowa,  Florida,
Oregon and Washington,  require us to refund all or a portion of trust monies to
our members that cancel their Pre-Need contracts.  See "Government  Regulation."
Historically,  our  cancellation  rate has been  approximately  1% on an  annual
basis.  Any substantial  increase in  cancellations  may have a material adverse
affect on our future revenues and results of operations.


In the event that your  investment  in our shares is for the purpose of deriving
dividend  income or in  expectation of an increase in market price of our shares
from  the  declaration  and  payment  of  dividends,  your  investment  will  be
compromised because we do not intend to pay dividends.

     We have never paid a dividend to our  shareholders  and we intend to retain
our cash for the continued  development of our business. We do not intend to pay
cash dividends on the common stock in the foreseeable  future. As a result, your
return on  investment  will be solely  determined  by your  ability to sell your
shares in a secondary market.



                                       29
<PAGE>

You may not be able to attract  broker-dealers willing to effect transactions in
our shares because our shares are considered penny stocks and are subject to the
penny stock rules.

     The  additional  sales practice and  disclosure  requirements  imposed upon
broker-dealers pursuant to penny stock regulations under the Securities Exchange
Act  of  1934,  as  amended,   may  discourage   broker-dealers  from  effecting
transactions in our shares,  which could severely limit the market  liquidity of
the shares and impede  the sale of our  shares in the  secondary  market.  These
regulations  impose  substantial   requirements  on  broker-dealers  and  effect
transactions in penny stocks (non-NASDAQ shares with a market price of less than
$5.00) including  requirements to assess the suitability of the purchaser and to
make monthly disclosures to the purchaser.


Our ability to be profitable  is premised on our ability to compete  effectively
in a highly competitive industry.

     The death care  service  industry  is  intensely  competitive  and  rapidly
evolving with the  consolidation  efforts of our  competitors.  Unless we can be
competitive,  we will lose revenue to our competitors and will not be able to be
profitable.  Our competitors are small  independent death care service providers
and large publicly traded companies,  including  Carriage Services which owns or
operates  more than 176  funeral  homes  and over 38  cemeteries  in the  United
States,  Service  Corporation  International,  which  operates  more than  3,700
funeral service locations worldwide,  and Stewart Enterprises,  Inc., which owns
and operates over 700 funeral homes and cemeteries worldwide.  These competitors
also offer  cremation  services  that  compete  directly  with our  services and
products.  We also compete on a local basis to provide  services in  communities
with service  providers that have established  reputations and long histories of
operations.


ITEM 2.  SELECTED FINANCIAL INFORMATION

     The selected financial  information presented below as of December 31, 1998
and 1999 and for the years ended  December 31, 1997,  and 1998, the three months
ended March 31, 1999 and the nine months ended  December  31, 1999,  are derived
from  the  consolidated  financial  statements  of  the  Company.  See  Item  15
"Financial   Statements  and  Exhibits".   The  selected  financial  information
presented  below for the three  months  ended  June 30,  1999 and the six months
ended June 30,  2000,  are derived  from the  unaudited  consolidated  financial
statements of The Neptune Society,  Inc., and in the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the six months ended
June 30, 2000 are not necessarily indicative of the results that may be expected
for the year ending December 31, 2000.

     On March 31, 1999, the  Registrant,  The Neptune  Society,  Inc.  (formerly
known as, Lari Corp.),  acquired a group of corporations  and limited  liability
partnerships,  which marketed and  administered  Pre-Need and At-Need  cremation
services under the name "Neptune  Society" (the "Neptune  Group").  The business
combination was accounted for using the purchase  method of accounting,  and the
excess of the purchase  price over the fair value of  identifiable  net tangible
assets  acquired  has been  recorded  as names and  reputations.  The  financial
information  for The Neptune  Society,  Inc. prior to April 1, 1999 has not been
included as it is not material to the



                                       30
<PAGE>

Neptune Group financial statements.  The financial data as of and prior to March
31, 1999 is the  combined  financial  information  of the Neptune  Group.  Since
purchase  accounting was reflected on the opening balance sheet of the Successor
Company on April 1, 1999, the financial information of the Successor Company are
not  comparable  to  the  financial  information  of  the  Predecessor  Company.
Accordingly,  a  vertical  black  line is shown to  separate  Successor  Company
financial  information  from those of the Predecessor  Company for periods ended
prior to April 1, 1999.

<TABLE>
                                              Predecessor Company                       Successor Company

                                                                             Three        Three      Nine Months
                                            Year Ended December 31,          Months       Months        Ended      Six Months
                                       ---------------------------------   Ended March  Ended June     December    Ended June
                                           1996        1997        1998     31, 1999     30, 1999      31, 1999     30, 2000
                                       ----------------------------------------------- -------------------------------------
<S>                                       <C>         <C>         <C>        <C>         <C>         <C>            <C>
                                         (000's, except per share amounts)            |   (000's, except per share amounts)
INCOME STATEMENT DATA:                                                                |
Total Revenue                             8,532       8,956       7,865      2,962    |   1,778         5,688          3,448
Gross Profit                              3,201       5,304       4,107      1,763    |     962         3,436          1,542
General and Administrative Expenses           -       2,907       2,847        748    |     557         3,032          2,110
Compensation to Principal Shareholder         -       1,841       2,200        430    |       -             -              -
Professional Fees                             -         245         669        536    |     169           340            463
Amortization Expense                          -           -           -          -    |     341         1,024            732
Interest Expense                              -           -           -          -    |     506         1,184          1,405
Net Income/(loss)                           720         311      (1,609)        49    |    (526)       (1,890)        (2,633)
Earnings (loss) per share                                                             |   (0.09)        (0.31)         (0.39)
                                                                                      |
BALANCE SHEET DATA:                                                                   |
Current Assets                            1,518       2,008         835      1,172    |     358         7,046          3,068
Current Liabilities                         335         491         647        916    |  10,788        11,730          7,905
Long Term Debt                                -           -           -          -    |  10,786         5,722          6,298
Convertible Debentures                                                                |     -           4,330          4,396
Shareholders Equity                       2,305       2,578         808        792    |   5,469        12,385         11,260
                                                                                      |
OTHER FINANCIAL DATA:                                                                 |
Number of Offices                           10           10          10         10    |      11            13             16

</TABLE>

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

     The following discussion and analysis is provided to increase understanding
of,  and  should  be  read  in  conjunction  with,  the  consolidated  financial
statements and accompanying notes.


Overview

     The Company is the largest  provider  of pure  cremation  services in North
America. As of August 31, 2000, the Company operated out of 18 locations serving
California, Florida, Iowa, Oregon, New York, and Washington.

     The death care industry has a number of attractive business characteristics
as described  below.  According to statistics  provided by the National  Funeral
Directors'  Association,  the number of deaths in North  America has risen by 1%
annually between 1980 and 1998, and is expected to continue to grow at a similar
rate over the next 10-15 years. The same Association  published the average cost
of an adult funeral in 1999 as $5,000. We currently sell cremation services for



                                       31
<PAGE>

approximately  $1,500. In a study conducted by Smith,  Bucklin & Associates,  it
was determined  that the demand for cremation  services as a percentage of death
services grew on average  approximately  5% over the last ten years from 1989 to
1998.  The  funeral  service  industry  in North  America is highly  fragmented,
consisting  primarily  of  small,  stable,   family-owned  businesses.   Neptune
estimates only  approximately 25% of the funeral  businesses are currently owned
or operated by the five largest  publicly traded North American  funeral service
companies.

     The Company capitalizes on these favorable industry  fundamentals through a
growth strategy that  emphasizes:  (i) acquiring a significant  number of small,
family-owned  cremation  service  providers  strategically  located across North
America;  (ii)  initiating  start  up  operations  to  be  associated  with  key
acquisitions;  (iii) operating all locations under one nationally  branded name,
"The Neptune Society"; (iv) avoiding competition with corporate consolidators by
concentrating  solely on cremation  services  and  cremation  products;  and (v)
improving revenue and profitability of newly acquired operations.  These factors
are  critical  to  profitability  and will  continue  to be the  most  important
responsibilities and challenges facing the Company.

<TABLE>
                                        Year ended     Year ended       Six Months      Year ended    Six Months
                                        December 31,   December 31,   ended June 30,   December 31,  ended June 30,
                                           1997           1998            1999             1999         2000
                                        ------------   ------------   --------------   ------------  -------------
<S>                                        <C>            <C>              <C>             <C>           <C>
Revenues:
Services                                   89.8           87.7             86.6            83.8          78.6
Management and finance fees                10.2           12.3             13.4            16.2          21.4
                                        ------------   ------------   --------------   ------------  -------------
Total revenues                            100.0          100.0            100.0           100.0         100.0

Costs and Expenses                         40.8           47.8             42.5            39.9          55.3
                                        ------------   ------------   --------------   ------------  -------------
Gross profit                               59.2           52.2             57.5            60.1          44.7

General and administrative expenses        32.3           36.3             27.5            43.7          61.2
Compensation to principal shareholder      20.5           27.9              9.1             5.0             -
Amortization expenses                         -              -              7.2            11.8          21.2
Professional fees                           2.7            8.5             14.9            10.1          13.4
                                        ------------   ------------   --------------   ------------  -------------
Total G&A Expenses                         55.7           72.7             58.7            70.6          95.8

Income (loss) from operations               3.5          (20.4)            (1.2)          (10.5)        (51.1)

Interest expense                              -              -             10.7            13.7          40.7
                                        ------------   ------------   --------------   ------------  -------------
Income (loss) before income taxes           3.5          (20.4)           (11.9)          (24.2)        (91.8)

Income tax benefit                            -              -              1.8             2.9          15.5
                                        ------------   ------------   --------------   ------------  -------------
Net income (loss)                          3.5%          (20.4)%          (10.1)%         (21.3)%       (76.3)%
                                        ------------   ------------   --------------   ------------  -------------
</TABLE>



                                       32
<PAGE>

SIX MONTHS  ENDED JUNE 30, 2000  (SUCCESSOR  COMPANY)  COMPARED  WITH SIX MONTHS
ENDED JUNE 30, 1999 (PREDECESSOR/SUCCESSOR COMPANY COMBINED):


Results of Operations

     Revenues

     Cremation  service  revenues for the successor  company were $2,710,000 for
the six months ended June 30, 2000 compared to $4,106,000 for the same period in
1999.  Included  in  cremation  service  revenues  in the first half of 1999 are
revenues for merchandise  delivered on Pre-Need  contracts.  No such revenue was
included  in  subsequent  periods as we did not  purchase  sufficient  inventory
quantities  to support such sales  levels.  Revenue  deferred for the six months
ended June 30, 2000 was  $1,219,000 and $261,000 for the three months ended June
30, 1999.  Subsequent to June 30, 2000, we  implemented  delivery  procedures to
allow us to recognize  revenues on merchandise prior to performance of cremation
services  in all  states  except  Florida  and New York,  and we expect to begin
recognizing  revenue  related  to  delivered  merchandise  in states  other than
Florida and New York starting in the third quarter of 2000.

     Additionally,  in the first quarter of 1999,  we  recognized  approximately
$525,000 of revenue from a one-time  liquidation of amounts trusted in 1996. The
trust was created as a result of a change in  California  trusting  requirements
that required the Company to trust 100% of Pre-Need  sales during an approximate
two month period of 1996.  The Company was allowed to withdraw the  remainder of
the trust  during 1999 as part of the  settlement  with the State of  California
relating to the action brought by the State in 1998.

     Costs and Expenses and Gross Profit

     Direct costs and expenses were $1,906,000 for the six months ended June 30,
2000 compared to $2,014,000  for the same combined  period in 1999. The increase
is attributable  to the addition of the Cremation  Society of Washington and the
Cremation  Society of Iowa that amounted to $185,000 in additional  costs offset
by a reduction in cost of merchandise associated with deferred Pre-Need revenue.
The gross  profit  during the six  months  ended  June 30,  2000 was  $1,542,000
compared to $2,725,000 for the same period in 1999.  Excluding the non-recurring
revenues  from the trust  liquidation,  gross profit for the combined six months
ended June 30, 1999 would have been $2,200,000 or 46.4% of total  revenues.  Had
we purchased sufficient inventory quantities to support sales levels of Pre-Need
contracts, the gross profit for the six month period ended June, 2000 would have
been approximately $2,577,000 or 55.2% of total revenues.

     General and Administrative Expenses

     General and  administrative  expenses  were  $2,110,000  for the six months
ended June 30, 2000 compared to $1,305,000 for the corresponding period in 1999.
Due to the change in the growth  strategy of the business at March 31, 1999, the
Company  incurred  additional  lease  costs  and  increased  payroll  costs  for
executive  and  management   positions.   Additionally,   the  Company  added  a
telemarketing  office with 24  employees to generate  sales  leads.  The Company
expanded its  operations by acquiring two new entities and opening an additional
office.



                                       33
<PAGE>

     Compensation to Principal Shareholder

     Compensation  to  principal  shareholder  for the combined six months ended
June 30, 1999 was $430,000.  This shareholder is now a consultant to the Company
and received  consulting  fees of $167,000  during the six months ended June 30,
2000. This amount is included in Professional Fees.

     Amortization Expense

     Amortization  Expense  for the  combined  six months  ended  June 30,  1999
amounted to  $341,000  compared  to  $732,000  for the same period in 2000.  The
increase in amortization  expense  resulted from the  amortization of intangible
assets that were acquired during the March, 1999 Lari acquisition of The Neptune
Group of companies.  Therefore,  only three months of amortization  expenses are
included in the 1999 figures.  Additional intangibles of $637,000 and $1,018,000
were acquired at December 31, 1999 with the acquisition of Cremation  Society of
Washington and at March 15, 2000 with the  acquisition  of Cremation  Society of
Iowa,  respectively,  resulting in additional amortization of $49,000 during the
six months ended June 30, 2000.

     Professional Fees

     Professional  fees for the six  months  ended June 30,  2000 were  $463,000
compared  to  $705,000  for  the  combined  six  months  ended  June  30,  1999.
Professional  fees incurred in 2000 include  $167,000 of consulting fees paid by
the  Company to the  former  principal  shareholder.  These fees are offset by a
decline in legal expenses.

     Interest Expense

     Interest  expense  for the six months  ended June 30,  2000 was  $1,405,000
compared  to  $506,000  in the  combined  six months  ended June 30,  1999.  The
increase is due to interest  incurred for six months in 2000 as opposed to three
months in 1999 on promissory  notes issued for the acquisition of the Company on
April 1, 1999. Additionally,  in December, 1999, the Company issued a $5,000,000
of 13% convertible debenture at an effective interest rate of 15.8%.

     Net Income

     Net loss for the six months  ended June 30,  2000 was  $2,633,000  of total
revenues as compared to a net loss of $477,000 for the same period in 1999.  The
increased loss is the result the reasons described above.




                                       34
<PAGE>

1999  (SUCCESSOR   COMPANY/PREDECESSOR  COMPANY  COMBINED)  COMPARED  WITH  1998
(PREDECESSOR COMPANY):


Results of Operations

     Revenues

     Service and  merchandise  revenues  were  $7,249,000  for the combined year
ended  December 31, 1999 compared to $6,896,000  for the year ended December 31,
1998. The increase is a result of increased At-Need business partially offset by
a decrease in  recognized  Pre-Need  revenue.  In 1999, we increased our At-Need
business for cremation  services by 900 cremations,  resulting in an increase in
revenue of  approximately  $1,000,000.  Our renewed  marketing  efforts  through
mailers, public contact through our sales representatives,  along with increased
activity in our preneed  sales,  contributed  to  generating  increased  At-Need
sales.

     In 1999, we recognized  Pre-Need service revenue of $950,000,  representing
1,205  cremations as opposed to $2,966,000 in Pre-Need  revenue in 1998.  Had we
purchased  sufficient  inventory  quantities to support sales levels of Pre-Need
contracts,  we would  have  recognized  additional  revenues  on 3,400  Pre-Need
contracts  of  approximately  $2,000,000.  The  unrecognized  revenue  has  been
deferred on the balance sheet and will be recognized upon product delivery.

     Additionally,  in the first  quarter  of 1999 we  recognized  approximately
$525,000 of revenue from a one-time  liquidation of amounts trusted in 1996. The
trust was created as a result of a change in  California  trusting  requirements
that required the Company to trust 100% of Pre-Need  sales during an approximate
two month period of 1996.  The Company was allowed to withdraw the  remainder of
the trust  during 1999 as part of the  settlement  with the State of  California
relating to the action brought by the State in 1998.

     Costs and Expenses and Gross Profit

     Direct  costs and expenses  were  $3,450,000  for the  combined  year ended
December  31,  1999 as opposed to  $3,758,000  in 1998.  The  decrease is due to
savings  inherent in performing the cremations in our  facilities.  In 1998, the
cost  of  performing  cremations  increased  as  the  Company  was  required  to
subcontract  cremation  and  removal  services  at a higher  rate to third party
providers.

     General and Administrative Expenses

     General and  administrative  expenses were $3,780,000 for the combined year
ended December 31, 1999 compared to $2,847,000  for the prior year.  Included in
general and  administrative  expenses  are  advertising,  indirect  employee and
occupancy  costs,  direct  marketing  costs,  and  insurance.  The  increase  is
attributable  to the transition of the business from limited  partnerships  to a
corporate  structure as  described  above.  The  increase is offset  somewhat by
penalties  in the amount of $340,000  which were  incurred and paid in 1998 as a
result of the legal action brought by the State of California.




                                       35
<PAGE>

     Amortization Expense

     Amortization  expense of intangible  assets  amounted to $1,024,000 for the
combined year ended  December 31, 1999 compared to nil in 1998.  The increase in
amortization  of purchased  intangibles  resulted  from the  acquisition  of The
Neptune Group by Lari in April 1999.

     Compensation to Principal Shareholder

     Compensation to the principal  shareholder in 1998 was $2,200,000 declining
to $430,000 for the combined year ended December 31,1999.  The decline is due to
the change in ownership of the Company on March 31, 1999. During the years ended
December 31, 1998 and 1997, the business of the Neptune  Society was operated as
private companies and  partnerships.  As such, the compensation of the principal
shareholder and partner was discretionary. Currently, this principal shareholder
is a consultant to the Company and was paid $263,000 as consulting  fees for the
year ended December 31, 1999. This amount is included in Professional Fees.

     Professional Fees

     Professional  fees in the  combined  year  ended  December  31,  1999  were
$876,000  compared to $669,000  in 1998.  While our legal fees  declined in 1999
related to our defense of the State initiated action in California, we continued
to incur legal fees related to licensing issues and lawsuits that arose prior to
the  Lari   acquisition  of  the  Neptune  Group.   Additionally,   we  incurred
professional fees related to our securities filings.

     Interest Expense

     Interest  expense for the combined year ended December 31, 1999 amounted to
$1,184,000 and was related to interest  incurred on promissory  notes related to
the Lari  acquisition  of the Neptune  Group.  There was no interest  expense in
1998.

     Net Loss

     The net loss for the combined year ended  December 31, 1999 was  $1,841,000
compared to a net loss of $1,609,000  for the year ended  December 31, 1998. The
net loss in 1999  differed  from the net loss in 1998 for the reasons  described
above.





                                       36
<PAGE>


1998 PREDECESSOR COMPANY COMPARED TO 1997 PREDECESSOR COMPANY:

Results of Operations

     Revenues

     Cremation  service revenues were $6,896,000 for the year ended December 31,
1998 compared to $8,048,000 in 1997, a 14% reduction.  The reduction in revenues
was  primarily  due to California  locations  being closed by The  Department of
Consumer  Affairs,  Funeral and Cemetery Division during March and April of 1998
pending an  administrative  proceeding.  See Item 1 "Death Care Service Industry
Regulation."  This closure caused a loss in revenues as the  Predecessor was not
able to operate for two months,  temporarily eliminating its ability to sell new
business and provide cremation services to previously enrolled members. In 1998,
The  Neptune  Group  performed  approximately  835 less  cremation  services  as
compared to 1997 resulting in an estimated  $500,000 reduction in revenue at our
California operations.  The remaining decrease is a result of the temporary loss
of preneed  revenue from our California  operations.  The effect of the shutdown
and its negative  publicity  resulted in an estimated  decrease of approximately
2,500 preneed merchandise sales. Revenues earned from Trust Fund management fees
were  $969,000  in 1998  compared  to $918,000  in 1997,  a 5.6%  increase.  The
increase is attributable to the increase in the value of the trust funds.

     Costs and Expenses and Gross Profit

     Direct costs and expenses were  $3,758,000  for the year ended December 31,
1998,  compared  to  $3,662,000  for the same  period in 1997,  an 3%  increase.
Despite the fact that the  operations  were suspended by the State of California
during March and April of 1998, the Company continued to incur costs to maintain
its offices and retain  employees.  Additionally,  the cost of performing  first
calls  (removal  of the  deceased  body from the place of death) and  cremations
increased  as the Company  was  required to  subcontract  cremation  and removal
services at a higher rate to third party providers.

     General and Administrative Expenses

     General and  administrative  expenses  were  $2,847,000  for the year ended
December  31,  1998,  compared to  $2,907,000  for the same period in 1997, a 2%
decrease.  The decrease is  attributable  to a reduction in costs of advertising
and direct marketing expenses as the California  operations were shut down for a
two month period in 1998 and were unable to generate sales.

     Professional Fees

     Professional  fees were  comprised  of  $490,000  in legal fees in the year
ended  December 31, 1998 and  $225,000 in legal fees in the year ended  December
31,  1997.  These  legal  fees  were  incurred  as a result  of the  predecessor
company's  legal defense  related to  proceedings  brought by the  Department of
Consumer Affairs, Funeral and Cemetery Division.




                                       37
<PAGE>

     In connection with the above proceeding, the company paid fines of $340,000
in 1998, which are included in General and Administrative Expenses.

     Compensation to Principal Shareholder

     During the years ended  December 31, 1998 and 1997,  the  businesses of the
Neptune Society were operated as private  companies and  partnerships.  As such,
the  compensation of the principal  shareholder  and partner was  discretionary.
These  costs   amounted  to  $2,200,473   and   $1,840,984  in  1998  and  1997,
respectively.

     Net Income

     The loss for the year ended  December 31, 1998 was  $1,609,000  compared to
net income of $311,000 for the year ended  December 31, 1997. The decline in net
income  for the  year  ended  December  31,  1998 was a  result  of the  reasons
described above.


Liquidity and Capital Resources

     At June 30, 2000, we had current assets of  $3,068,000,  which is comprised
of cash, accounts receivable and prepaid expenses. Our total current liabilities
were $7,905,000,  comprised mainly of accounts payable, accrued liabilities, and
the current  portion of long term debt. We had long term debt of $10,694,000 and
deferred  revenue  arising from the sale of pre-need  merchandise of $3,457,000.
The current portion of long term debt was due on July 31, 2000. The company paid
the current portion of long term debt and an additional  $1,100,000 of long term
debt in August 2000 with capital raised  through a private  equity  placement of
$7,000,000.  The  remainder of the current debt of $4,700,000  was  renegotiated
with the former owner and extended until July 2001.

     We had net cash outflows from operating  activities of $224,000 for the six
month period ended June 30, 2000.  Interest  paid for the six month period ended
June 30,  2000 and for the nine  month  period  ended  December  31,  1999  were
$383,000 and $186,000 respectively.

     Cash flows from  financing  activities  during the year ended  December 31,
1999, and through July 31, 2000 were as follows:

     Equity Financings

     On January 19, 1999,  Lari Corp.  (renamed  Neptune  Society,  Inc.) issued
1,000,000  shares of its common stock at a price of $0.20 per share in a private
placement. In addition, four share purchase warrants were issued with each share
purchased,  each share purchase warrant was exercisable into one common share at
a price of $0.20 per share.  On April 7, 1999, we received  total gross proceeds
of $800,000 from the exercise of the share purchase warrants.

     On July 22, 1999, we entered into a private placement Agency Agreement with
Standard  Securities  Capital  Corporation for the sale of 583,334 shares of our
common  stock at $12.00 per share.  We issued  333,333  common  shares for gross
proceeds  of  $4,000,000  on August 9,  1999;  111,667  common  shares for gross
proceeds of $1,340,000 on October 12, 1999; 130,000 shares for gross proceeds of
$1,560,000  on December  30, 1999;  and 8,334 shares for gross  proceeds of




                                       38
<PAGE>

$100,002 on January 31, 2000. We paid Standard Securities Capital Corporation an
agency fee of $420,000 in connection with the  transaction.  We initially agreed
to provide the subscribers with certain rights with respect to these securities,
including  registration and reset rights,  which were subsequently waived by the
subscribers.

     On July 31, 2000, we entered into a private placement Agency Agreement with
Standard  Securities  Capital  Corporation for the sale of 500,000 shares of our
common  stock at $14.00 per share for total  gross  proceeds of  $7,000,000.  On
August 9, 2000, the private placement was closed and we paid Standard Securities
Capital  Corporation  an agency fee of $75,000 and a finder's fee to  Systematic
Investments Establishment of 150,000 common shares.

     Other Financings

     In consideration for the acquisition of the Neptune Group of companies,  we
issued two  promissory  notes  totaling  $21,000,000,  the terms of repayment of
which  is  disclosed  in  the  notes  to the  financial  statements.  We  repaid
$4,125,784  of these notes on August 11,  1999,  and $4.9  million on January 3,
2000.  We were  obligated to make a payment of  $10,000,000  on July 31, 2000 in
connection  with the promissory  notes. On July 18, 2000, we entered into a debt
restructuring  agreement  with  Emanuel  Weintraub.  In exchange  for a 12-month
deferment of $4,724,440 of the  $5,065,836  payment due Emanuel  Weintraub,  the
Company  agreed to release Mr.  Weintraub  from liability for loss of revenue or
projected  revenue  as a result of the  Leneda  legal  proceedings.  See  "Legal
Proceedings".  We repaid an  additional  $6.68  million of these  notes from the
proceeds of the private placement closed on August 9, 2000.

     On August 11, 1999, the Company obtained  $250,000 from Private  Investment
Company  in  connection  with  a  short-term   interest  free,   non-amortizing,
promissory note payable on demand.

     On  December  30,  1999,  the  Company  issued  $5,000,000  of  convertible
debentures  at an  interest  rate of 13%, of which 6.5% is payable in arrears in
monthly  installments  on the first day of each month in each and every calendar
year until the principal  amount and all accrued and unpaid  interest is paid in
full and the remaining  6.5% is payable on the due date,  February 24, 2005. The
debenture  is  convertible  into  500,000  shares of our  common  stock upon the
election of the investor at any time after nine months from issuance to February
24, 2005. The debentures were issued with detachable warrants to acquire 100,000
common shares at $10.42 per share and 100,000 common shares at $12.50 per share.
These  warrants  expire on December  24, 2004.  The fair value of the  warrants,
$670,409, was recorded as a credit to additional  paid-in-capital and a discount
to the carrying value of the  debentures.  The discount is being accreted to the
redemption price of the debentures and results in an effective  interest rate of
15.8%. In addition, the debentures are convertible to common stock at an initial
conversion  ratio of 10:1, or a total of 500,000  common  shares.  The intrinsic
value of the  conversion  feature,  $562,000,  has been  credited to  additional
paid-in-capital  and recorded as a deferred  financing cost in the  consolidated
balance  sheet.  Such amount is being  recognized  as interest  expense over the
period up to the initial conversion date, September 30, 2000.

     We have the following  obligations under the debenture  purchase  agreement
and the convertible debentures:




                                       39
<PAGE>

     o    We granted demand  registration  rights pursuant to which we agreed to
          file a registration statement, at our expense, on a Form S-1, Form S-3
          or other similar form upon the demand of the purchaser to register the
          resale of the common stock issued or issuable  upon the  conversion or
          exercise  of the  debenture,  the  warrant,  options  or  other of our
          securities owned by the purchaser or any transferee of the purchaser;

     o    We granted the purchaser  piggy-back  registration  rights pursuant to
          which we agreed to register the purchasers'  common stock in the event
          we filed a registration  statement, at our expense, to register any of
          our  securities  for  our own  account  or for the  account  of  other
          security holders;

     o    We  agreed  to  adjust  the  number  of  shares   issuable  under  the
          convertible  debentures and warrants if we issue additional  shares of
          our common  stock if (i) we issue shares for less than $10.00 in cash,
          in which case the debenture shall be convertible at the lower price or
          (ii) if we issued shares without  consideration  in a transaction that
          results  in the  issuance  of shares  for  consideration  of less than
          $10.00 per share,  in which case the debenture shall be convertible at
          a price  adjusted  to give  effect  to the  lower  value of the  share
          issuance.

     We paid loan  origination fees of $168,000 in connection with the issuance.
We used the proceeds of the  financings  to make the  $4,874,000  payment due on
January 3, 2000 related to the  promissory  notes issued to the former owners of
the Neptune Group of companies.

     On March 31, 2000, we received $750,000  additional  financing from Private
Investment  Company,  bringing  the  total  value  of  the  promissory  note  to
$1,000,000.  The  note is  non-amortizing,  interest  free  and  becomes  due on
September 30, 2001. Financing costs of 12,000 common shares valued at $12.50 per
share were paid in connection  with this loan.  The proceeds from this note were
used to finance  the  acquisitions  of the  Ankeny,  Iowa and  Portland,  Oregon
operations.

     We expect  adequate  sources of funds to be available to finance our future
operations  through  internally  generated  funds.  We  anticipate  that we will
finance additional  acquisitions and growth, in part, by issuing equity and debt
securities.

New Accounting Pronouncements

     In December 1999, the Securities and Exchange  Commission (the  Commission)
issued Staff  Accounting  Bulletin  No. 101,  Revenue  Recognition  in Financial
Statements,  which is to be applied  beginning with the fourth fiscal quarter of
fiscal years beginning after December 15, 1999, to provide  guidance  related to
recognizing  revenue  in  circumstances  in  which  no  specific   authoritative
literature  exists.  The  Company  is  reviewing  the  application  of the Staff
Accounting  Bulletin  to  the  Company's  financial  statements,   however,  any
potential  accounting changes are not expected to result in a material change in
the amount of revenues we ultimately expect to realize.

     In March, 2000 the Financial  Accounting Standards Board (FASB) issued FASB
Interpretation No. 44 (Interpretation  44), "Accounting for Certain Transactions
Involving  Stock  Compensation".  Interpretation  44 provides  criteria  for the
recognition  of  compensation   expense  in  certain  stock-based   compensation
arrangements  that are  accounted for under APB Opinion




                                       40
<PAGE>

No. 25, Accounting for Stock-Based Compensation.  Interpretation 44 is effective
July 1, 2000,  with  certain  provisions  that are  effective  retroactively  to
December  15, 1998 and January 12,  2000.  Interpretation  44 is not expected to
have an impact on the Company's financial statements.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133, as
amended by SFAS No. 137, is effective for fiscal years  beginning after June 15,
2000.  SFAS No. 133 requires the Company to recognize all  derivatives as either
assets or liabilities  and measure those  instruments at fair value.  It further
provides  criteria for  derivative  instruments  to be designated as fair value,
cash flow and foreign  currency  hedges and  establishes  respective  accounting
standards for reporting changes in the fair value of the derivative instruments.
Upon  adoption,  the Company will be required to adjust  hedging  instruments to
fair value in the balance sheet and recognize the offsetting  gains or losses as
adjustments  to be  reported  in net income or other  comprehensive  income,  as
appropriate.  The Company is evaluating its expected adoption date and currently
expects to comply with the  requirements  of SFAS 133 in fiscal  year 2001.  The
Company does not expect the adoption will be material to the Company's financial
position  or  results  of  operations  since the  Company  does not  believe  it
participates in such activities.


Quantitative and qualitative disclosures about market risk

     The market risk inherent in the Company's market risk sensitive instruments
and positions is the potential change arising from increases or decreases in the
prices of interest rates as discussed  below.  The Company's  exposure to market
risk as discussed below includes "forward-looking  statements" and represents an
estimate of possible  changes in fair value or future  earnings that would occur
assuming hypothetical future movements in interest rates. The Company's views on
market risk are not necessarily  indicative of actual results that may occur and
do not represent  the maximum  possible  gains and losses that may occur,  since
actual  gains and losses  will differ  from those  estimated,  based upon actual
fluctuations in interest rates and the timing of transactions.

     The Company has entered into various fixed rate debt obligations, which are
detailed in Note 4 to the Company's  consolidated  financial statements included
in Item 15.

     As of December 31,  1999,  the carrying  value of the  Company's  long term
fixed rate debt was approximately  $10,402,000,  which  approximated fair value.
Fair value was  determined  using  discounted  future  cash  flows  based on the
Company's  current  incremental  borrowing  rates for similar types of borrowing
arrangements. If these instruments are held to maturity, no change in fair value
will be realized.


ITEM 3.  PROPERTIES

     We lease properties in eighteen locations in Arizona, California,  Florida,
Iowa,  New  York,  Oregon  and  Washington.  There are three  sales  offices  in
California,  three in Florida,  one in Iowa,  two in New York, one in Oregon and
two in  Washington.  Two of the  offices in Florida  and the office in Iowa have
chapels for funeral  services.  We lease two properties for holding  facilities,
one of which also stores merchandise  inventory and the other has the crematory.
We also lease our corporate offices in Florida and Los Angeles.  We lease a call
center  in  Tempe,




                                       41
<PAGE>

Arizona.  All of our leases are on standard terms and conditions,  and we do not
rely  on any one  lease  for  its  continuing  operations.  The  operations  are
currently concentrated at the following locations:


                      Summary of our operational locations
                      ------------------------------------
<TABLE>


Location                               Operation
-------------------------------------- -------------------------------------------------------------
<S>                                    <C>
Arizona
     Tempe                             Telemarketing center
-------------------------------------- -------------------------------------------------------------
California
     Burbank -Corporate                Administration and operations headquarters
     Burbank                           sales and administrative office
     San Pedro                         Pre-Need/At-Need sales and administrative office
     Santa Barbara                     Pre-Need/At-Need sales and administrative office
     Los Angeles - Heritage            Holding facility, crematory and viewing room
     Santa Barbara/Ventura             Holding facility and inventory warehouse
     Canoga Park                       Inventory warehouse
-------------------------------------- -------------------------------------------------------------
Florida
     Miami                             Pre-Need/At-Need sales and administrative office and chapel
     Fort Lauderdale                   Pre-Need/At-Need sales and administrative office and chapel
     St. Petersburg                    Pre-Need/At-Need sales and administrative office
-------------------------------------- -------------------------------------------------------------
Iowa
     Ankeny (2 locations)              Pre-Need/At-Need sales and administrative office and chapel
-------------------------------------- -------------------------------------------------------------
Oregon
      Portland                         Pre-Need/At-Need sales and administrative office and chapel
-------------------------------------- -------------------------------------------------------------
New York
     Long Island                       At-Need sales and administrative office
     Yonkers                           At-Need sales and administrative office
-------------------------------------- -------------------------------------------------------------
Washington
     Spokane                           Pre-Need/At-Need sales and administrative office,
                                       holding facility, crematory and viewing room
     Everett                           Pre-Need/At-Need sales and administrative office

</TABLE>




                                       42
<PAGE>

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     We are not, to the best of our knowledge,  directly or indirectly  owned or
controlled by another corporation or foreign government.

     The following table sets forth our principal (more than 5%) stockholders as
of June 30, 2000:

<TABLE>
                              Identity of                                             Number of         Percent of
Title of Class             Person or Group                   Addresses              Shares Owned        Class(1)
--------------             ---------------                   ---------              ------------        --------

<S>                        <C>                               <C>                     <C>                 <C>
Common                     CCD Commerce Consulting           Glockegasse 4             595,001             7.7%
                                                             4001 Basel
                                                             Switzerland

Common                     Officers and Directors                                      234,990(2)          3.4%

</TABLE>

(1)  Based on 6,718,657 issued and outstanding shares.
(2)  Directors and named executive officers, as a group, as of June 30, 2000.


     The following table sets forth the stockholdings,  direct and indirect,  of
our directors and named executive officers as of June 30, 2000:


                                                                Number of Common
Name of Director/Officer      Address                            Shares Owned
--------------------------------------------------------------------------------
Gary R. Loffredo              102 NE 2nd St, Suite 777              None
Director                      Boca Raton, FL  33432

Gary I. Harris                102 NE 2nd St, Suite 777              None
Director                      Boca Raton, FL  33432

Marco P. Markin               3500 W. Olive, Suite 1430            62,500
CEO, Director                 Burbank, CA  91505

Thomas J. Soucy               3500 W. Olive, Suite 1430            None
CFO, Director                 Burbank, CA  91505

David Schroeder               3500 W. Olive, Suite 1430            86,245
COO, Neptune Management       Burbank, CA  91505
Corp., Inc.

Michael Ashe                                                       86,245
VP Operations -               6637 SE Milwaukee Ave., #1
Oregon                        Portland, OR  97202

Teresa Fourticq               3500 W. Olive Suite 1430             None
Director                       Burbank, CA  91505




                                       43
<PAGE>

     We have no  knowledge  of any  arrangements,  including  any  pledge by any
person of  securities  of the Neptune  Society,  the operation of which may at a
subsequent date result in a change in our control.


ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS

     The  following  table sets forth  certain  information  with respect to our
current  directors,  executive  officers  and key  employees.  The term for each
director  and  officer  expires  in  October  2000.  The ages of the  directors,
executive officers and key employees are shown as of August 31, 2000.

<TABLE>
                                                                                     Director/
Name                                  Position                                       Officer Since             Age
-------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                            <C>                     <C>
Marco P. Markin                       President, CEO and Director of each of The       June 1999               36
                                      Neptune Society, Inc., Neptune Society of
                                      America, Inc. (since October) and Neptune
                                      Management Corp. (since June 1999)

Thomas J. Soucy                       Chief Financial Officer, Secretary, and          March 2000              42
                                      Director of each of The Neptune Society,
                                      Inc., Neptune Society of America, Inc.,
                                      Neptune Management Corp., Inc., and Heritage
                                      Alternatives, Inc.

Gary R. Loffredo                      Director of  both The Neptune Society, Inc.      April 1999              38
                                     (since October 1999) and Neptune Management
                                      Corp. (since April 1999); President and
                                      Director of Heritage Alternatives Inc.
                                      (since April 1999)

Teresa Fourticq                       Director of The Neptune Society, Inc.            May 2000                28

David Schroeder                       Chief Operating Officer of Neptune               June, 2000              53

Gary I. Harris                        Director of The Neptune Society, Inc.            October 1999            58

</TABLE>


     Marco P. Markin - Mr.  Markin  joined The Neptune  Society full time as our
President and CEO in September  1999.  From November 1994 to September 1999, Mr.
Markin was the  Executive  Vice  President  of TPP  Management  Inc.,  a private
investment    company,    having   a    diverse    portfolio    consisting    of
residential/commercial real estate, merchant banking, and securities.  Expertise
included  corporate  management,   and  corporate   development,   research  and
marketing.  From January 1991 to November  1995,  Mr. Markin was the founder and
CEO of a commercial real estate  company,  which secured and managed a portfolio
of 400,000 square feet of real estate.  He was also the co-founder of one of the
largest direct marketing companies in Canada, which was subsequently sold to the
Financial  Post.  From 1985 - 1990, Mr. Markin was the founder and CEO of Markin
Development  Group, a growing  development  company  focusing on



                                       44
<PAGE>

construction of multi-family  apartment  buildings and commercial  offices.  Mr.
Markin  graduated  from Bishop College in Montreal in 1982. He also attended the
University of British Columbia's Science Program from 1982 - 1985.

     David L. Schroeder - Mr. Schroeder was appointed Chief Operating Officer of
Neptune on June 1, 2000. Prior to his work with Neptune, Mr. Schroeder worked as
the CEO of Community Memorial Centers, LLC, an Oregon cremation services company
from May 1998 to July  2000.  He has  served on the board of  directors  for The
Loewen  Group,  Inc.,  from August 15, 1990 to May 1, 1993,  he was president of
Universal  Memorial  Centers  from 1984 to 1993,  president  and COO of  Skyline
Memorial  Gardens & Crematory,  and he worked for 27 years as a licensed funeral
director and embalmer.  Mr.  Schroeder has served on the board and as an officer
of the Oregon State Funeral Directors  Association and as Chairman of the Oregon
State Mortuary-Cemetery Licensing Board.

     Thomas J. Soucy - Mr. Soucy is the Chief Financial  Officer for The Neptune
Society.  Mr. Soucy has worked as an accounting  supervisor for Hughes  Aircraft
Company  from June,  1979 to June,  1984,  progressed  to the  position of audit
manager for Deloitte & Touche from June, 1984 to September,  1990, and as CFO of
Englewood  Park Cemetery and Green Hills Memorial Park from  September,  1990 to
January,  2000. Mr. Soucy is a Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants,  the State  Society  of
Certified  Public  Accountants,  he has  served on various  boards of  nonprofit
organizations.  He is also a member of the Internment  Association of California
and a past member of the International Cemetery and Funeral Association.

     Gary I. Harris - Mr. Harris is the National  Sales Manager of Neptune and a
Director.  Prior to joining  Neptune in March,  2000,  Mr. Harris was the Senior
Vice-President in charge of the print division at T.V. Fanfare  Publication,  an
international  advertising company, where he worked since 1985. He attended both
the University of Toledo and New York University.

     Gary R.  Loffredo  - Since  November  1998,  Mr.  Loffredo  has  been  Vice
President of  Investment  Banking for BG Capital  Group.  BG Capital  Group is a
venture  capital and  merchant  banking firm with offices in Florida and Canada.
Prior to joining BG Capital, Mr. Loffredo began his career at Lehman Brothers in
New York and Miami where he worked for 12 years.  In April 1997,  he founded and
served as President for a construction  company based in Florida.  Mr.  Loffredo
majored in finance,  graduating  from the  University  of South  Carolina with a
Bachelor of Science Degree in 1984.

     Teresa  Fourticq - Ms. Fourticq has been a member of the Board of Directors
of The Neptune Society since March,  2000. She is a Certified Public  Accountant
and holds a bachelor's degree from University of California at Los Angeles. From
1992 to 1998,  Ms.  Fourticq was employed by Deloitte & Touche LLP for six years
progressing  to audit  manager.  During her tenure with  Deloitte & Touche,  Ms.
Fourticq  worked on audits of various death care  companies In September,  1999,
Ms. Fourticq joined Bancroft Capital Advisors,  Inc. and was responsible for all
financial  matters of the  organization.  Ms. Fourticq was employed with Oaktree
Capital Management, LLC, as assistant vice president in charge of accounting and
operations  for  Oaktree's  marketable  securities  funds  from  July,  1998  to
September,  1999. Ms. Fourticq



                                       45
<PAGE>

currently works for Bancroft Capital  Advisors,  Inc., a real estate  investment
firm that invests in commercial and industrial properties


     None of our  executive  officers  or key  employees  are  related by blood,
marriage or adoption to any director or other executive officer.


     To our knowledge, there are no arrangements or understanding between any of
our executive officers of Neptune Society and any other person pursuant to which
the executive officer was selected to serve as an executive officer.


ITEM 6.  EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth compensation paid to each of the individuals
who served as our Chief Executive Officer and our other most highly  compensated
executive  officers (the "named executives  officers") for the fiscal year ended
December  31,  1999  and the  estimated  compensation  to be paid to such  named
executive   officers  for  the  fiscal  year  ended   December  31,  2000.   The
determination  as to which executive  officers were most highly  compensated was
made with reference to the amounts  required to be disclosed  under the "Salary"
and "Bonus" columns in the table


<TABLE>
Name and Principal Position                                                     Other Annual
     Position                     Year           Salary          Bonus          Compensation
--------------------------  --------------  --------------  -------------  --------------------
<S>                             <C>           <C>              <C>                <C>
Marco Markin(1)                   1999           $40,000            -                    -
President, CEO and                2000          $120,000                           $83,000
Director of  The Neptune
Society, Inc.

Emanuel Weintraub,(2)             1999                 -            -             $771,000
Consultant to Neptune             2000                 -            -             $240,000
Society of America, Inc.

Jill Schulman(3)                  2000                 -            -                    -
Former Vice President,            1999           $92,000            -                    -
Secretary and Director
Neptune Management Corp.

</TABLE>



                                       46
<PAGE>

<TABLE>
Name and Principal Position                                                     Other Annual
     Position                     Year           Salary          Bonus          Compensation
--------------------------  --------------  --------------  -------------  --------------------
<S>                             <C>           <C>              <C>                <C>

Larry Miller(4)                   2000                 -            -                    -
Former Senior Vice                1999          $144,000            -                    -
President of Sales Neptune
Management Corp.

Thomas J. Soucy(5)
Chief Financial Officer,          2000          $105,000            -              $24,000
Secretary and Director            1999                 -            -                    -

David Schroeder
Chief Operating Officer of        2000          $120,000            -                    -
Neptune Management Corp.          1999                 -            -                    -

Gary Harris(6)
National Sales Manager of
Neptune Management Corp.          2000           $75,000            -              $78,000
and Director Neptune              1999                 -            -                    -
Society
</TABLE>


(1)  Mr.  Markin was  appointed  as an Officer and  Director  of our  subsidiary
     companies in April 1999.  He was appointed as Neptune  Society's  President
     and CEO in October 1999 at an annual  salary of $120,000 per year. In 2000,
     we expect to pay Mr.  Markin  $83,000 for lease  payments on his z home and
     for personal use of automobile.
(2)  Mr. Weintraub is a former  President and CEO of the Neptune  Management and
     Heritage  Alternatives prior to the acquisition by the Neptune Society (see
     Item 1 "History of the Neptune  Society").  In 1999, Mr. Weintraub was paid
     approximately  $513,000 for management fees, $250,000 for preneed marketing
     consulting services,  and $8,400 for personal use of an automobile.  Of the
     total  $513,000 in fees paid to Mr.  Weintraub in 1999,  $460,190 were paid
     prior to the Lari  acquisition of the Neptune Group.  In 2000, we expect to
     pay Mr. Weintraub $240,000 in consulting fees.
(3)  Ms. Schulman resigned on December 31, 1999.
(4)  Mr. Miller retired on January 4, 2000.
(5)  In 2000, we expect to pay Mr. Soucy $24,000 for personal use of automobile.
(6)  In 2000, we expect to pay Mr. Harris $78,000 commission  overrides based on
     $10 per contract.





                                       47
<PAGE>

Stock Appreciation Rights ("SARs")

     We did not grant any SARs during the most recently completed fiscal year.


Incentive Stock Option Plan

     On October 8, 1999,  shareholders of The Neptune Society, Inc. approved the
1999  Stock  Option  Plan  (the  "Option  Plan"),  as  approved  by the Board of
Directors on June 1, 1999.  The Option Plan  provides for the grant of incentive
and  non-qualified  options  to  purchase  up to 900,000  shares of The  Neptune
Society,  Inc.  common stock to our employees and such other persons as the Plan
Administrator  (which currently is the Board of Directors) may select.  The Plan
is intended to help attract and retain key  employees  and such other persons as
the Plan  Administrator  may select and to give such persons an equity incentive
to achieve the objectives of our shareholders.

     Incentive  stock options may be granted to any individual  who, at the time
the option is  granted,  is an  employee  of The  Neptune  Society,  Inc. or any
related corporation. Non-qualified stock options may be granted to employees and
to  such  other  persons  as  the  Plan   Administrator  may  select.  The  Plan
Administrator  fixes the exercise  price for options in the exercise of its sole
discretion,  subject to certain minimum exercise prices in the case of Incentive
Stock  Options.  The  exercise  price  may be paid in cash,  certified  check or
cashier's check.  Options will not be exercisable until they vest according to a
vesting schedule specified by the Plan Administrator at the time of grant of the
option.

     Options  are  non-transferable  except by will or the laws of  descent  and
distribution.  Except as otherwise  specified by the Plan  Administrator  or the
employee's stock option agreement, vested but unexercised options terminate upon
the earlier of: (i) the  expiration  of the option  term  specified  by the Plan
Administrator  at the date of grant  (generally  ten years;  or, with respect to
Incentive  Stock options  granted to greater-than  ten percent  shareholders,  a
maximum of five years); or (ii) the expiration of ninety (90) days from the date
of an employee  optionee's  termination of employment with The Neptune  Society,
Inc. or any related corporation for any reason whatsoever. Unless accelerated in
accordance  with  the  Plan,   unvested  options   terminate   immediately  upon
termination  of  employment  of the  optionee  by us for any reason  whatsoever,
including death or disability.

     On  December  31,  1999,  we granted  stock  options  under the Option Plan
exercisable  to acquire a total of 426,750 shares of The Neptune  Society,  Inc.
common  stock.  All of these  options  are  exercisable  at $11.75 per share and
expire on  December  31,  2002.  Of these stock  options,  we granted a total of
101,750 shares to 44 sales  representatives  and 325,000 shares to employees and
trustees.  Subsequent to December 31, 1999, options to purchase 61,500 shares of
the Neptune  Society,  Inc.  common stock were cancelled as a result of employee
terminations.

     On March 2, 2000,  we granted  stock  options to employees  exercisable  to
acquire a total of 154,000 shares of the Neptune  Society,  Inc. common stock at
$12.12  per  share.  On  May  22,  2000,  we  granted  stock  options  to  sales
representatives  exercisable  to  acquire a total of 1,000  shares of our common
stock at $14.25 per share. On May 31, 2000, we granted stock options to




                                       48
<PAGE>

trustees  exercisable to acquire a total of 15,000 shares of our common stock at
$14.00  per share.  On July 5,  2000,  we  granted  stock  options to  employees
exercisable  to acquire a total of 85,000  shares of our common  stock at $13.25
per share.


Aggregated  Option/SAR  Exercises  in Last  Fiscal  Year-  and  Fiscal  Year-End
Option/SAR Values

     There  were no stock  options  or SARs  exercised  during  the last  fiscal
year-end, and there were no vested options or SARs at August 31, 2000.


Long Term Incentive Plans

     No long-term  incentive awards were made during the most recently completed
fiscal year ended December 31, 1999.


Defined Benefit or Actuarial Plan Disclosure

     We do not provide retirement benefits for the directors or officers.


Compensation of Directors

     None of our  Directors  received  compensation  for the  fiscal  year ended
December 31, 1999;  however Teresa Fourticq will be compensated in the amount of
$5,000 for the year ending December 31, 2000.


Employment  Contracts  and  Termination  of  Employment  and   Change-In-Control
Arrangements

     We currently  do not have any  employment  contracts  with any of the named
executive officers.


Report on Repricing of Options/SARs

     We did not reprice any options or SARs outstanding during the most recently
completed fiscal year ended December 31, 1999.


Compensation Committee

     The  entire  board of  directors,  elected in  October  1999,  acted as the
compensation  committee for the fiscal year 1999. The board will continue to act
as compensation committee for the fiscal year 2000.


ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Except for the transactions described below, none of our directors,  senior
officers or  principal  shareholders,  nor any  associate  or  affiliate  of the
foregoing  have any  interest,  direct or




                                       49
<PAGE>

indirect,  in any transaction,  from January 1, 1999 to date of this Form 10, or
in any proposed  transaction  which has materially  affected or will  materially
affect us.

     Reginald Duran,  Secretary and Director of Heritage  Alternatives,  Inc. is
the owner of D&B Provisions,  Inc., a company that is in the business of selling
cremation  products to  mortuaries  and  crematoriums.  From  January 1, 2000 to
August 31, 2000, we have made $710 in purchases from D&B  Provisions,  Inc. From
January  1, 1999 to  November  1, 1999,  we made  purchases  of $2,886  from D&B
Provisions,  Inc. ($0 in 1998). From January 1, 2000 to August 31, 2000, we have
made maintenance  purchases of $22,148 from All Furnace  Corporation,  a company
controlled by Mr.  Duran's  brother.  During 1999, we made  purchases of $17,384
from All Furnace Corporation. ($0 in 1998).

     On January 19, 1999,  Suzanne  Wood,  one of our former  directors  and our
former  President,  purchased  on a private  placement  basis,  a total of 7,500
common  shares  and  30,000  share  purchase  warrants  for  $1,500.   Ms.  Wood
subsequently disposed of the 30,000 share purchase warrants.

     Also on January 19,  1999,  Gary  Loffredo,  one of our  directors  and the
President  of Heritage  Alternatives  Corp.,  purchased  on a private  placement
basis, a total of 50,000 shares and 200,000 share purchase warrants for $10,000.
Mr. Loffredo subsequently disposed of all of the 50,000 common shares and all of
the 200,000 share purchase warrants.

     On January 19,  1999,  Marco  Markin,  our  President,  CEO and a director,
purchased,  directly or  indirectly,  on a private  placement  basis, a total of
62,500 common shares for $25,000.

     Effective  March 31, 1999, we acquired the Neptune Group of companies  from
its  owners,   including  Emanuel  Weintraub,  one  of  our  pre-need  marketing
consultants. In connection with the acquisition, we issued 500,000 shares of The
Neptune Society,  Inc. common stock to the following persons:  Emanuel Weintraub
Inter Vivos Trust,  Jill  Schulman,  Stanley  Zicklin,  Marvin  Falikoff,  Helen
Kramer,  Milton Kramer,  Paul Shields,  Nancy  Leferman,  Norman  Leferman,  Sam
Perlow,  Joan Perlow,  Stuart  Solomon,  Marilyn Tenzer,  Arlene Zicklin,  Linda
Stark, Ted Boock, Marlene Burdman, James Freedman, Freedman Family Trust, Dennis
Family Trust-Leo Robert and Lorraine Dennis, Leo Robert Dennis-IRA Smith Barney,
Dennis Family Trust-Ron Dennis,  Dennis Family Trust-Richard and Jessica Dennis,
JPS  Associates,  Marcia  Deifik,  Connie King,  Herm Warme,  Jon Warme,  Judith
Glaser, Steve Brown, Irving Steinfield,  Steve Schwartz, Zorinee Schwartz Mervyn
Kalman,  Jerry  Lertzman,  and RER. Of these  shares,  Mr.  Weintraub  received,
directly  and  indirectly,  a total of  294,213  shares  of  common  stock.  Mr.
Weintraub also received,  directly and  indirectly,  a total of $583,132 in cash
and a promissory note in the amount of  $11,079,514,  of which $656,531 was paid
on August 7, 1999 and $4,172,475.64 was paid on January 5, 2000.

     In addition,  we issued The Emanuel Weintraub Intervivos Trust a promissory
note in the amount of $2,000,000 on March 31, 1999, of which $55,555.55 was paid
monthly  from and  including  August to October  1999.  We  continued to pay Mr.
Weintraub $40,000 per month until July 31, 2000 when the note was paid in full.




                                       50
<PAGE>


     Ms. Jill Schulman,  Mr.  Weintraub's  daughter and former Vice President of
Neptune Management  received,  in connection with our acquisition of the Neptune
Group,  a total of $19,652;  9,552 common  shares of The Neptune  Society,  Inc.
valued at $95.520,  and $373,391 by way of promissory note of which $176,865 was
paid on August 7, 1999.

     On August 1, 1999,  we  renegotiated  the payment  terms of the  promissory
notes  we  issued  to the  former  owners  of  Neptune  Group of  companies.  In
consideration  for extending the time for  repayment,  we issued share  purchase
warrants  exercisable  to acquire up to 125,000  shares of The Neptune  Society,
Inc.  common  stock at  $12.00  per share to  holders  of the  notes.  The share
purchase warrants were issued to Mr. Weintraub's  daughters,  including Ms. Jill
Schulman, the Vice President of Neptune Management,  who received share purchase
warrants exercisable to acquire 31,250 shares.

     Also in connection  with our  acquisition of the Neptune Group,  we entered
into a  consulting  agreement  with Mr.  Weintraub  for three years for a fee of
$333,333 per year. See "History of the Neptune Society."

     On July 17, 2000, we entered into a Debt  Restructuring  Agreement with Mr.
Weintraub  for a 12-month  extension  of time to repay the  balance  due under a
$19,000,000  promissory note in the amount of  $5,065,835.80 in exchange for our
agreement to release Mr.  Weintraub from liability for any loss of revenue since
March 31, 1999 or projected revenue as it relates to the ongoing litigation with
Leneda, Inc . See "Legal Proceedings".


ITEM 8.  LEGAL PROCEEDINGS

     On May 15, 2000, Leneda,  Inc. dba Neptune Society of San Diego County, San
Bernardino  County,  Riverside  County,  Imperial  County filed a Complaint  for
service mark infringement,  breach of contract,  unfair business practices,  and
interference with prospective  economic  advantage in the United States District
Court in and for the Central  District of California  (Honorable Gary A. Feess).
Both we and Leneda  operate  under the service mark "Neptune  Society",  and the
concurrent use of that mark was the subject of a lawsuit before the U.S.  Patent
and  Trademark  Office  which  stretched  from 1986 to 1995.  We and Leneda were
parties to that lawsuit, which was resolved through a settlement agreement that,
in essence,  divided up the territories in which the parties could use the mark.
Leneda received  exclusive  rights in four southern  California  counties and we
received  rights for use in some limited  areas in the Los  Angeles,  California
area  and  outside  of  California.  Subsequent  to  the  settlement,  we had an
arrangement  with Leneda  whereby  Leneda  would  perform  at-need  services for
certain of the pre-need contracts sold within Leneda's territories. Leneda's law
suit alleges that we unlawfully used a trademark, "Neptune Society", for certain
services in a prohibited  geographic  area defined by the settlement  agreement.
Thus far, we have answered the complaint and asserted affirmative  defenses.  We
have also  counterclaimed for breach of contract and breach of implied covenants
of good faith and fair dealing. Leneda filed a motion for preliminary injunction
that sought to prohibit  Neptune's  use of the mark  pending  resolution  of the
litigation  and a freeze of assets.  We  opposed  this  motion,  which the Court
granted in part  (regarding  the  temporary  prohibition  on using the mark) and
denied in part (regarding the asset freeze) on July 31, 2000.  Leneda is seeking
monetary  damages  in an  unspecified  amount.  We believe  that the  lawsuit is
without merit and intend to defend this case vigorously.



                                       51
<PAGE>

     Our operations may be subject to numerous  environmental laws,  regulations
and guidelines adopted by various governmental  authorities in the jurisdictions
in which we operate. Liabilities are recorded when environmental liabilities are
either  known  or  considered  probable  and can be  reasonably  estimated.  Our
policies are designed to control  environmental  risk upon  acquisition  through
extensive due diligence and corrective  measures taken prior to acquisition.  We
believe  environmental  liabilities  to be  immaterial  individually  and in the
aggregate.

     We may become a party to other legal  proceedings in the ordinary course of
its  business.  We do not  expect  the  outcome  of any of the  above  or  other
proceedings, individually or in the aggregate, to have a material adverse effect
on our financial statements taken as a whole or our liquidity.


ITEM 9.  MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS

     On August 26, 1998,  the common  shares of the Neptune  Society were listed
under its former name Lari Corp. on the NASD OTC Bulletin Board under the symbol
"LREE". On May 3, 1999, Lari Corp. changed its name to The Neptune Society, Inc.
and on May 4, 1999, the symbol was changed to "NPTN". In March, 2000, the common
stock of the  Neptune  Society  was  de-listed  from the NASD  OTCBB,  and began
quotation on the National Quotation Bureau's pink sheets. On May 19, 2000, after
effecting a reverse  stock  split,  the symbol for The Neptune  Society,  Inc.'s
common stock was changed to "NTUN".








                                       52
<PAGE>

     The  high  and low bid  quotations  of our  common  stock  on the  NASD OTC
Bulletin  Board as reported by the NASD for each of the  quarterly  periods from
August 26, 1998 through June 30, 2000, and the National  Quotation Bureau's pink
sheets for the second quarter of 2000 were as follows:


Period                                  High(1)                Low(1)
------                                  -------                ------

1998
Third Quarter                             -                       -
Fourth Quarter                          $12.28                 $12.28

1999
First Quarter                           $12.13                 $12.13
Second Quarter                          $14.00                 $12.87
Third Quarter                           $14.25                 $12.00
Fourth Quarter                          $13.25                 $10.12



2000
First Quarter                           $13.25                 $10.25
Second Quarter(2)                       $14.50                 $13.50


(1)  Gives effect to the two-share for one-share  reverse split that occurred on
     May 19, 2000.
(2)  Based on National Quotation Bureau pink sheet quotation.

     The above quotations reflect inter-dealer  prices,  without retail mark-up,
mark-down or commission and may not necessarily represent actual transactions.

     As of August 31, 2000, the high and low bid quotation for our common shares
was $14.00 and $13.75, respectively.

     As of August, 2000, we had 83 registered shareholders.

     The  declaration of dividends on our shares is within the discretion of our
board of directors and will depend upon the  assessment of, among other factors,
earnings,  capital requirements and the operating and financial condition of The
Neptune  Society.  At the present time, we anticipate  that all available  funds
will be invested to finance the growth of our business.


ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES

     On January 19, 1999, The Neptune  Society,  Inc. issued 1,000,000 shares of
its common stock at $0.20 per share and share purchase  warrants  exercisable to
acquire  4,000,000  shares at $0.20 per  share.  The shares  were  issued to the
following  private  investors:  BG International




                                       53
<PAGE>

Capital Group Inc., Muir Woods Investments Group IBC, Suzanne L. Wood, Robert D.
Genovese,  Vancouver  International  Polo Inc.,  Rodney L. Lozinski,  Michele N.
Marrandino,  Gary Loffredo, Igor J. Otetchestvennyi,  Carolyn D. Keene, Bang Mui
Tran,  Richard  A.  Achron,  J. Keith  Thompson,  Coreena  L.  Hansen,  Janis D.
Douville,  Gloria M. Lozinski,  Cynthia F. Clagget, TPP Management Inc., Michael
A. Kirsh, Michael W. Robison,  Brian D. Gruson,  Columbia Pacific Ventures Inc.,
and KM Lifestyles  Enterprise Inc. The offering was not underwritten.  This sale
was exempt  from  registration  in  reliance  upon Rule 504 under  Regulation  D
promulgated  under the  Securities  Act. The  aggregate  offering  price did not
exceed  $1,000,000,  and the offering was otherwise in compliance with Rules 501
and 502 promulgated under the Securities Act.

     On April 7, 1999, The Neptune Society,  Inc. issued 4,000,000 shares of its
common stock for $0.20 per share to raise  $800,000  pursuant to the exercise of
the 4,000,000  share purchase  warrants  issued on January 19, 1999.  Each share
purchase  warrant was  exercisable to acquire one share of common stock at $0.20
per share.  These  warrants  were  exercised  on April 7, 1999.  The shares were
issued to the following private investors:  Swiss Overseas Finance Company Ltd.,
Turf Holdings Ltd., CCD Commerce Consulting, Hapi Handels-und, Partner Marketing
AG, Seloz Gestion & Finance SA, Otto Zimmerli, Noreldin Siam, UK Menon, and Muir
Woods  Investment  Group IBC. The offering was not  underwritten.  This sale was
exempt  from   registration  in  reliance  upon  Rule  504  under  Regulation  D
promulgated  under the Securities  Act. The offering was made in compliance with
the definitions set forth in Rule 501 and certain  applicable general conditions
set  forth in Rule 502,  including  (i)  limiting  the  aggregate  amount of all
offerings made within six months before the start of the offering and six months
after the  completion of the offering to $1,000,000  and (ii) taking  reasonable
measures  to  assure  that  the  purchasers  were  not  underwriters  by  making
reasonable  inquiry to determine  that the investor was acquiring the securities
for his or her own account without a view towards distribution.  We filed a Form
D notice of sale with the  Securities  and  Exchange  Commission  within 15 days
after the first sale.

     On May 7, 1999,  The Neptune  Society,  Inc.  issued  500,000 shares of its
common  stock  at  $10.00  per  share in  consideration  of all the  issued  and
outstanding  shares and limited  partnership  units of certain of our  operating
subsidiaries.  We issued  these shares to Emanuel  Weintraub  Inter Vivos Trust,
Jill Schulman,  Stanley Zicklin,  Marvin Falikoff,  Helen Kramer, Milton Kramer,
Paul Shields,  Nancy Leferman,  Norman Leferman, Sam Perlow, Joan Perlow, Stuart
Solomon,  Marilyn  Tenzer,  Arlene  Zicklin,  Linda  Stark,  Ted Boock,  Marlene
Burdman,  James Freedman,  Freedman Family Trust, Dennis Family Trust-Leo Robert
and Lorraine Dennis, Leo Robert Dennis-IRA Smith Barney, Dennis Family Trust-Ron
Dennis,  Dennis Family Turst-Richard and Jessica Dennis, JPS Associates,  Marcia
Deifik,  Connie King, Herm Warme, Jon Warme, Judith Glaser,  Steve Brown, Irving
Steinfield,  Steve Schwartz, Zorinee Schwartz Mervyn Kalman, Jerry Lertzman, and
RER. See "Item 1. Description of Business - History of the Neptune Society." The
shares were issued in reliance upon an exemption  from  registration  under Rule
506 of Regulation D promulgated  under the Securities Act. The offering was made
in compliance with the definitions set forth in Rule 501 and certain  applicable
general  conditions set forth in Rule 502. We filed a Form D notice of sale with
the Securities and Exchange Commission within 15 days after the first sale.




                                       54
<PAGE>

     On May 7, 1999, The Neptune  Society,  Inc.  issued a non-interest  bearing
promissory  note in the  amount of  $2,000,000  due March  31,  2002 to  Emanuel
Weintraub Inter Vivos Trust.  The promissory note was issued in consideration of
all the  issued  and  outstanding  shares of  Neptune  Management  and  Heritage
Alternatives.  See "Item 1.  Description  of  Business - History of the  Neptune
Society."  The  promissory  note was issued in reliance  upon an exemption  from
registration  under Rule 506 of  Regulation D promulgated  under the  Securities
Act. The offering was made in compliance  with the definitions set forth in Rule
501 and certain  applicable general conditions set forth in Rule 502. We filed a
Form D notice of sale with the Securities and Exchange Commission within 15 days
after the sale.

     On May 7, 1999, The Neptune  Society,  Inc. issued a promissory note in the
amount of  $19,000,000  of which  $9,374,931  carries a 9% interest due July 31,
2000 and the remaining  $9,625,069 is  non-interest  bearing and is due July 31,
2001.  The  promissory  note was issued in  consideration  of all the issued and
outstanding  shares and limited  partnership  units of certain of our  operating
subsidiaries.  See "Item 1.  Description  of  Business  History  of the  Neptune
Society." The note issued in reliance upon an exemption from registration  under
Rule 506 of Regulation D promulgated  under the Securities Act. The offering was
made in  compliance  with the  definitions  set  forth  in Rule 501 and  certain
applicable general conditions set forth in Rule 502. We filed a Form D notice of
sale with the Securities and Exchange Commission within 15 days after the sale.

     Pursuant  to  an  Agency   Agreement  with  Standard   Securities   Capital
Corporation  dated July 22, 1999,  The Neptune  Society issued 583,334 shares of
its common  stock at $12.00 per share for total  proceeds of  $7,000,000.  Under
this agreement, The Neptune Society issued 333,334 shares of its common stock at
$12.00 per share to raise $4,000,000 on August 9, 1999; 111,667 shares at $12.00
per share for gross  proceeds of  $1,340,000  on October 12,  1999;  and 130,000
shares at $12.00 per share for gross  proceeds of  $1,560,000  on  December  30,
1999.  This offering was made to the  following  non-U.S.  Persons,  outside the
United States: Private Investments Company Ltd., Turf Holding Ltd., CCD Commerce
Consulting,  Partner Marketing AG, Otto Zimmerli,  and UK Menon. The shares were
issued in reliance upon an exemption from registration  pursuant to Regulation S
promulgated  under the  Securities  Act.  We paid  Standard  Securities  Capital
Corporation  an agency fee of  $140,000  on October 12,  1999,  and  $270,000 on
December 30, 1999.  We paid an  additional  agency fee of $10,000 upon the final
issuance of 8,333 shares at $12.00 per share on January 12,  2000.  We also paid
offering costs of $53,690.

     On August 18, 1999, The Neptune Society,  Inc. issued warrants  exercisable
to acquire 137,500 shares of its common stock at $12.00 per share. We issued the
warrants to certain  debt  holders in  consideration  for  amending the terms of
repayment  of debt  and  interest.  We  issued  the  warrants  to the  following
accredited  investors:  Jill Schulman,  Linda Stark,  Nancy Leferman and Stanley
Zicklin.   The  warrants  were  issued  in  reliance  upon  an  exemption   from
registration  under Rule 506 of  Regulation D promulgated  under the  Securities
Act. The offering was made in compliance  with the definitions set forth in Rule
501 and certain  applicable general conditions set forth in Rule 502. We filed a
Form D notice of sale with the Securities and Exchange Commission within 15 days
after the first sale.




                                       55
<PAGE>

     On  December  31,  1999,  The  Neptune  Society,  Inc.  issued  a total  of
$5,000,000 of convertible debentures to Capex, L.P. and to D.H. Blair Investment
Banking Corp. The debentures are  convertible  into 500,000 shares of our common
stock upon the election of the holders.  The debentures  were issued in reliance
upon an exemption from  registration  under Rule 506 of Regulation D promulgated
under the Securities Act. In addition,  we issued warrants  exercisable for five
years to purchase  100,000  shares of our common  stock at an exercise  price of
$10.42 per share and 100,000  shares of our common stock at an exercise price of
$12.50 per share. The offering was made in compliance with definitions set forth
in Rule 501 and certain  applicable general conditions set forth in Rule 502. We
filed a Form D notice of sale with the Securities and Exchange Commission within
15 days after the first sale.

     On December 31, 1999, The Neptune Society, Inc. issued 11,364 shares of its
common  stock  at  $11.75  per  share in  consideration  for all the  assets  of
Crematory Society of Washington.  See "Item 1. Description of Business - History
of the  Neptune  Society."  The  shares  were  issued to  Crematory  Society  of
Washington,  Inc., a Washington  corporation  whose sole  shareholder is John C.
Ayres,  in  reliance  upon an  exemption  from  registration  under  Rule 506 of
Regulation  D  promulgated  under the  Securities  Act. The offering was made in
compliance  with the  definitions  set forth in Rule 501 and certain  applicable
general  conditions set forth in Rule 502. We filed a Form D notice of sale with
the Securities and Exchange Commission within 15 days after the first sale.

     On December 31, 1999, The Neptune Society, Inc. issued 11,364 shares of its
common  stock at $11.75  per share to Charles S.  Wetmore as  consideration  for
entering  into a  non-compete  agreement  with us.  The  shares  were  issued in
reliance  upon an exemption  from  registration  under Rule 506 of  Regulation D
promulgated  under the Securities  Act. The offering was made in compliance with
the definitions set forth in Rule 501 and certain  applicable general conditions
set forth in Rule 502. We filed a Form D notice of sale with the  Securities and
Exchange Commission within 15 days after the first sale.

     On March 15, 2000, in connection with our acquisition of Cremation  Society
of Iowa, The Neptune  Society,  Inc. issued John Bethel and David Noftsger,  the
co-founders and shareholders of Cremation  Society of Iowa,  options for each of
them to purchase 10,000 shares common stock at $13.00 per share as consideration
for entering into employment and non-competition agreements.

     Effective  July 5,  2000,  we  purchased  a funeral,  burial and  cremation
business  in  Portland  Oregon  known as Heritage  Memorial,  Heritage  Memorial
Society,  Heritage Memorial  Cremation  Society,  The Heritage Society,  Wilhelm
Funeral Home,  Wilhelm Crematory,  Oregon Cremation Company,  Oregon Cremation &
Burial  Company  and AAA  Cremation  Company  (the  "Portland  Business").  This
purchase  was  completed  through  the  acquisition  of the  assets of  Heritage
Memorial Society,  L.L.C. and Community Memorial Centers,  L.L.C., the merger of
the shares of Wilhelm  Mortuary,  Inc. with Neptune  Acquisition,  Inc., a newly
created  subsidiary  of  The  Neptune  Society,   Inc.,  and  three  non-compete
agreements with the principals of the Portland Business.

     Under the terms of the purchase,  we agreed paid the owners of the Portland
Business as follows:  $500,000  cash,  the  issuance of a three year  $1,000,000
convertible  debenture and the




                                       56
<PAGE>

issuance of 313,308  common  shares of The Neptune  Society,  Inc. at $13.25 per
share.  The convertible  debenture and the common shares were issued in reliance
upon an exemption from registration under Rule 506 of Regulation D.

     On August 9, 2000, The Neptune  Society,  Inc. issued 500,000 shares of our
common stock at $14.00 per share for total proceeds of $7,000,000  pursuant to a
private placement.  The Neptune Society,  Inc. also issued 150,000 shares of its
common  stock to  Systematic  Investments  Establishment  as a  finder's  fee in
connection  with the private  placement.  This  offering  was made to  Engelbert
Schreiber,  Jr., a non-U.S.  person, outside the United States. We paid Standard
Securities  Capital  Corporation an agency fee of $75,000 in connection with the
transaction.   The  securities   were  issued  pursuant  to  an  exemption  from
registration pursuant to Regulation S promulgated under the Securities Act.


ITEM 11.  DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

     Our  authorized  capital  consists of  25,000,000  common shares with a par
value of $0.002 per share of which  6,718,657  common  shares  were issued as of
June 30, 2000.

     All shares of common  stock are of the same class and have the same rights,
preferences and  limitations.  Holders of shares of common stock are entitled to
receive dividends in cash, property or shares when and if our Board of Directors
out of  funds  declares  dividends  legally  available  therefor.  There  are no
limitations  on the  payment  of  dividends.  The rights of holders of shares of
common stock may not be modified other than by vote of majority of the shares of
common stock voting on such modification. Because a quorum for a general meeting
of  shareholders  can  exist  with  one  shareholder  (proxy-holder)  personally
present, the rights of holders of shares of common stock may be modified by less
than a majority  of the issued  shares of common  stock.  A quorum for a general
meeting of shareholders  is one  shareholder  entitled to attend and vote at the
meeting who may be represented by proxy and other proper  authority,  holding at
least a 33-1/3% of the outstanding shares of common stock.  Holders of shares of
common  stock  are  entitled  to one vote per share of  common  stock.  Upon any
liquidation, dissolution or winding up of our business, if any, after payment or
provision for payment of all of our debts,  obligations or liabilities  shall be
distributed  to the holders of shares of common stock.  There are no pre-emptive
rights;   subscription  rights,  conversion  rights  and  redemption  provisions
relating  to the shares of common  stock and none of the shares of common  stock
carry any liability for further calls.

     The  declaration of dividends on our shares is within the discretion of our
board of directors and will depend upon the  assessment of, among other factors,
earnings, capital requirements and our operating and financial condition. At the
present time, we anticipate that all available funds will be invested to finance
the growth of our business.


ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Pursuant  to our  bylaws,  we  shall  indemnify  all of  our  officers  and
directors  for  such  expenses  and  liabilities,  in such  manner,  under  such
circumstances,  and  to  such  extent  as  permitted  by  the  Florida  Business
Corporation Act, Section 607.0850,  as now enacted or




                                       57
<PAGE>

hereafter amended. Unless otherwise approved by our board of directors, we shall
not  indemnify  any  of  our  employees  who  are  not  otherwise   entitled  to
indemnification pursuant to our bylaws.

     Florida  law  permits a  corporation,  under  specified  circumstances,  to
indemnify  its  directors,   officers,  employees  or  agents  against  expenses
(including  attorney's fees),  judgments,  fines and amounts paid in settlements
actually and reasonably  incurred by them in connection with any action, suit or
proceeding  brought by third parties by reason of the fact that they were or are
directors,  officers, employees or agents of the corporation, if such directors,
officers,  employees  or  agents  acted  in  good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reason to believe their conduct was unlawful.  In a derivative action,  that is,
one by or in the right of the corporation,  indemnification may be made only for
expenses actually and reasonably incurred by directors,  officers,  employees or
agents in connection  with the defense or  settlement of an action or suit,  and
only with  respect  to a matter as to which  they shall have acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests of the corporation,  except that no  indemnification  shall be made if
such person shall have been adjudged liable to the corporation,  unless and only
to the  extent  that the court in which the  action  or suit was  brought  shall
determine upon application that the defendant directors,  officers, employees or
agents are fairly and reasonably entitled to indemnity for such expenses despite
such adjudication of liability.

     Our Articles of Incorporation  and Bylaws also contain  provisions  stating
that  no  director  shall  be  liable  to us or to any of our  stockholders  for
monetary damages for breach of fiduciary duty as a director, except with respect
to (1) a breach of the  director's  duty of  loyalty to the  corporation  or its
stockholders,  (2)  acts  or  omissions  not in  good  faith  or  which  involve
intentional  misconduct  or a knowing  violation  of law,  (3)  liability  under
Florida law (for unlawful  payment of dividends,  or unlawful stock purchases or
redemptions)  or (4) a transaction  from which the director  derived an improper
personal benefit.  The intention of the foregoing provisions is to eliminate the
liability of our directors or our  stockholders to the fullest extent  permitted
by Florida law.


ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Item 15.



ITEM 14.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     In April 2000, the Company changed auditors from Stonefield Josephson, Inc.
to KPMG LLP. This change was not a result of disagreements  with the predecessor
auditors.




                                       58
<PAGE>


ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS


                               NEPTUNE SOCIETY, INC
                                AND SUBSIDIARIES


                   Index to Consolidated Financial Statements



<TABLE>

                                                                                                            Page
<S>                                                                                                         <C>
Independent Auditors' Report ................................................................................F-1

Independent Auditors' Report ................................................................................F-2

Audited Consolidated Financial Statements:

     Consolidated Balance Sheets - As of December 31, 1998 and 1999 .........................................F-3

     Consolidated Statements of Operations - For the years ended December 31, 1997 and 1998,
     the three months ended March 31, 1999 and the nine months ended December 31, 1999 ......................F-4

     Consolidated Statements of Shareholders' Equity - For the years ended December 31, 1997
     and 1998, the three months ended March 31, 1999 and the nine months ended December 31, 1999 ............F-5

     Consolidated  Statements  of Cash Flows - For the years ended  December 31, 1997 and 1998,
     the three months ended March 31, 1999 and the nine months ended December 31, 1999 ......................F-6

     Notes to Consolidated Financial Statements .............................................................F-7

Unaudited Interim Condensed Consolidated Financial Statements:

     Unaudited Condensed Consolidated Balance Sheet - As of December 31, 1999 and June 30, 2000 .............F-18

     Unaudited Condensed Consolidated Statements of Operations- For the three months ended March 31,
     1999 and June 30, 1999 and the six months ended June 30, 2000 ..........................................F-19

     Unaudited Condensed Consolidated Statements of Cash Flows- For the three months ended March 31,
     1999 and June 30, 1999 and the six months ended June 30, 2000 ..........................................F-20

     Notes to Unaudited Condensed Consolidated Financial Statements .........................................F-21
</TABLE>



<PAGE>

                           Stonefield Josephson, Inc.
                          Certified Public Accountants
                          Business & Personal Advisors
                Members: DFK, IAPA, Institute of Profit Advisors



                          INDEPENDENT AUDITORS' REPORT



Board of Directors
The Neptune Society
Burbank, California


We have audited the  accompanying  combined balance sheet of The Neptune Society
as of December 31, 1998,  and the related  combined  statements  of  operations,
stockholders'  equity and cash flows for each of the years  ended  December  31,
1998  and  1997.  These  financial  statements  are  the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the combined financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the combined financial position of The Neptune Society at
December 31, 1998,  and the results of their  operations  and cash flows for the
years ended December 31, 1998 and 1997, in conformity  with  generally  accepted
accounting principles.


/s/ Stonefield Josephson, Inc.
CERTIFIED PUBLIC ACCOUNTANTS

Santa Monica, California
June 11, 1999



1620 26th Street, Suite 400 South            One Post Street, Suite 3300
Santa Monica, CA  90404-4041                 San Francisco, CA  98104-9572
310 453-9400 FAX 310 453-1187                415 981-9400 FAX 415 391-2310

2121 N. California Blvd., Suite 900          4400 MacArthur Blvd., Suite 400
Walnut Creek, CA  94596-7306                 Newport Beach, CA  92660-2519
925 938-9400 FAX 925 930-0107                949 653-9400 FAX 949 851-4669

                              www.sjaccounting.com



                                      F-1
<PAGE>



                          Independent Auditors' Report



The Board of Directors and Stockholders
Neptune Society, Inc.:


We have audited the accompanying  consolidated balance sheet of Neptune Society,
Inc. and  Subsidiaries  (Successor  Company) as of December  31,  1999,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the nine months ended December 31, 1999  (Successor  Company  Period),
and the combined statements of operations,  shareholders' equity, and cash flows
of Neptune Society (Predecessor  Company) for the three month period ended March
31, 1999 (Predecessor Company Period).  These consolidated  financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  combined  financial  statements.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Neptune Society,
Inc.  and  Subsidiaries  as of  December  31,  1999,  and the  results  of their
operations and their cash flows for the Successor  Company Period, in conformity
with accounting  principles  generally accepted in the United States of America.
Further,  in  our  opinion,  the  aforementioned  Predecessor  Company  combined
financial  statements  present fairly, in all material  respects,  the financial
position of the  Predecessor  Company as of March 31,  1999,  and the results of
their  operations and their cash flows for the Predecessor  Company  Period,  in
conformity with accounting principles generally accepted in the United States of
America.

As discussed in note 1 to the consolidated financial statements, effective March
31, 1999, all of the outstanding  capital stock of the  Predecessor  Company was
acquired in a business combination  accounted for as a purchase.  As a result of
this acquisition,  the consolidated  financial  information for the period after
the acquisition is presented on a different cost basis than that for the periods
before the acquisition and, therefore, is not comparable.

/s/ KPMG LLP
Los Angeles, California
September  25, 2000


                                      F-2

<PAGE>

<TABLE>
                                 Neptune Society, Inc.
                              Consolidated Balance Sheets
                              December 31, 1998 and 1999

                                                 Predecessor              Successor
                                                   Company                 Company
                                              -----------------        -----------------
                                              December 31, 1998        December 31, 1999
                                              -----------------        -----------------
                  Assets
<S>                                            <C>                         <C>
 Current assets:
 Cash                                          $    612,370        |        6,825,533
 Accounts receivable                                217,265        |          178,310
 Prepaid expenses and other current assets            4,924        |           42,342
                                              -----------------    |    -----------------
                      Total current assets          834,559        |        7,046,185
                                                                   |
 Property and equipment, net                        218,450        |          544,194
 Names and reputations, net                               -        |       24,824,943
 Non compete agreements, net                              -        |        1,596,600
 Deferred financing costs                                 -        |          920,313
 Deferred tax asset                                       -        |          254,128
 Deferred charges and other assets                4,694,504        |          662,101
                                              -----------------    |    -----------------
                                               $  5,747,513        |       35,848,464
                                              =================    |    =================
   Liabilities and Shareholders' Equity                            |
                                                                   |
 Current liabilities:                                              |
 Current portion of long-term debt             $          -        |       10,629,778
 Accounts payable                                   181,007        |          498,007
 Accrued and other current liabilities              466,461        |          602,239
                                              -----------------    |    -----------------
                 Total current liabilities          647,468        |       11,730,024
                                                                   |
 Long-term debt                                           -        |        5,721,912
 Convertible debentures                                   -        |        4,329,591
 Deferred preneed revenues                        4,292,367        |        1,682,014
                                              -----------------    |    -----------------
                                                  4,939,835        |       23,463,541
                                              -----------------    |    -----------------
 Shareholders' equity:                                             |
 Common stock, $.002 par value,                                    |
      25,000,000 shares authorized,                                |
      6,597,727 shares issued and                                  |
     outstanding at December 31, 1999                              |           13,195
                                                                   |
 Predecessor equity                                 807,678        |                -
 Additional paid-in capital                               -        |       14,261,362
 Accumulated deficit                                      -        |       (1,889,634)
                                              -----------------    |    -----------------
                Total shareholders' equity          807,678        |       12,384,923
                                              -----------------    |    -----------------
                                               $  5,747,513        |       35,848,464
                                              =================    |    =================

 See accompanying notes to consolidated financial statements.

</TABLE>



                                      F-3
<PAGE>

<TABLE>

                                          Neptune Society, Inc.
                                  Consolidated Statements of Operations
                   Years ended December 31, 1997 and 1998, the three months ended March 31, 1999
                                 and the nine months ended December 31, 1999

                                                    Predecessor Company                                   Successor Company
                                            --------------------------------------------------------     -------------------
                                                Year ended          Year  ended      Three months
                                               December 31,         December 31,    ended March 31,        Nine months ended
                                                   1997                 1998             2000              December 31, 1999
                                              --------------       --------------   --------------         -----------------
<S>                                           <C>                     <C>              <C>                     <C>
 Revenues:
 Services and merchandise                     $    8,047,910          6,895,833        2,654,324       |        4,595,014
 Management and finance fees                         918,000            969,300          307,196       |        1,093,156
                                              --------------       --------------   --------------     |    -----------------
                          Total revenues           8,965,910          7,865,133        2,961,520       |        5,688,170
                                                                                                       |
 Costs and expenses                                3,661,669          3,757,829        1,198,469       |        2,252,169
                                              --------------       --------------   --------------     |    -----------------
                            Gross profit           5,304,241          4,107,304        1,763,051       |        3,436,001
                                                                                                       |
 General and administrative expenses               2,907,002          2,847,073          748,385       |        3,031,854
 Compensation to principal shareholder             1,840,984          2,200,473          430,090       |                -
 Amortization expense                                      -                  -                -       |        1,024,446
 Professional fees                                   245,033            668,894          535,878       |          339,836
                                              --------------       --------------   --------------     |    -----------------
 Total general and administrative expenses         4,993,019          5,716,440        1,714,353       |        4,396,136
                                                                                                       |
 Income (loss) from operations                       311,222         (1,609,136)          48,698       |         (960,135)
                                                                                                       |
 Interest expense                                          -                  -                -       |        1,183,627
                                              --------------       --------------   --------------     |    -----------------
 Income (loss) before income taxes                   311,222         (1,609,136)          48,698       |       (2,143,762)
                                                                                                       |
 Income tax benefit                                        -                  -                -       |         (254,128)
                                              --------------       --------------   --------------     |    -----------------
                                                                                                       |
                        Net income (loss)     $      311,222         (1,609,136)          48,698       |       (1,889,634)
                                              ==============       ==============   ==============     |    =================
                                                                                                       |
 Earnings (loss) per share -                                                                           |
 Basic and Diluted                                                                                     |            (0.31)
                                                                                                       |
 Weighted average number of shares-                                                                    |
 Basic and Diluted                                                                                     |        6,122,569

</TABLE>

 See accompanying notes to consolidated financial statements.



                                      F-4
<PAGE>


<TABLE>
                                           Neptune Society, Inc.
                            Consolidated Statements of Shareholders' Equity
                    Years ended December 31, 1997 and 1998, the three months ended
                      March 31, 1999 and the nine months ended December 31, 1999



                                                    Common Stock                                                Total
                                           ----------------------------     Additional      Accumulated       shareholders'
                                               Shares         Amount     paid-in capital     deficit            equity
                                           -------------  -------------  ---------------   -------------     --------------
<S>                                         <C>          <C>               <C>              <C>               <C>
 Predecessor Company:
    Balance at December 31, 1997                                                                             $   2,577,814
    Net Loss                                                                                                    (1,609,136)
    Distribution to owners                                                                                        (161,000)
                                           -------------  -------------  ---------------   -------------     --------------
    Balance at December 31, 1998                                                                                   807,678
                                           -------------  -------------  ---------------   -------------     --------------

    Net Income                                                                                                      48,698
    Distribution to owners                                                                                         (64,000)
                                           -------------  -------------  ---------------   -------------     --------------
    Balance at March 31, 1999                                                                                $     792,376
                                           =============  =============  ===============   =============     ==============

 Successor Company:
 Balance at March 31, 1999                    1,500,000   $      3,000        198,000                 -            201,000
 Exercise of warrants                         4,000,000          8,000        792,000                 -            800,000
 Issuance of common stock for
 acquisition of Predecessor                     500,000          1,000      4,999,000                 -          5,000,000
                                           -------------  -------------  ---------------   -------------     --------------
 Balance after effects of
 acquisition of Predecessor                   6,000,000   $     12,000      5,989,000                 -          6,001,000

    Net loss                                          -              -              -        (1,889,634)        (1,889,634)
    Issuance of common stock, net
    of $473,690 of offering costs               575,000          1,150      6,425,160                 -          6,426,310
    Issuance of common stock
             for acquisitions                    22,727             45        249,953                 -            249,998
 Discount on convertible debentures                   -              -        562,000                 -            562,000
 Detachable warrants issued
 with convertible debentures                          -              -        670,409                 -            670,409
 Shares issued in connection with
 long-term debt                                       -              -        364,840                 -            364,840
                                           -------------  -------------  ---------------   -------------     --------------
 Balance at December 31, 1999                 6,597,727   $     13,195     14,261,362        (1,889,634)        12,384,923
                                           =============  =============  ===============   =============     ==============

</TABLE>

 See accompanying notes to consolidated financial statements.



                                      F-5
<PAGE>

<TABLE>

                                                   Neptune Society, Inc.
                                           Consolidated Statements of Cash Flows
                          Years ended December 31, 1997 and 1998, the three months ended March 31,
                                       1999 and the nine months ended December 31, 1999



                                                             Predecessor Company                               Sucessor Company
                                                      -----------------------------------------------------    -----------------
                                                      December 31, 1997  December 31, 1998   March 31, 1999    December 31, 1999
                                                      -----------------  -----------------   --------------    -----------------
<S>                                                     <C>                 <C>                  <C>              <C>
 Cash flows from operating activities:
 Net income (loss)                                      $     311,222       (1,609,136)          48,698       |    (1,889,634)
 Adjustments to reconcile net income (loss)                                                                   |
   to net cash provided by (used in) operating                                                                |
   activities:                                                                                                |
   Depreciation and amortization                               86,779           50,786            9,611       |     1,069,898
   (Gain) loss on sale of property and equipment:               2,460           (3,736)               -       |             -
   Accretion of discount on notes payable                                                                     |       932,253
   Deferred tax benefit                                             -                -                -       |      (254,128)
   Change in operating assets and liabilities:                                                                |
     Accounts receivable                                     (550,406)       1,154,296          145,811       |      (178,310)
     Prepaid expenses and other current assets                   (175)          30,022            4,924       |       (32,642)
     Deferred charges and other assets                       (269,018)        (182,201)         (65,659)      |      (660,101)
     Accounts payable                                         (66,436)          (3,892)         306,892       |        10,108
     Accrued and other current liabilities                    202,349          160,198          (38,843)      |       232,652
     Deferred preneed revenues                                790,938          573,026          149,082       |     1,682,014
                                                      ----------------  ----------------   -------------        ----------------
 Net cash provided by operating activities                    507,713          169,363          560,516       |       912,110
                                                      ----------------  ----------------   -------------        ----------------
                                                                                                              |
 Cash flows from investing activities:                                                                        |
 Purchases of property and equipment                         (164,943)           1,740           (7,934)      |      (156,872)
 Acquisitions, net of cash acquired                                 -                -                -       |    (1,814,455)
                                                      ----------------  ----------------   -------------      |  ---------------
 Net cash provided by (used in) investing activities         (164,943)           1,740           (7,934)      |    (1,971,327)
                                                      ----------------  ----------------   -------------      |  ---------------
                                                                                                              |
 Cash flows from financing activities                                                                         |
 Payments on notes payable                                          -                -                -       |    (4,548,005)
 Proceeds from issuance of debt, net                                -                -                -       |     5,005,439
 Net proceeds of common stock issued                                -                -                -       |     6,426,310
 Proceeds from exercise of warrants                                 -                -                -       |       800,000
 Decrease in due from officer                                  17,567                -                -       |             -
 Distribution to owners                                      (420,567)        (160,500)         (64,000)      |             -
                                                      ----------------  ----------------   -------------      |  ----------------
 Net cash provided by (used in) financing activities         (403,000)        (160,500)         (64,000)      |    7,683,744
                                                      ----------------  ----------------   -------------      |  ----------------
                                                                                                              |
 Net increase (decrease) in cash                              (60,230)          10,603          488,582       |     6,624,527
                                                                                                              |
 Cash, beginning of period                                    661,997          601,767          612,370       |       201,006
                                                      ----------------  ----------------   -------------      |  ---------------
                                                                                                              |
 Cash, end of period                                   $      601,767          612,370        1,100,952       |     6,825,533
                                                      ================  ================   =============      |  ===============
                                                                                                              |
 Supplemental disclosure of cash flow information -                                                           |
 cash paid during the period for - Interest            $            -                -                -       |       186,921
                                                      ================  ================   =============      |  ===============
                                                                                                              |
 Supplemental disclosure of noncash investing                                                                 |
  and financing activities:                                                                                   |
 Detachable warrants issued with convertible                                                                  |
  debentures                                           $            -                -                -       |       670,409
 Discount on note payable                                           -                -                -       |       926,840
 Common stock issued for acquisitions                               -                -                -       |     5,249,998
 Notes issued for acquisition                          $            -                -                -       |    19,968,529
                                                      ================  ================   =============      |  ================
</TABLE>

See accompanying notes to consolidated financial statements



                                      F-6
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



(1)  The Business and Basis of Presentation

     Neptune Society,  Inc., a Florida  Corporation,  is the holding company for
     Neptune  America,  Inc.,  a  California  Corporation.   Neptune  Management
     Corporation and Heritage  Alternatives,  Inc. are wholly owned subsidiaries
     of Neptune America, Inc. and engage in marketing and administering pre-need
     and  at-need  cremation  services  in  California,  Florida,  New  York and
     Washington.  Neptune  Society,  Inc.  operates  crematories in Los Angeles,
     California and Spokane, Washington.

     On March 31, 1999, Lari Corp. paid $1,000,000 cash, $310,000 in transaction
     costs,  500,000 shares of common stock valued at $5,000,000 and $21,000,000
     of promissory  notes valued at  $19,968,529,  (for total  consideration  of
     $26,278,529,  see Note 6 for allocation of the purchase price),  to acquire
     all of the  outstanding  shares and cause to be  acquired  the  partnership
     interests  of  the  following  entities  (collectively  referred  to as the
     Predecessor Company):

           Neptune Management Corp.
           Neptune Pre-Need Plan, Inc.
           Heritage Alternatives, Inc.
           Heritage Alternatives, L.P.
           Neptune Funeral Services, Inc.
           Neptune Funeral Services of Westchester, Inc.
           Neptune-Los Angeles, Ltd.
           Neptune-Santa Barbara, Ltd.
           Neptune-Ft. Lauderdale, Ltd.
           Neptune-St. Petersburg, Ltd.
           Neptune-Miami, Ltd.
           Neptune-Westchester, Ltd.
           Neptune-Nassau, Ltd.

     The business  combination  was accounted  for using the purchase  method of
     accounting,  and the  excess of the  purchase  price over the fair value of
     identifiable  net assets acquired,  $25,281,237,  was recorded as names and
     reputations.  In addition, the Company entered into a three-year $1,000,000
     consulting  agreement with the former controlling owner of the Predecessor.
     The financial statements of Lari Corp. prior to April 1, 1999 have not been
     included as they are not  material  to the  Predecessor  Company  financial
     statements.  In January 1999, Lari Corp.  issued 1,000,000 shares of common
     stock and 4,000,000 warrants to purchase common stock for $200,000.  On May
     3,  1999,  Lari  Corp.  changed  its name to  Neptune  Society,  Inc.  (the
     Successor  Company).  Collectively,  the Predecessor  Company and Successor
     Company are herein referred to as the Company.

     Since purchase accounting was reflected on the opening balance sheet of the
     Successor  Company  on April  1,  1999,  the  financial  statements  of the
     Successor  Company are not  comparable to the  financial  statements of the
     Predecessor  Company.  Accordingly,  a  vertical  black  line is  shown  to
     separate   Successor  Company  financial   statements  from  those  of  the
     Predecessor Company for periods ended prior to March 31, 1999.



                                      F-7
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



(2)  Summary of Significant Accounting Policies

     (a)  Principles of Consolidation

          The  consolidated  financial  statements as of and for the nine months
          ended December 31, 1999 present the  consolidated  accounts of Neptune
          Society, Inc. and subsidiaries.  All significant intercompany balances
          and transactions have been eliminated in consolidation.

          The combined financial  statements as of December 31, 1998 and for the
          years  ended  December  31, 1997 and 1998 and the three  months  ended
          March 31, 1999 present the combined  financial position and results of
          operations of the acquired Predecessor Companies.

          All  significant  intercompany  balances  and  transactions  have been
          eliminated in consolidation or combination.

     (b)  Pre-Need Cremation Arrangements

          The Company sells pre-need  cremation  services  under  contracts that
          provide  for  delivery of the  services at the time of need.  Revenues
          related to pre-need  cremation services are recorded as revenue in the
          period  the  service  is  performed.  Pre-need  cremation  merchandise
          revenue is recognized upon delivery,  which in some states is prior to
          the performance of cremation services.  Delivery is considered to have
          occurred  when a customer  accepts the  merchandise;  however,  at the
          request of a customer,  the Company will store the  merchandise  until
          the time of need.  Commissions relating to pre-need cremation services
          and merchandise are accounted for in the same manner as the revenue to
          which they relate. Where revenue is deferred,  the related commissions
          are deferred  until the pre-need  contracts  are  fulfilled.  Indirect
          costs of  marketing  pre-need  cremation  services are expensed in the
          period in which incurred.

          Pre-need  cremation services and merchandise are funded either through
          trust funds or escrow  accounts.  Principal  amounts  deposited in the
          trust  funds or  escrow  accounts  are  available  to the  Company  as
          cremation  services  and  merchandise  are  delivered.  Trust fund and
          escrow  deposits are  refundable  to the customer in those  situations
          where state law  provides  for the return of those  amounts  under the
          customer's option to cancel the contract.  As such,  amounts deposited
          in the trust funds or escrow accounts for pre-need  contracts sold but
          not yet fulfilled are not reflected in the  accompanying  consolidated
          financial statements.

          Trust  income  earned  is paid  to the  Company  in  order  to  offset
          inflation  in costs to provide the service or delivery of  merchandise
          in the future and is recognized  as management  and finance fee income
          at the time the  Company is  entitled  to  withdraw  such  funds.  The
          pre-need  funeral trust assets were  $32,055,000  and  $33,314,000  at
          December 31, 1998 and December  31, 1999,  respectively,  which in the
          opinion  of  management,  exceeds  the future  obligations  under such
          arrangements.

          The  Company is  entitled  to  withdraw  earnings  on trust  assets as
          cremation  services and  merchandise  are  delivered or contracts  are
           cancelled,   except  in  jurisdictions  that  permit




                                      F-8
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



          earnings to be withdrawn currently.  Under pre-need cremation services
          and merchandise  arrangements  funded through  insurance  purchased by
          customers from third party  insurance  companies,  the Company earns a
          commission  on the sale of the  policies.  Commission  income,  net of
          related expenses,  are recognized at the point at which the commission
          is no longer subject to refund.  Policy  proceeds are available to the
          Company as cremation services and merchandise are delivered.

     (c)  Cash and Cash Equivalents

          The Company  considers all highly liquid  investments with an original
          maturity of three months or less to be cash equivalents.

     (d)  Property and Equipment

          Property  and  equipment  are  stated at cost.  The costs of  ordinary
          maintenance  and repairs are charged to operations as incurred,  while
          renewals and betterments are capitalized. Depreciation of property and
          equipment  is  computed  based on the  straight-line  method  over the
          following estimated useful lives of the assets:

           Leasehold improvements           Useful life or remaining lease term,
                                                whichever is shorter
           Furniture and fixtures           5 to 7 years
           Equipment                        5 years
           Nautical equipment               5 years
           Automobiles                      5 years


     (e)  Names and Reputations

          Names  and  Reputations  consist  principally  of  the  excess  of the
          purchase price over the fair value of identifiable net assets acquired
          in transactions accounted for as purchases. Such amounts are amortized
          over 20 years using the  straight-line  method.  Many of the  acquired
          cremation  service  entities  have  provided  high quality  service to
          customers for  generations.  The resulting  loyalty often represents a
          substantial portion of the value of a cremation business.  The Company
          continually monitors the recoverability of this intangible asset based
          on the projections of future  undiscounted  cash flows of the acquired
          businesses.  If impairment is  indicated,  then an adjustment  will be
          made to reduce the carrying amount of the intangible asset to its fair
          value.  At  December  31,  1999,  no  impairment  was  deemed  to have
          occurred.

     (f)  Advertising

          Costs of advertising are expensed as incurred. Advertising expense was
          approximately $278,000,  $204,000,  $59,000 and $185,000 for the years
          ended  December  31, 1997 and 1998,  the three  months ended March 31,
          1999 and the nine months ended December 31, 1999.

     (g)  Income Taxes

          Income taxes are accounted  for under the asset and liability  method.
          Deferred tax assets and  liabilities are recognized for the future tax
          consequences   attributable  to  differences   between  the  financial
          statement  carrying  amounts of existing  assets and  liabilities  and
          their   respective  tax  bases  and  operating  loss  and  tax  credit
          carryforwards.  Deferred tax assets and liabilities are measured using
          enacted tax rates  expected to apply to taxable income in the years in
          which those  temporary  differences  are  expected to be  recovered or
          settled. The effect on




                                      F-9
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



          deferred  tax  assets  and  liabilities  of a change  in tax  rates is
          recognized in income in the period that includes the enactment date. A
          valuation allowance is recorded to reduce deferred tax assets to their
          estimated net realizable value.

     (h)  Stock Option Plan

          The Company has adopted the disclosure-only provisions of Statement of
          Financial  Accounting  Standards  ("SFAS")  No. 123,  "Accounting  for
          Stock-Based   Compensation,"   and   continues  to  apply   Accounting
          Principles Board ("APB") Opinion No. 25,  "Accounting for Stock Issued
          to  Employees,"  and related  interpretations  in  accounting  for its
          stock-based compensation plans.

     (i)  Deferred Obtaining Costs

          Deferred  obtaining costs consist of sales  commissions  applicable to
          pre-need  cremation  service and  merchandise  sales.  These costs are
          deferred and amortized over the expected  timing of the performance of
          the services covered by pre-need arrangements.

     (j)  Deferred Financing Costs

          Under  certain  debt  agreements,  the Company is  obligated  to pay a
          portion of the lender's  expenses and loan  origination  costs.  These
          costs are deferred and amortized as interest  expense over the life of
          the associated debt.

     (k)  Computation of Earnings (Loss) Per Common Share

          For the nine months ended  December  31, 1999,  basic and diluted loss
          per share is  computed by dividing  net loss by the  weighted  average
          number of common  shares  outstanding  during the  period.  Options to
          purchase  426,750  shares  of  common  stock at  $11.75  per share and
          337,500  warrants  to purchase  common  stock at prices  ranging  from
          $10.42 to $12.50 per share were not  included  in the  computation  of
          diluted loss per share because the effect would be  antidilutive.  Per
          share  information  for prior  periods is not  presented  because such
          information   would  not  be  meaningful  in  light  of  the  business
          combination described in note 1.

     (l)  Fair Value of Financial Instruments

          The  carrying  amounts  of  cash  and  cash  equivalents  and  current
          receivables and payables  approximate fair value due to the short-term
          nature of these instruments. The fair value of the Company's long-term
          fixed rate debt is  estimated  using future cash flows  discounted  at
          rates for similar types of borrowing arrangements and approximates its
          carrying value.

     (m)  Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the consolidated financial statements and the reported amounts
          of revenues and expenses during the reporting  period.  Actual results
          could differ from those estimates.

     (n)  Comprehensive Income (loss)

          Except  for  net  income   (loss)  the  Company   does  not  have  any
          transactions   or  other   economic   events  that  enter  into  other
          comprehensive income (loss) during the periods presented.



                                      F-10
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



(3)  Property and Equipment

     Property and equipment is summarized as follows:

<TABLE>
                                                                     Predecessor              Successor
                                                                       Company                 Company
                                                                 --------------------   --------------------

                                                                    December 31,               December 31,
                                                                        1998                       1999
                                                                 --------------------     ------------------
     <S>                                                      <C>                                    <C>
      Furniture and fixtures                                     $      83,329        |          100,682
      Nautical equipment                                                57,075        |          110,000
      Automobiles                                                      120,173        |           61,377
      Equipment                                                        309,084        |          186,018
      Leasehold improvements                                           154,862        |          131,569
                                                                 -----------------    |   -----------------
                    Total property and equipment                       724,523        |          589,646
                                                                                      |
      Less accumulated depreciation and amortization                   506,073        |           45,452
                                                                 -----------------    |   -----------------
                    Property and equipment, net                  $     218,450        |          544,194
                                                                 ==================== |   =================

</TABLE>


(4)  Long Term Debt

     Long-term debt is as follows:

<TABLE>
                                                                                            Successor
                                                                                             Company
                                                                                      ----------------------
                                                                                           December 31,
                                                                                               1999
                                                                                      ----------------------
     <S>                                                                                  <C>
          13% Convertible debentures, non-amortizing, interest accruing at 13%
          per year payable  monthly at 6.5% per year, due February 24, 2005.
          Secured by a first trust deed on all  assets  of  the  Company.
          The  balance  is net of  unaccreted discount of $670,409, arising
          from detachable warrants.                                                       $  4,329,591


          Note  payable,  non-amortizing,  interest  accruing  at 9% per year on
          $5,635,905  payable in monthly  installments of $37,006.  Non-interest
          bearing on $9,238,313. Balance due in three payments of $4,874,216,
          $5,275,562,  and $4,724,440, on January 3, 2000 and July 31, 2000
          and 2001, respectively.  In July 2000, this note was amended to extend
          the due date of $4,724,440 to July 31, 2001.  As a result, such amount
          is reflected as noncurrent on the December 31, 1999 balance sheet.                14,874,218

          Note payable, non-interest bearing, payable in monthly installments of
          $40,000 per month, and one payment of $596,742 on March 31, 2001, with
          the $15,555 of monthly deferred principal earning 9% simple interest
          until paid in full.   The note has imputed interest of 9% and is net of
          unaccreted discount of $350,306.                                                   1,227,472

          Note payable to a private investor, non-interest bearing,
          non-amortizing, due on demand in March 2000.  This Note was amended
          to extend the due date to September 30, 2001.  As a result, such amount
          is reflected as noncurrent on the December 31, 1999 balance sheet.                   250,000
                                                                                        --------------------
                                                                                              20,681,281
          Less current installments                                                           10,629,778
                                                                                        --------------------
                                                                                            $ 10,051,503
                                                                                        ====================
</TABLE>



                                      F-11
<PAGE>


                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



     On December 30, 1999,  the Company  issued  $5,000,000  of 13%  convertible
     debentures  due  February  24,  2004.  The  debentures   were  issued  with
     detachable  warrants to acquire  100,000  common shares at $10.42 per share
     and  100,000  common  shares at $12.50  per  share.  The fair  value of the
     warrants,  $670,409, was recorded as a credit to additional paid-in-capital
     and a  discount  to the  carrying  value of the  debentures.  The  discount
     related to the warrants is being  accreted to the  redemption  price of the
     debentures and results in an effective interest rate of 15.8%. In addition,
     the  debentures are  convertible  to common stock at an initial  conversion
     ratio of 10:1  (adjustable  based on certain  anti-dilution  rights),  or a
     total of 500,000  common  shares.  The  intrinsic  value of the  conversion
     feature,  $562,000,  has been  credited to additional  paid-in-capital  and
     recorded as a deferred  financing cost in the  consolidated  balance sheet.
     Such amount is being  recognized as interest  expense over the period up to
     the initial  conversion  date,  September 30, 2000.  Under the terms of the
     debenture purchase agreement, the Company has granted demand and piggy-back
     registration rights, at the Company's expense, for the resale of any shares
     received  upon  conversion or exercise of the  debentures or warrants.  The
     Company is also obligated to adjust the number of shares issuable under the
     convertible  debentures and warrants if it issues  additional  shares under
     the following scenarios: (i) the Company issues shares for less than $10.00
     in cash,  in which case the  debenture  shall be  convertible  at the lower
     price  or  (ii)  the  Company  issues  shares  without  consideration  in a
     transaction  that  results in the issuance of shares for  consideration  of
     less  than  $10.00  per  share,  in  which  case  the  debenture  shall  be
     convertible  at a price  adjusted  to give effect to the lower value of the
     share issuance.

     The aggregate  maturities of long-term  borrowings at December 31, 1999 are
     as follows:

              2000                            $   10,629,778
              2001                                 5,204,440
              2002                                   517,472
              2003                                        --
              2004 and thereafter                  4,329,591
                                            -------------------
                                              $   20,681,281
                                            ===================

(5)  Shareholders' Equity

     (a)  Common Stock

          Effective  as of May  19,  2000,  the  Company's  Board  of  Directors
          authorized  and effected a 1 for 2 reverse  split of its common stock.
          Per  share  amounts  in  the   accompanying   consolidated   financial
          statements give retroactive effect to the reverse stock split.

          In  January  1999,  Neptune  Society,  Inc.,  the  Successor,   issued
          1,000,000  shares  of  common  stock at $0.20  per  share in a private
          placement.  In addition, four share purchase warrants were issued with
          each share.  In April 1999,  the Company  received  gross  proceeds of
          $800,000  from the exercise of the share  purchase  warrants.  In July
          1999, the Company entered into a private  placement  Agency  Agreement
          for the sale of 583,334 shares of the Company's common stock at $12.00
          per share.  During 1999, 575,000 shares were sold under such agreement
          for gross proceeds of $6,900,000. The remaining 8,334 shares were sold
          for gross  proceeds of $100,000 in January  2000.  The Company paid an
          agency fee of $420,000 in connection with such private placement.

     (b)  Stock Option Plan

          In 1999, the Board of Directors of the Company  adopted the 1999 Stock
          Incentive  Plan  (Stock  Option  Plan)  for  the  grant  of  qualified
          incentive  stock  options  (ISO),  stock  options  non  qualified  and
          deferred stock and restricted stock. The exercise price for any option
          granted  may not be less than fair value  (110% of fair value for ISOs
          granted to certain  employees).  Under the Stock Option Plan,  900,000
          shares are  reserved  for  issuance.  On December  31,  1999,  426,750
          options to acquire  common stock were granted at an exercise  price of
          $11.75  per share,  which was equal to the market  value on such date.
          The  options  vest one year  from the date of grant and  expire  three
          years from the date of grant. No options were canceled during 1999. At
          December 31, 1999, 473,250 options were available for grant.



                                      F-12
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



     (c)  Stock Compensation

          The  Company  accounts  for stock  compensation  under  SFAS No.  123,
          Accounting for Stock-Based Compensation, and, as permitted by SFAS No.
          123,  has  elected  to  measure  compensation  cost  under  Accounting
          Principles  Board  Opinion  No.  25 and  comply  with  the  pro  forma
          disclosure  requirements of SFAS No. 123. Had  compensation  cost been
          determined  using the fair  value  method of SFAS No. 123 at the grant
          date for awards during 1999, the Company's pro forma net loss and loss
          per share would not have been different  from the reported  amounts as
          the stock  awards  outstanding  at December  31, 1999 were  granted on
          December 31, 1999 and were not vested.

          The fair value of each option is  estimated on the date of grant using
          the Black Scholes option pricing model. The following weighted-average
          assumptions were used in the Black Scholes option pricing model:


                                                                    1999
                                                                 ------------
             Dividend yield                                          --
             Expected volatility                                    20%
             Risk-free interest rate                                 6.29%
             Expected life of option                                 3 years
                                                                 ============


          The  weighted-average  fair value of options  granted on December  31,
          1999 was $1.30.


(6)  Acquisitions

     As  described  in Note 1,  during  1999,  the Company  acquired  all of the
     outstanding  shares  and  caused to be  acquired  the  limited  partnership
     interests of the Predecessor  Company.  This transaction has been accounted
     for  utilizing  the  purchase  method  of  accounting  and the  results  of
     operations of the acquired  businesses  have been included in the Company's
     results of operations from the respective dates of acquisition.

     The amounts and  components of the purchase price and the allocation of the
     purchase price to assets and liabilities acquired are as follows:


       Cash (including $310,000 of transaction costs)        $      1,310,000
       Common Stock                                                 5,000,000
       Fair value of $21,000,000 of notes issued                   19,968,529
                                                               ================
                                                             $     26,278,529
                                                               ================

       Property and equipment                                $        326,774
       Names and reputations                                       25,281,237
       Non-compete agreement                                        1,528,000
       Current liabilities                                           (857,482)
                                                              -----------------
                                                             $     26,278,529
                                                              =================



                                      F-13
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



     The unaudited pro forma results of operations as if the  acquisition of the
     Precedessor  Company  had  occurred  at the  beginning  of 1998  and at the
     beginning  of 1999 for the three months ended March 31, 1999 is a pro forma
     net loss of  $4,575,000  and  $692,000,  respectively.  The  effect  of the
     acquisition  increased  depreciation,  amortization and interest expense by
     $2,966,000  in 1998 and  $741,000 for the three moths ended March 31, 1999.
     There was no effect on revenue for such periods.

     The unaudited pro forma results of operations does not necessarily  reflect
     the  results  of  operations  that  would have  occurred  had the  combined
     companies  constituted  a single  entity  during such  periods,  and is not
     necessarily indicative of results which may be obtained in the future.

     On  December  31,  1999,  the  Company  acquired a  crematory  in  Spokane,
     Washington  for $500,000 cash and 22,727 shares of common stock for a total
     purchase  price  of  $749,998  under  an  asset  purchase  agreement  and a
     non-compete agreement. The business combination was accounted for using the
     purchase method of accounting and the excess of the purchase price over the
     fair value of identifiable net assets acquired, $491,752, has been recorded
     as names and reputations.  The purchase agreement also contains  provisions
     for  additional  consideration  to be paid based on future  earnings of the
     acquired  entity.  In addition,  the Company is obligated to pay additional
     consideration,  not to exceed $125,000, based on the future market price of
     the Company's  common stock.  Pro forma results of operations  for 1998 and
     1999   reflecting  the  Spokane,   Washington   acquisition   and  are  not
     significantly different from the reported operating results.

     The  purchase  price of the above  acquisitions  was  allocated  to the net
     assets  acquired  based on  management's  estimate of the fair value of the
     acquired assets and  liabilities at the dates of acquisition.  The acquired
     cremation  services  operations  have  provided  high  quality  service  to
     families  for  generations.   The  resulting  loyalty  often  represents  a
     substantial portion of the value of a cremation business.  As a result, the
     excess of the  consideration  paid over the fair value of net  tangible and
     other  identifiable  intangible  assets  has been  allocated  to Names  and
     Reputations.

(7)  Commitments and Contingencies

     (a)  Leases

          The  Company  leases   facilities  under  operating  lease  agreements
          expiring  through  November  2010.  The Company  also  leases  certain
          equipment and automobiles under operating lease agreements expiring at
          various dates through 2012.  Rent expense for the years ended December
          31,  1997,  1998 and for the three months ended March 31, 1999 and the
          nine months ended December 31, 1999 approximated  $212,000,  $204,000,
          $61,878 and $318,000, respectively.

          Future minimum lease payments under noncancellable operating leases at
          December 31, 1999 are as follows:


             Year ending December 31:
                 2000                                       $        377,000
                 2001                                                406,000
                 2002                                                388,000
                 2003                                                224,000
                 2004                                                219,000
                 Thereafter                                          413,000
                                                            -------------------
                                                            $      2,027,000
                                                            ===================


                                      F-14
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



     (b)  Litigation

          During March 1998,  the  Department of Consumer  Affairs,  Funeral and
          Cemetery  Division  (the  "Department")  commenced  an  administrative
          proceeding  alleging  various  statutory  and  regulatory   violations
          arising from an incident  occurring at the  Heritage  Crematory.  This
          proceeding was settled by the Predecessor Company agreeing to sell its
          business  by a  date  certain  or  surrender  its  funeral  director's
          license.  A sale of the  Predecessor  Company to Lari Corp,  Inc. (see
          Note 1) was  concluded  in March  1999.  The  Department  granted  the
          Company's  funeral  director  license on July 22, 2000, under the same
          probationary terms and conditions of the Predecessor Company.

          The Company is a defendant in  litigation  over the use of the service
          mark  "Neptune  Society"  in  certain  geographic  areas  of  southern
          California.  The  Company  is  currently  prohibited  from  using such
          service mark in the  disputed  geographic  areas and the  plaintiff is
          seeking  monetary  damages  in  an  unspecified  amount.  The  Company
          believes  the lawsuit is without  merit and intends to defend the case
          vigorously. No provision has been made in the financial statements for
          the ultimate outcome of this uncertainty. Additionally, the Company is
          from time to time subject to routine  litigation arising in the normal
          course of  business.  Management,  with the  advice of legal  counsel,
          believes  that the  results of any such  routine  litigation  or other
          pending  legal  proceedings  will not have a  material  effect  on the
          Company.

(8)  Income Taxes

     The Predecessor Company filed separate federal and state income tax returns
     for each of the  combining  entities.  Since  no taxes  were due from the C
     corporations  and any income taxes from the limited  partnerships and the S
     corporation (other than state taxes on certain S corporation earnings) were
     the obligations of the partners or shareholders,  no income taxes have been
     provided in the consolidated financial statements for periods through March
     31, 1999.

     Income  tax  benefit  for  the  nine  months  ended  December  31,  1999 is
     summarized below.

             Current expense:
               Federal                                  $           --
               State                                               800
                                                        ---------------
                       Total current                               800
                                                        ---------------
             Deferred benefit:
               Federal                                       (217,629)
               State                                          (37,299)
                                                        ---------------
                       Total deferred                        (254,928)
                                                        ---------------
                       Income tax benefit                    (254,128)
                                                        ===============


     Income tax benefit differs from the expected  statutory amount for the nine
     months ended December 31, 1999 as follows:



                                      F-15
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



           Expected income tax expense(benefit)                  $   (728,879)
           State income tax, net of federal benefit                  (125,076)
           Nondeductible goodwill                                      377,682
           Change in valuation allowance                               200,773
           Other                                                        21,372
                                                                 --------------
                         Total provision for income taxes
                                                                 $   (254,128)
                                                                 ==============

     The tax  effects of  temporary  differences  that give rise to  significant
     portions of deferred tax assets and deferred  tax  liabilities  at December
     31, 1999 is presented below:

          Deferred tax assets:
                  Deferred revenue - California merchandise    $    271,675
                  State taxes                                          272
                  Net operating loss                               200,773
                  Other                                             21,062
                                                               ------------
                           Total gross deferred tax assets         493,782
                           Valuation allowance                    (200,773)
                                                               ------------
                           Net deferred tax assets                 293,009
          Deferred tax liability:
                  Deferred commissions                             (38,881)
                                                               ============
                           Net deferred taxes                      254,128
                                                               ============


     The  Company's  net  operating  loss  carryforwards  are fully  offset by a
     valuation  allowance.  The management will continue to assess the valuation
     allowance  and to the extent it is  determined  that such  allowance  is no
     longer  required,  the tax benefit of the remaining net deferred tax assets
     will be recognized in the future.

(9)  Subsequent Events

     On March 31,  2000,  The  Neptune  Society,  Inc.  borrowed  an  additional
     $750,000 from Private Investment  Company,  Ltd., bringing the total of the
     promissory   note   to   $1,000,000.   The   note   is  an   interest-free,
     non-amortizing,  promissory  note to be repaid no later than  September 30,
     2001.  Financing  costs of 12,000  common shares valued at $12.50 per share
     were paid in connection with this loan.

     In March 2000,  the Company  acquired all of the  outstanding  stock of the
     Cremation  Society of Iowa, Inc. (CSI) in exchange for 80,516 shares of the
     Company's  common stock with an aggregate  value of $1,000,000 and $110,000
     in cash. In August,  2000, the Company  renegotiated the purchase price for
     CSI to 48,309  shares of the  Company's  common stock and $110,000 in cash.
     The renegotiated  purchase price also includes earnout  provisions based on
     gross  revenues and EBITDA,  and a price  guarantee on the shares issued in
     the purchase such that the fair value of the total  consideration  will not
     be less than  $600,000  on  December  1, 2000.  The  Company  entered  into
     employment and non-compete  agreements with David Noftsger and John Bethel,
     the former owners,  and issued a total of 20,000  options in  consideration
     therefor. This acquisition will be accounted for as a purchase.

     In July 2000 the Company  purchased all of the outstanding stock of Wilhelm
     Mortuary,  Inc.,  certain  assets of Heritage  Memorial  Society,  LLC. and
     Community  Memorial  Centers,  LLC in exchange  for  313,308  shares of the
     Company's  common stock , cash of $500,000  and a debenture



                                      F-16
<PAGE>

                              Neptune Society, Inc.
                   Notes to Consolidated Financial Statements
                  For the Years Ended December 31, 1997, 1998,
                 The Three Months Ended March 31, 1999 and the
                      Nine Months Ended December 31, 1999



     of $1,000,000 maturing on July 17, 2003. The debenture bears interest at 8%
     per year and is  convertible  into the  Company's  common stock at any time
     after July 2001,  based upon a  conversion  price of $12.00 per share.  The
     Company also  guaranteed  that if the value of the shares issued,  based on
     the average trading price of the common stock of The Neptune Society,  Inc.
     for the 60 day period  preceding the first  trading day  following  July 5,
     2001,   was  less  than   $3,885,007,   the  Company  must  pay  additional
     consideration  of the  difference  between  $3,885,007 and the value of the
     shares  in  cash  or  common  stock,  at the  option  of the  Company.  The
     acquisition  will be accounted for as a purchase.  In connection  with such
     acquisition,  the Company issued 85,000  options  exercisable at $13.25 per
     share to certain former employees of the acquired entities.

     Also in July 2000,  the Company  entered  into a private  placement  Agency
     Agreement for the sale of 500,000  shares of the Company's  common stock at
     $14.00 per share.  On August 9, 2000, the private  placement was closed for
     gross proceeds of $7,000,000. The Company incurred an agency fee of $75,000
     and a finder's fee of 150,000 of the Company's  common shares in connection
     with such private placement.

     On July 31,  2000,  the  balance  due  under  the  $19,000,000  note to the
     Weintraub Trust was $5,065,836.  The Company paid $341,396 on the principal
     balance.  In exchange for releasing the Weintraub  Trust from liability for
     loss of revenue  or loss of  projected  revenue as a result of the  pending
     Leneda legal proceeding (See "Item 8 Legal  Proceedings"),  the due date on
     the remaining $4,724,440 was extended for twelve months. The Company agreed
     to guarantee  the  Weintraub  Trust a selling price of $14.00 per share for
     3,375 common shares per month for shares  currently  owned by the Weintraub
     Trust by agreeing to repurchase treasury stock from the shareholder,  up to
     $45,000  per month,  during each of the months in the twelve  month  period
     ending July 31, 2001, if the shareholder exhausts all good faith efforts to
     liquidate the stock through  conventional  means. In addition,  the Company
     agreed to repay  the  balance  of  $1,297,778  owed  under the terms of the
     $2,000,000  note.



                                      F-17
<PAGE>

<TABLE>
                                  Neptune Society, Inc.
                            Condensed Consolidated Balance Sheet
                            December 31, 1999 and June 30, 2000
                                       (Unaudited)

                                                   Predecessor            Successor
                                                     Company               Company
                                              ------------------      ---------------
                                               December 31, 1999       June 30, 2000
                                              ------------------      ---------------
<S>                                             <C>                       <C>
                  Assets
Current Assets:                                                    |
Cash                                            $   6,825,533      |      2,407,841
Accounts receivable                                   178,310      |        250,754
Prepaid expenses and other current assets              42,342      |        409,396
                                              ------------------   |  ---------------
                      Total current assets          7,046,185      |      3,067,991
                                                                   |
Property and equipment, net                           544,194      |        845,124
Non compete agreements,  net                       24,824,943      |      1,521,500
Names & recognition,  net                           1,596,600      |     25,186,357
Deferred financing costs                              920,313      |        689,130
Deferred tax assets                                   254,128      |        788,880
Deferred charges and other assets                     662,101      |      1,215,436
                                              ------------------   |  ---------------
                                                                   |
                                                $  35,848,464      |     33,314,418
                                              ==================   |  ===============
                                                                   |
                                                                   |
   Liabilities and Shareholders' Equity                            |
                                                                   |
Current liabilities:                                               |
Current portion of long term debt               $  10,629,778      |   $  5,755,601
Accounts payable                                      498,007      |        878,148
Accrued and other current liabilities                 602,239      |      1,270,757
                                              ------------------   |  ---------------
                 Total current liabilities         11,730,024      |      7,904,506
                                                                   |
Long term debt                                      5,721,912      |      6,297,851
Convertible debentures                              4,329,591      |      4,395,918
Deferred preneed revenue                            1,682,014      |      3,456,618
                                              ------------------   |  ---------------
                                                   23,463,541      |     22,054,893
                                              ------------------   |  ---------------
                                                                   |
Shareholders' equity:                                              |
Common stock                                           13,195      |         13,437
Additional paid-in capital                         14,261,362      |     15,768,417
Accumulated deficit                                (1,889,634)     |     (4,522,329)
                                              ------------------   |  ---------------
                Total shareholders' equity         12,384,923      |     11,259,525
                                              ------------------   |  ---------------
                                                $  35,848,464      |   $ 33,314,418
                                              ==================   |  ===============
</TABLE>

See accompanying notes to consolidated financial statements



                                      F-18
<PAGE>

<TABLE>

                                      Neptune Society Inc.
                         Condensed Consolidated Statements of Operations
                   For the three months ended March 31, 1999 and June 30, 1999
                             and the six months ended June 30, 2000
                                           (Unaudited)


                                                 Predecessor Company             Successor Company
                                                 -------------------     ------------------------------
                                                                          Three months      Six months
                                                 Three months ended       ended June 30,   ended June 30,
                                                   March 31, 1999             1999             2000
                                                 -------------------     -------------------------------
<S>                                                  <C>                   <C>               <C>
Revenues                                                             |
Services and merchandise                             $ 2,654,324     |      1,451,733         2,709,512
Management and finance fees                              307,196     |        326,501           738,547
                                                    -------------    |    -------------      -----------
                                Total revenues         2,961,520     |      1,778,234         3,448,059
                                                                     |
Cost and expenses                                      1,198,469     |        816,000         1,906,086
                                                    -------------    |    -------------      -----------
                                  Gross profit         1,763,051     |        962,234         1,541,973
                                                                     |
General and administrative expenses                      748,385     |        556,685         2,109,844
Compensation to principal shareholder                    430,090     |
Amortization expense                                           -     |        341,482           732,155
Professional fees                                        535,878     |        169,342           462,605
                                                    -------------    |    -------------      -----------
Total general and administrative expenses              1,714,353     |      1,067,509         3,304,604
                                                                     |
Income (loss) from operations                             48,698     |       (105,275)       (1,762,631)
                                                                     |
Interest expense                                               -     |        505,854         1,404,816
                                                    -------------    |    -------------      -----------
                                                                     |
Income (loss) before provision for taxes                  48,698     |       (611,029)       (3,167,447)
                                                                     |
Income tax benefit                                             -     |         85,131           534,752
                                                    -------------    |    -------------      -----------
                              Net income (loss)        $  48,698     |       (525,998)       (2,632,695)
                                                    =============    |    =============      ===========
Earnings (loss) per share -                                          |
Basic and Diluted                                                    |          (0.09)            (0.39)
                                                                     |
Weighted average number of shares -                                  |
Basic and Diluted                                                    |      5,736,264         6,669,211

</TABLE>


See accompanying notes to consolidated financial statements


                                      F-19
<PAGE>


<TABLE>

                                              Neptune Society Inc.
                                 Condensed Consolidated Statements Of Cash Flows
                           For the three months ended March 31, 1999 and June 30, 1999
                                        and the six months ended June 30, 2000
                                                   (Unaudited)


                                                              Predecessor Company       Successor Company
                                                             ------------------------------------------------
                                                                                     Three months     Six months
                                                              Three months ended    ended June 30,  ended June 30,
                                                                March 31, 1999          1999            2000
                                                              ------------------    -------------------------
<S>                                                            <C>                    <C>           <C>
Cash flows from operating activities:                                           |
   Net loss                                                    $      48,698    |      (525,968)     (2,632,695)
  Adjustments to reconcile net loss ot net cash                                 |
   used in operating activities                                                 |
      Depreciation and amortization                                    9,611    |       361,789         807,035
      Amortization of deferred financing costs and debt                         |
        discount                                                           -    |       463,988         763,638
      Deferred tax benefit                                                 -    |       (85,131)       (534,752)
      Noncash interest expense                                             -    |             -         161,865
      Stock compensation expense                                           -    |             -          17,289
      Changes in operating assets and liabilities:                              |
         Accounts receivable                                         145,811    |      (156,371)        (70,099)
         Prepaid expenses and other current assets                     4,924    |        (4,497)       (358,246)
         Deferred charges and other assets                           (65,659)   |      (228,378)       (553,335)
         Accounts payable                                            306,892    |        91,501         380,141
         Accrued and other current liabilities                       (38,843)   |       252,395         468,894
         Deferred preneed revenue                                    149,082    |       483,033       1,774,604
                                                               ---------------  |   --------------   ------------
            Net cash provided by operating activities                560,516    |       652,331         224,339
                                                               ---------------  |   --------------   ------------
                                                                                |
Cash flows from investing activities:                                           |
   Purchases of property and equipment                                (7,934)   |       (79,380)       (221,117)
   Acquisitions, net of cash acquired                                      -    |    (1,310,000)       (146,746)
                                                               ---------------  |   --------------   ------------
            Net cashed used in investing activities                   (7,934)   |    (1,389,380)       (367,863)
                                                                                |
Cash flows from financing activities:                                           |
Proceeds from issuance of common stock, net                                -    |             -         100,008
    Proceeds from issuance of long term-debt                               -    |       100,000         750,000
    Repayments on long-term debt                                           -    |      (166,666)     (5,114,176)
    Proceeds from exercise of warrants                                     -    |       800,000               -
    Payment of debt issuance costs                                         -    |             -         (10,000)
Distribution to owners                                               (64,000)   |             -               -
                                                               ---------------  |   --------------   ------------
            Net cash provided by (used in) financing activities      (64,000)   |       733,334      (4,274,168)
                                                                                |
Net increase (decrease) in cash                                      488,582    |        (3,715)     (4,417,692)
                                                                                |
Cash, beginning of period                                            612,370    |       201,006       6,825,533
                                                               ---------------  |   --------------   ------------
Cash, end of period                                            $   1,100,952    |       197,291       2,407,841
                                                               ===============  |   ==============   ============
                                                                                |
Supplemental disclosure of cash flow information                                |
Cash paid during the period for interest                       $           -    |    $        -      $  383,201
                                                               ===============  |   ==============   ============
                                                                                |
Supplemental disclousre of noncash investing and                                |
  financing activities:                                                         |
Common stock issued for acquisitions                           $           -    |    5,000,000        1,000,000
Common stock issued for loan origination costs                             -    |                       390,000
Discounts on non-interest bearing debt                                     -    |    1,031,471                -
Notes issued for acquisition                                               -    |   19,968,529                -
Increase in note payable due to accrued interest expense       $           -    |         $ -        $  161,865
                                                               ===============  |   ==============   ============
</TABLE>

See accompanying notes to consolidated financial statements



                                      F-20
<PAGE>

                            THE NEPTUNE SOCIETY, INC.

               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

            FOR THE THREE MONTHS ENDED MARCH 31, 1999, JUNE, 30, 1999

                     AND THE SIX MONTHS ENDED JUNE 30, 2000



(1)  The Business

     Neptune Society,  Inc., a Florida  Corporation,  is the holding company for
     Neptune  America,  Inc.,  a  California  Corporation.   Neptune  Management
     Corporation and Heritage  Alternatives,  Inc. are wholly owned subsidiaries
     of Neptune America, Inc. and engage in marketing and administering pre-need
     and  at-need  cremation  services  in  California,  Florida,  New  York and
     Washington.  Neptune  Society,  Inc.  operates  crematories in Los Angeles,
     California and Spokane, Washington.

     On March 31, 1999,  Lari Corp.,  in exchange for $1,000,000  cash,  500,000
     shares of common stock valued at $5,000,000  and  $21,000,000 of promissory
     notes valued at  $19,968,529,  acquired all of the  outstanding  shares and
     caused to be acquired the partnership  interests of the following  entities
     (collectively referred to as the Predecessor Company):

           Neptune Management Corp.
           Neptune Pre-Need Plan, Inc.
           Heritage Alternatives, Inc.
           Heritage Alternatives, L.P.
           Neptune Funeral Services, Inc.
           Neptune Funeral Services of Westchester, Inc.
           Neptune-Los Angeles, Ltd.
           Neptune-Santa Barbara, Ltd.
           Neptune-Ft. Lauderdale, Ltd.
           Neptune-St. Petersburg, Ltd.
           Neptune-Miami, Ltd.
           Neptune-Westchester, Ltd.
           Neptune-Nassau, Ltd.

     The business  combination  was accounted  for using the purchase  method of
     accounting,  and the  excess of the  purchase  price over the fair value of
     identifiable  net assets acquired,  $25,281,237,  was recorded as names and
     reputations.  The financial statements of Lari Corp. prior to April 1, 1999
     have not been included as they are not material to the Predecessor  Company
     financial  statements.  In January 1999, Lari Corp. issued 1,000,000 shares
     of  common  stock and  4,000,000  warrants  to  purchase  common  stock for
     $200,000.  On May 3, 1999, Lari Corp.  changed its name to Neptune Society,
     Inc. (the Successor  Company).  Collectively,  the Predecessor  Company and
     Successor Company are herein referred to as the Company.

     Since purchase accounting was reflected on the opening balance sheet of the
     Successor  Company  on April  1,  1999,  the  financial  statements  of the
     Successor  Company are not  comparable to the  financial  statements of the
     Predecessor  Company.  Accordingly,  a  vertical  black  line is  shown  to
     separate   Successor  Company  financial   statements  from  those  of  the
     Predecessor Company for periods ended prior to March 31, 1999.



                                      F-21
<PAGE>

     On  December  31,  1999,  the  Company  acquired a  crematory  in  Spokane,
     Washington  for $500,000 cash and 22,727 shares of common stock for a total
     purchase  price  of  $749,998  under  an  asset  purchase  agreement  and a
     non-compete agreement. The business combination was accounted for using the
     purchase method of accounting and the excess of the purchase price over the
     fair market value of identifiable net assets acquired,  $491,752,  has been
     recorded as names and reputations.

(2)  Interim Financial Statements (Unaudited)

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim financial information.  Accordingly, they do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair presentation have been included. Operating results for
     the six months ended June 30, 2000 are not  necessarily  indicative  of the
     results that may be expected for the year ending December 31, 2000.

(3)  Computation of Earnings (Loss) Per Common Share

     For the six months ended June 30, 2000, and the three months ended June 30,
     1999,  basic and diluted loss per share is computed by dividing net loss by
     the weighted average number of common shares outstanding during the period.
     For the six months ended June 30, 2000,  options to purchase 170,000 shares
     of common stock at prices  ranging from $12.12 to $14.25 per share were not
     included in the  computation  of diluted loss per share  because the effect
     would be antidilutive.  No dilutive  securities were outstanding during the
     three month period ended June 30, 1999.

     Per share  information  for prior  periods is not  presented  because  such
     information  would not be meaningful  in light of the business  combination
     described in note 1.

(4)  Shareholders' Equity

     Effective as of May 19, 2000, the Company's  Board of Directors  authorized
     and effected a 1 for 2 reverse split of its common stock. Per share amounts
     in the  accompanying  consolidated  financial  statements give  retroactive
     effect to the reverse stock split.

     During  the six  months  ended June 30,  2000,  170,000  options to acquire
     common stock were granted at exercise  prices ranging from $12.12 to $14.25
     per  share.  The  options  vest one year from the date of grant and  expire
     three  years  from the date of grant.  In  addition,  98,000  options  were
     canceled during the six month period.  On July 5, 2000,  85,000  additional
     options were granted at an exercise price of $13.25 per share.

     At June 30,  2000,  6,718,657  shares of the  Company's  common  stock were
     issued and outstanding.




                                      F-22
<PAGE>


(5)  Financing

     On March 31,  2000,  The  Neptune  Society,  Inc.  obtained  an  additional
     $750,000 from Private Investment  Company,  Ltd., bringing the total of the
     promissory   note   to   $1,000,000.   The   note   is  an   interest-free,
     non-amortizing,  promissory  note to be repaid no later than  September 30,
     2001.  Financing  costs of 12,000  common shares valued at $12.50 per share
     were paid in connection with this loan.

(6)  Acquisitions

     In March 2000,  the Company  acquired all of the  outstanding  stock of the
     Cremation  Society of Iowa, Inc. (CSI) in exchange for 80,516 shares of the
     Company's  common stock with an aggregate  value of $1,000,000 and $110,000
     in cash. This acquisition was accounted for as a purchase and the excess of
     the consideration  paid over the net assets acquired was $1,018,470 and was
     recorded as names and reputations.

(7)  Subsequent Events

     In July 2000 the Company  purchased all of the outstanding stock of Wilhelm
     Mortuary,  Inc.,  certain  assets of  Heritage  Memorial  Society,  LLC and
     Community  Memorial  Centers,  LLC in exchange  for  313,308  shares of the
     Company's  common stock,  $500,000 in cash and a  convertible  debenture of
     $1,000,000  maturing on July 17, 2003.  The debenture  bears interest at 8%
     per year and is  convertible  into the  Company's  common stock at any time
     after July 2001,  based upon a conversion  price of $12.00 per share.  This
     acquisition will be accounted for as a purchase.

     Also in July 2000,  the Company  entered  into a private  placement  Agency
     Agreement for the sale of 500,000  shares of the Company's  common stock at
     $14.00 per share.  On August 9, 2000, the private  placement was closed for
     gross proceeds of $7,000,000. The Company paid an agency fee of $75,000 and
     a finder's fee of 150,000 of the Company's common shares in connection with
     such private placement.

     On July 31,  2000,  the  balance  due  under  the  $19,000,000  note to the
     Weintraub Trust was $5,065,836.  The Company paid $341,396 on the principal
     balance.  In exchange for releasing the Weintraub  Trust from liability for
     loss of revenue  or loss of  projected  revenue as a result of the  pending
     Leneda legal proceeding (See "Item 8 Legal  Proceedings"),  the due date on
     the remaining $4,724,440 was extended for twelve months. The Company agreed
     to guarantee  the  Weintraub  Trust a selling price of $14.00 per share for
     3,375 common shares per month for shares  currently  owned by the Weintraub
     Trust by agreeing to repurchase treasury stock from the shareholder,  up to
     $45,000 per month,  if the  shareholder  exhausts all good faith efforts to
     liquidate the stock through  conventional  means.

     In August,  2000, the Company renegotiated the purchase price for Cremation
     Society of Iowa to 48,309 shares of the Company's common stock and $110,000
     in cash.  The  renegotiated  purchase price also includes  certain  earnout
     provisions based on gross revenues and EBITDA, and a price guarantee on the
     shares  issued  in the  purchase  such  that  the fair  value of the  total
     consideration will not be less than $640,000 on December 1, 2000.



                                      F-23
<PAGE>


(a)  Exhibits


Exhibit
Number         Description
------         -----------

 3.1           Articles of Incorporation of L R Associates,  Inc., filed January
               4, 1985

 3.2           Articles of Amendment of L R  Associates,  Inc.  changing name to
               Lari Corp., filed August 3, 1998

 3.3           Articles of Amendment of Lari Corp.  changing name to The Neptune
               Society, Inc., filed April 26, 1999

 3.4           Articles of Amendment of The Neptune  Society,  Inc. filed May 9,
               2000,  effecting a  combination  of the  Corporation's  shares of
               common stock

 3.5           Bylaws of The Neptune Society, Inc.

10.1           Form of Stock Option Plan

10.2           Share Purchase  Agreement  dated for reference  March 26, 1999 by
               and between Lari Acquisition  Company,  Inc.,  Emanuel  Weintraub
               Inter Vivos Trust,  Emanuel Weintraub,  Neptune Management Corp.,
               Heritage Alternatives, Inc., Neptune Pre-Need Plan, Inc. and Lari
               Corp.

10.3           Share Purchase Agreement dated March 31, 1999 by and between Lari
               Acquisition Company, Inc., Lari Corp. and Stanley Zicklin

10.4           Share Purchase Agreement dated March 31, 1999 by and between Lari
               Acquisition Company, Inc., Lari Corp. and Jill Schulman

10.5           Agreement  dated August 1, 1999 by and between  Lari  Acquisition
               Company, Inc., The Neptune Society, Inc. and Stanley Zicklin

10.6           Agreement  dated August 1, 1999 by and between  Lari  Acquisition
               Company,  Inc., The Neptune Society, Inc., Emmanuel Weintraub and
               Emmanuel Weintraub Inter Vivos Trust


<PAGE>

Exhibit
Number         Description
------         -----------

10.7           Interest Purchase Agreement dated for reference March 31, 1999 by
               and between Neptune Management Corp. Lari Corp., Lari Acquisition
               Company,  Inc. and the limited  partners of Neptune-Los  Angeles,
               Ltd.,   Neptune-Santa   Barbara,   Ltd.,   Neptune-Miami,   Ltd.,
               Neptune-St.   Petersburg,  Ltd.,  Neptune-Ft.  Lauderdale,  Ltd.,
               Neptune-Nassau, Ltd., Neptune-Yonkers, Ltd.

10.8           Interest Purchase Agreement dated for reference March 31, 1999 by
               and  between  Heritage  Alternatives,   Inc.,  Lari  Corp.,  Lari
               Acquisition  Company,  Inc. and the limited  partners of Heritage
               Alternatives, L.P.

10.9           Consulting  Agreement  dated March 31,  1999 by and between  Lari
               Acquisition Company, Inc. and Emanuel Weintraub

10.10          Amendment  to  Consulting  Agreement  dated August 1, 1999 by and
               between Lari Acquisition Company, Inc. and Emanuel Weintraub

10.11          $19,000,000   Promissory  Note  dated  March  31,  1999  by  Lari
               Acquisition Company, Inc.

10.12          Amendment to $19,000,000  Promissory Note dated August 1, 1999 by
               Lari  Acquisition  Company,  Inc.  in favor of Emanuel  Weintraub
               Inter Vivos Trust

10.13          $2,000,000   Promissory   Note  dated  March  31,  1999  by  Lari
               Acquisition Company, Inc.

10.14          Amendment to $2,000,000  Promissory  Note dated August 1, 1999 by
               Lari  Acquisition  Company,  Inc.  in favor of Emanuel  Weintraub
               Inter Vivos Trust

10.15          Pre-Need  Trust  Agreement  dated  October 1, 1993 by and between
               Neptune Management Corp. and Sunbank/South Florida, N.A.

10.16          Asset  Purchase  Agreement  dated  March 31,  1992 by and between
               Heritage Cremation Services, Inc., Joseph Estephan, Elie Estephan
               and Emanuel Weintraub


<PAGE>

Exhibit
Number         Description
------         -----------

10.17          Form of Commissioned Contractor Agreement

10.18          Agency Agreement dated for reference July 22, 1999 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

10.19          Amendment to Agency Agreement dated August 5, 1999 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

10.20          Form of Subscription Agreement

10.21          Form of Registration Rights Agreement

10.22          Debenture and Warrant Purchase Agreement dated November 24, 1999.

10.23          Form of Convertible Debenture

10.24          Asset  Purchase  Agreement  dated December 31, 1999, by and among
               The Neptune Society, Inc., Crematory Society of Washington, Inc.,
               and John C. Ayres.

10.25          Asset Purchase  Agreement  dated March 15, 2000, by and among the
               Neptune  Society,  Inc.,  Cremation  Society of Iowa,  Inc., Dave
               Noftsger, and John Bethel

10.26          Asset  Purchase  Agreements  and Merger  Agreement  dated July 5,
               2000, by and among the Neptune Society,  Inc., Heritage Memorial,
               Community Memorial Centers, David Schroeder, and Michael Ashe

10.27          Agency Agreement dated for reference July 31, 2000 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

21.1           List of Subsidiaries of the Registrant

23.1           Consent of Stonefield Josephson, Inc., Independent Auditors

27.1           Financial Data Schedule


<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                           THE NEPTUNE SOCIETY, INC.


 Date: October 3,  2000                    /s/ Marco Markin
                                           ----------------------------------
                                           Marco Markin, President and Director


<PAGE>

                                 EXHIBIT INDEX

Exhibit
Number         Description
------         -----------

 3.1           Articles of Incorporation of L R Associates,  Inc., filed January
               4, 1985

 3.2           Articles of Amendment of L R  Associates,  Inc.  changing name to
               Lari Corp., filed August 3, 1998

 3.3           Articles of Amendment of Lari Corp.  changing name to The Neptune
               Society, Inc., filed April 26, 1999

 3.4           Articles of Amendment of The Neptune  Society,  Inc. filed May 9,
               2000,  effecting a  combination  of the  Corporation's  shares of
               common stock

 3.5           Bylaws of The Neptune Society, Inc.

10.1           Form of Stock Option Plan

10.2           Share Purchase  Agreement  dated for reference  March 26, 1999 by
               and between Lari Acquisition  Company,  Inc.,  Emanuel  Weintraub
               Inter Vivos Trust,  Emanuel Weintraub,  Neptune Management Corp.,
               Heritage Alternatives, Inc., Neptune Pre-Need Plan, Inc. and Lari
               Corp.

10.3           Share Purchase Agreement dated March 31, 1999 by and between Lari
               Acquisition Company, Inc., Lari Corp. and Stanley Zicklin

10.4           Share Purchase Agreement dated March 31, 1999 by and between Lari
               Acquisition Company, Inc., Lari Corp. and Jill Schulman

10.5           Agreement  dated August 1, 1999 by and between  Lari  Acquisition
               Company, Inc., The Neptune Society, Inc. and Stanley Zicklin

10.6           Agreement  dated August 1, 1999 by and between  Lari  Acquisition
               Company,  Inc., The Neptune Society, Inc., Emmanuel Weintraub and
               Emmanuel Weintraub Inter Vivos Trust

10.7           Interest Purchase Agreement dated for reference March 31, 1999 by
               and between Neptune Management Corp. Lari Corp., Lari Acquisition
               Company,  Inc. and the limited  partners of Neptune-Los  Angeles,
               Ltd.,   Neptune-Santa   Barbara,   Ltd.,   Neptune-Miami,   Ltd.,
               Neptune-St.   Petersburg,  Ltd.,  Neptune-Ft.  Lauderdale,  Ltd.,
               Neptune-Nassau, Ltd., Neptune-Yonkers, Ltd.

10.8           Interest Purchase Agreement dated for reference March 31, 1999 by
               and  between  Heritage  Alternatives,   Inc.,  Lari  Corp.,  Lari
               Acquisition  Company,  Inc. and the limited  partners of Heritage
               Alternatives, L.P.

10.9           Consulting  Agreement  dated March 31,  1999 by and between  Lari
               Acquisition Company, Inc. and Emanuel Weintraub

10.10          Amendment  to  Consulting  Agreement  dated August 1, 1999 by and
               between Lari Acquisition Company, Inc. and Emanuel Weintraub

10.11          $19,000,000   Promissory  Note  dated  March  31,  1999  by  Lari
               Acquisition Company, Inc.

10.12          Amendment to $19,000,000  Promissory Note dated August 1, 1999 by
               Lari  Acquisition  Company,  Inc.  in favor of Emanuel  Weintraub
               Inter Vivos Trust

10.13          $2,000,000   Promissory   Note  dated  March  31,  1999  by  Lari
               Acquisition Company, Inc.

10.14          Amendment to $2,000,000  Promissory  Note dated August 1, 1999 by
               Lari  Acquisition  Company,  Inc.  in favor of Emanuel  Weintraub
               Inter Vivos Trust

10.15          Pre-Need  Trust  Agreement  dated  October 1, 1993 by and between
               Neptune Management Corp. and Sunbank/South Florida, N.A.

10.16          Asset  Purchase  Agreement  dated  March 31,  1992 by and between
               Heritage Cremation Services, Inc., Joseph Estephan, Elie Estephan
               and Emanuel Weintraub


<PAGE>

Exhibit
Number         Description
------         -----------

10.17          Form of Commissioned Contractor Agreement

10.18          Agency Agreement dated for reference July 22, 1999 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

10.19          Amendment to Agency Agreement dated August 5, 1999 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

10.20          Form of Subscription Agreement

10.21          Form of Registration Rights Agreement

10.22          Debenture and Warrant Purchase Agreement dated November 24, 1999.

10.23          Form of Convertible Debenture

10.24          Asset  Purchase  Agreement  dated December 31, 1999, by and among
               The Neptune Society, Inc., Crematory Society of Washington, Inc.,
               and John C. Ayres.

10.25          Asset Purchase  Agreement  dated March 15, 2000, by and among the
               Neptune  Society,  Inc.,  Cremation  Society of Iowa,  Inc., Dave
               Noftsger, and John Bethel

10.26          Asset  Purchase  Agreements  and Merger  Agreement  dated July 5,
               2000, by and among the Neptune Society,  Inc., Heritage Memorial,
               Community Memorial Centers, David Schroeder, and Michael Ashe

10.27          Agency Agreement dated for reference July 31, 2000 by and between
               The  Neptune  Society,   Inc.  and  Standard  Securities  Capital
               Corporation

21.1           List of Subsidiaries of the Registrant

23.1           Consent of Stonefield Josephson, Inc., Independent Auditors

27.1           Financial Data Schedule





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission